PARTNER SERWISU

Ostatnio odwiedziłeś
CENTURION 0,83 zł (+3,75%)

Herkules SA - Notowania i dane-finansowe na dzień 2025-09-05

ISIN: PLZRWZW00012

HRS1,52 (+1,33%)

Poproś o nową analizę

Obserwuj

Odwiedź WWW

Herkules to dostawca usług sprzętowych w zakresie wynajmu urządzeń dźwigowych. Spółka dostarcza szeroką gamę żurawi wieżowych i samojezdnych (zarówno na podwoziu kołowym, jak i gąsienicowym). Spółka świadczy również usługi budowlano-montażowe związane z wznoszeniem obiektów kubaturowych, farm wiatrowych oraz realizuje obiekty telekomunikacyjne i energetyczne.

Najnowsze sprawozdanie finansowe:
2025-05-20 19:05 SA-QSr1 Zobacz »
Analiza raportów spółki:
2016-09-22 08:35:41 Zobacz »

Kolejne sprawozdanie:
2025-09-18 jednostkowy - publikacja rozszerzonego raportu półrocznego
2025-11-19 jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał

Najnowsze komunikaty spółki

Data publikacji	Kategoria	Tytuł komunikatu
2025-09-01	Terminy raportów okresowych	Zmiana terminu publikacji
2025-08-28	Pozostałe	Wydanie postanowienia i obwieszczenia postanowienia w przedmiocie zatwierdzenia układu przyjętego w postępowaniu układowym
2025-07-30	Spory, procesy, windykacja	Wydanie postanowienia o odrzuceniu wniosku o ogłoszenie upadłości
2025-07-22	Pozostałe	Wydanie postanowienia o stwierdzeniu przyjęcia układu w postępowaniu układowym
2025-06-17	Zmiany w kadrze zarządzającej	Powołanie zarządu
2025-06-17	Zmiany w kadrze zarządzającej	Zmiany w składzie komitetu audytu
2025-06-17	Pozostałe	Zmiany w RN
2025-06-17	Pozostałe	WZ - podjęte uchwały: zmiany w RN, pokrycie straty

Zobacz wszystkie »

Notowania Komunikaty ESPI Wiadomości Rekomendacje Akcjonariat Analiza techniczna Skaner formacji

HRS

1,52

(+1,33%) 05 wrz 17:00

O: 1,5 H: 1,57 L: 1,47 C: 1,52 VOL: 148 972,00

świeczkowy liniowy

MAX 60M 36M 12M 6M 3M 1M

Wykres od TradingView

Wykresy w StockWatch.pl są korygowane o operacje takie jak dywidendy, scalenia i podziały akcji. Powyższy wykres służy jedynie do szybkiego podglądu notowań. Zaawansowane narzędzie do analizy technicznej znajduje się w zakładce Analiza techniczna lub na dedykowanej podstronie.

Dane finansowe Wskaźniki Dywidendy Wycena Skaner notowań Kapitalizacja

Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.

Poprzedni Następny

Dane kwartalne Dane roczne Pokaż dynamikę

Dane / Okres	Q1 2006	Q2 2006	Q3 2006	Q4 2006	Q1 2007	Q2 2007	Q3 2007	Q4 2007	Q1 2008	Q2 2008	Q3 2008	Q4 2008	Q1 2009	Q2 2009	Q3 2009	Q4 2009	Q1 2010	Q2 2010	Q3 2010	Q4 2010	Q1 2011	Q2 2011	Q3 2011	Q4 2011	Q1 2012	Q2 2012	Q3 2012	Q4 2012	Q1 2013	Q2 2013	Q3 2013	Q4 2013	Q1 2014	Q2 2014	Q3 2014	Q4 2014	Q1 2015	Q2 2015	Q3 2015	Q4 2015	Q1 2016	Q2 2016	Q3 2016	Q4 2016	Q1 2017	Q2 2017	Q3 2017	Q4 2017	Q1 2018	Q2 2018	Q3 2018	Q4 2018	Q1 2019	Q2 2019	Q3 2019	Q4 2019	Q1 2020	Q2 2020	Q3 2020	Q4 2020	Q1 2021	Q2 2021	Q3 2021	Q4 2021	Q1 2022	Q2 2022	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025
Data raportu	14.05.2006	14.08.2006	14.11.2006	14.02.2007	07.05.2007	03.08.2007	05.11.2007	14.02.2008	05.05.2008	04.08.2008	03.11.2008	16.02.2009	15.05.2009	31.08.2009	23.10.2009	19.03.2010	17.05.2010	31.08.2010	15.11.2010	01.03.2011	16.05.2011	31.08.2011	14.11.2011	29.02.2012	15.05.2012	01.09.2012	14.11.2012	01.03.2013	30.04.2013	30.08.2013	07.11.2013	03.03.2014	30.04.2014	01.09.2014	05.11.2014	02.03.2015	15.05.2015	31.08.2015	16.11.2015	29.02.2016	16.05.2016	31.08.2016	14.11.2016	28.04.2017	19.05.2017	29.09.2017	29.11.2017	27.04.2018	28.05.2018	28.09.2018	29.11.2018	30.04.2019	30.05.2019	30.09.2019	29.11.2019	30.04.2020	25.05.2020	23.09.2020	23.11.2020	30.04.2021	28.05.2021	30.09.2021	29.11.2021	29.04.2022	30.05.2022	30.09.2022	29.11.2022	25.04.2023	23.05.2023	26.09.2023	21.11.2023	23.04.2024	24.05.2024	24.09.2024	19.11.2024	24.04.2025	20.05.2025
Liczba akcji	7 222 500	7 222 500	7 222 500	7 222 500	7 222 500	7 222 500	9 686 900	9 711 345	9 726 860	9 726 860	9 726 860	9 756 870	9 726 860	9 726 860	9 726 860	9 726 860	21 706 070	21 706 070	21 706 070	21 706 070	43 412 140	43 412 140	43 412 140	43 412 140	43 412 140	43 412 140	43 412 140	43 412 140	43 412 140	43 412 140	43 412 140	43 412 140	43 412 140	43 412 140	43 412 140	43 412 140	43 412 140	43 412 140	43 412 140	43 412 140	43 412 140	43 412 140	43 412 140	43 412 140	43 412 140	43 412 140	43 412 140	43 412 140	43 412 140	43 412 140	43 412 140	40 769 105	36 119 105	36 119 105	36 119 105	36 119 105	36 119 105	34 119 105	34 119 105	34 119 105	34 119 105	34 119 105	34 119 105	34 119 105	34 119 105	34 119 105	34 119 105	34 119 105	34 119 105	34 119 105	34 119 105	34 119 105	34 119 105	34 119 105	34 119 105	34 119 105	34 119 105
Przychody	1 645	2 225	2 919	3 115	3 687	5 258	7 310	8 066	9 131	11 334	10 874	8 641	20 952	18 371	17 596	15 957	14 234	23 614	22 781	25 571	23 689	27 047	32 670	32 536	23 483	23 869	27 798	21 782	21 545	25 680	26 597	26 198	19 892	26 530	31 816	45 774	28 824	35 280	48 374	43 226	22 853	33 342	37 055	34 491	28 158	34 052	33 454	33 144	28 888	31 792	30 855	42 212	29 870	31 292	33 462	29 576	27 330	45 570	37 759	39 903	31 610	40 935	40 910	50 184	43 015	29 888	42 291	45 582	33 099	28 866	31 016	32 950	23 268	24 378	26 276	34 241	21 416
dynamika kw/kw		+35,26%	+31,19%	+6,71%	+18,36%	+42,61%	+39,03%	+10,34%	+13,20%	+24,13%	-4,06%	-20,54%	+142,47%	-12,32%	-4,22%	-9,31%	-10,80%	+65,90%	-3,53%	+12,25%	-7,36%	+14,18%	+20,79%	-0,41%	-27,82%	+1,64%	+16,46%	-21,64%	-1,09%	+19,19%	+3,57%	-1,50%	-24,07%	+33,37%	+19,92%	+43,87%	-37,03%	+22,40%	+37,11%	-10,64%	-47,13%	+45,90%	+11,14%	-6,92%	-18,36%	+20,93%	-1,76%	-0,93%	-12,84%	+10,05%	-2,95%	+36,81%	-29,24%	+4,76%	+6,93%	-11,61%	-7,59%	+66,74%	-17,14%	+5,68%	-20,78%	+29,50%	-0,06%	+22,67%	-14,29%	-30,52%	+41,50%	+7,78%	-27,39%	-12,79%	+7,45%	+6,24%	-29,38%	+4,77%	+7,79%	+30,31%	-37,46%
dynamika r/r					+124,13%	+136,31%	+150,43%	+158,94%	+147,65%	+115,56%	+48,76%	+7,13%	+129,46%	+62,09%	+61,82%	+84,67%	-32,06%	+28,54%	+29,47%	+60,25%	+66,43%	+14,54%	+43,41%	+27,24%	-0,87%	-11,75%	-14,91%	-33,05%	-8,25%	+7,59%	-4,32%	+20,27%	-7,67%	+3,31%	+19,62%	+74,72%	+44,90%	+32,98%	+52,04%	-5,57%	-20,72%	-5,49%	-23,40%	-20,21%	+23,21%	+2,13%	-9,72%	-3,91%	+2,59%	-6,64%	-7,77%	+27,36%	+3,40%	-1,57%	+8,45%	-29,93%	-8,50%	+45,63%	+12,84%	+34,92%	+15,66%	-10,17%	+8,35%	+25,76%	+36,08%	-26,99%	+3,38%	-9,17%	-23,05%	-3,42%	-26,66%	-27,71%	-29,70%	-15,55%	-15,28%	+3,92%	-7,96%
Zysk brutto na sprzedaży	590	682	1 043	1 209	1 534	2 232	3 360	3 380	4 165	5 027	5 587	3 405
dynamika kw/kw		+15,59%	+52,93%	+15,92%	+26,88%	+45,50%	+50,54%	+0,60%	+23,22%	+20,70%	+11,14%	-39,05%
dynamika r/r					+160,00%	+227,27%	+222,15%	+179,57%	+171,51%	+125,22%	+66,28%	+0,74%
Koszty sprzedaży	-51	-27	-76	-75	-64	-70	-91	- 127	- 148	- 193	- 326	-22	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw		+47,06%	-181,48%	+1,32%	+14,67%	-9,38%	-30,00%	-39,56%	-16,54%	-30,41%	-68,91%	+93,25%	+100,00%
dynamika r/r					-25,49%	-159,26%	-19,74%	-69,33%	-131,25%	-175,71%	-258,24%	+82,68%	+100,00%	+100,00%	+100,00%	+100,00%
Koszty ogólnego zarządu	- 257	- 272	- 312	- 299	- 424	- 502	- 513	- 700	- 735	- 788	-1 027	- 720	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw		-5,84%	-14,71%	+4,17%	-41,81%	-18,40%	-2,19%	-36,45%	-5,00%	-7,21%	-30,33%	+29,89%	+100,00%
dynamika r/r					-64,98%	-84,56%	-64,42%	-134,11%	-73,35%	-56,97%	-100,19%	-2,86%	+100,00%	+100,00%	+100,00%	+100,00%
Zysk ze sprzedaży	282	383	655	835	1 046	1 660	2 756	2 553	3 282	4 046	4 234	2 663	5 148	4 057	2 076	1 306	968	2 434	3 193	3 676	3 278	4 308	7 349	4 643	2 695	2 491	1 953	- 859	1 372	2 084	3 208	1 405	788	2 824	4 797	5 770	1 206	4 611	11 965	5 616	-1 462	5 580	4 580	1 566	1 999	3 476	1 726	- 777	1 502	2 360	3 206	1 089	496	1 275	-18 702	1 052	1 576	565	1 159	2 492	-1 103	796	2 358	-35	-61	-25 451	3 108	3 100	2 036	- 788	2 061	1 323	-3 075	-2 442	-3 821	1 852	-3 222
dynamika kw/kw		+35,82%	+71,02%	+27,48%	+25,27%	+58,70%	+66,02%	-7,37%	+28,55%	+23,28%	+4,65%	-37,10%	+93,32%	-21,19%	-48,83%	-37,09%	-25,88%	+151,45%	+31,18%	+15,13%	-10,83%	+31,42%	+70,59%	-36,82%	-41,96%	-7,57%	-21,60%	-143,98%	+259,72%	+51,90%	+53,93%	-56,20%	-43,91%	+258,38%	+69,87%	+20,28%	-79,10%	+282,34%	+159,49%	-53,06%	-126,03%	+481,67%	-17,92%	-65,81%	+27,65%	+73,89%	-50,35%	-145,02%	+293,31%	+57,12%	+35,85%	-66,03%	-54,45%	+157,06%	-1 566,82%	+105,63%	+49,81%	-64,15%	+105,13%	+115,01%	-144,26%	+172,17%	+196,23%	-101,48%	-74,29%	-41 622,95%	+112,21%	-0,26%	-34,32%	-138,70%	+361,55%	-35,81%	-332,43%	+20,59%	-56,47%	+148,47%	-273,97%
dynamika r/r					+270,92%	+333,42%	+320,76%	+205,75%	+213,77%	+143,73%	+53,63%	+4,31%	+56,86%	+0,27%	-50,97%	-50,96%	-81,20%	-40,00%	+53,81%	+181,47%	+238,64%	+76,99%	+130,16%	+26,31%	-17,79%	-42,18%	-73,42%	-118,50%	-49,09%	-16,34%	+64,26%	+263,56%	-42,57%	+35,51%	+49,53%	+310,68%	+53,05%	+63,28%	+149,43%	-2,67%	-221,23%	+21,01%	-61,72%	-72,12%	+236,73%	-37,71%	-62,31%	-149,62%	-24,86%	-32,11%	+85,75%	+240,15%	-66,98%	-45,97%	-683,34%	-3,40%	+217,74%	-55,69%	+106,20%	+136,88%	-169,99%	+40,88%	+103,45%	-101,40%	+94,47%	-3 297,36%	+31,81%	+8 957,14%	+3 437,70%	+96,90%	-33,69%	-57,32%	-251,03%	-209,90%	-285,40%	+39,98%	-4,78%
Pozostałe przychody operacyjne	1	19	25	19	0	9	9	6	0	35	143	9	310	1 240	393	1 147	383	625	294	997	1 112	613	425	1 271	540	480	822	823	1 314	446	692	653	565	2 181	582	1 280	872	1 624	1 189	18 738	973	1 371	1 201	1 940	1 339	1 268	1 068	8 346	2 815	4 894	3 438	1 542	2 030	520	2 042	- 800	6 915	639	269	1 715	1 305	1 465	834	1 577	4 931	11 729	864	1 219	1 022	1 380	692	999	4 011	985	292	1 552	1 102
dynamika kw/kw		+1 800,00%	+31,58%	-24,00%	-100,00%		0,00%	-33,33%	-100,00%		+308,57%	-93,71%	+3 344,44%	+300,00%	-68,31%	+191,86%	-66,61%	+63,19%	-52,96%	+239,12%	+11,53%	-44,87%	-30,67%	+199,06%	-57,51%	-11,11%	+71,25%	+0,12%	+59,66%	-66,06%	+55,16%	-5,64%	-13,48%	+286,02%	-73,31%	+119,93%	-31,88%	+86,24%	-26,79%	+1 475,95%	-94,81%	+40,90%	-12,40%	+61,53%	-30,98%	-5,30%	-15,77%	+681,46%	-66,27%	+73,85%	-29,75%	-55,15%	+31,65%	-74,38%	+292,69%	-139,18%	+964,38%	-90,76%	-57,90%	+537,55%	-23,91%	+12,26%	-43,07%	+89,09%	+212,68%	+137,86%	-92,63%	+41,09%	-16,16%	+35,03%	-49,86%	+44,36%	+301,50%	-75,44%	-70,36%	+431,51%	-28,99%
dynamika r/r					-100,00%	-52,63%	-64,00%	-68,42%		+288,89%	+1 488,89%	+50,00%		+3 442,86%	+174,83%	+12 644,44%	+23,55%	-49,60%	-25,19%	-13,08%	+190,34%	-1,92%	+44,56%	+27,48%	-51,44%	-21,70%	+93,41%	-35,25%	+143,33%	-7,08%	-15,82%	-20,66%	-57,00%	+389,01%	-15,90%	+96,02%	+54,34%	-25,54%	+104,30%	+1 363,91%	+11,58%	-15,58%	+1,01%	-89,65%	+37,62%	-7,51%	-11,07%	+330,21%	+110,23%	+285,96%	+221,91%	-81,52%	-27,89%	-89,37%	-40,61%	-151,88%	+240,64%	+22,88%	-86,83%	+314,38%	-81,13%	+129,26%	+210,04%	-8,05%	+277,85%	+700,61%	+3,60%	-22,70%	-79,27%	-88,23%	-19,91%	-18,05%	+292,47%	-28,62%	-57,80%	+55,36%	-72,53%
Pozostałe koszty operacyjne	-3	-18	-32	-81	-7	-3	-8	- 113	-5	-15	-79	-10	- 279	- 272	- 431	-1 066	- 299	- 168	- 262	-1 251	- 689	-46	- 393	- 597	- 203	- 940	- 669	- 733	-89	- 135	- 382	-1 406	- 735	- 833	- 366	- 287	- 150	- 404	- 347	-1 162	- 130	- 108	- 339	- 794	- 190	-75	-84	-8 325	- 615	-3 505	-1 780	-2 780	-63	-3 660	-4 658	-8 806	-4 172	- 184	173	- 499	- 104	- 288	-48	- 992	-3 828	-11 588	24	- 963	-87	-2 884	53	-2 818	- 160	- 623	-29	- 631	- 291
dynamika kw/kw		-500,00%	-77,78%	-153,13%	+91,36%	+57,14%	-166,67%	-1 312,50%	+95,58%	-200,00%	-426,67%	+87,34%	-2 690,00%	+2,51%	-58,46%	-147,33%	+71,95%	+43,81%	-55,95%	-377,48%	+44,92%	+93,32%	-754,35%	-51,91%	+66,00%	-363,05%	+28,83%	-9,57%	+87,86%	-51,69%	-182,96%	-268,06%	+47,72%	-13,33%	+56,06%	+21,58%	+47,74%	-169,33%	+14,11%	-234,87%	+88,81%	+16,92%	-213,89%	-134,22%	+76,07%	+60,53%	-12,00%	-9 810,71%	+92,61%	-469,92%	+49,22%	-56,18%	+97,73%	-5 709,52%	-27,27%	-89,05%	+52,62%	+95,59%	+194,02%	-388,44%	+79,16%	-176,92%	+83,33%	-1 966,67%	-285,89%	-202,72%	+100,21%	-4 112,50%	+90,97%	-3 214,94%	+101,84%	-5 416,98%	+94,32%	-289,38%	+95,35%	-2 075,86%	+53,88%
dynamika r/r					-133,33%	+83,33%	+75,00%	-39,51%	+28,57%	-400,00%	-887,50%	+91,15%	-5 480,00%	-1 713,33%	-445,57%	-10 560,00%	-7,17%	+38,24%	+39,21%	-17,35%	-130,43%	+72,62%	-50,00%	+52,28%	+70,54%	-1 943,48%	-70,23%	-22,78%	+56,16%	+85,64%	+42,90%	-91,81%	-725,84%	-517,04%	+4,19%	+79,59%	+79,59%	+51,50%	+5,19%	-304,88%	+13,33%	+73,27%	+2,31%	+31,67%	-46,15%	+30,56%	+75,22%	-948,49%	-223,68%	-4 573,33%	-2 019,05%	+66,61%	+89,76%	-4,42%	-161,69%	-216,76%	-6 522,22%	+94,97%	+103,71%	+94,33%	+97,51%	-56,52%	-127,75%	-98,80%	-3 580,77%	-3 923,61%	+150,00%	+2,92%	+97,73%	+75,11%	+120,83%	-192,63%	-83,91%	+78,40%	-154,72%	+77,61%	-81,88%
Zysk operacyjny	280	384	648	773	1 039	1 666	2 757	2 446	3 277	4 066	4 298	2 662	5 179	5 025	2 038	1 387	1 052	2 891	3 225	3 422	3 701	4 875	7 381	5 317	3 032	2 031	2 106	- 769	2 597	2 395	3 518	652	618	4 172	5 013	6 763	1 928	5 831	12 807	23 192	- 619	6 843	5 442	2 712	3 148	4 669	2 710	- 756	3 702	3 749	4 864	- 149	2 463	-1 865	-21 318	-8 554	4 319	1 020	1 601	3 708	98	1 973	3 144	550	1 042	-25 310	3 996	3 356	2 971	-2 292	2 806	- 496	776	-2 080	-3 558	2 773	-2 411
dynamika kw/kw		+37,14%	+68,75%	+19,29%	+34,41%	+60,35%	+65,49%	-11,28%	+33,97%	+24,08%	+5,71%	-38,06%	+94,55%	-2,97%	-59,44%	-31,94%	-24,15%	+174,81%	+11,55%	+6,11%	+8,15%	+31,72%	+51,41%	-27,96%	-42,98%	-33,01%	+3,69%	-136,51%	+437,71%	-7,78%	+46,89%	-81,47%	-5,21%	+575,08%	+20,16%	+34,91%	-71,49%	+202,44%	+119,64%	+81,09%	-102,67%	+1 205,49%	-20,47%	-50,17%	+16,08%	+48,32%	-41,96%	-127,90%	+589,68%	+1,27%	+29,74%	-103,06%	+1 753,02%	-175,72%	-1 043,06%	+59,87%	+150,49%	-76,38%	+56,96%	+131,61%	-97,36%	+1 913,27%	+59,35%	-82,51%	+89,45%	-2 528,98%	+115,79%	-16,02%	-11,47%	-177,15%	+222,43%	-117,68%	+256,45%	-368,04%	-71,06%	+177,94%	-186,95%
dynamika r/r					+271,07%	+333,85%	+325,46%	+216,43%	+215,40%	+144,06%	+55,89%	+8,83%	+58,04%	+23,59%	-52,58%	-47,90%	-79,69%	-42,47%	+58,24%	+146,72%	+251,81%	+68,63%	+128,87%	+55,38%	-18,08%	-58,34%	-71,47%	-114,46%	-14,35%	+17,92%	+67,05%	+184,79%	-76,20%	+74,20%	+42,50%	+937,27%	+211,97%	+39,77%	+155,48%	+242,92%	-132,11%	+17,36%	-57,51%	-88,31%	+608,56%	-31,77%	-50,20%	-127,88%	+17,60%	-19,70%	+79,48%	+80,29%	-33,47%	-149,75%	-538,28%	-5 640,94%	+75,36%	+154,69%	+107,51%	+143,35%	-97,73%	+93,43%	+96,38%	-85,17%	+963,27%	-1 382,82%	+27,10%	+510,18%	+185,12%	+90,94%	-29,78%	-114,78%	-73,88%	+9,25%	-226,80%	+659,07%	-410,70%
Przychody Finansowe	6	-3	9	53	211	151	457	454	320	202	125	127	18	-4	60	468	1 498	-1 449	7	40	99	128	31	25	665	- 272	414	124	87	13	51	17	685	43	15	-1	342	- 306	167	442	69	398	- 142	-84	186	- 151	0	138	0	7	41	1 258	16	474	- 457	373	5	2	0	3	4	444	- 448	1 755	583	1 087	1 281	1 135	1 422	1 958	- 508	2 762	2 835	912	908	678	1 057
dynamika kw/kw		-150,00%	+400,00%	+488,89%	+298,11%	-28,44%	+202,65%	-0,66%	-29,52%	-36,88%	-38,12%	+1,60%	-85,83%	-122,22%	+1 600,00%	+680,00%	+220,09%	-196,73%	+100,48%	+471,43%	+147,50%	+29,29%	-75,78%	-19,35%	+2 560,00%	-140,90%	+252,21%	-70,05%	-29,84%	-85,06%	+292,31%	-66,67%	+3 929,41%	-93,72%	-65,12%	-106,67%	+34 300,00%	-189,47%	+154,58%	+164,67%	-84,39%	+476,81%	-135,68%	+40,85%	+321,43%	-181,18%	+100,00%		-100,00%		+485,71%	+2 968,29%	-98,73%	+2 862,50%	-196,41%	+181,62%	-98,66%	-60,00%	-100,00%		+33,33%	+11 000,00%	-200,90%	+491,74%	-66,78%	+86,45%	+17,85%	-11,40%	+25,29%	+37,69%	-125,94%	+643,70%	+2,64%	-67,83%	-0,44%	-25,33%	+55,90%
dynamika r/r					+3 416,67%	+5 133,33%	+4 977,78%	+756,60%	+51,66%	+33,77%	-72,65%	-72,03%	-94,38%	-101,98%	-52,00%	+268,50%	+8 222,22%	-36 125,00%	-88,33%	-91,45%	-93,39%	+108,83%	+342,86%	-37,50%	+571,72%	-312,50%	+1 235,48%	+396,00%	-86,92%	+104,78%	-87,68%	-86,29%	+687,36%	+230,77%	-70,59%	-105,88%	-50,07%	-811,63%	+1 013,33%	+44 300,00%	-79,82%	+230,07%	-185,03%	-119,00%	+169,57%	-137,94%	+100,00%	+264,29%	-100,00%	+104,64%		+811,59%		+6 671,43%	-1 214,63%	-70,35%	-68,75%	-99,58%	+100,00%	-99,20%	-20,00%	+22 100,00%		+58 400,00%	+14 475,00%	+144,82%	+385,94%	-35,33%	+143,91%	+80,13%	-139,66%	+143,35%	+99,37%	-53,42%	+278,74%	-75,45%	-62,72%
Koszty finansowe	-72	-52	-86	-94	- 111	- 114	- 152	- 125	- 236	- 190	- 279	-1 038	-5 440	-1 340	296	-1 746	-3 084	-2 932	- 501	-2 558	-1 874	-2 001	-3 470	-1 740	-1 515	-1 493	-1 528	-1 420	-1 410	-1 197	-1 102	-1 055	-1 103	-1 188	-1 279	-1 381	-1 499	- 807	-1 167	-1 449	-1 075	-1 111	-1 198	-1 053	-1 316	- 858	-1 205	-5 555	-1 056	-1 436	- 671	-1 382	-1 102	- 985	-8 354	- 249	-2 692	- 250	- 876	-1 158	- 779	-69	- 650	-4 100	-1 329	-5 470	-3 481	- 249	-2 188	-65 526	-5 347	-5 443	-7 408	1 837	-1 764	-1 606	-1 438
dynamika kw/kw		+27,78%	-65,38%	-9,30%	-18,09%	-2,70%	-33,33%	+17,76%	-88,80%	+19,49%	-46,84%	-272,04%	-424,08%	+75,37%	+122,09%	-689,86%	-76,63%	+4,93%	+82,91%	-410,58%	+26,74%	-6,78%	-73,41%	+49,86%	+12,93%	+1,45%	-2,34%	+7,07%	+0,70%	+15,11%	+7,94%	+4,26%	-4,55%	-7,71%	-7,66%	-7,97%	-8,54%	+46,16%	-44,61%	-24,16%	+25,81%	-3,35%	-7,83%	+12,10%	-24,98%	+34,80%	-40,44%	-361,00%	+80,99%	-35,98%	+53,27%	-105,96%	+20,26%	+10,62%	-748,12%	+97,02%	-981,12%	+90,71%	-250,40%	-32,19%	+32,73%	+91,14%	-842,03%	-530,77%	+67,59%	-311,59%	+36,36%	+92,85%	-778,71%	-2 894,79%	+91,84%	-1,80%	-36,10%	+124,80%	-196,03%	+8,96%	+10,46%
dynamika r/r					-54,17%	-119,23%	-76,74%	-32,98%	-112,61%	-66,67%	-83,55%	-730,40%	-2 205,08%	-605,26%	+206,09%	-68,21%	+43,31%	-118,81%	-269,26%	-46,51%	+39,23%	+31,75%	-592,61%	+31,98%	+19,16%	+25,39%	+55,97%	+18,39%	+6,93%	+19,83%	+27,88%	+25,70%	+21,77%	+0,75%	-16,06%	-30,90%	-35,90%	+32,07%	+8,76%	-4,92%	+28,29%	-37,67%	-2,66%	+27,33%	-22,42%	+22,77%	-0,58%	-427,54%	+19,76%	-67,37%	+44,32%	+75,12%	-4,36%	+31,41%	-1 145,01%	+81,98%	-144,28%	+74,62%	+89,51%	-365,06%	+71,06%	+72,40%	+25,80%	-254,06%	-70,60%	-7 827,54%	-435,54%	+93,93%	-64,64%	-1 097,92%	-53,61%	-2 085,94%	-238,57%	+102,80%	+67,01%	+70,49%	+80,59%
Zysk brutto	214	329	571	732	1 139	1 703	3 062	2 775	3 361	4 078	4 144	1 751	- 243	3 681	2 394	109	- 534	-1 490	2 731	904	1 926	3 002	3 942	3 602	2 182	266	992	-2 065	1 274	1 211	2 467	- 386	200	3 027	3 749	5 381	771	4 718	11 807	22 185	-1 625	6 130	4 102	1 575	2 018	3 660	1 505	-6 173	2 646	2 320	4 234	- 273	1 377	-2 376	-30 129	-8 430	1 632	772	725	2 553	- 677	2 348	2 046	-1 795	296	-29 693	1 796	4 242	2 205	-65 860	-3 049	-3 177	-3 797	669	-4 414	1 845	-2 792
dynamika kw/kw		+53,74%	+73,56%	+28,20%	+55,60%	+49,52%	+79,80%	-9,37%	+21,12%	+21,33%	+1,62%	-57,75%	-113,88%	+1 614,81%	-34,96%	-95,45%	-589,91%	-179,03%	+283,29%	-66,90%	+113,05%	+55,87%	+31,31%	-8,63%	-39,42%	-87,81%	+272,93%	-308,17%	+161,69%	-4,95%	+103,72%	-115,65%	+151,81%	+1 413,50%	+23,85%	+43,53%	-85,67%	+511,93%	+150,25%	+87,90%	-107,32%	+477,23%	-33,08%	-61,60%	+28,13%	+81,37%	-58,88%	-510,17%	+142,86%	-12,32%	+82,50%	-106,45%	+604,40%	-272,55%	-1 168,06%	+72,02%	+119,36%	-52,70%	-6,09%	+252,14%	-126,52%	+446,82%	-12,86%	-187,73%	+116,49%	-10 131,42%	+106,05%	+136,19%	-48,02%	-3 086,85%	+95,37%	-4,20%	-19,52%	+117,62%	-759,79%	+141,80%	-251,33%
dynamika r/r					+432,24%	+417,63%	+436,25%	+279,10%	+195,08%	+139,46%	+35,34%	-36,90%	-107,23%	-9,74%	-42,23%	-93,77%	-119,75%	-140,48%	+14,08%	+729,36%	+460,67%	+301,48%	+44,34%	+298,45%	+13,29%	-91,14%	-74,84%	-157,33%	-41,61%	+355,26%	+148,69%	+81,31%	-84,30%	+149,96%	+51,97%	+1 494,04%	+285,50%	+55,86%	+214,94%	+312,28%	-310,77%	+29,93%	-65,26%	-92,90%	+224,18%	-40,29%	-63,31%	-491,94%	+31,12%	-36,61%	+181,33%	+95,58%	-47,96%	-202,41%	-811,60%	-2 987,91%	+18,52%	+132,49%	+102,41%	+130,28%	-141,48%	+204,15%	+182,21%	-170,31%	+143,72%	-1 364,61%	-12,22%	+336,32%	+644,93%	-121,80%	-269,77%	-174,89%	-272,20%	+101,02%	-44,77%	+158,07%	+26,47%
Zysk z działalności zaniechanej	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																															+100,00%
dynamika r/r																																		+100,00%
Zysk netto	181	288	910	301	972	1 380	2 644	2 213	2 957	3 311	3 356	1 467	- 403	2 943	913	- 904	- 942	-1 356	2 304	1 166	1 597	2 426	3 172	2 850	1 743	135	752	-1 616	1 011	953	2 017	- 300	151	2 391	2 904	4 565	603	3 815	9 459	19 776	- 961	6 597	2 896	1 237	1 569	3 084	1 109	-5 237	2 046	1 802	3 353	73	1 113	-1 992	-30 983	-6 996	1 453	569	630	1 711	- 423	1 979	1 515	-2 418	97	-29 907	1 509	3 627	1 719	-66 139	-3 950	-2 788	-3 748	1 086	-3 717	1 341	-2 401
dynamika kw/kw		+59,12%	+215,97%	-66,92%	+222,92%	+41,98%	+91,59%	-16,30%	+33,62%	+11,97%	+1,36%	-56,29%	-127,47%	+830,27%	-68,98%	-199,01%	-4,20%	-43,95%	+269,91%	-49,39%	+36,96%	+51,91%	+30,75%	-10,15%	-38,84%	-92,25%	+457,04%	-314,89%	+162,56%	-5,74%	+111,65%	-114,87%	+150,33%	+1 483,44%	+21,46%	+57,20%	-86,79%	+532,67%	+147,94%	+109,07%	-104,86%	+786,47%	-56,10%	-57,29%	+26,84%	+96,56%	-64,04%	-572,23%	+139,07%	-11,93%	+86,07%	-97,82%	+1 424,66%	-278,98%	-1 455,37%	+77,42%	+120,77%	-60,84%	+10,72%	+171,59%	-124,72%	+567,85%	-23,45%	-259,60%	+104,01%	-30 931,96%	+105,05%	+140,36%	-52,61%	-3 947,53%	+94,03%	+29,42%	-34,43%	+128,98%	-442,27%	+136,08%	-279,05%
dynamika r/r					+437,02%	+379,17%	+190,55%	+635,22%	+204,22%	+139,93%	+26,93%	-33,71%	-113,63%	-11,11%	-72,79%	-161,62%	-133,75%	-146,08%	+152,35%	+228,98%	+269,53%	+278,91%	+37,67%	+144,43%	+9,14%	-94,44%	-76,29%	-156,70%	-42,00%	+605,93%	+168,22%	+81,44%	-85,06%	+150,89%	+43,98%	+1 621,67%	+299,34%	+59,56%	+225,72%	+333,21%	-259,37%	+72,92%	-69,38%	-93,74%	+263,27%	-53,25%	-61,71%	-523,36%	+30,40%	-41,57%	+202,34%	+101,39%	-45,60%	-210,54%	-1 024,04%	-9 683,56%	+30,55%	+128,56%	+102,03%	+124,46%	-129,11%	+247,80%	+140,48%	-241,32%	+122,93%	-1 611,22%	-0,40%	+250,00%	+1 672,16%	-121,15%	-361,76%	-176,87%	-318,03%	+101,64%	+5,90%	+148,10%	+35,94%
Zysk netto akcjonariuszy większościowych	181	288	910	301	972	1 380	2 644	2 213	2 957	3 311	3 356	1 467	- 243	2 783	1 141	- 947	- 746	-1 518	2 270	551	1 597	2 426	3 172	2 851	1 743	135	753	-1 616	1 011	953	2 017	- 300	151	2 391	2 904	3 979	608	3 553	8 765	19 274	- 539	6 880	2 788	1 152	1 707	2 968	1 557	-4 263	2 046	1 802	3 330	98	1 113	-1 991	-30 947	-7 001	1 454	569	631	1 711	- 423	1 979	1 517	-2 418	98	-29 907	1 510	3 625	1 719	-66 138	-3 949	-2 784	-3 747	1 086	-3 716	1 341	-2 401
dynamika kw/kw		+59,12%	+215,97%	-66,92%	+222,92%	+41,98%	+91,59%	-16,30%	+33,62%	+11,97%	+1,36%	-56,29%	-116,56%	+1 245,27%	-59,00%	-183,00%	+21,22%	-103,49%	+249,54%	-75,73%	+189,84%	+51,91%	+30,75%	-10,12%	-38,86%	-92,25%	+457,78%	-314,61%	+162,56%	-5,74%	+111,65%	-114,87%	+150,33%	+1 483,44%	+21,46%	+37,02%	-84,72%	+484,38%	+146,69%	+119,90%	-102,80%	+1 376,44%	-59,48%	-58,68%	+48,18%	+73,87%	-47,54%	-373,80%	+147,99%	-11,93%	+84,79%	-97,06%	+1 035,71%	-278,89%	-1 454,34%	+77,38%	+120,77%	-60,87%	+10,90%	+171,16%	-124,72%	+567,85%	-23,35%	-259,39%	+104,05%	-30 617,35%	+105,05%	+140,07%	-52,58%	-3 947,47%	+94,03%	+29,50%	-34,59%	+128,98%	-442,17%	+136,09%	-279,05%
dynamika r/r					+437,02%	+379,17%	+190,55%	+635,22%	+204,22%	+139,93%	+26,93%	-33,71%	-108,22%	-15,95%	-66,00%	-164,55%	-207,00%	-154,55%	+98,95%	+158,18%	+314,08%	+259,82%	+39,74%	+417,42%	+9,14%	-94,44%	-76,26%	-156,68%	-42,00%	+605,93%	+167,86%	+81,44%	-85,06%	+150,89%	+43,98%	+1 426,33%	+302,65%	+48,60%	+201,83%	+384,39%	-188,65%	+93,64%	-68,19%	-94,02%	+416,70%	-56,86%	-44,15%	-470,05%	+19,86%	-39,29%	+113,87%	+102,30%	-45,60%	-210,49%	-1 029,34%	-7 243,88%	+30,64%	+128,58%	+102,04%	+124,44%	-129,09%	+247,80%	+140,41%	-241,32%	+123,17%	-1 611,22%	-0,46%	+249,92%	+1 654,08%	-121,15%	-361,52%	-176,80%	-317,98%	+101,64%	+5,90%	+148,17%	+35,92%
EBITDA	432	553	840	1 004	1 327	2 084	3 422	3 319	4 304	5 307	5 758	4 313	7 182	7 303	4 407	3 303	3 593	6 066	6 094	6 511	6 849	8 077	10 677	8 705	6 503	5 536	5 590	2 714	6 098	5 878	7 082	4 247	4 306	8 074	9 156	11 372	6 575	10 601	17 612	27 948	4 787	12 273	11 047	8 169	7 784	9 784	8 178	4 370	8 932	8 849	9 920	4 987	7 503	3 480	-16 114	-3 400	9 320	5 971	6 441	8 551	4 945	6 819	7 939	5 405	5 840	-20 557	8 944	8 428	7 968	2 668	7 577	4 234	5 364	2 514	1 041	7 268	1 952
dynamika kw/kw		+28,01%	+51,90%	+19,52%	+32,17%	+57,05%	+64,20%	-3,01%	+29,68%	+23,30%	+8,50%	-25,10%	+66,52%	+1,68%	-39,65%	-25,05%	+8,78%	+68,83%	+0,46%	+6,84%	+5,19%	+17,93%	+32,19%	-18,47%	-25,30%	-14,87%	+0,98%	-51,45%	+124,69%	-3,61%	+20,48%	-40,03%	+1,39%	+87,51%	+13,40%	+24,20%	-42,18%	+61,23%	+66,14%	+58,69%	-82,87%	+156,38%	-9,99%	-26,05%	-4,71%	+25,69%	-16,41%	-46,56%	+104,39%	-0,93%	+12,10%	-49,73%	+50,45%	-53,62%	-563,05%	+78,90%	+374,12%	-35,93%	+7,87%	+32,76%	-42,17%	+37,90%	+16,42%	-31,92%	+8,05%	-452,00%	+143,51%	-5,77%	-5,46%	-66,52%	+184,00%	-44,12%	+26,69%	-53,13%	-58,59%	+598,17%	-73,14%
dynamika r/r					+207,18%	+276,85%	+307,38%	+230,58%	+224,34%	+154,65%	+68,26%	+29,95%	+66,87%	+37,61%	-23,46%	-23,42%	-49,97%	-16,94%	+38,28%	+97,12%	+90,62%	+33,15%	+75,21%	+33,70%	-5,05%	-31,46%	-47,64%	-68,82%	-6,23%	+6,18%	+26,69%	+56,48%	-29,39%	+37,36%	+29,29%	+167,77%	+52,69%	+31,30%	+92,35%	+145,76%	-27,19%	+15,77%	-37,28%	-70,77%	+62,61%	-20,28%	-25,97%	-46,51%	+14,75%	-9,56%	+21,30%	+14,12%	-16,00%	-60,67%	-262,44%	-168,18%	+24,22%	+71,58%	+139,97%	+351,50%	-46,94%	+14,20%	+23,26%	-36,79%	+18,10%	-401,47%	+12,66%	+55,93%	+36,44%	+112,98%	-15,28%	-49,76%	-32,68%	-5,77%	-86,26%	+71,66%	-63,61%
Przepływy operacyjne	112	208	180	1 100	1 990	519	4 826	179	2 166	5 903	-1 234	3 788	5 124	15 579	5 298	-7 878	6 221	6 667	3 868	9 569	-7 173	749	11 943	9 268	9 222	2 034	4 824	7 317	2 349	2 640	3 210	8 720	2 377	4 839	3 866	10 715	5 492	5 103	12 886	13 577	12 196	-1 407	5 107	6 521	8 253	7 216	9 007	4 419	14 795	24 091	-2 483	5 895	10 649	806	1 256	4 779	-2 145	1 404	543	18 406	-5 912	-4 738	6 919	- 969	-2 126	3 599	2 031	16 456	6 098	5 931	4 620	13 385	4 409	1 338	1 620	6 165	5 362
dynamika kw/kw		+85,71%	-13,46%	+511,11%	+80,91%	-73,92%	+829,87%	-96,29%	+1 110,06%	+172,53%	-120,90%	+406,97%	+35,27%	+204,04%	-65,99%	-248,70%	+178,97%	+7,17%	-41,98%	+147,39%	-174,96%	+110,44%	+1 494,53%	-22,40%	-0,50%	-77,94%	+137,17%	+51,68%	-67,90%	+12,39%	+21,59%	+171,65%	-72,74%	+103,58%	-20,11%	+177,16%	-48,74%	-7,08%	+152,52%	+5,36%	-10,17%	-111,54%	+462,97%	+27,69%	+26,56%	-12,57%	+24,82%	-50,94%	+234,80%	+62,83%	-110,31%	+337,41%	+80,64%	-92,43%	+55,83%	+280,49%	-144,88%	+165,45%	-61,32%	+3 289,69%	-132,12%	+19,86%	+246,03%	-114,00%	-119,40%	+269,29%	-43,57%	+710,24%	-62,94%	-2,74%	-22,10%	+189,72%	-67,06%	-69,65%	+21,08%	+280,56%	-13,03%
dynamika r/r					+1 676,79%	+149,52%	+2 581,11%	-83,73%	+8,84%	+1 037,38%	-125,57%	+2 016,20%	+136,57%	+163,92%	+529,34%	-307,97%	+21,41%	-57,21%	-26,99%	+221,46%	-215,30%	-88,77%	+208,76%	-3,15%	+228,57%	+171,56%	-59,61%	-21,05%	-74,53%	+29,79%	-33,46%	+19,17%	+1,19%	+83,30%	+20,44%	+22,88%	+131,05%	+5,46%	+233,32%	+26,71%	+122,07%	-127,57%	-60,37%	-51,97%	-32,33%	+612,86%	+76,37%	-32,23%	+79,27%	+233,86%	-127,57%	+33,40%	-28,02%	-96,65%	+150,58%	-18,93%	-120,14%	+74,19%	-56,77%	+285,14%	-175,62%	-437,46%	+1 174,22%	-105,26%	+64,04%	+175,96%	-70,65%	+1 798,25%	+386,83%	+64,80%	+127,47%	-18,66%	-27,70%	-77,44%	-64,94%	-53,94%	+21,61%
Amortyzacja	152	169	192	231	288	418	665	873	1 027	1 241	1 460	1 651	2 003	2 278	2 369	1 916	2 541	3 175	2 869	3 089	3 148	3 202	3 296	3 388	3 471	3 505	3 484	3 483	3 501	3 483	3 564	3 595	3 688	3 902	4 143	4 609	4 647	4 770	4 805	4 756	5 406	5 430	5 605	5 457	4 636	5 115	5 468	5 126	5 230	5 100	5 056	5 136	5 040	5 345	5 204	5 154	5 001	4 951	4 840	4 843	4 847	4 846	4 795	4 855	4 798	4 753	4 948	5 072	4 997	4 960	4 771	4 730	4 588	4 594	4 599	4 495	4 363
dynamika kw/kw		+11,18%	+13,61%	+20,31%	+24,68%	+45,14%	+59,09%	+31,28%	+17,64%	+20,84%	+17,65%	+13,08%	+21,32%	+13,73%	+3,99%	-19,12%	+32,62%	+24,95%	-9,64%	+7,67%	+1,91%	+1,72%	+2,94%	+2,79%	+2,45%	+0,98%	-0,60%	-0,03%	+0,52%	-0,51%	+2,33%	+0,87%	+2,59%	+5,80%	+6,18%	+11,25%	+0,82%	+2,65%	+0,73%	-1,02%	+13,67%	+0,44%	+3,22%	-2,64%	-15,04%	+10,33%	+6,90%	-6,25%	+2,03%	-2,49%	-0,86%	+1,58%	-1,87%	+6,05%	-2,64%	-0,96%	-2,97%	-1,00%	-2,24%	+0,06%	+0,08%	-0,02%	-1,05%	+1,25%	-1,17%	-0,94%	+4,10%	+2,51%	-1,48%	-0,74%	-3,81%	-0,86%	-3,00%	+0,13%	+0,11%	-2,26%	-2,94%
dynamika r/r					+89,47%	+147,34%	+246,35%	+277,92%	+256,60%	+196,89%	+119,55%	+89,12%	+95,03%	+83,56%	+62,26%	+16,05%	+26,86%	+39,38%	+21,11%	+61,22%	+23,89%	+0,85%	+14,88%	+9,68%	+10,26%	+9,46%	+5,70%	+2,80%	+0,86%	-0,63%	+2,30%	+3,22%	+5,34%	+12,03%	+16,25%	+28,21%	+26,00%	+22,25%	+15,98%	+3,19%	+16,33%	+13,84%	+16,65%	+14,74%	-14,24%	-5,80%	-2,44%	-6,07%	+12,81%	-0,29%	-7,53%	+0,20%	-3,63%	+4,80%	+2,93%	+0,35%	-0,77%	-7,37%	-6,99%	-6,03%	-3,08%	-2,12%	-0,93%	+0,25%	-1,01%	-1,92%	+3,19%	+4,47%	+4,15%	+4,36%	-3,58%	-6,74%	-8,18%	-7,38%	-3,61%	-4,97%	-4,90%
Przepływy inwestycyjne	- 750	-1 609	-1 442	-3 844	-5 965	-11 928	-17 706	-10 368	-15 233	-15 061	-6 328	-12 929	- 438	-20 369	- 449	-1 216	- 225	- 218	297	- 228	-1 104	-8 094	-1 694	- 592	-1 105	-5 052	- 368	1 409	1 233	3 060	-87	- 556	-6 386	-14 142	-1 794	-1 705	-1 825	437	-61	107	-2 170	189	2 808	3 245	5 968	7 792	- 759	13 944	5 874	9 849	2 250	2 332	4 459	242	3 018	- 950	9 516	-97	168	- 516	- 270	386	- 153	1 243	4 172	-4 964	7 246	-2 703	2 361	2 283	2 471	- 675	5 696	-44	- 489	- 191	2 172
dynamika kw/kw		-114,53%	+10,38%	-166,57%	-55,18%	-99,97%	-48,44%	+41,44%	-46,92%	+1,13%	+57,98%	-104,31%	+96,61%	-4 550,46%	+97,80%	-170,82%	+81,50%	+3,11%	+236,24%	-176,77%	-384,21%	-633,15%	+79,07%	+65,05%	-86,66%	-357,19%	+92,72%	+482,88%	-12,49%	+148,18%	-102,84%	-539,08%	-1 048,56%	-121,45%	+87,31%	+4,96%	-7,04%	+123,95%	-113,96%	+275,41%	-2 128,04%	+108,71%	+1 385,71%	+15,56%	+83,91%	+30,56%	-109,74%	+1 937,15%	-57,87%	+67,67%	-77,16%	+3,64%	+91,21%	-94,57%	+1 147,11%	-131,48%	+1 101,68%	-101,02%	+273,20%	-407,14%	+47,67%	+242,96%	-139,64%	+912,42%	+235,64%	-218,98%	+245,97%	-137,30%	+187,35%	-3,30%	+8,23%	-127,32%	+943,85%	-100,77%	-1 011,36%	+60,94%	+1 237,17%
dynamika r/r					-695,33%	-641,33%	-1 127,88%	-169,72%	-155,37%	-26,27%	+64,26%	-24,70%	+97,12%	-35,24%	+92,90%	+90,59%	+48,63%	+98,93%	+166,15%	+81,25%	-390,67%	-3 612,84%	-670,37%	-159,65%	-0,09%	+37,58%	+78,28%	+338,01%	+211,58%	+160,57%	+76,36%	-139,46%	-617,92%	-562,16%	-1 962,07%	-206,65%	+71,42%	+103,09%	+96,60%	+106,28%	-18,90%	-56,75%	+4 703,28%	+2 932,71%	+375,02%	+4 022,75%	-127,03%	+329,71%	-1,58%	+26,40%	+396,44%	-83,28%	-24,09%	-97,54%	+34,13%	-140,74%	+113,41%	-140,08%	-94,43%	+45,68%	-102,84%	+497,94%	-191,07%	+340,89%	+1 645,19%	-1 386,01%	+4 835,95%	-317,46%	-43,41%	+145,99%	-65,90%	+75,03%	+141,25%	-101,93%	-119,79%	+71,70%	-61,87%
Capex	- 750	-1 609	-1 467	-3 891	-6 176	-12 079	-18 170	-10 803	-15 279	-15 521	-6 550	-12 943	- 438	-20 472	- 467	-1 560	- 254	- 364	- 600	- 488	-1 159	-8 163	-1 728	- 836	-1 062	-5 997	- 380	- 802	- 110	- 837	- 403	-1 891	-7 788	-20 984	- 677	- 704	- 666	-1 360	4	-1 430	- 899	-22	- 290	-1 217	-1 022	- 607	- 802	-1 002	- 485	-1 415	- 707	-85	- 532	- 582	- 781	-1 210	- 556	- 460	- 163	-1 219	- 552	-1 056	-1 263	304	-1 097	-5 221	3 985	-3 567	- 223	-2 309	-1 198	31	- 557	- 208	- 575	- 220	- 222
dynamika kw/kw		-114,53%	+8,83%	-165,24%	-58,73%	-95,58%	-50,43%	+40,54%	-41,43%	-1,58%	+57,80%	-97,60%	+96,62%	-4 573,97%	+97,72%	-234,05%	+83,72%	-43,31%	-64,84%	+18,67%	-137,50%	-604,31%	+78,83%	+51,62%	-27,03%	-464,69%	+93,66%	-111,05%	+86,28%	-660,91%	+51,85%	-369,23%	-311,85%	-169,44%	+96,77%	-3,99%	+5,40%	-104,20%	+100,29%	-35 850,00%	+37,13%	+97,55%	-1 218,18%	-319,66%	+16,02%	+40,61%	-32,13%	-24,94%	+51,60%	-191,75%	+50,04%	+87,98%	-525,88%	-9,40%	-34,19%	-54,93%	+54,05%	+17,27%	+64,57%	-647,85%	+54,72%	-91,30%	-19,60%	+124,07%	-460,86%	-375,93%	+176,33%	-189,51%	+93,75%	-935,43%	+48,12%	+102,59%	-1 896,77%	+62,66%	-176,44%	+61,74%	-0,91%
dynamika r/r					-723,47%	-650,71%	-1 138,58%	-177,64%	-147,39%	-28,50%	+63,95%	-19,81%	+97,13%	-31,90%	+92,87%	+87,95%	+42,01%	+98,22%	-28,48%	+68,72%	-356,30%	-2 142,58%	-188,00%	-71,31%	+8,37%	+26,53%	+78,01%	+4,07%	+89,64%	+86,04%	-6,05%	-135,79%	-6 980,00%	-2 407,05%	-67,99%	+62,77%	+91,45%	+93,52%	+100,59%	-103,13%	-34,98%	+98,38%	-7 350,00%	+14,90%	-13,68%	-2 659,09%	-176,55%	+17,67%	+52,54%	-133,11%	+11,85%	+91,52%	-9,69%	+58,87%	-10,47%	-1 323,53%	-4,51%	+20,96%	+79,13%	-0,74%	+0,72%	-129,57%	-674,85%	+124,94%	-98,73%	-394,41%	+415,52%	-1 273,36%	+79,67%	+55,77%	-130,06%	+100,87%	-149,78%	+90,99%	+52,00%	-809,68%	+60,14%
Przepływy finansowe	336	1 366	1 220	26 130	331	201	44 695	- 950	- 534	- 586	5 826	5 034	-4 431	6 081	-6 511	9 027	-6 052	-6 100	-3 236	-10 607	23 017	-7 295	-10 014	-7 862	-9 168	2 924	-3 974	-7 464	-4 788	-5 405	-3 850	4 502	-4 484	6 751	-2 904	-5 209	-3 868	-5 585	-8 835	-7 262	-5 191	-5 727	-15 281	-6 982	-20 967	-6 941	-7 013	-19 445	-11 125	-13 252	-9 458	-30 570	-12 861	-3 075	-7 123	-1 542	2 631	- 618	810	-4 555	-12 197	-2 473	-2 253	-2 303	-4 915	-1 061	-10 710	-10 751	-7 969	-7 410	-7 735	-7 092	-4 701	-3 040	-4 242	-6 437	-5 294
dynamika kw/kw		+306,55%	-10,69%	+2 041,80%	-98,73%	-39,27%	+22 136,32%	-102,13%	+43,79%	-9,74%	+1 094,20%	-13,59%	-188,02%	+237,24%	-207,07%	+238,64%	-167,04%	-0,79%	+46,95%	-227,78%	+317,00%	-131,69%	-37,27%	+21,49%	-16,61%	+131,89%	-235,91%	-87,82%	+35,85%	-12,89%	+28,77%	+216,94%	-199,60%	+250,56%	-143,02%	-79,37%	+25,74%	-44,39%	-58,19%	+17,80%	+28,52%	-10,33%	-166,82%	+54,31%	-200,30%	+66,90%	-1,04%	-177,27%	+42,79%	-19,12%	+28,63%	-223,22%	+57,93%	+76,09%	-131,64%	+78,35%	+270,62%	-123,49%	+231,07%	-662,35%	-167,77%	+79,72%	+8,90%	-2,22%	-113,42%	+78,41%	-909,43%	-0,38%	+25,88%	+7,01%	-4,39%	+8,31%	+33,71%	+35,33%	-39,54%	-51,74%	+17,76%
dynamika r/r					-1,49%	-85,29%	+3 563,52%	-103,64%	-261,33%	-391,54%	-86,96%	+629,89%	-729,78%	+1 137,71%	-211,76%	+79,32%	-36,58%	-200,31%	+50,30%	-217,50%	+480,32%	-19,59%	-209,46%	+25,88%	-139,83%	+140,08%	+60,32%	+5,06%	+47,77%	-284,85%	+3,12%	+160,32%	+6,35%	+224,90%	+24,57%	-215,70%	+13,74%	-182,73%	-204,24%	-39,41%	-34,20%	-2,54%	-72,96%	+3,86%	-303,91%	-21,20%	+54,11%	-178,50%	+46,94%	-90,92%	-34,86%	-57,21%	-15,60%	+76,80%	+24,69%	+94,96%	+120,46%	+79,90%	+111,37%	-195,40%	-563,59%	-300,16%	-378,15%	+49,44%	+59,70%	+57,10%	-375,37%	-366,83%	-62,14%	-598,40%	+27,78%	+34,03%	+41,01%	+58,97%	+45,16%	+9,24%	-12,61%
Emisja akcji	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	43 412	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																						-100,00%
dynamika r/r																									-100,00%
Skup akcji własnych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	124	507	1 141	3 885	0	5 035	0	4 200	4 200	19 530	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																																												+308,87%	+125,05%	+240,49%	-100,00%		-100,00%		0,00%	+365,00%	-100,00%
dynamika r/r																																															-100,00%	+893,10%	-100,00%	+8,11%		+287,88%		-100,00%	-100,00%	-100,00%
Leasingi	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-3 766	-5 654	-3 443	-5 733	-3 352	-3 724	-4 817	-2 966	-2 985	-3 172	-3 352	-3 384	-3 582	-3 328	-3 633	-3 969	-8 338	-3 732	-9 397	-4 614	-3 892	-5 907	-3 987	-3 531	-3 072	-2 871	-3 042	-4 018	-3 120
dynamika kw/kw																																																		-50,13%	+39,11%	-66,51%	+41,53%	-11,10%	-29,35%	+38,43%	-0,64%	-6,26%	-5,67%	-0,95%	-5,85%	+7,09%	-9,16%	-9,25%	-110,08%	+55,24%	-151,80%	+50,90%	+15,65%	-51,77%	+32,50%	+11,44%	+13,00%	+6,54%	-5,96%	-32,08%	+22,35%
dynamika r/r																																																					+10,99%	+34,14%	-39,91%	+48,26%	+10,95%	+14,82%	+30,41%	-14,09%	-20,00%	-4,92%	-8,38%	-17,29%	-132,77%	-12,14%	-158,66%	-16,25%	+53,32%	-58,28%	+57,57%	+23,47%	+21,07%	+51,40%	+23,70%	-13,79%	-1,56%
Pozostałe, w tym pożyczki i kredyty	380	1 412	1 290	26 216	428	302	44 831	- 782	- 356	- 391	6 061	5 441	-2 145	8 238	-4 843	11 171	-4 269	-4 198	-1 550	-8 910	-18 670	-5 665	-8 436	-6 459	-7 738	4 278	-2 480	-6 050	-3 635	-4 378	-2 838	5 439	-3 600	7 852	-1 873	-3 943	-2 851	-4 489	-5 160	-6 248	-4 173	-4 692	-7 054	-6 386	-21 154	-9 822	-6 168	-16 512	-6 442	-10 948	-5 963	-43 950	-8 665	1 513	-2 218	2 962	6 459	3 324	4 797	- 631	-7 913	1 652	2 057	2 524	4 742	4 019	1 236	-3 405	-1 291	-1 338	-2 355	-2 431	- 583	617	31	-1 417	-1 402
dynamika kw/kw		+271,58%	-8,64%	+1 932,25%	-98,37%	-29,44%	+14 744,70%	-101,74%	+54,48%	-9,83%	+1 650,13%	-10,23%	-139,42%	+484,06%	-158,79%	+330,66%	-138,22%	+1,66%	+63,08%	-474,84%	-109,54%	+69,66%	-48,91%	+23,44%	-19,80%	+155,29%	-157,97%	-143,95%	+39,92%	-20,44%	+35,18%	+291,65%	-166,19%	+318,11%	-123,85%	-110,52%	+27,69%	-57,45%	-14,95%	-21,09%	+33,21%	-12,44%	-50,34%	+9,47%	-231,26%	+53,57%	+37,20%	-167,70%	+60,99%	-69,95%	+45,53%	-637,05%	+80,28%	+117,46%	-246,60%	+233,54%	+118,06%	-48,54%	+44,31%	-113,15%	-1 154,04%	+120,88%	+24,52%	+22,70%	+87,88%	-15,25%	-69,25%	-375,49%	+62,09%	-3,64%	-76,01%	-3,23%	+76,02%	+205,83%	-94,98%	-4 670,97%	+1,06%
dynamika r/r					+12,63%	-78,61%	+3 375,27%	-102,98%	-183,18%	-229,47%	-86,48%	+795,78%	-502,53%	+2 206,91%	-179,90%	+105,31%	-99,02%	-150,96%	+68,00%	-179,76%	-337,34%	-34,95%	-444,26%	+27,51%	+58,55%	+175,52%	+70,60%	+6,33%	+53,02%	-202,34%	-14,44%	+189,90%	+0,96%	+279,35%	+34,00%	-172,49%	+20,81%	-157,17%	-175,49%	-58,46%	-46,37%	-4,52%	-36,71%	-2,21%	-406,93%	-109,34%	+12,56%	-158,57%	+69,55%	-11,46%	+3,32%	-166,17%	-34,51%	+113,82%	+62,80%	+106,74%	+174,54%	+119,70%	+316,28%	-121,30%	-222,51%	-50,30%	-57,12%	+500,00%	+159,93%	+143,28%	-39,91%	-234,90%	-127,22%	-133,29%	-290,53%	+28,60%	+54,84%	+146,11%	+101,32%	+41,71%	-140,48%
Dywidenda	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-2 605	0	0	0	-7 319	0	0	0	0	-6 715	0	0	-3 307	268	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																																								+100,00%				+100,00%					+100,00%			+108,10%	-100,00%
dynamika r/r																																											-180,96%				+100,00%					+103,99%			+100,00%	-100,00%
Zapłacone odsetki	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika kw/kw		W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika r/r					W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
Przepływy razem	- 302	-35	-42	23 386	-3 644	-11 208	31 815	-11 139	-13 601	-9 744	-1 736	-4 107	255	1 291	-1 662	-67	-56	349	929	-1 266	14 740	-14 640	235	814	-1 051	-94	482	1 262	-1 206	295	- 727	12 666	-8 493	-2 552	- 832	3 801	- 201	-45	3 990	6 422	4 835	-6 945	-7 366	2 784	-6 746	8 067	1 235	-1 082	9 544	20 688	-9 691	-22 343	2 247	-2 027	-2 849	2 287	10 002	689	1 521	13 335	-18 379	-6 825	4 513	-2 029	-2 869	-2 426	-1 433	3 002	490	804	- 644	5 618	5 404	-1 746	-3 111	- 463	2 240
dynamika kw/kw		+88,41%	-20,00%	+55 780,95%	-115,58%	-207,57%	+383,86%	-135,01%	-22,10%	+28,36%	+82,18%	-136,58%	+106,21%	+406,27%	-228,74%	+95,97%	+16,42%	+723,21%	+166,19%	-236,28%	+1 264,30%	-199,32%	+101,61%	+246,38%	-229,12%	+91,06%	+612,77%	+161,83%	-195,56%	+124,46%	-346,44%	+1 842,23%	-167,05%	+69,95%	+67,40%	+556,85%	-105,29%	+77,61%	+8 966,67%	+60,95%	-24,71%	-243,64%	-6,06%	+137,80%	-342,31%	+219,58%	-84,69%	-187,61%	+982,07%	+116,76%	-146,84%	-130,55%	+110,06%	-190,21%	-40,55%	+180,27%	+337,34%	-93,11%	+120,75%	+776,73%	-237,83%	+62,87%	+166,12%	-144,96%	-41,40%	+15,44%	+40,93%	+309,49%	-83,68%	+64,08%	-180,10%	+972,36%	-3,81%	-132,31%	-78,18%	+85,12%	+583,80%
dynamika r/r					-1 106,62%	-31 922,86%	+75 850,00%	-147,63%	-273,24%	+13,06%	-105,46%	+63,13%	+101,87%	+113,25%	+4,26%	+98,37%	-121,96%	-72,97%	+155,90%	-1 789,55%	+26 421,43%	-4 294,84%	-74,70%	+164,30%	-107,13%	+99,36%	+105,11%	+55,04%	-14,75%	+413,83%	-250,83%	+903,65%	-604,23%	-965,08%	-14,44%	-69,99%	+97,63%	+98,24%	+579,57%	+68,96%	+2 505,47%	-15 333,33%	-284,61%	-56,65%	-239,52%	+216,16%	+116,77%	-138,86%	+241,48%	+156,45%	-884,70%	-1 964,97%	-76,46%	-109,80%	+70,60%	+110,24%	+345,13%	+133,99%	+153,39%	+483,08%	-283,75%	-1 090,57%	+196,71%	-115,22%	+84,39%	+64,45%	-131,75%	+247,95%	+117,08%	+133,14%	+55,06%	+87,14%	+1 002,86%	-317,16%	-383,07%	-108,24%	-58,55%
Data bilansowa	31.03.2006	30.06.2006	30.09.2006	31.12.2006	31.03.2007	30.06.2007	30.09.2007	31.12.2007	31.03.2008	30.06.2008	30.09.2008	31.12.2008	31.03.2009	30.06.2009	30.09.2009	31.12.2009	31.03.2010	30.06.2010	30.09.2010	31.12.2010	31.03.2011	30.06.2011	30.09.2011	31.12.2011	31.03.2012	30.06.2012	30.09.2012	31.12.2012	31.03.2013	30.06.2013	30.09.2013	31.12.2013	31.03.2014	30.06.2014	30.09.2014	31.12.2014	31.03.2015	30.06.2015	30.09.2015	31.12.2015	31.03.2016	30.06.2016	30.09.2016	31.12.2016	31.03.2017	30.06.2017	30.09.2017	31.12.2017	31.03.2018	30.06.2018	30.09.2018	31.12.2018	31.03.2019	30.06.2019	30.09.2019	31.12.2019	31.03.2020	30.06.2020	30.09.2020	31.12.2020	31.03.2021	30.06.2021	30.09.2021	31.12.2021	31.03.2022	30.06.2022	30.09.2022	31.12.2022	31.03.2023	30.06.2023	30.09.2023	31.12.2023	31.03.2024	30.06.2024	30.09.2024	31.12.2024	31.03.2025
Aktywa trwałe	8 028	9 468	10 725	14 408	20 146	31 811	49 322	59 200	73 684	87 703	92 721	103 980	146 351	180 363	177 149	175 288	289 855	287 775	281 879	281 265	285 192	298 976	297 198	294 583	291 958	287 967	285 471	281 059	274 581	271 413	276 849	274 555	287 835	289 873	286 866	311 602	319 340	315 726	311 551	344 336	350 577	349 135	345 474	341 913	341 396	344 904	339 146	327 694	315 883	318 046	316 601	315 856	308 321	300 484	291 912	288 585	270 644	266 059	261 508	257 840	253 805	248 921	244 658	241 376	231 839	232 968	252 121	247 346	241 209	232 081	225 152	220 174	214 989	210 726	206 839	201 091	194 207
dynamika kw/kw	+8,05%	+17,94%	+13,28%	+34,34%	+39,83%	+57,90%	+55,05%	+20,03%	+24,47%	+19,03%	+5,72%	+12,14%	+40,75%	+23,24%	-1,78%	-1,05%	+65,36%	-0,72%	-2,05%	-0,22%	+1,40%	+4,83%	-0,59%	-0,88%	-0,89%	-1,37%	-0,87%	-1,55%	-2,30%	-1,15%	+2,00%	-0,83%	+4,84%	+0,71%	-1,04%	+8,62%	+2,48%	-1,13%	-1,32%	+10,52%	+1,81%	-0,41%	-1,05%	-1,03%	-0,15%	+1,03%	-1,67%	-3,38%	-3,60%	+0,68%	-0,45%	-0,24%	-2,39%	-2,54%	-2,85%	-1,14%	-6,22%	-1,69%	-1,71%	-1,40%	-1,56%	-1,92%	-1,71%	-1,34%	-3,95%	+0,49%	+8,22%	-1,89%	-2,48%	-3,78%	-2,99%	-2,21%	-2,35%	-1,98%	-1,84%	-2,78%	-3,42%
dynamika r/r				+93,92%	+150,95%	+235,98%	+359,88%	+310,88%	+265,75%	+175,70%	+87,99%	+75,64%	+98,62%	+105,65%	+91,06%	+68,58%	+98,05%	+59,55%	+59,12%	+60,46%	-1,61%	+3,89%	+5,43%	+4,74%	+2,37%	-3,68%	-3,95%	-4,59%	-5,95%	-5,75%	-3,02%	-2,31%	+4,83%	+6,80%	+3,62%	+13,49%	+10,95%	+8,92%	+8,61%	+10,51%	+9,78%	+10,58%	+10,89%	-0,70%	-2,62%	-1,21%	-1,83%	-4,16%	-7,47%	-7,79%	-6,65%	-3,61%	-2,39%	-5,52%	-7,80%	-8,63%	-12,22%	-11,46%	-10,42%	-10,65%	-6,22%	-6,44%	-6,44%	-6,39%	-8,65%	-6,41%	+3,05%	+2,47%	+4,04%	-0,38%	-10,70%	-10,99%	-10,87%	-9,20%	-8,13%	-8,67%	-9,67%
WNIP	1	0	0	0	0	0	0	0	0	0	0	0	1 503	1 459	1 414	1 370	13 469	13 438	13 405	13 969	13 942	13 955	13 926	13 975	13 940	13 913	13 882	13 849	13 926	14 185	14 141	14 095	14 104	14 134	14 079	18 779	18 748	18 703	18 646	18 692	18 631	18 547	18 510	18 503	18 456	18 404	18 348	13 529	13 471	13 439	13 397	13 329	13 295	13 260	13 232	13 177	13 153	13 122	13 108	13 070	13 131	13 158	13 127	13 063	13 042	13 017	12 993	12 929	12 905	12 865	12 845	12 780	12 760	12 741	12 722	12 750	12 732
dynamika kw/kw	-50,00%	-100,00%												-2,93%	-3,08%	-3,11%	+883,14%	-0,23%	-0,25%	+4,21%	-0,19%	+0,09%	-0,21%	+0,35%	-0,25%	-0,19%	-0,22%	-0,24%	+0,56%	+1,86%	-0,31%	-0,33%	+0,06%	+0,21%	-0,39%	+33,38%	-0,17%	-0,24%	-0,30%	+0,25%	-0,33%	-0,45%	-0,20%	-0,04%	-0,25%	-0,28%	-0,30%	-26,26%	-0,43%	-0,24%	-0,31%	-0,51%	-0,26%	-0,26%	-0,21%	-0,42%	-0,18%	-0,24%	-0,11%	-0,29%	+0,47%	+0,21%	-0,24%	-0,49%	-0,16%	-0,19%	-0,18%	-0,49%	-0,19%	-0,31%	-0,16%	-0,51%	-0,16%	-0,15%	-0,15%	+0,22%	-0,14%
dynamika r/r				-100,00%	-100,00%												+796,14%	+821,04%	+848,02%	+919,64%	+3,51%	+3,85%	+3,89%	+0,04%	-0,01%	-0,30%	-0,32%	-0,90%	-0,10%	+1,96%	+1,87%	+1,78%	+1,28%	-0,36%	-0,44%	+33,23%	+32,93%	+32,33%	+32,44%	-0,46%	-0,62%	-0,83%	-0,73%	-1,01%	-0,94%	-0,77%	-0,88%	-26,88%	-27,01%	-26,98%	-26,98%	-1,48%	-1,31%	-1,33%	-1,23%	-1,14%	-1,07%	-1,04%	-0,94%	-0,81%	-0,17%	+0,27%	+0,14%	-0,05%	-0,68%	-1,07%	-1,02%	-1,03%	-1,05%	-1,17%	-1,14%	-1,15%	-1,12%	-0,96%	-0,96%	-0,23%	-0,22%
w tym wartość firmy	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika kw/kw																		W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika r/r																					W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
Rzeczowe aktywa trwałe	8 027	9 468	10 725	14 384	20 113	31 773	49 275	59 134	73 387	87 654	92 678	103 910	129 348	161 151	159 209	158 446	256 570	253 771	248 413	244 345	246 954	259 593	258 565	256 058	254 182	253 788	251 429	246 723	241 708	239 146	244 692	243 094	254 778	274 716	271 687	287 686	295 270	290 806	287 180	319 273	325 745	326 049	321 193	316 858	316 394	320 785	316 439	309 310	297 603	299 858	298 486	297 733	294 085	286 401	277 571	274 656	256 738	252 236	247 570	243 729	240 031	235 097	231 055	227 615	218 240	219 299	238 473	233 764	227 670	218 609	211 726	206 840	201 700	197 482	193 642	187 891	180 971
dynamika kw/kw	+8,06%	+17,95%	+13,28%	+34,12%	+39,83%	+57,97%	+55,08%	+20,01%	+24,10%	+19,44%	+5,73%	+12,12%	+24,48%	+24,59%	-1,21%	-0,48%	+61,93%	-1,09%	-2,11%	-1,64%	+1,07%	+5,12%	-0,40%	-0,97%	-0,73%	-0,16%	-0,93%	-1,87%	-2,03%	-1,06%	+2,32%	-0,65%	+4,81%	+7,83%	-1,10%	+5,89%	+2,64%	-1,51%	-1,25%	+11,18%	+2,03%	+0,09%	-1,49%	-1,35%	-0,15%	+1,39%	-1,35%	-2,25%	-3,78%	+0,76%	-0,46%	-0,25%	-1,23%	-2,61%	-3,08%	-1,05%	-6,52%	-1,75%	-1,85%	-1,55%	-1,52%	-2,06%	-1,72%	-1,49%	-4,12%	+0,49%	+8,74%	-1,97%	-2,61%	-3,98%	-3,15%	-2,31%	-2,49%	-2,09%	-1,94%	-2,97%	-3,68%
dynamika r/r				+93,65%	+150,57%	+235,58%	+359,44%	+311,11%	+264,87%	+175,88%	+88,08%	+75,72%	+76,25%	+83,85%	+71,79%	+52,48%	+98,36%	+57,47%	+56,03%	+54,21%	-3,75%	+2,29%	+4,09%	+4,79%	+2,93%	-2,24%	-2,76%	-3,65%	-4,91%	-5,77%	-2,68%	-1,47%	+5,41%	+14,87%	+11,03%	+18,34%	+15,89%	+5,86%	+5,70%	+10,98%	+10,32%	+12,12%	+11,84%	-0,76%	-2,87%	-1,61%	-1,48%	-2,38%	-5,94%	-6,52%	-5,67%	-3,74%	-1,18%	-4,49%	-7,01%	-7,75%	-12,70%	-11,93%	-10,81%	-11,26%	-6,51%	-6,79%	-6,67%	-6,61%	-9,08%	-6,72%	+3,21%	+2,70%	+4,32%	-0,31%	-11,22%	-11,52%	-11,41%	-9,66%	-8,54%	-9,16%	-10,28%
w tym prawo do użytkowania	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pozostałe aktywa trwałe	0	0	0	24	33	38	47	66	297	49	43	70	15 500	17 753	16 526	15 472	19 816	20 566	20 061	22 951	24 296	25 428	24 707	24 550	23 836	20 266	20 160	20 487	18 947	18 082	18 016	17 366	18 953	1 023	1 100	5 137	5 322	6 217	5 725	6 371	6 201	4 539	5 771	6 552	6 546	5 715	4 359	4 855	4 809	4 749	4 718	4 794	941	823	1 109	752	753	701	830	1 041	643	666	476	698	557	652	655	653	634	607	581	554	529	503	475	450	504
dynamika kw/kw					+37,50%	+15,15%	+23,68%	+40,43%	+350,00%	-83,50%	-12,24%	+62,79%	+22 042,86%	+14,54%	-6,91%	-6,38%	+28,08%	+3,78%	-2,46%	+14,41%	+5,86%	+4,66%	-2,84%	-0,64%	-2,91%	-14,98%	-0,52%	+1,62%	-7,52%	-4,57%	-0,37%	-3,61%	+9,14%	-94,60%	+7,53%	+367,00%	+3,60%	+16,82%	-7,91%	+11,28%	-2,67%	-26,80%	+27,14%	+13,53%	-0,09%	-12,69%	-23,73%	+11,38%	-0,95%	-1,25%	-0,65%	+1,61%	-80,37%	-12,54%	+34,75%	-32,19%	+0,13%	-6,91%	+18,40%	+25,42%	-38,23%	+3,58%	-28,53%	+46,64%	-20,20%	+17,06%	+0,46%	-0,31%	-2,91%	-4,26%	-4,28%	-4,65%	-4,51%	-4,91%	-5,57%	-5,26%	+12,00%
dynamika r/r								+175,00%	+800,00%	+28,95%	-8,51%	+6,06%	+5 118,86%	+36 130,61%	+38 332,56%	+22 002,86%	+27,85%	+15,85%	+21,39%	+48,34%	+22,61%	+23,64%	+23,16%	+6,97%	-1,89%	-20,30%	-18,40%	-16,55%	-20,51%	-10,78%	-10,63%	-15,23%	+0,03%	-94,34%	-93,89%	-70,42%	-71,92%	+507,72%	+420,45%	+24,02%	+16,52%	-26,99%	+0,80%	+2,84%	+5,56%	+25,91%	-24,47%	-25,90%	-26,54%	-16,90%	+8,24%	-1,26%	-80,43%	-82,67%	-76,49%	-84,31%	-19,98%	-14,82%	-25,16%	+38,43%	-14,61%	-4,99%	-42,65%	-32,95%	-13,37%	-2,10%	+37,61%	-6,45%	+13,82%	-6,90%	-11,30%	-15,16%	-16,56%	-17,13%	-18,24%	-18,77%	-4,73%
Aktywa obrotowe	2 327	2 602	3 113	26 695	23 286	13 654	46 862	36 260	25 670	15 704	16 002	10 754	41 707	27 756	23 196	27 181	33 023	36 462	35 750	33 997	57 198	43 583	43 963	45 690	41 200	49 902	51 131	44 871	49 822	53 168	56 650	62 729	52 829	59 156	68 225	68 643	62 361	71 852	80 811	78 862	69 458	74 174	65 872	65 657	55 923	67 334	69 093	66 889	70 903	95 857	95 227	75 151	70 510	72 487	68 907	61 278	78 346	90 463	95 098	109 491	96 872	98 041	104 467	107 677	107 597	95 423	102 239	101 800	97 547	48 841	52 097	52 088	50 734	47 290	45 066	46 499	44 416
dynamika kw/kw	+1,70%	+11,82%	+19,64%	+757,53%	-12,77%	-41,36%	+243,21%	-22,62%	-29,21%	-38,82%	+1,90%	-32,80%	+287,83%	-33,45%	-16,43%	+17,18%	+21,49%	+10,41%	-1,95%	-4,90%	+68,24%	-23,80%	+0,87%	+3,93%	-9,83%	+21,12%	+2,46%	-12,24%	+11,03%	+6,72%	+6,55%	+10,73%	-15,78%	+11,98%	+15,33%	+0,61%	-9,15%	+15,22%	+12,47%	-2,41%	-11,92%	+6,79%	-11,19%	-0,33%	-14,83%	+20,40%	+2,61%	-3,19%	+6,00%	+35,19%	-0,66%	-21,08%	-6,18%	+2,80%	-4,94%	-11,07%	+27,85%	+15,47%	+5,12%	+15,13%	-11,53%	+1,21%	+6,55%	+3,07%	-0,07%	-11,31%	+7,14%	-0,43%	-4,18%	-49,93%	+6,67%	-0,02%	-2,60%	-6,79%	-4,70%	+3,18%	-4,48%
dynamika r/r				+1 066,74%	+900,69%	+424,75%	+1 405,36%	+35,83%	+10,24%	+15,01%	-65,85%	-70,34%	+62,47%	+76,74%	+44,96%	+152,75%	-20,82%	+31,37%	+54,12%	+25,08%	+73,21%	+19,53%	+22,97%	+34,39%	-27,97%	+14,50%	+16,30%	-1,79%	+20,93%	+6,54%	+10,79%	+39,80%	+6,04%	+11,26%	+20,43%	+9,43%	+18,04%	+21,46%	+18,45%	+14,89%	+11,38%	+3,23%	-18,49%	-16,74%	-19,49%	-9,22%	+4,89%	+1,88%	+26,79%	+42,36%	+37,82%	+12,35%	-0,55%	-24,38%	-27,64%	-18,46%	+11,11%	+24,80%	+38,01%	+78,68%	+23,65%	+8,38%	+9,85%	-1,66%	+11,07%	-2,67%	-2,13%	-5,46%	-9,34%	-48,82%	-49,04%	-48,83%	-47,99%	-3,18%	-13,50%	-10,73%	-12,45%
Zapasy	17	0	79	0	0	0	0	142	683	0	275	709	11 832	13 839	11 433	14 916	15 680	16 050	14 657	14 524	15 512	16 227	15 849	14 898	15 535	4 910	3 205	3 578	4 559	5 668	7 539	6 588	6 725	7 398	8 660	4 996	5 730	7 232	5 635	16 646	16 290	17 763	16 007	15 579	15 991	16 356	16 194	15 491	16 957	19 412	23 889	16 250	19 548	21 489	19 985	15 557	21 366	12 007	9 965	7 882	8 831	10 003	13 079	10 766	11 815	13 399	13 999	10 376	10 547	6 634	6 350	4 265	5 763	6 643	4 864	3 567	4 554
dynamika kw/kw	+142,86%	-100,00%		-100,00%					+380,99%	-100,00%		+157,82%	+1 568,83%	+16,96%	-17,39%	+30,46%	+5,12%	+2,36%	-8,68%	-0,91%	+6,80%	+4,61%	-2,33%	-6,00%	+4,28%	-68,39%	-34,73%	+11,64%	+27,42%	+24,33%	+33,01%	-12,61%	+2,08%	+10,01%	+17,06%	-42,31%	+14,69%	+26,21%	-22,08%	+195,40%	-2,14%	+9,04%	-9,89%	-2,67%	+2,64%	+2,28%	-0,99%	-4,34%	+9,46%	+14,48%	+23,06%	-31,98%	+20,30%	+9,93%	-7,00%	-22,16%	+37,34%	-43,80%	-17,01%	-20,90%	+12,04%	+13,27%	+30,75%	-17,68%	+9,74%	+13,41%	+4,48%	-25,88%	+1,65%	-37,10%	-4,28%	-32,83%	+35,12%	+15,27%	-26,78%	-26,67%	+27,67%
dynamika r/r				-100,00%	-100,00%		-100,00%					+399,30%	+1 632,36%		+4 057,45%	+2 003,81%	+32,52%	+15,98%	+28,20%	-2,63%	-1,07%	+1,10%	+8,13%	+2,58%	+0,15%	-69,74%	-79,78%	-75,98%	-70,65%	+15,44%	+135,23%	+84,13%	+47,51%	+30,52%	+14,87%	-24,17%	-14,80%	-2,24%	-34,93%	+233,19%	+184,29%	+145,62%	+184,06%	-6,41%	-1,84%	-7,92%	+1,17%	-0,56%	+6,04%	+18,68%	+47,52%	+4,90%	+15,28%	+10,70%	-16,34%	-4,26%	+9,30%	-44,12%	-50,14%	-49,33%	-58,67%	-16,69%	+31,25%	+36,59%	+33,79%	+33,95%	+7,03%	-3,62%	-10,73%	-50,49%	-54,64%	-58,90%	-45,36%	+0,14%	-23,40%	-16,37%	-20,98%
Należności handlowe	1 603	1 971	2 290	2 726	2 864	4 322	5 897	6 291	8 637	9 183	10 932	9 122	26 347	9 482	9 824	10 763	14 163	17 097	16 793	15 868	25 156	25 667	26 193	28 394	23 843	24 570	26 867	19 389	23 836	25 861	27 952	21 628	19 910	25 221	29 126	37 832	30 411	38 767	44 932	38 591	24 075	34 010	37 537	37 326	34 673	36 336	35 295	38 173	30 662	33 316	37 091	47 619	36 303	38 793	40 349	35 133	36 071	56 908	61 922	67 147	71 829	77 964	77 297	85 576	87 321	76 113	83 747	83 947	79 044	35 346	39 600	36 061	28 458	25 827	28 549	31 719	26 511
dynamika kw/kw	+20,62%	+22,96%	+16,18%	+19,04%	+5,06%	+50,91%	+36,44%	+6,68%	+37,29%	+6,32%	+19,05%	-16,56%	+188,83%	-64,01%	+3,61%	+9,56%	+31,59%	+20,72%	-1,78%	-5,51%	+58,53%	+2,03%	+2,05%	+8,40%	-16,03%	+3,05%	+9,35%	-27,83%	+22,94%	+8,50%	+8,09%	-22,62%	-7,94%	+26,68%	+15,48%	+29,89%	-19,62%	+27,48%	+15,90%	-14,11%	-37,61%	+41,27%	+10,37%	-0,56%	-7,11%	+4,80%	-2,86%	+8,15%	-19,68%	+8,66%	+11,33%	+28,38%	-23,76%	+6,86%	+4,01%	-12,93%	+2,67%	+57,77%	+8,81%	+8,44%	+6,97%	+8,54%	-0,86%	+10,71%	+2,04%	-12,84%	+10,03%	+0,24%	-5,84%	-55,28%	+12,04%	-8,94%	-21,08%	-9,25%	+10,54%	+11,10%	-16,42%
dynamika r/r				+105,12%	+78,67%	+119,28%	+157,51%	+130,78%	+201,57%	+112,47%	+85,38%	+45,00%	+205,05%	+3,26%	-10,14%	+17,99%	-46,24%	+80,31%	+70,94%	+47,43%	+77,62%	+50,13%	+55,98%	+78,94%	-5,22%	-4,27%	+2,57%	-31,71%	-0,03%	+5,25%	+4,04%	+11,55%	-16,47%	-2,47%	+4,20%	+74,92%	+52,74%	+53,71%	+54,27%	+2,01%	-20,83%	-12,27%	-16,46%	-3,28%	+44,02%	+6,84%	-5,97%	+2,27%	-11,57%	-8,31%	+5,09%	+24,75%	+18,40%	+16,44%	+8,78%	-26,22%	-0,64%	+46,70%	+53,47%	+91,12%	+99,13%	+37,00%	+24,83%	+27,45%	+21,57%	-2,37%	+8,34%	-1,90%	-9,48%	-53,56%	-52,71%	-57,04%	-64,00%	-26,93%	-27,91%	-12,04%	-6,84%
Pozostałe aktywa obrotowe	620	579	734	573	670	788	606	607	731	646	656	891	2 874	1 256	1 232	725	1 400	1 566	1 501	2 527	1 111	1 037	1 026	689	1 129	19 966	19 960	19 647	20 406	20 324	20 618	21 377	21 621	20 924	21 194	20 943	21 549	21 227	21 628	8 587	9 220	9 473	6 766	4 406	3 659	4 975	6 701	3 405	3 920	3 077	3 886	3 264	4 394	3 967	3 184	2 912	3 231	3 142	3 277	652	652	1 827	1 216	643	640	637	634	631	628	626	624	621	0	0	0	0	0
dynamika kw/kw	+10,12%	-6,61%	+26,77%	-21,93%	+16,93%	+17,61%	-23,10%	+0,17%	+20,43%	-11,63%	+1,55%	+35,82%	+222,56%	-56,30%	-1,91%	-41,15%	+93,10%	+11,86%	-4,15%	+68,35%	-56,03%	-6,66%	-1,06%	-32,85%	+63,86%	+1 668,47%	-0,03%	-1,57%	+3,86%	-0,40%	+1,45%	+3,68%	+1,14%	-3,22%	+1,29%	-1,18%	+2,89%	-1,49%	+1,89%	-60,30%	+7,37%	+2,74%	-28,58%	-34,88%	-16,95%	+35,97%	+34,69%	-49,19%	+15,12%	-21,51%	+26,29%	-16,01%	+34,62%	-9,72%	-19,74%	-8,54%	+10,95%	-2,75%	+4,30%	-80,10%	0,00%	+180,21%	-33,44%	-47,12%	-0,47%	-0,47%	-0,47%	-0,47%	-0,48%	-0,32%	-0,32%	-0,48%	-100,00%
dynamika r/r				+1,78%	+8,06%	+36,10%	-17,44%	+5,93%	+9,10%	-18,02%	+8,25%	+46,79%	+293,16%	+94,43%	+87,80%	-18,63%	-51,29%	+24,68%	+21,83%	+248,55%	-20,64%	-33,78%	-31,65%	-72,73%	+1,62%	+1 825,36%	+1 845,42%	+2 751,52%	+1 707,44%	+1,79%	+3,30%	+8,81%	+5,95%	+2,95%	+2,79%	-2,03%	-0,33%	+1,45%	+2,05%	-59,00%	-57,21%	-55,37%	-68,72%	-48,69%	-60,31%	-47,48%	-0,96%	-22,72%	+7,13%	-38,15%	-42,01%	-4,14%	+12,09%	+28,92%	-18,06%	-10,78%	-26,47%	-20,80%	+2,92%	-77,61%	-79,82%	-41,85%	-62,89%	-1,38%	-1,84%	-65,13%	-47,86%	-1,87%	-1,88%	-1,73%	-1,58%	-1,58%	-100,00%	-100,00%	-100,00%	-100,00%
Inwestycje krótkoterminowe	87	52	10	23 396	19 752	8 544	40 359	29 220	15 619	5 875	4 139	32	654	3 179	707	777	1 780	1 749	2 799	1 078	15 419	652	895	1 709	693	456	1 099	2 257	1 021	1 315	541	13 136	4 573	5 613	9 245	4 872	4 671	4 626	8 616	15 038	19 873	12 928	5 562	8 346	1 600	9 667	10 903	9 820	19 364	40 052	30 361	8 018	10 265	8 238	5 389	7 676	17 678	18 406	19 934	33 810	15 560	8 247	12 875	10 692	7 821	5 274	3 859	6 846	7 328	6 235	5 523	11 141	16 513	14 820	11 653	11 213	13 351
dynamika kw/kw	-77,63%	-40,23%	-80,77%	+233 860,00%	-15,58%	-56,74%	+372,37%	-27,60%	-46,55%	-62,39%	-29,55%	-99,23%	+1 943,75%	+386,09%	-77,76%	+9,90%	+129,09%	-1,74%	+60,03%	-61,49%	+1 330,33%	-95,77%	+37,27%	+90,95%	-59,45%	-34,20%	+141,01%	+105,37%	-54,76%	+28,80%	-58,86%	+2 328,10%	-65,19%	+22,74%	+64,71%	-47,30%	-4,13%	-0,96%	+86,25%	+74,54%	+32,15%	-34,95%	-56,98%	+50,05%	-80,83%	+504,19%	+12,79%	-9,93%	+97,19%	+106,84%	-24,20%	-73,59%	+28,02%	-19,75%	-34,58%	+42,44%	+130,30%	+4,12%	+8,30%	+69,61%	-53,98%	-47,00%	+56,12%	-16,96%	-26,85%	-32,57%	-26,83%	+77,40%	+7,04%	-14,92%	-11,42%	+101,72%	+48,22%	-10,25%	-21,37%	-3,78%	+19,07%
dynamika r/r				+5 914,40%	+22 603,45%	+16 330,77%	+403 490,00%	+24,89%	-20,92%	-31,24%	-89,74%	-99,89%	-95,81%	-45,89%	-82,92%	+2 328,13%	+172,17%	-44,98%	+295,90%	+38,74%	+766,24%	-62,72%	-68,02%	+58,53%	-95,51%	-30,06%	+22,79%	+32,07%	+47,33%	+188,38%	-50,77%	+482,01%	+347,89%	+326,84%	+1 608,87%	-62,91%	+2,14%	-17,58%	-6,80%	+208,66%	+325,45%	+179,46%	-35,45%	-44,50%	-91,95%	-25,22%	+96,03%	+17,66%	+1 110,25%	+314,32%	+178,46%	-18,35%	-46,99%	-79,43%	-82,25%	-4,27%	+72,22%	+123,43%	+269,90%	+340,46%	-11,98%	-55,19%	-35,41%	-68,38%	-49,74%	-36,05%	-70,03%	-35,97%	-6,30%	+18,22%	+43,12%	+62,74%	+125,34%	+137,69%	+110,99%	+0,65%	-19,15%
w tym gotówka	87	52	10	23 396	19 752	8 544	40 359	29 220	15 619	5 875	4 139	32	654	1 945	283	216	160	509	1 438	172	14 912	272	507	1 321	270	176	658	1 920	714	1 009	282	12 948	4 455	1 903	1 071	4 872	4 671	4 626	8 616	15 038	19 873	12 928	5 562	8 346	1 600	9 667	10 903	9 820	19 364	40 052	30 361	8 018	10 265	8 238	5 389	7 676	17 678	18 367	19 888	33 760	15 459	8 114	12 731	10 536	7 643	5 274	3 859	6 846	7 328	6 235	5 523	11 141	16 513	14 820	11 653	11 213	13 351
dynamika kw/kw	-77,63%	-40,23%	-80,77%	+233 860,00%	-15,58%	-56,74%	+372,37%	-27,60%	-46,55%	-62,39%	-29,55%	-99,23%	+1 943,75%	+197,40%	-85,45%	-23,67%	-25,93%	+218,13%	+182,51%	-88,04%	+8 569,77%	-98,18%	+86,40%	+160,55%	-79,56%	-34,81%	+273,86%	+191,79%	-62,81%	+41,32%	-72,05%	+4 491,49%	-65,59%	-57,28%	-43,72%	+354,90%	-4,13%	-0,96%	+86,25%	+74,54%	+32,15%	-34,95%	-56,98%	+50,05%	-80,83%	+504,19%	+12,79%	-9,93%	+97,19%	+106,84%	-24,20%	-73,59%	+28,02%	-19,75%	-34,58%	+42,44%	+130,30%	+3,90%	+8,28%	+69,75%	-54,21%	-47,51%	+56,90%	-17,24%	-27,46%	-31,00%	-26,83%	+77,40%	+7,04%	-14,92%	-11,42%	+101,72%	+48,22%	-10,25%	-21,37%	-3,78%	+19,07%
dynamika r/r				+5 914,40%	+22 603,45%	+16 330,77%	+403 490,00%	+24,89%	-20,92%	-31,24%	-89,74%	-99,89%	-95,81%	-66,89%	-93,16%	+575,00%	-75,54%	-73,83%	+408,13%	-20,37%	+9 220,00%	-46,56%	-64,74%	+668,02%	-98,19%	-35,29%	+29,78%	+45,34%	+164,44%	+473,30%	-57,14%	+574,38%	+523,95%	+88,60%	+279,79%	-62,37%	+4,85%	+143,09%	+704,48%	+208,66%	+325,45%	+179,46%	-35,45%	-44,50%	-91,95%	-25,22%	+96,03%	+17,66%	+1 110,25%	+314,32%	+178,46%	-18,35%	-46,99%	-79,43%	-82,25%	-4,27%	+72,22%	+122,95%	+269,05%	+339,81%	-12,55%	-55,82%	-35,99%	-68,79%	-50,56%	-35,00%	-69,69%	-35,02%	-4,12%	+18,22%	+43,12%	+62,74%	+125,34%	+137,69%	+110,99%	+0,65%	-19,15%
Kapitał własny	6 211	6 556	7 029	33 544	34 516	35 896	78 771	81 033	84 021	84 414	87 770	88 311	27 014	29 799	30 939	29 991	128 313	126 556	128 092	129 265	173 058	175 420	178 591	181 488	183 231	183 365	183 620	182 004	183 015	183 917	185 928	185 628	186 333	188 723	191 627	195 968	196 489	197 699	207 158	226 934	225 973	224 482	227 997	228 727	229 155	221 410	222 519	212 353	214 494	209 012	208 115	188 825	189 938	187 944	156 961	148 934	150 388	150 957	151 588	153 159	152 735	154 714	156 230	153 812	153 909	124 002	125 511	129 136	130 855	96 469	92 519	89 731	85 983	89 370	85 653	86 994	84 593
dynamika kw/kw	+5,45%	+5,55%	+7,21%	+377,22%	+2,90%	+4,00%	+119,44%	+2,87%	+3,69%	+0,47%	+3,98%	+0,62%	-69,41%	+10,31%	+3,83%	-3,06%	+327,84%	-1,37%	+1,21%	+0,92%	+33,88%	+1,36%	+1,81%	+1,62%	+0,96%	+0,07%	+0,14%	-0,88%	+0,56%	+0,49%	+1,09%	-0,16%	+0,38%	+1,28%	+1,54%	+2,27%	+0,27%	+0,62%	+4,78%	+9,55%	-0,42%	-0,66%	+1,57%	+0,32%	+0,19%	-3,38%	+0,50%	-4,57%	+1,01%	-2,56%	-0,43%	-9,27%	+0,59%	-1,05%	-16,49%	-5,11%	+0,98%	+0,38%	+0,42%	+1,04%	-0,28%	+1,30%	+0,98%	-1,55%	+0,06%	-19,43%	+1,22%	+2,89%	+1,33%	-26,28%	-4,09%	-3,01%	-4,18%	+3,94%	-4,16%	+1,57%	-2,76%
dynamika r/r				+469,51%	+455,72%	+447,53%	+1 020,66%	+141,57%	+143,43%	+135,16%	+11,42%	+8,98%	-67,85%	-64,70%	-64,75%	-66,04%	+374,99%	+324,70%	+314,01%	+331,01%	+34,87%	+38,61%	+39,42%	+40,40%	+5,88%	+4,53%	+2,82%	+0,28%	-0,12%	+0,30%	+1,26%	+1,99%	+1,81%	+2,61%	+3,07%	+5,57%	+5,45%	+4,76%	+8,10%	+15,80%	+15,01%	+13,55%	+10,06%	+0,79%	+1,41%	-1,37%	-2,40%	-7,16%	-6,40%	-5,60%	-6,47%	-11,08%	-11,45%	-10,08%	-24,58%	-21,13%	-20,82%	-19,68%	-3,42%	+2,84%	+1,56%	+2,49%	+3,06%	+0,43%	+0,77%	-19,85%	-19,66%	-16,04%	-14,98%	-22,20%	-26,29%	-30,51%	-34,29%	-7,36%	-7,42%	-3,05%	-1,62%
Kapitał podstawowy	6 788	6 845	6 845	14 445	14 445	14 445	19 374	19 423	19 454	19 454	19 454	19 514	4 285	4 285	4 285	4 285	43 412	43 412	43 412	43 412	86 824	86 824	86 824	86 824	86 824	86 824	86 824	86 824	86 824	86 824	86 824	86 824	86 824	86 824	86 824	86 824	86 824	86 824	86 824	86 824	86 824	86 824	86 824	86 824	86 824	86 824	86 824	86 824	86 824	86 824	86 824	81 538	72 238	72 238	72 238	72 238	72 238	68 238	68 238	68 238	68 238	68 238	68 238	68 238	68 238	68 238	68 238	68 238	68 238	68 238	68 238	68 238	68 238	68 238	68 238	68 238	68 238
dynamika kw/kw	+2,11%	+0,84%	0,00%	+111,03%	0,00%	0,00%	+34,12%	+0,25%	+0,16%	0,00%	0,00%	+0,31%	-78,04%	0,00%	0,00%	0,00%	+913,12%	0,00%	0,00%	0,00%	+100,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-6,09%	-11,41%	0,00%	0,00%	0,00%	0,00%	-5,54%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%
dynamika r/r				+117,28%	+112,80%	+111,03%	+183,04%	+34,46%	+34,68%	+34,68%	+0,41%	+0,47%	-77,97%	-77,97%	-77,97%	-78,04%	+913,12%	+913,12%	+913,12%	+913,12%	+100,00%	+100,00%	+100,00%	+100,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-6,09%	-16,80%	-16,80%	-16,80%	-11,41%	0,00%	-5,54%	-5,54%	-5,54%	-5,54%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%
Akcje własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał zapasowy	0	0	0	18 177	18 177	19 099	54 401	54 401	54 401	56 692	58 692	58 692	14 689	14 535	16 659	16 659	76 931	79 764	79 764	79 764	78 548	78 761	78 761	78 761	78 761	78 761	88 894	88 894	88 894	89 997	89 997	89 997	89 997	93 867	93 867	93 867	93 867	93 867	99 715	99 715	99 715	95 556	107 152	96 299	107 152	88 564	88 564	59 941	59 941	59 941	59 941	59 941	59 941	59 941	59 941	59 941	59 941	59 941	59 941	59 941	59 941	59 941	59 941	59 941	59 941	59 941	59 941	59 941	59 941	59 941	59 941	59 941	59 941	59 941	59 941	59 941	59 941
dynamika kw/kw	-100,00%				0,00%	+5,07%	+184,84%	0,00%	0,00%	+4,21%	+3,53%	0,00%	-74,97%	-1,05%	+14,61%	0,00%	+361,80%	+3,68%	0,00%	0,00%	-1,52%	+0,27%	0,00%	0,00%	0,00%	0,00%	+12,87%	0,00%	0,00%	+1,24%	0,00%	0,00%	0,00%	+4,30%	0,00%	0,00%	0,00%	0,00%	+6,23%	0,00%	0,00%	-4,17%	+12,14%	-10,13%	+11,27%	-17,35%	0,00%	-32,32%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%
dynamika r/r				+11 858,55%				+199,28%	+199,28%	+196,83%	+7,89%	+7,89%	-73,00%	-74,36%	-71,62%	-71,62%	+423,73%	+448,77%	+378,80%	+378,80%	+2,10%	-1,26%	-1,26%	-1,26%	+0,27%	0,00%	+12,87%	+12,87%	+12,87%	+14,27%	+1,24%	+1,24%	+1,24%	+4,30%	+4,30%	+4,30%	+4,30%	0,00%	+6,23%	+6,23%	+6,23%	+1,80%	+7,46%	-3,43%	+7,46%	-7,32%	-17,35%	-37,76%	-44,06%	-32,32%	-32,32%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%
Zysk lat ubiegłych	- 758	- 758	- 758	- 166	922	0	0	0	7 209	0	0	0	8 283	8 439	6 314	6 313	8 716	5 644	5 532	5 532	6 089	5 812	5 811	5 812	15 858	5 725	5 725	5 725	6 740	5 638	5 638	5 638	9 319	0	5 449	5 449	14 869	6 416	6 416	6 416	38 616	23 834	23 834	23 834	34 115	21 882	21 882	21 906	23 875	31 478	17 981	17 981	31 478	36 268	36 268	20 232	-18 594	-18 594	-18 594	20 579	24 943	24 944	24 944	24 944	25 599	25 599	25 599	25 599	926	32 678	32 678	32 678	-38 474	-36 173	-36 173	-36 173	-41 209
dynamika kw/kw	+44,06%	0,00%	0,00%	+78,10%	+655,42%	-100,00%				-100,00%				+1,88%	-25,18%	-0,02%	+38,06%	-35,25%	-1,98%	0,00%	+10,07%	-4,55%	-0,02%	+0,02%	+172,85%	-63,90%	0,00%	0,00%	+17,73%	-16,35%	0,00%	0,00%	+65,29%	-100,00%		0,00%	+172,88%	-56,85%	0,00%	0,00%	+501,87%	-38,28%	0,00%	0,00%	+43,14%	-35,86%	0,00%	+0,11%	+8,99%	+31,85%	-42,88%	0,00%	+75,06%	+15,22%	0,00%	-44,22%	-191,90%	0,00%	0,00%	+210,68%	+21,21%	+0,00%	0,00%	0,00%	+2,63%	0,00%	0,00%	0,00%	-96,38%	+3 428,94%	0,00%	0,00%	-217,74%	+5,98%	0,00%	0,00%	-13,92%
dynamika r/r				+87,75%	+221,64%	+100,00%	+100,00%	+100,00%	+681,89%				+14,90%				+5,23%	-33,12%	-12,39%	-12,37%	-30,14%	+2,98%	+5,04%	+5,06%	+160,44%	-1,50%	-1,48%	-1,50%	-57,50%	-1,52%	-1,52%	-1,52%	+38,26%	-100,00%	-3,35%	-3,35%	+59,56%		+17,75%	+17,75%	+159,71%	+271,48%	+271,48%	+271,48%	-11,66%	-8,19%	-8,19%	-8,09%	-30,02%	+43,85%	-17,83%	-17,92%	+31,85%	+15,22%	+101,70%	+12,52%	-159,07%	-151,27%	-151,27%	+1,72%	+234,15%	+234,15%	+234,15%	+21,21%	+2,63%	+2,63%	+2,63%	+2,63%	-96,38%	+27,65%	+27,65%	+27,65%	-4 254,86%	-210,70%	-210,70%	-210,70%	-7,11%
Zysk netto	181	469	942	1 088	972	2 352	4 996	7 209	2 957	6 268	9 624	11 091	- 243	2 540	3 681	2 734	- 746	-2 264	6	557	1 597	4 023	7 195	10 046	1 743	1 878	2 631	1 015	1 011	1 964	3 981	3 681	151	2 542	5 446	9 425	608	4 161	12 926	32 200	- 539	6 341	9 129	10 281	1 707	4 675	6 232	1 969	2 046	3 848	7 178	7 276	1 113	- 878	-31 825	-38 826	1 454	2 023	2 654	4 365	- 423	1 556	3 073	655	98	-29 809	-28 299	-24 674	1 719	-64 419	-68 368	-71 152	-3 747	-2 661	-6 377	-5 036	-2 401
dynamika kw/kw	-59,33%	+159,12%	+100,85%	+15,50%	-10,66%	+141,98%	+112,41%	+44,30%	-58,98%	+111,97%	+53,54%	+15,24%	-102,19%	+1 145,27%	+44,92%	-25,73%	-127,29%	-203,49%	+100,27%	+9 183,33%	+186,71%	+151,91%	+78,85%	+39,62%	-82,65%	+7,75%	+40,10%	-61,42%	-0,39%	+94,26%	+102,70%	-7,54%	-95,90%	+1 583,44%	+114,24%	+73,06%	-93,55%	+584,38%	+210,65%	+149,11%	-101,67%	+1 276,44%	+43,97%	+12,62%	-83,40%	+173,87%	+33,30%	-68,41%	+3,91%	+88,07%	+86,54%	+1,37%	-84,70%	-178,89%	-3 524,72%	-22,00%	+103,74%	+39,13%	+31,19%	+64,47%	-109,69%	+467,85%	+97,49%	-78,69%	-85,04%	-30 517,35%	+5,07%	+12,81%	+106,97%	-3 847,47%	-6,13%	-4,07%	+94,73%	+28,98%	-139,65%	+21,03%	+52,32%
dynamika r/r				+144,49%	+437,02%	+401,49%	+430,36%	+562,59%	+204,22%	+166,50%	+92,63%	+53,85%	-108,22%	-59,48%	-61,75%	-75,35%	-207,00%	-189,13%	-99,84%	-79,63%	+314,08%	+277,69%	+119 816,67%	+1 703,59%	+9,14%	-53,32%	-63,43%	-89,90%	-42,00%	+4,58%	+51,31%	+262,66%	-85,06%	+29,43%	+36,80%	+156,04%	+302,65%	+63,69%	+137,35%	+241,64%	-188,65%	+52,39%	-29,37%	-68,07%	+416,70%	-26,27%	-31,73%	-80,85%	+19,86%	-17,69%	+15,18%	+269,53%	-45,60%	-122,82%	-543,37%	-633,62%	+30,64%	+330,41%	+108,34%	+111,24%	-129,09%	-23,08%	+15,79%	-84,99%	+123,17%	-2 015,75%	-1 020,89%	-3 867,02%	+1 654,08%	-116,11%	-141,59%	-188,37%	-317,98%	+95,87%	+90,67%	+92,92%	+35,92%
Udziały niekontrolujące	0	0	0	0	0	0	0	0	0	0	0	0	407	307	339	383	187	409	47	46	46	46	46	45	45	44	44	44	44	43	42	42	42	41	41	408	403	655	1 349	1 851	1 429	1 146	1 254	1 339	1 201	1 317	869	-95	0	-45	-72	70	70	69	33	38	38	38	37	36	36	35	34	34	33	33	32	32	31	31	30	26	25	25	24	24	23
dynamika kw/kw														-24,57%	+10,42%	+12,98%	-51,17%	+118,72%	-88,51%	-2,13%	0,00%	0,00%	0,00%	-2,17%	0,00%	-2,22%	0,00%	0,00%	0,00%	-2,27%	-2,33%	0,00%	0,00%	-2,38%	0,00%	+895,12%	-1,23%	+62,53%	+105,95%	+37,21%	-22,80%	-19,80%	+9,42%	+6,78%	-10,31%	+9,66%	-34,02%	-110,93%	+100,00%		-60,00%	+197,22%	0,00%	-1,43%	-52,17%	+15,15%	0,00%	0,00%	-2,63%	-2,70%	0,00%	-2,78%	-2,86%	0,00%	-2,94%	0,00%	-3,03%	0,00%	-3,13%	0,00%	-3,23%	-13,33%	-3,85%	0,00%	-4,00%	0,00%	-4,17%
dynamika r/r																	-54,05%	+33,22%	-86,14%	-87,99%	-75,40%	-88,75%	-2,13%	-2,17%	-2,17%	-4,35%	-4,35%	-2,22%	-2,22%	-2,27%	-4,55%	-4,55%	-4,55%	-4,65%	-2,38%	+871,43%	+859,52%	+1 497,56%	+3 190,24%	+353,68%	+254,59%	+74,96%	-7,04%	-27,66%	-15,96%	+14,92%	-30,70%	-107,09%	-100,00%	-103,42%	-108,29%	+173,68%		+253,33%	+145,83%	-45,71%	-45,71%	-44,93%	+12,12%	-5,26%	-5,26%	-7,89%	-8,11%	-5,56%	-8,33%	-5,71%	-5,88%	-5,88%	-6,06%	-6,06%	-6,25%	-18,75%	-19,35%	-19,35%	-20,00%	-7,69%	-8,00%
Zobowiązania długoterminowe	1 796	3 198	4 405	4 468	5 158	5 254	9 910	8 361	8 455	8 455	14 869	16 722	107 078	123 845	115 223	117 429	130 077	125 423	126 382	119 981	113 057	118 511	112 357	110 246	102 120	103 800	105 210	102 412	98 735	94 669	99 693	93 398	99 011	97 854	97 237	122 740	128 816	124 686	122 199	120 925	121 991	120 528	118 068	115 623	117 452	127 111	121 039	115 034	108 348	121 016	114 567	118 638	116 856	108 313	134 020	118 080	108 180	102 807	99 038	102 294	97 225	88 286	80 212	70 601	67 117	82 494	106 678	93 117	86 176	61 318	54 121	54 564	54 063	60 545	56 981	51 409	48 204
dynamika kw/kw	+12,25%	+78,06%	+37,74%	+1,43%	+15,44%	+1,86%	+88,62%	-15,63%	+1,12%	0,00%	+75,86%	+12,46%	+540,34%	+15,66%	-6,96%	+1,91%	+10,77%	-3,58%	+0,76%	-5,06%	-5,77%	+4,82%	-5,19%	-1,88%	-7,37%	+1,65%	+1,36%	-2,66%	-3,59%	-4,12%	+5,31%	-6,31%	+6,01%	-1,17%	-0,63%	+26,23%	+4,95%	-3,21%	-1,99%	-1,04%	+0,88%	-1,20%	-2,04%	-2,07%	+1,58%	+8,22%	-4,78%	-4,96%	-5,81%	+11,69%	-5,33%	+3,55%	-1,50%	-7,31%	+23,73%	-11,89%	-8,38%	-4,97%	-3,67%	+3,29%	-4,96%	-9,19%	-9,15%	-11,98%	-4,93%	+22,91%	+29,32%	-12,71%	-7,45%	-28,85%	-11,74%	+0,82%	-0,92%	+11,99%	-5,89%	-9,78%	-6,23%
dynamika r/r				+179,25%	+187,19%	+64,29%	+124,97%	+87,13%	+63,92%	+60,93%	+50,04%	+100,00%	+1 166,45%	+1 364,75%	+674,92%	+602,24%	+21,48%	+1,27%	+9,68%	+2,17%	-13,08%	-5,51%	-11,10%	-8,11%	-9,67%	-12,41%	-6,36%	-7,11%	-3,31%	-8,80%	-5,24%	-8,80%	+0,28%	+3,36%	-2,46%	+31,42%	+30,10%	+27,42%	+25,67%	-1,48%	-5,30%	-3,33%	-3,38%	-4,38%	-3,72%	+5,46%	+2,52%	-0,51%	-7,75%	-4,80%	-5,35%	+3,13%	+7,85%	-10,50%	+16,98%	-0,47%	-7,42%	-5,08%	-26,10%	-13,37%	-10,13%	-14,12%	-19,01%	-30,98%	-30,97%	-6,56%	+33,00%	+31,89%	+28,40%	-25,67%	-49,27%	-41,40%	-37,26%	-1,26%	+5,28%	-5,78%	-10,84%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	0	0	0	0	0	0	0	0	0	0	0	0	15 610	27 021	25 115	23 640	27 674	25 857	34 883	31 490	25 081	27 264	24 597	24 276	21 586	24 210	28 628	29 556	28 798	26 913	25 415	22 886	20 745	32 067	31 312	36 626	34 430	32 420	30 400	28 410	21 208	20 268	18 708	22 151	15 147	13 792	11 609	10 889	9 815	9 127	1 952	1 661	1 424	1 213	6 585	6 188	5 774	5 361	4 947	4 533	4 120	3 706	3 293	2 879	6 716	6 205	5 980	5 132	4 572	4 018	2 790	8 846	8 315	7 765	7 243	6 718	6 216
dynamika kw/kw														+73,10%	-7,05%	-5,87%	+17,06%	-6,57%	+34,91%	-9,73%	-20,35%	+8,70%	-9,78%	-1,31%	-11,08%	+12,16%	+18,25%	+3,24%	-2,56%	-6,55%	-5,57%	-9,95%	-9,36%	+54,58%	-2,35%	+16,97%	-6,00%	-5,84%	-6,23%	-6,55%	-25,35%	-4,43%	-7,70%	+18,40%	-31,62%	-8,95%	-15,83%	-6,20%	-9,86%	-7,01%	-78,61%	-14,91%	-14,27%	-14,82%	+442,87%	-6,03%	-6,69%	-7,15%	-7,72%	-8,37%	-9,11%	-10,05%	-11,14%	-12,57%	+133,28%	-7,61%	-3,63%	-14,18%	-10,91%	-12,12%	-30,56%	+217,06%	-6,00%	-6,61%	-6,72%	-7,25%	-7,47%
dynamika r/r																	+77,28%	-4,31%	+38,89%	+33,21%	-9,37%	+5,44%	-29,49%	-22,91%	-13,93%	-11,20%	+16,39%	+21,75%	+33,41%	+11,16%	-11,22%	-22,57%	-27,96%	+19,15%	+23,20%	+60,04%	+65,97%	+1,10%	-2,91%	-22,43%	-38,40%	-37,48%	-38,46%	-22,03%	-28,58%	-31,95%	-37,95%	-50,84%	-35,20%	-33,82%	-83,19%	-84,75%	-85,49%	-86,71%	+237,35%	+272,55%	+305,48%	+341,96%	-24,87%	-26,75%	-28,65%	-30,87%	-33,43%	-36,49%	+63,01%	+67,43%	+81,60%	+78,26%	-31,92%	-35,25%	-53,34%	+72,37%	+81,87%	+93,26%	+159,61%	-24,06%	-25,24%
Z tytułu emisji papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Z tytułu leasingu	0	0	0	0	0	0	0	0	0	0	0	0	63 001	66 635	60 094	54 664	58 511	55 312	47 340	44 376	43 097	44 178	40 859	35 284	30 319	28 342	25 362	22 184	20 566	19 160	25 355	22 622	29 660	32 945	32 620	31 163	40 023	37 456	36 147	33 382	42 947	43 379	41 558	41 449	45 237	56 754	53 761	57 571	55 621	70 865	73 170	77 514	76 464	68 895	61 914	49 009	48 213	41 014	39 168	47 046	44 849	38 599	32 925	23 267	20 823	21 641	48 714	38 837	34 833	31 670	26 195	21 459	22 158	29 283	27 084	22 029	19 987
dynamika kw/kw														+5,77%	-9,82%	-9,04%	+7,04%	-5,47%	-14,41%	-6,26%	-2,88%	+2,51%	-7,51%	-13,64%	-14,07%	-6,52%	-10,51%	-12,53%	-7,29%	-6,84%	+32,33%	-10,78%	+31,11%	+11,08%	-0,99%	-4,47%	+28,43%	-6,41%	-3,49%	-7,65%	+28,65%	+1,01%	-4,20%	-0,26%	+9,14%	+25,46%	-5,27%	+7,09%	-3,39%	+27,41%	+3,25%	+5,94%	-1,35%	-9,90%	-10,13%	-20,84%	-1,62%	-14,93%	-4,50%	+20,11%	-4,67%	-13,94%	-14,70%	-29,33%	-10,50%	+3,93%	+125,10%	-20,28%	-10,31%	-9,08%	-17,29%	-18,08%	+3,26%	+32,16%	-7,51%	-18,66%	-9,27%
dynamika r/r																	-7,13%	-16,99%	-21,22%	-18,82%	-26,34%	-20,13%	-13,69%	-20,49%	-29,65%	-35,85%	-37,93%	-37,13%	-32,17%	-32,40%	-0,03%	+1,97%	+44,22%	+71,95%	+28,65%	+37,76%	+34,94%	+13,69%	+10,81%	+7,12%	+7,31%	+15,81%	+14,97%	+24,17%	+5,33%	+30,83%	+29,36%	+38,90%	+22,95%	+24,86%	+36,10%	+34,64%	+37,47%	-2,78%	-15,38%	-36,77%	-36,95%	-40,47%	-36,74%	-4,01%	-6,98%	-5,89%	-15,94%	-50,54%	-53,57%	-43,93%	+47,95%	+66,92%	+67,28%	+46,34%	-46,23%	-44,75%	-36,39%	-7,54%	+3,39%	+2,66%	-9,80%
Inne zobowiązania długoterminowe	0	0	0	0	0	0	0	0	0	0	0	0	28 467	30 189	30 014	39 125	43 892	44 254	44 159	44 115	44 879	47 069	46 901	50 686	50 215	51 248	51 220	50 672	49 371	48 596	48 923	47 890	48 606	32 842	33 305	54 951	54 363	54 810	55 652	59 133	57 836	56 881	57 802	52 023	57 068	56 565	55 669	46 574	42 912	41 024	39 445	39 463	38 968	38 205	65 521	62 883	54 193	56 432	54 923	50 715	48 256	45 981	43 994	44 455	39 578	54 648	51 984	49 148	46 771	25 630	25 136	24 259	23 590	23 497	22 654	22 662	22 001
dynamika kw/kw														+6,05%	-0,58%	+30,36%	+12,18%	+0,82%	-0,21%	-0,10%	+1,73%	+4,88%	-0,36%	+8,07%	-0,93%	+2,06%	-0,05%	-1,07%	-2,57%	-1,57%	+0,67%	-2,11%	+1,50%	-32,43%	+1,41%	+64,99%	-1,07%	+0,82%	+1,54%	+6,25%	-2,19%	-1,65%	+1,62%	-10,00%	+9,70%	-0,88%	-1,58%	-16,34%	-7,86%	-4,40%	-3,85%	+0,05%	-1,25%	-1,96%	+71,50%	-4,03%	-13,82%	+4,13%	-2,67%	-7,66%	-4,85%	-4,71%	-4,32%	+1,05%	-10,97%	+38,08%	-4,87%	-5,46%	-4,84%	-45,20%	-1,93%	-3,49%	-2,76%	-0,39%	-3,59%	+0,04%	-2,92%
dynamika r/r																	+54,19%	+46,59%	+47,13%	+12,75%	+2,25%	+6,36%	+6,21%	+14,90%	+11,89%	+8,88%	+9,21%	-0,03%	-1,68%	-5,17%	-4,48%	-5,49%	-1,55%	-32,42%	-31,92%	+14,74%	+11,84%	+66,89%	+67,10%	+7,61%	+6,39%	+3,78%	+3,86%	-12,02%	-1,33%	-0,56%	-3,69%	-10,47%	-24,81%	-27,47%	-29,14%	-15,27%	-9,19%	-6,87%	+66,11%	+59,35%	+39,07%	+47,71%	-16,17%	-19,35%	-10,96%	-18,52%	-19,90%	-12,34%	-17,98%	+18,85%	+18,16%	+10,56%	+18,17%	-53,10%	-51,65%	-50,64%	-49,56%	-8,32%	-9,87%	-6,58%	-6,74%
Zobowiązania krótkoterminowe	2 348	2 316	2 404	3 091	3 758	4 315	7 503	6 066	6 878	10 538	6 084	9 701	53 966	54 475	54 183	55 049	64 488	72 258	63 155	66 016	56 275	48 628	50 213	48 539	47 807	50 704	47 772	41 514	42 653	45 995	47 878	58 258	55 320	62 452	66 227	61 537	56 396	65 193	63 005	75 339	72 071	78 299	65 281	63 220	50 712	63 717	64 681	67 196	63 944	83 875	89 146	83 544	72 037	76 714	69 838	82 849	90 422	102 758	105 980	111 878	100 717	103 962	112 683	124 640	118 410	121 895	122 171	126 893	121 725	123 135	130 609	127 967	125 677	108 101	109 271	109 187	105 826
dynamika kw/kw	+5,39%	-1,36%	+3,80%	+28,58%	+21,58%	+14,82%	+73,88%	-19,15%	+13,39%	+53,21%	-42,27%	+59,45%	+456,29%	+0,94%	-0,54%	+1,60%	+17,15%	+12,05%	-12,60%	+4,53%	-14,76%	-13,59%	+3,26%	-3,33%	-1,51%	+6,06%	-5,78%	-13,10%	+2,74%	+7,84%	+4,09%	+21,68%	-5,04%	+12,89%	+6,04%	-7,08%	-8,35%	+15,60%	-3,36%	+19,58%	-4,34%	+8,64%	-16,63%	-3,16%	-19,78%	+25,64%	+1,51%	+3,89%	-4,84%	+31,17%	+6,28%	-6,28%	-13,77%	+6,49%	-8,96%	+18,63%	+9,14%	+13,64%	+3,14%	+5,57%	-9,98%	+3,22%	+8,39%	+10,61%	-5,00%	+2,94%	+0,23%	+3,87%	-4,07%	+1,16%	+6,07%	-2,02%	-1,79%	-13,99%	+1,08%	-0,08%	-3,08%
dynamika r/r				+38,73%	+60,05%	+86,31%	+212,10%	+96,25%	+83,02%	+144,22%	-18,91%	+59,92%	+684,62%	+416,94%	+790,58%	+467,46%	+19,50%	+32,64%	+16,56%	+19,92%	-12,74%	-32,70%	-20,49%	-26,47%	-15,05%	+4,27%	-4,86%	-14,47%	-10,78%	-9,29%	+0,22%	+40,33%	+29,70%	+35,78%	+38,32%	+5,63%	+1,95%	+4,39%	-4,87%	+22,43%	+27,79%	+20,10%	+3,61%	-16,09%	-29,64%	-18,62%	-0,92%	+6,29%	+26,09%	+31,64%	+37,82%	+24,33%	+12,66%	-8,54%	-21,66%	-0,83%	+25,52%	+33,95%	+51,75%	+35,04%	+11,39%	+1,17%	+6,32%	+11,41%	+17,57%	+17,25%	+8,42%	+1,81%	+2,80%	+1,02%	+6,91%	+0,85%	+3,25%	-12,21%	-16,34%	-14,68%	-15,80%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	22 883	17 294	14 831	17 496	21 989	24 459	22 309	25 536	21 770	14 827	15 173	15 828	15 356	15 627	16 416	14 040	13 538	17 138	17 547	16 540	13 297	17 516	21 579	25 835	18 573	25 028	23 653	28 339	20 318	26 582	18 427	19 183	19 013	26 992	28 066	22 510	22 947	48 629	43 224	44 931	42 338	40 996	36 885	36 108	35 438	40 356	39 252	57 832	54 378	54 307	57 049	59 354	57 660	60 026	62 762	66 581	61 930	85 721	89 768	97 093	97 745	89 878	91 559	90 969	87 757
dynamika kw/kw														-24,42%	-14,24%	+17,97%	+25,68%	+11,23%	-8,79%	+14,47%	-14,75%	-31,89%	+2,33%	+4,32%	-2,98%	+1,76%	+5,05%	-14,47%	-3,58%	+26,59%	+2,39%	-5,74%	-19,61%	+31,73%	+23,20%	+19,72%	-28,11%	+34,75%	-5,49%	+19,81%	-28,30%	+30,83%	-30,68%	+4,10%	-0,89%	+41,97%	+3,98%	-19,80%	+1,94%	+111,92%	-11,11%	+3,95%	-5,77%	-3,17%	-10,03%	-2,11%	-1,86%	+13,88%	-2,74%	+47,34%	-5,97%	-0,13%	+5,05%	+4,04%	-2,85%	+4,10%	+4,56%	+6,08%	-6,99%	+38,42%	+4,72%	+8,16%	+0,67%	-8,05%	+1,87%	-0,64%	-3,53%
dynamika r/r																	-3,91%	+41,43%	+50,42%	+45,95%	-1,00%	-39,38%	-31,99%	-38,02%	-29,46%	+5,40%	+8,19%	-11,30%	-11,84%	+9,67%	+6,89%	+17,81%	-1,78%	+2,21%	+22,98%	+56,20%	+39,68%	+42,89%	+9,61%	+9,69%	+9,40%	+6,21%	-22,09%	-32,31%	-6,42%	+1,54%	+52,31%	+17,34%	+20,69%	+80,16%	+54,01%	+99,60%	+84,50%	-15,70%	-14,67%	-19,64%	-16,30%	-1,56%	+6,42%	+60,16%	+53,45%	+34,57%	+45,34%	+2,63%	+6,04%	+10,53%	+10,01%	+12,18%	+7,41%	+42,81%	+43,03%	+45,83%	+57,83%	+4,85%	+2,00%	-6,31%	-10,22%
Kredyty i pożyczki	0	0	0	0	0	0	0	0	0	0	0	0	12 287	13 686	15 654	16 477	18 960	23 547	16 463	17 768	11 180	10 329	12 055	9 640	10 089	14 322	12 386	11 516	13 611	14 441	18 162	20 093	22 079	24 671	26 031	23 593	25 491	25 983	25 226	27 044	33 837	35 129	31 892	31 987	17 418	21 039	20 024	24 014	18 649	16 789	26 400	21 801	13 374	15 097	7 520	10 907	17 780	21 556	26 676	26 488	18 988	20 773	23 219	25 971	26 529	31 457	32 933	30 310	29 579	12 116	10 921	2 503	2 406	3 518	4 026	3 279	2 206
dynamika kw/kw														+11,39%	+14,38%	+5,26%	+15,07%	+24,19%	-30,08%	+7,93%	-37,08%	-7,61%	+16,71%	-20,03%	+4,66%	+41,96%	-13,52%	-7,02%	+18,19%	+6,10%	+25,77%	+10,63%	+9,88%	+11,74%	+5,51%	-9,37%	+8,04%	+1,93%	-2,91%	+7,21%	+25,12%	+3,82%	-9,21%	+0,30%	-45,55%	+20,79%	-4,82%	+19,93%	-22,34%	-9,97%	+57,25%	-17,42%	-38,65%	+12,88%	-50,19%	+45,04%	+63,01%	+21,24%	+23,75%	-0,70%	-28,31%	+9,40%	+11,77%	+11,85%	+2,15%	+18,58%	+4,69%	-7,96%	-2,41%	-59,04%	-9,86%	-77,08%	-3,88%	+46,22%	+14,44%	-18,55%	-32,72%
dynamika r/r																	+54,31%	+72,05%	+5,17%	+7,84%	-41,03%	-56,13%	-26,78%	-45,75%	-9,76%	+38,66%	+2,75%	+19,46%	+34,91%	+0,83%	+46,63%	+74,48%	+62,21%	+70,84%	+43,33%	+17,42%	+15,45%	+5,32%	-3,09%	+14,63%	+32,74%	+35,20%	+26,43%	+18,28%	-48,52%	-40,11%	-37,21%	-24,93%	+7,07%	-20,20%	+31,84%	-9,22%	-28,29%	-10,08%	-71,52%	-49,97%	+32,94%	+42,78%	+254,73%	+142,85%	+6,79%	-3,63%	-12,96%	-1,95%	+39,71%	+51,43%	+41,84%	+16,71%	+11,50%	-61,48%	-66,84%	-91,74%	-91,87%	-70,96%	-63,14%	+31,00%	-8,31%
Z tytułu emisji papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Z tytułu leasingu	0	0	0	0	0	0	0	0	0	0	0	0	12 287	22 272	22 420	19 216	21 298	21 893	22 426	21 497	21 712	21 890	21 947	21 914	21 138	19 411	17 631	14 708	14 183	12 975	10 823	10 820	10 664	10 850	9 068	8 680	8 748	10 532	10 492	14 952	13 289	12 711	11 490	9 103	11 531	12 408	12 816	16 605	19 625	16 848	17 420	14 764	14 300	18 833	23 927	33 490	34 756	38 383	37 591	27 313	26 987	28 836	32 378	38 993	33 797	30 162	26 241	29 565	29 946	25 227	28 299	27 010	23 861	13 773	12 869	14 237	12 621
dynamika kw/kw														+81,26%	+0,66%	-14,29%	+10,83%	+2,79%	+2,43%	-4,14%	+1,00%	+0,82%	+0,26%	-0,15%	-3,54%	-8,17%	-9,17%	-16,58%	-3,57%	-8,52%	-16,59%	-0,03%	-1,44%	+1,74%	-16,42%	-4,28%	+0,78%	+20,39%	-0,38%	+42,51%	-11,12%	-4,35%	-9,61%	-20,77%	+26,67%	+7,61%	+3,29%	+29,56%	+18,19%	-14,15%	+3,40%	-15,25%	-3,14%	+31,70%	+27,05%	+39,97%	+3,78%	+10,44%	-2,06%	-27,34%	-1,19%	+6,85%	+12,28%	+20,43%	-13,33%	-10,76%	-13,00%	+12,67%	+1,29%	-15,76%	+12,18%	-4,55%	-11,66%	-42,28%	-6,56%	+10,63%	-11,35%
dynamika r/r																	+73,34%	-1,70%	+0,03%	+11,87%	+1,94%	-0,01%	-2,14%	+1,94%	-2,64%	-11,32%	-19,67%	-32,88%	-32,90%	-33,16%	-38,61%	-26,43%	-24,81%	-16,38%	-16,22%	-19,78%	-17,97%	-2,93%	+15,70%	+72,26%	+51,91%	+20,69%	+9,51%	-39,12%	-13,23%	-2,38%	+11,54%	+82,41%	+70,19%	+35,78%	+35,92%	-11,09%	-27,13%	+11,78%	+37,35%	+126,84%	+143,05%	+103,81%	+57,11%	-18,44%	-22,35%	-24,87%	-13,87%	+42,76%	+25,23%	+4,60%	-18,95%	-24,18%	-11,39%	-16,36%	+7,84%	-8,64%	-20,32%	-45,40%	-54,52%	-47,29%	-47,11%
Inne zobowiazania krótkoterminowe	71	99	136	169	167	90	173	293	135	288	461	635	6 509	1 223	1 278	1 860	2 241	2 359	1 957	1 215	1 613	1 582	1 038	1 157	1 224	1 344	1 339	1 250	1 321	1 441	1 346	10 805	9 280	9 415	9 549	3 429	3 584	3 650	3 634	5 004	4 627	3 877	3 472	2 947	2 750	3 278	3 775	4 067	2 723	1 609	2 102	2 048	2 025	1 788	1 506	2 344	2 448	2 463	2 461	245	364	46	37	322	424	250	235	437	270	71	1 621	1 361	1 665	932	817	702	3 242
dynamika kw/kw	+22,41%	+39,44%	+37,37%	+24,26%	-1,18%	-46,11%	+92,22%	+69,36%	-53,92%	+113,33%	+60,07%	+37,74%	+925,04%	-81,21%	+4,50%	+45,54%	+20,48%	+5,27%	-17,04%	-37,92%	+32,76%	-1,92%	-34,39%	+11,46%	+5,79%	+9,80%	-0,37%	-6,65%	+5,68%	+9,08%	-6,59%	+702,75%	-14,11%	+1,45%	+1,42%	-64,09%	+4,52%	+1,84%	-0,44%	+37,70%	-7,53%	-16,21%	-10,45%	-15,12%	-6,68%	+19,20%	+15,16%	+7,74%	-33,05%	-40,91%	+30,64%	-2,57%	-1,12%	-11,70%	-15,77%	+55,64%	+4,44%	+0,61%	-0,08%	-90,04%	+48,57%	-87,36%	-19,57%	+770,27%	+31,68%	-41,04%	-6,00%	+85,96%	-38,22%	-73,70%	+2 183,10%	-16,04%	+22,34%	-44,02%	-12,34%	-14,08%	+361,82%
dynamika r/r				+191,38%	+135,21%	-9,09%	+27,21%	+73,37%	-19,16%	+220,00%	+166,47%	+116,72%	+4 721,48%	+324,65%	+177,22%	+192,91%	-65,57%	+92,89%	+53,13%	-34,68%	-28,02%	-32,94%	-46,96%	-4,77%	-24,12%	-15,04%	+29,00%	+8,04%	+7,92%	+7,22%	+0,52%	+764,40%	+602,50%	+553,37%	+609,44%	-68,26%	-61,38%	-61,23%	-61,94%	+45,93%	+29,10%	+6,22%	-4,46%	-41,11%	-40,57%	-15,45%	+8,73%	+38,00%	-0,98%	-50,92%	-44,32%	-49,64%	-25,63%	+11,12%	-28,35%	+14,45%	+20,89%	+37,75%	+63,41%	-89,55%	-85,13%	-98,13%	-98,50%	+31,43%	+16,48%	+443,48%	+535,14%	+35,71%	-36,32%	-71,60%	+589,79%	+211,44%	+516,67%	+1 212,68%	-49,60%	-48,42%	+94,71%
Suma bilansowa	10 355	12 070	13 838	41 103	43 432	45 465	96 184	95 460	99 354	103 407	108 723	114 734	188 058	208 119	200 345	202 469	322 878	324 237	317 629	315 262	342 390	342 559	341 161	340 273	333 158	337 869	336 602	325 930	324 403	324 581	333 499	337 284	340 664	349 029	355 091	380 245	381 701	387 578	392 362	423 198	420 035	423 309	411 346	407 570	397 319	412 238	408 239	394 583	386 786	413 903	411 828	391 007	378 831	372 971	360 819	349 863	348 990	356 522	356 606	367 331	350 677	346 962	349 125	349 053	339 436	328 391	354 360	349 146	338 756	280 922	277 249	272 262	265 723	258 016	251 905	247 590	238 623
dynamika kw/kw	+6,55%	+16,56%	+14,65%	+197,03%	+5,67%	+4,68%	+111,56%	-0,75%	+4,08%	+4,08%	+5,14%	+5,53%	+63,91%	+10,67%	-3,74%	+1,06%	+59,47%	+0,42%	-2,04%	-0,75%	+8,60%	+0,05%	-0,41%	-0,26%	-2,09%	+1,41%	-0,37%	-3,17%	-0,47%	+0,05%	+2,75%	+1,13%	+1,00%	+2,46%	+1,74%	+7,08%	+0,38%	+1,54%	+1,23%	+7,86%	-0,75%	+0,78%	-2,83%	-0,92%	-2,52%	+3,75%	-0,97%	-3,35%	-1,98%	+7,01%	-0,50%	-5,06%	-3,11%	-1,55%	-3,26%	-3,04%	-0,25%	+2,16%	+0,02%	+3,01%	-4,53%	-1,06%	+0,62%	-0,02%	-2,76%	-3,25%	+7,91%	-1,47%	-2,98%	-17,07%	-1,31%	-1,80%	-2,40%	-2,90%	-2,37%	-1,71%	-3,62%
dynamika r/r				+322,96%	+319,43%	+276,68%	+595,07%	+132,25%	+128,76%	+127,44%	+13,04%	+20,19%	+89,28%	+101,26%	+84,27%	+76,47%	+71,69%	+55,79%	+58,54%	+55,71%	+6,04%	+5,65%	+7,41%	+7,93%	-2,70%	-1,37%	-1,34%	-4,22%	-2,63%	-3,93%	-0,92%	+3,48%	+5,01%	+7,53%	+6,47%	+12,74%	+12,05%	+11,04%	+10,50%	+11,30%	+10,04%	+9,22%	+4,84%	-3,69%	-5,41%	-2,62%	-0,76%	-3,19%	-2,65%	+0,40%	+0,88%	-0,91%	-2,06%	-9,89%	-12,39%	-10,52%	-7,88%	-4,41%	-1,17%	+4,99%	+0,48%	-2,68%	-2,10%	-4,98%	-3,21%	-5,35%	+1,50%	+0,03%	-0,20%	-14,46%	-21,76%	-22,02%	-21,56%	-8,15%	-9,14%	-9,06%	-10,20%

Dane finansowe dostarcza

Portfele StockWatch

Data startu	Różnica	Wartość
Portfel 4 fazy rynku
01-01-2017	+75 454,67 zł +377,27%	95 454,67 zł
Portfel Dywidendowy
03-04-2020	+60 637,62 zł 254,44%	125 556,00 zł
Portfel ETF
01-12-2023	+4 212,35 zł 20,98%	24 333,09 zł

Wykup dostęp do portfela »

Notowania

Dane	Dziś	MA(5)	MA(20)
Kurs	1,52	1,43	1,33
Zmiana	+1,33%	+2,27%	+0,87%
Open-Close	+1,33%	+2,43%	+1,24%
High-Low	6,37%	6,78%	5,11%
Zmiana ceny [pln]	0,00	0,03	0,01
Transakcja [szt.]	86	74	46,5
Średnia transakcja [pln]	2,66t	2,20t	1,99t
Wolumen [szt.]	149t	110t	65,4t
Obrót [pln]	229t	163t	92,7t
Obrót pozytywny	66,58%	44,73%	43,23%
Obrót negatywny	24,80%	25,46%	30,09%
Obrót neutralny	8,62%	29,81%	26,68%
Wolumen ws. % Free Float	0,86	0,63	0,38
Wolumen ws. % akcji w obrocie	0,44	0,32	0,19

Informacje ogólne

Na giełdzie od	228 miesięcy
Liczba akcji	34 119 105
Free float	50,73%
Kapitalizacja	51,86 mln zł
Wartość księgowa	84,59 mln zł
Zysk operacyjny 12m	-5,28 mln zł
Przychody 12m	106,31 mln zł
Zysk netto 12m	-3,69 mln zł
Główny akcjonariusz AgioFunds TFI SA (VALUE FIZ) 49,27%

UDZIAŁ W INDEKSACH

WIG-POLAND

0,04%

Wskaźniki finansowe

Rating	D
Aktualne C/WK	0,61
Kroczące C/ZO	-9,83
Kroczące C/P	0,49
Kroczące C/Z	-14,05
Zmiana 12m	38,18%
Śr. płynność dzienna	0,03%
Zakres wahań kursu	61,67%
Beta kursu	0,32
Tempo wzrostu przychodów	-21,48%
Zwrot z kapitału własnego (ROE)	-4,26%
Zwrot z aktywów skorygowany (ROA)	-1,67%
Wskaźnik ogólnego zadłużenia	65,20%
Dług netto / EBITDA	2,2
Wskaźnik Altmana (Z"-score)	1,43
Średnioważony koszt kapitału (sWACC)	W abonamencie
Zysk ekonomiczny (sEVA)	W abonamencie
Stopa dywidendy za okres 2017-01-01 do 2017-12-31	W abonamencie
Kurs z dnia: 05-09-2025 Dane finansowe z dnia: 20-05-2025

Współpraca

Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.

Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu

Sprawdź

Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.

Dostosuj Ukryj komunikat