PARTNER SERWISU
- Ostatnio odwiedziłeś
-
RUCHCHORZ 0,408 zł (--,--)
-
TELESTR 23,40 zł (--,--)
-
SANPL 492,90 zł (--,--)
-
AMBRA 19,70 zł (--,--)
-
ATSENERGY 0,17 zł (--,--)
-
TBULL 3,98 zł (--,--)
-
ADVERTIGO 0,238 zł (--,--)
-
EUROSNACK 2,79 zł (--,--)
-
NOVINA 0,661 zł (--,--)
Imperio ASI SA - Rekomendacje maklerskie i dane-finansowe na dzień 2025-09-05
ISIN: PLNFI0700018
IMP1,35 (+0,00%)
Impera Capital jest spółką inwestycyjną, która prowadzi projekty w obszarze private equity i venture capital. Finansuje nowe i dobrze rokujące przedsięwzięcia gospodarcze we wczesnej fazie rozwoju w branżach: IT, e-commerce, ITC oraz innowacyjnych produktów i usług. Jest również aktywna we współzarządzaniu realizowanymi projektami. Formuła prawna spółki pozwala inwestorom instytucjonalnym - OFE i TFI - oraz inwestorom indywidualnym na dostęp do projektów inwestycyjnych prowadzonych przez Impera Capital.
-
Najnowsze sprawozdanie finansowe:
SA-Q1
Zobacz »
- Analiza raportów spółki:
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja jednostkowego raportu półrocznego
jednostkowy - publikacja jednostkowego raportu kwartalnego za trzeci kwartał
Rekomendacje instytucji
Poniższa tabela zawiera wyciągi z rekomendacji maklerskich. Szczegółowe informacje na temat autora/ów, daty i godziny pierwszego rozpowszechnienia, wszystkich powiązań i okoliczności, co do których można w uzasadniony sposób oczekiwać, że będą miały negatywny wpływ na obiektywne przedstawienie rekomendacji, w tym konflikty interesów dotyczące dowolnego instrumentu finansowego lub emitenta, do którego bezpośrednio lub pośrednio odnosi się rekomendacja, można nieodpłatnie uzyskać otwierając pliki umieszczone w kolumnie "Raport".
Instytucja |
Rekomendacja |
Cena docelowa |
Obecny kurs |
Data wydania |
Kurs w dniu wydania |
Raport |
Dane o rekomendacjach dostarcza Financial Data Box
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2005 |
Q2 2005 |
Q3 2005 |
Q4 2005 |
Q1 2006 |
Q2 2006 |
Q3 2006 |
Q4 2006 |
Q1 2007 |
Q2 2007 |
Q3 2007 |
Q4 2007 |
Q1 2008 |
Q2 2008 |
Q3 2008 |
Q4 2008 |
Q1 2009 |
Q2 2009 |
Q3 2009 |
Q4 2009 |
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Data raportu | | 10.05.2005 | 10.08.2005 | 10.11.2005 | 14.02.2006 | 10.05.2006 | 08.08.2006 | 10.11.2006 | 01.03.2007 | 15.05.2007 | 10.08.2007 | 14.11.2007 | 29.02.2008 | 15.05.2008 | 14.08.2008 | 14.11.2008 | 27.02.2009 | 15.05.2009 | 31.08.2009 | 16.11.2009 | 01.03.2010 | 17.05.2010 | 31.08.2010 | 15.11.2010 | 01.03.2011 | 16.05.2011 | 31.08.2011 | 14.11.2011 | 29.02.2012 | 15.05.2012 | 30.08.2012 | 12.11.2012 | 20.03.2013 | 15.05.2013 | 30.08.2013 | 14.11.2013 | 21.03.2014 | 15.05.2014 | 29.08.2014 | 14.11.2014 | 20.03.2015 | 15.05.2015 | 28.08.2015 | 16.11.2015 | 21.03.2016 | 16.05.2016 | 30.08.2016 | 14.11.2016 | 27.04.2017 | 29.05.2017 | 28.09.2017 | 29.11.2017 | 12.04.2018 | 17.05.2018 | 27.09.2018 | 30.10.2018 | 04.04.2019 | 16.05.2019 | 10.09.2019 | 14.11.2019 | 02.04.2020 | 12.05.2020 | 29.09.2020 | 12.11.2020 | 29.04.2021 | 12.05.2021 | 29.09.2021 | 10.11.2021 | 14.04.2022 | 11.05.2022 | 28.09.2022 | 10.11.2022 | 19.04.2023 | 22.05.2023 | 26.09.2023 | 09.11.2023 | 23.04.2024 | 22.05.2024 | 27.09.2024 | 14.11.2024 | 16.04.2025 | 21.05.2025 |
Liczba akcji | | 7 868 789 | 7 868 789 | 7 868 789 | 7 868 789 | 7 868 789 | 7 082 289 | 7 082 289 | 7 082 289 | 7 082 289 | 7 082 289 | 7 082 289 | 7 082 289 | 7 082 289 | 7 082 289 | 7 082 289 | 7 082 289 | 7 082 289 | 8 566 789 | 8 566 789 | 8 566 789 | 8 566 789 | 8 566 789 | 8 566 789 | 8 566 789 | 8 566 789 | 8 566 789 | 8 566 789 | 8 566 789 | 8 566 789 | 8 566 789 | 8 566 789 | 8 566 789 | 8 566 789 | 9 400 000 | 9 400 000 | 9 400 000 | 9 400 000 | 9 400 000 | 9 400 000 | 9 400 000 | 9 400 000 | 9 400 000 | 9 400 000 | 9 400 000 | 9 400 000 | 9 400 000 | 9 400 000 | 9 400 000 | 9 400 000 | 9 400 000 | 9 400 000 | 9 400 000 | 9 400 000 | 9 400 000 | 9 400 000 | 9 400 000 | 9 400 000 | 9 400 000 | 7 831 487 | 7 831 487 | 7 831 487 | 7 831 487 | 7 831 487 | 7 831 487 | 7 831 487 | 7 831 487 | 7 831 487 | 7 831 487 | 7 831 487 | 7 831 487 | 7 831 487 | 7 831 487 | 7 831 487 | 7 831 487 | 7 831 487 | 7 831 487 | 7 831 487 | 7 831 487 | 7 831 487 | 7 831 487 | 7 831 487 |
Przychody |
|
49 544 | 45 629 | 41 842 | 10 626 | 32 531 | 33 282 | 32 327 | 33 852 | 39 355 | 39 073 | 42 734 | 35 229 | 52 162 | 34 176 | 31 105 | 38 610 | 29 054 | 36 827 | 30 911 | 24 729 | 5 398 | 48 162 | 31 923 | -3 104 | 10 482 | -3 241 | 2 396 | -2 938 | - 253 | 4 529 | - 134 | 1 207 | 1 041 | - 474 | 6 756 | 11 679 | 1 368 | 443 | 520 | 1 479 | 401 | 768 | 377 | 1 358 | 626 | 263 | 2 443 | 8 195 | 199 | 1 564 | 603 | 586 | 262 | 753 | - 158 | 206 | 100 | 98 | 237 | 2 872 | 264 | 140 | 83 | 224 | 104 | 100 | 267 | 112 | 111 | 108 | 67 | 54 | 52 | 55 | 55 | 3 | 25 | 44 | 12 | 8 | 3 |
dynamika kw/kw | | | -7,90% | -8,30% | -74,60% | +206,15% | +2,31% | -2,87% | +4,72% | +16,26% | -0,72% | +9,37% | -17,56% | +48,07% | -34,48% | -8,99% | +24,13% | -24,75% | +26,75% | -16,06% | -20,00% | -78,17% | +792,22% | -33,72% | -109,72% | +437,69% | -130,92% | +173,93% | -222,62% | +91,39% | +1 890,12% | -102,96% | +1 000,75% | -13,75% | -145,53% | +1 525,32% | +72,87% | -88,29% | -67,62% | +17,38% | +184,42% | -72,89% | +91,52% | -50,91% | +260,21% | -53,90% | -57,99% | +828,90% | +235,45% | -97,57% | +685,93% | -61,45% | -2,82% | -55,29% | +187,40% | -120,98% | +230,38% | -51,46% | -2,00% | +141,84% | +1 111,81% | -90,81% | -46,97% | -40,71% | +169,88% | -53,57% | -3,85% | +167,00% | -58,05% | -0,89% | -2,70% | -37,96% | -19,40% | -3,70% | +5,77% | 0,00% | -94,55% | +733,33% | +76,00% | -72,73% | -33,33% | -62,50% |
dynamika r/r | | | | | | -34,34% | -27,06% | -22,74% | +218,58% | +20,98% | +17,40% | +32,19% | +4,07% | +32,54% | -12,53% | -27,21% | +9,60% | -44,30% | +7,76% | -0,62% | -35,95% | -81,42% | +30,78% | +3,27% | -112,55% | +94,18% | -106,73% | -92,49% | +5,35% | -102,41% | +239,74% | -105,59% | +141,08% | +511,46% | -110,47% | +5 141,79% | +867,61% | +31,41% | +193,46% | -92,30% | -87,34% | -70,69% | +73,36% | -27,50% | -8,18% | +56,11% | -65,76% | +548,01% | +503,46% | -68,21% | +494,68% | -75,32% | -92,85% | +31,66% | -51,85% | -126,20% | -64,85% | -61,83% | -86,99% | +250,00% | +1 294,17% | +164,00% | +42,86% | -64,98% | -92,20% | -60,61% | -28,57% | +221,69% | -50,00% | +6,73% | +8,00% | -74,91% | -51,79% | -53,15% | -49,07% | -17,91% | -94,44% | -51,92% | -20,00% | -78,18% | +166,67% | -88,00% |
Zysk brutto na sprzedaży |
|
5 852 | 5 321 | 6 719 | -15 514 | 4 651 | 5 545 | 5 863 | 4 835 | 10 980 | 14 553 | 19 299 | 4 314 | 29 338 | 5 595 | 11 736 | 7 008 | 1 497 | 2 759 | 12 272 | 2 029 | 3 577 | 8 489 | 17 353 | -26 528 | 8 249 | -4 892 | - 271 | -18 003 | - 253 | 442 | -3 042 | -17 893 | -1 786 | -4 169 | -15 351 | 10 015 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika kw/kw | | | -9,07% | +26,27% | -330,90% | +129,98% | +19,22% | +5,73% | -17,53% | +127,09% | +32,54% | +32,61% | -77,65% | +580,06% | -80,93% | +109,76% | -40,29% | -78,64% | +84,30% | +344,80% | -83,47% | +76,29% | +137,32% | +104,42% | -252,87% | +131,10% | -159,30% | +94,46% | -6 543,17% | +98,59% | +274,70% | -788,24% | -488,20% | +90,02% | -133,43% | -268,22% | +165,24% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | -20,52% | +4,21% | -12,74% | +131,17% | +136,08% | +162,45% | +229,17% | -10,78% | +167,19% | -61,55% | -39,19% | +62,45% | -94,90% | -50,69% | +4,57% | -71,05% | +138,94% | +207,68% | +41,40% | -1 407,44% | +130,61% | -157,63% | -101,56% | +32,14% | -103,07% | +109,04% | -1 022,51% | +0,61% | -605,93% | -1 043,21% | -404,64% | +155,97% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Koszty sprzedaży | | -1 514 | -1 623 | -1 610 | -1 404 | -2 367 | -10 | -1 419 | -1 681 | -1 647 | -1 610 | -1 628 | -1 781 | -1 930 | -2 155 | -2 019 | -2 167 | -2 321 | -2 560 | -2 701 | -2 611 | -2 231 | -3 072 | -3 113 | -4 372 | - 198 | 198 | -1 988 | - 131 | - 519 | 502 | -44 | -4 | - 115 | 64 | - 136 | -56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | -7,20% | +0,80% | +12,80% | -68,59% | +99,58% | -14 090,00% | -18,46% | +2,02% | +2,25% | -1,12% | -9,40% | -8,37% | -11,66% | +6,31% | -7,33% | -7,11% | -10,30% | -5,51% | +3,33% | +14,55% | -37,70% | -1,33% | -40,44% | +95,47% | +200,00% | -1 104,04% | +93,41% | -296,18% | +196,72% | -108,76% | +90,91% | -2 775,00% | +155,65% | -312,50% | +58,82% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | -56,34% | +99,38% | +11,86% | -19,73% | +30,42% | -16 000,00% | -14,73% | -5,95% | -17,18% | -33,85% | -24,02% | -21,67% | -20,26% | -18,79% | -33,78% | -20,49% | +3,88% | -20,00% | -15,25% | -67,45% | +91,13% | +106,45% | +36,14% | +97,00% | -162,12% | +153,54% | +97,79% | +96,95% | +77,84% | -87,25% | -209,09% | -1 300,00% | +100,00% | -100,00% | +100,00% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Koszty ogólnego zarządu | | -3 733 | -3 641 | -3 639 | -2 515 | - 959 | -3 810 | -2 243 | -2 705 | -3 500 | -4 517 | -5 576 | -7 300 | -8 046 | -4 512 | -6 644 | -6 000 | -4 091 | -4 836 | -4 366 | -4 493 | -2 240 | -7 026 | -4 054 | -3 412 | - 263 | - 169 | - 433 | -9 330 | -2 059 | 856 | - 528 | 1 048 | -1 288 | 982 | - 146 | - 244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | +2,46% | +0,05% | +30,89% | +61,87% | -297,29% | +41,13% | -20,60% | -29,39% | -29,06% | -23,44% | -30,92% | -10,22% | +43,92% | -47,25% | +9,69% | +31,82% | -18,21% | +9,72% | -2,91% | +50,14% | -213,66% | +42,30% | +15,84% | +92,29% | +35,74% | -156,21% | -2 054,73% | +77,93% | +141,57% | -161,68% | +298,48% | -222,90% | +176,24% | -114,87% | -67,12% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | +74,31% | -4,64% | +38,36% | -7,55% | -264,96% | -18,56% | -148,60% | -169,87% | -129,89% | +0,11% | -19,15% | +17,81% | +49,15% | -7,18% | +34,29% | +25,12% | +45,25% | -45,29% | +7,15% | +24,06% | +88,26% | +97,59% | +89,32% | -173,45% | -682,89% | +606,51% | -21,94% | +111,23% | +37,45% | +14,72% | +72,35% | -123,28% | +100,00% | -100,00% | +100,00% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Zysk ze sprzedaży |
|
605 | 57 | 1 470 | -19 433 | 1 325 | 1 725 | 2 201 | 449 | 5 833 | 8 426 | 12 095 | -4 767 | 19 362 | -1 072 | 3 073 | -1 159 | -4 915 | -4 637 | 5 205 | -5 075 | - 894 | -1 609 | 10 186 | -34 312 | 7 788 | -4 863 | -2 692 | -27 464 | -2 831 | 1 800 | -3 614 | -16 849 | -3 189 | -3 123 | -15 633 | 9 715 | 393 | -9 921 | -2 551 | -4 080 | - 214 | 222 | -17 | 921 | 257 | - 315 | 1 835 | 8 188 | - 209 | 783 | -42 | 258 | 21 | 747 | - 693 | - 144 | 40 | - 321 | 14 | 1 585 | 60 | - 378 | - 141 | 162 | - 130 | -79 | 119 | -67 | -27 | -68 | -73 | - 122 | -57 | -97 | - 125 | - 166 | -71 | - 111 | - 104 | - 158 | - 107 |
dynamika kw/kw | | | -90,58% | +2 478,95% | -1 421,97% | +106,82% | +30,19% | +27,59% | -79,60% | +1 199,11% | +44,45% | +43,54% | -139,41% | +506,17% | -105,54% | +386,66% | -137,72% | -324,07% | +5,66% | +212,25% | -197,50% | +82,38% | -79,98% | +733,06% | -436,85% | +122,70% | -162,44% | +44,64% | -920,21% | +89,69% | +163,58% | -300,78% | -366,21% | +81,07% | +2,07% | -400,58% | +162,14% | -95,95% | -2 624,43% | +74,29% | -59,94% | +94,75% | +203,74% | -107,66% | +5 517,65% | -72,10% | -222,57% | +682,54% | +346,21% | -102,55% | +474,64% | -105,36% | +714,29% | -91,86% | +3 457,14% | -192,77% | +79,22% | +127,78% | -902,50% | +104,36% | +11 221,43% | -96,21% | -730,00% | +62,70% | +214,89% | -180,25% | +39,23% | +250,63% | -156,30% | +59,70% | -151,85% | -7,35% | -67,12% | +53,28% | -70,18% | -28,87% | -32,80% | +57,23% | -56,34% | +6,31% | -51,92% | +32,28% |
dynamika r/r | | | | | | +119,01% | +2 926,32% | +49,73% | +102,31% | +340,23% | +388,46% | +449,52% | -1 161,69% | +231,94% | -112,72% | -74,59% | +75,69% | -125,38% | -332,56% | +69,38% | -337,88% | +81,81% | +65,30% | +95,70% | -576,10% | +971,14% | -202,24% | -126,43% | +19,96% | -136,35% | +137,01% | -34,25% | +38,65% | -12,65% | -273,50% | -332,57% | +157,66% | +112,32% | -217,68% | +83,68% | -142,00% | -154,45% | +102,24% | +99,33% | +122,57% | +220,09% | -241,89% | +10 894,12% | +789,03% | -181,32% | +348,57% | -102,29% | -96,85% | +110,05% | -4,60% | -1 550,00% | -155,81% | +90,48% | -142,97% | +102,02% | +1 200,69% | +50,00% | -17,76% | -1 107,14% | -89,78% | -316,67% | +79,10% | +184,40% | -141,36% | +79,23% | +13,92% | -161,34% | -82,09% | -111,11% | -42,65% | -71,23% | -36,07% | -24,56% | -14,43% | +16,80% | +4,82% | -50,70% |
Pozostałe przychody operacyjne | | 1 583 | - 205 | 702 | 261 | 384 | 9 | 97 | 2 590 | 810 | 685 | 115 | 4 279 | 98 | 146 | 146 | 597 | 572 | 501 | 531 | 910 | 579 | 342 | 618 | 317 | 101 | 170 | 3 057 | 3 782 | 1 677 | 3 260 | 251 | 15 | 260 | -72 | 406 | 7 237 | 696 | 22 | 14 | 2 217 | 5 206 | -4 532 | 1 158 | -1 783 | 1 244 | -1 243 | 45 | 243 | -5 287 | -1 819 | -2 775 | -3 932 | - 118 | -7 396 | 489 | -94 | 0 | 0 | 0 | 818 | 483 | 791 | 332 | - 885 | 503 | 230 | 3 140 | -1 632 | - 775 | -1 538 | 1 151 | - 229 | 795 | - 493 | -1 306 | 110 | - 629 | 86 | - 500 | 1 565 | 422 |
dynamika kw/kw | | | -112,95% | +442,44% | -62,82% | +47,13% | -97,66% | +977,78% | +2 570,10% | -68,73% | -15,43% | -83,21% | +3 620,87% | -97,71% | +48,98% | 0,00% | +308,90% | -4,19% | -12,41% | +5,99% | +71,37% | -36,37% | -40,93% | +80,70% | -48,71% | -68,14% | +68,32% | +1 698,24% | +23,72% | -55,66% | +94,39% | -92,30% | -94,02% | +1 633,33% | -127,69% | +663,89% | +1 682,51% | -90,38% | -96,84% | -36,36% | +15 735,71% | +134,82% | -187,05% | +125,55% | -253,97% | +169,77% | -199,92% | +103,62% | +440,00% | -2 275,72% | +65,59% | -52,56% | -41,69% | +97,00% | -6 167,80% | +106,61% | -119,22% | +100,00% | | | | -40,95% | +63,77% | -58,03% | -366,57% | +156,84% | -54,27% | +1 265,22% | -151,97% | +52,51% | -98,45% | +174,84% | -119,90% | +447,16% | -162,01% | -164,91% | +108,42% | -671,82% | +113,67% | -681,40% | +413,00% | -73,04% |
dynamika r/r | | | | | | -75,74% | +104,39% | -86,18% | +892,34% | +110,94% | +7 511,11% | +18,56% | +65,21% | -87,90% | -78,69% | +26,96% | -86,05% | +483,67% | +243,15% | +263,70% | +52,43% | +1,22% | -31,74% | +16,38% | -65,16% | -82,56% | -50,29% | +394,66% | +1 093,06% | +1 560,40% | +1 817,65% | -91,79% | -99,60% | -84,50% | -102,21% | +61,75% | +48 146,67% | +167,69% | +130,56% | -96,55% | -69,37% | +647,99% | -20 700,00% | +8 171,43% | -180,42% | -76,10% | +72,57% | -96,11% | +113,63% | -525,00% | -46,34% | -6 266,67% | -1 718,11% | +97,77% | -306,60% | +117,62% | +97,61% | +100,00% | +100,00% | -100,00% | +970,21% | | | | -208,19% | +4,14% | -70,92% | +845,78% | -84,41% | -254,08% | -768,70% | -63,34% | +85,97% | +202,58% | +67,95% | -213,47% | +148,03% | -179,12% | +117,44% | +61,72% | +1 322,73% | +167,09% |
Pozostałe koszty operacyjne | | - 422 | - 174 | - 302 | - 324 | -32 | -49 | - 286 | - 317 | -29 | - 184 | - 216 | - 112 | -52 | -62 | - 211 | -1 150 | - 322 | - 213 | -37 | -1 157 | - 216 | - 263 | -1 517 | -5 315 | -1 | -4 333 | -2 537 | 149 | - 277 | -19 183 | -67 | -2 452 | - 878 | - 444 | 138 | -4 325 | -20 | -2 813 | -2 388 | - 659 | 0 | 0 | -6 | -1 | -2 | -25 | 21 | -21 | -1 | 0 | 0 | 0 | -4 | - 803 | -1 | 0 | - 198 | -57 | - 349 | 491 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | +58,77% | -73,56% | -7,28% | +90,12% | -53,13% | -483,67% | -10,84% | +90,85% | -534,48% | -17,39% | +48,15% | +53,57% | -19,23% | -240,32% | -445,02% | +72,00% | +33,85% | +82,63% | -3 027,03% | +81,33% | -21,76% | -476,81% | -250,36% | +99,98% | -433 200,00% | +41,45% | +105,87% | -285,91% | -6 825,27% | +99,65% | -3 559,70% | +64,19% | +49,43% | +131,08% | -3 234,06% | +99,54% | -13 965,00% | +15,11% | +72,40% | +100,00% | | | +83,33% | -100,00% | -1 150,00% | +184,00% | -200,00% | +95,24% | +100,00% | 0,00% | 0,00% | -100,00% | -19 975,00% | +99,88% | +100,00% | +87,75% | +71,21% | -512,28% | +240,69% | -100,00% | | | | | | +100,00% | 0,00% | +100,00% | | | | | | | | | | | | |
dynamika r/r | | | | | | +92,42% | +71,84% | +5,30% | +2,16% | +9,38% | -275,51% | +24,48% | +64,67% | -79,31% | +66,30% | +2,31% | -926,79% | -519,23% | -243,55% | +82,46% | -0,61% | +32,92% | -23,47% | -4 000,00% | -359,38% | +99,54% | -1 547,53% | -67,24% | +102,80% | -27 600,00% | -342,72% | +97,36% | -1 745,64% | -216,97% | +97,69% | +305,97% | -76,39% | +97,72% | -533,56% | -1 830,43% | +84,76% | +100,00% | +100,00% | +99,75% | +99,85% | | | +450,00% | -2 000,00% | +50,00% | +100,00% | -100,00% | +100,00% | -300,00% | -40 450,00% | -80 650,00% | -80 700,00% | -4 850,00% | +92,90% | -34 800,00% | +55,63% | +100,00% | +100,00% | +100,00% | -100,00% | | | | | | +100,00% | +100,00% | | | | | | | | | | |
Zysk operacyjny |
|
1 766 | - 322 | 1 870 | -19 496 | 1 677 | 1 685 | 2 012 | 2 722 | 6 614 | 8 927 | 11 994 | - 600 | 19 408 | - 988 | 3 008 | -1 712 | -4 665 | -4 349 | 5 699 | -5 322 | - 531 | -1 530 | 9 287 | -39 310 | 7 888 | -9 026 | -2 172 | -23 533 | -1 431 | -14 123 | -3 430 | -19 286 | -3 807 | -3 639 | -15 089 | 12 627 | 1 069 | -12 712 | -4 925 | -2 522 | 4 992 | -4 310 | 1 135 | - 863 | 1 499 | -1 583 | 1 901 | 8 410 | -5 497 | -1 036 | -2 817 | -3 674 | - 101 | -7 452 | - 205 | - 238 | - 158 | - 378 | - 335 | 2 894 | 543 | 413 | 191 | - 723 | 373 | 150 | 3 259 | -1 699 | - 802 | -1 606 | 1 078 | - 351 | 738 | - 590 | -1 431 | -56 | - 700 | -25 | - 604 | 1 407 | 315 |
dynamika kw/kw | | | -118,23% | +680,75% | -1 142,57% | +108,60% | +0,48% | +19,41% | +35,29% | +142,98% | +34,97% | +34,36% | -105,00% | +3 334,67% | -105,09% | +404,45% | -156,91% | -172,49% | +6,77% | +231,04% | -193,38% | +90,02% | -188,14% | +706,99% | -523,28% | +120,07% | -214,43% | +75,94% | -983,47% | +93,92% | -886,93% | +75,71% | -462,27% | +80,26% | +4,41% | -314,65% | +183,68% | -91,53% | -1 289,15% | +61,26% | +48,79% | +297,94% | -186,34% | +126,33% | -176,04% | +273,70% | -205,60% | +220,09% | +342,40% | -165,36% | +81,15% | -171,91% | -30,42% | +97,25% | -7 278,22% | +97,25% | -16,10% | +33,61% | -139,24% | +11,38% | +963,88% | -81,24% | -23,94% | -53,75% | -478,53% | +151,59% | -59,79% | +2 072,67% | -152,13% | +52,80% | -100,25% | +167,12% | -132,56% | +310,26% | -179,95% | -142,54% | +96,09% | -1 150,00% | +96,43% | -2 316,00% | +332,95% | -77,61% |
dynamika r/r | | | | | | -5,04% | +623,29% | +7,59% | +113,96% | +294,39% | +429,79% | +496,12% | -122,04% | +193,44% | -111,07% | -74,92% | -185,33% | -124,04% | -340,18% | +89,46% | -210,86% | +88,62% | +64,82% | +62,96% | -638,63% | +1 585,50% | -489,93% | -123,39% | +40,13% | -118,14% | -56,47% | -57,92% | +18,05% | -166,04% | +74,23% | -339,91% | +165,47% | +128,08% | -249,33% | +67,36% | -119,97% | +366,98% | +66,10% | +123,05% | +65,78% | -69,97% | +63,27% | +67,49% | +1 074,51% | -466,71% | +34,55% | -248,19% | -143,69% | +98,16% | -619,31% | +92,72% | +93,52% | -56,44% | +94,93% | -63,41% | +1 315,97% | +443,67% | +209,26% | +157,01% | -124,98% | -31,31% | -63,68% | +1 606,28% | -134,99% | -315,01% | -1 170,67% | -66,92% | +79,34% | +192,02% | +63,26% | -232,75% | +84,05% | -194,85% | +95,76% | +57,79% | +2 612,50% | +145,00% |
Przychody Finansowe | | 294 | 201 | -87 | 61 | 29 | 59 | 12 | 30 | 77 | 54 | 72 | 526 | - 735 | 2 378 | - 651 | 809 | 315 | -88 | -30 | - 140 | 161 | 1 498 | 20 | 79 | 1 | 1 | 72 | 944 | 0 | 12 424 | 179 | -11 538 | 62 | 20 | 21 | 33 | 0 | 0 | 0 | 19 | 3 | 2 | 2 | 2 | 2 | 7 | -2 | 26 | 11 | -11 | 61 | 15 | 10 | -10 | 33 | -33 | 6 | 6 | 6 | 60 | 22 | 211 | 107 | - 340 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | -31,63% | -143,28% | +170,11% | -52,46% | +103,45% | -79,66% | +150,00% | +156,67% | -29,87% | +33,33% | +630,56% | -239,73% | +423,54% | -127,38% | +224,27% | -61,06% | -127,94% | +65,91% | -366,67% | +215,00% | +830,43% | -98,66% | +295,00% | -98,73% | 0,00% | +7 100,00% | +1 211,11% | -100,00% | | -98,56% | -6 545,81% | +100,54% | -67,74% | +5,00% | +57,14% | -100,00% | | | | -84,21% | -33,33% | 0,00% | 0,00% | 0,00% | +250,00% | -128,57% | +1 400,00% | -57,69% | -200,00% | +654,55% | -75,41% | -33,33% | -200,00% | +430,00% | -200,00% | +118,18% | 0,00% | 0,00% | +900,00% | -63,33% | +859,09% | -49,29% | -417,76% | +100,00% | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | -90,14% | -70,65% | +113,79% | -50,82% | +165,52% | -8,47% | +500,00% | +1 653,33% | -1 054,55% | +4 303,70% | -1 004,17% | +53,80% | +142,86% | -103,70% | +95,39% | -117,31% | -48,89% | +1 802,27% | +166,67% | +156,43% | -99,38% | -99,93% | +260,00% | +1 094,94% | -100,00% | +1 242 300,00% | +148,61% | -1 322,25% | | -99,84% | -88,27% | +100,29% | -100,00% | -100,00% | -100,00% | -42,42% | | | | -89,47% | -33,33% | +250,00% | -200,00% | +1 200,00% | +450,00% | -257,14% | +3 150,00% | -42,31% | -9,09% | +9,09% | -45,90% | -320,00% | -40,00% | +160,00% | -81,82% | +281,82% | +266,67% | +3 416,67% | +1 683,33% | -666,67% | -100,00% | -100,00% | -100,00% | +100,00% | | | | | | | | | | | | | |
Koszty finansowe | | - 382 | - 440 | - 308 | - 108 | - 102 | - 103 | -82 | - 180 | - 143 | - 155 | -97 | - 283 | - 160 | -1 251 | 32 | 998 | -27 | -14 | - 154 | -47 | - 293 | 113 | -98 | - 358 | 0 | -5 | 0 | - 186 | - 277 | -15 975 | -4 298 | 12 593 | - 309 | - 381 | 89 | -89 | 0 | 0 | 0 | - 423 | -16 | -40 | -40 | -40 | -31 | -16 | -49 | 45 | -2 | 2 | -7 | -2 | -2 | 2 | -7 | -1 | -2 | -2 | -4 | -12 | -2 | -1 | -1 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | -15,18% | +30,00% | +64,94% | +5,56% | -0,98% | +20,39% | -119,51% | +20,56% | -8,39% | +37,42% | -191,75% | +43,46% | -681,88% | +102,56% | +3 018,75% | -102,71% | +48,15% | -1 000,00% | +69,48% | -523,40% | +138,57% | -186,73% | -265,31% | +100,00% | | +100,00% | -1 860,00% | -48,92% | -5 667,15% | +73,10% | +393,00% | -102,45% | -23,30% | +123,36% | -200,00% | +100,00% | | | | +96,22% | -150,00% | 0,00% | 0,00% | +22,50% | +48,39% | -206,25% | +191,84% | -104,44% | +200,00% | -450,00% | +71,43% | 0,00% | +200,00% | -450,00% | +85,71% | -100,00% | 0,00% | -100,00% | -200,00% | +83,33% | +50,00% | 0,00% | +500,00% | -100,00% | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | +73,30% | +76,59% | +73,38% | -66,67% | -40,20% | -50,49% | -18,29% | -57,22% | -11,89% | -707,10% | +132,99% | +452,65% | +83,13% | +98,88% | -581,25% | -104,71% | -985,19% | +907,14% | +36,36% | -661,70% | +100,00% | -104,42% | +100,00% | +48,04% | | -319 400,00% | -367 920,00% | +6 870,43% | -11,55% | +97,62% | +102,07% | -100,71% | +100,00% | +100,00% | -100,00% | -375,28% | | | | +90,54% | -93,75% | +60,00% | -22,50% | +212,50% | +93,55% | +112,50% | +85,71% | -104,44% | 0,00% | 0,00% | 0,00% | +50,00% | 0,00% | -200,00% | +42,86% | -1 100,00% | 0,00% | +50,00% | +75,00% | +133,33% | +100,00% | +100,00% | +100,00% | -100,00% | | | | | | | | | | | | | |
Zysk brutto |
|
1 678 | - 561 | 1 475 | -19 543 | 1 604 | 1 641 | 1 942 | 2 572 | 6 548 | 8 826 | 11 969 | - 357 | 18 513 | 139 | 2 389 | 95 | -4 377 | -4 451 | 5 515 | -5 509 | - 663 | 81 | 9 209 | -39 589 | 7 889 | -9 030 | -2 100 | -22 775 | -1 708 | -17 674 | -7 549 | -18 231 | -4 054 | -4 000 | -14 979 | 12 571 | 1 069 | -12 712 | -4 925 | -2 926 | 4 979 | -4 348 | 1 097 | - 901 | 1 470 | -1 592 | 1 850 | 8 481 | -5 488 | -3 511 | - 297 | -3 661 | -93 | -7 460 | - 179 | - 272 | - 154 | - 374 | - 333 | 2 942 | 563 | 623 | 297 | -1 059 | 373 | 150 | 3 259 | -1 699 | - 802 | -1 606 | 1 078 | - 351 | 738 | - 590 | -1 431 | -56 | - 700 | -25 | - 611 | 1 407 | 315 |
dynamika kw/kw | | | -133,43% | +362,92% | -1 424,95% | +108,21% | +2,31% | +18,34% | +32,44% | +154,59% | +34,79% | +35,61% | -102,98% | +5 285,71% | -99,25% | +1 618,71% | -96,02% | -4 707,37% | -1,69% | +223,90% | -199,89% | +87,97% | +112,22% | +11 269,14% | -529,89% | +119,93% | -214,46% | +76,74% | -984,52% | +92,50% | -934,78% | +57,29% | -141,50% | +77,76% | +1,33% | -274,48% | +183,92% | -91,50% | -1 289,15% | +61,26% | +40,59% | +270,16% | -187,33% | +125,23% | -182,13% | +263,15% | -208,30% | +216,21% | +358,43% | -164,71% | +36,02% | +91,54% | -1 132,66% | +97,46% | -7 921,51% | +97,60% | -51,96% | +43,38% | -142,86% | +10,96% | +983,48% | -80,86% | +10,66% | -52,33% | -456,57% | +135,22% | -59,79% | +2 072,67% | -152,13% | +52,80% | -100,25% | +167,12% | -132,56% | +310,26% | -179,95% | -142,54% | +96,09% | -1 150,00% | +96,43% | -2 344,00% | +330,28% | -77,61% |
dynamika r/r | | | | | | -4,41% | +392,51% | +31,66% | +113,16% | +308,23% | +437,84% | +516,32% | -113,88% | +182,73% | -98,43% | -80,04% | +126,61% | -123,64% | -3 302,16% | +130,85% | -5 898,95% | +84,85% | +101,82% | +66,98% | -618,62% | +1 289,89% | -11 248,15% | -122,80% | +42,47% | -121,65% | -95,73% | -259,48% | +19,95% | -137,35% | +77,37% | -98,42% | +168,95% | +126,37% | -217,80% | +67,12% | -123,28% | +365,76% | +65,80% | +122,27% | +69,21% | -70,48% | +63,39% | +68,64% | +1 041,29% | -473,33% | -120,54% | -116,05% | -143,17% | +98,31% | -112,48% | +39,73% | +92,57% | -65,59% | +94,99% | -86,03% | +1 181,62% | +465,58% | +266,58% | +189,19% | -136,00% | -33,75% | -75,92% | +997,31% | -60,43% | -315,01% | -1 170,67% | -66,92% | +79,34% | +192,02% | +63,26% | -232,75% | +84,05% | -194,85% | +95,76% | +57,30% | +2 612,50% | +145,00% |
Zysk z działalności zaniechanej | | -73 | -47 | 8 049 | -2 618 | - 139 | - 274 | - 224 | - 222 | - 140 | - 336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | +35,62% | +17 225,53% | -132,53% | +94,69% | -97,12% | +18,25% | +0,89% | +36,94% | -140,00% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | -90,41% | -482,98% | -102,78% | +91,52% | -0,72% | -22,63% | +100,00% | +100,00% | +100,00% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Zysk netto |
|
1 165 | - 857 | 9 306 | -22 347 | 1 863 | 986 | 1 331 | 1 525 | 4 785 | 6 925 | 10 386 | -1 213 | 17 280 | 663 | -1 265 | 752 | -4 584 | -4 616 | 5 486 | -5 493 | - 673 | 75 | 9 338 | -39 590 | 7 887 | -9 029 | -2 100 | -22 777 | -1 708 | -17 752 | -7 563 | -18 197 | -3 947 | -4 001 | -14 979 | 12 465 | 1 069 | -12 653 | -5 009 | -2 938 | 4 960 | -4 351 | 1 148 | - 893 | 1 470 | -1 592 | 1 879 | 8 452 | -5 506 | -3 511 | - 297 | -3 662 | -93 | -7 460 | - 184 | - 274 | - 154 | - 374 | - 333 | 2 942 | 563 | 623 | 297 | -1 059 | 373 | 150 | 3 259 | -1 699 | - 802 | -1 606 | 1 078 | - 351 | 738 | - 590 | -1 431 | -56 | - 700 | -25 | - 611 | 1 407 | 315 |
dynamika kw/kw | | | -173,56% | +1 185,88% | -340,14% | +108,34% | -47,07% | +34,99% | +14,58% | +213,77% | +44,72% | +49,98% | -111,68% | +1 524,57% | -96,16% | -290,80% | +159,45% | -709,57% | -0,70% | +218,85% | -200,13% | +87,75% | +111,14% | +12 350,67% | -523,97% | +119,92% | -214,48% | +76,74% | -984,62% | +92,50% | -939,34% | +57,40% | -140,61% | +78,31% | -1,37% | -274,38% | +183,22% | -91,42% | -1 283,63% | +60,41% | +41,35% | +268,82% | -187,72% | +126,38% | -177,79% | +264,61% | -208,30% | +218,03% | +349,81% | -165,14% | +36,23% | +91,54% | -1 133,00% | +97,46% | -7 921,51% | +97,53% | -48,91% | +43,80% | -142,86% | +10,96% | +983,48% | -80,86% | +10,66% | -52,33% | -456,57% | +135,22% | -59,79% | +2 072,67% | -152,13% | +52,80% | -100,25% | +167,12% | -132,56% | +310,26% | -179,95% | -142,54% | +96,09% | -1 150,00% | +96,43% | -2 344,00% | +330,28% | -77,61% |
dynamika r/r | | | | | | +59,91% | +215,05% | -85,70% | +106,82% | +156,84% | +602,33% | +680,32% | -179,54% | +261,13% | -90,43% | -112,18% | +162,00% | -126,53% | -796,23% | +533,68% | -830,45% | +85,32% | +101,62% | +70,22% | -620,74% | +1 271,92% | -12 138,67% | -122,49% | +42,47% | -121,66% | -96,61% | -260,14% | +20,11% | -131,09% | +77,46% | -98,06% | +168,50% | +127,08% | -216,25% | +66,56% | -123,57% | +363,99% | +65,61% | +122,92% | +69,61% | -70,36% | +63,41% | +63,68% | +1 046,47% | -474,56% | -120,54% | -115,81% | -143,33% | +98,31% | -112,48% | +38,05% | +92,52% | -65,59% | +94,99% | -80,98% | +1 173,72% | +465,58% | +266,58% | +189,19% | -136,00% | -33,75% | -75,92% | +997,31% | -60,43% | -315,01% | -1 170,67% | -66,92% | +79,34% | +192,02% | +63,26% | -232,75% | +84,05% | -194,85% | +95,76% | +57,30% | +2 612,50% | +145,00% |
Zysk netto akcjonariuszy większościowych |
|
595 | - 637 | 4 997 | -21 486 | 1 394 | 662 | 805 | 545 | 4 785 | 6 925 | 10 386 | -1 213 | 17 280 | - 360 | - 242 | -1 166 | -4 969 | -5 046 | 5 434 | -5 333 | - 577 | 74 | 9 696 | -39 634 | 7 913 | -9 016 | -2 097 | -22 819 | -1 708 | -16 953 | -8 580 | -17 236 | -3 871 | -3 892 | -14 849 | 12 150 | 1 069 | -12 653 | -5 009 | -2 938 | 4 960 | -4 351 | 1 148 | - 893 | 1 470 | -1 592 | 1 879 | 8 452 | -5 506 | -3 511 | - 297 | -3 662 | -93 | -7 460 | - 184 | - 274 | - 154 | - 374 | - 333 | 2 942 | 563 | 623 | 297 | -1 059 | 373 | 150 | 3 259 | -1 699 | - 802 | -1 606 | 1 078 | - 351 | 738 | - 590 | -1 431 | -56 | - 700 | -25 | - 611 | 1 407 | 315 |
dynamika kw/kw | | | -207,06% | +884,46% | -529,98% | +106,49% | -52,51% | +21,60% | -32,30% | +777,98% | +44,72% | +49,98% | -111,68% | +1 524,57% | -102,08% | +32,78% | -381,82% | -326,16% | -1,55% | +207,69% | -198,14% | +89,18% | +112,82% | +13 002,70% | -508,77% | +119,97% | -213,94% | +76,74% | -988,17% | +92,52% | -892,56% | +49,39% | -100,89% | +77,54% | -0,54% | -281,53% | +181,82% | -91,20% | -1 283,63% | +60,41% | +41,35% | +268,82% | -187,72% | +126,38% | -177,79% | +264,61% | -208,30% | +218,03% | +349,81% | -165,14% | +36,23% | +91,54% | -1 133,00% | +97,46% | -7 921,51% | +97,53% | -48,91% | +43,80% | -142,86% | +10,96% | +983,48% | -80,86% | +10,66% | -52,33% | -456,57% | +135,22% | -59,79% | +2 072,67% | -152,13% | +52,80% | -100,25% | +167,12% | -132,56% | +310,26% | -179,95% | -142,54% | +96,09% | -1 150,00% | +96,43% | -2 344,00% | +330,28% | -77,61% |
dynamika r/r | | | | | | +134,29% | +203,92% | -83,89% | +102,54% | +243,26% | +946,07% | +1 190,19% | -322,57% | +261,13% | -105,20% | -102,33% | +3,87% | -128,76% | -1 301,67% | +2 345,45% | -357,38% | +88,39% | +101,47% | +78,43% | -643,18% | +1 471,40% | -12 283,78% | -121,63% | +42,43% | -121,58% | -88,03% | -309,16% | +24,47% | -126,64% | +77,04% | -73,07% | +170,49% | +127,62% | -225,10% | +66,27% | -124,18% | +363,99% | +65,61% | +122,92% | +69,61% | -70,36% | +63,41% | +63,68% | +1 046,47% | -474,56% | -120,54% | -115,81% | -143,33% | +98,31% | -112,48% | +38,05% | +92,52% | -65,59% | +94,99% | -80,98% | +1 173,72% | +465,58% | +266,58% | +189,19% | -136,00% | -33,75% | -75,92% | +997,31% | -60,43% | -315,01% | -1 170,67% | -66,92% | +79,34% | +192,02% | +63,26% | -232,75% | +84,05% | -194,85% | +95,76% | +57,30% | +2 612,50% | +145,00% |
EBITDA |
|
3 506 | 1 446 | 3 649 | -19 784 | 3 067 | 2 986 | 3 448 | 4 353 | 7 964 | 10 415 | 13 619 | 853 | 20 886 | 489 | 4 568 | - 133 | -3 061 | -2 708 | 7 272 | -3 669 | 1 117 | 89 | 9 923 | -39 131 | 7 926 | -8 954 | -2 111 | -23 779 | -1 414 | -13 736 | -3 232 | -19 088 | -3 610 | -3 808 | -15 074 | 14 043 | 1 080 | -12 707 | -4 920 | -2 517 | 4 996 | -4 306 | 1 139 | - 859 | 1 503 | -1 579 | 1 905 | 8 414 | -5 496 | -1 031 | -2 813 | -3 672 | -99 | -7 450 | - 204 | - 237 | - 157 | - 377 | - 333 | 2 895 | 544 | 414 | 192 | - 719 | 376 | 153 | 3 262 | -1 696 | - 799 | -1 603 | 1 080 | - 348 | 741 | - 585 | -1 429 | -54 | - 698 | -22 | - 602 | 1 409 | 317 |
dynamika kw/kw | | | -58,76% | +152,35% | -642,18% | +115,50% | -2,64% | +15,47% | +26,25% | +82,95% | +30,78% | +30,76% | -93,74% | +2 348,53% | -97,66% | +834,15% | -102,91% | -2 201,50% | +11,53% | +368,54% | -150,45% | +130,44% | -92,03% | +11 049,44% | -494,35% | +120,26% | -212,97% | +76,42% | -1 026,43% | +94,05% | -871,43% | +76,47% | -490,59% | +81,09% | -5,48% | -295,85% | +193,16% | -92,31% | -1 276,57% | +61,28% | +48,84% | +298,49% | -186,19% | +126,45% | -175,42% | +274,97% | -205,06% | +220,65% | +341,68% | -165,32% | +81,24% | -172,84% | -30,54% | +97,30% | -7 425,25% | +97,26% | -16,18% | +33,76% | -140,13% | +11,67% | +969,37% | -81,21% | -23,90% | -53,62% | -474,48% | +152,29% | -59,31% | +2 032,03% | -151,99% | +52,89% | -100,63% | +167,37% | -132,22% | +312,93% | -178,95% | -144,27% | +96,22% | -1 192,59% | +96,85% | -2 636,36% | +334,05% | -77,50% |
dynamika r/r | | | | | | -12,52% | +106,50% | -5,51% | +122,00% | +159,67% | +248,79% | +294,98% | -80,40% | +162,26% | -95,30% | -66,46% | -115,59% | -114,66% | -653,78% | +59,19% | -2 658,65% | +136,49% | +103,29% | +36,45% | -966,53% | +609,58% | -10 160,67% | -121,27% | +39,23% | -117,84% | -53,41% | -53,10% | +19,73% | -155,30% | +72,28% | -366,40% | +173,57% | +129,92% | -233,69% | +67,36% | -117,92% | +362,59% | +66,11% | +123,15% | +65,87% | -69,92% | +63,33% | +67,25% | +1 079,51% | -465,67% | +34,71% | -247,66% | -143,64% | +98,20% | -622,60% | +92,75% | +93,55% | -58,59% | +94,94% | -63,24% | +1 321,52% | +446,50% | +209,81% | +157,66% | -124,84% | -30,88% | -63,04% | +1 598,96% | -135,88% | -312,50% | -1 147,71% | -66,89% | +79,48% | +192,74% | +63,51% | -232,31% | +84,48% | -194,20% | +96,24% | +57,87% | +2 709,26% | +145,42% |
Przepływy operacyjne |
|
4 013 | 6 050 | -1 918 | 44 185 | 2 714 | 10 947 | - 879 | -8 759 | -23 852 | -29 855 | -35 982 | -2 687 | -23 018 | 15 188 | -13 687 | 5 070 | -8 133 | 22 523 | 6 048 | -1 159 | 464 | -20 134 | -4 385 | 6 134 | 8 176 | -2 241 | -6 418 | 3 889 | - 444 | -2 168 | - 849 | -59 | 86 | -1 534 | -8 654 | 172 | - 442 | -2 564 | 2 561 | - 149 | -1 557 | 980 | 1 058 | 1 050 | -2 701 | 2 349 | -14 | -17 | 83 | -1 269 | - 142 | -85 | - 106 | - 117 | - 182 | - 271 | - 239 | - 281 | 232 | -4 157 | - 107 | 780 | -40 | -1 134 | -5 632 | 1 636 | 2 558 | 366 | - 171 | -2 023 | 1 698 | - 220 | 494 | - 141 | - 964 | 684 | - 228 | -1 646 | - 106 | 859 | - 510 |
dynamika kw/kw | | | +50,76% | -131,70% | +2 403,70% | -93,86% | +303,35% | -108,03% | -896,47% | -172,31% | -25,17% | -20,52% | +92,53% | -756,64% | +165,98% | -190,12% | +137,04% | -260,41% | +376,93% | -73,15% | -119,16% | +140,03% | -4 439,22% | +78,22% | +239,89% | +33,29% | -127,41% | -186,39% | +160,60% | -111,42% | -388,29% | +60,84% | +93,05% | +245,76% | -1 883,72% | -464,15% | +101,99% | -356,98% | -480,09% | +199,88% | -105,82% | -944,97% | +162,94% | +7,96% | -0,76% | -357,24% | +186,97% | -100,60% | -21,43% | +588,24% | -1 628,92% | +88,81% | +40,14% | -24,71% | -10,38% | -55,56% | -48,90% | +11,81% | -17,57% | +182,56% | -1 891,81% | +97,43% | +828,97% | -105,13% | -2 735,00% | -396,65% | +129,05% | +56,36% | -85,69% | -146,72% | -1 083,04% | +183,93% | -112,96% | +324,55% | -128,54% | -583,69% | +170,95% | -133,33% | -621,93% | +93,56% | +910,38% | -159,37% |
dynamika r/r | | | | | | -32,37% | +80,94% | +54,17% | -119,82% | -978,85% | -372,72% | -3 993,52% | +69,32% | +3,50% | +150,87% | +61,96% | +288,69% | +64,67% | +48,29% | +144,19% | -122,86% | +105,71% | -189,39% | -172,50% | +629,25% | +1 662,07% | +88,87% | -46,36% | -36,60% | -105,43% | +3,26% | +86,77% | -101,52% | +119,37% | +29,24% | -919,32% | +391,53% | -613,95% | -67,14% | +129,59% | -186,63% | -252,26% | +138,22% | -58,69% | +804,70% | -73,47% | +139,69% | -101,32% | -101,62% | +103,07% | -154,02% | -914,29% | -400,00% | -227,71% | +90,78% | -28,17% | -218,82% | -125,47% | -140,17% | +227,47% | -1 433,95% | +55,23% | +377,58% | -117,24% | +72,72% | -5 163,55% | +109,74% | +6 495,00% | +132,28% | +96,96% | -223,66% | -33,62% | -160,11% | +388,89% | +93,03% | -156,77% | +410,91% | -146,15% | -1 067,38% | +89,00% | +25,58% | -123,68% |
Amortyzacja | | 1 740 | 1 768 | 1 779 | - 288 | 1 390 | 1 301 | 1 436 | 1 631 | 1 350 | 1 488 | 1 625 | 1 453 | 1 478 | 1 477 | 1 560 | 1 579 | 1 604 | 1 641 | 1 573 | 1 653 | 1 648 | 1 619 | 636 | 179 | 38 | 72 | 61 | - 246 | 17 | 387 | 198 | 198 | 197 | - 169 | 15 | 1 416 | 11 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 1 | 5 | 4 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 5 | 2 | 2 | 2 | 3 | 2 | 2 | 2 |
dynamika kw/kw | | | +1,61% | +0,62% | -116,19% | +582,64% | -6,40% | +10,38% | +13,58% | -17,23% | +10,22% | +9,21% | -10,58% | +1,72% | -0,07% | +5,62% | +1,22% | +1,58% | +2,31% | -4,14% | +5,09% | -0,30% | -1,76% | -60,72% | -71,86% | -78,77% | +89,47% | -15,28% | -503,28% | +106,91% | +2 176,47% | -48,84% | 0,00% | -0,51% | -185,79% | +108,88% | +9 340,00% | -99,22% | -54,55% | 0,00% | 0,00% | -20,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -75,00% | +400,00% | -20,00% | -50,00% | 0,00% | 0,00% | -50,00% | 0,00% | 0,00% | 0,00% | +100,00% | -50,00% | 0,00% | 0,00% | 0,00% | +300,00% | -25,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -33,33% | +50,00% | 0,00% | +66,67% | -60,00% | 0,00% | 0,00% | +50,00% | -33,33% | 0,00% | 0,00% |
dynamika r/r | | | | | | -20,11% | -26,41% | -19,28% | +666,32% | -2,88% | +14,37% | +13,16% | -10,91% | +9,48% | -0,74% | -4,00% | +8,67% | +8,53% | +11,10% | +0,83% | +4,69% | +2,74% | -1,34% | -59,57% | -89,17% | -97,69% | -95,55% | -90,41% | -237,43% | -55,26% | +437,50% | +224,59% | +180,49% | +1 058,82% | -143,67% | -92,42% | +615,15% | -94,42% | +102,96% | -66,67% | -99,65% | -63,64% | -20,00% | -20,00% | -20,00% | 0,00% | 0,00% | 0,00% | 0,00% | -75,00% | +25,00% | 0,00% | -50,00% | +100,00% | -60,00% | -75,00% | -50,00% | -50,00% | -50,00% | +100,00% | 0,00% | 0,00% | 0,00% | -50,00% | +300,00% | +200,00% | +200,00% | +200,00% | -25,00% | 0,00% | 0,00% | -33,33% | 0,00% | 0,00% | +66,67% | 0,00% | -33,33% | -33,33% | -40,00% | 0,00% | 0,00% | 0,00% |
Przepływy inwestycyjne |
|
358 | 3 078 | 1 313 | 7 026 | -78 | - 899 | - 734 | 1 682 | - 624 | - 686 | -2 358 | -3 241 | -1 649 | -2 710 | -4 709 | -6 038 | -1 269 | -1 559 | - 123 | -2 345 | - 294 | 365 | -6 402 | 7 493 | - 156 | 331 | -85 | 2 214 | 1 337 | - 297 | 1 674 | 7 747 | 1 531 | 8 742 | 19 794 | -17 198 | -1 906 | - 405 | 6 616 | 799 | - 152 | -1 766 | - 592 | - 669 | 2 105 | 2 537 | - 248 | - 615 | 176 | 7 020 | - 843 | -4 708 | - 273 | 823 | 202 | 506 | -25 | -20 | 114 | 6 424 | 254 | 324 | 30 | 1 221 | 2 073 | 1 838 | -6 274 | -1 333 | 0 | 3 100 | -2 020 | - 381 | -1 144 | 76 | 0 | - 271 | 3 912 | -4 645 | -10 | -1 500 | 383 |
dynamika kw/kw | | | +759,78% | -57,34% | +435,11% | -101,11% | -1 052,56% | +18,35% | +329,16% | -137,10% | -9,94% | -243,73% | -37,45% | +49,12% | -64,34% | -73,76% | -28,22% | +78,98% | -22,85% | +92,11% | -1 806,50% | +87,46% | +224,15% | -1 853,97% | +217,04% | -102,08% | +312,18% | -125,68% | +2 704,71% | -39,61% | -122,21% | +663,64% | +362,78% | -80,24% | +471,00% | +126,42% | -186,88% | +88,92% | +78,75% | +1 733,58% | -87,92% | -119,02% | -1 061,84% | +66,48% | -13,01% | +414,65% | +20,52% | -109,78% | -147,98% | +128,62% | +3 888,64% | -112,01% | -458,48% | +94,20% | +401,47% | -75,46% | +150,50% | -104,94% | +20,00% | +670,00% | +5 535,09% | -96,05% | +27,56% | -90,74% | +3 970,00% | +69,78% | -11,34% | -441,35% | +78,75% | +100,00% | | -165,16% | +81,14% | -200,26% | +106,64% | -100,00% | | +1 543,54% | -218,74% | +99,78% | -14 900,00% | +125,53% |
dynamika r/r | | | | | | -121,79% | -129,21% | -155,90% | -76,06% | -700,00% | +23,69% | -221,25% | -292,69% | -164,26% | -295,04% | -99,70% | -86,30% | +23,04% | +42,47% | +97,39% | +61,16% | +76,83% | +123,41% | -5 104,88% | +419,53% | +46,94% | -9,32% | +98,67% | -70,45% | +957,05% | -189,73% | +2 069,41% | +249,91% | +14,51% | +3 043,43% | +1 082,44% | -322,00% | -224,49% | -104,63% | -66,58% | +104,65% | +92,03% | -336,05% | -108,95% | -183,73% | +1 484,87% | +243,66% | +58,11% | +8,07% | -91,64% | +176,70% | -239,92% | -665,53% | -255,11% | -88,28% | +123,96% | +110,75% | +90,84% | -102,43% | -43,56% | +1 169,57% | +1 116,00% | +1 720,00% | -73,68% | -80,99% | +716,14% | +467,28% | -21 013,33% | -209,17% | -100,00% | +68,66% | +67,80% | +71,42% | | -97,55% | +100,00% | +28,87% | +441,96% | -6 211,84% | | -453,51% | -90,21% |
Capex |
|
-2 165 | - 498 | - 991 | 952 | - 142 | - 784 | -1 136 | -1 495 | - 837 | - 958 | -1 526 | -2 080 | -2 038 | -2 997 | -2 091 | -3 179 | - 956 | 675 | -4 357 | -2 686 | - 104 | - 825 | - 517 | -48 | -1 | - 192 | 0 | -63 | 0 | -34 | -11 | 0 | -44 | 29 | 0 | - 112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | -3 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | +77,00% | -99,00% | +196,06% | -114,92% | -452,11% | -44,90% | -31,60% | +44,01% | -14,46% | -59,29% | -36,30% | +2,02% | -47,06% | +30,23% | -52,03% | +69,93% | +170,61% | -745,48% | +38,35% | +96,13% | -693,27% | +37,33% | +90,72% | +97,92% | -19 100,00% | +100,00% | | +100,00% | | +67,65% | +100,00% | | +165,91% | -100,00% | | +100,00% | | | | | | | | | | | | | +85,00% | +33,33% | +100,00% | | | | | | | | | | | | +100,00% | | | | | | | | | | | +100,00% | | | | | | |
dynamika r/r | | | | | | +93,44% | -57,43% | -14,63% | -257,04% | -489,44% | -22,19% | -34,33% | -39,13% | -143,49% | -212,84% | -37,02% | -52,84% | +53,09% | +122,52% | -108,37% | +15,51% | +89,12% | -222,22% | +88,13% | +98,21% | +99,04% | +76,73% | +100,00% | -31,25% | +100,00% | +82,29% | | +100,00% | | +185,29% | +100,00% | | +100,00% | -100,00% | | +100,00% | | | | | | | | | | | | | +100,00% | +100,00% | +100,00% | | | | | | | | | | | | +100,00% | | | | | | | | | | | +100,00% | | | |
Przepływy finansowe |
|
654 | -6 703 | -20 161 | -42 014 | -1 884 | -5 610 | 1 935 | 1 496 | -1 774 | 49 688 | 32 009 | 14 063 | 4 024 | -8 550 | 21 191 | -1 635 | 7 596 | -23 351 | -3 371 | 2 166 | - 626 | 28 372 | -3 875 | -13 314 | 12 595 | -22 990 | 16 196 | -10 834 | - 452 | -4 429 | -1 604 | -7 666 | - 167 | -5 839 | -11 247 | 14 379 | 2 319 | 2 615 | -8 531 | 0 | 1 500 | 0 | 0 | - 542 | 412 | -1 539 | 200 | 0 | 0 | 34 | 27 | 15 | 10 | 11 | 12 | -1 873 | 0 | 12 | 6 | 7 | 11 | 7 | 0 | 0 | 4 | -2 | 0 | -1 | 4 | -4 | 0 | 46 | 10 | 2 | 742 | - 354 | - 374 | 3 944 | 12 | 5 | 2 |
dynamika kw/kw | | | -1 124,92% | -200,78% | -108,39% | +95,52% | -197,77% | +134,49% | -22,69% | -218,58% | +2 900,90% | -35,58% | -56,07% | -71,39% | -312,48% | +347,85% | -107,72% | +564,59% | -407,41% | +85,56% | +164,25% | -128,90% | +4 632,27% | -113,66% | -243,59% | +194,60% | -282,53% | +170,45% | -166,89% | +95,83% | -879,87% | +63,78% | -377,93% | +97,82% | -3 396,41% | -92,62% | +227,85% | -83,87% | +12,76% | -426,23% | +100,00% | | -100,00% | | | +176,01% | -473,54% | +113,00% | -100,00% | | | -20,59% | -44,44% | -33,33% | +10,00% | +9,09% | -15 708,33% | +100,00% | | -50,00% | +16,67% | +57,14% | -36,36% | -100,00% | | | -150,00% | +100,00% | | +500,00% | -200,00% | +100,00% | | -78,26% | -80,00% | +37 000,00% | -147,71% | -5,65% | +1 154,55% | -99,70% | -58,33% | -60,00% |
dynamika r/r | | | | | | -388,07% | +16,31% | +109,60% | +103,56% | +5,84% | +985,70% | +1 554,21% | +840,04% | +326,83% | -117,21% | -33,80% | -111,63% | +88,77% | -173,11% | -115,91% | +232,48% | -108,24% | +221,50% | -14,95% | -714,68% | +2 111,98% | -181,03% | +517,96% | +18,63% | -103,59% | +80,74% | -109,90% | +29,24% | +63,05% | -31,84% | -601,18% | +287,57% | +1 488,62% | +144,79% | +24,15% | -100,00% | -35,32% | -100,00% | +100,00% | | -72,53% | | | +100,00% | -100,00% | +102,21% | -86,50% | | | -67,65% | -55,56% | -12 586,67% | -100,00% | +9,09% | -50,00% | +100,37% | | -41,67% | -100,00% | -100,00% | -63,64% | -128,57% | | | 0,00% | -100,00% | | +4 700,00% | +150,00% | +150,00% | | -869,57% | -3 840,00% | +197 100,00% | -98,38% | +101,41% | +100,53% |
Emisja akcji | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78 640 | 0 | 0 | 0 | 0 | 9 116 | 0 | 0 | 0 | 0 | 0 | 0 | 612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 403 | 0 | 0 | 0 | 2 230 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | -100,00% | | | | | -100,00% | | | | | | | -100,00% | | | | | | | | -100,00% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | -100,00% | | | | | -100,00% | | | | | | | -100,00% | | | | | | | | +58,95% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pozostałe, w tym pożyczki i kredyty | | 729 | -6 583 | -20 067 | -41 934 | -1 813 | -3 711 | 1 996 | 1 534 | -1 707 | -28 909 | 32 325 | 14 529 | 4 393 | -5 730 | 12 332 | - 990 | 8 063 | -17 903 | -2 861 | 2 210 | -82 | 28 843 | -2 390 | -11 087 | 13 318 | -21 507 | 17 082 | -10 395 | -10 | -5 201 | - 790 | -7 299 | 0 | -7 370 | -11 862 | 22 167 | 2 326 | 2 616 | -8 531 | 0 | 1 500 | 0 | 0 | - 542 | 500 | -1 500 | 200 | 0 | 0 | 34 | 27 | 15 | 10 | 11 | 12 | -3 757 | 0 | 12 | 6 | 7 | 11 | 7 | 0 | 0 | 4 | -2 | 0 | -1 | 4 | -4 | 0 | 46 | 10 | 2 | 742 | - 354 | - 374 | 3 954 | 12 | 7 | 2 |
dynamika kw/kw | | | -1 003,02% | -204,83% | -108,97% | +95,68% | -104,69% | +153,79% | -23,15% | -211,28% | -1 593,56% | +211,82% | -55,05% | -69,76% | -230,43% | +315,22% | -108,03% | +914,44% | -322,04% | +84,02% | +177,25% | -103,71% | +35 274,39% | -108,29% | -363,89% | +220,12% | -261,49% | +179,43% | -160,85% | +99,90% | -51 910,00% | +84,81% | -823,92% | +100,00% | | -60,95% | +286,87% | -89,51% | +12,47% | -426,11% | +100,00% | | -100,00% | | | +192,25% | -400,00% | +113,33% | -100,00% | | | -20,59% | -44,44% | -33,33% | +10,00% | +9,09% | -31 408,33% | +100,00% | | -50,00% | +16,67% | +57,14% | -36,36% | -100,00% | | | -150,00% | +100,00% | | +500,00% | -200,00% | +100,00% | | -78,26% | -80,00% | +37 000,00% | -147,71% | -5,65% | +1 157,22% | -99,70% | -41,67% | -71,43% |
dynamika r/r | | | | | | -348,70% | +43,63% | +109,95% | +103,66% | +5,85% | -679,01% | +1 519,49% | +847,13% | +357,35% | +80,18% | -61,85% | -106,81% | +83,54% | -212,44% | -123,20% | +323,23% | -101,02% | +261,11% | +16,46% | -601,67% | +16 341,46% | -174,57% | +814,73% | +6,24% | -100,08% | +75,82% | -104,62% | +29,78% | +100,00% | -41,70% | -1 401,52% | +403,70% | | +135,50% | +28,08% | -100,00% | -35,51% | -100,00% | +100,00% | | -66,67% | | | +100,00% | -100,00% | +102,27% | -86,50% | | | -67,65% | -55,56% | -25 146,67% | -100,00% | +9,09% | -50,00% | +100,19% | | -41,67% | -100,00% | -100,00% | -63,64% | -128,57% | | | 0,00% | -100,00% | | +4 700,00% | +150,00% | +150,00% | | -869,57% | -3 840,00% | +197 600,00% | -98,38% | +101,98% | +100,53% |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | -1 845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 317 | 0 | 0 | 0 | -4 617 | 0 | 0 | 0 | - 781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | +100,00% | | | | | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | +100,00% | | | | | | | | -99,27% | | | | +83,08% | | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | | | | | W abonamencie | W abonamencie | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | | W abonamencie |
dynamika r/r | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | | | | | W abonamencie | W abonamencie | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Przepływy razem | | 5 025 | 2 425 | -20 766 | 9 197 | 752 | 4 438 | 322 | -5 581 | -26 250 | 19 147 | -6 331 | 8 135 | -20 643 | 3 928 | 2 795 | -2 603 | -1 806 | -2 387 | 2 554 | -1 338 | - 456 | 8 603 | -14 662 | 313 | 20 615 | -24 900 | 9 693 | -4 731 | 441 | -6 894 | - 779 | 22 | 1 450 | 1 369 | - 107 | -2 647 | -29 | - 354 | 646 | 650 | - 209 | - 786 | 466 | - 161 | - 184 | 3 347 | -62 | - 632 | 259 | 5 785 | - 958 | -4 778 | - 369 | 717 | 32 | -1 638 | - 264 | - 289 | 352 | 2 274 | 158 | 1 111 | -10 | 87 | -3 555 | 3 472 | -3 716 | - 968 | - 167 | 1 073 | - 322 | - 555 | - 640 | -63 | - 222 | 59 | 3 310 | -2 347 | - 104 | - 636 | - 125 |
dynamika kw/kw | | | -51,74% | -956,33% | +144,29% | -91,82% | +490,16% | -92,74% | -1 833,23% | -370,35% | +172,94% | -133,07% | +228,49% | -353,76% | +119,03% | -28,84% | -193,13% | +30,62% | -32,17% | +207,00% | -152,39% | +65,92% | +1 986,62% | -270,43% | +102,13% | +6 486,26% | -220,79% | +138,93% | -148,81% | +109,32% | -1 663,27% | +88,70% | +102,82% | +6 490,91% | -5,59% | -107,82% | -2 373,83% | +98,90% | -1 120,69% | +282,49% | +0,62% | -132,15% | -276,08% | +159,29% | -134,55% | -14,29% | +1 919,02% | -101,85% | -919,35% | +140,98% | +2 133,59% | -116,56% | -398,75% | +92,28% | +294,31% | -95,54% | -5 218,75% | +83,88% | -9,47% | +221,80% | +546,02% | -93,05% | +603,16% | -100,90% | +970,00% | -4 186,21% | +197,67% | -207,03% | +73,95% | +82,75% | +742,51% | -130,01% | -72,36% | -15,32% | +90,16% | -252,38% | +126,58% | +5 510,17% | -170,91% | +95,57% | -511,54% | +80,35% |
dynamika r/r | | | | | | -85,03% | +83,01% | +101,55% | -160,68% | -3 590,69% | +331,43% | -2 066,15% | +245,76% | +21,36% | -79,49% | +144,15% | -132,00% | +91,25% | -160,77% | -8,62% | +48,60% | +74,75% | +460,41% | -674,08% | +123,39% | +4 620,83% | -389,43% | +166,11% | -1 611,50% | -97,86% | +72,31% | -108,04% | +100,47% | +228,80% | +119,86% | +86,26% | -12 131,82% | -102,00% | -125,86% | +703,74% | +124,56% | -620,69% | -122,03% | -27,86% | -124,77% | +11,96% | +525,83% | -113,30% | -292,55% | +240,76% | +72,84% | -1 445,16% | -656,01% | -242,47% | -87,61% | +103,34% | +65,72% | +28,46% | -140,31% | +1 000,00% | +238,83% | +159,85% | +484,43% | -102,84% | -96,17% | -2 350,00% | +212,51% | -37 060,00% | -1 212,64% | +95,30% | -69,10% | +91,33% | +42,67% | -283,23% | -105,87% | +31,06% | +110,63% | +617,19% | -3 625,40% | +53,15% | -1 177,97% | -103,78% |
Data bilansowa | | 31.03.2005 | 30.06.2005 | 30.09.2005 | 31.12.2005 | 31.03.2006 | 30.06.2006 | 30.09.2006 | 31.12.2006 | 31.03.2007 | 30.06.2007 | 30.09.2007 | 31.12.2007 | 31.03.2008 | 30.06.2008 | 30.09.2008 | 31.12.2008 | 31.03.2009 | 30.06.2009 | 30.09.2009 | 31.12.2009 | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 |
Aktywa trwałe |
|
125 221 | 119 270 | 116 263 | 58 447 | 57 836 | 58 936 | 57 905 | 72 984 | 71 356 | 73 301 | 83 141 | 76 002 | 80 291 | 81 479 | 89 924 | 66 726 | 64 727 | 91 109 | 91 196 | 65 266 | 65 936 | 62 359 | 8 323 | 5 552 | 4 773 | 2 585 | 2 576 | 1 790 | 757 | 887 | 606 | 916 | 753 | 488 | 470 | 453 | 361 | 1 345 | 52 | 120 | 201 | 233 | 412 | 53 | 70 | 49 | 51 | 2 157 | 1 058 | 86 | 87 | 166 | 204 | 236 | 225 | 241 | 253 | 269 | 273 | 272 | 310 | 281 | 399 | 367 | 306 | 317 | 793 | 851 | 801 | 754 | 976 | 883 | 1 083 | 1 271 | 1 088 | 1 215 | 643 | 662 | 634 | 908 | 910 |
dynamika kw/kw | | -0,23% | -4,75% | -2,52% | -49,73% | -1,05% | +1,90% | -1,75% | +26,04% | -2,23% | +2,73% | +13,42% | -8,59% | +5,64% | +1,48% | +10,36% | -25,80% | -3,00% | +40,76% | +0,10% | -28,43% | +1,03% | -5,42% | -86,65% | -33,29% | -14,03% | -45,84% | -0,35% | -30,51% | -57,71% | +17,17% | -31,68% | +51,16% | -17,79% | -35,19% | -3,69% | -3,62% | -20,31% | +272,58% | -96,13% | +130,77% | +67,50% | +15,92% | +76,82% | -87,14% | +32,08% | -30,00% | +4,08% | +4 129,41% | -50,95% | -91,87% | +1,16% | +90,80% | +22,89% | +15,69% | -4,66% | +7,11% | +4,98% | +6,32% | +1,49% | -0,37% | +13,97% | -9,35% | +41,99% | -8,02% | -16,62% | +3,59% | +150,16% | +7,31% | -5,88% | -5,87% | +29,44% | -9,53% | +22,65% | +17,36% | -14,40% | +11,67% | -47,08% | +2,95% | -4,23% | +43,22% | +0,22% |
dynamika r/r | | | | | -53,43% | -53,81% | -50,59% | -50,19% | +24,87% | +23,38% | +24,37% | +43,58% | +4,14% | +12,52% | +11,16% | +8,16% | -12,20% | -19,38% | +11,82% | +1,41% | -2,19% | +1,87% | -31,56% | -90,87% | -91,49% | -92,76% | -95,85% | -69,05% | -67,76% | -84,14% | -65,69% | -76,48% | -48,83% | -0,53% | -44,98% | -22,44% | -50,55% | -52,06% | +175,61% | -88,94% | -73,51% | -44,32% | -82,68% | +692,31% | -55,83% | -65,17% | -78,97% | -87,62% | +3 969,81% | +1 411,43% | +75,51% | +70,59% | -92,30% | -80,72% | +174,42% | +158,62% | +45,18% | +24,02% | +13,98% | +21,33% | +12,86% | +22,53% | +4,46% | +46,15% | +34,93% | -1,29% | +12,81% | +98,75% | +131,88% | +161,76% | +137,85% | +23,08% | +3,76% | +35,21% | +68,57% | +11,48% | +37,60% | -40,63% | -47,92% | -41,73% | -25,27% | +41,52% |
WNIP | | 474 | 260 | 195 | 79 | 71 | 70 | 65 | 15 894 | 15 889 | 17 729 | 25 446 | 25 905 | 25 858 | 25 814 | 31 434 | 6 139 | 5 743 | 30 009 | 30 703 | 5 705 | 5 685 | 11 038 | 5 446 | 1 880 | 1 747 | 268 | 251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 16 | 14 | 11 | 9 | 7 | 5 | 2 | 0 |
dynamika kw/kw | | +16,18% | -45,15% | -25,00% | -59,49% | -10,13% | -1,41% | -7,14% | +24 352,31% | -0,03% | +11,58% | +43,53% | +1,80% | -0,18% | -0,17% | +21,77% | -80,47% | -6,45% | +422,53% | +2,31% | -81,42% | -0,35% | +94,16% | -50,66% | -65,48% | -7,07% | -84,66% | -6,34% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11,11% | -12,50% | -21,43% | -18,18% | -22,22% | -28,57% | -60,00% | -100,00% |
dynamika r/r | | | | | -80,64% | -85,02% | -73,08% | -66,67% | +20 018,99% | +22 278,87% | +25 227,14% | +39 047,69% | +62,99% | +62,74% | +45,60% | +23,53% | -76,30% | -77,79% | +16,25% | -2,33% | -7,07% | -1,01% | -63,22% | -82,26% | -67,05% | -69,27% | -97,57% | -95,39% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -50,00% | -56,25% | -64,29% | -81,82% | -100,00% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
107 821 | 109 332 | 108 421 | 52 382 | 53 376 | 53 280 | 52 363 | 50 981 | 50 409 | 50 639 | 51 238 | 44 675 | 45 344 | 48 194 | 53 016 | 56 638 | 55 245 | 54 697 | 54 539 | 54 806 | 53 715 | 46 399 | 664 | 628 | 340 | 670 | 622 | 303 | 212 | 287 | 100 | 168 | 169 | 155 | 141 | 128 | 18 | 44 | 43 | 38 | 34 | 30 | 26 | 22 | 18 | 14 | 10 | 6 | 25 | 23 | 20 | 18 | 16 | 14 | 13 | 12 | 10 | 9 | 7 | 6 | 5 | 3 | 108 | 103 | 100 | 98 | 95 | 93 | 89 | 87 | 84 | 81 | 79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | -3,58% | +1,40% | -0,83% | -51,69% | +1,90% | -0,18% | -1,72% | -2,64% | -1,12% | +0,46% | +1,18% | -12,81% | +1,50% | +6,29% | +10,01% | +6,83% | -2,46% | -0,99% | -0,29% | +0,49% | -1,99% | -13,62% | -98,57% | -5,42% | -45,86% | +97,06% | -7,16% | -51,29% | -30,03% | +35,38% | -65,16% | +68,00% | +0,60% | -8,28% | -9,03% | -9,22% | -85,94% | +144,44% | -2,27% | -11,63% | -10,53% | -11,76% | -13,33% | -15,38% | -18,18% | -22,22% | -28,57% | -40,00% | +316,67% | -8,00% | -13,04% | -10,00% | -11,11% | -12,50% | -7,14% | -7,69% | -16,67% | -10,00% | -22,22% | -14,29% | -16,67% | -40,00% | +3 500,00% | -4,63% | -2,91% | -2,00% | -3,06% | -2,11% | -4,30% | -2,25% | -3,45% | -3,57% | -2,47% | -100,00% | | | | | | | |
dynamika r/r | | | | | -53,15% | -50,50% | -51,27% | -51,70% | -2,67% | -5,56% | -4,96% | -2,15% | -12,37% | -10,05% | -4,83% | +3,47% | +26,78% | +21,84% | +13,49% | +2,87% | -3,23% | -2,77% | -15,17% | -98,78% | -98,85% | -99,37% | -98,56% | -6,33% | -51,75% | -37,65% | -57,16% | -83,92% | -44,55% | -20,28% | -45,99% | +41,00% | -23,81% | -89,35% | -71,61% | -69,50% | -70,31% | +88,89% | -31,82% | -39,53% | -42,11% | -47,06% | -53,33% | -61,54% | -72,73% | +38,89% | +64,29% | +100,00% | +200,00% | -36,00% | -39,13% | -35,00% | -33,33% | -37,50% | -35,71% | -46,15% | -50,00% | -50,00% | -66,67% | +1 442,86% | +1 616,67% | +1 900,00% | +3 166,67% | -12,04% | -9,71% | -11,00% | -11,22% | -11,58% | -12,90% | -11,24% | -100,00% | -100,00% | -100,00% | -100,00% | | | | |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pozostałe aktywa trwałe | | 16 926 | 9 678 | 7 647 | 5 986 | 4 389 | 5 586 | 5 477 | 6 109 | 5 058 | 4 933 | 6 457 | 5 422 | 9 089 | 7 471 | 5 474 | 3 949 | 3 739 | 6 403 | 5 954 | 4 755 | 6 536 | 4 922 | 2 213 | 3 044 | 2 686 | 1 647 | 1 703 | 1 487 | 545 | 600 | 506 | 748 | 584 | 333 | 329 | 325 | 343 | 1 301 | 9 | 82 | 167 | 203 | 386 | 31 | 52 | 35 | 41 | 2 151 | 1 033 | 63 | 67 | 148 | 188 | 222 | 212 | 229 | 243 | 260 | 266 | 266 | 305 | 278 | 291 | 264 | 206 | 219 | 698 | 758 | 712 | 667 | 892 | 802 | 986 | 1 255 | 1 074 | 1 204 | 634 | 655 | 629 | 906 | 910 |
dynamika kw/kw | | +27,45% | -42,82% | -20,99% | -21,72% | -26,68% | +27,27% | -1,95% | +11,54% | -17,20% | -2,47% | +30,89% | -16,03% | +67,63% | -17,80% | -26,73% | -27,86% | -5,32% | +71,25% | -7,01% | -20,14% | +37,46% | -24,69% | -55,04% | +37,55% | -11,76% | -38,68% | +3,40% | -12,68% | -63,35% | +10,09% | -15,67% | +47,83% | -21,93% | -42,98% | -1,20% | -1,22% | +5,54% | +279,30% | -99,31% | +811,11% | +103,66% | +21,56% | +90,15% | -91,97% | +67,74% | -32,69% | +17,14% | +5 146,34% | -51,98% | -93,90% | +6,35% | +120,90% | +27,03% | +18,09% | -4,50% | +8,02% | +6,11% | +7,00% | +2,31% | 0,00% | +14,66% | -8,85% | +4,68% | -9,28% | -21,97% | +6,31% | +218,72% | +8,60% | -6,07% | -6,32% | +33,73% | -10,09% | +22,94% | +27,28% | -14,42% | +12,10% | -47,34% | +3,31% | -3,97% | +44,04% | +0,44% |
dynamika r/r | | | | | -54,93% | -74,07% | -42,28% | -28,38% | +2,05% | +15,24% | -11,69% | +17,89% | -11,25% | +79,70% | +51,45% | -15,22% | -27,17% | -58,86% | -14,30% | +8,77% | +20,41% | +74,81% | -23,13% | -62,83% | -35,98% | -58,90% | -66,54% | -23,05% | -51,15% | -79,71% | -63,57% | -70,29% | -49,70% | +7,16% | -44,50% | -34,98% | -56,55% | -41,27% | +290,69% | -97,26% | -74,77% | -51,31% | -84,40% | +4 188,89% | -62,20% | -68,86% | -82,76% | -89,38% | +6 838,71% | +1 886,54% | +80,00% | +63,41% | -93,12% | -81,80% | +252,38% | +216,42% | +54,73% | +29,26% | +17,12% | +25,47% | +16,16% | +25,51% | +6,92% | +9,40% | -0,75% | -32,46% | -21,22% | +139,86% | +187,12% | +245,63% | +204,57% | +27,79% | +5,80% | +38,48% | +88,16% | +20,40% | +50,12% | -35,70% | -47,81% | -41,43% | -24,75% | +43,53% |
Aktywa obrotowe |
|
96 456 | 94 979 | 84 037 | 70 227 | 71 893 | 73 237 | 74 199 | 83 927 | 68 861 | 117 563 | 190 570 | 190 029 | 195 485 | 193 709 | 207 702 | 219 914 | 221 092 | 165 895 | 169 935 | 189 615 | 193 257 | 230 602 | 220 648 | 189 069 | 201 605 | 162 148 | 161 247 | 142 118 | 145 059 | 132 804 | 111 871 | 91 006 | 90 321 | 78 512 | 50 729 | 48 863 | 51 572 | 42 197 | 28 152 | 25 286 | 31 808 | 27 475 | 29 805 | 28 372 | 30 322 | 27 207 | 26 294 | 37 859 | 32 049 | 28 496 | 28 194 | 24 618 | 24 475 | 16 989 | 16 796 | 14 685 | 14 481 | 14 095 | 13 743 | 15 110 | 15 640 | 16 261 | 16 450 | 15 335 | 15 663 | 15 796 | 19 063 | 17 391 | 16 556 | 14 967 | 16 063 | 15 723 | 16 423 | 15 932 | 15 240 | 14 881 | 13 747 | 13 722 | 13 104 | 14 551 | 14 849 |
dynamika kw/kw | | -2,93% | -1,53% | -11,52% | -16,43% | +2,37% | +1,87% | +1,31% | +13,11% | -17,95% | +70,73% | +62,10% | -0,28% | +2,87% | -0,91% | +7,22% | +5,88% | +0,54% | -24,97% | +2,44% | +11,58% | +1,92% | +19,32% | -4,32% | -14,31% | +6,63% | -19,57% | -0,56% | -11,86% | +2,07% | -8,45% | -15,76% | -18,65% | -0,75% | -13,07% | -35,39% | -3,68% | +5,54% | -18,18% | -33,28% | -10,18% | +25,79% | -13,62% | +8,48% | -4,81% | +6,87% | -10,27% | -3,36% | +43,98% | -15,35% | -11,09% | -1,06% | -12,68% | -0,58% | -30,59% | -1,14% | -12,57% | -1,39% | -2,67% | -2,50% | +9,95% | +3,51% | +3,97% | +1,16% | -6,78% | +2,14% | +0,85% | +20,68% | -8,77% | -4,80% | -9,60% | +7,32% | -2,12% | +4,45% | -2,99% | -4,34% | -2,36% | -7,62% | -0,18% | -4,50% | +11,04% | +2,05% |
dynamika r/r | | | | | -29,33% | -25,47% | -22,89% | -11,71% | +19,51% | -4,22% | +60,52% | +156,84% | +126,42% | +183,88% | +64,77% | +8,99% | +15,73% | +13,10% | -14,36% | -18,18% | -13,78% | -12,59% | +39,00% | +29,84% | -0,29% | +4,32% | -29,68% | -26,92% | -24,83% | -28,05% | -18,10% | -30,62% | -35,96% | -37,73% | -40,88% | -54,65% | -46,31% | -42,90% | -46,25% | -44,51% | -48,25% | -38,32% | -34,89% | +5,87% | +12,20% | -4,67% | -0,98% | -11,78% | +33,44% | +5,70% | +4,74% | +7,23% | -34,97% | -23,63% | -40,38% | -40,43% | -40,35% | -40,83% | -17,03% | -18,18% | +2,89% | +8,00% | +15,37% | +19,70% | +1,49% | +0,15% | -2,86% | +15,88% | +13,41% | +5,70% | -5,25% | -15,74% | -9,59% | -0,80% | +6,45% | -5,12% | -5,36% | -16,29% | -13,87% | -14,02% | -2,22% | +8,02% |
Zapasy |
|
16 325 | 16 008 | 16 463 | 10 702 | 9 871 | 9 195 | 9 835 | 12 511 | 10 879 | 12 282 | 12 669 | 12 282 | 12 342 | 11 011 | 11 020 | 15 538 | 9 844 | 11 006 | 12 794 | 13 296 | 12 052 | 14 799 | 374 | 351 | 0 | 7 | 7 | 0 | 0 | 84 | 94 | 131 | 80 | 274 | 92 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | -16,68% | -1,94% | +2,84% | -34,99% | -7,76% | -6,85% | +6,96% | +27,21% | -13,04% | +12,90% | +3,15% | -3,05% | +0,49% | -10,78% | +0,08% | +41,00% | -36,65% | +11,80% | +16,25% | +3,92% | -9,36% | +22,79% | -97,47% | -6,15% | -100,00% | | 0,00% | -100,00% | | | +11,90% | +39,36% | -38,93% | +242,50% | -66,42% | -100,00% | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | -45,38% | -39,53% | -42,56% | -40,26% | +16,90% | +10,21% | +33,57% | +28,82% | -1,83% | +13,45% | -10,35% | -13,02% | +26,51% | -20,24% | -0,05% | +16,10% | -14,43% | +22,43% | +34,46% | -97,08% | -97,36% | -100,00% | -99,95% | -98,13% | -100,00% | | +1 100,00% | +1 242,86% | | | +226,19% | -2,13% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Należności handlowe |
|
23 993 | 23 636 | 23 466 | 19 167 | 21 074 | 18 941 | 19 275 | 19 801 | 22 617 | 34 416 | 23 785 | 20 226 | 53 997 | 47 946 | 20 992 | 31 288 | 34 934 | 24 078 | 33 945 | 36 546 | 39 192 | 49 193 | 26 096 | 21 455 | 24 892 | 26 014 | 25 262 | 19 566 | 18 482 | 13 400 | 13 523 | 12 044 | 12 288 | 12 622 | 13 529 | 9 325 | 9 509 | 9 874 | 5 811 | 4 401 | 5 764 | 4 605 | 4 652 | 3 483 | 6 056 | 5 118 | 4 672 | 4 666 | 4 633 | 4 780 | 5 773 | 9 114 | 8 969 | 6 101 | 6 173 | 6 295 | 6 409 | 6 513 | 6 619 | 6 748 | 6 740 | 6 656 | 6 528 | 5 296 | 10 750 | 9 018 | 6 425 | 6 596 | 6 702 | 5 057 | 3 329 | 3 366 | 3 289 | 3 278 | 4 116 | 2 620 | 38 | 1 803 | 2 200 | 1 217 | 1 076 |
dynamika kw/kw | | -7,66% | -1,49% | -0,72% | -18,32% | +9,95% | -10,12% | +1,76% | +2,73% | +14,22% | +52,17% | -30,89% | -14,96% | +166,97% | -11,21% | -56,22% | +49,05% | +11,65% | -31,08% | +40,98% | +7,66% | +7,24% | +25,52% | -46,95% | -17,78% | +16,02% | +4,51% | -2,89% | -22,55% | -5,54% | -27,50% | +0,92% | -10,94% | +2,03% | +2,72% | +7,19% | -31,07% | +1,97% | +3,84% | -41,15% | -24,26% | +30,97% | -20,11% | +1,02% | -25,13% | +73,87% | -15,49% | -8,71% | -0,13% | -0,71% | +3,17% | +20,77% | +57,87% | -1,59% | -31,98% | +1,18% | +1,98% | +1,81% | +1,62% | +1,63% | +1,95% | -0,12% | -1,25% | -1,92% | -18,87% | +102,98% | -16,11% | -28,75% | +2,66% | +1,61% | -24,54% | -34,17% | +1,11% | -2,29% | -0,33% | +25,56% | -36,35% | -98,55% | +4 644,74% | +22,02% | -44,68% | -11,59% |
dynamika r/r | | | | | -26,24% | -12,17% | -19,86% | -17,86% | +3,31% | +7,32% | +81,70% | +23,40% | +2,15% | +138,75% | +39,31% | -11,74% | +54,69% | -35,30% | -49,78% | +61,70% | +16,81% | +12,19% | +104,31% | -23,12% | -41,29% | -36,49% | -47,12% | -3,20% | -8,80% | -25,75% | -48,49% | -46,47% | -38,44% | -33,51% | -5,81% | +0,04% | -22,58% | -22,62% | -21,77% | -57,05% | -52,80% | -39,38% | -53,36% | -19,94% | -20,86% | +5,07% | +11,14% | +0,43% | +33,96% | -23,50% | -6,60% | +23,57% | +95,33% | +93,59% | +27,64% | +6,93% | -30,93% | -28,54% | +6,75% | +7,23% | +7,20% | +5,16% | +2,20% | -1,37% | -21,52% | +59,50% | +35,49% | -1,58% | +24,55% | -37,66% | -43,92% | -48,19% | -48,97% | -50,93% | -35,18% | +23,64% | -22,16% | -98,84% | -45,00% | -46,55% | -53,55% | +2 731,58% |
Pozostałe aktywa obrotowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 0 | 0 | 12 000 | 6 460 | 6 599 | 1 003 | 1 023 | 1 044 | 0 | 1 085 | 1 105 | 1 701 | 1 559 | 8 926 | 8 688 | 4 225 | 4 225 | 0 | 10 182 | 752 | 70 | 70 | 70 | 70 | 70 | 7 992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 415 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | -100,00% | | | -46,17% | +2,15% | -84,80% | +1,99% | +2,05% | -100,00% | | +1,84% | +53,94% | -8,35% | +472,55% | -2,67% | -51,37% | 0,00% | -100,00% | | -92,61% | -90,69% | 0,00% | 0,00% | 0,00% | 0,00% | +11 317,14% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% |
dynamika r/r | | | | | | | | | | | | | | | | | +24 746,15% | | | -91,48% | -83,84% | -100,00% | +8,18% | +8,02% | +62,93% | | +722,67% | +686,24% | +148,38% | +171,01% | -100,00% | +17,20% | -82,20% | -98,34% | | -99,31% | -90,69% | 0,00% | +11 317,14% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Inwestycje krótkoterminowe |
|
56 138 | 55 335 | 44 108 | 40 358 | 40 948 | 45 101 | 45 089 | 51 615 | 35 365 | 70 865 | 154 116 | 157 495 | 129 146 | 134 752 | 163 690 | 166 628 | 169 715 | 129 808 | 122 173 | 138 729 | 142 013 | 165 525 | 193 073 | 165 562 | 175 154 | 127 201 | 127 290 | 118 327 | 122 352 | 119 320 | 88 072 | 78 079 | 77 883 | 65 546 | 37 038 | 39 468 | 41 993 | 24 331 | 22 341 | 20 885 | 26 044 | 22 864 | 25 153 | 24 889 | 24 266 | 22 089 | 21 622 | 33 193 | 27 416 | 23 716 | 22 421 | 15 504 | 15 506 | 10 888 | 10 623 | 8 390 | 8 072 | 7 582 | 7 124 | 8 362 | 8 900 | 9 605 | 9 922 | 10 039 | 4 913 | 6 778 | 12 638 | 10 795 | 9 854 | 9 910 | 12 734 | 12 357 | 13 134 | 12 654 | 11 124 | 12 261 | 13 709 | 11 919 | 10 904 | 12 919 | 13 773 |
dynamika kw/kw | | +4,36% | -1,43% | -20,29% | -8,50% | +1,46% | +10,14% | -0,03% | +14,47% | -31,48% | +100,38% | +117,48% | +2,19% | -18,00% | +4,34% | +21,48% | +1,79% | +1,85% | -23,51% | -5,88% | +13,55% | +2,37% | +16,56% | +16,64% | -14,25% | +5,79% | -27,38% | +0,07% | -7,04% | +3,40% | -2,48% | -26,19% | -11,35% | -0,25% | -15,84% | -43,49% | +6,56% | +6,40% | -42,06% | -8,18% | -6,52% | +24,70% | -12,21% | +10,01% | -1,05% | -2,50% | -8,97% | -2,11% | +53,51% | -17,40% | -13,50% | -5,46% | -30,85% | +0,01% | -29,78% | -2,43% | -21,02% | -3,79% | -6,07% | -6,04% | +17,38% | +6,43% | +7,92% | +3,30% | +1,18% | -51,06% | +37,96% | +86,46% | -14,58% | -8,72% | +0,57% | +28,50% | -2,96% | +6,29% | -3,65% | -12,09% | +10,22% | +11,81% | -13,06% | -8,52% | +18,48% | +6,61% |
dynamika r/r | | | | | -24,98% | -27,06% | -18,49% | +2,22% | +27,89% | -13,63% | +57,13% | +241,80% | +205,13% | +265,18% | +90,15% | +6,21% | +5,80% | +31,41% | -3,67% | -25,36% | -16,74% | -16,32% | +27,52% | +58,03% | +19,34% | +23,34% | -23,15% | -34,07% | -28,53% | -30,15% | -6,20% | -30,81% | -34,01% | -36,35% | -45,07% | -57,95% | -49,45% | -46,08% | -62,88% | -39,68% | -47,08% | -37,98% | -6,03% | +12,59% | +19,17% | -6,83% | -3,39% | -14,04% | +33,36% | +12,98% | +7,37% | +3,70% | -53,29% | -43,44% | -54,09% | -52,62% | -45,88% | -47,94% | -30,36% | -32,94% | -0,33% | +10,26% | +26,68% | +39,28% | +20,06% | -44,80% | -29,43% | +27,37% | +7,53% | +100,57% | +46,21% | +0,76% | +14,47% | +33,29% | +27,69% | -12,64% | -0,78% | +4,38% | -5,81% | -1,98% | +5,37% | +0,47% |
w tym gotówka |
| 9 555 | 22 303 | 21 370 | 23 509 | 24 916 | 45 097 | 45 085 | 39 453 | 12 634 | 28 410 | 24 425 | 32 564 | 11 917 | 15 852 | 18 791 | 16 215 | 14 405 | 12 003 | 14 525 | 13 206 | 12 717 | 21 353 | 6 690 | 7 003 | 27 616 | 2 720 | 8 126 | 7 680 | 8 121 | 1 227 | 448 | 470 | 1 920 | 3 289 | 3 182 | 535 | 506 | 137 | 798 | 1 448 | 1 239 | 453 | 919 | 758 | 574 | 3 921 | 3 859 | 3 227 | 3 486 | 9 258 | 8 313 | 3 535 | 3 166 | 3 877 | 3 915 | 2 277 | 2 019 | 1 714 | 2 076 | 4 350 | 4 508 | 5 614 | 5 604 | 5 691 | 2 136 | 5 608 | 1 892 | 924 | 757 | 1 830 | 1 508 | 953 | 313 | 250 | 28 | 87 | 3 397 | 1 050 | 946 | 310 | 185 |
dynamika kw/kw | | +3,22% | +133,42% | -4,18% | +10,01% | +5,98% | +81,00% | -0,03% | -12,49% | -67,98% | +124,87% | -14,03% | +33,32% | -63,40% | +33,02% | +18,54% | -13,71% | -11,16% | -16,67% | +21,01% | -9,08% | -3,70% | +67,91% | -68,67% | +4,68% | +294,35% | -90,15% | +198,75% | -5,49% | +5,74% | -84,89% | -63,49% | +4,91% | +308,51% | +71,30% | -3,25% | -83,19% | -5,42% | -72,92% | +482,48% | +81,45% | -14,43% | -63,44% | +102,87% | -17,52% | -24,27% | +583,10% | -1,58% | -16,38% | +8,03% | +165,58% | -10,21% | -57,48% | -10,44% | +22,46% | +0,98% | -41,84% | -11,33% | -15,11% | +21,12% | +109,54% | +3,63% | +24,53% | -0,18% | +1,55% | -62,47% | +162,55% | -66,26% | -51,16% | -18,07% | +141,74% | -17,60% | -36,80% | -67,16% | -20,13% | -88,80% | +210,71% | +3 804,60% | -69,09% | -9,90% | -67,23% | -40,32% |
dynamika r/r | | | | | +153,96% | +160,76% | +102,20% | +110,97% | +67,82% | -49,29% | -37,00% | -45,82% | -17,46% | -5,68% | -44,20% | -23,07% | -50,21% | +20,88% | -24,28% | -22,70% | -18,56% | -11,72% | +77,90% | -53,94% | -46,97% | +117,16% | -87,26% | +21,46% | +9,67% | -70,59% | -54,89% | -94,49% | -93,88% | -76,36% | +168,05% | +610,27% | +13,83% | -73,65% | -95,83% | -74,92% | +170,65% | +144,86% | +230,66% | +15,16% | -47,65% | -53,67% | +765,56% | +319,91% | +325,73% | +507,32% | +136,11% | +115,42% | +9,54% | -9,18% | -58,12% | -52,91% | -35,59% | -36,23% | -55,79% | -46,97% | +91,04% | +123,28% | +227,54% | +169,94% | +30,83% | -52,62% | -0,11% | -66,24% | -83,76% | -64,56% | -67,37% | -20,30% | +3,14% | -58,65% | -86,34% | -98,14% | -90,87% | +985,30% | +320,00% | +3 278,57% | +256,32% | -94,55% |
Kapitał własny |
|
152 717 | 128 681 | 133 986 | 101 533 | 103 530 | 102 638 | 104 032 | 105 553 | 112 747 | 162 571 | 190 049 | 218 018 | 222 390 | 225 446 | 221 731 | 215 354 | 204 794 | 207 715 | 212 490 | 208 295 | 207 504 | 208 897 | 168 407 | 142 074 | 140 985 | 130 180 | 125 579 | 103 559 | 104 140 | 93 128 | 72 184 | 59 001 | 56 757 | 51 668 | 34 322 | 44 560 | 44 801 | 32 717 | 27 580 | 24 642 | 29 602 | 25 251 | 26 399 | 25 506 | 26 976 | 25 384 | 24 500 | 35 715 | 30 209 | 26 758 | 26 401 | 22 739 | 22 646 | 15 234 | 15 002 | 12 844 | 12 690 | 12 316 | 11 983 | 14 926 | 15 489 | 16 120 | 16 417 | 15 358 | 15 731 | 15 882 | 19 141 | 17 442 | 16 640 | 15 034 | 16 112 | 15 761 | 16 499 | 15 909 | 14 478 | 14 422 | 13 722 | 13 697 | 13 086 | 14 493 | 14 808 |
dynamika kw/kw | | -3,52% | -15,74% | +4,12% | -24,22% | +1,97% | -0,86% | +1,36% | +1,46% | +6,82% | +44,19% | +16,90% | +14,72% | +2,01% | +1,37% | -1,65% | -2,88% | -4,90% | +1,43% | +2,30% | -1,97% | -0,38% | +0,67% | -19,38% | -15,64% | -0,77% | -7,66% | -3,53% | -17,53% | +0,56% | -10,57% | -22,49% | -18,26% | -3,80% | -8,97% | -33,57% | +29,83% | +0,54% | -26,97% | -15,70% | -10,65% | +20,13% | -14,70% | +4,55% | -3,38% | +5,76% | -5,90% | -3,48% | +45,78% | -15,42% | -11,42% | -1,33% | -13,87% | -0,41% | -32,73% | -1,52% | -14,38% | -1,20% | -2,95% | -2,70% | +24,56% | +3,77% | +4,07% | +1,84% | -6,45% | +2,43% | +0,96% | +20,52% | -8,88% | -4,60% | -9,65% | +7,17% | -2,18% | +4,68% | -3,58% | -8,99% | -0,39% | -4,85% | -0,18% | -4,46% | +10,75% | +2,17% |
dynamika r/r | | | | | -35,85% | -32,21% | -20,24% | -22,36% | +3,96% | +8,90% | +58,39% | +82,68% | +106,55% | +97,25% | +38,68% | +16,67% | -1,22% | -7,91% | -7,86% | -4,17% | -3,28% | +1,32% | +0,57% | -20,75% | -31,79% | -32,06% | -37,68% | -25,43% | -27,11% | -26,13% | -28,46% | -42,52% | -43,03% | -45,50% | -44,52% | -52,45% | -24,48% | -21,07% | -36,68% | -19,64% | -44,70% | -33,93% | -22,82% | -4,28% | +3,51% | -8,87% | +0,53% | -7,19% | +40,03% | +11,98% | +5,41% | +7,76% | -36,33% | -25,04% | -43,07% | -43,18% | -43,52% | -43,96% | -19,15% | -20,12% | +16,21% | +22,06% | +30,89% | +37,00% | +2,89% | +1,56% | -1,48% | +16,59% | +13,57% | +5,78% | -5,34% | -15,82% | -9,64% | -0,85% | +5,82% | -10,14% | -8,50% | -16,83% | -13,90% | -9,61% | +0,49% | +7,91% |
Kapitał podstawowy | | 1 574 | 1 574 | 1 574 | 1 574 | 1 574 | 1 416 | 1 416 | 1 416 | 1 416 | 4 249 | 4 249 | 4 249 | 4 674 | 4 674 | 4 674 | 4 674 | 4 674 | 5 140 | 5 140 | 5 140 | 5 140 | 5 140 | 5 140 | 5 140 | 5 140 | 5 140 | 5 140 | 5 140 | 5 140 | 5 140 | 5 140 | 5 140 | 5 140 | 5 640 | 5 640 | 5 640 | 5 640 | 5 640 | 5 640 | 5 640 | 5 640 | 5 640 | 5 640 | 5 640 | 5 640 | 5 640 | 5 640 | 5 640 | 5 640 | 5 640 | 5 640 | 5 640 | 5 640 | 5 640 | 5 640 | 5 640 | 5 640 | 5 640 | 4 699 | 4 699 | 4 699 | 4 699 | 4 699 | 4 699 | 4 699 | 4 699 | 4 699 | 4 699 | 4 699 | 4 699 | 4 699 | 4 699 | 4 699 | 4 699 | 4 699 | 4 699 | 4 699 | 4 699 | 4 699 | 4 699 | 4 699 |
dynamika kw/kw | | -24,98% | 0,00% | 0,00% | 0,00% | 0,00% | -10,04% | 0,00% | 0,00% | 0,00% | +200,07% | 0,00% | 0,00% | +10,00% | 0,00% | 0,00% | 0,00% | 0,00% | +9,97% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +9,73% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -16,68% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | -24,98% | 0,00% | -10,04% | -10,04% | -10,04% | -10,04% | +200,07% | +200,07% | +200,07% | +230,08% | +10,00% | +10,00% | +10,00% | 0,00% | +9,97% | +9,97% | +9,97% | +9,97% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +9,73% | +9,73% | +9,73% | +9,73% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -16,68% | -16,68% | -16,68% | -16,68% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 27 100 | 38 051 | 48 662 | 56 095 | 40 709 | 46 067 | 61 693 | 64 493 | 62 682 | 98 307 | 101 455 | 100 725 | 124 522 | 135 160 | 142 223 | 139 912 | 143 328 | 165 706 | 165 706 | 165 707 | 162 345 | 158 418 | 158 418 | 158 139 | 157 780 | 127 782 | 127 782 | 127 782 | 127 782 | 110 762 | 110 762 | 110 762 | 110 762 | 87 114 | 87 114 | 87 114 | 87 114 | 67 660 | 67 660 | 67 660 | 67 660 | 19 032 | 19 032 | 19 032 | 19 032 | 19 896 | 19 896 | 19 896 | 19 896 | 27 174 | 27 188 | 27 188 | 27 188 | 27 174 | 27 188 | 27 188 | 27 188 | 6 141 | 8 159 | 8 159 | 8 159 | 8 145 | 10 235 | 10 235 | 10 235 | 10 660 | 10 660 | 10 660 | 10 660 | 12 743 | 12 743 | 12 743 | 12 743 | 12 743 | 12 743 | 12 743 | 12 743 | 12 743 | 12 743 | 12 743 | 12 743 |
dynamika kw/kw | | -65,76% | +40,41% | +27,89% | +15,27% | -27,43% | +13,16% | +33,92% | +4,54% | -2,81% | +56,83% | +3,20% | -0,72% | +23,63% | +8,54% | +5,23% | -1,62% | +2,44% | +15,61% | 0,00% | +0,00% | -2,03% | -2,42% | 0,00% | -0,18% | -0,23% | -19,01% | 0,00% | 0,00% | 0,00% | -13,32% | 0,00% | 0,00% | 0,00% | -21,35% | 0,00% | 0,00% | 0,00% | -22,33% | 0,00% | 0,00% | 0,00% | -71,87% | 0,00% | 0,00% | 0,00% | +4,54% | 0,00% | 0,00% | 0,00% | +36,58% | +0,05% | 0,00% | 0,00% | -0,05% | +0,05% | 0,00% | 0,00% | -77,41% | +32,86% | 0,00% | 0,00% | -0,17% | +25,66% | 0,00% | 0,00% | +4,15% | 0,00% | 0,00% | 0,00% | +19,54% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | -29,13% | +50,22% | +21,07% | +26,78% | +14,97% | +53,98% | +113,40% | +64,45% | +56,18% | +98,66% | +37,49% | +40,18% | +38,90% | +15,10% | +22,60% | +16,51% | +18,44% | +13,27% | -4,40% | -4,40% | -4,57% | -2,81% | -19,34% | -19,34% | -19,20% | -19,01% | -13,32% | -13,32% | -13,32% | -13,32% | -21,35% | -21,35% | -21,35% | -21,35% | -22,33% | -22,33% | -22,33% | -22,33% | -71,87% | -71,87% | -71,87% | -71,87% | +4,54% | +4,54% | +4,54% | +4,54% | +36,58% | +36,65% | +36,65% | +36,65% | 0,00% | 0,00% | 0,00% | 0,00% | -77,40% | -69,99% | -69,99% | -69,99% | +32,63% | +25,44% | +25,44% | +25,44% | +30,88% | +4,15% | +4,15% | +4,15% | +19,54% | +19,54% | +19,54% | +19,54% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Zysk lat ubiegłych | | 43 662 | 14 399 | 14 399 | 14 398 | 20 044 | 22 845 | 7 264 | 4 418 | 9 681 | 19 187 | 16 770 | 16 770 | 30 669 | 30 206 | 17 116 | 13 781 | 23 738 | 9 125 | 8 245 | 10 134 | 3 582 | 8 338 | 8 608 | 8 608 | -26 555 | 8 451 | 8 451 | 9 026 | -17 111 | - 799 | - 624 | 2 118 | -43 081 | -10 688 | -10 688 | -10 581 | -21 043 | -28 999 | -29 127 | -29 127 | -48 658 | -30 | -30 | -30 | 834 | -30 | -30 | -30 | 10 179 | 0 | -74 | -74 | -13 050 | -12 988 | -13 050 | -13 050 | -21 061 | -14 | -14 | -13 | 2 068 | 2 090 | 0 | 0 | 424 | 0 | 0 | 0 | 2 083 | 0 | 0 | 0 | -1 681 | -1 681 | -1 681 | -1 681 | -3 020 | -3 020 | -3 020 | -3 020 | -2 949 |
dynamika kw/kw | | +15,82% | -67,02% | 0,00% | -0,01% | +39,21% | +13,97% | -68,20% | -39,18% | +119,13% | +98,19% | -12,60% | 0,00% | +82,88% | -1,51% | -43,34% | -19,48% | +72,25% | -61,56% | -9,64% | +22,91% | -64,65% | +132,77% | +3,24% | 0,00% | -408,49% | +131,82% | 0,00% | +6,80% | -289,57% | +95,33% | +21,90% | +439,42% | -2 134,04% | +75,19% | 0,00% | +1,00% | -98,88% | -37,81% | -0,44% | 0,00% | -67,05% | +99,94% | 0,00% | 0,00% | +2 880,00% | -103,60% | 0,00% | 0,00% | +34 030,00% | -100,00% | | 0,00% | -17 535,14% | +0,48% | -0,48% | 0,00% | -61,39% | +99,93% | 0,00% | +7,14% | +16 007,69% | +1,06% | -100,00% | | | -100,00% | | | | -100,00% | | | | 0,00% | 0,00% | 0,00% | -79,65% | 0,00% | 0,00% | 0,00% | +2,35% |
dynamika r/r | | | | | -61,81% | -54,09% | +58,66% | -49,55% | -69,32% | -51,70% | -16,01% | +130,86% | +279,58% | +216,80% | +57,43% | +2,06% | -17,82% | -22,60% | -69,79% | -51,83% | -26,46% | -84,91% | -8,62% | +4,40% | -15,06% | -841,35% | +1,36% | -1,82% | +4,86% | +35,56% | -109,45% | -107,38% | -76,53% | -151,77% | -1 237,67% | -1 612,82% | -599,58% | +51,15% | -171,32% | -172,52% | -175,28% | -131,23% | +99,90% | +99,90% | +99,90% | +101,71% | 0,00% | 0,00% | 0,00% | +1 120,50% | +100,00% | -146,67% | -146,67% | -228,21% | | -17 535,14% | -17 535,14% | -61,39% | +99,89% | +99,89% | +99,90% | +109,82% | +15 028,57% | +100,00% | +100,00% | -79,50% | -100,00% | | | +391,27% | | | | -180,70% | | | | -79,65% | -79,65% | -79,65% | -79,65% | +2,35% |
Zysk netto | | 595 | -42 | 4 955 | -16 531 | 1 394 | 2 056 | 2 861 | 3 406 | 4 785 | 11 710 | 22 096 | 20 883 | 17 280 | 16 920 | 16 678 | 15 512 | -4 969 | -10 015 | -4 581 | -9 914 | - 577 | - 503 | 9 193 | -30 441 | 7 913 | -1 103 | -3 200 | -26 019 | -1 708 | -18 661 | -27 241 | -44 477 | -3 871 | -7 763 | -22 612 | -10 462 | 1 069 | -11 584 | -16 593 | -19 531 | 4 960 | 609 | 1 757 | 864 | 1 470 | - 122 | 1 757 | 10 209 | -5 506 | -9 017 | -9 314 | -12 976 | -93 | -7 553 | -7 737 | -8 011 | - 154 | - 528 | - 861 | 2 081 | 563 | 1 186 | 1 483 | 424 | 373 | 523 | 3 782 | 2 083 | - 802 | -2 408 | -1 330 | -1 681 | 738 | 148 | -1 283 | -1 339 | - 700 | - 725 | -1 336 | 71 | 315 |
dynamika kw/kw | | -96,77% | -107,06% | +11 897,62% | -433,62% | +108,43% | +47,49% | +39,15% | +19,05% | +40,49% | +144,72% | +88,69% | -5,49% | -17,25% | -2,08% | -1,43% | -6,99% | -132,03% | -101,55% | +54,26% | -116,42% | +94,18% | +12,82% | +1 927,63% | -431,13% | +125,99% | -113,94% | -190,12% | -713,09% | +93,44% | -992,56% | -45,98% | -63,27% | +91,30% | -100,54% | -191,28% | +53,73% | +110,22% | -1 183,63% | -43,24% | -17,71% | +125,40% | -87,72% | +188,51% | -50,83% | +70,14% | -108,30% | +1 540,16% | +481,05% | -153,93% | -63,77% | -3,29% | -39,32% | +99,28% | -8 021,51% | -2,44% | -3,54% | +98,08% | -242,86% | -63,07% | +341,70% | -72,95% | +110,66% | +25,04% | -71,41% | -12,03% | +40,21% | +623,14% | -44,92% | -138,50% | -200,25% | +44,77% | -26,39% | +143,90% | -79,95% | -966,89% | -4,36% | +47,72% | -3,57% | -84,28% | +105,31% | +343,66% |
dynamika r/r | | | | | -189,65% | +134,29% | +4 995,24% | -42,26% | +120,60% | +243,26% | +469,55% | +672,32% | +513,12% | +261,13% | +44,49% | -24,52% | -25,72% | -128,76% | -159,19% | -127,47% | -163,91% | +88,39% | +94,98% | +300,68% | -207,05% | +1 471,40% | -119,28% | -134,81% | +14,53% | -121,58% | -1 591,84% | -751,28% | -70,94% | -126,64% | +58,40% | +16,99% | +76,48% | +127,62% | -49,22% | +26,62% | -86,69% | +363,99% | +105,26% | +110,59% | +104,42% | -70,36% | -120,03% | 0,00% | +1 081,60% | -474,56% | -7 290,98% | -630,11% | -227,10% | +98,31% | +16,24% | +16,93% | +38,26% | -65,59% | +93,01% | +88,87% | +125,98% | +465,58% | +324,62% | +272,24% | -79,63% | -33,75% | -55,90% | +155,02% | +391,27% | -315,01% | -560,42% | -135,17% | -180,70% | +192,02% | +106,15% | +3,53% | +20,35% | -194,85% | -589,86% | -4,13% | +105,30% | +145,00% |
Udziały niekontrolujące | | 27 077 | 38 567 | 37 806 | 26 311 | 26 790 | 25 229 | 25 665 | 105 553 | 27 579 | 23 530 | 28 018 | 25 073 | 26 280 | 34 806 | 39 374 | 40 682 | 36 890 | 39 324 | 39 376 | 44 415 | 44 319 | 43 787 | 180 | 224 | 196 | 182 | 180 | 0 | 0 | 0 | -1 004 | -1 215 | -1 348 | -1 457 | -1 588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | -33,48% | +42,43% | -1,97% | -30,41% | +1,82% | -5,83% | +1,73% | +311,27% | -73,87% | -14,68% | +19,07% | -10,51% | +4,81% | +32,44% | +13,12% | +3,32% | -9,32% | +6,60% | +0,13% | +12,80% | -0,22% | -1,20% | -99,59% | +24,44% | -12,50% | -7,14% | -1,10% | -100,00% | | | | -21,02% | -10,95% | -8,09% | -8,99% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | -35,36% | -1,06% | -34,58% | -32,11% | +301,17% | +2,95% | -6,73% | +9,17% | -76,25% | -4,71% | +47,92% | +40,53% | +62,25% | +40,37% | +12,98% | +0,01% | +9,18% | +20,14% | +11,35% | -99,54% | -99,50% | -99,56% | -99,58% | 0,00% | -100,00% | -100,00% | -100,00% | -657,78% | | | | -58,17% | +100,00% | +100,00% | +100,00% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Zobowiązania długoterminowe |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inne zobowiązania długoterminowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zobowiązania krótkoterminowe |
|
68 960 | 85 568 | 66 314 | 27 141 | 26 199 | 29 535 | 28 072 | 51 358 | 27 470 | 28 293 | 83 662 | 48 013 | 53 386 | 49 742 | 75 895 | 71 286 | 81 025 | 49 289 | 48 641 | 46 586 | 51 689 | 84 064 | 60 564 | 52 547 | 65 393 | 34 553 | 38 244 | 40 349 | 41 676 | 40 563 | 40 293 | 32 921 | 34 317 | 27 332 | 16 877 | 4 756 | 7 132 | 10 825 | 624 | 764 | 2 407 | 2 457 | 3 818 | 2 919 | 3 416 | 1 872 | 1 845 | 4 301 | 2 898 | 1 824 | 1 880 | 2 045 | 2 033 | 1 991 | 2 019 | 2 082 | 2 044 | 2 048 | 2 033 | 456 | 461 | 422 | 432 | 344 | 238 | 231 | 715 | 800 | 717 | 687 | 927 | 845 | 1 007 | 1 294 | 1 850 | 1 674 | 668 | 687 | 652 | 966 | 951 |
dynamika kw/kw | | +3,55% | +24,08% | -22,50% | -59,07% | -3,47% | +12,73% | -4,95% | +82,95% | -46,51% | +3,00% | +195,70% | -42,61% | +11,19% | -6,83% | +52,58% | -6,07% | +13,66% | -39,17% | -1,31% | -4,22% | +10,95% | +62,63% | -27,95% | -13,24% | +24,45% | -47,16% | +10,68% | +5,50% | +3,29% | -2,67% | -0,67% | -18,30% | +4,24% | -20,35% | -38,25% | -71,82% | +49,96% | +51,78% | -94,24% | +22,44% | +215,05% | +2,08% | +55,39% | -23,55% | +17,03% | -45,20% | -1,44% | +133,12% | -32,62% | -37,06% | +3,07% | +8,78% | -0,59% | -2,07% | +1,41% | +3,12% | -1,83% | +0,20% | -0,73% | -77,57% | +1,10% | -8,46% | +2,37% | -20,37% | -30,81% | -2,94% | +209,52% | +11,89% | -10,38% | -4,18% | +34,93% | -8,85% | +19,17% | +28,50% | +42,97% | -9,51% | -60,10% | +2,84% | -5,09% | +48,16% | -1,55% |
dynamika r/r | | | | | -59,24% | -62,01% | -65,48% | -57,67% | +89,23% | +4,85% | -4,21% | +198,03% | -6,51% | +94,34% | +75,81% | -9,28% | +48,47% | +51,77% | -0,91% | -35,91% | -34,65% | -36,21% | +70,55% | +24,51% | +12,80% | +26,51% | -58,90% | -36,85% | -23,21% | -36,27% | +17,39% | +5,36% | -18,41% | -17,66% | -32,62% | -58,11% | -85,55% | -79,22% | -60,39% | -96,30% | -83,94% | -66,25% | -77,30% | +511,86% | +282,07% | +41,92% | -23,81% | -51,68% | +47,34% | -15,16% | -2,56% | +1,90% | -52,45% | -29,85% | +9,16% | +7,39% | +1,81% | +0,54% | +2,86% | +0,69% | -78,10% | -77,45% | -79,39% | -78,75% | -24,56% | -48,37% | -45,26% | +65,51% | +132,56% | +201,26% | +197,40% | +29,65% | +5,63% | +40,45% | +88,36% | +99,57% | +98,11% | -33,66% | -46,91% | -64,76% | -42,29% | +42,37% |
Z tytułu dostaw i usług | | 19 999 | 20 174 | 20 777 | 6 343 | 6 214 | 7 048 | 9 358 | 9 179 | 8 514 | 9 669 | 10 046 | 10 377 | 7 312 | 7 642 | 8 591 | 11 267 | 5 770 | 7 957 | 10 146 | 7 385 | 11 036 | 13 169 | 730 | 1 089 | 189 | 1 082 | 1 615 | 457 | 194 | 606 | 476 | 866 | 1 629 | 1 673 | 840 | 107 | 110 | 0 | 39 | 60 | 147 | 81 | 80 | 7 | 115 | 90 | 56 | 70 | 99 | 0 | 72 | 57 | 48 | 0 | 41 | 39 | 14 | 16 | 2 | 27 | 20 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 399 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | -1,91% | +0,88% | +2,99% | -69,47% | -2,03% | +13,42% | +32,78% | -1,91% | -7,24% | +13,57% | +3,90% | +3,29% | -29,54% | +4,51% | +12,42% | +31,15% | -48,79% | +37,90% | +27,51% | -27,21% | +49,44% | +19,33% | -94,46% | +49,18% | -82,64% | +472,49% | +49,26% | -71,70% | -57,55% | +212,37% | -21,45% | +81,93% | +88,11% | +2,70% | -49,79% | -87,26% | +2,80% | -100,00% | | +53,85% | +145,00% | -44,90% | -1,23% | -91,25% | +1 542,86% | -21,74% | -37,78% | +25,00% | +41,43% | -100,00% | | -20,83% | -15,79% | -100,00% | | -4,88% | -64,10% | +14,29% | -87,50% | +1 250,00% | -25,93% | -75,00% | -100,00% | | | | | | | | | | | | | | -100,00% | | | | |
dynamika r/r | | | | | -68,89% | -68,93% | -65,06% | -54,96% | +44,71% | +37,01% | +37,19% | +7,35% | +13,05% | -14,12% | -20,96% | -14,48% | +8,58% | -21,09% | +4,12% | +18,10% | -34,45% | +91,27% | +65,50% | -92,81% | -85,25% | -98,29% | -91,78% | +121,23% | -58,03% | +2,65% | -43,99% | -70,53% | +89,50% | +739,69% | +176,07% | +76,47% | -87,64% | -93,25% | -100,00% | -95,36% | -43,93% | +33,64% | | +105,13% | -88,33% | -21,77% | +11,11% | -30,00% | +900,00% | -13,91% | -100,00% | +28,57% | -18,57% | -51,52% | | -43,06% | -31,58% | -70,83% | | -95,12% | -30,77% | +42,86% | -68,75% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | -100,00% | |
Kredyty i pożyczki |
|
6 615 | 6 639 | 12 526 | 6 438 | 4 206 | 4 997 | 3 093 | 4 515 | 2 822 | 2 041 | 36 736 | 19 988 | 24 378 | 16 104 | 21 419 | 22 218 | 24 011 | 8 487 | 2 118 | 2 125 | 2 057 | 10 346 | 16 316 | 6 540 | 20 000 | 20 000 | 27 100 | 27 276 | 27 451 | 28 853 | 28 612 | 21 390 | 21 625 | 18 012 | 8 284 | 24 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | +15,47% | +0,36% | +88,67% | -48,60% | -34,67% | +18,81% | -38,10% | +45,97% | -37,50% | -27,68% | +1 699,90% | -45,59% | +21,96% | -33,94% | +33,00% | +3,73% | +8,07% | -64,65% | -75,04% | +0,33% | -3,20% | +402,97% | +57,70% | -59,92% | +205,81% | 0,00% | +35,50% | +0,65% | +0,64% | +5,11% | -0,84% | -25,24% | +1,10% | -16,71% | -54,01% | -99,71% | +4,17% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | +12,38% | -36,42% | -24,73% | -75,31% | -29,87% | -32,91% | -59,16% | +1 087,71% | +342,70% | +763,86% | +689,02% | -41,69% | +11,16% | -1,51% | -47,30% | -90,11% | -90,44% | -91,43% | +21,90% | +670,35% | +207,76% | +872,29% | +93,31% | +66,09% | +317,06% | +37,26% | +44,27% | +5,58% | -21,58% | -21,22% | -37,57% | -71,05% | -99,89% | -99,88% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 053 | 6 235 | 13 105 | 10 339 | 13 909 | 14 272 | 14 175 | 35 382 | 30 115 | 29 812 | 30 110 | 7 833 | 7 595 | 7 791 | 7 988 | 8 184 | 7 578 | 7 786 | 7 903 | 4 404 | 4 513 | 3 197 | 5 667 | 8 505 | 0 | 0 | 0 | 1 551 | 1 589 | 1 085 | 1 513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | +3,01% | +110,18% | -21,11% | +34,53% | +2,61% | -0,68% | +149,61% | -14,89% | -1,01% | +1,00% | -73,99% | -3,04% | +2,58% | +2,53% | +2,45% | -7,40% | +2,74% | +1,50% | -44,27% | +2,48% | -29,16% | +77,26% | +50,08% | -100,00% | | | | +2,45% | -31,72% | +39,45% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | +129,79% | +128,90% | +8,16% | +242,22% | +116,51% | +108,88% | +112,42% | -77,86% | -74,78% | -73,87% | -73,47% | +4,48% | -0,22% | -0,06% | -1,06% | -46,19% | -40,45% | -58,94% | -28,29% | +93,12% | -100,00% | -100,00% | -100,00% | -81,76% | | | | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inne zobowiazania krótkoterminowe | | 42 346 | 58 755 | 33 011 | 14 360 | 15 779 | 17 490 | 15 621 | 37 664 | 16 134 | 16 583 | 36 880 | 17 648 | 21 696 | 25 996 | 39 832 | 31 566 | 38 139 | 22 506 | 22 468 | 22 804 | 24 421 | 25 167 | 13 403 | 15 106 | 15 094 | 5 638 | 1 934 | 4 825 | 6 043 | 2 920 | 3 627 | 2 879 | 3 160 | 3 243 | 3 240 | 1 428 | 1 330 | 2 320 | 585 | 704 | 2 260 | 825 | 2 149 | 1 827 | 1 788 | 1 782 | 1 789 | 4 231 | 2 799 | 1 824 | 1 808 | 1 988 | 1 985 | 1 991 | 1 978 | 2 043 | 2 030 | 2 032 | 2 031 | 429 | 441 | 417 | 432 | 344 | 238 | 231 | 715 | 800 | 717 | 687 | 927 | 845 | 1 007 | 1 294 | 1 850 | 1 275 | 668 | 687 | 652 | 966 | 951 |
dynamika kw/kw | | +4,61% | +38,75% | -43,82% | -56,50% | +9,88% | +10,84% | -10,69% | +141,11% | -57,16% | +2,78% | +122,40% | -52,15% | +22,94% | +19,82% | +53,22% | -20,75% | +20,82% | -40,99% | -0,17% | +1,50% | +7,09% | +3,05% | -46,74% | +12,71% | -0,08% | -62,65% | -65,70% | +149,48% | +25,24% | -51,68% | +24,21% | -20,62% | +9,76% | +2,63% | -0,09% | -55,93% | -6,86% | +74,44% | -74,78% | +20,34% | +221,02% | -63,50% | +160,48% | -14,98% | -2,13% | -0,34% | +0,39% | +136,50% | -33,85% | -34,83% | -0,88% | +9,96% | -0,15% | +0,30% | -0,65% | +3,29% | -0,64% | +0,10% | -0,05% | -78,88% | +2,80% | -5,44% | +3,60% | -20,37% | -30,81% | -2,94% | +209,52% | +11,89% | -10,38% | -4,18% | +34,93% | -8,85% | +19,17% | +28,50% | +42,97% | -31,08% | -47,61% | +2,84% | -5,09% | +48,16% | -1,55% |
dynamika r/r | | | | | -64,52% | -62,74% | -70,23% | -52,68% | +162,28% | +2,25% | -5,19% | +136,09% | -53,14% | +34,47% | +56,76% | +8,00% | +78,86% | +75,79% | -13,43% | -43,59% | -27,76% | -35,97% | +11,82% | -40,35% | -33,76% | -38,19% | -77,60% | -85,57% | -68,06% | -59,96% | -48,21% | +87,54% | -40,33% | -47,71% | +11,06% | -10,67% | -50,40% | -57,91% | -28,46% | -81,94% | -50,70% | +69,92% | -64,44% | +267,35% | +159,52% | -20,88% | +116,00% | -16,75% | +131,58% | +56,54% | +2,36% | +1,06% | -53,01% | -29,08% | +9,16% | +9,40% | +2,77% | +2,27% | +2,06% | +2,68% | -79,00% | -78,28% | -79,48% | -78,73% | -19,81% | -46,03% | -44,60% | +65,51% | +132,56% | +201,26% | +197,40% | +29,65% | +5,63% | +40,45% | +88,36% | +99,57% | +50,89% | -33,66% | -46,91% | -64,76% | -24,24% | +42,37% |
Suma bilansowa |
|
221 677 | 214 249 | 200 300 | 128 674 | 129 729 | 132 173 | 132 104 | 156 911 | 140 217 | 190 864 | 273 711 | 266 031 | 275 776 | 275 188 | 297 626 | 286 640 | 285 819 | 257 004 | 261 131 | 254 881 | 259 193 | 292 961 | 228 971 | 194 621 | 206 378 | 164 733 | 163 823 | 143 908 | 145 816 | 133 691 | 112 477 | 91 922 | 91 074 | 79 000 | 51 199 | 49 316 | 51 933 | 43 542 | 28 204 | 25 406 | 32 009 | 27 708 | 30 217 | 28 425 | 30 392 | 27 256 | 26 345 | 40 016 | 33 107 | 28 582 | 28 281 | 24 784 | 24 679 | 17 225 | 17 021 | 14 926 | 14 734 | 14 364 | 14 016 | 15 382 | 15 950 | 16 542 | 16 849 | 15 702 | 15 969 | 16 113 | 19 856 | 18 242 | 17 357 | 15 721 | 17 039 | 16 606 | 17 506 | 17 203 | 16 328 | 16 096 | 14 390 | 14 384 | 13 738 | 15 459 | 15 759 |
dynamika kw/kw | | -1,42% | -3,35% | -6,51% | -35,76% | +0,82% | +1,88% | -0,05% | +18,78% | -10,64% | +36,12% | +43,41% | -2,81% | +3,66% | -0,21% | +8,15% | -3,69% | -0,29% | -10,08% | +1,61% | -2,39% | +1,69% | +13,03% | -21,84% | -15,00% | +6,04% | -20,18% | -0,55% | -12,16% | +1,33% | -8,32% | -15,87% | -18,27% | -0,92% | -13,26% | -35,19% | -3,68% | +5,31% | -16,16% | -35,23% | -9,92% | +25,99% | -13,44% | +9,06% | -5,93% | +6,92% | -10,32% | -3,34% | +51,89% | -17,27% | -13,67% | -1,05% | -12,37% | -0,42% | -30,20% | -1,18% | -12,31% | -1,29% | -2,51% | -2,42% | +9,75% | +3,69% | +3,71% | +1,86% | -6,81% | +1,70% | +0,90% | +23,23% | -8,13% | -4,85% | -9,43% | +8,38% | -2,54% | +5,42% | -1,73% | -5,09% | -1,42% | -10,60% | -0,04% | -4,49% | +12,53% | +1,94% |
dynamika r/r | | | | | -42,78% | -41,48% | -38,31% | -34,05% | +21,94% | +8,08% | +44,40% | +107,19% | +69,54% | +96,68% | +44,18% | +8,74% | +7,75% | +3,64% | -6,61% | -12,26% | -11,08% | -9,32% | +13,99% | -12,32% | -23,64% | -20,38% | -43,77% | -28,45% | -26,06% | -29,35% | -18,84% | -31,34% | -36,12% | -37,54% | -40,91% | -54,48% | -46,35% | -42,98% | -44,88% | -44,91% | -48,48% | -38,36% | -36,36% | +7,14% | +11,88% | -5,05% | -1,63% | -12,81% | +40,78% | +8,93% | +4,86% | +7,35% | -38,06% | -25,46% | -39,73% | -39,81% | -39,78% | -40,30% | -16,61% | -17,65% | +3,06% | +8,25% | +15,16% | +20,21% | +2,08% | +0,12% | -2,59% | +17,85% | +16,18% | +8,69% | -2,43% | -14,19% | -8,97% | +0,86% | +9,43% | -4,17% | -3,07% | -17,80% | -16,39% | -15,86% | -3,96% | +9,51% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat