PARTNER SERWISU

Coal Energy SA - Rekomendacje maklerskie i dane-finansowe na dzień 2025-09-05

ISIN: LU0646112838

CLE2,80 (-0,36%)

Coal Energy S.A. jest spółką holdingową grupującą cypryjskie i ukraińskie spółki operacyjne prowadzące działalność w branży górniczej. Głównym przedmiotem działalności Grupy jest wydobywanie, i sprzedaż węgla, a przed wybuchem konfliktu na Ukrainie także jego wzbogacanie. Rezerwy węgla należące do Grupy Coal Energy znajdują się w największym zagłębiu węglowym Ukrainy – Donbasie. Na skutek prowadzonych działań militarnych wiele z posiadanych kopalń i wyrobisk zostało uszkodzonych. W 2016 r. finansowym wydobycie prowadzono tylko w 3 z 8 kopalni posiadanych przez grupę.

Najnowsze sprawozdanie finansowe:
2024-10-31 15:53 Zmiana terminu raportu okresowego Zobacz »
Analiza raportów spółki:
2013-11-29 00:04:52 Zobacz »

WIADOMOŚCI O SPÓŁCE COALENERG

Trump i Putin spotkają się ws. Ukrainy, w grze CCC, Arlen i KSG Agro
Początek poniedziałkowej sesji na giełdzie w Warszawie przynosi realizację zysków, po tym jak w piątek WIG20 przebił barierę 3.000 pkt., a WIG zakończył tydzień na rekordach. Nastroje na rynkach globalnych wciąż jednak pozostają dobre, stąd powrót do wzrostów może nastąpić w każdej chwili. Inwestorzy liczą na pozytywne efekty rozmów Trumpa i Putina ws. Ukrainy.
WIG20 wspiął się na 3.000 pkt., w grze Pekao, CCC, JSW i Coal Energy
W czwartek przed południem WIG20 zdobył długo wyczekiwany poziom 3000 pkt. Z jego niedawnej słabości z przełomu lipca i sierpnia nic już nie zostało. Rynek akcji rośnie w nadziei na zakończenie wojny w Ukrainie. Mocno pomagają również świetne wyniki kwartalne banków i pozytywne informacje płynące z innych spółek.

Sprawdź listę wszystkich bieżących wiadomości »

Najnowsze komunikaty spółki

Data publikacji	Kategoria	Tytuł komunikatu
2025-09-06	Walne Zgromadzenie	WZ - wykaz akcjonariuszy
2025-09-06	Pozostałe	WZ - podjęte uchwały
2025-08-29	Walne Zgromadzenie	WZ - wykaz akcjonariuszy
2025-08-29	Pozostałe	WZ - podjęte uchwały: wybór audytora
2025-08-05	Walne Zgromadzenie	WZ - zwołanie walnego
2025-07-29	Walne Zgromadzenie	WZ - zwołanie walnego
2025-07-14	Rozwój firmy	Zawarcie listu intencyjnego w sprawie finansowania
2025-07-11	Wyniki	SA-QS2

Zobacz wszystkie »

Notowania Komunikaty ESPI Wiadomości Rekomendacje Akcjonariat Analiza techniczna Skaner formacji

Rekomendacje instytucji

Poniższa tabela zawiera wyciągi z rekomendacji maklerskich. Szczegółowe informacje na temat autora/ów, daty i godziny pierwszego rozpowszechnienia, wszystkich powiązań i okoliczności, co do których można w uzasadniony sposób oczekiwać, że będą miały negatywny wpływ na obiektywne przedstawienie rekomendacji, w tym konflikty interesów dotyczące dowolnego instrumentu finansowego lub emitenta, do którego bezpośrednio lub pośrednio odnosi się rekomendacja, można nieodpłatnie uzyskać otwierając pliki umieszczone w kolumnie "Raport".

Instytucja	Rekomendacja	Cena docelowa	Obecny kurs	Data wydania	Kurs w dniu wydania	Raport

Dane o rekomendacjach dostarcza Financial Data Box

Dane finansowe Wskaźniki Dywidendy Wycena Skaner notowań Kapitalizacja

Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.

Poprzedni Następny

Dane kwartalne Dane roczne Pokaż dynamikę

Dane / Okres	Q4 2009	Q1 2010	Q2 2010	Q3 2010	Q4 2010	Q1 2011	Q2 2011	Q3 2011	Q4 2011	Q1 2012	Q2 2012	Q3 2012	Q4 2012	Q1 2013	Q2 2013	Q3 2013	Q4 2013	Q1 2014	Q2 2014	Q3 2014	Q4 2014	Q1 2015	Q2 2015	Q3 2015	Q4 2015	Q1 2016	Q2 2016	Q3 2016	Q4 2016	Q1 2017	Q2 2017	Q3 2017	Q4 2017	Q1 2018	Q2 2018	Q3 2018	Q4 2018	Q1 2019	Q2 2019	Q3 2019	Q4 2019	Q1 2020	Q2 2020	Q3 2020	Q4 2020	Q1 2021	Q2 2021	Q3 2021	Q4 2021	Q1 2022	Q2 2022	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025	Q2 2025
Data raportu	31.10.2009	22.11.2010	28.02.2011	22.05.2010	31.10.2010	22.11.2010	28.02.2011	24.05.2011	31.10.2011	22.11.2011	29.02.2012	23.05.2012	31.10.2012	23.11.2012	28.02.2013	24.05.2013	31.10.2013	25.11.2013	28.02.2014	26.05.2014	30.09.2014	25.11.2014	27.02.2015	26.05.2015	30.10.2015	27.11.2015	29.02.2016	30.05.2016	31.10.2016	29.11.2016	28.02.2017	30.05.2017	31.10.2017	29.11.2017	28.02.2017	30.05.2017	31.10.2018	28.11.2018	28.02.2019	30.05.2019	30.12.2019	29.11.2019	28.02.2020	29.05.2020	30.10.2020	29.11.2020	08.04.2021	28.05.2021	29.10.2021	29.11.2021	28.02.2022	30.05.2022	30.10.2022	30.11.2022	28.02.2023	30.05.2023	30.10.2023	26.07.2024	30.05.2025	31.05.2025	30.10.2024	04.07.2025	10.07.2025
Liczba akcji	3 800 000	3 800 000	3 800 000	3 800 000	3 800 000	3 800 000	3 800 000	3 800 000	33 800 000	45 011 120	45 011 120	45 011 120	45 011 120	45 011 120	45 011 120	45 011 120	45 011 120	45 011 120	45 011 120	45 011 120	45 011 120	45 011 120	45 011 120	45 011 120	45 011 120	45 011 120	45 011 120	45 011 120	45 011 120	45 011 120	45 011 120	45 011 120	45 011 120	45 011 120	45 011 120	45 011 120	45 011 120	45 011 120	45 011 120	45 011 120	45 011 120	45 011 120	45 011 120	45 011 120	45 011 120	45 011 120	45 011 120	45 011 120	45 011 120	45 011 120	45 011 120	45 011 120	45 011 120	45 011 120	45 011 120	45 011 120	45 011 120	45 011 120	45 011 120	45 011 120	45 011 120	45 011 120	45 011 120
Przychody	173 826	90 305	76 014	-47 559	54 337	90 305	76 014	156 126	114 583	116 665	140 264	109 331	163 430	130 619	150 018	54 675	70 310	93 101	118 673	52 206	65 423	19 283	14 531	7 992	11 776	30 224	29 886	16 953	15 048	19 792	35 395	28 072	21 967	7 649	11 357	9 913	18 026	12 744	13 259	13 068	9 405	10 512	3 072	63	725	274	756	574	1 602	1 673	2 369	3 466	1 888	1 343	2 213	136	- 138	0	337	4 587	4 934	4 405	4 185
dynamika kw/kw		-48,05%	-15,83%	-162,57%	+214,25%	+66,19%	-15,83%	+105,39%	-26,61%	+1,82%	+20,23%	-22,05%	+49,48%	-20,08%	+14,85%	-63,55%	+28,60%	+32,42%	+27,47%	-56,01%	+25,32%	-70,53%	-24,64%	-45,00%	+47,35%	+156,66%	-1,12%	-43,27%	-11,24%	+31,53%	+78,83%	-20,69%	-21,75%	-65,18%	+48,48%	-12,71%	+81,84%	-29,30%	+4,04%	-1,44%	-28,03%	+11,77%	-70,78%	-97,95%	+1 050,79%	-62,21%	+175,91%	-24,07%	+179,09%	+4,43%	+41,60%	+46,31%	-45,53%	-28,87%	+64,78%	-93,85%	-201,47%	+100,00%		+1 261,13%	+7,56%	-10,72%	-4,99%
dynamika r/r					-68,74%	0,00%	0,00%	+428,28%	+110,87%	+29,19%	+84,52%	-29,97%	+42,63%	+11,96%	+6,95%	-49,99%	-56,98%	-28,72%	-20,89%	-4,52%	-6,95%	-79,29%	-87,76%	-84,69%	-82,00%	+56,74%	+105,67%	+112,12%	+27,79%	-34,52%	+18,43%	+65,59%	+45,98%	-61,35%	-67,91%	-64,69%	-17,94%	+66,61%	+16,75%	+31,83%	-47,83%	-17,51%	-76,83%	-99,52%	-92,29%	-97,39%	-75,39%	+811,11%	+120,97%	+510,58%	+213,36%	+503,83%	+17,85%	-19,73%	-6,59%	-96,08%	-107,31%	-100,00%	-84,77%	+3 272,79%	+3 675,36%		+1 141,84%
Zysk brutto na sprzedaży	51 804	28 979	21 159	-9 351	15 864	28 979	21 159	74 984	33 305	54 431	59 957	39 107	70 310	49 630	37 688	- 355	-4 622	18 267	21 691	3 086	15 541	3 278	2 375	201	2 665	14 757	12 955	6 134	5 521	6 211	8 284	6 150	4 387	1 878	2 349	-1 201	2 741	1 769	4 001	-1 810	- 228	1 325	- 725	-1 735	-1 842	111	234	0	- 361	- 159	154	755	22	- 505	- 125	136	- 137	0	120	1 585	1 446	1 030	775
dynamika kw/kw		-44,06%	-26,99%	-144,19%	+269,65%	+82,67%	-26,99%	+254,38%	-55,58%	+63,43%	+10,15%	-34,77%	+79,79%	-29,41%	-24,06%	-100,94%	-1 201,97%	+495,22%	+18,74%	-85,77%	+403,60%	-78,91%	-27,55%	-91,54%	+1 225,87%	+453,73%	-12,21%	-52,65%	-9,99%	+12,50%	+33,38%	-25,76%	-28,67%	-57,19%	+25,08%	-151,13%	+328,23%	-35,46%	+126,17%	-145,24%	+87,40%	+681,14%	-154,72%	-139,31%	-6,17%	+106,03%	+110,81%	-100,00%	-97,09%	+55,96%	+196,86%	+390,26%	-97,09%	-2 395,45%	+75,25%	+208,80%	-200,74%	+100,00%		+1 220,83%	-8,77%	-28,77%	-24,76%
dynamika r/r					-69,38%	0,00%	0,00%	+901,88%	+109,94%	+87,83%	+183,36%	-47,85%	+111,11%	-8,82%	-37,14%	-100,91%	-106,57%	-63,19%	-42,45%	+969,30%	+436,24%	-82,06%	-89,05%	-93,49%	-82,85%	+350,18%	+445,47%	+2 951,74%	+107,17%	-57,91%	-36,06%	+0,26%	-20,54%	-69,76%	-71,64%	-119,53%	-37,52%	-5,80%	+70,33%	-50,71%	-108,32%	-25,10%	-118,12%	+4,14%	-707,89%	-91,62%	+132,28%	+100,00%	+80,40%	-243,24%	-34,19%	-81,99%	+106,09%	-217,61%	-181,17%	-81,99%	-722,73%	+100,00%	+196,00%	+1 065,44%	+1 155,47%		+545,83%
Koszty sprzedaży	-9 726	-2 332	-3 316	- 934	-2 788	-2 332	-3 316	-9 604	-5 566	-8 100	-9 112	-10 462	-7 706	-7 867	-7 105	-4 646	-3 941	-7 162	-1 150	-2 933	-4 500	-1 250	- 583	-2 076	- 740	-1 096	-1 518	- 554	- 341	- 844	- 808	- 885	- 946	- 196	- 241	17	- 608	- 192	- 279	- 284	- 271	- 214	12	-1 181	1 220	-61	-98	-30	- 278	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw		+76,02%	-42,20%	+71,83%	-198,50%	+16,36%	-42,20%	-189,63%	+42,04%	-45,53%	-12,49%	-14,82%	+26,34%	-2,09%	+9,69%	+34,61%	+15,17%	-81,73%	+83,94%	-155,04%	-53,43%	+72,22%	+53,36%	-256,09%	+64,35%	-48,11%	-38,50%	+63,50%	+38,45%	-147,51%	+4,27%	-9,53%	-6,89%	+79,28%	-22,96%	+107,05%	-3 676,47%	+68,42%	-45,31%	-1,79%	+4,58%	+21,03%	+105,61%	-9 941,67%	+203,30%	-105,00%	-60,66%	+69,39%	-826,67%	+100,00%
dynamika r/r					+71,33%	0,00%	0,00%	-928,27%	-99,64%	-247,34%	-174,79%	-8,93%	-38,45%	+2,88%	+22,03%	+55,59%	+48,86%	+8,96%	+83,81%	+36,87%	-14,18%	+82,55%	+49,30%	+29,22%	+83,56%	+12,32%	-160,38%	+73,31%	+53,92%	+22,99%	+46,77%	-59,75%	-177,42%	+76,78%	+70,17%	+101,92%	+35,73%	+2,04%	-15,77%	-1 770,59%	+55,43%	-11,46%	+104,30%	-315,85%	+550,18%	+71,50%	-916,67%	+97,46%	-122,79%	+100,00%	+100,00%	+100,00%	+100,00%
Koszty ogólnego zarządu	-4 976	-4 710	-5 746	7 342	- 765	-4 710	-5 746	1 955	-4 936	-3 925	-6 109	-4 728	-6 382	-5 606	-6 251	-6 213	-4 925	-4 306	-4 707	-4 174	- 331	-1 033	-1 728	712	- 500	- 418	- 930	- 910	-1 223	-1 163	-1 649	- 613	578	-91	- 216	- 459	100	- 226	- 264	- 133	- 130	- 140	- 841	785	-1 429	-4	0	0	0	-66	- 283	-87	-92	-75	-65	- 548	-42	-54	- 173	- 934	- 923	-1 194	-1 320
dynamika kw/kw		+5,35%	-22,00%	+227,78%	-110,42%	-515,69%	-22,00%	+134,02%	-352,48%	+20,48%	-55,64%	+22,61%	-34,98%	+12,16%	-11,51%	+0,61%	+20,73%	+12,57%	-9,31%	+11,32%	+92,07%	-212,08%	-67,28%	+141,20%	-170,22%	+16,40%	-122,49%	+2,15%	-34,40%	+4,91%	-41,79%	+62,83%	+194,29%	-115,74%	-137,36%	-112,50%	+121,79%	-326,00%	-16,81%	+49,62%	+2,26%	-7,69%	-500,71%	+193,34%	-282,04%	+99,72%	+100,00%	+69,26%	-5,75%	+18,48%	-328,79%	+69,26%	-5,75%	+18,48%	+13,33%	-743,08%	+92,34%	-28,57%	-220,37%	-439,88%	+1,18%	-29,36%	-10,55%
dynamika r/r					+84,63%	0,00%	0,00%	-73,37%	-545,23%	+16,67%	-6,32%	-341,84%	-29,29%	-42,83%	-2,32%	-31,41%	+22,83%	+23,19%	+24,70%	+32,82%	+93,28%	+76,01%	+63,29%	+117,06%	-51,06%	+59,54%	+46,18%	-227,81%	-144,60%	-178,23%	-77,31%	+32,64%	+147,26%	+92,18%	+86,90%	+25,12%	-82,70%	-148,35%	-22,22%	+71,02%	-230,00%	+38,05%	-218,56%	+690,23%	-999,23%	+97,14%	+100,00%	-100,00%	+100,00%	-1 550,00%	+77,03%	-529,89%	+22,83%	-13,64%	+77,03%	-529,89%	+54,35%	+28,00%	-166,15%	-70,44%	-2 097,62%	-2 111,11%	-663,01%
Zysk ze sprzedaży	37 102	21 937	12 097	-2 943	12 311	21 937	12 097	67 335	22 803	42 406	44 736	23 917	56 222	36 157	24 332	-11 214	-13 488	6 799	15 834	-4 021	10 710	995	64	-1 163	1 425	13 243	10 507	4 670	3 957	4 204	5 827	4 652	4 019	1 591	1 892	-1 643	2 233	1 351	3 458	-2 227	- 629	971	-1 554	-2 131	-2 051	46	136	-30	- 639	- 225	- 129	668	-70	- 580	- 190	- 412	- 179	-54	-53	651	523	- 164	- 545
dynamika kw/kw		-40,87%	-44,86%	-124,33%	+518,31%	+78,19%	-44,86%	+456,63%	-66,13%	+85,97%	+5,49%	-46,54%	+135,07%	-35,69%	-32,70%	-146,09%	-20,28%	+150,41%	+132,89%	-125,39%	+366,35%	-90,71%	-93,57%	-1 917,19%	+222,53%	+829,33%	-20,66%	-55,55%	-15,27%	+6,24%	+38,61%	-20,16%	-13,61%	-60,41%	+18,92%	-186,84%	+235,91%	-39,50%	+155,96%	-164,40%	+71,76%	+254,37%	-260,04%	-37,13%	+3,75%	+102,24%	+195,65%	-122,06%	-2 030,00%	+64,79%	+42,67%	+617,83%	-110,48%	-728,57%	+67,24%	-116,84%	+56,55%	+69,83%	+1,85%	+1 328,30%	-19,66%	-131,36%	-232,32%
dynamika r/r					-66,82%	0,00%	0,00%	+2 387,97%	+85,22%	+93,31%	+269,81%	-64,48%	+146,56%	-14,74%	-45,61%	-146,89%	-123,99%	-81,20%	-34,93%	+64,14%	+179,40%	-85,37%	-99,60%	+71,08%	-86,69%	+1 230,95%	+16 317,19%	+501,55%	+177,68%	-68,25%	-44,54%	-0,39%	+1,57%	-62,16%	-67,53%	-135,32%	-44,44%	-15,08%	+82,77%	-35,54%	-128,17%	-28,13%	-144,94%	+4,31%	-226,07%	-95,26%	+108,75%	+98,59%	+68,84%	-589,13%	-194,85%	+2 326,67%	+89,05%	-157,78%	-47,29%	-161,68%	-155,71%	+90,69%	+72,11%	+258,01%	+392,18%	-203,70%	-928,30%
Pozostałe przychody operacyjne	0	-12	5 825	-5 730	0	-12	5 825	- 978	6 355	- 876	2 813	326	1 650	93	- 273	- 595	-2 980	-13 406	-11 917	-8 376	-15 222	-8 208	-7 601	-3 698	-21 705	-3 234	-2 807	-2 505	-2 195	-2 019	-1 718	-3 966	-3 057	-3 063	-2 708	-2 513	-3 071	-2 684	-2 388	1 693	-30	198	-2 224	-8 437	4 147	-2 829	-4 235	-1 937	19	736	344	-29	-1 051	9	-2 644	676	3 208	37	358	371	-4 059	20	- 206
dynamika kw/kw			+48 641,67%	-198,37%	+100,00%	-113,78%	+48 641,67%	-116,79%	+749,80%	-113,78%	+421,12%	-88,41%	+406,13%	-94,36%	-393,55%	-117,95%	-400,84%	-349,87%	+11,11%	+29,71%	-81,73%	+46,08%	+7,40%	+51,35%	-486,94%	+85,10%	+13,20%	+10,76%	+12,38%	+8,02%	+14,91%	-130,85%	+22,92%	-0,20%	+11,59%	+7,20%	-22,20%	+12,60%	+11,03%	+170,90%	-101,77%	+760,00%	-1 223,23%	-279,36%	+149,15%	-168,22%	-49,70%	+54,26%	+100,98%	+3 773,68%	-53,26%	-108,43%	-3 524,14%	+100,86%	-29 477,78%	+125,57%	+374,56%	-98,85%	+867,57%	+3,63%	-1 194,07%	+100,49%	-1 130,00%
dynamika r/r						0,00%	0,00%	+82,93%	-74,04%	-7 200,00%	-51,71%	+133,33%	-74,04%	+110,62%	-109,70%	-282,52%	-280,61%	-14 515,05%	-4 265,20%	-1 307,73%	-410,81%	+38,77%	+36,22%	+55,85%	-42,59%	+60,60%	+63,07%	+32,26%	+89,89%	+37,57%	+38,80%	-58,32%	-39,27%	-51,71%	-57,63%	+36,64%	-0,46%	+12,37%	+11,82%	+167,37%	+99,02%	+107,38%	+6,87%	-598,35%	+13 923,33%	-1 528,79%	-90,42%	+77,04%	-99,54%	+126,02%	+108,12%	+98,50%	-5 631,58%	-98,78%	-868,60%	+2 431,03%	+405,23%	+311,11%	+113,54%	-45,12%	-226,53%	-45,95%	-157,54%
Pozostałe koszty operacyjne	- 422	0	0	-6 982	-2 228	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	- 414	- 218	- 499	597	- 660	- 135	- 478	-1 523	0	0	0	0	0	0
dynamika kw/kw		+100,00%			+68,09%	+100,00%																																									+47,34%	-128,90%	+219,64%	-210,55%	+47,34%	-128,90%	+219,64%	-210,55%	+79,55%	-254,07%	-218,62%	+100,00%
dynamika r/r					-427,96%			+100,00%	+100,00%																																									-59,42%	+38,07%	+4,21%	-130,82%	-59,42%	+38,07%	+4,21%	-355,11%	+100,00%	+100,00%	+100,00%	+100,00%
Zysk operacyjny	36 680	21 924	17 922	-15 655	10 083	21 924	17 922	66 357	29 158	41 530	47 549	24 242	57 871	36 250	24 059	-11 809	-16 468	-6 607	3 917	-12 397	-4 512	-7 213	-7 537	-4 861	-20 280	10 008	7 700	2 165	1 761	2 186	4 109	686	962	-1 472	- 816	-4 156	- 837	-1 333	1 070	- 534	- 659	1 169	-3 777	-10 567	2 096	-2 783	-4 099	-1 967	- 621	97	-4	140	- 523	-1 230	-2 969	- 215	1 506	-17	304	1 022	-3 535	- 144	- 751
dynamika kw/kw		-40,23%	-18,25%	-187,35%	+164,41%	+117,44%	-18,25%	+270,25%	-56,06%	+42,43%	+14,49%	-49,02%	+138,72%	-37,36%	-33,63%	-149,08%	-39,45%	+59,88%	+159,29%	-416,49%	+63,60%	-59,86%	-4,49%	+35,50%	-317,20%	+149,35%	-23,06%	-71,88%	-18,66%	+24,13%	+87,97%	-83,30%	+40,23%	-253,01%	+44,57%	-409,31%	+79,86%	-59,26%	+180,27%	-149,91%	-23,41%	+277,39%	-423,10%	-179,77%	+119,84%	-232,78%	-47,29%	+52,01%	+68,43%	+115,62%	-104,12%	+3 600,00%	-473,57%	-135,18%	-141,38%	+92,76%	+800,47%	-101,13%	+1 888,24%	+236,18%	-445,89%	+95,93%	-421,53%
dynamika r/r					-72,51%	0,00%	0,00%	+523,87%	+189,18%	+89,43%	+165,31%	-63,47%	+98,47%	-12,71%	-49,40%	-148,71%	-128,46%	-118,23%	-83,72%	-4,98%	+72,60%	-9,17%	-292,42%	+60,79%	-349,47%	+238,75%	+202,16%	+144,54%	+108,68%	-78,16%	-46,64%	-68,31%	-45,37%	-167,34%	-119,86%	-705,83%	-187,01%	+9,44%	+231,13%	+87,15%	+21,27%	+187,70%	-452,99%	-1 878,84%	+418,06%	-338,07%	-8,53%	+81,39%	-129,63%	+103,49%	+99,90%	+107,12%	+15,78%	-1 368,04%	-74 125,00%	-253,57%	+387,95%	+98,62%	+110,24%	+575,35%	-334,73%	-747,06%	-347,04%
Przychody Finansowe	6 924	304	4 836	-1 557	2 570	304	4 836	-1 402	2 413	923	0	1 077	818	3 367	2 726	2 789	1 250	2 432	2 226	1 855	3 105	7 660	1 078	- 563	13 783	34	97	4	10 391	253	1 933	1 437	4 528	2 012	259	14 113	2 562	877	4 761	11 265	7 529	18 329	8 295	-9 951	22 001	951	779	34 172	-3 313	12	12	12	9	9	28	4	4	0	0	160	531	8	36
dynamika kw/kw		-95,61%	+1 490,79%	-132,20%	+265,06%	-88,17%	+1 490,79%	-128,99%	+272,11%	-61,75%	-100,00%	+2,31%	-24,05%	+311,61%	-19,04%	+2,31%	-55,18%	+94,56%	-8,47%	-16,67%	+67,39%	+146,70%	-85,93%	-152,23%	+2 548,13%	-99,75%	+185,29%	-95,88%	+259 675,00%	-97,57%	+664,03%	-25,66%	+215,10%	-55,57%	-87,13%	+5 349,03%	-81,85%	-65,77%	+442,87%	+136,61%	-33,16%	+143,45%	-54,74%	-219,96%	+321,09%	-95,68%	-18,09%	+4 286,65%	-109,70%	+100,36%	0,00%	0,00%	-25,00%	0,00%	+211,11%	-85,71%	0,00%	-100,00%			+231,88%	-98,49%	+350,00%
dynamika r/r					-62,88%	0,00%	0,00%	+9,96%	-6,11%	+203,62%	-100,00%	+176,82%	-66,10%	+264,79%	-18,34%	+158,96%	+52,81%	-27,77%	-18,34%	-33,49%	+148,40%	+214,97%	-51,57%	-130,35%	+343,90%	-99,56%	-91,00%	+100,71%	-24,61%	+644,12%	+1 892,78%	+35 825,00%	-56,42%	+695,26%	-86,60%	+882,12%	-43,42%	-56,41%	+1 738,22%	-20,18%	+193,87%	+1 989,97%	+74,23%	-188,34%	+192,22%	-94,81%	-90,61%	+443,40%	-115,06%	-98,74%	-98,46%	-99,96%	+100,27%	-25,00%	+133,33%	-66,67%	-55,56%	-100,00%	-100,00%	+3 900,00%	+13 175,00%
Koszty finansowe	-7 251	-9 578	-8 088	989	-5 200	-9 578	-8 088	- 398	-4 209	-11 570	-5 255	-5 624	-3 655	-5 957	-3 341	-7 935	-42 658	-10 457	-12 307	-42 938	-41 617	-14 329	-7 917	-80 158	-15 578	-12 030	-22 626	-20 993	-7 383	-13 149	-18 987	-7 262	-5 655	-11 564	-16 575	-6 186	-7 279	-20 721	-7 417	-7 436	-9 195	-6 660	-10 786	-23 720	-5 126	-9 468	-2 556	- 298	- 402	-58	- 121	- 149	- 388	-3 743	- 376	- 140	580	-8	0	-2 555	-92	-51	-65
dynamika kw/kw		-32,09%	+15,56%	+112,23%	-625,78%	-84,19%	+15,56%	+95,08%	-957,54%	-174,89%	+54,58%	-7,02%	+35,01%	-62,98%	+43,91%	-137,50%	-437,59%	+75,49%	-17,69%	-248,89%	+3,08%	+65,57%	+44,75%	-912,48%	+80,57%	+22,78%	-88,08%	+7,22%	+64,83%	-78,10%	-44,40%	+61,75%	+22,13%	-104,49%	-43,33%	+62,68%	-17,67%	-184,67%	+64,21%	-0,26%	-23,66%	+27,57%	-61,95%	-119,91%	+78,39%	-84,71%	+73,00%	+88,34%	-34,90%	+85,57%	-108,62%	-23,14%	-160,40%	-864,69%	+89,95%	+62,77%	+514,29%	-101,38%	+100,00%		+96,40%	+44,57%	-27,45%
dynamika r/r					+28,29%	0,00%	0,00%	-140,24%	+19,06%	-20,80%	+35,03%	-1 313,07%	+13,16%	+48,51%	+36,42%	-41,09%	-1 067,11%	-75,54%	-268,36%	-441,12%	+2,44%	-37,03%	+35,67%	-86,68%	+62,57%	+16,04%	-185,79%	+73,81%	+52,61%	-9,30%	+16,08%	+65,41%	+23,41%	+12,05%	+12,70%	+14,82%	-28,72%	-79,19%	+55,25%	-20,21%	-26,32%	+67,86%	-45,42%	-218,99%	+44,25%	-42,16%	+76,30%	+98,74%	+92,16%	+99,39%	+95,27%	+50,00%	+3,48%	-6 353,45%	-210,74%	+6,04%	+249,48%	+99,79%	+100,00%	-1 725,00%	-115,86%	-537,50%
Zysk brutto	32 924	12 033	13 179	-14 957	2 810	12 033	13 179	64 171	24 357	29 625	46 151	19 298	53 425	29 853	19 458	-19 492	-68 767	-16 187	-7 274	-53 871	-42 100	-13 135	-15 174	-85 581	-21 139	-2 862	-11 426	-18 908	4 983	-13 184	-15 990	-8 650	-1 893	-12 728	-18 991	3 288	-9 967	-23 749	-4 008	5 212	-12 142	8 100	139 742	-46 589	15 721	-10 707	178 313	14 400	903	50	-36	-8	- 846	-5 171	-4 203	- 364	2 829	-12	522	-1 373	-3 112	- 215	- 787
dynamika kw/kw		-63,45%	+9,52%	-213,49%	+118,79%	+328,22%	+9,52%	+386,92%	-62,04%	+21,63%	+55,78%	-58,19%	+176,84%	-44,12%	-34,82%	-200,17%	-252,80%	+76,46%	+55,06%	-640,60%	+21,85%	+68,80%	-15,52%	-464,00%	+75,30%	+86,46%	-299,23%	-65,48%	+126,35%	-364,58%	-21,28%	+45,90%	+78,12%	-572,37%	-49,21%	+117,31%	-403,13%	-138,28%	+83,12%	+230,04%	-332,96%	+166,71%	+1 625,21%	-133,34%	+133,74%	-168,11%	+1 765,39%	-91,92%	-93,73%	-94,46%	-172,00%	+77,78%	-10 475,00%	-511,23%	+18,72%	+91,34%	+877,20%	-100,42%	+4 450,00%	-363,03%	-126,66%	+93,09%	-266,05%
dynamika r/r					-91,47%	0,00%	0,00%	+529,04%	+766,80%	+146,20%	+250,19%	-69,93%	+119,34%	+0,77%	-57,84%	-201,01%	-228,72%	-154,22%	-137,38%	-176,37%	+38,78%	+18,85%	-108,61%	-58,86%	+49,79%	+78,21%	+24,70%	+77,91%	+123,57%	-360,66%	-39,94%	+54,25%	-137,99%	+3,46%	-18,77%	+138,01%	-426,52%	-86,59%	+78,90%	+58,52%	-21,82%	+134,11%	+3 586,58%	-993,88%	+229,48%	-232,19%	+27,60%	+130,91%	-94,26%	+100,47%	-100,02%	-100,06%	-193,69%	-10 442,00%	-11 575,00%	-4 450,00%	+434,40%	+99,77%	+112,42%	-277,20%	-210,00%	-1 691,67%	-250,77%
Zysk z działalności zaniechanej	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-43 935	74	- 127	- 283	- 236	0	- 521
dynamika kw/kw																																																										+100,17%	-271,62%	-122,83%	+16,61%	+100,00%
dynamika r/r																																																													+99,46%	-100,00%	-310,24%
Zysk netto	36 049	13 766	13 547	-16 577	4 631	13 766	13 547	59 343	19 820	24 409	40 672	14 406	44 149	24 896	13 956	-21 145	-71 036	-17 943	-8 329	-55 436	-42 963	-12 706	-14 116	-64 863	-40 327	-2 188	-11 920	-16 925	5 548	-12 823	-15 121	-8 370	835	-12 260	-18 772	2 142	24 407	-23 427	-3 684	4 538	-11 936	8 663	142 687	-53 029	22 800	-10 707	178 698	14 539	-2 467	54	-1 835	-8	-1 103	-5 171	-4 329	- 351	-48 311	62	395	-1 900	-7 051	- 300	-1 178
dynamika kw/kw		-61,81%	-1,59%	-222,37%	+127,94%	+197,26%	-1,59%	+338,05%	-66,60%	+23,15%	+66,63%	-64,58%	+206,46%	-43,61%	-43,94%	-251,51%	-235,95%	+74,74%	+53,58%	-565,58%	+22,50%	+70,43%	-11,10%	-359,50%	+37,83%	+94,57%	-444,79%	-41,99%	+132,78%	-331,13%	-17,92%	+44,65%	+109,98%	-1 568,26%	-53,12%	+111,41%	+1 039,45%	-195,98%	+84,27%	+223,18%	-363,02%	+172,58%	+1 547,09%	-137,16%	+143,00%	-146,96%	+1 768,98%	-91,86%	-116,97%	+102,19%	-3 498,15%	+99,56%	-13 687,50%	-368,81%	+16,28%	+91,89%	-13 663,82%	+100,13%	+537,10%	-581,01%	-271,11%	+95,75%	-292,67%
dynamika r/r					-87,15%	0,00%	0,00%	+457,98%	+327,99%	+77,31%	+200,23%	-75,72%	+122,75%	+2,00%	-65,69%	-246,78%	-260,90%	-172,07%	-159,68%	-162,17%	+39,52%	+29,19%	-69,48%	-17,01%	+6,14%	+82,78%	+15,56%	+73,91%	+113,76%	-486,06%	-26,85%	+50,55%	-84,95%	+4,39%	-24,15%	+125,59%	+2 822,99%	-91,08%	+80,38%	+111,86%	-148,90%	+136,98%	+3 973,15%	-1 268,55%	+291,02%	-223,59%	+25,24%	+127,42%	-110,82%	+100,50%	-101,03%	-100,06%	+55,29%	-9 675,93%	-135,91%	-4 287,50%	-4 279,96%	+101,20%	+109,12%	-441,31%	+85,40%	-583,87%	-398,23%
Zysk netto akcjonariuszy większościowych	0	13 735	14 322	-26 871	15 270	13 735	14 322	55 891	18 079	21 739	35 972	14 248	52 094	24 896	13 597	-21 019	-70 239	-17 808	-8 178	-54 895	-43 777	-12 706	-13 554	-65 485	-40 327	-2 199	-10 955	-17 760	5 195	-12 823	-15 060	-8 289	854	-12 173	-18 628	2 091	-7 751	-23 235	-3 465	4 576	-12 161	8 229	142 814	-52 707	22 579	-10 643	178 369	14 577	-1 843	46	-1 823	-17	-1 103	-5 030	-4 458	- 347	-47 840	62	395	-1 896	-7 079	- 375	-1 086
dynamika kw/kw		-10,05%	+4,27%	-287,62%	+156,83%	-10,05%	+4,27%	+290,25%	-67,65%	+20,24%	+65,47%	-60,39%	+265,62%	-52,21%	-45,38%	-254,59%	-234,17%	+74,65%	+54,08%	-571,25%	+20,25%	+70,98%	-6,67%	-383,14%	+38,42%	+94,55%	-398,18%	-62,12%	+129,25%	-346,83%	-17,45%	+44,96%	+110,30%	-1 525,41%	-53,03%	+111,23%	-470,68%	-199,77%	+85,09%	+232,06%	-365,76%	+167,67%	+1 635,50%	-136,91%	+142,84%	-147,14%	+1 775,93%	-91,83%	-112,64%	+102,50%	-4 063,04%	+99,07%	-6 388,24%	-356,03%	+11,37%	+92,22%	-13 686,74%	+100,13%	+537,10%	-580,00%	-273,36%	+94,70%	-189,60%
dynamika r/r					+18,40%	0,00%	0,00%	+308,00%	+18,40%	+58,27%	+151,17%	-74,51%	+188,15%	+14,52%	-62,20%	-247,52%	-234,83%	-171,53%	-160,15%	-161,17%	+37,67%	+28,65%	-65,74%	-19,29%	+7,88%	+82,69%	+19,18%	+72,88%	+112,88%	-483,13%	-37,47%	+53,33%	-83,56%	+5,07%	-23,69%	+125,23%	-1 007,61%	-90,87%	+81,40%	+118,84%	-56,90%	+135,42%	+4 221,62%	-1 251,81%	+285,67%	-229,34%	+24,90%	+127,66%	-108,16%	+100,43%	-101,02%	-100,12%	+40,15%	-11 034,78%	-144,54%	-1 941,18%	-4 237,26%	+101,23%	+108,86%	-446,40%	+85,20%	-704,84%	-374,94%
EBITDA	38 445	26 596	22 571	-20 867	11 584	26 596	22 571	69 604	33 588	46 919	56 247	30 089	64 991	44 617	33 839	-2 779	-6 786	3 423	13 946	-4 119	1 929	-1 030	- 846	-1 100	-16 082	14 161	11 702	5 754	5 249	5 348	7 195	3 495	3 778	1 066	1 762	-1 915	1 647	1 177	3 383	3 106	1 937	3 914	-1 313	-7 208	4 683	- 528	-2 035	-1 008	184	934	885	973	319	- 504	-2 287	114	559	-17	304	1 022	-3 535	- 144	- 751
dynamika kw/kw		-30,82%	-15,13%	-192,45%	+155,51%	+129,59%	-15,13%	+208,38%	-51,74%	+39,69%	+19,88%	-46,51%	+116,00%	-31,35%	-24,16%	-108,21%	-144,19%	+150,44%	+307,42%	-129,54%	+146,83%	-153,40%	+17,86%	-30,02%	-1 362,00%	+188,05%	-17,36%	-50,83%	-8,78%	+1,89%	+34,54%	-51,42%	+8,10%	-71,78%	+65,29%	-208,68%	+186,01%	-28,54%	+187,43%	-8,19%	-37,64%	+102,07%	-133,55%	-448,97%	+164,97%	-111,27%	-285,42%	+50,47%	+118,25%	+407,61%	-5,25%	+9,94%	-67,21%	-257,99%	-353,77%	+104,98%	+390,35%	-103,04%	+1 888,24%	+236,18%	-445,89%	+95,93%	-421,53%
dynamika r/r					-69,87%	0,00%	0,00%	+433,56%	+189,95%	+76,41%	+149,20%	-56,77%	+93,49%	-4,91%	-39,84%	-109,24%	-110,44%	-92,33%	-58,79%	-48,22%	+128,43%	-130,09%	-106,07%	+73,29%	-933,70%	+1 474,85%	+1 483,22%	+623,09%	+132,64%	-62,23%	-38,51%	-39,26%	-28,02%	-80,07%	-75,51%	-154,79%	-56,41%	+10,41%	+92,00%	+262,19%	+17,61%	+232,54%	-138,81%	-332,07%	+141,77%	-113,49%	-54,99%	+86,02%	-96,07%	+276,89%	+143,49%	+196,53%	+73,37%	-153,96%	-358,42%	-88,28%	+75,24%	+96,63%	+113,29%	+796,49%	-732,38%	-747,06%	-347,04%
Przepływy operacyjne	-49	12 182	49 823	-22 184	19 047	12 182	49 823	95 765	2 889	18 505	13 140	11 039	19 954	470	27 949	-15 662	52 073	-22 290	-29 608	65 440	5 475	-1 307	1 206	- 969	85	1 702	584	2 125	724	-35	- 146	158	73	47	- 165	224	272	529	-8	720	938	214	105	24	188	72	-45	151	34	0	0	0	0	-14	5	13	4	-17	21	- 503	787	- 761	-1 307
dynamika kw/kw		+24 961,22%	+308,99%	-144,53%	+185,86%	-36,04%	+308,99%	+92,21%	-96,98%	+540,53%	-28,99%	-15,99%	+80,76%	-97,64%	+5 846,60%	-156,04%	+432,48%	-142,81%	-32,83%	+321,02%	-91,63%	-123,87%	+192,27%	-180,35%	+108,77%	+1 902,35%	-65,69%	+263,87%	-65,93%	-104,83%	-317,14%	+208,22%	-53,80%	-35,62%	-451,06%	+235,76%	+21,43%	+94,49%	-101,51%	+9 100,00%	+30,28%	-77,19%	-50,93%	-77,14%	+683,33%	-61,70%	-162,50%	+435,56%	-77,48%	-100,00%	+135,71%	+160,00%	-69,23%	-525,00%	+135,71%	+160,00%	-69,23%	-525,00%	+223,53%	-2 495,24%	+256,46%	-196,70%	-71,75%
dynamika r/r					+38 971,43%	0,00%	0,00%	+531,68%	-84,83%	+51,90%	-73,63%	-88,47%	+590,69%	-97,46%	+112,70%	-241,88%	+160,97%	-4 842,55%	-205,94%	+517,83%	-89,49%	+94,14%	+104,07%	-101,48%	-98,45%	+230,22%	-51,58%	+319,30%	+751,76%	-102,06%	-125,00%	-92,56%	-89,92%	+234,29%	-13,01%	+41,77%	+272,60%	+1 025,53%	+95,15%	+221,43%	+244,85%	-59,55%	+1 412,50%	-96,67%	-79,96%	-66,36%	-142,86%	+529,17%	-81,91%	-100,00%	+100,00%	-100,00%	-100,00%	-21,43%				-21,43%	+320,00%	-3 969,23%	+19 575,00%	-4 376,47%	-6 323,81%
Amortyzacja	1 765	4 672	4 649	-5 212	1 501	4 672	4 649	3 247	4 430	5 389	8 698	5 847	7 120	8 367	9 780	9 030	9 682	10 030	10 029	8 278	6 441	6 183	6 691	3 761	4 198	4 153	4 002	3 589	3 488	3 162	3 086	2 809	2 816	2 538	2 578	2 241	2 484	2 510	2 313	3 640	2 596	2 745	2 464	3 359	2 587	2 255	2 064	959	805	837	889	833	842	726	682	329	- 947	0	0	0	0	0	0
dynamika kw/kw		+164,70%	-0,49%	-212,11%	+128,80%	+211,26%	-0,49%	-30,16%	+36,43%	+21,65%	+61,40%	-32,78%	+21,77%	+17,51%	+16,89%	-7,67%	+7,22%	+3,59%	-0,01%	-17,46%	-22,19%	-4,01%	+8,22%	-43,79%	+11,62%	-1,07%	-3,64%	-10,32%	-2,81%	-9,35%	-2,40%	-8,98%	+0,25%	-9,87%	+1,58%	-13,07%	+10,84%	+1,05%	-7,85%	+57,37%	-28,68%	+5,74%	-10,24%	+36,32%	-22,98%	-12,83%	-8,47%	-53,54%	-16,06%	+3,98%	+6,21%	-6,30%	+1,08%	-13,78%	-6,06%	-51,76%	-387,84%	+100,00%
dynamika r/r					-14,96%	0,00%	0,00%	+162,30%	+195,14%	+15,35%	+87,09%	+80,07%	+60,72%	+55,26%	+12,44%	+54,44%	+35,98%	+19,88%	+2,55%	-8,33%	-33,47%	-38,35%	-33,28%	-54,57%	-34,82%	-32,83%	-40,19%	-4,57%	-16,91%	-23,86%	-22,89%	-21,73%	-19,27%	-19,73%	-16,46%	-20,22%	-11,79%	-1,10%	-10,28%	+62,43%	+4,51%	+9,36%	+6,53%	-7,72%	-0,35%	-17,85%	-16,23%	-71,45%	-68,88%	-62,88%	-56,93%	-13,14%	+4,60%	-13,26%	-23,28%	-60,50%	-212,47%	-100,00%	-100,00%	-100,00%	+100,00%
Przepływy inwestycyjne	-29 433	-13 567	-14 500	-3 246	-24 329	-13 567	-14 500	26 795	-45 061	-41 530	-60 035	-46 943	-43 684	-55 246	-55 128	-41 427	- 103 214	-18 732	-6 850	- 248	2 209	2 825	- 758	- 201	- 130	-1 717	- 455	-2 089	- 859	-89	260	-85	-4	69	79	- 184	0	- 529	0	- 640	- 362	- 214	- 101	0	-12	-91	0	- 151	-41	0	0	0	0	0	0	0	0	0	2 031	-52	-72	0	-16
dynamika kw/kw		+53,91%	-6,88%	+77,61%	-649,51%	+44,24%	-6,88%	+284,79%	-268,17%	+7,84%	-44,56%	+21,81%	+6,94%	-26,47%	+0,21%	+24,85%	-149,15%	+81,85%	+63,43%	+96,38%	+990,73%	+27,89%	-126,83%	+73,48%	+35,32%	-1 220,77%	+73,50%	-359,12%	+58,88%	+89,64%	+392,13%	-132,69%	+95,29%	+1 825,00%	+14,49%	-332,91%	+100,00%	+40,88%	+100,00%	+100,00%	+43,44%	+40,88%	+52,80%	+100,00%	+72,85%	-658,33%	+100,00%		+72,85%	+100,00%										-102,56%	-38,46%	+100,00%
dynamika r/r					+17,34%	0,00%	0,00%	+925,48%	-85,22%	-206,11%	-314,03%	-275,19%	+3,06%	-33,03%	+8,17%	+11,75%	-136,27%	+66,09%	+87,57%	+99,40%	+102,14%	+115,08%	+88,93%	+18,95%	-105,89%	-160,78%	+39,97%	-939,30%	-560,77%	+94,82%	+157,14%	+95,93%	+99,53%	+177,53%	-69,62%	-116,47%	+100,00%	-866,67%	-100,00%	-247,83%	+96,69%	+59,55%	+100,00%	+100,00%	+96,69%	+57,48%	+100,00%	+100,00%	-241,67%	+100,00%		+100,00%	+100,00%										-100,79%
Capex	-18 173	-6 222	-13 006	18 598	-8 664	-6 222	-13 006	-6 498	-4 994	-23 551	-61 467	-45 992	-55 297	-56 060	-60 240	-43 177	-43 715	-21 026	-8 965	-2 530	- 380	0	0	0	-1 244	-1 721	- 580	-2 109	- 879	-93	-20	-85	0	-25	-29	0	0	- 529	0	- 640	- 362	- 214	- 101	0	-12	-91	0	- 151	-41	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw		+65,76%	-109,03%	+243,00%	-146,59%	+28,19%	-109,03%	+50,04%	+23,15%	-371,59%	-161,00%	+25,18%	-20,23%	-1,38%	-7,46%	+28,33%	-1,25%	+51,90%	+57,36%	+71,78%	+84,98%	+100,00%	+66,30%	-263,62%	+58,32%	-38,34%	+66,30%	-263,62%	+58,32%	+89,42%	+78,49%	-325,00%	+100,00%		-16,00%	+100,00%	+43,44%	+40,88%	+100,00%	+100,00%	+43,44%	+40,88%	+52,80%	+100,00%	+72,85%	-658,33%	+100,00%		+72,85%	+100,00%
dynamika r/r					+52,32%	0,00%	0,00%	-134,94%	+42,36%	-278,51%	-372,60%	-607,79%	-1 007,27%	-138,04%	+2,00%	+6,12%	+20,95%	+62,49%	+85,12%	+94,14%	+99,13%	+100,00%	+100,00%	+100,00%	-227,37%	+94,60%	+96,55%	+95,97%	+29,34%	+94,60%	+96,55%	+95,97%	+100,00%	+73,12%	-45,00%	+100,00%		-2 016,00%	+100,00%	+100,00%	+96,69%	+59,55%	+100,00%	+100,00%	+96,69%	+57,48%	+100,00%	+100,00%	-241,67%	+100,00%		+100,00%	+100,00%
Przepływy finansowe	28 184	2 949	-34 714	23 599	4 040	2 949	-34 714	- 119 209	-7 693	144 591	-12 670	123	-63	47 931	72 301	154 358	-37 643	41 388	28 904	-57 131	-10 413	-4 391	-1 065	1 122	0	-19	-51	-59	-77	-70	-69	-77	-77	- 268	147	-44	- 272	0	0	0	- 652	0	0	0	- 180	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw		-89,54%	-1 277,14%	+167,98%	-82,88%	-27,00%	-1 277,14%	-243,40%	+93,55%	+1 979,51%	-108,76%	+100,97%	-151,22%	+76 180,95%	+50,84%	+113,49%	-124,39%	+209,95%	-30,16%	-297,66%	+81,77%	+57,83%	+75,75%	+205,35%	-100,00%	+9,09%	-168,42%	-15,69%	-30,51%	+9,09%	+1,43%	-11,59%	0,00%	-248,05%	+154,85%	-129,93%	-518,18%	+100,00%				+100,00%				+100,00%
dynamika r/r					-85,67%	0,00%	0,00%	-605,14%	-290,42%	+4 803,05%	+63,50%	+100,10%	+99,18%	-66,85%	+670,65%	+125 394,31%	-59 650,79%	-13,65%	-60,02%	-137,01%	+72,34%	-110,61%	-103,68%	+101,96%	+100,00%	+99,57%	+95,21%	-105,26%	0,00%	-268,42%	-35,29%	-30,51%	0,00%	-282,86%	+313,04%	+42,86%	-253,25%	+100,00%	-100,00%	+100,00%	-139,71%				+72,39%				+100,00%
Emisja akcji	0	0	0	0	0	0	0	0	825	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw						-100,00%				-100,00%
dynamika r/r									-100,00%				-100,00%
Skup akcji własnych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Leasingi	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pozostałe, w tym pożyczki i kredyty	28 184	6 966	-31 307	16 511	4 040	6 966	-31 307	- 113 960	-3 324	145 702	-11 387	1 349	6 203	48 434	81 465	166 967	-27 816	51 486	40 735	-45 214	- 639	835	684	1 204	0	-19	-51	-59	-77	-70	-69	-77	-77	- 268	147	-44	- 272	0	0	0	- 652	0	0	0	- 180	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw		-75,28%	-549,43%	+152,74%	-75,53%	+72,43%	-549,43%	-264,01%	+97,08%	+4 483,33%	-107,82%	+111,85%	+359,82%	+680,82%	+68,20%	+104,96%	-116,66%	+285,09%	-20,88%	-211,00%	+98,59%	+230,67%	-18,08%	+76,02%	-100,00%	+9,09%	-168,42%	-15,69%	-30,51%	+9,09%	+1,43%	-11,59%	0,00%	-248,05%	+154,85%	-129,93%	-518,18%	+100,00%				+100,00%				+100,00%
dynamika r/r					-85,67%	0,00%	0,00%	-790,21%	-182,28%	+1 991,62%	+63,63%	+101,18%	+286,61%	-66,76%	+815,42%	+12 277,09%	-548,43%	+6,30%	-50,00%	-127,08%	+97,70%	-98,38%	-98,32%	+102,66%	+100,00%	-102,28%	-107,46%	-104,90%	0,00%	-268,42%	-35,29%	-30,51%	0,00%	-282,86%	+313,04%	+42,86%	-253,25%	+100,00%	-100,00%	+100,00%	-139,71%				+72,39%				+100,00%
Dywidenda	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zapłacone odsetki	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika kw/kw			W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika r/r						W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
Przepływy razem	-1 298	1 564	609	-1 831	-1 242	1 564	609	3 351	-49 865	121 566	-59 565	-35 781	-23 793	-6 845	45 122	97 269	-88 784	366	-7 554	8 061	-2 729	-2 873	- 617	-48	-45	-34	78	-23	- 212	- 194	45	-4	-8	- 152	61	-4	0	0	-8	80	-76	0	4	24	-4	-19	-45	0	-7	0	0	0	0	-14	5	13	4	-17	2 052	- 555	715	- 761	-1 323
dynamika kw/kw		+220,49%	-61,06%	-400,66%	+32,17%	+225,93%	-61,06%	+450,25%	-1 588,06%	+343,79%	-149,00%	+39,93%	+33,50%	+71,23%	+759,20%	+115,57%	-191,28%	+100,41%	-2 163,93%	+206,71%	-133,85%	-5,28%	+78,52%	+92,22%	+6,25%	+24,44%	+329,41%	-129,49%	-821,74%	+8,49%	+123,20%	-108,89%	-100,00%	-1 800,00%	+140,13%	-106,56%	+100,00%	+100,00%		+1 100,00%	-195,00%	+100,00%	-136,84%	+500,00%	-116,67%	-375,00%	-136,84%	+100,00%		+100,00%	+135,71%	+160,00%	-69,23%	-525,00%	+135,71%	+160,00%	-69,23%	-525,00%	+12 170,59%	-127,05%	+228,83%	-206,43%	-73,85%
dynamika r/r					+4,31%	0,00%	0,00%	+283,01%	-3 914,90%	+7 672,76%	-9 880,79%	-1 167,77%	+52,29%	-105,63%	+175,75%	+371,85%	-273,15%	+105,35%	-116,74%	-91,71%	+96,93%	-884,97%	+91,83%	-100,60%	+98,35%	+98,82%	+112,64%	+52,08%	-371,11%	-470,59%	-42,31%	+82,61%	+96,23%	+21,65%	+35,56%	0,00%	+100,00%	+100,00%	-113,11%	+2 100,00%	+94,74%		+150,00%	-70,00%	+94,74%	+100,00%	-1 225,00%	-100,00%	-75,00%	+100,00%	+100,00%		+100,00%	-21,43%				-21,43%	+40 940,00%	-4 369,23%	+17 775,00%	-4 376,47%	-164,47%
Data bilansowa	30.06.2009	30.09.2010	31.12.2010	31.03.2010	30.06.2010	30.09.2010	31.12.2010	31.03.2011	30.06.2011	30.09.2011	31.12.2011	31.03.2012	30.06.2012	30.09.2012	31.12.2012	31.03.2013	30.06.2013	30.09.2013	31.12.2013	31.03.2014	30.06.2014	30.09.2014	31.12.2014	31.03.2015	30.06.2015	30.09.2015	31.12.2015	31.03.2016	30.06.2016	30.09.2016	31.12.2016	31.03.2017	30.06.2017	30.09.2017	31.12.2017	31.03.2018	30.06.2018	30.09.2018	31.12.2018	31.03.2019	30.06.2019	30.09.2019	31.12.2019	31.03.2020	30.06.2020	30.09.2020	31.12.2020	31.03.2021	30.06.2021	30.09.2021	31.12.2021	31.03.2022	30.06.2022	30.09.2022	31.12.2022	31.03.2023	30.06.2023	30.09.2023	31.12.2023	31.03.2024	30.06.2024	30.09.2024	31.12.2024
Aktywa trwałe	83 197	163 246	175 362	49 835	133 302	163 246	175 362	167 178	163 806	214 185	272 502	286 953	358 282	374 483	411 448	468 632	573 872	549 441	530 061	399 263	367 888	362 522	252 580	181 508	195 234	193 528	181 252	159 198	174 806	155 203	156 604	146 936	140 557	133 835	118 818	121 850	137 284	124 395	129 039	129 608	132 012	154 948	310 084	311 420	303 141	276 473	384 731	50 637	61 343	63 529	61 537	58 570	63 508	56 128	34 373	33 192	0	0	0	52	125	122	139
dynamika kw/kw	+66,94%	+96,22%	+7,42%	-71,58%	+167,49%	+22,46%	+7,42%	-4,67%	-2,02%	+30,76%	+27,23%	+5,30%	+24,86%	+4,52%	+9,87%	+13,90%	+22,46%	-4,26%	-3,53%	-24,68%	-7,86%	-1,46%	-30,33%	-28,14%	+7,56%	-0,87%	-6,34%	-12,17%	+9,80%	-11,21%	+0,90%	-6,17%	-4,34%	-4,78%	-11,22%	+2,55%	+12,67%	-9,39%	+3,73%	+0,44%	+1,85%	+17,37%	+100,12%	+0,43%	-2,66%	-8,80%	+39,16%	-86,84%	+21,14%	+3,56%	-3,14%	-4,82%	+8,43%	-11,62%	-38,76%	-3,44%	-100,00%	+4,80%			+140,38%	-2,40%	+13,93%
dynamika r/r	+34,58%			0,00%	+60,22%	0,00%	0,00%	+235,46%	+22,88%	+31,20%	+55,39%	+71,65%	+118,72%	+74,84%	+50,99%	+63,31%	+60,17%	+46,72%	+28,83%	-14,80%	-35,89%	-34,02%	-52,35%	-54,54%	-46,93%	-46,62%	-28,24%	-12,29%	-10,46%	-19,80%	-13,60%	-7,70%	-19,59%	-13,77%	-24,13%	-17,07%	-2,33%	-7,05%	+8,60%	+6,37%	-3,84%	+24,56%	+140,30%	+140,28%	+129,63%	+78,43%	+24,07%	-83,74%	-79,76%	-77,02%	-84,01%	+15,67%	+3,53%	-11,65%	-44,14%	-43,33%	-100,00%	-100,00%	-100,00%	-99,84%
WNIP	387	28 207	27 640	3 120	33 439	28 207	27 640	25 797	24 544	28 538	31 286	28 270	29 585	27 068	25 485	26 390	26 274	24 046	23 427	16 723	15 128	14 457	12 201	8 599	9 126	8 630	7 695	6 527	6 989	6 261	6 224	5 708	5 135	4 716	4 019	3 928	4 099	3 496	3 403	3 283	3 032	3 196	2 766	2 229	1 970	1 200	1 166	397	475	495	475	443	461	391	0	0	0	0	0	0	0	0	0
dynamika kw/kw	-87,60%	+7 188,63%	-2,01%	-88,71%	+971,76%	-15,65%	-2,01%	-6,67%	-4,86%	+16,27%	+9,63%	-9,64%	+4,65%	-8,51%	-5,85%	+3,55%	-0,44%	-8,48%	-2,57%	-28,62%	-9,54%	-4,44%	-15,60%	-29,52%	+6,13%	-5,44%	-10,83%	-15,18%	+7,08%	-10,42%	-0,59%	-8,29%	-10,04%	-8,16%	-14,78%	-2,26%	+4,35%	-14,71%	-2,66%	-3,53%	-7,65%	+5,41%	-13,45%	-19,41%	-11,62%	-39,09%	-2,83%	-65,95%	+19,65%	+4,21%	-4,04%	-6,74%	+4,06%	-15,18%	-100,00%
dynamika r/r	+18,71%			0,00%	+8 540,57%	0,00%	0,00%	+726,83%	-26,60%	+1,17%	+13,19%	+9,59%	+20,54%	-5,15%	-18,54%	-6,65%	-11,19%	-11,16%	-8,08%	-36,63%	-42,42%	-39,88%	-47,92%	-48,58%	-39,67%	-40,31%	-36,93%	-24,10%	-23,42%	-27,45%	-19,12%	-12,55%	-26,53%	-24,68%	-35,43%	-31,18%	-20,18%	-25,87%	-15,33%	-16,42%	-26,03%	-8,58%	-18,72%	-32,10%	-35,03%	-62,45%	-57,85%	-82,19%	-75,89%	-58,75%	-59,26%	+11,59%	-2,95%	-21,01%	-100,00%	-100,00%	-100,00%	-100,00%
w tym wartość firmy	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
Rzeczowe aktywa trwałe	49 481	115 530	124 249	42 456	81 119	115 530	124 249	121 858	120 370	162 615	218 329	238 767	306 924	329 903	370 280	423 624	463 485	446 538	429 563	311 411	286 621	277 200	236 946	170 124	183 499	181 780	170 060	148 945	163 164	144 395	145 130	136 070	130 084	123 695	109 669	112 315	126 315	114 816	119 275	120 726	123 112	144 420	130 355	117 374	116 737	106 119	65 492	42 606	54 750	59 371	57 502	54 495	59 140	51 559	31 205	30 103	0	0	0	0	73	73	70
dynamika kw/kw	+16,55%	+133,48%	+7,55%	-65,83%	+91,07%	+42,42%	+7,55%	-1,92%	-1,22%	+35,10%	+34,26%	+9,36%	+28,55%	+7,49%	+12,24%	+14,41%	+9,41%	-3,66%	-3,80%	-27,51%	-7,96%	-3,29%	-14,52%	-28,20%	+7,86%	-0,94%	-6,45%	-12,42%	+9,55%	-11,50%	+0,51%	-6,24%	-4,40%	-4,91%	-11,34%	+2,41%	+12,46%	-9,10%	+3,88%	+1,22%	+1,98%	+17,31%	-9,74%	-9,96%	-0,54%	-9,10%	-38,28%	-34,94%	+28,50%	+8,44%	-3,15%	-5,23%	+8,52%	-12,82%	-39,48%	-3,53%	-100,00%	+4,80%				0,00%	-4,11%
dynamika r/r	-1,97%			0,00%	+63,94%	0,00%	0,00%	+187,02%	+48,39%	+40,76%	+75,72%	+95,94%	+154,98%	+102,87%	+69,60%	+77,42%	+51,01%	+35,35%	+16,01%	-26,49%	-38,16%	-37,92%	-44,84%	-45,37%	-35,98%	-34,42%	-28,23%	-12,45%	-11,08%	-20,57%	-14,66%	-8,64%	-20,27%	-14,34%	-24,43%	-17,46%	-2,90%	-7,18%	+8,76%	+7,49%	-2,54%	+25,78%	+9,29%	-2,78%	-5,18%	-26,52%	-49,76%	-63,70%	-53,10%	-44,05%	-12,20%	+27,90%	+8,02%	-13,16%	-45,73%	-44,76%	-100,00%	-100,00%	-100,00%	-100,00%
w tym prawo do użytkowania	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	14 025	16 340	15 743	14 550	14 670	14 435	13 081	14 629	14 174	16 219	16 179	15 332	17 804	15 533	14 296	13 758	0	0	0	0	0	0	0
dynamika kw/kw																																						+16,51%	-3,65%	-7,58%	+0,82%	+16,51%	-3,65%	-7,58%	+0,82%	-1,60%	-9,38%	+11,83%	-3,11%	+14,43%	-0,25%	-5,24%	+16,12%	-12,76%	-7,96%	-3,76%	-100,00%	+4,11%
dynamika r/r																																									+4,60%	-11,66%	-16,91%	+0,54%	+4,60%	-11,66%	-16,91%	+0,54%	-3,38%	+12,36%	+23,68%	+4,81%	+25,61%	-4,23%	-11,64%	-10,27%	-100,00%	-100,00%	-100,00%	-100,00%
Pozostałe aktywa trwałe	33 329	19 509	23 473	4 259	18 744	19 509	23 473	19 523	18 892	23 032	22 887	19 916	21 773	17 512	15 683	18 618	84 113	78 857	77 071	71 129	66 139	70 865	3 433	2 785	2 609	3 118	3 497	3 726	4 653	4 547	5 250	5 158	5 338	5 424	5 130	5 607	6 870	6 083	6 361	5 599	5 868	7 332	176 963	191 817	184 434	169 154	318 073	7 634	6 118	3 663	3 560	3 632	3 907	4 178	3 168	3 089	0	0	0	52	52	49	69
dynamika kw/kw	+682,55%	-41,47%	+20,32%	-81,86%	+340,10%	+4,08%	+20,32%	-16,83%	-3,23%	+21,91%	-0,63%	-12,98%	+9,32%	-19,57%	-10,44%	+18,71%	+351,78%	-6,25%	-2,26%	-7,71%	-7,02%	+7,15%	-95,16%	-18,88%	-6,32%	+19,51%	+12,16%	+6,55%	+24,88%	-2,28%	+15,46%	-1,75%	+3,49%	+1,61%	-5,42%	+9,30%	+22,53%	-11,46%	+4,57%	-11,98%	+4,80%	+24,95%	+2 313,57%	+8,39%	-3,85%	-8,28%	+88,04%	-97,60%	-19,86%	-40,13%	-2,81%	+2,02%	+7,57%	+6,94%	-24,17%	-2,49%	-100,00%				0,00%	-5,77%	+40,82%
dynamika r/r	+202,44%			0,00%	-43,76%	0,00%	0,00%	+358,39%	+0,79%	+18,06%	-2,50%	+2,01%	+15,25%	-23,97%	-31,48%	-6,52%	+286,32%	+350,30%	+391,43%	+282,04%	-21,37%	-10,13%	-95,55%	-96,08%	-96,06%	-95,60%	+1,86%	+33,79%	+78,34%	+45,83%	+50,13%	+38,43%	+14,72%	+19,29%	-2,29%	+8,70%	+28,70%	+12,15%	+24,00%	-0,14%	-14,59%	+20,53%	+2 682,00%	+3 325,92%	+3 043,05%	+2 207,06%	+79,74%	-96,02%	-96,68%	-97,83%	-98,88%	-52,42%	-36,14%	+14,06%	-11,01%	-14,95%	-100,00%	-100,00%	-100,00%	-98,32%
Aktywa obrotowe	122 574	197 278	173 637	139 792	164 052	197 278	173 637	78 791	97 251	279 561	266 185	220 334	248 646	279 220	313 339	426 411	237 579	241 628	279 379	182 000	173 042	147 876	120 439	94 408	84 660	109 756	126 516	119 816	150 329	141 519	158 272	168 748	191 558	182 723	160 578	169 146	183 051	167 366	181 337	186 889	188 917	193 916	189 339	189 663	191 227	175 296	91 767	22 879	10 606	13 347	14 157	16 779	21 105	16 800	13 099	12 784	5 364	5 685	8 672	9 285	4 558	4 553	3 809
dynamika kw/kw	-12,32%	+60,95%	-11,98%	-19,49%	+17,35%	+20,25%	-11,98%	-54,62%	+23,43%	+187,46%	-4,78%	-17,23%	+12,85%	+12,30%	+12,22%	+36,09%	-44,28%	+1,70%	+15,62%	-34,86%	-4,92%	-14,54%	-18,55%	-21,61%	-10,33%	+29,64%	+15,27%	-5,30%	+25,47%	-5,86%	+11,84%	+6,62%	+13,52%	-4,61%	-12,12%	+5,34%	+8,22%	-8,57%	+8,35%	+3,06%	+1,09%	+2,65%	-2,36%	+0,17%	+0,82%	-8,33%	-47,65%	-75,07%	-53,64%	+25,84%	+6,07%	+18,52%	+25,78%	-20,40%	-22,03%	-2,40%	-58,04%	+5,98%	+52,54%	+7,07%	-50,91%	-0,11%	-16,34%
dynamika r/r	+117,68%			0,00%	+33,84%	0,00%	0,00%	-43,64%	-40,72%	+41,71%	+53,30%	+179,64%	+155,67%	-0,12%	+17,71%	+93,53%	-4,45%	-13,46%	-10,84%	-57,32%	-27,16%	-38,80%	-56,89%	-48,13%	-51,08%	-25,78%	+5,05%	+26,91%	+77,57%	+28,94%	+25,10%	+40,84%	+27,43%	+29,12%	+1,46%	+0,24%	-4,44%	-8,40%	+12,93%	+10,49%	+3,20%	+15,86%	+4,41%	+1,48%	+1,22%	-9,60%	-51,53%	-87,94%	-94,45%	-92,39%	-84,57%	-26,66%	+98,99%	+25,87%	-7,47%	-23,81%	-74,58%	-66,16%	-33,80%	-27,37%	-15,03%	-19,91%	-56,08%
Zapasy	26 349	100 918	81 524	30 347	63 329	100 918	81 524	28 042	13 555	25 594	39 624	47 312	30 479	48 072	41 149	65 037	58 478	42 363	43 064	39 984	46 854	41 085	33 840	26 895	30 832	41 187	48 356	49 764	68 575	64 246	68 744	79 375	87 727	88 374	83 802	88 258	96 653	89 950	97 527	100 666	103 802	117 588	102 235	94 222	94 999	86 959	36 032	20 962	7 334	7 673	8 376	8 536	9 300	8 469	6 578	6 414	0	0	8	8	8	8	0
dynamika kw/kw	-13,17%	+283,01%	-19,22%	-62,78%	+108,68%	+59,36%	-19,22%	-65,60%	-51,66%	+88,82%	+54,82%	+19,40%	-35,58%	+57,72%	-14,40%	+58,05%	-10,09%	-27,56%	+1,65%	-7,15%	+17,18%	-12,31%	-17,63%	-20,52%	+14,64%	+33,59%	+17,41%	+2,91%	+37,80%	-6,31%	+7,00%	+15,46%	+10,52%	+0,74%	-5,17%	+5,32%	+9,51%	-6,94%	+8,42%	+3,22%	+3,12%	+13,28%	-13,06%	-7,84%	+0,82%	-8,46%	-58,56%	-41,82%	-65,01%	+4,62%	+9,16%	+1,91%	+8,95%	-8,94%	-22,33%	-2,49%	-100,00%	+6,33%		0,00%	0,00%	0,00%	-100,00%
dynamika r/r	-1,21%			0,00%	+140,35%	0,00%	0,00%	-7,60%	-78,60%	-74,64%	-51,40%	+68,72%	+124,85%	+87,83%	+3,85%	+37,46%	+91,86%	-11,88%	+4,65%	-38,52%	-19,88%	-3,02%	-21,42%	-32,74%	-34,20%	+0,25%	+42,90%	+85,03%	+122,42%	+55,99%	+42,16%	+59,50%	+27,93%	+37,56%	+21,90%	+11,19%	+10,17%	+1,78%	+16,38%	+14,06%	+7,40%	+30,73%	+4,83%	-6,40%	-8,48%	-26,05%	-64,76%	-77,75%	-92,28%	-91,18%	-76,75%	-59,28%	+26,81%	+10,37%	-21,47%	-24,86%	-100,00%	-100,00%	-99,88%	-99,88%			-100,00%
Należności handlowe	70 498	37 026	31 817	33 645	40 978	37 026	31 817	12 662	11 473	11 234	36 115	33 393	110 795	135 528	132 457	120 728	121 495	132 644	171 678	107 386	109 998	98 574	77 452	60 838	53 260	67 957	77 610	69 635	81 447	77 173	89 385	89 246	103 706	94 327	76 748	80 861	86 368	77 390	83 788	86 196	85 089	76 300	87 073	95 379	96 165	88 294	53 697	869	3 260	5 662	5 769	8 230	11 791	8 331	6 521	6 353	5 343	5 681	6 694	7 836	2 434	3 285	3 801
dynamika kw/kw	+109,53%	-47,48%	-14,07%	+5,75%	+21,80%	-9,64%	-14,07%	-60,20%	-9,39%	-2,08%	+221,48%	-7,54%	+231,79%	+22,32%	-2,27%	-8,85%	+0,64%	+9,18%	+29,43%	-37,45%	+2,43%	-10,39%	-21,43%	-21,45%	-12,46%	+27,59%	+14,20%	-10,28%	+16,96%	-5,25%	+15,82%	-0,16%	+16,20%	-9,04%	-18,64%	+5,36%	+6,81%	-10,40%	+8,27%	+2,87%	-1,28%	-10,33%	+14,12%	+9,54%	+0,82%	-8,18%	-39,18%	-98,38%	+275,14%	+73,68%	+1,89%	+42,66%	+43,27%	-29,34%	-21,73%	-2,58%	-15,90%	+6,33%	+17,83%	+17,06%	-68,94%	+34,96%	+15,71%
dynamika r/r	+350,29%			0,00%	-41,87%	0,00%	0,00%	-62,37%	-72,00%	-69,66%	+13,51%	+163,73%	+865,70%	+1 106,41%	+266,76%	+261,54%	+9,66%	-2,13%	+29,61%	-11,05%	-9,46%	-25,69%	-54,89%	-43,35%	-51,58%	-31,06%	+0,20%	+14,46%	+52,92%	+13,56%	+15,17%	+28,16%	+27,33%	+22,23%	-14,14%	-9,40%	-16,72%	-17,96%	+9,17%	+6,60%	-1,48%	-1,41%	+3,92%	+10,65%	+13,02%	+15,72%	-38,33%	-99,09%	-96,61%	-93,59%	-89,26%	+847,07%	+261,69%	+47,14%	+13,04%	-22,81%	-54,69%	-31,81%	+2,65%	+23,34%	-54,45%	-42,18%	-43,22%
Pozostałe aktywa obrotowe	1 299	651	8 357	916	1 552	651	8 357	4 312	2 409	10 575	11 217	14 086	8 170	9 102	14 422	9 926	9 343	21 178	4 539	0	1	0	0	0	0	0	0	0	1	0	1	1	-1	0	0	0	0	0	-1	0	0	0	1	0	-1	0	0	0	1	0	0	0	1	0	0	0	0	0	0	1	0	-1	0
dynamika kw/kw	+41,81%	-49,88%	+1 183,72%	-89,04%	+69,43%	-58,05%	+1 183,72%	-48,40%	-44,13%	+338,98%	+6,07%	+25,58%	-42,00%	+11,41%	+58,45%	-31,17%	-5,87%	+126,67%	-78,57%	-100,00%		-100,00%				-100,00%		0,00%	-200,00%	-100,00%		0,00%	-200,00%	+100,00%		+100,00%				+100,00%		+100,00%		-100,00%		+100,00%				-100,00%				-100,00%							-100,00%		+100,00%
dynamika r/r	+12,66%			0,00%	+19,48%	0,00%	0,00%	+370,74%	+55,22%	+1 524,42%	+34,22%	+226,67%	+239,14%	-13,93%	+28,57%	-29,53%	+14,36%	+132,67%	-68,53%	-100,00%	-99,99%	-100,00%	-100,00%		-100,00%				-200,00%		-100,00%	-100,00%	-200,00%		-100,00%	-100,00%	+100,00%		+200,00%				+200,00%		+200,00%		-100,00%		+200,00%				0,00%				-100,00%
Inwestycje krótkoterminowe	24 428	58 683	51 939	74 884	58 193	58 683	51 939	33 775	69 814	232 158	179 229	125 543	99 202	86 518	125 311	230 720	48 263	45 443	60 098	34 630	16 189	8 217	9 147	6 675	568	612	550	417	306	100	142	126	126	22	28	27	30	26	23	27	26	28	30	62	64	43	2 038	1 048	11	12	12	13	13	0	0	17	21	4	1 970	1 440	2 116	1 261	8
dynamika kw/kw	-67,38%	+140,23%	-11,49%	+44,18%	-22,29%	+0,84%	-11,49%	-34,97%	+106,70%	+232,54%	-22,80%	-29,95%	-20,98%	-12,79%	+44,84%	+84,12%	-79,08%	-5,84%	+32,25%	-42,38%	-53,25%	-49,24%	+11,32%	-27,03%	-91,49%	+7,75%	-10,13%	-24,18%	-26,62%	-67,32%	+42,00%	-11,27%	0,00%	-82,54%	+27,27%	-3,57%	+11,11%	-13,33%	-11,54%	+17,39%	-3,70%	+7,69%	+7,14%	+106,67%	+3,23%	-32,81%	+4 639,53%	-48,58%	-98,95%	+9,09%	0,00%	+8,33%	0,00%	-100,00%			+23,53%	-80,95%	+49 150,00%	-26,90%	+46,94%	-40,41%	-99,37%
dynamika r/r	+90,43%			0,00%	+138,22%	0,00%	0,00%	-54,90%	+19,97%	+295,61%	+245,08%	+271,70%	+42,09%	-62,73%	-30,08%	+83,78%	-51,35%	-47,48%	-52,04%	-84,99%	-66,46%	-81,92%	-84,78%	-80,72%	-96,49%	-92,55%	-93,99%	-93,75%	-46,13%	-83,66%	-74,18%	-69,78%	-58,82%	-78,00%	-80,28%	-78,57%	-76,19%	+18,18%	-17,86%	0,00%	-13,33%	+7,69%	+30,43%	+129,63%	+146,15%	+53,57%	+6 693,33%	+1 590,32%	-82,81%	-72,09%	-99,41%	-98,76%	+18,18%	-100,00%	-100,00%	+30,77%	+61,54%			+8 370,59%	+9 976,19%	+31 425,00%	-99,59%
w tym gotówka	1 382	1 825	2 377	1 438	366	1 825	2 377	5 572	4 403	136 398	79 895	38 376	17 716	10 065	53 887	157 383	10 883	10 583	2 814	8 108	4 929	1 653	1 120	564	568	612	550	417	306	100	142	126	126	22	28	27	30	26	23	27	26	28	30	62	64	43	8	8	11	12	12	13	13	0	0	17	21	4	1 970	1 440	2 116	1 261	8
dynamika kw/kw	-3,89%	+32,05%	+30,25%	-39,50%	-74,55%	+398,63%	+30,25%	+134,41%	-20,98%	+2 997,84%	-41,43%	-51,97%	-53,84%	-43,19%	+435,39%	+192,06%	-93,09%	-2,76%	-73,41%	+188,13%	-39,21%	-66,46%	-32,24%	-49,64%	+0,71%	+7,75%	-10,13%	-24,18%	-26,62%	-67,32%	+42,00%	-11,27%	0,00%	-82,54%	+27,27%	-3,57%	+11,11%	-13,33%	-11,54%	+17,39%	-3,70%	+7,69%	+7,14%	+106,67%	+3,23%	-32,81%	-81,40%	0,00%	+37,50%	+9,09%	0,00%	+8,33%	0,00%	-100,00%			+23,53%	-80,95%	+49 150,00%	-26,90%	+46,94%	-40,41%	-99,37%
dynamika r/r	-40,64%			0,00%	-73,52%	0,00%	0,00%	+287,48%	+1 103,01%	+7 373,86%	+3 261,17%	+588,73%	+302,36%	-92,62%	-32,55%	+310,11%	-38,57%	+5,15%	-94,78%	-94,85%	-54,71%	-84,38%	-60,20%	-93,04%	-88,48%	-62,98%	-50,89%	-26,06%	-46,13%	-83,66%	-74,18%	-69,78%	-58,82%	-78,00%	-80,28%	-78,57%	-76,19%	+18,18%	-17,86%	0,00%	-13,33%	+7,69%	+30,43%	+129,63%	+146,15%	+53,57%	-73,33%	-87,10%	-82,81%	-72,09%	+50,00%	+62,50%	+18,18%	-100,00%	-100,00%	+30,77%	+61,54%			+8 370,59%	+9 976,19%	+31 425,00%	-99,59%
Kapitał własny	48 070	68 354	57 883	40 235	54 877	68 354	57 883	423	20 202	304 288	361 593	343 821	411 661	416 405	419 563	419 318	347 461	309 083	290 038	138 429	78 141	43 576	-19 884	- 117 958	- 135 153	- 138 390	- 154 393	- 165 440	- 171 144	- 176 147	- 203 846	- 201 170	- 192 423	- 200 962	- 207 095	- 203 546	- 232 131	- 247 108	- 257 556	- 266 941	- 273 939	- 294 532	- 140 718	- 198 764	- 163 256	- 179 436	23 647	20 541	15 132	14 951	12 663	11 261	11 043	1 713	-4 013	-4 256	-51 671	-54 874	-48 033	-49 612	-53 301	-50 443	-54 899
dynamika kw/kw	+19,47%	+42,20%	-15,32%	-30,49%	+36,39%	+24,56%	-15,32%	-99,27%	+4 675,89%	+1 406,23%	+18,83%	-4,91%	+19,73%	+1,15%	+0,76%	-0,06%	-17,14%	-11,05%	-6,16%	-52,27%	-43,55%	-44,23%	-145,63%	-493,23%	-14,58%	-2,40%	-11,56%	-7,16%	-3,45%	-2,92%	-15,72%	+1,31%	+4,35%	-4,44%	-3,05%	+1,71%	-14,04%	-6,45%	-4,23%	-3,64%	-2,62%	-7,52%	+52,22%	-41,25%	+17,86%	-9,91%	+113,18%	-13,13%	-26,33%	-1,20%	-15,30%	-11,07%	-1,94%	-84,49%	-334,27%	-6,06%	-1 114,07%	-6,20%	+12,47%	-3,29%	-7,44%	+5,36%	-8,83%
dynamika r/r	+41,03%			0,00%	+14,16%	0,00%	0,00%	-98,95%	-63,19%	+345,16%	+524,70%	+81 181,56%	+1 937,72%	+36,85%	+16,03%	+21,96%	-15,60%	-25,77%	-30,87%	-66,99%	-77,51%	-85,90%	-106,86%	-185,21%	-272,96%	-417,58%	-676,47%	-40,25%	-26,63%	-27,28%	-32,03%	-21,60%	-12,43%	-14,09%	-1,59%	-1,18%	-20,64%	-22,96%	-24,37%	-31,15%	-18,01%	-19,19%	+45,36%	+25,54%	+40,40%	+39,08%	+116,80%	+110,33%	+109,27%	+108,33%	-46,45%	-45,18%	-27,02%	-88,54%	-131,69%	-137,79%	-567,91%	-3 303,39%	-1 096,93%	-1 065,70%	-3,15%	+8,07%	-14,29%
Kapitał podstawowy	120	111	112	109	129	111	112	107	930	1 467	1 539	1 404	1 526	1 431	1 395	1 467	1 494	1 404	1 354	1 364	1 372	1 485	1 580	1 714	1 692	1 701	1 755	1 692	1 791	1 737	1 881	1 778	1 670	1 642	1 566	1 534	1 683	1 656	1 692	1 728	1 678	1 800	1 710	1 868	1 791	1 742	1 692	1 786	1 710	1 796	1 827	1 881	2 016	2 228	1 980	1 930	1 850	1 966	1 773	1 796	1 814	1 719	1 845
dynamika kw/kw	+10,09%	-7,50%	+0,90%	-2,68%	+18,35%	-13,95%	+0,90%	-4,46%	+769,16%	+57,74%	+4,91%	-8,77%	+8,69%	-6,23%	-2,52%	+5,16%	+1,84%	-6,02%	-3,56%	+0,74%	+0,59%	+8,24%	+6,40%	+8,48%	-1,28%	+0,53%	+3,17%	-3,59%	+5,85%	-3,02%	+8,29%	-5,48%	-6,07%	-1,68%	-4,63%	-2,04%	+9,71%	-1,60%	+2,17%	+2,13%	-2,89%	+7,27%	-5,00%	+9,24%	-4,12%	-2,74%	-2,87%	+5,56%	-4,26%	+5,03%	+1,73%	+2,96%	+7,18%	+10,52%	-11,13%	-2,53%	-4,15%	+6,27%	-9,82%	+1,30%	+1,00%	-5,24%	+7,33%
dynamika r/r	+48,15%			0,00%	+7,50%	0,00%	0,00%	-1,83%	+620,93%	+1 221,62%	+1 274,11%	+1 212,15%	+64,09%	-2,45%	-9,36%	+4,49%	-2,10%	-1,89%	-2,94%	-7,02%	-8,17%	+5,77%	+16,69%	+25,66%	+23,32%	+14,55%	+11,08%	-1,28%	+5,85%	+2,12%	+7,18%	+5,08%	-6,76%	-5,47%	-16,75%	-13,72%	+0,78%	+0,85%	+8,05%	+12,65%	-0,30%	+8,70%	+1,06%	+8,10%	+6,73%	-3,22%	-1,05%	-4,39%	-4,52%	+3,10%	+7,98%	+5,32%	+17,89%	+24,05%	+8,37%	+2,60%	-8,23%	-11,76%	-10,45%	-6,94%	-1,95%	-12,56%	+4,06%
Akcje własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał zapasowy	0	0	0	0	0	0	0	0	0	252 904	265 317	242 043	262 989	246 698	240 492	252 904	257 559	242 043	233 510	234 910	236 613	256 007	272 299	295 572	291 693	293 245	302 554	291 693	308 760	299 451	324 276	306 433	287 814	283 160	269 971	264 541	290 142	285 487	291 693	297 900	289 366	310 312	294 796	321 949	308 760	300 227	291 693	307 985	294 796	309 536	314 967	324 276	347 549	384 011	341 343	332 810	318 846	339 016	305 657	309 536	312 639	296 348	318 070
dynamika kw/kw							+4,91%	-8,77%	+8,65%	-6,19%	+4,91%	-8,77%	+8,65%	-6,19%	-2,52%	+5,16%	+1,84%	-6,02%	-3,53%	+0,60%	+0,72%	+8,20%	+6,36%	+8,55%	-1,31%	+0,53%	+3,17%	-3,59%	+5,85%	-3,01%	+8,29%	-5,50%	-6,08%	-1,62%	-4,66%	-2,01%	+9,68%	-1,60%	+2,17%	+2,13%	-2,86%	+7,24%	-5,00%	+9,21%	-4,10%	-2,76%	-2,84%	+5,59%	-4,28%	+5,00%	+1,75%	+2,96%	+7,18%	+10,49%	-11,11%	-2,50%	-4,20%	+6,33%	-9,84%	+1,27%	+1,00%	-5,21%	+7,33%
dynamika r/r										-2,45%	-9,36%	+4,49%	-2,06%	-2,45%	-9,36%	+4,49%	-2,06%	-1,89%	-2,90%	-7,11%	-8,13%	+5,77%	+16,61%	+25,82%	+23,28%	+14,55%	+11,11%	-1,31%	+5,85%	+2,12%	+7,18%	+5,05%	-6,78%	-5,44%	-16,75%	-13,67%	+0,81%	+0,82%	+8,05%	+12,61%	-0,27%	+8,70%	+1,06%	+8,07%	+6,70%	-3,25%	-1,05%	-4,34%	-4,52%	+3,10%	+7,98%	+5,29%	+17,89%	+24,06%	+8,37%	+2,63%	-8,26%	-11,72%	-10,45%	-6,99%	-1,95%	-12,59%	+4,06%
Zysk lat ubiegłych	66 484	86 777	78 100	58 700	77 122	86 777	78 100	23 429	40 266	71 837	112 843	116 729	174 860	187 715	196 494	184 865	109 580	85 663	74 636	20 698	- 136 301	- 174 893	- 237 262	- 144 159	- 163 101	- 166 184	- 182 426	- 261 764	- 278 811	- 203 410	- 235 777	- 230 870	- 218 586	- 227 307	- 234 743	- 227 924	- 258 082	- 277 041	- 286 523	- 287 981	- 291 630	- 304 264	- 150 233	- 213 401	- 188 859	- 194 471	-12 656	- 289 044	- 279 159	- 292 527	-5 176	-5 346	-6 863	-12 865	-15 664	-15 611	- 339 692	- 361 115	- 325 204	- 331 226	- 341 688	- 324 242	- 349 119
dynamika kw/kw	+13,26%	+30,52%	-10,00%	-24,84%	+31,38%	+12,52%	-10,00%	-70,00%	+71,86%	+78,41%	+57,08%	+3,44%	+49,80%	+7,35%	+4,68%	-5,92%	-40,72%	-21,83%	-12,87%	-72,27%	-758,52%	-28,31%	-35,66%	+39,24%	-13,14%	-1,89%	-9,77%	-43,49%	-6,51%	+27,04%	-15,91%	+2,08%	+5,32%	-3,99%	-3,27%	+2,90%	-13,23%	-7,35%	-3,42%	-0,51%	-1,27%	-4,33%	+50,62%	-42,05%	+11,50%	-2,97%	+93,49%	-2 183,85%	+3,42%	-4,79%	+98,23%	-3,28%	-28,38%	-87,45%	-21,76%	+0,34%	-2 075,98%	-6,31%	+9,94%	-1,85%	-3,16%	+5,11%	-7,67%
dynamika r/r	+107,99%			0,00%	+16,00%	0,00%	0,00%	-60,09%	-47,79%	-17,22%	+44,49%	+398,22%	+334,26%	+161,31%	+74,13%	+58,37%	-37,33%	-54,37%	-62,02%	-88,80%	-224,38%	-304,16%	-417,89%	-796,49%	-19,66%	+4,98%	+23,11%	-81,58%	-70,94%	-22,40%	-29,25%	+11,80%	+21,60%	-11,75%	+0,44%	+1,28%	-18,07%	-21,88%	-22,06%	-26,35%	-13,00%	-9,83%	+47,57%	+25,90%	+35,24%	+36,08%	+91,58%	-35,45%	-47,81%	-50,42%	+59,10%	+98,15%	+97,54%	+95,60%	-202,63%	-192,01%	-4 849,61%	-2 706,96%	-1 976,12%	-2 021,75%	-0,59%	+10,21%	-7,35%
Zysk netto	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Udziały niekontrolujące	0	248	- 838	0	- 492	248	- 838	-4 760	-2 959	- 548	4 419	4 097	1 437	1 762	1 717	1 676	820	640	470	-1 133	-1 635	-2 211	-2 945	-4 134	-4 128	-4 135	-4 364	-4 309	-4 195	-4 057	-4 514	-4 341	-4 059	-4 084	-4 030	-3 898	-4 327	-4 438	-4 535	-4 739	-4 558	-4 820	-3 386	-3 706	-3 459	-3 437	-2 102	- 377	- 536	- 567	- 572	- 539	- 578	- 639	- 444	- 438	- 941	-1 001	- 883	- 882	- 810	- 772	- 828
dynamika kw/kw		+150,41%	-437,90%	+100,00%	+37,84%	+150,41%	-437,90%	-468,02%	+37,84%	+81,48%	+906,39%	-7,29%	-64,93%	+22,62%	-2,55%	-2,39%	-51,07%	-21,95%	-26,56%	-341,06%	-44,31%	-35,23%	-33,20%	-40,37%	+0,15%	-0,17%	-5,54%	+1,26%	+2,65%	+3,29%	-11,26%	+3,83%	+6,50%	-0,62%	+1,32%	+3,28%	-11,01%	-2,57%	-2,19%	-4,50%	+3,82%	-5,75%	+29,75%	-9,45%	+6,66%	+0,64%	+38,84%	+82,06%	-42,18%	-5,78%	-0,88%	+5,77%	-7,24%	-10,55%	+30,52%	+1,35%	-114,84%	-6,38%	+11,79%	+0,11%	+8,16%	+4,69%	-7,25%
dynamika r/r					-501,42%	0,00%	0,00%	+186,07%	-501,42%	-320,97%	+627,33%	+186,07%	+148,56%	+421,53%	-61,15%	-59,09%	-42,94%	-63,68%	-72,63%	-167,60%	-299,39%	-445,47%	-726,60%	-264,87%	-152,48%	-87,02%	-48,18%	-4,23%	-1,62%	+1,89%	-3,44%	-0,74%	+3,24%	-0,67%	+10,72%	+10,21%	-6,60%	-8,67%	-12,53%	-21,58%	-5,34%	-8,61%	+25,34%	+21,80%	+24,11%	+28,69%	+37,92%	+89,83%	+84,50%	+83,50%	+72,79%	-42,97%	-7,84%	-12,70%	+22,38%	+18,74%	-62,80%	-56,65%	-98,87%	-101,37%	+13,92%	+22,88%	+6,23%
Zobowiązania długoterminowe	68 688	112 239	110 864	72 838	97 490	112 239	110 864	109 912	113 608	106 602	111 612	103 587	122 949	124 430	154 104	303 001	320 802	302 546	293 776	266 961	261 867	276 741	279 378	241 447	216 444	207 443	183 089	161 763	150 838	119 459	119 632	111 576	91 793	90 516	77 416	77 479	70 817	66 413	57 190	57 147	57 834	67 148	64 402	59 449	60 209	56 189	35 164	18 611	14 254	14 627	15 245	14 923	17 674	16 573	14 696	14 436	0	0	0	0	0	0	0
dynamika kw/kw	-5,70%	+63,40%	-1,23%	-34,30%	+33,84%	+15,13%	-1,23%	-0,86%	+3,36%	-6,17%	+4,70%	-7,19%	+18,69%	+1,20%	+23,85%	+96,62%	+5,87%	-5,69%	-2,90%	-9,13%	-1,91%	+5,68%	+0,95%	-13,58%	-10,36%	-4,16%	-11,74%	-11,65%	-6,75%	-20,80%	+0,14%	-6,73%	-17,73%	-1,39%	-14,47%	+0,08%	-8,60%	-6,22%	-13,89%	-0,08%	+1,20%	+16,10%	-4,09%	-7,69%	+1,28%	-6,68%	-37,42%	-47,07%	-23,41%	+2,62%	+4,23%	-2,11%	+18,43%	-6,23%	-11,33%	-1,77%	-100,00%	+2,96%
dynamika r/r	+166,82%			0,00%	+41,93%	0,00%	0,00%	+50,90%	+16,53%	-5,02%	+0,67%	-5,75%	+8,22%	+16,72%	+38,07%	+192,51%	+160,92%	+143,15%	+90,63%	-11,89%	-18,37%	-8,53%	-4,90%	-9,56%	-17,35%	-25,04%	-34,47%	-33,00%	-30,31%	-42,41%	-34,66%	-31,03%	-39,14%	-24,23%	-35,29%	-30,56%	-22,85%	-26,63%	-26,13%	-26,24%	-18,33%	+1,11%	+12,61%	+4,03%	+4,11%	-16,32%	-45,40%	-68,69%	-76,33%	-73,97%	-56,65%	-19,82%	+23,99%	+13,30%	-3,60%	-3,26%	-100,00%	-100,00%	-100,00%	-100,00%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	5 434	0	0	1 704	1 651	1 345	1 119	965	750	440	223	45	0	0	0	0	1 590	1 727	1 599	1 410	1 576	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw						-100,00%			-3,11%	-100,00%	-16,80%	-13,76%	-3,11%	-18,53%	-16,80%	-13,76%	-22,28%	-41,33%	-49,32%	-79,82%	-100,00%	+8,62%	-7,41%	-11,82%	+11,77%	+8,62%	-7,41%	-11,82%	+11,77%	-100,00%
dynamika r/r									-69,62%			-43,37%	-69,62%	-67,29%	-80,07%	-43,37%	-54,57%	-67,29%	-80,07%	-95,34%	-100,00%	-100,00%	-100,00%	-100,00%	-0,88%	-100,00%	-100,00%	-100,00%	-0,88%	-100,00%	-100,00%	-100,00%	-100,00%
Kredyty i pożyczki	50 641	32 362	29 340	52 966	44 338	32 362	29 340	25 104	21 205	1 249	551	103	115	14 424	45 065	194 097	197 540	185 640	179 095	180 285	181 475	196 350	208 845	187 021	156 713	147 601	126 875	111 431	93 331	67 550	63 498	56 951	38 955	38 325	28 226	25 333	13 097	12 887	8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw	-4,39%	-36,10%	-9,34%	+80,52%	-16,29%	-27,01%	-9,34%	-14,44%	-15,53%	-94,11%	-55,88%	-81,31%	+11,65%	+12 442,61%	+212,43%	+330,70%	+1,77%	-6,02%	-3,53%	+0,66%	+0,66%	+8,20%	+6,36%	-10,45%	-16,21%	-5,81%	-14,04%	-12,17%	-16,24%	-27,62%	-6,00%	-10,31%	-31,60%	-1,62%	-26,35%	-10,25%	-48,30%	-1,60%	-99,94%	-100,00%
dynamika r/r	+317,62%			0,00%	-12,45%	0,00%	0,00%	-52,60%	-52,17%	-96,14%	-98,12%	-99,59%	-99,46%	+1 054,84%	+8 078,77%	+188 343,69%	+171 673,91%	+1 187,02%	+297,41%	-7,12%	-8,13%	+5,77%	+16,61%	+3,74%	-13,64%	-24,83%	-39,25%	-40,42%	-40,44%	-54,23%	-49,95%	-48,89%	-58,26%	-43,26%	-55,55%	-55,52%	-66,38%	-66,37%	-99,97%	-100,00%	-100,00%	-100,00%	-100,00%
Z tytułu emisji papierów wartościowych	14 823	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw		-100,00%
dynamika r/r	+78,87%				-100,00%
Z tytułu leasingu	0	19 295	19 441	0	0	19 295	19 441	0	12 697	21 382	22 380	20 427	22 177	20 804	20 277	21 327	21 716	20 408	19 709	14 468	13 487	13 322	11 636	8 496	9 351	9 178	8 494	7 497	8 370	7 786	8 034	7 651	7 431	7 194	6 480	6 714	7 461	6 797	7 095	12 856	13 007	15 152	14 638	13 492	13 604	13 456	12 134	7 797	7 026	7 541	7 734	7 424	9 341	8 257	7 916	7 718	0	0	0	0	0	0	0
dynamika kw/kw			+0,76%	-100,00%		+68,40%	+0,76%	-100,00%	+8,57%	+68,40%	+4,67%	-8,73%	+8,57%	-6,19%	-2,53%	+5,18%	+1,82%	-6,02%	-3,43%	-26,59%	-6,78%	-1,22%	-12,66%	-26,99%	+10,06%	-1,85%	-7,45%	-11,74%	+11,64%	-6,98%	+3,19%	-4,77%	-2,88%	-3,19%	-9,92%	+3,61%	+11,13%	-8,90%	+4,38%	+81,20%	+1,17%	+16,49%	-3,39%	-7,83%	+0,83%	-1,09%	-9,82%	-35,74%	-9,89%	+7,33%	+2,56%	-4,01%	+25,82%	-11,60%	-4,13%	-2,50%	-100,00%	+6,33%
dynamika r/r						0,00%	0,00%		+74,66%	+10,82%	+15,12%	+4,41%	+74,66%	-2,70%	-9,40%	+4,41%	-2,08%	-1,90%	-2,80%	-32,16%	-37,89%	-34,72%	-40,96%	-41,28%	-30,67%	-31,11%	-27,00%	-11,76%	-10,49%	-15,17%	-5,42%	+2,05%	-11,22%	-7,60%	-19,34%	-12,25%	+0,40%	-5,52%	+9,49%	+91,48%	+74,33%	+122,92%	+106,31%	+4,95%	+4,59%	-11,19%	-17,11%	-42,21%	-48,35%	-43,96%	-36,26%	-4,78%	+32,95%	+9,49%	+2,35%	+3,96%	-100,00%	-100,00%	-100,00%	-100,00%
Inne zobowiązania długoterminowe	3 224	60 581	62 083	19 872	53 152	60 581	62 083	84 809	74 272	83 971	88 681	81 354	99 005	87 857	87 643	86 612	100 795	96 059	94 749	72 162	66 905	67 069	58 898	45 930	48 790	48 936	46 121	41 424	47 561	44 124	48 099	46 973	45 407	44 997	42 710	45 431	50 258	46 729	50 087	44 291	44 827	51 996	49 765	45 957	46 606	42 733	23 030	10 814	7 228	7 086	7 511	7 499	8 333	8 316	6 780	6 718	0	0	0	0	0	0	0
dynamika kw/kw	-83,78%	+1 779,06%	+2,48%	-67,99%	+167,47%	+13,98%	+2,48%	+36,61%	-12,42%	+13,06%	+5,61%	-8,26%	+21,70%	-11,26%	-0,24%	-1,18%	+16,38%	-4,70%	-1,36%	-23,84%	-7,28%	+0,25%	-12,18%	-22,02%	+6,23%	+0,30%	-5,75%	-10,18%	+14,82%	-7,23%	+9,01%	-2,34%	-3,33%	-0,90%	-5,08%	+6,37%	+10,62%	-7,02%	+7,19%	-11,57%	+1,21%	+15,99%	-4,29%	-7,65%	+1,41%	-8,31%	-46,11%	-53,04%	-33,16%	-1,96%	+6,00%	-0,16%	+11,12%	-0,20%	-18,47%	-0,91%	-100,00%	-1,01%
dynamika r/r	-39,51%			0,00%	+1 548,64%	0,00%	0,00%	+326,78%	+39,74%	+38,61%	+42,84%	-4,07%	+33,30%	+4,63%	-1,17%	+6,46%	+1,81%	+9,34%	+8,11%	-16,68%	-33,62%	-30,18%	-37,84%	-36,35%	-27,08%	-27,04%	-21,69%	-9,81%	-2,52%	-9,83%	+4,29%	+13,40%	-4,53%	+1,98%	-11,20%	-3,28%	+10,68%	+3,85%	+17,27%	-2,51%	-10,81%	+11,27%	-0,64%	+3,76%	+3,97%	-17,81%	-53,72%	-76,47%	-84,49%	-83,42%	-67,39%	-30,65%	+15,29%	+17,36%	-9,73%	-10,41%	-100,00%	-100,00%	-100,00%	-100,00%
Zobowiązania krótkoterminowe	89 014	179 930	180 252	76 554	144 987	179 930	180 252	135 634	127 248	82 856	65 483	59 879	72 319	112 868	151 119	172 725	143 188	179 441	225 627	175 873	200 922	190 080	113 524	152 427	198 603	234 231	279 072	282 692	345 440	353 410	399 090	405 278	432 746	427 003	409 074	417 063	481 648	472 457	510 743	526 291	537 034	576 248	575 738	640 399	597 414	575 016	417 687	34 364	42 564	47 297	47 786	49 165	55 897	54 643	36 788	35 796	57 034	60 559	56 704	58 948	57 984	55 119	58 847
dynamika kw/kw	+16,28%	+102,14%	+0,18%	-57,53%	+89,39%	+24,10%	+0,18%	-24,75%	-6,18%	-34,89%	-20,97%	-8,56%	+20,78%	+56,07%	+33,89%	+14,30%	-17,10%	+25,32%	+25,74%	-22,05%	+14,24%	-5,40%	-40,28%	+34,27%	+30,29%	+17,94%	+19,14%	+1,30%	+22,20%	+2,31%	+12,93%	+1,55%	+6,78%	-1,33%	-4,20%	+1,95%	+15,49%	-1,91%	+8,10%	+3,04%	+2,04%	+7,30%	-0,09%	+11,23%	-6,71%	-3,75%	-27,36%	-91,77%	+23,86%	+11,12%	+1,03%	+2,89%	+13,69%	-2,24%	-32,68%	-2,70%	+59,33%	+6,18%	-6,37%	+3,96%	-1,64%	-4,94%	+6,76%
dynamika r/r	+52,68%			0,00%	+62,88%	0,00%	0,00%	+77,17%	-12,23%	-53,95%	-63,67%	-55,85%	-43,17%	+36,22%	+130,78%	+188,46%	+97,99%	+58,98%	+49,30%	+1,82%	+40,32%	+5,93%	-49,69%	-13,33%	-1,15%	+23,23%	+145,83%	+85,46%	+73,93%	+50,88%	+43,01%	+43,36%	+25,27%	+20,82%	+2,50%	+2,91%	+11,30%	+10,64%	+24,85%	+26,19%	+11,50%	+21,97%	+12,73%	+21,68%	+11,24%	-0,21%	-27,45%	-94,63%	-92,88%	-91,77%	-88,56%	+43,07%	+31,32%	+15,53%	-23,02%	-27,19%	+2,03%	+10,83%	+54,14%	+64,68%	+1,67%	-8,98%	+3,78%
Z tytułu dostaw i usług	48 463	94 541	98 988	16 701	51 874	94 541	98 988	44 841	30 360	39 456	32 145	30 888	33 286	45 461	38 384	30 807	24 445	20 711	31 668	46 850	68 198	50 985	40 913	47 823	58 991	84 339	102 664	104 032	130 962	122 408	140 051	157 111	182 714	181 445	168 209	176 539	201 130	198 709	216 328	227 197	244 819	260 348	305 414	370 242	323 821	305 703	195 949	20 255	19 851	21 885	20 848	21 774	25 527	24 156	10 828	10 450	1 578	1 652	3 026	17 317	2 579	2 598	2 604
dynamika kw/kw	+190,18%	+95,08%	+4,70%	-83,13%	+210,60%	+82,25%	+4,70%	-54,70%	-32,29%	+29,96%	-18,53%	-3,91%	+7,76%	+36,58%	-15,57%	-19,74%	-20,65%	-15,28%	+52,90%	+47,94%	+45,57%	-25,24%	-19,75%	+16,89%	+23,35%	+42,97%	+21,73%	+1,33%	+25,89%	-6,53%	+14,41%	+12,18%	+16,30%	-0,69%	-7,29%	+4,95%	+13,93%	-1,20%	+8,87%	+5,02%	+7,76%	+6,34%	+17,31%	+21,23%	-12,54%	-5,60%	-35,90%	-89,66%	-1,99%	+10,25%	-4,74%	+4,44%	+17,24%	-5,37%	-55,17%	-3,49%	-84,90%	+4,69%	+83,17%	+472,27%	-85,11%	+0,74%	+0,23%
dynamika r/r	+27,04%			0,00%	+7,04%	0,00%	0,00%	+168,49%	-41,47%	-58,27%	-67,53%	-31,12%	+9,64%	+15,22%	+19,41%	-0,26%	-26,56%	-54,44%	-17,50%	+52,08%	+178,99%	+146,17%	+29,19%	+2,08%	-13,50%	+65,42%	+150,93%	+117,54%	+122,00%	+45,14%	+36,42%	+51,02%	+39,52%	+48,23%	+20,11%	+12,37%	+10,08%	+9,51%	+28,61%	+28,70%	+21,72%	+31,02%	+41,18%	+62,96%	+32,27%	+17,42%	-35,84%	-94,53%	-93,87%	-92,84%	-89,36%	+7,50%	+28,59%	+10,38%	-48,06%	-52,01%	-93,82%	-93,16%	-72,05%	+65,71%	+63,43%	+57,26%	-13,95%
Kredyty i pożyczki	29 652	72 568	67 689	48 649	72 977	72 568	67 689	76 966	75 897	22 080	12 415	11 329	19 926	50 899	96 026	124 819	99 660	143 692	178 541	115 746	113 015	119 826	53 731	83 877	111 898	121 890	148 754	152 679	187 136	203 638	229 018	219 588	221 387	217 529	214 824	213 773	249 327	244 286	262 956	268 769	261 682	282 392	247 920	253 860	257 721	249 870	207 259	222	3 515	3 711	3 780	3 887	4 184	4 569	3 802	3 707	3 551	3 776	3 546	2 139	2 132	2 025	2 066
dynamika kw/kw	-39,05%	+144,73%	-6,72%	-28,13%	+50,01%	-0,56%	-6,72%	+13,71%	-1,39%	-70,91%	-43,77%	-8,75%	+75,88%	+155,44%	+88,66%	+29,98%	-20,16%	+44,18%	+24,25%	-35,17%	-2,36%	+6,03%	-55,16%	+56,11%	+33,41%	+8,93%	+22,04%	+2,64%	+22,57%	+8,82%	+12,46%	-4,12%	+0,82%	-1,74%	-1,24%	-0,49%	+16,63%	-2,02%	+7,64%	+2,21%	-2,64%	+7,91%	-12,21%	+2,40%	+1,52%	-3,05%	-17,05%	-99,89%	+1 483,33%	+5,58%	+1,86%	+2,83%	+7,64%	+9,20%	-16,79%	-2,50%	-4,21%	+6,34%	-6,09%	-39,68%	-0,33%	-5,02%	+2,02%
dynamika r/r	+113,37%			0,00%	+146,11%	0,00%	0,00%	+58,21%	+4,00%	-69,57%	-81,66%	-85,28%	-73,75%	+130,52%	+673,47%	+1 001,77%	+400,15%	+182,31%	+85,93%	-7,27%	+13,40%	-16,61%	-69,91%	-27,53%	-0,99%	+1,72%	+176,85%	+82,03%	+67,24%	+67,07%	+53,96%	+43,82%	+18,30%	+6,82%	-6,20%	-2,65%	+12,62%	+12,30%	+22,41%	+25,73%	+4,96%	+15,60%	-5,72%	-5,55%	-1,51%	-11,52%	-16,40%	-99,91%	-98,64%	-98,51%	-98,18%	+1 650,90%	+19,03%	+23,12%	+0,58%	-4,63%	-15,13%	-17,36%	-6,73%	-42,30%	-39,96%	-46,37%	-41,74%
Z tytułu emisji papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Z tytułu leasingu	0	3 776	3 804	0	3 061	3 776	3 804	3 624	3 528	4 183	4 381	3 997	4 339	4 070	3 968	4 173	4 250	3 994	4 021	2 921	2 687	2 653	2 962	1 695	1 869	1 833	1 696	1 496	1 672	1 556	1 605	1 529	1 484	1 434	1 295	1 340	1 489	1 358	1 418	1 037	1 048	1 220	1 148	1 058	1 067	979	951	0	1 376	1 476	1 514	1 455	1 832	1 619	1 549	1 510	0	0	0	0	0	0	0
dynamika kw/kw		+23,36%	+0,74%	-100,00%	-2,65%	+23,36%	+0,74%	-4,73%	-2,65%	+18,57%	+4,73%	-8,77%	+8,56%	-6,20%	-2,51%	+5,17%	+1,85%	-6,02%	+0,68%	-27,36%	-8,01%	-1,27%	+11,65%	-42,78%	+10,27%	-1,93%	-7,47%	-11,79%	+11,76%	-6,94%	+3,15%	-4,74%	-2,94%	-3,37%	-9,69%	+3,47%	+11,12%	-8,80%	+4,42%	-26,87%	+1,06%	+16,41%	-5,90%	-7,84%	+0,85%	-8,25%	-2,86%	-100,00%	+25,91%	+7,27%	+2,57%	-3,90%	+25,91%	-11,63%	-4,32%	-2,52%	-100,00%	+6,33%
dynamika r/r					+15,26%	0,00%	0,00%	+10,29%	+15,26%	+10,78%	+15,17%	+10,29%	+22,99%	-2,70%	-9,43%	+4,40%	-2,05%	-1,87%	+1,34%	-30,00%	-36,78%	-33,58%	-26,34%	-41,97%	-30,44%	-30,91%	-42,74%	-11,74%	-10,54%	-15,11%	-5,37%	+2,21%	-11,24%	-7,84%	-19,31%	-12,36%	+0,34%	-5,30%	+9,50%	-22,61%	-29,62%	-10,16%	-19,04%	+2,03%	+1,81%	-19,75%	-17,16%	-100,00%	+28,96%	+50,77%	+59,20%	+3,78%	+33,14%	+9,69%	+2,31%	+3,78%	-100,00%	-100,00%	-100,00%	-100,00%
Inne zobowiazania krótkoterminowe	10 898	9 046	9 771	11 204	17 075	9 046	9 771	10 203	17 462	17 138	16 543	13 666	14 767	12 437	12 741	12 926	14 834	11 045	11 396	10 357	17 022	16 616	15 918	19 031	25 846	26 169	25 958	24 485	25 671	25 808	28 416	27 050	27 161	26 594	24 746	25 411	29 703	28 104	30 042	29 288	29 486	32 288	21 257	15 239	14 806	18 464	13 528	13 887	17 822	20 225	21 644	22 050	24 353	24 300	20 610	20 129	51 905	55 132	50 133	39 493	53 273	50 497	54 177
dynamika kw/kw	-2,73%	-16,99%	+8,01%	+14,67%	+52,40%	-47,02%	+8,01%	+4,42%	+71,15%	-1,86%	-3,47%	-17,39%	+8,06%	-15,78%	+2,44%	+1,45%	+14,76%	-25,54%	+3,18%	-9,12%	+64,35%	-2,39%	-4,20%	+19,56%	+35,81%	+1,25%	-0,81%	-5,67%	+4,84%	+0,53%	+10,11%	-4,81%	+0,41%	-2,09%	-6,95%	+2,69%	+16,89%	-5,38%	+6,90%	-2,51%	+0,68%	+9,50%	-34,16%	-28,31%	-2,84%	+24,71%	-26,73%	+2,65%	+28,34%	+13,48%	+7,02%	+1,88%	+10,44%	-0,22%	-15,19%	-2,33%	+157,86%	+6,22%	-9,07%	-21,22%	+34,89%	-5,21%	+7,29%
dynamika r/r	+74,15%			0,00%	+56,68%	0,00%	0,00%	-8,93%	+2,27%	+89,45%	+69,31%	+33,94%	-15,43%	-27,43%	-22,98%	-5,41%	+0,45%	-11,19%	-10,56%	-19,87%	+14,75%	+50,44%	+39,68%	+83,75%	+51,84%	+57,49%	+63,07%	+28,66%	-0,68%	-1,38%	+9,47%	+10,48%	+5,80%	+3,05%	-12,92%	-6,06%	+9,36%	+5,68%	+21,40%	+15,26%	-0,73%	+14,89%	-29,24%	-47,97%	-49,79%	-42,81%	-36,36%	-8,87%	+20,37%	+9,54%	+59,99%	+58,78%	+36,65%	+20,15%	-4,78%	-8,71%	+113,14%	+126,88%	+143,25%	+96,20%	+2,64%	-8,41%	+8,07%
Suma bilansowa	205 771	360 524	348 999	189 627	297 354	360 524	348 999	245 969	261 057	493 746	538 687	507 287	606 928	653 703	724 787	895 043	811 451	791 069	809 440	581 263	540 930	510 398	373 019	275 916	279 894	303 284	307 768	279 014	325 135	296 722	314 876	315 684	332 115	316 558	279 396	290 996	320 335	291 761	310 376	316 497	320 929	348 864	499 423	501 083	494 368	451 769	476 498	73 516	71 949	76 876	75 694	75 349	84 613	72 928	47 472	45 976	5 364	5 685	8 672	9 337	4 683	4 675	3 948
dynamika kw/kw	+8,51%	+75,21%	-3,20%	-45,67%	+56,81%	+21,24%	-3,20%	-29,52%	+6,13%	+89,13%	+9,10%	-5,83%	+19,64%	+7,71%	+10,87%	+23,49%	-9,34%	-2,51%	+2,32%	-28,19%	-6,94%	-5,64%	-26,92%	-26,03%	+1,44%	+8,36%	+1,48%	-9,34%	+16,53%	-8,74%	+6,12%	+0,26%	+5,20%	-4,68%	-11,74%	+4,15%	+10,08%	-8,92%	+6,38%	+1,97%	+1,40%	+8,70%	+43,16%	+0,33%	-1,34%	-8,62%	+5,47%	-84,57%	-2,13%	+6,85%	-1,54%	-0,46%	+12,29%	-13,81%	-34,91%	-3,15%	-88,33%	+5,98%	+52,54%	+7,67%	-49,84%	-0,17%	-15,55%
dynamika r/r	+74,19%			0,00%	+44,51%	0,00%	0,00%	+29,71%	-12,21%	+36,95%	+54,35%	+106,24%	+132,49%	+32,40%	+34,55%	+76,44%	+33,70%	+21,01%	+11,68%	-35,06%	-33,34%	-35,48%	-53,92%	-52,53%	-48,26%	-40,58%	-17,49%	+1,12%	+16,16%	-2,16%	+2,31%	+13,14%	+2,15%	+6,69%	-11,27%	-7,82%	-3,55%	-7,83%	+11,09%	+8,76%	+0,19%	+19,57%	+60,91%	+58,32%	+54,04%	+29,50%	-4,59%	-85,33%	-85,45%	-82,98%	-84,11%	+2,49%	+17,60%	-5,14%	-37,28%	-38,98%	-93,66%	-92,20%	-81,73%	-79,69%	-12,70%	-17,77%	-54,47%

Dane finansowe dostarcza

Portfele StockWatch

Data startu	Różnica	Wartość
Portfel 4 fazy rynku
01-01-2017	+75 454,67 zł +377,27%	95 454,67 zł
Portfel Dywidendowy
03-04-2020	+60 637,62 zł 254,44%	125 556,00 zł
Portfel ETF
01-12-2023	+4 212,35 zł 20,98%	24 333,09 zł

Wykup dostęp do portfela »

Notowania

Dane	Dziś	MA(5)	MA(20)
Kurs	2,80	2,68	2,91
Zmiana	-0,36%	+0,67%	-0,66%
Open-Close	-1,75%	-0,40%	-1,38%
High-Low	5,19%	6,63%	7,09%
Zmiana ceny [pln]	0,00	0,02	-0,02
Transakcja [szt.]	316	232,6	438,4
Średnia transakcja [pln]	1,86t	1,59t	2,38t
Wolumen [szt.]	208t	138t	335t
Obrót [pln]	589t	371t	1,04m
Obrót pozytywny	30,19%	38,29%	39,94%
Obrót negatywny	39,84%	37,49%	42,76%
Obrót neutralny	29,97%	24,22%	17,29%
Wolumen ws. % Free Float	1,16	0,77	1,87
Wolumen ws. % akcji w obrocie	0,46	0,31	0,74

Informacje ogólne

Na giełdzie od	171 miesięcy
Liczba akcji	45 011 120
Free float	39,85%
Kapitalizacja	126,03 mln zł
Wartość księgowa	-54,90 mln zł
Zysk operacyjny 12m	-3,41 mln zł
Przychody 12m	18,11 mln zł
Zysk netto 12m	-10,43 mln zł
Główny akcjonariusz Lycaste Holdings Ltd. 60,15%

UDZIAŁ W INDEKSACH

WIG	0,01%
WIG-GORNIC	0,16%
WIG-UKRAIN	8,88%
WIG-CEE	0,45%

Wskaźniki finansowe

Rating	D
Aktualne C/WK	-2,30
Kroczące C/ZO	-36,98
Kroczące C/P	6,96
Kroczące C/Z	-12,08
Zmiana 12m	180,56%
Śr. płynność dzienna	3,15%
Zakres wahań kursu	101,33%
Beta kursu	0,76
Tempo wzrostu przychodów	21%
Zwrot z kapitału własnego (ROE)	20,03%
Zwrot z aktywów skorygowany (ROA)	-48,77%
Wskaźnik ogólnego zadłużenia	1019,73%
Dług netto / EBITDA	ujemny
Wskaźnik Altmana (Z"-score)	-383,26
Średnioważony koszt kapitału (sWACC)	W abonamencie
Zysk ekonomiczny (sEVA)	W abonamencie
Stopa dywidendy	[b.d.]
Kurs z dnia: 05-09-2025 Dane finansowe z dnia: 10-07-2025

Współpraca

Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.

Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu

Sprawdź

Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.

Dostosuj Ukryj komunikat