PARTNER SERWISU 
IMC SA - Wiadomości i dane-finansowe na dzień 2025-09-05
ISIN: LU0607203980
IMC27,10 (+0,74%)
IMC (d. Industrial Milk Company) to zintegrowane przedsiębiorstwo rolne działające w środkowej i północnej Ukrainie. Spółka zarejestrowana jest w Luksemburgu. Poszczególne spółki zajmują się m.in. uprawą zbóż, roślin oleistych, ziemniaków oraz magazynowaniem i przetwarzaniem zbiorów. To również jeden z największych producentów mleka na Ukrainie.
-
Najnowsze sprawozdanie finansowe:
SA-PS
Zobacz »
- Analiza raportów spółki:
Analiza Grupy IMC po wynikach za I półrocze 2021 r.
Zobacz »
- Kolejne sprawozdanie:
skonsolidowany - publikacja skonsolidowanego raportu kwartalnego za trzeci kwartał
Wiadomości o spółce IMC SA
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
| Dane / Okres |
|
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
| Data raportu | | 14.05.2010 | 30.08.2010 | 14.11.2010 | 20.04.2011 | 16.05.2011 | 29.08.2011 | 15.11.2011 | 19.04.2012 | 15.05.2012 | 30.08.2012 | 15.11.2012 | 18.04.2013 | 15.05.2013 | 29.08.2013 | 14.11.2013 | 17.04.2014 | 15.05.2014 | 28.08.2014 | 13.11.2014 | 16.04.2015 | 14.05.2015 | 27.08.2015 | 12.11.2015 | 14.04.2016 | 12.05.2016 | 25.08.2016 | 17.11.2016 | 25.04.2017 | 18.05.2017 | 28.08.2017 | 16.11.2017 | 30.04.2018 | 17.05.2018 | 13.09.2018 | 15.11.2018 | 30.04.2019 | 16.05.2019 | 26.09.2019 | 14.11.2019 | 30.04.2020 | 14.05.2020 | 27.08.2020 | 12.11.2020 | 29.04.2021 | 13.05.2021 | 26.08.2021 | 11.11.2021 | 29.04.2022 | 12.05.2022 | 25.08.2022 | 10.11.2022 | 30.04.2023 | 23.05.2023 | 31.08.2023 | 09.11.2023 | 30.04.2024 | 09.05.2024 | 29.08.2024 | 14.11.2024 | 30.04.2025 | 15.05.2025 | 28.08.2025 |
| Liczba akcji | | 24 800 000 | 24 800 000 | 24 800 000 | 24 800 000 | 24 800 000 | 31 300 000 | 31 300 000 | 31 300 000 | 31 300 000 | 31 300 000 | 31 300 000 | 31 300 000 | 31 300 000 | 31 300 000 | 31 300 000 | 31 300 000 | 31 300 000 | 31 300 000 | 31 300 000 | 31 300 000 | 31 300 000 | 31 300 000 | 31 300 000 | 31 300 000 | 31 300 000 | 31 300 000 | 31 300 000 | 31 300 000 | 31 300 000 | 31 300 000 | 33 178 000 | 33 178 000 | 33 178 000 | 33 178 000 | 33 178 000 | 33 178 000 | 33 178 000 | 33 178 000 | 33 178 000 | 33 178 000 | 33 178 000 | 33 178 000 | 33 178 000 | 33 178 000 | 33 178 000 | 33 178 000 | 33 178 000 | 33 178 000 | 33 178 000 | 33 178 000 | 35 500 464 | 35 500 464 | 35 500 464 | 35 500 464 | 35 500 464 | 35 500 464 | 35 500 464 | 35 500 464 | 35 500 464 | 35 500 464 | 35 500 464 | 35 500 464 |
| Przychody |
|
21 902 | 61 813 | 20 211 | 33 252 | 28 321 | 64 859 | 29 190 | 32 562 | 64 548 | 153 137 | 73 592 | 63 463 | 110 684 | 82 213 | 37 643 | 130 034 | 121 853 | 129 074 | 49 292 | 135 634 | 120 175 | 154 237 | 99 152 | 156 322 | 105 975 | 106 828 | 100 653 | 180 651 | 150 128 | 98 288 | 68 508 | 162 621 | 104 596 | 115 778 | 67 505 | 189 336 | 186 181 | 178 610 | 88 417 | 196 917 | 198 396 | 119 787 | 129 361 | 179 776 | 221 138 | 98 571 | 99 355 | 288 065 | 156 659 | 28 586 | 81 595 | 242 170 | 184 119 | 125 126 | 110 975 | 167 209 | 236 319 | 196 226 | 126 668 | 284 498 | 203 454 | 124 057 |
| dynamika kw/kw | | | +182,23% | -67,30% | +64,52% | -14,83% | +129,01% | -54,99% | +11,55% | +98,23% | +137,25% | -51,94% | -13,76% | +74,41% | -25,72% | -54,21% | +245,44% | -6,29% | +5,93% | -61,81% | +175,16% | -11,40% | +28,34% | -35,71% | +57,66% | -32,21% | +0,80% | -5,78% | +79,48% | -16,90% | -34,53% | -30,30% | +137,38% | -35,68% | +10,69% | -41,69% | +180,48% | -1,67% | -4,07% | -50,50% | +122,71% | +0,75% | -39,62% | +7,99% | +38,97% | +23,01% | -55,43% | +0,80% | +189,94% | -45,62% | -81,75% | +185,44% | +196,80% | -23,97% | -32,04% | -11,31% | +50,67% | +41,33% | -16,97% | -35,45% | +124,60% | -28,49% | -39,02% |
| dynamika r/r | | | | | | +29,31% | +4,93% | +44,43% | -2,08% | +127,92% | +136,11% | +152,11% | +94,90% | +71,48% | -46,31% | -48,85% | +104,90% | +10,09% | +57,00% | +30,95% | +4,31% | -1,38% | +19,50% | +101,15% | +15,25% | -11,82% | -30,74% | +1,51% | +15,56% | +41,66% | -7,99% | -31,94% | -9,98% | -30,33% | +17,79% | -1,46% | +16,43% | +78,00% | +54,27% | +30,98% | +4,00% | +6,56% | -32,93% | +46,31% | -8,70% | +11,46% | -17,71% | -23,20% | +60,24% | -29,16% | -71,00% | -17,88% | -15,93% | +17,53% | +337,72% | +36,01% | -30,95% | +28,35% | +56,82% | +14,14% | +70,15% | -13,91% | -36,78% |
Zysk brutto
na sprzedaży |
|
- 340 | 34 949 | 11 639 | 5 473 | 3 447 | 52 494 | 14 568 | 8 225 | 6 466 | 94 234 | 8 549 | 5 982 | -12 319 | 14 321 | -22 948 | 15 707 | -2 014 | 45 759 | 10 070 | -30 871 | 48 170 | 74 516 | 3 329 | 6 536 | 11 713 | 12 811 | -18 158 | -27 855 | 435 | 2 556 | -7 613 | -39 554 | -10 903 | 2 229 | - 270 | -17 278 | 14 080 | 6 961 | 10 175 | -36 762 | 20 103 | 9 961 | -1 297 | -18 898 | 27 493 | 23 100 | -1 421 | -61 703 | 1 692 | -3 428 | 13 313 | 18 196 | 29 750 | 11 035 | -12 574 | 1 472 | 47 331 | 54 992 | 1 779 | 29 212 | 44 072 | 24 451 |
| dynamika kw/kw | | | +10 379,12% | -66,70% | -52,98% | -37,02% | +1 422,89% | -72,25% | -43,54% | -21,39% | +1 357,38% | -90,93% | -30,03% | -305,93% | +216,25% | -260,24% | +168,45% | -112,82% | +2 372,05% | -77,99% | -406,56% | +256,04% | +54,69% | -95,53% | +96,34% | +79,21% | +9,37% | -241,74% | -53,40% | +101,56% | +487,59% | -397,85% | -419,56% | +72,44% | +120,44% | -112,11% | -6 299,26% | +181,49% | -50,56% | +46,17% | -461,30% | +154,68% | -50,45% | -113,02% | -1 357,05% | +245,48% | -15,98% | -106,15% | -4 242,22% | +102,74% | -302,60% | +488,36% | +36,68% | +63,50% | -62,91% | -213,95% | +111,71% | +3 115,42% | +16,19% | -96,76% | +1 542,05% | +50,87% | -44,52% |
| dynamika r/r | | | | | | +1 113,82% | +50,20% | +25,17% | +50,28% | +87,58% | +79,51% | -41,32% | -27,27% | -290,52% | -84,80% | -368,43% | +162,57% | +83,65% | +219,52% | +143,88% | -296,54% | +2 491,76% | +62,84% | -66,94% | +121,17% | -75,68% | -82,81% | -645,45% | -526,18% | -96,29% | -80,05% | +58,07% | -42,00% | -2 606,44% | -12,79% | +96,45% | +56,32% | +229,14% | +212,29% | +3 868,52% | -112,77% | +42,78% | +43,10% | -112,75% | +48,59% | +36,76% | +131,90% | -9,56% | -226,51% | -93,85% | -114,84% | +1 036,88% | +129,49% | +1 658,27% | +421,91% | -194,45% | -91,91% | +59,10% | +398,34% | +114,15% | +1 884,51% | -6,89% | -55,54% |
| Koszty sprzedaży | | -1 147 | - 528 | - 484 | - 675 | - 430 | - 968 | - 200 | - 528 | -1 203 | -2 298 | -1 394 | -1 641 | -4 460 | - 791 | -2 182 | -6 275 | -11 718 | -7 250 | -1 030 | 4 579 | -11 187 | -9 807 | 8 212 | -5 232 | -4 875 | -5 579 | -6 612 | -8 722 | -13 046 | -3 184 | -8 526 | -11 536 | -10 001 | -11 090 | -10 797 | -11 191 | -11 129 | -11 269 | -15 207 | -13 312 | -27 562 | -15 091 | -8 179 | -11 260 | -23 106 | 3 723 | -12 589 | -11 937 | -10 975 | -9 867 | -45 693 | -10 494 | -9 298 | -11 177 | -9 595 | -10 476 | -10 678 | -9 176 | -10 722 | -95 698 | -10 673 | -10 088 |
| dynamika kw/kw | | | +53,97% | +8,33% | -39,46% | +36,30% | -125,12% | +79,34% | -164,00% | -127,84% | -91,02% | +39,34% | -17,72% | -171,79% | +82,26% | -175,85% | -187,58% | -86,74% | +38,13% | +85,79% | +544,56% | -344,31% | +12,34% | +183,74% | -163,71% | +6,82% | -14,44% | -18,52% | -31,91% | -49,58% | +75,59% | -167,78% | -35,30% | +13,31% | -10,89% | +2,64% | -3,65% | +0,55% | -1,26% | -34,95% | +12,46% | -107,05% | +45,25% | +45,80% | -37,67% | -105,20% | +116,11% | -438,14% | +5,18% | +8,06% | +10,10% | -363,09% | +77,03% | +11,40% | -20,21% | +14,15% | -9,18% | -1,93% | +14,07% | -16,85% | -792,54% | +88,85% | +5,48% |
| dynamika r/r | | | | | | +62,51% | -83,33% | +58,68% | +21,78% | -179,77% | -137,40% | -597,00% | -210,80% | -270,74% | +65,58% | -56,53% | -282,39% | -162,74% | -816,56% | +52,80% | +172,97% | +4,53% | -35,27% | +897,28% | -214,26% | +56,42% | +43,11% | -180,52% | -66,70% | -167,61% | +42,93% | -28,95% | -32,26% | +23,34% | -248,30% | -26,64% | +2,99% | -11,28% | -1,61% | -40,84% | -18,95% | -147,66% | -33,92% | +46,22% | +15,41% | +16,17% | +124,67% | -53,92% | -6,01% | +52,50% | -365,03% | -262,96% | +12,09% | +15,28% | -13,28% | +79,00% | +0,17% | -14,84% | +17,90% | -11,75% | -813,50% | +0,05% | -9,94% |
| Koszty ogólnego zarządu | | -1 208 | -1 413 | -1 773 | -1 956 | -1 771 | -2 201 | -2 496 | -2 580 | -3 415 | -3 811 | -4 000 | -4 157 | -4 979 | -5 426 | -5 583 | -5 094 | -5 644 | -3 549 | -3 544 | -15 477 | -3 448 | -4 691 | -16 477 | -7 404 | -7 483 | -6 125 | -3 458 | -8 044 | -7 871 | -12 148 | -6 319 | -7 336 | -10 749 | -9 798 | -6 626 | -15 463 | -23 834 | -22 095 | -11 421 | -24 090 | -11 721 | -10 943 | -11 494 | -9 736 | -9 718 | -19 373 | -9 521 | -25 030 | -18 971 | -4 199 | -11 851 | -49 892 | -41 225 | -16 054 | -13 450 | -30 832 | -41 232 | -37 115 | -12 844 | 50 756 | -20 958 | -11 047 |
| dynamika kw/kw | | | -16,97% | -25,48% | -10,32% | +9,46% | -24,28% | -13,40% | -3,37% | -32,36% | -11,60% | -4,96% | -3,93% | -19,77% | -8,98% | -2,89% | +8,76% | -10,80% | +37,12% | +0,14% | -336,71% | +77,72% | -36,05% | -251,25% | +55,06% | -1,07% | +18,15% | +43,54% | -132,62% | +2,15% | -54,34% | +47,98% | -16,09% | -46,52% | +8,85% | +32,37% | -133,37% | -54,14% | +7,30% | +48,31% | -110,93% | +51,34% | +6,64% | -5,04% | +15,29% | +0,18% | -99,35% | +50,85% | -162,89% | +24,21% | +77,87% | -182,23% | -320,99% | +17,37% | +61,06% | +16,22% | -129,23% | -33,73% | +9,98% | +65,39% | +495,17% | -141,29% | +47,29% |
| dynamika r/r | | | | | | -46,61% | -55,77% | -40,78% | -31,90% | -92,83% | -73,15% | -60,26% | -61,12% | -45,80% | -42,38% | -39,58% | -22,54% | -13,36% | +34,59% | +36,52% | -203,83% | +38,91% | -32,18% | -364,93% | +52,16% | -117,02% | -30,57% | +79,01% | -8,64% | -5,19% | -98,33% | -82,74% | +8,80% | -36,56% | +19,34% | -4,86% | -110,78% | -121,73% | -125,51% | -72,37% | -55,79% | +50,82% | +50,47% | -0,64% | +59,58% | +17,09% | -77,04% | +17,17% | -157,09% | -95,22% | +78,33% | -24,47% | -99,33% | -117,31% | -282,33% | -13,49% | +38,20% | -0,02% | -131,19% | +4,51% | +264,62% | +49,17% | +70,24% |
| Zysk ze sprzedaży |
|
-2 695 | 33 008 | 9 382 | 2 842 | 1 246 | 49 325 | 11 872 | 5 117 | 1 848 | 88 125 | 3 155 | 184 | -21 758 | 8 104 | -30 713 | 4 338 | -19 376 | 34 960 | 5 496 | -41 769 | 33 535 | 60 018 | -4 936 | -6 100 | - 645 | 1 107 | -28 228 | -44 621 | -20 482 | -12 776 | -22 458 | -58 426 | -31 653 | -18 659 | -17 693 | -43 932 | -20 883 | -26 403 | -16 453 | -74 164 | -19 180 | -16 073 | -20 970 | -39 894 | -5 331 | 7 450 | -23 531 | -98 670 | -28 254 | -17 494 | -44 231 | -42 190 | -20 773 | -16 196 | -35 619 | -39 836 | -4 579 | 8 701 | -21 787 | -15 730 | 12 441 | 3 316 |
| dynamika kw/kw | | | +1 324,79% | -71,58% | -69,71% | -56,16% | +3 858,67% | -75,93% | -56,90% | -63,89% | +4 668,67% | -96,42% | -94,17% | -11 925,00% | +137,25% | -478,99% | +114,12% | -546,66% | +280,43% | -84,28% | -859,99% | +180,29% | +78,97% | -108,22% | -23,58% | +89,43% | +271,63% | -2 649,95% | -58,07% | +54,10% | +37,62% | -75,78% | -160,16% | +45,82% | +41,05% | +5,18% | -148,30% | +52,47% | -26,43% | +37,69% | -350,76% | +74,14% | +16,20% | -30,47% | -90,24% | +86,64% | +239,75% | -415,85% | -319,32% | +71,37% | +38,08% | -152,84% | +4,61% | +50,76% | +22,03% | -119,92% | -11,84% | +88,51% | +290,02% | -350,40% | +27,80% | +179,09% | -73,35% |
| dynamika r/r | | | | | | +146,23% | +49,43% | +26,54% | +80,05% | +48,31% | +78,66% | -73,42% | -96,40% | -1 277,38% | -90,80% | -1 073,47% | +2 257,61% | +10,95% | +331,39% | +117,89% | -1 062,86% | +273,07% | +71,68% | -189,81% | +85,40% | -101,92% | -98,16% | -471,88% | -631,49% | -3 075,50% | -1 254,11% | +20,44% | -30,94% | -54,54% | -46,05% | +21,22% | +24,81% | +34,03% | -41,50% | +7,01% | -68,82% | +8,15% | +39,12% | -27,45% | +46,21% | +72,21% | +146,35% | -12,21% | -147,33% | -429,99% | -334,82% | -87,97% | +57,24% | +26,48% | +7,42% | +19,47% | +5,58% | +77,96% | +153,72% | +38,83% | +60,51% | +371,70% | -61,89% |
| Pozostałe przychody operacyjne | | 1 608 | 1 040 | 1 996 | 7 354 | 1 079 | 297 | 1 105 | 1 014 | 1 477 | 4 606 | - 805 | 3 881 | 38 648 | 139 594 | 24 068 | -4 104 | 43 066 | 111 208 | -16 637 | 44 158 | 5 525 | 123 450 | 663 | 48 518 | 15 465 | 161 303 | 45 348 | 48 308 | 11 406 | 161 422 | 26 257 | 39 061 | 9 937 | 148 322 | 68 368 | 39 864 | 3 492 | 177 577 | -19 964 | 49 795 | 969 | 190 524 | 69 106 | 46 606 | 19 840 | 284 310 | 52 796 | 92 549 | 7 748 | 126 314 | 57 930 | 18 669 | 8 706 | 90 586 | 2 932 | -31 062 | 5 688 | 109 308 | 136 419 | 60 332 | 3 150 | 192 192 |
| dynamika kw/kw | | | -35,32% | +91,92% | +268,44% | -85,33% | -72,47% | +272,05% | -8,24% | +45,66% | +211,85% | -117,48% | +582,11% | +895,83% | +261,19% | -82,76% | -117,05% | +1 149,37% | +158,23% | -114,96% | +365,42% | -87,49% | +2 134,39% | -99,46% | +7 217,95% | -68,13% | +943,02% | -71,89% | +6,53% | -76,39% | +1 315,24% | -83,73% | +48,76% | -74,56% | +1 392,62% | -53,91% | -41,69% | -91,24% | +4 985,25% | -111,24% | +349,42% | -98,05% | +19 561,92% | -63,73% | -32,56% | -57,43% | +1 333,01% | -81,43% | +75,30% | -91,63% | +1 530,28% | -54,14% | -67,77% | -53,37% | +940,50% | -96,76% | -1 159,41% | +118,31% | +1 821,73% | +24,80% | -55,77% | -94,78% | +6 001,33% |
| dynamika r/r | | | | | | -32,90% | -71,44% | -44,64% | -86,21% | +36,89% | +1 450,84% | -172,85% | +282,74% | +2 516,66% | +2 930,70% | +3 089,81% | -205,75% | +11,43% | -20,33% | -169,12% | +1 175,97% | -87,17% | +11,01% | +103,99% | +9,87% | +179,91% | +30,66% | +6 739,82% | -0,43% | -26,25% | +0,07% | -42,10% | -19,14% | -12,88% | -8,12% | +160,38% | +2,06% | -64,86% | +19,72% | -129,20% | +24,91% | -72,25% | +7,29% | +446,15% | -6,40% | +1 947,47% | +49,23% | -23,60% | +98,58% | -60,95% | -55,57% | +9,72% | -79,83% | +12,36% | -28,29% | -94,94% | -266,38% | -34,67% | +20,67% | +4 552,76% | +294,23% | -44,62% | +75,83% |
| Pozostałe koszty operacyjne | | - 427 | -1 185 | -1 236 | -1 868 | - 626 | -1 037 | -2 299 | -10 412 | - 590 | -8 910 | -4 649 | -5 988 | -9 817 | -7 811 | -2 747 | -16 175 | -6 258 | -5 448 | -5 515 | -5 569 | -9 647 | -10 729 | -4 831 | -17 405 | -4 135 | -6 756 | -4 158 | -4 698 | -3 568 | -4 708 | -2 722 | -2 025 | -3 479 | -6 606 | -5 241 | -8 166 | -6 705 | -3 092 | -1 165 | -5 017 | -2 044 | -1 797 | -2 110 | -2 046 | -2 503 | -2 494 | -2 049 | - 186 | -2 900 | -5 586 | 2 965 | 984 | - 448 | -26 409 | 2 726 | 10 073 | -1 784 | -3 559 | -1 744 | -2 651 | -2 340 | -2 354 |
| dynamika kw/kw | | | -177,52% | -4,30% | -51,13% | +66,49% | -65,65% | -121,70% | -352,89% | +94,33% | -1 410,17% | +47,82% | -28,80% | -63,94% | +20,43% | +64,83% | -488,82% | +61,31% | +12,94% | -1,23% | -0,98% | -73,23% | -11,22% | +54,97% | -260,28% | +76,24% | -63,39% | +38,45% | -12,99% | +24,05% | -31,95% | +42,18% | +25,61% | -71,80% | -89,88% | +20,66% | -55,81% | +17,89% | +53,89% | +62,32% | -330,64% | +59,26% | +12,08% | -17,42% | +3,03% | -22,34% | +0,36% | +17,84% | +90,92% | -1 459,14% | -92,62% | +153,08% | -66,81% | -145,53% | -5 794,87% | +110,32% | +269,52% | -117,71% | -99,50% | +51,00% | -52,01% | +11,73% | -0,60% |
| dynamika r/r | | | | | | -46,60% | +12,49% | -86,00% | -457,39% | +5,75% | -759,21% | -102,22% | +42,49% | -1 563,90% | +12,33% | +40,91% | -170,12% | +36,25% | +30,25% | -100,76% | +65,57% | -54,15% | -96,93% | +12,40% | -212,53% | +57,14% | +37,03% | +13,93% | +73,01% | +13,71% | +30,31% | +34,54% | +56,90% | +2,49% | -40,31% | -92,54% | -303,26% | -92,73% | +53,19% | +77,77% | +38,56% | +69,52% | +41,88% | -81,12% | +59,22% | -22,46% | -38,79% | +2,89% | +90,91% | -15,86% | -123,98% | +244,70% | +629,03% | +84,55% | -372,77% | -8,06% | +923,68% | -298,21% | +86,52% | -163,98% | -126,32% | -31,17% | +33,86% |
| Zysk operacyjny |
|
-1 513 | 32 863 | 10 143 | 8 328 | 1 699 | 48 585 | 10 679 | -4 280 | 2 735 | 83 822 | -2 298 | -1 923 | 7 072 | 139 886 | -9 392 | -15 941 | 17 432 | 140 720 | -16 656 | -3 180 | 29 412 | 172 740 | -9 105 | 25 012 | 10 685 | 155 655 | 12 963 | -1 011 | -12 644 | 143 938 | 1 077 | -21 390 | -25 195 | 123 057 | 45 433 | -12 235 | -24 095 | 148 082 | -37 582 | -29 386 | -20 256 | 172 654 | 46 027 | 4 666 | 12 006 | 289 267 | 27 215 | -6 306 | -23 406 | 103 235 | 16 664 | -22 538 | -12 514 | 47 982 | -29 961 | -60 825 | - 675 | 114 450 | 112 888 | 41 951 | 13 252 | 193 155 |
| dynamika kw/kw | | | +2 272,04% | -69,14% | -17,89% | -79,60% | +2 759,62% | -78,02% | -140,08% | +163,90% | +2 964,79% | -102,74% | +16,32% | +467,76% | +1 878,03% | -106,71% | -69,73% | +209,35% | +707,25% | -111,84% | +80,91% | +1 024,91% | +487,31% | -105,27% | +374,71% | -57,28% | +1 356,76% | -91,67% | -107,80% | -1 150,64% | +1 238,39% | -99,25% | -2 086,07% | -17,79% | +588,42% | -63,08% | -126,93% | -96,94% | +714,58% | -125,38% | +21,81% | +31,07% | +952,36% | -73,34% | -89,86% | +157,31% | +2 309,35% | -90,59% | -123,17% | -271,17% | +541,06% | -83,86% | -235,25% | +44,48% | +483,43% | -162,44% | -103,01% | +98,89% | +17 055,56% | -1,36% | -62,84% | -68,41% | +1 357,55% |
| dynamika r/r | | | | | | +212,29% | +47,84% | +5,28% | -151,39% | +60,98% | +72,53% | -121,52% | +55,07% | +158,57% | +66,88% | -308,70% | -728,97% | +146,49% | +0,60% | -77,34% | +80,05% | +68,72% | +22,75% | +45,34% | +886,54% | -63,67% | -9,89% | +242,37% | -104,04% | -218,33% | -7,53% | -91,69% | -2 015,73% | -99,26% | -14,51% | +4 118,48% | +42,80% | +4,37% | +20,34% | -182,72% | -140,18% | +15,93% | +16,59% | +222,47% | +115,88% | +159,27% | +67,54% | -40,87% | -235,15% | -294,95% | -64,31% | -38,77% | -257,41% | +46,54% | -53,52% | -279,79% | -169,88% | +94,61% | +138,53% | +476,78% | +168,97% | +2 063,26% | +68,77% |
| Przychody Finansowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 271 |
| Koszty finansowe | | - 899 | -1 546 | -1 670 | -1 538 | -1 056 | -1 147 | -1 297 | -1 769 | -1 380 | -2 637 | -8 410 | -4 287 | -6 027 | -9 017 | -10 938 | -10 293 | - 111 846 | -44 798 | -29 309 | - 107 314 | - 122 646 | 19 836 | -17 222 | 68 294 | -11 072 | -14 158 | -12 088 | -11 089 | -7 237 | -6 417 | -5 104 | -4 233 | -3 231 | -6 027 | -4 260 | -4 528 | -3 326 | -3 942 | -1 514 | -4 548 | -1 522 | -3 615 | -1 631 | -1 652 | - 951 | - 895 | -1 216 | 61 | 454 | - 693 | -1 452 | -1 396 | -1 549 | - 254 | - 505 | -2 360 | -2 036 | - 288 | -1 857 | - 714 | - 112 | -13 201 |
| dynamika kw/kw | | | -71,97% | -8,02% | +7,90% | +31,34% | -8,62% | -13,08% | -36,39% | +21,99% | -91,09% | -218,92% | +49,02% | -40,59% | -49,61% | -21,30% | +5,90% | -986,62% | +59,95% | +34,58% | -266,15% | -14,29% | +116,17% | -186,82% | +496,55% | -116,21% | -27,87% | +14,62% | +8,26% | +34,74% | +11,33% | +20,46% | +17,07% | +23,67% | -86,54% | +29,32% | -6,29% | +26,55% | -18,52% | +61,59% | -200,40% | +66,53% | -137,52% | +54,88% | -1,29% | +42,43% | +5,89% | -35,87% | +105,02% | +644,26% | -252,64% | -109,52% | +3,86% | -10,96% | +83,60% | -98,82% | -367,33% | +13,73% | +85,85% | -544,79% | +61,55% | +84,31% | -11 686,61% |
| dynamika r/r | | | | | | -17,46% | +25,81% | +22,34% | -15,02% | -30,68% | -129,90% | -548,42% | -142,34% | -336,74% | -241,94% | -30,06% | -140,10% | -1 755,75% | -396,82% | -167,96% | -942,59% | -9,66% | +144,28% | +41,24% | +163,64% | +90,97% | -171,38% | +29,81% | -116,24% | +34,64% | +54,68% | +57,78% | +61,83% | +55,35% | +6,08% | +16,54% | -6,97% | -2,94% | +34,59% | +64,46% | -0,44% | +54,24% | +8,30% | -7,73% | +63,68% | +37,52% | +75,24% | +25,44% | +103,69% | +147,74% | +22,57% | -19,41% | -2 388,52% | -441,19% | +63,35% | +65,22% | -69,05% | -31,44% | -13,39% | -267,72% | +69,75% | +94,50% | -4 483,68% |
| Zysk brutto |
|
-2 710 | 31 096 | 5 982 | 5 269 | 456 | 46 139 | 8 676 | -8 121 | 252 | 80 174 | -11 864 | -6 257 | 1 045 | 130 869 | -20 330 | -26 235 | -94 413 | 95 922 | -45 966 | - 110 495 | -93 235 | 192 576 | -26 327 | 93 307 | -20 993 | 91 757 | -8 043 | 20 956 | -23 051 | 137 747 | -9 694 | -35 300 | -27 865 | 118 286 | 29 823 | -17 320 | -33 864 | 141 945 | -35 815 | -42 647 | -58 189 | 171 212 | 24 814 | -5 025 | 9 246 | 285 702 | 22 470 | -17 750 | -41 688 | 95 905 | -31 593 | -26 713 | -18 026 | 42 967 | -35 317 | -77 016 | -15 021 | 101 159 | 101 019 | 31 782 | 6 520 | 190 391 |
| dynamika kw/kw | | | +1 247,45% | -80,76% | -11,92% | -91,35% | +10 018,20% | -81,20% | -193,60% | +103,10% | +31 715,08% | -114,80% | +47,26% | +116,70% | +12 423,35% | -115,53% | -29,05% | -259,87% | +201,60% | -147,92% | -140,38% | +15,62% | +306,55% | -113,67% | +454,42% | -122,50% | +537,08% | -108,77% | +360,55% | -210,00% | +697,57% | -107,04% | -264,14% | +21,06% | +524,50% | -74,79% | -158,08% | -95,52% | +519,16% | -125,23% | -19,08% | -36,44% | +394,23% | -85,51% | -120,25% | +284,00% | +2 990,01% | -92,14% | -178,99% | -134,86% | +330,05% | -132,94% | +15,45% | +32,52% | +338,36% | -182,20% | -118,07% | +80,50% | +773,45% | -0,14% | -68,54% | -79,49% | +2 820,11% |
| dynamika r/r | | | | | | +116,83% | +48,38% | +45,04% | -254,13% | -44,74% | +73,77% | -236,75% | +22,95% | +314,68% | +63,23% | -71,36% | -319,29% | -9 134,74% | -26,70% | -126,10% | -321,17% | +1,25% | +100,76% | +42,73% | +184,44% | +77,48% | -52,35% | +69,45% | -77,54% | -9,80% | +50,12% | -20,53% | -268,45% | -20,88% | -14,13% | +407,64% | +50,93% | -21,53% | +20,00% | -220,09% | -146,23% | -71,83% | +20,62% | +169,28% | +88,22% | +115,89% | +66,87% | -9,45% | -253,23% | -550,88% | -66,43% | -240,60% | -50,50% | +56,76% | -55,20% | -11,79% | -188,31% | +16,67% | +135,43% | +386,04% | +141,27% | +143,41% | +88,21% |
| Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zysk netto |
|
- 184 | 30 774 | 7 609 | 7 749 | 297 | 46 125 | 8 673 | -8 147 | 303 | 80 104 | -11 824 | -6 010 | 888 | 131 210 | -20 625 | -27 228 | -96 406 | 96 171 | -45 244 | - 111 401 | -93 212 | 192 664 | -25 969 | -23 743 | -19 438 | 91 660 | -8 066 | 20 903 | -23 060 | 137 820 | -9 748 | -35 296 | -27 987 | 116 519 | 28 639 | -16 721 | -33 773 | 139 135 | -35 850 | -42 740 | -58 169 | 170 390 | 24 247 | -5 547 | 5 339 | 285 773 | 22 509 | -18 187 | -44 011 | 95 940 | -31 433 | -26 857 | -17 995 | 43 309 | -35 292 | -77 201 | -15 197 | 101 175 | 100 086 | 29 724 | 4 915 | 188 541 |
| dynamika kw/kw | | | +16 825,00% | -75,27% | +1,84% | -96,17% | +15 430,30% | -81,20% | -193,94% | +103,72% | +26 336,96% | -114,76% | +49,17% | +114,78% | +14 675,90% | -115,72% | -32,01% | -254,07% | +199,76% | -147,05% | -146,22% | +16,33% | +306,69% | -113,48% | +8,57% | +18,13% | +571,55% | -108,80% | +359,15% | -210,32% | +697,66% | -107,07% | -262,08% | +20,71% | +516,33% | -75,42% | -158,39% | -101,98% | +511,97% | -125,77% | -19,22% | -36,10% | +392,92% | -85,77% | -122,88% | +196,25% | +5 252,56% | -92,12% | -180,80% | -141,99% | +317,99% | -132,76% | +14,56% | +33,00% | +340,67% | -181,49% | -118,75% | +80,32% | +765,76% | -1,08% | -70,30% | -83,46% | +3 736,03% |
| dynamika r/r | | | | | | +261,41% | +49,88% | +13,98% | -205,14% | +2,02% | +73,67% | -236,33% | +26,23% | +193,07% | +63,80% | -74,43% | -353,04% | -10 956,53% | -26,70% | -119,36% | -309,14% | +3,31% | +100,33% | +42,60% | +78,69% | +79,15% | -52,42% | +68,94% | +188,04% | -18,63% | +50,36% | -20,85% | -268,86% | -21,37% | -15,46% | +393,79% | +52,63% | -20,67% | +19,41% | -225,18% | -155,61% | -72,24% | +22,46% | +167,63% | +87,02% | +109,18% | +67,72% | -7,17% | -227,87% | -924,33% | -66,43% | -239,65% | -47,67% | +59,11% | -54,86% | -12,28% | -187,45% | +15,55% | +133,61% | +383,59% | +138,50% | +132,34% | +86,35% |
Zysk netto
akcjonariuszy większościowych |
|
-63 | 31 134 | 7 733 | 6 009 | 317 | 46 555 | 8 815 | -7 838 | 529 | 80 297 | -11 393 | -6 718 | 1 036 | 131 467 | -20 137 | -27 200 | -96 598 | 96 362 | -45 081 | - 111 576 | -89 227 | 188 707 | -22 260 | -24 460 | -18 188 | 91 493 | -7 456 | 19 385 | -23 331 | 138 080 | -9 157 | -36 828 | -27 987 | 116 994 | 28 147 | -16 457 | -33 773 | 139 135 | -35 850 | -42 105 | -58 169 | 170 390 | 25 376 | -6 356 | 5 550 | 286 142 | 23 039 | -16 121 | -43 945 | 96 097 | -31 339 | -26 430 | -17 591 | 43 597 | -35 048 | -77 242 | -14 946 | 101 647 | 100 582 | 29 914 | 5 322 | 188 917 |
| dynamika kw/kw | | | +49 519,05% | -75,16% | -22,29% | -94,72% | +14 586,12% | -81,07% | -188,92% | +106,75% | +15 079,02% | -114,19% | +41,03% | +115,42% | +12 589,86% | -115,32% | -35,07% | -255,14% | +199,76% | -146,78% | -147,50% | +20,03% | +311,49% | -111,80% | -9,88% | +25,64% | +603,04% | -108,15% | +359,99% | -220,36% | +691,83% | -106,63% | -302,18% | +24,01% | +518,03% | -75,94% | -158,47% | -105,22% | +511,97% | -125,77% | -17,45% | -38,15% | +392,92% | -85,11% | -125,05% | +187,32% | +5 055,71% | -91,95% | -169,97% | -172,59% | +318,68% | -132,61% | +15,66% | +33,44% | +347,84% | -180,39% | -120,39% | +80,65% | +780,10% | -1,05% | -70,26% | -82,21% | +3 449,74% |
| dynamika r/r | | | | | | +603,17% | +49,53% | +13,99% | -230,44% | +66,88% | +72,48% | -229,25% | +14,29% | +95,84% | +63,73% | -76,75% | -304,88% | -9 424,13% | -26,70% | -123,87% | -310,21% | +7,63% | +95,83% | +50,62% | +78,08% | +79,62% | -51,52% | +66,50% | +179,25% | -28,28% | +50,92% | -22,81% | -289,98% | -19,96% | -15,27% | +407,38% | +55,31% | -20,67% | +18,92% | -227,37% | -155,85% | -72,24% | +22,46% | +170,78% | +84,90% | +109,54% | +67,93% | -9,21% | -153,63% | -891,80% | -66,42% | -236,03% | -63,95% | +59,97% | -54,63% | -11,84% | -192,25% | +15,04% | +133,15% | +386,98% | +138,73% | +135,61% | +85,86% |
| EBITDA |
|
1 101 | 35 686 | 12 925 | 10 764 | 5 004 | 51 898 | 14 619 | 332 | 7 682 | 89 685 | 4 410 | 4 877 | 15 806 | 148 453 | - 536 | -7 093 | 28 157 | 147 960 | -9 424 | 4 074 | 34 750 | 177 864 | -3 875 | 30 598 | 21 892 | 166 735 | 23 966 | 10 054 | -3 661 | 152 749 | 9 317 | -13 410 | -14 143 | 134 888 | 56 863 | -1 266 | -6 902 | 165 770 | -7 961 | -2 282 | 655 | 193 984 | 64 962 | 23 265 | 33 439 | 308 749 | 55 410 | 19 573 | - 516 | 126 833 | 37 212 | -3 006 | 5 907 | 65 454 | -13 277 | -42 940 | 17 680 | 132 798 | 130 391 | 60 509 | 33 304 | 211 895 |
| dynamika kw/kw | | | +3 141,24% | -63,78% | -16,72% | -53,51% | +937,13% | -71,83% | -97,73% | +2 213,86% | +1 067,47% | -95,08% | +10,59% | +224,09% | +839,22% | -100,36% | -1 223,32% | +496,97% | +425,48% | -106,37% | +143,23% | +752,97% | +411,84% | -102,18% | +889,63% | -28,45% | +661,63% | -85,63% | -58,05% | -136,41% | +4 272,33% | -93,90% | -243,93% | -5,47% | +1 053,74% | -57,84% | -102,23% | -445,18% | +2 501,77% | -104,80% | +71,34% | +128,70% | +29 515,88% | -66,51% | -64,19% | +43,73% | +823,32% | -82,05% | -64,68% | -102,64% | +24 680,04% | -70,66% | -108,08% | +296,51% | +1 008,08% | -120,28% | -223,42% | +141,17% | +651,12% | -1,81% | -53,59% | -44,96% | +536,24% |
| dynamika r/r | | | | | | +354,50% | +45,43% | +13,11% | -96,92% | +53,52% | +72,81% | -69,83% | +1 368,98% | +105,75% | +65,53% | -112,15% | -245,44% | +78,14% | -0,33% | -1 658,21% | +157,44% | +23,42% | +20,21% | +58,88% | +651,06% | -37,00% | -6,26% | +718,48% | -67,14% | -116,72% | -8,39% | -61,12% | -233,38% | -286,32% | -11,69% | +510,31% | +90,56% | +51,20% | +22,89% | -114,00% | -80,25% | +109,49% | +17,02% | +916,00% | +1 119,50% | +5 005,19% | +59,16% | -14,70% | -15,87% | -101,54% | -58,92% | -32,84% | -115,36% | +1 244,77% | -48,39% | -135,68% | -1 328,48% | +199,31% | +102,89% | +1 082,08% | +240,92% | +88,37% | +59,56% |
| Przepływy operacyjne |
|
4 344 | 1 141 | 9 764 | 21 258 | 467 | -12 009 | -15 115 | -2 488 | 30 263 | -40 770 | -30 651 | 72 022 | 3 135 | -47 557 | 19 807 | 36 322 | -15 055 | 47 168 | 2 690 | 46 361 | 46 902 | 28 217 | -10 882 | 66 554 | 26 894 | 26 597 | 23 530 | 38 863 | 49 910 | 30 142 | 17 959 | 26 230 | 20 217 | 53 577 | 12 441 | 14 676 | 65 656 | 70 094 | 16 302 | 55 010 | 77 059 | 8 679 | 104 194 | 40 843 | 134 890 | 10 109 | 39 444 | 74 694 | 36 762 | -72 355 | -7 745 | 111 910 | -8 328 | 60 389 | -10 398 | 28 805 | 65 291 | 36 141 | 73 430 | 191 060 | 56 509 | 3 038 |
| dynamika kw/kw | | | -73,73% | +755,74% | +117,72% | -97,80% | -2 671,52% | -25,86% | +83,54% | +1 316,36% | -234,72% | +24,82% | +334,97% | -95,65% | -1 616,97% | +141,65% | +83,38% | -141,45% | +413,30% | -94,30% | +1 623,46% | +1,17% | -39,84% | -138,57% | +711,60% | -59,59% | -1,10% | -11,53% | +65,16% | +28,43% | -39,61% | -40,42% | +46,05% | -22,92% | +165,01% | -76,78% | +17,96% | +347,37% | +6,76% | -76,74% | +237,44% | +40,08% | -88,74% | +1 100,53% | -60,80% | +230,26% | -92,51% | +290,19% | +89,37% | -50,78% | -296,82% | +89,30% | +1 544,93% | -107,44% | +825,13% | -117,22% | +377,02% | +126,67% | -44,65% | +103,18% | +160,19% | -70,42% | -94,62% |
| dynamika r/r | | | | | | -89,25% | -1 152,50% | -254,80% | -111,70% | +6 380,30% | -239,50% | -102,79% | +2 994,77% | -89,64% | -16,65% | +164,62% | -49,57% | -580,22% | +199,18% | -86,42% | +27,64% | +411,54% | -40,18% | -504,54% | +43,56% | -42,66% | -5,74% | +316,23% | -41,61% | +85,58% | +13,33% | -23,68% | -32,51% | -59,49% | +77,75% | -30,73% | -44,05% | +224,76% | +30,83% | +31,03% | +274,83% | +17,37% | -87,62% | +539,15% | -25,75% | +75,05% | +16,48% | -62,14% | +82,88% | -72,75% | -815,75% | -119,64% | +49,82% | -122,65% | +183,46% | -34,25% | -74,26% | +883,99% | -40,15% | +806,19% | +563,29% | -13,45% | -91,59% |
| Amortyzacja | | 2 614 | 2 823 | 2 782 | 2 436 | 3 305 | 3 313 | 3 940 | 4 612 | 4 947 | 5 863 | 6 708 | 6 800 | 8 734 | 8 567 | 8 856 | 8 848 | 10 725 | 7 240 | 7 232 | 7 254 | 5 338 | 5 124 | 5 230 | 5 586 | 11 207 | 11 080 | 11 003 | 11 065 | 8 983 | 8 811 | 8 240 | 7 980 | 11 052 | 11 831 | 11 430 | 10 969 | 17 193 | 17 688 | 29 621 | 27 104 | 20 911 | 21 330 | 18 935 | 18 599 | 21 433 | 19 482 | 28 195 | 25 879 | 22 890 | 23 598 | 20 548 | 19 532 | 18 421 | 17 472 | 16 684 | 17 885 | 18 355 | 18 348 | 17 503 | 18 558 | 20 052 | 18 740 |
| dynamika kw/kw | | | +8,00% | -1,45% | -12,44% | +35,67% | +0,24% | +18,93% | +17,06% | +7,26% | +18,52% | +14,41% | +1,37% | +28,44% | -1,91% | +3,37% | -0,09% | +21,21% | -32,49% | -0,11% | +0,30% | -26,41% | -4,01% | +2,07% | +6,81% | +100,63% | -1,13% | -0,69% | +0,56% | -18,82% | -1,91% | -6,48% | -3,16% | +38,50% | +7,05% | -3,39% | -4,03% | +56,74% | +2,88% | +67,46% | -8,50% | -22,85% | +2,00% | -11,23% | -1,77% | +15,24% | -9,10% | +44,72% | -8,21% | -11,55% | +3,09% | -12,92% | -4,94% | -5,69% | -5,15% | -4,51% | +7,20% | +2,63% | -0,04% | -4,61% | +6,03% | +8,05% | -6,54% |
| dynamika r/r | | | | | | +26,43% | +17,36% | +41,62% | +89,33% | +49,68% | +76,97% | +70,25% | +47,44% | +76,55% | +46,12% | +32,02% | +30,12% | +22,80% | -15,49% | -18,34% | -18,02% | -50,23% | -29,23% | -27,68% | -22,99% | +109,95% | +116,24% | +110,38% | +98,08% | -19,84% | -20,48% | -25,11% | -27,88% | +23,03% | +34,28% | +38,71% | +37,46% | +55,56% | +49,51% | +159,15% | +147,10% | +21,63% | +20,59% | -36,08% | -31,38% | +2,50% | -8,66% | +48,90% | +39,14% | +6,80% | +21,13% | -27,12% | -24,53% | -19,52% | -25,96% | -18,80% | -8,43% | -0,36% | +5,01% | +4,91% | +3,76% | +9,25% | +2,14% |
Przepływy
inwestycyjne |
|
-3 782 | 1 233 | -2 757 | 11 506 | -3 415 | -17 333 | -16 703 | -13 363 | -17 299 | -58 027 | -6 195 | - 106 663 | -7 444 | -26 463 | -60 117 | 29 306 | -77 409 | 4 311 | -5 997 | 61 | -1 014 | - 485 | -7 809 | -1 904 | -1 571 | -5 122 | -3 209 | -9 968 | -5 942 | -6 834 | -2 266 | -3 833 | -11 783 | -1 689 | - 770 | -1 450 | -20 478 | 2 867 | 392 | - 105 | -17 211 | 635 | -1 532 | -4 167 | -16 582 | -3 569 | -2 030 | -1 180 | -16 070 | 331 | 2 682 | -5 641 | -92 | -11 001 | -13 003 | -44 235 | -19 361 | -33 196 | -11 401 | -25 887 | -31 163 | -10 186 |
| dynamika kw/kw | | | +132,60% | -323,60% | +517,34% | -129,68% | -407,55% | +3,63% | +20,00% | -29,45% | -235,44% | +89,32% | -1 621,76% | +93,02% | -255,49% | -127,17% | +148,75% | -364,14% | +105,57% | -239,11% | +101,02% | -1 762,30% | +52,17% | -1 510,10% | +75,62% | +17,49% | -226,03% | +37,35% | -210,63% | +40,39% | -15,01% | +66,84% | -69,15% | -207,41% | +85,67% | +54,41% | -88,31% | -1 312,28% | +114,00% | -86,33% | -126,79% | -16 291,43% | +103,69% | -341,26% | -172,00% | -297,94% | +78,48% | +43,12% | +41,87% | -1 261,86% | +102,06% | +710,27% | -310,33% | +98,37% | -11 857,61% | -18,20% | -240,19% | +56,23% | -71,46% | +65,66% | -127,06% | -20,38% | +67,31% |
| dynamika r/r | | | | | | +9,70% | -1 505,76% | -505,84% | -216,14% | -406,56% | -234,78% | +62,91% | -698,20% | +56,97% | +54,40% | -870,41% | +127,48% | -939,88% | +116,29% | +90,02% | -99,79% | +98,69% | -111,25% | -30,22% | -3 221,31% | -54,93% | -956,08% | +58,91% | -423,53% | -278,23% | -33,42% | +29,39% | +61,55% | -98,30% | +75,29% | +66,02% | +62,17% | -73,79% | +269,75% | +150,91% | +92,76% | +15,95% | -77,85% | -490,82% | -3 868,57% | +3,65% | -662,05% | -32,51% | +71,68% | +3,09% | +109,27% | +232,12% | -378,05% | +99,43% | -3 423,56% | -584,82% | -684,17% | -20 944,57% | -201,75% | +12,32% | +41,48% | -60,96% | +69,32% |
| Capex |
|
-2 701 | -3 | -2 993 | -3 193 | -2 725 | -3 478 | -16 703 | - 266 | -6 663 | -21 996 | -6 149 | -11 493 | -3 456 | -23 942 | -24 572 | -6 853 | -2 952 | -3 151 | -1 137 | -5 663 | -1 193 | - 326 | -8 762 | -1 117 | -2 010 | -5 230 | -3 924 | -10 241 | -6 352 | -6 984 | -2 269 | -4 247 | -11 821 | -2 323 | -1 147 | -2 964 | -21 894 | - 366 | -1 146 | -1 554 | -19 632 | - 667 | -2 665 | -4 760 | -17 888 | -3 878 | -2 572 | -1 556 | -16 103 | -87 | 745 | -5 600 | - 189 | -11 644 | -13 074 | -45 789 | -20 546 | -36 069 | -11 198 | -26 448 | -31 818 | -10 584 |
| dynamika kw/kw | | | +99,89% | -99 666,67% | -6,68% | +14,66% | -27,63% | -380,25% | +98,41% | -2 404,89% | -230,12% | +72,04% | -86,91% | +69,93% | -592,77% | -2,63% | +72,11% | +56,92% | -6,74% | +63,92% | -398,07% | +78,93% | +72,67% | -2 587,73% | +87,25% | -79,95% | -160,20% | +24,97% | -160,98% | +37,97% | -9,95% | +67,51% | -87,17% | -178,34% | +80,35% | +50,62% | -158,41% | -638,66% | +98,33% | -213,11% | -35,60% | -1 163,32% | +96,60% | -299,55% | -78,61% | -275,80% | +78,32% | +33,68% | +39,50% | -934,90% | +99,46% | +956,32% | -851,68% | +96,63% | -6 060,85% | -12,28% | -250,23% | +55,13% | -75,55% | +68,95% | -136,19% | -20,30% | +66,74% |
| dynamika r/r | | | | | | -0,89% | -115 833,33% | -458,07% | +91,67% | -144,51% | -532,43% | +63,19% | -4 220,68% | +48,13% | -8,85% | -299,61% | +40,37% | +14,58% | +86,84% | +95,37% | +17,36% | +59,59% | +89,65% | -670,62% | +80,28% | -68,48% | -1 504,29% | +55,22% | -816,83% | -216,02% | -33,54% | +42,18% | +58,53% | -86,10% | +66,74% | +49,45% | +30,21% | -85,21% | +84,24% | +0,09% | +47,57% | +10,33% | -82,24% | -132,55% | -206,31% | +8,88% | -481,41% | +3,49% | +67,31% | +9,98% | +97,76% | +128,97% | -259,90% | +98,83% | -13 283,91% | -1 854,90% | -717,66% | -10 770,90% | -209,76% | +14,35% | +42,24% | -54,86% | +70,66% |
| Przepływy finansowe |
|
- 369 | -3 983 | -6 200 | -26 539 | 61 | 74 854 | 20 702 | -12 992 | 5 824 | 124 798 | 9 417 | 8 177 | 2 949 | 71 206 | 72 688 | -47 529 | 99 082 | -67 644 | -3 222 | 9 194 | -37 676 | -18 622 | 72 | -32 257 | -35 817 | -16 229 | -1 731 | -32 853 | - 288 | -33 257 | -34 932 | -19 984 | 8 991 | -22 868 | -48 602 | -19 791 | 2 375 | -42 730 | -69 619 | -68 523 | -13 910 | -74 090 | -19 897 | -41 184 | -16 963 | - 125 078 | -12 531 | -37 735 | 4 930 | 1 073 | -2 131 | -41 768 | -28 294 | -22 049 | 40 396 | -27 489 | -3 637 | -43 103 | -13 562 | -89 713 | -27 115 | - 112 356 |
| dynamika kw/kw | | | -979,40% | -55,66% | -328,05% | +100,23% | +122 611,48% | -72,34% | -162,76% | +144,83% | +2 042,82% | -92,45% | -13,17% | -63,94% | +2 314,58% | +2,08% | -165,39% | +308,47% | -168,27% | +95,24% | +385,35% | -509,79% | +50,57% | +100,39% | -44 901,39% | -11,04% | +54,69% | +89,33% | -1 797,92% | +99,12% | -11 447,57% | -5,04% | +42,79% | +144,99% | -354,34% | -112,53% | +59,28% | +112,00% | -1 899,16% | -62,93% | +1,57% | +79,70% | -432,64% | +73,14% | -106,99% | +58,81% | -637,36% | +89,98% | -201,13% | +113,06% | -78,24% | -298,60% | -1 860,02% | +32,26% | +22,07% | +283,21% | -168,05% | +86,77% | -1 085,13% | +68,54% | -561,50% | +69,78% | -314,37% |
| dynamika r/r | | | | | | +116,53% | +1 979,34% | +433,90% | +51,05% | +9 447,54% | +66,72% | -54,51% | +162,94% | -49,36% | -42,94% | +671,88% | -681,25% | +3 259,85% | -195,00% | -104,43% | +119,34% | -138,03% | +72,47% | +102,23% | -450,85% | +4,93% | +12,85% | -2 504,17% | -1,85% | +99,20% | -104,92% | -1 918,02% | +39,17% | +3 221,88% | +31,24% | -39,13% | +0,97% | -73,58% | -86,85% | -43,24% | -246,23% | -685,68% | -73,39% | +71,42% | +39,90% | -21,95% | -68,82% | +37,02% | +8,37% | +129,06% | +100,86% | +82,99% | -10,69% | -673,91% | -2 154,89% | +1 995,64% | +34,19% | +87,15% | -95,49% | -133,57% | -226,36% | -645,53% | -160,67% |
| Emisja akcji | | 0 | 0 | 0 | 0 | 0 | 67 123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| dynamika r/r | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -61 642 | -21 550 | -24 769 | -7 867 | -9 222 | -21 932 | -30 201 | -9 827 | -9 685 | -6 758 | -13 011 | -1 589 | -41 272 | -12 418 | -8 194 | -18 761 | -27 288 | -4 351 | -27 272 | -10 718 | -17 840 | -23 002 | -12 656 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +65,04% | -14,94% | +68,24% | -17,22% | -137,82% | -37,70% | +67,46% | +1,44% | +30,22% | -92,53% | +87,79% | -2 497,36% | +69,91% | +34,02% | -128,96% | -45,45% | +84,06% | -526,80% | +60,70% | -66,45% | -28,93% | +44,98% |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +85,04% | -1,77% | -21,93% | -24,91% | -5,02% | +69,19% | +56,92% | +83,83% | -326,14% | -83,75% | +37,02% | -1 080,68% | +33,88% | +64,96% | -232,83% | +42,87% | +34,62% | -428,66% | +53,59% |
| Pozostałe, w tym pożyczki i kredyty | | 631 | -2 513 | -4 437 | -25 937 | 1 076 | 8 865 | 22 278 | -11 075 | 7 607 | 127 771 | 18 307 | 12 632 | 10 714 | 81 461 | 84 839 | -37 156 | 114 932 | -47 533 | 227 | 27 461 | -25 956 | -1 541 | 10 287 | -13 353 | -26 830 | 1 762 | 5 674 | -4 417 | 4 652 | -23 404 | -24 742 | -13 141 | 10 406 | -16 000 | 1 617 | -10 506 | 10 243 | -29 464 | 3 665 | 24 120 | 10 501 | -46 144 | 19 396 | -28 551 | 7 121 | 174 | -1 341 | 683 | 13 598 | 16 395 | 1 702 | 2 060 | -13 164 | -11 243 | 61 978 | 3 466 | 4 355 | -12 188 | 519 | -68 883 | -2 085 | -2 575 |
| dynamika kw/kw | | | -498,26% | -76,56% | -484,56% | +104,15% | +723,88% | +151,30% | -149,71% | +168,69% | +1 579,65% | -85,67% | -31,00% | -15,18% | +660,32% | +4,15% | -143,80% | +409,32% | -141,36% | +100,48% | +11 997,36% | -194,52% | +94,06% | +767,55% | -229,80% | -100,93% | +106,57% | +222,02% | -177,85% | +205,32% | -603,10% | -5,72% | +46,89% | +179,19% | -253,76% | +110,11% | -749,72% | +197,50% | -387,65% | +112,44% | +558,12% | -56,46% | -539,42% | +142,03% | -247,20% | +124,94% | -97,56% | -870,69% | +150,93% | +1 890,92% | +20,57% | -89,62% | +21,03% | -739,03% | +14,59% | +651,26% | -94,41% | +25,65% | -379,86% | +104,26% | -13 372,25% | +96,97% | -23,50% |
| dynamika r/r | | | | | | +70,52% | +452,77% | +602,10% | +57,30% | +606,97% | +1 341,30% | -17,82% | +214,06% | +40,84% | -36,24% | +363,42% | -394,14% | +972,73% | -158,35% | -99,73% | +173,91% | -122,58% | +96,76% | +4 431,72% | -148,63% | -3,37% | +214,34% | -44,84% | +66,92% | +117,34% | -1 428,26% | -536,06% | -197,51% | +123,69% | +31,64% | +106,54% | +20,05% | -1,57% | -84,15% | +126,65% | +329,58% | +2,52% | -56,61% | +429,22% | -218,37% | -32,19% | +100,38% | -106,91% | +102,39% | +90,96% | +9 322,41% | +226,92% | +201,61% | -196,81% | -168,58% | +3 541,48% | +68,25% | +133,08% | -8,41% | -99,16% | -2 087,39% | -147,88% | +78,87% |
| Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 196 | 0 | 0 | 0 | -48 894 | 0 | 0 | 0 | -64 151 | 0 | 0 | 0 | -26 768 | 0 | 0 | -94 551 | 0 | -24 048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -95 211 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | +100,00% | | +100,00% | | | | | | | | | | | | | |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -579,46% | | | | -31,20% | | | | +58,27% | | | | +100,00% | | | +100,00% | | +100,00% | | | | | | | | | | |
| Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| dynamika kw/kw | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| dynamika r/r | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| Przepływy razem | | 193 | -1 609 | 807 | 6 225 | -2 887 | 45 512 | -11 116 | -28 843 | 18 788 | 26 001 | -27 429 | -26 464 | -1 360 | -2 814 | 32 378 | 18 099 | 6 618 | -16 165 | -6 529 | 55 616 | 8 212 | 9 110 | -18 619 | 32 393 | -10 494 | 5 246 | 18 590 | -3 958 | 43 680 | -9 949 | -19 239 | 2 413 | 17 425 | 29 020 | -36 931 | -6 565 | 47 553 | 30 231 | -52 925 | -13 618 | 45 938 | -64 776 | 82 765 | -4 508 | 101 345 | - 118 538 | 24 883 | 35 779 | 25 622 | -70 951 | -7 194 | 64 501 | -36 714 | 27 339 | 16 995 | -42 919 | 42 293 | -40 158 | 48 467 | 75 460 | -1 769 | - 119 504 |
| dynamika kw/kw | | | -933,68% | +150,16% | +671,38% | -146,38% | +1 676,45% | -124,42% | -159,47% | +165,14% | +38,39% | -205,49% | +3,52% | +94,86% | -106,91% | +1 250,60% | -44,10% | -63,43% | -344,26% | +59,61% | +951,83% | -85,23% | +10,94% | -304,38% | +273,98% | -132,40% | +149,99% | +254,37% | -121,29% | +1 203,59% | -122,78% | -93,38% | +112,54% | +622,13% | +66,54% | -227,26% | +82,22% | +824,34% | -36,43% | -275,07% | +74,27% | +437,33% | -241,01% | +227,77% | -105,45% | +2 348,11% | -216,96% | +120,99% | +43,79% | -28,39% | -376,91% | +89,86% | +996,59% | -156,92% | +174,46% | -37,84% | -352,54% | +198,54% | -194,95% | +220,69% | +55,69% | -102,34% | -6 655,46% |
| dynamika r/r | | | | | | -1 595,85% | +2 928,59% | -1 477,45% | -563,34% | +750,78% | -42,87% | -146,75% | +8,25% | -107,24% | -110,82% | +218,04% | +168,39% | +586,62% | -474,45% | -120,16% | +207,29% | +24,09% | +156,36% | -185,17% | -41,76% | -227,79% | -42,41% | +199,84% | -112,22% | +516,24% | -289,65% | -203,49% | +160,97% | -60,11% | +391,69% | -91,96% | -372,07% | +172,90% | +4,17% | -43,31% | -107,43% | -3,40% | -314,27% | +256,38% | +66,90% | +120,61% | -83,00% | -69,94% | +893,68% | -74,72% | +40,14% | -128,91% | +80,28% | -243,29% | +138,53% | +336,24% | -166,54% | +215,20% | -246,89% | +185,18% | +275,82% | -104,18% | -197,58% |
| Data bilansowa | | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
| Aktywa trwałe |
|
160 292 | 187 009 | 161 587 | 175 806 | 166 036 | 177 169 | 220 073 | 256 049 | 258 807 | 298 564 | 283 010 | 395 740 | 421 590 | 439 282 | 465 373 | 525 164 | 381 559 | 342 884 | 332 577 | 284 271 | 199 991 | 204 961 | 207 208 | 353 933 | 309 407 | 326 109 | 293 634 | 300 793 | 281 410 | 270 066 | 256 252 | 306 271 | 316 093 | 334 049 | 289 208 | 290 159 | 631 722 | 619 993 | 729 920 | 691 022 | 680 181 | 696 408 | 623 639 | 613 858 | 778 180 | 885 442 | 970 121 | 956 394 | 917 740 | 958 881 | 826 259 | 728 354 | 697 666 | 665 688 | 711 060 | 708 881 | 714 294 | 740 770 | 693 131 | 741 756 | 794 419 | 739 356 |
| dynamika kw/kw | | -0,06% | +16,67% | -13,59% | +8,80% | -5,56% | +6,71% | +24,22% | +16,35% | +1,08% | +15,36% | -5,21% | +39,83% | +6,53% | +4,20% | +5,94% | +12,85% | -27,34% | -10,14% | -3,01% | -14,52% | -29,65% | +2,49% | +1,10% | +70,81% | -12,58% | +5,40% | -9,96% | +2,44% | -6,44% | -4,03% | -5,12% | +19,52% | +3,21% | +5,68% | -13,42% | +0,33% | +117,72% | -1,86% | +17,73% | -5,33% | -1,57% | +2,39% | -10,45% | -1,57% | +26,77% | +13,78% | +9,56% | -1,41% | -4,04% | +4,48% | -13,83% | -11,85% | -4,21% | -4,58% | +6,82% | -0,31% | +0,76% | +3,71% | -6,43% | +7,02% | +7,10% | -6,93% |
| dynamika r/r | | | | | +9,61% | +3,58% | -5,26% | +36,19% | +45,64% | +55,87% | +68,52% | +28,60% | +54,56% | +62,90% | +47,13% | +64,44% | +32,70% | -9,50% | -21,94% | -28,54% | -45,87% | -47,59% | -40,22% | -37,70% | +24,51% | +54,71% | +59,11% | +41,71% | -15,01% | -9,05% | -17,19% | -12,73% | +1,82% | +12,32% | +23,69% | +12,86% | -5,26% | +99,85% | +85,60% | +152,39% | +138,15% | +7,67% | +12,33% | -14,56% | -11,17% | +14,41% | +27,14% | +55,56% | +55,80% | +17,93% | +8,29% | -14,83% | -23,84% | -23,98% | -30,58% | -13,94% | -2,67% | +2,38% | +11,28% | -2,52% | +4,64% | +11,22% | -0,19% |
| WNIP | | 718 | 970 | 861 | 906 | 1 184 | 5 932 | 6 791 | 11 265 | 13 965 | 25 167 | 22 222 | 72 118 | 72 528 | 70 537 | 63 392 | 83 684 | 58 494 | 51 758 | 48 408 | 40 369 | 27 847 | 29 001 | 26 347 | 22 425 | 18 469 | 19 156 | 17 293 | 16 975 | 15 164 | 13 734 | 12 439 | 10 155 | 9 248 | 9 496 | 8 026 | 7 892 | 7 715 | 7 378 | 8 124 | 7 349 | 6 333 | 5 994 | 5 151 | 4 625 | 4 558 | 4 119 | 4 054 | 3 654 | 3 168 | 3 073 | 2 465 | 1 989 | 1 810 | 1 632 | 1 630 | 1 328 | 1 217 | 1 116 | 974 | 959 | 853 | 764 |
| dynamika kw/kw | | +0,84% | +35,10% | -11,24% | +5,23% | +30,68% | +401,01% | +14,48% | +65,88% | +23,97% | +80,21% | -11,70% | +224,53% | +0,57% | -2,75% | -10,13% | +32,01% | -30,10% | -11,52% | -6,47% | -16,61% | -31,02% | +4,14% | -9,15% | -14,89% | -17,64% | +3,72% | -9,73% | -1,84% | -10,67% | -9,43% | -9,43% | -18,36% | -8,93% | +2,68% | -15,48% | -1,67% | -2,24% | -4,37% | +10,11% | -9,54% | -13,83% | -5,35% | -14,06% | -10,21% | -1,45% | -9,63% | -1,58% | -9,87% | -13,30% | -3,00% | -19,79% | -19,31% | -9,00% | -9,83% | -0,12% | -18,53% | -8,36% | -8,30% | -12,72% | -1,54% | -11,05% | -10,43% |
| dynamika r/r | | | | | +27,25% | +64,90% | +511,55% | +688,73% | +1 143,38% | +1 079,48% | +324,26% | +227,23% | +540,20% | +419,36% | +180,28% | +185,27% | +16,04% | -19,35% | -26,62% | -23,64% | -51,76% | -52,39% | -43,97% | -45,57% | -44,45% | -33,68% | -33,95% | -34,36% | -24,30% | -17,89% | -28,30% | -28,07% | -40,18% | -39,01% | -30,86% | -35,48% | -22,28% | -16,58% | -22,30% | +1,22% | -6,88% | -17,91% | -18,76% | -36,60% | -37,07% | -28,03% | -31,28% | -21,30% | -20,99% | -30,50% | -25,39% | -39,20% | -45,57% | -42,87% | -46,89% | -33,87% | -33,23% | -32,76% | -31,62% | -40,25% | -27,79% | -29,91% | -31,54% |
| w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa
trwałe |
|
148 611 | 173 954 | 149 256 | 159 914 | 150 915 | 150 758 | 189 833 | 210 696 | 202 045 | 238 507 | 223 713 | 285 662 | 298 104 | 321 754 | 320 043 | 389 205 | 278 533 | 257 197 | 249 935 | 212 695 | 150 800 | 160 199 | 163 504 | 312 324 | 276 890 | 299 376 | 271 177 | 270 237 | 256 920 | 245 272 | 231 888 | 285 179 | 295 541 | 315 267 | 273 799 | 273 156 | 292 758 | 604 182 | 712 420 | 673 181 | 662 531 | 679 995 | 609 904 | 601 013 | 762 153 | 870 743 | 955 801 | 944 933 | 896 096 | 950 553 | 823 096 | 726 136 | 695 602 | 652 783 | 705 742 | 706 206 | 712 103 | 735 709 | 691 004 | 729 054 | 790 543 | 737 264 |
| dynamika kw/kw | | +0,49% | +17,05% | -14,20% | +7,14% | -5,63% | -0,10% | +25,92% | +10,99% | -4,11% | +18,05% | -6,20% | +27,69% | +4,36% | +7,93% | -0,53% | +21,61% | -28,44% | -7,66% | -2,82% | -14,90% | -29,10% | +6,23% | +2,06% | +91,02% | -11,35% | +8,12% | -9,42% | -0,35% | -4,93% | -4,53% | -5,46% | +22,98% | +3,63% | +6,67% | -13,15% | -0,23% | +7,18% | +106,38% | +17,91% | -5,51% | -1,58% | +2,64% | -10,31% | -1,46% | +26,81% | +14,25% | +9,77% | -1,14% | -5,17% | +6,08% | -13,41% | -11,78% | -4,20% | -6,16% | +8,11% | +0,07% | +0,84% | +3,31% | -6,08% | +5,51% | +8,43% | -6,74% |
| dynamika r/r | | | | | +8,13% | +1,55% | -13,33% | +27,19% | +31,76% | +33,88% | +58,21% | +17,85% | +35,58% | +47,54% | +34,90% | +43,06% | +36,25% | -6,57% | -20,06% | -21,91% | -45,35% | -45,86% | -37,71% | -34,58% | +46,84% | +83,61% | +86,88% | +65,85% | -13,48% | -7,21% | -18,07% | -14,49% | +5,53% | +15,03% | +28,54% | +18,07% | -4,22% | -0,94% | +91,64% | +160,20% | +146,45% | +126,31% | +12,55% | -14,39% | -10,72% | +15,04% | +28,05% | +56,71% | +57,22% | +17,57% | +9,17% | -13,88% | -23,15% | -22,37% | -31,33% | -14,26% | -2,74% | +2,37% | +12,70% | -2,09% | +3,24% | +11,02% | +0,21% |
| w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 322 686 | 398 256 | 384 571 | 389 726 | 412 523 | 369 763 | 353 301 | 492 133 | 610 523 | 684 321 | 684 573 | 651 445 | 685 467 | 594 238 | 523 459 | 503 500 | 473 764 | 494 059 | 421 482 | 421 061 | 425 310 | 394 083 | 409 213 | 456 310 | 421 252 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +23,42% | -3,44% | +1,34% | +5,85% | -10,37% | -4,45% | +39,30% | +24,06% | +12,09% | +0,04% | -4,84% | +5,22% | -13,31% | -11,91% | -3,81% | -5,91% | +4,28% | -14,69% | -0,10% | +1,01% | -7,34% | +3,84% | +11,51% | -7,68% |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +27,84% | -7,15% | -8,13% | +26,28% | +48,00% | +85,07% | +93,76% | +32,37% | +12,28% | -13,16% | -23,53% | -22,71% | -30,88% | -16,86% | -19,48% | -16,37% | -10,23% | -20,24% | -2,91% | +8,37% | -0,95% |
| Pozostałe aktywa trwałe | | 10 963 | 12 085 | 11 470 | 14 986 | 13 937 | 20 479 | 23 449 | 34 088 | 42 797 | 34 890 | 37 075 | 37 960 | 50 958 | 46 991 | 81 938 | 52 275 | 44 532 | 33 929 | 34 234 | 31 207 | 21 344 | 15 761 | 17 357 | 19 184 | 14 048 | 7 577 | 5 164 | 13 581 | 9 326 | 11 060 | 11 925 | 10 937 | 11 304 | 9 286 | 7 383 | 9 111 | 331 249 | 8 433 | 9 376 | 10 492 | 11 317 | 10 419 | 8 584 | 8 220 | 11 469 | 10 580 | 10 266 | 7 807 | 18 476 | 5 255 | 698 | 229 | 254 | 11 273 | 3 688 | 1 347 | 974 | 3 945 | 1 153 | 11 743 | 3 023 | 1 328 |
| dynamika kw/kw | | -6,98% | +10,23% | -5,09% | +30,65% | -7,00% | +46,94% | +14,50% | +45,37% | +25,55% | -18,48% | +6,26% | +2,39% | +34,24% | -7,78% | +74,37% | -36,20% | -14,81% | -23,81% | +0,90% | -8,84% | -31,61% | -26,16% | +10,13% | +10,53% | -26,77% | -46,06% | -31,85% | +162,99% | -31,33% | +18,59% | +7,82% | -8,29% | +3,36% | -17,85% | -20,49% | +23,41% | +3 535,70% | -97,45% | +11,18% | +11,90% | +7,86% | -7,93% | -17,61% | -4,24% | +39,53% | -7,75% | -2,97% | -23,95% | +136,66% | -71,56% | -86,72% | -67,19% | +10,92% | +4 338,19% | -67,28% | -63,48% | -27,69% | +305,03% | -70,77% | +918,47% | -74,26% | -56,07% |
| dynamika r/r | | | | | +27,15% | +27,13% | +69,46% | +104,44% | +127,47% | +207,07% | +70,37% | +58,11% | +11,36% | +19,07% | +34,68% | +121,01% | +37,71% | -12,61% | -27,80% | -58,22% | -40,30% | -52,07% | -53,55% | -49,30% | -38,53% | -34,18% | -51,93% | -70,25% | -29,21% | -33,61% | +45,97% | +130,93% | -19,47% | +21,21% | -16,04% | -38,09% | -16,70% | +2 830,37% | -9,19% | +26,99% | +15,16% | -96,58% | +23,55% | -8,45% | -21,65% | +1,34% | +1,55% | +19,59% | -5,02% | +61,10% | -50,33% | -93,20% | -97,07% | -98,63% | +114,52% | +428,37% | +488,21% | +283,46% | -65,00% | -68,74% | +771,79% | +210,37% | -66,34% |
| Aktywa obrotowe |
|
78 543 | 129 929 | 125 580 | 83 016 | 78 365 | 192 134 | 250 978 | 218 353 | 210 672 | 424 492 | 379 994 | 362 201 | 358 039 | 617 208 | 596 326 | 564 062 | 405 529 | 472 100 | 454 908 | 360 853 | 298 018 | 490 695 | 438 597 | 327 112 | 307 997 | 520 592 | 492 582 | 363 597 | 387 554 | 509 320 | 488 804 | 320 456 | 354 265 | 567 021 | 548 287 | 455 095 | 505 029 | 628 602 | 633 980 | 442 928 | 432 940 | 573 598 | 552 853 | 439 273 | 511 217 | 678 961 | 773 426 | 724 036 | 701 697 | 885 692 | 843 232 | 708 242 | 683 560 | 698 651 | 762 097 | 521 203 | 539 129 | 549 321 | 610 306 | 579 744 | 539 925 | 561 129 |
| dynamika kw/kw | | -8,83% | +65,42% | -3,35% | -33,89% | -5,60% | +145,18% | +30,63% | -13,00% | -3,52% | +101,49% | -10,48% | -4,68% | -1,15% | +72,39% | -3,38% | -5,41% | -28,11% | +16,42% | -3,64% | -20,68% | -17,41% | +64,65% | -10,62% | -25,42% | -5,84% | +69,03% | -5,38% | -26,19% | +6,59% | +31,42% | -4,03% | -34,44% | +10,55% | +60,06% | -3,30% | -17,00% | +10,97% | +24,47% | +0,86% | -30,14% | -2,25% | +32,49% | -3,62% | -20,54% | +16,38% | +32,81% | +13,91% | -6,39% | -3,09% | +26,22% | -4,79% | -16,01% | -3,48% | +2,21% | +9,08% | -31,61% | +3,44% | +1,89% | +11,10% | -5,01% | -6,87% | +3,93% |
| dynamika r/r | | | | | -3,63% | -0,23% | +47,88% | +99,86% | +163,03% | +168,83% | +120,94% | +51,41% | +65,88% | +69,95% | +45,40% | +56,93% | +55,73% | +13,26% | -23,51% | -23,71% | -36,03% | -26,51% | +3,94% | -3,59% | -9,35% | +3,35% | +6,09% | +12,31% | +11,15% | +25,83% | -2,17% | -0,77% | -11,87% | -8,59% | +11,33% | +12,17% | +42,01% | +42,56% | +10,86% | +15,63% | -2,67% | -14,27% | -8,75% | -12,80% | -0,83% | +18,08% | +18,37% | +39,90% | +64,83% | +37,26% | +30,45% | +9,03% | -2,18% | -2,58% | -21,12% | -9,62% | -26,41% | -21,13% | -21,37% | -19,92% | +11,23% | +0,15% | +2,15% |
| Zapasy |
|
34 299 | 11 723 | 52 399 | 38 569 | 34 537 | 11 842 | 71 625 | 138 979 | 109 933 | 40 283 | 51 834 | 196 952 | 174 654 | 63 754 | 108 439 | 418 540 | 281 778 | 62 620 | 188 793 | 291 186 | 203 203 | 48 820 | 109 352 | 235 197 | 195 539 | 29 177 | 86 082 | 230 360 | 241 815 | 422 068 | 115 796 | 216 320 | 244 521 | 461 681 | 477 241 | 381 933 | 360 219 | 493 770 | 547 152 | 349 030 | 268 169 | 478 675 | 438 483 | 350 609 | 300 418 | 587 138 | 657 580 | 559 825 | 493 930 | 725 025 | 699 791 | 521 822 | 549 854 | 560 879 | 572 776 | 397 160 | 351 918 | 416 206 | 466 449 | 360 944 | 329 463 | 477 681 |
| dynamika kw/kw | | -15,53% | -65,82% | +346,98% | -26,39% | -10,45% | -65,71% | +504,84% | +94,04% | -20,90% | -63,36% | +28,67% | +279,97% | -11,32% | -63,50% | +70,09% | +285,97% | -32,68% | -77,78% | +201,49% | +54,24% | -30,22% | -75,97% | +123,99% | +115,08% | -16,86% | -85,08% | +195,03% | +167,61% | +4,97% | +74,54% | -72,56% | +86,81% | +13,04% | +88,81% | +3,37% | -19,97% | -5,69% | +37,07% | +10,81% | -36,21% | -23,17% | +78,50% | -8,40% | -20,04% | -14,32% | +95,44% | +12,00% | -14,87% | -11,77% | +46,79% | -3,48% | -25,43% | +5,37% | +2,01% | +2,12% | -30,66% | -11,39% | +18,27% | +12,07% | -22,62% | -8,72% | +44,99% |
| dynamika r/r | | | | | -5,02% | +0,69% | +1,02% | +36,69% | +260,34% | +218,31% | +240,17% | -27,63% | +41,71% | +58,87% | +58,27% | +109,20% | +112,51% | +61,33% | -1,78% | +74,10% | -30,43% | -27,89% | -22,04% | -42,08% | -19,23% | -3,77% | -40,24% | -21,28% | -2,06% | +23,67% | +1 346,58% | +34,52% | -6,09% | +1,12% | +9,39% | +312,14% | +76,56% | +47,32% | +6,95% | +14,65% | -8,61% | -25,55% | -3,06% | -19,86% | +0,45% | +12,03% | +22,66% | +49,97% | +59,67% | +64,41% | +23,48% | +6,42% | -6,79% | +11,32% | -22,64% | -18,15% | -23,89% | -36,00% | -25,79% | -18,56% | -9,12% | -6,38% | +14,77% |
| Należności handlowe |
|
2 035 | 2 675 | 2 529 | 11 189 | 2 501 | 2 216 | 3 938 | 4 949 | 5 781 | 6 888 | 9 352 | 7 660 | 11 407 | 12 709 | 73 869 | 42 769 | 45 935 | 32 974 | 13 712 | 24 093 | 44 947 | 3 523 | 35 044 | 31 411 | 50 470 | 57 181 | 30 641 | 39 643 | 44 904 | 41 059 | 57 944 | 29 490 | 38 032 | 47 621 | 53 430 | 28 407 | 645 | 977 | 9 224 | 1 053 | 41 392 | 41 225 | 37 419 | 760 | 584 | 676 | 2 282 | 47 039 | 67 992 | 82 907 | 77 700 | 77 018 | 62 934 | 43 036 | 70 637 | 60 223 | 83 507 | 70 102 | 38 662 | 32 550 | 37 728 | 36 341 |
| dynamika kw/kw | | -44,12% | +31,45% | -5,46% | +342,43% | -77,65% | -11,40% | +77,71% | +25,67% | +16,81% | +19,15% | +35,77% | -18,09% | +48,92% | +11,41% | +481,23% | -42,10% | +7,40% | -28,22% | -58,42% | +75,71% | +86,56% | -92,16% | +894,72% | -10,37% | +60,68% | +13,30% | -46,41% | +29,38% | +13,27% | -8,56% | +41,12% | -49,11% | +28,97% | +25,21% | +12,20% | -46,83% | -97,73% | +51,47% | +844,11% | -88,58% | +3 830,86% | -0,40% | -9,23% | -97,97% | -23,16% | +15,75% | +237,57% | +1 961,31% | +44,54% | +21,94% | -6,28% | -0,88% | -18,29% | -31,62% | +64,13% | -14,74% | +38,66% | -16,05% | -44,85% | -15,81% | +15,91% | -3,68% |
| dynamika r/r | | | | | +207,22% | +22,90% | -17,16% | +55,71% | -55,77% | +131,15% | +210,83% | +137,48% | +54,78% | +97,32% | +84,51% | +689,87% | +458,34% | +302,69% | +159,45% | -81,44% | -43,67% | -2,15% | -89,32% | +155,57% | +30,37% | +12,29% | +1 523,08% | -12,56% | +26,21% | -11,03% | -28,19% | +89,11% | -25,61% | -15,30% | +15,98% | -7,79% | -3,67% | -98,30% | -97,95% | -82,74% | -96,29% | +6 317,36% | +4 119,55% | +305,67% | -27,83% | -98,59% | -98,36% | -93,90% | +6 089,34% | +11 542,47% | +12 164,35% | +3 304,91% | +63,73% | -7,44% | -48,09% | -9,09% | -21,81% | +32,69% | +62,89% | -45,27% | -45,95% | -54,82% | -48,16% |
| Pozostałe aktywa obrotowe | | 41 888 | 115 450 | 70 083 | 27 371 | 38 546 | 130 897 | 131 874 | 37 937 | 62 460 | 315 355 | 286 970 | 152 133 | 167 649 | 539 241 | 381 121 | 53 296 | 63 160 | 370 257 | 249 905 | 35 030 | 33 375 | 408 415 | 282 974 | 34 479 | 47 997 | 415 257 | 342 435 | 76 122 | 41 494 | 48 | 289 423 | 53 446 | 45 244 | 18 | 26 | 30 016 | 91 081 | 51 284 | 42 096 | 73 153 | 63 789 | 34 303 | 101 | 20 262 | 31 291 | 39 395 | 32 535 | 122 | 150 | 1 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 3 267 | -1 | 0 |
| dynamika kw/kw | | +0,30% | +175,62% | -39,30% | -60,94% | +40,83% | +239,59% | +0,75% | -71,23% | +64,64% | +404,89% | -9,00% | -46,99% | +10,20% | +221,65% | -29,32% | -86,02% | +18,51% | +486,22% | -32,50% | -85,98% | -4,72% | +1 123,72% | -30,71% | -87,82% | +39,21% | +765,17% | -17,54% | -77,77% | -45,49% | -99,88% | +602 864,58% | -81,53% | -15,35% | -99,96% | +44,44% | +115 346,15% | +203,44% | -43,69% | -17,92% | +73,78% | -12,80% | -46,22% | -99,71% | +19 961,39% | +54,43% | +25,90% | -17,41% | -99,63% | +22,95% | -99,33% | -100,00% | | | +547,85% | | +100,00% | | | | | -100,03% | +100,00% |
| dynamika r/r | | | | | -34,46% | -7,98% | +13,38% | +88,17% | +38,60% | +62,04% | +140,92% | +117,61% | +301,01% | +168,41% | +70,99% | +32,81% | -64,97% | -62,33% | -31,34% | -34,43% | -34,27% | -47,16% | +10,31% | +13,23% | -1,57% | +43,81% | +1,68% | +21,01% | +120,78% | -13,55% | -99,99% | -15,48% | -29,79% | +9,04% | -62,50% | -99,99% | -43,84% | +101,31% | +284 811,11% | +161 807,69% | +143,71% | -29,96% | -33,11% | -99,76% | -72,30% | -50,95% | +14,84% | +32 112,87% | -99,40% | -99,52% | -100,00% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | +100,00% | | | |
| Inwestycje krótkoterminowe |
|
321 | 81 | 569 | 5 887 | 2 781 | 47 179 | 43 541 | 36 488 | 32 498 | 61 966 | 31 838 | 5 456 | 4 329 | 1 504 | 32 897 | 49 457 | 14 656 | 6 249 | 2 498 | 10 544 | 16 493 | 29 937 | 11 227 | 26 025 | 13 991 | 18 977 | 33 424 | 17 472 | 59 341 | 46 145 | 25 641 | 21 200 | 26 468 | 57 701 | 17 590 | 14 739 | 53 084 | 82 571 | 35 508 | 19 692 | 59 590 | 19 395 | 76 850 | 67 642 | 178 924 | 51 752 | 81 029 | 117 050 | 139 625 | 77 759 | 65 741 | 109 402 | 70 772 | 94 736 | 118 685 | 63 820 | 103 704 | 63 013 | 105 195 | 182 983 | 172 735 | 47 107 |
| dynamika kw/kw | | +134,31% | -74,77% | +602,47% | +934,62% | -52,76% | +1 596,48% | -7,71% | -16,20% | -10,94% | +90,68% | -48,62% | -82,86% | -20,66% | -65,26% | +2 087,30% | +50,34% | -70,37% | -57,36% | -60,03% | +322,10% | +56,42% | +81,51% | -62,50% | +131,81% | -46,24% | +35,64% | +76,13% | -47,73% | +239,63% | -22,24% | -44,43% | -17,32% | +24,85% | +118,00% | -69,52% | -16,21% | +260,16% | +55,55% | -57,00% | -44,54% | +202,61% | -67,45% | +296,24% | -11,98% | +164,52% | -71,08% | +56,57% | +44,45% | +19,29% | -44,31% | -15,46% | +66,41% | -35,31% | +33,86% | +25,28% | -46,23% | +62,49% | -39,24% | +66,94% | +73,95% | -5,60% | -72,73% |
| dynamika r/r | | | | | +4 197,08% | +766,36% | +58 145,68% | +7 552,20% | +519,81% | +1 068,57% | +31,34% | -26,88% | -85,05% | -86,68% | -97,57% | +3,33% | +806,47% | +238,55% | +315,49% | -92,41% | -78,68% | +12,53% | +379,07% | +349,44% | +146,82% | -15,17% | -36,61% | +197,71% | -32,86% | +324,14% | +143,16% | -23,29% | +21,34% | -55,40% | +25,04% | -31,40% | -30,48% | +100,56% | +43,10% | +101,86% | +33,60% | +12,26% | -76,51% | +116,43% | +243,50% | +200,26% | +166,83% | +5,44% | +73,04% | -21,96% | +50,25% | -18,87% | -6,53% | -49,31% | +21,83% | +80,53% | -41,66% | +46,53% | -33,49% | -11,37% | +186,72% | +66,57% | -25,24% |
| w tym gotówka |
| 321 | 81 | 569 | 5 887 | 2 781 | 47 179 | 43 541 | 15 715 | 32 498 | 61 966 | 31 838 | 5 456 | 4 329 | 1 504 | 32 897 | 49 457 | 14 656 | 6 249 | 2 498 | 10 544 | 16 493 | 29 937 | 11 227 | 26 025 | 13 991 | 18 977 | 33 424 | 17 472 | 59 341 | 46 145 | 25 641 | 21 200 | 26 468 | 57 701 | 17 590 | 14 739 | 53 084 | 82 571 | 35 508 | 19 692 | 59 590 | 19 395 | 76 850 | 67 642 | 178 924 | 51 752 | 81 029 | 117 050 | 139 625 | 77 759 | 65 741 | 109 402 | 70 772 | 94 736 | 118 685 | 63 820 | 103 704 | 63 013 | 104 966 | 182 983 | 172 735 | 47 107 |
| dynamika kw/kw | | +134,31% | -74,77% | +602,47% | +934,62% | -52,76% | +1 596,48% | -7,71% | -63,91% | +106,80% | +90,68% | -48,62% | -82,86% | -20,66% | -65,26% | +2 087,30% | +50,34% | -70,37% | -57,36% | -60,03% | +322,10% | +56,42% | +81,51% | -62,50% | +131,81% | -46,24% | +35,64% | +76,13% | -47,73% | +239,63% | -22,24% | -44,43% | -17,32% | +24,85% | +118,00% | -69,52% | -16,21% | +260,16% | +55,55% | -57,00% | -44,54% | +202,61% | -67,45% | +296,24% | -11,98% | +164,52% | -71,08% | +56,57% | +44,45% | +19,29% | -44,31% | -15,46% | +66,41% | -35,31% | +33,86% | +25,28% | -46,23% | +62,49% | -39,24% | +66,58% | +74,33% | -5,60% | -72,73% |
| dynamika r/r | | | | | +4 197,08% | +766,36% | +58 145,68% | +7 552,20% | +166,94% | +1 068,57% | +31,34% | -26,88% | -65,28% | -86,68% | -97,57% | +3,33% | +806,47% | +238,55% | +315,49% | -92,41% | -78,68% | +12,53% | +379,07% | +349,44% | +146,82% | -15,17% | -36,61% | +197,71% | -32,86% | +324,14% | +143,16% | -23,29% | +21,34% | -55,40% | +25,04% | -31,40% | -30,48% | +100,56% | +43,10% | +101,86% | +33,60% | +12,26% | -76,51% | +116,43% | +243,50% | +200,26% | +166,83% | +5,44% | +73,04% | -21,96% | +50,25% | -18,87% | -6,53% | -49,31% | +21,83% | +80,53% | -41,66% | +46,53% | -33,49% | -11,56% | +186,72% | +66,57% | -25,24% |
| Kapitał własny |
|
138 265 | 198 068 | 176 987 | 198 921 | 188 162 | 297 542 | 362 023 | 372 739 | 340 548 | 451 643 | 412 417 | 396 840 | 418 714 | 561 950 | 508 080 | 463 305 | 237 037 | 285 593 | 232 455 | 95 732 | -56 487 | 147 704 | 116 806 | 234 090 | 178 874 | 305 238 | 269 003 | 271 938 | 237 924 | 372 321 | 359 423 | 362 052 | 354 261 | 517 683 | 446 244 | 453 719 | 437 910 | 585 424 | 571 948 | 506 133 | 408 750 | 570 975 | 522 818 | 520 486 | 562 462 | 749 485 | 825 312 | 775 119 | 702 537 | 849 843 | 767 512 | 661 386 | 627 361 | 644 732 | 648 311 | 558 274 | 534 002 | 621 023 | 676 648 | 743 736 | 714 015 | 757 909 |
| dynamika kw/kw | | +1,08% | +43,25% | -10,64% | +12,39% | -5,41% | +58,13% | +21,67% | +2,96% | -8,64% | +32,62% | -8,69% | -3,78% | +5,51% | +34,21% | -9,59% | -8,81% | -48,84% | +20,48% | -18,61% | -58,82% | -159,01% | +361,48% | -20,92% | +100,41% | -23,59% | +70,64% | -11,87% | +1,09% | -12,51% | +56,49% | -3,46% | +0,73% | -2,15% | +46,13% | -13,80% | +1,68% | -3,48% | +33,69% | -2,30% | -11,51% | -19,24% | +39,69% | -8,43% | -0,45% | +8,06% | +33,25% | +10,12% | -6,08% | -9,36% | +20,97% | -9,69% | -13,83% | -5,14% | +2,77% | +0,56% | -13,89% | -4,35% | +16,30% | +8,96% | +9,91% | -4,00% | +6,15% |
| dynamika r/r | | | | | +45,42% | +36,09% | +50,22% | +104,55% | +87,38% | +80,99% | +51,79% | +13,92% | +6,47% | +22,95% | +24,42% | +23,20% | +16,75% | -43,39% | -49,18% | -54,25% | -79,34% | -123,83% | -48,28% | -49,75% | +144,53% | +416,66% | +106,66% | +130,30% | +16,17% | +33,01% | +21,98% | +33,61% | +33,14% | +48,90% | +39,04% | +24,16% | +25,32% | +23,61% | +13,09% | +28,17% | +11,55% | -6,66% | -2,47% | -8,59% | +2,84% | +37,61% | +31,26% | +57,86% | +48,92% | +24,90% | +13,39% | -7,00% | -14,67% | -10,70% | -24,14% | -15,53% | -15,59% | -14,88% | -3,68% | +4,37% | +33,22% | +33,71% | +22,04% |
| Kapitał podstawowy | | 132 | 156 | 134 | 136 | 130 | 154 | 183 | 192 | 175 | 190 | 178 | 174 | 183 | 186 | 175 | 169 | 170 | 171 | 185 | 197 | 213 | 211 | 212 | 218 | 211 | 223 | 216 | 234 | 221 | 208 | 215 | 205 | 201 | 221 | 217 | 222 | 227 | 220 | 236 | 224 | 245 | 235 | 228 | 222 | 234 | 224 | 235 | 240 | 247 | 264 | 307 | 273 | 266 | 255 | 271 | 244 | 247 | 250 | 237 | 254 | 239 | 224 |
| dynamika kw/kw | | +0,76% | +18,18% | -14,10% | +1,49% | -4,41% | +18,46% | +18,83% | +4,92% | -8,85% | +8,57% | -6,32% | -2,25% | +5,17% | +1,64% | -5,91% | -3,43% | +0,59% | +0,59% | +8,19% | +6,49% | +8,12% | -0,94% | +0,47% | +2,83% | -3,21% | +5,69% | -3,14% | +8,33% | -5,56% | -5,88% | +3,37% | -4,65% | -1,95% | +9,95% | -1,81% | +2,30% | +2,25% | -3,08% | +7,27% | -5,08% | +9,38% | -4,08% | -2,98% | -2,63% | +5,41% | -4,27% | +4,91% | +2,13% | +2,92% | +6,88% | +16,29% | -11,07% | -2,56% | -4,14% | +6,27% | -9,96% | +1,23% | +1,21% | -5,20% | +7,17% | -5,91% | -6,28% |
| dynamika r/r | | | | | +3,82% | -1,52% | -1,28% | +36,57% | +41,18% | +34,62% | +23,38% | -2,73% | -9,38% | +4,57% | -2,11% | -1,69% | -2,87% | -7,10% | -8,06% | +5,71% | +16,57% | +25,29% | +23,39% | +14,59% | +10,66% | -0,94% | +5,69% | +1,89% | +7,34% | +4,74% | -6,73% | -0,46% | -12,39% | -9,05% | +6,25% | +0,93% | +8,29% | +12,94% | -0,45% | +8,76% | +0,90% | +7,93% | +6,82% | -3,39% | -0,89% | -4,49% | -4,68% | +3,07% | +8,11% | +5,56% | +17,86% | +30,64% | +13,75% | +7,69% | -3,41% | -11,73% | -10,62% | -7,14% | -1,96% | -12,55% | +4,10% | -3,24% | -10,40% |
| Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kapitał zapasowy | | 37 321 | 42 877 | 34 742 | 46 241 | 42 500 | 106 298 | 123 541 | 130 812 | 117 427 | 125 877 | 118 080 | 112 242 | 117 464 | 118 992 | 111 824 | 105 708 | 105 738 | 105 966 | 114 160 | 120 772 | 130 310 | 126 227 | 128 694 | 290 000 | 273 168 | 282 477 | 273 960 | 282 585 | 260 913 | 239 685 | 250 222 | 307 413 | 293 233 | 310 514 | 294 871 | 293 712 | 291 867 | 275 061 | 286 244 | 262 831 | 280 872 | 265 398 | 258 710 | 261 933 | 270 639 | 254 497 | 262 382 | 262 759 | 267 997 | 284 605 | 351 207 | 310 468 | 301 364 | 288 275 | 305 026 | 338 757 | 149 326 | 150 823 | 142 964 | 153 442 | 144 460 | 135 478 |
| dynamika kw/kw | | -2,44% | +14,89% | -18,97% | +33,10% | -8,09% | +150,11% | +16,22% | +5,89% | -10,23% | +7,20% | -6,19% | -4,94% | +4,65% | +1,30% | -6,02% | -5,47% | +0,03% | +0,22% | +7,73% | +5,79% | +7,90% | -3,13% | +1,95% | +125,34% | -5,80% | +3,41% | -3,02% | +3,15% | -7,67% | -8,14% | +4,40% | +22,86% | -4,61% | +5,89% | -5,04% | -0,39% | -0,63% | -5,76% | +4,07% | -8,18% | +6,86% | -5,51% | -2,52% | +1,25% | +3,32% | -5,96% | +3,10% | +0,14% | +1,99% | +6,20% | +23,40% | -11,60% | -2,93% | -4,34% | +5,81% | +11,06% | -55,92% | +1,00% | -5,21% | +7,33% | -5,85% | -6,22% |
| dynamika r/r | | | | | +20,88% | +13,88% | +147,91% | +255,60% | +182,89% | +176,30% | +18,42% | -4,42% | -14,20% | +0,03% | -5,47% | -5,30% | -5,82% | -9,98% | -10,95% | +2,09% | +14,25% | +23,24% | +19,12% | +12,73% | +140,12% | +109,63% | +123,78% | +112,88% | -2,56% | -4,49% | -15,15% | -8,66% | +8,79% | +12,39% | +29,55% | +17,84% | -4,46% | -0,47% | -11,42% | -2,93% | -10,51% | -3,77% | -3,51% | -9,62% | -0,34% | -3,64% | -4,11% | +1,42% | +0,32% | -0,98% | +11,83% | +33,85% | +18,16% | +12,45% | +1,29% | -13,15% | +9,11% | -50,45% | -47,68% | -53,13% | -54,70% | -3,26% | -10,17% |
| Zysk lat ubiegłych | | 134 193 | 193 186 | 175 918 | 188 078 | 199 820 | 243 232 | 300 341 | 291 121 | 268 133 | 375 141 | 342 362 | 329 108 | 348 207 | 491 343 | 443 165 | 401 946 | 309 533 | 408 965 | 395 597 | 307 971 | 243 935 | 435 882 | 412 965 | 401 887 | 376 850 | 499 952 | 484 283 | 530 128 | 484 523 | 594 316 | 572 652 | 514 528 | 484 336 | 664 837 | 645 369 | 649 811 | 637 836 | 765 034 | 726 656 | 657 191 | 662 950 | 805 954 | 780 962 | 759 418 | 813 854 | 977 394 | 1 055 096 | 1 038 487 | 1 027 356 | 1 202 625 | 1 336 396 | 1 131 042 | 1 087 013 | 1 085 825 | 1 119 052 | 936 380 | 938 009 | 1 054 425 | 1 101 822 | 1 217 520 | 1 155 599 | 1 177 199 |
| dynamika kw/kw | | +1,58% | +43,96% | -8,94% | +6,91% | +6,24% | +21,73% | +23,48% | -3,07% | -7,90% | +39,91% | -8,74% | -3,87% | +5,80% | +41,11% | -9,81% | -9,30% | -22,99% | +32,12% | -3,27% | -22,15% | -20,79% | +78,69% | -5,26% | -2,68% | -6,23% | +32,67% | -3,13% | +9,47% | -8,60% | +22,66% | -3,65% | -10,15% | -5,87% | +37,27% | -2,93% | +0,69% | -1,84% | +19,94% | -5,02% | -9,56% | +0,88% | +21,57% | -3,10% | -2,76% | +7,17% | +20,09% | +7,95% | -1,57% | -1,07% | +17,06% | +11,12% | -15,37% | -3,89% | -0,11% | +3,06% | -16,32% | +0,17% | +12,41% | +4,50% | +10,50% | -5,09% | +1,87% |
| dynamika r/r | | | | | +42,37% | +48,90% | +25,91% | +70,73% | +54,79% | +34,19% | +54,23% | +13,99% | +13,05% | +29,86% | +30,98% | +29,44% | +22,13% | -11,11% | -16,77% | -10,73% | -23,38% | -21,19% | +6,58% | +4,39% | +30,50% | +54,49% | +14,70% | +17,27% | +31,91% | +28,57% | +18,87% | +18,25% | -2,94% | -0,04% | +11,87% | +12,70% | +26,29% | +31,69% | +15,07% | +12,60% | +1,14% | +3,94% | +5,35% | +7,47% | +15,56% | +22,76% | +21,27% | +35,10% | +36,75% | +26,23% | +23,04% | +26,66% | +8,91% | +5,81% | -9,71% | -16,26% | -17,21% | -13,71% | -2,89% | -1,54% | +30,02% | +23,20% | +11,64% |
| Zysk netto | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Udziały niekontrolujące | | 11 572 | 13 241 | 11 289 | 10 638 | -7 439 | -7 477 | -9 020 | 6 731 | 5 922 | 6 238 | 5 737 | 6 383 | 6 562 | 6 119 | 5 279 | 5 066 | 5 293 | 4 972 | 5 382 | 863 | -3 037 | -2 515 | -3 032 | -2 207 | -3 110 | -3 287 | -3 652 | -2 307 | -1 932 | -2 137 | -2 664 | 1 702 | 1 719 | 1 451 | 891 | 1 606 | 1 532 | 821 | 620 | 1 220 | 755 | 346 | -39 | 714 | 417 | 30 | - 527 | -2 456 | -2 111 | -2 424 | -2 534 | -2 622 | -2 952 | -3 111 | -3 566 | -3 057 | -3 132 | -3 522 | -3 767 | -4 264 | -4 466 | -4 532 |
| dynamika kw/kw | | -0,04% | +14,42% | -14,74% | -5,77% | -169,93% | -0,51% | -20,64% | +174,62% | -12,02% | +5,34% | -8,03% | +11,26% | +2,80% | -6,75% | -13,73% | -4,03% | +4,48% | -6,06% | +8,25% | -83,97% | -451,91% | +17,19% | -20,56% | +27,21% | -40,92% | -5,69% | -11,10% | +36,83% | +16,25% | -10,61% | -24,66% | +163,89% | +1,00% | -15,59% | -38,59% | +80,25% | -4,61% | -46,41% | -24,48% | +96,77% | -38,11% | -54,17% | -111,27% | +1 930,77% | -41,60% | -92,81% | -1 856,67% | -366,03% | +14,05% | -14,83% | -4,54% | -3,47% | -12,59% | -5,39% | -14,63% | +14,27% | -2,45% | -12,45% | -6,96% | -13,19% | -4,74% | -1,48% |
| dynamika r/r | | | | | -8,11% | -164,28% | -156,47% | -179,90% | -36,73% | +179,61% | +183,43% | +163,60% | -5,17% | +10,81% | -1,91% | -7,98% | -20,63% | -19,34% | -18,74% | +1,95% | -82,96% | -157,38% | -150,58% | -156,34% | -355,74% | -2,40% | -30,70% | -20,45% | -4,53% | +37,88% | +34,99% | +27,05% | +173,78% | +188,98% | +167,90% | +133,45% | -5,64% | -10,88% | -43,42% | -30,42% | -24,03% | -50,72% | -57,86% | -106,29% | -41,48% | -44,77% | -91,33% | -1 251,28% | -443,98% | -606,24% | -8 180,00% | -380,83% | -6,76% | -39,84% | -28,34% | -40,73% | -16,59% | -6,10% | -13,21% | -5,64% | -39,48% | -42,59% | -28,68% |
| Zobowiązania długoterminowe |
|
27 782 | 24 116 | 20 236 | 35 514 | 32 278 | 38 687 | 69 448 | 58 786 | 64 637 | 150 265 | 140 527 | 149 082 | 168 170 | 104 278 | 127 299 | 153 907 | 193 541 | 177 339 | 183 176 | 247 669 | 224 580 | 192 565 | 175 596 | 173 562 | 176 242 | 208 958 | 249 186 | 241 115 | 218 158 | 193 562 | 130 495 | 107 612 | 113 993 | 92 902 | 91 739 | 70 748 | 380 686 | 349 934 | 435 816 | 355 836 | 387 286 | 411 731 | 387 236 | 337 573 | 490 208 | 607 559 | 696 758 | 648 930 | 645 877 | 695 300 | 627 185 | 512 530 | 501 351 | 484 425 | 580 948 | 403 945 | 470 102 | 481 835 | 457 132 | 430 803 | 481 273 | 455 070 |
| dynamika kw/kw | | -17,61% | -13,20% | -16,09% | +75,50% | -9,11% | +19,86% | +79,51% | -15,35% | +9,95% | +132,48% | -6,48% | +6,09% | +12,80% | -37,99% | +22,08% | +20,90% | +25,75% | -8,37% | +3,29% | +35,21% | -9,32% | -14,26% | -8,81% | -1,16% | +1,54% | +18,56% | +19,25% | -3,24% | -9,52% | -11,27% | -32,58% | -17,54% | +5,93% | -18,50% | -1,25% | -22,88% | +438,09% | -8,08% | +24,54% | -18,35% | +8,84% | +6,31% | -5,95% | -12,82% | +45,22% | +23,94% | +14,68% | -6,86% | -0,47% | +7,65% | -9,80% | -18,28% | -2,18% | -3,38% | +19,93% | -30,47% | +16,38% | +2,50% | -5,13% | -5,76% | +11,72% | -5,44% |
| dynamika r/r | | | | | +5,32% | +16,18% | +60,42% | +243,19% | +65,53% | +100,25% | +288,41% | +102,35% | +153,60% | +160,18% | -30,60% | -9,41% | +3,24% | +15,09% | +70,06% | +43,89% | +60,92% | +16,04% | +8,59% | -4,14% | -29,92% | -21,52% | +8,51% | +41,91% | +38,92% | +23,78% | -7,37% | -47,63% | -55,37% | -47,75% | -52,00% | -29,70% | -34,26% | +233,96% | +276,67% | +375,06% | +402,96% | +1,73% | +17,66% | -11,15% | -5,13% | +26,58% | +47,56% | +79,93% | +92,23% | +31,76% | +14,44% | -9,99% | -21,02% | -22,38% | -30,33% | -7,37% | -21,19% | -6,23% | -0,53% | -21,31% | +6,65% | +2,38% | -5,55% |
| Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kredyty i pożyczki |
|
14 743 | 8 790 | 7 058 | 25 681 | 23 200 | 29 750 | 58 951 | 48 113 | 55 121 | 140 326 | 131 414 | 139 807 | 159 003 | 95 085 | 118 523 | 144 513 | 185 415 | 164 035 | 172 758 | 237 950 | 216 427 | 185 936 | 169 756 | 157 845 | 164 861 | 133 696 | 175 167 | 230 673 | 208 374 | 184 216 | 121 585 | 96 483 | 102 590 | 80 507 | 80 710 | 59 367 | 71 366 | 42 220 | 44 932 | 11 392 | 22 854 | 21 576 | 20 646 | 19 578 | 22 423 | 21 462 | 22 536 | 18 367 | 27 621 | 26 410 | 29 185 | 20 324 | 14 620 | 14 007 | 76 785 | 3 554 | 63 477 | 60 623 | 54 095 | 47 781 | 41 850 | 35 863 |
| dynamika kw/kw | | -9,82% | -40,38% | -19,70% | +263,86% | -9,66% | +28,23% | +98,15% | -18,38% | +14,57% | +154,58% | -6,35% | +6,39% | +13,73% | -40,20% | +24,65% | +21,93% | +28,30% | -11,53% | +5,32% | +37,74% | -9,05% | -14,09% | -8,70% | -7,02% | +4,44% | -18,90% | +31,02% | +31,69% | -9,67% | -11,59% | -34,00% | -20,65% | +6,33% | -21,53% | +0,25% | -26,44% | +20,21% | -40,84% | +6,42% | -74,65% | +100,61% | -5,59% | -4,31% | -5,17% | +14,53% | -4,29% | +5,00% | -18,50% | +50,38% | -4,38% | +10,51% | -30,36% | -28,07% | -4,19% | +448,19% | -95,37% | +1 686,07% | -4,50% | -10,77% | -11,67% | -12,41% | -14,31% |
| dynamika r/r | | | | | +57,09% | +57,36% | +238,45% | +735,24% | +87,35% | +137,59% | +371,68% | +122,92% | +190,58% | +188,46% | -32,24% | -9,81% | +3,37% | +16,61% | +72,51% | +45,76% | +64,66% | +16,73% | +13,35% | -1,74% | -33,66% | -23,83% | -28,10% | +3,19% | +46,14% | +26,39% | +37,79% | -30,59% | -58,17% | -50,77% | -56,30% | -33,62% | -38,47% | -30,44% | -47,56% | -44,33% | -80,81% | -67,98% | -48,90% | -54,05% | +71,86% | -1,89% | -0,53% | +9,15% | -6,19% | +23,18% | +23,05% | +29,50% | +10,65% | -47,07% | -46,96% | +163,10% | -82,51% | +334,18% | +332,81% | -29,55% | +1 244,43% | -34,07% | -40,84% |
| Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 296 475 | 377 952 | 332 215 | 353 327 | 379 115 | 356 582 | 309 809 | 455 268 | 574 142 | 661 690 | 618 809 | 607 162 | 657 220 | 588 050 | 483 525 | 478 399 | 463 801 | 497 236 | 390 801 | 397 412 | 412 410 | 395 003 | 374 765 | 431 718 | 412 166 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +27,48% | -12,10% | +6,35% | +7,30% | -5,94% | -13,12% | +46,95% | +26,11% | +15,25% | -6,48% | -1,88% | +8,24% | -10,52% | -17,77% | -1,06% | -3,05% | +7,21% | -21,41% | +1,69% | +3,77% | -4,22% | -5,12% | +15,20% | -4,53% |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +27,87% | -5,65% | -6,74% | +28,85% | +51,44% | +85,56% | +99,74% | +33,36% | +14,47% | -11,13% | -21,86% | -21,21% | -29,43% | -15,44% | -19,18% | -16,93% | -11,08% | -20,56% | -4,10% | +8,63% | -0,06% |
| Inne zobowiązania długoterminowe | | 13 038 | 15 326 | 13 178 | 9 833 | 9 078 | 8 938 | 10 497 | 10 674 | 9 516 | 9 939 | 9 114 | 9 275 | 9 167 | 9 193 | 8 777 | 9 394 | 8 126 | 13 304 | 10 418 | 9 719 | 8 153 | 6 629 | 5 840 | 15 717 | 11 382 | 75 262 | 74 019 | 10 442 | 9 784 | 9 345 | 8 910 | 11 129 | 11 403 | 12 394 | 11 029 | 11 382 | 309 320 | 11 238 | 12 932 | 12 228 | 11 105 | 11 041 | 10 008 | 8 186 | 12 517 | 11 955 | 12 533 | 11 754 | 11 094 | 11 670 | 9 950 | 8 681 | 8 331 | 6 617 | 6 926 | 9 590 | 9 213 | 8 802 | 8 033 | 8 257 | 7 705 | 7 041 |
| dynamika kw/kw | | -24,96% | +17,55% | -14,02% | -25,38% | -7,68% | -1,54% | +17,44% | +1,69% | -10,85% | +4,45% | -8,30% | +1,77% | -1,16% | +0,28% | -4,53% | +7,03% | -13,50% | +63,72% | -21,69% | -6,71% | -16,11% | -18,69% | -11,90% | +169,13% | -27,58% | +561,24% | -1,65% | -85,89% | -6,30% | -4,49% | -4,65% | +24,90% | +2,46% | +8,69% | -11,01% | +3,20% | +2 617,62% | -96,37% | +15,07% | -5,44% | -9,18% | -0,58% | -9,36% | -18,21% | +52,91% | -4,49% | +4,83% | -6,22% | -5,62% | +5,19% | -14,74% | -12,75% | -4,03% | -20,57% | +4,67% | +38,46% | -3,93% | -4,46% | -8,74% | +2,79% | -6,69% | -8,62% |
| dynamika r/r | | | | | -43,40% | -30,37% | -41,68% | -20,34% | +8,55% | +4,82% | +11,20% | -13,18% | -13,11% | -3,67% | -7,51% | -3,70% | +1,28% | -11,36% | +44,72% | +18,70% | +3,46% | +0,33% | -50,17% | -43,94% | +61,71% | +39,61% | +1 035,34% | +1 167,45% | -33,56% | -14,04% | -87,58% | -87,96% | +6,58% | +16,55% | +32,63% | +23,78% | +2,27% | +2 612,62% | -9,33% | +17,25% | +7,43% | -96,41% | -1,75% | -22,61% | -33,06% | +12,71% | +8,28% | +25,23% | +43,59% | -11,37% | -2,38% | -20,61% | -26,14% | -24,91% | -43,30% | -30,39% | +10,47% | +10,59% | +33,02% | +15,98% | -13,90% | -16,37% | -20,01% |
| Zobowiązania krótkoterminowe |
|
72 789 | 94 754 | 89 945 | 24 387 | 23 962 | 33 074 | 39 580 | 42 877 | 64 294 | 121 148 | 110 060 | 212 018 | 192 744 | 390 263 | 426 320 | 472 013 | 356 510 | 352 052 | 371 854 | 301 723 | 329 916 | 355 388 | 353 404 | 273 394 | 262 286 | 332 505 | 268 027 | 151 337 | 212 881 | 213 503 | 255 139 | 157 063 | 202 104 | 290 486 | 299 512 | 220 787 | 318 156 | 313 238 | 356 136 | 271 981 | 317 085 | 287 300 | 266 438 | 195 073 | 236 727 | 207 358 | 221 477 | 256 381 | 271 023 | 299 430 | 274 794 | 262 680 | 252 514 | 235 182 | 243 898 | 267 865 | 249 319 | 187 234 | 169 658 | 146 960 | 139 056 | 87 506 |
| dynamika kw/kw | | -4,26% | +30,18% | -5,08% | -72,89% | -1,74% | +38,03% | +19,67% | +8,33% | +49,95% | +88,43% | -9,15% | +92,64% | -9,09% | +102,48% | +9,24% | +10,72% | -24,47% | -1,25% | +5,62% | -18,86% | +9,34% | +7,72% | -0,56% | -22,64% | -4,06% | +26,77% | -19,39% | -43,54% | +40,67% | +0,29% | +19,50% | -38,44% | +28,68% | +43,73% | +3,11% | -26,28% | +44,10% | -1,55% | +13,70% | -23,63% | +16,58% | -9,39% | -7,26% | -26,78% | +21,35% | -12,41% | +6,81% | +15,76% | +5,71% | +10,48% | -8,23% | -4,41% | -3,87% | -6,86% | +3,71% | +9,83% | -6,92% | -24,90% | -9,39% | -13,38% | -5,38% | -37,07% |
| dynamika r/r | | | | | -67,92% | -67,08% | -65,09% | -56,00% | +75,82% | +168,32% | +266,29% | +178,07% | +394,48% | +199,79% | +222,14% | +287,35% | +122,63% | +84,97% | -9,79% | -12,78% | -36,08% | -7,46% | +0,95% | -4,96% | -9,39% | -20,50% | -6,44% | -24,16% | -44,65% | -18,84% | -35,79% | -4,81% | +3,78% | -5,06% | +36,06% | +17,39% | +40,57% | +57,42% | +7,83% | +18,91% | +23,19% | -0,34% | -8,28% | -25,19% | -28,28% | -25,34% | -27,83% | -16,87% | +31,43% | +14,49% | +44,40% | +24,07% | +2,46% | -6,83% | -21,46% | -11,24% | +1,97% | -1,27% | -20,39% | -30,44% | -45,14% | -44,23% | -53,26% |
| Z tytułu dostaw i usług | | 5 094 | 9 248 | 6 301 | 1 492 | 4 515 | 12 380 | 15 469 | 5 038 | 7 369 | 35 981 | 28 995 | 26 669 | 24 532 | 63 209 | 61 798 | 78 088 | 51 677 | 63 385 | 66 073 | 71 962 | 53 710 | 89 879 | 75 419 | 12 769 | 40 386 | 80 205 | 77 563 | 8 795 | 59 771 | 94 590 | 93 002 | 4 534 | 52 470 | 106 500 | 105 620 | 11 464 | 81 097 | 107 081 | 131 100 | 10 895 | 75 497 | 93 821 | 71 854 | 3 621 | 45 171 | 62 411 | 65 324 | 13 081 | 36 216 | 41 301 | 38 452 | 12 641 | 34 706 | 50 389 | 60 538 | 9 109 | 44 117 | 22 931 | 14 802 | 6 519 | 24 939 | 3 522 |
| dynamika kw/kw | | +92,01% | +81,55% | -31,87% | -76,32% | +202,61% | +174,20% | +24,95% | -67,43% | +46,27% | +388,28% | -19,42% | -8,02% | -8,01% | +157,66% | -2,23% | +26,36% | -33,82% | +22,66% | +4,24% | +8,91% | -25,36% | +67,34% | -16,09% | -83,07% | +216,28% | +98,60% | -3,29% | -88,66% | +579,60% | +58,25% | -1,68% | -95,12% | +1 057,26% | +102,97% | -0,83% | -89,15% | +607,41% | +32,04% | +22,43% | -91,69% | +592,95% | +24,27% | -23,41% | -94,96% | +1 147,47% | +38,17% | +4,67% | -79,98% | +176,86% | +14,04% | -6,90% | -67,13% | +174,55% | +45,19% | +20,14% | -84,95% | +384,32% | -48,02% | -35,45% | -55,96% | +282,56% | -85,88% |
| dynamika r/r | | | | | -43,76% | -11,37% | +33,87% | +145,50% | +237,67% | +63,21% | +190,64% | +87,44% | +429,36% | +232,91% | +75,67% | +113,13% | +192,80% | +110,65% | +0,28% | +6,92% | -7,84% | +3,93% | +41,80% | +14,14% | -82,26% | -24,81% | -10,76% | +2,84% | -31,12% | +48,00% | +17,94% | +19,91% | -48,45% | -12,21% | +12,59% | +13,57% | +152,85% | +54,56% | +0,55% | +24,12% | -4,96% | -6,91% | -12,38% | -45,19% | -66,76% | -40,17% | -33,48% | -9,09% | +261,25% | -19,82% | -33,82% | -41,14% | -3,36% | -4,17% | +22,00% | +57,44% | -27,94% | +27,12% | -54,49% | -75,55% | -28,43% | -43,47% | -84,64% |
| Kredyty i pożyczki |
|
57 170 | 75 685 | 59 743 | 10 413 | 11 356 | 11 217 | 12 985 | 27 199 | 24 682 | 67 661 | 72 733 | 110 186 | 106 954 | 252 333 | 271 839 | 276 848 | 281 366 | 261 815 | 280 035 | 137 434 | 212 994 | 222 791 | 242 128 | 227 249 | 175 261 | 207 270 | 149 262 | 118 683 | 125 468 | 101 769 | 136 536 | 127 862 | 128 956 | 153 060 | 151 645 | 161 556 | 167 370 | 158 506 | 171 760 | 167 352 | 181 658 | 149 668 | 140 036 | 109 126 | 114 725 | 109 482 | 112 171 | 114 683 | 121 203 | 147 473 | 161 251 | 148 685 | 134 642 | 115 343 | 123 251 | 176 610 | 119 688 | 108 411 | 103 002 | 47 712 | 44 224 | 40 479 |
| dynamika kw/kw | | -2,27% | +32,39% | -21,06% | -82,57% | +9,06% | -1,22% | +15,76% | +109,46% | -9,25% | +174,13% | +7,50% | +51,49% | -2,93% | +135,93% | +7,73% | +1,84% | +1,63% | -6,95% | +6,96% | -50,92% | +54,98% | +4,60% | +8,68% | -6,15% | -22,88% | +18,26% | -27,99% | -20,49% | +5,72% | -18,89% | +34,16% | -6,35% | +0,86% | +18,69% | -0,92% | +6,54% | +3,60% | -5,30% | +8,36% | -2,57% | +8,55% | -17,61% | -6,44% | -22,07% | +5,13% | -4,57% | +2,46% | +2,24% | +5,69% | +21,67% | +9,34% | -7,79% | -9,44% | -14,33% | +6,86% | +43,29% | -32,23% | -9,42% | -4,99% | -53,68% | -7,31% | -8,47% |
| dynamika r/r | | | | | -82,20% | -80,14% | -85,18% | -78,27% | +161,20% | +117,35% | +503,20% | +460,13% | +305,11% | +333,33% | +272,94% | +273,75% | +151,26% | +163,07% | +3,76% | +3,02% | -50,36% | -24,30% | -14,91% | -13,54% | +65,35% | -17,72% | -6,97% | -38,35% | -47,77% | -28,41% | -50,90% | -8,53% | +7,73% | +2,78% | +50,40% | +11,07% | +26,35% | +29,79% | +3,56% | +13,26% | +3,59% | +8,54% | -5,58% | -18,47% | -34,79% | -36,85% | -26,85% | -19,90% | +5,09% | +5,65% | +34,70% | +43,75% | +29,65% | +11,09% | -21,79% | -23,57% | +18,78% | -11,11% | -6,01% | -16,43% | -72,98% | -63,05% | -62,66% |
| Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 187 | 32 981 | 31 556 | 60 279 | 42 807 | 33 090 | 25 132 | 63 036 | 45 445 | 26 007 | 20 489 | 75 386 | 69 020 | 62 917 | 56 044 | 67 430 | 56 855 | 48 523 | 33 151 | 50 948 | 53 059 | 30 555 | 19 367 | 55 038 | 38 700 | 25 304 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +2,47% | -4,32% | +91,02% | -28,99% | -22,70% | -24,05% | +150,82% | -27,91% | -42,77% | -21,22% | +267,93% | -8,44% | -8,84% | -10,92% | +20,32% | -15,68% | -14,65% | -31,68% | +53,68% | +4,14% | -42,41% | -36,62% | +184,18% | -29,68% | -34,61% |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +32,99% | +0,33% | -20,36% | +4,57% | +6,16% | -21,41% | -18,47% | +19,59% | +51,88% | +141,92% | +173,53% | -10,55% | -17,63% | -22,88% | -40,85% | -24,44% | -6,68% | -37,03% | -41,58% | +8,03% | -27,06% | -17,19% |
| Inne zobowiazania krótkoterminowe | | 10 524 | 9 821 | 23 900 | 12 482 | 8 091 | 9 476 | 11 126 | 10 640 | 32 242 | 17 506 | 8 332 | 75 163 | 61 259 | 74 720 | 92 683 | 117 077 | 23 467 | 26 852 | 25 747 | 92 327 | 63 212 | 42 717 | 35 857 | 33 376 | 46 639 | 45 030 | 41 202 | 23 859 | 27 642 | 17 144 | 25 601 | 24 666 | 20 678 | 30 926 | 42 246 | 47 767 | 37 501 | 14 670 | 21 720 | 33 455 | 17 123 | 10 722 | 29 416 | 19 289 | 31 387 | 9 458 | 23 493 | 53 231 | 44 584 | 47 739 | 19 048 | 33 924 | 26 311 | 20 928 | 26 959 | 31 197 | 32 455 | 25 337 | 32 485 | 37 691 | 31 193 | 18 201 |
| dynamika kw/kw | | -29,25% | -6,68% | +143,36% | -47,77% | -35,18% | +17,12% | +17,41% | -4,37% | +203,03% | -45,70% | -52,40% | +802,10% | -18,50% | +21,97% | +24,04% | +26,32% | -79,96% | +14,42% | -4,12% | +258,59% | -31,53% | -32,42% | -16,06% | -6,92% | +39,74% | -3,45% | -8,50% | -42,09% | +15,86% | -37,98% | +49,33% | -3,65% | -16,17% | +49,56% | +36,60% | +13,07% | -21,49% | -60,88% | +48,06% | +54,03% | -48,82% | -37,38% | +174,35% | -34,43% | +62,72% | -69,87% | +148,39% | +126,58% | -16,24% | +7,08% | -60,10% | +78,10% | -22,44% | -20,46% | +28,82% | +15,72% | +4,03% | -21,93% | +28,21% | +16,03% | -17,24% | -41,65% |
| dynamika r/r | | | | | -16,08% | -23,12% | -3,51% | -53,45% | -14,76% | +298,49% | +84,74% | -25,11% | +606,42% | +90,00% | +326,83% | +1 012,37% | +55,76% | -61,69% | -64,06% | -72,22% | -21,14% | +169,37% | +59,08% | +39,27% | -63,85% | -26,22% | +5,41% | +14,91% | -28,51% | -40,73% | -61,93% | -37,86% | +3,38% | -25,19% | +80,39% | +65,02% | +93,66% | +81,36% | -52,56% | -48,59% | -29,96% | -54,34% | -26,91% | +35,43% | -42,34% | +83,30% | -11,79% | -20,14% | +175,97% | +42,05% | +404,75% | -18,92% | -36,27% | -40,99% | -56,16% | +41,53% | -8,04% | +23,35% | +21,07% | +20,50% | +20,82% | -3,89% | -28,16% |
| Suma bilansowa |
|
238 835 | 316 938 | 287 167 | 258 822 | 244 401 | 369 303 | 471 051 | 474 402 | 469 479 | 723 056 | 663 004 | 757 941 | 779 629 | 1 056 490 | 1 061 699 | 1 089 226 | 787 088 | 814 984 | 787 485 | 645 124 | 498 009 | 695 656 | 645 805 | 681 045 | 617 404 | 846 701 | 786 216 | 664 390 | 668 964 | 779 386 | 745 056 | 626 727 | 670 358 | 901 070 | 837 495 | 745 254 | 1 136 751 | 1 248 595 | 1 363 900 | 1 133 950 | 1 113 121 | 1 270 006 | 1 176 492 | 1 053 131 | 1 289 397 | 1 564 403 | 1 743 547 | 1 680 430 | 1 619 437 | 1 844 573 | 1 669 491 | 1 436 596 | 1 381 226 | 1 364 339 | 1 473 157 | 1 230 084 | 1 253 423 | 1 290 091 | 1 303 437 | 1 321 500 | 1 334 344 | 1 300 485 |
| dynamika kw/kw | | -3,12% | +32,70% | -9,39% | -9,87% | -5,57% | +51,11% | +27,55% | +0,71% | -1,04% | +54,01% | -8,31% | +14,32% | +2,86% | +35,51% | +0,49% | +2,59% | -27,74% | +3,54% | -3,37% | -18,08% | -22,80% | +39,69% | -7,17% | +5,46% | -9,34% | +37,14% | -7,14% | -15,50% | +0,69% | +16,51% | -4,40% | -15,88% | +6,96% | +34,42% | -7,06% | -11,01% | +52,53% | +9,84% | +9,23% | -16,86% | -1,84% | +14,09% | -7,36% | -10,49% | +22,43% | +21,33% | +11,45% | -3,62% | -3,63% | +13,90% | -9,49% | -13,95% | -3,85% | -1,22% | +7,98% | -16,50% | +1,90% | +2,93% | +1,03% | +1,39% | +0,97% | -2,54% |
| dynamika r/r | | | | | +4,98% | +2,33% | +16,52% | +64,03% | +83,29% | +92,09% | +95,79% | +40,75% | +59,77% | +66,06% | +46,11% | +60,13% | +43,71% | +0,96% | -22,86% | -25,83% | -40,77% | -36,73% | -14,64% | -17,99% | +5,57% | +23,97% | +21,71% | +21,74% | -2,45% | +8,35% | -7,95% | -5,24% | -5,67% | +0,21% | +15,61% | +12,41% | +18,91% | +69,57% | +38,57% | +62,85% | +52,16% | -2,08% | +1,71% | -13,74% | -7,13% | +15,84% | +23,18% | +48,20% | +59,57% | +25,60% | +17,91% | -4,25% | -14,51% | -14,71% | -26,03% | -11,76% | -14,38% | -9,25% | -5,44% | -11,52% | +7,43% | +6,46% | +0,81% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat
