PARTNER SERWISU
- Ostatnio odwiedziłeś
-
CARLSON 4,00 zł (--,--)
-
ZAM1139 --,-- (--,--)
-
BIOTON 4,19 zł (--,--)
-
INDYGO 0,25 zł (--,--)
-
ELG1228 --,-- (--,--)
-
ZAM1140 --,-- (--,--)
-
COLUMBUS 5,80 zł (--,--)
-
APATOR 21,70 zł (--,--)
-
EDINVEST 6,58 zł (--,--)
-
PEOH217 --,-- (--,--)
eo Networks SA - Skaner formacji świecowych i dane-finansowe na dzień 2025-09-05
ISIN: PLEONTW00016
EON24,20 (-6,20%)
eo Networks to założona w 2001 r. firma informatyczna, która skupia się na projektowaniu i budowie oprogramowania. Specjalizuje się w rozwiązaniach skierowanych przede wszystkim do firm z branż: finansowej, technologicznej, medialnej oraz telekomunikacyjnej. Ofertę prywatną w całości objęli inwestorzy instytucjonalni, a pozyskane środki debiutant zainwestuje w projekty związane z branżą nowych technologii.
-
Najnowsze sprawozdanie finansowe:
Skonsolidowany raport kwartalny za II kwartał 2025 roku
Zobacz »
- Analiza raportów spółki:
Zobacz »
- Kolejne sprawozdanie:
skonsolidowany - publikacja skonsolidowanego raportu kwartalnego za trzeci kwartał
Wykres od
TradingView
Wykresy w StockWatch.pl są korygowane o operacje takie jak dywidendy, scalenia i podziały akcji
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Data raportu | | 13.05.2011 | 12.08.2011 | 14.11.2011 | 14.02.2012 | 15.05.2012 | 14.08.2012 | 14.11.2012 | 14.02.2013 | 15.05.2013 | 14.08.2013 | 14.11.2013 | 14.02.2014 | 15.05.2014 | 14.08.2014 | 14.11.2014 | 16.02.2015 | 15.05.2015 | 14.08.2015 | 16.11.2015 | 15.02.2016 | 13.05.2016 | 15.08.2016 | 14.11.2016 | 14.02.2017 | 15.05.2017 | 14.08.2017 | 14.11.2017 | 14.02.2018 | 14.05.2018 | 14.08.2018 | 14.11.2018 | 14.02.2019 | 14.05.2019 | 14.08.2019 | 12.11.2019 | 14.02.2020 | 14.05.2020 | 14.08.2020 | 13.11.2020 | 12.02.2021 | 14.05.2021 | 13.08.2021 | 12.11.2021 | 14.02.2022 | 13.05.2022 | 15.08.2022 | 14.11.2022 | 14.02.2023 | 15.05.2023 | 14.08.2023 | 14.11.2023 | 14.02.2024 | 14.05.2024 | 14.08.2024 | 14.11.2024 | 14.02.2025 | 14.05.2025 | 14.08.2025 |
Liczba akcji | | 1 944 445 | 1 944 445 | 1 944 445 | 2 032 829 | 2 059 379 | 2 059 379 | 2 059 379 | 2 059 379 | 2 059 379 | 2 059 379 | 2 059 379 | 2 059 379 | 2 059 379 | 2 059 379 | 2 059 379 | 2 059 379 | 2 059 379 | 2 059 379 | 2 059 379 | 2 059 379 | 2 059 379 | 2 059 379 | 2 059 379 | 2 059 379 | 2 059 379 | 2 059 379 | 2 059 379 | 2 059 379 | 2 059 379 | 2 059 379 | 2 059 379 | 2 059 379 | 2 059 379 | 2 059 379 | 2 059 379 | 2 059 379 | 2 059 379 | 2 059 379 | 2 059 379 | 2 059 379 | 2 059 379 | 2 059 379 | 2 059 379 | 2 059 379 | 2 059 379 | 2 059 379 | 2 059 379 | 2 059 379 | 2 059 379 | 2 059 379 | 2 059 379 | 2 059 379 | 2 059 379 | 2 059 379 | 2 059 379 | 2 059 379 | 2 059 379 | 2 059 379 |
Przychody |
|
6 120 | 6 310 | 7 136 | 15 093 | 6 746 | 9 873 | 9 292 | 12 234 | 6 235 | 7 028 | 7 213 | 8 043 | 9 217 | 9 985 | 7 426 | 7 930 | 9 151 | 10 046 | 10 476 | 14 651 | 9 401 | 8 228 | 11 210 | 15 919 | 16 861 | 10 511 | 11 249 | 33 228 | 10 301 | 13 496 | 18 846 | 22 770 | 12 270 | 12 864 | 12 694 | 21 953 | 11 661 | 10 585 | 10 317 | 11 226 | 10 081 | 10 550 | 10 110 | 15 979 | 11 695 | 12 828 | 15 467 | 16 148 | 14 362 | 15 090 | 14 243 | 18 685 | 22 235 | 18 968 | 24 781 | 21 331 | 15 772 | 16 909 |
dynamika kw/kw | | | +3,10% | +13,09% | +111,51% | -55,30% | +46,35% | -5,88% | +31,66% | -49,04% | +12,72% | +2,63% | +11,51% | +14,60% | +8,33% | -25,63% | +6,79% | +15,40% | +9,78% | +4,28% | +39,85% | -35,83% | -12,48% | +36,24% | +42,01% | +5,92% | -37,66% | +7,02% | +195,39% | -69,00% | +31,02% | +39,64% | +20,82% | -46,11% | +4,84% | -1,32% | +72,94% | -46,88% | -9,23% | -2,53% | +8,81% | -10,20% | +4,65% | -4,17% | +58,05% | -26,81% | +9,69% | +20,57% | +4,40% | -11,06% | +5,07% | -5,61% | +31,19% | +19,00% | -14,69% | +30,65% | -13,92% | -26,06% | +7,21% |
dynamika r/r | | | | | | +10,23% | +56,47% | +30,21% | -18,94% | -7,57% | -28,82% | -22,37% | -34,26% | +47,83% | +42,07% | +2,95% | -1,40% | -0,72% | +0,61% | +41,07% | +84,75% | +2,73% | -18,10% | +7,01% | +8,65% | +79,35% | +27,75% | +0,35% | +108,73% | -38,91% | +28,40% | +67,53% | -31,47% | +19,11% | -4,68% | -32,64% | -3,59% | -4,96% | -17,72% | -18,73% | -48,86% | -13,55% | -0,33% | -2,01% | +42,34% | +16,01% | +21,59% | +52,99% | +1,06% | +22,80% | +17,63% | -7,91% | +15,71% | +54,82% | +25,70% | +73,99% | +14,16% | -29,07% | -10,86% |
Zysk brutto na sprzedaży |
|
| | | | | | | | 1 823 | 1 589 | 1 253 | 1 579 | 1 958 | 2 882 | 1 499 | 1 401 | 1 415 | 2 811 | 2 175 | 1 828 | 3 528 | 1 777 | 1 828 | 1 930 | 2 211 | 1 798 | 3 130 | 2 099 | 1 605 | 3 020 | 2 192 | 1 899 | 2 101 | 2 919 | 1 795 | 2 143 | 2 681 | 1 488 | 2 140 | 1 929 | 2 244 | 2 260 | 2 111 | 3 363 | 1 589 | 1 552 | 2 509 | 1 812 | 1 763 | 1 280 | 1 818 | 1 788 | 4 526 | 3 492 | 3 759 | 1 816 | 649 | 1 475 |
dynamika kw/kw | | | | | | | | | | | -12,84% | -21,15% | +26,02% | +24,00% | +47,19% | -47,99% | -6,54% | +1,00% | +98,66% | -22,63% | -15,95% | +93,00% | -49,63% | +2,87% | +5,58% | +14,56% | -18,68% | +74,08% | -32,94% | -23,54% | +88,16% | -27,42% | -13,37% | +10,64% | +38,93% | -38,51% | +19,39% | +25,10% | -44,50% | +43,82% | -9,86% | +16,33% | +0,71% | -6,59% | +59,31% | -52,75% | -2,33% | +61,66% | -27,78% | -2,70% | -27,40% | +42,03% | -1,65% | +153,13% | -22,85% | +7,65% | -51,69% | -64,26% | +127,27% |
dynamika r/r | | | | | | | | | | | | | | +7,41% | +81,37% | +19,63% | -11,27% | -27,73% | -2,46% | +45,10% | +30,48% | +149,33% | -36,78% | -15,95% | +5,58% | -37,33% | +1,18% | +71,23% | +8,76% | -27,41% | +67,96% | -29,97% | -9,53% | +30,90% | -3,34% | -18,11% | +12,85% | +27,61% | -49,02% | +19,22% | -9,99% | -16,30% | +51,88% | -1,36% | +74,34% | -29,19% | -31,33% | +18,85% | -46,12% | +10,95% | -17,53% | -27,54% | -1,32% | +156,72% | +172,81% | +106,77% | +1,57% | -85,66% | -57,76% |
Koszty sprzedaży | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 495 | - 416 | - 413 | - 513 | - 234 | - 131 | - 115 | - 109 | - 153 | - 121 | -86 | -65 | -71 | - 209 | 71 | - 134 | - 173 | - 183 | - 163 | - 157 | - 159 | - 125 | - 144 | - 161 | - 193 | - 103 | - 134 | - 174 | - 137 | - 162 | - 141 | - 233 | - 199 | - 181 | - 175 | - 159 | - 170 | - 169 | - 147 | - 254 | - 195 | - 267 | - 232 | - 474 | - 492 | - 528 | - 570 | - 622 | - 486 | - 434 |
dynamika kw/kw | | | | | | | | | | | +15,96% | +0,72% | -24,21% | +54,39% | +44,02% | +12,21% | +5,22% | -40,37% | +20,92% | +28,93% | +24,42% | -9,23% | -194,37% | +133,97% | -288,73% | -29,10% | -5,78% | +10,93% | +3,68% | -1,27% | +21,38% | -15,20% | -11,81% | -19,88% | +46,63% | -30,10% | -29,85% | +21,26% | -18,25% | +12,96% | -65,25% | +14,59% | +9,05% | +3,31% | +9,14% | -6,92% | +0,59% | +13,02% | -72,79% | +23,23% | -36,92% | +13,11% | -104,31% | -3,80% | -7,32% | -7,95% | -9,12% | +21,86% | +10,70% |
dynamika r/r | | | | | | | | | | | | | | +52,73% | +68,51% | +72,15% | +78,75% | +34,62% | +7,63% | +25,22% | +40,37% | +53,59% | -72,73% | +182,56% | -106,15% | -143,66% | +12,44% | -329,58% | -17,16% | +8,09% | +31,69% | +11,66% | -2,55% | -21,38% | +17,60% | +6,94% | -8,07% | +29,02% | -57,28% | -5,22% | -33,91% | -45,26% | -11,73% | -24,11% | +31,76% | +14,57% | +6,63% | +16,00% | -59,75% | -14,71% | -57,99% | -57,82% | -86,61% | -152,31% | -97,75% | -145,69% | -31,22% | +1,22% | +17,80% |
Koszty ogólnego zarządu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 244 | -1 214 | -1 274 | -1 381 | -1 017 | -1 040 | - 893 | -1 133 | -1 010 | -1 156 | - 995 | -1 087 | -1 048 | - 428 | -1 851 | -1 210 | -1 077 | -1 276 | -1 190 | -1 212 | -1 255 | -1 431 | -1 276 | -1 489 | -1 557 | -1 481 | -1 441 | -1 439 | -1 355 | -1 383 | -1 465 | -1 635 | -1 639 | -1 301 | -1 542 | -1 536 | -1 443 | -1 439 | -1 412 | -1 697 | -1 569 | -1 445 | -1 228 | -1 557 | -1 482 | -2 173 | -1 820 | -2 099 | -2 082 | -2 320 |
dynamika kw/kw | | | | | | | | | | | +2,41% | -4,94% | -8,40% | +26,36% | -2,26% | +14,13% | -26,88% | +10,86% | -14,46% | +13,93% | -9,25% | +3,59% | +59,16% | -332,48% | +34,63% | +10,99% | -18,48% | +6,74% | -1,85% | -3,55% | -14,02% | +10,83% | -16,69% | -4,57% | +4,88% | +2,70% | +0,14% | +5,84% | -2,07% | -5,93% | -11,60% | -0,24% | +20,62% | -18,52% | +0,39% | +6,05% | +0,28% | +1,88% | -20,18% | +7,54% | +7,90% | +15,02% | -26,79% | +4,82% | -46,63% | +16,24% | -15,33% | +0,81% | -11,43% |
dynamika r/r | | | | | | | | | | | | | | +18,25% | +14,33% | +29,91% | +17,96% | +0,69% | -11,15% | -11,42% | +4,06% | -3,76% | +62,98% | -86,03% | -11,32% | -2,77% | -198,13% | +35,71% | -0,17% | -16,53% | -12,15% | -7,23% | -22,85% | -24,06% | -3,49% | -12,93% | +3,36% | +12,97% | +6,62% | -1,67% | -13,62% | -20,96% | +5,93% | -5,26% | +6,06% | +11,96% | -10,61% | +8,43% | -10,48% | -8,73% | -0,42% | +13,03% | +8,25% | +5,54% | -50,38% | -48,21% | -34,81% | -40,49% | -6,76% |
Zysk ze sprzedaży |
|
471 | 856 | 685 | 1 613 | 972 | 1 078 | 1 055 | 1 045 | 84 | -41 | - 434 | - 315 | 707 | 1 711 | 491 | 159 | 252 | 1 534 | 1 094 | 676 | 2 409 | 1 140 | 48 | 586 | 961 | 339 | 1 777 | 730 | 191 | 1 464 | 772 | 249 | 351 | 1 335 | 220 | 530 | 1 189 | -57 | 534 | 61 | 406 | 778 | 394 | 1 668 | -24 | -56 | 950 | - 139 | -1 | - 432 | 358 | - 243 | 2 552 | 791 | 1 369 | - 905 | -1 919 | -1 279 |
dynamika kw/kw | | | +81,74% | -19,98% | +135,47% | -39,74% | +10,91% | -2,13% | -0,95% | -91,96% | -148,81% | -958,54% | +27,42% | +324,44% | +142,01% | -71,30% | -67,62% | +58,49% | +508,73% | -28,68% | -38,21% | +256,36% | -52,68% | -95,79% | +1 120,83% | +63,99% | -64,72% | +424,19% | -58,92% | -73,84% | +666,49% | -47,27% | -67,75% | +40,96% | +280,34% | -83,52% | +140,91% | +124,34% | -104,79% | +1 036,84% | -88,58% | +565,57% | +91,63% | -49,36% | +323,35% | -101,44% | -133,33% | +1 796,43% | -114,63% | +99,28% | -43 100,00% | +182,87% | -167,88% | +1 150,21% | -69,00% | +73,07% | -166,11% | -112,04% | +33,35% |
dynamika r/r | | | | | | +106,37% | +25,93% | +54,01% | -35,21% | -91,36% | -103,80% | -141,14% | -130,14% | +741,67% | +4 273,17% | +213,13% | +150,48% | -64,36% | -10,34% | +122,81% | +325,16% | +855,95% | -25,68% | -95,61% | -13,31% | -60,11% | -70,26% | +3 602,08% | +24,57% | -80,12% | +331,86% | -56,56% | -65,89% | +83,77% | -8,81% | -71,50% | +112,85% | +238,75% | -104,27% | +142,73% | -88,49% | -65,85% | +1 464,91% | -26,22% | +2 634,43% | -105,91% | -107,20% | +141,12% | -108,33% | +95,83% | -671,43% | -62,32% | -74,82% | +255 300,00% | +283,10% | +282,40% | -272,43% | -175,20% | -261,69% |
Pozostałe przychody operacyjne | | 0 | 0 | 0 | 167 | 0 | 0 | 0 | 182 | 58 | 147 | 58 | 75 | 62 | 65 | 89 | 70 | 26 | 105 | 77 | 109 | 105 | 36 | 240 | 99 | 83 | 100 | 94 | 91 | 169 | 87 | 99 | 97 | 123 | 169 | 684 | - 454 | 108 | 76 | 358 | 903 | 173 | 145 | 1 164 | 261 | 82 | 103 | 42 | 78 | 78 | 62 | 69 | 205 | 46 | 280 | 76 | 40 | 54 | 180 |
dynamika kw/kw | | | | | | -100,00% | | | | -68,13% | +153,45% | -60,54% | +29,31% | -17,33% | +4,84% | +36,92% | -21,35% | -62,86% | +303,85% | -26,67% | +41,56% | -3,67% | -65,71% | +566,67% | -58,75% | -16,16% | +20,48% | -6,00% | -3,19% | +85,71% | -48,52% | +13,79% | -2,02% | +26,80% | +37,40% | +304,73% | -166,37% | +123,79% | -29,63% | +371,05% | +152,23% | -80,84% | -16,18% | +702,76% | -77,58% | -68,58% | +25,61% | -59,22% | +85,71% | 0,00% | -20,51% | +11,29% | +197,10% | -77,56% | +508,70% | -72,86% | -47,37% | +35,00% | +233,33% |
dynamika r/r | | | | | | | | | +8,98% | | | | -58,79% | +6,90% | -55,78% | +53,45% | -6,67% | -58,06% | +61,54% | -13,48% | +55,71% | +303,85% | -65,71% | +211,69% | -9,17% | -20,95% | +177,78% | -60,83% | -8,08% | +103,61% | -13,00% | +5,32% | +6,59% | -27,22% | +94,25% | +590,91% | -568,04% | -12,20% | -55,03% | -47,66% | +298,90% | +60,19% | +90,79% | +225,14% | -71,10% | -52,60% | -28,97% | -96,39% | -70,11% | -4,88% | -39,81% | +64,29% | +162,82% | -41,03% | +351,61% | +10,14% | -80,49% | +17,39% | -35,71% |
Pozostałe koszty operacyjne | | 0 | 0 | 0 | - 290 | 0 | 0 | 0 | - 276 | -59 | - 194 | -60 | - 450 | -64 | - 159 | -65 | -67 | -18 | - 245 | -30 | -15 | -28 | -29 | -27 | -34 | -12 | -43 | -66 | -60 | -21 | -14 | -72 | - 338 | -69 | -30 | -18 | - 191 | -45 | -23 | -65 | -14 | -14 | -32 | -54 | -71 | -87 | -28 | - 100 | - 117 | -48 | -38 | -44 | -63 | -79 | -63 | -58 | - 351 | -57 | - 111 |
dynamika kw/kw | | | | | | +100,00% | | | | +78,62% | -228,81% | +69,07% | -650,00% | +85,78% | -148,44% | +59,12% | -3,08% | +73,13% | -1 261,11% | +87,76% | +50,00% | -86,67% | -3,57% | +6,90% | -25,93% | +64,71% | -258,33% | -53,49% | +9,09% | +65,00% | +33,33% | -414,29% | -369,44% | +79,59% | +56,52% | +40,00% | -961,11% | +76,44% | +48,89% | -182,61% | +78,46% | 0,00% | -128,57% | -68,75% | -31,48% | -22,54% | +67,82% | -257,14% | -17,00% | +58,97% | +20,83% | -15,79% | -43,18% | -25,40% | +20,25% | +7,94% | -505,17% | +83,76% | -94,74% |
dynamika r/r | | | | | | | | | +4,83% | | | | -63,04% | -8,47% | +18,04% | -8,33% | +85,11% | +71,88% | -54,09% | +53,85% | +77,61% | -55,56% | +88,16% | +10,00% | -126,67% | +57,14% | -48,28% | -144,44% | -76,47% | -75,00% | +67,44% | -9,09% | -463,33% | -228,57% | -114,29% | +75,00% | +43,49% | +34,78% | +23,33% | -261,11% | +92,67% | +68,89% | -39,13% | +16,92% | -407,14% | -521,43% | +12,50% | -85,19% | -64,79% | +44,83% | -35,71% | +56,00% | +46,15% | -64,58% | -65,79% | -31,82% | -457,14% | +27,85% | -76,19% |
Zysk operacyjny |
|
467 | 855 | 675 | 1 505 | 969 | 1 061 | 1 057 | 969 | 83 | -88 | - 436 | - 690 | 705 | 1 617 | 515 | 162 | 260 | 1 394 | 1 141 | 770 | 2 486 | 1 147 | 261 | 651 | 1 032 | 396 | 1 805 | 761 | 339 | 1 537 | 799 | 8 | 405 | 1 474 | 886 | - 115 | 1 252 | -4 | 827 | 950 | 565 | 891 | 1 504 | 1 858 | -29 | 19 | 892 | - 178 | 29 | - 408 | 383 | - 101 | 2 519 | 1 008 | 1 387 | -1 216 | -1 922 | -1 210 |
dynamika kw/kw | | | +83,08% | -21,05% | +122,96% | -35,61% | +9,49% | -0,38% | -8,33% | -91,43% | -206,02% | -395,45% | -58,26% | +202,17% | +129,36% | -68,15% | -68,54% | +60,49% | +436,15% | -18,15% | -32,52% | +222,86% | -53,86% | -77,24% | +149,43% | +58,53% | -61,63% | +355,81% | -57,84% | -55,45% | +353,39% | -48,02% | -99,00% | +4 962,50% | +263,95% | -39,89% | -112,98% | +1 188,70% | -100,32% | +20 775,00% | +14,87% | -40,53% | +57,70% | +68,80% | +23,54% | -101,56% | +165,52% | +4 594,74% | -119,96% | +116,29% | -1 506,90% | +193,87% | -126,37% | +2 594,06% | -59,98% | +37,60% | -187,67% | -58,06% | +37,04% |
dynamika r/r | | | | | | +107,49% | +24,09% | +56,59% | -35,61% | -91,43% | -108,29% | -141,25% | -171,21% | +749,40% | +1 937,50% | +218,12% | +123,48% | -63,12% | -13,79% | +121,55% | +375,31% | +856,15% | -17,72% | -77,13% | -15,45% | -58,49% | -65,48% | +591,57% | +16,90% | -67,15% | +288,13% | -55,73% | -98,95% | +19,47% | -4,10% | +10,89% | -1 537,50% | +209,14% | -100,27% | -6,66% | +926,09% | -54,87% | +22 375,00% | +81,86% | +95,58% | -105,13% | -97,87% | -40,69% | -109,58% | +200,00% | -2 247,37% | -57,06% | +43,26% | +8 586,21% | +347,06% | +262,14% | -1 103,96% | -176,30% | -220,04% |
Przychody Finansowe | | 0 | 0 | 0 | 119 | 0 | 0 | 0 | 182 | 87 | 1 686 | -34 | -1 697 | 3 | -2 | 4 | 39 | 0 | 0 | 45 | -44 | 121 | - 121 | 251 | 216 | 0 | 2 | 0 | 0 | 52 | 320 | - 135 | 97 | 32 | -32 | 308 | - 305 | 1 141 | - 402 | 232 | 304 | 264 | - 263 | 123 | -57 | 270 | 231 | 1 058 | - 904 | 33 | 33 | 26 | 138 | 97 | -54 | 199 | -84 | 35 | 60 |
dynamika kw/kw | | | | | | -100,00% | | | | -52,20% | +1 837,93% | -102,02% | -4 891,18% | +100,18% | -166,67% | +300,00% | +875,00% | -100,00% | | | -197,78% | +375,00% | -200,00% | +307,44% | -13,94% | -100,00% | | -100,00% | | | +515,38% | -142,19% | +171,85% | -67,01% | -200,00% | +1 062,50% | -199,03% | +474,10% | -135,23% | +157,71% | +31,03% | -13,16% | -199,62% | +146,77% | -146,34% | +573,68% | -14,44% | +358,01% | -185,44% | +103,65% | 0,00% | -21,21% | +430,77% | -29,71% | -155,67% | +468,52% | -142,21% | +141,67% | +71,43% |
dynamika r/r | | | | | | | | | +52,94% | | | | -1 032,42% | -96,55% | -100,12% | +111,76% | +102,30% | -100,00% | +100,00% | +1 025,00% | -212,82% | | | +457,78% | +590,91% | -100,00% | +101,65% | -100,00% | -100,00% | | +15 900,00% | | | -38,46% | -110,00% | +328,15% | -414,43% | +3 465,63% | -1 156,25% | -24,68% | +199,67% | -76,86% | +34,58% | -46,98% | -118,75% | +2,27% | +187,83% | +760,16% | -1 485,96% | -87,78% | -85,71% | -97,54% | +115,27% | +193,94% | -263,64% | +665,38% | -160,87% | -63,92% | +211,11% |
Koszty finansowe | | 0 | 0 | 0 | -76 | 0 | 0 | 0 | - 515 | -49 | -1 720 | -62 | 1 618 | -30 | -32 | - 116 | -16 | -84 | -30 | -38 | -19 | -61 | -51 | -82 | -29 | - 278 | 8 | -33 | - 219 | -23 | -24 | -52 | -28 | -28 | - 250 | 139 | - 189 | -47 | -36 | -40 | -19 | -28 | - 448 | 421 | -70 | -28 | -26 | -59 | -80 | - 141 | - 707 | 300 | - 816 | - 180 | -55 | - 241 | - 475 | - 437 | - 110 |
dynamika kw/kw | | | | | | +100,00% | | | | +90,49% | -3 410,20% | +96,40% | +2 709,68% | -101,85% | -6,67% | -262,50% | +86,21% | -425,00% | +64,29% | -26,67% | +50,00% | -221,05% | +16,39% | -60,78% | +64,63% | -858,62% | +102,88% | -512,50% | -563,64% | +89,50% | -4,35% | -116,67% | +46,15% | 0,00% | -792,86% | +155,60% | -235,97% | +75,13% | +23,40% | -11,11% | +52,50% | -47,37% | -1 500,00% | +193,97% | -116,63% | +60,00% | +7,14% | -126,92% | -35,59% | -76,25% | -401,42% | +142,43% | -372,00% | +77,94% | +69,44% | -338,18% | -97,10% | +8,00% | +74,83% |
dynamika r/r | | | | | | | | | -577,63% | | | | +414,17% | +38,78% | +98,14% | -87,10% | -100,99% | -180,00% | +6,25% | +67,24% | -18,75% | +27,38% | -70,00% | -115,79% | -52,63% | -355,74% | +115,69% | +59,76% | -655,17% | +91,73% | -400,00% | -57,58% | +87,21% | -21,74% | -941,67% | +367,31% | -575,00% | -67,86% | +85,60% | -128,78% | +89,95% | +40,43% | -1 144,44% | +1 152,50% | -268,42% | 0,00% | +94,20% | -114,01% | -14,29% | -403,57% | -2 619,23% | +608,47% | -920,00% | -27,66% | +92,22% | -180,33% | +41,79% | -142,78% | -100,00% |
Zysk brutto |
|
479 | 833 | 753 | 1 480 | 856 | 1 145 | 887 | 830 | 759 | - 122 | - 532 | -1 239 | 678 | 1 583 | 403 | 185 | 176 | 1 364 | 1 148 | 707 | 2 546 | 975 | 430 | 838 | 754 | 406 | 1 772 | 542 | 368 | 1 833 | 612 | 77 | 409 | 1 192 | 1 333 | - 609 | 2 346 | - 442 | 1 019 | 1 235 | 801 | 180 | 2 048 | 1 731 | 213 | 224 | 1 891 | -1 162 | -79 | -1 082 | 709 | - 779 | 2 436 | 899 | 1 345 | -1 775 | -2 324 | -1 260 |
dynamika kw/kw | | | +73,90% | -9,60% | +96,55% | -42,16% | +33,76% | -22,53% | -6,43% | -8,55% | -116,07% | -336,07% | -132,89% | +154,72% | +133,48% | -74,54% | -54,09% | -4,86% | +675,00% | -15,84% | -38,41% | +260,11% | -61,70% | -55,90% | +94,88% | -10,02% | -46,15% | +336,45% | -69,41% | -32,10% | +398,10% | -66,61% | -87,42% | +431,17% | +191,44% | +11,83% | -145,69% | +485,22% | -118,84% | +330,54% | +21,20% | -35,14% | -77,53% | +1 037,78% | -15,48% | -87,69% | +5,16% | +744,20% | -161,45% | +93,20% | -1 269,62% | +165,53% | -209,87% | +412,71% | -63,10% | +49,61% | -231,97% | -30,93% | +45,78% |
dynamika r/r | | | | | | +78,71% | +37,45% | +17,80% | -43,92% | -11,33% | -110,66% | -159,98% | -249,28% | -10,67% | +1 397,54% | +175,75% | +114,93% | -74,04% | -13,83% | +184,86% | +282,16% | +1 346,59% | -28,52% | -62,54% | +18,53% | -70,38% | -58,36% | +312,09% | -35,32% | -51,19% | +351,48% | -65,46% | -85,79% | +11,14% | -34,97% | +117,81% | -890,91% | +473,59% | -137,08% | -23,56% | +302,79% | -65,86% | +140,72% | +100,98% | +40,16% | -73,41% | +24,44% | -7,67% | -167,13% | -137,09% | -583,04% | -62,51% | +32,96% | +3 183,54% | +183,09% | +89,70% | -127,86% | -195,40% | -240,16% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk netto |
|
402 | 682 | 629 | 921 | 763 | 1 101 | 157 | 611 | 610 | - 218 | - 508 | -1 053 | 517 | 1 173 | 311 | 66 | 76 | 1 046 | 895 | 450 | 1 994 | 707 | 319 | 599 | 499 | 227 | 1 423 | 435 | 241 | 1 404 | 449 | 40 | 274 | 885 | 556 | - 118 | 1 797 | - 429 | 894 | 898 | 522 | 195 | 1 758 | 1 444 | 137 | 147 | 1 486 | - 948 | - 272 | -1 009 | 534 | -1 140 | 1 965 | 600 | 998 | -1 572 | -2 283 | -1 340 |
dynamika kw/kw | | | +69,65% | -7,77% | +46,42% | -17,16% | +44,30% | -85,74% | +289,17% | -0,16% | -135,74% | -133,03% | -107,28% | +149,10% | +126,89% | -73,49% | -78,78% | +15,15% | +1 276,32% | -14,44% | -49,72% | +343,11% | -64,54% | -54,88% | +87,77% | -16,69% | -54,51% | +526,87% | -69,43% | -44,60% | +482,57% | -68,02% | -91,09% | +585,00% | +222,99% | -37,18% | -121,22% | +1 622,88% | -123,87% | +308,39% | +0,45% | -41,87% | -62,64% | +801,54% | -17,86% | -90,51% | +7,30% | +910,88% | -163,80% | +71,31% | -270,96% | +152,92% | -313,48% | +272,37% | -69,47% | +66,33% | -257,52% | -45,23% | +41,31% |
dynamika r/r | | | | | | +89,80% | +61,44% | -75,04% | -33,66% | -20,05% | -119,80% | -423,57% | -272,34% | -15,25% | +638,07% | +161,22% | +106,27% | -85,30% | -10,83% | +187,78% | +581,82% | +2 523,68% | -32,41% | -64,36% | +33,11% | -74,97% | -67,89% | +346,08% | -27,38% | -51,70% | +518,50% | -68,45% | -90,80% | +13,69% | -36,97% | +23,83% | -395,00% | +555,84% | -148,47% | +60,79% | +861,02% | -70,95% | +145,45% | +96,64% | +60,80% | -73,75% | -24,62% | -15,47% | -165,65% | -298,54% | -786,39% | -64,06% | -20,25% | +822,43% | +159,46% | +86,89% | -37,89% | -216,18% | -323,33% |
Zysk netto akcjonariuszy większościowych |
|
402 | 682 | 629 | 921 | 763 | 1 101 | 157 | 468 | 433 | - 301 | - 650 | -1 203 | 517 | 1 173 | 311 | 66 | 76 | 1 046 | 895 | 450 | 1 994 | 707 | 319 | 599 | 499 | 227 | 1 423 | 435 | 241 | 1 404 | 449 | 40 | 274 | 885 | 556 | - 118 | 1 797 | - 429 | 894 | 898 | 522 | 195 | 1 758 | 1 444 | 137 | 147 | 1 486 | - 948 | - 272 | -1 009 | 534 | -1 120 | 1 805 | 709 | 983 | -1 575 | -2 270 | -1 335 |
dynamika kw/kw | | | +69,65% | -7,77% | +46,42% | -17,16% | +44,30% | -85,74% | +198,09% | -7,48% | -169,52% | -115,95% | -85,08% | +142,98% | +126,89% | -73,49% | -78,78% | +15,15% | +1 276,32% | -14,44% | -49,72% | +343,11% | -64,54% | -54,88% | +87,77% | -16,69% | -54,51% | +526,87% | -69,43% | -44,60% | +482,57% | -68,02% | -91,09% | +585,00% | +222,99% | -37,18% | -121,22% | +1 622,88% | -123,87% | +308,39% | +0,45% | -41,87% | -62,64% | +801,54% | -17,86% | -90,51% | +7,30% | +910,88% | -163,80% | +71,31% | -270,96% | +152,92% | -309,74% | +261,16% | -60,72% | +38,65% | -260,22% | -44,13% | +41,19% |
dynamika r/r | | | | | | +89,80% | +61,44% | -75,04% | -49,19% | -43,25% | -127,34% | -514,01% | -357,05% | +19,40% | +489,70% | +147,85% | +105,49% | -85,30% | -10,83% | +187,78% | +581,82% | +2 523,68% | -32,41% | -64,36% | +33,11% | -74,97% | -67,89% | +346,08% | -27,38% | -51,70% | +518,50% | -68,45% | -90,80% | +13,69% | -36,97% | +23,83% | -395,00% | +555,84% | -148,47% | +60,79% | +861,02% | -70,95% | +145,45% | +96,64% | +60,80% | -73,75% | -24,62% | -15,47% | -165,65% | -298,54% | -786,39% | -64,06% | -18,14% | +763,60% | +170,27% | +84,08% | -40,63% | -225,76% | -288,29% |
EBITDA |
|
539 | 932 | 868 | 1 698 | 1 167 | 1 330 | 1 373 | 1 277 | 441 | 281 | 33 | - 246 | 1 115 | 1 969 | 921 | 552 | 650 | 1 784 | 1 531 | 1 782 | 2 997 | 1 436 | 661 | 1 425 | 1 505 | 823 | 2 255 | 1 353 | 860 | 1 988 | 1 156 | 352 | 765 | 1 827 | 1 273 | 211 | 1 587 | 330 | 1 091 | 1 351 | 895 | 1 112 | 1 781 | 2 125 | 321 | 185 | 1 126 | 32 | 424 | 49 | 819 | 323 | 2 967 | 1 482 | 1 813 | - 772 | -1 477 | - 759 |
dynamika kw/kw | | | +72,91% | -6,87% | +95,62% | -31,27% | +13,97% | +3,23% | -6,99% | -65,47% | -36,28% | -88,26% | -845,45% | +553,25% | +76,59% | -53,22% | -40,07% | +17,75% | +174,46% | -14,18% | +16,39% | +68,18% | -52,09% | -53,97% | +115,58% | +5,61% | -45,32% | +174,00% | -40,00% | -36,44% | +131,16% | -41,85% | -69,55% | +117,33% | +138,82% | -30,32% | -83,42% | +652,13% | -79,21% | +230,61% | +23,83% | -33,75% | +24,25% | +60,16% | +19,31% | -84,89% | -42,37% | +508,65% | -97,16% | +1 225,00% | -88,44% | +1 571,43% | -60,56% | +818,58% | -50,05% | +22,33% | -142,58% | -91,32% | +48,61% |
dynamika r/r | | | | | | +116,51% | +42,70% | +58,18% | -24,79% | -62,21% | -78,87% | -97,60% | -119,26% | +152,83% | +600,71% | +2 690,91% | +324,39% | -41,70% | -9,40% | +66,23% | +222,83% | +361,08% | -19,51% | -56,83% | -20,03% | -49,78% | -42,69% | +241,15% | -5,05% | -42,86% | +141,56% | -48,74% | -73,98% | -11,05% | -8,10% | +10,12% | -40,06% | +107,45% | -81,94% | -14,30% | +540,28% | -43,60% | +236,97% | +63,24% | +57,29% | -64,13% | -83,36% | -36,78% | -98,49% | +32,09% | -73,51% | -27,26% | +909,38% | +599,76% | +2 924,49% | +121,37% | -339,01% | -149,78% | -151,21% |
Przepływy operacyjne |
|
- 234 | 51 | -1 053 | 3 485 | - 384 | 1 278 | -1 484 | 5 390 | 397 | - 461 | 932 | 1 396 | - 434 | 848 | 3 466 | 1 526 | 262 | -1 347 | 964 | 6 261 | 2 036 | - 966 | - 596 | - 872 | 3 691 | -4 980 | -1 443 | 7 195 | -7 781 | 3 784 | 592 | 6 453 | 1 195 | 2 573 | - 558 | 1 530 | - 511 | 2 267 | 600 | 2 050 | - 730 | - 163 | 364 | 610 | 2 262 | 74 | - 434 | -1 639 | 122 | 531 | 209 | 2 168 | 551 | - 241 | 3 205 | 1 018 | -2 797 | -1 420 |
dynamika kw/kw | | | +121,79% | -2 164,71% | +430,96% | -111,02% | +432,81% | -216,12% | +463,21% | -92,63% | -216,12% | +302,17% | +49,79% | -131,09% | +295,39% | +308,73% | -55,97% | -82,83% | -614,12% | +171,57% | +549,48% | -67,48% | -147,45% | +38,30% | -46,31% | +523,28% | -234,92% | +71,02% | +598,61% | -208,14% | +148,63% | -84,36% | +990,03% | -81,48% | +115,31% | -121,69% | +374,19% | -133,40% | +543,64% | -73,53% | +241,67% | -135,61% | +77,67% | +323,31% | +67,58% | +270,82% | -96,73% | -686,49% | -277,65% | +107,44% | +335,25% | -60,64% | +937,32% | -74,58% | -143,74% | +1 429,88% | -68,24% | -374,75% | +49,23% |
dynamika r/r | | | | | | -64,10% | +2 405,88% | -40,93% | +54,66% | +203,39% | -136,07% | +162,80% | -74,10% | -209,32% | +283,95% | +271,89% | +9,31% | +160,37% | -258,84% | -72,19% | +310,29% | +677,10% | +28,29% | -161,83% | -113,93% | +81,29% | -415,53% | -142,11% | +925,11% | -310,81% | +175,98% | +141,03% | -10,31% | +115,36% | -32,00% | -194,26% | -76,29% | -142,76% | -11,89% | +207,53% | +33,99% | -42,86% | -107,19% | -39,33% | -70,24% | +409,86% | +145,40% | -219,23% | -368,69% | -94,61% | +617,57% | +148,16% | +232,28% | +351,64% | -145,39% | +1 433,49% | -53,04% | -607,62% | -489,21% |
Amortyzacja | | 72 | 77 | 193 | 193 | 198 | 269 | 316 | 308 | 358 | 369 | 469 | 444 | 410 | 352 | 406 | 390 | 390 | 390 | 390 | 1 012 | 511 | 289 | 400 | 774 | 473 | 427 | 450 | 592 | 521 | 451 | 357 | 344 | 360 | 353 | 387 | 326 | 335 | 334 | 264 | 401 | 330 | 221 | 277 | 267 | 350 | 166 | 234 | 210 | 395 | 457 | 436 | 424 | 448 | 474 | 426 | 444 | 445 | 451 |
dynamika kw/kw | | | +6,94% | +150,65% | 0,00% | +2,59% | +35,86% | +17,47% | -2,53% | +16,23% | +3,07% | +27,10% | -5,33% | -7,66% | -14,15% | +15,34% | -3,94% | 0,00% | 0,00% | 0,00% | +159,49% | -49,51% | -43,44% | +38,41% | +93,50% | -38,89% | -9,73% | +5,39% | +31,56% | -11,99% | -13,44% | -20,84% | -3,64% | +4,65% | -1,94% | +9,63% | -15,76% | +2,76% | -0,30% | -20,96% | +51,89% | -17,71% | -33,03% | +25,34% | -3,61% | +31,09% | -52,57% | +40,96% | -10,26% | +88,10% | +15,70% | -4,60% | -2,75% | +5,66% | +5,80% | -10,13% | +4,23% | +0,23% | +1,35% |
dynamika r/r | | | | | | +175,00% | +249,35% | +63,73% | +59,59% | +80,81% | +37,17% | +48,42% | +44,16% | +14,53% | -4,61% | -13,43% | -12,16% | -4,88% | +10,80% | -3,94% | +159,49% | +31,03% | -25,90% | +2,56% | -23,52% | -7,44% | +47,75% | +12,50% | -23,51% | +10,15% | +5,62% | -20,67% | -41,89% | -30,90% | -21,73% | +8,40% | -5,23% | -6,94% | -5,38% | -31,78% | +23,01% | -1,49% | -33,83% | +4,92% | -33,42% | +6,06% | -24,89% | -15,52% | -21,35% | +12,86% | +175,30% | +86,32% | +101,90% | +13,42% | +3,72% | -2,29% | +4,72% | -0,67% | -4,85% |
Przepływy inwestycyjne |
|
- 298 | - 212 | - 955 | - 125 | - 654 | -1 074 | 41 | -2 359 | -1 165 | - 708 | - 340 | -2 169 | - 177 | -2 172 | - 318 | - 832 | - 422 | -27 | - 574 | 148 | -14 | -65 | - 234 | -54 | -52 | - 253 | -62 | -4 | -42 | 10 | -3 | 26 | -4 | -1 950 | 1 310 | -24 | - 231 | 33 | -1 009 | - 300 | 244 | 5 | -15 327 | 87 | - 494 | - 666 | - 847 | - 896 | - 200 | - 533 | 25 | 2 215 | 4 126 | 150 | -2 972 | - 294 | -58 | - 855 |
dynamika kw/kw | | | +28,86% | -350,47% | +86,91% | -423,20% | -64,22% | +103,82% | -5 853,66% | +50,61% | +39,23% | +51,98% | -537,94% | +91,84% | -1 127,12% | +85,36% | -161,64% | +49,28% | +93,60% | -2 025,93% | +125,78% | -109,46% | -364,29% | -260,00% | +76,92% | +3,70% | -386,54% | +75,49% | +93,55% | -950,00% | +123,81% | -130,00% | +966,67% | -115,38% | -48 650,00% | +167,18% | -101,83% | -862,50% | +114,29% | -3 157,58% | +70,27% | +181,33% | -97,95% | -306 640,00% | +100,57% | -667,82% | -34,82% | -27,18% | -5,79% | +77,68% | -166,50% | +104,69% | +8 760,00% | +86,28% | -96,36% | -2 081,33% | +90,11% | +80,27% | -1 374,14% |
dynamika r/r | | | | | | -119,46% | -406,60% | +104,29% | -1 787,20% | -78,13% | +34,08% | -929,27% | +8,05% | +84,81% | -206,78% | +6,47% | +61,64% | -138,42% | +98,76% | -80,50% | +117,79% | +96,68% | -140,74% | +59,23% | -136,49% | -271,43% | -289,23% | +73,50% | +92,59% | +19,23% | +103,95% | +95,16% | +750,00% | +90,48% | -19 600,00% | +43 766,67% | -192,31% | -5 675,00% | +101,69% | -177,02% | -1 150,00% | +205,63% | -84,85% | -1 419,03% | +129,00% | -302,46% | -13 420,00% | +94,47% | -1 129,89% | +59,51% | +19,97% | +102,95% | +347,21% | +2 163,00% | +128,14% | -11 988,00% | -113,27% | -101,41% | -670,00% |
Capex |
|
0 | 0 | 0 | -1 440 | 0 | 0 | -1 614 | -2 629 | 0 | -1 477 | - 306 | - 393 | - 177 | -2 172 | - 318 | - 921 | - 422 | -28 | - 585 | -65 | -23 | - 126 | - 235 | -81 | -70 | - 254 | -65 | -66 | - 127 | -5 | -21 | -10 | -81 | -1 975 | 1 270 | 0 | 0 | - 265 | -1 094 | - 336 | 0 | 0 | - 139 | - 160 | - 355 | - 711 | - 897 | - 645 | - 243 | -1 323 | -26 | -56 | -63 | -34 | - 121 | - 219 | - 118 | -28 |
dynamika kw/kw | | | | | | +100,00% | | | -62,89% | +100,00% | | +79,28% | -28,43% | +54,96% | -1 127,12% | +85,36% | -189,62% | +54,18% | +93,36% | -1 989,29% | +88,89% | +64,62% | -447,83% | -86,51% | +65,53% | +13,58% | -262,86% | +74,41% | -1,54% | -92,42% | +96,06% | -320,00% | +52,38% | -710,00% | -2 338,27% | +164,30% | -100,00% | | | -312,83% | +69,29% | +100,00% | | | -15,11% | -121,88% | -100,28% | -26,16% | +28,09% | +62,33% | -444,44% | +98,03% | -115,38% | -12,50% | +46,03% | -255,88% | -80,99% | +46,12% | +76,27% |
dynamika r/r | | | | | | | | | -82,57% | | | +81,04% | +85,05% | | -47,05% | -3,92% | -134,35% | -138,42% | +98,71% | -83,96% | +92,94% | +94,55% | -350,00% | +59,83% | -24,62% | -204,35% | -101,59% | +72,34% | +18,52% | -81,43% | +98,03% | +67,69% | +84,85% | +36,22% | -39 400,00% | +6 147,62% | +100,00% | +100,00% | +86,58% | -186,14% | | | +100,00% | +87,29% | +52,38% | | | -545,32% | -303,13% | +31,55% | -86,08% | +97,10% | +91,32% | +74,07% | +97,43% | -365,38% | -291,07% | -87,30% | +17,65% |
Przepływy finansowe |
|
-35 | -40 | 1 915 | -1 121 | 438 | 1 225 | 764 | - 995 | 1 057 | -1 324 | 451 | 223 | -40 | -47 | - 981 | -1 475 | 869 | 574 | 648 | - 666 | -1 370 | 1 842 | 151 | -2 392 | 1 226 | 1 542 | -1 375 | 2 395 | -3 958 | -9 | -19 | -88 | 1 260 | 841 | -2 435 | - 120 | 856 | 1 069 | -40 | - 149 | - 116 | -29 | - 246 | - 278 | - 267 | 2 100 | 623 | -1 260 | -1 738 | 298 | - 539 | - 717 | -1 316 | - 176 | - 466 | - 119 | 1 396 | - 790 |
dynamika kw/kw | | | -14,29% | +4 887,50% | -158,54% | +139,07% | +179,68% | -37,63% | -230,24% | +206,23% | -225,26% | +134,06% | -50,55% | -117,94% | -17,50% | -1 987,23% | -50,36% | +158,92% | -33,95% | +12,89% | -202,78% | -105,71% | +234,45% | -91,80% | -1 684,11% | +151,25% | +25,77% | -189,17% | +274,18% | -265,26% | +99,77% | -111,11% | -363,16% | +1 531,82% | -33,25% | -389,54% | +95,07% | +813,33% | +24,88% | -103,74% | -272,50% | +22,15% | +75,00% | -748,28% | -13,01% | +3,96% | +886,52% | -70,33% | -302,25% | -37,94% | +117,15% | -280,87% | -33,02% | -83,54% | +86,63% | -164,77% | +74,46% | +1 273,11% | -156,59% |
dynamika r/r | | | | | | +1 351,43% | +3 162,50% | -60,10% | +11,24% | +141,32% | -208,08% | -40,97% | +122,41% | -103,78% | +96,45% | -317,52% | -761,43% | +2 272,50% | +1 321,28% | +166,06% | +54,85% | -257,65% | +220,91% | -76,70% | -259,16% | +189,49% | -16,29% | -1 010,60% | +200,13% | -422,84% | -100,58% | +98,62% | -103,67% | +131,83% | +9 444,44% | -12 715,79% | -36,36% | -32,06% | +27,11% | +98,36% | -24,17% | -113,55% | -102,71% | -515,00% | -86,58% | -130,17% | +7 341,38% | +353,25% | -353,24% | -550,94% | -85,81% | -186,52% | +43,10% | +24,28% | -159,06% | +13,54% | +83,40% | +206,08% | -348,86% |
Emisja akcji | | 0 | 0 | 0 | 304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 129 | 0 | - 176 | -89 | -99 | 0 | - 200 | - 102 | - 129 | 0 | - 204 | - 105 | - 174 | -74 | -76 | -56 | -39 | - 189 | -87 | -88 | - 184 | - 169 | - 109 | - 108 | - 112 | - 114 | - 116 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | +49,43% | -11,24% | +100,00% | | +49,00% | -26,47% | +100,00% | | +48,53% | -65,71% | +57,47% | -2,70% | +26,32% | +30,36% | -384,62% | +53,97% | -1,15% | -109,09% | +8,15% | +35,50% | +0,92% | -3,70% | -1,79% | -1,75% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +23,26% | | -13,64% | -14,61% | -30,30% | | -2,00% | -2,94% | -34,88% | | +62,75% | +46,67% | +77,59% | -155,41% | -14,47% | -57,14% | -371,79% | +10,58% | -25,29% | -22,73% | +39,13% | +32,54% | -6,42% |
Pozostałe, w tym pożyczki i kredyty | | -35 | -40 | 1 915 | -1 425 | 438 | 1 225 | 764 | - 995 | 1 057 | -1 324 | 451 | 223 | -40 | -47 | - 981 | -1 461 | 869 | 574 | 648 | - 595 | -1 370 | 1 842 | 151 | -2 324 | 1 226 | 1 542 | -1 375 | 2 475 | -3 958 | -9 | -19 | 72 | 1 260 | 1 068 | -2 328 | 3 | 856 | 1 317 | 77 | -5 | - 116 | 201 | - 131 | -96 | - 187 | 2 182 | 684 | - 350 | -1 467 | 474 | - 360 | - 455 | -1 097 | -2 | - 297 | 57 | 1 583 | - 592 |
dynamika kw/kw | | | -14,29% | +4 887,50% | -174,41% | +130,74% | +179,68% | -37,63% | -230,24% | +206,23% | -225,26% | +134,06% | -50,55% | -117,94% | -17,50% | -1 987,23% | -48,93% | +159,48% | -33,95% | +12,89% | -191,82% | -130,25% | +234,45% | -91,80% | -1 639,07% | +152,75% | +25,77% | -189,17% | +280,00% | -259,92% | +99,77% | -111,11% | +478,95% | +1 650,00% | -15,24% | -317,98% | +100,13% | +28 433,33% | +53,86% | -94,15% | -106,49% | -2 220,00% | +273,28% | -165,17% | +26,72% | -94,79% | +1 266,84% | -68,65% | -151,17% | -319,14% | +132,31% | -175,95% | -26,39% | -141,10% | +99,82% | -14 750,00% | +119,19% | +2 677,19% | -137,40% |
dynamika r/r | | | | | | +1 351,43% | +3 162,50% | -60,10% | +30,18% | +141,32% | -208,08% | -40,97% | +122,41% | -103,78% | +96,45% | -317,52% | -755,16% | +2 272,50% | +1 321,28% | +166,06% | +59,27% | -257,65% | +220,91% | -76,70% | -290,59% | +189,49% | -16,29% | -1 010,60% | +206,50% | -422,84% | -100,58% | +98,62% | -97,09% | +131,83% | +11 966,67% | -12 152,63% | -95,83% | -32,06% | +23,31% | +103,31% | -266,67% | -113,55% | -84,74% | -270,13% | -1 820,00% | -61,21% | +985,57% | +622,14% | -264,58% | -684,49% | -78,28% | -152,63% | -30,00% | +25,22% | -100,42% | +17,50% | +112,53% | +244,30% | -29 500,00% |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | | | | | |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | | | | | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | - 567 | - 201 | -93 | 2 239 | - 600 | 1 429 | - 679 | 2 036 | 289 | -2 493 | 1 043 | - 550 | - 651 | -1 371 | 2 167 | - 781 | 709 | - 800 | 1 038 | 5 743 | 652 | 811 | - 679 | -3 318 | 4 865 | -3 691 | -2 880 | 9 586 | -11 781 | 3 785 | 570 | 6 391 | 2 451 | 1 464 | -1 683 | 1 386 | 114 | 3 369 | - 449 | 1 601 | - 602 | - 187 | -15 209 | 419 | 1 501 | 1 508 | - 658 | -3 795 | -1 816 | 296 | - 305 | 3 666 | 3 361 | - 267 | - 233 | 605 | -1 459 | -3 065 |
dynamika kw/kw | | | +64,55% | +53,73% | +2 507,53% | -126,80% | +338,17% | -147,52% | +399,85% | -85,81% | -962,63% | +141,84% | -152,73% | -18,36% | -110,60% | +258,06% | -136,04% | +190,78% | -212,83% | +229,75% | +453,28% | -88,65% | +24,39% | -183,72% | -388,66% | +246,62% | -175,87% | +21,97% | +432,85% | -222,90% | +132,13% | -84,94% | +1 021,23% | -61,65% | -40,27% | -214,96% | +182,35% | -91,77% | +2 855,26% | -113,33% | +456,57% | -137,60% | +68,94% | -8 033,16% | +102,75% | +258,23% | +0,47% | -143,63% | -476,75% | +52,15% | +116,30% | -203,04% | +1 301,97% | -8,32% | -107,94% | +12,73% | +359,66% | -341,16% | -110,08% |
dynamika r/r | | | | | | -5,82% | +810,95% | -630,11% | -9,07% | +148,17% | -274,46% | +253,61% | -127,01% | -325,26% | +45,01% | +107,77% | -42,00% | +208,91% | +41,65% | -52,10% | +835,34% | -8,04% | +201,38% | -165,41% | -157,77% | +646,17% | -555,12% | -324,15% | +388,91% | -342,16% | +202,55% | +119,79% | -33,33% | +120,80% | -61,32% | -395,26% | -78,31% | -95,35% | +130,12% | +73,32% | +15,51% | -628,07% | -105,55% | -3 287,31% | -73,83% | +349,34% | +906,42% | +95,67% | -1 005,73% | -220,99% | -80,37% | +53,65% | +196,60% | +285,08% | -190,20% | +23,61% | -83,50% | -143,41% | -1 047,94% |
Data bilansowa | | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
Aktywa trwałe |
|
2 245 | 3 537 | 3 510 | 3 804 | 4 491 | 4 798 | 4 394 | 6 880 | 6 483 | 6 481 | 6 657 | 6 454 | 7 012 | 8 424 | 8 114 | 8 339 | 8 324 | 7 685 | 7 592 | 7 438 | 6 825 | 6 301 | 6 046 | 5 647 | 5 295 | 5 086 | 4 552 | 4 277 | 3 902 | 3 410 | 3 063 | 3 498 | 3 646 | 5 370 | 4 011 | 4 050 | 3 645 | 3 378 | 4 053 | 3 624 | 3 310 | 3 223 | 18 466 | 18 315 | 18 682 | 19 281 | 20 863 | 21 603 | 22 951 | 21 737 | 21 529 | 16 929 | 16 986 | 16 488 | 18 815 | 18 289 | 17 969 | 17 548 |
dynamika kw/kw | | +18,41% | +57,55% | -0,76% | +8,38% | +18,06% | +6,84% | -8,42% | +56,58% | -5,77% | -0,03% | +2,72% | -3,05% | +8,65% | +20,14% | -3,68% | +2,77% | -0,18% | -7,68% | -1,21% | -2,03% | -8,24% | -7,68% | -4,05% | -6,60% | -6,23% | -3,95% | -10,50% | -6,04% | -8,77% | -12,61% | -10,18% | +14,20% | +4,23% | +47,28% | -25,31% | +0,97% | -10,00% | -7,33% | +19,98% | -10,58% | -8,66% | -2,63% | +472,94% | -0,82% | +2,00% | +3,21% | +8,20% | +3,55% | +6,24% | -5,29% | -0,96% | -21,37% | +0,34% | -2,93% | +14,11% | -2,80% | -1,75% | -2,34% |
dynamika r/r | | | | | +100,63% | +100,04% | +35,65% | +25,19% | +80,86% | +44,36% | +35,08% | +51,50% | -6,19% | +8,16% | +29,98% | +21,89% | +29,21% | +18,71% | -8,77% | -6,43% | -10,80% | -18,01% | -18,01% | -20,36% | -24,08% | -22,42% | -19,28% | -24,71% | -24,26% | -26,31% | -32,95% | -32,71% | -18,21% | -6,56% | +57,48% | +30,95% | +15,78% | -0,03% | -37,09% | +1,05% | -10,52% | -9,19% | -4,59% | +355,61% | +405,38% | +464,41% | +498,23% | +12,98% | +17,95% | +22,85% | +12,74% | +3,19% | -21,64% | -25,99% | -24,15% | -12,61% | +8,03% | +5,79% | +6,43% |
WNIP | | 4 | 0 | 45 | 133 | 113 | 613 | 550 | 817 | 261 | 2 835 | 2 699 | 2 525 | 3 044 | 4 071 | 6 047 | 6 694 | 6 765 | 6 394 | 6 405 | 6 013 | 5 623 | 5 247 | 4 854 | 4 461 | 4 075 | 3 724 | 3 331 | 2 940 | 2 549 | 2 202 | 1 954 | 1 505 | 1 252 | 1 099 | 952 | 806 | 659 | 587 | 572 | 557 | 523 | 490 | 465 | 447 | 424 | 443 | 427 | 3 099 | 2 924 | 2 749 | 2 576 | 2 409 | 2 242 | 2 117 | 1 967 | 1 816 | 1 665 | 1 514 |
dynamika kw/kw | | -63,64% | -100,00% | | +195,56% | -15,04% | +442,48% | -10,28% | +48,55% | -68,05% | +986,21% | -4,80% | -6,45% | +20,55% | +33,74% | +48,54% | +10,70% | +1,06% | -5,48% | +0,17% | -6,12% | -6,49% | -6,69% | -7,49% | -8,10% | -8,65% | -8,61% | -10,55% | -11,74% | -13,30% | -13,61% | -11,26% | -22,98% | -16,81% | -12,22% | -13,38% | -15,34% | -18,24% | -10,93% | -2,56% | -2,62% | -6,10% | -6,31% | -5,10% | -3,87% | -5,15% | +4,48% | -3,61% | +625,76% | -5,65% | -5,98% | -6,29% | -6,48% | -6,93% | -5,58% | -7,09% | -7,68% | -8,31% | -9,07% |
dynamika r/r | | | | | +1 109,09% | +2 725,00% | | +1 122,22% | +514,29% | +130,97% | +362,48% | +390,73% | +209,06% | +1 066,28% | +43,60% | +124,05% | +165,11% | +122,24% | +57,06% | +5,92% | -10,17% | -16,88% | -17,94% | -24,22% | -25,81% | -27,53% | -29,03% | -31,38% | -34,10% | -37,45% | -40,87% | -41,34% | -48,81% | -50,88% | -50,09% | -51,28% | -46,45% | -47,36% | -46,59% | -39,92% | -30,89% | -20,64% | -16,52% | -18,71% | -19,75% | -18,93% | -9,59% | -8,17% | +593,29% | +589,62% | +520,54% | +503,28% | -22,27% | -23,32% | -22,99% | -23,64% | -24,62% | -25,74% | -28,48% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
765 | 2 252 | 2 099 | 1 934 | 2 783 | 2 593 | 2 334 | 2 544 | 2 222 | 1 981 | 1 879 | 1 750 | 1 560 | 1 531 | 1 369 | 1 178 | 1 141 | 939 | 922 | 833 | 726 | 748 | 873 | 854 | 818 | 947 | 904 | 943 | 929 | 807 | 680 | 1 285 | 1 713 | 3 623 | 2 540 | 2 351 | 2 358 | 2 133 | 2 939 | 2 512 | 2 300 | 2 095 | 1 915 | 1 826 | 1 612 | 1 449 | 1 536 | 1 499 | 3 130 | 3 134 | 2 894 | 3 557 | 3 967 | 3 708 | 3 522 | 3 413 | 3 225 | 2 946 |
dynamika kw/kw | | +9,60% | +194,38% | -6,79% | -7,86% | +43,90% | -6,83% | -9,99% | +9,00% | -12,66% | -10,85% | -5,15% | -6,87% | -10,86% | -1,86% | -10,58% | -13,95% | -3,14% | -17,70% | -1,81% | -9,65% | -12,85% | +3,03% | +16,71% | -2,18% | -4,22% | +15,77% | -4,54% | +4,31% | -1,48% | -13,13% | -15,74% | +88,97% | +33,31% | +111,50% | -29,89% | -7,44% | +0,30% | -9,54% | +37,79% | -14,53% | -8,44% | -8,91% | -8,59% | -4,65% | -11,72% | -10,11% | +6,00% | -2,41% | +108,81% | +0,13% | -7,66% | +22,91% | +11,53% | -6,53% | -5,02% | -3,09% | -5,51% | -8,65% |
dynamika r/r | | | | | +177,08% | +263,79% | +15,14% | +11,20% | +31,54% | -20,16% | -23,60% | -19,49% | -31,21% | -29,79% | -22,72% | -27,14% | -32,69% | -26,86% | -38,67% | -32,65% | -29,29% | -36,37% | -20,34% | -5,31% | +2,52% | +12,67% | +26,60% | +3,55% | +10,42% | +13,57% | -14,78% | -24,78% | +36,27% | +84,39% | +348,95% | +273,53% | +82,96% | +37,65% | -41,13% | +15,71% | +6,85% | -2,46% | -1,78% | -34,84% | -27,31% | -29,91% | -30,84% | -19,79% | -17,91% | +94,17% | +116,29% | +88,41% | +137,29% | +26,74% | +18,32% | +21,70% | -4,05% | -18,70% | -20,55% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pozostałe aktywa trwałe | | 1 476 | 1 285 | 1 366 | 1 737 | 1 595 | 1 592 | 1 510 | 3 519 | 4 000 | 1 665 | 2 079 | 2 179 | 2 408 | 2 822 | 698 | 467 | 418 | 352 | 265 | 592 | 476 | 306 | 319 | 332 | 402 | 415 | 317 | 394 | 424 | 401 | 429 | 708 | 681 | 648 | 519 | 893 | 628 | 658 | 542 | 555 | 487 | 638 | 16 086 | 16 042 | 16 646 | 17 389 | 18 900 | 17 005 | 16 897 | 15 854 | 16 059 | 10 963 | 10 777 | 10 663 | 13 326 | 13 060 | 13 079 | 13 088 |
dynamika kw/kw | | +24,35% | -12,94% | +6,30% | +27,16% | -8,18% | -0,19% | -5,15% | +133,05% | +13,67% | -58,38% | +24,86% | +4,81% | +10,51% | +17,19% | -75,27% | -33,09% | -10,49% | -15,79% | -24,72% | +123,40% | -19,59% | -35,71% | +4,25% | +4,08% | +21,08% | +3,23% | -23,61% | +24,29% | +7,61% | -5,42% | +6,98% | +65,03% | -3,81% | -4,85% | -19,91% | +72,06% | -29,68% | +4,78% | -17,63% | +2,40% | -12,25% | +31,01% | +2 421,32% | -0,27% | +3,77% | +4,46% | +8,69% | -10,03% | -0,64% | -6,17% | +1,29% | -31,73% | -1,70% | -1,06% | +24,97% | -2,00% | +0,15% | +0,07% |
dynamika r/r | | | | | +46,34% | +8,06% | +23,89% | +10,54% | +102,59% | +150,78% | +4,59% | +37,68% | -38,08% | -39,80% | +69,49% | -66,43% | -78,57% | -82,64% | -87,53% | -62,03% | +26,77% | +13,88% | -13,07% | +20,38% | -43,92% | -15,55% | +35,62% | -0,63% | +18,67% | +5,47% | -3,37% | +35,33% | +79,70% | +60,61% | +61,60% | +20,98% | +26,13% | -7,78% | +1,54% | +4,43% | -37,85% | -22,45% | -3,04% | +2 867,90% | +2 790,45% | +3 318,07% | +2 625,55% | +17,49% | +6,00% | +1,51% | -8,83% | -15,03% | -35,53% | -36,22% | -32,74% | -17,02% | +19,13% | +21,36% | +22,74% |
Aktywa obrotowe |
|
7 472 | 7 567 | 8 951 | 17 717 | 10 455 | 15 114 | 13 590 | 18 015 | 14 667 | 12 870 | 10 649 | 9 686 | 11 931 | 12 417 | 9 416 | 8 681 | 11 260 | 10 723 | 13 788 | 18 105 | 16 628 | 17 765 | 19 042 | 18 961 | 25 659 | 21 742 | 22 927 | 38 246 | 21 353 | 23 165 | 29 705 | 29 189 | 29 235 | 25 568 | 28 833 | 29 122 | 27 419 | 29 317 | 28 283 | 30 176 | 30 353 | 30 593 | 15 739 | 20 006 | 18 979 | 21 077 | 20 808 | 18 114 | 17 010 | 16 482 | 16 822 | 27 637 | 26 563 | 26 515 | 24 354 | 23 822 | 21 308 | 20 866 |
dynamika kw/kw | | -2,82% | +1,27% | +18,29% | +97,93% | -40,99% | +44,56% | -10,08% | +32,56% | -18,58% | -12,25% | -17,26% | -9,04% | +23,18% | +4,07% | -24,17% | -7,81% | +29,71% | -4,77% | +28,58% | +31,31% | -8,16% | +6,84% | +7,19% | -0,43% | +35,33% | -15,27% | +5,45% | +66,82% | -44,17% | +8,49% | +28,23% | -1,74% | +0,16% | -12,54% | +12,77% | +1,00% | -5,85% | +6,92% | -3,53% | +6,69% | +0,59% | +0,79% | -48,55% | +27,11% | -5,13% | +11,05% | -1,28% | -12,95% | -6,09% | -3,10% | +2,06% | +64,29% | -3,89% | -0,18% | -8,15% | -2,18% | -10,55% | -2,07% |
dynamika r/r | | | | | +130,42% | +39,92% | +99,74% | +51,83% | +1,68% | +40,29% | -14,85% | -21,64% | -46,23% | -18,65% | -3,52% | -11,58% | -10,38% | -5,62% | -13,64% | +46,43% | +108,56% | +47,67% | +65,67% | +38,11% | +4,73% | +54,31% | +22,39% | +20,40% | +101,71% | -16,78% | +6,54% | +29,56% | -23,68% | +36,91% | +10,37% | -2,94% | -0,23% | -6,21% | +14,66% | -1,91% | +3,62% | +10,70% | +4,35% | -44,35% | -33,70% | -37,47% | -31,11% | +32,21% | -9,46% | -10,37% | -21,80% | -19,16% | +52,57% | +56,16% | +60,87% | +44,77% | -13,80% | -19,78% | -21,30% |
Zapasy |
|
421 | 619 | 215 | 947 | 622 | 391 | 451 | 103 | 285 | 558 | 642 | 430 | 622 | 540 | 720 | 688 | 1 182 | 1 322 | 716 | 859 | 1 167 | 2 043 | 1 960 | 2 310 | 2 754 | 4 634 | 7 558 | 2 574 | 3 102 | 2 777 | 3 839 | 1 877 | 1 960 | 1 797 | 3 102 | 2 077 | 2 448 | 2 395 | 1 927 | 1 770 | 2 079 | 2 406 | 2 425 | 2 677 | 2 683 | 2 601 | 2 841 | 2 834 | 2 769 | 2 493 | 2 691 | 3 201 | 2 690 | 2 266 | 2 174 | 1 772 | 1 872 | 2 293 |
dynamika kw/kw | | +149,11% | +47,03% | -65,27% | +340,47% | -34,32% | -37,14% | +15,35% | -77,16% | +176,70% | +95,79% | +15,05% | -33,02% | +44,65% | -13,18% | +33,33% | -4,44% | +71,80% | +11,84% | -45,84% | +19,97% | +35,86% | +75,06% | -4,06% | +17,86% | +19,22% | +68,26% | +63,10% | -65,94% | +20,51% | -10,48% | +38,24% | -51,11% | +4,42% | -8,32% | +72,62% | -33,04% | +17,86% | -2,17% | -19,54% | -8,15% | +17,46% | +15,73% | +0,79% | +10,39% | +0,22% | -3,06% | +9,23% | -0,25% | -2,29% | -9,97% | +7,94% | +18,95% | -15,96% | -15,76% | -4,06% | -18,49% | +5,64% | +22,49% |
dynamika r/r | | | | | +460,36% | +47,74% | -36,83% | +109,77% | -89,12% | -54,18% | +42,71% | +42,35% | +317,48% | +118,25% | -3,23% | +12,15% | +60,00% | +90,03% | +144,81% | -0,56% | +24,85% | -1,27% | +54,54% | +173,74% | +168,92% | +135,99% | +126,82% | +285,61% | +11,43% | +12,64% | -40,07% | -49,21% | -27,08% | -36,81% | -35,29% | -19,20% | +10,66% | +24,90% | +33,28% | -37,88% | -14,78% | -15,07% | +0,46% | +25,84% | +51,24% | +29,05% | +8,10% | +17,15% | +5,86% | +3,21% | -4,15% | -5,28% | +12,95% | -2,85% | -9,11% | -19,21% | -44,64% | -30,41% | +1,19% |
Należności handlowe |
|
5 080 | 5 017 | 6 328 | 14 434 | 6 672 | 9 892 | 8 085 | 13 304 | 8 763 | 9 641 | 5 847 | 6 005 | 8 408 | 10 485 | 4 990 | 5 787 | 6 657 | 6 778 | 8 283 | 8 723 | 6 155 | 5 413 | 7 557 | 10 320 | 11 408 | 8 493 | 8 878 | 14 222 | 11 735 | 9 690 | 14 218 | 14 208 | 11 732 | 6 840 | 10 100 | 10 306 | 6 983 | 6 051 | 5 891 | 6 314 | 6 675 | 7 486 | 7 836 | 11 575 | 8 530 | 9 244 | 9 237 | 10 775 | 11 320 | 10 786 | 11 288 | 18 365 | 14 126 | 14 756 | 13 033 | 12 294 | 10 832 | 12 313 |
dynamika kw/kw | | -5,22% | -1,24% | +26,13% | +128,10% | -53,78% | +48,26% | -18,27% | +64,55% | -34,13% | +10,02% | -39,35% | +2,70% | +40,02% | +24,70% | -52,41% | +15,97% | +15,03% | +1,82% | +22,20% | +5,31% | -29,44% | -12,06% | +39,61% | +36,56% | +10,54% | -25,55% | +4,53% | +60,19% | -17,49% | -17,43% | +46,73% | -0,07% | -17,43% | -41,70% | +47,66% | +2,04% | -32,24% | -13,35% | -2,64% | +7,18% | +5,72% | +12,15% | +4,68% | +47,72% | -26,31% | +8,37% | -0,08% | +16,65% | +5,06% | -4,72% | +4,65% | +62,69% | -23,08% | +4,46% | -11,68% | -5,67% | -11,89% | +13,67% |
dynamika r/r | | | | | +169,29% | +31,34% | +97,17% | +27,77% | -7,83% | +31,34% | -2,54% | -27,68% | -54,86% | -4,05% | +8,75% | -14,66% | -3,63% | -20,83% | -35,36% | +65,99% | +50,73% | -7,54% | -20,14% | -8,76% | +18,31% | +85,35% | +56,90% | +17,48% | +37,81% | +2,87% | +14,09% | +60,15% | -0,10% | -0,03% | -29,41% | -28,96% | -27,46% | -40,48% | -11,54% | -41,67% | -38,73% | -4,41% | +23,72% | +33,02% | +83,32% | +27,79% | +23,48% | +17,88% | -6,91% | +32,71% | +16,68% | +22,20% | +70,44% | +24,79% | +36,81% | +15,46% | -33,06% | -23,32% | -16,56% |
Pozostałe aktywa obrotowe | | 899 | 1 065 | 1 657 | 524 | 1 849 | 2 091 | 2 997 | 436 | 688 | 763 | 1 230 | 797 | 1 087 | 948 | 1 097 | 461 | 985 | 959 | 2 093 | 126 | 334 | 301 | 361 | 414 | 962 | 1 725 | 2 323 | 7 764 | 4 463 | 4 698 | 5 173 | 159 | 138 | 229 | 231 | 274 | 254 | 251 | 273 | 168 | 183 | 176 | 186 | 162 | 314 | 226 | 229 | 156 | 392 | 374 | 219 | 155 | 478 | 421 | 357 | 269 | 646 | 566 |
dynamika kw/kw | | +72,55% | +18,46% | +55,59% | -68,38% | +252,86% | +13,09% | +43,33% | -85,45% | +57,80% | +10,90% | +61,21% | -35,20% | +36,39% | -12,79% | +15,72% | -57,98% | +113,67% | -2,64% | +118,25% | -93,98% | +165,08% | -9,88% | +19,93% | +14,68% | +132,37% | +79,31% | +34,67% | +234,22% | -42,52% | +5,27% | +10,11% | -96,93% | -13,21% | +65,94% | +0,87% | +18,61% | -7,30% | -1,18% | +8,76% | -38,46% | +8,93% | -3,83% | +5,68% | -12,90% | +93,83% | -28,03% | +1,33% | -31,88% | +151,28% | -4,59% | -41,44% | -29,22% | +208,39% | -11,92% | -15,20% | -24,65% | +140,15% | -12,38% |
dynamika r/r | | | | | +0,58% | +105,67% | +96,34% | +80,87% | -16,79% | -62,79% | -63,51% | -58,96% | +82,80% | +57,99% | +24,25% | -10,81% | -42,16% | -9,38% | +1,16% | +90,79% | -72,67% | -66,09% | -68,61% | -82,75% | +228,57% | +188,02% | +473,09% | +543,49% | +1 775,36% | +363,93% | +172,35% | +122,69% | -97,95% | -96,91% | -95,13% | -95,53% | +72,33% | +84,06% | +9,61% | +18,18% | -38,69% | -27,95% | -29,88% | -31,87% | -3,57% | +71,58% | +28,41% | +23,12% | -3,70% | +24,84% | +65,49% | -4,37% | -0,64% | +21,94% | +12,57% | +63,01% | +73,55% | +35,15% | +34,44% |
Inwestycje krótkoterminowe |
|
1 072 | 866 | 751 | 1 812 | 1 312 | 2 740 | 2 057 | 4 172 | 4 931 | 1 908 | 2 930 | 2 454 | 1 814 | 444 | 2 609 | 1 745 | 2 436 | 1 664 | 2 696 | 8 397 | 8 972 | 10 008 | 9 164 | 5 917 | 10 535 | 6 890 | 4 168 | 13 686 | 2 053 | 6 000 | 6 475 | 12 945 | 15 405 | 16 702 | 15 400 | 16 465 | 17 734 | 20 620 | 20 192 | 21 924 | 21 416 | 20 525 | 5 292 | 5 592 | 7 452 | 9 006 | 8 501 | 4 349 | 2 529 | 2 829 | 2 624 | 5 916 | 9 269 | 9 072 | 8 790 | 9 487 | 7 958 | 5 694 |
dynamika kw/kw | | -34,59% | -19,22% | -13,28% | +141,28% | -27,59% | +108,84% | -24,93% | +102,82% | +18,19% | -61,31% | +53,56% | -16,25% | -26,08% | -75,52% | +487,61% | -33,12% | +39,60% | -31,69% | +62,02% | +211,46% | +6,85% | +11,55% | -8,43% | -35,43% | +78,05% | -34,60% | -39,51% | +228,36% | -85,00% | +192,26% | +7,92% | +99,92% | +19,00% | +8,42% | -7,80% | +6,92% | +7,71% | +16,27% | -2,08% | +8,58% | -2,32% | -4,16% | -74,22% | +5,67% | +33,26% | +20,85% | -5,61% | -48,84% | -41,85% | +11,86% | -7,25% | +125,46% | +56,68% | -2,13% | -3,11% | +7,93% | -16,12% | -28,45% |
dynamika r/r | | | | | +10,56% | +22,39% | +216,40% | +173,90% | +130,24% | +275,84% | -30,36% | +42,44% | -41,18% | -63,21% | -76,73% | -10,96% | -28,89% | +34,29% | +274,77% | +3,33% | +381,20% | +268,31% | +501,44% | +239,91% | -29,53% | +17,42% | -31,16% | -54,52% | +131,30% | -80,51% | -12,92% | +55,35% | -5,41% | +650,37% | +178,37% | +137,84% | +27,19% | +15,12% | +23,46% | +31,12% | +33,16% | +20,76% | -0,46% | -73,79% | -74,49% | -65,20% | -56,12% | +60,64% | -22,23% | -66,06% | -68,59% | -69,13% | +36,03% | +266,51% | +220,68% | +234,98% | +60,36% | -14,14% | -37,24% |
w tym gotówka |
| 1 072 | 866 | 751 | 1 812 | 1 312 | 2 740 | 2 057 | 4 072 | 4 931 | 1 908 | 2 930 | 2 454 | 1 814 | 444 | 2 609 | 1 745 | 2 436 | 1 664 | 2 696 | 8 397 | 8 972 | 10 008 | 9 164 | 5 917 | 10 535 | 6 890 | 4 168 | 13 658 | 2 053 | 6 000 | 6 475 | 12 945 | 15 405 | 16 702 | 15 400 | 16 465 | 17 734 | 20 620 | 20 192 | 21 924 | 21 416 | 20 525 | 5 292 | 5 592 | 7 452 | 9 006 | 8 501 | 3 937 | 2 529 | 2 829 | 2 624 | 5 916 | 9 269 | 9 072 | 8 790 | 9 281 | 7 958 | 4 758 |
dynamika kw/kw | | -34,59% | -19,22% | -13,28% | +141,28% | -27,59% | +108,84% | -24,93% | +97,96% | +21,10% | -61,31% | +53,56% | -16,25% | -26,08% | -75,52% | +487,61% | -33,12% | +39,60% | -31,69% | +62,02% | +211,46% | +6,85% | +11,55% | -8,43% | -35,43% | +78,05% | -34,60% | -39,51% | +227,69% | -84,97% | +192,26% | +7,92% | +99,92% | +19,00% | +8,42% | -7,80% | +6,92% | +7,71% | +16,27% | -2,08% | +8,58% | -2,32% | -4,16% | -74,22% | +5,67% | +33,26% | +20,85% | -5,61% | -53,69% | -35,76% | +11,86% | -7,25% | +125,46% | +56,68% | -2,13% | -3,11% | +5,59% | -14,25% | -40,21% |
dynamika r/r | | | | | +10,56% | +22,39% | +216,40% | +173,90% | +124,72% | +275,84% | -30,36% | +42,44% | -39,73% | -63,21% | -76,73% | -10,96% | -28,89% | +34,29% | +274,77% | +3,33% | +381,20% | +268,31% | +501,44% | +239,91% | -29,53% | +17,42% | -31,16% | -54,52% | +130,83% | -80,51% | -12,92% | +55,35% | -5,22% | +650,37% | +178,37% | +137,84% | +27,19% | +15,12% | +23,46% | +31,12% | +33,16% | +20,76% | -0,46% | -73,79% | -74,49% | -65,20% | -56,12% | +60,64% | -29,60% | -66,06% | -68,59% | -69,13% | +50,27% | +266,51% | +220,68% | +234,98% | +56,88% | -14,14% | -47,55% |
Kapitał własny |
|
5 993 | 6 685 | 7 411 | 8 588 | 9 292 | 10 406 | 10 525 | 11 273 | 11 448 | 11 158 | 8 023 | 6 819 | 7 335 | 8 505 | 8 818 | 8 908 | 8 931 | 10 016 | 10 923 | 11 379 | 13 367 | 14 147 | 14 357 | 14 987 | 15 413 | 15 645 | 17 129 | 17 543 | 17 792 | 19 238 | 19 653 | 19 696 | 19 970 | 20 840 | 21 417 | 21 273 | 23 154 | 22 699 | 23 556 | 24 468 | 25 143 | 25 168 | 26 927 | 28 366 | 28 510 | 28 661 | 29 324 | 28 362 | 28 088 | 27 051 | 27 708 | 26 586 | 28 540 | 29 096 | 30 069 | 28 491 | 26 251 | 24 929 |
dynamika kw/kw | | +7,21% | +11,55% | +10,86% | +15,88% | +8,20% | +11,99% | +1,14% | +7,11% | +1,55% | -2,53% | -28,10% | -15,01% | +7,57% | +15,95% | +3,68% | +1,02% | +0,26% | +12,15% | +9,06% | +4,17% | +17,47% | +5,84% | +1,48% | +4,39% | +2,84% | +1,51% | +9,49% | +2,42% | +1,42% | +8,13% | +2,16% | +0,22% | +1,39% | +4,36% | +2,77% | -0,67% | +8,84% | -1,97% | +3,78% | +3,87% | +2,76% | +0,10% | +6,99% | +5,34% | +0,51% | +0,53% | +2,31% | -3,28% | -0,97% | -3,69% | +2,43% | -4,05% | +7,35% | +1,95% | +3,34% | -5,25% | -7,86% | -5,04% |
dynamika r/r | | | | | +53,63% | +55,05% | +55,66% | +42,02% | +31,26% | +23,20% | +7,23% | -23,77% | -39,51% | -35,93% | -23,78% | +9,91% | +30,63% | +21,76% | +17,77% | +23,87% | +27,74% | +49,67% | +41,24% | +31,44% | +31,71% | +15,31% | +10,59% | +19,31% | +17,05% | +15,44% | +22,97% | +14,74% | +12,27% | +12,24% | +8,33% | +8,98% | +8,01% | +15,94% | +8,92% | +9,99% | +15,02% | +8,59% | +10,88% | +14,31% | +15,93% | +13,39% | +13,88% | +8,90% | -0,01% | -1,48% | -5,62% | -5,51% | -6,26% | +1,61% | +7,56% | +8,52% | +7,17% | -8,02% | -14,32% |
Kapitał podstawowy | | 0 | 0 | 0 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 |
dynamika kw/kw | | -100,00% | | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | +6,19% | | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 0 | 0 | 0 | 5 687 | 0 | 0 | 8 321 | 8 321 | 0 | 0 | 11 088 | 11 088 | 11 088 | 11 088 | 11 088 | 11 088 | 11 088 | 13 155 | 13 155 | 13 155 | 13 155 | 13 155 | 15 622 | 15 622 | 15 622 | 15 622 | 17 266 | 17 266 | 17 266 | 17 266 | 19 850 | 19 850 | 19 850 | 19 850 | 21 983 | 21 983 | 21 983 | 21 983 | 23 579 | 23 579 | 23 579 | 23 579 | 26 739 | 26 739 | 26 739 | 26 739 | 29 834 | 29 834 | 29 834 | 29 834 | 30 745 | 30 745 | 30 746 | 30 745 | 30 745 | 30 745 | 30 745 | 30 745 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | 0,00% | -100,00% | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +18,64% | 0,00% | 0,00% | 0,00% | 0,00% | +18,75% | 0,00% | 0,00% | 0,00% | +10,52% | 0,00% | 0,00% | 0,00% | +14,97% | 0,00% | 0,00% | 0,00% | +10,75% | 0,00% | 0,00% | 0,00% | +7,26% | 0,00% | 0,00% | 0,00% | +13,40% | 0,00% | 0,00% | 0,00% | +11,57% | 0,00% | 0,00% | 0,00% | +3,05% | 0,00% | +0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | +46,65% | | | | +46,32% | | | +33,25% | +33,25% | | | 0,00% | 0,00% | 0,00% | +18,64% | +18,64% | +18,64% | +18,64% | 0,00% | +18,75% | +18,75% | +18,75% | +18,75% | +10,52% | +10,52% | +10,52% | +10,52% | +14,97% | +14,97% | +14,97% | +14,97% | +10,75% | +10,75% | +10,75% | +10,75% | +7,26% | +7,26% | +7,26% | +7,26% | +13,40% | +13,40% | +13,40% | +13,40% | +11,57% | +11,57% | +11,57% | +11,57% | +3,05% | +3,05% | +3,06% | +3,05% | 0,00% | 0,00% | 0,00% | 0,00% |
Zysk lat ubiegłych | | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | - 254 | - 254 | -1 975 | -1 975 | -1 975 | -1 975 | 91 | -1 975 | -1 975 | -1 975 | 491 | 491 | -1 975 | -1 975 | 1 644 | 1 644 | 0 | 0 | 2 584 | 2 584 | 0 | 0 | 2 133 | 2 133 | 0 | 0 | 1 596 | 1 596 | 0 | 0 | 3 306 | 3 160 | 0 | 0 | 3 919 | 3 919 | 0 | 0 | 822 | 822 | 0 | 0 | -1 867 | -1 867 | -1 867 | -1 867 | 55 | 55 |
dynamika kw/kw | | +100,00% | | | | | | | 0,00% | +100,00% | | | 0,00% | -677,56% | 0,00% | 0,00% | 0,00% | +104,61% | -2 270,33% | 0,00% | 0,00% | +124,86% | 0,00% | -502,24% | 0,00% | +183,24% | 0,00% | -100,00% | | | 0,00% | -100,00% | | | 0,00% | -100,00% | | | 0,00% | -100,00% | | | -4,42% | -100,00% | | | 0,00% | -100,00% | | | 0,00% | -100,00% | | | 0,00% | 0,00% | 0,00% | +102,95% | 0,00% |
dynamika r/r | | | | | +100,00% | | | | | | | -25 300,00% | -25 300,00% | | | -677,56% | -677,56% | +104,61% | 0,00% | 0,00% | 0,00% | +439,56% | +124,86% | 0,00% | 0,00% | +234,83% | +234,83% | +100,00% | +100,00% | +57,18% | +57,18% | | | -17,45% | -17,45% | | | -25,18% | -25,18% | | | +107,14% | +97,99% | | | +18,54% | +24,02% | | | -79,03% | -79,03% | | | -327,13% | -327,13% | | | +102,95% | +102,95% |
Zysk netto | | 0 | 0 | 0 | 2 634 | 0 | 0 | 2 021 | 2 489 | 0 | 0 | - 518 | -1 721 | 517 | 1 690 | 2 001 | 2 067 | 76 | 1 122 | 2 017 | 2 467 | 1 994 | 2 701 | 3 020 | 3 619 | 499 | 726 | 2 149 | 2 584 | 241 | 1 645 | 2 094 | 2 134 | 274 | 1 159 | 1 715 | 1 597 | 1 797 | 1 368 | 2 262 | 3 160 | 522 | 717 | 2 475 | 3 919 | 137 | 284 | 1 770 | 822 | - 272 | -1 281 | - 747 | -1 867 | 1 805 | 2 514 | 3 497 | 1 922 | -2 270 | -3 605 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | +23,16% | -100,00% | | | -232,24% | +130,04% | +226,89% | +18,40% | +3,30% | -96,32% | +1 376,32% | +79,77% | +22,31% | -19,17% | +35,46% | +11,81% | +19,83% | -86,21% | +45,49% | +196,01% | +20,24% | -90,67% | +582,57% | +27,29% | +1,91% | -87,16% | +322,99% | +47,97% | -6,88% | +12,52% | -23,87% | +65,35% | +39,70% | -83,48% | +37,36% | +245,19% | +58,34% | -96,50% | +107,30% | +523,24% | -53,56% | -133,09% | -370,96% | +41,69% | -149,93% | +196,68% | +39,28% | +39,10% | -45,04% | -218,11% | -58,81% |
dynamika r/r | | | | | +3,62% | | | | -5,50% | | | -125,63% | -169,14% | | | +486,29% | +220,10% | -85,30% | -33,61% | +0,80% | +19,35% | +2 523,68% | +140,73% | +49,73% | +46,70% | -74,97% | -73,12% | -28,84% | -28,60% | -51,70% | +126,58% | -2,56% | -17,41% | +13,69% | -29,54% | -18,10% | -25,16% | +555,84% | +18,03% | +31,90% | +97,87% | -70,95% | -47,59% | +9,42% | +24,02% | -73,75% | -60,39% | -28,48% | -79,03% | -298,54% | -551,06% | -142,20% | -327,13% | +763,60% | +296,25% | +568,14% | +202,95% | -225,76% | -243,40% |
Udziały niekontrolujące | | 0 | 0 | 62 | 66 | 59 | 58 | 129 | 262 | 403 | 501 | 628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 179 | 68 | 83 | 85 | 75 | 69 |
dynamika kw/kw | | | | | +6,45% | -10,61% | -1,69% | +122,41% | +103,10% | +53,82% | +24,32% | +25,35% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +842,11% | -62,01% | +22,06% | +2,41% | -11,76% | -8,00% |
dynamika r/r | | | | | | | | +108,06% | +296,97% | +583,05% | +763,79% | +386,82% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +347,37% | -58,10% | +1,47% |
Zobowiązania długoterminowe |
|
0 | 350 | 333 | 315 | 315 | 276 | 256 | 779 | 274 | 218 | 192 | 163 | 131 | 116 | 91 | 83 | 164 | 144 | 70 | 61 | 52 | 44 | 35 | 28 | 0 | 0 | 0 | 77 | 70 | 63 | 56 | 509 | 808 | 813 | 994 | 873 | 776 | 678 | 579 | 2 230 | 1 873 | 1 515 | 756 | 571 | 378 | 195 | 58 | 19 | 951 | 896 | 845 | 1 422 | 1 783 | 1 668 | 1 548 | 1 427 | 1 303 | 1 177 |
dynamika kw/kw | | | | -4,86% | -5,41% | 0,00% | -12,38% | -7,25% | +204,30% | -64,83% | -20,44% | -11,93% | -15,10% | -19,63% | -11,45% | -21,55% | -8,79% | +97,59% | -12,20% | -51,39% | -12,86% | -14,75% | -15,38% | -20,45% | -20,00% | -100,00% | | | | -9,09% | -10,00% | -11,11% | +808,93% | +58,74% | +0,62% | +22,26% | -12,17% | -11,11% | -12,63% | -14,60% | +285,15% | -16,01% | -19,11% | -50,10% | -24,47% | -33,80% | -48,41% | -70,26% | -67,24% | +4 905,26% | -5,78% | -5,69% | +68,28% | +25,39% | -6,45% | -7,19% | -7,82% | -8,69% | -9,67% |
dynamika r/r | | | | | | | -21,14% | -23,12% | +147,30% | -13,02% | -21,01% | -25,00% | -79,08% | -52,19% | -46,79% | -52,60% | -49,08% | +25,19% | +24,14% | -23,08% | -26,51% | -68,29% | -69,44% | -50,00% | -54,10% | -100,00% | -100,00% | -100,00% | +175,00% | | | | +561,04% | +1 054,29% | +1 190,48% | +1 675,00% | +71,51% | -3,96% | -16,61% | -41,75% | +155,44% | +141,37% | +123,45% | +30,57% | -74,39% | -79,82% | -87,13% | -92,33% | -96,67% | +151,59% | +359,49% | +1 356,90% | +7 384,21% | +87,49% | +86,16% | +83,20% | +0,35% | -26,92% | -29,44% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 776 | 0 | 0 | 0 | 374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | -100,00% | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -78,94% | | | | -100,00% | | | | | | | | | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 315 | 0 | 0 | 256 | 306 | 0 | 0 | 192 | 163 | 0 | 0 | 0 | 83 | 0 | 0 | 0 | 61 | 0 | 0 | 0 | 28 | 0 | 0 | 0 | 77 | 70 | 63 | 56 | 509 | 808 | 813 | 994 | 873 | 776 | 678 | 579 | 454 | 0 | 0 | 0 | 197 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 1 422 | 0 | 0 | 0 | 1 427 | 0 | 0 |
dynamika kw/kw | | | | | | -100,00% | | | +19,53% | -100,00% | | | -15,10% | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -9,09% | -10,00% | -11,11% | +808,93% | +58,74% | +0,62% | +22,26% | -12,17% | -11,11% | -12,63% | -14,60% | -21,59% | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | |
dynamika r/r | | | | | | | | | -2,86% | | | -25,00% | -46,73% | | | -100,00% | -49,08% | | | | -26,51% | | | | -54,10% | | | | +175,00% | | | | +561,04% | +1 054,29% | +1 190,48% | +1 675,00% | +71,51% | -3,96% | -16,61% | -41,75% | -48,00% | -100,00% | -100,00% | -100,00% | -56,61% | | | | -90,36% | | | | +7 384,21% | | | | +0,35% | | |
Inne zobowiązania długoterminowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | -100,00% | | | | -100,00% | |
dynamika r/r | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Zobowiązania krótkoterminowe |
|
3 724 | 4 069 | 4 717 | 12 618 | 5 339 | 9 230 | 7 203 | 12 843 | 9 428 | 7 975 | 9 091 | 9 158 | 11 477 | 12 220 | 8 621 | 8 029 | 10 489 | 8 248 | 10 387 | 14 103 | 10 034 | 9 875 | 10 696 | 9 593 | 15 541 | 11 183 | 10 350 | 24 903 | 7 393 | 7 274 | 13 059 | 12 482 | 12 103 | 9 285 | 10 433 | 11 026 | 7 134 | 9 318 | 8 201 | 7 102 | 6 647 | 7 133 | 6 522 | 9 384 | 8 773 | 11 502 | 12 289 | 11 336 | 10 922 | 10 272 | 9 798 | 16 558 | 13 226 | 12 239 | 11 552 | 12 193 | 11 723 | 12 308 |
dynamika kw/kw | | -6,78% | +9,26% | +15,93% | +167,50% | -57,69% | +72,88% | -21,96% | +78,30% | -26,59% | -15,41% | +13,99% | +0,74% | +25,32% | +6,47% | -29,45% | -6,87% | +30,64% | -21,37% | +25,93% | +35,78% | -28,85% | -1,58% | +8,31% | -10,31% | +62,00% | -28,04% | -7,45% | +140,61% | -70,31% | -1,61% | +79,53% | -4,42% | -3,04% | -23,28% | +12,36% | +5,68% | -35,30% | +30,61% | -11,99% | -13,40% | -6,41% | +7,31% | -8,57% | +43,88% | -6,51% | +31,11% | +6,84% | -7,75% | -3,65% | -5,95% | -4,61% | +68,99% | -20,12% | -7,46% | -5,61% | +5,55% | -3,85% | +4,99% |
dynamika r/r | | | | | +215,84% | +43,37% | +126,84% | +52,70% | +1,78% | +76,59% | -13,60% | +26,21% | -28,69% | +21,73% | +53,23% | -5,17% | -12,33% | -8,61% | -32,50% | +20,48% | +75,65% | -4,34% | +19,73% | +2,97% | -31,98% | +54,88% | +13,25% | -3,23% | +159,60% | -52,43% | -34,95% | +26,17% | -49,88% | +63,71% | +27,65% | -20,11% | -11,66% | -41,06% | +0,36% | -21,39% | -35,59% | -6,83% | -23,45% | -20,47% | +32,13% | +31,98% | +61,25% | +88,42% | +20,80% | +24,50% | -10,69% | -20,27% | +46,07% | +21,10% | +19,15% | +17,90% | -26,36% | -11,36% | +0,56% |
Z tytułu dostaw i usług | | 1 300 | 1 806 | 919 | 10 008 | 1 445 | 4 045 | 1 198 | 6 888 | 1 938 | 2 040 | 2 161 | 1 731 | 0 | 0 | 0 | 1 868 | 0 | 0 | 0 | 6 132 | 0 | 0 | 0 | 5 842 | 0 | 0 | 0 | 17 517 | 0 | 0 | 0 | 7 781 | 0 | 0 | 0 | 7 048 | 0 | 0 | 0 | 2 434 | 0 | 0 | 0 | 4 968 | 0 | 0 | 0 | 2 966 | 0 | 0 | 0 | 3 555 | 0 | 0 | 0 | 7 142 | 0 | 0 |
dynamika kw/kw | | -51,91% | +38,92% | -49,11% | +989,01% | -85,56% | +179,93% | -70,38% | +474,96% | -71,86% | +5,26% | +5,93% | -19,90% | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | |
dynamika r/r | | | | | +270,26% | +11,15% | +123,98% | +30,36% | -31,18% | +34,12% | -49,57% | +80,38% | -74,87% | -100,00% | -100,00% | -100,00% | +7,91% | | | | +228,27% | | | | -4,73% | | | | +199,85% | | | | -55,58% | | | | -9,42% | | | | -65,47% | | | | +104,11% | | | | -40,30% | | | | +19,86% | | | | +100,90% | | |
Kredyty i pożyczki |
|
5 | 69 | 2 011 | 553 | 1 067 | 2 338 | 3 053 | 1 498 | 3 114 | 1 805 | 2 183 | 2 437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 915 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 473 | 0 | 0 | 0 | 612 | 0 | 0 | 0 | 3 316 | 0 | 0 | 0 | 1 508 | 0 | 0 | 0 | 176 | 0 | 0 |
dynamika kw/kw | | -16,67% | +1 280,00% | +2 814,49% | -72,50% | +92,95% | +119,12% | +30,58% | -50,93% | +107,88% | -42,04% | +20,94% | +11,64% | -100,00% | | | | | | | | -100,00% | | | | | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | |
dynamika r/r | | | | | +9 116,67% | +21 240,00% | +3 288,41% | +51,82% | +170,89% | +191,85% | -22,80% | -28,50% | +62,68% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | -100,00% | | | | | | | | -99,97% | | | | +300,00% | | | | +11 725,00% | | | | +29,39% | | | | +441,83% | | | | -54,52% | | | | -88,33% | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 67 | 0 | 0 | 76 | 120 | 0 | 0 | 105 | 109 | 0 | 0 | 0 | 42 | 0 | 0 | 0 | 117 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 55 | 0 | 0 | 0 | 173 | 0 | 0 | 0 | 424 | 0 | 0 | 0 | 483 | 0 | 0 | 0 | 257 | 0 | 0 | 0 | 245 | 0 | 0 | 0 | 1 018 | 0 | 0 | 0 | 469 | 0 | 0 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | +57,89% | -100,00% | | | +3,81% | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | |
dynamika r/r | | | | | +97,06% | | | | +79,10% | | | +38,16% | -9,17% | | | -100,00% | -61,47% | | | | +178,57% | | | | -71,79% | | | | +66,67% | | | | +214,55% | | | | +145,09% | | | | +13,92% | | | | -46,79% | | | | -4,67% | | | | +315,51% | | | | -53,93% | | |
Inne zobowiazania krótkoterminowe | | 547 | 279 | 748 | 1 990 | 388 | 894 | 2 876 | 4 337 | 1 980 | 1 946 | 4 642 | 4 881 | 4 086 | 4 165 | 3 827 | 6 119 | 3 731 | 3 073 | 2 980 | 6 269 | 3 405 | 2 810 | 2 427 | 3 718 | 2 493 | 2 193 | 1 768 | 3 416 | 1 796 | 1 666 | 1 503 | 4 527 | 2 062 | 1 904 | 1 665 | 3 550 | 1 713 | 1 547 | 1 630 | 3 712 | 1 494 | 1 630 | 1 231 | 3 547 | 1 683 | 1 663 | 1 287 | 4 809 | 1 040 | 1 064 | 813 | 10 477 | 1 096 | 1 019 | 753 | 4 406 | 1 443 | 1 502 |
dynamika kw/kw | | -56,31% | -48,99% | +168,10% | +166,04% | -80,50% | +130,41% | +221,70% | +50,80% | -54,35% | -1,72% | +138,54% | +5,15% | -16,29% | +1,93% | -8,12% | +59,89% | -39,03% | -17,64% | -3,03% | +110,37% | -45,69% | -17,47% | -13,63% | +53,19% | -32,95% | -12,03% | -19,38% | +93,21% | -47,42% | -7,24% | -9,78% | +201,20% | -54,45% | -7,66% | -12,55% | +113,21% | -51,75% | -9,69% | +5,37% | +127,73% | -59,75% | +9,10% | -24,48% | +188,14% | -52,55% | -1,19% | -22,61% | +273,66% | -78,37% | +2,31% | -23,59% | +1 188,68% | -89,54% | -7,03% | -26,10% | +485,13% | -67,25% | +4,09% |
dynamika r/r | | | | | +58,95% | -29,07% | +220,43% | +284,49% | +117,94% | +410,31% | +117,67% | +61,40% | +12,54% | +106,36% | +114,03% | -17,56% | +25,36% | -8,69% | -26,22% | -22,13% | +2,45% | -8,74% | -8,56% | -18,56% | -40,69% | -26,78% | -21,96% | -27,15% | -8,12% | -27,96% | -24,03% | -14,99% | +32,52% | +14,81% | +14,29% | +10,78% | -21,58% | -16,93% | -18,75% | -2,10% | +4,56% | -12,78% | +5,37% | -24,48% | -4,45% | +12,65% | +2,02% | +4,55% | +35,58% | -38,21% | -36,02% | -36,83% | +117,86% | +5,38% | -4,23% | -7,38% | -57,95% | +31,66% | +47,40% |
Suma bilansowa |
|
9 717 | 11 104 | 12 461 | 21 521 | 14 946 | 19 912 | 17 984 | 24 895 | 21 150 | 19 351 | 17 306 | 16 140 | 18 943 | 20 841 | 17 530 | 17 020 | 19 584 | 18 408 | 21 380 | 25 543 | 23 453 | 24 066 | 25 088 | 24 608 | 30 954 | 26 828 | 27 479 | 42 523 | 25 255 | 26 575 | 32 768 | 32 687 | 32 881 | 30 938 | 32 844 | 33 172 | 31 064 | 32 695 | 32 336 | 33 800 | 33 663 | 33 816 | 34 205 | 38 321 | 37 661 | 40 358 | 41 671 | 39 717 | 39 961 | 38 219 | 38 351 | 44 566 | 43 549 | 43 003 | 43 169 | 42 111 | 39 277 | 38 414 |
dynamika kw/kw | | +1,38% | +14,27% | +12,22% | +72,71% | -30,55% | +33,23% | -9,68% | +38,43% | -15,04% | -8,51% | -10,57% | -6,74% | +17,37% | +10,02% | -15,89% | -2,91% | +15,06% | -6,00% | +16,15% | +19,47% | -8,18% | +2,61% | +4,25% | -1,91% | +25,79% | -13,33% | +2,43% | +54,75% | -40,61% | +5,23% | +23,30% | -0,25% | +0,59% | -5,91% | +6,16% | +1,00% | -6,35% | +5,25% | -1,10% | +4,53% | -0,41% | +0,45% | +1,15% | +12,03% | -1,72% | +7,16% | +3,25% | -4,69% | +0,61% | -4,36% | +0,35% | +16,21% | -2,28% | -1,25% | +0,39% | -2,45% | -6,73% | -2,20% |
dynamika r/r | | | | | +124,53% | +53,81% | +79,32% | +44,32% | +15,68% | +41,51% | -2,82% | -3,77% | -35,17% | -10,43% | +7,70% | +1,29% | +5,45% | +3,38% | -11,67% | +21,96% | +50,08% | +19,76% | +30,74% | +17,34% | -3,66% | +31,98% | +11,48% | +9,53% | +72,80% | -18,41% | -0,94% | +19,25% | -23,13% | +30,20% | +16,42% | +0,23% | +1,48% | -5,53% | +5,68% | -1,55% | +1,89% | +8,37% | +3,43% | +5,78% | +13,38% | +11,88% | +19,35% | +21,83% | +3,64% | +6,11% | -5,30% | -7,97% | +12,21% | +8,98% | +12,52% | +12,56% | -5,51% | -9,81% | -10,67% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
FOSA – nowa usługa analityczna poświęcona zagranicznym spółkom w StockWatch.pl
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat