PARTNER SERWISU 
CM International SA - Notowania i dane-finansowe na dzień 2025-09-05
ISIN: PLCMINT00013
CMI13,30 (+3,91%)
CM International działa na rynku medycyny estetycznej, skupiając się na projektowaniu, rozwijaniu, produkcji i dystrybucji urządzeń wykorzystywanych podczas zabiegów kosmetycznych. Produkty mają zastosowanie w gabinetach kosmetycznych i salonach SPA na całym świecie.
Spółka posiada partnerów biznesowych w kilkudziesięciu krajach Europy, Afryki i Azji, m.in. w Hiszpanii, Niemczech, Francji, Włoszech, Algierii, Maroku, Wietnamie, Libanie, Rosji, Arabii Saudyjskiej, Emiratach Arabskich, czy Indiach. Dzięki ścisłej współpracy z luksusową marką Dr. Burgener, urządzenia spółki dostępne są w ekskluzywnych sieciach hoteli np. Four Seasons i Palazzo Versace Dubai.
Urządzenia oferowane przez spółkę są tworzone w oparciu o własny software i hardware.
-
Najnowsze sprawozdanie finansowe:
SA-Q2
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja jednostkowego raportu kwartalnego za trzeci kwartał
O: 12,8
H: 13,30
L: 12,80
C: 13,30
VOL: 100,00
Wykres od TradingView
Wykresy w StockWatch.pl są korygowane o operacje takie jak dywidendy, scalenia i podziały akcji. Powyższy wykres służy jedynie do szybkiego podglądu notowań. Zaawansowane narzędzie do analizy technicznej znajduje się w zakładce Analiza techniczna lub na dedykowanej podstronie.
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
| Dane / Okres |
|
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
| Data raportu | | 14.05.2018 | 14.08.2018 | 14.11.2018 | 27.03.2019 | 14.05.2019 | 14.08.2019 | 14.11.2019 | 11.02.2020 | 05.06.2020 | 11.08.2020 | 12.11.2020 | 15.02.2021 | 17.05.2021 | 16.08.2021 | 15.11.2021 | 14.02.2022 | 16.05.2022 | 16.08.2022 | 14.11.2022 | 14.02.2023 | 15.05.2023 | 14.08.2023 | 14.11.2023 | 13.02.2024 | 14.05.2024 | 12.08.2024 | 12.11.2024 | 12.02.2025 | 12.05.2025 | 07.08.2025 |
| Liczba akcji | | 1 203 000 | 1 203 000 | 1 203 000 | 1 203 000 | 1 203 000 | 1 203 000 | 1 203 000 | 1 203 000 | 1 203 000 | 1 203 000 | 1 203 000 | 1 203 000 | 1 203 000 | 1 203 000 | 1 203 000 | 1 203 000 | 1 203 000 | 1 203 000 | 1 203 000 | 1 203 000 | 1 203 000 | 1 203 000 | 1 203 000 | 1 203 000 | 1 203 000 | 1 203 000 | 1 203 000 | 1 203 000 | 1 203 000 | 1 203 000 |
| Przychody |
|
1 675 | 2 634 | 4 036 | 4 445 | 3 408 | 5 134 | 3 870 | 5 773 | 4 994 | 4 502 | 3 685 | 3 345 | 6 370 | 6 895 | 3 451 | 5 849 | 8 004 | 5 827 | 6 283 | 16 040 | 16 555 | 7 057 | 2 946 | 3 911 | 5 119 | 4 699 | 3 499 | 4 528 | 6 299 | 5 353 |
| dynamika kw/kw | | | +57,25% | +53,23% | +10,13% | -23,33% | +50,65% | -24,62% | +49,17% | -13,49% | -9,85% | -18,15% | -9,23% | +90,43% | +8,24% | -49,95% | +69,49% | +36,84% | -27,20% | +7,83% | +155,29% | +3,21% | -57,37% | -58,25% | +32,76% | +30,89% | -8,20% | -25,54% | +29,41% | +39,11% | -15,02% |
| dynamika r/r | | | | | | +103,46% | +94,91% | -4,11% | +29,88% | +46,54% | -12,31% | -4,78% | -42,06% | +27,55% | +53,15% | -6,35% | +74,86% | +25,65% | -15,49% | +82,06% | +174,23% | +106,83% | +21,11% | -53,11% | -75,62% | -69,08% | -33,41% | +18,77% | +15,78% | +23,05% | +13,92% |
Zysk brutto
na sprzedaży |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Koszty sprzedaży | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Koszty ogólnego zarządu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zysk ze sprzedaży |
|
122 | 299 | 1 146 | 352 | 527 | 731 | 803 | 214 | 231 | 702 | - 315 | 573 | 1 085 | 1 860 | -1 006 | -84 | 1 017 | 569 | -70 | 413 | 3 395 | 677 | -1 429 | -1 232 | 259 | 192 | - 838 | -38 | 200 | 569 |
| dynamika kw/kw | | | +145,08% | +283,28% | -69,28% | +49,72% | +38,71% | +9,85% | -73,35% | +7,94% | +203,90% | -144,87% | +281,90% | +89,35% | +71,43% | -154,09% | +91,65% | +1 310,71% | -44,05% | -112,30% | +690,00% | +722,03% | -80,06% | -311,08% | +13,79% | +121,02% | -25,87% | -536,46% | +95,47% | +626,32% | +184,50% |
| dynamika r/r | | | | | | +331,97% | +144,48% | -29,93% | -39,20% | -56,17% | -3,97% | -139,23% | +167,76% | +369,70% | +164,96% | -219,37% | -114,66% | -6,27% | -69,41% | +93,04% | +591,67% | +233,82% | +18,98% | -1 941,43% | -398,31% | -92,37% | -71,64% | +41,36% | +96,92% | -22,78% | +196,35% |
| Pozostałe przychody operacyjne | | 0 | 5 | 0 | 0 | 0 | 0 | 83 | -1 | 568 | 117 | 128 | - 305 | 0 | 1 535 | 6 | 27 | 0 | 0 | 0 | 88 | 3 | 1 | 2 | 584 | 106 | 166 | 20 | 350 | 266 | 47 |
| dynamika kw/kw | | | | -100,00% | | | | | -101,20% | +56 900,00% | -79,40% | +9,40% | -338,28% | +100,00% | | -99,61% | +350,00% | -100,00% | | | | -96,59% | -66,67% | +100,00% | +29 100,00% | -81,85% | +56,60% | -87,95% | +1 650,00% | -24,00% | -82,33% |
| dynamika r/r | | | | | | | -100,00% | | | | | +54,22% | -30 400,00% | -100,00% | +1 211,97% | -95,31% | +108,85% | | -100,00% | -100,00% | +225,93% | | | | +563,64% | +3 433,33% | +16 500,00% | +900,00% | -40,07% | +150,94% | -71,69% |
| Pozostałe koszty operacyjne | | -2 | -2 | -3 | - 168 | -2 | -2 | - 294 | - 191 | - 274 | -23 | -19 | -55 | -36 | -1 175 | -27 | - 332 | -17 | -21 | -23 | - 277 | -78 | - 201 | - 552 | -1 264 | -5 | -86 | -22 | - 162 | -73 | -56 |
| dynamika kw/kw | | | 0,00% | -50,00% | -5 500,00% | +98,81% | 0,00% | -14 600,00% | +35,03% | -43,46% | +91,61% | +17,39% | -189,47% | +34,55% | -3 163,89% | +97,70% | -1 129,63% | +94,88% | -23,53% | -9,52% | -1 104,35% | +71,84% | -157,69% | -174,63% | -128,99% | +99,60% | -1 620,00% | +74,42% | -636,36% | +54,94% | +23,29% |
| dynamika r/r | | | | | | 0,00% | 0,00% | -9 700,00% | -13,69% | -13 600,00% | -1 050,00% | +93,54% | +71,20% | +86,86% | -5 008,70% | -42,11% | -503,64% | +52,78% | +98,21% | +14,81% | +16,57% | -358,82% | -857,14% | -2 300,00% | -356,32% | +93,59% | +57,21% | +96,01% | +87,18% | -1 360,00% | +34,88% |
| Zysk operacyjny |
|
120 | 302 | 1 143 | 184 | 525 | 729 | 592 | 22 | 525 | 796 | - 206 | 213 | 1 049 | 2 220 | -1 027 | - 389 | 1 000 | 548 | -93 | 224 | 3 320 | 477 | -1 979 | -1 912 | 360 | 272 | - 840 | 150 | 393 | 560 |
| dynamika kw/kw | | | +151,67% | +278,48% | -83,90% | +185,33% | +38,86% | -18,79% | -96,28% | +2 286,36% | +51,62% | -125,88% | +203,40% | +392,49% | +111,63% | -146,26% | +62,12% | +357,07% | -45,20% | -116,97% | +340,86% | +1 382,14% | -85,63% | -514,88% | +3,39% | +118,83% | -24,44% | -408,82% | +117,86% | +162,00% | +42,49% |
| dynamika r/r | | | | | | +337,50% | +141,39% | -48,21% | -88,04% | 0,00% | +9,19% | -134,80% | +868,18% | +99,81% | +178,89% | -398,54% | -282,63% | -4,67% | -75,32% | +90,94% | +157,58% | +232,00% | -12,96% | -2 027,96% | -953,57% | -89,16% | -42,98% | +57,55% | +107,85% | +9,17% | +105,88% |
| Przychody Finansowe | | 0 | 38 | -38 | 0 | 0 | 40 | 41 | -73 | 49 | -49 | 0 | 0 | 11 | -11 | 0 | 10 | 39 | -39 | 0 | 15 | 25 | 0 | 33 | 498 | 41 | 45 | 36 | 18 | 22 | 17 |
| dynamika kw/kw | | | | -200,00% | +100,00% | | | +2,50% | -278,05% | +167,12% | -200,00% | +100,00% | | | -200,00% | +100,00% | | +290,00% | -200,00% | +100,00% | | +66,67% | -100,00% | | +1 409,09% | -91,77% | +9,76% | -20,00% | -50,00% | +22,22% | -22,73% |
| dynamika r/r | | | | | | | +5,26% | +207,89% | | | -222,50% | -100,00% | +100,00% | -77,55% | +77,55% | | | +254,55% | -254,55% | | +50,00% | -35,90% | +100,00% | | +3 220,00% | +64,00% | | +9,09% | -96,39% | -46,34% | -62,22% |
| Koszty finansowe | | -11 | -6 | -71 | -91 | -27 | 18 | -3 | -51 | -24 | -60 | -58 | - 107 | -41 | - 142 | -65 | - 222 | -17 | -34 | -82 | - 594 | - 354 | - 174 | 325 | -93 | - 205 | - 181 | - 173 | - 155 | - 259 | - 149 |
| dynamika kw/kw | | | +45,45% | -1 083,33% | -28,17% | +70,33% | +166,67% | -116,67% | -1 600,00% | +52,94% | -150,00% | +3,33% | -84,48% | +61,68% | -246,34% | +54,23% | -241,54% | +92,34% | -100,00% | -141,18% | -624,39% | +40,40% | +50,85% | +286,78% | -128,62% | -120,43% | +11,71% | +4,42% | +10,40% | -67,10% | +42,47% |
| dynamika r/r | | | | | | -145,45% | +400,00% | +95,77% | +43,96% | +11,11% | -433,33% | -1 833,33% | -109,80% | -70,83% | -136,67% | -12,07% | -107,48% | +58,54% | +76,06% | -26,15% | -167,57% | -1 982,35% | -411,76% | +496,34% | +84,34% | +42,09% | -4,02% | -153,23% | -66,67% | -26,34% | +17,68% |
| Zysk brutto |
|
109 | 334 | 1 034 | 93 | 498 | 787 | 630 | - 102 | 550 | 687 | - 264 | 106 | 1 019 | 2 067 | -1 092 | - 601 | 1 022 | 475 | - 175 | - 355 | 2 991 | 303 | -1 621 | -1 507 | 196 | 136 | - 977 | 13 | 156 | 428 |
| dynamika kw/kw | | | +206,42% | +209,58% | -91,01% | +435,48% | +58,03% | -19,95% | -116,19% | +639,22% | +24,91% | -138,43% | +140,15% | +861,32% | +102,85% | -152,83% | +44,96% | +270,05% | -53,52% | -136,84% | -102,86% | +942,54% | -89,87% | -634,98% | +7,03% | +113,01% | -30,61% | -818,38% | +101,33% | +1 100,00% | +174,36% |
| dynamika r/r | | | | | | +356,88% | +135,63% | -39,07% | -209,68% | +10,44% | -12,71% | -141,90% | +203,92% | +85,27% | +200,87% | -313,64% | -666,98% | +0,29% | -77,02% | +83,97% | +40,93% | +192,66% | -36,21% | -826,29% | -324,51% | -93,45% | -55,12% | +39,73% | +100,86% | -20,41% | +214,71% |
| Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zysk netto |
|
102 | 326 | 809 | 96 | 395 | 629 | 464 | 8 | 550 | 556 | - 220 | -24 | 822 | 1 663 | - 892 | - 330 | 803 | 459 | - 218 | 179 | 3 025 | 287 | -1 731 | -1 472 | 52 | 109 | - 941 | -14 | 150 | 428 |
| dynamika kw/kw | | | +219,61% | +148,16% | -88,13% | +311,46% | +59,24% | -26,23% | -98,28% | +6 775,00% | +1,09% | -139,57% | +89,09% | +3 525,00% | +102,31% | -153,64% | +63,00% | +343,33% | -42,84% | -147,49% | +182,11% | +1 589,94% | -90,51% | -703,14% | +14,96% | +103,53% | +109,62% | -963,30% | +98,51% | +1 171,43% | +185,33% |
| dynamika r/r | | | | | | +287,25% | +92,94% | -42,65% | -91,67% | +39,24% | -11,61% | -147,41% | -400,00% | +49,45% | +199,10% | -305,45% | -1 275,00% | -2,31% | -72,40% | +75,56% | +154,24% | +276,71% | -37,47% | -694,04% | -922,35% | -98,28% | -62,02% | +45,64% | +99,05% | +188,46% | +292,66% |
Zysk netto
akcjonariuszy większościowych |
|
102 | 326 | 809 | 96 | 395 | 629 | 464 | 8 | 550 | 556 | - 220 | -24 | 822 | 1 663 | - 892 | - 330 | 803 | 459 | - 218 | 179 | 3 025 | 287 | -1 731 | -1 472 | 52 | 109 | - 941 | -14 | 150 | 428 |
| dynamika kw/kw | | | +219,61% | +148,16% | -88,13% | +311,46% | +59,24% | -26,23% | -98,28% | +6 775,00% | +1,09% | -139,57% | +89,09% | +3 525,00% | +102,31% | -153,64% | +63,00% | +343,33% | -42,84% | -147,49% | +182,11% | +1 589,94% | -90,51% | -703,14% | +14,96% | +103,53% | +109,62% | -963,30% | +98,51% | +1 171,43% | +185,33% |
| dynamika r/r | | | | | | +287,25% | +92,94% | -42,65% | -91,67% | +39,24% | -11,61% | -147,41% | -400,00% | +49,45% | +199,10% | -305,45% | -1 275,00% | -2,31% | -72,40% | +75,56% | +154,24% | +276,71% | -37,47% | -694,04% | -922,35% | -98,28% | -62,02% | +45,64% | +99,05% | +188,46% | +292,66% |
| EBITDA |
|
201 | 398 | 1 216 | 220 | 588 | 786 | 654 | 303 | 581 | 878 | -99 | 357 | 1 156 | 2 331 | - 905 | - 277 | 1 121 | 680 | 94 | 414 | 3 536 | 687 | -1 787 | -1 722 | 544 | 449 | - 669 | 315 | 616 | 800 |
| dynamika kw/kw | | | +98,01% | +205,53% | -81,91% | +167,27% | +33,67% | -16,79% | -53,67% | +91,75% | +51,12% | -111,28% | +460,61% | +223,81% | +101,64% | -138,82% | +69,39% | +504,69% | -39,34% | -86,18% | +340,43% | +754,11% | -80,57% | -360,12% | +3,64% | +131,59% | -17,46% | -249,00% | +147,09% | +95,56% | +29,87% |
| dynamika r/r | | | | | | +192,54% | +97,49% | -46,22% | +37,73% | -1,19% | +11,70% | -115,14% | +17,82% | +98,97% | +165,49% | -814,14% | -177,59% | -3,03% | -70,83% | +110,39% | +249,46% | +215,43% | +1,03% | -2 001,06% | -515,94% | -84,62% | -34,64% | +62,56% | +118,29% | +13,24% | +78,17% |
| Przepływy operacyjne |
|
909 | 1 873 | - 810 | - 564 | 1 055 | - 983 | 1 889 | -1 017 | -46 | 275 | 1 | 795 | 514 | 2 871 | -1 435 | - 796 | 1 141 | - 113 | - 722 | 1 546 | 1 249 | 707 | - 242 | -1 921 | - 644 | 895 | - 312 | 449 | 830 | 247 |
| dynamika kw/kw | | | +106,05% | -143,25% | +30,37% | +287,06% | -193,18% | +292,17% | -153,84% | +95,48% | +697,83% | -99,64% | +79 400,00% | -35,35% | +458,56% | -149,98% | +44,53% | +243,34% | -109,90% | -538,94% | +314,13% | -19,21% | -43,39% | -134,23% | -693,80% | +66,48% | +238,98% | -134,86% | +243,91% | +84,86% | -70,24% |
| dynamika r/r | | | | | | +16,06% | -152,48% | +333,21% | -80,32% | -104,36% | +127,98% | -99,95% | +178,17% | +1 217,39% | +944,00% | -143 600,00% | -200,13% | +121,98% | -103,94% | +49,69% | +294,22% | +9,47% | +725,66% | +66,48% | -224,26% | -151,56% | +26,59% | -28,93% | +123,37% | +228,88% | -72,40% |
| Amortyzacja | | 81 | 96 | 73 | 36 | 63 | 57 | 62 | 281 | 56 | 82 | 107 | 144 | 107 | 111 | 122 | 112 | 121 | 132 | 187 | 190 | 216 | 210 | 192 | 190 | 184 | 177 | 171 | 165 | 223 | 240 |
| dynamika kw/kw | | | +18,52% | -23,96% | -50,68% | +75,00% | -9,52% | +8,77% | +353,23% | -80,07% | +46,43% | +30,49% | +34,58% | -25,69% | +3,74% | +9,91% | -8,20% | +8,04% | +9,09% | +41,67% | +1,60% | +13,68% | -2,78% | -8,57% | -1,04% | -3,16% | -3,80% | -3,39% | -3,51% | +35,15% | +7,62% |
| dynamika r/r | | | | | | -22,22% | -40,63% | -15,07% | +680,56% | -11,11% | +43,86% | +72,58% | -48,75% | +91,07% | +35,37% | +14,02% | -22,22% | +13,08% | +18,92% | +53,28% | +69,64% | +78,51% | +59,09% | +2,67% | 0,00% | -14,81% | -15,71% | -10,94% | -13,16% | +21,20% | +35,59% |
Przepływy
inwestycyjne |
|
- 370 | -86 | -66 | - 540 | -2 734 | - 838 | -70 | - 175 | - 106 | -28 | 0 | -34 | -93 | - 726 | -32 | -2 100 | -1 043 | -1 007 | - 359 | - 816 | -3 676 | 2 761 | -30 | 0 | 43 | 51 | 0 | - 290 | 879 | 0 |
| dynamika kw/kw | | | +76,76% | +23,26% | -718,18% | -406,30% | +69,35% | +91,65% | -150,00% | +39,43% | +73,58% | +100,00% | | -173,53% | -680,65% | +95,59% | -6 462,50% | +50,33% | +3,45% | +64,35% | -127,30% | -350,49% | +175,11% | -101,09% | +100,00% | | +18,60% | -100,00% | | +403,10% | -100,00% |
| dynamika r/r | | | | | | -638,92% | -874,42% | -6,06% | +67,59% | +96,12% | +96,66% | +100,00% | +80,57% | +12,26% | -2 492,86% | | -6 076,47% | -1 021,51% | -38,71% | -1 021,88% | +61,14% | -252,44% | +374,18% | +91,64% | +100,00% | +101,17% | -98,15% | +100,00% | | +1 944,19% | -100,00% |
| Capex |
|
0 | 0 | 0 | -1 062 | -2 735 | - 837 | -70 | - 175 | - 106 | -28 | 0 | -34 | -93 | - 726 | -32 | 3 802 | -1 043 | -1 007 | - 219 | - 956 | -3 679 | 2 805 | 0 | 0 | -29 | -1 | 0 | - 290 | 0 | 0 |
| dynamika kw/kw | | | | | | -157,53% | +69,40% | +91,64% | -150,00% | +39,43% | +73,58% | +100,00% | | -173,53% | -680,65% | +95,59% | +11 981,25% | -127,43% | +3,45% | +78,25% | -336,53% | -284,83% | +176,24% | -100,00% | -100,00% | | +96,55% | +100,00% | | +100,00% | |
| dynamika r/r | | | | | | | | | +83,52% | +96,12% | +96,65% | +100,00% | +80,57% | +12,26% | -2 492,86% | | +11 282,35% | -1 021,51% | -38,71% | -584,38% | -125,14% | -252,73% | +378,55% | +100,00% | +100,00% | +99,21% | -100,04% | | | +100,00% | +100,00% |
| Przepływy finansowe |
|
-79 | - 163 | -25 | 206 | 1 277 | 1 824 | - 201 | -86 | - 111 | 528 | - 168 | - 142 | - 156 | 2 420 | -2 695 | 1 549 | 532 | 542 | - 118 | 421 | 2 616 | -2 618 | - 515 | 633 | 490 | - 407 | - 458 | -99 | -1 055 | - 324 |
| dynamika kw/kw | | | -106,33% | +84,66% | +924,00% | +519,90% | +42,83% | -111,02% | +57,21% | -29,07% | +575,68% | -131,82% | +15,48% | -9,86% | +1 651,28% | -211,36% | +157,48% | -65,66% | +1,88% | -121,77% | +456,78% | +521,38% | -200,08% | +80,33% | +222,91% | -22,59% | -183,06% | -12,53% | +78,38% | -965,66% | +69,29% |
| dynamika r/r | | | | | | +1 716,46% | +1 219,02% | -704,00% | -141,75% | -108,69% | -71,05% | +16,42% | -65,12% | -40,54% | +358,33% | -1 504,17% | +1 190,85% | +441,03% | -77,60% | +95,62% | -72,82% | +391,73% | -583,03% | -336,44% | +50,36% | -81,27% | +84,45% | +11,07% | -115,64% | -315,31% | +20,39% |
| Emisja akcji | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Leasingi | | 0 | 0 | 0 | - 157 | -23 | -30 | 42 | - 124 | -49 | - 114 | -75 | -57 | -74 | -61 | -62 | -61 | - 150 | - 117 | -77 | -79 | - 110 | -20 | -99 | -69 | -95 | -64 | -57 | -71 | -49 | -40 |
| dynamika kw/kw | | | | | | +85,35% | -30,43% | +240,00% | -395,24% | +60,48% | -132,65% | +34,21% | +24,00% | -29,82% | +17,57% | -1,64% | +1,61% | -145,90% | +22,00% | +34,19% | -2,60% | -39,24% | +81,82% | -395,00% | +30,30% | -37,68% | +32,63% | +10,94% | -24,56% | +30,99% | +18,37% |
| dynamika r/r | | | | | | | | | +21,02% | -113,04% | -280,00% | -278,57% | +54,03% | -51,02% | +46,49% | +17,33% | -7,02% | -102,70% | -91,80% | -24,19% | -29,51% | +26,67% | +82,91% | -28,57% | +12,66% | +13,64% | -220,00% | +42,42% | -2,90% | +48,42% | +37,50% |
| Pozostałe, w tym pożyczki i kredyty | | -79 | - 163 | -25 | 363 | 1 300 | 1 854 | - 232 | 27 | -42 | 685 | -47 | -48 | -49 | 2 516 | -2 592 | 1 619 | 692 | 688 | 4 | 593 | 2 900 | -2 751 | - 310 | 782 | 632 | - 176 | - 331 | 50 | - 868 | - 209 |
| dynamika kw/kw | | | -106,33% | +84,66% | +1 552,00% | +258,13% | +42,62% | -112,51% | +111,64% | -255,56% | +1 730,95% | -106,86% | -2,13% | -2,08% | +5 234,69% | -203,02% | +162,46% | -57,26% | -0,58% | -99,42% | +14 725,00% | +389,04% | -194,86% | +88,73% | +352,26% | -19,18% | -127,85% | -88,07% | +115,11% | -1 836,00% | +75,92% |
| dynamika r/r | | | | | | +1 745,57% | +1 237,42% | -828,00% | -92,56% | -103,23% | -63,05% | +79,74% | -277,78% | -16,67% | +267,30% | -5 414,89% | +3 472,92% | +1 512,24% | -72,66% | +100,15% | -63,37% | +319,08% | -499,85% | -7 850,00% | +31,87% | -78,21% | +93,60% | -6,77% | -93,61% | -237,34% | -18,75% |
| Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| dynamika kw/kw | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| dynamika r/r | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| Przepływy razem | | 460 | 1 624 | - 901 | - 898 | - 402 | 3 | 1 618 | -1 278 | - 263 | 775 | - 167 | 619 | 265 | 4 565 | -4 162 | -1 347 | 630 | - 578 | -1 199 | 1 151 | 189 | 850 | - 787 | -1 288 | - 111 | 539 | - 770 | 60 | 654 | -77 |
| dynamika kw/kw | | | +253,04% | -155,48% | +0,33% | +55,23% | +100,75% | +53 833,33% | -178,99% | +79,42% | +394,68% | -121,55% | +470,66% | -57,19% | +1 622,64% | -191,17% | +67,64% | +146,77% | -191,75% | -107,44% | +196,00% | -83,58% | +349,74% | -192,59% | -63,66% | +91,38% | +585,59% | -242,86% | +107,79% | +990,00% | -111,77% |
| dynamika r/r | | | | | | -187,39% | -99,82% | +279,58% | -42,32% | +34,58% | +25 733,33% | -110,32% | +148,44% | +200,76% | +489,03% | -2 392,22% | -317,61% | +137,74% | -112,66% | +71,19% | +185,45% | -70,00% | +247,06% | +34,36% | -211,90% | -158,73% | -36,59% | +2,16% | +104,66% | +689,19% | -114,29% |
| Data bilansowa | | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
| Aktywa trwałe |
|
1 194 | 1 378 | 1 369 | 1 894 | 4 538 | 5 316 | 5 572 | 5 494 | 5 617 | 6 129 | 6 201 | 6 110 | 6 138 | 6 764 | 6 679 | 9 082 | 9 558 | 11 662 | 11 545 | 11 874 | 11 845 | 12 520 | 12 182 | 12 133 | 11 706 | 11 625 | 11 417 | 12 683 | 11 245 | 11 273 |
| dynamika kw/kw | | +28,66% | +15,41% | -0,65% | +38,35% | +139,60% | +17,14% | +4,82% | -1,40% | +2,24% | +9,12% | +1,17% | -1,47% | +0,46% | +10,20% | -1,26% | +35,98% | +5,24% | +22,01% | -1,00% | +2,85% | -0,24% | +5,70% | -2,70% | -0,40% | -3,52% | -0,69% | -1,79% | +11,09% | -11,34% | +0,25% |
| dynamika r/r | | | | | +104,09% | +280,07% | +285,78% | +307,01% | +190,07% | +23,78% | +15,29% | +11,29% | +11,21% | +9,28% | +10,36% | +7,71% | +48,64% | +55,72% | +72,41% | +72,86% | +30,74% | +23,93% | +7,36% | +5,52% | +2,18% | -1,17% | -7,15% | -6,28% | +4,53% | -3,94% | -3,03% |
| WNIP | | 405 | 408 | 429 | 461 | 428 | 396 | 364 | 128 | 121 | 114 | 107 | 103 | 115 | 129 | 120 | 117 | 100 | 104 | 97 | 90 | 84 | 81 | 78 | 76 | 74 | 72 | 69 | 67 | 65 | 63 |
| dynamika kw/kw | | +9,46% | +0,74% | +5,15% | +7,46% | -7,16% | -7,48% | -8,08% | -64,84% | -5,47% | -5,79% | -6,14% | -3,74% | +11,65% | +12,17% | -6,98% | -2,50% | -14,53% | +4,00% | -6,73% | -7,22% | -6,67% | -3,57% | -3,70% | -2,56% | -2,63% | -2,70% | -4,17% | -2,90% | -2,99% | -3,08% |
| dynamika r/r | | | | | +24,59% | +5,68% | -2,94% | -15,15% | -72,23% | -71,73% | -71,21% | -70,60% | -19,53% | -4,96% | +13,16% | +12,15% | +13,59% | -13,04% | -19,38% | -19,17% | -23,08% | -16,00% | -22,12% | -19,59% | -15,56% | -11,90% | -11,11% | -11,54% | -11,84% | -12,16% | -12,50% |
| w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| dynamika kw/kw | | W abonamencie | | | | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| dynamika r/r | | | | | W abonamencie | | | | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa
trwałe |
|
785 | 969 | 940 | 1 408 | 4 110 | 4 920 | 5 208 | 5 345 | 5 496 | 5 994 | 6 094 | 5 972 | 6 023 | 6 600 | 6 525 | 8 710 | 9 423 | 11 303 | 11 142 | 11 107 | 11 060 | 11 753 | 11 562 | 11 379 | 11 225 | 11 049 | 10 855 | 12 105 | 10 739 | 10 763 |
| dynamika kw/kw | | +41,95% | +23,44% | -2,99% | +49,79% | +191,90% | +19,71% | +5,85% | +2,63% | +2,83% | +9,06% | +1,67% | -2,00% | +0,85% | +9,58% | -1,14% | +33,49% | +8,19% | +19,95% | -1,42% | -0,31% | -0,42% | +6,27% | -1,63% | -1,58% | -1,35% | -1,57% | -1,76% | +11,52% | -11,28% | +0,22% |
| dynamika r/r | | | | | +154,61% | +423,57% | +407,74% | +454,04% | +279,62% | +33,72% | +21,83% | +17,01% | +11,73% | +9,59% | +10,11% | +7,07% | +45,85% | +56,45% | +71,26% | +70,76% | +27,52% | +17,37% | +3,98% | +3,77% | +2,45% | +1,49% | -5,99% | -6,11% | +6,38% | -4,33% | -2,59% |
| w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pozostałe aktywa trwałe | | 4 | 1 | 0 | 25 | 0 | 0 | 0 | 21 | 0 | 21 | 0 | 35 | 0 | 35 | 34 | 255 | 35 | 255 | 306 | 677 | 701 | 686 | 542 | 678 | 407 | 504 | 493 | 511 | 441 | 447 |
| dynamika kw/kw | | -20,00% | -75,00% | -100,00% | | -100,00% | | | | -100,00% | | -100,00% | | -100,00% | | -2,86% | +650,00% | -86,27% | +628,57% | +20,00% | +121,24% | +3,55% | -2,14% | -20,99% | +25,09% | -39,97% | +23,83% | -2,18% | +3,65% | -13,70% | +1,36% |
| dynamika r/r | | | | | +400,00% | -100,00% | -100,00% | | -16,00% | | | | +66,67% | | +66,67% | | +628,57% | | +628,57% | +800,00% | +165,49% | +1 902,86% | +169,02% | +77,12% | +0,15% | -41,94% | -26,53% | -9,04% | -24,63% | +8,35% | -11,31% |
| Aktywa obrotowe |
|
6 205 | 8 995 | 7 444 | 7 079 | 7 512 | 5 954 | 6 911 | 6 072 | 6 555 | 7 542 | 6 532 | 6 198 | 6 674 | 9 346 | 7 508 | 7 711 | 11 604 | 10 884 | 10 803 | 14 131 | 17 138 | 13 324 | 10 306 | 9 007 | 10 310 | 9 700 | 8 349 | 6 282 | 7 748 | 7 460 |
| dynamika kw/kw | | +124,01% | +44,96% | -17,24% | -4,90% | +6,12% | -20,74% | +16,07% | -12,14% | +7,95% | +15,06% | -13,39% | -5,11% | +7,68% | +40,04% | -19,67% | +2,70% | +50,49% | -6,20% | -0,74% | +30,81% | +21,28% | -22,25% | -22,65% | -12,60% | +14,47% | -5,92% | -13,93% | -24,76% | +23,34% | -3,72% |
| dynamika r/r | | | | | +155,56% | +21,06% | -33,81% | -7,16% | -14,23% | -12,74% | +26,67% | -5,48% | +2,08% | +1,82% | +23,92% | +14,94% | +24,41% | +73,87% | +16,46% | +43,89% | +83,26% | +47,69% | +22,42% | -4,60% | -36,26% | -39,84% | -27,20% | -18,99% | -30,25% | -24,85% | -23,09% |
| Zapasy |
|
1 601 | 3 155 | 2 983 | 3 590 | 3 343 | 2 936 | 2 276 | 2 859 | 3 449 | 3 193 | 3 171 | 2 916 | 2 678 | 2 483 | 2 897 | 4 346 | 5 077 | 6 215 | 7 680 | 8 606 | 8 924 | 7 639 | 7 167 | 6 015 | 7 118 | 6 101 | 6 447 | 4 469 | 4 696 | 4 980 |
| dynamika kw/kw | | +118,72% | +97,06% | -5,45% | +20,35% | -6,88% | -12,17% | -22,48% | +25,62% | +20,64% | -7,42% | -0,69% | -8,04% | -8,16% | -7,28% | +16,67% | +50,02% | +16,82% | +22,41% | +23,57% | +12,06% | +3,70% | -14,40% | -6,18% | -16,07% | +18,34% | -14,29% | +5,67% | -30,68% | +5,08% | +6,05% |
| dynamika r/r | | | | | +390,44% | +108,81% | -6,94% | -23,70% | -20,36% | +3,17% | +8,75% | +39,32% | +1,99% | -22,35% | -22,24% | -8,64% | +49,04% | +89,58% | +150,30% | +165,10% | +98,02% | +75,77% | +22,91% | -6,68% | -30,11% | -20,24% | -20,13% | -10,05% | -25,70% | -34,03% | -18,37% |
| Należności handlowe |
|
2 570 | 1 720 | 1 242 | 1 634 | 2 719 | 2 129 | 2 199 | 2 051 | 2 177 | 2 674 | 1 850 | 1 159 | 1 636 | 2 485 | 1 816 | 1 884 | 4 434 | 3 126 | 2 771 | 4 052 | 5 826 | 3 062 | 1 320 | 2 195 | 2 537 | 2 218 | 1 324 | 1 468 | 1 978 | 1 523 |
| dynamika kw/kw | | +178,74% | -33,07% | -27,79% | +31,56% | +66,40% | -21,70% | +3,29% | -6,73% | +6,14% | +22,83% | -30,82% | -37,35% | +41,16% | +51,89% | -26,92% | +3,74% | +135,35% | -29,50% | -11,36% | +46,23% | +43,78% | -47,44% | -56,89% | +66,29% | +15,58% | -12,57% | -40,31% | +10,88% | +34,74% | -23,00% |
| dynamika r/r | | | | | +77,22% | +5,80% | +23,78% | +77,05% | +25,52% | -19,93% | +25,60% | -15,87% | -43,49% | -24,85% | -7,07% | -1,84% | +62,55% | +171,03% | +25,79% | +52,59% | +115,07% | +31,39% | -2,05% | -52,36% | -45,83% | -56,45% | -27,56% | +0,30% | -33,12% | -22,03% | -31,33% |
| Pozostałe aktywa obrotowe | | 653 | 1 113 | 1 115 | 648 | 653 | 81 | 10 | 14 | 26 | 14 | 18 | 11 | 28 | 2 | 16 | 38 | 28 | 49 | 55 | 27 | 94 | 96 | 54 | 85 | 281 | 275 | 242 | 63 | 138 | 103 |
| dynamika kw/kw | | +236,60% | +70,44% | +0,18% | -41,88% | +0,77% | -87,60% | -87,65% | +40,00% | +85,71% | -46,15% | +28,57% | -38,89% | +154,55% | -92,86% | +700,00% | +137,50% | -26,32% | +75,00% | +12,24% | -50,91% | +248,15% | +2,13% | -43,75% | +57,41% | +230,59% | -2,14% | -12,00% | -73,97% | +119,05% | -25,36% |
| dynamika r/r | | | | | +234,02% | 0,00% | -92,72% | -99,10% | -97,84% | -96,02% | -82,72% | +80,00% | -21,43% | +7,69% | -85,71% | -11,11% | +245,45% | 0,00% | +2 350,00% | +243,75% | -28,95% | +235,71% | +95,92% | -1,82% | +214,81% | +198,94% | +186,46% | +348,15% | -25,88% | -50,89% | -62,55% |
| Inwestycje krótkoterminowe |
|
1 381 | 3 007 | 2 104 | 1 207 | 797 | 808 | 2 426 | 1 148 | 903 | 1 661 | 1 493 | 2 112 | 2 332 | 4 376 | 2 779 | 1 443 | 2 065 | 1 494 | 297 | 1 446 | 2 294 | 2 527 | 1 765 | 712 | 374 | 1 106 | 336 | 282 | 936 | 854 |
| dynamika kw/kw | | +49,78% | +117,74% | -30,03% | -42,63% | -33,97% | +1,38% | +200,25% | -52,68% | -21,34% | +83,94% | -10,11% | +41,46% | +10,42% | +87,65% | -36,49% | -48,07% | +43,10% | -27,65% | -80,12% | +386,87% | +58,64% | +10,16% | -30,15% | -59,66% | -47,47% | +195,72% | -69,62% | -16,07% | +231,91% | -8,76% |
| dynamika r/r | | | | | +30,91% | -42,29% | -73,13% | +15,30% | -4,89% | +13,30% | +105,57% | -38,46% | +83,97% | +158,25% | +163,46% | +86,14% | -31,68% | -11,45% | -65,86% | -89,31% | +0,21% | +11,09% | +69,14% | +494,28% | -50,76% | -83,70% | -56,23% | -80,96% | -60,39% | +150,27% | -22,78% |
| w tym gotówka |
| 1 381 | 3 007 | 2 104 | 1 207 | 797 | 808 | 2 426 | 1 148 | 903 | 1 661 | 1 493 | 2 112 | 2 332 | 4 376 | 2 779 | 1 433 | 2 065 | 1 494 | 297 | 1 437 | 2 255 | 2 476 | 0 | 444 | 334 | 872 | 102 | 162 | 821 | 739 |
| dynamika kw/kw | | +49,78% | +117,74% | -30,03% | -42,63% | -33,97% | +1,38% | +200,25% | -52,68% | -21,34% | +83,94% | -10,11% | +41,46% | +10,42% | +87,65% | -36,49% | -48,43% | +44,10% | -27,65% | -80,12% | +383,84% | +56,92% | +9,80% | -100,00% | -74,67% | -24,77% | +161,08% | -88,30% | +58,82% | +406,79% | -9,99% |
| dynamika r/r | | | | | +30,91% | -42,29% | -73,13% | +15,30% | -4,89% | +13,30% | +105,57% | -38,46% | +83,97% | +158,25% | +163,46% | +86,14% | -32,15% | -11,45% | -65,86% | -89,31% | +0,28% | +9,20% | +65,73% | -100,00% | -69,10% | -85,19% | -64,78% | | -63,51% | +145,81% | -15,25% |
| Kapitał własny |
|
1 526 | 1 852 | 2 661 | 2 757 | 3 252 | 3 661 | 4 125 | 4 133 | 4 725 | 5 239 | 5 020 | 4 995 | 5 922 | 7 479 | 6 588 | 6 258 | 7 199 | 7 520 | 7 302 | 7 481 | 10 501 | 10 792 | 9 062 | 7 589 | 7 666 | 7 751 | 6 809 | 6 795 | 6 889 | 7 373 |
| dynamika kw/kw | | +7,16% | +21,36% | +43,68% | +3,61% | +17,95% | +12,58% | +12,67% | +0,19% | +14,32% | +10,88% | -4,18% | -0,50% | +18,56% | +26,29% | -11,91% | -5,01% | +15,04% | +4,46% | -2,90% | +2,45% | +40,37% | +2,77% | -16,03% | -16,25% | +1,01% | +1,11% | -12,15% | -0,21% | +1,38% | +7,03% |
| dynamika r/r | | | | | +93,61% | +113,11% | +97,68% | +55,02% | +49,91% | +45,30% | +43,10% | +21,70% | +20,86% | +25,33% | +42,76% | +31,24% | +25,29% | +21,56% | +0,55% | +10,84% | +19,54% | +45,87% | +43,51% | +24,10% | +1,44% | -27,00% | -28,18% | -24,86% | -10,46% | -10,14% | -4,88% |
| Kapitał podstawowy | | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 |
| dynamika kw/kw | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
| dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
| Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kapitał zapasowy | | 775 | 990 | 990 | 990 | 990 | 2 203 | 2 203 | 2 203 | 2 203 | 2 203 | 3 700 | 3 700 | 3 700 | 3 700 | 4 561 | 4 561 | 4 561 | 5 824 | 5 824 | 5 824 | 5 824 | 7 047 | 7 047 | 7 047 | 7 047 | 7 156 | 7 156 | 7 156 | 7 156 | 6 361 |
| dynamika kw/kw | | 0,00% | +27,74% | 0,00% | 0,00% | 0,00% | +122,53% | 0,00% | 0,00% | 0,00% | 0,00% | +67,95% | 0,00% | 0,00% | 0,00% | +23,27% | 0,00% | 0,00% | +27,69% | 0,00% | 0,00% | 0,00% | +21,00% | 0,00% | 0,00% | 0,00% | +1,55% | 0,00% | 0,00% | 0,00% | -11,11% |
| dynamika r/r | | | | | +27,74% | +27,74% | +122,53% | +122,53% | +122,53% | +122,53% | 0,00% | +67,95% | +67,95% | +67,95% | +67,95% | +23,27% | +23,27% | +23,27% | +57,41% | +27,69% | +27,69% | +27,69% | +21,00% | +21,00% | +21,00% | +21,00% | +1,55% | +1,55% | +1,55% | +1,55% | -11,11% |
| Zysk lat ubiegłych | | 216 | 0 | 0 | 0 | 1 433 | 0 | 0 | 0 | 1 537 | 1 496 | 0 | 0 | 966 | 862 | 0 | 0 | 1 401 | 0 | 0 | 0 | 1 218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 794 | 0 |
| dynamika kw/kw | | | -100,00% | | | | -100,00% | | | | -2,67% | -100,00% | | | -10,77% | -100,00% | | | -100,00% | | | | -100,00% | | | | | | | | +100,00% |
| dynamika r/r | | | | | | +563,43% | | | | +7,26% | | | | -37,15% | -42,38% | | | +45,03% | -100,00% | | | -13,06% | | | | -100,00% | | | | | |
| Zysk netto | | 102 | 428 | 1 237 | 1 333 | 395 | 1 024 | 1 488 | 1 496 | 550 | 1 106 | 886 | 862 | 822 | 2 484 | 1 593 | 1 263 | 803 | 1 262 | 1 044 | 1 223 | 3 025 | 3 312 | 1 581 | 109 | 185 | 161 | - 780 | - 794 | 150 | 578 |
| dynamika kw/kw | | -52,78% | +319,61% | +189,02% | +7,76% | -70,37% | +159,24% | +45,31% | +0,54% | -63,24% | +101,09% | -19,89% | -2,71% | -4,64% | +202,19% | -35,87% | -20,72% | -36,42% | +57,16% | -17,27% | +17,15% | +147,34% | +9,49% | -52,26% | -93,11% | +69,72% | -12,97% | -584,47% | -1,79% | +118,89% | +285,33% |
| dynamika r/r | | | | | +517,13% | +287,25% | +139,25% | +20,29% | +12,23% | +39,24% | +8,01% | -40,46% | -42,38% | +49,45% | +124,59% | +79,80% | +46,52% | -2,31% | -49,19% | -34,46% | -3,17% | +276,71% | +162,44% | +51,44% | -91,09% | -93,88% | -95,14% | -149,34% | -828,44% | -18,92% | +259,01% |
| Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zobowiązania długoterminowe |
|
98 | 161 | 161 | 106 | 1 412 | 3 481 | 3 433 | 3 334 | 3 384 | 3 819 | 3 990 | 3 570 | 3 612 | 3 612 | 3 292 | 4 803 | 3 092 | 5 271 | 5 209 | 6 016 | 6 016 | 6 016 | 5 787 | 4 699 | 4 761 | 4 675 | 4 675 | 3 822 | 3 822 | 3 822 |
| dynamika kw/kw | | -26,87% | +64,29% | 0,00% | -34,16% | +1 232,08% | +146,53% | -1,38% | -2,88% | +1,50% | +12,85% | +4,48% | -10,53% | +1,18% | 0,00% | -8,86% | +45,90% | -35,62% | +70,47% | -1,18% | +15,49% | 0,00% | 0,00% | -3,81% | -18,80% | +1,32% | -1,81% | 0,00% | -18,25% | 0,00% | 0,00% |
| dynamika r/r | | | | | -20,90% | +1 340,82% | +2 062,11% | +2 032,30% | +3 045,28% | +139,66% | +9,71% | +16,22% | +7,08% | +6,74% | -5,42% | -17,49% | +34,54% | -14,40% | +45,93% | +58,23% | +25,26% | +94,57% | +14,13% | +11,10% | -21,89% | -20,86% | -22,29% | -19,22% | -18,66% | -19,72% | -18,25% |
| Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 148 | 0 | 0 | 0 | 2 939 | 0 | 0 | 0 | 4 207 | 0 | 0 | 0 | 5 245 | 0 | 0 | 0 | 4 228 | 0 | 0 | 0 | 3 532 | 0 | 0 |
| dynamika kw/kw | | -100,00% | | | | | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | |
| dynamika r/r | | | | | -100,00% | | | | | | | | -6,64% | | | | +43,14% | | | | +24,67% | | | | -19,39% | | | | -16,46% | | |
| Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Z tytułu leasingu | | 98 | 0 | 0 | 106 | 0 | 0 | 0 | 186 | 0 | 0 | 0 | 631 | 0 | 0 | 0 | 596 | 0 | 0 | 0 | 771 | 0 | 0 | 0 | 471 | 0 | 0 | 0 | 290 | 0 | 0 |
| dynamika kw/kw | | +2,08% | -100,00% | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | |
| dynamika r/r | | | | | +10,42% | -100,00% | | | +75,47% | | | | +239,25% | | | | -5,55% | | | | +29,36% | | | | -38,91% | | | | -38,43% | | |
| Inne zobowiązania długoterminowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | | | | | | | | | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | |
| dynamika r/r | | | | | | | | | | | | | | | | | -13,39% | | | | | | | | | | | | | | |
| Zobowiązania krótkoterminowe |
|
5 775 | 8 360 | 5 991 | 6 110 | 7 386 | 4 128 | 4 925 | 4 099 | 4 063 | 4 613 | 3 723 | 3 743 | 3 278 | 5 019 | 4 307 | 5 732 | 10 871 | 9 755 | 9 837 | 12 508 | 12 466 | 9 036 | 7 639 | 8 852 | 9 589 | 8 899 | 8 282 | 8 348 | 8 282 | 7 538 |
| dynamika kw/kw | | +169,86% | +44,76% | -28,34% | +1,99% | +20,88% | -44,11% | +19,31% | -16,77% | -0,88% | +13,54% | -19,29% | +0,54% | -12,42% | +53,11% | -14,19% | +33,09% | +89,65% | -10,27% | +0,84% | +27,15% | -0,34% | -27,51% | -15,46% | +15,88% | +8,33% | -7,20% | -6,93% | +0,80% | -0,79% | -8,98% |
| dynamika r/r | | | | | +185,51% | +27,90% | -50,62% | -17,79% | -32,91% | -44,99% | +11,75% | -24,41% | -8,69% | -19,32% | +8,80% | +15,69% | +53,14% | +231,64% | +94,36% | +128,40% | +118,21% | +14,67% | -7,37% | -22,34% | -29,23% | -23,08% | -1,52% | +8,42% | -5,69% | -13,63% | -15,29% |
| Z tytułu dostaw i usług | | 0 | 0 | 0 | 1 745 | 0 | 0 | 0 | 1 093 | 0 | 0 | 0 | 867 | 0 | 0 | 0 | 1 416 | 0 | 0 | 0 | 4 945 | 0 | 0 | 0 | 1 945 | 0 | 0 | 0 | 1 637 | 0 | 0 |
| dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | |
| dynamika r/r | | | | | +4 262,50% | | | | -37,36% | | | | -20,68% | | | | +63,32% | | | | +249,22% | | | | -60,67% | | | | -15,84% | | |
| Kredyty i pożyczki |
|
0 | 0 | 0 | 224 | 0 | 0 | 0 | 172 | 0 | 0 | 0 | 928 | 0 | 0 | 0 | 1 215 | 0 | 0 | 0 | 1 413 | 0 | 0 | 0 | 3 210 | 0 | 0 | 0 | 3 991 | 0 | 0 |
| dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | |
| dynamika r/r | | | | | +166,67% | | | | -23,21% | | | | +439,53% | | | | +30,93% | | | | +16,30% | | | | +127,18% | | | | +24,33% | | |
| Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 353 | 0 | 0 | 0 | 334 | 0 | 0 | 0 | 269 | 0 | 0 | 0 | 169 | 0 | 0 |
| dynamika kw/kw | | -100,00% | | | | | | | | -100,00% | | | | | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | |
| dynamika r/r | | | | | -100,00% | | | | | | | | -100,00% | | | | | | | | -5,38% | | | | -19,46% | | | | -37,17% | | |
| Inne zobowiazania krótkoterminowe | | 18 | 0 | 0 | 4 141 | 0 | 0 | 0 | 2 711 | 0 | 11 | 0 | 1 948 | 0 | 377 | 376 | 2 748 | 1 040 | 441 | 342 | 5 816 | 2 104 | 1 244 | 830 | 3 428 | 974 | 920 | 855 | 2 551 | 495 | 431 |
| dynamika kw/kw | | -99,07% | -100,00% | | | -100,00% | | | | -100,00% | | -100,00% | | -100,00% | | -0,27% | +630,85% | -62,15% | -57,60% | -22,45% | +1 600,58% | -63,82% | -40,87% | -33,28% | +313,01% | -71,59% | -5,54% | -7,07% | +198,36% | -80,60% | -12,93% |
| dynamika r/r | | | | | +113,23% | -100,00% | | | -34,53% | | | | -28,14% | | +3 327,27% | | +41,07% | | +16,98% | -9,04% | +111,64% | +102,31% | +182,09% | +142,69% | -41,06% | -53,71% | -26,05% | +3,01% | -25,58% | -49,18% | -53,15% |
| Suma bilansowa |
|
7 399 | 10 373 | 8 813 | 8 973 | 12 050 | 11 270 | 12 483 | 11 566 | 12 172 | 13 671 | 12 733 | 12 308 | 12 812 | 16 110 | 14 187 | 16 793 | 21 162 | 22 546 | 22 348 | 26 005 | 28 983 | 25 844 | 22 488 | 21 140 | 22 016 | 21 325 | 19 766 | 18 965 | 18 993 | 18 733 |
| dynamika kw/kw | | +100,08% | +40,19% | -15,04% | +1,82% | +34,29% | -6,47% | +10,76% | -7,35% | +5,24% | +12,32% | -6,86% | -3,34% | +4,09% | +25,74% | -11,94% | +18,37% | +26,02% | +6,54% | -0,88% | +16,36% | +11,45% | -10,83% | -12,99% | -5,99% | +4,14% | -3,14% | -7,31% | -4,05% | +0,15% | -1,37% |
| dynamika r/r | | | | | +142,64% | +62,86% | +8,65% | +41,64% | +28,90% | +1,01% | +21,30% | +2,00% | +6,42% | +5,26% | +17,84% | +11,42% | +36,44% | +65,17% | +39,95% | +57,52% | +54,86% | +36,96% | +14,63% | +0,63% | -18,71% | -24,04% | -17,49% | -12,10% | -10,29% | -13,73% | -12,15% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
FOSA – nowa usługa analityczna poświęcona zagranicznym spółkom w StockWatch.pl
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat
