PARTNER SERWISU
- Ostatnio odwiedziłeś
-
PLOTTWIST 1,06 zł (--,--)
-
BBL1136 --,-- (--,--)
-
ENAP 2,90 zł (--,--)
-
IZOBLOK 27,00 zł (--,--)
-
KR10228 104,26 zł (--,--)
-
OVIDWORKS 0,842 zł (--,--)
-
MLPGROUP 78,00 zł (--,--)
-
GINOROSSI 0,548 zł (--,--)
-
CAV0627 99,70 zł (--,--)
-
ENEA 18,26 zł (--,--)
MLP Group SA - Akcjonariat i dane-finansowe na dzień 2025-09-05
ISIN: PLMLPGR00017
MLG78,00 (+0,26%)
MLP Group jest platformą logistyczną, która oferuje swoim klientom pełen zakres usług, od wyszukiwania lokalizacji i nabywania gruntów po zarządzanie nieruchomościami. Grupa specjalizuje się w budowie, posiadaniu i zarządzaniu zorientowanymi na klienta parkami magazynowo-produkcyjnymi oraz biznesowymi klasy A. Adresowane są one do międzynarodowych i krajowych firm, które strategicznie inwestują w nowe lub rozbudowywane projekty. Firma działa na rynku polskim, niemieckim, austriackim i rumuńskim.
-
Najnowsze sprawozdanie finansowe:
SA-PSr
Zobacz »
- Analiza raportów spółki:
Ofiary spekulacji – omówienie sytuacji fundamentalnej po II kw. 2024 r.
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał
Główni akcjonariusze
Inwestor |
Liczba akcji |
% akcji |
Wartość pakietu |
Data aktualizacji |
Cajamarca Holland BV |
10 242 726 |
42,69% |
798,93 mln zł |
2022-12-14 |
Israel Land Development Company Ltd |
3 016 329 |
12,57% |
235,27 mln zł |
2023-01-18 |
Thesinger Ltd. |
1 771 320 |
7,38% |
138,16 mln zł |
2022-12-14 |
PTE Allianz Polska SA |
1 713 181 |
7,14% |
133,63 mln zł |
2023-05-16 |
Generali PTE SA |
1 591 360 |
6,63% |
124,13 mln zł |
2023-02-06 |
RAZEM |
18 334 916 |
76,41% |
1,43 mld zł |
|
Historia zmian w akcjonariacie
Akcjonariusz |
Data wpisu |
Informacja o zmianie |
Ilośc akcji po zmianie |
Ilośc głosów po zmianie |
PTE Allianz Polska SA |
2023-05-16 |
2023-05-12 |
1713181 |
1713181 |
Generali PTE SA |
2023-02-06 |
2023-02-01 |
1591360 |
1591360 |
Israel Land Development Company Ltd |
2023-01-18 |
2023-01-12 |
3016329 |
3016329 |
Israel Land Development Company Ltd |
2022-12-14 |
2022-05-13 |
1933619 |
1933619 |
Israel Land Development Company Ltd |
2021-10-14 |
2021-10-14 |
1933519 |
1933519 |
Israel Land Development Company Ltd |
2021-10-11 |
2021-10-11 |
1856019 |
1856019 |
Israel Land Development Company Ltd |
2021-09-29 |
2021-09-28 |
1718019 |
1718019 |
NNLife OFE |
2022-12-14 |
2021-03-31 |
1656022 |
1656022 |
Cajamarca Holland BV |
2022-12-14 |
2020-10-27 |
10242726 |
10242726 |
Vienna OFE |
2020-08-25 |
2020-06-30 |
1166133 |
1166133 |
Vienna OFE |
2020-06-29 |
2020-06-29 |
1202305 |
1202305 |
NNLife OFE |
2021-05-25 |
2019-11-15 |
1696900 |
1696900 |
NNLife OFE |
2018-11-24 |
2018-11-14 |
948387 |
948387 |
Thesinger Ltd. |
2022-12-14 |
2017-09-26 |
1771320 |
1771320 |
PTE Aegon SA |
2017-09-11 |
2017-09-01 |
1149775 |
1149775 |
Dane o akcjonariuszach dostarcza Financial Data Box
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Data raportu | | 14.11.2012 | 14.02.2013 | 15.05.2013 | 14.08.2013 | 14.11.2013 | 12.03.2014 | 09.05.2014 | 21.08.2014 | 08.11.2014 | 12.03.2015 | 13.05.2015 | 21.08.2015 | 12.11.2015 | 14.03.2016 | 13.05.2016 | 22.08.2016 | 10.11.2016 | 14.03.2017 | 19.05.2017 | 22.08.2017 | 13.11.2017 | 14.03.2018 | 14.05.2018 | 22.08.2018 | 14.11.2018 | 15.05.2019 | 17.05.2019 | 23.08.2019 | 15.11.2019 | 17.03.2020 | 25.05.2020 | 25.08.2020 | 27.11.2020 | 17.03.2021 | 31.05.2021 | 25.08.2021 | 17.11.2021 | 16.03.2022 | 18.05.2022 | 23.08.2022 | 16.11.2022 | 17.03.2023 | 18.05.2023 | 23.08.2023 | 16.11.2023 | 18.03.2024 | 20.05.2024 | 22.08.2024 | 15.11.2024 | 18.03.2025 | 20.05.2025 | 25.08.2025 |
Liczba akcji | | 15 094 379 | 15 094 379 | 15 094 379 | 15 094 379 | 15 094 379 | 18 113 255 | 18 113 255 | 18 113 255 | 18 113 255 | 18 113 255 | 18 113 255 | 18 113 255 | 18 113 255 | 18 113 255 | 18 113 255 | 18 113 255 | 18 113 255 | 18 113 255 | 18 113 255 | 18 113 255 | 18 113 255 | 18 113 255 | 18 113 255 | 18 113 255 | 18 113 255 | 18 113 255 | 18 113 255 | 18 113 255 | 18 113 255 | 18 113 255 | 18 113 255 | 18 113 255 | 18 113 255 | 19 720 255 | 19 720 255 | 21 373 639 | 21 373 639 | 21 373 639 | 21 373 639 | 21 373 639 | 21 373 639 | 23 994 982 | 23 994 982 | 23 994 982 | 23 994 982 | 23 994 982 | 23 994 982 | 23 994 982 | 23 994 982 | 23 994 982 | 23 994 982 | 23 994 982 |
Przychody |
|
21 293 | 22 867 | 23 289 | 22 167 | 23 518 | 23 108 | 24 137 | 24 045 | 27 152 | 27 452 | 28 103 | 26 050 | 26 638 | 21 300 | 22 975 | 20 445 | 23 618 | 33 995 | 23 220 | 24 325 | 24 645 | 28 121 | 27 723 | 34 842 | 40 651 | 38 286 | 34 802 | 32 668 | 34 725 | 37 837 | 42 770 | 41 404 | 52 257 | 54 264 | 49 940 | 47 625 | 48 180 | 54 843 | 62 577 | 60 670 | 73 556 | 82 270 | 94 708 | 90 989 | 82 709 | 92 354 | 96 197 | 91 476 | 90 642 | 94 106 | 109 180 | 97 872 |
dynamika kw/kw | | | +7,39% | +1,85% | -4,82% | +6,09% | -1,74% | +4,45% | -0,38% | +12,92% | +1,10% | +2,37% | -7,31% | +2,26% | -20,04% | +7,86% | -11,01% | +15,52% | +43,94% | -31,70% | +4,76% | +1,32% | +14,10% | -1,42% | +25,68% | +16,67% | -5,82% | -9,10% | -6,13% | +6,30% | +8,96% | +13,04% | -3,19% | +26,21% | +3,84% | -7,97% | -4,64% | +1,17% | +13,83% | +14,10% | -3,05% | +21,24% | +11,85% | +15,12% | -3,93% | -9,10% | +11,66% | +4,16% | -4,91% | -0,91% | +3,82% | +16,02% | -10,36% |
dynamika r/r | | | | | | +10,45% | +1,05% | +3,64% | +8,47% | +15,45% | +18,80% | +16,43% | +8,34% | -1,89% | -22,41% | -18,25% | -21,52% | -11,34% | +59,60% | +1,07% | +18,98% | +4,35% | -17,28% | +19,39% | +43,24% | +64,95% | +36,15% | +25,53% | -6,24% | -14,58% | -1,17% | +22,90% | +26,74% | +50,49% | +43,42% | +16,76% | +15,03% | -7,80% | +1,07% | +25,30% | +27,39% | +52,67% | +50,01% | +51,35% | +49,97% | +12,44% | +12,26% | +1,57% | +0,54% | +9,59% | +1,90% | +13,50% | +6,99% |
Zysk brutto na sprzedaży |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88 454 | 57 767 | 59 587 | 56 315 | 54 923 | 66 198 | 63 696 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -34,69% | +3,15% | -5,49% | -2,47% | +20,53% | -3,78% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -37,91% | +14,59% | +6,90% |
Koszty sprzedaży | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Koszty ogólnego zarządu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35 233 | -10 291 | -11 767 | -13 338 | -11 294 | -11 292 | -10 981 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +70,79% | -14,34% | -13,35% | +15,32% | +0,02% | +2,75% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +67,94% | -9,73% | +6,68% |
Zysk ze sprzedaży |
|
13 353 | 12 616 | 13 246 | 14 296 | 14 783 | 9 865 | 14 147 | 14 644 | 17 266 | 16 285 | 18 162 | 16 689 | 16 874 | 7 459 | 11 105 | 10 953 | 11 768 | 12 532 | 11 581 | 11 397 | 12 629 | 12 171 | 14 009 | 17 469 | 18 728 | 12 377 | 14 863 | 13 521 | 15 622 | 18 300 | 20 603 | 22 586 | 23 298 | 16 066 | 23 540 | 22 399 | 23 755 | 22 563 | 30 259 | 29 359 | 41 300 | 41 510 | 47 575 | 48 212 | 40 265 | 53 221 | 47 476 | 47 820 | 42 977 | 43 629 | 54 906 | 52 715 |
dynamika kw/kw | | | -5,52% | +4,99% | +7,93% | +3,41% | -33,27% | +43,41% | +3,51% | +17,90% | -5,68% | +11,53% | -8,11% | +1,11% | -55,80% | +48,88% | -1,37% | +7,44% | +6,49% | -7,59% | -1,59% | +10,81% | -3,63% | +15,10% | +24,70% | +7,21% | -33,91% | +20,09% | -9,03% | +15,54% | +17,14% | +12,58% | +9,62% | +3,15% | -31,04% | +46,52% | -4,85% | +6,05% | -5,02% | +34,11% | -2,97% | +40,67% | +0,51% | +14,61% | +1,34% | -16,48% | +32,18% | -10,79% | +0,72% | -10,13% | +1,52% | +25,85% | -3,99% |
dynamika r/r | | | | | | +10,71% | -21,81% | +6,80% | +2,43% | +16,80% | +65,08% | +28,38% | +13,96% | -2,27% | -54,20% | -38,86% | -34,37% | -30,26% | +68,01% | +4,29% | +4,05% | +7,32% | -2,88% | +20,97% | +53,28% | +48,29% | +1,69% | +6,10% | -22,60% | -16,58% | +47,85% | +38,62% | +67,04% | +49,14% | -12,21% | +14,26% | -0,83% | +1,96% | +40,44% | +28,54% | +31,07% | +73,86% | +83,97% | +57,23% | +64,22% | -2,51% | +28,21% | -0,21% | -0,81% | +6,74% | -18,02% | +15,65% | +10,24% |
Pozostałe przychody operacyjne | | -33 309 | 33 163 | 16 465 | 87 482 | -24 150 | -12 147 | 1 227 | 27 946 | 3 246 | 15 646 | -35 785 | 32 876 | 3 601 | 22 660 | 337 | 28 430 | -18 725 | 49 538 | -38 572 | 36 566 | 19 395 | -8 529 | 1 992 | 40 430 | -27 134 | 75 705 | 9 183 | 56 734 | 43 397 | 12 800 | 171 889 | -19 647 | 30 956 | 33 094 | 13 822 | 147 060 | 56 156 | 325 745 | 28 714 | 489 778 | 131 949 | - 191 835 | -9 839 | - 213 851 | 161 107 | - 192 957 | -19 578 | 299 266 | -39 965 | 124 970 | - 102 058 | 164 121 |
dynamika kw/kw | | | +199,56% | -50,35% | +431,32% | -127,61% | +49,70% | +110,10% | +2 177,59% | -88,38% | +382,01% | -328,72% | +191,87% | -89,05% | +529,27% | -98,51% | +8 336,20% | -165,86% | +364,56% | -177,86% | +194,80% | -46,96% | -143,98% | +123,36% | +1 929,62% | -167,11% | +379,00% | -87,87% | +517,82% | -23,51% | -70,50% | +1 242,88% | -111,43% | +257,56% | +6,91% | -58,23% | +963,96% | -61,81% | +480,07% | -91,19% | +1 605,71% | -73,06% | -245,39% | +94,87% | -2 073,50% | +175,34% | -219,77% | +89,85% | +1 628,58% | -113,35% | +412,70% | -181,67% | +260,81% |
dynamika r/r | | | | | | +27,50% | -136,63% | -92,55% | -68,06% | +113,44% | +228,81% | -3 016,46% | +17,64% | +10,94% | +44,83% | +100,94% | -13,52% | -619,99% | +118,61% | -11 545,70% | +28,62% | +203,58% | -117,22% | +105,16% | +10,57% | -239,90% | +987,62% | +360,99% | +40,33% | +259,94% | -83,09% | +1 771,82% | -134,63% | -28,67% | +158,55% | -91,96% | +848,51% | +81,41% | +884,30% | +107,74% | +233,05% | +134,97% | -158,89% | -134,27% | -143,66% | +22,10% | -0,58% | -98,98% | +239,94% | -124,81% | +164,77% | -421,29% | -45,16% |
Pozostałe koszty operacyjne | | - 133 | - 580 | - 288 | - 602 | -72 | - 600 | -1 000 | -97 | - 211 | -2 857 | -37 | -81 | - 547 | - 336 | - 131 | -1 531 | - 385 | -1 539 | -1 108 | -1 101 | -1 333 | 2 060 | -2 100 | - 242 | - 609 | 465 | -1 041 | 66 | - 153 | -3 277 | - 572 | - 152 | -1 781 | 1 499 | - 712 | - 609 | -1 592 | 127 | - 571 | - 367 | - 361 | -9 519 | - 246 | -2 748 | 943 | -11 349 | -1 604 | 342 | -1 507 | - 830 | -2 678 | -1 215 |
dynamika kw/kw | | | -336,09% | +50,34% | -109,03% | +88,04% | -733,33% | -66,67% | +90,30% | -117,53% | -1 254,03% | +98,70% | -118,92% | -575,31% | +38,57% | +61,01% | -1 068,70% | +74,85% | -299,74% | +28,01% | +0,63% | -21,07% | +254,54% | -201,94% | +88,48% | -151,65% | +176,35% | -323,87% | +106,34% | -331,82% | -2 041,83% | +82,55% | +73,43% | -1 071,71% | +184,17% | -147,50% | +14,47% | -161,41% | +107,98% | -549,61% | +35,73% | +1,63% | -2 536,84% | +97,42% | -1 017,07% | +134,32% | -1 303,50% | +85,87% | +121,32% | -540,64% | +44,92% | -222,65% | +54,63% |
dynamika r/r | | | | | | +45,86% | -3,45% | -247,22% | +83,89% | -193,06% | -376,17% | +96,30% | +16,49% | -159,24% | +88,24% | -254,05% | -1 790,12% | +29,62% | -358,04% | -745,80% | +28,09% | -246,23% | +233,85% | -89,53% | +78,02% | +54,31% | -77,43% | +50,43% | +127,27% | +74,88% | -804,73% | +45,05% | -330,30% | -1 064,05% | +145,74% | -24,48% | -300,66% | +10,61% | -91,53% | +19,80% | +39,74% | +77,32% | -7 595,28% | +56,92% | -648,77% | +361,22% | -19,22% | -552,03% | +112,45% | -259,81% | +92,69% | -66,96% | -455,26% |
Zysk operacyjny |
|
-20 089 | 45 199 | 29 423 | 101 176 | -9 439 | -2 882 | 14 374 | 42 493 | 20 301 | 29 074 | -17 660 | 49 484 | 19 928 | 29 783 | 11 311 | 37 852 | -7 342 | 60 531 | -28 099 | 46 862 | 30 691 | 5 702 | 13 901 | 57 657 | -9 015 | 88 547 | 23 005 | 70 321 | 58 866 | 27 823 | 191 920 | 2 787 | 52 473 | 50 659 | 36 650 | 168 850 | 78 319 | 348 435 | 58 402 | 518 770 | 172 888 | - 159 844 | 37 490 | - 168 387 | 202 315 | - 151 085 | 26 294 | 347 428 | 1 505 | 167 769 | -49 830 | 215 621 |
dynamika kw/kw | | | +324,99% | -34,90% | +243,87% | -109,33% | +69,47% | +598,75% | +195,62% | -52,23% | +43,21% | -160,74% | +380,20% | -59,73% | +49,45% | -62,02% | +234,65% | -119,40% | +924,45% | -146,42% | +266,77% | -34,51% | -81,42% | +143,79% | +314,77% | -115,64% | +1 082,22% | -74,02% | +205,68% | -16,29% | -52,74% | +589,79% | -98,55% | +1 782,78% | -3,46% | -27,65% | +360,71% | -53,62% | +344,89% | -83,24% | +788,27% | -66,67% | -192,46% | +123,45% | -549,15% | +220,15% | -174,68% | +117,40% | +1 221,32% | -99,57% | +11 047,44% | -129,70% | +532,71% |
dynamika r/r | | | | | | +53,01% | -106,38% | -51,15% | -58,00% | +315,08% | +1 108,81% | -222,86% | +16,45% | -1,84% | +2,44% | +164,05% | -23,51% | -136,84% | +103,24% | -348,42% | +23,80% | +518,02% | -90,58% | +149,47% | +23,04% | -129,37% | +1 452,91% | +65,49% | +21,96% | +752,98% | -68,58% | +734,25% | -96,04% | -10,86% | +82,08% | -80,90% | +5 958,49% | +49,26% | +587,80% | +59,35% | +207,24% | +120,75% | -145,87% | -35,81% | -132,46% | +17,02% | +5,48% | -29,86% | +306,33% | -99,26% | +211,04% | -289,51% | -37,94% |
Przychody Finansowe | | 10 671 | 3 090 | 268 | 1 309 | 1 882 | -1 203 | 738 | 1 018 | 897 | 1 751 | 17 111 | -6 390 | -4 507 | 918 | 2 407 | - 725 | 432 | 2 712 | 12 462 | - 919 | -5 768 | 10 887 | 315 | 305 | 296 | 280 | 277 | 6 417 | -5 822 | 9 438 | 1 492 | 163 | 74 | 79 | 270 | 18 612 | -17 995 | 2 233 | 140 | 188 | 183 | 244 | 4 889 | 57 402 | -41 215 | 79 397 | 21 383 | -4 412 | 10 784 | 12 248 | 38 114 | -18 507 |
dynamika kw/kw | | | -71,04% | -91,33% | +388,43% | +43,77% | -163,92% | +161,35% | +37,94% | -11,89% | +95,21% | +877,21% | -137,34% | +29,47% | +120,37% | +162,20% | -130,12% | +159,59% | +527,78% | +359,51% | -107,37% | -527,64% | +288,75% | -97,11% | -3,17% | -2,95% | -5,41% | -1,07% | +2 216,61% | -190,73% | +262,11% | -84,19% | -89,08% | -54,60% | +6,76% | +241,77% | +6 793,33% | -196,68% | +112,41% | -93,73% | +34,29% | -2,66% | +33,33% | +1 903,69% | +1 074,11% | -171,80% | +292,64% | -73,07% | -120,63% | +344,42% | +13,58% | +211,19% | -148,56% |
dynamika r/r | | | | | | -82,36% | -138,93% | +175,37% | -22,23% | -52,34% | +245,55% | +2 218,56% | -727,70% | -602,45% | -47,57% | -85,93% | +88,65% | +109,59% | +195,42% | +417,74% | -26,76% | -1 435,19% | +301,44% | -97,47% | +133,19% | +105,13% | -97,43% | -12,06% | +2 003,93% | -2 066,89% | +3 270,71% | +438,63% | -97,46% | +101,27% | -99,16% | -81,90% | +11 318,40% | -24 417,57% | +2 726,58% | -48,15% | -98,99% | +101,02% | -89,07% | +3 392,14% | +30 432,98% | -22 621,86% | +32 439,75% | +337,37% | -107,69% | +126,17% | -84,57% | +78,24% | -319,47% |
Koszty finansowe | | -5 659 | -7 856 | -12 966 | -59 061 | 5 928 | 3 538 | -8 256 | -5 135 | -7 431 | -14 315 | -3 504 | -7 077 | -5 925 | -22 199 | -3 658 | -9 854 | 2 183 | -8 750 | -3 896 | -3 148 | -4 519 | -4 028 | -7 140 | -20 664 | 6 460 | -9 258 | -6 341 | -6 648 | -16 550 | 2 431 | -55 766 | 9 959 | -19 330 | -24 403 | -15 371 | -4 302 | -12 329 | -3 917 | -21 067 | -17 393 | -57 358 | 33 939 | -16 293 | -17 608 | -23 564 | -24 167 | -24 841 | -26 620 | -26 034 | -50 965 | -37 480 | -39 272 |
dynamika kw/kw | | | -38,82% | -65,05% | -355,51% | +110,04% | -40,32% | -333,35% | +37,80% | -44,71% | -92,64% | +75,52% | -101,97% | +16,28% | -274,67% | +83,52% | -169,38% | +122,15% | -500,82% | +55,47% | +19,20% | -43,55% | +10,87% | -77,26% | -189,41% | +131,26% | -243,31% | +31,51% | -4,84% | -148,95% | +114,69% | -2 393,95% | +117,86% | -294,10% | -26,24% | +37,01% | +72,01% | -186,59% | +68,23% | -437,84% | +17,44% | -229,78% | +159,17% | -148,01% | -8,07% | -33,83% | -2,56% | -2,79% | -7,16% | +2,20% | -95,76% | +26,46% | -4,78% |
dynamika r/r | | | | | | +204,75% | +145,04% | +36,33% | +91,31% | -225,35% | -504,61% | +57,56% | -37,82% | +20,27% | -55,08% | -4,39% | -39,24% | +136,84% | +60,58% | -6,51% | +68,05% | -307,01% | +53,97% | -83,26% | -556,42% | +242,95% | -129,84% | +11,19% | +67,83% | -356,19% | +126,26% | -779,45% | +249,80% | -16,80% | -1 103,83% | +72,44% | -143,20% | +36,22% | +83,95% | -37,06% | -304,30% | -365,23% | +966,45% | +22,66% | -1,24% | +58,92% | -171,21% | -52,46% | -51,18% | -10,48% | -110,89% | -50,88% | -47,53% |
Zysk brutto |
|
-15 077 | 40 433 | 16 725 | 43 424 | -1 629 | - 547 | 6 856 | 38 376 | 13 767 | 16 510 | -4 053 | 36 017 | 9 496 | 8 502 | 10 060 | 27 273 | -4 727 | 54 493 | -19 533 | 42 795 | 20 404 | 12 561 | 7 076 | 37 298 | -2 259 | 79 569 | 16 941 | 70 090 | 36 494 | 39 692 | 137 646 | 12 909 | 33 217 | 26 335 | 21 549 | 183 160 | 47 995 | 346 751 | 37 475 | 501 565 | 115 713 | - 125 661 | 26 086 | - 128 593 | 137 536 | -95 855 | 22 836 | 316 396 | -13 745 | 129 052 | -49 196 | 157 842 |
dynamika kw/kw | | | +368,18% | -58,64% | +159,64% | -103,75% | +66,42% | +1 353,38% | +459,74% | -64,13% | +19,92% | -124,55% | +988,65% | -73,63% | -10,47% | +18,33% | +171,10% | -117,33% | +1 252,80% | -135,84% | +319,09% | -52,32% | -38,44% | -43,67% | +427,11% | -106,06% | +3 622,31% | -78,71% | +313,73% | -47,93% | +8,76% | +246,79% | -90,62% | +157,32% | -20,72% | -18,17% | +749,97% | -73,80% | +622,47% | -89,19% | +1 238,40% | -76,93% | -208,60% | +120,76% | -592,96% | +206,95% | -169,69% | +123,82% | +1 285,51% | -104,34% | +1 038,90% | -138,12% | +420,84% |
dynamika r/r | | | | | | +89,20% | -101,35% | -59,01% | -11,62% | +945,12% | +3 118,28% | -159,12% | -6,15% | -31,02% | -48,50% | +348,21% | -24,28% | -149,78% | +540,94% | -294,17% | +56,91% | +531,65% | -76,95% | +136,23% | -12,84% | -111,07% | +533,46% | +139,41% | +87,92% | +1 715,49% | -50,12% | +712,50% | -81,58% | -8,98% | -33,65% | -84,34% | +1 318,86% | +44,49% | +1 216,69% | +73,91% | +173,84% | +141,09% | -136,24% | -30,39% | -125,64% | +18,86% | +23,72% | -12,46% | +346,04% | -109,99% | +234,63% | -315,43% | -50,11% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk netto |
|
-12 437 | 31 052 | 12 489 | 44 693 | -2 167 | 1 593 | 872 | 29 169 | 11 537 | 13 191 | 154 | 29 473 | 34 523 | 10 478 | 3 945 | 22 271 | -3 550 | 43 749 | -15 886 | 35 766 | 16 704 | 10 703 | 4 265 | 27 217 | -2 577 | 63 486 | 12 928 | 56 236 | 28 389 | 31 816 | 112 620 | 8 429 | 28 229 | 21 091 | 16 121 | 150 394 | 35 705 | 278 250 | 29 653 | 404 260 | 92 209 | - 103 732 | 26 148 | - 108 888 | 109 017 | -78 335 | 16 225 | 265 415 | -16 578 | 107 125 | -42 709 | 121 874 |
dynamika kw/kw | | | +349,67% | -59,78% | +257,86% | -104,85% | +173,51% | -45,26% | +3 245,07% | -60,45% | +14,34% | -98,83% | +19 038,31% | +17,13% | -69,65% | -62,35% | +464,54% | -115,94% | +1 332,37% | -136,31% | +325,14% | -53,30% | -35,93% | -60,15% | +538,15% | -109,47% | +2 563,56% | -79,64% | +334,99% | -49,52% | +12,07% | +253,97% | -92,52% | +234,90% | -25,29% | -23,56% | +832,91% | -76,26% | +679,30% | -89,34% | +1 263,30% | -77,19% | -212,50% | +125,21% | -516,43% | +200,12% | -171,86% | +120,71% | +1 535,84% | -106,25% | +746,19% | -139,87% | +385,36% |
dynamika r/r | | | | | | +82,58% | -94,87% | -93,02% | -34,73% | +632,40% | +728,06% | -82,34% | +1,04% | +199,24% | -20,57% | +2 461,69% | -24,44% | -110,28% | +317,53% | -502,69% | +60,59% | +570,54% | -75,54% | +126,85% | -23,90% | -115,43% | +493,16% | +203,12% | +106,62% | +1 201,63% | -49,89% | +771,13% | -85,01% | -0,56% | -33,71% | -85,69% | +1 684,24% | +26,48% | +1 219,28% | +83,94% | +168,80% | +158,25% | -137,28% | -11,82% | -126,94% | +18,23% | +24,48% | -37,95% | +343,75% | -115,21% | +236,75% | -363,23% | -54,08% |
Zysk netto akcjonariuszy większościowych |
|
-12 437 | 31 052 | 12 489 | 44 693 | -2 167 | 1 593 | 872 | 29 169 | 11 537 | 13 191 | 154 | 29 473 | 34 523 | 10 478 | 3 945 | 22 271 | -3 550 | 43 749 | -15 886 | 35 766 | 16 704 | 10 703 | 4 265 | 27 560 | -2 920 | 63 486 | 12 928 | 56 236 | 28 389 | 31 816 | 112 620 | 8 429 | 28 229 | 21 091 | 16 121 | 150 394 | 35 705 | 278 250 | 29 653 | 404 260 | 92 209 | - 103 732 | 26 148 | - 108 888 | 109 017 | -78 335 | 16 225 | 265 415 | -16 578 | 107 125 | -42 709 | 121 874 |
dynamika kw/kw | | | +349,67% | -59,78% | +257,86% | -104,85% | +173,51% | -45,26% | +3 245,07% | -60,45% | +14,34% | -98,83% | +19 038,31% | +17,13% | -69,65% | -62,35% | +464,54% | -115,94% | +1 332,37% | -136,31% | +325,14% | -53,30% | -35,93% | -60,15% | +546,19% | -110,60% | +2 274,18% | -79,64% | +334,99% | -49,52% | +12,07% | +253,97% | -92,52% | +234,90% | -25,29% | -23,56% | +832,91% | -76,26% | +679,30% | -89,34% | +1 263,30% | -77,19% | -212,50% | +125,21% | -516,43% | +200,12% | -171,86% | +120,71% | +1 535,84% | -106,25% | +746,19% | -139,87% | +385,36% |
dynamika r/r | | | | | | +82,58% | -94,87% | -93,02% | -34,73% | +632,40% | +728,06% | -82,34% | +1,04% | +199,24% | -20,57% | +2 461,69% | -24,44% | -110,28% | +317,53% | -502,69% | +60,59% | +570,54% | -75,54% | +126,85% | -22,94% | -117,48% | +493,16% | +203,12% | +104,05% | +1 072,23% | -49,89% | +771,13% | -85,01% | -0,56% | -33,71% | -85,69% | +1 684,24% | +26,48% | +1 219,28% | +83,94% | +168,80% | +158,25% | -137,28% | -11,82% | -126,94% | +18,23% | +24,48% | -37,95% | +343,75% | -115,21% | +236,75% | -363,23% | -54,08% |
EBITDA |
|
-19 916 | 45 452 | 29 548 | 101 497 | -9 394 | -3 242 | 14 415 | 42 530 | 20 356 | 29 119 | -17 619 | 49 535 | 19 981 | 29 830 | 11 363 | 37 907 | -7 289 | 60 601 | -28 026 | 46 940 | 30 753 | 5 751 | 13 952 | 57 707 | -8 930 | 88 701 | 23 223 | 70 539 | 59 106 | 28 077 | 192 117 | 2 980 | 52 625 | 50 812 | 36 731 | 168 936 | 78 409 | 348 330 | 58 512 | 518 857 | 172 984 | - 159 712 | 37 632 | - 168 207 | 202 472 | - 150 886 | 26 500 | 347 599 | 1 812 | 168 998 | -49 159 | 216 283 |
dynamika kw/kw | | | +328,22% | -34,99% | +243,50% | -109,26% | +65,49% | +544,63% | +195,04% | -52,14% | +43,05% | -160,51% | +381,15% | -59,66% | +49,29% | -61,91% | +233,60% | -119,23% | +931,40% | -146,25% | +267,49% | -34,48% | -81,30% | +142,60% | +313,61% | -115,47% | +1 093,29% | -73,82% | +203,75% | -16,21% | -52,50% | +584,25% | -98,45% | +1 665,94% | -3,45% | -27,71% | +359,93% | -53,59% | +344,25% | -83,20% | +786,75% | -66,66% | -192,33% | +123,56% | -546,98% | +220,37% | -174,52% | +117,56% | +1 211,69% | -99,48% | +9 226,60% | -129,09% | +539,97% |
dynamika r/r | | | | | | +52,83% | -107,13% | -51,21% | -58,10% | +316,69% | +998,18% | -222,23% | +16,47% | -1,84% | +2,44% | +164,49% | -23,47% | -136,48% | +103,15% | -346,64% | +23,83% | +521,91% | -90,51% | +149,78% | +22,94% | -129,04% | +1 442,36% | +66,45% | +22,24% | +761,88% | -68,35% | +727,27% | -95,78% | -10,97% | +80,97% | -80,88% | +5 568,99% | +49,00% | +585,53% | +59,30% | +207,13% | +120,62% | -145,85% | -35,68% | -132,42% | +17,05% | +5,53% | -29,58% | +306,65% | -99,11% | +212,00% | -285,51% | -37,78% |
Przepływy operacyjne |
|
-5 767 | 31 374 | 20 078 | 6 582 | 12 681 | 11 681 | 14 602 | 17 696 | 17 485 | -5 932 | 14 486 | 19 684 | 7 709 | 21 425 | -5 673 | 14 899 | 8 490 | 3 455 | -5 884 | 41 873 | 6 733 | 12 312 | 11 197 | 9 001 | 9 455 | 6 360 | 40 374 | 2 391 | 20 308 | 23 036 | -8 244 | 46 836 | 31 206 | 22 939 | 89 223 | 31 717 | 17 647 | 26 155 | 54 576 | 16 833 | 22 066 | 71 178 | 43 416 | 148 | 67 805 | 65 537 | 47 267 | 12 692 | 38 284 | -6 056 | 71 823 | 46 123 |
dynamika kw/kw | | | +644,03% | -36,00% | -67,22% | +92,66% | -7,89% | +25,01% | +21,19% | -1,19% | -133,93% | +344,20% | +35,88% | -60,84% | +177,92% | -126,48% | +362,63% | -43,02% | -59,31% | -270,30% | +811,64% | -83,92% | +82,86% | -9,06% | -19,61% | +5,04% | -32,73% | +534,81% | -94,08% | +749,35% | +13,43% | -135,79% | +668,12% | -33,37% | -26,49% | +288,96% | -64,45% | -44,36% | +48,21% | +108,66% | -69,16% | +31,09% | +222,57% | -39,00% | -99,66% | +45 714,19% | -3,34% | -27,88% | -73,15% | +201,64% | -115,82% | +1 285,98% | -35,78% |
dynamika r/r | | | | | | +319,89% | -62,77% | -27,27% | +168,85% | +37,88% | -150,78% | -0,79% | +11,23% | -55,91% | +461,18% | -139,16% | -24,31% | +10,13% | -83,87% | -3,72% | +181,05% | -20,69% | +256,35% | +290,30% | -78,50% | +40,43% | -48,34% | +260,58% | -73,44% | +114,79% | +262,20% | -120,42% | +1 858,85% | +53,66% | -0,42% | +1 182,28% | -32,28% | -43,45% | +14,02% | -38,83% | -46,93% | +25,04% | +172,14% | -20,45% | -99,12% | +207,28% | -7,93% | +8,87% | +8 475,68% | -43,54% | -109,24% | +51,95% | +263,40% |
Amortyzacja | | 173 | 253 | 125 | 321 | 45 | - 360 | 41 | 37 | 55 | 45 | 41 | 51 | 53 | 47 | 52 | 55 | 53 | 70 | 73 | 78 | 62 | 49 | 51 | 50 | 85 | 154 | 218 | 218 | 240 | 254 | 197 | 193 | 152 | 153 | 81 | 86 | 90 | - 105 | 110 | 87 | 96 | 132 | 142 | 180 | 157 | 199 | 206 | 171 | 307 | 1 229 | 671 | 662 |
dynamika kw/kw | | | +46,24% | -50,59% | +156,80% | -85,98% | -900,00% | +111,39% | -9,76% | +48,65% | -18,18% | -8,89% | +24,39% | +3,92% | -11,32% | +10,64% | +5,77% | -3,64% | +32,08% | +4,29% | +6,85% | -20,51% | -20,97% | +4,08% | -1,96% | +70,00% | +81,18% | +41,56% | 0,00% | +10,09% | +5,83% | -22,44% | -2,03% | -21,24% | +0,66% | -47,06% | +6,17% | +4,65% | -216,67% | +204,76% | -20,91% | +10,34% | +37,50% | +7,58% | +26,76% | -12,78% | +26,75% | +3,52% | -16,99% | +79,53% | +300,33% | -45,40% | -1,34% |
dynamika r/r | | | | | | -73,99% | -242,29% | -67,20% | -88,47% | +22,22% | +112,50% | 0,00% | +37,84% | -3,64% | +4,44% | +26,83% | +7,84% | 0,00% | +48,94% | +40,38% | +41,82% | +16,98% | -30,00% | -30,14% | -35,90% | +37,10% | +214,29% | +327,45% | +336,00% | +182,35% | +64,94% | -9,63% | -11,47% | -36,67% | -39,76% | -58,88% | -55,44% | -40,79% | -168,63% | +35,80% | +1,16% | +6,67% | +225,71% | +29,09% | +106,90% | +63,54% | +50,76% | +45,07% | -5,00% | +95,54% | +517,59% | +225,73% | +287,13% |
Przepływy inwestycyjne |
|
-18 608 | -16 888 | -27 649 | -15 402 | -5 047 | 11 741 | -22 656 | -23 547 | -7 212 | 9 842 | -21 541 | -4 400 | -5 216 | 252 005 | -18 631 | -9 990 | -3 267 | -23 695 | -13 570 | -58 112 | -43 068 | -68 763 | -19 818 | -83 196 | -49 586 | -42 906 | -31 370 | -70 388 | -47 254 | -59 070 | - 130 407 | -72 991 | -47 888 | - 142 122 | - 147 123 | - 202 272 | -68 313 | 987 535 | - 147 294 | - 107 329 | -98 278 | - 155 711 | - 113 201 | -63 812 | - 106 400 | - 203 453 | -72 820 | - 116 058 | - 174 935 | - 321 259 | -99 628 | - 123 510 |
dynamika kw/kw | | | +9,24% | -63,72% | +44,29% | +67,23% | +332,63% | -292,96% | -3,93% | +69,37% | +236,47% | -318,87% | +79,57% | -18,55% | +4 931,38% | -107,39% | +46,38% | +67,30% | -625,28% | +42,73% | -328,24% | +25,89% | -59,66% | +71,18% | -319,80% | +40,40% | +13,47% | +26,89% | -124,38% | +32,87% | -25,01% | -120,77% | +44,03% | +34,39% | -196,78% | -3,52% | -37,48% | +66,23% | +1 545,60% | -114,92% | +27,13% | +8,43% | -58,44% | +27,30% | +43,63% | -66,74% | -91,22% | +64,21% | -59,38% | -50,73% | -83,64% | +68,99% | -23,97% |
dynamika r/r | | | | | | +72,88% | +169,52% | +18,06% | -52,88% | -42,90% | -16,17% | +4,92% | +81,31% | +27,68% | +2 460,51% | +13,51% | -127,05% | +37,37% | -109,40% | +27,16% | -481,70% | -1 218,27% | -190,20% | -46,04% | -43,16% | -15,13% | +37,60% | -58,29% | +15,39% | +4,70% | -37,67% | -315,71% | -3,70% | -1,34% | -140,60% | -12,82% | -177,12% | -42,65% | +794,85% | -0,12% | +46,94% | -43,86% | -115,77% | +23,15% | +40,55% | -8,26% | -30,66% | +35,67% | -81,87% | -64,41% | -57,90% | -36,81% | -6,42% |
Capex |
|
-39 861 | -16 424 | -5 689 | -15 461 | -5 074 | -17 664 | -22 987 | -25 202 | -7 229 | -19 035 | -21 576 | -4 401 | -5 266 | -74 916 | -19 946 | -11 626 | -5 910 | -27 564 | -12 845 | -64 384 | -40 620 | -60 625 | -21 488 | -74 947 | -50 857 | -38 486 | -36 737 | -67 184 | -54 690 | -59 718 | - 130 407 | -71 958 | -44 348 | - 105 901 | - 181 046 | -71 109 | - 154 145 | - 126 989 | - 143 900 | - 159 562 | - 118 040 | - 159 802 | - 110 491 | -63 220 | - 102 762 | - 205 671 | -68 444 | - 118 212 | - 174 511 | - 334 243 | -93 550 | - 131 687 |
dynamika kw/kw | | | +58,80% | +65,36% | -171,77% | +67,18% | -248,13% | -30,13% | -9,64% | +71,32% | -163,31% | -13,35% | +79,60% | -19,65% | -1 322,64% | +73,38% | +41,71% | +49,17% | -366,40% | +53,40% | -401,24% | +36,91% | -49,25% | +64,56% | -248,79% | +32,14% | +24,33% | +4,54% | -82,88% | +18,60% | -9,19% | -118,37% | +44,82% | +38,37% | -138,80% | -70,96% | +60,72% | -116,77% | +17,62% | -13,32% | -10,88% | +26,02% | -35,38% | +30,86% | +42,78% | -62,55% | -100,14% | +66,72% | -72,71% | -47,63% | -91,53% | +72,01% | -40,77% |
dynamika r/r | | | | | | +87,27% | -7,55% | -304,06% | -63,00% | -42,47% | -7,76% | +6,14% | +82,54% | +27,15% | -293,57% | +7,55% | -164,17% | -12,23% | +63,21% | +35,60% | -453,79% | -587,31% | -119,94% | -67,29% | -16,41% | -25,20% | +36,52% | -70,97% | +10,36% | -7,54% | -55,17% | -254,97% | -7,11% | +18,91% | -77,34% | -38,83% | +1,18% | -247,58% | -19,91% | +20,52% | -124,39% | +23,42% | -25,84% | +23,22% | +60,38% | +12,94% | -28,70% | +38,05% | -86,99% | -69,82% | -62,51% | -36,68% | -11,40% |
Przepływy finansowe |
|
30 054 | -20 675 | 38 011 | -2 652 | -10 434 | 31 996 | -4 709 | -14 593 | 16 978 | -30 590 | 13 929 | -21 673 | 569 | - 192 381 | -10 | -48 469 | 28 197 | -6 590 | -3 167 | 84 117 | 9 159 | 43 829 | 35 770 | 84 083 | -1 853 | 21 909 | 5 657 | 129 038 | 7 275 | 36 222 | 142 909 | 15 827 | 12 432 | 183 782 | 22 913 | 214 013 | 18 176 | 166 375 | 111 704 | 12 273 | 84 315 | 268 990 | 117 816 | 180 077 | 19 484 | 18 345 | 95 444 | -63 446 | 53 107 | 826 972 | - 213 880 | -63 213 |
dynamika kw/kw | | | -168,79% | +283,85% | -106,98% | -293,44% | +406,65% | -114,72% | -209,90% | +216,34% | -280,17% | +145,53% | -255,60% | +102,63% | -33 910,37% | +99,99% | -484 590,00% | +158,18% | -123,37% | +51,94% | +2 756,05% | -89,11% | +378,53% | -18,39% | +135,07% | -102,20% | +1 282,35% | -74,18% | +2 181,03% | -94,36% | +397,90% | +294,54% | -88,93% | -21,45% | +1 378,30% | -87,53% | +834,02% | -91,51% | +815,36% | -32,86% | -89,01% | +587,00% | +219,03% | -56,20% | +52,85% | -89,18% | -5,85% | +420,27% | -166,47% | +183,70% | +1 457,18% | -125,86% | +70,44% |
dynamika r/r | | | | | | -134,72% | +254,76% | -112,39% | -450,26% | +262,72% | -195,61% | +395,80% | -48,52% | -96,65% | -528,90% | -100,07% | -123,64% | +4 855,54% | +96,57% | -31 570,00% | +273,55% | -67,52% | +765,08% | +1 229,46% | -0,04% | -120,23% | -50,01% | -84,19% | +53,47% | +492,61% | +65,33% | +2 426,23% | -87,73% | +70,89% | +407,38% | -83,97% | +1 252,20% | +46,20% | -9,47% | +387,51% | -94,27% | +363,88% | +61,68% | +5,47% | +1 367,26% | -76,89% | -93,18% | -18,99% | -135,23% | +172,57% | +4 407,89% | -324,09% | +0,37% |
Emisja akcji | | 0 | 0 | 0 | 0 | 0 | 70 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123 585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -91 | 91 | 0 | 0 | - 653 | - 651 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +200,00% | -100,00% | | | +0,31% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -617,58% | -815,38% |
Pozostałe, w tym pożyczki i kredyty | | 30 054 | 231 | 42 588 | 7 013 | -3 523 | -32 651 | 880 | -9 054 | 22 508 | -23 197 | 19 536 | -16 197 | 6 198 | - 189 208 | 2 951 | -44 960 | 73 003 | -3 634 | 342 | 87 415 | 12 437 | 48 509 | 38 016 | 88 157 | 1 677 | 27 202 | 8 526 | 139 907 | 10 746 | 45 916 | 146 747 | 21 808 | 18 396 | 190 321 | 29 939 | 101 388 | 26 801 | 173 506 | 119 375 | 23 699 | 94 574 | 277 507 | 135 222 | 191 606 | 36 391 | 44 096 | 116 447 | -31 921 | 89 205 | 880 064 | - 190 306 | -5 623 |
dynamika kw/kw | | | -99,23% | +18 336,36% | -83,53% | -150,24% | -826,80% | +102,70% | -1 128,86% | +348,60% | -203,06% | +184,22% | -182,91% | +138,27% | -3 152,73% | +101,56% | -1 623,55% | +262,37% | -104,98% | +109,41% | +25 459,94% | -85,77% | +290,04% | -21,63% | +131,89% | -98,10% | +1 522,06% | -68,66% | +1 540,95% | -92,32% | +327,28% | +219,60% | -85,14% | -15,65% | +934,58% | -84,27% | +238,65% | -73,57% | +547,39% | -31,20% | -80,15% | +299,06% | +193,43% | -51,27% | +41,70% | -81,01% | +21,17% | +164,08% | -127,41% | +379,46% | +886,56% | -121,62% | +97,05% |
dynamika r/r | | | | | | -111,72% | -14 234,63% | -97,93% | -229,10% | +738,89% | +28,95% | +2 120,00% | -78,89% | -72,46% | -715,66% | -84,89% | -177,58% | +1 077,85% | +98,08% | -88,41% | +294,43% | -82,96% | +1 434,87% | +11 015,79% | +0,85% | -86,52% | -43,92% | -77,57% | +58,70% | +540,79% | +68,80% | +1 621,17% | -84,41% | +71,19% | +314,50% | -79,60% | +364,91% | +45,69% | -8,84% | +298,73% | -76,63% | +252,87% | +59,94% | +13,27% | +708,50% | -61,52% | -84,11% | -13,88% | -116,66% | +145,13% | +1 895,79% | -263,43% | +82,38% |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41 660 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | +100,00% | | | | | | | | | | | | | +100,00% | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | +100,00% | | | | | | | | | | | | | +100,00% | | | | | | | | | | | | | | | | | | |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | 5 679 | -6 189 | 30 440 | -11 472 | -2 800 | 55 418 | -12 763 | -20 444 | 27 251 | -26 680 | 6 874 | -6 389 | 3 062 | 81 049 | -24 314 | -43 560 | 33 420 | -26 830 | -22 621 | 67 878 | -27 176 | -12 622 | 27 149 | 9 888 | -41 984 | -14 637 | 14 661 | 61 041 | -19 671 | 188 | 4 258 | -10 328 | -4 250 | 64 599 | -34 987 | 43 458 | -32 490 | 1 180 065 | 18 986 | -78 223 | 8 103 | 184 457 | 48 031 | 116 413 | -19 111 | - 119 571 | 69 891 | - 166 812 | -83 544 | 499 657 | - 241 685 | - 140 600 |
dynamika kw/kw | | | -208,98% | +591,84% | -137,69% | +75,59% | +2 079,21% | -123,03% | -60,18% | +233,30% | -197,90% | +125,76% | -192,94% | +147,93% | +2 546,93% | -130,00% | -79,16% | +176,72% | -180,28% | +15,69% | +400,07% | -140,04% | +53,55% | +315,09% | -63,58% | -524,60% | +65,14% | +200,16% | +316,35% | -132,23% | +100,96% | +2 164,89% | -342,56% | +58,85% | +1 619,98% | -154,16% | +224,21% | -174,76% | +3 732,09% | -98,39% | -512,00% | +110,36% | +2 176,40% | -73,96% | +142,37% | -116,42% | -525,67% | +158,45% | -338,67% | +49,92% | +698,08% | -148,37% | +41,83% |
dynamika r/r | | | | | | -149,30% | +995,43% | -141,93% | -78,21% | +1 073,25% | -148,14% | +153,86% | +68,75% | -88,76% | +403,78% | -453,71% | -581,80% | +991,44% | -133,10% | +6,96% | +255,83% | -181,32% | +52,96% | +220,02% | -85,43% | -54,49% | -15,96% | -46,00% | +517,32% | +53,15% | +101,28% | -70,96% | -116,92% | +78,39% | +34 261,17% | -921,68% | +520,78% | -664,47% | +1 726,75% | +154,27% | -280,00% | +124,94% | -84,37% | +152,98% | +248,82% | -335,85% | -164,82% | +45,51% | -243,29% | -337,15% | +517,87% | -445,80% | +15,71% |
Data bilansowa | | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
Aktywa trwałe |
|
0 | 959 802 | 0 | 937 976 | 929 861 | 943 817 | 961 333 | 1 007 724 | 1 023 091 | 1 053 501 | 1 027 295 | 1 064 764 | 769 640 | 927 298 | 943 144 | 963 906 | 945 825 | 1 042 700 | 1 035 239 | 1 148 876 | 1 212 755 | 1 240 954 | 1 265 349 | 1 403 219 | 1 407 174 | 1 520 604 | 1 581 626 | 1 716 438 | 1 795 969 | 1 838 209 | 2 173 987 | 2 193 048 | 2 269 956 | 2 392 123 | 2 535 963 | 2 754 135 | 2 969 699 | 3 457 071 | 3 677 575 | 4 348 147 | 4 666 302 | 4 575 262 | 4 629 681 | 4 426 379 | 4 752 434 | 4 667 657 | 4 720 348 | 5 177 250 | 5 335 886 | 5 663 646 | 5 629 998 | 5 961 356 |
dynamika kw/kw | | | | -100,00% | | -0,87% | +1,50% | +1,86% | +4,83% | +1,52% | +2,97% | -2,49% | +3,65% | -27,72% | +20,48% | +1,71% | +2,20% | -1,88% | +10,24% | -0,72% | +10,98% | +5,56% | +2,33% | +1,97% | +10,90% | +0,28% | +8,06% | +4,01% | +8,52% | +4,63% | +2,35% | +18,27% | +0,88% | +3,51% | +5,38% | +6,01% | +8,60% | +7,83% | +16,41% | +6,38% | +18,23% | +7,32% | -1,95% | +1,19% | -4,39% | +7,37% | -1,78% | +1,13% | +9,68% | +3,06% | +6,14% | -0,59% | +5,89% |
dynamika r/r | | | +7,36% | | | | -1,67% | | +7,44% | +10,03% | +11,62% | +6,86% | +5,66% | -24,77% | -11,98% | -8,19% | -9,47% | +22,89% | +12,44% | +9,76% | +19,19% | +28,22% | +19,01% | +22,23% | +22,14% | +16,03% | +22,54% | +25,00% | +22,32% | +27,63% | +20,89% | +37,45% | +27,77% | +26,39% | +30,13% | +16,65% | +25,58% | +30,83% | +44,52% | +45,02% | +57,88% | +57,13% | +32,35% | +25,89% | +1,80% | +1,85% | +2,02% | +1,96% | +16,96% | +12,28% | +21,34% | +19,27% | +15,15% |
WNIP | | 0 | 19 | 0 | 22 | 20 | 23 | 19 | 19 | 13 | 10 | 8 | 10 | 6 | 5 | 4 | 3 | 2 | 20 | 26 | 18 | 683 | 738 | 764 | 802 | 782 | 678 | 508 | 469 | 302 | 126 | 302 | 230 | 193 | 147 | 190 | 183 | 187 | 138 | 121 | 168 | 56 | 59 | 81 | 63 | 78 | 94 | 83 | 41 | 70 | 54 | 40 | 31 |
dynamika kw/kw | | | | -100,00% | | -9,09% | +15,00% | -17,39% | 0,00% | -31,58% | -23,08% | -20,00% | +25,00% | -40,00% | -16,67% | -20,00% | -25,00% | -33,33% | +900,00% | +30,00% | -30,77% | +3 694,44% | +8,05% | +3,52% | +4,97% | -2,49% | -13,30% | -25,07% | -7,68% | -35,61% | -58,28% | +139,68% | -23,84% | -16,09% | -23,83% | +29,25% | -3,68% | +2,19% | -26,20% | -12,32% | +38,84% | -66,67% | +5,36% | +37,29% | -22,22% | +23,81% | +20,51% | -11,70% | -50,60% | +70,73% | -22,86% | -25,93% | -22,50% |
dynamika r/r | | | +35,71% | | | | +21,05% | | -13,64% | -35,00% | -56,52% | -57,89% | -47,37% | -53,85% | -50,00% | -50,00% | -70,00% | -66,67% | +300,00% | +550,00% | +500,00% | +34 050,00% | +3 590,00% | +2 838,46% | +4 355,56% | +14,49% | -8,13% | -33,51% | -41,52% | -61,38% | -81,42% | -40,55% | -50,96% | -36,09% | +16,67% | -37,09% | -20,43% | -3,11% | -6,12% | -36,32% | -8,20% | -70,05% | -57,25% | -33,06% | -62,50% | +39,29% | +59,32% | +2,47% | -34,92% | -10,26% | -42,55% | -51,81% | -24,39% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
0 | 4 363 | 0 | 1 097 | 483 | 497 | 537 | 575 | 527 | 491 | 582 | 545 | 455 | 919 | 871 | 831 | 876 | 960 | 819 | 760 | 701 | 698 | 657 | 610 | 567 | 529 | 479 | 1 410 | 1 445 | 1 520 | 1 597 | 1 583 | 1 561 | 1 547 | 1 584 | 1 567 | 1 511 | 3 276 | 5 052 | 9 336 | 5 179 | 9 906 | 14 548 | 18 150 | 22 444 | 24 683 | 24 768 | 26 953 | 24 435 | 26 391 | 26 926 | 26 709 |
dynamika kw/kw | | | | -100,00% | | -55,97% | +2,90% | +8,05% | +7,08% | -8,35% | -6,83% | +18,53% | -6,36% | -16,51% | +101,98% | -5,22% | -4,59% | +5,42% | +9,59% | -14,69% | -7,20% | -7,76% | -0,43% | -5,87% | -7,15% | -7,05% | -6,70% | -9,45% | +194,36% | +2,48% | +5,19% | +5,07% | -0,88% | -1,39% | -0,90% | +2,39% | -1,07% | -3,57% | +116,81% | +54,21% | +84,80% | -44,53% | +91,27% | +46,86% | +24,76% | +23,66% | +9,98% | +0,34% | +8,82% | -9,34% | +8,00% | +2,03% | -0,81% |
dynamika r/r | | | -17,13% | | | | -88,61% | | -47,58% | +9,11% | -1,21% | +8,38% | -5,22% | -13,66% | +87,17% | +49,66% | +52,48% | +92,53% | +4,46% | -5,97% | -8,54% | -19,98% | -27,29% | -19,78% | -19,74% | -19,12% | -24,21% | -27,09% | +131,15% | +154,85% | +187,33% | +233,40% | +12,27% | +8,03% | +1,78% | -0,81% | -1,01% | -3,20% | +111,76% | +218,94% | +495,79% | +242,75% | +202,38% | +187,97% | +94,41% | +333,37% | +149,17% | +70,25% | +48,50% | +8,87% | +6,92% | +8,71% | -0,91% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pozostałe aktywa trwałe | | 0 | 955 420 | 0 | 936 857 | 929 358 | 943 297 | 960 777 | 1 007 130 | 1 022 551 | 1 053 000 | 1 026 705 | 1 064 209 | 769 179 | 926 374 | 942 269 | 963 072 | 944 947 | 1 041 720 | 1 034 394 | 1 148 098 | 1 211 371 | 1 239 518 | 1 263 928 | 1 401 807 | 1 405 825 | 1 519 397 | 1 580 639 | 1 714 559 | 1 794 222 | 1 836 563 | 2 172 088 | 2 191 235 | 2 268 202 | 2 390 429 | 2 534 189 | 2 752 385 | 2 968 001 | 3 453 657 | 3 672 402 | 4 338 643 | 4 661 067 | 4 565 297 | 4 615 052 | 4 408 166 | 4 729 912 | 4 642 880 | 4 695 497 | 5 150 256 | 5 311 381 | 5 637 201 | 5 603 032 | 5 934 616 |
dynamika kw/kw | | | | -100,00% | | -0,80% | +1,50% | +1,85% | +4,82% | +1,53% | +2,98% | -2,50% | +3,65% | -27,72% | +20,44% | +1,72% | +2,21% | -1,88% | +10,24% | -0,70% | +10,99% | +5,51% | +2,32% | +1,97% | +10,91% | +0,29% | +8,08% | +4,03% | +8,47% | +4,65% | +2,36% | +18,27% | +0,88% | +3,51% | +5,39% | +6,01% | +8,61% | +7,83% | +16,36% | +6,33% | +18,14% | +7,43% | -2,05% | +1,09% | -4,48% | +7,30% | -1,84% | +1,13% | +9,69% | +3,13% | +6,13% | -0,61% | +5,92% |
dynamika r/r | | | +7,51% | | | | -1,27% | | +7,50% | +10,03% | +11,63% | +6,86% | +5,67% | -24,78% | -12,03% | -8,22% | -9,50% | +22,85% | +12,45% | +9,78% | +19,21% | +28,19% | +18,99% | +22,19% | +22,10% | +16,05% | +22,58% | +25,06% | +22,31% | +27,63% | +20,87% | +37,42% | +27,80% | +26,42% | +30,16% | +16,67% | +25,61% | +30,85% | +44,48% | +44,91% | +57,63% | +57,04% | +32,19% | +25,67% | +1,60% | +1,48% | +1,70% | +1,74% | +16,83% | +12,29% | +21,42% | +19,33% | +15,23% |
Aktywa obrotowe |
|
0 | 29 375 | 0 | 73 411 | 73 708 | 151 578 | 151 803 | 146 853 | 178 973 | 180 935 | 180 521 | 172 292 | 569 355 | 198 871 | 166 968 | 109 046 | 137 944 | 135 281 | 120 299 | 157 401 | 131 391 | 117 396 | 144 140 | 181 306 | 142 679 | 137 362 | 122 926 | 195 625 | 167 448 | 235 918 | 229 101 | 176 282 | 180 173 | 290 769 | 207 999 | 370 324 | 268 558 | 328 483 | 343 340 | 223 777 | 226 463 | 414 876 | 460 946 | 572 153 | 560 026 | 421 971 | 481 945 | 349 152 | 271 681 | 806 351 | 533 206 | 393 227 |
dynamika kw/kw | | | | -100,00% | | +0,40% | +105,65% | +0,15% | -3,26% | +21,87% | +1,10% | -0,23% | -4,56% | +230,46% | -65,07% | -16,04% | -34,69% | +26,50% | -1,93% | -11,07% | +30,84% | -16,52% | -10,65% | +22,78% | +25,78% | -21,30% | -3,73% | -10,51% | +59,14% | -14,40% | +40,89% | -2,89% | -23,05% | +2,21% | +61,38% | -28,47% | +78,04% | -27,48% | +22,31% | +4,52% | -34,82% | +1,20% | +83,20% | +11,10% | +24,13% | -2,12% | -24,65% | +14,21% | -27,55% | -22,19% | +196,80% | -33,87% | -26,25% |
dynamika r/r | | | -30,34% | | | | +416,01% | | +100,04% | +142,81% | +19,37% | +18,92% | +17,32% | +218,12% | +9,91% | -7,51% | -36,71% | -75,77% | -31,98% | -27,95% | +44,34% | -4,75% | -13,22% | +19,82% | +15,19% | +8,59% | +17,01% | -14,72% | +7,90% | +17,36% | +71,75% | +86,37% | -9,89% | +7,60% | +23,25% | -9,21% | +110,07% | +49,06% | +12,97% | +65,07% | -39,57% | -15,67% | +26,30% | +34,25% | +155,68% | +147,29% | +1,71% | +4,56% | -38,98% | -51,49% | +91,09% | +10,64% | +12,62% |
Zapasy |
|
0 | 0 | 0 | 0 | 283 | 285 | 96 | 36 | 37 | 125 | 74 | 35 | 79 | 40 | 0 | 0 | 81 | 267 | 25 | 32 | 80 | 245 | 273 | 38 | 120 | 144 | 25 | 25 | 25 | 48 | 80 | 81 | 81 | 54 | 19 | 22 | 94 | 19 | 19 | 150 | 161 | 0 | 0 | 0 | 504 | 504 | 846 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | +0,71% | -66,32% | -62,50% | +2,78% | +237,84% | -40,80% | -52,70% | +125,71% | -49,37% | -100,00% | | | +229,63% | -90,64% | +28,00% | +150,00% | +206,25% | +11,43% | -86,08% | +215,79% | +20,00% | -82,64% | 0,00% | 0,00% | +92,00% | +66,67% | +1,25% | 0,00% | -33,33% | -64,81% | +15,79% | +327,27% | -79,79% | 0,00% | +689,47% | +7,33% | -100,00% | | | | 0,00% | +67,86% | -100,00% | | | | |
dynamika r/r | | | | | | | | | | -86,93% | -56,14% | -22,92% | -2,78% | +113,51% | -68,00% | -100,00% | -100,00% | +2,53% | +567,50% | | | -1,23% | -8,24% | +992,00% | +18,75% | +50,00% | -41,22% | -90,84% | -34,21% | -79,17% | -66,67% | +220,00% | +224,00% | +224,00% | +12,50% | -76,25% | -72,84% | +16,05% | -64,81% | 0,00% | +581,82% | +71,28% | -100,00% | -100,00% | -100,00% | +213,04% | | | | -100,00% | -100,00% | -100,00% | |
Należności handlowe |
|
0 | 10 914 | 0 | 6 852 | 7 310 | 14 636 | 15 544 | 10 695 | 9 551 | 31 180 | 34 435 | 31 667 | 364 952 | 20 117 | 20 632 | 12 066 | 13 473 | 43 452 | 50 718 | 25 986 | 25 454 | 27 051 | 27 569 | 47 376 | 51 614 | 58 270 | 33 629 | 46 856 | 39 220 | 67 362 | 69 970 | 47 668 | 55 310 | 89 640 | 70 618 | 60 543 | 75 455 | 76 349 | 83 174 | 81 204 | 89 354 | 92 618 | 84 713 | 88 072 | 85 333 | 66 888 | 54 054 | 84 374 | 96 286 | 134 610 | 100 587 | 106 939 |
dynamika kw/kw | | | | -100,00% | | +6,68% | +100,22% | +6,20% | -31,20% | -10,70% | +226,46% | +10,44% | -8,04% | +1 052,47% | -94,49% | +2,56% | -41,52% | +11,66% | +222,51% | +16,72% | -48,76% | -2,05% | +6,27% | +1,91% | +71,85% | +8,95% | +12,90% | -42,29% | +39,33% | -16,30% | +71,75% | +3,87% | -31,87% | +16,03% | +62,07% | -21,22% | -14,27% | +24,63% | +1,18% | +8,94% | -2,37% | +10,04% | +3,65% | -8,54% | +3,97% | -3,11% | -21,62% | -19,19% | +56,09% | +14,12% | +39,80% | -25,28% | +6,31% |
dynamika r/r | | | +43,95% | | | | +34,10% | | +56,09% | +30,66% | +113,04% | +121,53% | +196,09% | +3 721,09% | -35,48% | -40,08% | -61,90% | -96,31% | +116,00% | +145,82% | +115,37% | +88,93% | -37,75% | -45,64% | +82,31% | +102,77% | +115,41% | +21,98% | -1,10% | -24,01% | +15,60% | +108,06% | +1,73% | +41,02% | +33,07% | +0,93% | +27,01% | +36,42% | -14,83% | +17,78% | +34,13% | +18,42% | +21,31% | +1,85% | +8,46% | -4,50% | -27,78% | -36,19% | -4,20% | +12,84% | +101,25% | +86,09% | +26,74% |
Pozostałe aktywa obrotowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72 588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Inwestycje krótkoterminowe |
|
0 | 18 461 | 0 | 66 559 | 66 115 | 136 657 | 136 163 | 136 122 | 169 385 | 149 630 | 146 012 | 140 590 | 131 736 | 178 714 | 146 336 | 96 980 | 124 390 | 91 562 | 69 556 | 131 383 | 105 857 | 90 100 | 116 298 | 133 892 | 90 945 | 78 948 | 89 272 | 148 744 | 128 203 | 168 508 | 159 051 | 128 533 | 124 782 | 201 075 | 137 362 | 309 759 | 193 009 | 252 115 | 260 147 | 142 423 | 136 948 | 322 258 | 376 233 | 484 081 | 474 189 | 354 579 | 427 045 | 264 778 | 175 395 | 671 741 | 432 619 | 286 288 |
dynamika kw/kw | | | | -100,00% | | -0,67% | +106,70% | -0,36% | -0,03% | +24,44% | -11,66% | -2,42% | -3,71% | -6,30% | +35,66% | -18,12% | -33,73% | +28,26% | -26,39% | -24,03% | +88,89% | -19,43% | -14,89% | +29,08% | +15,13% | -32,08% | -13,19% | +13,08% | +66,62% | -13,81% | +31,44% | -5,61% | -19,19% | -2,92% | +61,14% | -31,69% | +125,51% | -37,69% | +30,62% | +3,19% | -45,25% | -3,84% | +135,31% | +16,75% | +28,67% | -2,04% | -25,22% | +20,44% | -38,00% | -33,76% | +282,99% | -35,60% | -33,82% |
dynamika r/r | | | -46,63% | | | | +640,25% | | +104,51% | +156,20% | +9,49% | +7,23% | +3,28% | -22,23% | +19,44% | +0,22% | -31,02% | -5,58% | -48,77% | -52,47% | +35,47% | -14,90% | -1,60% | +67,20% | +1,91% | -14,09% | -12,38% | -23,24% | +11,09% | +40,97% | +113,44% | +78,16% | -13,59% | -2,67% | +19,33% | -13,64% | +141,00% | +54,68% | +25,38% | +89,39% | -54,02% | -29,05% | +27,82% | +44,62% | +239,89% | +246,25% | +10,03% | +13,51% | -45,30% | -63,01% | +89,45% | +1,31% | +8,12% |
w tym gotówka |
| 0 | 18 455 | 0 | 37 423 | 34 623 | 83 787 | 71 068 | 50 598 | 78 242 | 51 801 | 58 579 | 52 291 | 54 935 | 136 456 | 98 664 | 55 104 | 88 524 | 61 694 | 39 073 | 105 951 | 80 517 | 64 827 | 91 561 | 103 099 | 59 372 | 46 106 | 60 784 | 122 537 | 103 033 | 102 046 | 113 739 | 102 719 | 99 878 | 163 009 | 128 751 | 170 514 | 138 990 | 177 234 | 197 927 | 119 446 | 131 517 | 315 200 | 366 516 | 482 929 | 463 818 | 344 247 | 417 423 | 250 611 | 167 067 | 668 055 | 430 986 | 285 443 |
dynamika kw/kw | | | | -100,00% | | -7,48% | +142,00% | -15,18% | -28,80% | +54,63% | -33,79% | +13,08% | -10,73% | +5,06% | +148,40% | -27,70% | -44,15% | +60,65% | -30,31% | -36,67% | +171,16% | -24,01% | -19,49% | +41,24% | +12,60% | -42,41% | -22,34% | +31,84% | +101,59% | -15,92% | -0,96% | +11,46% | -9,69% | -2,77% | +63,21% | -21,02% | +32,44% | -18,49% | +27,52% | +11,68% | -39,65% | +10,11% | +139,66% | +16,28% | +31,76% | -3,96% | -25,78% | +21,26% | -39,96% | -33,34% | +299,87% | -35,49% | -33,77% |
dynamika r/r | | | -46,43% | | | | +354,01% | | +35,21% | +125,98% | -38,18% | -17,57% | +3,35% | -29,79% | +163,42% | +68,43% | +5,38% | +61,14% | -54,79% | -60,40% | +92,27% | -9,05% | +5,08% | +134,33% | -2,69% | -26,26% | -28,88% | -33,61% | +18,85% | +73,54% | +121,33% | +87,12% | -16,17% | -3,06% | +59,74% | +13,20% | +66,00% | +39,16% | +8,73% | +53,73% | -29,95% | -5,38% | +77,84% | +85,18% | +304,31% | +252,67% | +9,22% | +13,89% | -48,11% | -63,98% | +94,06% | +3,25% | +13,90% |
Kapitał własny |
|
345 893 | 374 236 | 386 725 | 435 836 | 436 161 | 508 867 | 507 394 | 535 344 | 546 714 | 557 882 | 557 816 | 591 547 | 626 429 | 647 368 | 651 798 | 632 881 | 630 644 | 675 726 | 661 246 | 698 045 | 715 601 | 726 651 | 731 038 | 758 476 | 752 474 | 815 352 | 827 451 | 877 214 | 902 027 | 938 555 | 1 051 245 | 1 052 054 | 1 080 343 | 1 211 732 | 1 229 824 | 1 502 073 | 1 542 437 | 1 824 521 | 1 878 918 | 2 298 224 | 2 427 625 | 2 497 951 | 2 516 419 | 2 394 295 | 2 509 382 | 2 395 628 | 2 412 624 | 2 677 534 | 2 640 100 | 2 746 186 | 2 694 247 | 2 817 827 |
dynamika kw/kw | | -3,47% | +8,19% | +3,34% | +12,70% | +0,07% | +16,67% | -0,29% | +5,51% | +2,12% | +2,04% | -0,01% | +6,05% | +5,90% | +3,34% | +0,68% | -2,90% | -0,35% | +7,15% | -2,14% | +5,57% | +2,52% | +1,54% | +0,60% | +3,75% | -0,79% | +8,36% | +1,48% | +6,01% | +2,83% | +4,05% | +12,01% | +0,08% | +2,69% | +12,16% | +1,49% | +22,14% | +2,69% | +18,29% | +2,98% | +22,32% | +5,63% | +2,90% | +0,74% | -4,85% | +4,81% | -4,53% | +0,71% | +10,98% | -1,40% | +4,02% | -1,89% | +4,59% |
dynamika r/r | | | +16,95% | | +21,63% | +26,10% | +35,97% | +31,20% | +22,83% | +25,35% | +9,63% | +9,94% | +10,50% | +14,58% | +16,04% | +16,85% | +6,99% | +0,67% | +4,38% | +1,45% | +10,30% | +13,47% | +7,54% | +10,55% | +8,66% | +5,15% | +12,21% | +13,19% | +15,65% | +19,87% | +15,11% | +27,05% | +19,93% | +19,77% | +29,11% | +16,99% | +42,78% | +42,77% | +50,57% | +52,78% | +53,00% | +57,39% | +36,91% | +33,93% | +4,18% | +3,37% | -4,10% | -4,12% | +11,83% | +5,21% | +14,63% | +11,67% | +5,24% |
Kapitał podstawowy | | 3 774 | 3 774 | 3 774 | 3 774 | 3 774 | 4 529 | 4 529 | 4 529 | 4 529 | 4 529 | 4 529 | 4 529 | 4 529 | 4 529 | 4 529 | 4 529 | 4 529 | 4 529 | 4 529 | 4 529 | 4 529 | 4 529 | 4 529 | 4 529 | 4 529 | 4 529 | 4 529 | 4 529 | 4 529 | 4 529 | 4 529 | 4 529 | 4 529 | 4 931 | 4 931 | 5 344 | 5 344 | 5 344 | 5 344 | 5 344 | 5 344 | 5 999 | 5 999 | 5 999 | 5 999 | 5 999 | 5 999 | 5 999 | 5 999 | 5 999 | 5 999 | 5 999 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +20,01% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +8,88% | 0,00% | +8,38% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +12,26% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | 0,00% | | 0,00% | 0,00% | +20,01% | +20,01% | +20,01% | +20,01% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +8,88% | +8,88% | +18,00% | +18,00% | +8,38% | +8,38% | 0,00% | 0,00% | +12,26% | +12,26% | +12,26% | +12,26% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 0 | 132 611 | 0 | 153 963 | 153 963 | 225 084 | 306 468 | 306 468 | 306 468 | 306 468 | 306 468 | 306 468 | 306 468 | 306 468 | 306 468 | 306 468 | 306 468 | 306 468 | 306 468 | 306 468 | 306 468 | 306 468 | 306 468 | 306 468 | 306 468 | 308 764 | 308 764 | 309 376 | 309 376 | 309 376 | 309 376 | 309 376 | 309 376 | 419 108 | 419 108 | 458 600 | 304 025 | 304 025 | 304 025 | 304 025 | 304 025 | 485 348 | 485 312 | 485 312 | 485 312 | 485 312 | 485 312 | 485 312 | 485 312 | 485 312 | 485 312 | 485 312 |
dynamika kw/kw | | | | -100,00% | | 0,00% | +46,19% | +36,16% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +0,75% | 0,00% | +0,20% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +35,47% | 0,00% | +9,42% | -33,71% | 0,00% | 0,00% | 0,00% | 0,00% | +59,64% | -0,01% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | +91,80% | | | | +69,73% | | +99,05% | +99,05% | +36,16% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +0,75% | +0,75% | +0,95% | +0,95% | +0,20% | +0,20% | 0,00% | 0,00% | +35,47% | +35,47% | +48,23% | -1,73% | -27,46% | -27,46% | -33,71% | 0,00% | +59,64% | +59,63% | +59,63% | +59,63% | -0,01% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Zysk lat ubiegłych | | 0 | 182 431 | 0 | 215 537 | 213 370 | 214 963 | 215 835 | 245 004 | 256 541 | 269 732 | 269 886 | 299 359 | 333 882 | 344 360 | 348 305 | 328 916 | 325 366 | 369 115 | 353 229 | 388 995 | 405 699 | 416 402 | 420 667 | 447 884 | 439 741 | 503 227 | 516 136 | 571 760 | 600 145 | 631 961 | 744 553 | 748 997 | 777 226 | 627 948 | 799 733 | 799 733 | 799 734 | 799 735 | 1 280 635 | 1 280 651 | 1 266 652 | 1 266 651 | 1 689 179 | 1 689 179 | 1 689 179 | 1 689 179 | 1 637 121 | 1 637 121 | 1 888 792 | 1 637 121 | 2 009 308 | 2 260 979 |
dynamika kw/kw | | | | -100,00% | | -1,01% | +0,75% | +0,41% | +13,51% | +4,71% | +5,14% | +0,06% | +10,92% | +11,53% | +3,14% | +1,15% | -5,57% | -1,08% | +13,45% | -4,30% | +10,13% | +4,29% | +2,64% | +1,02% | +6,47% | -1,82% | +14,44% | +2,57% | +10,78% | +4,96% | +5,30% | +17,82% | +0,60% | +3,77% | -19,21% | +27,36% | 0,00% | +0,00% | +0,00% | +60,13% | +0,00% | -1,09% | 0,00% | +33,36% | 0,00% | 0,00% | 0,00% | -3,08% | 0,00% | +15,37% | -13,32% | +22,73% | +12,53% |
dynamika r/r | | | -3,45% | | | | +17,83% | | +13,67% | +20,23% | +25,48% | +25,04% | +22,19% | +30,15% | +27,67% | +29,06% | +9,87% | -2,55% | +7,19% | +1,41% | +18,27% | +24,69% | +12,81% | +19,09% | +15,14% | +8,39% | +20,85% | +22,69% | +27,66% | +36,48% | +25,58% | +44,26% | +31,00% | +29,51% | -0,64% | +7,41% | +6,77% | +2,90% | +27,36% | +60,13% | +60,13% | +58,38% | +58,38% | +31,90% | +31,90% | +33,36% | +33,36% | -3,08% | -3,08% | +11,82% | -3,08% | +22,73% | +38,11% |
Zysk netto | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 170 369 | 16 121 | 166 515 | 202 220 | 480 470 | 29 653 | 433 913 | 526 122 | 422 390 | 26 148 | -82 740 | 26 277 | -52 058 | 16 225 | 281 640 | 265 062 | 372 187 | -42 709 | 79 165 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -90,54% | +932,91% | +21,44% | +137,60% | -93,83% | +1 363,30% | +21,25% | -19,72% | -93,81% | -416,43% | +131,76% | -298,11% | +131,17% | +1 635,84% | -5,89% | +40,42% | -111,48% | +285,36% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +182,02% | +83,94% | +160,58% | +160,17% | -12,09% | -11,82% | -119,07% | -95,01% | -112,32% | -37,95% | +440,39% | +908,72% | +814,95% | -363,23% | -71,89% |
Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zobowiązania długoterminowe |
|
0 | 454 455 | 0 | 502 177 | 490 943 | 475 678 | 487 309 | 495 760 | 527 373 | 552 559 | 526 255 | 533 431 | 336 673 | 403 689 | 409 707 | 402 421 | 422 553 | 435 140 | 419 359 | 508 899 | 533 530 | 569 226 | 610 702 | 721 897 | 708 546 | 756 966 | 749 120 | 936 048 | 979 177 | 971 135 | 1 208 233 | 1 219 122 | 1 261 893 | 1 374 714 | 1 417 586 | 1 426 007 | 1 496 523 | 1 722 350 | 1 863 762 | 2 037 714 | 2 216 614 | 2 219 946 | 2 256 657 | 2 303 201 | 2 438 417 | 2 351 692 | 2 307 754 | 2 294 484 | 2 357 266 | 3 365 501 | 3 293 925 | 3 353 598 |
dynamika kw/kw | | | | -100,00% | | -2,24% | -3,11% | +2,45% | +1,73% | +6,38% | +4,78% | -4,76% | +1,36% | -36,89% | +19,91% | +1,49% | -1,78% | +5,00% | +2,98% | -3,63% | +21,35% | +4,84% | +6,69% | +7,29% | +18,21% | -1,85% | +6,83% | -1,04% | +24,95% | +4,61% | -0,82% | +24,41% | +0,90% | +3,51% | +8,94% | +3,12% | +0,59% | +4,94% | +15,09% | +8,21% | +9,33% | +8,78% | +0,15% | +1,65% | +2,06% | +5,87% | -3,56% | -1,87% | -0,58% | +2,74% | +42,77% | -2,13% | +1,81% |
dynamika r/r | | | +0,15% | | | | +4,67% | | -1,28% | +7,42% | +16,16% | +7,99% | +7,60% | -36,16% | -26,94% | -22,15% | -24,56% | +25,51% | +7,79% | +2,36% | +26,46% | +26,26% | +30,81% | +45,63% | +41,85% | +32,80% | +32,98% | +22,67% | +29,67% | +38,20% | +28,29% | +61,29% | +30,24% | +28,87% | +41,56% | +17,33% | +16,97% | +18,59% | +25,29% | +31,47% | +42,90% | +48,12% | +28,89% | +21,08% | +13,03% | +10,01% | +5,93% | +2,26% | -0,38% | -3,33% | +43,11% | +42,73% | +46,16% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
0 | 322 581 | 0 | 374 618 | 358 779 | 345 705 | 355 240 | 354 609 | 385 777 | 409 343 | 388 932 | 392 946 | 236 276 | 303 650 | 307 228 | 295 379 | 317 825 | 327 068 | 313 501 | 397 920 | 419 027 | 448 639 | 488 112 | 594 630 | 582 688 | 483 667 | 468 027 | 633 162 | 661 312 | 652 738 | 715 865 | 709 010 | 755 761 | 761 745 | 799 258 | 884 234 | 932 639 | 1 004 285 | 1 133 660 | 1 259 730 | 1 367 745 | 1 414 683 | 1 481 574 | 1 527 347 | 1 638 562 | 1 568 901 | 1 537 934 | 1 611 605 | 1 673 277 | 1 390 177 | 1 370 456 | 1 363 391 |
dynamika kw/kw | | | | -100,00% | | -4,23% | -3,64% | +2,76% | -0,18% | +8,79% | +6,11% | -4,99% | +1,03% | -39,87% | +28,51% | +1,18% | -3,86% | +7,60% | +2,91% | -4,15% | +26,93% | +5,30% | +7,07% | +8,80% | +21,82% | -2,01% | -16,99% | -3,23% | +35,28% | +4,45% | -1,30% | +9,67% | -0,96% | +6,59% | +0,79% | +4,92% | +10,63% | +5,47% | +7,68% | +12,88% | +11,12% | +8,57% | +3,43% | +4,73% | +3,09% | +7,28% | -4,25% | -1,97% | +4,79% | +3,83% | -16,92% | -1,42% | -0,52% |
dynamika r/r | | | -5,47% | | | | +7,17% | | -5,34% | +7,52% | +18,41% | +9,48% | +10,81% | -38,75% | -25,82% | -21,01% | -24,83% | +34,51% | +7,71% | +2,04% | +34,72% | +31,84% | +37,17% | +55,70% | +49,43% | +39,06% | +7,81% | -4,11% | +6,48% | +13,49% | +34,96% | +52,95% | +11,98% | +14,28% | +16,70% | +11,65% | +24,71% | +23,40% | +31,84% | +41,84% | +42,47% | +46,65% | +40,86% | +30,69% | +21,24% | +19,80% | +10,90% | +3,80% | +5,52% | +2,12% | -11,39% | -10,89% | -15,40% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 129 000 | 129 000 | 127 560 | 131 208 | 127 755 | 273 138 | 267 960 | 271 608 | 346 110 | 349 523 | 248 644 | 254 810 | 344 955 | 348 938 | 304 239 | 345 756 | 332 983 | 303 908 | 329 322 | 343 035 | 321 752 | 301 063 | 176 833 | 175 443 | 1 457 088 | 1 426 707 | 1 446 485 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0,00% | -1,12% | +2,86% | -2,63% | +113,80% | -1,90% | +1,36% | +27,43% | +0,99% | -28,86% | +2,48% | +35,38% | +1,15% | -12,81% | +13,65% | -3,69% | -8,73% | +8,36% | +4,16% | -6,20% | -6,43% | -41,26% | -0,79% | +730,52% | -2,09% | +1,39% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0,97% | +111,73% | +110,07% | +107,01% | +170,92% | +27,97% | -7,21% | -6,18% | -0,33% | -0,17% | +22,36% | +35,69% | -3,47% | -12,90% | +8,24% | -0,79% | -3,37% | -0,94% | -46,30% | -48,86% | +352,86% | +373,89% | +717,99% |
Z tytułu leasingu | | 0 | 5 837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 063 | 0 | 36 793 | 43 074 | 42 915 | 42 756 | 56 360 | 42 439 | 42 280 | 16 826 | 41 962 | 41 802 | 58 382 | 17 070 | 57 937 | 58 698 | 56 240 | 56 021 | 17 361 |
dynamika kw/kw | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | +17,07% | -0,37% | -0,37% | +31,82% | -24,70% | -0,37% | -60,20% | +149,39% | -0,38% | +39,66% | -70,76% | +239,41% | +1,31% | -4,19% | -0,39% | -69,01% |
dynamika r/r | | | +10,59% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +15,79% | | +53,18% | -1,47% | -1,48% | -60,65% | -25,55% | -1,50% | +38,08% | +1,45% | +38,07% | +40,42% | -3,67% | +228,18% | -70,03% |
Inne zobowiązania długoterminowe | | 0 | 126 037 | 0 | 127 559 | 132 164 | 129 973 | 132 069 | 141 151 | 141 596 | 143 216 | 137 323 | 140 485 | 100 397 | 100 039 | 102 479 | 107 042 | 104 728 | 108 072 | 105 858 | 110 979 | 114 503 | 120 587 | 122 590 | 127 267 | 125 858 | 144 299 | 152 093 | 175 326 | 186 657 | 190 642 | 219 230 | 242 152 | 234 524 | 229 796 | 268 805 | 256 336 | 266 000 | 330 195 | 338 408 | 417 385 | 460 674 | 430 000 | 454 349 | 404 570 | 415 018 | 402 657 | 451 687 | 448 109 | 449 848 | 461 996 | 440 741 | 526 361 |
dynamika kw/kw | | | | -100,00% | | +3,61% | -1,66% | +1,61% | +6,88% | +0,32% | +1,14% | -4,11% | +2,30% | -28,54% | -0,36% | +2,44% | +4,45% | -2,16% | +3,19% | -2,05% | +4,84% | +3,18% | +5,31% | +1,66% | +3,82% | -1,11% | +14,65% | +5,40% | +15,28% | +6,46% | +2,13% | +15,00% | +10,46% | -3,15% | -2,02% | +16,98% | -4,64% | +3,77% | +24,13% | +2,49% | +23,34% | +10,37% | -6,66% | +5,66% | -10,96% | +2,58% | -2,98% | +12,18% | -0,79% | +0,39% | +2,70% | -4,60% | +19,43% |
dynamika r/r | | | +17,54% | | | | +3,12% | | +10,66% | +7,14% | +10,19% | +3,98% | -0,47% | -29,10% | -30,15% | -25,37% | -23,81% | +4,31% | +8,03% | +3,30% | +3,68% | +9,33% | +11,58% | +15,81% | +14,68% | +9,92% | +19,66% | +24,07% | +37,76% | +48,31% | +32,12% | +44,14% | +38,12% | +25,64% | +20,54% | +22,61% | +5,86% | +13,42% | +43,69% | +25,89% | +62,83% | +73,19% | +30,23% | +34,26% | -3,07% | -9,91% | -6,36% | -0,59% | +10,76% | +8,39% | +14,74% | -2,42% | +17,46% |
Zobowiązania krótkoterminowe |
|
0 | 160 486 | 0 | 73 374 | 76 465 | 110 850 | 118 433 | 123 473 | 127 977 | 123 995 | 123 745 | 112 078 | 375 893 | 75 112 | 48 607 | 37 650 | 30 572 | 67 115 | 74 933 | 99 333 | 95 015 | 62 473 | 67 749 | 104 152 | 88 833 | 85 648 | 127 981 | 98 801 | 82 213 | 164 437 | 143 610 | 98 154 | 107 893 | 96 446 | 96 552 | 196 379 | 199 297 | 238 683 | 278 235 | 235 986 | 248 526 | 272 241 | 317 551 | 301 036 | 364 661 | 342 308 | 481 915 | 554 384 | 610 201 | 358 310 | 175 032 | 183 158 |
dynamika kw/kw | | | | -100,00% | | +4,21% | +44,97% | +6,84% | +4,26% | +3,65% | -3,11% | -0,20% | -9,43% | +235,39% | -80,02% | -35,29% | -22,54% | -18,80% | +119,53% | +11,65% | +32,56% | -4,35% | -34,25% | +8,45% | +53,73% | -14,71% | -3,59% | +49,43% | -22,80% | -16,79% | +100,01% | -12,67% | -31,65% | +9,92% | -10,61% | +0,11% | +103,39% | +1,49% | +19,76% | +16,57% | -15,18% | +5,31% | +9,54% | +16,64% | -5,20% | +21,14% | -6,13% | +40,78% | +15,04% | +10,07% | -41,28% | -51,15% | +4,64% |
dynamika r/r | | | -1,19% | | | | -30,93% | | +68,28% | +67,37% | +11,86% | +4,49% | -9,23% | +193,72% | -39,42% | -60,72% | -66,41% | -91,87% | -10,65% | +54,16% | +163,83% | +210,79% | -6,92% | -9,59% | +4,85% | -6,51% | +37,10% | +88,90% | -5,14% | -7,45% | +91,99% | +12,21% | -0,65% | +31,24% | -41,35% | -32,77% | +100,07% | +84,72% | +147,48% | +188,17% | +20,17% | +24,70% | +14,06% | +14,13% | +27,57% | +46,73% | +25,74% | +51,76% | +84,16% | +67,33% | +4,67% | -63,68% | -66,96% |
Z tytułu dostaw i usług | | 0 | 16 307 | 0 | 10 754 | 15 000 | 28 828 | 24 946 | 16 597 | 22 162 | 26 045 | 11 681 | 12 505 | 104 279 | 51 741 | 26 148 | 16 651 | 11 497 | 43 965 | 54 249 | 75 617 | 74 385 | 37 960 | 40 522 | 75 468 | 58 109 | 50 775 | 68 849 | 75 052 | 57 237 | 108 546 | 81 561 | 55 936 | 67 414 | 57 366 | 58 100 | 75 101 | 75 955 | 108 323 | 140 251 | 148 023 | 149 690 | 167 991 | 122 525 | 88 098 | 131 877 | 127 464 | 125 656 | 179 256 | 239 311 | 102 497 | 103 481 | 128 259 |
dynamika kw/kw | | | | -100,00% | | +39,48% | +92,19% | -13,47% | -33,47% | +33,53% | +17,52% | -55,15% | +7,05% | +733,90% | -50,38% | -49,46% | -36,32% | -30,95% | +282,40% | +23,39% | +39,39% | -1,63% | -48,97% | +6,75% | +86,24% | -23,00% | -12,62% | +35,60% | +9,01% | -23,74% | +89,64% | -24,86% | -31,42% | +20,52% | -14,90% | +1,28% | +29,26% | +1,14% | +42,61% | +29,47% | +5,54% | +1,13% | +12,23% | -27,06% | -28,10% | +49,69% | -3,35% | -1,42% | +42,66% | +33,50% | -57,17% | +0,96% | +23,94% |
dynamika r/r | | | -1,52% | | | | +76,78% | | +54,33% | +47,75% | -9,65% | -53,17% | -24,66% | +370,53% | +98,66% | +123,85% | +33,15% | -88,97% | -15,03% | +107,47% | +354,13% | +546,99% | -13,66% | -25,30% | -0,20% | -21,88% | +33,76% | +69,91% | -0,55% | -1,50% | +113,78% | +18,46% | -25,47% | +17,78% | -47,15% | -28,76% | +34,26% | +12,67% | +88,83% | +141,40% | +97,10% | +97,08% | +55,08% | -12,64% | -40,48% | -11,90% | -24,12% | +2,56% | +103,47% | +81,47% | -19,59% | -17,65% | -28,45% |
Kredyty i pożyczki |
|
0 | 143 416 | 0 | 62 078 | 60 913 | 81 740 | 93 162 | 106 532 | 105 201 | 95 790 | 108 949 | 96 951 | 253 116 | 19 696 | 19 879 | 20 191 | 18 231 | 13 810 | 13 792 | 18 000 | 18 072 | 21 278 | 24 676 | 25 742 | 28 052 | 30 996 | 56 787 | 21 768 | 23 695 | 54 429 | 58 767 | 39 790 | 37 287 | 28 418 | 29 459 | 23 202 | 25 280 | 26 702 | 30 802 | 32 333 | 37 836 | 41 269 | 101 709 | 91 808 | 103 792 | 94 643 | 97 400 | 43 072 | 39 644 | 28 823 | 27 025 | 28 070 |
dynamika kw/kw | | | | -100,00% | | -1,88% | +34,19% | +13,97% | +14,35% | -1,25% | -8,95% | +13,74% | -11,01% | +161,08% | -92,22% | +0,93% | +1,57% | -9,71% | -24,25% | -0,13% | +30,51% | +0,40% | +17,74% | +15,97% | +4,32% | +8,97% | +10,49% | +83,21% | -61,67% | +8,85% | +129,71% | +7,97% | -32,29% | -6,29% | -23,79% | +3,66% | -21,24% | +8,96% | +5,63% | +15,35% | +4,97% | +17,02% | +9,07% | +146,45% | -9,73% | +13,05% | -8,81% | +2,91% | -55,78% | -7,96% | -27,30% | -6,24% | +3,87% |
dynamika r/r | | | -1,53% | | | | -43,00% | | +71,61% | +72,71% | +17,19% | +16,95% | -8,99% | +140,60% | -79,44% | -81,75% | -79,17% | -92,80% | -29,88% | -30,62% | -10,85% | -0,87% | +54,08% | +78,92% | +43,01% | +55,22% | +45,67% | +130,13% | -15,44% | -15,53% | +75,60% | +3,49% | +82,79% | +57,36% | -47,79% | -49,87% | -41,69% | -32,20% | -6,04% | +4,56% | +39,35% | +49,67% | +54,55% | +230,20% | +183,95% | +174,32% | +129,33% | -4,24% | -53,08% | -61,80% | -69,55% | -72,25% | -34,83% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 420 | 1 987 | 92 680 | 94 666 | 94 520 | 95 624 | 49 086 | 51 091 | 50 896 | 79 046 | 113 100 | 118 848 | 111 248 | 249 642 | 325 819 | 322 280 | 215 463 | 37 187 | 18 181 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17,89% | +4 564,32% | +2,14% | -0,15% | +1,17% | -48,67% | +4,08% | -0,38% | +55,31% | +43,08% | +5,08% | -6,39% | +124,40% | +30,51% | -1,09% | -33,14% | -82,74% | -51,11% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +3 805,79% | +4 712,48% | -47,04% | -46,03% | -46,15% | -17,34% | +130,41% | +132,62% | +118,58% | +215,82% | +188,08% | +171,17% | +93,68% | -85,10% | -94,42% |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39 | 85 | 189 | 174 | 0 | 232 | 277 | 321 | 363 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +117,95% | +122,35% | -7,94% | -100,00% | | +19,40% | +15,88% | +13,08% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | +172,94% | +46,56% | +84,48% | |
Inne zobowiazania krótkoterminowe | | 0 | 763 | 0 | 542 | 552 | 282 | 325 | 344 | 614 | 2 160 | 3 115 | 2 622 | 18 498 | 3 675 | 2 580 | 808 | 844 | 9 340 | 6 892 | 5 716 | 2 558 | 3 235 | 2 551 | 2 942 | 2 672 | 3 877 | 2 345 | 1 981 | 1 281 | 1 462 | 3 282 | 2 428 | 3 192 | 8 242 | 7 006 | 5 396 | 3 396 | 9 138 | 11 558 | 6 544 | 9 909 | 12 085 | 14 271 | 7 991 | 10 059 | 8 764 | 9 043 | 6 237 | 8 734 | 11 250 | 7 018 | 8 285 |
dynamika kw/kw | | | | -100,00% | | +1,85% | -48,91% | +15,25% | +5,85% | +78,49% | +251,79% | +44,21% | -15,83% | +605,49% | -80,13% | -29,80% | -68,68% | +4,46% | +1 006,64% | -26,21% | -17,06% | -55,25% | +26,47% | -21,14% | +15,33% | -9,18% | +45,10% | -39,52% | -15,52% | -35,34% | +14,13% | +124,49% | -26,02% | +31,47% | +158,21% | -15,00% | -22,98% | -37,06% | +169,08% | +26,48% | -43,38% | +51,42% | +21,96% | +18,09% | -44,01% | +25,88% | -12,87% | +3,18% | -31,03% | +40,04% | +28,81% | -37,62% | +18,05% |
dynamika r/r | | | +248,40% | | | | -63,04% | | -36,53% | +11,23% | +665,96% | +858,46% | +662,21% | +2 912,70% | +70,14% | -17,17% | -69,18% | -95,44% | +154,15% | +167,13% | +607,43% | +203,08% | -65,36% | -62,99% | -48,53% | +4,46% | +19,85% | -8,08% | -32,66% | -52,06% | -62,29% | +39,96% | +22,56% | +149,18% | +463,75% | +113,47% | +122,24% | +6,39% | +10,87% | +64,97% | +21,28% | +191,78% | +32,25% | +23,47% | +22,11% | +1,51% | -27,48% | -36,63% | -21,95% | -13,17% | +28,37% | -22,39% | +32,84% |
Suma bilansowa |
|
0 | 989 177 | 0 | 1 011 387 | 1 003 569 | 1 095 395 | 1 113 136 | 1 154 577 | 1 202 064 | 1 234 436 | 1 207 816 | 1 237 056 | 1 338 995 | 1 126 169 | 1 110 112 | 1 072 952 | 1 083 769 | 1 177 981 | 1 155 538 | 1 306 277 | 1 344 146 | 1 358 350 | 1 409 489 | 1 584 525 | 1 549 853 | 1 657 966 | 1 704 552 | 1 912 063 | 1 963 417 | 2 074 127 | 2 403 088 | 2 369 330 | 2 450 129 | 2 682 892 | 2 743 962 | 3 124 459 | 3 238 257 | 3 785 554 | 4 020 915 | 4 571 924 | 4 892 765 | 4 990 138 | 5 090 627 | 4 998 532 | 5 312 460 | 5 089 628 | 5 202 293 | 5 526 402 | 5 607 567 | 6 469 997 | 6 163 204 | 6 354 583 |
dynamika kw/kw | | | | -100,00% | | -0,77% | +9,15% | +1,62% | +3,72% | +4,11% | +2,69% | -2,16% | +2,42% | +8,24% | -15,89% | -1,43% | -3,35% | +1,01% | +8,69% | -1,91% | +13,04% | +2,90% | +1,06% | +3,76% | +12,42% | -2,19% | +6,98% | +2,81% | +12,17% | +2,69% | +5,64% | +15,86% | -1,40% | +3,41% | +9,50% | +2,28% | +13,87% | +3,64% | +16,90% | +6,22% | +13,70% | +7,02% | +1,99% | +2,01% | -1,81% | +6,28% | -4,19% | +2,21% | +6,23% | +1,47% | +15,38% | -4,74% | +3,11% |
dynamika r/r | | | +5,66% | | | | +10,74% | | +14,16% | +19,78% | +12,69% | +8,51% | +7,14% | +11,39% | -8,77% | -8,09% | -13,27% | -19,06% | +4,60% | +4,09% | +21,75% | +24,03% | +15,31% | +21,98% | +21,30% | +15,30% | +22,06% | +20,93% | +20,67% | +26,68% | +25,10% | +40,98% | +23,91% | +24,79% | +29,35% | +14,18% | +31,87% | +32,17% | +41,10% | +46,54% | +46,33% | +51,09% | +31,82% | +26,60% | +9,33% | +8,58% | +1,99% | +2,19% | +10,56% | +5,55% | +27,12% | +18,47% | +14,99% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat