PARTNER SERWISU
- Ostatnio odwiedziłeś
-
SL11131 --,-- (--,--)
-
PREFAGRP 31,40 zł (--,--)
-
PYRAMID 12,60 zł (--,--)
-
ATENDE 3,72 zł (--,--)
-
EKOPOL 5,90 zł (--,--)
-
BBL1132 --,-- (--,--)
-
ALEJA 0,17 zł (--,--)
-
SWA1136 --,-- (--,--)
-
APLISENS 18,00 zł (--,--)
-
TOWERINVT 2,35 zł (--,--)
INTEL CORPORATION - Rekomendacje maklerskie i dane-finansowe na dzień 2025-09-05
ISIN: US4581401001
INTL88,93 (+2,16%)
Intel Corporation to globalny lider w produkcji mikroprocesorów i układów scalonych. Firma odgrywa kluczową rolę w rozwoju technologii komputerowej, oferując rozwiązania dla laptopów, serwerów i systemów sztucznej inteligencji. Inwestuje w zaawansowane technologie, takie jak procesory o niższym poborze mocy i półprzewodniki nowej generacji, co czyni ją kluczowym graczem w branży technologicznej.
Rekomendacje instytucji
Poniższa tabela zawiera wyciągi z rekomendacji maklerskich. Szczegółowe informacje na temat autora/ów, daty i godziny pierwszego rozpowszechnienia, wszystkich powiązań i okoliczności, co do których można w uzasadniony sposób oczekiwać, że będą miały negatywny wpływ na obiektywne przedstawienie rekomendacji, w tym konflikty interesów dotyczące dowolnego instrumentu finansowego lub emitenta, do którego bezpośrednio lub pośrednio odnosi się rekomendacja, można nieodpłatnie uzyskać otwierając pliki umieszczone w kolumnie "Raport".
Instytucja |
Rekomendacja |
Cena docelowa |
Obecny kurs |
Data wydania |
Kurs w dniu wydania |
Raport |
Dane o rekomendacjach dostarcza Financial Data Box
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Data raportu | | 23.04.2021 | 23.07.2021 | 22.10.2021 | 27.01.2022 | 29.04.2022 | 29.07.2022 | 28.10.2022 | 27.01.2023 | 28.04.2023 | 28.07.2023 | 27.10.2023 | 26.01.2024 | 26.04.2024 | 02.08.2024 | 01.11.2024 | 31.01.2025 | 24.04.2025 | 23.07.2025 |
Liczba akcji | | 4038000000 | 4057000000 | 4067000000 | 4072000000 | 4089000000 | 4106000000 | 4127000000 | 4137000000 | 4171000000 | 4188000000 | 4216000000 | 4228000000 | 4257000000 | 4276000000 | 4313000000 | 4313000000 | 4362000000 | 4313000000 |
Przychody |
|
74 275 077 | 73 831 543 | 74 339 905 | 82 981 217 | 75 722 147 | 66 804 493 | 72 303 332 | 65 145 809 | 51 405 045 | 54 022 801 | 58 556 596 | 63 341 014 | 50 792 618 | 51 264 678 | 51 830 077 | 57 543 692 | 50 576 050 | 48 349 840 |
dynamika kw/kw | | | -0,60% | +0,69% | +11,62% | -8,75% | -11,78% | +8,23% | -9,90% | -21,09% | +5,09% | +8,39% | +8,17% | -19,81% | +0,93% | +1,10% | +11,02% | -12,11% | -4,40% |
dynamika r/r | | | | | | +1,95% | -9,52% | -2,74% | -21,49% | -32,11% | -19,13% | -19,01% | -2,77% | -1,19% | -5,11% | -11,49% | -9,15% | -0,43% | -5,69% |
Zysk brutto na sprzedaży |
|
27 300 517 | 28 173 404 | 26 893 599 | 28 134 707 | 20 142 511 | 5 175 703 | 10 526 362 | 4 806 371 | - 443 185 | 2 327 958 | 8 883 993 | 12 581 040 | 3 333 216 | 1 230 384 | -8 006 272 | 6 892 330 | 4 120 509 | - 533 920 |
dynamika kw/kw | | | +3,20% | -4,54% | +4,61% | -28,41% | -74,30% | +103,38% | -54,34% | -109,22% | +625,28% | +281,62% | +41,61% | -73,51% | -63,09% | -750,71% | +186,09% | -40,22% | -112,96% |
dynamika r/r | | | | | | -26,22% | -81,63% | -60,86% | -82,92% | -102,20% | -55,02% | -15,60% | +161,76% | +852,10% | -47,15% | -190,12% | -45,22% | +23,62% | -143,39% |
Koszty sprzedaży | | -5 013 841 | -6 013 786 | -6 484 212 | -7 850 230 | -7 228 529 | -7 848 580 | -8 221 216 | -7 914 738 | -5 717 522 | -5 732 283 | -5 542 156 | -6 648 216 | -6 211 358 | -5 309 028 | -5 396 040 | -4 999 764 | -4 699 456 | -11 994 400 |
dynamika kw/kw | | | -19,94% | -7,82% | -21,07% | +7,92% | -8,58% | -4,75% | +3,73% | +27,76% | -0,26% | +3,32% | -19,96% | +6,57% | +14,53% | -1,64% | +7,34% | +6,01% | -155,23% |
dynamika r/r | | | | | | -44,17% | -30,51% | -26,79% | -0,82% | +20,90% | +26,96% | +32,59% | +16,00% | -8,64% | +7,38% | +2,64% | +24,80% | +24,34% | -125,92% |
Koszty ogólnego zarządu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk ze sprzedaży |
|
22 286 676 | 22 159 618 | 20 409 387 | 20 284 477 | 12 913 982 | -2 672 877 | 2 305 146 | -3 108 367 | -6 160 707 | -3 404 325 | 3 341 837 | 5 932 824 | -2 878 142 | -4 078 644 | -13 402 312 | 1 892 566 | - 578 947 | -12 528 320 |
dynamika kw/kw | | | -0,57% | -7,90% | -0,61% | -36,34% | -120,70% | +186,24% | -234,84% | -98,20% | +44,74% | +198,16% | +77,53% | -148,51% | -41,71% | -228,60% | +114,12% | -130,59% | -2 063,98% |
dynamika r/r | | | | | | -42,06% | -112,06% | -88,71% | -115,32% | -147,71% | -27,37% | +44,97% | +290,87% | +53,28% | -19,81% | -501,05% | -68,10% | +79,88% | -207,17% |
Pozostałe przychody operacyjne | | -8 340 042 | -1 301 295 | - 162 686 | - 117 228 | 4 996 432 | - 379 348 | -3 130 096 | -2 143 382 | - 280 830 | - 834 393 | -3 374 925 | 4 695 277 | -1 389 172 | -3 767 053 | -21 935 312 | - 230 013 | - 622 868 | 2 052 960 |
dynamika kw/kw | | | +84,40% | +87,50% | +27,94% | +4 362,15% | -107,59% | -725,13% | +31,52% | +86,90% | -197,12% | -304,48% | +239,12% | -129,59% | -171,17% | -482,29% | +98,95% | -170,80% | +429,60% |
dynamika r/r | | | | | | +159,91% | +70,85% | -1 824,01% | -1 728,39% | -105,62% | -119,95% | -7,82% | +319,06% | -394,67% | -351,47% | -549,95% | -104,90% | +55,16% | +154,50% |
Pozostałe koszty operacyjne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk operacyjny |
|
13 946 634 | 20 858 323 | 20 246 701 | 20 167 249 | 17 910 415 | -3 052 225 | - 824 950 | -5 251 749 | -6 441 537 | -4 238 718 | -33 087 | 10 628 101 | -4 267 314 | -7 845 697 | -35 337 624 | 1 662 553 | -1 201 815 | -10 475 360 |
dynamika kw/kw | | | +49,56% | -2,93% | -0,39% | -11,19% | -117,04% | +72,97% | -536,61% | -22,66% | +34,20% | +99,22% | +32 221,68% | -140,15% | -83,86% | -350,41% | +104,70% | -172,29% | -771,63% |
dynamika r/r | | | | | | +28,42% | -114,63% | -104,07% | -126,04% | -135,97% | -38,87% | +95,99% | +302,37% | +33,75% | -85,10% | -106 702,14% | -84,36% | +71,84% | -33,52% |
Przychody Finansowe | | - 588 975 | - 361 053 | - 294 385 | - 622 521 | 4 113 495 | - 518 878 | 650 532 | 695 903 | 741 567 | 817 706 | 607 983 | 481 040 | 818 334 | 79 895 | 507 220 | - 520 557 | - 690 744 | - 357 200 |
dynamika kw/kw | | | +38,70% | +18,46% | -111,46% | +760,78% | -112,61% | +225,37% | +6,97% | +6,56% | +10,27% | -25,65% | -20,88% | +70,12% | -90,24% | +534,86% | -202,63% | -32,69% | +48,29% |
dynamika r/r | | | | | | +798,42% | -43,71% | +320,98% | +211,79% | -81,97% | +257,59% | -6,54% | -30,88% | +10,35% | -90,23% | -16,57% | -208,21% | -184,41% | -547,09% |
Koszty finansowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk brutto |
|
14 747 037 | 21 606 755 | 26 564 353 | 20 995 930 | 39 860 059 | -3 963 533 | - 886 232 | -3 692 926 | -5 081 267 | -3 404 325 | - 215 069 | 11 133 809 | -2 870 158 | -8 005 487 | -35 450 774 | 2 417 158 | -2 339 746 | -10 411 440 |
dynamika kw/kw | | | +46,52% | +22,94% | -20,96% | +89,85% | -109,94% | +77,64% | -316,70% | -37,59% | +33,00% | +93,68% | +5 276,85% | -125,78% | -178,92% | -342,83% | +106,82% | -196,80% | -344,98% |
dynamika r/r | | | | | | +170,29% | -118,34% | -103,34% | -117,59% | -112,75% | +14,11% | +75,73% | +401,49% | +43,51% | -135,16% | -16 383,44% | -78,29% | +18,48% | -30,05% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk netto |
|
12 689 398 | 19 034 254 | 26 428 781 | 18 687 752 | 33 473 208 | -1 979 586 | 4 803 566 | -3 066 613 | -12 145 895 | 6 145 307 | 1 282 140 | 10 936 460 | -1 744 449 | -6 607 323 | -66 285 845 | - 617 404 | -3 541 561 | -11 370 240 |
dynamika kw/kw | | | +50,00% | +38,85% | -29,29% | +79,12% | -105,91% | +342,66% | -163,84% | -296,07% | +150,60% | -79,14% | +752,98% | -115,95% | -278,76% | -903,22% | +99,07% | -473,62% | -221,05% |
dynamika r/r | | | | | | +163,79% | -110,40% | -81,82% | -116,41% | -136,29% | +410,43% | -73,31% | +456,63% | +85,64% | -207,52% | -5 269,94% | -105,65% | -103,02% | -72,09% |
Zysk netto akcjonariuszy większościowych |
|
12 689 398 | 19 034 254 | 26 428 781 | 18 687 752 | 33 473 208 | -1 979 586 | 4 803 566 | -3 080 531 | -12 102 016 | 6 178 683 | 1 228 373 | 10 973 463 | -1 520 904 | -6 431 554 | -64 920 253 | - 508 451 | -3 278 040 | -10 971 680 |
dynamika kw/kw | | | +50,00% | +38,85% | -29,29% | +79,12% | -105,91% | +342,66% | -164,13% | -292,85% | +151,05% | -80,12% | +793,33% | -113,86% | -322,88% | -909,40% | +99,22% | -544,71% | -234,70% |
dynamika r/r | | | | | | +163,79% | -110,40% | -81,82% | -116,48% | -136,15% | +412,12% | -74,43% | +456,22% | +87,43% | -204,09% | -5 385,06% | -104,63% | -115,53% | -70,59% |
EBITDA |
|
24 903 086 | 31 603 406 | 31 708 340 | 32 593 411 | 31 723 838 | 10 674 069 | 14 504 978 | 9 997 808 | 3 940 395 | 5 256 679 | 10 087 551 | 20 960 177 | 5 915 959 | 2 416 826 | -21 244 712 | 12 344 050 | 9 474 774 | 853 520 |
dynamika kw/kw | | | +26,91% | +0,33% | +2,79% | -2,67% | -66,35% | +35,89% | -31,07% | -60,59% | +33,40% | +91,90% | +107,78% | -71,78% | -59,15% | -979,03% | +158,10% | -23,24% | -90,99% |
dynamika r/r | | | | | | +27,39% | -66,22% | -54,26% | -69,33% | -87,58% | -50,75% | -30,45% | +109,65% | +50,14% | -54,02% | -310,60% | -41,11% | +60,16% | -64,68% |
Przepływy operacyjne |
|
20 191 283 | 1 425 406 | 70 985 468 | 21 840 779 | 24 305 518 | 3 527 500 | 4 855 420 | 35 736 944 | -7 832 523 | 11 714 883 | 24 087 697 | 19 011 349 | -4 882 063 | 9 155 976 | 15 817 459 | 12 771 794 | 3 246 098 | 7 708 000 |
dynamika kw/kw | | | -92,94% | +4 880,02% | -69,23% | +11,29% | -85,49% | +37,64% | +636,02% | -121,92% | +249,57% | +105,62% | -21,07% | -125,68% | +287,54% | +72,76% | -19,26% | -74,58% | +137,45% |
dynamika r/r | | | | | | +20,38% | +147,47% | -93,16% | +63,62% | -132,23% | +232,10% | +396,10% | -46,80% | +37,67% | -21,84% | -34,33% | -32,82% | +166,49% | -15,81% |
Amortyzacja | | 10 956 452 | 10 745 083 | 11 461 639 | 12 426 162 | 13 813 423 | 13 726 294 | 15 329 928 | 15 249 557 | 10 381 932 | 9 495 397 | 10 120 638 | 10 332 076 | 10 183 273 | 10 262 523 | 14 092 912 | 10 681 497 | 10 676 589 | 11 328 880 |
dynamika kw/kw | | | -1,93% | +6,67% | +8,42% | +11,16% | -0,63% | +11,68% | -0,52% | -31,92% | -8,54% | +6,58% | +2,09% | -1,44% | +0,78% | +37,32% | -24,21% | -0,05% | +6,11% |
dynamika r/r | | | | | | +26,08% | +27,74% | +33,75% | +22,72% | -24,84% | -30,82% | -33,98% | -32,25% | -1,91% | +8,08% | +39,25% | +3,38% | +4,84% | +10,39% |
Przepływy inwestycyjne |
|
-7 554 741 | -25 999 565 | -41 171 261 | -19 160 706 | -10 888 179 | 959 271 | -21 547 694 | -15 036 146 | -37 389 875 | -11 714 883 | -30 581 118 | -21 864 696 | -10 231 176 | -36 611 920 | -10 784 277 | -15 188 952 | 323 412 | -7 843 360 |
dynamika kw/kw | | | -244,15% | -58,35% | +53,46% | +43,17% | +108,81% | -2 346,26% | +30,22% | -148,67% | +68,67% | -161,05% | +28,50% | +53,21% | -257,85% | +70,54% | -40,84% | +102,13% | -2 525,19% |
dynamika r/r | | | | | | -44,12% | +103,69% | +47,66% | +21,53% | -243,40% | -1 321,23% | -41,92% | -45,41% | +72,64% | -212,52% | +64,74% | +30,53% | +103,16% | +78,58% |
Capex |
|
-14 996 218 | -13 547 003 | -15 513 303 | -28 918 922 | -18 995 519 | -31 577 452 | -34 407 486 | -26 439 678 | -32 528 007 | -24 564 542 | -23 794 046 | -27 530 276 | -23 831 494 | -22 698 192 | -25 197 127 | -23 542 069 | -20 694 377 | -13 348 000 |
dynamika kw/kw | | | +9,66% | -14,51% | -86,41% | +34,31% | -66,24% | -8,96% | +23,16% | -23,03% | +24,48% | +3,14% | -15,70% | +13,44% | +4,76% | -11,01% | +6,57% | +12,10% | +35,50% |
dynamika r/r | | | | | | -26,67% | -133,10% | -121,79% | +8,57% | -71,24% | +22,21% | +30,85% | -4,12% | +26,74% | +7,60% | -5,90% | +14,49% | +13,16% | +41,19% |
Przepływy finansowe |
|
-15 177 442 | -8 778 097 | 14 909 040 | -14 980 923 | -7 690 627 | -12 444 359 | 17 347 520 | 9 988 529 | 32 444 635 | 488 120 | 3 482 459 | 624 941 | 14 490 506 | 44 889 051 | -14 795 216 | 254 225 | - 782 577 | 2 940 320 |
dynamika kw/kw | | | +42,16% | +269,84% | -200,48% | +48,66% | -61,81% | +239,40% | -42,42% | +224,82% | -98,50% | +613,44% | -82,05% | +2 218,70% | +209,78% | -132,96% | +101,72% | -407,83% | +475,72% |
dynamika r/r | | | | | | +49,33% | -41,77% | +16,36% | +166,67% | +521,87% | +103,92% | -79,93% | -93,74% | -55,34% | +9 096,31% | -524,85% | -59,32% | -105,40% | -93,45% |
Emisja akcji | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 165 557 | 20 017 712 | 6 028 114 | 0 | 1 960 436 | 11 287 520 |
dynamika kw/kw | | | | | | | | | | | | | | | +532,36% | -69,89% | -100,00% | | +475,77% |
dynamika r/r | | | | | | | | | | | | | | | | | | -38,07% | -43,61% |
Skup akcji własnych | | 8 687 386 | 428 750 | 0 | -9 762 258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | -95,06% | -100,00% | | +100,00% | | | | | | | | | | | | | |
dynamika r/r | | | | | | -100,00% | -100,00% | | +100,00% | | | | | | | | | | |
Leasingi | | 0 | 0 | 0 | 0 | -1 233 636 | 0 | - 197 988 | -18 557 | 0 | 0 | - 397 050 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | +100,00% | | +90,63% | +100,00% | | | +100,00% | | | | | | |
dynamika r/r | | | | | | | | | | +100,00% | | -100,54% | +100,00% | | | +100,00% | | | |
Pozostałe, w tym pożyczki i kredyty | | -18 537 621 | -3 903 884 | 20 370 652 | 493 166 | - 321 818 | -5 908 236 | 24 625 936 | 17 007 871 | 39 079 243 | 2 674 231 | 6 050 876 | 2 791 676 | 13 436 651 | 27 004 538 | -18 732 023 | 254 225 | -2 743 013 | -8 347 200 |
dynamika kw/kw | | | +78,94% | +621,80% | -97,58% | -165,26% | -1 735,89% | +516,81% | -30,94% | +129,77% | -93,16% | +126,27% | -53,86% | +381,31% | +100,98% | -169,37% | +101,36% | -1 178,97% | -204,31% |
dynamika r/r | | | | | | +98,26% | -51,34% | +20,89% | +3 348,71% | +12 243,27% | +145,26% | -75,43% | -83,59% | -65,62% | +909,81% | -409,58% | -90,89% | -120,41% | -130,91% |
Dywidenda | | -5 327 207 | -5 302 963 | -5 461 612 | -5 711 831 | -6 135 173 | -6 536 123 | -7 080 428 | -7 000 785 | -6 634 608 | -2 186 111 | -2 171 367 | -2 166 735 | -2 111 702 | -2 133 199 | -2 091 307 | 0 | 0 | 0 |
dynamika kw/kw | | | +0,46% | -2,99% | -4,58% | -7,41% | -6,54% | -8,33% | +1,12% | +5,23% | +67,05% | +0,67% | +0,21% | +2,54% | -1,02% | +1,96% | +100,00% | | |
dynamika r/r | | | | | | -15,17% | -23,25% | -29,64% | -22,57% | -8,14% | +66,55% | +69,33% | +69,05% | +68,17% | +2,42% | +3,69% | +100,00% | +100,00% | +100,00% |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | -2 540 900 | -33 352 256 | 44 723 247 | -12 300 850 | 5 726 712 | -7 957 588 | 655 246 | 30 689 327 | -12 777 763 | 488 120 | -3 010 962 | -2 228 406 | - 622 733 | 17 433 107 | -9 762 034 | -2 162 933 | 2 786 933 | 2 804 960 |
dynamika kw/kw | | | -1 212,62% | +234,09% | -127,50% | +146,56% | -238,96% | +108,23% | +4 583,63% | -141,64% | +103,82% | -716,85% | +25,99% | +72,05% | +2 899,45% | -156,00% | +77,84% | +228,85% | +0,65% |
dynamika r/r | | | | | | +325,38% | +76,14% | -98,53% | +349,49% | -323,13% | +106,13% | -559,52% | -107,26% | +95,13% | +3 471,48% | -224,22% | +2,94% | +547,53% | -83,91% |
Data bilansowa | | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
Aktywa trwałe |
|
416 250 530 | 399 855 000 | 425 565 420 | 445 982 880 | 475 633 840 | 536 838 400 | 621 611 100 | 579 462 400 | 587 682 810 | 584 742 030 | 633 763 620 | 584 313 820 | 598 998 750 | 626 165 280 | 563 087 100 | 611 560 100 | 579 416 880 | 539 904 900 |
dynamika kw/kw | | +4,59% | -3,94% | +6,43% | +4,80% | +6,65% | +12,87% | +15,79% | -6,78% | +1,42% | -0,50% | +8,38% | -7,80% | +2,51% | +4,54% | -10,07% | +8,61% | -5,26% | -6,82% |
dynamika r/r | | | | | +12,07% | +14,27% | +34,26% | +46,07% | +29,93% | +23,56% | +8,92% | +1,96% | +0,84% | +1,93% | +7,08% | -11,15% | +4,66% | -3,27% | -13,78% |
WNIP | | 140 454 630 | 132 186 800 | 137 535 300 | 138 985 980 | 141 384 320 | 152 382 720 | 167 602 050 | 147 879 600 | 142 247 820 | 134 660 040 | 142 291 570 | 126 789 200 | 128 138 850 | 128 254 750 | 109 462 100 | 116 374 400 | 109 087 460 | 97 627 780 |
dynamika kw/kw | | +3,77% | -5,89% | +4,05% | +1,05% | +1,73% | +7,78% | +9,99% | -11,77% | -3,81% | -5,33% | +5,67% | -10,89% | +1,06% | +0,09% | -14,65% | +6,31% | -6,26% | -10,51% |
dynamika r/r | | | | | +2,69% | +0,66% | +15,28% | +21,86% | +6,40% | +0,61% | -11,63% | -15,10% | -14,26% | -9,92% | -4,76% | -23,07% | -8,21% | -14,87% | -23,88% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
227 600 100 | 221 030 800 | 238 334 670 | 256 774 700 | 278 881 240 | 321 036 800 | 375 026 850 | 355 784 000 | 367 798 860 | 373 783 950 | 407 948 240 | 380 789 180 | 398 696 760 | 416 693 940 | 398 227 360 | 442 467 900 | 423 685 180 | 396 426 200 |
dynamika kw/kw | | +6,98% | -2,89% | +7,83% | +7,74% | +8,61% | +15,12% | +16,82% | -5,13% | +3,38% | +1,63% | +9,14% | -6,66% | +4,70% | +4,51% | -4,43% | +11,11% | -4,24% | -6,43% |
dynamika r/r | | | | | +20,69% | +22,53% | +45,25% | +57,35% | +38,56% | +31,88% | +16,43% | +8,78% | +7,03% | +8,40% | +11,48% | -2,38% | +16,20% | +6,27% | -4,86% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pozostałe aktywa trwałe | | 48 195 800 | 46 637 400 | 49 695 450 | 50 222 200 | 55 368 280 | 63 418 880 | 78 982 200 | 75 798 800 | 77 636 130 | 76 298 040 | 83 523 810 | 76 735 440 | 72 163 140 | 81 216 590 | 55 397 640 | 52 717 800 | 46 644 240 | 45 850 920 |
dynamika kw/kw | | -3,34% | -3,23% | +6,56% | +1,06% | +10,25% | +14,54% | +24,54% | -4,03% | +2,42% | -1,72% | +9,47% | -8,13% | -5,96% | +12,55% | -31,79% | -4,84% | -11,52% | -1,70% |
dynamika r/r | | | | | +0,72% | +14,88% | +35,98% | +58,93% | +50,93% | +40,22% | +20,31% | +5,75% | +1,24% | -7,05% | +6,45% | -33,67% | -31,30% | -35,36% | -43,54% |
Aktywa obrotowe |
|
181 718 810 | 187 613 600 | 244 602 960 | 237 745 480 | 261 534 240 | 226 634 240 | 243 851 850 | 221 790 800 | 207 267 060 | 178 193 160 | 191 454 070 | 170 479 860 | 170 005 920 | 204 840 870 | 176 243 340 | 194 028 400 | 162 637 240 | 157 017 500 |
dynamika kw/kw | | +2,29% | +3,24% | +30,38% | -2,80% | +10,01% | -13,34% | +7,60% | -9,05% | -6,55% | -14,03% | +7,44% | -10,96% | -0,28% | +20,49% | -13,96% | +10,09% | -16,18% | -3,46% |
dynamika r/r | | | | | +33,82% | +43,92% | +20,80% | -0,31% | -6,71% | -20,75% | -21,37% | -21,49% | -23,13% | -17,98% | +14,95% | -7,94% | +13,81% | -4,33% | -23,35% |
Zapasy |
|
33 693 390 | 33 504 600 | 39 094 020 | 43 750 560 | 49 888 300 | 54 539 520 | 63 513 450 | 58 185 600 | 55 739 970 | 49 254 240 | 50 106 420 | 43 840 380 | 45 861 060 | 45 313 320 | 46 076 840 | 50 011 800 | 47 404 660 | 41 184 740 |
dynamika kw/kw | | +6,34% | -0,56% | +16,68% | +11,91% | +14,03% | +9,32% | +16,45% | -8,39% | -4,20% | -11,64% | +1,73% | -12,51% | +4,61% | -1,19% | +1,68% | +8,54% | -5,21% | -13,12% |
dynamika r/r | | | | | +38,08% | +48,07% | +62,78% | +62,46% | +32,99% | +11,73% | -9,69% | -21,11% | -24,65% | -17,72% | -8,00% | -8,04% | +14,08% | +3,37% | -9,11% |
Należności handlowe |
|
28 615 760 | 28 348 000 | 33 516 000 | 38 395 420 | 29 569 320 | 27 162 240 | 36 971 550 | 18 185 200 | 16 503 630 | 12 313 560 | 12 423 910 | 13 403 880 | 13 258 770 | 12 617 930 | 11 922 220 | 14 259 800 | 11 827 040 | 8 543 200 |
dynamika kw/kw | | +12,22% | -0,94% | +18,23% | +14,56% | -22,99% | -8,14% | +36,11% | -50,81% | -9,25% | -25,39% | +0,90% | +7,89% | -1,08% | -4,83% | -5,51% | +19,61% | -17,06% | -27,77% |
dynamika r/r | | | | | +50,57% | +3,33% | -4,18% | +10,31% | -52,64% | -44,19% | -54,67% | -66,40% | -26,29% | -19,66% | +2,47% | -4,04% | +6,39% | -10,80% | -32,29% |
Pozostałe aktywa obrotowe | | 30 493 570 | 31 304 400 | 33 799 290 | 36 832 320 | 20 327 340 | 23 775 360 | 31 699 800 | 20 732 800 | 16 902 600 | 16 929 090 | 19 542 640 | 14 601 640 | 25 855 200 | 28 939 430 | 26 235 760 | 39 302 600 | 22 160 260 | 30 523 840 |
dynamika kw/kw | | -0,43% | +2,66% | +7,97% | +8,97% | -44,81% | +16,96% | +33,33% | -34,60% | -18,47% | +0,16% | +15,44% | -25,28% | +77,07% | +11,93% | -9,34% | +49,81% | -43,62% | +37,74% |
dynamika r/r | | | | | +20,27% | -33,34% | -24,05% | -6,21% | -43,71% | -16,85% | -28,80% | -38,35% | -29,57% | +52,97% | +70,94% | +34,25% | +169,17% | -14,29% | +5,47% |
Inwestycje krótkoterminowe |
|
88 916 090 | 94 456 600 | 138 193 650 | 118 767 180 | 161 749 280 | 121 157 120 | 111 667 050 | 124 687 200 | 118 120 860 | 99 696 270 | 109 381 100 | 98 633 960 | 85 030 890 | 117 970 190 | 92 008 520 | 90 454 200 | 81 245 280 | 76 765 720 |
dynamika kw/kw | | -1,03% | +6,23% | +46,30% | -14,06% | +36,19% | -25,10% | -7,83% | +11,66% | -5,27% | -15,60% | +9,71% | -9,83% | -13,79% | +38,74% | -22,01% | -1,69% | -10,18% | -5,51% |
dynamika r/r | | | | | +32,19% | +81,91% | +28,27% | -19,20% | +4,98% | -26,97% | -17,71% | -2,05% | -20,89% | -28,01% | +18,33% | -15,88% | -8,29% | -4,45% | -34,93% |
w tym gotówka |
| 20 612 240 | 18 034 800 | 31 401 300 | 19 597 620 | 25 978 700 | 19 667 200 | 22 418 550 | 49 033 600 | 35 315 280 | 34 314 390 | 33 303 770 | 27 891 260 | 27 622 770 | 45 486 610 | 33 558 700 | 33 820 900 | 34 535 420 | 34 907 660 |
dynamika kw/kw | | -6,53% | -12,50% | +74,12% | -37,59% | +32,56% | -24,29% | +13,99% | +118,72% | -27,98% | -2,83% | -2,95% | -16,25% | -0,96% | +64,67% | -26,22% | +0,78% | +2,11% | +1,08% |
dynamika r/r | | | | | -11,13% | +26,04% | +9,05% | -28,61% | +150,20% | +35,94% | +74,48% | +48,55% | -43,12% | -21,78% | +32,56% | +0,77% | +21,26% | +25,03% | -23,26% |
Kapitał własny |
|
316 833 790 | 323 786 600 | 359 447 130 | 387 287 460 | 431 108 480 | 453 456 640 | 494 430 750 | 454 458 400 | 430 728 870 | 429 375 810 | 461 847 820 | 433 262 100 | 441 916 440 | 485 349 020 | 400 580 480 | 430 631 200 | 410 754 180 | 382 818 620 |
dynamika kw/kw | | +3,98% | +2,19% | +11,01% | +7,75% | +11,31% | +5,18% | +9,04% | -8,08% | -5,22% | -0,31% | +7,56% | -6,19% | +2,00% | +9,83% | -17,47% | +7,50% | -4,62% | -6,80% |
dynamika r/r | | | | | +27,10% | +36,07% | +40,05% | +37,55% | +17,34% | -0,09% | -5,31% | -6,59% | -4,66% | +2,60% | +13,04% | -13,27% | -0,61% | -7,05% | -21,13% |
Kapitał podstawowy | | 16 | 15 | 16 | 16 | 17 | 18 | 20 | 18 | 17 | 16 | 17 | 16 | 16 | 16 | 15 | 16 | 15 | 14 |
dynamika kw/kw | | +6,67% | -6,25% | +6,67% | 0,00% | +6,25% | +5,88% | +11,11% | -10,00% | -5,56% | -5,88% | +6,25% | -5,88% | 0,00% | 0,00% | -6,25% | +6,67% | -6,25% | -6,67% |
dynamika r/r | | | | | +6,67% | +6,25% | +20,00% | +25,00% | +12,50% | 0,00% | -11,11% | -15,00% | -11,11% | -5,88% | 0,00% | -11,76% | 0,00% | -6,25% | -12,50% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 104 299 840 | 101 289 000 | 110 092 080 | 113 704 360 | 122 239 920 | 133 763 840 | 153 014 400 | 138 952 000 | 140 836 410 | 141 096 300 | 155 803 610 | 144 397 060 | 152 781 090 | 200 544 890 | 193 540 300 | 208 890 900 | 200 411 200 | 189 449 080 |
dynamika kw/kw | | +8,54% | -2,89% | +8,69% | +3,28% | +7,51% | +9,43% | +14,39% | -9,19% | +1,36% | +0,18% | +10,42% | -7,32% | +5,81% | +31,26% | -3,49% | +7,93% | -4,06% | -5,47% |
dynamika r/r | | | | | +18,33% | +17,20% | +32,06% | +38,99% | +22,20% | +15,21% | +5,48% | +1,82% | +3,92% | +8,48% | +42,13% | +24,22% | +44,66% | +31,18% | -5,53% |
Zysk lat ubiegłych | | 216 912 860 | 226 658 600 | 253 931 580 | 277 155 900 | 313 056 920 | 326 972 800 | 351 568 800 | 309 782 000 | 281 634 210 | 276 319 410 | 292 881 770 | 272 474 640 | 272 213 760 | 266 632 860 | 187 378 640 | 201 031 200 | 186 522 920 | 164 652 080 |
dynamika kw/kw | | +2,59% | +4,49% | +12,03% | +9,15% | +12,95% | +4,45% | +7,52% | -11,89% | -9,09% | -1,89% | +5,99% | -6,97% | -0,10% | -2,05% | -29,72% | +7,29% | -7,22% | -11,73% |
dynamika r/r | | | | | +31,08% | +44,32% | +44,26% | +38,45% | +11,77% | -10,04% | -15,49% | -16,69% | -12,04% | -3,34% | -3,51% | -36,02% | -26,22% | -31,48% | -38,25% |
Zysk netto | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 197 200 | 10 055 760 | 14 195 940 | 16 925 010 | 17 237 500 | 19 084 170 | 20 976 150 | 20 368 240 | 23 624 200 | 25 696 020 | 28 482 160 |
dynamika kw/kw | | | | | | | | | | +22,67% | +41,17% | +19,22% | +1,85% | +10,71% | +9,91% | -2,90% | +15,99% | +8,77% | +10,84% |
dynamika r/r | | | | | | | | | | | | | +110,29% | +89,78% | +47,76% | +20,34% | +37,05% | +34,65% | +35,78% |
Zobowiązania długoterminowe |
|
185 256 080 | 169 305 200 | 192 728 970 | 184 945 180 | 183 493 640 | 188 079 360 | 233 357 850 | 205 312 800 | 246 705 030 | 221 849 580 | 238 326 690 | 211 002 760 | 218 508 360 | 216 588 320 | 204 442 580 | 228 726 700 | 207 108 300 | 187 526 860 |
dynamika kw/kw | | +4,17% | -8,61% | +13,84% | -4,04% | -0,78% | +2,50% | +24,07% | -12,02% | +20,16% | -10,07% | +7,43% | -11,46% | +3,56% | -0,88% | -5,61% | +11,88% | -9,45% | -9,45% |
dynamika r/r | | | | | +3,99% | -0,95% | +11,09% | +21,08% | +11,01% | +34,45% | +17,96% | +2,13% | +2,77% | -11,43% | -2,37% | -14,22% | +8,40% | -5,22% | -13,42% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
134 571 090 | 120 513 200 | 141 724 800 | 136 050 600 | 137 053 840 | 121 936 640 | 184 338 000 | 165 809 600 | 209 506 440 | 190 436 850 | 164 679 080 | 185 093 320 | 190 997 310 | 194 786 020 | 177 519 220 | 189 756 200 | 173 356 460 | 159 374 120 |
dynamika kw/kw | | +5,59% | -10,45% | +17,60% | -4,00% | +0,74% | -11,03% | +51,18% | -10,05% | +26,35% | -9,10% | -13,53% | +12,40% | +3,19% | +1,98% | -8,86% | +6,89% | -8,64% | -8,07% |
dynamika r/r | | | | | +6,75% | +1,84% | +1,18% | +30,07% | +21,87% | +52,86% | +56,18% | -10,66% | +11,63% | -8,83% | +2,28% | +7,80% | +2,52% | -9,24% | -18,18% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inne zobowiązania długoterminowe | | 50 684 990 | 48 792 000 | 51 004 170 | 48 894 580 | 46 439 800 | 66 142 720 | 49 019 850 | 39 503 200 | 37 198 590 | 31 412 730 | 73 647 610 | 25 909 440 | 27 511 050 | 21 802 300 | 26 923 360 | 38 970 500 | 33 751 840 | 28 152 740 |
dynamika kw/kw | | +0,58% | -3,73% | +4,53% | -4,14% | -5,02% | +42,43% | -25,89% | -19,41% | -5,83% | -15,55% | +134,45% | -64,82% | +6,18% | -20,75% | +23,49% | +44,75% | -13,39% | -16,59% |
dynamika r/r | | | | | -2,97% | -8,38% | +35,56% | -3,89% | -19,21% | -19,90% | -52,51% | +50,24% | -34,41% | -26,04% | -30,59% | -63,44% | +50,41% | +22,68% | +29,13% |
Zobowiązania krótkoterminowe |
|
95 879 470 | 94 376 800 | 117 992 280 | 111 495 720 | 122 565 960 | 121 936 640 | 137 674 350 | 141 482 000 | 117 515 970 | 111 709 800 | 125 043 180 | 110 528 820 | 108 579 870 | 129 068 810 | 134 307 380 | 146 230 600 | 124 191 640 | 126 576 920 |
dynamika kw/kw | | +3,01% | -1,57% | +25,02% | -5,51% | +9,93% | -0,51% | +12,91% | +2,77% | -16,94% | -4,94% | +11,94% | -11,61% | -1,76% | +18,87% | +4,06% | +8,88% | -15,07% | +1,92% |
dynamika r/r | | | | | +19,79% | +27,83% | +29,20% | +16,68% | +26,89% | -4,12% | -8,39% | -9,17% | -21,88% | -7,60% | +15,54% | +7,41% | +32,30% | +14,38% | -1,93% |
Z tytułu dostaw i usług | | 21 572 980 | 22 484 600 | 27 100 080 | 23 332 820 | 30 137 800 | 35 593 600 | 35 308 350 | 42 218 000 | 34 676 070 | 35 991 270 | 37 883 530 | 33 797 320 | 34 150 410 | 38 760 540 | 42 302 680 | 51 479 600 | 42 058 560 | 38 610 920 |
dynamika kw/kw | | +2,80% | +4,23% | +20,53% | -13,90% | +29,16% | +18,10% | -0,80% | +19,57% | -17,86% | +3,79% | +5,26% | -10,79% | +1,04% | +13,50% | +9,14% | +21,69% | -18,30% | -8,20% |
dynamika r/r | | | | | +11,19% | +39,70% | +58,30% | +30,29% | +80,94% | +15,06% | +1,12% | +7,29% | -19,95% | -1,52% | +7,69% | +11,67% | +52,32% | +23,16% | -0,39% |
Kredyty i pożyczki |
|
10 508 590 | 14 041 000 | 18 729 060 | 18 639 460 | 18 638 620 | 12 911 360 | 11 300 850 | 19 214 800 | 6 164 730 | 11 142 210 | 9 998 560 | 9 014 720 | 18 278 190 | 18 920 850 | 14 382 300 | 15 288 900 | 20 226 400 | 24 366 220 |
dynamika kw/kw | | +11,61% | +33,61% | +33,39% | -0,48% | 0,00% | -30,73% | -12,47% | +70,03% | -67,92% | +80,74% | -10,26% | -9,84% | +102,76% | +3,52% | -23,99% | +6,30% | +32,29% | +20,47% |
dynamika r/r | | | | | +97,98% | +77,37% | -8,05% | -39,66% | +3,09% | -66,92% | -13,70% | -11,52% | -53,08% | +196,50% | +69,81% | +43,84% | +69,60% | +10,66% | +28,78% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inne zobowiazania krótkoterminowe | | 63 797 900 | 57 851 200 | 72 163 140 | 69 523 440 | 73 789 540 | 73 431 680 | 91 065 150 | 80 049 200 | 76 675 170 | 64 576 320 | 77 161 090 | 67 716 780 | 56 151 270 | 71 387 420 | 77 622 400 | 79 462 100 | 61 906 680 | 63 599 780 |
dynamika kw/kw | | +1,79% | -9,32% | +24,74% | -3,66% | +6,14% | -0,48% | +24,01% | -12,10% | -4,21% | -15,78% | +19,49% | -12,24% | -17,08% | +27,13% | +8,73% | +2,37% | -22,09% | +2,73% |
dynamika r/r | | | | | +10,93% | +15,66% | +26,93% | +26,19% | +15,14% | +3,91% | -12,06% | -15,27% | -15,41% | -26,77% | +10,55% | +0,60% | +17,34% | +10,25% | -10,91% |
Suma bilansowa |
|
597 969 340 | 587 468 600 | 670 168 380 | 683 728 360 | 737 168 080 | 763 472 640 | 865 462 950 | 801 253 200 | 794 949 870 | 762 935 190 | 825 217 690 | 754 793 680 | 769 004 670 | 831 006 150 | 739 330 440 | 805 588 500 | 742 054 120 | 696 922 400 |
dynamika kw/kw | | +3,88% | -1,76% | +14,08% | +2,02% | +7,82% | +3,57% | +13,36% | -7,42% | -0,79% | -4,03% | +8,16% | -8,53% | +1,88% | +8,06% | -11,03% | +8,96% | -7,89% | -6,08% |
dynamika r/r | | | | | +18,78% | +23,28% | +29,96% | +29,14% | +17,19% | +7,84% | -0,07% | -4,65% | -5,80% | -3,26% | +8,92% | -10,41% | +6,73% | -3,50% | -16,14% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
FOSA – nowa usługa analityczna poświęcona zagranicznym spółkom w StockWatch.pl
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat