PARTNER SERWISU

IDM SA - Notowania i dane-finansowe na dzień 2025-09-05

ISIN: PLIDMSA00044

IDM0,595 (+0,00%)

IDMSA jest niezależnym, niebankowym biurem maklerskim, które oferuje swoje usługi dla klientów indywidualnych i korporacyjnych. Działalność spółki koncentruje się na czterech głównych obszarach: usługi brokerskie, zarządzanie aktywami, forex i rynki zagraniczne oraz usługi korporacyjne ( pozyskiwanie kapitału dla firm, transakcje i operacje kapitałowe oraz hedging). Od 2006 r. IDMSA konsekwentnie buduje grupę kapitałową funkcjonującą w obszarze usług finansowych. W jej skład wchodzą m.in. A-Z Finanse, Idea TFI czy Electus. Punkty Obsługi Klienta DM IDMSA znajdują się w 14 miastach w Polsce.

Najnowsze sprawozdanie finansowe:
2025-05-23 17:38 SA-Q1 Zobacz »
Analiza raportów spółki:
2010-12-01 10:48:48 Zobacz »

Kolejne sprawozdanie:
2025-09-23 jednostkowy - publikacja jednostkowego raportu półrocznego
2025-11-21 jednostkowy - publikacja jednostkowego raportu kwartalnego za trzeci kwartał

Najnowsze komunikaty spółki

Data publikacji	Kategoria	Tytuł komunikatu
2025-06-27	Pozostałe	Zawarcie transakcji zbycia aktywów o wartości istotnej
2025-06-25	Walne Zgromadzenie	WZ - uchwały podjęte: podział zysku
2025-06-25	Walne Zgromadzenie	WZ - wykaz akcjonariuszy
2025-06-24	Znacząca umowa	Zawarcie umowy zbycia aktywów o wartości istotnej
2025-06-11	Pozostałe	Informacja w sprawie stanu procesu wprowadzenia akcji do obrotu na GPW
2025-05-29	Walne Zgromadzenie	WZ - projekty uchwał
2025-05-29	Walne Zgromadzenie	WZ - zwołanie walnego
2025-05-23	Wyniki	SA-Q1

Zobacz wszystkie »

Notowania Komunikaty ESPI Wiadomości Rekomendacje Akcjonariat Analiza techniczna Skaner formacji

IDM

0,60

(0%) 05 wrz 13:22

O: 0,595 H: 0,60 L: 0,60 C: 0,60 VOL: 1 172,00

świeczkowy liniowy

MAX 60M 36M 12M 6M 3M 1M

Wykres od TradingView

Wykresy w StockWatch.pl są korygowane o operacje takie jak dywidendy, scalenia i podziały akcji. Powyższy wykres służy jedynie do szybkiego podglądu notowań. Zaawansowane narzędzie do analizy technicznej znajduje się w zakładce Analiza techniczna lub na dedykowanej podstronie.

Dane finansowe Wskaźniki Dywidendy Wycena Skaner notowań Kapitalizacja

Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.

Poprzedni Następny

Dane kwartalne Dane roczne Pokaż dynamikę

Dane / Okres	Q3 2005	Q4 2005	Q1 2006	Q2 2006	Q3 2006	Q4 2006	Q1 2007	Q2 2007	Q3 2007	Q4 2007	Q1 2008	Q2 2008	Q3 2008	Q4 2008	Q1 2009	Q2 2009	Q3 2009	Q4 2009	Q1 2010	Q2 2010	Q3 2010	Q4 2010	Q1 2011	Q2 2011	Q3 2011	Q4 2011	Q1 2012	Q2 2012	Q3 2012	Q4 2012	Q1 2013	Q2 2013	Q3 2013	Q4 2013	Q1 2014	Q2 2014	Q3 2014	Q4 2014	Q1 2015	Q2 2015	Q3 2015	Q4 2015	Q1 2016	Q2 2016	Q3 2016	Q4 2016	Q1 2017	Q2 2017	Q3 2017	Q4 2017	Q1 2018	Q2 2018	Q3 2018	Q4 2018	Q1 2019	Q2 2019	Q3 2019	Q4 2019	Q1 2020	Q2 2020	Q3 2020	Q4 2020	Q1 2021	Q2 2021	Q3 2021	Q4 2021	Q1 2022	Q2 2022	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025
Data raportu	04.11.2005	09.02.2006	27.04.2006	01.08.2006	30.10.2006	01.03.2007	15.05.2007	14.08.2007	14.11.2007	29.02.2008	05.05.2008	14.08.2008	14.11.2008	02.03.2009	15.05.2009	31.08.2009	09.11.2009	02.03.2010	17.05.2010	31.08.2010	15.11.2010	01.03.2011	17.05.2011	31.08.2011	15.11.2011	01.03.2012	15.05.2012	31.08.2012	14.11.2012	01.03.2013	15.05.2013	02.09.2013	14.11.2013	03.03.2014	15.05.2014	01.09.2014	14.11.2014	01.03.2015	15.05.2015	31.08.2015	14.11.2015	29.02.2016	05.05.2016	19.08.2016	04.11.2016	12.04.2017	08.05.2017	28.08.2017	06.11.2017	23.04.2018	25.05.2018	24.09.2018	26.11.2018	18.04.2019	27.05.2019	23.09.2019	21.11.2019	24.04.2020	29.05.2020	23.09.2020	30.11.2020	30.04.2021	28.05.2021	30.09.2021	19.11.2021	29.04.2022	30.05.2022	30.09.2022	29.11.2022	24.04.2023	15.05.2023	15.09.2023	20.11.2023	25.04.2024	20.05.2024	30.09.2024	29.11.2024	16.04.2025	23.05.2025
Liczba akcji	398 437	398 437	398 437	398 437	398 437	472 338	472 338	472 338	472 338	568 168	568 168	568 168	568 168	568 168	568 168	1 136 337	1 136 337	1 136 337	1 136 337	1 136 337	1 136 337	1 136 337	1 136 337	1 136 337	1 136 337	1 136 337	1 136 337	1 136 337	1 136 337	3 306 389	3 306 389	3 306 389	3 306 389	3 306 389	3 306 389	3 306 389	3 306 389	3 306 389	3 306 389	3 306 389	3 306 389	3 306 389	3 306 389	3 306 389	3 306 389	3 306 389	3 306 389	3 306 389	3 306 389	3 306 389	3 306 389	3 306 389	3 306 389	3 306 389	3 306 389	3 306 389	3 306 389	3 306 389	3 306 389	44 392 388	44 392 388	44 392 388	44 392 388	44 392 388	44 392 388	44 392 388	44 392 388	45 422 882	45 422 882	45 422 882	45 422 882	45 422 882	45 422 882	45 422 882	45 422 882	45 422 882	45 422 882	45 422 882	45 422 882
Przychody	4 407	8 473	9 645	2 479	4 207	44 249	37 730	41 690	49 877	49 644	35 676	32 611	32 378	34 762	27 658	29 598	35 999	45 076	37 721	37 941	39 387	8 167	31 015	37 433	27 774	29 518	36 059	26 697	18 017	19 105	18 770	14 155	12 912	-19 905	5 343	-3 397	239	- 564	4 832	911	571	1 173	507	456	356	304	327	608	143	41	359	160	147	129	133	181	184	130	109	62	151	47	272	16	52	1 028	55	77	42	72	10	166	179	268	760	1 934	1 020	443	351
dynamika kw/kw		+92,26%	+13,83%	-74,30%	+69,71%	+951,79%	-14,73%	+10,50%	+19,64%	-0,47%	-28,14%	-8,59%	-0,71%	+7,36%	-20,44%	+7,01%	+21,63%	+25,21%	-16,32%	+0,58%	+3,81%	-79,26%	+279,76%	+20,69%	-25,80%	+6,28%	+22,16%	-25,96%	-32,51%	+6,04%	-1,75%	-24,59%	-8,78%	-254,16%	+126,84%	-163,58%	+107,04%	-335,98%	+956,74%	-81,15%	-37,32%	+105,43%	-56,78%	-10,06%	-21,93%	-14,61%	+7,57%	+85,93%	-76,48%	-71,33%	+775,61%	-55,43%	-8,13%	-12,24%	+3,10%	+36,09%	+1,66%	-29,35%	-16,15%	-43,12%	+143,55%	-68,87%	+478,72%	-94,12%	+225,00%	+1 876,92%	-94,65%	+40,00%	-45,45%	+71,43%	-86,11%	+1 560,00%	+7,83%	+49,72%	+183,58%	+154,47%	-47,26%	-56,57%	-20,77%
dynamika r/r					-4,54%	+422,24%	+291,19%	+1 581,73%	+1 085,57%	+12,19%	-5,44%	-21,78%	-35,08%	-29,98%	-22,47%	-9,24%	+11,18%	+29,67%	+36,38%	+28,19%	+9,41%	-81,88%	-17,78%	-1,34%	-29,48%	+261,43%	+16,26%	-28,68%	-35,13%	-35,28%	-47,95%	-46,98%	-28,33%	-204,19%	-71,53%	-124,00%	-98,15%	+97,17%	-9,56%	+126,82%	+138,91%	+307,98%	-89,51%	-49,95%	-37,65%	-74,08%	-35,50%	+33,33%	-59,83%	-86,51%	+9,79%	-73,68%	+2,80%	+214,63%	-62,95%	+13,13%	+25,17%	+0,78%	-18,05%	-65,75%	-17,93%	-63,85%	+149,54%	-74,19%	-65,56%	+2 087,23%	-79,78%	+381,25%	-19,23%	-93,00%	-81,82%	+115,58%	+326,19%	+272,22%	+7 500,00%	+1 065,06%	+469,83%	+65,30%	-53,82%
Zysk brutto na sprzedaży
Koszty sprzedaży	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Koszty ogólnego zarządu	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zysk ze sprzedaży	2 758	3 698	5 638	682	3 056	22 251	23 932	11 817	30 149	18 501	14 898	8 526	8 437	6 003	3 770	4 352	8 294	19 709	12 558	12 003	12 651	9 466	7 854	14 227	4 944	4 149	13 954	1 896	3 128	5 303	7 204	2 024	-1 228	-20 820	-4 356	5 570	- 751	-6 600	4 137	-1 243	- 753	-2 644	- 448	- 469	- 460	- 536	- 712	- 679	- 496	- 793	- 791	- 343	- 491	- 550	- 365	- 324	- 591	- 309	- 370	- 322	- 275	- 617	- 122	- 467	- 365	282	- 278	- 427	- 312	- 702	- 326	- 289	- 185	- 705	193	1 199	410	- 286	- 236
dynamika kw/kw		+34,08%	+52,46%	-87,90%	+348,09%	+628,11%	+7,55%	-50,62%	+155,13%	-38,63%	-19,47%	-42,77%	-1,04%	-28,85%	-37,20%	+15,44%	+90,58%	+137,63%	-36,28%	-4,42%	+5,40%	-25,18%	-17,03%	+81,14%	-65,25%	-16,08%	+236,32%	-86,41%	+64,98%	+69,53%	+35,85%	-71,90%	-160,67%	-1 595,44%	+79,08%	+227,87%	-113,48%	-778,83%	+162,68%	-130,05%	+39,42%	-251,13%	+83,06%	-4,69%	+1,92%	-16,52%	-32,84%	+4,63%	+26,95%	-59,88%	+0,25%	+56,64%	-43,15%	-12,02%	+33,64%	+11,23%	-82,41%	+47,72%	-19,74%	+12,97%	+14,60%	-124,36%	+80,23%	-282,79%	+21,84%	+177,26%	-198,58%	-53,60%	+26,93%	-125,00%	+53,56%	+11,35%	+35,99%	-281,08%	+127,38%	+521,24%	-65,80%	-169,76%	+17,48%
dynamika r/r					+10,80%	+501,70%	+324,48%	+1 632,70%	+886,55%	-16,85%	-37,75%	-27,85%	-72,02%	-67,55%	-74,69%	-48,96%	-1,69%	+228,32%	+233,10%	+175,80%	+52,53%	-51,97%	-37,46%	+18,53%	-60,92%	-56,17%	+77,67%	-86,67%	-36,73%	+27,81%	-48,37%	+6,75%	-139,26%	-492,61%	-160,47%	+175,20%	+38,84%	+68,30%	+194,97%	-122,32%	-0,27%	+59,94%	-110,83%	+62,27%	+38,91%	+79,73%	-58,93%	-44,78%	-7,83%	-47,95%	-11,10%	+49,48%	+1,01%	+30,64%	+53,86%	+5,54%	-20,37%	+43,82%	-1,37%	+0,62%	+53,47%	-99,68%	+67,03%	-45,03%	-32,73%	+145,71%	-127,87%	+8,57%	+14,52%	-348,94%	-17,27%	+32,32%	+40,71%	-0,43%	+159,20%	+514,88%	+321,62%	+59,43%	-222,28%
Pozostałe przychody operacyjne	73	134	69	5	240	1 702	5 006	50 847	7 100	16 481	4 496	29 343	14 505	-34 598	5 320	14 160	21 324	-17 323	12 427	- 438	10 563	-2 199	24 095	-2 463	-10 765	1 578	23 660	-76 987	-49 194	-60 781	14 121	11 543	4 231	-16 029	-31 819	35 762	1 564	401	4 345	9 485	893	3 604	5 758	1 579	-1 411	110	209	108	1 720	9 359	33	3 407	36	- 133	2	197	-5	- 157	729	2 925	711	4 153	3	771	0	442	0	1 142	0	408	0	5	2 165	0	839	- 235	1	868	0
dynamika kw/kw		+83,56%	-48,51%	-92,75%	+4 700,00%	+609,17%	+194,12%	+915,72%	-86,04%	+132,13%	-72,72%	+552,65%	-50,57%	-338,52%	+115,38%	+166,17%	+50,59%	-181,24%	+171,74%	-103,52%	+2 511,64%	-120,82%	+1 195,73%	-110,22%	-337,07%	+114,66%	+1 399,37%	-425,39%	+36,10%	-23,55%	+123,23%	-18,26%	-63,35%	-478,85%	-98,51%	+212,39%	-95,63%	-74,36%	+983,54%	+118,30%	-90,59%	+303,58%	+59,77%	-72,58%	-189,36%	+107,80%	+90,00%	-48,33%	+1 492,59%	+444,13%	-99,65%	+10 224,24%	-98,94%	-469,44%	+101,50%	+9 750,00%	-102,54%	-3 040,00%	+564,33%	+301,23%	-75,69%	+484,11%	-99,93%	+25 600,00%	-100,00%		-100,00%		-100,00%		-100,00%		+43 200,00%	-100,00%		-128,01%	+100,43%	+86 700,00%	-100,00%
dynamika r/r					+228,77%	+1 170,15%	+7 155,07%	+1 016 840,00%	+2 858,33%	+868,33%	-10,19%	-42,29%	+104,30%	-309,93%	+18,33%	-51,74%	+47,01%	+49,93%	+133,59%	-103,09%	-50,46%	+87,31%	+93,89%	-462,33%	-201,91%	+171,76%	-1,81%	-3 025,74%	-356,98%	-3 951,77%	-40,32%	+114,99%	+108,60%	+73,63%	-325,33%	+209,82%	-63,03%	+102,50%	+113,66%	-73,48%	-42,90%	+798,75%	+32,52%	-83,35%	-258,01%	-96,95%	-96,37%	-93,16%	+221,90%	+8 408,18%	-84,21%	+3 054,63%	-97,91%	-101,42%	-93,94%	-94,22%	-113,89%	-18,05%	+36 350,00%	+1 384,77%	+14 320,00%	+2 745,22%	-99,59%	-73,64%	-100,00%	-89,36%	-100,00%	+48,12%		-7,69%		-99,56%		-100,00%		-4 800,00%	-99,95%		-100,00%
Pozostałe koszty operacyjne	- 550	-50	- 114	9	- 242	-3 106	- 225	-2 545	-1 522	-1 899	-5 272	3 018	- 466	- 132 072	-1 887	- 128	-1 173	-6 470	- 469	-1 282	- 735	-6 263	-1 957	-3 436	-30 668	- 236 995	-5 824	-19 151	- 104 096	-19 247	-3 461	-4 802	-3 533	-34 970	-2 860	- 100 278	1 044	-3 850	-1 533	1 043	-1 897	- 845	- 697	- 679	-24	- 434	- 309	-3 401	-96	-1 284	- 232	-31	-4	- 263	-1	-1	- 670	65	0	0	0	-2 434	0	0	0	0	0	0	0	-28	0	0	0	-19	-87	43	-39	- 287	0
dynamika kw/kw		+90,91%	-128,00%	+107,89%	-2 788,89%	-1 183,47%	+92,76%	-1 031,11%	+40,20%	-24,77%	-177,62%	+157,25%	-115,44%	-28 241,63%	+98,57%	+93,22%	-816,41%	-451,58%	+92,75%	-173,35%	+42,67%	-752,11%	+68,75%	-75,57%	-792,55%	-672,78%	+97,54%	-228,83%	-443,55%	+81,51%	+82,02%	-38,75%	+26,43%	-889,81%	+91,82%	-3 406,22%	+101,04%	-468,77%	+60,18%	+168,04%	-281,88%	+55,46%	+17,51%	+2,58%	+96,47%	-1 708,33%	+28,80%	-1 000,65%	+97,18%	-1 237,50%	+81,93%	+86,64%	+87,10%	-6 475,00%	+99,62%	0,00%	-66 900,00%	+109,70%	-100,00%				+100,00%								+100,00%				-357,89%	+149,43%	-190,70%	-635,90%	+100,00%
dynamika r/r					+56,00%	-6 112,00%	-97,37%	-28 377,78%	-528,93%	+38,86%	-2 243,11%	+218,59%	+69,38%	-6 854,82%	+64,21%	-104,24%	-151,72%	+95,10%	+75,15%	-901,56%	+37,34%	+3,20%	-317,27%	-168,02%	-4 072,52%	-3 684,05%	-197,60%	-457,36%	-239,43%	+91,88%	+40,57%	+74,93%	+96,61%	-81,69%	+17,36%	-1 988,25%	+129,55%	+88,99%	+46,40%	+101,04%	-281,70%	+78,05%	+54,53%	-165,10%	+98,73%	+48,64%	+55,67%	-400,88%	-300,00%	-195,85%	+24,92%	+99,09%	+95,83%	+79,52%	+99,57%	+96,77%	-16 650,00%	+124,71%	+100,00%	+100,00%	+100,00%	-3 844,62%				+100,00%								+32,14%				-1 410,53%	+100,00%
Zysk operacyjny	2 281	3 782	5 593	696	3 054	20 847	28 713	60 119	35 727	33 083	14 122	40 887	22 476	- 160 667	7 203	18 384	28 445	-4 084	24 516	10 283	22 479	1 004	29 992	8 328	-36 489	- 231 268	31 790	-94 242	- 150 162	-74 725	17 864	8 765	- 530	-71 819	-39 035	-58 946	1 857	-10 049	6 949	9 285	-1 757	115	4 613	431	-1 895	- 860	- 812	-3 972	1 128	7 282	- 990	3 033	- 459	- 946	- 364	- 128	-1 266	- 401	359	2 603	436	1 102	- 119	304	- 365	724	- 278	715	- 312	- 322	- 326	- 284	1 980	- 724	945	1 007	372	295	- 236
dynamika kw/kw		+65,80%	+47,88%	-87,56%	+338,79%	+582,61%	+37,73%	+109,38%	-40,57%	-7,40%	-57,31%	+189,53%	-45,03%	-814,84%	+104,48%	+155,23%	+54,73%	-114,36%	+700,29%	-58,06%	+118,60%	-95,53%	+2 887,25%	-72,23%	-538,15%	-533,80%	+113,75%	-396,45%	-59,34%	+50,24%	+123,91%	-50,93%	-106,05%	-13 450,75%	+45,65%	-51,01%	+103,15%	-641,14%	+169,15%	+33,62%	-118,92%	+106,55%	+3 911,30%	-90,66%	-539,68%	+54,62%	+5,58%	-389,16%	+128,40%	+545,57%	-113,60%	+406,36%	-115,13%	-106,10%	+61,52%	+64,84%	-889,06%	+68,33%	+189,53%	+625,07%	-83,25%	+152,75%	-110,80%	+355,46%	-220,07%	+298,36%	-138,40%	+357,19%	-143,64%	-3,21%	-1,24%	+12,88%	+797,18%	-136,57%	+230,52%	+6,56%	-63,06%	-20,70%	-180,00%
dynamika r/r					+33,89%	+451,22%	+413,37%	+8 537,79%	+1 069,84%	+58,69%	-50,82%	-31,99%	-37,09%	-585,65%	-48,99%	-55,04%	+26,56%	+97,46%	+240,36%	-44,07%	-20,97%	+124,58%	+22,34%	-19,01%	-262,32%	-23 134,66%	+5,99%	-1 231,63%	-311,53%	+67,69%	-43,81%	+109,30%	+99,65%	+3,89%	-318,51%	-772,52%	+450,38%	+86,01%	+117,80%	+115,75%	-194,61%	+101,14%	-33,62%	-95,36%	-7,85%	-847,83%	-117,60%	-1 021,58%	+159,53%	+946,74%	-21,92%	+176,36%	-140,69%	-112,99%	+63,23%	-104,22%	-175,82%	+57,61%	+198,63%	+2 133,59%	+134,44%	+374,81%	-133,15%	-88,32%	-183,72%	-34,30%	-133,61%	+135,20%	+14,52%	-144,48%	-17,27%	-139,72%	+734,62%	-124,84%	+389,88%	+454,58%	-81,21%	+140,75%	-124,97%
Przychody Finansowe	2 428	590	864	405	547	4 852	6 671	11 184	6 853	3 856	2 810	3 044	3 686	3 826	3 592	6 422	3 543	9 975	3 664	3 820	1 466	18 794	4 027	18 672	4 166	1 530	2 223	1 929	36 185	5 985	3 743	14 995	2 714	16 269	5 827	19 702	- 548	1 765	1 631	448	861	1 417	13 443	2 639	3 936	5 076	183	73	318	1 375	1 980	43	-44	290	78	191	15 583	7 076	7	122	574	2 319	3 922	2 068	2 803	-7 285	2 400	2 010	3 690	2 530	1 542	1 371	464	1 326	1 467	74	954	- 641	373
dynamika kw/kw		-75,70%	+46,44%	-53,13%	+35,06%	+787,02%	+37,49%	+67,65%	-38,72%	-43,73%	-27,13%	+8,33%	+21,09%	+3,80%	-6,12%	+78,79%	-44,83%	+181,54%	-63,27%	+4,26%	-61,62%	+1 181,99%	-78,57%	+363,67%	-77,69%	-63,27%	+45,29%	-13,23%	+1 775,84%	-83,46%	-37,46%	+300,61%	-81,90%	+499,45%	-64,18%	+238,12%	-102,78%	+422,08%	-7,59%	-72,53%	+92,19%	+64,58%	+848,69%	-80,37%	+49,15%	+28,96%	-96,39%	-60,11%	+335,62%	+332,39%	+44,00%	-97,83%	-202,33%	+759,09%	-73,10%	+144,87%	+8 058,64%	-54,59%	-99,90%	+1 642,86%	+370,49%	+304,01%	+69,12%	-47,27%	+35,54%	-359,90%	+132,94%	-16,25%	+83,58%	-31,44%	-39,05%	-11,09%	-66,16%	+185,78%	+10,63%	-94,96%	+1 189,19%	-167,19%	+158,19%
dynamika r/r					-77,47%	+722,37%	+672,11%	+2 661,48%	+1 152,83%	-20,53%	-57,88%	-72,78%	-46,21%	-0,78%	+27,83%	+110,97%	-3,88%	+160,72%	+2,00%	-40,52%	-58,62%	+88,41%	+9,91%	+388,80%	+184,17%	-91,86%	-44,80%	-89,67%	+768,58%	+291,18%	+68,38%	+677,35%	-92,50%	+171,83%	+55,68%	+31,39%	-120,19%	-89,15%	-72,01%	-97,73%	+257,12%	-19,72%	+724,22%	+489,06%	+357,14%	+258,22%	-98,64%	-97,23%	-91,92%	-72,91%	+981,97%	-41,10%	-113,84%	-78,91%	-96,06%	+344,19%	+35 515,91%	+2 340,00%	-91,03%	-36,13%	-96,32%	-67,23%	+55 928,57%	+1 595,08%	+388,33%	-414,14%	-38,81%	-2,80%	+31,64%	+134,73%	-35,75%	-31,79%	-87,43%	-47,59%	-4,86%	-94,60%	+105,60%	-148,34%	-74,57%
Koszty finansowe	-1 782	- 487	-83	- 234	9	- 758	-1 146	-2 422	-3 029	-3 774	-3 241	-6 506	-5 856	-22 522	-4 513	-7 010	-4 903	-6 180	-7 859	-7 218	-5 367	-11 661	-10 188	-13 177	-16 423	-28 380	-15 615	-80 944	-46 605	-35 225	-8 267	-16 174	-12 020	-10 251	-4 395	-4 626	-1 838	-15 444	-5 312	-4 165	-4 542	-1 633	-18 577	-3 422	-1 660	-1 741	-1 525	-1 307	-2 046	-7 833	-5 690	- 959	- 946	- 977	- 945	-1 067	-2 716	-4 421	0	0	0	-3	-1 983	-4 005	-5 458	7 646	-2 792	-2 876	-2 461	-2 205	-1 146	-2 116	-1 430	-2 135	-2 131	- 702	- 194	- 170	-24
dynamika kw/kw		+72,67%	+82,96%	-181,93%	+103,85%	-8 522,22%	-51,19%	-111,34%	-25,06%	-24,60%	+14,12%	-100,74%	+9,99%	-284,60%	+79,96%	-55,33%	+30,06%	-26,05%	-27,17%	+8,16%	+25,64%	-117,27%	+12,63%	-29,34%	-24,63%	-72,81%	+44,98%	-418,37%	+42,42%	+24,42%	+76,53%	-95,65%	+25,68%	+14,72%	+57,13%	-5,26%	+60,27%	-740,26%	+65,60%	+21,59%	-9,05%	+64,05%	-1 037,60%	+81,58%	+51,49%	-4,88%	+12,41%	+14,30%	-56,54%	-282,84%	+27,36%	+83,15%	+1,36%	-3,28%	+3,28%	-12,91%	-154,55%	-62,78%	+100,00%				-66 000,00%	-101,97%	-36,28%	+240,09%	-136,52%	-3,01%	+14,43%	+10,40%	+48,03%	-84,64%	+32,42%	-49,30%	+0,19%	+67,06%	+72,36%	+12,37%	+85,88%
dynamika r/r					+100,51%	-55,65%	-1 280,72%	-935,04%	-33 755,56%	-397,89%	-182,81%	-168,62%	-93,33%	-496,77%	-39,25%	-7,75%	+16,27%	+72,56%	-74,14%	-2,97%	-9,46%	-88,69%	-29,63%	-82,56%	-206,00%	-143,38%	-53,27%	-514,28%	-183,78%	-24,12%	+47,06%	+80,02%	+74,21%	+70,90%	+46,84%	+71,40%	+84,71%	-50,66%	-20,86%	+9,97%	-147,12%	+89,43%	-249,72%	+17,84%	+63,45%	-6,61%	+91,79%	+61,81%	-23,25%	-349,91%	-273,11%	+26,63%	+53,76%	+87,53%	+83,39%	-11,26%	-187,10%	-352,51%	+100,00%	+100,00%	+100,00%	+99,93%				+254 966,67%	-40,80%	+28,19%	+54,91%	-128,84%	+58,95%	+26,43%	+41,89%	+3,17%	-85,95%	+66,82%	+86,43%	+92,04%	+98,87%
Zysk brutto	2 927	3 885	6 374	867	3 610	24 941	34 238	68 881	39 551	33 165	13 691	37 425	20 306	- 179 363	6 282	17 796	27 085	- 289	20 321	6 885	18 578	8 137	23 831	13 823	-48 746	- 258 118	18 398	- 173 257	- 160 582	- 103 965	13 340	7 586	-9 836	-65 801	-37 603	-43 870	- 529	-23 728	3 268	5 568	-5 438	- 101	- 521	- 504	533	2 476	-2 154	-5 206	- 600	824	-4 700	2 117	-1 449	-1 633	-1 231	-1 004	11 601	2 254	366	2 725	1 010	3 418	1 820	-1 633	-3 020	1 085	- 670	- 151	917	3	70	-1 029	1 014	-1 533	281	379	1 132	- 516	113
dynamika kw/kw		+32,73%	+64,07%	-86,40%	+316,38%	+590,89%	+37,28%	+101,18%	-42,58%	-16,15%	-58,72%	+173,35%	-45,74%	-983,30%	+103,50%	+183,29%	+52,20%	-101,07%	+7 131,49%	-66,12%	+169,83%	-56,20%	+192,87%	-42,00%	-452,64%	-429,52%	+107,13%	-1 041,72%	+7,32%	+35,26%	+112,83%	-43,13%	-229,66%	-568,98%	+42,85%	-16,67%	+98,79%	-4 385,44%	+113,77%	+70,38%	-197,67%	+98,14%	-415,84%	+3,26%	+205,75%	+364,54%	-187,00%	-141,69%	+88,47%	+237,33%	-670,39%	+145,04%	-168,45%	-12,70%	+24,62%	+18,44%	+1 255,48%	-80,57%	-83,76%	+644,54%	-62,94%	+238,42%	-46,75%	-189,73%	-84,94%	+135,93%	-161,75%	+77,46%	+707,28%	-99,67%	+2 233,33%	-1 570,00%	+198,54%	-251,18%	+118,33%	+34,88%	+198,68%	-145,58%	+121,90%
dynamika r/r					+23,33%	+541,98%	+437,15%	+7 844,75%	+995,60%	+32,97%	-60,01%	-45,67%	-48,66%	-640,82%	-54,12%	-52,45%	+33,38%	+99,84%	+223,48%	-61,31%	-31,41%	+2 915,57%	+17,27%	+100,77%	-362,39%	-3 272,15%	-22,80%	-1 353,40%	-229,43%	+59,72%	-27,49%	+104,38%	+93,87%	+36,71%	-381,88%	-678,30%	+94,62%	+63,94%	+108,69%	+112,69%	-927,98%	+99,57%	-115,94%	-109,05%	+109,80%	+2 551,49%	-313,44%	-932,94%	-212,57%	-66,72%	-118,20%	+140,66%	-141,50%	-298,18%	+73,81%	-147,43%	+900,62%	+238,03%	+129,73%	+371,41%	-91,29%	+51,64%	+397,27%	-159,93%	-399,01%	-68,26%	-136,81%	+90,75%	+130,36%	-99,72%	+110,45%	-581,46%	+10,58%	-51 200,00%	+301,43%	+136,83%	+11,64%	+66,34%	-59,79%
Zysk z działalności zaniechanej	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 443	0	0	0	1 397	0	0	0	0	0	0	0	9 337	0	-7 565	-3 396	- 877	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																							-100,00%				-100,00%								-100,00%		+55,11%	+74,18%	+100,00%
dynamika r/r																										-3,19%				-100,00%								-109,39%		+100,00%	+100,00%	+100,00%
Zysk netto	2 368	3 110	5 073	985	2 348	20 994	27 962	54 999	30 366	26 255	10 897	30 476	15 148	- 158 928	5 485	14 794	22 134	-1 523	16 816	5 442	15 450	4 908	18 015	10 917	-40 205	- 251 062	16 575	- 146 894	- 144 377	- 110 315	9 861	2 198	-10 776	-74 362	-37 677	-51 172	-4 019	-24 838	2 615	5 614	-4 853	-95	- 341	- 476	274	2 738	-1 942	-5 470	- 600	601	-4 700	2 117	-1 449	-1 633	-1 231	-1 004	11 600	2 254	366	2 725	1 010	3 418	1 820	-1 633	-3 019	1 084	- 670	- 151	917	3	70	-1 029	1 014	-1 533	281	379	1 117	- 501	113
dynamika kw/kw		+31,33%	+63,12%	-80,58%	+138,38%	+794,12%	+33,19%	+96,69%	-44,79%	-13,54%	-58,50%	+179,67%	-50,30%	-1 149,17%	+103,45%	+169,72%	+49,61%	-106,88%	+1 204,14%	-67,64%	+183,90%	-68,23%	+267,05%	-39,40%	-468,28%	-524,45%	+106,60%	-986,24%	+1,71%	+23,59%	+108,94%	-77,71%	-590,26%	-590,07%	+49,33%	-35,82%	+92,15%	-518,01%	+110,53%	+114,68%	-186,44%	+98,04%	-258,95%	-39,59%	+157,56%	+899,27%	-170,93%	-181,67%	+89,03%	+200,17%	-882,03%	+145,04%	-168,45%	-12,70%	+24,62%	+18,44%	+1 255,38%	-80,57%	-83,76%	+644,54%	-62,94%	+238,42%	-46,75%	-189,73%	-84,87%	+135,91%	-161,81%	+77,46%	+707,28%	-99,67%	+2 233,33%	-1 570,00%	+198,54%	-251,18%	+118,33%	+34,88%	+194,72%	-144,85%	+122,55%
dynamika r/r					-0,84%	+575,05%	+451,19%	+5 483,65%	+1 193,27%	+25,06%	-61,03%	-44,59%	-50,12%	-705,32%	-49,67%	-51,46%	+46,12%	+99,04%	+206,58%	-63,21%	-30,20%	+422,26%	+7,13%	+100,61%	-360,23%	-5 215,36%	-7,99%	-1 445,55%	-259,10%	+56,06%	-40,51%	+101,50%	+92,54%	+32,59%	-482,08%	-2 428,12%	+62,70%	+66,60%	+106,94%	+110,97%	-20,75%	+99,62%	-113,04%	-108,48%	+105,65%	+2 982,11%	-469,50%	-1 049,16%	-318,98%	-78,05%	-142,02%	+138,70%	-141,50%	-371,71%	+73,81%	-147,43%	+900,55%	+238,03%	+129,73%	+371,41%	-91,29%	+51,64%	+397,27%	-159,93%	-398,91%	-68,29%	-136,81%	+90,75%	+130,37%	-99,72%	+110,45%	-581,46%	+10,58%	-51 200,00%	+301,43%	+136,83%	+10,16%	+67,32%	-59,79%
Zysk netto akcjonariuszy większościowych	2 782	2 696	5 073	985	2 348	20 957	26 414	53 052	30 872	29 312	10 798	30 371	15 002	- 159 010	5 328	14 574	21 461	-1 893	16 434	5 019	14 880	4 693	17 974	10 142	-40 972	- 251 294	16 344	- 145 347	- 142 851	- 109 421	10 106	2 696	-10 481	-72 036	-36 919	-46 129	-4 599	-24 560	2 526	5 703	-4 853	-95	- 341	- 476	274	2 738	-1 942	-5 470	604	- 797	-4 700	2 117	-1 449	-1 633	-1 231	-1 004	11 600	2 254	366	2 725	1 010	3 418	1 820	-1 633	-3 019	1 084	- 670	- 151	917	3	70	-1 029	1 014	-1 533	281	379	1 117	- 501	113
dynamika kw/kw		-3,09%	+88,17%	-80,58%	+138,38%	+792,55%	+26,04%	+100,85%	-41,81%	-5,05%	-63,16%	+181,27%	-50,60%	-1 159,93%	+103,35%	+173,54%	+47,26%	-108,82%	+968,15%	-69,46%	+196,47%	-68,46%	+283,00%	-43,57%	-503,98%	-513,33%	+106,50%	-989,30%	+1,72%	+23,40%	+109,24%	-73,32%	-488,76%	-587,30%	+48,75%	-24,95%	+90,03%	-434,03%	+110,29%	+125,77%	-185,10%	+98,04%	-258,95%	-39,59%	+157,56%	+899,27%	-170,93%	-181,67%	+111,04%	-231,95%	-489,71%	+145,04%	-168,45%	-12,70%	+24,62%	+18,44%	+1 255,38%	-80,57%	-83,76%	+644,54%	-62,94%	+238,42%	-46,75%	-189,73%	-84,87%	+135,91%	-161,81%	+77,46%	+707,28%	-99,67%	+2 233,33%	-1 570,00%	+198,54%	-251,18%	+118,33%	+34,88%	+194,72%	-144,85%	+122,55%
dynamika r/r					-15,60%	+677,34%	+420,68%	+5 285,99%	+1 214,82%	+39,87%	-59,12%	-42,75%	-51,41%	-642,47%	-50,66%	-52,01%	+43,05%	+98,81%	+208,45%	-65,56%	-30,66%	+347,91%	+9,37%	+102,07%	-375,35%	-5 454,66%	-9,07%	-1 533,12%	-248,66%	+56,46%	-38,17%	+101,85%	+92,66%	+34,17%	-465,32%	-1 811,02%	+56,12%	+65,91%	+106,84%	+112,36%	-5,52%	+99,61%	-113,50%	-108,35%	+105,65%	+2 982,11%	-469,50%	-1 049,16%	+120,44%	-129,11%	-142,02%	+138,70%	-339,90%	-104,89%	+73,81%	-147,43%	+900,55%	+238,03%	+129,73%	+371,41%	-91,29%	+51,64%	+397,27%	-159,93%	-398,91%	-68,29%	-136,81%	+90,75%	+130,37%	-99,72%	+110,45%	-581,46%	+10,58%	-51 200,00%	+301,43%	+136,83%	+10,16%	+67,32%	-59,79%
EBITDA	2 472	3 985	5 789	947	3 309	21 188	29 542	61 201	36 627	34 099	15 244	41 984	23 320	- 159 281	8 338	19 485	29 467	-3 033	25 516	11 278	23 497	1 907	30 807	9 204	-35 621	- 230 396	32 312	-93 763	- 149 702	-74 302	18 272	9 189	- 127	-71 453	-38 665	-58 679	2 078	-9 847	7 116	9 374	-1 712	164	4 648	467	-1 884	- 854	- 805	-3 966	1 132	7 288	- 990	3 037	- 459	- 946	- 354	- 120	-1 259	- 426	359	2 603	436	1 102	- 119	304	- 365	724	- 278	715	- 312	- 322	- 326	- 284	1 980	- 724	945	1 010	372	295	- 236
dynamika kw/kw		+61,21%	+45,27%	-83,64%	+249,42%	+540,31%	+39,43%	+107,17%	-40,15%	-6,90%	-55,29%	+175,41%	-44,46%	-783,02%	+105,23%	+133,69%	+51,23%	-110,29%	+941,28%	-55,80%	+108,34%	-91,88%	+1 515,47%	-70,12%	-487,02%	-546,80%	+114,02%	-390,18%	-59,66%	+50,37%	+124,59%	-49,71%	-101,38%	-56 162,20%	+45,89%	-51,76%	+103,54%	-573,87%	+172,27%	+31,73%	-118,26%	+109,58%	+2 734,15%	-89,95%	-503,43%	+54,67%	+5,74%	-392,67%	+128,54%	+543,82%	-113,58%	+406,77%	-115,11%	-106,10%	+62,58%	+66,10%	-949,17%	+66,16%	+184,27%	+625,07%	-83,25%	+152,75%	-110,80%	+355,46%	-220,07%	+298,36%	-138,40%	+357,19%	-143,64%	-3,21%	-1,24%	+12,88%	+797,18%	-136,57%	+230,52%	+6,88%	-63,17%	-20,70%	-180,00%
dynamika r/r					+33,86%	+431,69%	+410,31%	+6 362,62%	+1 006,89%	+60,94%	-48,40%	-31,40%	-36,33%	-567,11%	-45,30%	-53,59%	+26,36%	+98,10%	+206,02%	-42,12%	-20,26%	+162,88%	+20,74%	-18,39%	-251,60%	-12 181,59%	+4,89%	-1 118,72%	-320,26%	+67,75%	-43,45%	+109,80%	+99,92%	+3,83%	-311,61%	-738,58%	+1 736,22%	+86,22%	+118,40%	+115,98%	-182,39%	+101,67%	-34,68%	-95,02%	-10,05%	-620,73%	-117,32%	-949,25%	+160,08%	+953,40%	-22,98%	+176,58%	-140,55%	-112,98%	+64,24%	-103,95%	-174,29%	+54,97%	+201,41%	+2 269,17%	+134,63%	+358,69%	-133,15%	-88,32%	-183,72%	-34,30%	-133,61%	+135,20%	+14,52%	-144,48%	-17,27%	-139,72%	+734,62%	-124,84%	+389,88%	+455,63%	-81,21%	+140,75%	-124,97%
Przepływy operacyjne	-23 516	15 435	-1 208	65 845	49 585	548 718	16 805	- 527 845	7 115	177 195	- 320 103	-58 355	-93 864	2 274	3 117	20 929	8 136	-62 350	281 424	- 186 768	-42 467	-29 070	44 162	- 149 885	-79 029	-8 600	67 767	-4 659	927	34 353	66 212	55 592	30 154	20 912	827	-28 871	-3 306	-1 969	- 400	8 677	1 702	305	452	1 129	-5 276	7 006	622	1 514	-1 725	912	-1 498	338	- 530	924	- 187	- 143	165	488	- 328	3 419	-1 598	- 154	1 253	157	-1 572	- 333	583	-2 982	80	734	205	- 103	1 334	-2 628	198	289	-33	- 435	276
dynamika kw/kw		+165,64%	-107,83%	+5 550,75%	-24,69%	+1 006,62%	-96,94%	-3 241,00%	+101,35%	+2 390,44%	-280,65%	+81,77%	-60,85%	+102,42%	+37,07%	+571,45%	-61,13%	-866,35%	+551,36%	-166,37%	+77,26%	+31,55%	+251,92%	-439,40%	+47,27%	+89,12%	+887,99%	-106,88%	+119,90%	+3 605,83%	+92,74%	-16,04%	-45,76%	-30,65%	-96,05%	-3 591,05%	+88,55%	+40,44%	+79,69%	+2 269,25%	-80,38%	-82,08%	+48,20%	+149,78%	-567,32%	+232,79%	-91,12%	+143,41%	-213,94%	+152,87%	-264,25%	+122,56%	-256,80%	+274,34%	-120,24%	+23,53%	+215,38%	+195,76%	-167,21%	+1 142,38%	-146,74%	+90,36%	+913,64%	-87,47%	-1 101,27%	+78,82%	+275,08%	-611,49%	+102,68%	+817,50%	-72,07%	-150,24%	+1 395,15%	-297,00%	+107,53%	+45,96%	-111,42%	-1 218,18%	+163,45%
dynamika r/r					+310,86%	+3 455,02%	+1 491,14%	-901,65%	-85,65%	-67,71%	-2 004,81%	+88,94%	-1 419,24%	-98,72%	+100,97%	+135,86%	+108,67%	-2 841,86%	+8 928,68%	-992,39%	-621,96%	+53,38%	-84,31%	+19,75%	-86,10%	+70,42%	+53,45%	+96,89%	+101,17%	+499,45%	-2,29%	+1 293,22%	+3 152,86%	-39,13%	-98,75%	-151,93%	-110,96%	-109,42%	-148,37%	+130,05%	+151,48%	+115,49%	+213,00%	-86,99%	-409,99%	+2 197,05%	+37,61%	+34,10%	+67,30%	-86,98%	-340,84%	-77,68%	+69,28%	+1,32%	+87,52%	-142,31%	+131,13%	-47,19%	-75,40%	+2 490,91%	-1 068,48%	-131,56%	+482,01%	-95,41%	+1,63%	-116,23%	-53,47%	-1 999,36%	+105,09%	+320,42%	-64,84%	+96,55%	+1 567,50%	-458,04%	-3,41%	+380,58%	-102,47%	+83,45%	+39,39%
Amortyzacja	191	203	196	251	255	341	829	1 082	900	1 016	1 122	1 097	844	1 386	1 135	1 101	1 022	1 051	1 000	995	1 018	903	815	876	868	872	522	479	460	423	408	424	403	366	370	267	221	202	167	89	45	49	35	36	11	6	7	6	4	6	0	4	0	0	10	8	7	-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	0	0	0
dynamika kw/kw		+6,28%	-3,45%	+28,06%	+1,59%	+33,73%	+143,11%	+30,52%	-16,82%	+12,89%	+10,43%	-2,23%	-23,06%	+64,22%	-18,11%	-3,00%	-7,18%	+2,84%	-4,85%	-0,50%	+2,31%	-11,30%	-9,75%	+7,48%	-0,91%	+0,46%	-40,14%	-8,24%	-3,97%	-8,04%	-3,55%	+3,92%	-4,95%	-9,18%	+1,09%	-27,84%	-17,23%	-8,60%	-17,33%	-46,71%	-49,44%	+8,89%	-28,57%	+2,86%	-69,44%	-45,45%	+16,67%	-14,29%	-33,33%	+50,00%	-100,00%		-100,00%			-20,00%	-12,50%	-457,14%	+100,00%																		-100,00%
dynamika r/r					+33,51%	+67,98%	+322,96%	+331,08%	+252,94%	+197,95%	+35,34%	+1,39%	-6,22%	+36,42%	+1,16%	+0,36%	+21,09%	-24,17%	-11,89%	-9,63%	-0,39%	-14,08%	-18,50%	-11,96%	-14,73%	-3,43%	-35,95%	-45,32%	-47,00%	-51,49%	-21,84%	-11,48%	-12,39%	-13,48%	-9,31%	-37,03%	-45,16%	-44,81%	-54,86%	-66,67%	-79,64%	-75,74%	-79,04%	-59,55%	-75,56%	-87,76%	-80,00%	-83,33%	-63,64%	0,00%	-100,00%	-33,33%	-100,00%	-100,00%		+100,00%			-100,00%	-100,00%	-100,00%	+100,00%
Przepływy inwestycyjne	-3 752	-2 072	707	- 938	-23 314	1 985	7 789	15 083	2 029	3 476	524	-6 259	-10 918	-15 962	1 572	5 585	6 010	5 115	1 397	7 976	5 724	- 109 792	-8 300	7 025	5 098	10 386	-6 515	311	79 472	5 448	-14 448	3 238	-2 490	-13 354	11 366	7 342	355	87	23 893	-23 621	- 692	1 098	64	616	-6	10	104	-1 327	-33	4 577	-4	- 125	31	3 599	0	0	28	-18	0	- 157	69	-1 211	86	0	-11	712	0	0	- 371	233	0	- 196	392	-1 092	218	- 690	89	660	-65
dynamika kw/kw		+44,78%	+134,12%	-232,67%	-2 385,50%	+108,51%	+292,39%	+93,64%	-86,55%	+71,32%	-84,93%	-1 294,47%	-74,44%	-46,20%	+109,85%	+255,28%	+7,61%	-14,89%	-72,69%	+470,94%	-28,23%	-2 018,10%	+92,44%	+184,64%	-27,43%	+103,73%	-162,73%	+104,77%	+25 453,70%	-93,14%	-365,20%	+122,41%	-176,90%	-436,31%	+185,11%	-35,40%	-95,16%	-75,49%	+27 363,22%	-198,86%	+97,07%	+258,67%	-94,17%	+862,50%	-100,97%	+266,67%	+940,00%	-1 375,96%	+97,51%	+13 969,70%	-100,09%	-3 025,00%	+124,80%	+11 509,68%	-100,00%			-164,29%	+100,00%		+143,95%	-1 855,07%	+107,10%	-100,00%		+6 572,73%	-100,00%			+162,80%	-100,00%		+300,00%	-378,57%	+119,96%	-416,51%	+112,90%	+641,57%	-109,85%
dynamika r/r					-521,38%	+195,80%	+1 001,70%	+1 708,00%	+108,70%	+75,11%	-93,27%	-141,50%	-638,10%	-559,21%	+200,00%	+189,23%	+155,05%	+132,04%	-11,13%	+42,81%	-4,76%	-2 246,47%	-694,13%	-11,92%	-10,94%	+109,46%	+21,51%	-95,57%	+1 458,89%	-47,54%	-121,77%	+941,16%	-103,13%	-345,12%	+178,67%	+126,74%	+114,26%	+100,65%	+110,21%	-421,72%	-294,93%	+1 162,07%	-99,73%	+102,61%	+99,13%	-99,09%	+62,50%	-315,42%	-450,00%	+45 670,00%	-103,85%	+90,58%	+193,94%	-21,37%	+100,00%	+100,00%	-9,68%	-100,50%			+146,43%	-6 627,78%		+100,00%	-115,94%	+158,79%	-100,00%		-3 272,73%	-67,28%			+205,66%	-568,67%		-252,04%	-77,30%	+160,44%	-129,82%
Capex	198	- 789	0	0	0	-4 596	0	0	0	-4 816	0	0	0	-2 136	0	0	0	-1 370	0	0	0	-3 387	0	0	0	-2 742	- 402	- 277	- 891	- 416	- 309	187	- 186	-1 721	-26	-29	- 511	0	0	0	0	0	0	0	0	0	0	0	0	0	-4	0	0	- 167	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-3	0	3	0
dynamika kw/kw		-498,48%	+100,00%				+100,00%				+100,00%				+100,00%				+100,00%				+100,00%				+85,34%	+31,09%	-221,66%	+53,31%	+25,72%	+160,52%	-199,47%	-825,27%	+98,49%	-11,54%	-1 662,07%	+100,00%														+100,00%			+100,00%																		+100,00%				+100,00%		-100,00%
dynamika r/r					-100,00%	-482,51%				-4,79%				+55,65%				+35,86%				-147,23%				+19,04%				+84,83%	+23,13%	+167,51%	+79,12%	-313,70%	+91,59%	-115,51%	-174,73%	+100,00%	+100,00%	+100,00%	+100,00%														+100,00%			+100,00%
Przepływy finansowe	17 975	-6 597	-41	-47	-50	- 153	9 801	15 156	30 172	10 028	4 537	56 452	81 727	-26 476	-11 866	3 533	1 045	14 236	-6 436	493	52 433	86 312	49 516	23 224	73 217	-13 336	-34 230	-39 386	- 114 743	-33 421	-48 764	-46 813	-29 580	-19 228	-15 042	-14 772	- 481	2 458	-20 522	10 868	- 879	-1 690	- 573	- 714	- 685	- 591	- 708	-1 096	1 521	-5 735	0	0	0	-3 740	0	0	0	0	0	0	0	324	0	0	0	1 294	0	95	- 134	20	-18	11	-6	2 062	- 160	48	-43	- 123	251
dynamika kw/kw		-136,70%	+99,38%	-14,63%	-6,38%	-206,00%	+6 505,88%	+54,64%	+99,08%	-66,76%	-54,76%	+1 144,26%	+44,77%	-132,40%	+55,18%	+129,77%	-70,42%	+1 262,30%	-145,21%	+107,66%	+10 535,50%	+64,61%	-42,63%	-53,10%	+215,26%	-118,21%	-156,67%	-15,06%	-191,33%	+70,87%	-45,91%	+4,00%	+36,81%	+35,00%	+21,77%	+1,79%	+96,74%	+611,02%	-934,91%	+152,96%	-108,09%	-92,26%	+66,09%	-24,61%	+4,06%	+13,72%	-19,80%	-54,80%	+238,78%	-477,05%	+100,00%				+100,00%								-100,00%				-100,00%		-241,05%	+114,93%	-190,00%	+161,11%	-154,55%	+34 466,67%	-107,76%	+130,00%	-189,58%	-186,05%	+304,07%
dynamika r/r					-100,28%	+97,68%	+24 004,88%	+32 346,81%	+60 444,00%	+6 654,25%	-53,71%	+272,47%	+170,87%	-364,02%	-361,54%	-93,74%	-98,72%	+153,77%	+45,76%	-86,05%	+4 917,51%	+506,29%	+869,36%	+4 610,75%	+39,64%	-115,45%	-169,13%	-269,59%	-256,72%	-150,61%	-42,46%	-18,86%	+74,22%	+42,47%	+69,15%	+68,44%	+98,37%	+112,78%	-36,43%	+173,57%	-82,74%	-168,76%	+97,21%	-106,57%	+22,07%	+65,03%	-23,56%	-53,50%	+322,04%	-870,39%	+100,00%	+100,00%	-100,00%	+34,79%				+100,00%								+299,38%				-98,45%		-88,42%	+95,52%	+10 210,00%	-788,89%	+336,36%	-616,67%	-105,97%	+256,88%
Emisja akcji	18 000	0	0	0	0	0	0	0	0	0	0	0	117 624	0	0	0	0	0	0	0	0	0	0	0	8 298	0	0	0	2 704	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw		-100,00%												-100,00%												-100,00%				-100,00%
dynamika r/r					-100,00%												-100,00%												-67,41%				-100,00%
Skup akcji własnych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Leasingi	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pozostałe, w tym pożyczki i kredyty	-25	-6 597	-41	-47	-50	- 153	9 801	15 156	30 172	10 028	4 537	56 452	-35 897	-26 476	-11 866	3 533	1 045	14 236	-6 436	493	52 433	86 312	49 516	23 224	69 784	-13 336	-21 007	-26 426	- 120 931	-4 490	-40 068	-42 837	-31 523	-9 281	-13 826	-14 149	- 425	2 458	-18 627	9 690	- 677	-1 456	- 456	- 714	- 617	- 310	-32	- 993	1 590	-4 826	0	0	0	-3 740	0	0	0	0	0	0	0	324	0	0	0	1 294	0	95	- 134	39	0	1	0	2 064	- 159	141	-43	-99	254
dynamika kw/kw		-26 288,00%	+99,38%	-14,63%	-6,38%	-206,00%	+6 505,88%	+54,64%	+99,08%	-66,76%	-54,76%	+1 144,26%	-163,59%	+26,24%	+55,18%	+129,77%	-70,42%	+1 262,30%	-145,21%	+107,66%	+10 535,50%	+64,61%	-42,63%	-53,10%	+200,48%	-119,11%	-57,52%	-25,80%	-357,62%	+96,29%	-792,38%	-6,91%	+26,41%	+70,56%	-48,97%	-2,34%	+97,00%	+678,35%	-857,81%	+152,02%	-106,99%	-115,07%	+68,68%	-56,58%	+13,59%	+49,76%	+89,68%	-3 003,13%	+260,12%	-403,52%	+100,00%				+100,00%								-100,00%				-100,00%		-241,05%	+129,10%	-100,00%		-100,00%		-107,70%	+188,68%	-130,50%	-130,23%	+356,57%
dynamika r/r					-100,00%	+97,68%	+24 004,88%	+32 346,81%	+60 444,00%	+6 654,25%	-53,71%	+272,47%	-218,97%	-364,02%	-361,54%	-93,74%	+102,91%	+153,77%	+45,76%	-86,05%	+4 917,51%	+506,29%	+869,36%	+4 610,75%	+33,09%	-115,45%	-142,42%	-213,79%	-273,29%	+66,33%	-90,74%	-62,10%	+73,93%	-106,70%	+65,49%	+66,97%	+98,65%	+126,48%	-34,72%	+168,49%	-59,29%	-159,24%	+97,55%	-107,37%	+8,86%	+78,71%	+92,98%	-39,08%	+357,70%	-1 456,77%	+100,00%	+100,00%	-100,00%	+22,50%				+100,00%								+299,38%				-96,99%		-98,95%	+100,00%	+5 192,31%		+14 000,00%		-104,80%	+259,75%
Dywidenda	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-4 865	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																										+100,00%
dynamika r/r																													+100,00%
Zapłacone odsetki	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika kw/kw																												W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie		W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie		W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie																				W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie		W abonamencie
dynamika r/r																															W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie		W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie		W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie																				W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
Przepływy razem	-9 293	6 766	- 542	64 860	26 221	550 550	34 395	- 497 606	39 316	190 699	- 315 042	-8 162	-23 055	-40 164	-7 177	30 047	15 191	-42 999	276 385	- 178 299	15 690	-52 550	85 378	- 119 636	- 714	-11 550	27 022	-43 734	-34 344	6 380	3 000	12 017	-1 916	-11 670	-2 849	-36 301	-3 432	576	2 971	-4 076	131	- 287	-57	1 031	-5 967	6 425	18	- 909	- 237	- 246	-1 502	213	- 499	783	- 187	- 143	193	470	- 328	3 262	-1 529	-1 041	1 339	157	-1 583	1 673	583	-2 887	- 425	987	187	- 288	1 720	-1 658	256	- 353	13	102	462
dynamika kw/kw		+172,81%	-108,01%	+12 066,79%	-59,57%	+1 999,65%	-93,75%	-1 546,74%	+107,90%	+385,04%	-265,20%	+97,41%	-182,47%	-74,21%	+82,13%	+518,66%	-49,44%	-383,06%	+742,77%	-164,51%	+108,80%	-434,93%	+262,47%	-240,13%	+99,40%	-1 517,65%	+333,96%	-261,85%	+21,47%	+118,58%	-52,98%	+300,57%	-115,94%	-509,08%	+75,59%	-1 174,17%	+90,55%	+116,78%	+415,80%	-237,19%	+103,21%	-319,08%	+80,14%	+1 908,77%	-678,76%	+207,68%	-99,72%	-5 150,00%	+73,93%	-3,80%	-510,57%	+114,18%	-334,27%	+256,91%	-123,88%	+23,53%	+234,97%	+143,52%	-169,79%	+1 094,51%	-146,87%	+31,92%	+228,63%	-88,27%	-1 108,28%	+205,69%	-65,15%	-595,20%	+85,28%	+332,24%	-81,05%	-254,01%	+697,22%	-196,40%	+115,44%	-237,89%	+103,68%	+684,62%	+352,94%
dynamika r/r					+382,16%	+8 037,01%	+6 445,94%	-867,20%	+49,94%	-65,36%	-1 015,95%	+98,36%	-158,64%	-121,06%	+97,72%	+468,13%	+165,89%	-7,06%	+3 950,98%	-693,40%	+3,28%	-22,21%	-69,11%	+32,90%	-104,55%	+78,02%	-68,35%	+63,44%	-4 710,08%	+155,24%	-88,90%	+127,48%	+94,42%	-282,92%	-194,97%	-402,08%	-79,12%	+104,94%	+204,28%	+88,77%	+103,82%	-149,83%	-101,92%	+125,29%	-4 654,96%	+2 338,68%	+131,58%	-188,17%	+96,03%	-103,83%	-8 444,44%	+123,43%	-110,55%	+418,29%	+87,55%	-167,14%	+138,68%	-39,97%	-75,40%	+2 381,12%	-892,23%	-321,49%	+508,23%	-95,19%	-3,53%	+260,71%	-56,46%	-1 938,85%	+73,15%	-41,00%	-67,92%	+90,02%	+504,71%	-267,98%	+36,90%	-22,57%	-99,24%	+106,15%	+80,47%
Data bilansowa	30.09.2005	31.12.2005	31.03.2006	30.06.2006	30.09.2006	31.12.2006	31.03.2007	30.06.2007	30.09.2007	31.12.2007	31.03.2008	30.06.2008	30.09.2008	31.12.2008	31.03.2009	30.06.2009	30.09.2009	31.12.2009	31.03.2010	30.06.2010	30.09.2010	31.12.2010	31.03.2011	30.06.2011	30.09.2011	31.12.2011	31.03.2012	30.06.2012	30.09.2012	31.12.2012	31.03.2013	30.06.2013	30.09.2013	31.12.2013	31.03.2014	30.06.2014	30.09.2014	31.12.2014	31.03.2015	30.06.2015	30.09.2015	31.12.2015	31.03.2016	30.06.2016	30.09.2016	31.12.2016	31.03.2017	30.06.2017	30.09.2017	31.12.2017	31.03.2018	30.06.2018	30.09.2018	31.12.2018	31.03.2019	30.06.2019	30.09.2019	31.12.2019	31.03.2020	30.06.2020	30.09.2020	31.12.2020	31.03.2021	30.06.2021	30.09.2021	31.12.2021	31.03.2022	30.06.2022	30.09.2022	31.12.2022	31.03.2023	30.06.2023	30.09.2023	31.12.2023	31.03.2024	30.06.2024	30.09.2024	31.12.2024	31.03.2025
Aktywa trwałe	2 805	2 461	3 396	5 441	6 101	131 984	131 851	164 972	134 599	429 780	429 449	440 779	441 534	399 365	395 308	403 787	401 772	404 192	391 579	408 631	412 385	579 234	560 223	558 084	560 434	400 830	414 275	222 305	172 381	144 644	143 944	134 651	129 286	14 420	13 574	16 787	12 872	12 920	16 670	22 734	23 157	22 590	23 014	22 390	22 355	26 899	29 301	11 648	5 006	4 537	3 036	3 027	3 002	2 789	3 177	3 162	3 146	340	340	89	89	358	384	276	275	293	227	271	0	431	431	627	627	625	625	560	1 407	1 198	1 259
dynamika kw/kw	+17,61%	-12,26%	+37,99%	+60,22%	+12,13%	+2 063,32%	-0,10%	+25,12%	-18,41%	+219,30%	-0,08%	+2,64%	+0,17%	-9,55%	-1,02%	+2,14%	-0,50%	+0,60%	-3,12%	+4,35%	+0,92%	+40,46%	-3,28%	-0,38%	+0,42%	-28,48%	+3,35%	-46,34%	-22,46%	-16,09%	-0,48%	-6,46%	-3,98%	-88,85%	-5,87%	+23,67%	-23,32%	+0,37%	+29,02%	+36,38%	+1,86%	-2,45%	+1,88%	-2,71%	-0,16%	+20,33%	+8,93%	-60,25%	-57,02%	-9,37%	-33,08%	-0,30%	-0,83%	-7,10%	+13,91%	-0,47%	-0,51%	-89,19%	0,00%	-73,82%	0,00%	+302,25%	+7,26%	-28,13%	-0,36%	+6,55%	-22,53%	+19,38%	-100,00%		0,00%	+45,48%	0,00%	-0,32%	0,00%	-10,40%	+151,25%	-14,85%	+5,09%
dynamika r/r				+128,13%	+117,50%	+5 263,02%	+3 782,54%	+2 932,02%	+2 106,18%	+225,63%	+225,71%	+167,18%	+228,04%	-7,08%	-7,95%	-8,39%	-9,01%	+1,21%	-0,94%	+1,20%	+2,64%	+43,31%	+43,07%	+36,57%	+35,90%	-30,80%	-26,05%	-60,17%	-69,24%	-63,91%	-65,25%	-39,43%	-25,00%	-90,03%	-90,57%	-87,53%	-90,04%	-10,40%	+22,81%	+35,43%	+79,90%	+74,85%	+38,06%	-1,51%	-3,46%	+19,07%	+27,32%	-47,98%	-77,61%	-83,13%	-89,64%	-74,01%	-40,03%	-38,53%	+4,64%	+4,46%	+4,80%	-87,81%	-89,30%	-97,19%	-97,17%	+5,29%	+12,94%	+210,11%	+208,99%	-18,16%	-40,89%	-1,81%	-100,00%	+47,10%	+89,87%	+131,37%		+45,01%	+45,01%	-10,69%	+124,40%	+91,68%	+101,44%
WNIP	691	993	1 332	1 251	1 141	117 878	117 889	148 199	117 761	411 279	411 171	410 931	410 796	344 204	344 996	344 530	343 267	338 112	332 096	331 827	331 548	329 904	332 534	333 918	333 594	135 068	135 008	134 971	32 719	32 391	32 607	32 963	32 965	1 500	1 518	222	268	198	20	167	136	96	68	37	34	33	33	11	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw	-10,38%	+43,70%	+34,14%	-6,08%	-8,79%	+10 231,11%	+0,01%	+25,71%	-20,54%	+249,25%	-0,03%	-0,06%	-0,03%	-16,21%	+0,23%	-0,14%	-0,37%	-1,50%	-1,78%	-0,08%	-0,08%	-0,50%	+0,80%	+0,42%	-0,10%	-59,51%	-0,04%	-0,03%	-75,76%	-1,00%	+0,67%	+1,09%	+0,01%	-95,45%	+1,20%	-85,38%	+20,72%	-26,12%	-89,90%	+735,00%	-18,56%	-29,41%	-29,17%	-45,59%	-8,11%	-2,94%	0,00%	-66,67%	-81,82%	-100,00%
dynamika r/r				+62,26%	+65,12%	+11 770,90%	+8 750,53%	+11 746,44%	+10 220,86%	+248,90%	+248,78%	+177,28%	+248,84%	-16,31%	-16,09%	-16,16%	-16,44%	-1,77%	-3,74%	-3,69%	-3,41%	-2,43%	+0,13%	+0,63%	+0,62%	-59,06%	-59,40%	-59,58%	-90,19%	-76,02%	-75,85%	-75,58%	+0,75%	-95,37%	-95,34%	-99,33%	-99,19%	-86,80%	-98,68%	-24,77%	-49,25%	-51,52%	+240,00%	-77,84%	-75,00%	-65,63%	-51,47%	-70,27%	-94,12%	-100,00%	-100,00%	-100,00%	-100,00%
w tym wartość firmy	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
Rzeczowe aktywa trwałe	1 242	1 253	1 864	3 687	4 209	9 761	9 791	10 349	9 704	12 557	12 543	12 731	12 339	12 003	11 608	10 890	10 726	12 807	12 498	13 293	13 469	9 917	10 027	10 247	10 040	9 545	9 514	9 210	9 345	5 384	5 058	4 491	3 996	2 689	2 538	915	786	718	349	379	300	290	284	278	271	265	7	225	117	0	4	0	0	171	160	153	145	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw	+0,57%	+0,89%	+48,76%	+97,80%	+14,16%	+131,91%	+0,31%	+5,70%	-6,23%	+29,40%	-0,11%	+1,50%	-3,08%	-2,72%	-3,29%	-6,19%	-1,51%	+19,40%	-2,41%	+6,36%	+1,32%	-26,37%	+1,11%	+2,19%	-2,02%	-4,93%	-0,32%	-3,20%	+1,47%	-42,39%	-6,05%	-11,21%	-11,02%	-32,71%	-5,62%	-63,95%	-14,10%	-8,65%	-51,39%	+8,60%	-20,84%	-3,33%	-2,07%	-2,11%	-2,52%	-2,21%	-97,36%	+3 114,29%	-48,00%	-100,00%		-100,00%			-6,43%	-4,38%	-5,23%	-100,00%
dynamika r/r				+198,54%	+238,89%	+679,01%	+425,27%	+180,69%	+130,55%	+28,64%	+28,11%	+23,02%	+27,15%	-4,41%	-7,45%	-14,46%	-13,07%	+6,70%	+7,67%	+22,07%	+25,57%	-22,57%	-19,77%	-22,91%	-25,46%	-3,75%	-5,12%	-10,12%	-6,92%	-43,59%	-46,84%	-51,24%	-57,24%	-50,06%	-49,82%	-79,63%	-80,33%	-73,30%	-86,25%	-58,58%	-61,83%	-59,61%	-18,62%	-26,65%	-9,67%	-8,62%	-97,54%	-19,06%	-56,83%	-100,00%	-42,86%	-100,00%	-100,00%		+3 900,00%			-100,00%	-100,00%	-100,00%	-100,00%
w tym prawo do użytkowania	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pozostałe aktywa trwałe	872	215	200	503	751	4 345	4 171	6 424	7 134	5 944	5 735	17 117	18 399	43 158	38 704	48 367	47 779	53 273	46 985	63 511	67 368	239 413	217 662	213 919	216 800	256 217	269 753	78 124	130 317	106 869	106 279	97 197	92 325	10 231	9 518	15 650	11 818	12 004	16 301	22 188	22 721	22 204	22 662	22 075	22 050	26 601	29 261	11 412	4 887	4 537	3 032	3 027	3 002	2 618	3 017	3 009	3 001	340	340	89	89	358	384	276	275	293	227	271	0	431	431	627	627	625	625	560	1 407	1 198	1 259
dynamika kw/kw	+130,08%	-75,34%	-6,98%	+151,50%	+49,30%	+478,56%	-4,00%	+54,02%	+11,05%	-16,68%	-3,52%	+198,47%	+7,49%	+134,57%	-10,32%	+24,97%	-1,22%	+11,50%	-11,80%	+35,17%	+6,07%	+255,38%	-9,09%	-1,72%	+1,35%	+18,18%	+5,28%	-71,04%	+66,81%	-17,99%	-0,55%	-8,55%	-5,01%	-88,92%	-6,97%	+64,43%	-24,49%	+1,57%	+35,80%	+36,11%	+2,40%	-2,28%	+2,06%	-2,59%	-0,11%	+20,64%	+10,00%	-61,00%	-57,18%	-7,16%	-33,17%	-0,16%	-0,83%	-12,79%	+15,24%	-0,27%	-0,27%	-88,67%	0,00%	-73,82%	0,00%	+302,25%	+7,26%	-28,13%	-0,36%	+6,55%	-22,53%	+19,38%	-100,00%		0,00%	+45,48%	0,00%	-0,32%	0,00%	-10,40%	+151,25%	-14,85%	+5,09%
dynamika r/r				+32,72%	-13,88%	+1 920,93%	+1 985,50%	+1 177,14%	+849,93%	+36,80%	+37,50%	+166,45%	+157,91%	+626,08%	+574,87%	+182,57%	+159,68%	+23,44%	+21,40%	+31,31%	+41,00%	+349,41%	+363,26%	+236,82%	+221,81%	+7,02%	+23,93%	-63,48%	-39,89%	-58,29%	-60,60%	+24,41%	-29,15%	-90,43%	-91,04%	-83,90%	-87,20%	+17,33%	+71,26%	+41,78%	+92,26%	+84,97%	+39,02%	-0,51%	-2,95%	+19,80%	+29,12%	-48,30%	-77,84%	-82,94%	-89,64%	-73,48%	-38,57%	-42,30%	-0,49%	-0,59%	-0,03%	-87,01%	-88,73%	-97,04%	-97,03%	+5,29%	+12,94%	+210,11%	+208,99%	-18,16%	-40,89%	-1,81%	-100,00%	+47,10%	+89,87%	+131,37%		+45,01%	+45,01%	-10,69%	+124,40%	+91,68%	+101,44%
Aktywa obrotowe	87 333	93 872	103 761	179 499	231 431	871 356	951 460	534 900	663 465	882 228	591 331	636 277	695 519	544 246	529 978	552 963	614 347	627 580	918 283	701 482	734 920	711 092	862 971	792 909	796 095	711 642	731 034	724 894	479 359	380 830	343 267	321 427	296 039	274 610	203 016	73 711	68 916	39 299	37 043	27 352	24 726	23 193	24 206	22 393	21 168	24 062	21 321	22 127	28 749	22 394	10 450	10 001	8 468	5 409	4 883	4 973	3 569	3 450	3 008	3 024	2 951	5 078	7 115	5 600	3 364	5 452	4 528	3 265	4 203	3 722	3 620	2 655	4 300	2 652	2 920	1 436	1 331	1 155	1 554
dynamika kw/kw	+7,05%	+7,49%	+10,53%	+72,99%	+28,93%	+276,51%	+9,19%	-43,78%	+24,04%	+32,97%	-32,97%	+7,60%	+9,31%	-21,75%	-2,62%	+4,34%	+11,10%	+2,15%	+46,32%	-23,61%	+4,77%	-3,24%	+21,36%	-8,12%	+0,40%	-10,61%	+2,72%	-0,84%	-33,87%	-20,55%	-9,86%	-6,36%	-7,90%	-7,24%	-26,07%	-63,69%	-6,51%	-42,98%	-5,74%	-26,16%	-9,60%	-6,20%	+4,37%	-7,49%	-5,47%	+13,67%	-11,39%	+3,78%	+29,93%	-22,11%	-53,34%	-4,30%	-15,33%	-36,12%	-9,72%	+1,84%	-28,23%	-3,33%	-12,81%	+0,53%	-2,41%	+72,08%	+40,11%	-21,29%	-39,93%	+62,07%	-16,95%	-27,89%	+28,73%	-11,44%	-2,74%	-26,66%	+61,96%	-38,33%	+10,11%	-50,82%	-7,31%	-13,22%	+34,55%
dynamika r/r				+120,02%	+165,00%	+828,24%	+816,97%	+198,00%	+186,68%	+1,25%	-37,85%	+18,95%	+4,83%	-38,31%	-10,38%	-13,09%	-11,67%	+15,31%	+73,27%	+26,86%	+19,63%	+13,31%	-6,02%	+13,03%	+8,32%	+0,08%	-15,29%	-8,58%	-39,79%	-46,49%	-53,04%	-55,66%	-38,24%	-27,89%	-40,86%	-77,07%	-76,72%	-85,69%	-81,75%	-62,89%	-64,12%	-40,98%	-34,65%	-18,13%	-14,39%	+3,75%	-11,92%	-1,19%	+35,81%	-6,93%	-50,99%	-54,80%	-70,55%	-75,85%	-53,27%	-50,27%	-57,85%	-36,22%	-38,40%	-39,19%	-17,32%	+47,19%	+136,54%	+85,19%	+14,00%	+7,37%	-36,36%	-41,70%	+24,94%	-31,73%	-20,05%	-18,68%	+2,31%	-28,75%	-19,34%	-45,91%	-69,05%	-56,45%	-46,78%
Zapasy	0	0	0	0	0	5 964	7 117	5 974	5 337	5 306	4 805	4 753	5 813	5 478	5 521	4 869	4 164	3 534	3 516	3 541	3 581	3 389	3 449	3 367	3 382	3 328	2 190	2 286	413	2 274	3 805	3 804	2 496	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw							+19,33%	-16,06%	-10,66%	-0,58%	-9,44%	-1,08%	+22,30%	-5,76%	+0,78%	-11,81%	-14,48%	-15,13%	-0,51%	+0,71%	+1,13%	-5,36%	+1,77%	-2,38%	+0,45%	-1,60%	-34,19%	+4,38%	-81,93%	+450,61%	+67,33%	-0,03%	-34,38%	-100,00%
dynamika r/r										-11,03%	-32,49%	-20,44%	+8,92%	+3,24%	+14,90%	+2,44%	-28,37%	-35,49%	-36,32%	-27,27%	-14,00%	-4,10%	-1,91%	-4,91%	-5,56%	-1,80%	-36,50%	-32,11%	-87,79%	-31,67%	+73,74%	+66,40%	+504,36%	-100,00%	-100,00%	-100,00%	-100,00%
Należności handlowe	13 154	6 591	15 083	15 651	22 816	44 498	73 379	81 369	62 838	62 258	63 823	58 065	72 365	73 938	73 044	59 792	93 739	74 025	88 116	109 912	107 247	79 122	78 843	107 465	142 387	119 391	122 198	107 974	112 582	90 842	81 873	76 205	78 124	44 507	46 821	43 758	42 335	23 524	13 295	16 005	14 509	13 127	15 015	12 094	11 855	13 683	11 423	6 081	4 038	3 035	4 407	4 377	3 724	2 577	2 614	2 696	1 271	877	763	1 571	289	789	1 250	998	872	771	903	998	1 031	1 163	875	574	778	317	291	584	478	572	500
dynamika kw/kw	+63,85%	-49,89%	+128,84%	+3,77%	+45,78%	+95,03%	+64,90%	+10,89%	-22,77%	-0,92%	+2,51%	-9,02%	+24,63%	+2,17%	-1,21%	-18,14%	+56,78%	-21,03%	+19,04%	+24,74%	-2,42%	-26,22%	-0,35%	+36,30%	+32,50%	-16,15%	+2,35%	-11,64%	+4,27%	-19,31%	-9,87%	-6,92%	+2,52%	-43,03%	+5,20%	-6,54%	-3,25%	-44,43%	-43,48%	+20,38%	-9,35%	-9,53%	+14,38%	-19,45%	-1,98%	+15,42%	-16,52%	-46,77%	-33,60%	-24,84%	+45,21%	-0,68%	-14,92%	-30,80%	+1,44%	+3,14%	-52,86%	-31,00%	-13,00%	+105,90%	-81,60%	+173,01%	+58,43%	-20,16%	-12,63%	-11,58%	+17,12%	+10,52%	+3,31%	+12,80%	-24,76%	-34,40%	+35,54%	-59,25%	-8,20%	+100,69%	-18,15%	+19,67%	-12,59%
dynamika r/r				+94,96%	+73,45%	+575,13%	+386,50%	+419,90%	+175,41%	+39,91%	-13,02%	-28,64%	+15,16%	+18,76%	+14,45%	+2,97%	+29,54%	+0,12%	+20,63%	+83,82%	+14,41%	+6,89%	-10,52%	-2,23%	+32,77%	+50,89%	+54,99%	+0,47%	-20,93%	-23,91%	-33,00%	-29,42%	-30,61%	-51,01%	-42,81%	-42,58%	-45,81%	-47,15%	-71,60%	-63,42%	-65,73%	-44,20%	+12,94%	-24,44%	-18,29%	+4,24%	-23,92%	-49,72%	-65,94%	-77,82%	-61,42%	-28,02%	-7,78%	-15,09%	-40,69%	-38,41%	-65,87%	-65,97%	-70,81%	-41,73%	-77,26%	-10,03%	+63,83%	-36,47%	+201,73%	-2,28%	-27,76%	0,00%	+18,23%	+50,84%	-3,10%	-42,48%	-24,54%	-72,74%	-66,74%	+1,74%	-38,56%	+80,44%	+71,82%
Pozostałe aktywa obrotowe	0	0	191	183	116	287	777	469	504	0	0	589	0	0	0	3 543	2 445	2 413	0	0	0	0	8 963	58	0	0	0	0	0	0	0	0	0	34 219	0	0	759	759	759	0	0	0	0	0	36	1 311	1 169	1 169	18 503	13 250	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	96	43	0	0	0	0	0	0
dynamika kw/kw				-4,19%	-36,61%	+147,41%	+170,73%	-39,64%	+7,46%	-100,00%			-100,00%				-30,99%	-1,31%	-100,00%					-99,35%	-100,00%										-100,00%			0,00%	0,00%	-100,00%						+3 541,67%	-10,83%	0,00%	+1 482,81%	-28,39%	-100,00%																						-55,21%	-100,00%
dynamika r/r							+306,81%	+156,28%	+334,48%	-100,00%	-100,00%	+25,59%	-100,00%			+501,53%				-100,00%	-100,00%	-100,00%					-100,00%	-100,00%										-97,78%			-100,00%	-100,00%	-100,00%						+51 297,22%	+910,68%	-100,00%	-100,00%	-100,00%	-100,00%																						-100,00%	-100,00%
Inwestycje krótkoterminowe	74 179	87 281	88 487	163 665	208 499	820 607	870 187	447 088	594 786	814 664	522 703	572 870	617 341	464 830	451 413	484 759	513 999	547 608	826 651	588 029	624 092	628 581	771 716	682 019	650 326	588 923	606 646	614 634	366 364	287 714	257 589	241 418	215 419	195 884	156 195	29 953	25 822	15 016	22 989	11 347	10 217	10 066	9 191	10 299	9 277	9 068	8 729	14 877	6 208	6 109	6 043	5 624	4 744	2 832	2 269	2 277	2 298	2 573	2 245	1 453	2 662	4 289	5 865	4 602	2 492	4 681	3 625	2 267	3 172	2 559	2 745	1 985	3 479	2 335	2 629	852	853	583	1 054
dynamika kw/kw	+0,85%	+17,66%	+1,38%	+84,96%	+27,39%	+293,58%	+6,04%	-48,62%	+33,04%	+36,97%	-35,84%	+9,60%	+7,76%	-24,70%	-2,89%	+7,39%	+6,03%	+6,54%	+50,96%	-28,87%	+6,13%	+0,72%	+22,77%	-11,62%	-4,65%	-9,44%	+3,01%	+1,32%	-40,39%	-21,47%	-10,47%	-6,28%	-10,77%	-9,07%	-20,26%	-80,82%	-13,79%	-41,85%	+53,10%	-50,64%	-9,96%	-1,48%	-8,69%	+12,06%	-9,92%	-2,25%	-3,74%	+70,43%	-58,27%	-1,59%	-1,08%	-6,93%	-15,65%	-40,30%	-19,88%	+0,35%	+0,92%	+11,97%	-12,75%	-35,28%	+83,21%	+61,12%	+36,75%	-21,53%	-45,85%	+87,84%	-22,56%	-37,46%	+39,92%	-19,33%	+7,27%	-27,69%	+75,26%	-32,88%	+12,59%	-67,59%	+0,12%	-31,65%	+80,79%
dynamika r/r				+122,50%	+181,08%	+840,19%	+883,41%	+173,17%	+185,27%	-0,72%	-39,93%	+28,13%	+3,79%	-42,94%	-13,64%	-15,38%	-16,74%	+17,81%	+83,13%	+21,30%	+21,42%	+14,79%	-6,65%	+15,98%	+4,20%	-6,31%	-21,39%	-9,88%	-43,66%	-51,15%	-57,54%	-60,72%	-41,20%	-31,92%	-39,36%	-87,59%	-88,01%	-92,33%	-85,28%	-62,12%	-60,43%	-32,96%	-60,02%	-9,24%	-9,20%	-9,91%	-5,03%	+44,45%	-33,08%	-32,63%	-30,77%	-62,20%	-23,58%	-53,64%	-62,45%	-59,51%	-51,56%	-9,15%	-1,06%	-36,19%	+15,84%	+66,69%	+161,25%	+216,72%	-6,39%	+9,14%	-38,19%	-50,74%	+27,29%	-45,33%	-24,28%	-12,44%	+9,68%	-8,75%	-4,23%	-57,08%	-75,48%	-75,03%	-59,91%
w tym gotówka	53 328	60 291	59 579	124 439	150 661	701 394	735 956	238 183	277 499	466 198	151 156	142 994	119 939	79 775	72 598	102 645	117 836	74 837	351 219	172 923	188 613	136 063	221 441	101 805	101 091	89 541	116 563	72 829	38 485	44 865	47 865	59 882	57 966	46 296	43 447	7 146	3 714	4 288	3 656	3 183	3 313	3 027	2 970	4 000	4 763	4 459	4 425	3 567	3 331	3 085	2 435	1 796	1 297	2 080	1 893	1 750	1 949	2 371	2 043	568	1 669	2 735	3 835	1 678	2 492	4 321	2 796	2 067	1 592	136	323	35	1 755	97	355	0	13	116	578
dynamika kw/kw	-14,84%	+13,06%	-1,18%	+108,86%	+21,07%	+365,54%	+4,93%	-67,64%	+16,51%	+68,00%	-67,58%	-5,40%	-16,12%	-33,49%	-9,00%	+41,39%	+14,80%	-36,49%	+369,31%	-50,76%	+9,07%	-27,86%	+62,75%	-54,03%	-0,70%	-11,43%	+30,18%	-37,52%	-47,16%	+16,58%	+6,69%	+25,11%	-3,20%	-20,13%	-6,15%	-83,55%	-48,03%	+15,46%	-14,74%	-12,94%	+4,08%	-8,63%	-1,88%	+34,68%	+19,08%	-6,38%	-0,76%	-19,39%	-6,62%	-7,39%	-21,07%	-26,24%	-27,78%	+60,37%	-8,99%	-7,55%	+11,37%	+21,65%	-13,83%	-72,20%	+193,84%	+63,87%	+40,22%	-56,25%	+48,51%	+73,39%	-35,29%	-26,07%	-22,98%	-91,46%	+137,50%	-89,16%	+4 914,29%	-94,47%	+265,98%	-100,00%		+792,31%	+398,28%
dynamika r/r				+98,72%	+182,52%	+1 063,35%	+1 135,26%	+91,41%	+84,19%	-33,53%	-79,46%	-39,96%	-56,78%	-82,89%	-51,97%	-28,22%	-1,75%	-6,19%	+383,79%	+68,47%	+60,06%	+81,81%	-36,95%	-41,13%	-46,40%	-34,19%	-47,36%	-28,46%	-61,93%	-49,89%	-58,94%	-17,78%	+50,62%	+3,19%	-9,23%	-88,07%	-93,59%	-90,74%	-91,59%	-55,46%	-10,80%	-29,41%	-18,76%	+25,67%	+43,77%	+47,31%	+48,99%	-10,83%	-30,07%	-30,81%	-44,97%	-49,65%	-61,06%	-32,58%	-22,26%	-2,56%	+50,27%	+13,99%	+7,92%	-67,54%	-14,37%	+15,35%	+87,71%	+195,42%	+49,31%	+57,99%	-27,09%	+23,18%	-36,12%	-96,85%	-88,45%	-98,31%	+10,24%	-28,68%	+9,91%	-100,00%	-99,26%	+19,59%	+62,82%
Kapitał własny	36 731	38 660	43 838	49 896	58 314	191 122	224 627	314 038	310 174	628 506	638 752	667 277	795 760	633 706	635 732	651 421	668 372	663 596	681 897	687 097	705 342	721 613	750 141	756 767	707 484	458 117	475 038	327 184	193 975	129 680	138 817	140 815	130 033	55 672	19 460	-39 047	-42 658	-58 241	-69 989	-46 554	-49 530	-50 441	-50 553	-51 556	-50 689	-43 512	-45 025	-61 030	-61 643	-60 890	-66 471	-64 355	-65 804	-67 440	-68 671	-69 675	-3 865	-5 293	-4 931	-2 203	-1 193	2 227	5 304	2 413	- 607	478	-1 042	- 292	625	628	698	- 331	683	- 851	- 569	- 191	927	425	538
dynamika kw/kw	+124,48%	+5,25%	+13,39%	+13,82%	+16,87%	+227,75%	+17,53%	+39,80%	-1,23%	+102,63%	+1,63%	+4,47%	+19,25%	-20,36%	+0,32%	+2,47%	+2,60%	-0,71%	+2,76%	+0,76%	+2,66%	+2,31%	+3,95%	+0,88%	-6,51%	-35,25%	+3,69%	-31,12%	-40,71%	-33,15%	+7,05%	+1,44%	-7,66%	-57,19%	-65,05%	-300,65%	-9,25%	-36,53%	-20,17%	+33,48%	-6,39%	-1,84%	-0,22%	-1,98%	+1,68%	+14,16%	-3,48%	-35,55%	-1,00%	+1,22%	-9,17%	+3,18%	-2,25%	-2,49%	-1,83%	-1,46%	+94,45%	-36,95%	+6,84%	+55,32%	+45,85%	+286,67%	+138,17%	-54,51%	-125,16%	+178,75%	-317,99%	+71,98%	+314,04%	+0,48%	+11,15%	-147,42%	+306,34%	-224,60%	+33,14%	+66,43%	+585,34%	-54,15%	+26,59%
dynamika r/r				+204,93%	+58,76%	+394,37%	+412,40%	+529,39%	+431,90%	+228,85%	+184,36%	+112,48%	+156,55%	+0,83%	-0,47%	-2,38%	-16,01%	+4,72%	+7,26%	+5,48%	+5,53%	+8,74%	+10,01%	+10,14%	+0,30%	-36,51%	-36,67%	-56,77%	-72,58%	-71,69%	-70,78%	-56,96%	-32,96%	-57,07%	-85,98%	-127,73%	-132,81%	-204,61%	-459,66%	-19,23%	-16,11%	+13,39%	+27,77%	-10,74%	-2,34%	+13,74%	+10,94%	-18,38%	-21,61%	-39,94%	-47,63%	-5,45%	-6,75%	-10,76%	-3,31%	-8,27%	+94,13%	+92,15%	+92,82%	+96,84%	+69,13%	+142,07%	+207,56%	+209,53%	+49,12%	-78,54%	-119,65%	-112,10%	+202,97%	+31,38%	+166,99%	-13,36%	+9,28%	-235,51%	-181,52%	+42,30%	+35,72%	+149,94%	+194,55%
Kapitał podstawowy	7 650	7 650	7 650	7 650	7 650	9 069	9 069	9 069	9 069	10 909	10 909	10 909	10 909	10 909	10 909	21 818	21 818	21 818	21 818	21 818	21 818	21 818	21 818	21 818	21 818	21 818	21 818	21 818	21 818	63 483	63 483	63 483	63 483	63 483	63 483	63 483	63 483	63 483	63 483	63 483	63 483	63 483	165	165	165	165	165	165	165	165	165	165	165	165	165	165	165	165	165	2 220	2 220	2 220	2 220	2 220	2 220	2 220	2 220	2 271	2 271	2 271	2 271	2 271	2 271	2 271	2 271	2 271	2 271	2 271	2 271
dynamika kw/kw	+24,39%	0,00%	0,00%	0,00%	0,00%	+18,55%	0,00%	0,00%	0,00%	+20,29%	0,00%	0,00%	0,00%	0,00%	0,00%	+100,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+190,97%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-99,74%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+1 245,45%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+2,30%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%
dynamika r/r				+24,39%	0,00%	+18,55%	+18,55%	+18,55%	+18,55%	+20,29%	+20,29%	+20,29%	+20,29%	0,00%	0,00%	+100,00%	+100,00%	+100,00%	+100,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+190,97%	+190,97%	+190,97%	+190,97%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-99,74%	-99,74%	-99,74%	-99,74%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+1 245,45%	+1 245,45%	+1 245,45%	+1 245,45%	0,00%	0,00%	0,00%	0,00%	+2,30%	+2,30%	+2,30%	+2,30%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%
Akcje własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał zapasowy	22 663	25 723	21 538	31 115	31 115	139 875	139 994	168 961	168 961	477 807	477 807	562 023	566 556	469 857	471 430	493 926	498 698	502 821	527 760	573 075	604 623	620 268	623 532	639 727	649 663	591 978	593 899	416 965	405 394	411 297	411 297	196 107	196 107	196 107	33 371	33 416	33 416	33 591	49 989	52 140	53 800	53 803	50 376	50 379	50 727	54 890	55 127	53 224	53 224	53 224	53 225	53 225	53 225	53 223	53 223	53 223	53 223	44 385	44 385	97 797	97 797	118 237	97 797	97 797	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw	+267,73%	+13,50%	-16,27%	+44,47%	0,00%	+349,54%	+0,09%	+20,69%	0,00%	+182,79%	0,00%	+17,63%	+0,81%	-17,07%	+0,33%	+4,77%	+0,97%	+0,83%	+4,96%	+8,59%	+5,51%	+2,59%	+0,53%	+2,60%	+1,55%	-8,88%	+0,32%	-29,79%	-2,78%	+1,46%	0,00%	-52,32%	0,00%	0,00%	-82,98%	+0,13%	0,00%	+0,52%	+48,82%	+4,30%	+3,18%	+0,01%	-6,37%	+0,01%	+0,69%	+8,21%	+0,43%	-3,45%	0,00%	0,00%	+0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-16,61%	0,00%	+120,34%	0,00%	+20,90%	-17,29%	0,00%	-100,00%
dynamika r/r				+404,87%	+37,29%	+443,77%	+549,99%	+443,02%	+443,02%	+241,60%	+241,31%	+232,63%	+235,32%	-1,66%	-1,33%	-12,12%	-11,98%	+7,02%	+11,95%	+16,02%	+21,24%	+23,36%	+18,15%	+11,63%	+7,45%	-4,56%	-4,75%	-34,82%	-37,60%	-30,52%	-30,75%	-52,97%	-51,63%	-52,32%	-91,89%	-82,96%	-82,96%	-82,87%	+49,80%	+56,03%	+61,00%	+60,17%	+0,77%	-3,38%	-5,71%	+2,02%	+9,43%	+5,65%	+4,92%	-3,04%	-3,45%	+0,00%	+0,00%	0,00%	0,00%	0,00%	0,00%	-16,61%	-16,61%	+83,75%	+83,75%	+166,39%	+120,34%	0,00%	-100,00%	-100,00%	-100,00%	-100,00%
Zysk lat ubiegłych	0	-4 241	9 577	0	0	-4 290	25 059	-2 451	-4 014	-2 451	137 199	-2 927	-2 927	- 811	- 105 915	-15 915	-15 915	-15 471	23 999	-20 536	-21 796	-20 818	19 893	-19 307	-21 255	-21 255	- 285 949	- 108 144	- 103 557	- 103 883	- 485 261	- 134 825	- 134 825	- 134 825	- 175 778	- 165 528	- 165 122	- 164 906	- 305 294	- 282 736	- 282 511	- 283 356	- 213 125	- 220 595	- 220 370	- 219 530	- 217 142	- 218 795	- 219 057	- 218 939	- 226 543	- 233 446	- 233 446	- 233 447	- 239 112	- 239 112	- 239 112	- 235 189	- 223 574	- 223 572	- 223 572	- 223 570	- 214 818	- 216 052	-18	-18	-2 616	-1 766	-1 766	-1 766	-1 667	-1 667	-1 667	-1 667	-3 146	-3 146	-3 146	-3 146	-1 870
dynamika kw/kw			+325,82%	-100,00%			+684,13%	-109,78%	-63,77%	+38,94%	+5 697,67%	-102,13%	0,00%	+72,29%	-12 959,80%	+84,97%	0,00%	+2,79%	+255,12%	-185,57%	-6,14%	+4,49%	+195,56%	-197,05%	-10,09%	0,00%	-1 245,33%	+62,18%	+4,24%	-0,31%	-367,12%	+72,22%	0,00%	0,00%	-30,37%	+5,83%	+0,25%	+0,13%	-85,13%	+7,39%	+0,08%	-0,30%	+24,79%	-3,50%	+0,10%	+0,38%	+1,09%	-0,76%	-0,12%	+0,05%	-3,47%	-3,05%	0,00%	0,00%	-2,43%	0,00%	0,00%	+1,64%	+4,94%	+0,00%	0,00%	+0,00%	+3,91%	-0,57%	+99,99%	0,00%	-14 433,33%	+32,49%	0,00%	0,00%	+5,61%	0,00%	0,00%	0,00%	-88,72%	0,00%	0,00%	0,00%	+40,56%
dynamika r/r						-1,16%	+161,66%			+42,87%	+447,50%	-19,42%	+27,08%	+66,91%	-177,20%	-443,73%	-443,73%	-1 807,64%	+122,66%	-29,04%	-36,95%	-34,56%	-17,11%	+5,98%	+2,48%	-2,10%	-1 537,44%	-460,13%	-387,21%	-388,75%	-69,70%	-24,67%	-30,19%	-29,79%	+63,78%	-22,77%	-22,47%	-22,31%	-73,68%	-70,81%	-71,09%	-71,83%	+30,19%	+21,98%	+22,00%	+22,53%	-1,88%	+0,82%	+0,60%	+0,27%	-4,33%	-6,70%	-6,57%	-6,63%	-5,55%	-2,43%	-2,43%	-0,75%	+6,50%	+6,50%	+6,50%	+4,94%	+3,92%	+3,36%	+99,99%	+99,99%	+98,78%	+99,18%	-9 711,11%	-9 711,11%	+36,28%	+5,61%	+5,61%	+5,61%	-88,72%	-88,72%	-88,72%	-88,72%	+40,56%
Zysk netto	6 418	9 528	5 073	11 131	19 549	29 363	26 414	79 466	110 338	139 650	10 798	41 169	56 171	- 102 839	5 328	19 902	41 363	39 470	16 434	21 453	36 333	41 026	17 974	28 116	-12 856	- 264 150	16 344	- 129 003	- 271 854	- 381 275	10 106	12 802	2 321	-69 715	-36 919	-83 048	-87 647	- 112 207	2 526	8 229	3 376	3 281	- 341	- 817	- 543	2 195	-1 942	-7 412	-6 808	-7 605	-4 700	-2 583	-4 032	-5 665	-1 231	-2 235	9 365	11 619	366	3 091	4 101	7 519	1 820	187	-2 832	-1 748	- 670	- 821	96	99	70	- 959	55	-1 478	281	660	1 777	1 276	113
dynamika kw/kw	+58,47%	+48,46%	-46,76%	+119,42%	+75,63%	+50,20%	-10,04%	+200,85%	+38,85%	+26,57%	-92,27%	+281,27%	+36,44%	-283,08%	+105,18%	+273,54%	+107,83%	-4,58%	-58,36%	+30,54%	+69,36%	+12,92%	-56,19%	+56,43%	-145,72%	-1 954,68%	+106,19%	-889,30%	-110,73%	-40,25%	+102,65%	+26,68%	-81,87%	-3 103,66%	+47,04%	-124,95%	-5,54%	-28,02%	+102,25%	+225,77%	-58,97%	-2,81%	-110,39%	-139,59%	+33,54%	+504,24%	-188,47%	-281,67%	+8,15%	-11,71%	+38,20%	+45,04%	-56,10%	-40,50%	+78,27%	-81,56%	+519,02%	+24,07%	-96,85%	+744,54%	+32,68%	+83,35%	-75,79%	-89,73%	-1 614,44%	+38,28%	+61,67%	-22,54%	+111,69%	+3,13%	-29,29%	-1 470,00%	+105,74%	-2 787,27%	+119,01%	+134,88%	+169,24%	-28,19%	-91,14%
dynamika r/r				+174,84%	+204,60%	+208,18%	+420,68%	+613,92%	+464,42%	+375,60%	-59,12%	-48,19%	-49,09%	-173,64%	-50,66%	-51,66%	-26,36%	+138,38%	+208,45%	+7,79%	-12,16%	+3,94%	+9,37%	+31,06%	-135,38%	-743,86%	-9,07%	-558,82%	-2 014,61%	-44,34%	-38,17%	+109,92%	+100,85%	+81,72%	-465,32%	-748,71%	-3 876,26%	-60,95%	+106,84%	+109,91%	+103,85%	+102,92%	-113,50%	-109,93%	-116,08%	-33,10%	-469,50%	-807,22%	-1 153,78%	-446,47%	-142,02%	+65,15%	+40,78%	+25,51%	+73,81%	+13,47%	+332,27%	+305,10%	+129,73%	+238,30%	-56,21%	-35,29%	+397,27%	-93,95%	-169,06%	-123,25%	-136,81%	-539,04%	+103,39%	+105,66%	+110,45%	-16,81%	-42,71%	-1 592,93%	+301,43%	+168,82%	+3 130,91%	+186,33%	-59,79%
Udziały niekontrolujące	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	17 234	17 467	14 825	15 502	14 636	12 510	11 807	11 506	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																											+1,35%	-15,13%	+4,57%	-5,59%	-14,53%	-5,62%	-2,55%	-100,00%
dynamika r/r																														-15,07%	-28,38%	-20,36%	-25,78%	-100,00%	-100,00%	-100,00%	-100,00%
Zobowiązania długoterminowe	0	85	72	60	51	5 185	4 568	4 896	4 897	20 057	18 646	16 236	14 792	10 526	9 003	18 742	36 314	41 671	34 920	23 745	7 840	69 266	98 468	133 732	191 159	198 183	161 072	110 314	81 139	33 216	41 166	35 394	26 337	1 280	4 285	6 368	7 750	4 815	4 862	8 977	11 670	10 518	9 248	8 070	6 918	5 951	5 728	3 835	4 021	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	158	0	104	197	100	98	1 764	83	58	0	0	914	897	924
dynamika kw/kw			-15,29%	-16,67%	-15,00%	+10 066,67%	-11,90%	+7,18%	+0,02%	+309,58%	-7,03%	-12,93%	-8,89%	-28,84%	-14,47%	+108,18%	+93,76%	+14,75%	-16,20%	-32,00%	-66,98%	+783,49%	+42,16%	+35,81%	+42,94%	+3,67%	-18,73%	-31,51%	-26,45%	-59,06%	+23,93%	-14,02%	-25,59%	-95,14%	+234,77%	+48,61%	+21,70%	-37,87%	+0,98%	+84,64%	+30,00%	-9,87%	-12,07%	-12,74%	-14,28%	-13,98%	-3,75%	-33,05%	+4,85%	-100,00%																	-100,00%		+89,42%	-49,24%	-2,00%	+1 700,00%	-95,29%	-30,12%	-100,00%			-1,86%	+3,01%
dynamika r/r						+6 000,00%	+6 244,44%	+8 060,00%	+9 501,96%	+286,83%	+308,19%	+231,62%	+202,06%	-47,52%	-51,72%	+15,43%	+145,50%	+295,89%	+287,87%	+26,69%	-78,41%	+66,22%	+181,98%	+463,20%	+2 338,25%	+186,12%	+63,58%	-17,51%	-57,55%	-83,24%	-74,44%	-67,92%	-67,54%	-96,15%	-89,59%	-82,01%	-70,57%	+276,17%	+13,47%	+40,97%	+50,58%	+118,44%	+90,21%	-10,10%	-40,72%	-43,42%	-38,06%	-52,48%	-41,88%	-100,00%	-100,00%	-100,00%	-100,00%																	-36,71%		+1 596,15%	-57,87%	-42,00%	-100,00%	-100,00%	+1 001,20%	+1 446,55%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	0	0	0	0	0	0	0	9	0	19 655	0	15 808	14 344	10 100	0	8 006	6 529	7 117	5 653	4 261	3 198	2 686	6 740	5 724	27 554	4 208	4 227	32 201	80 300	32 995	40 152	34 291	25 145	0	2 917	6 368	7 750	4 750	4 796	8 548	11 240	10 089	8 937	7 785	6 633	5 672	5 499	3 605	3 796	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw									-100,00%		-100,00%		-9,26%	-29,59%	-100,00%		-18,45%	+9,01%	-20,57%	-24,62%	-24,95%	-16,01%	+150,93%	-15,07%	+381,38%	-84,73%	+0,45%	+661,79%	+149,37%	-58,91%	+21,69%	-14,60%	-26,67%	-100,00%		+118,31%	+21,70%	-38,71%	+0,97%	+78,23%	+31,49%	-10,24%	-11,42%	-12,89%	-14,80%	-14,49%	-3,05%	-34,44%	+5,30%	-100,00%
dynamika r/r												+175 544,44%		-48,61%		-49,35%	-54,48%	-29,53%		-46,78%	-51,02%	-62,26%	+19,23%	+34,33%	+761,60%	+56,66%	-37,28%	+462,56%	+191,43%	+684,10%	+849,89%	+6,49%	-68,69%	-100,00%	-92,74%	-81,43%	-69,18%		+64,42%	+34,23%	+45,03%	+112,40%	+86,34%	-8,93%	-40,99%	-43,78%	-38,47%	-53,69%	-42,77%	-100,00%	-100,00%	-100,00%	-100,00%
Z tytułu emisji papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	10 441	29 372	34 202	29 000	18 958	3 928	63 061	90 873	127 156	156 874	192 105	154 604	75 926	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																	+181,31%	+16,44%	-15,21%	-34,63%	-79,28%	+1 505,42%	+44,10%	+39,93%	+23,37%	+22,46%	-19,52%	-50,89%	-100,00%
dynamika r/r																				+81,57%	-86,63%	+84,38%	+213,36%	+570,72%	+3 893,74%	+204,63%	+70,13%	-40,29%	-100,00%	-100,00%	-100,00%	-100,00%
Z tytułu leasingu	0	0	0	0	0	0	0	0	0	375	0	405	425	403	0	276	394	333	252	511	699	348	439	711	821	881	2 241	2 187	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	158	0	104	197	100	98	108	83	58	0	0	875	875	785
dynamika kw/kw											-100,00%		+4,94%	-5,18%	-100,00%		+42,75%	-15,48%	-24,32%	+102,78%	+36,79%	-50,21%	+26,15%	+61,96%	+15,47%	+7,31%	+154,37%	-2,41%	-100,00%																																						-100,00%		+89,42%	-49,24%	-2,00%	+10,20%	-23,15%	-30,12%	-100,00%			0,00%	-10,29%
dynamika r/r														+7,47%		-31,85%	-7,29%	-17,37%		+85,14%	+77,41%	+4,50%	+74,21%	+39,14%	+17,45%	+153,16%	+410,48%	+207,59%	-100,00%	-100,00%	-100,00%	-100,00%																																						-36,71%		+3,85%	-57,87%	-42,00%	-100,00%	-100,00%	+954,22%	+1 408,62%
Inne zobowiązania długoterminowe	0	0	0	0	0	0	4 568	4 887	4 897	27	18 646	23	23	23	9 003	19	19	19	15	15	15	3 171	416	141	5 910	989	0	0	839	221	1 014	1 103	1 192	1 280	1 368	0	0	65	66	429	430	429	311	285	285	279	229	230	225	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 656	0	0	0	0	39	22	139
dynamika kw/kw								+6,98%	+0,20%	-99,45%	+68 959,26%	-99,88%	0,00%	0,00%	+39 043,48%	-99,79%	0,00%	0,00%	-21,05%	0,00%	0,00%	+21 040,00%	-86,88%	-66,11%	+4 091,49%	-83,27%	-100,00%			-73,66%	+358,82%	+8,78%	+8,07%	+7,38%	+6,88%	-100,00%			+1,54%	+550,00%	+0,23%	-0,23%	-27,51%	-8,36%	0,00%	-2,11%	-17,92%	+0,44%	-2,17%	-100,00%																							-100,00%					-43,59%	+531,82%
dynamika r/r											+308,19%	-99,53%	-99,53%	-14,81%	-51,72%	-17,39%	-17,39%	-17,39%	-99,83%	-21,05%	-21,05%	+16 589,47%	+2 673,33%	+840,00%	+39 300,00%	-68,81%	-100,00%	-100,00%	-85,80%	-77,65%			+42,07%	+479,19%	+34,91%	-100,00%	-100,00%	-94,92%	-95,18%			+560,00%	+371,21%	-33,57%	-33,72%	-34,97%	-26,37%	-19,30%	-21,05%	-100,00%	-100,00%	-100,00%	-100,00%																							-100,00%
Zobowiązania krótkoterminowe	53 407	57 588	63 247	134 984	179 167	807 033	854 116	380 938	482 993	663 445	363 382	393 543	326 501	299 379	280 551	286 587	311 433	326 505	593 045	399 271	434 123	499 447	574 585	460 494	457 886	456 172	509 199	509 701	376 626	362 578	307 228	279 869	268 955	232 078	192 845	123 177	116 696	105 645	118 826	87 663	85 743	85 706	88 525	88 269	87 294	88 522	89 919	90 970	91 377	87 821	79 957	77 383	77 274	75 638	76 731	77 810	10 580	9 083	8 279	5 316	4 233	3 209	2 195	3 463	4 246	5 109	5 797	3 724	3 381	3 425	3 255	1 849	4 161	4 070	4 114	2 187	897	1 031	1 351
dynamika kw/kw	-21,00%	+7,83%	+9,83%	+113,42%	+32,73%	+350,44%	+5,83%	-55,40%	+26,79%	+37,36%	-45,23%	+8,30%	-17,04%	-8,31%	-6,29%	+2,15%	+8,67%	+4,84%	+81,63%	-32,67%	+8,73%	+15,05%	+15,04%	-19,86%	-0,57%	-0,37%	+11,62%	+0,10%	-26,11%	-3,73%	-15,27%	-8,91%	-3,90%	-13,71%	-16,91%	-36,13%	-5,26%	-9,47%	+12,48%	-26,23%	-2,19%	-0,04%	+3,29%	-0,29%	-1,10%	+1,41%	+1,58%	+1,17%	+0,45%	-3,89%	-8,95%	-3,22%	-0,14%	-2,12%	+1,45%	+1,41%	-86,40%	-14,15%	-8,85%	-35,79%	-20,37%	-24,19%	-31,60%	+57,77%	+22,61%	+20,33%	+13,47%	-35,76%	-9,21%	+1,30%	-4,96%	-43,20%	+125,04%	-2,19%	+1,08%	-46,84%	-58,98%	+14,94%	+31,04%
dynamika r/r				+99,66%	+235,47%	+1 301,39%	+1 250,45%	+182,21%	+169,58%	-17,79%	-57,46%	+3,31%	-32,40%	-54,88%	-22,79%	-27,18%	-4,61%	+9,06%	+111,39%	+39,32%	+39,40%	+52,97%	-3,11%	+15,33%	+5,47%	-8,66%	-11,38%	+10,69%	-17,75%	-20,52%	-39,66%	-45,09%	-28,59%	-35,99%	-37,23%	-55,99%	-56,61%	-54,48%	-38,38%	-28,83%	-26,52%	-18,87%	-25,50%	+0,69%	+1,81%	+3,29%	+1,57%	+3,06%	+4,68%	-0,79%	-11,08%	-14,94%	-15,43%	-13,87%	-4,03%	+0,55%	-86,31%	-87,99%	-89,21%	-93,17%	-59,99%	-64,67%	-73,49%	-34,86%	+0,31%	+59,21%	+164,10%	+7,54%	-20,37%	-32,96%	-43,85%	-50,35%	+23,07%	+18,83%	+26,39%	+18,28%	-78,44%	-74,67%	-67,16%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	3 749	0	0	2 381	2 651	3 992	0	977	4 435	4 395	5 415	4 336	6 881	5 515	5 178	4 860	5 032	6 493	6 621	4 916	5 358	5 971	4 625	4 699	4 813	5 354	4 728	4 729	4 668	4 709	4 807	4 833	4 780	4 773	4 485	4 097	4 107	4 120	4 933	4 306	4 086	4 046	4 099	753	761	328	211	18	43	103	269	90	118	73	291	293	139	136	149	121	203	849	352	230	283	173
dynamika kw/kw															-100,00%			+11,34%	+50,58%	-100,00%		+353,94%	-0,90%	+23,21%	-19,93%	+58,69%	-19,85%	-6,11%	-6,14%	+3,54%	+29,03%	+1,97%	-25,75%	+8,99%	+11,44%	-22,54%	+1,60%	+2,43%	+11,24%	-11,69%	+0,02%	-1,29%	+0,88%	+2,08%	+0,54%	-1,10%	-0,15%	-6,03%	-8,65%	+0,24%	+0,32%	+19,73%	-12,71%	-5,11%	-0,98%	+1,31%	-81,63%	+1,06%	-56,90%	-35,67%	-91,47%	+138,89%	+139,53%	+161,17%	-66,54%	+31,11%	-38,14%	+298,63%	+0,69%	-52,56%	-2,16%	+9,56%	-18,79%	+67,77%	+318,23%	-58,54%	-34,66%	+23,04%	-38,87%
dynamika r/r																		-29,29%			-58,97%	+67,30%	+10,10%		+343,81%	+55,15%	+25,48%	-4,38%	+12,08%	-26,87%	+17,73%	+27,87%	+1,15%	+6,48%	-8,04%	-30,15%	-4,41%	-10,17%	-10,33%	+2,23%	+0,64%	-3,01%	-12,05%	+1,67%	+2,20%	+2,40%	+1,36%	-6,70%	-15,23%	-14,08%	-13,68%	+9,99%	+5,10%	-0,51%	-1,80%	-16,91%	-82,51%	-81,38%	-91,89%	-94,85%	-97,61%	-94,35%	-68,60%	+27,49%	+400,00%	+174,42%	-29,13%	+8,18%	+225,56%	+17,80%	+86,30%	-48,80%	-58,70%	+46,04%	+524,26%	+136,24%	+90,08%	+39,41%	-79,62%
Kredyty i pożyczki	0	0	0	0	0	0	0	5 555	0	21 037	0	19 002	13 065	20 262	18 611	24 848	26 004	17 934	196 131	7 961	7 562	18 306	19 966	25 824	33 550	32 989	49 239	56 937	315 447	292 696	240 564	200 284	180 040	128 940	112 469	87 022	83 227	68 066	80 111	63 863	61 936	62 657	64 212	65 866	64 742	65 918	67 171	68 372	48 723	62 411	63 127	55 446	60 407	59 621	60 674	61 700	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw									-100,00%		-100,00%		-31,24%	+55,09%	-8,15%	+33,51%	+4,65%	-31,03%	+993,63%	-95,94%	-5,01%	+142,08%	+9,07%	+29,34%	+29,92%	-1,67%	+49,26%	+15,63%	+454,03%	-7,21%	-17,81%	-16,74%	-10,11%	-28,38%	-12,77%	-22,63%	-4,36%	-18,22%	+17,70%	-20,28%	-3,02%	+1,16%	+2,48%	+2,58%	-1,71%	+1,82%	+1,90%	+1,79%	-28,74%	+28,09%	+1,15%	-12,17%	+8,95%	-1,30%	+1,77%	+1,69%	-100,00%
dynamika r/r												+242,07%		-3,68%		+30,77%	+99,04%	-11,49%	+953,84%	-67,96%	-70,92%	+2,07%	-89,82%	+224,38%	+343,67%	+80,21%	+146,61%	+120,48%	+840,23%	+787,25%	+388,56%	+251,76%	-42,93%	-55,95%	-53,25%	-56,55%	-53,77%	-47,21%	-28,77%	-26,61%	-25,58%	-7,95%	-19,85%	+3,14%	+4,53%	+5,20%	+4,61%	+3,80%	-24,74%	-5,32%	-6,02%	-18,91%	+23,98%	-4,47%	-3,89%	+11,28%	-100,00%	-100,00%	-100,00%	-100,00%
Z tytułu emisji papierów wartościowych	0	0	0	0	0	0	0	56 834	0	71 856	0	141 599	124 428	98 739	97 939	83 600	77 977	98 560	101 360	139 543	217 009	232 409	253 159	262 217	290 666	291 694	294 300	310 956	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw									-100,00%		-100,00%		-12,13%	-20,65%	-0,81%	-14,64%	-6,73%	+26,40%	+2,84%	+37,67%	+55,51%	+7,10%	+8,93%	+3,58%	+10,85%	+0,35%	+0,89%	+5,66%	-100,00%
dynamika r/r												+149,14%		+37,41%		-40,96%	-37,33%	-0,18%	+3,49%	+66,92%	+178,30%	+135,80%	+149,76%	+87,91%	+33,94%	+25,51%	+16,25%	+18,59%	-100,00%	-100,00%	-100,00%	-100,00%
Z tytułu leasingu	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	548	4 203	4 582	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	324	54	1 324	1 284	1 459	1 593	1 464	1 295	3 073	2 970	1 494	3 800	3 704	3 143	1 362	438	461	968
dynamika kw/kw																											+666,97%	+9,02%	-100,00%																																		-83,33%	+2 351,85%	-3,02%	+13,63%	+9,18%	-8,10%	-11,54%	+137,30%	-3,35%	-49,70%	+154,35%	-2,53%	-15,15%	-56,67%	-67,84%	+5,25%	+109,98%
dynamika r/r																														-100,00%	-100,00%	-100,00%																																		+350,31%	+2 850,00%	+10,57%	+0,86%	+110,62%	+86,44%	+2,05%	+193,44%	+20,53%	+5,82%	-8,84%	-88,47%	-87,55%	-69,20%
Inne zobowiazania krótkoterminowe	445	606	1 388	2 287	5 643	8 171	854 116	318 549	482 993	570 552	363 382	232 942	189 008	176 629	164 001	178 139	205 071	207 360	291 562	251 767	208 575	244 297	297 065	167 038	129 334	124 060	155 942	132 048	56 319	64 850	60 171	72 964	83 999	97 780	74 405	31 530	28 770	32 766	33 361	19 072	19 078	18 381	19 604	17 596	17 719	17 824	17 975	18 113	38 557	21 303	12 710	17 004	12 561	11 931	12 011	12 011	9 827	8 322	7 951	5 105	4 215	2 842	2 038	1 870	2 872	3 532	4 131	1 969	1 793	213	149	206	240	163	122	473	229	287	210
dynamika kw/kw	-29,92%	+36,18%	+129,04%	+64,77%	+146,74%	+44,80%	+10 353,02%	-62,70%	+51,62%	+18,13%	-36,31%	-35,90%	-18,86%	-6,55%	-7,15%	+8,62%	+15,12%	+1,12%	+40,61%	-13,65%	-17,16%	+17,13%	+21,60%	-43,77%	-22,57%	-4,08%	+25,70%	-15,32%	-57,35%	+15,15%	-7,22%	+21,26%	+15,12%	+16,41%	-23,91%	-57,62%	-8,75%	+13,89%	+1,82%	-42,83%	+0,03%	-3,65%	+6,65%	-10,24%	+0,70%	+0,59%	+0,85%	+0,77%	+112,87%	-44,75%	-40,34%	+33,78%	-26,13%	-5,02%	+0,67%	0,00%	-18,18%	-15,31%	-4,46%	-35,79%	-17,43%	-32,57%	-28,29%	-8,24%	+53,58%	+22,98%	+16,96%	-52,34%	-8,94%	-88,12%	-30,05%	+38,26%	+16,50%	-32,08%	-25,15%	+287,70%	-51,59%	+25,33%	-26,83%
dynamika r/r				+260,16%	+1 168,09%	+1 248,35%	+61 435,73%	+13 828,68%	+8 459,15%	+6 882,65%	-57,46%	-26,87%	-60,87%	-69,04%	-54,87%	-23,53%	+8,50%	+17,40%	+77,78%	+41,33%	+1,71%	+17,81%	+1,89%	-33,65%	-37,99%	-49,22%	-47,51%	-20,95%	-56,45%	-47,73%	-61,41%	-44,74%	+49,15%	+50,78%	+23,66%	-56,79%	-65,75%	-66,49%	-55,16%	-39,51%	-33,69%	-43,90%	-41,24%	-7,74%	-7,12%	-3,03%	-8,31%	+2,94%	+117,60%	+19,52%	-29,29%	-6,12%	-67,42%	-43,99%	-5,50%	-29,36%	-21,77%	-30,25%	-33,80%	-57,50%	-57,11%	-65,85%	-74,37%	-63,37%	-31,86%	+24,28%	+102,70%	+5,29%	-37,57%	-93,97%	-96,39%	-89,54%	-86,61%	-23,47%	-18,12%	+129,61%	-4,58%	+76,07%	+72,13%
Suma bilansowa	90 138	96 333	107 157	184 940	237 532	1 003 340	1 083 311	699 872	798 064	1 312 008	1 020 780	1 077 056	1 137 053	943 611	925 286	956 750	1 016 119	1 031 772	1 309 862	1 110 113	1 147 305	1 290 326	1 423 194	1 350 993	1 356 529	1 112 472	1 145 309	947 199	651 740	525 474	487 211	456 078	425 325	289 030	216 590	90 498	81 788	52 219	53 713	50 086	47 883	45 783	47 220	44 783	43 523	50 961	50 622	33 775	33 755	26 931	13 486	13 028	11 470	8 198	8 060	8 135	6 715	3 790	3 348	3 113	3 040	5 436	7 499	5 876	3 639	5 745	4 755	3 536	4 203	4 153	4 051	3 282	4 927	3 277	3 545	1 996	2 738	2 353	2 813
dynamika kw/kw	+7,35%	+6,87%	+11,24%	+72,59%	+28,44%	+322,40%	+7,97%	-35,40%	+14,03%	+64,40%	-22,20%	+5,51%	+5,57%	-17,01%	-1,94%	+3,40%	+6,21%	+1,54%	+26,95%	-15,25%	+3,35%	+12,47%	+10,30%	-5,07%	+0,41%	-17,99%	+2,95%	-17,30%	-31,19%	-19,37%	-7,28%	-6,39%	-6,74%	-32,04%	-25,06%	-58,22%	-9,62%	-36,15%	+2,86%	-6,75%	-4,40%	-4,39%	+3,14%	-5,16%	-2,81%	+17,09%	-0,67%	-33,28%	-0,06%	-20,22%	-49,92%	-3,40%	-11,96%	-28,53%	-1,68%	+0,93%	-17,46%	-43,56%	-11,66%	-7,02%	-2,35%	+78,82%	+37,95%	-21,64%	-38,07%	+57,87%	-17,23%	-25,64%	+18,86%	-1,19%	-2,46%	-18,98%	+50,12%	-33,49%	+8,18%	-43,70%	+37,17%	-14,06%	+19,55%
dynamika r/r				+120,25%	+163,52%	+941,53%	+910,96%	+278,43%	+235,98%	+30,76%	-5,77%	+53,89%	+42,48%	-28,08%	-9,36%	-11,17%	-10,64%	+9,34%	+41,56%	+16,03%	+12,91%	+25,06%	+8,65%	+21,70%	+18,24%	-13,78%	-19,53%	-29,89%	-51,96%	-52,77%	-57,46%	-51,85%	-34,74%	-45,00%	-55,54%	-80,16%	-80,77%	-81,93%	-75,20%	-44,66%	-41,45%	-12,33%	-12,09%	-10,59%	-9,11%	+11,31%	+7,20%	-24,58%	-22,44%	-47,15%	-73,36%	-61,43%	-66,02%	-69,56%	-40,23%	-37,56%	-41,46%	-53,77%	-58,46%	-61,73%	-54,73%	+43,43%	+123,98%	+88,76%	+19,70%	+5,68%	-36,59%	-39,82%	+15,50%	-27,71%	-14,81%	-7,18%	+17,23%	-21,09%	-12,49%	-39,18%	-44,43%	-28,20%	-20,65%

Dane finansowe dostarcza

Portfele StockWatch

Data startu	Różnica	Wartość
Portfel 4 fazy rynku
01-01-2017	+75 454,67 zł +377,27%	95 454,67 zł
Portfel Dywidendowy
03-04-2020	+60 637,62 zł 254,44%	125 556,00 zł
Portfel ETF
01-12-2023	+4 212,35 zł 20,98%	24 333,09 zł

Wykup dostęp do portfela »

Notowania

Dane	Dziś	MA(5)	MA(20)
Kurs	0,60	0,58	0,58
Zmiana	0,00%	+1,05%	+0,46%
Open-Close	+0,00%	+0,00%	-0,02%
High-Low	0,00%	0,00%	0,81%
Zmiana ceny [pln]	0,00	0,01	0,00
Transakcja [szt.]	2	1,2	2,1
Średnia transakcja [pln]	348,67	149,80	275,12
Wolumen [szt.]	1,17t	303,4	990,8
Obrót [pln]	697,34	179,75	577,75
Obrót pozytywny	0,00%	25,41%	43,80%
Obrót negatywny	0,00%	0,00%	10,28%
Obrót neutralny	100%	74,59%	45,92%
Wolumen ws. % Free Float	<0,01	<0,01	<0,01
Wolumen ws. % akcji w obrocie	<0,01	<0,01	<0,01

Wskaźniki finansowe

Rating	BB
Aktualne C/WK	50,24
Kroczące C/ZO	18,79
Kroczące C/P	7,21
Kroczące C/Z	24,39
Zmiana 12m	5,31%
Śr. płynność dzienna	0,00%
Zakres wahań kursu	49,39%
Beta kursu	0,02
Tempo wzrostu przychodów	[b.d.]
Zwrot z kapitału własnego (ROE)	260,86%
Zwrot z aktywów skorygowany (ROA)	58,1%
Wskaźnik ogólnego zadłużenia	82,84%
Dług netto / EBITDA	0,8
Wskaźnik Altmana (Z"-score)	5,24
Średnioważony koszt kapitału (sWACC)	W abonamencie
Zysk ekonomiczny (sEVA)	W abonamencie
Stopa dywidendy	[b.d.]
Kurs z dnia: 05-09-2025 Dane finansowe z dnia: 23-05-2025

Współpraca

Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.

Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu

Sprawdź

Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.

Dostosuj Ukryj komunikat

Na giełdzie od	244 miesięcy
Liczba akcji	45 422 882
Free float	76,35%
Kapitalizacja	27,25 mln zł
Wartość księgowa	0,54 mln zł
Zysk operacyjny 12m	1,44 mln zł
Przychody 12m	3,75 mln zł
Zysk netto 12m	1,11 mln zł
Główny akcjonariusz Gri sp. z o. o. 14,03%

IDM SA - Notowania i dane-finansowe na dzień 2025-09-05

Informacje ogólne