PARTNER SERWISU

Equnico SE - Rekomendacje maklerskie i dane-finansowe na dzień 2025-09-10

ISIN: PLRESBD00032

EQU0,934 (-0,21%)

RESBUD SE to holding działający na szeroko rozumianym rynku budownictwa, energetyki i inżynierii lądowej, a także produkcji, logistyki oraz dostaw materiałów dla sektora budowlanego i energetycznego. Wchodzące w skład jego portfolio inwestycyjnego spółki zajmują się przede wszystkim: budową obiektów inżynierii lądowej na traktach drogowych i kolejowych, wznoszeniem konstrukcji żelbetowych, robotami budowlanymi, inżynierią lądową, produkcją mas bitumicznych i betonów, a także dostawą materiałów i sprzętu dla dużych inwestycji infrastrukturalnych, w tym urządzeń do budowy i modernizacji instalacji energetycznych.

Notowania Komunikaty ESPI Wiadomości Rekomendacje Akcjonariat Analiza techniczna Skaner formacji

Rekomendacje instytucji

Poniższa tabela zawiera wyciągi z rekomendacji maklerskich. Szczegółowe informacje na temat autora/ów, daty i godziny pierwszego rozpowszechnienia, wszystkich powiązań i okoliczności, co do których można w uzasadniony sposób oczekiwać, że będą miały negatywny wpływ na obiektywne przedstawienie rekomendacji, w tym konflikty interesów dotyczące dowolnego instrumentu finansowego lub emitenta, do którego bezpośrednio lub pośrednio odnosi się rekomendacja, można nieodpłatnie uzyskać otwierając pliki umieszczone w kolumnie "Raport".

Instytucja	Rekomendacja	Cena docelowa	Obecny kurs	Data wydania	Kurs w dniu wydania	Raport

Dane o rekomendacjach dostarcza Financial Data Box

Dane finansowe Wskaźniki Dywidendy Wycena Skaner notowań Kapitalizacja

Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.

Poprzedni Następny

Dane kwartalne Dane roczne Pokaż dynamikę

Dane / Okres	Q1 2005	Q2 2005	Q3 2005	Q4 2005	Q1 2006	Q2 2006	Q3 2006	Q4 2006	Q1 2007	Q2 2007	Q3 2007	Q4 2007	Q1 2008	Q2 2008	Q3 2008	Q4 2008	Q1 2009	Q2 2009	Q3 2009	Q4 2009	Q1 2010	Q2 2010	Q3 2010	Q4 2010	Q1 2011	Q2 2011	Q3 2011	Q4 2011	Q1 2012	Q2 2012	Q3 2012	Q4 2012	Q1 2013	Q2 2013	Q3 2013	Q4 2013	Q1 2014	Q2 2014	Q3 2014	Q4 2014	Q1 2015	Q2 2015	Q3 2015	Q4 2015	Q1 2016	Q2 2016	Q3 2016	Q4 2016	Q1 2017	Q2 2017	Q3 2017	Q4 2017	Q1 2018	Q2 2018	Q3 2018	Q4 2018	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025
Data raportu	05.05.2005	04.08.2005	04.11.2005	14.02.2006	05.05.2006	04.08.2006	03.11.2006	14.02.2007	30.04.2007	03.08.2007	31.10.2007	10.03.2008	06.05.2008	06.08.2008	14.11.2008	18.03.2009	07.05.2009	26.08.2009	05.11.2009	18.03.2010	12.05.2010	26.08.2010	09.11.2010	18.03.2011	12.05.2011	24.08.2011	09.11.2011	16.03.2012	11.05.2012	27.08.2012	12.11.2012	21.03.2013	15.05.2013	30.08.2013	14.11.2013	21.03.2014	15.05.2014	29.08.2014	14.11.2014	23.03.2015	15.05.2015	31.08.2015	16.11.2015	10.03.2016	16.05.2016	08.08.2016	14.11.2016	13.03.2017	08.05.2017	21.08.2017	07.11.2017	26.03.2018	21.05.2018	27.08.2018	19.11.2018	30.04.2019	29.11.2022	02.05.2023	30.05.2023	02.10.2023	29.11.2023	26.04.2024	29.05.2024	30.09.2024	29.11.2024	30.04.2025	29.05.2025
Liczba akcji	2 688 000	2 688 000	2 688 000	2 688 000	2 688 000	2 688 000	2 688 000	2 688 000	2 688 000	2 688 000	2 688 000	2 688 000	2 688 000	2 688 000	2 688 000	2 688 000	2 688 000	2 688 000	2 688 000	2 688 000	2 688 000	2 688 000	2 688 000	2 688 000	2 688 000	2 688 000	2 688 000	2 688 000	2 688 000	2 688 000	3 467 520	7 913 600	7 913 600	7 918 400	7 918 400	7 918 400	7 918 400	7 918 400	7 918 400	7 918 400	7 918 400	7 918 400	7 918 400	7 918 400	7 918 400	7 918 400	7 918 400	8 710 000	13 000 000	13 000 000	13 000 000	13 000 000	13 000 000	13 000 000	13 000 000	13 000 000	236 620 263	236 620 263	236 620 263	236 620 263	236 620 263	236 620 263	236 620 263	236 620 263	236 620 263	315 493 684	315 493 684
Przychody	9 710	12 549	12 331	21 752	5 863	15 448	19 455	20 286	19 863	20 143	22 000	20 552	21 801	15 659	16 211	20 597	5 677	6 786	6 535	8 836	9 076	13 744	16 454	11 043	10 434	6 979	11 442	10 132	3 984	1 135	76	42	50	47	123	143	69	118	66	84	99	106	78	67	55	51	46	46	41	50	49	63	41	43	437	-1 703	895 696	82 078	42 200	-36 969	5 319	31 091	17 514	35 292	24 334	23 949	20 374
dynamika kw/kw		+29,24%	-1,74%	+76,40%	-73,05%	+163,48%	+25,94%	+4,27%	-2,09%	+1,41%	+9,22%	-6,58%	+6,08%	-28,17%	+3,53%	+27,06%	-72,44%	+19,53%	-3,70%	+35,21%	+2,72%	+51,43%	+19,72%	-32,89%	-5,51%	-33,11%	+63,95%	-11,45%	-60,68%	-71,51%	-93,30%	-44,74%	+19,05%	-6,00%	+161,70%	+16,26%	-51,75%	+71,01%	-44,07%	+27,27%	+17,86%	+7,07%	-26,42%	-14,10%	-17,91%	-7,27%	-9,80%	0,00%	-10,87%	+21,95%	-2,00%	+28,57%	-34,92%	+4,88%	+916,28%	-489,70%		-90,84%	-48,59%	-187,60%	+114,39%	+484,53%	-43,67%	+101,51%	-31,05%	-1,58%	-14,93%
dynamika r/r					-39,62%	+23,10%	+57,77%	-6,74%	+238,79%	+30,39%	+13,08%	+1,31%	+9,76%	-22,26%	-26,31%	+0,22%	-73,96%	-56,66%	-59,69%	-57,10%	+59,87%	+102,53%	+151,78%	+24,98%	+14,96%	-49,22%	-30,46%	-8,25%	-61,82%	-83,74%	-99,34%	-99,59%	-98,74%	-95,86%	+61,84%	+240,48%	+38,00%	+151,06%	-46,34%	-41,26%	+43,48%	-10,17%	+18,18%	-20,24%	-44,44%	-51,89%	-41,03%	-31,34%	-25,45%	-1,96%	+6,52%	+36,96%	0,00%	-14,00%	+791,84%	-2 803,17%					-99,41%	-62,12%	-58,50%	+195,46%	+357,49%	-22,97%	+16,33%
Zysk brutto na sprzedaży					294	1 346	1 423	1 498	383	1 327	1 550	- 556	1 979	834	1 647	3 028	- 515	- 203	999	485	393	1 222	1 126	- 393	- 259	-2 482	- 493	- 428	165	- 417	-50	- 920	-26	-45	82	94	37	105	36	- 733	60	77	26	- 173	28	15	2	-25	-17	83	8	12	-7	2	407	-1 311
dynamika kw/kw						+357,82%	+5,72%	+5,27%	-74,43%	+246,48%	+16,80%	-135,87%	+455,94%	-57,86%	+97,48%	+83,85%	-117,01%	+60,58%	+592,12%	-51,45%	-18,97%	+210,94%	-7,86%	-134,90%	+34,10%	-858,30%	+80,14%	+13,18%	+138,55%	-352,73%	+88,01%	-1 740,00%	+97,17%	-73,08%	+282,22%	+14,63%	-60,64%	+183,78%	-65,71%	-2 136,11%	+108,19%	+28,33%	-66,23%	-765,38%	+116,18%	-46,43%	-86,67%	-1 350,00%	+32,00%	+588,24%	-90,36%	+50,00%	-158,33%	+128,57%	+20 250,00%	-422,11%
dynamika r/r									+30,27%	-1,41%	+8,92%	-137,12%	+416,71%	-37,15%	+6,26%	+644,60%	-126,02%	-124,34%	-39,34%	-83,98%	+176,31%	+701,97%	+12,71%	-181,03%	-165,90%	-303,11%	-143,78%	-8,91%	+163,71%	+83,20%	+89,86%	-114,95%	-115,76%	+89,21%	+264,00%	+110,22%	+242,31%	+333,33%	-56,10%	-879,79%	+62,16%	-26,67%	-27,78%	+76,40%	-53,33%	-80,52%	-92,31%	+85,55%	-160,71%	+453,33%	+300,00%	+148,00%	+58,82%	-97,59%	+4 987,50%	-11 025,00%
Koszty sprzedaży	0	0	0	0	0	0	0	0	0	0	0	- 277	-75	-89	-99	-95	-65	-52	- 133	- 187	- 118	- 196	- 211	525	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw													+72,92%	-18,67%	-11,24%	+4,04%	+31,58%	+20,00%	-155,77%	-40,60%	+36,90%	-66,10%	-7,65%	+348,82%	-100,00%
dynamika r/r																+65,70%	+13,33%	+41,57%	-34,34%	-96,84%	-81,54%	-276,92%	-58,65%	+380,75%	+100,00%	+100,00%	+100,00%	-100,00%
Koszty ogólnego zarządu	0	0	0	0	- 832	-1 186	-1 021	-1 104	-1 040	-1 122	-1 238	-1 411	-1 155	-1 287	-1 229	-1 601	-1 096	- 638	-1 315	- 998	- 968	-1 004	- 847	31	- 652	- 706	- 638	- 587	- 575	- 501	- 358	- 415	- 168	- 222	- 154	- 165	- 159	- 173	- 148	- 147	- 126	- 115	- 125	- 144	- 132	- 133	- 148	- 147	- 115	- 112	- 115	- 200	- 153	- 144	- 128	1 298	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw						-42,55%	+13,91%	-8,13%	+5,80%	-7,88%	-10,34%	-13,97%	+18,14%	-11,43%	+4,51%	-30,27%	+31,54%	+41,79%	-106,11%	+24,11%	+3,01%	-3,72%	+15,64%	+103,66%	-2 203,23%	-8,28%	+9,63%	+7,99%	+2,04%	+12,87%	+28,54%	-15,92%	+59,52%	-32,14%	+30,63%	-7,14%	+3,64%	-8,81%	+14,45%	+0,68%	+14,29%	+8,73%	-8,70%	-15,20%	+8,33%	-0,76%	-11,28%	+0,68%	+21,77%	+2,61%	-2,68%	-73,91%	+23,50%	+5,88%	+11,11%	+1 114,06%
dynamika r/r									-25,00%	+5,40%	-21,25%	-27,81%	-11,06%	-14,71%	+0,73%	-13,47%	+5,11%	+50,43%	-7,00%	+37,66%	+11,68%	-57,37%	+35,59%	+103,11%	+32,64%	+29,68%	+24,68%	-1 993,55%	+11,81%	+29,04%	+43,89%	+29,30%	+70,78%	+55,69%	+56,98%	+60,24%	+5,36%	+22,07%	+3,90%	+10,91%	+20,75%	+33,53%	+15,54%	+2,04%	-4,76%	-15,65%	-18,40%	-2,08%	+12,88%	+15,79%	+22,30%	-36,05%	-33,04%	-28,57%	-11,30%	+749,00%
Zysk ze sprzedaży	283	52	170	368	- 538	160	402	394	- 657	205	312	-2 244	749	- 542	319	1 332	-1 676	- 893	- 449	- 700	- 693	22	68	163	- 911	-3 188	-1 131	-1 015	- 410	- 918	- 408	-1 335	- 194	- 267	-72	-71	- 122	-68	- 112	- 880	-66	-38	-99	- 317	- 104	- 118	- 146	- 172	- 132	-29	- 107	- 188	- 160	- 142	279	-13	70 876	2 532	- 867	227	1 041	-2 091	-83	2 569	2 765	-4 662	3 835
dynamika kw/kw		-81,63%	+226,92%	+116,47%	-246,20%	+129,74%	+151,25%	-1,99%	-266,75%	+131,20%	+52,20%	-819,23%	+133,38%	-172,36%	+158,86%	+317,55%	-225,83%	+46,72%	+49,72%	-55,90%	+1,00%	+103,17%	+209,09%	+139,71%	-658,90%	-249,95%	+64,52%	+10,26%	+59,61%	-123,90%	+55,56%	-227,21%	+85,47%	-37,63%	+73,03%	+1,39%	-71,83%	+44,26%	-64,71%	-685,71%	+92,50%	+42,42%	-160,53%	-220,20%	+67,19%	-13,46%	-23,73%	-17,81%	+23,26%	+78,03%	-268,97%	-75,70%	+14,89%	+11,25%	+296,48%	-104,66%		-96,43%	-134,24%	+126,18%	+358,59%	-300,86%	+96,03%	+3 195,18%	+7,63%	-268,61%	+182,26%
dynamika r/r					-290,11%	+207,69%	+136,47%	+7,07%	-22,12%	+28,13%	-22,39%	-669,54%	+214,00%	-364,39%	+2,24%	+159,36%	-323,77%	-64,76%	-240,75%	-152,55%	+58,65%	+102,46%	+115,14%	+123,29%	-31,46%	-14 590,91%	-1 763,24%	-722,70%	+54,99%	+71,20%	+63,93%	-31,53%	+52,68%	+70,92%	+82,35%	+94,68%	+37,11%	+74,53%	-55,56%	-1 139,44%	+45,90%	+44,12%	+11,61%	+63,98%	-57,58%	-210,53%	-47,47%	+45,74%	-26,92%	+75,42%	+26,71%	-9,30%	-21,21%	-389,66%	+360,75%	+93,09%					-98,53%	-182,58%	+90,43%	+1 031,72%	+165,61%	-122,96%	+4 720,48%
Pozostałe przychody operacyjne	0	0	0	2 673	0	0	0	2 802	94	339	822	1 948	83	1 101	166	2 324	216	1 574	138	1 611	177	664	226	304	321	142	17	68	180	256	388	72	243	655	18	18	18	16	40	163	1	76	74	35	7	164	18	972	305	16	22	- 274	14	20	3 544	-11 738	10 509	593	1 419	-1 321	84	5 049	3 084	705	191	4 953	299
dynamika kw/kw					-100,00%				-96,65%	+260,64%	+142,48%	+136,98%	-95,74%	+1 226,51%	-84,92%	+1 300,00%	-90,71%	+628,70%	-91,23%	+1 067,39%	-89,01%	+275,14%	-65,96%	+34,51%	+5,59%	-55,76%	-88,03%	+300,00%	+164,71%	+42,22%	+51,56%	-81,44%	+237,50%	+169,55%	-97,25%	0,00%	0,00%	-11,11%	+150,00%	+307,50%	-99,39%	+7 500,00%	-2,63%	-52,70%	-80,00%	+2 242,86%	-89,02%	+5 300,00%	-68,62%	-94,75%	+37,50%	-1 345,45%	+105,11%	+42,86%	+17 620,00%	-431,21%		-94,36%	+139,29%	-193,09%	+106,36%	+5 910,71%	-38,92%	-77,14%	-72,91%	+2 493,19%	-93,96%
dynamika r/r								+4,83%				-30,48%	-11,70%	+224,78%	-79,81%	+19,30%	+160,24%	+42,96%	-16,87%	-30,68%	-18,06%	-57,81%	+63,77%	-81,13%	+81,36%	-78,61%	-92,48%	-77,63%	-43,93%	+80,28%	+2 182,35%	+5,88%	+35,00%	+155,86%	-95,36%	-75,00%	-92,59%	-97,56%	+122,22%	+805,56%	-94,44%	+375,00%	+85,00%	-78,53%	+600,00%	+115,79%	-75,68%	+2 677,14%	+4 257,14%	-90,24%	+22,22%	-128,19%	-95,41%	+25,00%	+16 009,09%	-4 183,94%					-99,20%	+751,43%	+117,34%	+153,37%	+127,38%	-1,90%	-90,30%
Pozostałe koszty operacyjne	0	0	0	-1 859	0	0	0	-2 231	-59	- 450	- 245	-1 388	-3 298	- 633	-27	-1 768	-1 596	- 206	- 103	- 515	- 203	- 499	- 490	- 303	- 110	- 134	-21	- 388	-90	-2 906	- 359	-17	-46	- 310	-31	- 586	-43	-14	-50	- 120	-2	-14	- 103	- 151	-30	- 312	-21	-31	-18	-19	-27	-1	-20	-25	-1 757	5 495	-42 207	-1 417	- 983	-39 167	- 363	39 324	- 386	-1 568	- 924	678	-1 383
dynamika kw/kw					+100,00%				+97,36%	-662,71%	+45,56%	-466,53%	-137,61%	+80,81%	+95,73%	-6 448,15%	+9,73%	+87,09%	+50,00%	-400,00%	+60,58%	-145,81%	+1,80%	+38,16%	+63,70%	-21,82%	+84,33%	-1 747,62%	+76,80%	-3 128,89%	+87,65%	+95,26%	-170,59%	-573,91%	+90,00%	-1 790,32%	+92,66%	+67,44%	-257,14%	-140,00%	+98,33%	-600,00%	-635,71%	-46,60%	+80,13%	-940,00%	+93,27%	-47,62%	+41,94%	-5,56%	-42,11%	+96,30%	-1 900,00%	-25,00%	-6 928,00%	+412,75%		+96,64%	+30,63%	-3 884,44%	+99,07%	+10 933,06%	-100,98%	-306,22%	+41,07%	+173,38%	-303,98%
dynamika r/r								-20,01%				+37,79%	-5 489,83%	-40,67%	+88,98%	-27,38%	+51,61%	+67,46%	-281,48%	+70,87%	+87,28%	-142,23%	-375,73%	+41,17%	+45,81%	+73,15%	+95,71%	-28,05%	+18,18%	-2 068,66%	-1 609,52%	+95,62%	+48,89%	+89,33%	+91,36%	-3 347,06%	+6,52%	+95,48%	-61,29%	+79,52%	+95,35%	0,00%	-106,00%	-25,83%	-1 400,00%	-2 128,57%	+79,61%	+79,47%	+40,00%	+93,91%	-28,57%	+96,77%	-11,11%	-31,58%	-6 407,41%	+549 600,00%					+99,14%	+2 875,16%	+60,73%	+96,00%	-154,55%	-98,28%	-258,29%
Zysk operacyjny	484	707	858	- 362	- 174	586	1 071	- 494	- 622	94	889	-1 684	-2 466	-74	458	1 888	-3 056	475	- 414	396	- 719	187	- 196	164	- 700	-3 180	-1 135	-1 335	- 320	-3 568	- 379	-1 280	3	78	-85	- 639	- 147	-66	- 122	- 837	-67	24	- 128	- 433	- 127	- 266	- 149	769	155	-32	- 112	- 463	- 166	- 147	2 066	-6 256	39 179	1 708	- 431	-40 261	762	42 282	2 615	1 706	2 032	969	2 751
dynamika kw/kw		+46,07%	+21,36%	-142,19%	+51,93%	+436,78%	+82,76%	-146,13%	-25,91%	+115,11%	+845,74%	-289,43%	-46,44%	+97,00%	+718,92%	+312,23%	-261,86%	+115,54%	-187,16%	+195,65%	-281,57%	+126,01%	-204,81%	+183,67%	-526,83%	-354,29%	+64,31%	-17,62%	+76,03%	-1 015,00%	+89,38%	-237,73%	+100,23%	+2 500,00%	-208,97%	-651,76%	+77,00%	+55,10%	-84,85%	-586,07%	+92,00%	+135,82%	-633,33%	-238,28%	+70,67%	-109,45%	+43,98%	+616,11%	-79,84%	-120,65%	-250,00%	-313,39%	+64,15%	+11,45%	+1 505,44%	-402,81%		-95,64%	-125,23%	-9 241,30%	+101,89%	+5 448,82%	-93,82%	-34,76%	+19,11%	-52,31%	+183,90%
dynamika r/r					-135,95%	-17,11%	+24,83%	-36,46%	-257,47%	-83,96%	-16,99%	-240,89%	-296,46%	-178,72%	-48,48%	+212,11%	-23,93%	+741,89%	-190,39%	-79,03%	+76,47%	-60,63%	+52,66%	-58,59%	+2,64%	-1 800,53%	-479,08%	-914,02%	+54,29%	-12,20%	+66,61%	+4,12%	+100,94%	+102,19%	+77,57%	+50,08%	-5 000,00%	-184,62%	-43,53%	-30,99%	+54,42%	+136,36%	-4,92%	+48,27%	-89,55%	-1 208,33%	-16,41%	+277,60%	+222,05%	+87,97%	+24,83%	-160,21%	-207,10%	-359,38%	+1 944,64%	-1 251,19%					-98,06%	+2 375,53%	+706,73%	+104,24%	+166,67%	-97,71%	+5,20%
Przychody Finansowe	4	1	189	- 444	32	77	-9	400	59	38	77	1 589	96	282	409	- 112	372	144	-14	63	70	322	-73	88	136	33	48	137	28	159	13	32	262	1 111	29	1 432	3 215	3 843	-1 396	-3 763	543	- 523	1 525	31	52	10	0	916	25	38	11	333	83	97	100	- 830	35 462	-6 633	451	1 911	11	27 278	301	97	2 566	4 390	1 824
dynamika kw/kw		-75,00%	+18 800,00%	-334,92%	+107,21%	+140,63%	-111,69%	+4 544,44%	-85,25%	-35,59%	+102,63%	+1 963,64%	-93,96%	+193,75%	+45,04%	-127,38%	+432,14%	-61,29%	-109,72%	+550,00%	+11,11%	+360,00%	-122,67%	+220,55%	+54,55%	-75,74%	+45,45%	+185,42%	-79,56%	+467,86%	-91,82%	+146,15%	+718,75%	+324,05%	-97,39%	+4 837,93%	+124,51%	+19,53%	-136,33%	-169,56%	+114,43%	-196,32%	+391,59%	-97,97%	+67,74%	-80,77%	-100,00%		-97,27%	+52,00%	-71,05%	+2 927,27%	-75,08%	+16,87%	+3,09%	-930,00%		-118,70%	+106,80%	+323,73%	-99,42%	+247 881,82%	-98,90%	-67,77%	+2 545,36%	+71,08%	-58,45%
dynamika r/r					+700,00%	+7 600,00%	-104,76%	+190,09%	+84,38%	-50,65%	+955,56%	+297,25%	+62,71%	+642,11%	+431,17%	-107,05%	+287,50%	-48,94%	-103,42%	+156,25%	-81,18%	+123,61%	-421,43%	+39,68%	+94,29%	-89,75%	+165,75%	+55,68%	-79,41%	+381,82%	-72,92%	-76,64%	+835,71%	+598,74%	+123,08%	+4 375,00%	+1 127,10%	+245,90%	-4 913,79%	-362,78%	-83,11%	-113,61%	+209,24%	+100,82%	-90,42%	+101,91%	-100,00%	+2 854,84%	-51,92%	+280,00%		-63,65%	+232,00%	+155,26%	+809,09%	-349,25%					-99,97%	+511,25%	-33,26%	-94,92%	+23 227,27%	-83,91%	+505,98%
Koszty finansowe	- 121	-91	-54	- 215	- 124	-87	- 218	- 103	- 127	- 135	- 149	- 184	- 145	-42	-61	-46	-64	-35	-57	-40	-57	- 112	-83	-43	-61	- 104	-26	-48	-78	- 132	-67	-94	-50	-61	-37	-53	-30	-24	-31	- 104	-47	-51	-6 633	- 934	-94	- 110	-9	- 159	-5	0	0	-10	-7	-24	-36	- 985	-12 450	- 119	-1 248	- 404	-4 089	-7 590	- 791	-1 721	-77	- 729	-1 070
dynamika kw/kw		+24,79%	+40,66%	-298,15%	+42,33%	+29,84%	-150,57%	+52,75%	-23,30%	-6,30%	-10,37%	-23,49%	+21,20%	+71,03%	-45,24%	+24,59%	-39,13%	+45,31%	-62,86%	+29,82%	-42,50%	-96,49%	+25,89%	+48,19%	-41,86%	-70,49%	+75,00%	-84,62%	-62,50%	-69,23%	+49,24%	-40,30%	+46,81%	-22,00%	+39,34%	-43,24%	+43,40%	+20,00%	-29,17%	-235,48%	+54,81%	-8,51%	-12 905,88%	+85,92%	+89,94%	-17,02%	+91,82%	-1 666,67%	+96,86%	+100,00%	0,00%	-100,00%	+30,00%	-242,86%	-50,00%	-2 636,11%		+99,04%	-948,74%	+67,63%	-912,13%	-85,62%	+89,58%	-117,57%	+95,53%	-846,75%	-46,78%
dynamika r/r					-2,48%	+4,40%	-303,70%	+52,09%	-2,42%	-55,17%	+31,65%	-78,64%	-14,17%	+68,89%	+59,06%	+75,00%	+55,86%	+16,67%	+6,56%	+13,04%	+10,94%	-220,00%	-45,61%	-7,50%	-7,02%	+7,14%	+68,67%	-11,63%	-27,87%	-26,92%	-157,69%	-95,83%	+35,90%	+53,79%	+44,78%	+43,62%	+40,00%	+60,66%	+16,22%	-96,23%	-56,67%	-112,50%	-21 296,77%	-798,08%	-100,00%	-115,69%	+99,86%	+82,98%	+94,68%	+100,00%	+100,00%	+93,71%	-40,00%	-280,00%	-880,00%	-9 750,00%					+67,16%	-6 278,15%	+36,62%	-325,99%	+98,12%	+90,40%	-35,27%
Zysk brutto	367	617	993	-1 021	- 266	576	844	- 197	- 690	-3	1 692	-1 127	2 620	166	806	1 730	-2 748	584	- 485	419	- 706	397	- 352	209	- 625	-3 251	-1 113	-1 246	- 370	-3 541	- 433	-1 342	215	1 128	-93	740	3 038	3 753	-1 549	-4 704	429	- 550	-5 236	-1 336	- 169	- 366	- 158	1 526	175	6	- 101	- 140	-90	-74	2 130	-8 070	62 190	-5 044	-1 228	-38 754	-3 316	61 970	2 125	82	4 521	4 630	3 505
dynamika kw/kw		+68,12%	+60,94%	-202,82%	+73,95%	+316,54%	+46,53%	-123,34%	-250,25%	+99,57%	+56 500,00%	-166,61%	+332,48%	-93,66%	+385,54%	+114,64%	-258,84%	+121,25%	-183,05%	+186,39%	-268,50%	+156,23%	-188,66%	+159,38%	-399,04%	-420,16%	+65,76%	-11,95%	+70,30%	-857,03%	+87,77%	-209,93%	+116,02%	+424,65%	-108,24%	+895,70%	+310,54%	+23,54%	-141,27%	-203,68%	+109,12%	-228,21%	-852,00%	+74,48%	+87,35%	-116,57%	+56,83%	+1 065,82%	-88,53%	-96,57%	-1 783,33%	-38,61%	+35,71%	+17,78%	+2 978,38%	-478,87%		-108,11%	+75,65%	-3 055,86%	+91,44%	+1 968,82%	-96,57%	-96,14%	+5 413,41%	+2,41%	-24,30%
dynamika r/r					-172,48%	-6,65%	-15,01%	+80,71%	-159,40%	-100,52%	+100,47%	-472,08%	+479,71%	+5 633,33%	-52,36%	+253,50%	-204,89%	+251,81%	-160,17%	-75,78%	+74,31%	-32,02%	+27,42%	-50,12%	+11,47%	-918,89%	-216,19%	-696,17%	+40,80%	-8,92%	+61,10%	-7,70%	+158,11%	+131,86%	+78,52%	+155,14%	+1 313,02%	+232,71%	-1 565,59%	-735,68%	-85,88%	-114,65%	-238,02%	+71,60%	-139,39%	+33,45%	+96,98%	+214,22%	+203,55%	+101,64%	+36,08%	-109,17%	-151,43%	-1 333,33%	+2 208,91%	-5 664,29%					-105,33%	+1 328,59%	+273,05%	+100,21%	+236,34%	-92,53%	+64,94%
Zysk z działalności zaniechanej	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	- 277	985	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2 652	1 806	0	0	0	0	0	0
dynamika kw/kw																								+455,60%	-100,00%																																				-31,90%	-100,00%
dynamika r/r																											+100,00%	-100,00%																																				-100,00%	-100,00%
Zysk netto	371	622	997	- 924	- 264	530	811	-69	- 663	245	1 155	1 113	2 589	-32	567	2 981	-3 347	1 110	- 841	113	- 798	252	- 688	910	- 843	-3 077	-1 136	-1 591	- 477	-3 732	- 484	-1 737	147	897	- 104	471	2 413	3 023	-1 279	-3 885	313	- 456	-4 408	-1 336	- 169	- 366	- 158	1 574	159	-5	- 104	- 158	-92	-85	2 110	-7 933	50 063	-5 327	-1 232	-36 098	-2 132	62 531	1 592	- 297	4 050	4 995	2 678
dynamika kw/kw		+67,65%	+60,29%	-192,68%	+71,43%	+300,76%	+53,02%	-108,51%	-860,87%	+136,95%	+371,43%	-3,64%	+132,61%	-101,24%	+1 871,88%	+425,75%	-212,28%	+133,16%	-175,77%	+113,44%	-806,19%	+131,58%	-373,02%	+232,27%	-192,64%	-265,01%	+63,08%	-40,05%	+70,02%	-682,39%	+87,03%	-258,88%	+108,46%	+510,20%	-111,59%	+552,88%	+412,31%	+25,28%	-142,31%	-203,75%	+108,06%	-245,69%	-866,67%	+69,69%	+87,35%	-116,57%	+56,83%	+1 096,20%	-89,90%	-103,14%	-1 980,00%	-51,92%	+41,77%	+7,61%	+2 582,35%	-475,97%		-110,64%	+76,87%	-2 830,03%	+94,09%	+3 032,97%	-97,45%	-118,66%	+1 463,64%	+23,33%	-46,39%
dynamika r/r					-171,16%	-14,79%	-18,66%	+92,53%	-151,14%	-53,77%	+42,42%	+1 713,04%	+490,50%	-113,06%	-50,91%	+167,83%	-229,28%	+3 568,75%	-248,32%	-96,21%	+76,16%	-77,30%	+18,19%	+705,31%	-5,64%	-1 321,03%	-65,12%	-274,84%	+43,42%	-21,29%	+57,39%	-9,18%	+130,82%	+124,04%	+78,51%	+127,12%	+1 541,50%	+237,01%	-1 129,81%	-924,84%	-87,03%	-115,08%	-244,64%	+65,61%	-153,99%	+19,74%	+96,42%	+217,81%	+194,08%	+98,63%	+34,18%	-110,04%	-157,86%	-1 600,00%	+2 128,85%	-4 920,89%					-104,26%	+1 273,85%	+229,22%	+99,18%	+289,96%	-92,01%	+68,22%
Zysk netto akcjonariuszy większościowych	371	622	997	- 924	- 264	387	1 101	- 262	- 631	238	1 093	1 044	2 588	-74	538	3 053	-3 347	1 110	- 841	113	- 798	252	- 688	910	- 843	-3 077	-1 136	-1 591	- 477	-3 732	- 484	-1 737	147	897	- 104	471	2 413	3 023	-1 279	-3 885	313	- 456	-4 408	-1 336	- 169	- 366	- 158	1 574	159	-5	- 104	- 158	-92	-85	2 110	-7 933	50 063	-5 327	-1 232	-36 098	-2 421	62 790	330	- 569	3 372	6 088	1 489
dynamika kw/kw		+67,65%	+60,29%	-192,68%	+71,43%	+246,59%	+184,50%	-123,80%	-140,84%	+137,72%	+359,24%	-4,48%	+147,89%	-102,86%	+827,03%	+467,47%	-209,63%	+133,16%	-175,77%	+113,44%	-806,19%	+131,58%	-373,02%	+232,27%	-192,64%	-265,01%	+63,08%	-40,05%	+70,02%	-682,39%	+87,03%	-258,88%	+108,46%	+510,20%	-111,59%	+552,88%	+412,31%	+25,28%	-142,31%	-203,75%	+108,06%	-245,69%	-866,67%	+69,69%	+87,35%	-116,57%	+56,83%	+1 096,20%	-89,90%	-103,14%	-1 980,00%	-51,92%	+41,77%	+7,61%	+2 582,35%	-475,97%		-110,64%	+76,87%	-2 830,03%	+93,29%	+2 693,56%	-99,47%	-272,42%	+692,62%	+80,55%	-75,54%
dynamika r/r					-171,16%	-37,78%	+10,43%	+71,65%	-139,02%	-38,50%	-0,73%	+498,47%	+510,14%	-131,09%	-50,78%	+192,43%	-229,33%	+1 600,00%	-256,32%	-96,30%	+76,16%	-77,30%	+18,19%	+705,31%	-5,64%	-1 321,03%	-65,12%	-274,84%	+43,42%	-21,29%	+57,39%	-9,18%	+130,82%	+124,04%	+78,51%	+127,12%	+1 541,50%	+237,01%	-1 129,81%	-924,84%	-87,03%	-115,08%	-244,64%	+65,61%	-153,99%	+19,74%	+96,42%	+217,81%	+194,08%	+98,63%	+34,18%	-110,04%	-157,86%	-1 600,00%	+2 128,85%	-4 920,89%					-104,84%	+1 278,71%	+126,79%	+98,42%	+239,28%	-90,30%	+351,21%
EBITDA	673	899	1 042	317	8	986	1 353	- 160	- 307	410	1 215	-1 374	-2 258	143	702	2 106	-2 783	734	- 414	830	- 540	443	- 118	107	- 605	-3 097	-1 079	-1 260	- 250	-3 533	- 344	-1 252	30	105	-58	- 613	- 123	-43	-99	- 815	-44	46	- 105	- 411	- 104	- 244	- 126	792	177	-9	-89	- 440	- 143	- 125	2 088	-6 475	54 814	909	26	-40 302	1 866	43 770	4 474	2 330	4 746	2 895	4 274
dynamika kw/kw		+33,58%	+15,91%	-69,58%	-97,48%	+12 225,00%	+37,22%	-111,83%	-91,88%	+233,55%	+196,34%	-213,09%	-64,34%	+106,33%	+390,91%	+200,00%	-232,15%	+126,37%	-156,40%	+300,48%	-165,06%	+182,04%	-126,64%	+190,68%	-665,42%	-411,90%	+65,16%	-16,77%	+80,16%	-1 313,20%	+90,26%	-263,95%	+102,40%	+250,00%	-155,24%	-956,90%	+79,93%	+65,04%	-130,23%	-723,23%	+94,60%	+204,55%	-328,26%	-291,43%	+74,70%	-134,62%	+48,36%	+728,57%	-77,65%	-105,08%	-888,89%	-394,38%	+67,50%	+12,59%	+1 770,40%	-410,11%		-98,34%	-97,14%	-155 107,69%	+104,63%	+2 245,66%	-89,78%	-47,92%	+103,69%	-39,00%	+47,63%
dynamika r/r					-98,81%	+9,68%	+29,85%	-150,47%	-3 937,50%	-58,42%	-10,20%	-758,75%	-635,50%	-65,12%	-42,22%	+253,28%	-23,25%	+413,29%	-158,97%	-60,59%	+80,60%	-39,65%	+71,50%	-87,11%	-12,04%	-799,10%	-814,41%	-1 277,57%	+58,68%	-14,08%	+68,12%	+0,63%	+112,00%	+102,97%	+83,14%	+51,04%	-510,00%	-140,95%	-70,69%	-32,95%	+64,23%	+206,98%	-6,06%	+49,57%	-136,36%	-630,43%	-20,00%	+292,70%	+270,19%	+96,31%	+29,37%	-155,56%	-180,79%	-1 288,89%	+2 446,07%	-1 371,59%					-96,60%	+4 715,18%	+17 107,69%	+105,78%	+154,34%	-93,39%	-4,47%
Przepływy operacyjne	-1 320	-1 416	795	287	-1 434	-1 994	1 128	-1 733	-1 193	-1 957	-3 448	-4 930	5 576	-2 696	-2 069	1 563	-1 904	-1 376	0	-39	574	851	-2 131	923	-3 222	1 682	- 907	396	- 705	- 349	- 285	-1 939	5 272	103	- 488	-5 347	- 298	- 232	- 327	45	- 529	- 280	-48	91	- 193	141	- 805	606	1 331	150	6	- 127	-92	46	-89	361	- 112 433	-55 101	18 905	4 151	28 590	110 303	-8 534	1 509	1 367	10 619	-1 429
dynamika kw/kw		-7,27%	+156,14%	-63,90%	-599,65%	-39,05%	+156,57%	-253,63%	+31,16%	-64,04%	-76,19%	-42,98%	+213,10%	-148,35%	+23,26%	+175,54%	-221,82%	+27,73%	+100,00%		+1 571,79%	+48,26%	-350,41%	+143,31%	-449,08%	+152,20%	-153,92%	+143,66%	-278,03%	+50,50%	+18,34%	-580,35%	+371,89%	-98,05%	-573,79%	-995,70%	+94,43%	+22,15%	-40,95%	+113,76%	-1 275,56%	+47,07%	+82,86%	+289,58%	-312,09%	+173,06%	-670,92%	+175,28%	+119,64%	-88,73%	-96,00%	-2 216,67%	+27,56%	+150,00%	-293,48%	+505,62%		+50,99%	+134,31%	-78,04%	+588,75%	+285,81%	-107,74%	+117,68%	-9,41%	+676,81%	-113,46%
dynamika r/r					-8,64%	-40,82%	+41,89%	-703,83%	+16,81%	+1,86%	-405,67%	-184,48%	+567,39%	-37,76%	+39,99%	+131,70%	-134,15%	+48,96%	+100,00%	-102,50%	+130,15%	+161,85%		+2 466,67%	-661,32%	+97,65%	+57,44%	-57,10%	+78,12%	-120,75%	+68,58%	-589,65%	+847,80%	+129,51%	-71,23%	-175,76%	-105,65%	-325,24%	+32,99%	+100,84%	-77,52%	-20,69%	+85,32%	+102,22%	+63,52%	+150,36%	-1 577,08%	+565,93%	+789,64%	+6,38%	+100,75%	-120,96%	-106,91%	-69,33%	-1 583,33%	+384,25%					+125,43%	+300,18%	-145,14%	-63,65%	-95,22%	-90,37%	+83,26%
Amortyzacja	189	192	184	679	182	400	282	334	315	316	326	310	208	217	244	218	273	259	0	434	179	256	78	-57	95	83	56	75	70	35	35	28	27	27	27	26	24	23	23	22	23	22	23	22	23	22	23	23	22	23	23	23	23	22	22	- 219	15 635	- 799	457	-41	1 104	1 488	1 859	624	2 714	1 926	1 523
dynamika kw/kw		+1,59%	-4,17%	+269,02%	-73,20%	+119,78%	-29,50%	+18,44%	-5,69%	+0,32%	+3,16%	-4,91%	-32,90%	+4,33%	+12,44%	-10,66%	+25,23%	-5,13%	-100,00%		-58,76%	+43,02%	-69,53%	-173,08%	+266,67%	-12,63%	-32,53%	+33,93%	-6,67%	-50,00%	0,00%	-20,00%	-3,57%	0,00%	0,00%	-3,70%	-7,69%	-4,17%	0,00%	-4,35%	+4,55%	-4,35%	+4,55%	-4,35%	+4,55%	-4,35%	+4,55%	0,00%	-4,35%	+4,55%	0,00%	0,00%	0,00%	-4,35%	0,00%	-1 095,45%		-105,11%	+157,20%	-108,97%	+2 792,68%	+34,78%	+24,93%	-66,43%	+334,94%	-29,03%	-20,92%
dynamika r/r					-3,70%	+108,33%	+53,26%	-50,81%	+73,08%	-21,00%	+15,60%	-7,19%	-33,97%	-31,33%	-25,15%	-29,68%	+31,25%	+19,35%	-100,00%	+99,08%	-34,43%	-1,16%		-113,13%	-46,93%	-67,58%	-28,21%	+231,58%	-26,32%	-57,83%	-37,50%	-62,67%	-61,43%	-22,86%	-22,86%	-7,14%	-11,11%	-14,81%	-14,81%	-15,38%	-4,17%	-4,35%	0,00%	0,00%	0,00%	0,00%	0,00%	+4,55%	-4,35%	+4,55%	0,00%	0,00%	+4,55%	-4,35%	-4,35%	-1 052,17%					-92,94%	+286,23%	+306,78%	+1 621,95%	+145,83%	+29,44%	-18,07%
Przepływy inwestycyjne	677	2 089	1 286	643	187	- 289	2 659	2 350	- 141	-73	10 061	-4 618	9 229	296	322	-2 724	10	1 002	0	2 287	182	- 292	- 332	626	-27	0	0	- 156	428	4	4	-5 322	-5 240	-70	1	5 321	-48	1	0	16	0	0	0	-4	0	0	0	- 918	-8	856	-3 000	-1 116	-3 590	- 168	- 850	15 345	15 370	21 608	2 762	20 337	-21 896	- 151 672	746	-3 280	- 198	3 444	- 903
dynamika kw/kw		+208,57%	-38,44%	-50,00%	-70,92%	-254,55%	+1 020,07%	-11,62%	-106,00%	+48,23%	+13 882,19%	-145,90%	+299,85%	-96,79%	+8,78%	-945,96%	+100,37%	+9 920,00%	-100,00%		-92,04%	-260,44%	-13,70%	+288,55%	-104,31%	+100,00%			+374,36%	-99,07%	0,00%	-133 150,00%	+1,54%	+98,66%	+101,43%	+532 000,00%	-100,90%	+102,08%	-100,00%		-100,00%				+100,00%				+99,13%	+10 800,00%	-450,47%	+62,80%	-221,68%	+95,32%	-405,95%	+1 905,29%		+40,59%	-87,22%	+636,31%	-207,67%	-592,69%	+100,49%	-539,68%	+93,96%	+1 839,39%	-126,22%
dynamika r/r					-72,38%	-113,83%	+106,77%	+265,47%	-175,40%	+74,74%	+278,38%	-296,51%	+6 645,39%	+505,48%	-96,80%	+41,01%	-99,89%	+238,51%	-100,00%	+183,96%	+1 720,00%	-129,14%		-72,63%	-114,84%	+100,00%	+100,00%	-124,92%	+1 685,19%			-3 311,54%	-1 324,30%	-1 850,00%	-75,00%	+199,98%	+99,08%	+101,43%	-100,00%	-99,70%	+100,00%	-100,00%		-125,00%				-22 850,00%				-21,57%	-44 775,00%	-119,63%	+71,67%	+1 475,00%					-242,46%	-801,93%	-72,99%	-116,13%	+99,10%	+102,27%	-221,05%
Capex	-87	-69	- 113	- 110	- 678	- 689	- 850	- 423	- 236	- 210	- 350	- 124	-1 269	-1 000	- 517	-1 225	-11	- 522	-6	144	- 193	- 150	- 351	661	0	-40	0	- 173	0	-14	0	0	0	0	0	0	-48	0	0	1	0	0	0	0	0	0	0	0	-8	-1	0	0	0	0	0	0	0	-1 012	0	- 105	- 177	- 380 767	0	0	0	-6 466	0
dynamika kw/kw		+20,69%	-63,77%	+2,65%	-516,36%	-1,62%	-23,37%	+50,24%	+44,21%	+11,02%	-66,67%	+64,57%	-923,39%	+21,20%	+48,30%	-136,94%	+99,10%	-4 645,45%	+98,85%	+2 500,00%	-234,03%	+22,28%	-134,00%	+288,32%	-100,00%		+100,00%		+100,00%		+100,00%							+100,00%			-100,00%									+87,50%	+100,00%								+100,00%		-68,57%	-215 022,60%	+100,00%				+100,00%
dynamika r/r					-679,31%	-898,55%	-652,21%	-284,55%	+65,19%	+69,52%	+58,82%	+70,69%	-437,71%	-376,19%	-47,71%	-887,90%	+99,13%	+47,80%	+98,84%	+111,76%	-1 654,55%	+71,26%	-5 750,00%	+359,03%	+100,00%	+73,33%	+100,00%	-126,17%		+65,00%		+100,00%		+100,00%							+100,00%			-100,00%									+100,00%	+100,00%								-37 525,20%		+100,00%	+100,00%	+98,30%
Przepływy finansowe	-1 414	- 642	-52	-52	-34	-1 817	- 471	16	471	2 188	3 421	-1 166	-12 436	922	2 452	248	1 444	- 148	0	-1 463	-26	-97	756	- 676	1 923	-1 685	918	- 194	268	303	417	7 681	10	0	1	99	350	152	310	446	0	250	152	70	0	-50	452	582	- 560	3 774	0	-10	2 500	950	0	-11 385	41 533	31 207	-18 110	-30 821	-1 636	45 744	178	1 548	-88	-12 184	790
dynamika kw/kw		+54,60%	+91,90%	0,00%	+34,62%	-5 244,12%	+74,08%	+103,40%	+2 843,75%	+364,54%	+56,35%	-134,08%	-966,55%	+107,41%	+165,94%	-89,89%	+482,26%	-110,25%	+100,00%		+98,22%	-273,08%	+879,38%	-189,42%	+384,47%	-187,62%	+154,48%	-121,13%	+238,14%	+13,06%	+37,62%	+1 741,97%	-99,87%	-100,00%		+9 800,00%	+253,54%	-56,57%	+103,95%	+43,87%	-100,00%		-39,20%	-53,95%	-100,00%		+1 004,00%	+28,76%	-196,22%	+773,93%	-100,00%		+25 100,00%	-62,00%	-100,00%			-24,86%	-158,03%	-70,19%	+94,69%	+2 896,09%	-99,61%	+769,66%	-105,68%	-13 745,45%	+106,48%
dynamika r/r					+97,60%	-183,02%	-805,77%	+130,77%	+1 485,29%	+220,42%	+826,33%	-7 387,50%	-2 740,34%	-57,86%	-28,33%	+121,27%	+111,61%	-116,05%	-100,00%	-689,92%	-101,80%	+34,46%		+53,79%	+7 496,15%	-1 637,11%	+21,43%	+71,30%	-86,06%	+117,98%	-54,58%	+4 059,28%	-96,27%	-100,00%	-99,76%	-98,71%	+3 400,00%		+30 900,00%	+350,51%	-100,00%	+64,47%	-50,97%	-84,30%		-120,00%	+197,37%	+731,43%		+7 648,00%	-100,00%	-101,72%	+546,43%	-74,83%		-113 750,00%					-103,94%	+46,58%	+100,98%	+105,02%	+94,62%	-126,64%	+343,82%
Emisja akcji	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8 165	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 069	0	3 774	0	-10	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																																	-100,00%																-100,00%		-100,00%		+100,00%
dynamika r/r																																				-100,00%																-100,94%		-100,00%		+100,00%
Skup akcji własnych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Leasingi	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-9 433	- 796	- 694	-18	-71	- 112	- 861	- 201
dynamika kw/kw																																																													+91,56%	+12,81%	+97,41%	-294,44%	-57,75%	-668,75%	+76,66%
dynamika r/r																																																																+99,25%	+85,93%	-24,06%	-1 016,67%
Pozostałe, w tym pożyczki i kredyty	-1 414	- 642	-52	-52	-34	-1 817	- 471	16	471	2 188	3 421	-1 166	-12 436	922	2 569	248	1 454	- 142	1 705	-1 452	-22	-91	762	- 674	1 926	-1 680	969	- 179	286	318	424	- 484	10	0	1	99	350	167	316	451	0	250	270	70	0	-50	452	- 487	- 505	0	0	0	2 500	950	0	-11 385	41 533	31 207	-18 110	-20 368	- 803	46 594	196	1 619	24	-11 323	991
dynamika kw/kw		+54,60%	+91,90%	0,00%	+34,62%	-5 244,12%	+74,08%	+103,40%	+2 843,75%	+364,54%	+56,35%	-134,08%	-966,55%	+107,41%	+178,63%	-90,35%	+486,29%	-109,77%	+1 300,70%	-185,16%	+98,48%	-313,64%	+937,36%	-188,45%	+385,76%	-187,23%	+157,68%	-118,47%	+259,78%	+11,19%	+33,33%	-214,15%	+102,07%	-100,00%		+9 800,00%	+253,54%	-52,29%	+89,22%	+42,72%	-100,00%		+8,00%	-74,07%	-100,00%		+1 004,00%	-207,74%	-3,70%	+100,00%				-62,00%	-100,00%			-24,86%	-158,03%	-12,47%	+96,06%	+5 902,49%	-99,58%	+726,02%	-98,52%	-47 279,17%	+108,75%
dynamika r/r					+97,60%	-183,02%	-805,77%	+130,77%	+1 485,29%	+220,42%	+826,33%	-7 387,50%	-2 740,34%	-57,86%	-24,90%	+121,27%	+111,69%	-115,40%	-33,63%	-685,48%	-101,51%	+35,92%	-55,31%	+53,58%	+8 854,55%	-1 746,15%	+27,17%	+73,44%	-85,15%	+118,93%	-56,24%	-170,39%	-96,50%	-100,00%	-99,76%	+120,45%	+3 400,00%		+31 500,00%	+355,56%	-100,00%	+49,70%	-14,56%	-84,48%		-120,00%	+67,41%	-795,71%		+100,00%	-100,00%	+100,00%	+595,05%								-101,93%	+49,31%	+101,08%	+107,95%	+102,99%	-124,30%	+405,61%
Dywidenda	0	0	0	0	0	0	0	0	0	0	0	0	0	0	- 117	0	0	0	-1 695	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																+100,00%				+100,00%
dynamika r/r																			-1 348,72%				+100,00%
Zapłacone odsetki	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika kw/kw																		W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie							W abonamencie	W abonamencie	W abonamencie			W abonamencie						W abonamencie											W abonamencie	W abonamencie	W abonamencie
dynamika r/r																					W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie							W abonamencie	W abonamencie	W abonamencie			W abonamencie						W abonamencie											W abonamencie	W abonamencie	W abonamencie
Przepływy razem	-2 057	31	2 029	878	-1 281	-4 100	3 316	633	- 863	158	10 034	-10 714	2 369	-1 478	705	- 913	- 450	- 522	0	785	730	462	-1 707	873	-1 326	-3	11	46	-9	-42	136	420	42	33	- 486	73	4	-79	-17	507	- 529	-30	104	157	- 193	91	- 353	270	763	4 780	-2 994	-1 253	-1 182	828	- 939	4 321	-55 530	-2 286	3 557	-6 333	5 058	4 375	-7 610	- 223	1 081	1 879	-1 542
dynamika kw/kw		+101,51%	+6 445,16%	-56,73%	-245,90%	-220,06%	+180,88%	-80,91%	-236,33%	+118,31%	+6 250,63%	-206,78%	+122,11%	-162,39%	+147,70%	-229,50%	+50,71%	-16,00%	+100,00%		-7,01%	-36,71%	-469,48%	+151,14%	-251,89%	+99,77%	+466,67%	+318,18%	-119,57%	-366,67%	+423,81%	+208,82%	-90,00%	-21,43%	-1 572,73%	+115,02%	-94,52%	-2 075,00%	+78,48%	+3 082,35%	-204,34%	+94,33%	+446,67%	+50,96%	-222,93%	+147,15%	-487,91%	+176,49%	+182,59%	+526,47%	-162,64%	+58,15%	+5,67%	+170,05%	-213,41%	+560,17%		+95,88%	+255,60%	-278,04%	+179,87%	-13,50%	-273,94%	+97,07%	+584,75%	+73,82%	-182,06%
dynamika r/r					+37,72%	-13 325,81%	+63,43%	-27,90%	+32,63%	+103,85%	+202,59%	-1 792,58%	+374,51%	-1 035,44%	-92,97%	+91,48%	-119,00%	+64,68%	-100,00%	+185,98%	+262,22%	+188,51%		+11,21%	-281,64%	-100,65%	+100,64%	-94,73%	+99,32%	-1 300,00%	+1 136,36%	+813,04%	+566,67%	+178,57%	-457,35%	-82,62%	-90,48%	-339,39%	+96,50%	+594,52%	-13 325,00%	+62,03%	+711,76%	-69,03%	+63,52%	+403,33%	-439,42%	+71,97%	+495,34%	+5 152,75%	-748,16%	-564,07%	-254,91%	-82,68%	+68,64%	+444,85%					+109,11%	+291,38%	-313,94%	+96,48%	-78,63%	-57,05%	+79,74%
Data bilansowa	31.03.2005	30.06.2005	30.09.2005	31.12.2005	31.03.2006	30.06.2006	30.09.2006	31.12.2006	31.03.2007	30.06.2007	30.09.2007	31.12.2007	31.03.2008	30.06.2008	30.09.2008	31.12.2008	31.03.2009	30.06.2009	30.09.2009	31.12.2009	31.03.2010	30.06.2010	30.09.2010	31.12.2010	31.03.2011	30.06.2011	30.09.2011	31.12.2011	31.03.2012	30.06.2012	30.09.2012	31.12.2012	31.03.2013	30.06.2013	30.09.2013	31.12.2013	31.03.2014	30.06.2014	30.09.2014	31.12.2014	31.03.2015	30.06.2015	30.09.2015	31.12.2015	31.03.2016	30.06.2016	30.09.2016	31.12.2016	31.03.2017	30.06.2017	30.09.2017	31.12.2017	31.03.2018	30.06.2018	30.09.2018	31.12.2018	30.09.2022	31.12.2022	31.03.2023	30.06.2023	30.09.2023	31.12.2023	31.03.2024	30.06.2024	30.09.2024	31.12.2024	31.03.2025
Aktywa trwałe	14 379	13 394	12 084	19 243	18 903	15 182	15 000	14 745	14 743	14 938	15 243	12 955	9 127	10 013	10 622	12 484	11 580	11 507	10 086	7 827	7 631	7 259	7 271	7 124	6 291	5 922	5 688	4 238	3 606	3 242	2 942	2 501	2 452	2 305	2 260	2 220	2 221	2 413	2 161	2 242	12 558	12 257	3 646	2 086	2 060	1 924	1 901	1 943	1 900	1 880	1 857	2 160	1 801	1 785	17	17	778 898	156 708	133 433	113 654	190 603	402 141	399 788	402 922	379 558	400 191	369 611
dynamika kw/kw	-29,66%	-6,85%	-9,78%	+59,24%	-1,77%	-19,68%	-1,20%	-1,70%	-0,01%	+1,32%	+2,04%	-15,01%	-29,55%	+9,71%	+6,08%	+17,53%	-7,24%	-0,63%	-12,35%	-22,40%	-2,50%	-4,87%	+0,17%	-2,02%	-11,69%	-5,87%	-3,95%	-25,49%	-14,91%	-10,09%	-9,25%	-14,99%	-1,96%	-6,00%	-1,95%	-1,77%	+0,05%	+8,64%	-10,44%	+3,75%	+460,12%	-2,40%	-70,25%	-42,79%	-1,25%	-6,60%	-1,20%	+2,21%	-2,21%	-1,05%	-1,22%	+16,32%	-16,62%	-0,89%	-99,05%	0,00%	+368,50%	-79,88%	-14,85%	-14,82%	+67,70%	+110,98%	-0,59%	+0,78%	-5,80%	+5,44%	-7,64%
dynamika r/r				-5,87%	+31,46%	+13,35%	+24,13%	-23,37%	-22,01%	-1,61%	+1,62%	-12,14%	-38,09%	-32,97%	-30,32%	-3,64%	+26,88%	+14,92%	-5,05%	-37,30%	-34,10%	-36,92%	-27,91%	-8,98%	-17,56%	-18,42%	-21,77%	-40,51%	-42,68%	-45,25%	-48,28%	-40,99%	-32,00%	-28,90%	-23,18%	-11,24%	-9,42%	+4,69%	-4,38%	+0,99%	+465,42%	+407,96%	+68,72%	-6,96%	-83,60%	-84,30%	-47,86%	-6,86%	-7,77%	-2,29%	-2,31%	+11,17%	-5,21%	-5,05%	-99,08%	-99,21%		-19,19%		-31,64%	-75,53%	+156,62%	+199,62%	+254,52%	+99,14%	-0,48%	-7,55%
WNIP	0	0	0	2 092	0	0	0	1 637	1 628	1 617	1 607	1 062	1 058	1 008	943	1 035	1 033	755	759	371	368	366	361	182	180	177	175	173	171	168	166	162	160	158	156	153	35	33	31	29	27	26	24	22	20	18	16	14	12	10	9	7	5	3	0	0	686 699	143 865	122 777	103 718	131 841	2 862	2 862	2 862	2 862	2 862	2 862
dynamika kw/kw	-100,00%				-100,00%				-0,55%	-0,68%	-0,62%	-33,91%	-0,38%	-4,73%	-6,45%	+9,76%	-0,19%	-26,91%	+0,53%	-51,12%	-0,81%	-0,54%	-1,37%	-49,58%	-1,10%	-1,67%	-1,13%	-1,14%	-1,16%	-1,75%	-1,19%	-2,41%	-1,23%	-1,25%	-1,27%	-1,92%	-77,12%	-5,71%	-6,06%	-6,45%	-6,90%	-3,70%	-7,69%	-8,33%	-9,09%	-10,00%	-11,11%	-12,50%	-14,29%	-16,67%	-10,00%	-22,22%	-28,57%	-40,00%	-100,00%		+369,10%	-79,05%	-14,66%	-15,52%	+27,11%	-97,83%	0,00%	0,00%	0,00%	0,00%	0,00%
dynamika r/r				-1,65%				-21,75%				-35,13%	-35,01%	-37,66%	-41,32%	-2,54%	-2,36%	-25,10%	-19,51%	-64,15%	-64,38%	-51,52%	-52,44%	-50,94%	-51,09%	-51,64%	-51,52%	-4,95%	-5,00%	-5,08%	-5,14%	-6,36%	-6,43%	-5,95%	-6,02%	-5,56%	-78,13%	-79,11%	-80,13%	-81,05%	-22,86%	-21,21%	-22,58%	-24,14%	-25,93%	-30,77%	-33,33%	-36,36%	-40,00%	-44,44%	-43,75%	-50,00%	-58,33%	-70,00%	-100,00%	-100,00%		-17,56%		-29,15%	-80,80%	-98,01%	-97,67%	-97,24%	-97,83%	0,00%	0,00%
w tym wartość firmy	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika kw/kw																																																									W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika r/r																																																										W abonamencie		W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
Rzeczowe aktywa trwałe	0	0	0	8 527	0	0	0	6 635	6 643	6 550	6 457	4 489	4 736	6 204	7 515	7 713	7 439	7 170	5 943	4 920	4 486	4 441	3 953	2 744	2 681	2 602	2 537	2 637	2 285	2 247	2 064	2 041	2 018	1 995	1 973	17	159	14	13	12	11	10	9	9	8	7	6	3	11	10	9	8	7	1	0	0	83 184	10 504	4 396	8 856	45 093	379 691	379 497	382 395	358 507	379 530	355 341
dynamika kw/kw	-100,00%				-100,00%				+0,12%	-1,40%	-1,42%	-30,48%	+5,50%	+31,00%	+21,13%	+2,63%	-3,55%	-3,62%	-17,11%	-17,21%	-8,82%	-1,00%	-10,99%	-30,58%	-2,30%	-2,95%	-2,50%	+3,94%	-13,35%	-1,66%	-8,14%	-1,11%	-1,13%	-1,14%	-1,10%	-99,14%	+835,29%	-91,19%	-7,14%	-7,69%	-8,33%	-9,09%	-10,00%	0,00%	-11,11%	-12,50%	-14,29%	-50,00%	+266,67%	-9,09%	-10,00%	-11,11%	-12,50%	-85,71%	-100,00%		+333,63%	-87,37%	-58,15%	+101,46%	+409,18%	+742,02%	-0,05%	+0,76%	-6,25%	+5,86%	-6,37%
dynamika r/r				-10,12%				-22,19%				-32,34%	-28,71%	-5,28%	+16,39%	+71,82%	+57,07%	+15,57%	-20,92%	-36,21%	-39,70%	-38,06%	-33,48%	-44,23%	-40,24%	-41,41%	-35,82%	-3,90%	-14,77%	-13,64%	-18,64%	-22,60%	-11,68%	-11,21%	-4,41%	-99,17%	-92,12%	-99,30%	-99,34%	-29,41%	-93,08%	-28,57%	-30,77%	-25,00%	-27,27%	-30,00%	-33,33%	-66,67%	+37,50%	+42,86%	+50,00%	+166,67%	-36,36%	-90,00%	-100,00%	-100,00%		-43,59%		-53,83%	-45,79%	+3 514,73%	+8 532,78%	+4 217,92%	+695,04%	-0,04%	-6,37%
w tym prawo do użytkowania	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	512	2 023
dynamika kw/kw																																																																			+295,12%
dynamika r/r																																																										-100,00%
Pozostałe aktywa trwałe	14 379	13 394	12 084	8 624	18 903	15 182	15 000	6 473	6 472	6 771	7 179	7 404	3 333	2 801	2 164	3 736	3 108	3 582	3 384	2 536	2 777	2 452	2 957	4 198	3 430	3 143	2 976	1 428	1 150	827	712	298	274	152	131	2 050	2 027	2 366	2 117	2 201	12 520	12 221	3 613	2 055	2 032	1 899	1 879	1 926	1 877	1 860	1 839	2 145	1 789	1 781	17	17	9 015	2 339	6 260	1 080	13 669	19 588	17 429	17 665	18 189	17 799	11 408
dynamika kw/kw	+62,86%	-6,85%	-9,78%	-28,63%	+119,19%	-19,68%	-1,20%	-56,85%	-0,02%	+4,62%	+6,03%	+3,13%	-54,98%	-15,96%	-22,74%	+72,64%	-16,81%	+15,25%	-5,53%	-25,06%	+9,50%	-11,70%	+20,60%	+41,97%	-18,29%	-8,37%	-5,31%	-52,02%	-19,47%	-28,09%	-13,91%	-58,15%	-8,05%	-44,53%	-13,82%	+1 464,89%	-1,12%	+16,72%	-10,52%	+3,97%	+468,83%	-2,39%	-70,44%	-43,12%	-1,12%	-6,55%	-1,05%	+2,50%	-2,54%	-0,91%	-1,13%	+16,64%	-16,60%	-0,45%	-99,05%	0,00%	+1 219,91%	-74,05%	+167,64%	-82,75%	+1 165,65%	+43,30%	-11,02%	+1,35%	+2,97%	-2,14%	-35,91%
dynamika r/r				-2,32%	+31,46%	+13,35%	+24,13%	-24,94%	-65,76%	-55,40%	-52,14%	+14,38%	-48,50%	-58,63%	-69,86%	-49,54%	-6,75%	+27,88%	+56,38%	-32,12%	-10,65%	-31,55%	-12,62%	+65,54%	+23,51%	+28,18%	+0,64%	-65,98%	-66,47%	-73,69%	-76,08%	-79,13%	-76,17%	-81,62%	-81,60%	+587,92%	+639,78%	+1 456,58%	+1 516,03%	+7,37%	+517,66%	+416,53%	+70,67%	-6,63%	-83,77%	-84,46%	-47,99%	-6,28%	-7,63%	-2,05%	-2,13%	+11,37%	-4,69%	-4,25%	-99,08%	-99,21%		+195,70%		+58,13%	+51,63%	+737,45%	+178,42%	+1 535,65%	+33,07%	-9,13%	-34,55%
Aktywa obrotowe	11 918	14 104	14 354	16 016	12 285	19 370	18 740	21 895	23 906	19 986	27 534	26 358	31 683	22 609	21 925	22 481	15 471	14 734	11 424	13 733	15 110	16 574	17 479	16 270	17 248	11 827	16 039	14 380	9 404	3 957	2 226	8 320	8 482	9 304	8 980	9 827	13 019	16 651	15 493	11 137	1 078	862	1 561	2 100	1 215	620	1 517	3 041	2 548	6 234	6 146	5 703	8 496	9 391	9 800	8 634	1 541 365	194 491	144 488	134 483	33 851	45 669	44 225	44 404	44 090	47 941	58 985
dynamika kw/kw	-34,58%	+18,34%	+1,77%	+11,58%	-23,30%	+57,67%	-3,25%	+16,84%	+9,18%	-16,40%	+37,77%	-4,27%	+20,20%	-28,64%	-3,03%	+2,54%	-31,18%	-4,76%	-22,47%	+20,21%	+10,03%	+9,69%	+5,46%	-6,92%	+6,01%	-31,43%	+35,61%	-10,34%	-34,60%	-57,92%	-43,75%	+273,76%	+1,95%	+9,69%	-3,48%	+9,43%	+32,48%	+27,90%	-6,95%	-28,12%	-90,32%	-20,04%	+81,09%	+34,53%	-42,14%	-48,97%	+144,68%	+100,46%	-16,21%	+144,66%	-1,41%	-7,21%	+48,97%	+10,53%	+4,36%	-11,90%	+1 018,88%	-87,38%	-25,71%	-6,92%	-74,83%	+34,91%	-3,16%	+0,40%	-0,71%	+8,73%	+23,04%
dynamika r/r				-12,09%	+3,08%	+37,34%	+30,56%	+36,71%	+94,60%	+3,18%	+46,93%	+20,38%	+32,53%	+13,12%	-20,37%	-14,71%	-51,17%	-34,83%	-47,90%	-38,91%	-2,33%	+12,49%	+53,00%	+18,47%	+14,15%	-28,64%	-8,24%	-11,62%	-45,48%	-66,54%	-86,12%	-42,14%	-9,80%	+135,13%	+303,41%	+18,11%	+53,49%	+78,97%	+72,53%	+13,33%	-91,72%	-94,82%	-89,92%	-81,14%	+12,71%	-28,07%	-2,82%	+44,81%	+109,71%	+905,48%	+305,14%	+87,54%	+233,44%	+50,64%	+59,45%	+51,39%		-3,24%		-2,38%	-97,80%	-76,52%	-69,39%	-66,98%	+30,25%	+4,97%	+33,37%
Zapasy	122	76	73	213	447	391	425	504	713	855	768	855	640	914	1 016	619	580	552	428	305	502	407	711	196	64	55	247	118	3	3	5	52	49	56	49	35	34	30	19	33	73	94	19	0	0	0	0	0	0	0	0	0	0	0	0	0	190 821	26 310	25 516	1 845	13 547	15 984	22 883	14 040	13 759	16 311	16 944
dynamika kw/kw	-68,23%	-37,70%	-3,95%	+191,78%	+109,86%	-12,53%	+8,70%	+18,59%	+41,47%	+19,92%	-10,18%	+11,33%	-25,15%	+42,81%	+11,16%	-39,07%	-6,30%	-4,83%	-22,46%	-28,74%	+64,59%	-18,92%	+74,69%	-72,43%	-67,35%	-14,06%	+349,09%	-52,23%	-97,46%	0,00%	+66,67%	+940,00%	-5,77%	+14,29%	-12,50%	-28,57%	-2,86%	-11,76%	-36,67%	+73,68%	+121,21%	+28,77%	-79,79%	-100,00%													+1 085,59%	-86,21%	-3,02%	-92,77%	+634,25%	+17,99%	+43,16%	-38,64%	-2,00%	+18,55%	+3,88%
dynamika r/r				-44,53%	+266,39%	+414,47%	+482,19%	+136,62%	+59,51%	+118,67%	+80,71%	+69,64%	-10,24%	+6,90%	+32,29%	-27,60%	-9,38%	-39,61%	-57,87%	-50,73%	-13,45%	-26,27%	+66,12%	-35,74%	-87,25%	-86,49%	-65,26%	-39,80%	-95,31%	-94,55%	-97,98%	-55,93%	+1 533,33%	+1 766,67%	+880,00%	-32,69%	-30,61%	-46,43%	-61,22%	-5,71%	+114,71%	+213,33%	0,00%	-100,00%	-100,00%	-100,00%	-100,00%											+85,77%		-88,54%	-92,90%	-39,25%	-10,32%	+660,98%	+1,56%	+2,05%	-25,95%
Należności handlowe	10 602	12 769	10 403	12 312	10 082	17 388	16 747	19 379	22 036	17 794	25 832	24 900	20 895	14 019	14 646	17 034	11 331	13 754	9 451	12 260	12 604	13 712	16 103	14 665	16 994	11 620	15 673	14 100	9 226	3 857	2 020	7 586	2 231	1 982	2 113	1 553	1 558	1 404	1 689	615	805	615	1 306	1 403	729	312	329	1 859	525	263	182	189	441	208	630	4 081	1 141 820	139 391	99 475	595	8 858	14 911	15 449	22 634	21 380	20 450	31 950
dynamika kw/kw	-12,49%	+20,44%	-18,53%	+18,35%	-18,11%	+72,47%	-3,69%	+15,72%	+13,71%	-19,25%	+45,17%	-3,61%	-16,08%	-32,91%	+4,47%	+16,30%	-33,48%	+21,38%	-31,29%	+29,72%	+2,81%	+8,79%	+17,44%	-8,93%	+15,88%	-31,62%	+34,88%	-10,04%	-34,57%	-58,19%	-47,63%	+275,54%	-70,59%	-11,16%	+6,61%	-26,50%	+0,32%	-9,88%	+20,30%	-63,59%	+30,89%	-23,60%	+112,36%	+7,43%	-48,04%	-57,20%	+5,45%	+465,05%	-71,76%	-49,90%	-30,80%	+3,85%	+133,33%	-52,83%	+202,88%	+547,78%	+1 012,03%	-87,79%	-28,64%	-99,40%	+1 388,74%	+68,33%	+3,61%	+46,51%	-5,54%	-4,35%	+56,23%
dynamika r/r				+1,63%	-4,90%	+36,17%	+60,98%	+57,40%	+118,57%	+2,33%	+54,25%	+28,49%	-5,18%	-21,22%	-43,30%	-31,59%	-45,77%	-1,89%	-35,47%	-28,03%	+11,23%	-0,31%	+70,38%	+19,62%	+34,83%	-15,26%	-2,67%	-3,85%	-45,71%	-66,81%	-87,11%	-46,20%	-75,82%	-48,61%	+4,60%	-79,53%	-30,17%	-29,16%	-20,07%	-60,40%	-48,33%	-56,20%	-22,68%	+128,13%	-9,44%	-49,27%	-74,81%	+32,50%	-27,98%	-15,71%	-44,68%	-89,83%	-16,00%	-20,91%	+246,15%	+2 059,26%		-1,40%		-99,42%	-99,22%	-89,30%	-84,47%	+3 704,03%	+141,36%	+37,15%	+106,81%
Pozostałe aktywa obrotowe	1 194	1 259	3 878	159	1 756	1 591	1 568	102	120	82	90	67	264	210	612	90	282	179	173	136	242	231	148	83	180	144	111	108	130	94	62	43	41	33	71	44	42	77	62	39	99	82	61	35	92	74	56	33	89	73	51	33	93	58	34	12	249	0	0	127 237	1 953	1 575	400	2 594	2 544	6 292	6 674
dynamika kw/kw	-58,95%	+5,44%	+208,02%	-95,90%	+1 004,40%	-9,40%	-1,45%	-93,49%	+17,65%	-31,67%	+9,76%	-25,56%	+294,03%	-20,45%	+191,43%	-85,29%	+213,33%	-36,52%	-3,35%	-21,39%	+77,94%	-4,55%	-35,93%	-43,92%	+116,87%	-20,00%	-22,92%	-2,70%	+20,37%	-27,69%	-34,04%	-30,65%	-4,65%	-19,51%	+115,15%	-38,03%	-4,55%	+83,33%	-19,48%	-37,10%	+153,85%	-17,17%	-25,61%	-42,62%	+162,86%	-19,57%	-24,32%	-41,07%	+169,70%	-17,98%	-30,14%	-35,29%	+181,82%	-37,63%	-41,38%	-64,71%	+507,32%	-100,00%			-98,47%	-19,35%	-74,60%	+548,50%	-1,93%	+147,33%	+6,07%
dynamika r/r				-94,53%	+47,07%	+26,37%	-59,57%	-35,85%	-93,17%	-94,85%	-94,26%	-34,31%	+120,00%	+156,10%	+580,00%	+34,33%	+6,82%	-14,76%	-71,73%	+51,11%	-14,18%	+29,05%	-14,45%	-38,97%	-25,62%	-37,66%	-25,00%	+30,12%	-27,78%	-34,72%	-44,14%	-60,19%	-68,46%	-64,89%	+14,52%	+2,33%	+2,44%	+133,33%	-12,68%	-11,36%	+135,71%	+6,49%	-1,61%	-10,26%	-7,07%	-9,76%	-8,20%	-5,71%	-3,26%	-1,35%	-8,93%	0,00%	+4,49%	-20,55%	-33,33%	-63,64%		-100,00%		+310 234,15%	+684,34%			-97,96%	+30,26%	+299,49%	+1 568,50%
Inwestycje krótkoterminowe	0	0	0	3 332	0	0	0	1 910	1 037	1 255	844	536	9 884	7 466	5 651	4 738	3 278	249	1 372	1 032	1 762	2 224	517	1 326	10	8	8	54	45	3	139	639	6 161	7 233	6 747	8 195	11 385	15 140	13 723	10 450	101	71	175	662	394	234	1 132	1 149	1 934	5 898	5 913	5 481	7 962	9 125	9 136	4 541	208 475	28 790	19 497	4 806	9 493	13 199	5 493	5 136	6 407	4 888	3 417
dynamika kw/kw	-100,00%				-100,00%				-45,71%	+21,02%	-32,75%	-36,49%	+1 744,03%	-24,46%	-24,31%	-16,16%	-30,81%	-92,40%	+451,00%	-24,78%	+70,74%	+26,22%	-76,75%	+156,48%	-99,25%	-20,00%	0,00%	+575,00%	-16,67%	-93,33%	+4 533,33%	+359,71%	+864,16%	+17,40%	-6,72%	+21,46%	+38,93%	+32,98%	-9,36%	-23,85%	-99,03%	-29,70%	+146,48%	+278,29%	-40,48%	-40,61%	+383,76%	+1,50%	+68,32%	+204,96%	+0,25%	-7,31%	+45,27%	+14,61%	+0,12%	-50,30%	+1 000,42%	-86,19%	-32,28%	-75,35%	+97,52%	+39,04%	-58,38%	-6,50%	+24,75%	-23,71%	-30,09%
dynamika r/r				+18,53%				-42,68%				-71,94%	+853,13%	+494,90%	+569,55%	+783,96%	-66,84%	-96,66%	-75,72%	-78,22%	-46,25%	+793,17%	-62,32%	+28,49%	-99,43%	-99,64%	-98,45%	-95,93%	+350,00%	-62,50%	+1 637,50%	+1 083,33%	+13 591,11%	+241 000,00%	+4 753,96%	+1 182,47%	+84,79%	+109,32%	+103,39%	+27,52%	-99,11%	-99,53%	-98,72%	-93,67%	+290,10%	+229,58%	+546,86%	+73,56%	+390,86%	+2 420,51%	+422,35%	+377,02%	+311,69%	+54,71%	+54,51%	-17,15%		-36,61%		-74,63%	-95,45%	-54,15%	-71,83%	+6,87%	-32,51%	-62,97%	-37,79%
w tym gotówka	0	0	0	3 332	0	0	0	1 910	1 037	1 255	844	536	2 884	1 431	2 131	1 219	769	247	1 372	1 032	1 762	2 224	517	1 326	10	8	8	54	45	3	139	559	601	633	147	215	225	140	123	630	101	71	175	332	139	230	130	147	910	5 690	2 696	1 443	261	1 159	220	280	27 228	2 983	6 540	207	5 265	9 640	2 030	1 807	2 888	4 767	3 225
dynamika kw/kw	-100,00%				-100,00%				-45,71%	+21,02%	-32,75%	-36,49%	+438,06%	-50,38%	+48,92%	-42,80%	-36,92%	-67,88%	+455,47%	-24,78%	+70,74%	+26,22%	-76,75%	+156,48%	-99,25%	-20,00%	0,00%	+575,00%	-16,67%	-93,33%	+4 533,33%	+302,16%	+7,51%	+5,32%	-76,78%	+46,26%	+4,65%	-37,78%	-12,14%	+412,20%	-83,97%	-29,70%	+146,48%	+89,71%	-58,13%	+65,47%	-43,48%	+13,08%	+519,05%	+525,27%	-52,62%	-46,48%	-81,91%	+344,06%	-81,02%	+27,27%	+789,51%	-89,04%	+119,24%	-96,83%	+2 443,48%	+83,10%	-78,94%	-10,99%	+59,82%	+65,06%	-32,35%
dynamika r/r				+35,89%				-42,68%				-71,94%	+178,11%	+14,02%	+152,49%	+127,43%	-73,34%	-82,74%	-35,62%	-15,34%	+129,13%	+800,40%	-62,32%	+28,49%	-99,43%	-99,64%	-98,45%	-95,93%	+350,00%	-62,50%	+1 637,50%	+935,19%	+1 235,56%	+21 000,00%	+5,76%	-61,54%	-62,56%	-77,88%	-16,33%	+193,02%	-55,11%	-49,29%	+42,28%	-47,30%	+37,62%	+223,94%	-25,71%	-55,72%	+554,68%	+2 373,91%	+1 973,85%	+881,63%	-71,32%	-79,63%	-91,84%	-80,60%		-81,64%		-93,24%	-80,66%	+223,16%	-68,96%	+772,95%	-45,15%	-50,55%	+58,87%
Kapitał własny	3 996	4 137	4 842	12 324	11 777	11 817	12 282	12 932	12 237	12 404	13 764	13 769	15 677	15 766	16 251	19 389	16 069	13 593	13 038	11 690	10 836	10 857	10 291	11 283	10 440	7 349	6 227	4 636	4 159	427	-57	6 371	6 529	7 425	7 321	7 793	10 206	13 228	11 949	8 064	8 376	7 920	3 512	2 176	1 809	1 444	2 354	3 928	4 087	7 856	7 752	7 584	7 473	7 388	9 499	7 946	824 627	150 893	137 477	110 726	134 146	277 031	278 589	281 802	285 058	311 499	293 011
dynamika kw/kw	-67,72%	+3,53%	+17,04%	+154,52%	-4,44%	+0,34%	+3,94%	+5,29%	-5,37%	+1,36%	+10,96%	+0,04%	+13,86%	+0,57%	+3,08%	+19,31%	-17,12%	-15,41%	-4,08%	-10,34%	-7,31%	+0,19%	-5,21%	+9,64%	-7,47%	-29,61%	-15,27%	-25,55%	-10,29%	-89,73%	-113,35%	+11 277,19%	+2,48%	+13,72%	-1,40%	+6,45%	+30,96%	+29,61%	-9,67%	-32,51%	+3,87%	-5,44%	-55,66%	-38,04%	-16,87%	-20,18%	+63,02%	+66,86%	+4,05%	+92,22%	-1,32%	-2,17%	-1,46%	-1,14%	+28,57%	-16,35%	+436,06%	-81,70%	-8,89%	-19,46%	+21,15%	+106,51%	+0,56%	+1,15%	+1,16%	+9,28%	-5,94%
dynamika r/r				-0,44%	+194,72%	+185,64%	+153,66%	+4,93%	+3,91%	+4,97%	+12,07%	+6,47%	+28,11%	+27,10%	+18,07%	+40,82%	+2,50%	-13,78%	-19,77%	-39,71%	-32,57%	-20,13%	-21,07%	-3,48%	-3,65%	-32,31%	-39,49%	-58,91%	-60,16%	-94,19%	-100,92%	+37,42%	+56,98%	+1 638,88%	+12 943,86%	+22,32%	+56,32%	+78,15%	+63,22%	+3,48%	-17,93%	-40,13%	-70,61%	-73,02%	-78,40%	-81,77%	-32,97%	+80,51%	+125,93%	+444,04%	+229,31%	+93,08%	+82,85%	-5,96%	+22,54%	+4,77%		-20,40%		-28,02%	-83,73%	+83,59%	+102,64%	+154,50%	+112,50%	+12,44%	+5,18%
Kapitał podstawowy	1 445	1 445	1 445	1 445	1 445	1 445	1 445	1 445	1 445	1 445	1 445	1 445	1 445	1 445	1 445	1 445	1 445	1 445	1 445	1 445	1 445	1 445	1 445	1 445	1 445	1 445	1 445	1 445	1 445	1 445	1 445	4 254	4 256	4 256	4 256	4 256	4 256	4 256	4 256	4 256	4 256	4 256	4 256	4 256	4 256	3 959	4 355	4 355	4 355	6 500	6 500	6 500	5 964	5 964	5 964	6 149	775 796	159 302	159 302	159 301	159 301	159 301	159 301	159 301	159 301	159 301	159 301
dynamika kw/kw	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+194,39%	+0,05%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-6,98%	+10,00%	0,00%	0,00%	+49,25%	0,00%	0,00%	-8,25%	0,00%	0,00%	+3,10%	+536,89%	-79,47%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%
dynamika r/r				0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+194,39%	+194,53%	+194,53%	+194,53%	+0,05%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-6,98%	+2,33%	+2,33%	+2,33%	+64,18%	+49,25%	+49,25%	+36,95%	-8,25%	-8,25%	-5,40%		+33,05%		+30,78%	-79,47%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%
Akcje własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał zapasowy	0	0	0	1 707	0	0	0	907	907	5 477	5 477	5 477	5 477	7 185	7 185	7 185	7 185	10 495	10 219	9 833	9 883	8 347	8 347	7 467	7 467	8 133	8 133	8 433	8 433	1 217	1 217	6 574	6 582	152	152	153	153	152	152	152	152	152	152	152	152	152	824	825	825	2 454	2 454	7 715	7 715	7 715	8 251	8 252	32 522	6 678	6 660	6 678	6 678	6 678	6 678	6 678	6 678	6 678	6 678
dynamika kw/kw	-100,00%				-100,00%				0,00%	+503,86%	0,00%	0,00%	0,00%	+31,18%	0,00%	0,00%	0,00%	+46,07%	-2,63%	-3,78%	+0,51%	-15,54%	0,00%	-10,54%	0,00%	+8,92%	0,00%	+3,69%	0,00%	-85,57%	0,00%	+440,18%	+0,12%	-97,69%	0,00%	+0,66%	0,00%	-0,65%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+442,11%	+0,12%	0,00%	+197,45%	0,00%	+214,38%	0,00%	0,00%	+6,95%	+0,01%	-31,28%	-79,47%	-0,27%	+0,27%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%
dynamika r/r				-77,09%				-46,87%				+503,86%	+503,86%	+31,18%	+31,18%	+31,18%	+31,18%	+46,07%	+42,23%	+36,85%	+37,55%	-20,47%	-18,32%	-24,06%	-24,45%	-2,56%	-2,56%	+12,94%	+12,94%	-85,04%	-85,04%	-22,04%	-21,95%	-87,51%	-87,51%	-97,67%	-97,68%	0,00%	0,00%	-0,65%	-0,65%	0,00%	0,00%	0,00%	0,00%	0,00%	+442,11%	+442,76%	+442,76%	+1 514,47%	+197,82%	+835,15%	+835,15%	+214,38%	+236,23%	+6,96%		-89,80%		-85,89%	-79,47%	0,00%	+0,27%	0,00%	0,00%	0,00%	0,00%
Zysk lat ubiegłych	0	0	0	- 606	0	0	0	1 392	2 420	0	1 582	- 257	833	- 163	- 183	- 262	5 887	- 677	- 849	-1 938	-4 689	-1 852	-1 709	390	69	- 596	- 700	- 569	-7 054	161	161	158	-6 271	158	158	158	1 569	1 569	1 569	1 569	1 840	1 840	1 840	1 815	1 815	-4 222	-4 244	-4 245	-3 205	-3 364	-3 364	-8 635	-8 743	-8 743	-8 743	-8 742	11 742	-5 979	-7 211	-5 979	-54 574	-66 022	-42 953	-43 192	10 041	16 099	17 588
dynamika kw/kw	+100,00%				+100,00%				+73,85%	-100,00%		-116,25%	+424,12%	-119,57%	-12,27%	-43,17%	+2 346,95%	-111,50%	-25,41%	-128,27%	-141,95%	+60,50%	+7,72%	+122,82%	-82,31%	-963,77%	-17,45%	+18,71%	-1 139,72%	+102,28%	0,00%	-1,86%	-4 068,99%	+102,52%	0,00%	0,00%	+893,04%	0,00%	0,00%	0,00%	+17,27%	0,00%	0,00%	-1,36%	0,00%	-332,62%	-0,52%	-0,02%	+24,50%	-4,96%	0,00%	-156,69%	-1,25%	0,00%	0,00%	+0,01%	+391,73%	-150,92%	-20,61%	+17,09%	-812,76%	-20,98%	+34,94%	-0,56%	+123,25%	+60,33%	+9,25%
dynamika r/r				+92,94%				+329,70%				-118,46%	-65,58%		-111,57%	-1,95%	+606,72%	-315,34%	-363,93%	-639,69%	-179,65%	-173,56%	-101,30%	+120,12%	+101,47%	+67,82%	+59,04%	-245,90%	-10 323,19%	+127,01%	+123,00%	+127,77%	+11,10%	-1,86%	-1,86%	0,00%	+125,02%	+893,04%	+893,04%	+893,04%	+17,27%	+17,27%	+17,27%	+15,68%	-1,36%	-329,46%	-330,65%	-333,88%	-276,58%	+20,32%	+20,74%	-103,42%	-172,79%	-159,90%	-159,90%	-1,24%		-157,72%		-48,55%	-564,78%	-1 004,23%	-495,66%	-622,40%	+118,40%	+124,38%	+140,95%
Zysk netto	0	0	0	1 068	0	0	0	1 008	- 663	0	737	1 837	2 589	2 627	3 124	6 105	-3 334	-2 237	-3 078	-2 965	- 798	- 546	-1 234	- 324	- 872	-3 920	-5 056	-6 647	- 477	-4 209	-4 693	-6 430	147	1 044	940	1 411	2 413	5 436	4 157	272	313	- 143	-4 551	-4 047	-4 414	- 535	- 693	881	0	154	50	- 108	-92	- 177	1 933	378	57 529	0	0	-37 330	-39 650	23 069	330	- 239	3 133	9 221	1 379
dynamika kw/kw	-100,00%				-100,00%				-165,77%	+100,00%		+149,25%	+40,94%	+1,47%	+18,92%	+95,42%	-154,61%	+32,90%	-37,59%	+3,67%	+73,09%	+31,58%	-126,01%	+73,74%	-169,14%	-349,54%	-28,98%	-31,47%	+92,82%	-782,39%	-11,50%	-37,01%	+102,29%	+610,20%	-9,96%	+50,11%	+71,01%	+125,28%	-23,53%	-93,46%	+15,07%	-145,69%	-3 082,52%	+11,07%	-9,07%	+87,88%	-29,53%	+227,13%	-100,00%		-67,53%	-316,00%	+14,81%	-92,39%	+1 192,09%	-80,44%		-100,00%			-6,21%	+158,18%	-98,57%	-172,42%	+1 410,88%	+194,32%	-85,05%
dynamika r/r				+29,30%				-5,62%				+82,24%	+490,50%		+323,88%	+232,34%	-228,78%	-185,15%	-198,53%	-148,57%	+76,06%	+75,59%	+59,91%	+89,07%	-9,27%	-617,95%	-309,72%	-1 951,54%	+45,30%	-7,37%	+7,18%	+3,26%	+130,82%	+124,80%	+120,03%	+121,94%	+1 541,50%	+420,69%	+342,23%	-80,72%	-87,03%	-102,63%	-209,48%	-1 587,87%	-1 510,22%	-274,13%	+84,77%	+121,77%	+100,00%	+128,79%	+107,22%	-112,26%		-214,94%	+3 766,00%	+450,00%					-168,92%			+99,36%	+107,90%	-60,03%	+317,88%
Udziały niekontrolujące	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	23 703	171 504	172 752	174 486	136 971	145 674	138 319
dynamika kw/kw																																																														+623,55%	+0,73%	+1,00%	-21,50%	+6,35%	-5,05%
dynamika r/r																																																																	+477,86%	-15,06%	-19,93%
Zobowiązania długoterminowe	10 282	10 164	10 261	4 972	4 862	3 929	4 563	1 538	467	2 680	2 065	249	145	103	80	1 158	1 081	1 047	864	813	768	838	744	889	902	511	348	653	467	300	151	146	192	487	479	734	1 257	2 738	2 529	1 445	1 556	1 969	741	463	465	356	361	0	5	1	2	10	21	35	50	17	96 889	22 301	12 205	5 575	27 776	122 218	121 936	89 194	63 170	105 628	73 649
dynamika kw/kw	+7,65%	-1,15%	+0,95%	-51,54%	-2,21%	-19,19%	+16,14%	-66,29%	-69,64%	+473,88%	-22,95%	-87,94%	-41,77%	-28,97%	-22,33%	+1 347,50%	-6,65%	-3,15%	-17,48%	-5,90%	-5,54%	+9,11%	-11,22%	+19,49%	+1,46%	-43,35%	-31,90%	+87,64%	-28,48%	-35,76%	-49,67%	-3,31%	+31,51%	+153,65%	-1,64%	+53,24%	+71,25%	+117,82%	-7,63%	-42,86%	+7,68%	+26,54%	-62,37%	-37,52%	+0,43%	-23,44%	+1,40%	-100,00%		-80,00%	+100,00%	+400,00%	+110,00%	+66,67%	+42,86%	-66,00%	+2 484,40%	-76,98%	-45,27%	-54,32%	+398,22%	+340,01%	-0,23%	-26,85%	-29,18%	+67,21%	-30,28%
dynamika r/r				-47,94%	-52,71%	-61,34%	-55,53%	-69,07%	-90,39%	-31,79%	-54,74%	-83,81%	-68,95%	-96,16%	-96,13%	+365,06%	+645,52%	+916,50%	+980,00%	-29,79%	-28,95%	-19,96%	-13,89%	+9,35%	+17,45%	-39,02%	-53,23%	-26,55%	-48,23%	-41,29%	-56,61%	-77,64%	-58,89%	+62,33%	+217,22%	+402,74%	+554,69%	+462,22%	+427,97%	+96,87%	+23,79%	-28,09%	-70,70%	-67,96%	-70,12%	-81,92%	-51,28%	-100,00%	-98,92%	-99,72%	-99,45%		+320,00%	+3 400,00%	+2 400,00%	+70,00%		+459,20%		+48,71%	-71,33%	+448,04%	+899,07%	+1 499,89%	+127,43%	-13,57%	-39,60%
Z tytułu dostaw i usług	0	0	0	4 328	0	0	0	0	0	0	936	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw	-100,00%				-100,00%							-100,00%
dynamika r/r				-23,74%				-100,00%							-100,00%
Kredyty i pożyczki	0	0	0	0	0	0	0	902	0	0	740	0	0	0	0	0	0	0	55	55	23	9	131	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	464	473	736	527	346	351	356	361	0	0	0	0	0	0	0	0	0	43 022	7 614	5 373	5 231	23 035	4 758	4 534	9 369	9 932	10 372	18 220
dynamika kw/kw	-100,00%								-100,00%			-100,00%								0,00%	-58,18%	-60,87%	+1 355,56%	-100,00%																	+1,94%	+55,60%	-28,40%	-34,35%	+1,45%	+1,42%	+1,40%	-100,00%									+13 822,98%	-82,30%	-29,43%	-2,64%	+340,36%	-79,34%	-4,71%	+106,64%	+6,01%	+4,43%	+75,67%
dynamika r/r				-100,00%								-100,00%			-100,00%								+138,18%	-100,00%	-100,00%	-100,00%	-100,00%																	-25,43%	-25,79%	-51,63%	-31,50%	-100,00%	-100,00%	-100,00%	-100,00%							+5 802,33%		+1 592,88%	-46,46%	-37,51%	-15,62%	+79,11%	-56,88%	+117,99%	+301,85%
Z tytułu emisji papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Z tytułu leasingu	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	64	58	53	47	41	36	257	24	19	14	7	2	94	81	68	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	9 359	1 564	231	304	290	281	364	1 228	1 602	0
dynamika kw/kw																	-9,38%	-8,62%	-11,32%	-12,77%	-12,20%	+613,89%	-90,66%	-20,83%	-26,32%	-50,00%	-71,43%	+4 600,00%	-13,83%	-16,05%	-100,00%																										-100,00%		-83,29%	-85,23%	+31,60%	-4,61%	-3,10%	+29,54%	+237,36%	+30,46%	-100,00%
dynamika r/r																				-35,94%	-37,93%	+384,91%	-48,94%	-53,66%	-61,11%	-97,28%	-91,67%	+394,74%	+478,57%	+871,43%	-100,00%	-100,00%	-100,00%	-100,00%																										-45,13%		-96,90%	-82,03%	+57,58%	+303,95%	+452,41%	-100,00%
Inne zobowiązania długoterminowe	0	0	0	644	0	0	0	636	467	0	389	249	145	103	80	1 094	1 023	994	762	717	709	572	589	870	888	504	346	559	386	232	151	146	192	487	479	734	1 257	2 738	2 529	981	1 083	1 233	214	117	114	0	0	0	5	1	2	10	21	35	50	17	53 867	5 328	5 268	113	4 437	117 170	117 121	79 461	52 010	93 654	55 429
dynamika kw/kw	-100,00%				-100,00%				-26,57%	-100,00%		-35,99%	-41,77%	-28,97%	-22,33%	+1 267,50%	-6,49%	-2,83%	-23,34%	-5,91%	-1,12%	-19,32%	+2,97%	+47,71%	+2,07%	-43,24%	-31,35%	+61,56%	-30,95%	-39,90%	-34,91%	-3,31%	+31,51%	+153,65%	-1,64%	+53,24%	+71,25%	+117,82%	-7,63%	-61,21%	+10,40%	+13,85%	-82,64%	-45,33%	-2,56%	-100,00%				-80,00%	+100,00%	+400,00%	+110,00%	+66,67%	+42,86%	-66,00%	+1 684,27%	-90,11%	-1,13%	-97,85%	+3 826,55%	+2 540,75%	-0,04%	-32,15%	-34,55%	+80,07%	-40,82%
dynamika r/r				-26,48%				-1,24%				-60,85%	-68,95%		-79,43%	+339,36%	+605,52%	+865,05%	+852,50%	-34,46%	-30,69%	-42,45%	-22,70%	+21,34%	+25,25%	-11,89%	-41,26%	-35,75%	-56,53%	-53,97%	-56,36%	-73,88%	-50,26%	+109,91%	+217,22%	+402,74%	+554,69%	+462,22%	+427,97%	+33,65%	-13,84%	-54,97%	-91,54%	-88,07%	-89,47%	-100,00%	-100,00%	-100,00%	-95,61%				+320,00%	+3 400,00%	+2 400,00%	+70,00%		+38,07%		-96,26%	-91,76%	+2 099,14%	+2 123,25%	+70 219,47%	+1 072,19%	-20,07%	-52,67%
Zobowiązania krótkoterminowe	12 019	13 197	11 335	17 963	14 549	18 806	16 895	22 170	25 945	19 840	26 948	25 295	24 988	16 753	16 216	14 418	9 901	11 601	7 608	9 057	11 137	12 138	13 715	11 222	12 197	9 889	15 152	13 329	8 384	6 472	5 074	4 304	4 213	3 697	3 440	3 520	3 777	3 098	3 176	3 870	3 704	3 230	954	1 547	1 001	744	703	1 056	356	257	249	269	2 803	3 753	268	688	1 398 747	178 005	128 239	131 836	62 532	48 561	43 488	76 330	75 420	31 005	61 936
dynamika kw/kw	-28,17%	+9,80%	-14,11%	+58,47%	-19,01%	+29,26%	-10,16%	+31,22%	+17,03%	-23,53%	+35,83%	-6,13%	-1,21%	-32,96%	-3,21%	-11,09%	-31,33%	+17,17%	-34,42%	+19,05%	+22,97%	+8,99%	+12,99%	-18,18%	+8,69%	-18,92%	+53,22%	-12,03%	-37,10%	-22,81%	-21,60%	-15,18%	-2,11%	-12,25%	-6,95%	+2,33%	+7,30%	-17,98%	+2,52%	+21,85%	-4,29%	-12,80%	-70,46%	+62,16%	-35,29%	-25,67%	-5,51%	+50,21%	-66,29%	-27,81%	-3,11%	+8,03%	+942,01%	+33,89%	-92,86%	+156,72%	+855,21%	-87,27%	-27,96%	+2,80%	-52,57%	-22,34%	-10,45%	+75,52%	-1,19%	-58,89%	+99,76%
dynamika r/r				+7,35%	+21,05%	+42,50%	+49,05%	+23,42%	+78,33%	+5,50%	+59,50%	+14,10%	-3,69%	-15,56%	-39,82%	-43,00%	-60,38%	-30,75%	-53,08%	-37,18%	+12,48%	+4,63%	+80,27%	+23,90%	+9,52%	-18,53%	+10,48%	+18,78%	-31,26%	-34,55%	-66,51%	-67,71%	-49,75%	-42,88%	-32,20%	-18,22%	-10,35%	-16,20%	-7,67%	+9,94%	-1,93%	+4,26%	-69,96%	-60,03%	-72,98%	-76,97%	-26,31%	-31,74%	-64,44%	-65,46%	-64,58%	-74,53%	+687,36%	+1 360,31%	+7,63%	+155,76%		-11,60%		-9,97%	-95,53%	-72,72%	-66,09%	-42,10%	+20,61%	-36,15%	+42,42%
Z tytułu dostaw i usług	0	0	0	7 177	0	0	0	12 647	12 841	0	13 538	10 273	11 136	8 697	6 745	6 994	3 798	4 718	2 901	5 380	7 530	7 228	11 424	9 319	8 473	7 513	10 944	10 929	5 745	3 594	2 341	2 567	2 557	2 041	1 869	1 769	1 643	1 406	1 634	1 071	970	559	364	525	443	56	41	43	50	26	26	37	64	37	50	86	1 240 667	111 008	88 321	862	46 454	15 658	2 553	7 963	4 791	13 978	12 813
dynamika kw/kw	-100,00%				-100,00%				+1,53%	-100,00%		-24,12%	+8,40%	-21,90%	-22,44%	+3,69%	-45,70%	+24,22%	-38,51%	+85,45%	+39,96%	-4,01%	+58,05%	-18,43%	-9,08%	-11,33%	+45,67%	-0,14%	-47,43%	-37,44%	-34,86%	+9,65%	-0,39%	-20,18%	-8,43%	-5,35%	-7,12%	-14,42%	+16,22%	-34,46%	-9,43%	-42,37%	-34,88%	+44,23%	-15,62%	-87,36%	-26,79%	+4,88%	+16,28%	-48,00%	0,00%	+42,31%	+72,97%	-42,19%	+35,14%	+72,00%	+1 015,46%	-91,05%	-20,44%	-99,02%	+5 289,10%	-66,29%	-83,70%	+211,91%	-39,83%	+191,76%	-8,33%
dynamika r/r				-13,32%				+76,22%				-18,77%	-13,28%		-50,18%	-31,92%	-65,89%	-45,75%	-56,99%	-23,08%	+98,26%	+53,20%	+293,80%	+73,22%	+12,52%	+3,94%	-4,20%	+17,28%	-32,20%	-52,16%	-78,61%	-76,51%	-55,49%	-43,21%	-20,16%	-31,09%	-35,75%	-31,11%	-12,57%	-39,46%	-40,96%	-60,24%	-77,72%	-50,98%	-54,33%	-89,98%	-88,74%	-91,81%	-88,71%	-53,57%	-36,59%	-13,95%	+28,00%	+42,31%	+92,31%	+132,43%		-28,96%		-99,22%	-96,26%	-85,89%	-97,11%	+823,78%	-89,69%	-10,73%	+401,88%
Kredyty i pożyczki	0	0	0	3 000	0	0	0	219	1 371	0	6 859	5 361	0	0	0	258	707	1 480	301	38	55	55	714	0	1 947	258	1 234	1 108	1 405	1 780	2 254	1 034	1 059	1 084	1 109	1 236	1 743	1 241	1 395	2 056	2 092	2 128	0	260	264	218	221	555	0	0	0	0	2 506	3 478	0	0	158 080	58 352	27 663	22 256	14 649	30 554	30 974	27 758	26 219	14 770	7 913
dynamika kw/kw	-100,00%				-100,00%				+526,03%	-100,00%		-21,84%	-100,00%				+174,03%	+109,34%	-79,66%	-87,38%	+44,74%	0,00%	+1 198,18%	-100,00%		-86,75%	+378,29%	-10,21%	+26,81%	+26,69%	+26,63%	-54,13%	+2,42%	+2,36%	+2,31%	+11,45%	+41,02%	-28,80%	+12,41%	+47,38%	+1,75%	+1,72%	-100,00%		+1,54%	-17,42%	+1,38%	+151,13%	-100,00%					+38,79%	-100,00%		+526,08%	-63,09%	-52,59%	-19,55%	-34,18%	+108,57%	+1,37%	-10,38%	-5,54%	-43,67%	-46,43%
dynamika r/r				+57,89%				-92,70%				+2 347,95%	-100,00%		-100,00%	-95,19%				-85,27%	-92,22%	-96,28%	+137,21%	-100,00%	+3 440,00%	+369,09%	+72,83%		-27,84%	+589,92%	+82,66%	-6,68%	-24,63%	-39,10%	-50,80%	+19,54%	+64,59%	+14,48%	+25,79%	+66,34%	+20,02%	+71,47%	-100,00%	-87,35%	-87,38%	-89,76%		+113,46%	-100,00%	-100,00%	-100,00%	-100,00%						+88,12%		-11,85%	-90,73%	-47,64%	+11,97%	+24,72%	+78,98%	-51,66%	-74,45%
Z tytułu emisji papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Z tytułu leasingu	0	0	0	0	0	0	0	0	0	0	252	273	0	240	194	126	84	53	33	31	29	89	26	24	23	25	23	59	58	56	4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	90	0	0	0	0	121	520	68	67
dynamika kw/kw												+8,33%	-100,00%		-19,17%	-35,05%	-33,33%	-36,90%	-37,74%	-6,06%	-6,45%	+206,90%	-70,79%	-7,69%	-4,17%	+8,70%	-8,00%	+156,52%	-1,69%	-3,45%	-92,86%	-100,00%																												-100,00%					+329,75%	-86,92%	-1,47%
dynamika r/r															-23,02%	-53,85%		-77,92%	-82,99%	-75,40%	-65,48%	+67,92%	-21,21%	-22,58%	-20,69%	-71,91%	-11,54%	+145,83%	+152,17%	+124,00%	-82,61%	-100,00%	-100,00%	-100,00%	-100,00%																												-100,00%
Inne zobowiazania krótkoterminowe	3 729	3 518	3 854	7 786	3 947	4 495	4 458	9 304	11 733	3 209	6 299	9 388	13 852	7 816	9 277	7 040	5 312	5 350	4 373	3 608	3 523	4 766	1 551	1 879	1 754	2 093	2 951	1 233	1 176	1 042	475	703	597	572	462	515	391	451	147	743	642	543	590	762	294	470	441	458	306	231	223	232	233	238	218	602	0	8 645	12 165	108 718	1 429	2 349	9 961	40 488	43 890	2 189	41 143
dynamika kw/kw	-43,09%	-5,66%	+9,55%	+102,02%	-49,31%	+13,88%	-0,82%	+108,70%	+26,11%	-72,65%	+96,29%	+49,04%	+47,55%	-43,57%	+18,69%	-24,11%	-24,55%	+0,72%	-18,26%	-17,49%	-2,36%	+35,28%	-67,46%	+21,15%	-6,65%	+19,33%	+40,99%	-58,22%	-4,62%	-11,39%	-54,41%	+48,00%	-15,08%	-4,19%	-19,23%	+11,47%	-24,08%	+15,35%	-67,41%	+405,44%	-13,59%	-15,42%	+8,66%	+29,15%	-61,42%	+59,86%	-6,17%	+3,85%	-33,19%	-24,51%	-3,46%	+4,04%	+0,43%	+2,15%	-8,40%	+176,15%	-100,00%		+40,72%	+793,70%	-98,69%	+64,38%	+324,05%	+306,47%	+8,40%	-95,01%	+1 779,53%
dynamika r/r				+18,82%	+5,85%	+27,77%	+15,67%	+19,50%	+197,26%	-28,61%	+41,30%	+0,90%	+18,06%	+143,56%	+47,28%	-25,01%	-61,65%	-31,55%	-52,86%	-48,75%	-33,68%	-10,92%	-64,53%	-47,92%	-50,21%	-56,08%	+90,26%	-34,38%	-32,95%	-50,22%	-83,90%	-42,98%	-49,23%	-45,11%	-2,74%	-26,74%	-34,51%	-21,15%	-68,18%	+44,27%	+64,19%	+20,40%	+301,36%	+2,56%	-54,21%	-13,44%	-25,25%	-39,90%	+4,08%	-50,85%	-49,43%	-49,34%	-23,86%	+3,03%	-2,24%	+159,48%		-38,62%		+991,66%		-72,83%	-18,12%	-62,76%	+2 971,38%	-6,81%	+313,04%
Suma bilansowa	26 297	27 498	26 438	35 259	31 188	34 552	33 740	36 640	38 649	34 924	42 777	39 313	40 810	32 622	32 547	34 965	27 051	26 241	21 510	21 560	22 741	23 833	24 750	23 394	23 539	17 749	21 727	18 618	13 010	7 199	5 168	10 821	10 934	11 609	11 240	12 047	15 240	19 064	17 654	13 379	13 636	13 119	5 207	4 186	3 275	2 544	3 418	4 984	4 448	8 114	8 003	7 863	10 297	11 176	9 817	8 651	2 320 263	351 199	277 921	248 137	224 454	447 810	444 013	447 326	423 648	448 132	428 596
dynamika kw/kw	-31,98%	+4,57%	-3,85%	+33,36%	-11,55%	+10,79%	-2,35%	+8,60%	+5,48%	-9,64%	+22,49%	-8,10%	+3,81%	-20,06%	-0,23%	+7,43%	-22,63%	-2,99%	-18,03%	+0,23%	+5,48%	+4,80%	+3,85%	-5,48%	+0,62%	-24,60%	+22,41%	-14,31%	-30,12%	-44,67%	-28,21%	+109,38%	+1,04%	+6,17%	-3,18%	+7,18%	+26,50%	+25,09%	-7,40%	-24,22%	+1,92%	-3,79%	-60,31%	-19,61%	-21,76%	-22,32%	+34,36%	+45,82%	-10,75%	+82,42%	-1,37%	-1,75%	+30,96%	+8,54%	-12,16%	-11,88%	+663,21%	-84,86%	-20,87%	-10,72%	-9,54%	+99,51%	-0,85%	+0,75%	-5,29%	+5,78%	-4,36%
dynamika r/r				-8,80%	+18,60%	+25,65%	+27,62%	+3,92%	+23,92%	+1,08%	+26,78%	+7,30%	+5,59%	-6,59%	-23,91%	-11,06%	-33,71%	-19,56%	-33,91%	-38,34%	-15,93%	-9,18%	+15,06%	+8,51%	+3,51%	-25,53%	-12,21%	-20,42%	-44,73%	-59,44%	-76,21%	-41,88%	-15,96%	+61,26%	+117,49%	+11,33%	+39,38%	+64,22%	+57,06%	+11,06%	-10,52%	-31,18%	-70,51%	-68,71%	-75,98%	-80,61%	-34,36%	+19,06%	+35,82%	+218,95%	+134,14%	+57,76%	+131,50%	+37,74%	+22,67%	+10,02%		-11,07%		-18,38%	-90,33%	+27,51%	+59,76%	+80,27%	+88,75%	+0,07%	-3,47%

Dane finansowe dostarcza

Portfele StockWatch

Data startu	Różnica	Wartość
Portfel 4 fazy rynku
01-01-2017	+77 405,22 zł +387,03%	97 405,22 zł
Portfel Dywidendowy
03-04-2020	+60 637,62 zł 254,44%	125 556,00 zł
Portfel ETF
01-12-2023	+4 212,35 zł 20,98%	24 333,09 zł

Wykup dostęp do portfela »

Notowania

Dane	Dziś	MA(5)	MA(20)
Kurs	0,93	0,94	0,94
Zmiana	-0,21%	-0,54%	+0,21%
Open-Close	-0,21%	-0,67%	+0,44%
High-Low	1,71%	3,27%	4,33%
Zmiana ceny [pln]	0,00	-0,01	0,00
Transakcja [szt.]	24	19,6	19,25
Średnia transakcja [pln]	684,67	1,10t	1,50t
Wolumen [szt.]	17,6t	22,8t	31,1t
Obrót [pln]	16,4t	21,5t	28,9t
Obrót pozytywny	25,57%	33,65%	31,25%
Obrót negatywny	22,18%	28,17%	30,66%
Obrót neutralny	52,25%	38,18%	38,09%
Wolumen ws. % Free Float	0,03	0,04	0,06
Wolumen ws. % akcji w obrocie	<0,01	<0,01	<0,01

Informacje ogólne

Na giełdzie od	218 miesięcy
Liczba akcji	315 493 684
Free float	16,47%
Kapitalizacja	293,41 mln zł
Wartość księgowa	293,01 mln zł
Zysk operacyjny 12m	7,46 mln zł
Przychody 12m	103,95 mln zł
Zysk netto 12m	11,43 mln zł
Główny akcjonariusz Iwona Długosz (poprzez DKW Polska OU) 27,54%

UDZIAŁ W INDEKSACH

WIG	0,01%
WIG-BUDOW	0,38%

Wskaźniki finansowe

Rating	BBB-
Aktualne C/WK	1,01
Kroczące C/ZO	39,51
Kroczące C/P	2,83
Kroczące C/Z	25,79
Zmiana 12m	126,15%
Śr. płynność dzienna	0,28%
Zakres wahań kursu	44,78%
Beta kursu	-0,03
Tempo wzrostu przychodów	-98,49%
Zwrot z kapitału własnego (ROE)	3,9%
Zwrot z aktywów skorygowany (ROA)	1,53%
Wskaźnik ogólnego zadłużenia	32,98%
Dług netto / EBITDA	1,6
Wskaźnik Altmana (Z"-score)	5,72
Średnioważony koszt kapitału (sWACC)	W abonamencie
Zysk ekonomiczny (sEVA)	W abonamencie
Stopa dywidendy za okres 2008-01-01 do 2008-12-31	W abonamencie
Kurs z dnia: 09-09-2025 Dane finansowe z dnia: 29-05-2025

Współpraca

Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.

FOSA – nowa usługa analityczna poświęcona zagranicznym spółkom w StockWatch.pl

Sprawdź

Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.

Dostosuj Ukryj komunikat