PARTNER SERWISU
- Ostatnio odwiedziłeś
-
NEWAG 79,00 zł (--,--)
-
MEDINICE 11,68 zł (--,--)
-
ULMA 62,00 zł (--,--)
-
HUUUGE 20,25 zł (--,--)
-
SILVAIR-REGS 5,65 zł (--,--)
-
CORMAY 0,499 zł (--,--)
-
INCUVO 0,644 zł (--,--)
-
AGROTON 5,74 zł (--,--)
-
BPX 5,00 zł (--,--)
-
GENXONE 5,94 zł (--,--)
PZ Cormay SA - Skaner formacji świecowych i dane-finansowe na dzień 2025-09-05
ISIN: PLCMRAY00029
CRM0,499 (-0,20%)
Emitent jest producent wysokiej jakości odczynników diagnostycznych i dystrybutorem światowej klasy aparatury medycznej. Spółka produkuje testy in vitro dla chemii klinicznej, elektroforezy, hematologii, koagulologii oraz serologii grup krwi. W swojej ofercie posiada automatyczne analizatory biochemiczne oraz hematologiczne. Oferuje również nowy, zautomatyzowany system do analizy parazytologicznej oraz próżniowy system pobierania krwi. Zestawy spółki są eksportowane do ponad 150 krajów świata. Cormay prowadzi także prace nad komercjalizacją własnych analizatorów w dziedzinie diagnostyki laboratoryjnej, m.in. analizatora biochemicznego Equisse, hematologicznych analizatorów Hermes Senior i Hermes Junior oraz innowacyjnego analizatora POCT dedykowanego do gabinetów lekarskich BlueBox
-
Najnowsze sprawozdanie finansowe:
Wyniki Q2.2025
Zobacz »
- Analiza raportów spółki:
Nowy prezes, stary Cormay - omówienie sprawozdania finansowego po I kw. 2022 r.
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja rozszerzonego raportu półrocznego
jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał
Wykres od
TradingView
Wykresy w StockWatch.pl są korygowane o operacje takie jak dywidendy, scalenia i podziały akcji
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q3 2007 |
Q4 2007 |
Q1 2008 |
Q2 2008 |
Q3 2008 |
Q4 2008 |
Q1 2009 |
Q2 2009 |
Q3 2009 |
Q4 2009 |
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Data raportu | | 14.11.2007 | 28.02.2008 | 14.05.2008 | 30.09.2008 | 15.11.2008 | 27.02.2009 | 15.05.2009 | 31.08.2009 | 16.11.2009 | 01.03.2010 | 17.05.2010 | 31.08.2010 | 15.11.2010 | 01.03.2011 | 14.05.2011 | 31.08.2011 | 14.11.2011 | 29.02.2012 | 15.05.2012 | 31.08.2012 | 13.11.2012 | 01.03.2013 | 15.05.2013 | 02.09.2013 | 14.11.2013 | 03.03.2014 | 15.05.2014 | 01.09.2014 | 14.11.2014 | 02.03.2015 | 15.05.2015 | 31.08.2015 | 16.11.2015 | 21.03.2016 | 16.05.2016 | 31.08.2016 | 14.11.2016 | 28.04.2017 | 15.05.2017 | 31.08.2017 | 14.11.2017 | 27.04.2018 | 15.05.2018 | 17.08.2018 | 14.11.2018 | 13.04.2019 | 15.05.2019 | 23.08.2019 | 14.11.2019 | 24.04.2020 | 15.05.2020 | 04.09.2020 | 06.11.2020 | 23.04.2021 | 14.05.2021 | 10.09.2021 | 10.11.2021 | 22.04.2022 | 20.05.2022 | 09.09.2022 | 10.11.2022 | 31.03.2023 | 19.05.2023 | 15.09.2023 | 10.11.2023 | 29.03.2024 | 17.05.2024 | 20.09.2024 | 15.11.2024 | 28.03.2025 | 16.05.2025 |
Liczba akcji | | 6 882 161 | 6 882 161 | 6 882 161 | 9 877 161 | 9 877 161 | 11 861 977 | 11 861 977 | 11 861 977 | 11 861 977 | 21 861 977 | 21 861 977 | 21 861 977 | 24 861 977 | 24 861 977 | 28 861 977 | 28 861 977 | 28 861 977 | 30 561 977 | 30 561 977 | 30 561 977 | 30 561 977 | 31 861 977 | 31 861 977 | 31 861 977 | 31 861 977 | 31 861 977 | 31 861 977 | 31 861 977 | 31 861 977 | 31 861 977 | 31 861 977 | 31 861 977 | 63 723 954 | 63 723 954 | 63 723 954 | 63 723 954 | 63 723 954 | 63 723 954 | 63 723 954 | 63 723 954 | 63 723 954 | 77 205 008 | 77 205 008 | 77 205 008 | 77 205 008 | 77 205 008 | 84 205 008 | 84 205 008 | 84 205 008 | 84 205 008 | 84 205 008 | 84 205 008 | 84 205 008 | 84 205 008 | 84 205 008 | 84 205 008 | 84 205 008 | 84 205 008 | 84 205 008 | 84 205 008 | 84 205 008 | 84 205 008 | 84 205 008 | 84 205 008 | 84 205 008 | 84 205 008 | 84 205 008 | 84 205 008 | 84 205 008 | 84 205 008 | 84 205 008 |
Przychody |
|
7 669 | 9 376 | 6 004 | 7 271 | 7 398 | 10 412 | 8 706 | 8 877 | 8 821 | 12 047 | 15 486 | 15 361 | 16 003 | 15 090 | 19 415 | 19 623 | 25 734 | 25 255 | 25 974 | 25 746 | 27 102 | 26 651 | 46 105 | 47 280 | 41 924 | 51 604 | 27 147 | 26 242 | 22 126 | 23 686 | 11 611 | 9 721 | 11 951 | 11 721 | 21 694 | 22 402 | 18 761 | 19 420 | 20 464 | 20 757 | 14 904 | 21 460 | 17 214 | 17 867 | 14 869 | 19 843 | 15 887 | 15 701 | 18 126 | 18 696 | 16 570 | 13 701 | 13 735 | 21 284 | 19 030 | 20 477 | 20 695 | 24 530 | 20 214 | 21 492 | 21 846 | 21 809 | 20 174 | 23 600 | 18 478 | 19 973 | 22 378 | 21 917 | 22 741 | 24 587 | 22 779 |
dynamika kw/kw | | | +22,26% | -35,96% | +21,10% | +1,75% | +40,74% | -16,38% | +1,96% | -0,63% | +36,57% | +28,55% | -0,81% | +4,18% | -5,71% | +28,66% | +1,07% | +31,14% | -1,86% | +2,85% | -0,88% | +5,27% | -1,66% | +73,00% | +2,55% | -11,33% | +23,09% | -47,39% | -3,33% | -15,68% | +7,05% | -50,98% | -16,28% | +22,94% | -1,92% | +85,09% | +3,26% | -16,25% | +3,51% | +5,38% | +1,43% | -28,20% | +43,99% | -19,79% | +3,79% | -16,78% | +33,45% | -19,94% | -1,17% | +15,44% | +3,14% | -11,37% | -17,31% | +0,25% | +54,96% | -10,59% | +7,60% | +1,06% | +18,53% | -17,59% | +6,32% | +1,65% | -0,17% | -7,50% | +16,98% | -21,70% | +8,09% | +12,04% | -2,06% | +3,76% | +8,12% | -7,35% |
dynamika r/r | | | | | | -3,53% | +11,05% | +45,00% | +22,09% | +19,23% | +15,70% | +77,88% | +73,04% | +81,42% | +25,26% | +25,37% | +27,75% | +60,81% | +67,36% | +33,78% | +31,20% | +5,32% | +5,53% | +77,50% | +83,64% | +54,69% | +93,63% | -41,12% | -44,50% | -47,22% | -54,10% | -57,23% | -62,96% | -45,99% | -50,52% | +86,84% | +130,45% | +56,98% | +65,69% | -5,67% | -7,34% | -20,56% | +10,50% | -15,88% | -13,92% | -0,23% | -7,53% | -7,71% | -12,12% | +21,90% | -5,78% | +4,30% | -12,74% | -24,22% | +13,84% | +14,85% | +49,46% | +50,67% | +15,25% | +6,22% | +4,96% | +5,56% | -11,09% | -0,20% | +9,81% | -15,42% | -8,42% | +10,92% | -7,13% | +23,07% | +23,10% | +1,79% |
Zysk brutto na sprzedaży |
|
3 627 | 3 375 | 2 105 | 2 728 | 2 953 | 3 884 | 3 701 | 3 929 | 3 890 | 4 317 | 7 505 | 3 899 | 6 873 | 8 033 | 9 329 | 5 683 | 11 053 | 12 107 | 11 966 | 9 424 | 11 531 | 11 473 | 21 007 | 20 538 | 17 684 | 29 450 | 12 410 | 11 924 | 7 549 | 7 039 | 3 089 | 2 528 | 2 842 | 2 813 | 7 562 | 8 403 | 6 887 | 8 412 | 7 017 | 8 031 | 6 421 | 9 676 | 6 557 | 7 163 | 5 753 | 8 610 | 6 431 | 5 765 | 7 239 | 7 509 | 6 553 | 6 036 | 5 245 | 8 677 | 7 332 | 8 443 | 7 533 | 8 956 | 7 713 | 8 925 | 9 205 | 9 032 | 8 287 | 9 611 | 7 119 | 8 586 | 7 536 | 6 324 | 7 612 | 8 010 | 8 813 |
dynamika kw/kw | | | -6,95% | -37,63% | +29,60% | +8,25% | +31,53% | -4,71% | +6,16% | -0,99% | +10,98% | +73,85% | -48,05% | +76,28% | +16,88% | +16,13% | -39,08% | +94,49% | +9,54% | -1,16% | -21,24% | +22,36% | -0,50% | +83,10% | -2,23% | -13,90% | +66,53% | -57,86% | -3,92% | -36,69% | -6,76% | -56,12% | -18,16% | +12,42% | -1,02% | +168,82% | +11,12% | -18,04% | +22,14% | -16,58% | +14,45% | -20,05% | +50,69% | -32,23% | +9,24% | -19,68% | +49,66% | -25,31% | -10,36% | +25,57% | +3,73% | -12,73% | -7,89% | -13,10% | +65,43% | -15,50% | +15,15% | -10,78% | +18,89% | -13,88% | +15,71% | +3,14% | -1,88% | -8,25% | +15,98% | -25,93% | +20,61% | -12,23% | -16,08% | +20,37% | +5,23% | +10,02% |
dynamika r/r | | | | | | -18,58% | +15,08% | +75,82% | +44,02% | +31,73% | +11,15% | +102,78% | -0,76% | +76,68% | +86,08% | +24,30% | +45,76% | +60,82% | +50,72% | +28,27% | +65,83% | +4,32% | -5,24% | +75,56% | +117,93% | +53,36% | +156,69% | -40,92% | -41,94% | -57,31% | -76,10% | -75,11% | -78,80% | -62,35% | -60,04% | +144,80% | +232,40% | +142,33% | +199,04% | -7,21% | -4,43% | -6,77% | +15,03% | -6,56% | -10,81% | -10,40% | -11,02% | -1,92% | -19,52% | +25,83% | -12,79% | +1,90% | +4,70% | -27,55% | +15,55% | +11,89% | +39,88% | +43,62% | +3,22% | +5,20% | +5,71% | +22,20% | +0,85% | +7,44% | +7,69% | -22,66% | -4,94% | -9,06% | -34,20% | +6,93% | -6,71% | +16,95% |
Koszty sprzedaży | | -2 103 | -1 105 | - 985 | -1 147 | -1 465 | -2 347 | -1 823 | -1 747 | -2 144 | -1 976 | -4 076 | - 701 | -3 977 | -9 607 | -4 695 | -1 157 | -4 299 | -9 369 | -6 384 | -3 075 | -4 901 | -9 012 | -14 398 | -10 531 | -10 311 | -14 185 | -7 939 | -9 334 | -6 399 | -3 634 | -2 861 | -3 083 | -2 405 | -2 838 | -6 472 | -5 938 | -6 257 | -7 085 | -6 083 | -6 462 | -5 723 | -6 243 | -5 672 | -6 026 | -5 660 | -6 375 | -5 991 | -5 388 | -5 838 | -6 271 | -6 114 | -4 480 | -4 729 | -5 310 | -5 292 | -5 495 | -5 869 | -6 932 | -5 763 | -6 578 | -6 617 | -6 766 | -6 065 | -6 356 | -5 334 | -6 583 | -6 254 | -6 086 | -5 996 | -6 580 | -6 523 |
dynamika kw/kw | | | +47,46% | +10,86% | -16,45% | -27,72% | -60,20% | +22,33% | +4,17% | -22,72% | +7,84% | -106,28% | +82,80% | -467,33% | -141,56% | +51,13% | +75,36% | -271,56% | -117,93% | +31,86% | +51,83% | -59,38% | -83,88% | -59,76% | +26,86% | +2,09% | -37,57% | +44,03% | -17,57% | +31,44% | +43,21% | +21,27% | -7,76% | +21,99% | -18,00% | -128,05% | +8,25% | -5,37% | -13,23% | +14,14% | -6,23% | +11,44% | -9,09% | +9,15% | -6,24% | +6,07% | -12,63% | +6,02% | +10,07% | -8,35% | -7,42% | +2,50% | +26,73% | -5,56% | -12,29% | +0,34% | -3,84% | -6,81% | -18,11% | +16,86% | -14,14% | -0,59% | -2,25% | +10,36% | -4,80% | +16,08% | -23,42% | +5,00% | +2,69% | +1,48% | -9,74% | +0,87% |
dynamika r/r | | | | | | +30,34% | -112,40% | -85,08% | -52,31% | -46,35% | +15,81% | -123,59% | +59,87% | -85,49% | -386,18% | -15,19% | -65,05% | -8,10% | +2,48% | -35,97% | -165,77% | -14,00% | +3,81% | -125,53% | -242,47% | -110,39% | -57,40% | +44,86% | +11,37% | +37,94% | +74,38% | +63,96% | +66,97% | +62,42% | +21,90% | -126,21% | -92,60% | -160,17% | -149,65% | +6,01% | -8,82% | +8,53% | +11,88% | +6,76% | +6,75% | +1,10% | -2,11% | -5,62% | +10,59% | -3,14% | +1,63% | -2,05% | +16,85% | +19,00% | +15,32% | +13,44% | -22,66% | -24,11% | -30,55% | -8,90% | -19,71% | -12,74% | +2,39% | -5,24% | +3,37% | +19,39% | +2,70% | -3,12% | +4,25% | -12,41% | +0,05% | -4,30% |
Koszty ogólnego zarządu | | - 832 | -1 489 | - 978 | -1 043 | - 982 | -1 331 | - 969 | -1 217 | - 851 | -1 045 | -1 524 | -1 499 | - 789 | 1 194 | - 710 | -2 343 | -2 462 | - 426 | -1 464 | -3 238 | -2 381 | -1 545 | -3 199 | -5 290 | -2 999 | -4 740 | -1 964 | -1 197 | -2 644 | -12 789 | -1 803 | -2 480 | -2 084 | -2 907 | -2 548 | -2 415 | -2 384 | -3 141 | -2 602 | -2 082 | -2 187 | -2 629 | -2 277 | -2 228 | -2 450 | -2 053 | -2 333 | -2 289 | -2 589 | -2 507 | -2 075 | -2 449 | -2 053 | -2 400 | -1 947 | -1 980 | -2 272 | -2 164 | -3 165 | -1 377 | -4 626 | -3 475 | -3 708 | -3 237 | -3 469 | -4 052 | -2 362 | -2 118 | -2 125 | -2 578 | -2 304 |
dynamika kw/kw | | | -78,97% | +34,32% | -6,65% | +5,85% | -35,54% | +27,20% | -25,59% | +30,07% | -22,80% | -45,84% | +1,64% | +47,36% | +251,33% | -159,46% | -230,00% | -5,08% | +82,70% | -243,66% | -121,17% | +26,47% | +35,11% | -107,06% | -65,36% | +43,31% | -58,05% | +58,57% | +39,05% | -120,89% | -383,70% | +85,90% | -37,55% | +15,97% | -39,49% | +12,35% | +5,22% | +1,28% | -31,75% | +17,16% | +19,98% | -5,04% | -20,21% | +13,39% | +2,15% | -9,96% | +16,20% | -13,64% | +1,89% | -13,11% | +3,17% | +17,23% | -18,02% | +16,17% | -16,90% | +18,88% | -1,69% | -14,75% | +4,75% | -46,26% | +56,49% | -235,95% | +24,88% | -6,71% | +12,70% | -7,17% | -16,81% | +41,71% | +10,33% | -0,33% | -21,32% | +10,63% |
dynamika r/r | | | | | | -18,03% | +10,61% | +0,92% | -16,68% | +13,34% | +21,49% | -57,28% | -23,17% | +7,29% | +214,26% | +53,41% | -56,30% | -212,04% | -135,68% | -106,20% | -38,20% | +3,29% | -262,68% | -118,51% | -63,37% | -25,96% | -206,80% | +38,61% | +77,37% | +11,84% | -169,81% | +8,20% | -107,18% | +21,18% | +77,27% | -41,32% | +2,62% | -14,40% | -8,05% | -2,12% | +13,79% | +8,26% | +16,30% | +12,49% | -7,01% | -12,03% | +21,91% | -2,46% | -2,74% | -5,67% | -22,11% | +11,06% | -6,99% | +20,70% | +4,27% | +6,17% | +19,15% | -10,67% | +9,83% | -62,56% | +30,45% | -103,61% | -60,58% | -17,16% | -135,08% | +25,01% | -16,60% | +36,30% | +34,57% | +38,74% | +36,38% | +2,46% |
Zysk ze sprzedaży |
|
692 | 781 | 142 | 538 | 506 | 206 | 909 | 965 | 895 | 1 296 | 1 905 | 1 699 | 2 107 | - 380 | 3 924 | 2 183 | 4 292 | 2 312 | 4 118 | 3 111 | 4 249 | 916 | 3 410 | 4 717 | 4 374 | 10 525 | 2 507 | 1 393 | -1 494 | -9 384 | -1 575 | -3 035 | -1 647 | -2 932 | -1 458 | 50 | -1 754 | -1 814 | -1 668 | - 513 | -1 489 | 804 | -1 392 | -1 091 | -2 357 | 182 | -1 893 | -1 912 | -1 188 | -1 269 | -1 636 | - 893 | -1 537 | 967 | 93 | 968 | - 608 | - 140 | -1 215 | 970 | -2 038 | -1 209 | -1 486 | 18 | -1 684 | -2 049 | -1 080 | -1 880 | - 509 | -1 148 | -14 |
dynamika kw/kw | | | +12,86% | -81,82% | +278,87% | -5,95% | -59,29% | +341,26% | +6,16% | -7,25% | +44,80% | +46,99% | -10,81% | +24,01% | -118,04% | +1 132,63% | -44,37% | +96,61% | -46,13% | +78,11% | -24,45% | +36,58% | -78,44% | +272,27% | +38,33% | -7,27% | +140,63% | -76,18% | -44,44% | -207,25% | -528,11% | +83,22% | -92,70% | +45,73% | -78,02% | +50,27% | +103,43% | -3 608,00% | -3,42% | +8,05% | +69,24% | -190,25% | +154,00% | -273,13% | +21,62% | -116,04% | +107,72% | -1 140,11% | -1,00% | +37,87% | -6,82% | -28,92% | +45,42% | -72,12% | +162,91% | -90,38% | +940,86% | -162,81% | +76,97% | -767,86% | +179,84% | -310,10% | +40,68% | -22,91% | +101,21% | -9 455,56% | -21,67% | +47,29% | -74,07% | +72,93% | -125,54% | +98,78% |
dynamika r/r | | | | | | -26,88% | -73,62% | +540,14% | +79,37% | +76,88% | +529,13% | +109,57% | +76,06% | +135,42% | -129,32% | +105,98% | +28,49% | +103,70% | +708,42% | +4,94% | +42,51% | -1,00% | -60,38% | -17,19% | +51,62% | +2,94% | +1 049,02% | -26,48% | -70,47% | -134,16% | -189,16% | -162,82% | -317,88% | -10,24% | +68,76% | +7,43% | +101,65% | -6,50% | +38,13% | -14,40% | -1 126,00% | +15,11% | +144,32% | +16,55% | -112,67% | -58,29% | -77,36% | -35,99% | -75,25% | +49,60% | -797,25% | +13,58% | +53,29% | -29,38% | +176,20% | +105,68% | +208,40% | +60,44% | -114,48% | -1 406,45% | +0,21% | -235,20% | -763,57% | -22,30% | -98,14% | +17,37% | -69,48% | +27,32% | -10 544,44% | +69,77% | +43,97% | +98,70% |
Pozostałe przychody operacyjne | | 21 | 281 | 63 | 253 | 303 | 328 | 12 | 55 | 132 | 164 | 88 | 187 | 5 | 512 | 217 | 399 | 108 | 119 | 89 | 273 | 702 | 726 | 3 204 | - 287 | 95 | 4 124 | 257 | 354 | 278 | 1 113 | 818 | 178 | 140 | 2 536 | 267 | 151 | 389 | - 158 | 357 | 377 | 981 | 2 167 | 872 | 356 | 449 | - 292 | 5 204 | 4 838 | 696 | 8 738 | 587 | 823 | 1 135 | 224 | 269 | 768 | 124 | 694 | 451 | 588 | 178 | 433 | 669 | 173 | 197 | 445 | 676 | 608 | - 147 | 1 270 | 280 |
dynamika kw/kw | | | +1 238,10% | -77,58% | +301,59% | +19,76% | +8,25% | -96,34% | +358,33% | +140,00% | +24,24% | -46,34% | +112,50% | -97,33% | +10 140,00% | -57,62% | +83,87% | -72,93% | +10,19% | -25,21% | +206,74% | +157,14% | +3,42% | +341,32% | -108,96% | +133,10% | +4 241,05% | -93,77% | +37,74% | -21,47% | +300,36% | -26,50% | -78,24% | -21,35% | +1 711,43% | -89,47% | -43,45% | +157,62% | -140,62% | +325,95% | +5,60% | +160,21% | +120,90% | -59,76% | -59,17% | +26,12% | -165,03% | +1 882,19% | -7,03% | -85,61% | +1 155,46% | -93,28% | +40,20% | +37,91% | -80,26% | +20,09% | +185,50% | -83,85% | +459,68% | -35,01% | +30,38% | -69,73% | +143,26% | +54,50% | -74,14% | +13,87% | +125,89% | +51,91% | -10,06% | -124,18% | +963,95% | -77,95% |
dynamika r/r | | | | | | +1 342,86% | +16,73% | -80,95% | -78,26% | -56,44% | -50,00% | +633,33% | +240,00% | -96,21% | +212,20% | +146,59% | +113,37% | +2 060,00% | -76,76% | -58,99% | -31,58% | +550,00% | +510,08% | +3 500,00% | -205,13% | -86,47% | +468,04% | -91,98% | +223,34% | +192,63% | -73,01% | +218,29% | -49,72% | -49,64% | +127,85% | -67,36% | -15,17% | +177,86% | -106,23% | +33,71% | +149,67% | +152,19% | +1 471,52% | +144,26% | -5,57% | -54,23% | -113,47% | +496,79% | +1 258,99% | +55,01% | +3 092,47% | -88,72% | -82,99% | +63,07% | -97,44% | -54,17% | -6,68% | -89,07% | +209,82% | +67,66% | -23,44% | +43,55% | -37,61% | +48,34% | -70,58% | +10,67% | +2,77% | +1,05% | +251,45% | -174,62% | +185,39% | -58,58% |
Pozostałe koszty operacyjne | | -40 | - 459 | -11 | -10 | - 139 | - 350 | -16 | - 160 | - 220 | - 821 | - 735 | - 188 | -70 | -32 | - 124 | 15 | -37 | - 641 | -19 | - 111 | - 455 | 137 | -1 129 | 1 020 | - 499 | -10 519 | -83 | -11 085 | 915 | -15 271 | - 439 | - 426 | - 875 | -2 332 | - 405 | - 324 | - 471 | -2 267 | - 230 | - 700 | - 262 | -8 539 | - 347 | - 490 | - 400 | -22 839 | - 339 | - 608 | - 221 | -46 284 | -1 221 | -1 070 | -1 113 | -3 570 | - 512 | - 439 | - 774 | - 511 | - 220 | - 645 | - 326 | -1 281 | - 319 | - 594 | - 312 | - 416 | - 330 | - 510 | - 411 | - 337 | - 191 |
dynamika kw/kw | | | -1 047,50% | +97,60% | +9,09% | -1 290,00% | -151,80% | +95,43% | -900,00% | -37,50% | -273,18% | +10,48% | +74,42% | +62,77% | +54,29% | -287,50% | +112,10% | -346,67% | -1 632,43% | +97,04% | -484,21% | -309,91% | +130,11% | -924,09% | +190,35% | -148,92% | -2 008,02% | +99,21% | -13 255,42% | +108,25% | -1 768,96% | +97,13% | +2,96% | -105,40% | -166,51% | +82,63% | +20,00% | -45,37% | -381,32% | +89,85% | -204,35% | +62,57% | -3 159,16% | +95,94% | -41,21% | +18,37% | -5 609,75% | +98,52% | -79,35% | +63,65% | -20 842,99% | +97,36% | +12,37% | -4,02% | -220,75% | +85,66% | +14,26% | -76,31% | +33,98% | +56,95% | -193,18% | +49,46% | -292,94% | +75,10% | -86,21% | +47,47% | -33,33% | +20,67% | -54,55% | +19,41% | +18,00% | +43,32% |
dynamika r/r | | | | | | -247,50% | +23,75% | -45,45% | -1 500,00% | -58,27% | -134,57% | -4 493,75% | -17,50% | +68,18% | +96,10% | +83,13% | +107,98% | +47,14% | -1 903,13% | +84,68% | -840,00% | -1 129,73% | +121,37% | -5 842,11% | +1 018,92% | -9,67% | -7 778,10% | +92,65% | -1 186,76% | +283,37% | -45,18% | -428,92% | +96,16% | -195,63% | +84,73% | +7,74% | +23,94% | +46,17% | +2,79% | +43,21% | -116,05% | +44,37% | -276,67% | -50,87% | +30,00% | -52,67% | -167,47% | +2,31% | -24,08% | +44,75% | -102,65% | -260,18% | -75,99% | -403,62% | +92,29% | +58,07% | +58,97% | +30,46% | +85,69% | +57,03% | -46,92% | +57,88% | -150,68% | -45,00% | +7,91% | +4,29% | +67,53% | -3,45% | +14,14% | -31,73% | +18,99% | +42,12% |
Zysk operacyjny |
|
673 | 603 | 194 | 781 | 670 | 184 | 905 | 860 | 807 | 639 | 1 258 | 1 698 | 2 042 | 100 | 4 017 | 2 597 | 4 363 | 1 790 | 4 188 | 3 273 | 4 496 | 1 779 | 5 485 | 5 450 | 3 970 | 4 130 | 2 681 | -9 338 | - 301 | -23 542 | -1 196 | -3 283 | -2 382 | -2 728 | -1 596 | - 123 | -1 836 | -4 239 | -1 541 | - 836 | - 770 | -5 568 | - 867 | -1 225 | -2 308 | -22 949 | 2 972 | 2 318 | - 713 | -38 815 | -2 270 | -1 140 | -1 515 | -2 379 | - 150 | 1 297 | -1 258 | 43 | - 984 | 913 | -2 186 | -2 057 | -1 136 | - 403 | -1 799 | -2 020 | - 734 | -1 782 | -1 067 | - 215 | 75 |
dynamika kw/kw | | | -10,40% | -67,83% | +302,58% | -14,21% | -72,54% | +391,85% | -4,97% | -6,16% | -20,82% | +96,87% | +34,98% | +20,26% | -95,10% | +3 917,00% | -35,35% | +68,00% | -58,97% | +133,97% | -21,85% | +37,37% | -60,43% | +208,32% | -0,64% | -27,16% | +4,03% | -35,08% | -448,30% | +96,78% | -7 721,26% | +94,92% | -174,50% | +27,44% | -14,53% | +41,50% | +92,29% | -1 392,68% | -130,88% | +63,65% | +45,75% | +7,89% | -623,12% | +84,43% | -41,29% | -88,41% | -894,32% | +112,95% | -22,01% | -130,76% | -5 343,90% | +94,15% | +49,78% | -32,89% | -57,03% | +93,69% | +964,67% | -196,99% | +103,42% | -2 388,37% | +192,78% | -339,43% | +5,90% | +44,77% | +64,52% | -346,40% | -12,28% | +63,66% | -142,78% | +40,12% | +79,85% | +134,88% |
dynamika r/r | | | | | | -0,45% | -69,49% | +366,49% | +10,12% | +20,45% | +247,28% | +39,01% | +97,44% | +153,04% | -84,35% | +219,32% | +52,94% | +113,66% | +1 690,00% | +4,26% | +26,03% | +3,05% | -0,61% | +30,97% | +66,51% | -11,70% | +132,15% | -51,12% | -271,34% | -107,58% | -670,02% | -144,61% | +64,84% | -691,36% | +88,41% | -33,44% | +96,25% | +22,92% | -55,39% | +3,45% | -579,67% | +58,06% | -31,35% | +43,74% | -46,53% | -199,74% | -312,16% | +442,79% | +289,22% | +69,11% | -69,14% | -176,38% | -149,18% | -112,48% | +93,87% | +93,39% | +213,77% | +16,96% | +101,81% | -556,00% | -29,61% | -73,77% | -4 883,72% | -15,45% | -144,14% | +17,70% | +1,80% | +35,39% | -342,18% | +40,69% | +89,36% | +110,22% |
Przychody Finansowe | | 73 | -13 | 39 | -6 | 308 | 216 | 186 | 308 | 282 | 610 | 432 | 750 | 923 | 999 | 393 | 453 | 763 | 963 | 666 | 602 | 2 394 | 2 461 | 407 | 404 | 445 | 2 258 | 580 | -22 | 502 | 13 552 | 6 359 | -6 168 | 88 | 91 | 888 | - 332 | - 161 | -87 | 73 | 213 | 78 | 4 433 | 82 | 140 | -6 | 9 | 62 | 1 | 167 | 407 | 52 | 741 | 116 | 267 | 1 394 | 887 | -1 066 | 2 731 | 36 | 1 | 2 036 | 1 083 | 3 643 | - 913 | - 630 | 1 202 | 826 | - 334 | - 409 | 842 | 1 040 |
dynamika kw/kw | | | -117,81% | +400,00% | -115,38% | +5 233,33% | -29,87% | -13,89% | +65,59% | -8,44% | +116,31% | -29,18% | +73,61% | +23,07% | +8,23% | -60,66% | +15,27% | +68,43% | +26,21% | -30,84% | -9,61% | +297,67% | +2,80% | -83,46% | -0,74% | +10,15% | +407,42% | -74,31% | -103,79% | +2 381,82% | +2 599,60% | -53,08% | -197,00% | +101,43% | +3,41% | +875,82% | -137,39% | +51,51% | +45,96% | +183,91% | +191,78% | -63,38% | +5 583,33% | -98,15% | +70,73% | -104,29% | +250,00% | +588,89% | -98,39% | +16 600,00% | +143,71% | -87,22% | +1 325,00% | -84,35% | +130,17% | +422,10% | -36,37% | -220,18% | +356,19% | -98,68% | -97,22% | +203 500,00% | -46,81% | +236,38% | -125,06% | +31,00% | +290,79% | -31,28% | -140,44% | -22,46% | +305,87% | +23,52% |
dynamika r/r | | | | | | +321,92% | +1 761,54% | +376,92% | +5 233,33% | -8,44% | +182,41% | +132,26% | +143,51% | +227,30% | +63,77% | -9,03% | -39,60% | -17,33% | -3,60% | +69,47% | +32,89% | +213,76% | +155,56% | -38,89% | -32,89% | -81,41% | -8,25% | +42,51% | -105,45% | +12,81% | +500,18% | +996,38% | -27 936,36% | -82,47% | -99,33% | -86,04% | +94,62% | -282,95% | -195,60% | -91,78% | +164,16% | +148,45% | +5 195,40% | +12,33% | -34,27% | -107,69% | -99,80% | -24,39% | -99,29% | +2 883,33% | +4 422,22% | -16,13% | +74 000,00% | -30,54% | -34,40% | +2 580,77% | +19,70% | -1 018,97% | +922,85% | -97,42% | -99,89% | +290,99% | -60,34% | +10 019,44% | -91 400,00% | -130,94% | +10,99% | -77,33% | +63,42% | +35,08% | -29,95% | +25,91% |
Koszty finansowe | | -81 | -80 | - 101 | - 118 | -34 | - 226 | - 284 | -30 | - 107 | - 714 | - 264 | - 428 | - 772 | - 547 | -1 344 | - 614 | - 875 | - 455 | - 337 | -1 694 | - 729 | -1 629 | -1 720 | -2 038 | -1 824 | -1 433 | - 741 | - 391 | - 638 | -43 566 | - 454 | -53 | - 265 | -6 478 | - 316 | - 203 | 17 | -17 236 | - 381 | - 255 | - 397 | 460 | -95 | - 108 | - 141 | - 456 | - 179 | -5 990 | -2 145 | 785 | -5 258 | 1 169 | - 544 | -2 061 | - 264 | - 103 | - 241 | -1 357 | -1 289 | -2 592 | - 854 | - 112 | - 379 | - 541 | - 869 | - 101 | - 253 | -1 072 | - 318 | - 766 | - 288 |
dynamika kw/kw | | | +1,23% | -26,25% | -16,83% | +71,19% | -564,71% | -25,66% | +89,44% | -256,67% | -567,29% | +63,03% | -62,12% | -80,37% | +29,15% | -145,70% | +54,32% | -42,51% | +48,00% | +25,93% | -402,67% | +56,97% | -123,46% | -5,59% | -18,49% | +10,50% | +21,44% | +48,29% | +47,23% | -63,17% | -6 728,53% | +98,96% | +88,33% | -400,00% | -2 344,53% | +95,12% | +35,76% | +108,37% | -101 488,24% | +97,79% | +33,07% | -55,69% | +215,87% | -120,65% | -13,68% | -30,56% | -223,40% | +60,75% | -3 246,37% | +64,19% | +136,60% | -769,81% | +122,23% | -146,54% | -278,86% | +87,19% | +60,98% | -133,98% | -463,07% | +5,01% | -101,09% | +67,05% | +86,89% | -238,39% | -42,74% | -60,63% | +88,38% | -150,50% | -323,72% | +70,34% | -140,88% | +62,40% |
dynamika r/r | | | | | | +58,02% | -182,50% | -181,19% | +74,58% | -214,71% | -215,93% | +7,04% | -1 326,67% | -621,50% | +23,39% | -409,09% | -43,46% | -13,34% | +16,82% | +74,93% | -175,90% | +16,69% | -258,02% | -410,39% | -20,31% | -150,21% | +12,03% | +56,92% | +80,81% | +65,02% | -2 940,20% | +38,73% | +86,45% | +58,46% | +85,13% | +30,40% | -283,02% | +106,42% | -166,07% | -20,57% | -25,62% | -2 435,29% | +102,67% | +75,07% | +57,65% | +64,48% | -199,13% | -88,42% | -5 446,30% | -1 421,28% | +272,15% | -2 837,43% | +119,52% | +74,64% | -362,55% | +94,98% | -108,81% | +55,70% | +34,16% | -388,26% | -2 416,50% | -254,36% | +91,75% | +70,60% | +79,13% | -1,76% | +9,82% | +33,25% | -98,15% | +63,41% | -658,42% | -13,83% |
Zysk brutto |
|
665 | 510 | 132 | 657 | 944 | 174 | 807 | 1 138 | 982 | 535 | 1 426 | 2 020 | 2 193 | 552 | 3 066 | 2 436 | 4 251 | 2 298 | 4 517 | 2 181 | 6 161 | 2 611 | 4 172 | 3 816 | 2 591 | 4 955 | 3 423 | -9 687 | 99 | -56 548 | 4 709 | -3 666 | -2 944 | -20 835 | 8 667 | - 226 | - 617 | -25 671 | - 771 | -48 | -1 447 | 365 | -68 | 58 | -1 492 | -23 370 | 2 855 | -3 671 | -2 691 | -37 623 | -7 476 | 770 | -1 943 | -4 294 | 966 | 1 927 | -2 626 | 1 490 | -2 266 | -1 693 | -1 207 | -1 076 | 2 130 | -1 823 | -3 374 | - 796 | - 182 | -3 441 | -1 690 | -37 | 718 |
dynamika kw/kw | | | -23,31% | -74,12% | +397,73% | +43,68% | -81,57% | +363,79% | +41,02% | -13,71% | -45,52% | +166,54% | +41,65% | +8,56% | -74,83% | +455,43% | -20,55% | +74,51% | -45,94% | +96,56% | -51,72% | +182,49% | -57,62% | +59,79% | -8,53% | -32,10% | +91,24% | -30,92% | -383,00% | +101,02% | -57 219,19% | +108,33% | -177,85% | +19,69% | -607,71% | +141,60% | -102,61% | -173,01% | -4 060,62% | +97,00% | +93,77% | -2 914,58% | +125,22% | -118,63% | +185,29% | -2 672,41% | -1 466,35% | +112,22% | -228,58% | +26,70% | -1 298,10% | +80,13% | +110,30% | -352,34% | -121,00% | +122,50% | +99,48% | -236,27% | +156,74% | -252,08% | +25,29% | +28,71% | +10,85% | +297,96% | -185,59% | -85,08% | +76,41% | +77,14% | -1 790,66% | +50,89% | +97,81% | +2 040,54% |
dynamika r/r | | | | | | +41,95% | -65,88% | +511,36% | +73,21% | +4,03% | +207,47% | +76,70% | +77,50% | +123,32% | +3,18% | +115,01% | +20,59% | +93,84% | +316,30% | +47,33% | -10,47% | +44,93% | +13,62% | -7,64% | +74,97% | -57,95% | +89,77% | -17,95% | -353,85% | -96,18% | -1 241,23% | +37,57% | +62,16% | -3 073,74% | +63,16% | +84,05% | +93,84% | +79,04% | -23,21% | -108,90% | +78,76% | -134,52% | +101,42% | +91,18% | +220,83% | -3,11% | -6 502,74% | +4 298,53% | -6 429,31% | -80,36% | -60,99% | -361,86% | +120,98% | +27,80% | +88,59% | +112,92% | +150,26% | -35,15% | +134,70% | -334,58% | -187,86% | +54,04% | -172,21% | +194,00% | -7,68% | -179,54% | +26,02% | -108,54% | -88,75% | +49,91% | +95,35% | +494,51% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk netto |
|
549 | 419 | 63 | 532 | 778 | 47 | 739 | 800 | 924 | 493 | 1 341 | 1 805 | 2 424 | 560 | 3 136 | 2 101 | 5 631 | 3 140 | 5 946 | 1 789 | 5 692 | 1 978 | 4 549 | 3 109 | 2 499 | 2 489 | 3 265 | -11 290 | 948 | -56 480 | 5 075 | -3 615 | -2 861 | -21 022 | 8 656 | - 627 | - 877 | -25 092 | - 855 | - 326 | -1 479 | 443 | -96 | 10 | -1 301 | -23 591 | 2 842 | -3 774 | -2 732 | -37 310 | -7 470 | 711 | -1 947 | -4 115 | 933 | 1 815 | -2 656 | 1 586 | -2 332 | -3 531 | 455 | -1 631 | 1 422 | -1 789 | -3 493 | - 684 | - 261 | -3 275 | -1 727 | -9 | 595 |
dynamika kw/kw | | | -23,68% | -84,96% | +744,44% | +46,24% | -93,96% | +1 472,34% | +8,25% | +15,50% | -46,65% | +172,01% | +34,60% | +34,29% | -76,90% | +460,00% | -33,00% | +168,02% | -44,24% | +89,36% | -69,91% | +218,17% | -65,25% | +129,98% | -31,66% | -19,62% | -0,40% | +31,18% | -445,79% | +108,40% | -6 057,81% | +108,99% | -171,23% | +20,86% | -634,78% | +141,18% | -107,24% | -39,87% | -2 761,12% | +96,59% | +61,87% | -353,68% | +129,95% | -121,67% | +110,42% | -13 110,00% | -1 713,30% | +112,05% | -232,79% | +27,61% | -1 265,67% | +79,98% | +109,52% | -373,84% | -111,35% | +122,67% | +94,53% | -246,34% | +159,71% | -247,04% | -51,42% | +112,89% | -458,46% | +187,19% | -225,81% | -95,25% | +80,42% | +61,84% | -1 154,79% | +47,27% | +99,48% | +6 711,11% |
dynamika r/r | | | | | | +41,71% | -88,78% | +1 073,02% | +50,38% | +18,77% | +948,94% | +81,46% | +125,63% | +162,34% | +13,59% | +133,86% | +16,40% | +132,30% | +460,71% | +89,60% | -14,85% | +1,08% | -37,01% | -23,49% | +73,78% | -56,10% | +25,83% | -28,23% | -463,14% | -62,06% | -2 369,18% | +55,44% | +67,98% | -401,79% | +62,78% | +70,56% | +82,66% | +69,35% | -19,36% | -109,88% | +48,01% | -68,64% | +101,77% | +88,77% | +103,07% | +12,04% | -5 425,28% | +3 060,42% | -37 840,00% | -109,99% | -58,15% | -362,84% | +118,84% | +28,73% | +88,97% | +112,49% | +155,27% | -36,41% | +138,54% | -349,95% | -294,55% | +117,13% | -202,84% | +160,98% | +49,33% | -867,69% | +58,06% | -118,35% | -83,06% | +50,56% | +98,68% | +327,97% |
Zysk netto akcjonariuszy większościowych |
|
549 | 419 | 63 | 532 | 778 | 47 | 739 | 800 | 924 | 493 | 1 341 | 1 805 | 2 424 | 560 | 3 136 | 2 101 | 5 631 | 2 843 | 5 306 | 2 429 | 5 692 | 1 955 | 4 549 | 1 547 | - 565 | 2 287 | 2 166 | -9 855 | 526 | -35 264 | 5 075 | -3 615 | -2 861 | -3 756 | 1 410 | - 299 | -1 346 | -10 755 | - 824 | - 613 | - 994 | 410 | - 117 | -92 | -1 292 | -23 481 | 2 398 | -3 123 | -2 485 | -37 325 | -7 328 | 694 | -1 929 | -4 102 | 912 | 1 781 | -2 620 | 1 562 | -2 317 | -3 509 | 501 | -1 638 | 1 423 | -1 783 | -3 473 | - 663 | - 279 | -3 275 | -1 721 | 8 | 580 |
dynamika kw/kw | | | -23,68% | -84,96% | +744,44% | +46,24% | -93,96% | +1 472,34% | +8,25% | +15,50% | -46,65% | +172,01% | +34,60% | +34,29% | -76,90% | +460,00% | -33,00% | +168,02% | -49,51% | +86,63% | -54,22% | +134,34% | -65,65% | +132,69% | -65,99% | -136,52% | +504,78% | -5,29% | -554,99% | +105,34% | -6 804,18% | +114,39% | -171,23% | +20,86% | -31,28% | +137,54% | -121,21% | -350,17% | -699,03% | +92,34% | +25,61% | -62,15% | +141,25% | -128,54% | +21,37% | -1 304,35% | -1 717,41% | +110,21% | -230,23% | +20,43% | -1 402,01% | +80,37% | +109,47% | -377,95% | -112,65% | +122,23% | +95,29% | -247,11% | +159,62% | -248,34% | -51,45% | +114,28% | -426,95% | +186,87% | -225,30% | -94,78% | +80,91% | +57,92% | -1 073,84% | +47,45% | +100,46% | +7 150,00% |
dynamika r/r | | | | | | +41,71% | -88,78% | +1 073,02% | +50,38% | +18,77% | +948,94% | +81,46% | +125,63% | +162,34% | +13,59% | +133,86% | +16,40% | +132,30% | +407,68% | +69,20% | +15,61% | +1,08% | -31,23% | -14,27% | -36,31% | -109,93% | +16,98% | -52,39% | -737,04% | +193,10% | -1 641,93% | +134,30% | +63,32% | -643,92% | +89,35% | -72,22% | +91,73% | +52,95% | -186,34% | -158,44% | -105,02% | +26,15% | +103,81% | +85,80% | +84,99% | -29,98% | -5 827,07% | +2 149,57% | -3 294,57% | -92,34% | -58,96% | -405,59% | +122,22% | +22,37% | +89,01% | +112,45% | +156,63% | -35,82% | +138,08% | -354,06% | -297,02% | +119,12% | -204,87% | +161,42% | +49,19% | -793,21% | +59,52% | -119,61% | -83,68% | +50,45% | +101,21% | +307,89% |
EBITDA |
|
835 | 799 | 416 | 1 019 | 984 | 459 | 1 338 | 966 | 1 097 | 959 | 1 607 | 2 166 | 2 492 | 209 | 4 507 | 3 113 | 5 061 | 2 834 | 5 075 | 4 387 | 5 171 | 2 846 | 8 332 | 7 517 | 7 261 | 7 660 | 3 668 | -7 999 | 981 | -22 330 | - 136 | -2 253 | -1 402 | -1 751 | - 560 | 956 | - 714 | -3 142 | - 464 | 338 | 339 | -4 284 | 231 | -94 | -1 176 | -21 714 | 3 968 | 3 307 | 266 | -37 825 | -1 226 | -76 | - 410 | -1 276 | 864 | 2 331 | -47 | 1 123 | - 614 | 2 772 | -1 008 | - 858 | 49 | 799 | - 600 | - 782 | 567 | - 447 | 210 | 1 420 | 1 476 |
dynamika kw/kw | | | -4,31% | -47,93% | +144,95% | -3,43% | -53,35% | +191,50% | -27,80% | +13,56% | -12,58% | +67,57% | +34,79% | +15,05% | -91,61% | +2 056,46% | -30,93% | +62,58% | -44,00% | +79,08% | -13,56% | +17,87% | -44,96% | +192,76% | -9,78% | -3,41% | +5,50% | -52,11% | -318,08% | +112,26% | -2 376,25% | +99,39% | -1 556,62% | +37,77% | -24,89% | +68,02% | +270,71% | -174,69% | -340,06% | +85,23% | +172,84% | +0,30% | -1 363,72% | +105,39% | -140,69% | -1 151,06% | -1 746,43% | +118,27% | -16,66% | -91,96% | -14 319,92% | +96,76% | +93,80% | -439,47% | -211,22% | +167,71% | +169,79% | -102,02% | +2 489,36% | -154,67% | +551,47% | -136,36% | +14,88% | +105,71% | +1 530,61% | -175,09% | -30,33% | +172,51% | -178,84% | +146,98% | +576,19% | +3,94% |
dynamika r/r | | | | | | +17,84% | -42,55% | +221,63% | -5,20% | +11,48% | +108,93% | +20,10% | +124,22% | +127,16% | -78,21% | +180,46% | +43,72% | +103,09% | +1 255,98% | +12,60% | +40,93% | +2,17% | +0,42% | +64,18% | +71,35% | +40,42% | +169,15% | -55,98% | -206,41% | -86,49% | -391,51% | -103,71% | +71,83% | -242,92% | +92,16% | -311,76% | +142,43% | +49,07% | -79,44% | +17,14% | -64,64% | +147,48% | -36,35% | +149,78% | -127,81% | -446,90% | -406,86% | +1 617,75% | +3 618,09% | +122,62% | -74,20% | -130,90% | -102,30% | -254,14% | +96,63% | +170,47% | +3 167,11% | +88,54% | +188,01% | -171,06% | +18,92% | -2 044,68% | -176,40% | +107,98% | -71,18% | +40,48% | +8,86% | +1 057,14% | -155,94% | +135,00% | +281,59% | +160,32% |
Przepływy operacyjne |
|
-1 854 | 1 235 | 394 | 215 | 643 | 951 | - 104 | -2 118 | 93 | 547 | 3 007 | -10 048 | -2 229 | - 477 | - 737 | 7 201 | -2 556 | -1 574 | -1 907 | 3 125 | - 872 | 1 908 | -16 518 | 2 122 | 5 810 | 5 033 | 1 655 | -4 695 | 13 909 | -4 675 | - 994 | -2 107 | 2 267 | -4 437 | -2 208 | -2 613 | -1 044 | 698 | -1 035 | 1 901 | - 341 | 1 131 | -67 | 1 813 | 1 721 | -5 028 | 435 | -3 511 | - 748 | - 566 | -3 168 | -4 039 | 2 543 | 4 503 | - 559 | - 923 | 232 | - 219 | - 830 | -4 337 | -2 583 | - 959 | -2 998 | -3 075 | 1 592 | 1 232 | -2 306 | -1 538 | 273 | 942 | -1 392 |
dynamika kw/kw | | | +166,61% | -68,10% | -45,43% | +199,07% | +47,90% | -110,94% | -1 936,54% | +104,39% | +488,17% | +449,73% | -434,15% | +77,82% | +78,60% | -54,51% | +1 077,07% | -135,50% | +38,42% | -21,16% | +263,87% | -127,90% | +318,81% | -965,72% | +112,85% | +173,80% | -13,37% | -67,12% | -383,69% | +396,25% | -133,61% | +78,74% | -111,97% | +207,59% | -295,72% | +50,24% | -18,34% | +60,05% | +166,86% | -248,28% | +283,67% | -117,94% | +431,67% | -105,92% | +2 805,97% | -5,07% | -392,16% | +108,65% | -907,13% | +78,70% | +24,33% | -459,72% | -27,49% | +162,96% | +77,07% | -112,41% | -65,12% | +125,14% | -194,40% | -279,00% | -422,53% | +40,44% | +62,87% | -212,62% | -2,57% | +151,77% | -22,61% | -287,18% | +33,30% | +117,75% | +245,05% | -247,77% |
dynamika r/r | | | | | | +134,68% | -23,00% | -126,40% | -1 085,12% | -85,54% | -42,48% | +2 991,35% | -374,41% | -2 496,77% | -187,20% | -124,51% | +171,67% | -14,67% | -229,98% | -158,75% | -56,60% | +65,88% | +221,22% | -766,18% | -32,10% | +766,28% | +163,78% | +110,02% | -321,25% | +139,40% | -192,89% | -160,06% | +55,12% | -83,70% | +5,09% | -122,13% | -24,02% | -146,05% | +115,73% | +53,13% | +172,75% | +67,34% | +62,03% | +93,53% | -4,63% | +604,69% | -544,56% | +749,25% | -293,66% | -143,46% | +88,74% | -828,28% | -15,04% | +439,97% | +895,58% | +82,35% | +77,15% | -90,88% | -104,86% | -48,48% | -369,88% | -1 213,36% | -337,90% | -261,20% | +29,10% | +161,63% | +228,47% | +23,08% | +49,98% | -82,85% | -23,54% | +39,64% |
Amortyzacja | | 162 | 196 | 222 | 238 | 314 | 275 | 433 | 106 | 290 | 320 | 349 | 468 | 450 | 109 | 490 | 516 | 698 | 1 044 | 887 | 1 114 | 675 | 1 067 | 2 847 | 2 067 | 3 291 | 3 530 | 987 | 1 339 | 1 282 | 1 212 | 1 060 | 1 030 | 980 | 977 | 1 036 | 1 079 | 1 122 | 1 097 | 1 077 | 1 174 | 1 109 | 1 284 | 1 098 | 1 131 | 1 132 | 1 235 | 996 | 989 | 979 | 990 | 1 044 | 1 064 | 1 105 | 1 103 | 1 014 | 1 034 | 1 211 | 1 080 | 370 | 1 859 | 1 178 | 1 199 | 1 185 | 1 202 | 1 199 | 1 238 | 1 301 | 1 335 | 1 277 | 1 635 | 1 401 |
dynamika kw/kw | | | +20,99% | +13,27% | +7,21% | +31,93% | -12,42% | +57,45% | -75,52% | +173,58% | +10,34% | +9,06% | +34,10% | -3,85% | -75,78% | +349,54% | +5,31% | +35,27% | +49,57% | -15,04% | +25,59% | -39,41% | +58,07% | +166,82% | -27,40% | +59,22% | +7,26% | -72,04% | +35,66% | -4,26% | -5,46% | -12,54% | -2,83% | -4,85% | -0,31% | +6,04% | +4,15% | +3,99% | -2,23% | -1,82% | +9,01% | -5,54% | +15,78% | -14,49% | +3,01% | +0,09% | +9,10% | -19,35% | -0,70% | -1,01% | +1,12% | +5,45% | +1,92% | +3,85% | -0,18% | -8,07% | +1,97% | +17,12% | -10,82% | -65,74% | +402,43% | -36,63% | +1,78% | -1,17% | +1,43% | -0,25% | +3,25% | +5,09% | +2,61% | -4,34% | +28,03% | -14,31% |
dynamika r/r | | | | | | +93,83% | +40,31% | +95,05% | -55,46% | -7,64% | +16,36% | -19,40% | +341,51% | +55,17% | -65,94% | +40,40% | +10,26% | +55,11% | +857,80% | +81,02% | +115,89% | -3,30% | +2,20% | +220,97% | +85,55% | +387,56% | +230,83% | -65,33% | -35,22% | -61,05% | -65,67% | +7,40% | -23,08% | -23,56% | -19,39% | -2,26% | +4,76% | +14,49% | +12,28% | +3,96% | +8,80% | -1,16% | +17,05% | +1,95% | -3,66% | +2,07% | -3,82% | -9,29% | -12,56% | -13,52% | -19,84% | +4,82% | +7,58% | +12,87% | +11,41% | -2,87% | -2,82% | +9,59% | -2,09% | -63,51% | +79,79% | -2,73% | +11,02% | +220,27% | -35,34% | +1,78% | +3,25% | +9,79% | +11,06% | +6,51% | +32,07% | +7,69% |
Przepływy inwestycyjne |
|
- 351 | -1 501 | - 649 | - 228 | -1 060 | 977 | -1 742 | 225 | - 745 | - 959 | -11 744 | 5 077 | -1 889 | - 479 | -1 030 | -13 254 | -23 326 | 2 569 | - 753 | -4 962 | 267 | -57 | - 141 767 | -72 729 | 51 955 | 11 360 | -2 950 | 254 | -9 086 | -12 153 | 14 258 | -1 995 | -3 071 | -19 635 | -3 370 | -5 525 | -2 580 | -3 312 | -1 404 | -2 964 | 74 | 478 | - 691 | -2 588 | 52 | - 967 | -2 221 | 59 010 | -33 822 | -3 598 | -66 | 3 440 | -2 022 | -1 198 | -1 052 | - 933 | -2 754 | 15 | 6 184 | - 960 | 2 352 | 1 393 | 5 949 | 168 | -1 048 | 451 | 242 | 1 386 | 1 100 | 672 | 551 |
dynamika kw/kw | | | -327,64% | +56,76% | +64,87% | -364,91% | +192,17% | -278,30% | +112,92% | -431,11% | -28,72% | -1 124,61% | +143,23% | -137,21% | +74,64% | -115,03% | -1 186,80% | -75,99% | +111,01% | -129,31% | -558,96% | +105,38% | -121,35% | -248 614,04% | +48,70% | +171,44% | -78,13% | -125,97% | +108,61% | -3 677,17% | -33,76% | +217,32% | -113,99% | -53,93% | -539,37% | +82,84% | -63,95% | +53,30% | -28,37% | +57,61% | -111,11% | +102,50% | +545,95% | -244,56% | -274,53% | +102,01% | -1 959,62% | -129,68% | +2 756,91% | -157,32% | +89,36% | +98,17% | +5 312,12% | -158,78% | +40,75% | +12,19% | +11,31% | -195,18% | +100,54% | +41 126,67% | -115,52% | +345,00% | -40,77% | +327,06% | -97,18% | -723,81% | +143,03% | -46,34% | +472,73% | -20,63% | -38,91% | -18,01% |
dynamika r/r | | | | | | -201,99% | +165,09% | -168,41% | +198,68% | +29,72% | -198,16% | -574,17% | +2 156,44% | -153,56% | +50,05% | +91,23% | -361,06% | -1 134,83% | +636,33% | +26,89% | +62,56% | +101,14% | -102,22% | -18 726,96% | -1 365,72% | +19 358,80% | +20 029,82% | +97,92% | +100,35% | -117,49% | -206,98% | +583,32% | -885,43% | +66,20% | -61,57% | -123,64% | -176,94% | +15,99% | +83,13% | +58,34% | +46,35% | +102,87% | +114,43% | +50,78% | +12,69% | -29,73% | -302,30% | -221,42% | +2 380,14% | -65 142,31% | -272,08% | +97,03% | -94,17% | +94,02% | +66,70% | -1 493,94% | -127,12% | -36,20% | +101,25% | +687,83% | -2,89% | +185,40% | +9 186,67% | -3,80% | +117,50% | -144,56% | -67,62% | -95,93% | +725,00% | +204,96% | +49,00% | +127,69% |
Capex |
|
- 487 | -1 432 | - 649 | - 390 | - 418 | - 498 | - 341 | 77 | -1 098 | - 739 | -4 276 | 2 368 | -1 889 | - 479 | -1 030 | -13 254 | -4 031 | 3 213 | -1 932 | -5 091 | 520 | -88 | -85 762 | -7 053 | -69 904 | 11 243 | - 613 | -2 569 | -5 684 | 3 533 | -1 992 | -1 568 | - 633 | -1 194 | -1 240 | -8 720 | -2 592 | 7 521 | - 776 | -3 827 | 3 407 | -6 930 | - 852 | -2 273 | 2 042 | -5 815 | -2 051 | -3 446 | -2 553 | -3 100 | - 876 | -1 404 | -1 344 | -1 039 | -1 070 | - 933 | -3 949 | - 794 | -1 435 | -2 050 | -2 354 | -2 596 | - 980 | -1 530 | -1 736 | -1 388 | - 663 | - 149 | - 242 | - 254 | - 461 |
dynamika kw/kw | | | -194,05% | +54,68% | +39,91% | -7,18% | -19,14% | +31,53% | +122,58% | -1 525,97% | +32,70% | -478,62% | +155,38% | -179,77% | +74,64% | -115,03% | -1 186,80% | +69,59% | +179,71% | -160,13% | -163,51% | +110,21% | -116,92% | -97 356,82% | +91,78% | -891,12% | +116,08% | -105,45% | -319,09% | -121,25% | +162,16% | -156,38% | +21,29% | +59,63% | -88,63% | -3,85% | -603,23% | +70,28% | +390,16% | -110,32% | -393,17% | +189,03% | -303,40% | +87,71% | -166,78% | +189,84% | -384,77% | +64,73% | -68,02% | +25,91% | -21,43% | +71,74% | -60,27% | +4,27% | +22,69% | -2,98% | +12,80% | -323,26% | +79,89% | -80,73% | -42,86% | -14,83% | -10,28% | +62,25% | -56,12% | -13,46% | +20,05% | +52,23% | +77,53% | -62,42% | -4,96% | -81,50% |
dynamika r/r | | | | | | +14,17% | +65,22% | +47,46% | +119,74% | -162,68% | -48,39% | -1 153,96% | +2 975,32% | -72,04% | +35,18% | +75,91% | -659,71% | -113,39% | +770,77% | -87,57% | +61,59% | +112,90% | -102,74% | -4 339,03% | -38,54% | -13 543,08% | +12 876,14% | +99,29% | +63,58% | +91,87% | -68,58% | -224,96% | +38,96% | +88,86% | -133,80% | +37,75% | -456,12% | -309,48% | +729,90% | +37,42% | +56,11% | +231,44% | -192,14% | -9,79% | +40,61% | -40,06% | +16,09% | -140,73% | -51,61% | -225,02% | +46,69% | +57,29% | +59,26% | +47,36% | +66,48% | -22,15% | +33,55% | -193,82% | +23,58% | -34,11% | -119,72% | +40,39% | -226,95% | +31,71% | +25,37% | +26,25% | +46,53% | +32,35% | +90,26% | +86,06% | +81,70% | +30,47% |
Przepływy finansowe |
|
2 720 | 201 | 94 | - 393 | 181 | 3 324 | 109 | 595 | - 520 | 19 994 | 3 431 | 2 093 | 697 | 16 950 | -2 002 | 6 731 | 29 328 | 4 630 | 1 937 | 489 | -4 345 | 69 529 | 100 790 | 62 445 | -22 908 | -23 198 | 2 636 | -45 | 6 646 | 7 716 | 1 867 | -1 539 | 35 797 | - 636 | -75 | - 304 | - 173 | - 172 | 2 307 | - 340 | 160 | -1 335 | 801 | 24 | -17 | 6 088 | 710 | -3 116 | -6 415 | 97 | - 240 | 2 068 | 1 230 | - 928 | - 368 | 203 | - 275 | - 179 | - 479 | 68 | - 432 | - 494 | 8 | - 500 | 502 | -29 | - 482 | 868 | -1 225 | - 368 | - 591 |
dynamika kw/kw | | | -92,61% | -53,23% | -518,09% | +146,06% | +1 736,46% | -96,72% | +445,87% | -187,39% | +3 945,00% | -82,84% | -39,00% | -66,70% | +2 331,85% | -111,81% | +436,21% | +335,72% | -84,21% | -58,16% | -74,75% | -988,55% | +1 700,21% | +44,96% | -38,04% | -136,69% | -1,27% | +111,36% | -101,71% | +14 868,89% | +16,10% | -75,80% | -182,43% | +2 425,99% | -101,78% | +88,21% | -305,33% | +43,09% | +0,58% | +1 441,28% | -114,74% | +147,06% | -934,38% | +160,00% | -97,00% | -170,83% | +35 911,76% | -88,34% | -538,87% | -105,87% | +101,51% | -347,42% | +961,67% | -40,52% | -175,45% | +60,34% | +155,16% | -235,47% | +34,91% | -167,60% | +114,20% | -735,29% | -14,35% | +101,62% | -6 350,00% | +200,40% | -105,78% | -1 562,07% | +280,08% | -241,13% | +69,96% | -60,60% |
dynamika r/r | | | | | | -93,35% | +1 553,73% | +15,96% | +251,40% | -387,29% | +501,50% | +3 047,71% | +251,76% | +234,04% | -15,22% | -158,35% | +221,60% | +4 107,75% | -72,68% | +196,75% | -92,74% | -114,82% | +1 401,71% | +5 103,41% | +12 669,94% | -427,23% | -133,36% | -97,38% | -100,07% | +129,01% | +133,26% | -29,17% | -3 320,00% | +438,62% | -108,24% | -104,02% | +80,25% | -100,48% | +72,96% | +3 176,00% | -11,84% | +192,49% | -676,16% | -65,28% | +107,06% | -110,63% | +556,03% | -11,36% | -13 083,33% | -37 635,29% | -98,41% | -133,80% | +166,37% | +119,17% | -1 056,70% | -53,33% | -90,18% | -122,36% | +80,71% | -30,16% | -66,50% | -57,09% | -175,98% | +101,67% | -835,29% | +216,20% | +94,13% | -6 125,00% | +273,60% | -344,02% | -1 168,97% | -22,61% |
Emisja akcji | | 3 688 | -20 | 0 | 0 | 0 | 4 557 | 0 | 0 | 0 | 20 897 | 0 | 0 | 0 | 17 512 | 0 | 0 | 0 | 20 968 | 0 | 0 | 0 | 69 696 | 298 | 3 206 | 34 094 | -10 601 | 0 | 0 | 24 089 | 5 531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | -100,54% | +100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -99,57% | +975,84% | +963,44% | -131,09% | +100,00% | | | -77,04% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | -100,00% | +22 885,00% | | | | +358,57% | | | | -16,20% | | | | +19,74% | | | | +232,39% | | | | -115,21% | -100,00% | -100,00% | -29,35% | +152,17% | | | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 295 | - 250 | - 273 | - 380 | - 334 | - 300 | - 255 | - 280 | - 246 | - 244 | - 166 | - 282 | - 327 | - 355 | - 315 | - 276 | - 266 | - 197 | - 205 | - 250 | - 233 | - 250 | - 277 | - 303 | - 360 | - 322 | - 345 | - 592 | - 435 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +15,25% | -9,20% | -39,19% | +12,11% | +10,18% | +15,00% | -9,80% | +12,14% | +0,81% | +31,97% | -69,88% | -15,96% | -8,56% | +11,27% | +12,38% | +3,62% | +25,94% | -4,06% | -21,95% | +6,80% | -7,30% | -10,80% | -9,39% | -18,81% | +10,56% | -7,14% | -71,59% | +26,52% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13,22% | -20,00% | +6,59% | +26,32% | +26,35% | +18,67% | +34,90% | -0,71% | -32,93% | -45,49% | -89,76% | +2,13% | +18,65% | +44,51% | +34,92% | +9,42% | +12,41% | -26,90% | -35,12% | -21,20% | -54,51% | -28,80% | -24,55% | -95,38% | -20,83% |
Pozostałe, w tym pożyczki i kredyty | | - 968 | 221 | 94 | - 393 | 181 | -1 134 | 109 | 595 | - 520 | - 805 | 3 431 | 2 093 | 697 | - 312 | -2 002 | 6 731 | 29 328 | -15 929 | 1 937 | 489 | -4 345 | 51 | 100 492 | 59 239 | -56 478 | -12 785 | 2 995 | 294 | -17 400 | 2 446 | 1 960 | -1 381 | 35 916 | - 195 | -4 | - 300 | - 155 | - 137 | 2 337 | - 304 | 190 | -1 298 | 1 137 | 320 | 299 | 6 498 | 1 094 | -2 767 | -5 668 | 388 | 32 | 2 339 | 1 430 | - 607 | 0 | 598 | 303 | -66 | - 134 | 359 | - 133 | - 139 | 352 | - 133 | 903 | 402 | 0 | 1 314 | - 759 | 484 | 0 |
dynamika kw/kw | | | +122,83% | -57,47% | -518,09% | +146,06% | -726,52% | +109,61% | +445,87% | -187,39% | -54,81% | +526,21% | -39,00% | -66,70% | -144,76% | -541,67% | +436,21% | +335,72% | -154,31% | +112,16% | -74,75% | -988,55% | +101,17% | +196 943,14% | -41,05% | -195,34% | +77,36% | +123,43% | -90,18% | -6 018,37% | +114,06% | -19,87% | -170,46% | +2 700,72% | -100,54% | +97,95% | -7 400,00% | +48,33% | +11,61% | +1 805,84% | -113,01% | +162,50% | -783,16% | +187,60% | -71,86% | -6,56% | +2 073,24% | -83,16% | -352,93% | -104,84% | +106,85% | -91,75% | +7 209,38% | -38,86% | -142,45% | +100,00% | | -49,33% | -121,78% | -103,03% | +367,91% | -137,05% | -4,51% | +353,24% | -137,78% | +778,95% | -55,48% | -100,00% | | -157,76% | +163,77% | -100,00% |
dynamika r/r | | | | | | +118,70% | -613,12% | +15,96% | +251,40% | -387,29% | +29,01% | +3 047,71% | +251,76% | +234,04% | +61,24% | -158,35% | +221,60% | +4 107,75% | -5 005,45% | +196,75% | -92,74% | -114,82% | +100,32% | +5 088,02% | +12 014,31% | -1 199,84% | -25 168,63% | -97,02% | -99,50% | +69,19% | +119,13% | -34,56% | -569,73% | +306,41% | -107,97% | -100,20% | +78,28% | -100,43% | +29,74% | +58 525,00% | -1,33% | +222,58% | -847,45% | -51,35% | +205,26% | +57,37% | +600,62% | -3,78% | -964,69% | -1 995,65% | -94,03% | -97,07% | +184,53% | +125,23% | -256,44% | -100,00% | -74,43% | -78,81% | +89,13% | | -39,97% | -143,89% | -110,61% | +362,69% | -137,05% | +778,95% | +389,21% | -100,00% | +1 087,97% | -184,05% | +20,40% | |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | 515 | -65 | - 161 | - 406 | - 236 | 5 252 | -1 737 | -1 298 | -1 172 | 19 582 | -5 306 | -2 878 | -3 421 | 15 994 | -3 769 | 678 | 3 446 | 5 625 | - 723 | -1 348 | -4 950 | 71 380 | -57 495 | -8 162 | 34 857 | -6 805 | 1 341 | -4 486 | 11 469 | -9 112 | 15 131 | -5 641 | 34 993 | -24 708 | -5 653 | -8 442 | -3 797 | -2 786 | - 132 | -1 403 | - 107 | 274 | 43 | - 751 | 1 756 | 93 | -1 076 | 52 383 | -40 985 | -4 067 | -3 474 | 1 469 | 1 751 | 2 377 | -1 979 | -1 653 | -2 797 | - 383 | 4 875 | -5 229 | - 663 | -60 | 2 959 | -3 407 | 1 046 | 1 654 | -2 546 | 716 | 148 | 1 246 | -1 432 |
dynamika kw/kw | | | -112,62% | -147,69% | -152,17% | +41,87% | +2 325,42% | -133,07% | +25,27% | +9,71% | +1 770,82% | -127,10% | +45,76% | -18,87% | +567,52% | -123,57% | +117,99% | +408,26% | +63,23% | -112,85% | -86,45% | -267,21% | +1 542,02% | -180,55% | +85,80% | +527,06% | -119,52% | +119,71% | -434,53% | +355,66% | -179,45% | +266,06% | -137,28% | +720,33% | -170,61% | +77,12% | -49,34% | +55,02% | +26,63% | +95,26% | -962,88% | +92,37% | +356,07% | -84,31% | -1 846,51% | +333,82% | -94,70% | -1 256,99% | +4 968,31% | -178,24% | +90,08% | +14,58% | +142,29% | +19,20% | +35,75% | -183,26% | +16,47% | -69,21% | +86,31% | +1 372,85% | -207,26% | +87,32% | +90,95% | +5 031,67% | -215,14% | +130,70% | +58,13% | -253,93% | +128,12% | -79,33% | +741,89% | -214,93% |
dynamika r/r | | | | | | -145,83% | +8 180,00% | -978,88% | -219,70% | -396,61% | +272,85% | -205,47% | -121,73% | -191,89% | -18,32% | +28,97% | +123,56% | +200,73% | -64,83% | +80,82% | -298,82% | -243,64% | +1 168,98% | -7 852,28% | -505,49% | +804,18% | -109,53% | +102,33% | +45,04% | -67,10% | -33,90% | +1 028,34% | -25,75% | +205,11% | -171,16% | -137,36% | -49,65% | -110,85% | +88,72% | +97,66% | +83,38% | +97,18% | +109,83% | +132,58% | +46,47% | +1 741,12% | -66,06% | -2 602,33% | +7 075,10% | -2 434,00% | -4 473,12% | -222,86% | -97,20% | +104,27% | +158,45% | +43,03% | -212,53% | -259,74% | -116,11% | +346,34% | -216,33% | +76,30% | +84,33% | -39,30% | +34,84% | +257,77% | +2 856,67% | -186,04% | +121,02% | -85,85% | -24,67% | +43,75% |
Data bilansowa | | 30.09.2007 | 31.12.2007 | 31.03.2008 | 30.06.2008 | 30.09.2008 | 31.12.2008 | 31.03.2009 | 30.06.2009 | 30.09.2009 | 31.12.2009 | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 |
Aktywa trwałe |
|
5 421 | 6 575 | 6 714 | 7 052 | 7 748 | 8 076 | 7 964 | 7 912 | 8 148 | 9 568 | 15 388 | 17 416 | 20 086 | 23 509 | 24 839 | 34 857 | 74 192 | 74 215 | 77 602 | 81 716 | 87 151 | 88 746 | 298 619 | 307 369 | 321 402 | 308 993 | 179 998 | 181 370 | 191 508 | 142 589 | 80 353 | 81 659 | 86 268 | 150 601 | 152 673 | 156 380 | 157 278 | 141 187 | 141 021 | 142 175 | 141 549 | 139 301 | 140 225 | 145 612 | 146 869 | 73 065 | 71 337 | 72 573 | 74 330 | 31 336 | 30 908 | 30 987 | 31 745 | 29 823 | 31 653 | 31 975 | 35 385 | 36 247 | 37 287 | 41 209 | 42 503 | 43 074 | 44 021 | 44 671 | 45 948 | 46 786 | 46 993 | 44 531 | 44 310 | 45 991 | 47 053 |
dynamika kw/kw | | +3,99% | +21,29% | +2,11% | +5,03% | +9,87% | +4,23% | -1,39% | -0,65% | +2,98% | +17,43% | +60,83% | +13,18% | +15,33% | +17,04% | +5,66% | +40,33% | +112,85% | +0,03% | +4,56% | +5,30% | +6,65% | +1,83% | +236,49% | +2,93% | +4,57% | -3,86% | -41,75% | +0,76% | +5,59% | -25,54% | -43,65% | +1,63% | +5,64% | +74,57% | +1,38% | +2,43% | +0,57% | -10,23% | -0,12% | +0,82% | -0,44% | -1,59% | +0,66% | +3,84% | +0,86% | -50,25% | -2,37% | +1,73% | +2,42% | -57,84% | -1,37% | +0,26% | +2,45% | -6,05% | +6,14% | +1,02% | +10,66% | +2,44% | +2,87% | +10,52% | +3,14% | +1,34% | +2,20% | +1,48% | +2,86% | +1,82% | +0,44% | -5,24% | -0,50% | +3,79% | +2,31% |
dynamika r/r | | | | | +35,28% | +42,93% | +22,83% | +18,62% | +12,20% | +5,16% | +18,47% | +93,22% | +120,12% | +146,51% | +145,70% | +61,42% | +100,14% | +269,37% | +215,69% | +212,42% | +134,43% | +17,47% | +19,58% | +284,81% | +276,14% | +268,79% | +248,18% | -39,72% | -40,99% | -40,41% | -53,85% | -55,36% | -54,98% | -54,95% | +5,62% | +90,00% | +91,50% | +82,31% | -6,25% | -7,63% | -9,08% | -10,00% | -1,34% | -0,56% | +2,42% | +3,76% | -47,55% | -49,13% | -50,16% | -49,39% | -57,11% | -56,67% | -57,30% | -57,29% | -4,83% | +2,41% | +3,19% | +11,47% | +21,54% | +17,80% | +28,88% | +20,12% | +18,83% | +18,06% | +8,40% | +8,11% | +8,62% | +6,75% | -0,31% | -3,56% | -1,70% | +0,13% |
WNIP | | 460 | 544 | 536 | 675 | 634 | 660 | 383 | 630 | 615 | 608 | 5 579 | 5 580 | 5 646 | 5 621 | 5 600 | 11 632 | 37 915 | 37 736 | 37 617 | 37 528 | 37 336 | 39 511 | 190 219 | 186 798 | 195 245 | 180 818 | 32 738 | 32 613 | 32 568 | 7 898 | 2 661 | 2 597 | 2 563 | 659 | 654 | 690 | 768 | 61 821 | 62 784 | 65 331 | 66 255 | 62 527 | 63 155 | 64 555 | 66 428 | 50 600 | 51 492 | 53 583 | 55 924 | 12 803 | 12 880 | 13 075 | 13 679 | 14 085 | 14 504 | 14 715 | 15 170 | 15 853 | 16 498 | 18 768 | 19 887 | 20 555 | 20 905 | 18 854 | 21 142 | 21 596 | 21 651 | 21 682 | 21 510 | 21 308 | 21 464 |
dynamika kw/kw | | +0,44% | +18,26% | -1,47% | +25,93% | -6,07% | +4,10% | -41,97% | +64,49% | -2,38% | -1,14% | +817,60% | +0,02% | +1,18% | -0,44% | -0,37% | +107,71% | +225,95% | -0,47% | -0,32% | -0,24% | -0,51% | +5,83% | +381,43% | -1,80% | +4,52% | -7,39% | -81,89% | -0,38% | -0,14% | -75,75% | -66,31% | -2,41% | -1,31% | -74,29% | -0,76% | +5,50% | +11,30% | +7 949,61% | +1,56% | +4,06% | +1,41% | -5,63% | +1,00% | +2,22% | +2,90% | -23,83% | +1,76% | +4,06% | +4,37% | -77,11% | +0,60% | +1,51% | +4,62% | +2,97% | +2,97% | +1,45% | +3,09% | +4,50% | +4,07% | +13,76% | +5,96% | +3,36% | +1,70% | -9,81% | +12,14% | +2,15% | +0,25% | +0,14% | -0,79% | -0,94% | +0,73% |
dynamika r/r | | | | | +47,38% | +37,83% | +21,32% | -28,54% | -6,67% | -3,00% | -7,88% | +1 356,66% | +785,71% | +818,05% | +824,51% | +0,38% | +108,46% | +571,54% | +571,34% | +571,73% | +222,63% | -1,53% | +4,70% | +405,67% | +397,76% | +422,94% | +357,64% | -82,79% | -82,54% | -83,32% | -95,63% | -91,87% | -92,04% | -92,13% | -91,66% | -75,42% | -73,43% | -70,04% | +9 281,03% | +9 500,00% | +9 368,26% | +8 526,95% | +1,14% | +0,59% | -1,19% | +0,26% | -19,07% | -18,47% | -17,00% | -15,81% | -74,70% | -74,99% | -75,60% | -75,54% | +10,01% | +12,61% | +12,54% | +10,90% | +12,55% | +13,75% | +27,54% | +31,09% | +29,66% | +26,71% | +0,46% | +6,31% | +5,06% | +3,57% | +15,00% | +1,74% | -1,33% | -0,86% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Rzeczowe aktywa trwałe |
|
4 457 | 5 957 | 6 400 | 6 285 | 7 030 | 7 193 | 7 125 | 6 942 | 7 491 | 8 155 | 8 487 | 9 033 | 10 406 | 10 801 | 11 362 | 16 357 | 24 930 | 19 335 | 19 414 | 20 644 | 23 562 | 20 408 | 73 905 | 82 703 | 83 876 | 81 986 | 29 411 | 30 578 | 35 214 | 36 435 | 22 742 | 21 973 | 21 057 | 22 928 | 23 345 | 29 101 | 28 273 | 27 663 | 27 529 | 26 420 | 26 325 | 25 744 | 25 066 | 25 067 | 24 760 | 21 102 | 18 391 | 17 602 | 17 049 | 17 510 | 17 068 | 16 919 | 17 102 | 14 730 | 16 121 | 16 225 | 19 058 | 19 264 | 19 797 | 20 707 | 20 831 | 21 286 | 22 016 | 22 613 | 23 914 | 24 306 | 24 447 | 21 896 | 21 921 | 23 821 | 24 573 |
dynamika kw/kw | | -3,23% | +33,65% | +7,44% | -1,80% | +11,85% | +2,32% | -0,95% | -2,57% | +7,91% | +8,86% | +4,07% | +6,43% | +15,20% | +3,80% | +5,19% | +43,96% | +52,41% | -22,44% | +0,41% | +6,34% | +14,13% | -13,39% | +262,14% | +11,90% | +1,42% | -2,25% | -64,13% | +3,97% | +15,16% | +3,47% | -37,58% | -3,38% | -4,17% | +8,89% | +1,82% | +24,66% | -2,85% | -2,16% | -0,48% | -4,03% | -0,36% | -2,21% | -2,63% | +0,00% | -1,22% | -14,77% | -12,85% | -4,29% | -3,14% | +2,70% | -2,52% | -0,87% | +1,08% | -13,87% | +9,44% | +0,65% | +17,46% | +1,08% | +2,77% | +4,60% | +0,60% | +2,18% | +3,43% | +2,71% | +5,75% | +1,64% | +0,58% | -10,43% | +0,11% | +8,67% | +3,16% |
dynamika r/r | | | | | +36,45% | +57,73% | +20,75% | +11,33% | +10,45% | +6,56% | +13,37% | +19,12% | +30,12% | +38,91% | +32,45% | +33,88% | +81,08% | +139,57% | +79,01% | +70,87% | +26,21% | -5,49% | +5,55% | +280,68% | +300,62% | +255,98% | +301,73% | -60,20% | -63,03% | -58,02% | -55,56% | -22,68% | -28,14% | -40,20% | -37,07% | +2,65% | +32,44% | +34,27% | +20,65% | +17,92% | -9,21% | -6,89% | -6,94% | -8,95% | -5,12% | -5,94% | -18,03% | -26,63% | -29,78% | -31,14% | -17,02% | -7,19% | -3,88% | +0,31% | -15,88% | -5,55% | -4,10% | +11,44% | +30,78% | +22,80% | +27,62% | +9,30% | +10,50% | +11,21% | +9,20% | +14,80% | +14,19% | +11,04% | -3,17% | -8,33% | -2,00% | +0,52% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 265 | 3 034 | 2 772 | 3 138 | 3 222 | 3 226 | 3 531 | 3 692 | 3 335 | 3 598 | 3 631 | 3 681 | 4 002 | 4 180 | 3 872 | 3 823 | 4 068 | 3 759 | 4 375 | 4 532 | 4 148 | 4 451 | 4 179 | 5 295 | 5 320 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7,08% | -8,64% | +13,20% | +2,68% | +0,12% | +9,45% | +4,56% | -9,67% | +7,89% | +0,92% | +1,38% | +8,72% | +4,45% | -7,37% | -1,27% | +6,41% | -7,60% | +16,39% | +3,59% | -8,47% | +7,30% | -6,11% | +26,70% | +0,47% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1,32% | +6,33% | +27,38% | +17,65% | +3,51% | +11,53% | +2,83% | -0,30% | +20,00% | +16,18% | +6,64% | +3,86% | +1,65% | -10,07% | +12,99% | +18,55% | +1,97% | +18,41% | -4,48% | +16,84% | +28,25% |
Pozostałe aktywa trwałe | | 504 | 74 | - 222 | 92 | 84 | 223 | 456 | 340 | 42 | 805 | 1 322 | 2 803 | 4 034 | 7 087 | 7 877 | 6 868 | 11 347 | 17 144 | 20 571 | 23 544 | 26 253 | 28 827 | 34 495 | 37 868 | 42 281 | 46 189 | 117 849 | 118 179 | 123 726 | 98 256 | 54 950 | 57 089 | 62 648 | 127 014 | 128 674 | 126 589 | 128 237 | 51 703 | 50 708 | 50 424 | 48 969 | 51 030 | 52 004 | 55 990 | 55 681 | 1 363 | 1 454 | 1 388 | 1 357 | 1 023 | 960 | 993 | 964 | 1 008 | 1 028 | 1 035 | 1 157 | 1 130 | 992 | 1 734 | 1 785 | 1 233 | 1 100 | 3 204 | 892 | 884 | 895 | 953 | 879 | 862 | 1 016 |
dynamika kw/kw | | +238,26% | -85,32% | -400,00% | +141,44% | -8,70% | +165,48% | +104,48% | -25,44% | -87,65% | +1 816,67% | +64,22% | +112,03% | +43,92% | +75,68% | +11,15% | -12,81% | +65,22% | +51,09% | +19,99% | +14,45% | +11,51% | +9,80% | +19,66% | +9,78% | +11,65% | +9,24% | +155,15% | +0,28% | +4,69% | -20,59% | -44,07% | +3,89% | +9,74% | +102,74% | +1,31% | -1,62% | +1,30% | -59,68% | -1,92% | -0,56% | -2,89% | +4,21% | +1,91% | +7,66% | -0,55% | -97,55% | +6,68% | -4,54% | -2,23% | -24,61% | -6,16% | +3,44% | -2,92% | +4,56% | +1,98% | +0,68% | +11,79% | -2,33% | -12,21% | +74,80% | +2,94% | -30,92% | -10,79% | +191,27% | -72,16% | -0,90% | +1,24% | +6,48% | -7,76% | -1,93% | +17,87% |
dynamika r/r | | | | | -38,26% | -83,33% | +201,35% | +305,41% | +269,57% | -50,00% | +260,99% | +189,91% | +724,41% | +9 504,76% | +780,37% | +495,84% | +145,02% | +181,28% | +141,91% | +161,15% | +242,81% | +131,37% | +68,15% | +67,69% | +60,84% | +61,05% | +60,23% | +241,64% | +212,08% | +192,63% | +112,73% | -53,37% | -51,69% | -49,37% | +29,27% | +134,17% | +121,74% | +104,69% | -59,29% | -60,59% | -60,17% | -61,81% | -1,30% | +2,56% | +11,04% | +13,71% | -97,33% | -97,20% | -97,52% | -97,56% | -24,94% | -33,98% | -28,46% | -28,96% | -1,47% | +7,08% | +4,23% | +20,02% | +12,10% | -3,50% | +67,54% | +54,28% | +9,12% | +10,89% | +84,78% | -50,03% | -28,30% | -18,64% | -70,26% | -1,46% | -2,49% | +13,52% |
Aktywa obrotowe |
|
14 323 | 13 254 | 13 320 | 13 809 | 13 631 | 19 752 | 19 631 | 21 320 | 20 180 | 41 186 | 44 656 | 48 318 | 44 462 | 61 556 | 61 031 | 61 621 | 77 687 | 85 445 | 86 879 | 82 516 | 84 539 | 159 257 | 179 148 | 158 667 | 184 052 | 178 205 | 122 405 | 112 563 | 124 144 | 102 713 | 51 311 | 44 858 | 81 997 | 76 539 | 67 419 | 54 307 | 50 885 | 47 022 | 46 853 | 43 342 | 38 859 | 35 245 | 35 387 | 35 282 | 36 019 | 88 433 | 97 436 | 87 587 | 74 542 | 71 139 | 70 890 | 66 733 | 64 387 | 63 917 | 62 912 | 63 029 | 60 420 | 63 440 | 59 302 | 53 198 | 58 200 | 58 901 | 57 512 | 49 941 | 47 924 | 47 117 | 44 515 | 44 806 | 46 375 | 43 688 | 40 092 |
dynamika kw/kw | | +9,33% | -7,46% | +0,50% | +3,67% | -1,29% | +44,90% | -0,61% | +8,60% | -5,35% | +104,09% | +8,43% | +8,20% | -7,98% | +38,45% | -0,85% | +0,97% | +26,07% | +9,99% | +1,68% | -5,02% | +2,45% | +88,38% | +12,49% | -11,43% | +16,00% | -3,18% | -31,31% | -8,04% | +10,29% | -17,26% | -50,04% | -12,58% | +82,79% | -6,66% | -11,92% | -19,45% | -6,30% | -7,59% | -0,36% | -7,49% | -10,34% | -9,30% | +0,40% | -0,30% | +2,09% | +145,52% | +10,18% | -10,11% | -14,89% | -4,57% | -0,35% | -5,86% | -3,52% | -0,73% | -1,57% | +0,19% | -4,14% | +5,00% | -6,52% | -10,29% | +9,40% | +1,20% | -2,36% | -13,16% | -4,04% | -1,68% | -5,52% | +0,65% | +3,50% | -5,79% | -8,23% |
dynamika r/r | | | | | +5,40% | -4,83% | +49,03% | +47,38% | +54,39% | +48,04% | +108,52% | +127,48% | +126,63% | +120,33% | +49,46% | +36,67% | +27,53% | +74,73% | +38,81% | +42,35% | +33,91% | +8,82% | +86,39% | +106,20% | +92,29% | +117,71% | +11,90% | -31,67% | -29,06% | -32,55% | -42,36% | -58,08% | -60,15% | -33,95% | -25,48% | +31,39% | +21,06% | -37,94% | -38,56% | -30,50% | -20,19% | -23,63% | -25,05% | -24,47% | -18,60% | -7,31% | +150,91% | +175,34% | +148,25% | +106,95% | -19,56% | -27,24% | -23,81% | -13,62% | -10,15% | -11,25% | -5,55% | -6,16% | -0,75% | -5,74% | -15,60% | -3,67% | -7,15% | -3,02% | -6,12% | -17,66% | -20,01% | -22,60% | -10,28% | -3,23% | -7,28% | -9,94% |
Zapasy |
|
8 233 | 6 536 | 7 215 | 8 114 | 7 223 | 9 079 | 9 525 | 11 513 | 10 209 | 12 161 | 15 988 | 21 624 | 19 538 | 23 272 | 21 969 | 23 385 | 30 340 | 32 961 | 30 998 | 29 836 | 32 626 | 37 634 | 76 875 | 62 324 | 63 593 | 65 396 | 38 908 | 35 537 | 38 020 | 28 619 | 9 578 | 10 707 | 11 484 | 22 568 | 20 634 | 22 217 | 24 881 | 25 292 | 23 323 | 19 896 | 20 487 | 16 984 | 17 143 | 19 216 | 19 570 | 17 015 | 16 859 | 16 593 | 16 259 | 19 523 | 20 612 | 22 561 | 18 254 | 15 168 | 15 448 | 16 075 | 17 201 | 18 587 | 17 542 | 16 792 | 21 844 | 26 793 | 26 393 | 23 151 | 24 048 | 23 713 | 20 026 | 18 554 | 21 486 | 21 477 | 18 146 |
dynamika kw/kw | | +17,56% | -20,61% | +10,39% | +12,46% | -10,98% | +25,70% | +4,91% | +20,87% | -11,33% | +19,12% | +31,47% | +35,25% | -9,65% | +19,11% | -5,60% | +6,45% | +29,74% | +8,64% | -5,96% | -3,75% | +9,35% | +15,35% | +104,27% | -18,93% | +2,04% | +2,84% | -40,50% | -8,66% | +6,99% | -24,73% | -66,53% | +11,79% | +7,26% | +96,52% | -8,57% | +7,67% | +11,99% | +1,65% | -7,79% | -14,69% | +2,97% | -17,10% | +0,94% | +12,09% | +1,84% | -13,06% | -0,92% | -1,58% | -2,01% | +20,08% | +5,58% | +9,46% | -19,09% | -16,91% | +1,85% | +4,06% | +7,00% | +8,06% | -5,62% | -4,28% | +30,09% | +22,66% | -1,49% | -12,28% | +3,87% | -1,39% | -15,55% | -7,35% | +15,80% | -0,04% | -15,51% |
dynamika r/r | | | | | +15,86% | -12,27% | +38,91% | +32,02% | +41,89% | +41,34% | +33,95% | +67,85% | +87,82% | +91,38% | +91,37% | +37,41% | +8,14% | +55,29% | +41,63% | +41,10% | +27,59% | +7,53% | +14,18% | +148,00% | +108,89% | +94,92% | +73,77% | -49,39% | -42,98% | -40,21% | -56,24% | -75,38% | -69,87% | -69,79% | -21,14% | +115,43% | +107,50% | +116,66% | +12,07% | +13,03% | -10,45% | -17,66% | -32,85% | -26,50% | -3,42% | -4,48% | +0,18% | -1,66% | -13,65% | -16,92% | +14,74% | +22,26% | +35,97% | +12,27% | -22,31% | -25,05% | -28,75% | -5,77% | +22,54% | +13,56% | +4,46% | +26,99% | +44,15% | +50,46% | +37,87% | +10,09% | -11,50% | -24,12% | -19,86% | -10,65% | -9,43% | -9,39% |
Należności handlowe |
|
4 959 | 5 639 | 5 188 | 5 196 | 6 145 | 5 158 | 6 328 | 6 067 | 7 483 | 7 015 | 11 964 | 12 868 | 14 559 | 12 945 | 17 552 | 15 068 | 20 733 | 20 130 | 25 310 | 23 492 | 27 675 | 26 005 | 64 150 | 66 382 | 55 641 | 54 796 | 27 487 | 26 283 | 21 723 | 19 645 | 22 821 | 20 745 | 22 144 | 25 661 | 27 768 | 21 395 | 19 146 | 17 793 | 18 504 | 20 471 | 15 479 | 15 245 | 15 062 | 13 942 | 12 590 | 13 371 | 15 376 | 16 065 | 15 307 | 12 659 | 14 569 | 11 304 | 11 670 | 12 864 | 13 303 | 14 528 | 14 916 | 14 235 | 14 262 | 17 184 | 18 965 | 17 161 | 16 777 | 17 836 | 15 458 | 13 384 | 17 745 | 19 152 | 17 674 | 14 661 | 16 839 |
dynamika kw/kw | | -9,54% | +13,71% | -8,00% | +0,15% | +18,26% | -16,06% | +22,68% | -4,12% | +23,34% | -6,25% | +70,55% | +7,56% | +13,14% | -11,09% | +35,59% | -14,15% | +37,60% | -2,91% | +25,73% | -7,18% | +17,81% | -6,03% | +146,68% | +3,48% | -16,18% | -1,52% | -49,84% | -4,38% | -17,35% | -9,57% | +16,17% | -9,10% | +6,74% | +15,88% | +8,21% | -22,95% | -10,51% | -7,07% | +4,00% | +10,63% | -24,39% | -1,51% | -1,20% | -7,44% | -9,70% | +6,20% | +15,00% | +4,48% | -4,72% | -17,30% | +15,09% | -22,41% | +3,24% | +10,23% | +3,41% | +9,21% | +2,67% | -4,57% | +0,19% | +20,49% | +10,36% | -9,51% | -2,24% | +6,31% | -13,33% | -13,42% | +32,58% | +7,93% | -7,72% | -17,05% | +14,86% |
dynamika r/r | | | | | -5,22% | +23,92% | -8,53% | +21,97% | +16,76% | +21,77% | +36,00% | +89,06% | +112,10% | +94,56% | +84,53% | +46,71% | +17,10% | +42,41% | +55,50% | +44,20% | +55,91% | +33,48% | +29,19% | +153,46% | +182,57% | +101,05% | +110,71% | -57,15% | -60,41% | -60,96% | -64,15% | -16,98% | -21,07% | +1,94% | +30,62% | +21,68% | +3,13% | -13,54% | -30,66% | -33,36% | -4,32% | -19,15% | -14,32% | -18,60% | -31,89% | -18,66% | -12,29% | +2,08% | +15,23% | +21,58% | -5,32% | -5,25% | -29,64% | -23,76% | +1,62% | -8,69% | +28,52% | +27,81% | +10,66% | +7,21% | +18,28% | +27,15% | +20,55% | +17,63% | +3,79% | -18,49% | -22,01% | +5,77% | +7,38% | +14,34% | +9,54% | -5,11% |
Pozostałe aktywa obrotowe | | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 1 260 | 1 180 | 1 120 | 1 120 | 1 120 | 1 080 | 60 | 0 | 980 | 980 | 1 095 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 938 | 157 | 2 346 | 1 506 | 1 332 | 1 467 | 1 437 | 4 305 | 665 | 785 | 745 | 610 | 1 831 | 1 261 | 1 319 | 863 | 1 089 | 1 040 | 1 281 | 55 701 | 63 839 | 868 | 705 | 562 | 580 | 476 | 336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 900 | 2 900 | 2 900 | 2 900 |
dynamika kw/kw | | | | | -100,00% | | | | | -6,35% | -5,08% | 0,00% | 0,00% | -3,57% | -94,44% | -100,00% | | 0,00% | +11,73% | -96,80% | -100,00% | | | | | | | | -83,26% | +1 394,27% | -35,81% | -11,55% | +10,14% | -2,04% | +199,58% | -84,55% | +18,05% | -5,10% | -18,12% | +200,16% | -31,13% | +4,60% | -34,57% | +26,19% | -4,50% | +23,17% | +4 248,24% | +14,61% | -98,64% | -18,78% | -20,28% | +3,20% | -17,93% | -29,41% | -100,00% | | | | | | | | | | | | | | | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | | | | -100,00% | | | | | -11,11% | -8,47% | -94,64% | -100,00% | -12,50% | -9,26% | +1 725,00% | | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | +42,00% | +834,39% | -38,75% | +185,86% | -50,08% | -46,49% | -48,16% | -85,83% | +175,34% | +60,64% | +77,05% | +41,48% | -40,52% | -17,53% | -2,88% | +6 354,35% | +5 762,17% | -16,54% | -44,96% | -98,99% | -99,09% | -45,16% | -52,34% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | |
Inwestycje krótkoterminowe |
|
1 131 | 1 079 | 905 | 499 | 263 | 5 515 | 3 778 | 2 480 | 1 308 | 20 890 | 15 584 | 12 706 | 9 285 | 25 279 | 21 510 | 22 188 | 25 634 | 31 259 | 30 536 | 29 188 | 24 238 | 95 618 | 38 123 | 29 961 | 64 818 | 58 013 | 55 072 | 50 586 | 62 055 | 52 943 | 17 580 | 11 939 | 46 932 | 24 005 | 18 352 | 9 910 | 6 113 | 3 327 | 3 195 | 1 714 | 1 574 | 2 153 | 2 093 | 1 084 | 2 578 | 2 346 | 1 362 | 54 061 | 42 271 | 38 395 | 35 129 | 32 392 | 34 127 | 35 885 | 34 161 | 32 426 | 28 303 | 30 618 | 27 498 | 19 222 | 17 391 | 14 947 | 14 342 | 8 954 | 8 418 | 10 020 | 6 744 | 4 200 | 4 315 | 4 650 | 2 207 |
dynamika kw/kw | | +83,60% | -4,60% | -16,13% | -44,86% | -47,29% | +1 996,96% | -31,50% | -34,36% | -47,26% | +1 497,09% | -25,40% | -18,47% | -26,92% | +172,26% | -14,91% | +3,15% | +15,53% | +21,94% | -2,31% | -4,41% | -16,96% | +294,50% | -60,13% | -21,41% | +116,34% | -10,50% | -5,07% | -8,15% | +22,67% | -14,68% | -66,79% | -32,09% | +293,10% | -48,85% | -23,55% | -46,00% | -38,31% | -45,58% | -3,97% | -46,35% | -8,17% | +36,79% | -2,79% | -48,21% | +137,82% | -9,00% | -41,94% | +3 869,24% | -21,81% | -9,17% | -8,51% | -7,79% | +5,36% | +5,15% | -4,80% | -5,08% | -12,72% | +8,18% | -10,19% | -30,10% | -9,53% | -14,05% | -4,05% | -37,57% | -5,99% | +19,03% | -32,69% | -37,72% | +2,74% | +7,76% | -52,54% |
dynamika r/r | | | | | -18,99% | -76,75% | +411,12% | +317,46% | +396,99% | +397,34% | +278,79% | +312,49% | +412,34% | +609,86% | +21,01% | +38,03% | +74,63% | +176,08% | +23,66% | +41,96% | +31,55% | -5,45% | +205,89% | +24,85% | +2,65% | +167,42% | -39,33% | +44,46% | +68,84% | -4,26% | -8,74% | -68,08% | -76,40% | -24,37% | -54,66% | +4,39% | -16,99% | -86,97% | -86,14% | -82,59% | -82,70% | -74,25% | -35,29% | -34,49% | -36,76% | +63,79% | +8,96% | -34,93% | +4 887,18% | +1 539,68% | +1 536,62% | +2 479,22% | -40,08% | -19,27% | -6,54% | -2,76% | +0,10% | -17,07% | -14,68% | -19,50% | -40,72% | -38,55% | -51,18% | -47,84% | -53,42% | -51,60% | -32,96% | -52,98% | -53,09% | -48,74% | -53,59% | -67,27% |
w tym gotówka |
| 1 131 | 1 066 | 905 | 499 | 263 | 5 515 | 3 778 | 2 480 | 1 308 | 20 890 | 15 584 | 12 706 | 9 285 | 25 279 | 21 510 | 22 188 | 25 634 | 31 259 | 30 536 | 29 188 | 24 238 | 95 618 | 38 123 | 29 961 | 64 818 | 58 013 | 55 072 | 50 586 | 62 055 | 52 943 | 17 580 | 11 939 | 46 932 | 24 005 | 18 352 | 9 910 | 6 113 | 3 327 | 3 195 | 1 714 | 1 574 | 2 153 | 2 093 | 1 084 | 2 578 | 2 346 | 1 362 | 54 061 | 11 555 | 7 260 | 4 052 | 5 457 | 7 074 | 9 737 | 7 288 | 5 507 | 2 288 | 2 506 | 7 460 | 2 216 | 1 182 | 1 292 | 3 874 | 1 165 | 1 944 | 3 831 | 1 183 | 1 158 | 2 024 | 3 238 | 1 838 |
dynamika kw/kw | | +83,60% | -5,75% | -15,10% | -44,86% | -47,29% | +1 996,96% | -31,50% | -34,36% | -47,26% | +1 497,09% | -25,40% | -18,47% | -26,92% | +172,26% | -14,91% | +3,15% | +15,53% | +21,94% | -2,31% | -4,41% | -16,96% | +294,50% | -60,13% | -21,41% | +116,34% | -10,50% | -5,07% | -8,15% | +22,67% | -14,68% | -66,79% | -32,09% | +293,10% | -48,85% | -23,55% | -46,00% | -38,31% | -45,58% | -3,97% | -46,35% | -8,17% | +36,79% | -2,79% | -48,21% | +137,82% | -9,00% | -41,94% | +3 869,24% | -78,63% | -37,17% | -44,19% | +34,67% | +29,63% | +37,64% | -25,15% | -24,44% | -58,45% | +9,53% | +197,69% | -70,29% | -46,66% | +9,31% | +199,85% | -69,93% | +66,87% | +97,07% | -69,12% | -2,11% | +74,78% | +59,98% | -43,24% |
dynamika r/r | | | | | -18,99% | -76,75% | +417,35% | +317,46% | +396,99% | +397,34% | +278,79% | +312,49% | +412,34% | +609,86% | +21,01% | +38,03% | +74,63% | +176,08% | +23,66% | +41,96% | +31,55% | -5,45% | +205,89% | +24,85% | +2,65% | +167,42% | -39,33% | +44,46% | +68,84% | -4,26% | -8,74% | -68,08% | -76,40% | -24,37% | -54,66% | +4,39% | -16,99% | -86,97% | -86,14% | -82,59% | -82,70% | -74,25% | -35,29% | -34,49% | -36,76% | +63,79% | +8,96% | -34,93% | +4 887,18% | +348,22% | +209,46% | +197,50% | -89,91% | -38,78% | +34,12% | +79,86% | +0,92% | -67,66% | -74,26% | +2,36% | -59,76% | -48,34% | -48,44% | -48,07% | -47,43% | +64,47% | +196,52% | -69,46% | -0,60% | +4,12% | -15,48% | +55,37% |
Kapitał własny |
|
12 554 | 12 935 | 12 709 | 13 498 | 14 291 | 18 955 | 19 703 | 20 481 | 21 385 | 42 808 | 46 127 | 47 139 | 50 618 | 66 450 | 70 150 | 76 893 | 111 444 | 107 363 | 113 211 | 115 050 | 119 425 | 192 464 | 205 583 | 205 022 | 252 070 | 232 017 | 232 114 | 217 693 | 242 657 | 167 608 | 67 335 | 62 621 | 105 949 | 174 145 | 181 722 | 169 171 | 166 557 | 144 816 | 143 756 | 140 314 | 137 646 | 135 682 | 134 241 | 136 675 | 134 916 | 118 700 | 122 546 | 118 497 | 112 690 | 73 818 | 69 639 | 69 378 | 66 940 | 63 316 | 63 947 | 64 794 | 62 505 | 65 703 | 63 598 | 62 935 | 64 944 | 61 361 | 62 600 | 60 118 | 57 175 | 55 668 | 54 821 | 51 857 | 50 065 | 49 955 | 50 453 |
dynamika kw/kw | | +4,49% | +3,03% | -1,75% | +6,21% | +5,87% | +32,64% | +3,95% | +3,95% | +4,41% | +100,18% | +7,75% | +2,19% | +7,38% | +31,28% | +5,57% | +9,61% | +44,93% | -3,66% | +5,45% | +1,62% | +3,80% | +61,16% | +6,82% | -0,27% | +22,95% | -7,96% | +0,04% | -6,21% | +11,47% | -30,93% | -59,83% | -7,00% | +69,19% | +64,37% | +4,35% | -6,91% | -1,55% | -13,05% | -0,73% | -2,39% | -1,90% | -1,43% | -1,06% | +1,81% | -1,29% | -12,02% | +3,24% | -3,30% | -4,90% | -34,49% | -5,66% | -0,37% | -3,51% | -5,41% | +1,00% | +1,32% | -3,53% | +5,12% | -3,20% | -1,04% | +3,19% | -5,52% | +2,02% | -3,96% | -4,90% | -2,64% | -1,52% | -5,41% | -3,46% | -0,22% | +1,00% |
dynamika r/r | | | | | +12,34% | +13,84% | +46,54% | +55,03% | +51,73% | +49,64% | +125,84% | +134,11% | +130,16% | +136,70% | +55,23% | +52,08% | +63,12% | +120,17% | +61,57% | +61,38% | +49,62% | +7,16% | +79,26% | +81,59% | +78,20% | +111,07% | +20,55% | +12,91% | +6,18% | -3,73% | -27,76% | -70,99% | -71,23% | -56,34% | +3,90% | +169,88% | +170,15% | +57,20% | -16,84% | -20,89% | -17,06% | -17,36% | -6,31% | -6,62% | -2,59% | -1,98% | -12,52% | -8,71% | -13,30% | -16,47% | -37,81% | -43,17% | -41,45% | -40,60% | -14,23% | -8,17% | -6,61% | -6,63% | +3,77% | -0,55% | -2,87% | +3,90% | -6,61% | -1,57% | -4,48% | -11,96% | -9,28% | -12,43% | -13,74% | -12,44% | -10,26% | -7,97% |
Kapitał podstawowy | | 9 877 | 9 877 | 9 877 | 9 877 | 9 877 | 11 862 | 11 862 | 11 862 | 11 862 | 21 862 | 21 862 | 21 862 | 24 862 | 24 862 | 28 862 | 28 862 | 28 862 | 30 562 | 30 562 | 30 562 | 30 562 | 31 862 | 31 862 | 31 862 | 31 862 | 31 862 | 31 862 | 31 862 | 31 862 | 31 862 | 31 862 | 31 862 | 63 724 | 63 724 | 63 724 | 63 724 | 63 724 | 63 724 | 63 724 | 63 724 | 63 724 | 77 205 | 77 205 | 77 205 | 77 205 | 77 205 | 84 205 | 84 205 | 84 205 | 84 205 | 84 205 | 84 205 | 84 205 | 84 205 | 84 205 | 84 205 | 84 205 | 84 205 | 84 205 | 84 205 | 84 205 | 84 205 | 84 205 | 84 205 | 84 205 | 84 205 | 84 205 | 84 205 | 84 205 | 84 205 | 84 205 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +20,10% | 0,00% | 0,00% | 0,00% | +84,30% | 0,00% | 0,00% | +13,72% | 0,00% | +16,09% | 0,00% | 0,00% | +5,89% | 0,00% | 0,00% | 0,00% | +4,25% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +100,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +21,16% | 0,00% | 0,00% | 0,00% | 0,00% | +9,07% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | 0,00% | 0,00% | +20,10% | +20,10% | +20,10% | +20,10% | +84,30% | +84,30% | +84,30% | +109,59% | +13,72% | +32,02% | +32,02% | +16,09% | +22,93% | +5,89% | +5,89% | +5,89% | +4,25% | +4,25% | +4,25% | +4,25% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +100,00% | +100,00% | +100,00% | +100,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +21,16% | +21,16% | +21,16% | +21,16% | 0,00% | +9,07% | +9,07% | +9,07% | +9,07% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 693 | 673 | 652 | 673 | 673 | 3 245 | 3 245 | 3 245 | 3 285 | 14 237 | 17 237 | 14 237 | 13 997 | 13 997 | 13 997 | 30 907 | 30 907 | 50 639 | 50 639 | 50 526 | 49 826 | 117 406 | 111 264 | 131 555 | 179 940 | 136 697 | 96 537 | 97 446 | 91 307 | 103 634 | 78 879 | 36 748 | 51 367 | 51 365 | 51 365 | 46 768 | 46 768 | 46 768 | 46 768 | 42 059 | 42 059 | 53 351 | 53 351 | 51 565 | 51 565 | 51 481 | 51 481 | 26 373 | 26 373 | 26 373 | 26 373 | 26 373 | 0 | 92 811 | 92 811 | 92 811 | 92 811 | 92 811 | 92 811 | 92 811 | 92 811 | 92 811 | 92 811 | 92 811 | 92 811 | 92 811 | 92 811 | 92 811 | 92 811 | 92 811 | 92 811 |
dynamika kw/kw | | 0,00% | -2,89% | -3,12% | +3,22% | 0,00% | +382,17% | 0,00% | 0,00% | +1,23% | +333,39% | +21,07% | -17,40% | -1,69% | 0,00% | 0,00% | +120,81% | 0,00% | +63,84% | 0,00% | -0,22% | -1,39% | +135,63% | -5,23% | +18,24% | +36,78% | -24,03% | -29,38% | +0,94% | -6,30% | +13,50% | -23,89% | -53,41% | +39,78% | 0,00% | 0,00% | -8,95% | 0,00% | 0,00% | 0,00% | -10,07% | 0,00% | +26,85% | 0,00% | -3,35% | 0,00% | -0,16% | 0,00% | -48,77% | 0,00% | 0,00% | 0,00% | 0,00% | -100,00% | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | -2,89% | -2,89% | +382,17% | +397,70% | +382,17% | +388,11% | +338,74% | +431,19% | +338,74% | +326,09% | -1,69% | -18,80% | +117,09% | +120,81% | +261,78% | +261,78% | +63,48% | +61,21% | +131,85% | +119,72% | +160,37% | +261,14% | +16,43% | -13,24% | -25,93% | -49,26% | -24,19% | -18,29% | -62,29% | -43,74% | -50,44% | -34,88% | +27,27% | -8,95% | -8,95% | -8,95% | -10,07% | -10,07% | +14,08% | +14,08% | +22,60% | +22,60% | -3,51% | -3,51% | -48,85% | -48,85% | -48,77% | -48,77% | 0,00% | -100,00% | +251,92% | +251,92% | +251,92% | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Zysk lat ubiegłych | | 1 986 | 2 407 | 2 162 | 1 411 | 2 199 | 2 257 | 2 996 | 2 481 | 3 345 | 3 897 | 2 729 | 4 955 | 7 379 | 7 939 | 7 334 | 9 435 | 15 066 | 18 206 | 24 152 | 21 940 | 26 157 | 28 715 | 33 287 | 28 010 | 29 170 | 36 320 | 24 736 | 18 637 | 16 320 | -42 427 | -48 481 | -6 334 | -6 334 | 0 | -6 268 | 1 062 | 1 062 | 1 444 | - 956 | -4 838 | -4 838 | 3 994 | 678 | 2 404 | 2 405 | 2 405 | -22 578 | 2 531 | 1 869 | 1 840 | -38 782 | -38 770 | -12 398 | - 117 910 | - 116 997 | - 115 216 | - 117 836 | - 116 274 | - 118 591 | - 122 453 | - 121 952 | - 123 195 | - 121 831 | - 123 557 | - 127 030 | - 128 088 | - 128 368 | - 131 643 | - 133 364 | - 133 394 | - 132 814 |
dynamika kw/kw | | +38,01% | +21,20% | -10,18% | -34,74% | +55,85% | +2,64% | +32,74% | -17,19% | +34,82% | +16,50% | -29,97% | +81,57% | +48,92% | +7,59% | -7,62% | +28,65% | +59,68% | +20,84% | +32,66% | -9,16% | +19,22% | +9,78% | +15,92% | -15,85% | +4,14% | +24,51% | -31,89% | -24,66% | -12,43% | -359,97% | -14,27% | +86,94% | 0,00% | +100,00% | | +116,94% | 0,00% | +35,97% | -166,20% | -406,07% | 0,00% | +182,55% | -83,02% | +254,57% | +0,04% | 0,00% | -1 038,79% | +111,21% | -26,16% | -1,55% | -2 207,72% | +0,03% | +68,02% | -851,04% | +0,77% | +1,52% | -2,27% | +1,33% | -1,99% | -3,26% | +0,41% | -1,02% | +1,11% | -1,42% | -2,81% | -0,83% | -0,22% | -2,55% | -1,31% | -0,02% | +0,43% |
dynamika r/r | | | | | -1,95% | +10,73% | -6,23% | +38,58% | +75,83% | +52,11% | +72,66% | -8,91% | +99,72% | +120,60% | +103,72% | +168,74% | +90,41% | +104,17% | +129,32% | +229,32% | +132,54% | +73,62% | +57,72% | +37,82% | +27,67% | +11,52% | +26,48% | -25,69% | -33,46% | -44,05% | -216,81% | -295,99% | -133,99% | -138,81% | +100,00% | +87,07% | +116,77% | +116,77% | | +84,75% | -555,56% | -555,56% | +176,59% | +170,92% | +149,69% | +149,71% | -39,78% | -3 430,09% | +5,28% | -22,29% | -23,49% | -71,77% | -1 631,81% | -763,35% | -6 508,15% | -201,68% | -197,18% | -850,44% | +1,39% | -1,36% | -6,28% | -3,49% | -5,95% | -2,73% | -0,90% | -4,16% | -3,97% | -5,37% | -6,54% | -4,99% | -4,14% | -3,46% |
Zysk netto | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 075 | 1 460 | -1 401 | -5 157 | 1 410 | 1 111 | - 235 | -10 990 | - 824 | -1 437 | -2 431 | -2 021 | - 117 | - 209 | -1 501 | -24 982 | 2 398 | - 725 | -3 210 | -40 535 | -7 328 | -6 634 | -8 563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -71,23% | -195,96% | -268,09% | +127,34% | -21,21% | -121,15% | -4 576,60% | +92,50% | -74,39% | -69,17% | +16,87% | +94,21% | -78,63% | -618,18% | -1 564,36% | +109,60% | -130,23% | -342,76% | -1 162,77% | +81,92% | +9,47% | -29,08% | +100,00% | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -72,22% | -23,90% | +83,23% | -113,11% | -158,44% | -229,34% | -934,47% | +81,61% | +85,80% | +85,46% | +38,26% | -1 136,12% | +2 149,57% | -246,89% | -113,86% | -62,26% | -405,59% | -815,03% | -166,76% | +100,00% | +100,00% | +100,00% | +100,00% | | | | | | | | | | | | | | |
Udziały niekontrolujące | | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | -1 167 | -1 167 | - 527 | - 538 | - 539 | 19 930 | 30 734 | 2 082 | 14 116 | 31 323 | 59 782 | 56 362 | 87 127 | 71 597 | 0 | 0 | 0 | 48 209 | 72 721 | 55 879 | 55 236 | 42 800 | 42 638 | 40 930 | 39 684 | 6 793 | 6 760 | 7 095 | 7 027 | 6 967 | 7 532 | 6 849 | 1 898 | 1 656 | 1 334 | 1 315 | 1 085 | 880 | 895 | 909 | 302 | 851 | 839 | 893 | 536 | 496 | 479 | 453 | 443 | 412 | 419 | 419 | 416 | 395 | 411 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -58 450,00% | 0,00% | +54,84% | -2,09% | -0,19% | +3 797,59% | +54,21% | -93,23% | +578,00% | +121,90% | +90,86% | -5,72% | +54,58% | -17,82% | -100,00% | | | | +50,85% | -23,16% | -1,15% | -22,51% | -0,38% | -4,01% | -3,04% | -82,88% | -0,49% | +4,96% | -0,96% | -0,85% | +8,11% | -9,07% | -72,29% | -12,75% | -19,44% | -1,42% | -17,49% | -18,89% | +1,70% | +1,56% | -66,78% | +181,79% | -1,41% | +6,44% | -39,98% | -7,46% | -3,43% | -5,43% | -2,21% | -7,00% | +1,70% | 0,00% | -0,72% | -5,05% | +4,05% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -58 450,00% | -58 450,00% | -26 450,00% | -27 000,00% | +53,81% | +1 807,80% | +5 931,88% | +486,99% | +2 718,92% | +57,17% | +94,51% | +2 607,11% | +517,22% | +128,58% | -100,00% | -100,00% | -100,00% | -32,67% | | | | -11,22% | -41,37% | -26,75% | -28,16% | -84,13% | -84,15% | -82,67% | -82,29% | +2,56% | +11,42% | -3,47% | -72,99% | -76,23% | -82,29% | -80,80% | -42,83% | -46,86% | -32,91% | -30,87% | -72,17% | -3,30% | -6,26% | -1,76% | +77,48% | -41,72% | -42,91% | -49,27% | -17,35% | -16,94% | -12,53% | -7,51% | -6,09% | -4,13% | -1,91% |
Zobowiązania długoterminowe |
|
873 | 855 | 437 | 605 | 291 | 792 | 782 | 845 | 821 | 740 | 1 284 | 5 670 | 2 340 | 5 633 | 5 611 | 4 594 | 18 268 | 26 853 | 32 277 | 30 866 | 30 493 | 28 091 | 148 930 | 152 161 | 151 701 | 152 162 | 37 469 | 43 684 | 42 162 | 25 641 | 10 454 | 10 827 | 10 775 | 19 005 | 19 461 | 20 341 | 20 095 | 12 212 | 12 296 | 12 196 | 14 009 | 15 162 | 15 402 | 14 983 | 15 890 | 12 771 | 12 787 | 13 839 | 13 503 | 3 432 | 4 269 | 5 802 | 5 166 | 5 118 | 4 734 | 4 639 | 4 617 | 4 412 | 4 517 | 4 570 | 4 364 | 4 790 | 4 766 | 4 484 | 5 010 | 5 462 | 5 103 | 4 916 | 4 873 | 5 771 | 5 429 |
dynamika kw/kw | | +120,45% | -2,06% | -48,89% | +38,44% | -51,90% | +172,16% | -1,26% | +8,06% | -2,84% | -9,87% | +73,51% | +341,59% | -58,73% | +140,73% | -0,39% | -18,13% | +297,65% | +46,99% | +20,20% | -4,37% | -1,21% | -7,88% | +430,17% | +2,17% | -0,30% | +0,30% | -75,38% | +16,59% | -3,48% | -39,18% | -59,23% | +3,57% | -0,48% | +76,38% | +2,40% | +4,52% | -1,21% | -39,23% | +0,69% | -0,81% | +14,87% | +8,23% | +1,58% | -2,72% | +6,05% | -19,63% | +0,13% | +8,23% | -2,43% | -74,58% | +24,39% | +35,91% | -10,96% | -0,93% | -7,50% | -2,01% | -0,47% | -4,44% | +2,38% | +1,17% | -4,51% | +9,76% | -0,50% | -5,92% | +11,73% | +9,02% | -6,57% | -3,66% | -0,87% | +18,43% | -5,93% |
dynamika r/r | | | | | +52,78% | -66,67% | -7,37% | +78,95% | +39,67% | +182,13% | -6,57% | +64,19% | +571,01% | +185,02% | +661,22% | +336,99% | -18,98% | +680,68% | +376,71% | +475,25% | +571,88% | +66,92% | +4,61% | +361,41% | +392,97% | +397,49% | +441,68% | -74,84% | -71,29% | -72,21% | -83,15% | -72,10% | -75,22% | -74,44% | -25,88% | +86,16% | +87,87% | +86,50% | -35,74% | -36,82% | -40,04% | -30,29% | +24,16% | +25,26% | +22,85% | +13,43% | -15,77% | -16,98% | -7,64% | -15,02% | -73,13% | -66,61% | -58,08% | -61,74% | +49,13% | +10,89% | -20,04% | -10,63% | -13,79% | -4,58% | -1,49% | -5,48% | +8,57% | +5,51% | -1,88% | +14,80% | +14,03% | +7,07% | +9,63% | -2,73% | +5,66% | +6,39% |
Z tytułu dostaw i usług | | 0 | 17 | 23 | 14 | 14 | 11 | 489 | 14 | 12 | 5 | 5 | 5 043 | 1 576 | 1 383 | 1 215 | 0 | 0 | 12 960 | 15 421 | 13 262 | 11 562 | 6 774 | 70 757 | 72 471 | 71 433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | +35,29% | -39,13% | 0,00% | -21,43% | +4 345,45% | -97,14% | -14,29% | -58,33% | 0,00% | +100 760,00% | -68,75% | -12,25% | -12,15% | -100,00% | | | +18,99% | -14,00% | -12,82% | -41,41% | +944,54% | +2,42% | -1,43% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | -35,29% | +2 026,09% | 0,00% | -14,29% | -54,55% | -98,98% | +35 921,43% | +13 033,33% | +27 560,00% | +24 200,00% | -100,00% | -100,00% | +837,09% | +1 169,22% | | | -47,73% | +358,84% | +446,46% | +517,83% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Kredyty i pożyczki |
|
458 | 678 | 130 | 0 | 55 | 51 | 51 | 51 | 51 | 51 | 51 | 0 | 0 | 1 898 | 1 849 | 1 980 | 7 801 | 7 808 | 8 751 | 9 799 | 9 159 | 11 018 | 48 612 | 47 877 | 29 653 | 46 014 | 10 548 | 9 998 | 14 608 | 14 792 | 0 | 0 | 0 | 7 879 | 7 808 | 8 135 | 7 960 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | +229,50% | +48,03% | -80,83% | -100,00% | | -7,27% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -100,00% | | | -2,58% | +7,08% | +293,99% | +0,09% | +12,08% | +11,98% | -6,53% | +20,30% | +341,21% | -1,51% | -38,06% | +55,17% | -77,08% | -5,21% | +46,11% | +1,26% | -100,00% | | | | -0,90% | +4,19% | -2,15% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | -100,00% | -87,99% | -92,48% | -60,77% | | -7,27% | 0,00% | 0,00% | -100,00% | -100,00% | +3 621,57% | +3 525,49% | | | +311,38% | +373,28% | +394,90% | +17,41% | +41,11% | +455,50% | +388,59% | +223,76% | +317,63% | -78,30% | -79,12% | -50,74% | -67,85% | -100,00% | -100,00% | -100,00% | -46,73% | | | | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 38 | 10 | 100 | 409 | 0 | 487 | 0 | 409 | 517 | 348 | 317 | 260 | 228 | 181 | 144 | 91 | 28 | 144 | 53 | 21 | 498 | 0 | 0 | 0 | 16 958 | 67 017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 340 | 3 071 | 2 745 | 2 713 | 2 772 | 2 818 | 2 997 | 3 149 | 2 948 | 2 862 | 3 138 | 2 863 | 3 409 | 3 635 | 3 275 | 3 528 | 3 244 | 4 229 | 4 127 |
dynamika kw/kw | | -33,33% | -73,68% | +900,00% | +309,00% | -100,00% | | -100,00% | | +26,41% | -32,69% | -8,91% | -17,98% | -12,31% | -20,61% | -20,44% | -36,81% | -69,23% | +414,29% | -63,19% | -60,38% | +2 271,43% | -100,00% | | | | +295,19% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | +129,18% | -10,62% | -1,17% | +2,17% | +1,66% | +6,35% | +5,07% | -6,38% | -2,92% | +9,64% | -8,76% | +19,07% | +6,63% | -9,90% | +7,73% | -8,05% | +30,36% | -2,41% |
dynamika r/r | | | | | +617,54% | -100,00% | +4 770,00% | -100,00% | 0,00% | | -28,54% | | -36,43% | -55,90% | -47,99% | -54,57% | -65,00% | -87,72% | -20,44% | -63,19% | -76,92% | +1 678,57% | -100,00% | -100,00% | -100,00% | +3 305,22% | | | | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | +106,87% | -8,24% | +9,18% | +16,07% | +6,35% | +1,56% | +4,70% | -9,08% | +15,64% | +27,01% | +4,37% | +23,23% | -4,84% | +16,34% | +26,02% |
Inne zobowiązania długoterminowe | | 377 | 150 | 184 | 182 | 222 | 243 | 242 | 371 | 241 | 336 | 911 | 367 | 536 | 2 171 | 2 403 | 2 523 | 10 439 | 5 941 | 8 052 | 7 784 | 9 274 | 10 299 | 29 561 | 31 813 | 33 657 | 39 131 | 26 921 | 33 686 | 27 554 | 10 849 | 10 454 | 10 827 | 10 775 | 11 126 | 11 653 | 12 206 | 12 135 | 12 212 | 12 296 | 12 196 | 14 009 | 15 162 | 15 402 | 14 983 | 15 890 | 12 771 | 12 787 | 13 839 | 13 503 | 3 432 | 4 269 | 5 802 | 3 826 | 2 047 | 1 989 | 1 926 | 1 845 | 1 594 | 1 520 | 1 421 | 1 416 | 1 928 | 1 628 | 1 621 | 1 601 | 1 827 | 1 828 | 1 388 | 1 629 | 1 542 | 1 302 |
dynamika kw/kw | | +88,50% | -60,21% | +22,67% | -1,09% | +21,98% | +9,46% | -0,41% | +53,31% | -35,04% | +39,42% | +171,13% | -59,71% | +46,05% | +305,04% | +10,69% | +4,99% | +313,75% | -43,09% | +35,53% | -3,33% | +19,14% | +11,05% | +187,03% | +7,62% | +5,80% | +16,26% | -31,20% | +25,13% | -18,20% | -60,63% | -3,64% | +3,57% | -0,48% | +3,26% | +4,74% | +4,75% | -0,58% | +0,63% | +0,69% | -0,81% | +14,87% | +8,23% | +1,58% | -2,72% | +6,05% | -19,63% | +0,13% | +8,23% | -2,43% | -74,58% | +24,39% | +35,91% | -34,06% | -46,50% | -2,83% | -3,17% | -4,21% | -13,60% | -4,64% | -6,51% | -0,35% | +36,16% | -15,56% | -0,43% | -1,23% | +14,12% | +0,05% | -24,07% | +17,36% | -5,34% | -15,56% |
dynamika r/r | | | | | -9,00% | -41,11% | +62,00% | +31,52% | +103,85% | +8,56% | +38,27% | +276,45% | -1,08% | +122,41% | +546,13% | +163,78% | +587,47% | +1 847,57% | +173,65% | +235,08% | +208,52% | -11,16% | +73,35% | +267,13% | +308,70% | +262,92% | +279,95% | -8,93% | +5,89% | -18,13% | -72,28% | -61,17% | -67,86% | -60,89% | +2,55% | +11,47% | +12,74% | +12,62% | +9,76% | +5,52% | -0,08% | +15,44% | +24,16% | +25,26% | +22,85% | +13,43% | -15,77% | -16,98% | -7,64% | -15,02% | -73,13% | -66,61% | -58,08% | -71,67% | -40,36% | -53,41% | -66,80% | -51,78% | -22,13% | -23,58% | -26,22% | -23,25% | +20,95% | +7,11% | +14,07% | +13,06% | -5,24% | +12,29% | -14,37% | +1,75% | -15,60% | -28,77% |
Zobowiązania krótkoterminowe |
|
6 317 | 6 039 | 6 888 | 6 758 | 6 797 | 8 081 | 7 110 | 7 906 | 6 122 | 7 206 | 12 633 | 12 925 | 11 590 | 12 982 | 10 109 | 14 991 | 22 167 | 25 444 | 18 993 | 18 316 | 21 772 | 27 448 | 123 254 | 108 853 | 101 683 | 103 019 | 32 820 | 32 556 | 30 833 | 52 053 | 53 875 | 53 069 | 51 541 | 33 990 | 18 909 | 21 175 | 21 511 | 31 181 | 31 822 | 33 007 | 28 753 | 23 702 | 25 969 | 29 236 | 32 082 | 30 027 | 33 440 | 27 824 | 22 679 | 25 225 | 27 890 | 22 540 | 24 026 | 25 306 | 25 884 | 25 571 | 28 683 | 29 572 | 28 474 | 26 902 | 31 395 | 35 824 | 34 167 | 30 010 | 31 687 | 32 773 | 31 584 | 32 564 | 35 747 | 33 953 | 31 263 |
dynamika kw/kw | | +7,01% | -4,40% | +14,06% | -1,89% | +0,58% | +18,89% | -12,02% | +11,20% | -22,57% | +17,71% | +75,31% | +2,31% | -10,33% | +12,01% | -22,13% | +48,29% | +47,87% | +14,78% | -25,35% | -3,56% | +18,87% | +26,07% | +349,05% | -11,68% | -6,59% | +1,31% | -68,14% | -0,80% | -5,29% | +68,82% | +3,50% | -1,50% | -2,88% | -34,05% | -44,37% | +11,98% | +1,59% | +44,95% | +2,06% | +3,72% | -12,89% | -17,57% | +9,56% | +12,58% | +9,73% | -6,41% | +11,37% | -16,79% | -18,49% | +11,23% | +10,56% | -19,18% | +6,59% | +5,33% | +2,28% | -1,21% | +12,17% | +3,10% | -3,71% | -5,52% | +16,70% | +14,11% | -4,63% | -12,17% | +5,59% | +3,43% | -3,63% | +3,10% | +9,77% | -5,02% | -7,92% |
dynamika r/r | | | | | +14,48% | +7,60% | +33,81% | +3,22% | +16,99% | -9,93% | -10,83% | +77,68% | +63,48% | +89,32% | +80,16% | -19,98% | +15,98% | +91,26% | +95,99% | +87,88% | +22,18% | -1,78% | +7,88% | +548,94% | +494,31% | +367,04% | +275,32% | -73,37% | -70,09% | -69,68% | -49,47% | +64,15% | +63,01% | +67,16% | -34,70% | -64,90% | -60,10% | -58,26% | -8,26% | +68,29% | +55,88% | +33,67% | -23,99% | -18,39% | -11,42% | +11,58% | +26,69% | +28,77% | -4,83% | -29,31% | -15,99% | -16,60% | -18,99% | +5,94% | +0,32% | -7,19% | +13,45% | +19,38% | +16,86% | +10,01% | +5,21% | +9,46% | +21,14% | +19,99% | +11,55% | +0,93% | -8,52% | -7,56% | +8,51% | +12,81% | +3,60% | -1,02% |
Z tytułu dostaw i usług | | 4 653 | 4 603 | 5 018 | 5 341 | 3 996 | 6 821 | 5 092 | 5 922 | 4 847 | 6 296 | 9 999 | 9 304 | 7 331 | 8 286 | 8 425 | 9 869 | 14 167 | 15 529 | 10 555 | 9 990 | 13 303 | 18 625 | 57 056 | 21 824 | 18 237 | 32 318 | 13 995 | 14 438 | 20 560 | 29 553 | 39 397 | 40 108 | 49 162 | 17 115 | 14 997 | 17 381 | 17 995 | 19 168 | 17 630 | 19 620 | 16 247 | 12 856 | 14 765 | 17 336 | 19 951 | 15 323 | 16 937 | 13 218 | 11 548 | 13 694 | 15 076 | 9 946 | 11 439 | 10 496 | 11 408 | 11 441 | 14 044 | 13 663 | 13 364 | 11 411 | 15 366 | 20 648 | 19 052 | 15 415 | 16 443 | 17 176 | 16 713 | 16 895 | 19 514 | 19 607 | 17 732 |
dynamika kw/kw | | +13,57% | -1,07% | +9,02% | +6,44% | -25,18% | +70,70% | -25,35% | +16,30% | -18,15% | +29,89% | +58,82% | -6,95% | -21,21% | +13,03% | +1,68% | +17,14% | +43,55% | +9,61% | -32,03% | -5,35% | +33,16% | +40,01% | +206,34% | -61,75% | -16,44% | +77,21% | -56,70% | +3,17% | +42,40% | +43,74% | +33,31% | +1,80% | +22,57% | -65,19% | -12,38% | +15,90% | +3,53% | +6,52% | -8,02% | +11,29% | -17,19% | -20,87% | +14,85% | +17,41% | +15,08% | -23,20% | +10,53% | -21,96% | -12,63% | +18,58% | +10,09% | -34,03% | +15,01% | -8,24% | +8,69% | +0,29% | +22,75% | -2,71% | -2,19% | -14,61% | +34,66% | +34,37% | -7,73% | -19,09% | +6,67% | +4,46% | -2,70% | +1,09% | +15,50% | +0,48% | -9,56% |
dynamika r/r | | | | | +30,36% | -14,12% | +48,19% | +1,47% | +10,88% | +21,30% | -7,70% | +96,37% | +57,11% | +51,25% | +31,61% | -15,74% | +6,07% | +93,25% | +87,41% | +25,28% | +1,23% | -6,10% | +19,94% | +440,56% | +118,46% | +37,09% | +73,52% | -75,47% | -33,84% | +12,74% | -8,56% | +181,51% | +177,79% | +139,11% | -42,09% | -61,93% | -56,66% | -63,40% | +12,00% | +17,56% | +12,88% | -9,71% | -32,93% | -16,25% | -11,64% | +22,80% | +19,19% | +14,71% | -23,75% | -42,12% | -10,63% | -10,99% | -24,75% | -0,94% | -23,35% | -24,33% | +15,03% | +22,77% | +30,17% | +17,15% | -0,26% | +9,41% | +51,12% | +42,56% | +35,09% | +7,01% | -16,82% | -12,28% | +9,60% | +18,68% | +14,15% | +6,10% |
Kredyty i pożyczki |
|
1 306 | 1 199 | 1 383 | 1 356 | 1 721 | 1 058 | 1 106 | 1 740 | 1 275 | 386 | 1 872 | 3 192 | 3 162 | 2 942 | 1 521 | 4 801 | 6 871 | 7 370 | 7 571 | 7 665 | 6 984 | 8 381 | 64 309 | 64 160 | 63 129 | 60 159 | 16 830 | 17 218 | 7 472 | 9 958 | 11 973 | 10 616 | 50 | 0 | 17 | 0 | 0 | 0 | 2 566 | 2 094 | 2 502 | 1 386 | 2 143 | 2 463 | 2 658 | 1 743 | 2 767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | -9,05% | -8,19% | +15,35% | -1,95% | +26,92% | -38,52% | +4,54% | +57,32% | -26,72% | -69,73% | +384,97% | +70,51% | -0,94% | -6,96% | -48,30% | +215,65% | +43,12% | +7,26% | +2,73% | +1,24% | -8,88% | +20,00% | +667,32% | -0,23% | -1,61% | -4,70% | -72,02% | +2,31% | -56,60% | +33,27% | +20,23% | -11,33% | -99,53% | -100,00% | | -100,00% | | | | -18,39% | +19,48% | -44,60% | +54,62% | +14,93% | +7,92% | -34,42% | +58,75% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | -5,57% | +31,78% | -11,76% | -20,03% | +28,32% | -25,92% | -63,52% | +69,26% | +83,45% | +148,00% | +662,18% | -18,75% | +50,41% | +117,30% | +150,51% | +397,76% | +59,65% | +1,64% | +13,72% | +749,41% | +737,05% | +803,91% | +617,80% | -73,83% | -73,16% | -88,16% | -83,45% | -28,86% | -38,34% | -99,33% | -100,00% | -99,86% | -100,00% | -100,00% | | +14 994,12% | | | | -16,48% | +17,62% | +6,24% | +25,76% | +29,12% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 135 | 438 | 61 | 1 080 | 141 | 832 | 140 | 0 | 135 | 133 | 157 | 889 | 1 219 | 160 | 173 | 207 | 1 283 | 73 | 159 | 105 | 0 | 764 | 21 453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 192 | 1 574 | 1 565 | 1 408 | 1 326 | 1 273 | 1 356 | 1 373 | 1 318 | 1 212 | 1 153 | 1 032 | 1 140 | 1 279 | 1 268 | 1 442 | 1 455 | 1 807 | 2 052 |
dynamika kw/kw | | | | +224,44% | -86,07% | +1 670,49% | -86,94% | +490,07% | -83,17% | -100,00% | | -1,48% | +18,05% | +466,24% | +37,12% | -86,87% | +8,13% | +19,65% | +519,81% | -94,31% | +117,81% | -33,96% | -100,00% | | +2 707,98% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +719,79% | -0,57% | -10,03% | -5,82% | -4,00% | +6,52% | +1,25% | -4,01% | -8,04% | -4,87% | -10,49% | +10,47% | +12,19% | -0,86% | +13,72% | +0,90% | +24,19% | +13,56% |
dynamika r/r | | | | | | | +4,44% | +89,95% | +129,51% | -100,00% | -4,26% | -84,01% | +12,14% | | +802,96% | +20,30% | +10,19% | -76,72% | +5,25% | -54,38% | -8,09% | -49,28% | -100,00% | +946,58% | +13 392,45% | -100,00% | | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +590,63% | -19,12% | -13,35% | -2,49% | -0,60% | -4,79% | -14,97% | -24,84% | -13,51% | +5,53% | +9,97% | +39,73% | +27,63% | +41,28% | +61,83% |
Inne zobowiazania krótkoterminowe | | 358 | 102 | 49 | 0 | 0 | 61 | 80 | 104 | 0 | 389 | 629 | 272 | 208 | 535 | 3 | 148 | 922 | 1 262 | 794 | 502 | 1 380 | 442 | 1 125 | 1 416 | 20 317 | 10 542 | 1 995 | 900 | 2 801 | 12 542 | 2 505 | 2 345 | 2 329 | 16 875 | 3 895 | 3 794 | 3 516 | 12 013 | 11 626 | 11 293 | 10 004 | 9 460 | 9 061 | 9 437 | 9 473 | 12 961 | 13 736 | 14 606 | 11 131 | 11 531 | 12 814 | 12 594 | 12 395 | 13 236 | 12 911 | 12 722 | 13 313 | 14 636 | 13 754 | 14 118 | 14 711 | 13 964 | 13 962 | 13 563 | 14 104 | 14 318 | 13 603 | 14 227 | 14 778 | 12 539 | 11 479 |
dynamika kw/kw | | -3,24% | -71,51% | -51,96% | -100,00% | | | +31,15% | +30,00% | -100,00% | | +61,70% | -56,76% | -23,53% | +157,21% | -99,44% | +4 833,33% | +522,97% | +36,88% | -37,08% | -36,78% | +174,90% | -67,97% | +154,52% | +25,87% | +1 334,82% | -48,11% | -81,08% | -54,89% | +211,22% | +347,77% | -80,03% | -6,39% | -0,68% | +624,56% | -76,92% | -2,59% | -7,33% | +241,67% | -3,22% | -2,86% | -11,41% | -5,44% | -4,22% | +4,15% | +0,38% | +36,82% | +5,98% | +6,33% | -23,79% | +3,59% | +11,13% | -1,72% | -1,58% | +6,78% | -2,46% | -1,46% | +4,65% | +9,94% | -6,03% | +2,65% | +4,20% | -5,08% | -0,01% | -2,86% | +3,99% | +1,52% | -4,99% | +4,59% | +3,87% | -15,15% | -8,45% |
dynamika r/r | | | | | -100,00% | -100,00% | -40,20% | +63,27% | | | +537,70% | +686,25% | +161,54% | | +37,53% | -99,52% | -45,59% | +343,27% | +135,89% | +26 366,67% | +239,19% | +49,67% | -64,98% | +41,69% | +182,07% | +1 372,25% | +2 285,07% | +77,33% | -36,44% | -86,21% | +18,97% | +25,56% | +160,56% | -16,85% | +34,55% | +55,49% | +61,79% | +50,97% | -28,81% | +198,49% | +197,65% | +184,53% | -21,25% | -22,06% | -16,43% | -5,31% | +37,01% | +51,59% | +54,77% | +17,50% | -11,03% | -6,71% | -13,78% | +11,36% | +14,79% | +0,76% | +1,02% | +7,41% | +10,58% | +6,53% | +10,97% | +10,50% | -4,59% | +1,51% | -3,93% | -4,13% | +2,54% | -2,57% | +4,90% | +4,78% | -12,42% | -15,61% |
Suma bilansowa |
|
19 744 | 19 829 | 20 034 | 20 861 | 21 379 | 27 828 | 27 595 | 29 232 | 28 328 | 50 754 | 60 044 | 65 734 | 64 548 | 85 065 | 85 870 | 96 478 | 151 879 | 159 660 | 164 481 | 164 232 | 171 690 | 248 003 | 477 767 | 466 036 | 505 454 | 487 198 | 302 403 | 293 933 | 315 652 | 245 302 | 131 664 | 126 517 | 168 265 | 227 140 | 220 092 | 210 687 | 208 163 | 188 209 | 187 874 | 185 517 | 180 408 | 174 546 | 175 612 | 180 894 | 182 888 | 161 498 | 168 773 | 160 160 | 148 872 | 102 475 | 101 798 | 97 720 | 96 132 | 93 740 | 94 565 | 95 004 | 95 805 | 99 687 | 96 589 | 94 407 | 100 703 | 101 975 | 101 533 | 94 612 | 93 872 | 93 903 | 91 508 | 89 337 | 90 685 | 89 679 | 87 145 |
dynamika kw/kw | | +7,81% | +0,43% | +1,03% | +4,13% | +2,48% | +30,17% | -0,84% | +5,93% | -3,09% | +79,17% | +18,30% | +9,48% | -1,80% | +31,79% | +0,95% | +12,35% | +57,42% | +5,12% | +3,02% | -0,15% | +4,54% | +44,45% | +92,65% | -2,46% | +8,46% | -3,61% | -37,93% | -2,80% | +7,39% | -22,29% | -46,33% | -3,91% | +33,00% | +34,99% | -3,10% | -4,27% | -1,20% | -9,59% | -0,18% | -1,25% | -2,75% | -3,25% | +0,61% | +3,01% | +1,10% | -11,70% | +4,50% | -5,10% | -7,05% | -31,17% | -0,66% | -4,01% | -1,63% | -2,49% | +0,88% | +0,46% | +0,84% | +4,05% | -3,11% | -2,26% | +6,67% | +1,26% | -0,43% | -6,82% | -0,78% | +0,03% | -2,55% | -2,37% | +1,51% | -1,11% | -2,83% |
dynamika r/r | | | | | +13,91% | +8,28% | +40,34% | +37,74% | +40,13% | +32,50% | +82,38% | +117,59% | +124,87% | +127,86% | +67,60% | +43,01% | +46,77% | +135,30% | +87,69% | +91,55% | +70,23% | +13,04% | +55,33% | +190,47% | +183,77% | +194,40% | +96,45% | -36,70% | -36,93% | -37,55% | -49,65% | -56,46% | -56,96% | -46,69% | -7,40% | +67,16% | +66,53% | +23,71% | -17,14% | -14,64% | -11,95% | -13,33% | -7,26% | -6,53% | -2,49% | +1,37% | -7,48% | -3,89% | -11,46% | -18,60% | -36,55% | -39,68% | -38,99% | -35,43% | -8,52% | -7,11% | -2,78% | -0,34% | +6,34% | +2,14% | -0,63% | +5,11% | +2,30% | +5,12% | +0,22% | -6,78% | -7,92% | -9,87% | -5,58% | -3,40% | -4,50% | -4,77% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat