PARTNER SERWISU
PBG SA - Notowania i dane-finansowe na dzień 2025-09-05
ISIN: PLPBG0000029
PBG0,018 (+5,88%)
PBG świadczy specjalistyczne usługi w zakresie kompleksowego wykonawstwa instalacji dla gazu ziemnego, ropy naftowej oraz paliw. Prowadzoną działalność wykonuje jako generalny realizator, uczestnik konsorcjum lub podwykonawca w zakresie: projektowania, wykonawstwa, remontów, eksploatacji i serwisu w obszarach: wydobycia i przesyłu gazu ziemnego i ropy naftowej oraz magazynowania gazu ziemnego i paliw (LNG, LPG, C5+ oraz CNG). W segmencie paliw PBG realizuje inwestycje polegające zarówno na budowie nowych obiektów jak i modernizacji istniejących baz magazynowych wraz z infrastrukturą towarzyszącą. W czerwcu 2012 r. Sąd Rejonowy w Poznaniu wydał postanowienie o ogłoszeniu upadłości spółki z możliwością zawarcia układu.
-
Najnowsze sprawozdanie finansowe:
Formularz "rozszerzonego" skonsolidowanego raportu kwartalnego
Zobacz »
- Analiza raportów spółki:
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja rozszerzonego raportu półrocznego
jednostkowy - publikacja jednostkowego raportu kwartalnego za trzeci kwartał
jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał
O: 0,018
H: 0,02
L: 0,02
C: 0,02
VOL: 978 207,00
Wykres od TradingView
Wykresy w StockWatch.pl są korygowane o operacje takie jak dywidendy, scalenia i podziały akcji. Powyższy wykres służy jedynie do szybkiego podglądu notowań. Zaawansowane narzędzie do analizy technicznej znajduje się w zakładce Analiza techniczna lub na dedykowanej podstronie.
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2005 |
Q2 2005 |
Q3 2005 |
Q4 2005 |
Q1 2006 |
Q2 2006 |
Q3 2006 |
Q4 2006 |
Q1 2007 |
Q2 2007 |
Q3 2007 |
Q4 2007 |
Q1 2008 |
Q2 2008 |
Q3 2008 |
Q4 2008 |
Q1 2009 |
Q2 2009 |
Q3 2009 |
Q4 2009 |
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Data raportu | | 16.05.2005 | 16.08.2005 | 14.11.2005 | 01.03.2006 | 15.05.2006 | 14.08.2006 | 14.11.2006 | 28.02.2007 | 14.05.2007 | 02.08.2007 | 05.11.2007 | 14.02.2008 | 14.05.2008 | 04.08.2008 | 06.11.2008 | 02.03.2009 | 11.05.2009 | 11.08.2009 | 09.11.2009 | 23.03.2010 | 10.05.2010 | 25.08.2010 | 15.11.2010 | 23.03.2011 | 12.05.2011 | 29.08.2011 | 14.11.2011 | 29.02.2012 | 15.05.2012 | 31.08.2012 | 14.11.2012 | 21.03.2013 | 15.05.2013 | 02.09.2013 | 14.11.2013 | 21.03.2014 | 15.05.2014 | 01.09.2014 | 14.11.2014 | 23.03.2015 | 15.05.2015 | 31.08.2015 | 16.11.2015 | 21.03.2016 | 16.05.2016 | 14.09.2016 | 14.11.2016 | 27.03.2017 | 16.05.2017 | 21.09.2017 | 29.11.2017 | 26.04.2018 | 28.05.2018 | 14.09.2018 | 29.11.2018 | 30.04.2019 | 30.05.2019 | 30.09.2019 | 29.11.2019 | 30.06.2020 | 30.07.2020 | 30.09.2020 | 30.11.2020 | 30.04.2021 | 31.05.2021 | 30.09.2021 | 26.11.2021 | 29.04.2022 | 31.05.2022 | 30.09.2022 | 30.11.2022 | 28.04.2023 | 30.05.2023 | 28.09.2023 | 29.11.2023 | 26.04.2024 | 28.05.2024 | 27.09.2024 | 29.11.2024 | 29.04.2025 | 30.05.2025 |
Liczba akcji | | 10 530 000 | 10 530 000 | 10 530 000 | 10 530 000 | 12 030 000 | 12 030 000 | 12 030 000 | 12 030 000 | 13 430 000 | 13 430 000 | 13 430 000 | 13 430 000 | 13 430 000 | 13 430 000 | 13 430 000 | 13 430 000 | 13 430 000 | 14 295 000 | 14 295 000 | 14 295 000 | 14 295 000 | 14 295 000 | 14 295 000 | 14 295 000 | 14 295 000 | 14 295 000 | 14 295 000 | 14 295 000 | 14 295 000 | 14 295 000 | 14 295 000 | 14 295 000 | 14 295 000 | 14 295 000 | 14 295 000 | 14 295 000 | 14 295 000 | 14 295 000 | 14 295 000 | 14 295 000 | 14 295 000 | 14 295 000 | 14 295 000 | 14 295 000 | 14 295 000 | 14 295 000 | 14 295 000 | 770 705 820 | 770 705 820 | 804 050 591 | 804 050 591 | 804 050 591 | 804 330 222 | 804 330 222 | 804 330 222 | 818 420 313 | 818 420 313 | 818 420 313 | 818 420 313 | 818 420 313 | 818 420 313 | 818 420 313 | 818 420 313 | 818 420 313 | 818 420 313 | 818 420 313 | 818 420 313 | 818 420 313 | 818 420 313 | 818 420 313 | 818 420 313 | 818 420 313 | 818 420 313 | 818 420 313 | 818 420 313 | 818 420 313 | 818 420 313 | 818 420 313 | 818 420 313 | 818 420 313 | 818 420 313 |
Przychody |
|
38 494 | 84 788 | 116 243 | 169 014 | 76 664 | 139 865 | 205 430 | 252 690 | 135 602 | 318 699 | 360 242 | 592 433 | 307 336 | 519 484 | 543 223 | 721 382 | 349 138 | 599 446 | 702 471 | 921 454 | 469 024 | 729 290 | 706 740 | 834 112 | 477 635 | 979 220 | 923 643 | 1 290 241 | 715 843 | 322 729 | 414 180 | 384 564 | 329 488 | 379 128 | 248 733 | 358 230 | 271 795 | 389 725 | 381 101 | 487 627 | 323 355 | 448 602 | 367 085 | 659 773 | 368 047 | 420 613 | 526 646 | 671 708 | 456 181 | 457 819 | 482 316 | 472 777 | 310 462 | 327 541 | 270 516 | 409 638 | 315 539 | 204 739 | 313 009 | 451 610 | 568 | - 517 | -6 | 88 | 22 | 60 | 30 | 47 | 39 | 35 | 28 | 43 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | +120,26% | +37,10% | +45,40% | -54,64% | +82,44% | +46,88% | +23,01% | -46,34% | +135,03% | +13,04% | +64,45% | -48,12% | +69,03% | +4,57% | +32,80% | -51,60% | +71,69% | +17,19% | +31,17% | -49,10% | +55,49% | -3,09% | +18,02% | -42,74% | +105,01% | -5,68% | +39,69% | -44,52% | -54,92% | +28,34% | -7,15% | -14,32% | +15,07% | -34,39% | +44,02% | -24,13% | +43,39% | -2,21% | +27,95% | -33,69% | +38,73% | -18,17% | +79,73% | -44,22% | +14,28% | +25,21% | +27,54% | -32,09% | +0,36% | +5,35% | -1,98% | -34,33% | +5,50% | -17,41% | +51,43% | -22,97% | -35,11% | +52,88% | +44,28% | -99,87% | -191,02% | +98,84% | +1 566,67% | -75,00% | +172,73% | -50,00% | +56,67% | -17,02% | -10,26% | -20,00% | +53,57% | -67,44% | -100,00% | | | | | | | |
dynamika r/r | | | | | | +99,16% | +64,96% | +76,72% | +49,51% | +76,88% | +127,86% | +75,36% | +134,45% | +126,65% | +63,00% | +50,79% | +21,77% | +13,60% | +15,39% | +29,32% | +27,73% | +34,34% | +21,66% | +0,61% | -9,48% | +1,84% | +34,27% | +30,69% | +54,68% | +49,87% | -67,04% | -55,16% | -70,19% | -53,97% | +17,48% | -39,95% | -6,85% | -17,51% | +2,80% | +53,22% | +36,12% | +18,97% | +15,11% | -3,68% | +35,30% | +13,82% | -6,24% | +43,47% | +1,81% | +23,95% | +8,85% | -8,42% | -29,62% | -31,94% | -28,46% | -43,91% | -13,35% | +1,64% | -37,49% | +15,71% | +10,25% | -99,82% | -100,25% | -100,00% | -99,98% | -96,13% | +111,61% | +600,00% | -46,59% | +77,27% | -41,67% | -6,67% | -8,51% | -64,10% | -100,00% | -100,00% | -100,00% | -100,00% | | | | |
Zysk brutto na sprzedaży |
|
7 321 | 13 308 | 20 353 | 30 195 | 15 646 | 21 540 | 37 855 | 44 039 | 21 037 | 55 674 | 43 930 | 94 330 | 40 687 | 85 934 | 84 161 | 123 838 | 60 309 | 86 734 | 90 924 | 151 976 | 48 660 | 112 041 | 70 205 | 109 578 | 55 269 | 110 463 | 90 412 | 93 050 | -13 650 | - 693 249 | - 150 284 | -49 191 | 33 558 | 13 394 | -39 329 | -19 793 | 17 975 | 41 132 | 30 789 | 4 598 | 22 458 | 8 675 | 35 761 | 50 758 | 26 473 | 19 741 | 46 233 | 28 709 | 49 929 | 44 208 | 60 632 | 18 065 | 40 569 | 24 886 | 27 525 | 35 290 | 22 884 | - 155 154 | -17 810 | 149 811 | - 108 | 157 | - 397 | 170 | -48 | 117 | - 146 | 0 | 7 | -9 | 1 | 7 | 2 | 1 | 11 | -77 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | +81,78% | +52,94% | +48,36% | -48,18% | +37,67% | +75,74% | +16,34% | -52,23% | +164,65% | -21,09% | +114,73% | -56,87% | +111,21% | -2,06% | +47,14% | -51,30% | +43,82% | +4,83% | +67,15% | -67,98% | +130,25% | -37,34% | +56,08% | -49,56% | +99,86% | -18,15% | +2,92% | -114,67% | -4 978,75% | +78,32% | +67,27% | +168,22% | -60,09% | -393,63% | +49,67% | +190,81% | +128,83% | -25,15% | -85,07% | +388,43% | -61,37% | +312,23% | +41,94% | -47,84% | -25,43% | +134,20% | -37,90% | +73,91% | -11,46% | +37,15% | -70,21% | +124,57% | -38,66% | +10,60% | +28,21% | -35,15% | -778,00% | +88,52% | +941,16% | -100,07% | +245,37% | -352,87% | +142,82% | -128,24% | +343,75% | -224,79% | +100,00% | | -228,57% | +111,11% | +600,00% | -71,43% | -50,00% | +1 000,00% | -800,00% | +100,00% | | | | |
dynamika r/r | | | | | | +113,71% | +61,86% | +85,99% | +45,85% | +34,46% | +158,47% | +16,05% | +114,20% | +93,41% | +54,35% | +91,58% | +31,28% | +48,23% | +0,93% | +8,04% | +22,72% | -19,32% | +29,18% | -22,79% | -27,90% | +13,58% | -1,41% | +28,78% | -15,08% | -124,70% | -727,58% | -266,22% | -152,87% | +345,85% | +101,93% | +73,83% | +59,76% | -46,44% | +207,09% | +178,29% | +123,23% | +24,94% | -78,91% | +16,15% | +1 003,91% | +17,88% | +127,56% | +29,28% | -43,44% | +88,60% | +123,94% | +31,14% | -37,08% | -18,75% | -43,71% | -54,60% | +95,35% | -43,59% | -723,46% | -164,70% | +324,51% | -100,47% | +100,10% | +97,77% | -99,89% | +55,56% | -25,48% | +63,22% | -100,00% | +114,58% | -107,69% | +100,68% | | -71,43% | +111,11% | +1 000,00% | -1 200,00% | -100,00% | -100,00% | -100,00% | +100,00% | |
Koszty sprzedaży | | - 503 | - 653 | - 721 | - 919 | - 420 | - 414 | - 542 | -5 | - 281 | - 277 | - 165 | 324 | - 183 | 183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49 | -17 | -7 | -1 198 | - 722 | -1 746 | -5 540 | -15 862 | -11 795 | -8 413 | -23 623 | -15 042 | -16 616 | -13 709 | -15 543 | -14 146 | -9 846 | -5 987 | 2 890 | -6 335 | -4 625 | -7 578 | -3 397 | -7 213 | -2 041 | -10 384 | -1 438 | -7 869 | -3 702 | -8 232 | -7 680 | -2 691 | -5 566 | - 148 | -9 630 | -4 122 | -3 756 | -3 493 | 11 371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | -29,82% | -10,41% | -27,46% | +54,30% | +1,43% | -30,92% | +99,08% | -5 520,00% | +1,42% | +40,43% | +296,36% | -156,48% | +200,00% | -100,00% | | | | | | | | +65,31% | +58,82% | -17 014,29% | +39,73% | -141,83% | -217,30% | -186,32% | +25,64% | +28,67% | -180,79% | +36,32% | -10,46% | +17,50% | -13,38% | +8,99% | +30,40% | +39,19% | +148,27% | -319,20% | +26,99% | -63,85% | +55,17% | -112,33% | +71,70% | -408,77% | +86,15% | -447,22% | +52,95% | -122,37% | +6,71% | +64,96% | -106,84% | +97,34% | -6 406,76% | +57,20% | +8,88% | +7,00% | +425,54% | -100,00% | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | +16,50% | +36,60% | +24,83% | +99,46% | +33,10% | +33,09% | +69,56% | +6 580,00% | +34,88% | +166,06% | +100,00% | -100,00% | +100,00% | -100,00% | | | | | | | | -1 373,47% | -10 170,59% | -79 042,86% | -1 224,04% | -1 533,66% | -381,84% | -326,41% | +5,17% | -40,87% | -62,95% | +34,20% | +5,96% | +40,74% | +56,33% | +118,59% | +55,22% | +53,03% | -26,57% | -217,54% | -13,86% | +55,87% | -37,03% | +57,67% | -9,09% | -81,38% | +20,72% | -434,08% | +65,80% | -50,35% | +98,20% | -25,39% | -53,18% | +32,52% | -2 260,14% | +218,08% | +100,00% | +100,00% | +100,00% | -100,00% | | | | | | | | | | | | | | | | | |
Koszty ogólnego zarządu | | -4 923 | -5 999 | -7 035 | -13 090 | -9 070 | -13 211 | -13 652 | -16 866 | -13 690 | -18 391 | -21 301 | -27 761 | -21 848 | -23 471 | -27 640 | -37 076 | -27 527 | -31 882 | -23 010 | -27 345 | -24 811 | -32 170 | -21 630 | -30 485 | -25 653 | -28 066 | -29 051 | -45 507 | -40 128 | - 117 639 | -76 021 | -43 928 | -23 978 | -27 711 | -18 902 | -19 076 | -19 372 | -23 397 | -21 012 | -20 576 | -17 565 | -24 530 | -18 214 | -29 646 | -17 200 | -29 992 | -18 099 | -27 085 | -20 572 | -27 753 | -20 396 | -22 691 | -21 645 | -20 166 | -21 124 | -14 539 | -18 184 | -20 627 | -15 749 | 41 894 | -1 848 | - 989 | - 768 | -1 125 | - 985 | - 968 | - 408 | - 585 | - 569 | -1 398 | - 845 | -1 103 | - 465 | - 575 | - 568 | - 499 | - 505 | -21 | - 123 | -57 | -75 |
dynamika kw/kw | | | -21,86% | -17,27% | -86,07% | +30,71% | -45,66% | -3,34% | -23,54% | +18,83% | -34,34% | -15,82% | -30,33% | +21,30% | -7,43% | -17,76% | -34,14% | +25,76% | -15,82% | +27,83% | -18,84% | +9,27% | -29,66% | +32,76% | -40,94% | +15,85% | -9,41% | -3,51% | -56,65% | +11,82% | -193,16% | +35,38% | +42,22% | +45,42% | -15,57% | +31,79% | -0,92% | -1,55% | -20,78% | +10,19% | +2,08% | +14,63% | -39,65% | +25,75% | -62,76% | +41,98% | -74,37% | +39,65% | -49,65% | +24,05% | -34,91% | +26,51% | -11,25% | +4,61% | +6,83% | -4,75% | +31,17% | -25,07% | -13,43% | +23,65% | +366,01% | -104,41% | +46,48% | +22,35% | -46,48% | +12,44% | +1,73% | +57,85% | -43,38% | +2,74% | -145,69% | +39,56% | -30,53% | +57,84% | -23,66% | +1,22% | +12,15% | -1,20% | +95,84% | -485,71% | +53,66% | -31,58% |
dynamika r/r | | | | | | -84,24% | -120,22% | -94,06% | -28,85% | -50,94% | -39,21% | -56,03% | -64,60% | -59,59% | -27,62% | -29,76% | -33,55% | -25,99% | -35,84% | +16,75% | +26,25% | +9,87% | -0,90% | +6,00% | -11,48% | -3,39% | +12,76% | -34,31% | -49,28% | -56,43% | -319,15% | -161,68% | +3,47% | +40,25% | +76,44% | +75,14% | +56,57% | +19,21% | +15,57% | -11,16% | -7,86% | +9,33% | -4,84% | +13,32% | -44,08% | +2,08% | -22,27% | +0,63% | +8,64% | -19,60% | +7,47% | -12,69% | +16,22% | -5,22% | +27,34% | -3,57% | +35,93% | +15,99% | -2,29% | +25,44% | +388,15% | +89,84% | +95,21% | +95,12% | -102,69% | +46,70% | +2,12% | +46,88% | +48,00% | +42,23% | -44,42% | -107,11% | -88,55% | +18,28% | +58,87% | +32,78% | +54,76% | -8,60% | +96,35% | +78,35% | +88,58% | +85,15% |
Zysk ze sprzedaży |
|
1 895 | 6 656 | 12 597 | 16 186 | 6 156 | 7 915 | 23 661 | 27 168 | 7 066 | 37 006 | 22 464 | 66 893 | 18 656 | 62 646 | 56 521 | 86 762 | 32 782 | 54 852 | 67 914 | 124 631 | 23 849 | 79 822 | 48 558 | 79 086 | 28 418 | 81 675 | 59 615 | 42 003 | -69 640 | - 822 683 | - 234 718 | - 116 742 | -5 462 | -30 933 | -71 940 | -54 412 | -15 543 | 7 889 | 3 790 | -13 088 | -1 442 | -20 480 | 9 969 | 17 715 | 2 060 | -12 292 | 17 750 | 186 | 21 488 | 12 753 | 32 004 | -12 306 | 16 233 | - 846 | 6 253 | 11 121 | 578 | - 179 537 | -37 052 | 203 076 | -1 956 | - 832 | -1 165 | - 955 | -1 033 | - 851 | - 554 | - 585 | - 562 | -1 407 | - 844 | -1 096 | - 463 | - 574 | - 557 | - 576 | - 505 | -21 | - 123 | -57 | -75 |
dynamika kw/kw | | | +251,24% | +89,26% | +28,49% | -61,97% | +28,57% | +198,94% | +14,82% | -73,99% | +423,72% | -39,30% | +197,78% | -72,11% | +235,80% | -9,78% | +53,50% | -62,22% | +67,32% | +23,81% | +83,51% | -80,86% | +234,70% | -39,17% | +62,87% | -64,07% | +187,41% | -27,01% | -29,54% | -265,80% | -1 081,34% | +71,47% | +50,26% | +95,32% | -466,33% | -132,57% | +24,36% | +71,43% | +150,76% | -51,96% | -445,33% | +88,98% | -1 320,25% | +148,68% | +77,70% | -88,37% | -696,70% | +244,40% | -98,95% | +11 452,69% | -40,65% | +150,95% | -138,45% | +231,91% | -105,21% | +839,13% | +77,85% | -94,80% | -31 161,76% | +79,36% | +648,08% | -100,96% | +57,46% | -40,02% | +18,03% | -8,17% | +17,62% | +34,90% | -5,60% | +3,93% | -150,36% | +40,01% | -29,86% | +57,76% | -23,97% | +2,96% | -3,41% | +12,33% | +95,84% | -485,71% | +53,66% | -31,58% |
dynamika r/r | | | | | | +224,85% | +18,92% | +87,83% | +67,85% | +14,78% | +367,54% | -5,06% | +146,22% | +164,02% | +69,29% | +151,61% | +29,70% | +75,72% | -12,44% | +20,16% | +43,65% | -27,25% | +45,52% | -28,50% | -36,54% | +19,16% | +2,32% | +22,77% | -46,89% | -345,06% | -1 107,26% | -493,72% | -377,94% | +92,16% | +96,24% | +69,35% | +53,39% | -184,57% | +125,50% | +105,27% | +75,95% | +90,72% | -359,60% | +163,03% | +235,35% | +242,86% | +39,98% | +78,05% | -98,95% | +943,11% | +203,75% | +80,30% | -6 716,13% | -24,46% | -106,63% | -80,46% | +190,37% | -96,44% | -21 121,87% | -692,55% | +1 726,06% | -438,41% | +99,54% | +96,86% | -100,47% | +47,19% | -2,28% | +52,45% | +38,74% | +45,60% | -65,33% | -52,35% | -87,35% | +17,62% | +59,20% | +34,00% | +47,45% | -9,07% | +96,34% | +77,92% | +90,10% | +85,15% |
Pozostałe przychody operacyjne | | 811 | 966 | 1 977 | 5 739 | 910 | 8 495 | 6 917 | 9 033 | 2 237 | 3 770 | 12 472 | 206 | 5 302 | 4 901 | - 635 | 9 061 | 10 398 | 15 031 | 2 619 | 3 095 | 19 796 | 8 060 | 2 653 | 84 997 | 8 394 | 6 870 | 11 043 | 94 939 | 54 890 | 24 124 | 142 826 | 245 774 | 26 807 | 339 372 | 25 014 | 324 665 | 29 704 | 26 856 | 4 328 | 101 273 | 4 896 | 12 832 | 2 471 | 11 755 | 9 114 | 950 881 | 5 280 | 16 546 | 7 182 | 1 454 | -2 776 | 13 784 | 2 863 | -44 856 | 47 849 | -4 551 | 4 562 | -28 053 | -1 454 | -4 232 603 | -17 382 | 17 402 | - 103 808 | -37 935 | -35 440 | -36 433 | -36 188 | -42 943 | - 101 873 | -15 554 | -76 345 | -75 396 | -73 384 | -77 258 | -78 139 | -71 193 | 110 | 6 499 | -6 494 | 444 | 869 |
dynamika kw/kw | | | +19,11% | +104,66% | +190,29% | -84,14% | +833,52% | -18,58% | +30,59% | -75,24% | +68,53% | +230,82% | -98,35% | +2 473,79% | -7,56% | -112,96% | +1 526,93% | +14,76% | +44,56% | -82,58% | +18,17% | +539,61% | -59,28% | -67,08% | +3 103,81% | -90,12% | -18,16% | +60,74% | +759,72% | -42,18% | -56,05% | +492,05% | +72,08% | -89,09% | +1 165,98% | -92,63% | +1 197,93% | -90,85% | -9,59% | -83,88% | +2 239,95% | -95,17% | +162,09% | -80,74% | +375,72% | -22,47% | +10 333,19% | -99,44% | +213,37% | -56,59% | -79,75% | -290,92% | +596,54% | -79,23% | -1 666,75% | +206,67% | -109,51% | +200,24% | -714,93% | +94,82% | -291 000,62% | +99,59% | +200,12% | -696,53% | +63,46% | +6,58% | -2,80% | +0,67% | -18,67% | -137,23% | +84,73% | -390,84% | +1,24% | +2,67% | -5,28% | -1,14% | +8,89% | +100,15% | +5 808,18% | -199,92% | +106,84% | +95,72% |
dynamika r/r | | | | | | +12,21% | +779,40% | +249,87% | +57,40% | +145,82% | -55,62% | +80,31% | -97,72% | +137,01% | +30,00% | -105,09% | +4 298,54% | +96,11% | +206,69% | +512,44% | -65,84% | +90,38% | -46,38% | +1,30% | +2 646,27% | -57,60% | -14,76% | +316,25% | +11,70% | +553,92% | +251,15% | +1 193,36% | +158,88% | -51,16% | +1 306,78% | -82,49% | +32,10% | +10,81% | -92,09% | -82,70% | -68,81% | -83,52% | -52,22% | -42,91% | -88,39% | +86,15% | +7 310,23% | +113,68% | +40,76% | -21,20% | -99,85% | -152,58% | -16,69% | -60,14% | -3 185,01% | +1 823,67% | -133,02% | +59,34% | +37,46% | -103,04% | -92 903,80% | -481,02% | +162,03% | -7 039,48% | +99,10% | -103,89% | -309,36% | +65,14% | -13,20% | -187,45% | +57,31% | -110,97% | -75,57% | +27,97% | -396,71% | -2,35% | +5,57% | +100,15% | +108,41% | +91,69% | +100,62% | +690,00% |
Pozostałe koszty operacyjne | | - 657 | -1 025 | -1 000 | -2 160 | - 393 | -5 388 | - 823 | -9 541 | -2 440 | -4 822 | -1 942 | -3 575 | -3 370 | -3 245 | 1 864 | -14 890 | -8 389 | -2 145 | -4 394 | -12 078 | -19 721 | -14 030 | -7 824 | -19 866 | -3 340 | -6 844 | -4 992 | -48 469 | -26 746 | - 785 696 | - 298 628 | -1 662 054 | -20 737 | -73 938 | -39 199 | -82 171 | -51 520 | - 154 420 | -6 031 | 20 509 | -5 656 | -98 198 | -17 400 | - 107 101 | -3 611 | - 117 451 | -1 610 | -46 462 | -3 625 | -18 320 | -2 162 | -92 382 | -4 707 | -3 550 | -48 905 | -38 263 | -8 467 | 3 976 | -4 512 | 6 394 | - 950 | -76 987 | 77 887 | -27 | -34 | 21 | -84 | -3 214 | 257 | - 314 | -33 | - 990 | 0 | 0 | -2 494 | 2 454 | -69 961 | -70 737 | -71 561 | -71 632 | -69 839 |
dynamika kw/kw | | | -56,01% | +2,44% | -116,00% | +81,81% | -1 270,99% | +84,73% | -1 059,30% | +74,43% | -97,62% | +59,73% | -84,09% | +5,73% | +3,71% | +157,44% | -898,82% | +43,66% | +74,43% | -104,85% | -174,87% | -63,28% | +28,86% | +44,23% | -153,91% | +83,19% | -104,91% | +27,06% | -870,93% | +44,82% | -2 837,62% | +61,99% | -456,56% | +98,75% | -256,55% | +46,98% | -109,63% | +37,30% | -199,73% | +96,09% | +440,06% | -127,58% | -1 636,17% | +82,28% | -515,52% | +96,63% | -3 152,59% | +98,63% | -2 785,84% | +92,20% | -405,38% | +88,20% | -4 172,99% | +94,90% | +24,58% | -1 277,61% | +21,76% | +77,87% | +146,96% | -213,48% | +241,71% | -114,86% | -8 003,89% | +201,17% | -100,03% | -25,93% | +161,76% | -500,00% | -3 726,19% | +108,00% | -222,18% | +89,49% | -2 900,00% | +100,00% | | | +198,40% | -2 950,90% | -1,11% | -1,16% | -0,10% | +2,50% |
dynamika r/r | | | | | | +40,18% | -425,66% | +17,70% | -341,71% | -520,87% | +10,50% | -135,97% | +62,53% | -38,11% | +32,70% | +195,98% | -316,50% | -148,93% | +33,90% | -335,73% | +18,89% | -135,08% | -554,08% | -78,06% | -64,48% | +83,06% | +51,22% | +36,20% | -143,98% | -700,78% | -11 380,07% | -5 882,13% | -3 329,11% | +22,47% | +90,59% | +86,87% | +95,06% | -148,44% | -108,85% | +84,61% | +124,96% | +89,02% | +36,41% | -188,51% | -622,21% | +36,16% | -19,61% | +90,75% | +56,62% | -0,39% | +84,40% | -34,29% | -98,83% | -29,85% | +80,62% | -2 162,03% | +58,58% | -79,88% | +212,00% | +90,77% | +116,71% | +88,78% | -2 036,29% | +1 826,22% | -100,42% | +96,42% | +100,03% | -100,11% | -11 803,70% | +855,88% | -1 595,24% | +60,71% | +69,20% | -100,00% | +100,00% | -7 457,58% | +347,88% | | | -2 769,33% | -3 018,99% | +0,17% |
Zysk operacyjny |
|
2 049 | 6 597 | 13 574 | 19 765 | 6 673 | 11 022 | 29 755 | 26 660 | 6 863 | 35 954 | 32 994 | 63 524 | 20 588 | 64 302 | 57 750 | 80 933 | 34 791 | 67 738 | 66 139 | 115 648 | 23 924 | 73 852 | 43 387 | 144 217 | 33 472 | 81 701 | 65 666 | 88 473 | -41 496 | -1 584 255 | - 390 520 | -1 533 022 | 608 | 234 501 | -86 125 | 188 082 | -37 359 | - 119 675 | 2 087 | 108 694 | -2 202 | - 105 846 | -4 960 | -77 631 | 7 563 | 821 138 | 21 420 | -29 730 | 25 045 | -4 113 | 27 066 | -90 904 | 14 389 | -49 252 | 5 197 | -31 693 | -3 327 | - 203 614 | -43 018 | -4 023 133 | -20 288 | -60 417 | -27 086 | -38 917 | -36 507 | -37 263 | -36 826 | -46 742 | - 102 178 | -17 275 | -77 222 | -77 482 | -73 847 | -77 832 | -81 190 | -69 315 | -70 356 | -64 259 | -78 178 | -71 245 | -69 045 |
dynamika kw/kw | | | +221,96% | +105,76% | +45,61% | -66,24% | +65,17% | +169,96% | -10,40% | -74,26% | +423,88% | -8,23% | +92,53% | -67,59% | +212,33% | -10,19% | +40,14% | -57,01% | +94,70% | -2,36% | +74,86% | -79,31% | +208,69% | -41,25% | +232,40% | -76,79% | +144,09% | -19,63% | +34,73% | -146,90% | -3 717,85% | +75,35% | -292,56% | +100,04% | +38 469,24% | -136,73% | +318,38% | -119,86% | -220,34% | +101,74% | +5 108,15% | -102,03% | -4 706,81% | +95,31% | -1 465,14% | +109,74% | +10 757,31% | -97,39% | -238,80% | +184,24% | -116,42% | +758,06% | -435,86% | +115,83% | -442,29% | +110,55% | -709,83% | +89,50% | -6 020,05% | +78,87% | -9 252,21% | +99,50% | -197,80% | +55,17% | -43,68% | +6,19% | -2,07% | +1,17% | -26,93% | -118,60% | +83,09% | -347,02% | -0,34% | +4,69% | -5,40% | -4,31% | +14,63% | -1,50% | +8,67% | -21,66% | +8,87% | +3,09% |
dynamika r/r | | | | | | +225,67% | +67,08% | +119,21% | +34,88% | +2,85% | +226,20% | +10,89% | +138,27% | +199,99% | +78,85% | +75,03% | +27,41% | +68,99% | +5,34% | +14,53% | +42,89% | -31,24% | +9,03% | -34,40% | +24,70% | +39,91% | +10,63% | +51,35% | -38,65% | -223,97% | -2 039,09% | -694,71% | -1 832,76% | +101,47% | +114,80% | +77,95% | +112,27% | -6 244,57% | -151,03% | +102,42% | -42,21% | +94,11% | +11,56% | -337,66% | -171,42% | +443,46% | +875,79% | +531,85% | +61,70% | +231,15% | -100,50% | +26,36% | -205,77% | -42,55% | -1 097,47% | -80,80% | +65,14% | -123,12% | -313,41% | -927,75% | -12 594,07% | -509,80% | +70,33% | +37,04% | +99,03% | -79,94% | +38,32% | -35,96% | -20,11% | -179,89% | +53,64% | -109,69% | -65,77% | +27,73% | -350,55% | -5,14% | +10,54% | +4,73% | +17,44% | +3,71% | -2,78% | +1,86% |
Przychody Finansowe | | 0 | 0 | 0 | 0 | -3 511 | 1 536 | 164 | 2 621 | 4 242 | 5 645 | 344 | 4 290 | 13 306 | 2 760 | 8 479 | 25 631 | 5 977 | 11 839 | 1 257 | 11 644 | 16 030 | 23 995 | 6 143 | -46 168 | 12 189 | 12 267 | 35 624 | -60 080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 407 | - 453 | -1 599 | -2 813 | -1 535 | -2 168 | -2 278 | -3 396 | -3 160 | -2 645 | -1 739 | 14 357 | -2 190 | 854 | -1 510 | -2 979 | -1 441 | -2 574 | -2 556 | 4 744 | -15 | 4 | 0 | -1 | 32 | -32 | 0 | 0 | 3 | -3 | 0 | 3 940 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | +143,75% | -89,32% | +1 498,17% | +61,85% | +33,07% | -93,91% | +1 147,09% | +210,16% | -79,26% | +207,21% | +202,29% | -76,68% | +98,08% | -89,38% | +826,33% | +37,67% | +49,69% | -74,40% | -851,55% | +126,40% | +0,64% | +190,41% | -268,65% | +100,00% | | | | | | | | | | | | | -211,30% | -252,98% | -75,92% | +45,43% | -41,24% | -5,07% | -49,08% | +6,95% | +16,30% | +34,25% | +925,59% | -115,25% | +139,00% | -276,81% | -97,28% | +51,63% | -78,63% | +0,70% | +285,60% | -100,32% | +126,67% | -100,00% | | +3 300,00% | -200,00% | +100,00% | | | -200,00% | +100,00% | | -100,00% | | | | | | | | |
dynamika r/r | | | | | | | | | | +220,82% | +267,51% | +109,76% | +63,68% | +213,67% | -51,11% | +2 364,83% | +497,46% | -55,08% | +328,95% | -85,18% | -54,57% | +168,19% | +102,68% | +388,70% | -496,50% | -23,96% | -48,88% | +479,91% | -30,13% | -100,00% | -100,00% | -100,00% | +100,00% | | | | | | | | | | | | | -477,15% | -378,59% | -42,46% | -20,73% | -105,86% | -22,00% | +23,66% | +522,76% | +30,70% | +132,29% | +13,17% | -120,75% | +34,20% | -401,41% | -69,27% | +259,25% | +98,96% | +100,16% | +100,00% | -100,02% | +313,33% | -900,00% | | +100,00% | -90,63% | +90,63% | | | -100,00% | +100,00% | | -100,00% | | | | | |
Koszty finansowe | | - 717 | - 453 | 1 079 | -3 435 | 0 | 0 | 0 | 0 | -8 727 | -3 988 | -16 186 | -6 760 | -11 932 | -20 218 | -12 149 | -17 841 | -15 491 | -10 281 | -17 321 | -15 757 | -17 129 | -25 930 | -7 099 | 912 | -19 270 | -21 363 | -26 903 | 9 649 | -31 112 | - 273 331 | 51 633 | 94 274 | -6 052 | - 101 801 | -5 529 | -11 466 | - 664 | -2 548 | -2 742 | -6 445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 1 | -2 | 0 | 0 | 0 | 0 | - 596 | -4 | -22 | 26 | -13 745 | - 765 | 764 | 0 | -1 |
dynamika kw/kw | | | +36,82% | +338,19% | -418,35% | +100,00% | | | | | +54,30% | -305,87% | +58,24% | -76,51% | -69,44% | +39,91% | -46,85% | +13,17% | +33,63% | -68,48% | +9,03% | -8,71% | -51,38% | +72,62% | +112,85% | -2 212,94% | -10,86% | -25,93% | +135,87% | -422,44% | -778,54% | +118,89% | +82,58% | -106,42% | -1 582,11% | +94,57% | -107,38% | +94,21% | -283,73% | -7,61% | -135,05% | +100,00% | | | | | | | | | | | | +100,00% | | | | | | | | | | | | | | +120,00% | -300,00% | +100,00% | | | | | +99,33% | -450,00% | +218,18% | -52 965,38% | +94,43% | +199,87% | -100,00% | |
dynamika r/r | | | | | | +100,00% | +100,00% | -100,00% | +100,00% | | | | | -36,73% | -406,97% | +24,94% | -163,92% | -29,83% | +49,15% | -42,57% | +11,68% | -10,57% | -152,21% | +59,02% | +105,79% | -12,50% | +17,61% | -278,97% | +958,00% | -61,45% | -1 179,46% | +291,92% | +877,03% | +80,55% | +62,76% | -110,71% | -112,16% | +89,03% | +97,50% | +50,41% | +43,79% | +100,00% | +100,00% | +100,00% | +100,00% | | | | | | | | | | | | +100,00% | | | | | | | | | | | | | | +100,00% | -100,00% | +100,00% | | | | | -2 206,21% | -19 025,00% | +3 572,73% | -100,00% | +99,99% |
Zysk brutto |
|
1 353 | 6 123 | 22 631 | 15 230 | 3 162 | 12 558 | 27 369 | 29 281 | 15 921 | 40 218 | 29 184 | 61 053 | 21 962 | 46 844 | 54 080 | 90 991 | 25 277 | 69 296 | 52 983 | 112 892 | 22 825 | 74 125 | 42 431 | 89 067 | 30 348 | 85 113 | 93 129 | -4 346 | -71 984 | -1 858 210 | - 344 678 | -1 438 747 | -5 444 | 132 700 | -91 654 | 176 616 | -38 023 | - 122 223 | - 655 | 94 021 | -4 045 | - 103 018 | -7 025 | -78 057 | 6 028 | 815 483 | 19 142 | -37 406 | 21 885 | -8 535 | 23 617 | -92 251 | 12 199 | -43 017 | 3 687 | -11 989 | -4 768 | - 206 014 | -45 470 | -4 018 389 | -20 303 | -60 413 | -27 086 | - 146 064 | -36 475 | -37 300 | -36 825 | -46 744 | - 102 175 | -17 278 | -77 222 | -73 542 | -74 443 | -77 836 | -81 212 | -69 289 | -84 101 | -65 024 | -77 414 | -71 245 | -69 046 |
dynamika kw/kw | | | +352,55% | +269,61% | -32,70% | -79,24% | +297,15% | +117,94% | +6,99% | -45,63% | +152,61% | -27,44% | +109,20% | -64,03% | +113,30% | +15,45% | +68,25% | -72,22% | +174,15% | -23,54% | +113,07% | -79,78% | +224,75% | -42,76% | +109,91% | -65,93% | +180,46% | +9,42% | -104,67% | -1 556,33% | -2 481,42% | +81,45% | -317,42% | +99,62% | +2 537,55% | -169,07% | +292,70% | -121,53% | -221,44% | +99,46% | +14 454,35% | -104,30% | -2 446,80% | +93,18% | -1 011,13% | +107,72% | +13 428,25% | -97,65% | -295,41% | +158,51% | -139,00% | +376,71% | -490,61% | +113,22% | -452,63% | +108,57% | -425,17% | +60,23% | -4 220,76% | +77,93% | -8 737,45% | +99,49% | -197,56% | +55,17% | -439,26% | +75,03% | -2,26% | +1,27% | -26,94% | -118,58% | +83,09% | -346,94% | +4,77% | -1,23% | -4,56% | -4,34% | +14,68% | -21,38% | +22,68% | -19,05% | +7,97% | +3,09% |
dynamika r/r | | | | | | +133,70% | +105,10% | +20,94% | +92,26% | +403,51% | +220,26% | +6,63% | +108,51% | +37,94% | +16,48% | +85,31% | +49,04% | +15,09% | +47,93% | -2,03% | +24,07% | -9,70% | +6,97% | -19,92% | -21,10% | +32,96% | +14,82% | +119,48% | -104,88% | -337,20% | -2 283,23% | -470,11% | -33 005,09% | +92,44% | +107,14% | +73,41% | +112,28% | -598,44% | -192,10% | +99,29% | -46,77% | +89,36% | +15,71% | -972,52% | -183,02% | +249,02% | +891,59% | +372,48% | +52,08% | +263,06% | -101,05% | +23,38% | -146,62% | -44,26% | -404,01% | -84,39% | +87,00% | -139,09% | -378,91% | -1 333,25% | -33 417,30% | -325,82% | +70,68% | +40,43% | +96,37% | -79,65% | +38,26% | -35,96% | +68,00% | -180,12% | +53,68% | -109,70% | -57,33% | +27,14% | -350,49% | -5,17% | +5,78% | -12,97% | +16,46% | +4,68% | -2,82% | +17,90% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 316 | 5 779 | 960 | 1 515 | -88 | - 601 078 | -6 926 | - 290 931 | 9 456 | -68 464 | 9 768 | 3 214 | -24 818 | -23 014 | 2 707 | -14 686 | -18 918 | -5 285 | -22 295 | -22 576 | -15 837 | -11 865 | -14 423 | -15 948 | -26 941 | -20 425 | -11 432 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | +100,00% | | | | | | | | | | | +539,13% | -83,39% | +57,81% | -105,81% | -682 943,18% | +98,85% | -4 100,56% | +103,25% | -824,03% | +114,27% | -67,10% | -872,18% | +7,27% | +111,76% | -642,52% | -28,82% | +72,06% | -321,85% | -1,26% | +29,85% | +25,08% | -21,56% | -10,57% | -68,93% | +24,19% | +44,03% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | +100,00% | | | | | | | | | | | +93,31% | -10 501,07% | -821,46% | -19 303,37% | +10 845,45% | +88,61% | +241,03% | +101,10% | -362,46% | +66,39% | -72,29% | -556,94% | +23,77% | +77,04% | -923,61% | -53,72% | +16,29% | -124,50% | +35,31% | +29,36% | -70,11% | -72,14% | +20,74% |
Zysk netto |
|
980 | 4 787 | 19 486 | 11 694 | 2 346 | 9 973 | 20 995 | 23 593 | 11 277 | 39 724 | 19 249 | 49 429 | 16 696 | 47 302 | 44 783 | 78 473 | 22 965 | 64 205 | 43 343 | 89 347 | 17 436 | 62 514 | 34 127 | 65 899 | 24 261 | 74 170 | 81 447 | -9 220 | -65 752 | -1 902 394 | - 333 805 | -1 419 911 | -9 855 | 133 481 | -87 983 | 171 869 | -39 058 | - 123 821 | -3 209 | 85 289 | -7 616 | - 104 331 | -9 820 | -79 337 | 2 074 | 814 447 | 16 289 | -44 063 | 11 725 | -10 557 | 10 548 | - 102 849 | 3 010 | -45 804 | 995 | -7 055 | -3 701 | - 196 188 | -39 683 | -4 634 118 | -27 199 | - 351 374 | -17 630 | - 211 102 | -26 707 | -34 086 | -61 643 | -69 774 | -99 467 | -31 966 | -96 140 | -78 826 | -96 714 | - 100 436 | -92 061 | -86 142 | -98 524 | -80 972 | - 104 355 | -91 670 | -80 478 |
dynamika kw/kw | | | +388,47% | +307,06% | -39,99% | -79,94% | +325,11% | +110,52% | +12,37% | -52,20% | +252,26% | -51,54% | +156,79% | -66,22% | +183,31% | -5,33% | +75,23% | -70,74% | +179,58% | -32,49% | +106,14% | -80,49% | +258,53% | -45,41% | +93,10% | -63,18% | +205,72% | +9,81% | -111,32% | -613,15% | -2 793,29% | +82,45% | -325,37% | +99,31% | +1 454,45% | -165,91% | +295,34% | -122,73% | -217,02% | +97,41% | +2 757,81% | -108,93% | -1 269,89% | +90,59% | -707,91% | +102,61% | +39 169,38% | -98,00% | -370,51% | +126,61% | -190,04% | +199,91% | -1 075,06% | +102,93% | -1 621,73% | +102,17% | -809,05% | +47,54% | -5 200,95% | +79,77% | -11 577,84% | +99,41% | -1 191,86% | +94,98% | -1 097,40% | +87,35% | -27,63% | -80,85% | -13,19% | -42,56% | +67,86% | -200,76% | +18,01% | -22,69% | -3,85% | +8,34% | +6,43% | -14,37% | +17,81% | -28,88% | +12,16% | +12,21% |
dynamika r/r | | | | | | +139,39% | +108,34% | +7,74% | +101,75% | +380,69% | +298,32% | -8,32% | +109,51% | +48,05% | +19,08% | +132,65% | +58,76% | +37,55% | +35,73% | -3,22% | +13,86% | -24,08% | -2,63% | -21,26% | -26,24% | +39,14% | +18,65% | +138,66% | -113,99% | -371,02% | -2 664,91% | -509,84% | -15 300,34% | +85,01% | +107,02% | +73,64% | +112,10% | -296,33% | -192,76% | +96,35% | -50,38% | +80,50% | +15,74% | -206,01% | -193,02% | +127,23% | +880,64% | +265,88% | +44,46% | +465,33% | -101,30% | -35,24% | -133,41% | -74,33% | -333,87% | -90,57% | +93,14% | -222,96% | -328,32% | -4 088,24% | -65 585,58% | -634,91% | -79,10% | +55,57% | +95,44% | +1,81% | +90,30% | -249,65% | +66,95% | -272,44% | +6,22% | -55,96% | -12,97% | +2,77% | -214,20% | +4,24% | -9,28% | -1,87% | +19,38% | -13,35% | -6,42% | +18,32% |
Zysk netto akcjonariuszy większościowych |
|
999 | 4 840 | 17 638 | 12 599 | 2 212 | 8 148 | 19 739 | 24 077 | 10 204 | 31 363 | 20 768 | 41 973 | 14 846 | 35 129 | 34 540 | 71 816 | 23 244 | 46 925 | 38 936 | 99 989 | 17 768 | 62 541 | 38 535 | 67 230 | 24 084 | 73 460 | 78 071 | -14 732 | -60 499 | -1 625 064 | 159 672 | -1 348 638 | -4 690 | 142 995 | -57 476 | 176 722 | -35 949 | - 124 161 | -5 753 | 81 475 | -6 090 | -81 364 | -11 539 | -78 582 | 1 184 | 865 858 | 8 427 | -36 738 | 6 422 | -10 249 | 1 658 | -28 243 | -2 055 | -22 555 | -1 067 | 1 952 | -4 799 | -61 237 | -42 642 | -4 368 996 | -26 558 | - 169 106 | -25 406 | - 171 115 | -26 707 | -34 086 | -61 643 | -69 774 | -99 467 | -31 966 | -96 140 | -78 826 | -96 714 | - 100 436 | -92 061 | -86 142 | -98 524 | -80 972 | - 104 355 | -91 670 | -80 478 |
dynamika kw/kw | | | +384,48% | +264,42% | -28,57% | -82,44% | +268,35% | +142,26% | +21,98% | -57,62% | +207,36% | -33,78% | +102,10% | -64,63% | +136,62% | -1,68% | +107,92% | -67,63% | +101,88% | -17,03% | +156,80% | -82,23% | +251,99% | -38,38% | +74,46% | -64,18% | +205,02% | +6,28% | -118,87% | -310,66% | -2 586,10% | +109,83% | -944,63% | +99,65% | +3 148,93% | -140,19% | +407,47% | -120,34% | -245,38% | +95,37% | +1 516,22% | -107,47% | -1 236,03% | +85,82% | -581,01% | +101,51% | +73 029,90% | -99,03% | -535,96% | +117,48% | -259,59% | +116,18% | -1 803,44% | +92,72% | -997,57% | +95,27% | +282,94% | -345,85% | -1 176,04% | +30,37% | -10 145,76% | +99,39% | -536,74% | +84,98% | -573,52% | +84,39% | -27,63% | -80,85% | -13,19% | -42,56% | +67,86% | -200,76% | +18,01% | -22,69% | -3,85% | +8,34% | +6,43% | -14,37% | +17,81% | -28,88% | +12,16% | +12,21% |
dynamika r/r | | | | | | +121,42% | +68,35% | +11,91% | +91,10% | +361,30% | +284,92% | +5,21% | +74,33% | +45,49% | +12,01% | +66,31% | +71,10% | +56,57% | +33,58% | +12,73% | +39,23% | -23,56% | +33,28% | -1,03% | -32,76% | +35,55% | +17,46% | +102,60% | -121,91% | -351,20% | -2 312,18% | +104,52% | -9 054,48% | +92,25% | +108,80% | -136,00% | +113,10% | -666,50% | -186,83% | +89,99% | -53,90% | +83,06% | +34,47% | -100,57% | -196,45% | +119,44% | +1 164,18% | +173,03% | +53,25% | +442,40% | -101,18% | -80,33% | +23,12% | -132,00% | -120,07% | -164,35% | +106,91% | -133,53% | -171,50% | -3 896,44% | -223 921,52% | -453,41% | -176,15% | +40,42% | +96,08% | -0,56% | +79,84% | -142,63% | +59,22% | -272,44% | +6,22% | -55,96% | -12,97% | +2,77% | -214,20% | +4,24% | -9,28% | -1,87% | +19,38% | -13,35% | -6,42% | +18,32% |
EBITDA |
|
3 985 | 8 280 | 15 921 | 22 633 | 9 986 | 14 820 | 33 822 | 30 266 | 11 997 | 43 559 | 40 072 | 70 428 | 29 802 | 74 849 | 69 141 | 95 687 | 46 620 | 78 934 | 78 596 | 127 557 | 35 512 | 85 991 | 54 998 | 155 592 | 44 716 | 95 995 | 82 273 | 106 282 | -21 693 | -1 543 213 | - 294 641 | -1 549 090 | 11 134 | 246 977 | -80 792 | 192 307 | -32 146 | - 114 974 | 6 519 | 118 096 | 2 696 | - 101 212 | - 253 | -45 983 | 12 631 | 827 274 | 25 898 | -23 549 | 29 089 | -65 | 31 041 | -86 425 | 18 243 | -45 106 | 9 328 | -27 395 | 1 682 | - 198 889 | -38 067 | -4 035 678 | -20 171 | -60 303 | -27 051 | -38 765 | -36 461 | -37 222 | -36 815 | -46 744 | - 102 178 | -17 272 | -77 221 | -77 480 | -73 846 | -77 830 | -81 166 | -68 069 | -70 279 | -64 333 | -78 177 | -71 243 | -69 044 |
dynamika kw/kw | | | +107,78% | +92,28% | +42,16% | -55,88% | +48,41% | +128,22% | -10,51% | -60,36% | +263,08% | -8,01% | +75,75% | -57,68% | +151,15% | -7,63% | +38,39% | -51,28% | +69,31% | -0,43% | +62,29% | -72,16% | +142,15% | -36,04% | +182,90% | -71,26% | +114,68% | -14,29% | +29,18% | -120,41% | -7 013,88% | +80,91% | -425,76% | +100,72% | +2 118,22% | -132,71% | +338,03% | -116,72% | -257,66% | +105,67% | +1 711,57% | -97,72% | -3 854,15% | +99,75% | -18 075,10% | +127,47% | +6 449,55% | -96,87% | -190,93% | +223,53% | -100,22% | +47 855,38% | -378,42% | +121,11% | -347,25% | +120,68% | -393,69% | +106,14% | -11 924,55% | +80,86% | -10 501,51% | +99,50% | -198,96% | +55,14% | -43,30% | +5,94% | -2,09% | +1,09% | -26,97% | -118,59% | +83,10% | -347,09% | -0,34% | +4,69% | -5,40% | -4,29% | +16,14% | -3,25% | +8,46% | -21,52% | +8,87% | +3,09% |
dynamika r/r | | | | | | +150,59% | +78,99% | +112,44% | +33,73% | +20,14% | +193,92% | +18,48% | +132,70% | +148,41% | +71,83% | +72,54% | +35,86% | +56,43% | +5,46% | +13,67% | +33,31% | -23,83% | +8,94% | -30,02% | +21,98% | +25,92% | +11,63% | +49,59% | -31,69% | -148,51% | -1 707,60% | -458,13% | -1 557,53% | +151,33% | +116,00% | +72,58% | +112,41% | -388,72% | -146,55% | +108,07% | -38,59% | +108,39% | +11,97% | -103,88% | -138,94% | +368,51% | +917,37% | +10 336,36% | +48,79% | +130,30% | -100,01% | +19,86% | -267,00% | -37,29% | -69 293,85% | -69,95% | +68,30% | -90,78% | -340,94% | -508,09% | -14 631,44% | -1 299,23% | +69,68% | +28,94% | +99,04% | -80,76% | +38,28% | -36,09% | -20,58% | -180,24% | +53,60% | -109,75% | -65,75% | +27,73% | -350,61% | -5,11% | +12,15% | +4,83% | +17,34% | +3,68% | -4,66% | +1,76% |
Przepływy operacyjne |
|
-11 993 | 1 335 | -20 557 | -23 661 | 7 357 | -46 277 | -71 310 | -23 984 | -73 900 | -92 893 | -77 035 | 126 181 | -68 043 | -99 854 | - 159 851 | 74 668 | 31 974 | -49 921 | 191 175 | 131 832 | 5 645 | 59 537 | 38 593 | 329 807 | - 194 968 | - 181 306 | - 129 256 | 7 513 | - 445 364 | -81 787 | -53 631 | -15 269 | -30 219 | -57 515 | -9 505 | 75 955 | 53 875 | 13 437 | -25 340 | -14 861 | -52 329 | -45 123 | 44 480 | 203 249 | -26 053 | -81 364 | -20 359 | - 123 822 | 179 847 | -32 035 | - 117 890 | - 137 911 | -1 465 | -82 753 | -21 246 | -42 526 | 25 389 | -50 612 | 8 230 | -74 619 | 3 780 | -1 252 | -1 499 | 2 268 | 3 995 | 11 417 | -17 870 | 634 | -1 334 | -1 520 | 465 | -7 119 | -14 | 280 | - 665 | -1 007 | -3 349 | 13 | - 440 | 584 | - 815 |
dynamika kw/kw | | | +111,13% | -1 639,85% | -15,10% | +131,09% | -729,02% | -54,09% | +66,37% | -208,12% | -25,70% | +17,07% | +263,80% | -153,92% | -46,75% | -60,08% | +146,71% | -57,18% | -256,13% | +482,96% | -31,04% | -95,72% | +954,69% | -35,18% | +754,58% | -159,12% | +7,01% | +28,71% | +105,81% | -6 027,91% | +81,64% | +34,43% | +71,53% | -97,91% | -90,33% | +83,47% | +899,11% | -29,07% | -75,06% | -288,58% | +41,35% | -252,12% | +13,77% | +198,58% | +356,94% | -112,82% | -212,30% | +74,98% | -508,19% | +245,25% | -117,81% | -268,00% | -16,98% | +98,94% | -5 548,67% | +74,33% | -100,16% | +159,70% | -299,35% | +116,26% | -1 006,67% | +105,07% | -133,12% | -19,73% | +251,30% | +76,15% | +185,78% | -256,52% | +103,55% | -310,41% | -13,94% | +130,59% | -1 630,97% | +99,80% | +2 100,00% | -337,50% | -51,43% | -232,57% | +100,39% | -3 484,62% | +232,73% | -239,55% |
dynamika r/r | | | | | | +161,34% | -3 566,44% | -246,89% | -1,37% | -1 104,49% | -100,73% | -8,03% | +626,10% | +7,93% | -7,49% | -107,50% | -40,82% | +146,99% | +50,01% | +219,60% | +76,56% | -82,35% | +219,26% | -79,81% | +150,17% | -3 553,82% | -404,53% | -434,92% | -97,72% | -128,43% | +54,89% | +58,51% | -303,23% | +93,21% | +29,68% | +82,28% | +597,45% | +278,28% | +123,36% | -166,60% | -119,57% | -197,13% | -435,81% | +275,53% | +1 467,67% | +50,21% | -80,32% | -145,77% | -160,92% | +790,31% | +60,63% | -479,06% | -11,38% | -100,81% | -158,32% | +81,98% | +69,16% | +1 833,04% | +38,84% | +138,74% | -75,47% | -85,11% | +97,53% | -118,21% | +103,04% | +5,69% | +1 011,90% | -1 092,13% | -72,05% | -133,39% | -113,31% | +102,60% | -1 222,87% | +98,95% | +118,42% | -243,01% | +85,85% | -23 821,43% | -95,36% | +33,83% | +157,99% | +75,66% |
Amortyzacja | | 1 936 | 1 683 | 2 347 | 2 868 | 3 313 | 3 798 | 4 067 | 3 606 | 5 134 | 7 605 | 7 078 | 6 904 | 9 214 | 10 547 | 11 391 | 14 754 | 11 829 | 11 196 | 12 457 | 11 909 | 11 588 | 12 139 | 11 611 | 11 375 | 11 244 | 14 294 | 16 607 | 17 809 | 19 803 | 41 042 | 95 879 | -16 068 | 10 526 | 12 476 | 5 333 | 4 225 | 5 213 | 4 701 | 4 432 | 9 402 | 4 898 | 4 634 | 4 707 | 31 648 | 5 068 | 6 136 | 4 478 | 6 181 | 4 044 | 4 048 | 3 975 | 4 479 | 3 854 | 4 146 | 4 131 | 4 298 | 5 009 | 4 725 | 4 951 | -12 545 | 117 | 114 | 35 | 152 | 46 | 41 | 11 | -2 | 0 | 3 | 1 | 2 | 1 | 2 | 24 | 1 246 | 77 | -74 | 1 | 2 | 1 |
dynamika kw/kw | | | -13,07% | +39,45% | +22,20% | +15,52% | +14,64% | +7,08% | -11,34% | +42,37% | +48,13% | -6,93% | -2,46% | +33,46% | +14,47% | +8,00% | +29,52% | -19,83% | -5,35% | +11,26% | -4,40% | -2,70% | +4,75% | -4,35% | -2,03% | -1,15% | +27,13% | +16,18% | +7,24% | +11,20% | +107,25% | +133,61% | -116,76% | +165,51% | +18,53% | -57,25% | -20,78% | +23,38% | -9,82% | -5,72% | +112,14% | -47,90% | -5,39% | +1,58% | +572,36% | -83,99% | +21,07% | -27,02% | +38,03% | -34,57% | +0,10% | -1,80% | +12,68% | -13,95% | +7,58% | -0,36% | +4,04% | +16,54% | -5,67% | +4,78% | -353,38% | +100,93% | -2,56% | -69,30% | +334,29% | -69,74% | -10,87% | -73,17% | -118,18% | +100,00% | | -66,67% | +100,00% | -50,00% | +100,00% | +1 100,00% | +5 091,67% | -93,82% | -196,10% | +101,35% | +100,00% | -50,00% |
dynamika r/r | | | | | | +71,13% | +125,67% | +73,29% | +25,73% | +54,97% | +100,24% | +74,03% | +91,46% | +79,47% | +38,69% | +60,94% | +113,70% | +28,38% | +6,15% | +9,36% | -19,28% | -2,04% | +8,42% | -6,79% | -4,48% | -2,97% | +17,75% | +43,03% | +56,56% | +76,12% | +187,13% | +477,34% | -190,22% | -46,85% | -69,60% | -94,44% | +126,29% | -50,48% | -62,32% | -16,89% | +122,53% | -6,04% | -1,43% | +6,20% | +236,61% | +3,47% | +32,41% | -4,87% | -80,47% | -20,21% | -34,03% | -11,23% | -27,54% | -4,70% | +2,42% | +3,92% | -4,04% | +29,97% | +13,97% | +19,85% | -391,88% | -97,66% | -97,59% | -99,29% | +101,21% | -60,68% | -64,04% | -68,57% | -101,32% | -100,00% | -92,68% | -90,91% | +200,00% | | -33,33% | +2 300,00% | +62 200,00% | +7 600,00% | -3 800,00% | -95,83% | -99,84% | -98,70% |
Przepływy inwestycyjne |
|
-7 190 | -18 404 | -54 660 | -17 037 | -20 070 | -38 641 | -19 297 | -34 452 | -13 704 | -95 517 | -3 228 | -66 492 | -59 337 | -54 584 | -14 278 | -57 423 | - 121 698 | 44 128 | - 144 769 | - 128 227 | - 250 692 | -10 063 | -54 920 | - 214 276 | -84 949 | 19 229 | -86 939 | -3 379 | - 188 615 | -6 524 | 14 096 | 5 444 | 3 893 | 2 765 | 1 053 | 23 991 | 23 661 | 11 721 | -5 863 | 14 576 | 11 616 | 5 | 1 193 | -12 657 | 1 237 | 2 002 | 1 668 | 1 782 | 3 055 | 10 578 | 12 384 | 21 380 | 10 059 | 24 383 | 9 226 | 7 778 | 51 | 1 839 | 934 | 1 924 | 5 | - 155 | 2 116 | - 267 | 35 | 63 502 | 878 | 9 | 8 | 748 | 79 | 7 906 | 1 177 | 316 | 285 | 507 | 25 705 | -63 | 157 | - 480 | 57 |
dynamika kw/kw | | | -155,97% | -197,00% | +68,83% | -17,80% | -92,53% | +50,06% | -78,54% | +60,22% | -597,00% | +96,62% | -1 959,85% | +10,76% | +8,01% | +73,84% | -302,18% | -111,93% | +136,26% | -428,07% | +11,43% | -95,51% | +95,99% | -445,76% | -290,16% | +60,36% | +122,64% | -552,12% | +96,11% | -5 481,98% | +96,54% | +316,06% | -61,38% | -28,49% | -28,98% | -61,92% | +2 178,35% | -1,38% | -50,46% | -150,02% | +348,61% | -20,31% | -99,96% | +23 760,00% | -1 160,94% | +109,77% | +61,84% | -16,68% | +6,83% | +71,44% | +246,25% | +17,07% | +72,64% | -52,95% | +142,40% | -62,16% | -15,69% | -99,34% | +3 505,88% | -49,21% | +106,00% | -99,74% | -3 200,00% | +1 465,16% | -112,62% | +113,11% | +181 334,29% | -98,62% | -98,97% | -11,11% | +9 250,00% | -89,44% | +9 907,59% | -85,11% | -73,15% | -9,81% | +77,89% | +4 970,02% | -100,25% | +349,21% | -405,73% | +111,88% |
dynamika r/r | | | | | | -179,14% | -109,96% | +64,70% | -102,22% | +31,72% | -147,19% | +83,27% | -93,00% | -332,99% | +42,85% | -342,32% | +13,64% | -105,10% | +180,84% | -913,93% | -123,30% | -106,00% | -122,80% | +62,06% | -67,11% | +66,11% | +291,09% | -58,30% | +98,42% | -122,03% | -133,93% | +116,21% | +261,11% | +102,06% | +142,38% | -92,53% | +340,69% | +507,78% | +323,91% | -656,79% | -39,24% | -50,91% | -99,96% | +120,35% | -186,83% | -89,35% | +39 940,00% | +39,82% | +114,08% | +146,97% | +428,37% | +642,45% | +1 099,78% | +229,26% | +130,51% | -25,50% | -63,62% | -99,49% | -92,46% | -89,88% | -75,26% | -90,20% | -108,43% | +126,55% | -113,88% | +600,00% | +41 069,03% | -58,51% | +103,37% | -77,14% | -98,82% | -91,00% | +87 744,44% | +14 612,50% | -57,75% | +260,76% | -93,59% | +2 083,94% | -119,94% | -44,91% | -194,67% | -99,78% |
Capex |
|
-6 822 | -17 717 | -54 947 | -19 543 | -10 100 | -13 127 | -16 609 | - 117 749 | -12 174 | -42 598 | -19 198 | -73 499 | -19 249 | -30 953 | -16 673 | -43 564 | -25 875 | -3 117 | -23 039 | -75 965 | -12 513 | - 107 554 | -11 082 | -12 959 | -40 920 | -52 791 | -43 856 | - 136 276 | - 206 524 | -12 685 | -7 752 | -52 128 | -5 999 | -3 473 | -3 463 | -2 042 | -5 048 | 2 468 | -2 683 | - 136 | -9 867 | -2 102 | -31 769 | 12 384 | -3 224 | - 283 | -1 498 | -3 829 | -2 303 | - 523 | -1 182 | -1 277 | - 758 | - 397 | - 467 | - 101 | -74 | -33 | - 460 | 567 | 0 | - 240 | 0 | - 241 | 0 | -63 463 | - 820 | 0 | 0 | 0 | -22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | -159,70% | -210,14% | +64,43% | +48,32% | -29,97% | -26,53% | -608,95% | +89,66% | -249,91% | +54,93% | -282,85% | +73,81% | -60,80% | +46,13% | -161,28% | +40,60% | +87,95% | -639,14% | -229,72% | +83,53% | -759,54% | +89,70% | -16,94% | -215,77% | -29,01% | +16,93% | -210,74% | -51,55% | +93,86% | +38,89% | -572,45% | +88,49% | +42,11% | +0,29% | +41,03% | -147,21% | +148,89% | -208,71% | +94,93% | -7 155,15% | +78,70% | -1 411,37% | +138,98% | -126,03% | +91,22% | -429,33% | -155,61% | +39,85% | +77,29% | -126,00% | -8,04% | +40,64% | +47,63% | -17,63% | +78,37% | +26,73% | +55,41% | -1 293,94% | +223,26% | -100,00% | | +100,00% | | +100,00% | | +98,71% | +100,00% | | | | +100,00% | | +100,00% | | | | | | | |
dynamika r/r | | | | | | -48,05% | +25,91% | +69,77% | -502,51% | -20,53% | -224,51% | -15,59% | +37,58% | -58,12% | +27,34% | +13,15% | +40,73% | -34,42% | +89,93% | -38,18% | -74,38% | +51,64% | -3 350,56% | +51,90% | +82,94% | -227,02% | +50,92% | -295,74% | -951,59% | -404,70% | +75,97% | +82,32% | +61,75% | +97,10% | +72,62% | +55,33% | +96,08% | +15,85% | +171,06% | +22,52% | +93,34% | -95,46% | -185,17% | -1 084,08% | +9 205,88% | +67,33% | +86,54% | +95,28% | -130,92% | +28,57% | -84,81% | +21,09% | +66,65% | +67,09% | +24,09% | +60,49% | +92,09% | +90,24% | +91,69% | +1,50% | +661,39% | +100,00% | -627,27% | +100,00% | -142,50% | | -26 342,92% | | +100,00% | | +100,00% | +97,32% | | | | +100,00% | | | | | | |
Przepływy finansowe |
|
2 032 | 18 401 | 166 703 | 2 691 | 80 269 | 37 674 | 32 914 | 66 166 | 277 543 | 127 528 | 16 287 | 234 106 | -46 467 | 258 687 | 101 252 | 1 749 | 47 321 | 216 231 | 247 332 | -93 964 | 28 628 | -26 849 | 6 876 | 136 211 | -3 295 | 242 919 | 109 378 | 151 889 | 384 637 | -11 250 | -31 705 | 47 059 | -6 423 | 6 174 | 15 034 | -26 520 | - 103 922 | -24 384 | 8 680 | 5 810 | -18 873 | 39 178 | 133 294 | -93 680 | 36 148 | -3 226 | -11 646 | 3 113 | 1 580 | -74 494 | 42 541 | 162 337 | 9 496 | - 871 | -10 534 | -9 063 | 594 | 631 | 1 175 | -5 904 | -1 294 | -1 053 | 1 324 | -3 473 | - 877 | -45 989 | 2 569 | -1 088 | - 434 | - 589 | - 472 | - 908 | - 602 | - 611 | - 597 | - 759 | -19 565 | -1 | -10 | 669 | 173 |
dynamika kw/kw | | | +805,56% | +805,95% | -98,39% | +2 882,87% | -53,07% | -12,63% | +101,03% | +319,46% | -54,05% | -87,23% | +1 337,38% | -119,85% | +656,71% | -60,86% | -98,27% | +2 605,60% | +356,95% | +14,38% | -137,99% | +130,47% | -193,79% | +125,61% | +1 880,96% | -102,42% | +7 472,35% | -54,97% | +38,87% | +153,24% | -102,92% | -181,82% | +248,43% | -113,65% | +196,12% | +143,51% | -276,40% | -291,86% | +76,54% | +135,60% | -33,06% | -424,84% | +307,59% | +240,23% | -170,28% | +138,59% | -108,92% | -261,00% | +126,73% | -49,25% | -4 814,81% | +157,11% | +281,60% | -94,15% | -109,17% | -1 109,41% | +13,96% | +106,55% | +6,23% | +86,21% | -602,47% | +78,08% | +18,62% | +225,74% | -362,31% | +74,75% | -5 143,90% | +105,59% | -142,35% | +60,11% | -35,71% | +19,86% | -92,37% | +33,70% | -1,50% | +2,29% | -27,14% | -2 477,73% | +99,99% | -900,00% | +6 790,00% | -74,14% |
dynamika r/r | | | | | | +3 850,25% | +104,74% | -80,26% | +2 358,79% | +245,77% | +238,50% | -50,52% | +253,82% | -116,74% | +102,85% | +521,67% | -99,25% | +201,84% | -16,41% | +144,27% | -5 472,44% | -39,50% | -112,42% | -97,22% | +244,96% | -111,51% | +1 004,76% | +1 490,72% | +11,51% | +11 773,35% | -104,63% | -128,99% | -69,02% | -101,67% | +154,88% | +147,42% | -156,35% | -1 517,97% | -494,95% | -42,26% | +121,91% | +81,84% | +260,67% | +1 435,65% | -1 712,39% | +291,53% | -108,23% | -108,74% | +103,32% | -95,63% | -2 209,18% | +465,28% | +5 114,81% | +501,01% | +98,83% | -124,76% | -105,58% | -93,74% | +172,45% | +111,15% | +34,86% | -317,85% | -266,88% | +12,68% | +41,18% | +32,23% | -4 267,43% | +94,03% | +68,67% | +50,51% | +98,72% | -118,37% | +16,54% | -38,71% | -3,74% | -26,48% | +16,41% | -3 150,00% | +99,84% | +98,32% | +188,14% | +100,88% |
Emisja akcji | | 66 500 | 0 | 0 | 0 | 187 339 | 0 | 0 | 0 | 333 090 | 0 | 0 | 0 | 0 | 292 227 | 0 | 0 | 0 | 181 790 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | | -100,00% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | +181,71% | | | | +77,80% | | | | -100,00% | | | | | -37,79% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 769 | -2 033 | -1 478 | -2 399 | 5 910 | 0 | -58 | -65 | 45 | 0 | -57 | - 232 | - 133 | - 374 | - 492 | - 587 | - 601 | - 593 | - 595 | - 591 | - 544 | 0 | 0 | -19 551 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +57,37% | +27,30% | -62,31% | +346,35% | -100,00% | | -12,07% | +169,23% | -100,00% | | -307,02% | +42,67% | -181,20% | -31,55% | -19,31% | -2,39% | +1,33% | -0,34% | +0,67% | +7,95% | +100,00% | | | +100,00% | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +223,93% | +100,00% | +96,08% | +97,29% | -99,24% | | +1,72% | -256,92% | -395,56% | | -763,16% | -153,02% | -351,88% | -58,56% | -20,93% | -0,68% | +9,48% | +100,00% | +100,00% | -3 208,12% | +100,00% | |
Pozostałe, w tym pożyczki i kredyty | | -61 927 | 21 429 | 169 481 | 5 413 | - 107 070 | 37 674 | 32 914 | 66 166 | -55 547 | 129 511 | 16 303 | 234 426 | -46 390 | -33 536 | 103 031 | 1 502 | 47 656 | 34 745 | 247 387 | -55 656 | 37 773 | 1 076 | 15 267 | 145 817 | 969 | 274 529 | 121 982 | 164 072 | 403 386 | 7 747 | -21 934 | 55 526 | -1 439 | 10 810 | 20 046 | -20 438 | -99 425 | -21 363 | 11 130 | 8 626 | -17 198 | 38 646 | 137 742 | -92 883 | 36 576 | - 989 | -8 856 | 3 478 | 1 623 | -74 485 | 42 592 | 162 370 | 9 538 | 901 | -9 095 | -3 095 | 3 377 | 3 762 | 33 085 | -42 573 | -1 292 | - 952 | 1 380 | -3 487 | - 870 | -45 874 | 2 766 | 77 | 0 | -44 | 230 | - 265 | 1 | 0 | 0 | - 201 | -19 370 | 136 | 19 233 | 669 | 346 |
dynamika kw/kw | | | +134,60% | +690,90% | -96,81% | -2 078,02% | +135,19% | -12,63% | +101,03% | -183,95% | +333,16% | -87,41% | +1 337,93% | -119,79% | +27,71% | +407,23% | -98,54% | +3 072,84% | -27,09% | +612,01% | -122,50% | +167,87% | -97,15% | +1 318,87% | +855,11% | -99,34% | +28 231,17% | -55,57% | +34,51% | +145,86% | -98,08% | -383,13% | +353,15% | -102,59% | +851,22% | +85,44% | -201,96% | -386,47% | +78,51% | +152,10% | -22,50% | -299,37% | +324,71% | +256,42% | -167,43% | +139,38% | -102,70% | -795,45% | +139,27% | -53,34% | -4 689,34% | +157,18% | +281,22% | -94,13% | -90,55% | -1 109,43% | +65,97% | +209,11% | +11,40% | +779,45% | -228,68% | +96,97% | +26,32% | +244,96% | -352,68% | +75,05% | -5 172,87% | +106,03% | -97,22% | -100,00% | | +622,73% | -215,22% | +100,38% | -100,00% | | | -9 536,82% | +100,70% | +14 041,91% | -96,52% | -48,28% |
dynamika r/r | | | | | | -72,90% | +75,81% | -80,58% | +1 122,35% | +48,12% | +243,77% | -50,47% | +254,30% | +16,49% | -125,89% | +531,98% | -99,36% | +202,73% | +203,61% | +140,11% | -3 805,46% | -20,74% | -96,90% | -93,83% | +362,00% | -97,43% | +25 413,85% | +698,99% | +12,52% | +41 529,10% | -97,18% | -117,98% | -66,16% | -100,36% | +39,54% | +191,39% | -136,81% | -6 809,31% | -297,62% | -44,48% | +142,21% | +82,70% | +280,90% | +1 137,57% | -1 176,78% | +312,68% | -102,56% | -106,43% | +103,74% | -95,56% | -7 431,34% | +580,94% | +4 568,49% | +487,68% | +101,21% | -121,35% | -101,91% | -64,59% | +317,54% | +463,77% | -1 275,54% | -138,26% | -125,31% | -95,83% | +91,81% | +32,66% | -4 718,70% | +100,43% | +102,21% | +100,00% | +99,90% | -91,68% | -444,16% | | +100,00% | -100,00% | +24,15% | -1 937 100,00% | | | +432,84% | +101,79% |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 013 | 0 | 0 | 0 | -20 013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | +100,00% | | | | | | | | | | | | +100,00% | | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | +100,00% | | | | | | | | | | | | 0,00% | | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | |
dynamika r/r | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | -17 151 | 1 332 | 91 486 | -38 007 | 67 556 | -47 244 | -57 693 | 7 730 | 189 939 | -60 882 | -63 976 | 293 795 | - 173 847 | 104 249 | -72 877 | 18 994 | -42 403 | 210 438 | 293 738 | -90 359 | - 216 419 | 22 625 | -9 451 | 251 742 | - 283 212 | 80 842 | - 106 817 | 156 023 | - 249 342 | -99 561 | -71 240 | 37 234 | -32 749 | -48 576 | 6 582 | 73 426 | -26 386 | 774 | -22 523 | 5 525 | -59 586 | -5 940 | 178 967 | 96 912 | 11 332 | -82 588 | -30 337 | - 118 927 | 184 482 | -95 951 | -62 965 | 45 806 | 18 090 | -59 241 | -22 554 | -43 811 | 26 034 | -48 142 | 10 339 | -78 599 | 2 491 | -2 460 | 1 941 | -1 472 | 3 153 | 28 930 | -14 423 | - 445 | -1 760 | -1 361 | 72 | - 121 | 561 | -15 | - 977 | -1 259 | 2 791 | -51 | - 293 | 773 | - 585 |
dynamika kw/kw | | | +107,77% | +6 768,32% | -141,54% | +277,75% | -169,93% | -22,12% | +113,40% | +2 357,17% | -132,05% | -5,08% | +559,23% | -159,17% | +159,97% | -169,91% | +126,06% | -323,24% | +596,28% | +39,58% | -130,76% | -139,51% | +110,45% | -141,77% | +2 763,65% | -212,50% | +128,54% | -232,13% | +246,07% | -259,81% | +60,07% | +28,45% | +152,27% | -187,95% | -48,33% | +113,55% | +1 015,56% | -135,94% | +102,93% | -3 009,95% | +124,53% | -1 178,48% | +90,03% | +3 112,91% | -45,85% | -88,31% | -828,80% | +63,27% | -292,02% | +255,12% | -152,01% | +34,38% | +172,75% | -60,51% | -427,48% | +61,93% | -94,25% | +159,42% | -284,92% | +121,48% | -860,22% | +103,17% | -198,76% | +178,90% | -175,84% | +314,20% | +817,54% | -149,85% | +96,91% | -295,51% | +22,67% | +105,29% | -268,06% | +563,64% | -102,67% | -6 413,33% | -28,86% | +321,68% | -101,83% | -474,51% | +363,82% | -175,68% |
dynamika r/r | | | | | | +493,89% | -3 646,85% | -163,06% | +120,34% | +181,16% | -28,87% | -10,89% | +3 700,71% | -191,53% | +271,23% | -13,91% | -93,53% | +75,61% | +101,86% | +503,06% | -575,72% | -410,39% | -89,25% | -103,22% | +378,60% | -30,86% | +257,31% | -1 030,22% | -38,02% | +11,96% | -223,16% | +33,31% | -76,14% | +86,87% | +51,21% | +109,24% | +97,20% | +19,43% | +101,59% | -442,19% | -92,48% | -125,82% | -867,44% | +894,60% | +1 654,06% | +119,02% | -1 290,37% | -116,95% | -222,72% | +1 527,97% | -16,18% | -107,55% | +138,52% | -90,19% | +38,26% | +64,18% | -195,64% | +43,91% | +18,74% | +145,84% | -79,40% | -90,43% | +94,89% | -81,23% | +98,13% | +26,58% | +1 276,02% | -843,07% | +69,77% | -155,82% | -104,70% | +100,50% | +72,81% | +131,88% | +98,90% | -1 456,94% | -940,50% | +397,50% | -240,00% | +70,01% | +161,40% | -120,96% |
Data bilansowa | | 31.03.2005 | 30.06.2005 | 30.09.2005 | 31.12.2005 | 31.03.2006 | 30.06.2006 | 30.09.2006 | 31.12.2006 | 31.03.2007 | 30.06.2007 | 30.09.2007 | 31.12.2007 | 31.03.2008 | 30.06.2008 | 30.09.2008 | 31.12.2008 | 31.03.2009 | 30.06.2009 | 30.09.2009 | 31.12.2009 | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 |
Aktywa trwałe |
|
76 835 | 89 331 | 183 471 | 201 200 | 313 404 | 327 010 | 340 150 | 361 135 | 367 791 | 641 673 | 616 441 | 734 779 | 775 360 | 849 804 | 896 541 | 901 603 | 962 475 | 968 948 | 1 047 215 | 1 017 651 | 1 183 933 | 1 189 328 | 1 230 115 | 1 593 684 | 1 670 425 | 1 931 367 | 1 782 271 | 2 307 844 | 2 348 022 | 1 582 061 | 1 629 567 | 1 407 469 | 1 396 684 | 1 055 941 | 1 061 791 | 1 014 080 | 1 009 960 | 1 077 670 | 1 106 915 | 1 072 886 | 1 048 392 | 990 927 | 987 846 | 879 473 | 883 133 | 735 819 | 725 854 | 726 984 | 715 497 | 593 700 | 576 132 | 465 380 | 464 536 | 424 519 | 421 506 | 399 574 | 409 325 | 409 858 | 418 985 | 34 742 | 33 975 | 32 308 | 31 239 | 336 | 287 | 135 | 106 | 166 | 158 | 157 | 155 | 794 | 792 | 791 | 777 | 782 | 161 | 77 | 75 | 74 | 72 |
dynamika kw/kw | | +12,94% | +16,26% | +105,38% | +9,66% | +55,77% | +4,34% | +4,02% | +6,17% | +1,84% | +74,47% | -3,93% | +19,20% | +5,52% | +9,60% | +5,50% | +0,56% | +6,75% | +0,67% | +8,08% | -2,82% | +16,34% | +0,46% | +3,43% | +29,56% | +4,82% | +15,62% | -7,72% | +29,49% | +1,74% | -32,62% | +3,00% | -13,63% | -0,77% | -24,40% | +0,55% | -4,49% | -0,41% | +6,70% | +2,71% | -3,07% | -2,28% | -5,48% | -0,31% | -10,97% | +0,42% | -16,68% | -1,35% | +0,16% | -1,58% | -17,02% | -2,96% | -19,22% | -0,18% | -8,61% | -0,71% | -5,20% | +2,44% | +0,13% | +2,23% | -91,71% | -2,21% | -4,91% | -3,31% | -98,92% | -14,58% | -52,96% | -21,48% | +56,60% | -4,82% | -0,63% | -1,27% | +412,26% | -0,25% | -0,13% | -1,77% | +0,64% | -79,41% | -52,17% | -2,60% | -1,33% | -2,70% |
dynamika r/r | | | | | +195,75% | +307,89% | +266,07% | +85,40% | +79,49% | +17,35% | +96,22% | +81,23% | +103,46% | +110,82% | +32,44% | +45,44% | +22,70% | +24,13% | +14,02% | +16,81% | +12,87% | +23,01% | +22,74% | +17,47% | +56,60% | +41,09% | +62,39% | +44,89% | +44,81% | +40,56% | -18,09% | -8,57% | -39,01% | -40,52% | -33,26% | -34,84% | -27,95% | -27,69% | +2,06% | +4,25% | +5,80% | +3,81% | -8,05% | -10,76% | -18,03% | -15,76% | -25,74% | -26,52% | -17,34% | -18,98% | -19,31% | -20,63% | -35,98% | -35,08% | -28,50% | -26,84% | -14,14% | -11,89% | -3,45% | -0,60% | -91,31% | -91,70% | -92,12% | -92,54% | -99,03% | -99,16% | -99,58% | -99,66% | -50,60% | -44,95% | +16,30% | +46,23% | +378,31% | +401,27% | +403,82% | +401,29% | -1,51% | -79,67% | -90,27% | -90,35% | -90,54% | -55,28% |
WNIP | | 3 627 | 9 043 | 10 252 | 9 767 | 93 215 | 70 220 | 78 475 | 76 665 | 75 575 | 220 101 | 237 025 | 280 688 | 280 900 | 312 257 | 314 360 | 330 429 | 348 956 | 332 391 | 347 261 | 354 389 | 371 064 | 356 607 | 355 915 | 388 522 | 391 047 | 563 937 | 554 315 | 969 623 | 967 555 | 472 663 | 468 839 | 418 376 | 416 371 | 411 473 | 410 048 | 399 011 | 398 277 | 397 707 | 396 485 | 393 031 | 392 284 | 321 560 | 316 721 | 300 938 | 300 894 | 200 017 | 199 275 | 195 548 | 195 253 | 195 064 | 194 925 | 110 836 | 110 464 | 64 843 | 64 404 | 35 966 | 35 624 | 34 906 | 34 485 | 220 | 181 | 134 | 102 | 70 | 38 | 6 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | -1,84% | +149,32% | +13,37% | -4,73% | +854,39% | -24,67% | +11,76% | -2,31% | -1,42% | +191,24% | +7,69% | +18,42% | +0,08% | +11,16% | +0,67% | +5,11% | +5,61% | -4,75% | +4,47% | +2,05% | +4,71% | -3,90% | -0,19% | +9,16% | +0,65% | +44,21% | -1,71% | +74,92% | -0,21% | -51,15% | -0,81% | -10,76% | -0,48% | -1,18% | -0,35% | -2,69% | -0,18% | -0,14% | -0,31% | -0,87% | -0,19% | -18,03% | -1,50% | -4,98% | -0,01% | -33,53% | -0,37% | -1,87% | -0,15% | -0,10% | -0,07% | -43,14% | -0,34% | -41,30% | -0,68% | -44,16% | -0,95% | -2,02% | -1,21% | -99,36% | -17,73% | -25,97% | -23,88% | -31,37% | -45,71% | -84,21% | -66,67% | -100,00% | | | | | | | | | | | | | |
dynamika r/r | | | | | +164,33% | +2 470,03% | +676,51% | +665,46% | +684,94% | -18,92% | +213,44% | +202,04% | +266,12% | +271,68% | +41,87% | +32,63% | +17,72% | +24,23% | +6,45% | +10,47% | +7,25% | +6,34% | +7,29% | +2,49% | +9,63% | +5,39% | +58,14% | +55,74% | +149,57% | +147,43% | -16,19% | -15,42% | -56,85% | -56,97% | -12,95% | -12,54% | -4,63% | -4,35% | -3,35% | -3,31% | -1,50% | -1,50% | -19,15% | -20,12% | -23,43% | -23,30% | -37,80% | -37,08% | -35,02% | -35,11% | -2,48% | -2,18% | -43,32% | -43,43% | -66,76% | -66,96% | -67,55% | -67,75% | -46,17% | -46,46% | -99,39% | -99,49% | -99,62% | -99,70% | -68,18% | -79,01% | -95,52% | -98,04% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | | | | | | | | | | | | | | | | |
Rzeczowe aktywa trwałe |
|
57 536 | 60 974 | 163 414 | 182 801 | 190 004 | 226 224 | 236 348 | 266 487 | 273 422 | 356 699 | 279 886 | 306 786 | 318 637 | 355 340 | 382 944 | 401 739 | 412 990 | 465 845 | 380 776 | 368 264 | 360 811 | 379 808 | 404 775 | 665 388 | 706 413 | 812 385 | 572 115 | 668 102 | 670 104 | 608 499 | 758 667 | 674 833 | 613 205 | 331 764 | 342 601 | 292 314 | 289 316 | 286 360 | 284 775 | 258 238 | 256 890 | 258 272 | 261 682 | 236 844 | 232 500 | 229 092 | 227 844 | 222 976 | 221 649 | 217 015 | 213 270 | 199 953 | 197 070 | 195 221 | 190 021 | 184 328 | 199 666 | 194 598 | 190 470 | 765 | 688 | 242 | 261 | 201 | 181 | 64 | 39 | 103 | 95 | 94 | 92 | 91 | 89 | 88 | 74 | 79 | 161 | 77 | 75 | 74 | 72 |
dynamika kw/kw | | +19,64% | +5,98% | +168,01% | +11,86% | +3,94% | +19,06% | +4,48% | +12,75% | +2,60% | +30,46% | -21,53% | +9,61% | +3,86% | +11,52% | +7,77% | +4,91% | +2,80% | +12,80% | -18,26% | -3,29% | -2,02% | +5,27% | +6,57% | +64,38% | +6,17% | +15,00% | -29,58% | +16,78% | +0,30% | -9,19% | +24,68% | -11,05% | -9,13% | -45,90% | +3,27% | -14,68% | -1,03% | -1,02% | -0,55% | -9,32% | -0,52% | +0,54% | +1,32% | -9,49% | -1,83% | -1,47% | -0,54% | -2,14% | -0,60% | -2,09% | -1,73% | -6,24% | -1,44% | -0,94% | -2,66% | -3,00% | +8,32% | -2,54% | -2,12% | -99,60% | -10,07% | -64,83% | +7,85% | -22,99% | -9,95% | -64,64% | -39,06% | +164,10% | -7,77% | -1,05% | -2,13% | -1,09% | -2,20% | -1,12% | -15,91% | +6,76% | +103,80% | -52,17% | -2,60% | -1,33% | -2,70% |
dynamika r/r | | | | | +280,11% | +230,23% | +271,02% | +44,63% | +45,78% | +43,90% | +57,68% | +18,42% | +15,12% | +16,54% | -0,38% | +36,82% | +30,95% | +29,61% | +31,10% | -0,57% | -8,33% | -12,63% | -18,47% | +6,30% | +80,68% | +95,78% | +113,89% | +41,34% | +0,41% | -5,14% | -25,10% | +32,61% | +1,01% | -8,49% | -45,48% | -54,84% | -56,68% | -52,82% | -13,69% | -16,88% | -11,66% | -11,21% | -9,81% | -8,11% | -8,28% | -9,49% | -11,30% | -12,93% | -5,86% | -4,67% | -5,27% | -6,40% | -10,33% | -11,09% | -10,04% | -10,90% | -7,81% | +1,32% | -0,32% | +0,24% | -99,58% | -99,66% | -99,88% | -99,86% | -73,73% | -73,69% | -73,55% | -85,06% | -48,76% | -47,51% | +46,88% | +135,90% | -11,65% | -6,32% | -6,38% | -19,57% | -13,19% | +80,90% | -12,50% | +1,35% | -6,33% | -55,28% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52 982 | 42 520 | 40 997 | 174 | 158 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19,75% | -3,58% | -99,58% | -9,20% | -100,00% | | -100,00% | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -99,70% | -100,00% | -99,97% | -100,00% | -100,00% | | -100,00% | | | | | | | | | | | | | | |
Pozostałe aktywa trwałe | | 15 672 | 19 314 | 9 805 | 8 632 | 30 185 | 30 566 | 25 327 | 17 983 | 18 794 | 64 873 | 99 530 | 147 305 | 175 823 | 182 207 | 199 237 | 169 435 | 200 529 | 170 712 | 319 178 | 294 998 | 452 058 | 452 913 | 469 425 | 539 774 | 572 965 | 555 045 | 655 841 | 670 119 | 710 363 | 500 899 | 402 061 | 314 260 | 367 108 | 312 704 | 309 142 | 322 755 | 322 367 | 393 603 | 425 655 | 421 617 | 399 218 | 411 095 | 409 443 | 341 691 | 349 739 | 306 710 | 298 735 | 308 460 | 298 595 | 181 621 | 167 937 | 154 591 | 157 002 | 164 455 | 167 081 | 179 280 | 174 035 | 180 354 | 194 030 | 33 757 | 33 106 | 31 932 | 30 876 | 65 | 68 | 65 | 65 | 63 | 63 | 63 | 63 | 703 | 703 | 703 | 703 | 703 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | -3,52% | +23,24% | -49,23% | -11,96% | +249,69% | +1,26% | -17,14% | -29,00% | +4,51% | +245,18% | +53,42% | +48,00% | +19,36% | +3,63% | +9,35% | -14,96% | +18,35% | -14,87% | +86,97% | -7,58% | +53,24% | +0,19% | +3,65% | +14,99% | +6,15% | -3,13% | +18,16% | +2,18% | +6,01% | -29,49% | -19,73% | -21,84% | +16,82% | -14,82% | -1,14% | +4,40% | -0,12% | +22,10% | +8,14% | -0,95% | -5,31% | +2,98% | -0,40% | -16,55% | +2,36% | -12,30% | -2,60% | +3,26% | -3,20% | -39,17% | -7,53% | -7,95% | +1,56% | +4,75% | +1,60% | +7,30% | -2,93% | +3,63% | +7,58% | -82,60% | -1,93% | -3,55% | -3,31% | -99,79% | +4,62% | -4,41% | 0,00% | -3,08% | 0,00% | 0,00% | 0,00% | +1 015,87% | 0,00% | 0,00% | 0,00% | 0,00% | -100,00% | | | | |
dynamika r/r | | | | | -46,86% | +92,60% | +58,26% | +158,31% | +108,33% | -37,74% | +112,24% | +292,98% | +719,13% | +835,53% | +180,87% | +100,18% | +15,02% | +14,05% | -6,31% | +60,20% | +74,11% | +125,43% | +165,31% | +47,07% | +82,98% | +26,75% | +22,55% | +39,71% | +24,15% | +23,98% | -9,76% | -38,70% | -53,10% | -48,32% | -37,57% | -23,11% | +2,70% | -12,19% | +25,87% | +37,69% | +30,63% | +23,84% | +4,44% | -3,81% | -18,96% | -12,39% | -25,39% | -27,04% | -9,73% | -14,62% | -40,78% | -43,78% | -49,88% | -47,42% | -9,45% | -0,51% | +15,97% | +10,85% | +9,67% | +16,13% | -81,17% | -80,98% | -82,29% | -84,09% | -99,81% | -99,79% | -99,80% | -99,79% | -3,08% | -7,35% | -3,08% | -3,08% | +1 015,87% | +1 015,87% | +1 015,87% | +1 015,87% | 0,00% | -100,00% | -100,00% | -100,00% | -100,00% | |
Aktywa obrotowe |
|
199 298 | 244 467 | 467 300 | 465 070 | 529 718 | 528 873 | 590 138 | 683 293 | 927 796 | 1 070 936 | 1 159 287 | 1 524 546 | 1 406 191 | 1 696 304 | 1 763 928 | 1 939 362 | 1 999 185 | 2 408 441 | 2 821 855 | 2 997 795 | 2 556 816 | 2 705 853 | 2 811 983 | 3 155 834 | 2 918 421 | 3 313 088 | 3 386 062 | 4 193 594 | 4 043 908 | 3 120 750 | 2 202 741 | 1 914 572 | 2 011 539 | 1 607 581 | 1 591 648 | 1 665 377 | 1 279 291 | 1 095 451 | 1 075 009 | 1 116 319 | 1 087 452 | 1 124 670 | 1 206 105 | 1 314 334 | 1 216 410 | 971 666 | 1 071 131 | 1 233 933 | 1 049 591 | 948 978 | 927 482 | 1 171 844 | 1 084 588 | 1 119 113 | 1 041 452 | 1 167 034 | 1 146 195 | 1 118 042 | 1 056 187 | 1 305 257 | 1 127 486 | 1 020 325 | 985 057 | 166 603 | 182 470 | 157 200 | 121 734 | 104 827 | 116 670 | 109 897 | 104 118 | 108 198 | 99 808 | 89 096 | 85 323 | 83 925 | 65 464 | 60 996 | 40 334 | 20 390 | 19 750 |
dynamika kw/kw | | -16,18% | +22,66% | +91,15% | -0,48% | +13,90% | -0,16% | +11,58% | +15,79% | +35,78% | +15,43% | +8,25% | +31,51% | -7,76% | +20,63% | +3,99% | +9,95% | +3,08% | +20,47% | +17,17% | +6,23% | -14,71% | +5,83% | +3,92% | +12,23% | -7,52% | +13,52% | +2,20% | +23,85% | -3,57% | -22,83% | -29,42% | -13,08% | +5,06% | -20,08% | -0,99% | +4,63% | -23,18% | -14,37% | -1,87% | +3,84% | -2,59% | +3,42% | +7,24% | +8,97% | -7,45% | -20,12% | +10,24% | +15,20% | -14,94% | -9,59% | -2,27% | +26,35% | -7,45% | +3,18% | -6,94% | +12,06% | -1,79% | -2,46% | -5,53% | +23,58% | -13,62% | -9,50% | -3,46% | -83,09% | +9,52% | -13,85% | -22,56% | -13,89% | +11,30% | -5,81% | -5,26% | +3,92% | -7,75% | -10,73% | -4,23% | -1,64% | -22,00% | -6,83% | -33,87% | -49,45% | -3,14% |
dynamika r/r | | | | | +95,60% | +165,79% | +116,34% | +26,29% | +46,92% | +75,15% | +102,49% | +96,44% | +123,12% | +51,56% | +58,39% | +52,16% | +27,21% | +42,17% | +41,98% | +59,98% | +54,58% | +27,89% | +12,35% | -0,35% | +5,27% | +14,14% | +22,44% | +20,42% | +32,88% | +38,56% | -5,81% | -34,95% | -54,35% | -50,26% | -48,49% | -27,74% | -13,02% | -36,40% | -31,86% | -32,46% | -32,97% | -15,00% | +2,67% | +12,19% | +17,74% | +11,86% | -13,60% | -11,19% | -6,12% | -13,71% | -2,33% | -13,41% | -5,03% | +3,33% | +17,93% | +12,29% | -0,41% | +5,68% | -0,10% | +1,41% | +11,84% | -1,63% | -8,74% | -6,73% | -87,24% | -83,82% | -84,59% | -87,64% | -37,08% | -36,06% | -30,09% | -14,47% | +3,22% | -14,45% | -18,93% | -18,05% | -22,43% | -34,41% | -31,54% | -52,73% | -75,70% | -69,83% |
Zapasy |
|
11 727 | 8 812 | 11 402 | 11 901 | 24 543 | 22 687 | 18 461 | 15 645 | 21 386 | 36 013 | 58 101 | 40 145 | 63 135 | 60 769 | 64 857 | 69 360 | 78 012 | 132 284 | 89 722 | 238 386 | 264 981 | 280 894 | 284 501 | 293 500 | 303 247 | 429 962 | 514 679 | 455 136 | 441 817 | 487 006 | 446 517 | 442 433 | 481 388 | 464 498 | 467 849 | 514 404 | 380 714 | 94 081 | 79 255 | 61 596 | 58 070 | 57 016 | 54 199 | 53 145 | 44 382 | 19 033 | 15 604 | 17 080 | 15 320 | 15 098 | 16 093 | 16 954 | 18 083 | 32 163 | 29 739 | 34 601 | 34 467 | 37 361 | 33 035 | 36 | 56 | 40 | 42 | 38 | 31 | 33 | 31 | 32 | 37 | 29 | 35 | 34 | 42 | 43 | 42 | 42 | 42 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | +145,54% | -24,86% | +29,39% | +4,38% | +106,23% | -7,56% | -18,63% | -15,25% | +36,70% | +68,40% | +61,33% | -30,90% | +57,27% | -3,75% | +6,73% | +6,94% | +12,47% | +69,57% | -32,17% | +165,69% | +11,16% | +6,01% | +1,28% | +3,16% | +3,32% | +41,79% | +19,70% | -11,57% | -2,93% | +10,23% | -8,31% | -0,91% | +8,80% | -3,51% | +0,72% | +9,95% | -25,99% | -75,29% | -15,76% | -22,28% | -5,72% | -1,82% | -4,94% | -1,94% | -16,49% | -57,12% | -18,02% | +9,46% | -10,30% | -1,45% | +6,59% | +5,35% | +6,66% | +77,86% | -7,54% | +16,35% | -0,39% | +8,40% | -11,58% | -99,89% | +55,56% | -28,57% | +5,00% | -9,52% | -18,42% | +6,45% | -6,06% | +3,23% | +15,63% | -21,62% | +20,69% | -2,86% | +23,53% | +2,38% | -2,33% | 0,00% | 0,00% | -100,00% | | | |
dynamika r/r | | | | | +149,18% | +109,29% | +157,46% | +61,91% | +31,46% | -12,86% | +58,74% | +214,72% | +156,60% | +195,22% | +68,74% | +11,63% | +72,77% | +23,56% | +117,68% | +38,34% | +243,69% | +239,67% | +112,34% | +217,09% | +23,12% | +14,44% | +53,07% | +80,91% | +55,07% | +45,70% | +13,27% | -13,24% | -2,79% | +8,96% | -4,62% | +4,78% | +16,27% | -20,91% | -79,75% | -83,06% | -88,03% | -84,75% | -39,40% | -31,61% | -13,72% | -23,57% | -66,62% | -71,21% | -67,86% | -65,48% | -20,67% | +3,13% | -0,74% | +18,04% | +113,03% | +84,79% | +104,09% | +90,60% | +16,16% | +11,08% | -99,90% | -99,84% | -99,89% | -99,87% | +5,56% | -44,64% | -17,50% | -26,19% | -15,79% | +19,35% | -12,12% | +12,90% | +6,25% | +13,51% | +48,28% | +20,00% | +23,53% | 0,00% | -100,00% | -100,00% | -100,00% | -100,00% |
Należności handlowe |
|
151 673 | 191 776 | 314 355 | 341 943 | 297 099 | 391 802 | 508 443 | 594 778 | 616 535 | 810 410 | 923 911 | 1 045 534 | 1 021 491 | 1 259 314 | 1 344 908 | 1 550 453 | 1 553 569 | 1 781 571 | 1 943 586 | 1 837 439 | 1 481 365 | 1 586 617 | 1 649 306 | 1 728 555 | 1 726 120 | 1 989 803 | 2 016 103 | 2 554 311 | 2 658 934 | 2 064 227 | 1 268 648 | 1 086 097 | 1 155 922 | 930 473 | 924 777 | 890 004 | 695 004 | 814 192 | 836 943 | 821 521 | 905 072 | 952 820 | 862 033 | 877 979 | 774 720 | 587 449 | 735 948 | 1 002 848 | 640 286 | 524 805 | 579 558 | 772 514 | 680 475 | 779 935 | 745 602 | 910 124 | 856 180 | 872 902 | 809 913 | 13 156 | 7 664 | 8 418 | 7 199 | 7 766 | 6 642 | 5 512 | 6 012 | 229 | 4 830 | 2 838 | 2 955 | 2 015 | 2 419 | 1 922 | 2 081 | 1 901 | 1 340 | 1 301 | 1 257 | 1 192 | 1 188 |
dynamika kw/kw | | -16,71% | +26,44% | +63,92% | +8,78% | -13,11% | +31,88% | +29,77% | +16,98% | +3,66% | +31,45% | +14,01% | +13,16% | -2,30% | +23,28% | +6,80% | +15,28% | +0,20% | +14,68% | +9,09% | -5,46% | -19,38% | +7,11% | +3,95% | +4,80% | -0,14% | +15,28% | +1,32% | +26,70% | +4,10% | -22,37% | -38,54% | -14,39% | +6,43% | -19,50% | -0,61% | -3,76% | -21,91% | +17,15% | +2,79% | -1,84% | +10,17% | +5,28% | -9,53% | +1,85% | -11,76% | -24,17% | +25,28% | +36,27% | -36,15% | -18,04% | +10,43% | +33,29% | -11,91% | +14,62% | -4,40% | +22,07% | -5,93% | +1,95% | -7,22% | -98,38% | -41,75% | +9,84% | -14,48% | +7,88% | -14,47% | -17,01% | +9,07% | -96,19% | +2 009,17% | -41,24% | +4,12% | -31,81% | +20,05% | -20,55% | +8,27% | -8,65% | -29,51% | -2,91% | -3,38% | -5,17% | -0,34% |
dynamika r/r | | | | | +87,77% | +95,88% | +104,30% | +61,74% | +73,94% | +107,52% | +106,84% | +81,71% | +75,79% | +65,68% | +55,39% | +45,57% | +48,29% | +52,09% | +41,47% | +44,51% | +18,51% | -4,65% | -10,94% | -15,14% | -5,93% | +16,52% | +25,41% | +22,24% | +47,77% | +54,04% | +3,74% | -37,07% | -57,48% | -56,53% | -54,92% | -27,11% | -18,05% | -39,87% | -12,50% | -9,50% | -7,69% | +30,23% | +17,03% | +3,00% | +6,87% | -14,40% | -38,35% | -14,63% | +14,22% | -17,35% | -10,66% | -21,25% | -22,97% | +6,28% | +48,61% | +28,65% | +17,81% | +25,82% | +11,92% | +8,63% | -98,55% | -99,10% | -99,04% | -99,11% | -40,97% | -13,34% | -34,52% | -16,49% | -97,05% | -27,28% | -48,51% | -50,85% | +779,91% | -49,92% | -32,28% | -29,58% | -5,66% | -44,61% | -32,31% | -39,60% | -37,30% | -11,34% |
Pozostałe aktywa obrotowe | | 4 242 | 2 805 | 8 045 | 6 463 | 37 716 | 9 024 | 10 646 | 7 706 | 18 843 | 14 502 | 15 275 | 11 217 | 18 389 | 20 158 | 20 364 | 16 460 | 17 346 | 19 397 | 21 594 | 24 166 | 20 707 | 19 484 | 28 234 | 54 640 | 62 540 | 65 241 | 94 410 | 79 404 | 101 465 | 40 083 | 32 021 | 30 483 | 36 396 | 27 122 | 25 955 | 8 444 | 10 616 | 13 239 | 13 179 | 128 128 | 51 902 | 48 084 | 44 885 | 41 134 | 43 930 | 94 262 | 78 897 | 92 459 | 88 248 | 196 438 | 182 177 | 186 712 | 171 801 | 143 429 | 130 638 | 128 876 | 136 085 | 136 387 | 131 529 | 1 288 987 | 1 114 245 | 1 008 800 | 972 770 | 155 257 | 169 102 | 115 978 | 94 430 | 83 744 | 92 735 | 89 316 | 83 342 | 88 544 | 79 282 | 69 081 | 66 129 | 66 301 | 45 614 | 41 074 | 20 749 | 98 | 98 |
dynamika kw/kw | | +75,72% | -33,88% | +186,81% | -19,66% | +483,57% | -76,07% | +17,97% | -27,62% | +144,52% | -23,04% | +5,33% | -26,57% | +63,94% | +9,62% | +1,02% | -19,17% | +5,38% | +11,82% | +11,33% | +11,91% | -14,31% | -5,91% | +44,91% | +93,53% | +14,46% | +4,32% | +44,71% | -15,89% | +27,78% | -60,50% | -20,11% | -4,80% | +19,40% | -25,48% | -4,30% | -67,47% | +25,72% | +24,71% | -0,45% | +872,21% | -59,49% | -7,36% | -6,65% | -8,36% | +6,80% | +114,57% | -16,30% | +17,19% | -4,55% | +122,60% | -7,26% | +2,49% | -7,99% | -16,51% | -8,92% | -1,35% | +5,59% | +0,22% | -3,56% | +880,00% | -13,56% | -9,46% | -3,57% | -84,04% | +8,92% | -31,42% | -18,58% | -11,32% | +10,74% | -3,69% | -6,69% | +6,24% | -10,46% | -12,87% | -4,27% | +0,26% | -31,20% | -9,95% | -49,48% | -99,53% | 0,00% |
dynamika r/r | | | | | +167,73% | +789,11% | +221,71% | +32,33% | +19,23% | -50,04% | +60,70% | +43,48% | +45,56% | -2,41% | +39,00% | +33,32% | +46,74% | -5,67% | -3,78% | +6,04% | +46,82% | +19,38% | +0,45% | +30,75% | +126,10% | +202,02% | +234,84% | +234,38% | +45,32% | +62,24% | -38,56% | -66,08% | -61,61% | -64,13% | -32,34% | -18,94% | -72,30% | -70,83% | -51,19% | -49,22% | +1 417,39% | +388,90% | +263,20% | +240,58% | -67,90% | -15,36% | +96,04% | +75,78% | +124,78% | +100,88% | +108,40% | +130,90% | +101,94% | +94,68% | -26,99% | -28,29% | -30,98% | -20,79% | -4,91% | +0,68% | +900,18% | +718,79% | +639,66% | +639,59% | -87,96% | -84,82% | -88,50% | -90,29% | -46,06% | -45,16% | -22,99% | -11,74% | +5,73% | -14,51% | -22,66% | -20,65% | -25,12% | -42,47% | -40,54% | -68,62% | -99,85% | -99,79% |
Inwestycje krótkoterminowe |
|
31 656 | 41 074 | 133 498 | 104 763 | 170 360 | 105 360 | 52 588 | 65 164 | 271 032 | 210 011 | 162 000 | 427 650 | 303 176 | 356 063 | 333 799 | 303 089 | 350 258 | 475 189 | 766 953 | 897 804 | 789 763 | 818 858 | 849 942 | 1 079 139 | 826 514 | 828 082 | 760 870 | 1 104 743 | 841 692 | 529 434 | 455 555 | 355 559 | 337 833 | 185 488 | 173 067 | 252 525 | 192 957 | 173 939 | 145 632 | 105 074 | 72 408 | 66 750 | 244 988 | 342 076 | 353 378 | 270 922 | 240 682 | 121 546 | 305 737 | 212 637 | 149 654 | 195 664 | 214 229 | 163 586 | 135 473 | 93 433 | 119 463 | 71 392 | 81 710 | 3 078 | 5 521 | 3 067 | 5 046 | 3 542 | 6 695 | 35 677 | 21 261 | 20 822 | 19 068 | 17 714 | 17 786 | 17 605 | 18 065 | 18 050 | 17 071 | 15 681 | 18 468 | 18 621 | 18 328 | 19 100 | 18 464 |
dynamika kw/kw | | -34,69% | +29,75% | +225,02% | -21,52% | +62,61% | -38,15% | -50,09% | +23,91% | +315,92% | -22,51% | -22,86% | +163,98% | -29,11% | +17,44% | -6,25% | -9,20% | +15,56% | +35,67% | +61,40% | +17,06% | -12,03% | +3,68% | +3,80% | +26,97% | -23,41% | +0,19% | -8,12% | +45,19% | -23,81% | -37,10% | -13,95% | -21,95% | -4,99% | -45,09% | -6,70% | +45,91% | -23,59% | -9,86% | -16,27% | -27,85% | -31,09% | -7,81% | +267,02% | +39,63% | +3,30% | -23,33% | -11,16% | -49,50% | +151,54% | -30,45% | -29,62% | +30,74% | +9,49% | -23,64% | -17,19% | -31,03% | +27,86% | -40,24% | +14,45% | -96,23% | +79,37% | -44,45% | +64,53% | -29,81% | +89,02% | +432,89% | -40,41% | -2,06% | -8,42% | -7,10% | +0,41% | -1,02% | +2,61% | -0,08% | -5,42% | -8,14% | +17,77% | +0,83% | -1,57% | +4,21% | -3,33% |
dynamika r/r | | | | | +116,14% | +438,16% | +156,51% | -60,61% | -37,80% | +59,09% | +99,33% | +208,06% | +556,27% | +11,86% | +69,54% | +106,05% | -29,13% | +15,53% | +33,46% | +129,76% | +196,22% | +125,48% | +72,32% | +10,82% | +20,20% | +4,65% | +1,13% | -10,48% | +2,37% | +1,84% | -36,07% | -40,13% | -67,82% | -59,86% | -64,96% | -62,01% | -28,98% | -42,88% | -6,23% | -15,85% | -58,39% | -62,47% | -61,62% | +68,22% | +225,56% | +388,04% | +305,88% | -1,76% | -64,47% | -13,48% | -21,51% | -37,82% | +60,98% | -29,93% | -23,07% | -9,48% | -52,25% | -44,24% | -56,36% | -39,69% | -96,71% | -95,38% | -95,70% | -93,82% | +15,07% | +21,26% | +1 063,25% | +321,34% | +487,86% | +184,81% | -50,35% | -16,34% | -15,45% | -5,26% | +1,90% | -4,02% | -10,93% | +2,23% | +3,16% | +7,36% | +21,80% | -0,02% |
w tym gotówka |
| 26 644 | 27 976 | 119 462 | 81 817 | 149 114 | 101 684 | 44 187 | 51 310 | 241 268 | 180 480 | 127 548 | 409 342 | 235 907 | 340 167 | 268 116 | 288 750 | 247 320 | 456 785 | 751 514 | 660 281 | 443 941 | 466 487 | 456 863 | 708 509 | 425 567 | 505 841 | 399 357 | 557 004 | 306 774 | 207 810 | 136 094 | 173 536 | 141 541 | 92 126 | 99 150 | 173 894 | 147 955 | 148 625 | 126 140 | 104 693 | 72 020 | 66 481 | 244 785 | 341 746 | 353 110 | 270 624 | 240 123 | 121 109 | 305 495 | 209 491 | 146 484 | 192 175 | 210 193 | 150 991 | 127 966 | 93 009 | 119 014 | 70 955 | 81 235 | 2 613 | 5 104 | 2 642 | 4 616 | 3 112 | 6 265 | 35 195 | 20 772 | 20 327 | 18 566 | 17 206 | 17 278 | 17 157 | 17 718 | 17 703 | 16 726 | 15 467 | 18 258 | 18 207 | 17 914 | 18 686 | 18 100 |
dynamika kw/kw | | -39,16% | +5,00% | +327,02% | -31,51% | +82,25% | -31,81% | -56,54% | +16,12% | +370,22% | -25,20% | -29,33% | +220,93% | -42,37% | +44,20% | -21,18% | +7,70% | -14,35% | +84,69% | +64,52% | -12,14% | -32,76% | +5,08% | -2,06% | +55,08% | -39,93% | +18,86% | -21,05% | +39,48% | -44,92% | -32,26% | -34,51% | +27,51% | -18,44% | -34,91% | +7,62% | +75,38% | -14,92% | +0,45% | -15,13% | -17,00% | -31,21% | -7,69% | +268,20% | +39,61% | +3,33% | -23,36% | -11,27% | -49,56% | +152,25% | -31,43% | -30,08% | +31,19% | +9,38% | -28,17% | -15,25% | -27,32% | +27,96% | -40,38% | +14,49% | -96,78% | +95,33% | -48,24% | +74,72% | -32,58% | +101,32% | +461,77% | -40,98% | -2,14% | -8,66% | -7,33% | +0,42% | -0,70% | +3,27% | -0,08% | -5,52% | -7,53% | +18,04% | -0,28% | -1,61% | +4,31% | -3,14% |
dynamika r/r | | | | | +86,82% | +459,65% | +263,47% | -63,01% | -37,29% | +61,80% | +77,49% | +188,66% | +697,78% | -2,22% | +88,48% | +110,21% | -29,46% | +4,84% | +34,28% | +180,29% | +128,67% | +79,50% | +2,12% | -39,21% | +7,30% | -4,14% | +8,44% | -12,59% | -21,38% | -27,91% | -58,92% | -65,92% | -68,84% | -53,86% | -55,67% | -27,15% | +0,21% | +4,53% | +61,33% | +27,22% | -39,79% | -51,32% | -55,27% | +94,06% | +226,43% | +390,29% | +307,07% | -1,90% | -64,56% | -13,48% | -22,59% | -39,00% | +58,68% | -31,20% | -27,92% | -12,64% | -51,60% | -43,38% | -53,01% | -36,52% | -97,19% | -95,71% | -96,28% | -94,32% | +19,10% | +22,75% | +1 232,13% | +350,00% | +553,18% | +196,34% | -51,11% | -16,82% | -15,60% | -4,57% | +2,89% | -3,19% | -9,85% | +3,05% | +2,85% | +7,10% | +20,81% | -0,87% |
Kapitał własny |
|
144 060 | 151 769 | 168 852 | 184 285 | 316 137 | 331 534 | 355 775 | 380 167 | 726 300 | 724 991 | 745 141 | 785 220 | 806 164 | 1 158 776 | 1 178 381 | 1 096 074 | 1 048 539 | 1 393 068 | 1 516 959 | 1 618 822 | 1 662 386 | 1 685 418 | 1 731 365 | 1 818 490 | 1 853 104 | 1 978 563 | 2 033 490 | 2 265 020 | 2 175 859 | 305 370 | 492 061 | - 848 795 | - 841 210 | - 683 164 | - 774 268 | - 582 846 | - 672 635 | - 750 050 | - 753 889 | - 672 757 | - 703 803 | - 804 710 | - 725 809 | - 808 100 | - 810 561 | 260 735 | 273 177 | 228 335 | 235 779 | 222 802 | 230 941 | 287 607 | 257 279 | 217 147 | 215 560 | 194 511 | 190 997 | -5 301 | -44 715 | -4 684 239 | -4 711 753 | -5 063 433 | -5 080 805 | -5 078 955 | -5 105 623 | -5 139 722 | -5 201 366 | -5 271 139 | -5 370 607 | -5 402 573 | -5 498 713 | -5 577 538 | -5 674 255 | -5 774 691 | -5 867 180 | -5 949 142 | -6 040 986 | -6 121 273 | -6 226 391 | -6 321 187 | -6 403 958 |
dynamika kw/kw | | +0,70% | +5,35% | +11,26% | +9,14% | +71,55% | +4,87% | +7,31% | +6,86% | +91,05% | -0,18% | +2,78% | +5,38% | +2,67% | +43,74% | +1,69% | -6,98% | -4,34% | +32,86% | +8,89% | +6,71% | +2,69% | +1,39% | +2,73% | +5,03% | +1,90% | +6,77% | +2,78% | +11,39% | -3,94% | -85,97% | +61,14% | -272,50% | +0,89% | +18,79% | -13,34% | +24,72% | -15,41% | -11,51% | -0,51% | +10,76% | -4,61% | -14,34% | +9,80% | -11,34% | -0,30% | +132,17% | +4,77% | -16,41% | +3,26% | -5,50% | +3,65% | +24,54% | -10,54% | -15,60% | -0,73% | -9,76% | -1,81% | -102,78% | -743,52% | -10 375,77% | -0,59% | -7,46% | -0,34% | +0,04% | -0,53% | -0,67% | -1,20% | -1,34% | -1,89% | -0,60% | -1,78% | -1,43% | -1,73% | -1,77% | -1,60% | -1,40% | -1,54% | -1,33% | -1,72% | -1,52% | -1,31% |
dynamika r/r | | | | | +28,81% | +119,45% | +118,45% | +110,70% | +106,29% | +129,74% | +118,68% | +109,44% | +106,55% | +11,00% | +59,83% | +58,14% | +39,59% | +30,07% | +20,22% | +28,73% | +47,69% | +58,54% | +20,99% | +14,13% | +12,33% | +11,47% | +17,39% | +17,45% | +24,55% | +17,42% | -84,57% | -75,80% | -137,47% | -138,66% | -323,72% | -257,35% | +31,33% | +20,04% | -9,79% | +2,63% | -15,43% | -4,63% | -7,29% | +3,72% | -20,12% | -15,17% | +132,40% | +137,64% | +128,26% | +129,09% | -14,55% | -15,46% | +25,96% | +9,12% | -2,54% | -6,66% | -32,37% | -25,76% | -102,44% | -120,74% | -2 508,21% | -2 566,93% | -95 418,45% | -11 262,64% | -8,43% | -8,36% | -1,51% | -2,37% | -3,78% | -5,19% | -5,11% | -5,72% | -5,81% | -5,65% | -6,89% | -6,70% | -6,66% | -6,46% | -6,00% | -6,12% | -6,25% | -6,01% |
Kapitał podstawowy | | 10 530 | 10 530 | 10 530 | 10 530 | 12 030 | 12 030 | 12 030 | 12 030 | 13 430 | 13 430 | 13 430 | 13 430 | 13 430 | 13 430 | 13 430 | 13 430 | 13 430 | 14 295 | 14 295 | 14 295 | 14 295 | 14 295 | 14 295 | 14 295 | 14 295 | 14 295 | 14 295 | 14 295 | 14 295 | 14 295 | 14 295 | 14 295 | 14 295 | 14 295 | 14 295 | 14 295 | 14 295 | 14 295 | 14 295 | 14 295 | 14 295 | 14 295 | 14 295 | 14 295 | 14 295 | 14 295 | 14 295 | 15 414 | 15 414 | 16 081 | 16 081 | 16 081 | 16 087 | 16 087 | 16 087 | 16 368 | 16 368 | 16 368 | 16 368 | 16 368 | 16 368 | 16 368 | 16 368 | 16 368 | 16 368 | 16 368 | 16 368 | 16 368 | 16 368 | 16 368 | 16 368 | 16 368 | 16 368 | 16 368 | 16 368 | 16 368 | 16 368 | 16 368 | 16 368 | 16 368 | 16 368 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | 0,00% | +14,25% | 0,00% | 0,00% | 0,00% | +11,64% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +6,44% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +7,83% | 0,00% | +4,33% | 0,00% | 0,00% | +0,04% | 0,00% | 0,00% | +1,75% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | 0,00% | +14,25% | +14,25% | +14,25% | +14,25% | +11,64% | +11,64% | +11,64% | +11,64% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +6,44% | +6,44% | +6,44% | +6,44% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +7,83% | +7,83% | +12,49% | +12,49% | +4,33% | +4,37% | +0,04% | +0,04% | +1,78% | +1,75% | +1,75% | +1,75% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 117 391 | 133 470 | 128 254 | 125 329 | 255 172 | 281 590 | 281 204 | 281 541 | 551 212 | 551 178 | 551 178 | 551 178 | 551 178 | 551 178 | 551 178 | 551 178 | 551 178 | 733 730 | 733 348 | 733 348 | 733 348 | 733 348 | 733 348 | 733 348 | 733 348 | 733 348 | 733 348 | 733 348 | 733 348 | 733 348 | 733 347 | 733 348 | 733 348 | 733 348 | 733 348 | 733 348 | 733 348 | 733 348 | 733 348 | 733 348 | 733 348 | 733 348 | 733 348 | 733 348 | 733 348 | 733 348 | 733 348 | 1 009 665 | 1 009 660 | 1 021 844 | 1 021 844 | 1 021 844 | 1 021 947 | 1 019 084 | 1 019 084 | 1 020 070 | 1 020 070 | 1 020 070 | 1 020 070 | 1 020 070 | 1 020 070 | 1 020 070 | 1 020 070 | 1 022 933 | 1 022 933 | 1 022 933 | 1 022 933 | 1 022 933 | 1 022 933 | 1 022 933 | 1 022 933 | 1 022 933 | 1 022 933 | 1 022 933 | 1 022 933 | 1 022 933 | 1 022 933 | 1 022 933 | 1 022 933 | 1 022 933 | 1 022 933 |
dynamika kw/kw | | +0,00% | +13,70% | -3,91% | -2,28% | +103,60% | +10,35% | -0,14% | +0,12% | +95,78% | -0,01% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +33,12% | -0,05% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +37,68% | 0,00% | +1,21% | 0,00% | 0,00% | +0,01% | -0,28% | 0,00% | +0,10% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +0,28% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | +6,76% | +117,37% | +110,98% | +119,26% | +124,64% | +116,02% | +95,74% | +96,01% | +95,77% | -0,01% | 0,00% | 0,00% | 0,00% | 0,00% | +33,12% | +33,05% | +33,05% | +33,05% | -0,05% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +37,68% | +37,68% | +39,34% | +39,34% | +1,21% | +1,22% | -0,27% | -0,27% | -0,17% | -0,18% | +0,10% | +0,10% | 0,00% | 0,00% | 0,00% | 0,00% | +0,28% | +0,28% | +0,28% | +0,28% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Zysk lat ubiegłych | | 10 409 | -6 368 | -6 367 | -6 998 | 29 464 | 8 868 | 8 135 | 9 363 | 64 347 | 11 359 | 8 152 | 6 997 | 111 305 | 39 741 | 39 741 | 31 952 | 190 193 | 92 108 | 95 100 | 93 157 | 303 615 | 118 427 | 118 427 | 125 143 | 349 284 | 70 201 | 68 039 | 67 494 | 229 209 | 122 719 | 153 104 | 120 822 | -2 489 930 | -2 521 262 | -2 521 262 | -2 502 687 | -2 231 203 | -2 145 500 | -2 145 500 | -2 127 773 | -2 163 540 | -2 182 569 | -2 174 148 | -2 219 654 | -2 397 231 | -2 424 540 | -2 439 764 | -2 442 217 | -1 638 524 | -1 608 962 | -1 609 312 | -1 667 227 | -1 772 049 | -1 714 577 | -1 713 862 | -1 719 379 | -1 742 998 | -1 751 691 | -1 751 404 | -1 751 404 | -6 229 078 | -6 226 127 | -6 165 960 | -6 266 321 | -6 658 505 | -6 656 600 | -6 656 600 | -6 624 083 | -6 816 294 | -6 816 294 | -6 816 294 | -6 816 293 | -7 122 692 | -7 122 695 | -7 117 627 | -7 112 210 | -7 459 479 | -7 459 559 | -7 459 559 | -7 462 677 | -7 840 490 |
dynamika kw/kw | | +393,05% | -161,18% | +0,02% | -9,91% | +521,03% | -69,90% | -8,27% | +15,10% | +587,25% | -82,35% | -28,23% | -14,17% | +1 490,75% | -64,30% | 0,00% | -19,60% | +495,25% | -51,57% | +3,25% | -2,04% | +225,92% | -60,99% | 0,00% | +5,67% | +179,11% | -79,90% | -3,08% | -0,80% | +239,60% | -46,46% | +24,76% | -21,09% | -2 160,83% | -1,26% | 0,00% | +0,74% | +10,85% | +3,84% | 0,00% | +0,83% | -1,68% | -0,88% | +0,39% | -2,09% | -8,00% | -1,14% | -0,63% | -0,10% | +32,91% | +1,80% | -0,02% | -3,60% | -6,29% | +3,24% | +0,04% | -0,32% | -1,37% | -0,50% | +0,02% | 0,00% | -255,66% | +0,05% | +0,97% | -1,63% | -6,26% | +0,03% | 0,00% | +0,49% | -2,90% | 0,00% | 0,00% | +0,00% | -4,50% | 0,00% | +0,07% | +0,08% | -4,88% | 0,00% | 0,00% | -0,04% | -5,06% |
dynamika r/r | | | | | -97,02% | +183,06% | +239,26% | +227,77% | +233,80% | +118,39% | +28,09% | +0,21% | -25,27% | +72,98% | +249,86% | +387,50% | +356,65% | +70,88% | +131,77% | +139,30% | +191,55% | +59,64% | +28,57% | +24,53% | +34,34% | +15,04% | -40,72% | -42,55% | -46,07% | -34,38% | +74,81% | +125,02% | +79,01% | -1 186,31% | -2 154,50% | -1 746,76% | -2 171,38% | +10,39% | +14,90% | +14,90% | +14,98% | +3,03% | -1,73% | -1,34% | -4,32% | -10,80% | -11,09% | -12,22% | -10,03% | +31,65% | +33,64% | +34,04% | +31,73% | -8,15% | -6,56% | -6,50% | -3,13% | +1,64% | -2,16% | -2,19% | -1,86% | -257,38% | -255,44% | -252,06% | -257,79% | -6,89% | -6,91% | -7,96% | -5,71% | -2,37% | -2,40% | -2,40% | -2,90% | -4,50% | -4,50% | -4,42% | -4,34% | -4,73% | -4,73% | -4,80% | -4,93% | -5,11% |
Zysk netto | | 999 | 5 839 | 23 477 | 36 076 | 2 212 | 10 360 | 30 099 | 54 176 | 10 204 | 41 567 | 62 335 | 104 308 | 14 846 | 49 975 | 84 515 | 156 331 | 23 244 | 70 169 | 109 105 | 209 094 | 17 768 | 80 309 | 118 844 | 224 315 | 24 084 | 97 544 | 175 615 | 160 883 | -60 499 | -1 685 563 | -1 525 891 | -2 874 529 | -4 690 | 138 305 | 80 829 | 257 551 | -35 949 | - 160 110 | - 165 863 | -84 388 | -6 090 | -87 454 | -98 993 | - 177 575 | 1 184 | 867 042 | 875 469 | 838 731 | 6 422 | -3 827 | -2 169 | -30 412 | -2 055 | -24 610 | -25 677 | -23 725 | -4 799 | -66 036 | - 108 678 | -4 477 674 | -26 558 | - 195 664 | - 221 070 | - 392 185 | -26 707 | -60 793 | - 122 436 | - 192 210 | -99 467 | - 131 433 | - 227 573 | - 306 399 | -96 714 | - 197 150 | - 289 211 | - 375 353 | -98 524 | - 179 496 | - 283 851 | - 375 521 | -80 478 |
dynamika kw/kw | | -92,84% | +484,48% | +302,07% | +53,67% | -93,87% | +368,35% | +190,53% | +79,99% | -81,17% | +307,36% | +49,96% | +67,33% | -85,77% | +236,62% | +69,11% | +84,97% | -85,13% | +201,88% | +55,49% | +91,64% | -91,50% | +351,99% | +47,98% | +88,75% | -89,26% | +305,02% | +80,04% | -8,39% | -137,60% | -2 686,10% | +9,47% | -88,38% | +99,84% | +3 048,93% | -41,56% | +218,64% | -113,96% | -345,38% | -3,59% | +49,12% | +92,78% | -1 336,03% | -13,19% | -79,38% | +100,67% | +73 129,90% | +0,97% | -4,20% | -99,23% | -159,59% | +43,32% | -1 302,12% | +93,24% | -1 097,57% | -4,34% | +7,60% | +79,77% | -1 276,04% | -64,57% | -4 020,13% | +99,41% | -636,74% | -12,98% | -77,40% | +93,19% | -127,63% | -101,40% | -56,99% | +48,25% | -32,14% | -73,15% | -34,64% | +68,44% | -103,85% | -46,70% | -29,79% | +73,75% | -82,19% | -58,14% | -32,30% | +78,57% |
dynamika r/r | | | | | +158,66% | +121,42% | +77,43% | +28,21% | +50,17% | +361,30% | +301,23% | +107,10% | +92,54% | +45,49% | +20,23% | +35,58% | +49,87% | +56,57% | +40,41% | +29,10% | +33,75% | -23,56% | +14,45% | +8,93% | +7,28% | +35,55% | +21,46% | +47,77% | -28,28% | -351,20% | -1 828,00% | -968,88% | -1 886,72% | +92,25% | +108,21% | +105,30% | +108,96% | -666,50% | -215,77% | -305,20% | -132,77% | +83,06% | +45,38% | +40,32% | -110,43% | +119,44% | +1 091,43% | +984,37% | +572,32% | +442,40% | -100,44% | -100,25% | -103,63% | -132,00% | -543,06% | -1 083,82% | +21,99% | -133,53% | -168,33% | -323,25% | -18 773,23% | -453,41% | -196,30% | -103,42% | +91,24% | -0,56% | +68,93% | +44,62% | +50,99% | -272,44% | -116,20% | -85,87% | -59,41% | +2,77% | -50,00% | -27,08% | -22,50% | -1,87% | +8,95% | +1,85% | -0,04% | +18,32% |
Udziały niekontrolujące | | 495 | 441 | 4 325 | 6 648 | 6 782 | 11 143 | 11 732 | 12 079 | 13 152 | 19 803 | 27 920 | 34 550 | 36 288 | 186 912 | 138 783 | 185 483 | 180 133 | 219 095 | 238 514 | 225 135 | 227 124 | 231 647 | 223 291 | 226 295 | 225 590 | 321 667 | 323 582 | 591 186 | 569 937 | 275 812 | 348 942 | 281 533 | 284 045 | 306 361 | 274 369 | 275 437 | 263 244 | 267 185 | 269 673 | 272 193 | 259 147 | 236 082 | 317 827 | 351 054 | 352 066 | 293 455 | 300 921 | 294 276 | 299 541 | 299 311 | 307 188 | 450 119 | 431 498 | 408 839 | 412 482 | 402 428 | 190 997 | 268 488 | 271 599 | 2 743 | 1 937 | - 180 535 | - 172 553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | -3,70% | -10,91% | +880,73% | +53,71% | +2,02% | +64,30% | +5,29% | +2,96% | +8,88% | +50,57% | +40,99% | +23,75% | +5,03% | +415,08% | -25,75% | +33,65% | -2,88% | +21,63% | +8,86% | -5,61% | +0,88% | +1,99% | -3,61% | +1,35% | -0,31% | +42,59% | +0,60% | +82,70% | -3,59% | -51,61% | +26,51% | -19,32% | +0,89% | +7,86% | -10,44% | +0,39% | -4,43% | +1,50% | +0,93% | +0,93% | -4,79% | -8,90% | +34,63% | +10,45% | +0,29% | -16,65% | +2,54% | -2,21% | +1,79% | -0,08% | +2,63% | +46,53% | -4,14% | -5,25% | +0,89% | -2,44% | -52,54% | +40,57% | +1,16% | -98,99% | -29,38% | -9 420,34% | +4,42% | +100,00% | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | +1 193,39% | +1 270,10% | +2 426,76% | +171,26% | +81,69% | +93,93% | +77,72% | +137,98% | +186,03% | +175,91% | +843,86% | +397,07% | +436,85% | +396,40% | +17,22% | +71,86% | +21,38% | +26,09% | +5,73% | -6,38% | +0,52% | -0,68% | +38,86% | +44,91% | +161,25% | +152,64% | -14,26% | +7,84% | -52,38% | -50,16% | +11,08% | -21,37% | -2,17% | -7,32% | -12,79% | -1,71% | -1,18% | -1,56% | -11,64% | +17,86% | +28,97% | +35,86% | +24,30% | -5,32% | -16,17% | -14,92% | +2,00% | +2,08% | +52,96% | +44,05% | +36,59% | +34,28% | -10,60% | -55,74% | -34,33% | -34,15% | -99,32% | -98,99% | -167,24% | -163,53% | -100,00% | -100,00% | +100,00% | +100,00% | | | | | | | | | | | | | | |
Zobowiązania długoterminowe |
|
30 318 | 34 690 | 201 415 | 202 066 | 223 427 | 197 438 | 200 329 | 194 669 | 197 181 | 232 777 | 113 221 | 331 739 | 348 679 | 349 639 | 373 317 | 410 022 | 378 297 | 429 737 | 691 612 | 569 192 | 598 294 | 550 905 | 540 362 | 987 479 | 1 065 312 | 1 134 121 | 680 964 | 701 307 | 680 346 | 193 038 | 145 021 | 922 936 | 912 854 | 807 848 | 848 117 | 615 093 | 588 712 | 541 213 | 540 300 | 526 842 | 491 157 | 559 186 | 567 885 | 579 028 | 594 551 | 555 713 | 555 201 | 733 463 | 639 182 | 592 252 | 565 225 | 537 633 | 539 541 | 476 454 | 486 619 | 430 788 | 443 864 | 152 909 | 150 345 | 4 260 | 4 260 | 4 260 | 4 260 | 772 | 772 | 797 | 772 | 649 | 651 | 650 | 650 | 658 | 659 | 659 | 659 | 596 | 14 153 | 14 153 | 14 153 | 14 145 | 14 145 |
dynamika kw/kw | | -1,81% | +14,42% | +480,61% | +0,32% | +10,57% | -11,63% | +1,46% | -2,83% | +1,29% | +18,05% | -51,36% | +193,00% | +5,11% | +0,28% | +6,77% | +9,83% | -7,74% | +13,60% | +60,94% | -17,70% | +5,11% | -7,92% | -1,91% | +82,74% | +7,88% | +6,46% | -39,96% | +2,99% | -2,99% | -71,63% | -24,87% | +536,42% | -1,09% | -11,50% | +4,98% | -27,48% | -4,29% | -8,07% | -0,17% | -2,49% | -6,77% | +13,85% | +1,56% | +1,96% | +2,68% | -6,53% | -0,09% | +32,11% | -12,85% | -7,34% | -4,56% | -4,88% | +0,35% | -11,69% | +2,13% | -11,47% | +3,04% | -65,55% | -1,68% | -97,17% | 0,00% | 0,00% | 0,00% | -81,88% | 0,00% | +3,24% | -3,14% | -15,93% | +0,31% | -0,15% | 0,00% | +1,23% | +0,15% | 0,00% | 0,00% | -9,56% | +2 274,66% | 0,00% | 0,00% | -0,06% | 0,00% |
dynamika r/r | | | | | +554,40% | +636,95% | +469,15% | -0,54% | -3,66% | -11,75% | +17,90% | -43,48% | +70,41% | +76,83% | +50,20% | +229,72% | +23,60% | +8,49% | +22,91% | +85,26% | +38,82% | +58,15% | +28,20% | -21,87% | +73,49% | +78,06% | +105,87% | +26,02% | -28,98% | -36,14% | -82,98% | -78,70% | +31,60% | +34,17% | +318,49% | +484,82% | -33,35% | -35,51% | -33,01% | -36,29% | -14,35% | -16,57% | +3,32% | +5,11% | +9,91% | +21,05% | -0,62% | -2,23% | +26,67% | +7,51% | +6,58% | +1,81% | -26,70% | -15,59% | -19,55% | -13,91% | -19,87% | -17,73% | -67,91% | -69,10% | -99,01% | -99,04% | -97,21% | -97,17% | -81,88% | -81,88% | -81,29% | -81,88% | -15,93% | -15,67% | -18,44% | -15,80% | +1,39% | +1,23% | +1,38% | +1,38% | -9,42% | +2 047,65% | +2 047,65% | +2 047,65% | +2 273,32% | -0,06% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
27 150 | 23 601 | 77 458 | 79 352 | 80 707 | 66 454 | 72 050 | 70 330 | 67 432 | 65 121 | 52 628 | 50 033 | 74 843 | 293 129 | 114 141 | 312 850 | 124 707 | 333 362 | 610 572 | 476 878 | 494 226 | 455 338 | 455 355 | 904 894 | 975 142 | 962 595 | 489 192 | 493 556 | 490 016 | 41 186 | 41 104 | 39 557 | 38 701 | 41 109 | 77 712 | 101 122 | 89 493 | 34 330 | 33 897 | 54 959 | 51 748 | 49 239 | 51 251 | 49 186 | 47 945 | 61 864 | 60 194 | 356 886 | 381 882 | 305 633 | 307 123 | 302 721 | 306 163 | 256 318 | 259 212 | 228 227 | 230 753 | 43 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 145 | 14 145 | 14 145 | 14 145 | 14 145 |
dynamika kw/kw | | -1,89% | -13,07% | +228,20% | +2,45% | +1,71% | -17,66% | +8,42% | -2,39% | -4,12% | -3,43% | -19,18% | -4,93% | +49,59% | +291,66% | -61,06% | +174,09% | -60,14% | +167,32% | +83,16% | -21,90% | +3,64% | -7,87% | +0,00% | +98,72% | +7,76% | -1,29% | -49,18% | +0,89% | -0,72% | -91,59% | -0,20% | -3,76% | -2,16% | +6,22% | +89,04% | +30,12% | -11,50% | -61,64% | -1,26% | +62,14% | -5,84% | -4,85% | +4,09% | -4,03% | -2,52% | +29,03% | -2,70% | +492,89% | +7,00% | -19,97% | +0,49% | -1,43% | +1,14% | -16,28% | +1,13% | -11,95% | +1,11% | -99,98% | -23,26% | -100,00% | | | | | | | | | | | | | | | | | | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | +186,75% | +197,26% | +181,57% | -6,98% | -11,37% | -16,45% | -2,01% | -26,96% | -28,86% | +10,99% | +350,13% | +116,88% | +525,29% | +66,62% | +13,73% | +434,93% | +52,43% | +296,31% | +36,59% | -25,42% | +89,75% | +97,31% | +111,40% | +7,43% | -45,46% | -49,75% | -95,72% | -91,60% | -91,99% | -92,10% | -0,19% | +89,06% | +155,64% | +131,24% | -16,49% | -56,38% | -45,65% | -42,18% | +43,43% | +51,20% | -10,50% | -7,35% | +25,64% | +17,45% | +625,58% | +696,50% | +394,04% | +410,22% | -15,18% | -19,83% | -16,14% | -15,60% | -24,61% | -24,63% | -99,98% | -99,99% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | 0,00% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 112 605 | 111 149 | 111 844 | 110 181 | 109 940 | 109 480 | 109 866 | 114 472 | 14 448 | 208 497 | 208 071 | 0 | 208 395 | 0 | 208 919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | -1,29% | +0,63% | -1,49% | -0,22% | -0,42% | +0,35% | +4,19% | -87,38% | +1 343,09% | -0,20% | -100,00% | | -100,00% | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | -2,37% | -1,50% | -1,77% | +3,89% | -86,86% | +90,44% | +89,39% | -100,00% | +1 342,38% | -100,00% | +0,41% | | -100,00% | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Z tytułu leasingu | | 496 | 407 | 342 | 1 056 | 809 | 587 | 440 | 305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 387 | 0 | 9 986 | 17 651 | 16 177 | 13 442 | 10 146 | 9 729 | 9 122 | 14 351 | 76 228 | 84 952 | 94 936 | 88 519 | 30 326 | 21 197 | 7 189 | 7 028 | 6 779 | 11 327 | 14 024 | 13 841 | 13 451 | 13 191 | 13 096 | 13 325 | 12 495 | 11 423 | 10 754 | 9 508 | 9 248 | 8 772 | 7 635 | 6 013 | 26 005 | 25 486 | 24 784 | 24 467 | 24 560 | 24 075 | 24 517 | 33 348 | 35 956 | 32 742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | -26,84% | -17,94% | -15,97% | +208,77% | -23,39% | -27,44% | -25,04% | -30,68% | -100,00% | | | | | | | | -100,00% | | +76,76% | -8,35% | -16,91% | -24,52% | -4,11% | -6,24% | +57,32% | +431,17% | +11,44% | +11,75% | -6,76% | -65,74% | -30,10% | -66,08% | -2,24% | -3,54% | +67,09% | +23,81% | -1,30% | -2,82% | -1,93% | -0,72% | +1,75% | -6,23% | -8,58% | -5,86% | -11,59% | -2,73% | -5,15% | -12,96% | -21,24% | +332,48% | -2,00% | -2,75% | -1,28% | +0,38% | -1,97% | +1,84% | +36,02% | +7,82% | -8,94% | -100,00% | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | +55,75% | +63,10% | +44,23% | +28,65% | -71,12% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | +55,74% | | +1,60% | -44,88% | -43,61% | +6,76% | +651,31% | +773,18% | +940,74% | +516,81% | -60,22% | -75,05% | -92,43% | -92,06% | -77,65% | -46,56% | +95,08% | +96,94% | +98,42% | +16,46% | -6,62% | -3,73% | -7,11% | -13,40% | -17,88% | -28,65% | -25,99% | -23,21% | -29,00% | -36,76% | +181,20% | +190,54% | +224,61% | +306,90% | -5,56% | -5,54% | -1,08% | +36,30% | +46,40% | +36,00% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | |
Inne zobowiązania długoterminowe | | 2 672 | 10 682 | 11 010 | 10 509 | 30 067 | 20 216 | 17 899 | 14 554 | 19 883 | 53 184 | 46 145 | 73 209 | 65 765 | 56 510 | 50 781 | 86 785 | 44 671 | 86 389 | 63 389 | 76 137 | 90 626 | 85 421 | 75 278 | 73 463 | 75 819 | 95 298 | 106 820 | 112 815 | 101 811 | 121 526 | 82 720 | 876 190 | 867 125 | 759 960 | 759 078 | 499 947 | 485 378 | 493 432 | 493 212 | 458 787 | 426 084 | 497 452 | 505 211 | 519 088 | 537 098 | 484 601 | 486 235 | 368 942 | 251 287 | 260 614 | 232 616 | 210 128 | 208 911 | 195 576 | 203 332 | 178 044 | 179 763 | 116 910 | 117 570 | 4 260 | 4 260 | 4 260 | 4 260 | 772 | 772 | 797 | 772 | 649 | 651 | 650 | 650 | 658 | 659 | 659 | 659 | 596 | 8 | 8 | 8 | 0 | 0 |
dynamika kw/kw | | +5,74% | +299,78% | +3,07% | -4,55% | +186,11% | -32,76% | -11,46% | -18,69% | +36,62% | +167,48% | -13,24% | +58,65% | -10,17% | -14,07% | -10,14% | +70,90% | -48,53% | +93,39% | -26,62% | +20,11% | +19,03% | -5,74% | -11,87% | -2,41% | +3,21% | +25,69% | +12,09% | +5,61% | -9,75% | +19,36% | -31,93% | +959,22% | -1,03% | -12,36% | -0,12% | -34,14% | -2,91% | +1,66% | -0,04% | -6,98% | -7,13% | +16,75% | +1,56% | +2,75% | +3,47% | -9,77% | +0,34% | -24,12% | -31,89% | +3,71% | -10,74% | -9,67% | -0,58% | -6,38% | +3,97% | -12,44% | +0,97% | -34,96% | +0,56% | -96,38% | 0,00% | 0,00% | 0,00% | -81,88% | 0,00% | +3,24% | -3,14% | -15,93% | +0,31% | -0,15% | 0,00% | +1,23% | +0,15% | 0,00% | 0,00% | -9,56% | -98,66% | 0,00% | 0,00% | -100,00% | |
dynamika r/r | | | | | +315,87% | +1 025,26% | +89,25% | +62,57% | +38,49% | -33,87% | +163,08% | +157,81% | +403,02% | +230,76% | +6,25% | +10,05% | +18,54% | -32,07% | +52,87% | +24,83% | -12,27% | +102,87% | -1,12% | +18,76% | -3,51% | -16,34% | +11,56% | +41,90% | +53,57% | +34,28% | +27,52% | -22,56% | +676,66% | +751,70% | +525,35% | +817,65% | -42,94% | -44,02% | -35,07% | -35,02% | -8,23% | -12,22% | +0,81% | +2,43% | +13,14% | +26,05% | -2,58% | -3,76% | -28,92% | -53,21% | -46,22% | -52,16% | -43,05% | -16,86% | -24,96% | -12,59% | -15,27% | -13,95% | -40,22% | -42,18% | -97,61% | -97,63% | -96,36% | -96,38% | -81,88% | -81,88% | -81,29% | -81,88% | -15,93% | -15,67% | -18,44% | -15,80% | +1,39% | +1,23% | +1,38% | +1,38% | -9,42% | -98,79% | -98,79% | -98,79% | -100,00% | -100,00% |
Zobowiązania krótkoterminowe |
|
101 755 | 147 339 | 280 504 | 279 919 | 303 558 | 326 911 | 374 184 | 469 592 | 372 106 | 754 841 | 917 366 | 1 142 366 | 1 026 708 | 1 037 693 | 1 108 771 | 1 334 869 | 1 534 824 | 1 554 584 | 1 660 499 | 1 827 432 | 1 480 069 | 1 658 858 | 1 770 371 | 1 943 549 | 1 670 430 | 2 131 771 | 2 453 879 | 3 535 111 | 3 535 725 | 4 204 403 | 3 195 226 | 3 247 900 | 3 336 579 | 2 538 838 | 2 579 590 | 2 647 210 | 2 373 174 | 2 381 958 | 2 395 513 | 2 335 120 | 2 348 490 | 2 361 121 | 2 351 875 | 2 422 879 | 2 315 553 | 891 037 | 968 607 | 999 119 | 890 127 | 727 624 | 707 448 | 811 984 | 752 304 | 850 031 | 760 779 | 941 309 | 920 659 | 1 380 292 | 1 369 542 | 6 019 978 | 5 868 954 | 6 111 806 | 6 092 841 | 5 245 122 | 5 287 608 | 5 296 260 | 5 322 434 | 5 375 483 | 5 486 784 | 5 511 977 | 5 602 336 | 5 685 872 | 5 774 196 | 5 863 919 | 5 952 621 | 6 033 253 | 6 092 458 | 6 168 193 | 6 252 647 | 6 327 506 | 6 409 635 |
dynamika kw/kw | | -22,83% | +44,80% | +90,38% | -0,21% | +8,44% | +7,69% | +14,46% | +25,50% | -20,76% | +102,86% | +21,53% | +24,53% | -10,12% | +1,07% | +6,85% | +20,39% | +14,98% | +1,29% | +6,81% | +10,05% | -19,01% | +12,08% | +6,72% | +9,78% | -14,05% | +27,62% | +15,11% | +44,06% | +0,02% | +18,91% | -24,00% | +1,65% | +2,73% | -23,91% | +1,61% | +2,62% | -10,35% | +0,37% | +0,57% | -2,52% | +0,57% | +0,54% | -0,39% | +3,02% | -4,43% | -61,52% | +8,71% | +3,15% | -10,91% | -18,26% | -2,77% | +14,78% | -7,35% | +12,99% | -10,50% | +23,73% | -2,19% | +49,92% | -0,78% | +339,56% | -2,51% | +4,14% | -0,31% | -13,91% | +0,81% | +0,16% | +0,49% | +1,00% | +2,07% | +0,46% | +1,64% | +1,49% | +1,55% | +1,55% | +1,51% | +1,35% | +0,98% | +1,24% | +1,37% | +1,20% | +1,30% |
dynamika r/r | | | | | +112,30% | +198,32% | +121,88% | +33,40% | +67,76% | +22,58% | +130,90% | +145,16% | +143,27% | +175,92% | +37,47% | +20,86% | +16,85% | +49,49% | +49,81% | +49,76% | +36,90% | -3,57% | +6,71% | +6,62% | +6,35% | +12,86% | +28,51% | +38,61% | +81,89% | +111,67% | +97,23% | +30,21% | -8,12% | -5,63% | -39,61% | -19,27% | -18,49% | -28,87% | -6,18% | -7,14% | -11,79% | -1,04% | -0,87% | -1,82% | +3,76% | -1,40% | -62,26% | -58,82% | -58,76% | -61,56% | -18,34% | -26,96% | -18,73% | -15,48% | +16,82% | +7,54% | +15,93% | +22,38% | +62,38% | +80,02% | +539,53% | +537,47% | +342,79% | +344,88% | -12,87% | -9,91% | -13,34% | -12,64% | +2,49% | +3,77% | +4,07% | +5,26% | +5,77% | +5,24% | +6,39% | +6,25% | +6,11% | +5,51% | +5,19% | +5,04% | +4,88% | +5,21% |
Z tytułu dostaw i usług | | 42 104 | 75 337 | 131 215 | 123 743 | 122 137 | 143 380 | 184 249 | 228 654 | 130 114 | 263 385 | 279 821 | 474 028 | 354 385 | 416 198 | 433 013 | 537 199 | 501 780 | 686 648 | 868 174 | 1 033 492 | 631 655 | 848 283 | 938 221 | 1 283 438 | 1 008 898 | 1 106 482 | 970 336 | 1 613 404 | 1 188 748 | 1 357 624 | 800 068 | 911 456 | 979 381 | 655 578 | 673 705 | 752 668 | 617 050 | 729 859 | 699 270 | 700 227 | 742 036 | 683 417 | 616 150 | 971 640 | 820 933 | 523 162 | 575 425 | 581 935 | 228 157 | 373 086 | 316 152 | 451 232 | 408 244 | 465 597 | 430 385 | 542 094 | 383 845 | 657 017 | 636 636 | 71 460 | 74 590 | 84 211 | 84 639 | 125 686 | 129 631 | 141 933 | 127 038 | 130 862 | 133 970 | 133 990 | 136 759 | 129 478 | 131 832 | 133 407 | 134 334 | 133 476 | 133 141 | 135 462 | 137 230 | 130 402 | 131 028 |
dynamika kw/kw | | -45,89% | +78,93% | +74,17% | -5,69% | -1,30% | +17,39% | +28,50% | +24,10% | -43,10% | +102,43% | +6,24% | +69,40% | -25,24% | +17,44% | +4,04% | +24,06% | -6,59% | +36,84% | +26,44% | +19,04% | -38,88% | +34,30% | +10,60% | +36,79% | -21,39% | +9,67% | -12,30% | +66,27% | -26,32% | +14,21% | -41,07% | +13,92% | +7,45% | -33,06% | +2,77% | +11,72% | -18,02% | +18,28% | -4,19% | +0,14% | +5,97% | -7,90% | -9,84% | +57,70% | -15,51% | -36,27% | +9,99% | +1,13% | -60,79% | +63,52% | -15,26% | +42,73% | -9,53% | +14,05% | -7,56% | +25,96% | -29,19% | +71,17% | -3,10% | -88,78% | +4,38% | +12,90% | +0,51% | +48,50% | +3,14% | +9,49% | -10,49% | +3,01% | +2,38% | +0,01% | +2,07% | -5,32% | +1,82% | +1,19% | +0,69% | -0,64% | -0,25% | +1,74% | +1,31% | -4,98% | +0,48% |
dynamika r/r | | | | | +59,03% | +190,08% | +90,32% | +40,42% | +84,78% | +6,53% | +83,70% | +51,87% | +107,31% | +172,37% | +58,02% | +54,75% | +13,33% | +41,59% | +64,98% | +100,50% | +92,39% | +25,88% | +23,54% | +8,07% | +24,18% | +59,72% | +30,44% | +3,42% | +25,71% | +17,83% | +22,70% | -17,55% | -43,51% | -17,61% | -51,71% | -15,79% | -17,42% | -37,00% | +11,33% | +3,79% | -6,97% | +20,26% | -6,36% | -11,89% | +38,76% | +10,63% | -23,45% | -6,61% | -40,11% | -72,21% | -28,69% | -45,06% | -22,46% | +78,93% | +24,80% | +36,13% | +20,14% | -5,98% | +41,11% | +47,92% | -86,82% | -80,57% | -87,18% | -86,71% | +75,88% | +73,79% | +68,54% | +50,09% | +4,12% | +3,35% | -5,60% | +7,65% | -1,06% | -1,60% | -0,44% | -1,77% | +3,09% | +0,99% | +1,54% | +2,16% | -2,30% | -1,59% |
Kredyty i pożyczki |
|
47 805 | 67 868 | 139 384 | 135 948 | 118 548 | 114 417 | 129 297 | 203 317 | 157 145 | 275 501 | 311 631 | 350 402 | 393 478 | 368 767 | 451 445 | 476 284 | 514 065 | 579 664 | 561 401 | 625 308 | 676 173 | 682 096 | 722 258 | 523 985 | 475 964 | 826 786 | 1 261 406 | 1 401 179 | 1 839 338 | 2 281 553 | 1 840 842 | 1 891 105 | 1 900 029 | 1 621 158 | 1 613 550 | 1 567 278 | 1 454 673 | 1 398 711 | 1 400 724 | 1 345 957 | 1 330 637 | 1 376 412 | 1 421 971 | 1 331 906 | 1 371 577 | 162 511 | 154 271 | 208 177 | 480 774 | 130 446 | 175 960 | 165 956 | 178 637 | 284 283 | 229 256 | 254 254 | 259 674 | 507 826 | 514 950 | 392 653 | 395 537 | 402 393 | 406 063 | 452 823 | 456 937 | 419 724 | 424 983 | 431 818 | 438 753 | 448 370 | 459 684 | 471 134 | 482 757 | 494 135 | 505 398 | 515 937 | 526 271 | 536 720 | 547 282 | 557 843 | 568 255 |
dynamika kw/kw | | +8,59% | +41,97% | +105,38% | -2,47% | -12,80% | -3,48% | +13,01% | +57,25% | -22,71% | +75,32% | +13,11% | +12,44% | +12,29% | -6,28% | +22,42% | +5,50% | +7,93% | +12,76% | -3,15% | +11,38% | +8,13% | +0,88% | +5,89% | -27,45% | -9,16% | +73,71% | +52,57% | +11,08% | +31,27% | +24,04% | -19,32% | +2,73% | +0,47% | -14,68% | -0,47% | -2,87% | -7,18% | -3,85% | +0,14% | -3,91% | -1,14% | +3,44% | +3,31% | -6,33% | +2,98% | -88,15% | -5,07% | +34,94% | +130,94% | -72,87% | +34,89% | -5,69% | +7,64% | +59,14% | -19,36% | +10,90% | +2,13% | +95,56% | +1,40% | -23,75% | +0,73% | +1,73% | +0,91% | +11,52% | +0,91% | -8,14% | +1,25% | +1,61% | +1,61% | +2,19% | +2,52% | +2,49% | +2,47% | +2,36% | +2,28% | +2,09% | +2,00% | +1,99% | +1,97% | +1,93% | +1,87% |
dynamika r/r | | | | | +208,80% | +147,98% | +68,59% | -7,24% | +49,55% | +32,56% | +140,79% | +141,02% | +72,34% | +150,39% | +33,85% | +44,87% | +35,93% | +30,65% | +57,19% | +24,36% | +31,29% | +31,53% | +17,67% | +28,65% | -16,20% | -29,61% | +21,21% | +74,65% | +167,41% | +286,44% | +175,95% | +45,94% | +34,97% | +3,30% | -28,94% | -12,35% | -17,12% | -23,44% | -13,72% | -13,19% | -14,12% | -8,53% | -1,59% | +1,52% | -1,04% | +3,08% | -88,19% | -89,15% | -84,37% | -64,95% | -19,73% | +14,06% | -20,28% | -62,84% | +117,93% | +30,29% | +53,21% | +45,36% | +78,63% | +124,62% | +54,43% | +52,32% | -20,76% | -21,15% | +15,32% | +15,52% | +4,31% | +4,66% | -4,64% | -3,98% | +6,82% | +8,17% | +9,10% | +10,03% | +10,21% | +9,94% | +9,51% | +9,01% | +8,62% | +8,29% | +8,12% | +7,98% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 192 | 4 015 | 114 984 | 113 856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | +236,83% | +2 763,86% | -0,98% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Z tytułu leasingu | | 1 074 | 946 | 1 834 | 1 954 | 3 389 | 2 026 | 1 796 | 1 463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 786 | 11 345 | 5 977 | 16 544 | 16 507 | 12 944 | 14 479 | 10 252 | 10 723 | 13 555 | 28 406 | 33 325 | 29 407 | 27 840 | 24 584 | 9 826 | 10 700 | 9 826 | 1 403 | 2 176 | 2 540 | 2 603 | 2 582 | 2 585 | 2 454 | 2 714 | 2 974 | 2 936 | 2 938 | 2 909 | 3 377 | 3 010 | 3 084 | 2 856 | 3 344 | 3 486 | 3 606 | 3 570 | 3 768 | 3 289 | 3 825 | 10 745 | 6 260 | 7 733 | 176 | 414 | 159 | 28 | 13 | 11 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | -7,73% | -11,92% | +93,87% | +6,54% | +73,44% | -40,22% | -11,35% | -18,54% | -100,00% | | | | | | | | +96,08% | -47,32% | +176,79% | -0,22% | -21,58% | +11,86% | -29,19% | +4,59% | +26,41% | +109,56% | +17,32% | -11,76% | -5,33% | -11,70% | -60,03% | +8,89% | -8,17% | -85,72% | +55,10% | +16,73% | +2,48% | -0,81% | +0,12% | -5,07% | +10,59% | +9,58% | -1,28% | +0,07% | -0,99% | +16,09% | -10,87% | +2,46% | -7,39% | +17,09% | +4,25% | +3,44% | -1,00% | +5,55% | -12,71% | +16,30% | +180,92% | -41,74% | +23,53% | -97,72% | +135,23% | -61,59% | -82,39% | -53,57% | -15,38% | -18,18% | -100,00% | | | | | | | | | | | | | | |
dynamika r/r | | | | | +67,87% | +215,55% | +114,16% | -2,07% | -25,13% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | +185,29% | +14,09% | +142,25% | -38,03% | -35,04% | +4,72% | +96,19% | +225,06% | +174,24% | +105,39% | -13,45% | -70,51% | -63,61% | -64,71% | -94,29% | -77,85% | -76,26% | -73,51% | +84,03% | +18,80% | -3,39% | +4,26% | +15,18% | +13,58% | +19,72% | +7,18% | +13,55% | +2,52% | +4,97% | -1,82% | -0,98% | +15,81% | +16,93% | +25,00% | +12,68% | -5,65% | +6,07% | +200,98% | +66,14% | +135,12% | -95,40% | -96,15% | -97,46% | -99,64% | -92,61% | -97,34% | -94,34% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | |
Inne zobowiazania krótkoterminowe | | 10 772 | 3 188 | 8 071 | 18 274 | 59 484 | 67 088 | 58 842 | 36 158 | 83 655 | 211 940 | 210 930 | 204 080 | 278 845 | 252 728 | 224 313 | 315 600 | 507 634 | 282 295 | 214 380 | 152 125 | 159 297 | 114 000 | 99 640 | 125 403 | 172 013 | 170 097 | 188 812 | 491 121 | 479 799 | 540 642 | 544 490 | 434 639 | 447 343 | 260 699 | 290 159 | 324 724 | 298 848 | 250 806 | 292 934 | 286 482 | 273 103 | 298 318 | 310 818 | 116 395 | 120 134 | 201 987 | 235 901 | 205 923 | 178 340 | 220 748 | 211 850 | 191 190 | 161 853 | 96 383 | 97 849 | 141 136 | 266 395 | 209 189 | 210 223 | 5 555 689 | 5 398 413 | 5 625 043 | 5 602 111 | 4 666 600 | 4 701 029 | 4 734 594 | 4 770 413 | 4 812 803 | 4 914 061 | 4 929 617 | 5 005 893 | 5 085 260 | 5 159 607 | 5 236 377 | 5 312 889 | 5 383 840 | 5 433 046 | 5 496 011 | 5 568 135 | 5 639 261 | 5 710 352 |
dynamika kw/kw | | +21,64% | -70,40% | +153,17% | +126,42% | +225,51% | +12,78% | -12,29% | -38,55% | +131,36% | +153,35% | -0,48% | -3,25% | +36,64% | -9,37% | -11,24% | +40,70% | +60,85% | -44,39% | -24,06% | -29,04% | +4,71% | -28,44% | -12,60% | +25,86% | +37,17% | -1,11% | +11,00% | +160,11% | -2,31% | +12,68% | +0,71% | -20,18% | +2,92% | -41,72% | +11,30% | +11,91% | -7,97% | -16,08% | +16,80% | -2,20% | -4,67% | +9,23% | +4,19% | -62,55% | +3,21% | +68,13% | +16,79% | -12,71% | -13,39% | +23,78% | -4,03% | -9,75% | -15,34% | -40,45% | +1,52% | +44,24% | +88,75% | -21,47% | +0,49% | +2 542,76% | -2,83% | +4,20% | -0,41% | -16,70% | +0,74% | +0,71% | +0,76% | +0,89% | +2,10% | +0,32% | +1,55% | +1,59% | +1,46% | +1,49% | +1,46% | +1,34% | +0,91% | +1,16% | +1,31% | +1,28% | +1,26% |
dynamika r/r | | | | | +106,35% | +452,21% | +2 004,39% | +629,05% | +97,87% | +40,63% | +215,91% | +258,47% | +464,41% | +233,33% | +19,25% | +6,34% | +54,65% | +82,05% | +11,70% | -4,43% | -51,80% | -68,62% | -59,62% | -53,52% | -17,57% | +7,98% | +49,21% | +89,49% | +291,63% | +178,93% | +217,84% | +188,38% | -11,50% | -6,76% | -51,78% | -46,71% | -25,29% | -33,19% | -3,79% | +0,96% | -11,78% | -8,61% | +18,94% | +6,11% | -59,37% | -56,01% | -32,29% | -24,10% | +76,92% | +48,45% | +9,29% | -10,20% | -7,15% | -9,24% | -56,34% | -53,81% | -26,18% | +64,59% | +117,04% | +114,84% | +3 836,41% | +1 926,47% | +2 588,98% | +2 564,84% | -16,00% | -12,92% | -15,83% | -14,85% | +3,13% | +4,53% | +4,12% | +4,94% | +5,66% | +5,00% | +6,22% | +6,13% | +5,87% | +5,30% | +4,96% | +4,80% | +4,74% | +5,10% |
Suma bilansowa |
|
276 133 | 333 798 | 650 771 | 666 270 | 843 122 | 855 883 | 930 288 | 1 044 428 | 1 295 587 | 1 712 609 | 1 775 728 | 2 259 325 | 2 181 551 | 2 546 108 | 2 660 469 | 2 840 965 | 2 961 660 | 3 377 389 | 3 869 070 | 4 015 446 | 3 740 749 | 3 895 181 | 4 042 098 | 4 749 518 | 4 588 846 | 5 244 455 | 5 168 333 | 6 501 438 | 6 391 930 | 4 702 811 | 3 832 308 | 3 322 041 | 3 408 223 | 2 663 522 | 2 653 439 | 2 679 457 | 2 289 251 | 2 173 121 | 2 181 924 | 2 189 205 | 2 135 844 | 2 115 597 | 2 193 951 | 2 193 807 | 2 099 543 | 1 707 485 | 1 796 985 | 1 960 917 | 1 765 088 | 1 542 678 | 1 503 614 | 1 637 224 | 1 549 124 | 1 543 632 | 1 462 958 | 1 566 608 | 1 555 520 | 1 527 900 | 1 475 172 | 1 339 999 | 1 161 461 | 1 052 633 | 1 016 296 | 166 939 | 182 757 | 157 335 | 121 840 | 104 993 | 116 828 | 110 054 | 104 273 | 108 992 | 100 600 | 89 887 | 86 100 | 84 707 | 65 625 | 61 073 | 40 409 | 20 464 | 19 822 |
dynamika kw/kw | | -9,70% | +20,88% | +94,96% | +2,38% | +26,54% | +1,51% | +8,69% | +12,27% | +24,05% | +32,19% | +3,69% | +27,23% | -3,44% | +16,71% | +4,49% | +6,78% | +4,25% | +14,04% | +14,56% | +3,78% | -6,84% | +4,13% | +3,77% | +17,50% | -3,38% | +14,29% | -1,45% | +25,79% | -1,68% | -26,43% | -18,51% | -13,31% | +2,59% | -21,85% | -0,38% | +0,98% | -14,56% | -5,07% | +0,41% | +0,33% | -2,44% | -0,95% | +3,70% | -0,01% | -4,30% | -18,67% | +5,24% | +9,12% | -9,99% | -12,60% | -2,53% | +8,89% | -5,38% | -0,35% | -5,23% | +7,08% | -0,71% | -1,78% | -3,45% | -9,16% | -13,32% | -9,37% | -3,45% | -83,57% | +9,48% | -13,91% | -22,56% | -13,83% | +11,27% | -5,80% | -5,25% | +4,53% | -7,70% | -10,65% | -4,21% | -1,62% | -22,53% | -6,94% | -33,83% | -49,36% | -3,14% |
dynamika r/r | | | | | +117,88% | +205,33% | +156,41% | +42,95% | +56,76% | +53,67% | +100,10% | +90,88% | +116,32% | +68,38% | +48,67% | +49,82% | +25,74% | +35,76% | +32,65% | +45,43% | +41,34% | +26,31% | +15,33% | +4,47% | +18,28% | +22,67% | +34,64% | +27,86% | +36,89% | +39,29% | -10,33% | -25,85% | -48,90% | -46,68% | -43,36% | -30,76% | -19,34% | -32,83% | -18,41% | -17,77% | -18,30% | -6,70% | -2,65% | +0,55% | +0,21% | -1,70% | -19,29% | -18,09% | -10,62% | -15,93% | -9,65% | -16,33% | -16,51% | -12,24% | +0,06% | -2,70% | -4,31% | +0,41% | -1,02% | +0,83% | -14,46% | -25,33% | -31,11% | -31,11% | -87,54% | -84,26% | -85,05% | -88,01% | -37,11% | -36,07% | -30,05% | -14,42% | +3,81% | -13,89% | -18,32% | -17,43% | -22,28% | -34,77% | -32,06% | -53,07% | -75,84% | -69,80% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat