PARTNER SERWISU
- Ostatnio odwiedziłeś
-
PEMUG 0,77 zł (--,--)
-
THEDUST 1,31 zł (--,--)
-
WOJAS 8,18 zł (--,--)
-
BOOMBIT 6,80 zł (--,--)
-
ERG 46,00 zł (--,--)
-
MOBRUK 299,50 zł (--,--)
-
DUALITY 0,836 zł (--,--)
-
MOONLIT 0,422 zł (--,--)
-
GENRG 0,179 zł (--,--)
-
DIVOLIO 1,73 zł (--,--)
Maxipizza SA - Wiadomości i dane-finansowe na dzień 2025-09-05
ISIN: PLMXPZZ00015
MXP0,398 (+10,56%)
Spółka jest producentem i dystrybutorem pizzy. Swoją ofertę kieruje do klientów, którzy zamawiają produkty w restauracjach firmy jak równie do osób składających zamówienia przez internet i telefon. Spółka posiada restauracje w Krakowie, Tychach, Świętochłowicach, Sosnowcu oraz w Kielcach. Strategia rozwoju zakłada przede wszystkim otwieranie nowych placówek.
-
Najnowsze sprawozdanie finansowe:
Raport okresowy za II kwartał 2025 r.
Zobacz »
- Analiza raportów spółki:
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja jednostkowego raportu kwartalnego za trzeci kwartał
Wiadomości o spółce Maxipizza SA
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2009 |
Q2 2009 |
Q3 2009 |
Q4 2009 |
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Data raportu | | 14.05.2009 | 14.08.2009 | 16.11.2009 | 15.02.2010 | 17.05.2010 | 16.08.2010 | 15.11.2010 | 14.02.2011 | 16.05.2011 | 16.08.2011 | 14.11.2011 | 14.02.2012 | 15.05.2012 | 14.08.2012 | 14.11.2012 | 14.02.2013 | 15.05.2013 | 14.08.2013 | 14.11.2013 | 14.02.2014 | 15.05.2014 | 14.08.2014 | 14.11.2014 | 16.02.2015 | 15.05.2015 | 14.08.2015 | 16.11.2015 | 15.02.2016 | 16.05.2016 | 16.08.2016 | 14.11.2016 | 08.02.2017 | 15.05.2017 | 14.08.2017 | 14.11.2017 | 14.02.2018 | 15.05.2018 | 14.08.2018 | 14.11.2018 | 14.02.2019 | 15.05.2019 | 14.08.2019 | 14.11.2019 | 14.02.2020 | 15.05.2020 | 14.08.2020 | 16.11.2020 | 15.02.2021 | 17.05.2021 | 16.08.2021 | 15.11.2021 | 14.02.2022 | 13.05.2022 | 16.08.2022 | 14.11.2022 | 14.02.2023 | 14.05.2023 | 14.08.2023 | 14.11.2023 | 10.02.2024 | 15.05.2024 | 14.08.2024 | 14.11.2024 | 14.02.2025 | 15.05.2025 | 14.08.2025 |
Liczba akcji | | 4 857 588 | 4 857 588 | 4 857 588 | 4 857 588 | 4 857 588 | 4 857 588 | 4 857 588 | 4 857 588 | 4 857 588 | 4 857 588 | 4 857 588 | 4 857 588 | 4 857 588 | 4 857 588 | 4 857 588 | 4 857 588 | 4 857 588 | 4 857 588 | 4 857 588 | 4 857 588 | 4 857 588 | 4 857 588 | 4 857 588 | 4 857 588 | 4 857 588 | 4 857 588 | 4 857 588 | 4 857 588 | 4 857 588 | 4 857 588 | 4 857 588 | 4 857 588 | 4 857 588 | 4 857 588 | 4 857 588 | 4 857 588 | 4 857 588 | 4 857 588 | 4 857 588 | 7 157 588 | 7 157 588 | 7 157 588 | 7 157 588 | 7 700 000 | 7 700 000 | 7 700 000 | 8 200 000 | 8 200 000 | 10 500 000 | 10 500 000 | 8 200 000 | 8 200 000 | 8 200 000 | 8 200 000 | 8 200 000 | 11 110 000 | 11 110 000 | 11 110 000 | 11 110 000 | 11 110 000 | 11 660 000 | 11 660 000 | 11 660 000 | 12 240 000 | 12 240 000 | 12 240 000 |
Przychody |
|
754 | 643 | 774 | 742 | 785 | 868 | 756 | 763 | 793 | 774 | 790 | 837 | 890 | 801 | 976 | 970 | 877 | 922 | 923 | 1 127 | 1 061 | 1 071 | 1 056 | 1 419 | 1 381 | 1 376 | 1 465 | 1 732 | 1 616 | 1 900 | 2 969 | 2 408 | 2 458 | 2 575 | 2 480 | 3 106 | 2 792 | 2 680 | 2 496 | 2 904 | 3 058 | 3 184 | 3 182 | 3 429 | 3 152 | 2 780 | 3 101 | 3 289 | 3 037 | 3 231 | 3 272 | 3 520 | 3 249 | 3 309 | 3 468 | 3 923 | 3 728 | 3 895 | 3 844 | 4 025 | 3 941 | 3 973 | 3 915 | 3 854 | 3 639 | 3 791 |
dynamika kw/kw | | | -14,72% | +20,37% | -4,13% | +5,80% | +10,57% | -12,90% | +0,93% | +3,93% | -2,40% | +2,07% | +5,95% | +6,33% | -10,00% | +21,85% | -0,61% | -9,59% | +5,13% | +0,11% | +22,10% | -5,86% | +0,94% | -1,40% | +34,38% | -2,68% | -0,36% | +6,47% | +18,23% | -6,70% | +17,57% | +56,26% | -18,90% | +2,08% | +4,76% | -3,69% | +25,24% | -10,11% | -4,01% | -6,87% | +16,35% | +5,30% | +4,12% | -0,06% | +7,76% | -8,08% | -11,80% | +11,55% | +6,06% | -7,66% | +6,39% | +1,27% | +7,58% | -7,70% | +1,85% | +4,81% | +13,12% | -4,97% | +4,48% | -1,31% | +4,71% | -2,09% | +0,81% | -1,46% | -1,56% | -5,58% | +4,18% |
dynamika r/r | | | | | | +4,11% | +34,99% | -2,33% | +2,83% | +1,02% | -10,83% | +4,50% | +9,70% | +12,23% | +3,49% | +23,54% | +15,89% | -1,46% | +15,11% | -5,43% | +16,19% | +20,98% | +16,16% | +14,41% | +25,91% | +30,16% | +28,48% | +38,73% | +22,06% | +17,02% | +38,08% | +102,66% | +39,03% | +52,10% | +35,53% | -16,47% | +28,99% | +13,59% | +4,08% | +0,65% | -6,50% | +9,53% | +18,81% | +27,48% | +18,08% | +3,07% | -12,69% | -2,55% | -4,08% | -3,65% | +16,22% | +5,51% | +7,02% | +6,98% | +2,41% | +5,99% | +11,45% | +14,74% | +17,71% | +10,84% | +2,60% | +5,71% | +2,00% | +1,85% | -4,25% | -7,66% | -4,58% |
Zysk brutto na sprzedaży |
|
| | | | | | | | | | | | | | | | | | 573 | 428 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | -25,31% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Koszty sprzedaży | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Koszty ogólnego zarządu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 588 | - 387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | +34,18% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Zysk ze sprzedaży |
|
-75 | -71 | 435 | - 290 | 32 | 89 | 92 | -46 | 47 | 45 | -48 | 13 | -12 | - 160 | 70 | -19 | -24 | -7 | -15 | 41 | 106 | 21 | 16 | -41 | 128 | 87 | 68 | 72 | 35 | 104 | 76 | -39 | 41 | 55 | 192 | 155 | 314 | 160 | 66 | 132 | 171 | 121 | 162 | 94 | 209 | 13 | 27 | 50 | 122 | 188 | 228 | -4 | 91 | 54 | -8 | - 414 | 58 | 171 | -31 | 51 | 113 | 86 | -76 | 35 | 8 | 23 |
dynamika kw/kw | | | +5,33% | +712,68% | -166,67% | +111,03% | +178,13% | +3,37% | -150,00% | +202,17% | -4,26% | -206,67% | +127,08% | -192,31% | -1 233,33% | +143,75% | -127,14% | -26,32% | +70,83% | -114,29% | +373,33% | +158,54% | -80,19% | -23,81% | -356,25% | +412,20% | -32,03% | -21,84% | +5,88% | -51,39% | +197,14% | -26,92% | -151,32% | +205,13% | +34,15% | +249,09% | -19,27% | +102,58% | -49,04% | -58,75% | +100,00% | +29,55% | -29,24% | +33,88% | -41,98% | +122,34% | -93,78% | +107,69% | +85,19% | +144,00% | +54,10% | +21,28% | -101,75% | +2 375,00% | -40,66% | -114,81% | -5 075,00% | +114,01% | +194,83% | -118,13% | +264,52% | +121,57% | -23,89% | -188,37% | +146,05% | -77,14% | +187,50% |
dynamika r/r | | | | | | +142,67% | +225,35% | -78,85% | +84,14% | +46,88% | -49,44% | -152,17% | +128,26% | -125,53% | -455,56% | +245,83% | -246,15% | -100,00% | +95,63% | -121,43% | +315,79% | +541,67% | +400,00% | +206,67% | -200,00% | +20,75% | +314,29% | +325,00% | +275,61% | -72,66% | +19,54% | +11,76% | -154,17% | +17,14% | -47,12% | +152,63% | +497,44% | +665,85% | +190,91% | -65,63% | -14,84% | -45,54% | -24,38% | +145,45% | -28,79% | +22,22% | -89,26% | -83,33% | -46,81% | -41,63% | +1 346,15% | +744,44% | -108,00% | -25,41% | -71,28% | -103,51% | -10 250,00% | -36,26% | +216,67% | -287,50% | +112,32% | +94,83% | -49,71% | -145,16% | -31,37% | -92,92% | -73,26% |
Pozostałe przychody operacyjne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 71 | 17 | 81 | 0 | 0 | 0 | 2 | 22 | 13 | 0 | 0 | 12 | 0 | 28 | 0 | 0 | 34 | 43 | 0 | 1 | -3 | 0 | 0 | 43 | 0 | 0 | 1 | 6 | 741 | 1 | -1 | 240 | 761 | 9 | 0 | 60 | 374 | 6 | 38 | 0 | 80 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | -100,00% | | | | -100,00% | | | | | | | | | | | +7 000,00% | -76,06% | +376,47% | -100,00% | | | | +1 000,00% | -40,91% | -100,00% | | | -100,00% | | -100,00% | | | +26,47% | -100,00% | | -400,00% | +100,00% | | | -100,00% | | | +500,00% | +12 250,00% | -99,87% | -200,00% | +24 100,00% | +217,08% | -98,82% | -100,00% | | +523,33% | -98,40% | +533,33% | -100,00% | | -100,00% | |
dynamika r/r | | | | | | | | | | | | | +42,86% | | | | -100,00% | | | | | | | | | | | -100,00% | -100,00% | -100,00% | -97,53% | | | | -100,00% | -45,45% | -100,00% | | | -100,00% | | +53,57% | | | -108,82% | -100,00% | | +4 200,00% | +100,00% | | | -86,05% | | | -200,00% | +3 900,00% | +2,70% | +800,00% | +100,00% | -75,00% | -50,85% | -33,33% | | -100,00% | -78,61% | -100,00% | -100,00% |
Pozostałe koszty operacyjne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | -80 | 68 | -2 | -75 | -4 | -36 | -26 | - 166 | 0 | -1 | 0 | -33 | 0 | -33 | 0 | -32 | 0 | -11 | 0 | -10 | -1 | 1 | -2 | -13 | 0 | 0 | 0 | -42 | 0 | -12 | - 207 | - 261 | 0 | -5 | -4 | 0 | -9 | 1 | -1 | -6 | -1 | -5 | 0 | -6 | 0 | -2 |
dynamika kw/kw | | | | | | | | | | +100,00% | | | | | | | | +100,00% | | | | | +185,00% | -102,94% | -3 650,00% | +94,67% | -800,00% | +27,78% | -538,46% | +100,00% | | +100,00% | -1 650,00% | +100,00% | | +100,00% | -48,48% | +100,00% | | +100,00% | -45,45% | +90,00% | +200,00% | -300,00% | -550,00% | +100,00% | | | | +100,00% | | -1 625,00% | -26,09% | +100,00% | | +20,00% | +100,00% | | +111,11% | -200,00% | -500,00% | +83,33% | -400,00% | +100,00% | | +100,00% | |
dynamika r/r | | | | | | | | | | | | | +100,00% | | | | | | | | +100,00% | | | | | +95,00% | -152,94% | -1 200,00% | -121,33% | +100,00% | +97,22% | +100,00% | +80,12% | | -3 200,00% | -3 200,00% | +3,03% | | +66,67% | +66,67% | +68,75% | | +109,09% | +90,91% | -30,00% | +100,00% | -100,00% | +100,00% | -223,08% | | | | -521,43% | | +58,33% | +98,07% | +100,00% | | +120,00% | +75,00% | | +88,89% | -600,00% | +100,00% | 0,00% | +100,00% | +60,00% |
Zysk operacyjny |
|
-75 | -71 | 104 | 41 | 39 | 89 | 92 | -47 | 52 | 50 | -48 | 13 | -12 | - 160 | 70 | -24 | -24 | -7 | -15 | 41 | 26 | 89 | 15 | -45 | 141 | 132 | 42 | -94 | 35 | 105 | 98 | -59 | 41 | 22 | 204 | 123 | 342 | 149 | 66 | 156 | 213 | 122 | 161 | 78 | 209 | 13 | 70 | 8 | 122 | 177 | 27 | 476 | 92 | 48 | 228 | 347 | 58 | 172 | 28 | 419 | 118 | 119 | -76 | 109 | 8 | 21 |
dynamika kw/kw | | | +5,33% | +246,48% | -60,58% | -4,88% | +128,21% | +3,37% | -151,09% | +210,64% | -3,85% | -196,00% | +127,08% | -192,31% | -1 233,33% | +143,75% | -134,29% | 0,00% | +70,83% | -114,29% | +373,33% | -36,59% | +242,31% | -83,15% | -400,00% | +413,33% | -6,38% | -68,18% | -323,81% | +137,23% | +200,00% | -6,67% | -160,20% | +169,49% | -46,34% | +827,27% | -39,71% | +178,05% | -56,43% | -55,70% | +136,36% | +36,54% | -42,72% | +31,97% | -51,55% | +167,95% | -93,78% | +438,46% | -88,57% | +1 425,00% | +45,08% | -84,75% | +1 662,96% | -80,67% | -47,83% | +375,00% | +52,19% | -83,29% | +196,55% | -83,72% | +1 396,43% | -71,84% | +0,85% | -163,87% | +243,42% | -92,66% | +162,50% |
dynamika r/r | | | | | | +152,00% | +225,35% | -11,54% | -214,63% | +33,33% | -43,82% | -152,17% | +127,66% | -123,08% | -420,00% | +245,83% | -284,62% | -100,00% | +95,63% | -121,43% | +270,83% | +208,33% | +1 371,43% | +200,00% | -209,76% | +442,31% | +48,31% | +180,00% | -108,89% | -75,18% | -20,45% | +133,33% | +37,23% | +17,14% | -79,05% | +108,16% | +308,47% | +734,15% | +577,27% | -67,65% | +26,83% | -37,72% | -18,12% | +143,94% | -50,00% | -1,88% | -89,34% | -56,52% | -89,74% | -41,63% | +1 261,54% | -61,43% | +5 850,00% | -24,59% | -72,88% | +744,44% | -27,10% | -36,96% | +258,33% | -87,72% | +20,75% | +103,45% | -30,81% | -371,43% | -73,99% | -93,22% | -82,35% |
Przychody Finansowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 11 | 1 | 1 | 1 | 1 | 0 | 0 | 19 | 6 | 9 | 4 | 6 | 15 | 4 | 4 | 5 | 3 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 3 | 2 | 2 | 1 | 2 | 0 | 1 | 1 | 6 | 6 | 5 | 258 | - 235 | 0 | 7 | 2 | 0 | 0 | 0 | 6 | 2 | 2 | 15 | 0 | 6 | 2 | 7 |
dynamika kw/kw | | | | | | | | | | -100,00% | | | | -100,00% | | | | -90,91% | 0,00% | 0,00% | 0,00% | -100,00% | | | -68,42% | +50,00% | -55,56% | +50,00% | +150,00% | -73,33% | 0,00% | +25,00% | -40,00% | -33,33% | -50,00% | 0,00% | 0,00% | 0,00% | +100,00% | -50,00% | +200,00% | -33,33% | 0,00% | -50,00% | +100,00% | -100,00% | | 0,00% | +500,00% | 0,00% | -16,67% | +5 060,00% | -191,09% | +100,00% | | -71,43% | -100,00% | | | | -66,67% | 0,00% | +650,00% | -100,00% | | -66,67% | +250,00% |
dynamika r/r | | | | | | | | | | | | | +800,00% | | | | +22,22% | | | | -90,91% | -100,00% | -100,00% | +1 800,00% | +500,00% | | | -68,42% | +150,00% | -55,56% | 0,00% | -16,67% | -80,00% | -50,00% | -75,00% | -80,00% | -66,67% | -50,00% | +100,00% | 0,00% | +200,00% | +100,00% | 0,00% | 0,00% | -33,33% | -100,00% | -50,00% | 0,00% | +200,00% | | +400,00% | +25 700,00% | -4 016,67% | -100,00% | +40,00% | -99,22% | +100,00% | | -100,00% | +200,00% | | | | -100,00% | +200,00% | 0,00% | -53,33% |
Koszty finansowe | | 0 | 0 | 0 | 6 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -1 | 0 | -1 | 0 | -2 | -2 | 0 | -1 | -3 | -2 | -2 | -3 | -3 | -2 | -3 | -3 | -7 | -5 | -21 | -15 | -25 | -15 | -26 | -35 | -30 | -27 | -18 | -17 | -28 | -30 | -21 | -38 | - 428 | -46 | - 101 | -43 | -88 | -79 | -72 | -46 | -93 | -56 | -60 | -78 | -76 | -59 | -55 |
dynamika kw/kw | | | | | | -100,00% | | | | +100,00% | | | | +100,00% | | | | | | | +66,67% | +100,00% | | +100,00% | -100,00% | 0,00% | +100,00% | -25,00% | -200,00% | +33,33% | 0,00% | -50,00% | 0,00% | +33,33% | -50,00% | 0,00% | -133,33% | +28,57% | -320,00% | +28,57% | -66,67% | +40,00% | -73,33% | -34,62% | +14,29% | +10,00% | +33,33% | +5,56% | -64,71% | -7,14% | +30,00% | -80,95% | -1 026,32% | +89,25% | -119,57% | +57,43% | -104,65% | +10,23% | +8,86% | +36,11% | -102,17% | +39,78% | -7,14% | -30,00% | +2,56% | +22,37% | +6,78% |
dynamika r/r | | | | | | | | | -166,67% | | | | +75,00% | | | | +100,00% | | | | | | | +100,00% | -100,00% | | +100,00% | -150,00% | -50,00% | 0,00% | -50,00% | -200,00% | 0,00% | 0,00% | -50,00% | 0,00% | -133,33% | -150,00% | -600,00% | -400,00% | -257,14% | -200,00% | -23,81% | -133,33% | -20,00% | -80,00% | +30,77% | +51,43% | +6,67% | -11,11% | -16,67% | -123,53% | -1 428,57% | -53,33% | -380,95% | -13,16% | +79,44% | -71,74% | +28,71% | -6,98% | -5,68% | +29,11% | +16,67% | -69,57% | +18,28% | -5,36% | +8,33% |
Zysk brutto |
|
-81 | -74 | 99 | 61 | 37 | 89 | 91 | -47 | 53 | 52 | -45 | 15 | -12 | - 155 | 74 | -22 | -23 | -6 | -17 | 41 | 26 | 88 | 34 | -41 | 148 | 136 | 47 | -82 | 37 | 107 | 100 | -59 | 41 | 20 | 202 | 117 | 338 | 130 | 52 | 134 | 200 | 98 | 127 | 50 | 182 | -4 | 54 | -14 | 98 | 161 | 247 | - 187 | 46 | -46 | 187 | 259 | -21 | 100 | -12 | 328 | 64 | 74 | - 154 | 39 | -49 | -27 |
dynamika kw/kw | | | +8,64% | +233,78% | -38,38% | -39,34% | +140,54% | +2,25% | -151,65% | +212,77% | -1,89% | -186,54% | +133,33% | -180,00% | -1 191,67% | +147,74% | -129,73% | -4,55% | +73,91% | -183,33% | +341,18% | -36,59% | +238,46% | -61,36% | -220,59% | +460,98% | -8,11% | -65,44% | -274,47% | +145,12% | +189,19% | -6,54% | -159,00% | +169,49% | -51,22% | +910,00% | -42,08% | +188,89% | -61,54% | -60,00% | +157,69% | +49,25% | -51,00% | +29,59% | -60,63% | +264,00% | -102,20% | +1 450,00% | -125,93% | +800,00% | +64,29% | +53,42% | -175,71% | +124,60% | -200,00% | +506,52% | +38,50% | -108,11% | +576,19% | -112,00% | +2 833,33% | -80,49% | +15,63% | -308,11% | +125,32% | -225,64% | +44,90% |
dynamika r/r | | | | | | +145,68% | +220,27% | -8,08% | -177,05% | +43,24% | -41,57% | -149,45% | +131,91% | -122,64% | -398,08% | +264,44% | -246,67% | -91,67% | +96,13% | -122,97% | +286,36% | +213,04% | +1 566,67% | +300,00% | -200,00% | +469,23% | +54,55% | +38,24% | -100,00% | -75,00% | -21,32% | +112,77% | +28,05% | +10,81% | -81,31% | +102,00% | +298,31% | +724,39% | +550,00% | -74,26% | +14,53% | -40,83% | -24,62% | +144,23% | -62,69% | -9,00% | -104,08% | -57,48% | -128,00% | -46,15% | +4 125,00% | +357,41% | -1 235,71% | -53,06% | -128,57% | -24,29% | +238,50% | -145,65% | +317,39% | -106,42% | +26,64% | +404,76% | -26,00% | -1 183,33% | -88,11% | -176,56% | -136,49% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk netto |
|
-81 | -74 | 99 | 59 | 30 | 73 | 73 | -6 | 53 | 52 | -45 | 15 | -7 | - 160 | 74 | -22 | -23 | -6 | -17 | 41 | 26 | 88 | 16 | -32 | 148 | 102 | 33 | -71 | 34 | 106 | 98 | -94 | 33 | 14 | 195 | 72 | 330 | 122 | 43 | 29 | 195 | 69 | 113 | 6 | 163 | -23 | 34 | 7 | 74 | 135 | 221 | - 239 | 27 | -63 | 170 | 265 | -40 | 80 | -30 | 268 | 45 | 55 | - 173 | 76 | -49 | -27 |
dynamika kw/kw | | | +8,64% | +233,78% | -40,40% | -49,15% | +143,33% | 0,00% | -108,22% | +983,33% | -1,89% | -186,54% | +133,33% | -146,67% | -2 185,71% | +146,25% | -129,73% | -4,55% | +73,91% | -183,33% | +341,18% | -36,59% | +238,46% | -81,82% | -300,00% | +562,50% | -31,08% | -67,65% | -315,15% | +147,89% | +211,76% | -7,55% | -195,92% | +135,11% | -57,58% | +1 292,86% | -63,08% | +358,33% | -63,03% | -64,75% | -32,56% | +572,41% | -64,62% | +63,77% | -94,69% | +2 616,67% | -114,11% | +247,83% | -79,41% | +957,14% | +82,43% | +63,70% | -208,14% | +111,30% | -333,33% | +369,84% | +55,88% | -115,09% | +300,00% | -137,50% | +993,33% | -83,21% | +22,22% | -414,55% | +143,93% | -164,47% | +44,90% |
dynamika r/r | | | | | | +137,04% | +198,65% | -26,26% | -110,17% | +76,67% | -28,77% | -161,64% | +350,00% | -113,21% | -407,69% | +264,44% | -246,67% | -228,57% | +96,25% | -122,97% | +286,36% | +213,04% | +1 566,67% | +194,12% | -178,05% | +469,23% | +15,91% | +106,25% | -121,88% | -77,03% | +3,92% | +196,97% | -32,39% | -2,94% | -86,79% | +98,98% | +176,60% | +900,00% | +771,43% | -77,95% | -59,72% | -40,91% | -43,44% | +162,79% | -79,31% | -16,41% | -133,33% | -69,91% | +16,67% | -54,60% | +686,96% | +550,00% | -3 514,29% | -63,51% | -146,67% | -23,08% | +210,88% | -248,15% | +226,98% | -117,65% | +1,13% | +212,50% | -31,25% | -476,67% | -71,64% | -208,89% | -149,09% |
Zysk netto akcjonariuszy większościowych |
|
-81 | -74 | 99 | 59 | 30 | 73 | 73 | -6 | 53 | 52 | -45 | 15 | -7 | - 160 | 74 | -22 | -23 | -6 | -17 | 41 | 26 | 88 | 16 | -32 | 148 | 102 | 33 | -71 | 34 | 106 | 98 | -94 | 33 | 14 | 195 | 72 | 330 | 122 | 43 | 29 | 195 | 69 | 113 | 6 | 163 | -23 | 34 | 7 | 74 | 135 | 221 | - 239 | 27 | -63 | 170 | 265 | -40 | 80 | -30 | 268 | 45 | 55 | - 173 | 76 | -49 | -27 |
dynamika kw/kw | | | +8,64% | +233,78% | -40,40% | -49,15% | +143,33% | 0,00% | -108,22% | +983,33% | -1,89% | -186,54% | +133,33% | -146,67% | -2 185,71% | +146,25% | -129,73% | -4,55% | +73,91% | -183,33% | +341,18% | -36,59% | +238,46% | -81,82% | -300,00% | +562,50% | -31,08% | -67,65% | -315,15% | +147,89% | +211,76% | -7,55% | -195,92% | +135,11% | -57,58% | +1 292,86% | -63,08% | +358,33% | -63,03% | -64,75% | -32,56% | +572,41% | -64,62% | +63,77% | -94,69% | +2 616,67% | -114,11% | +247,83% | -79,41% | +957,14% | +82,43% | +63,70% | -208,14% | +111,30% | -333,33% | +369,84% | +55,88% | -115,09% | +300,00% | -137,50% | +993,33% | -83,21% | +22,22% | -414,55% | +143,93% | -164,47% | +44,90% |
dynamika r/r | | | | | | +137,04% | +198,65% | -26,26% | -110,17% | +76,67% | -28,77% | -161,64% | +350,00% | -113,21% | -407,69% | +264,44% | -246,67% | -228,57% | +96,25% | -122,97% | +286,36% | +213,04% | +1 566,67% | +194,12% | -178,05% | +469,23% | +15,91% | +106,25% | -121,88% | -77,03% | +3,92% | +196,97% | -32,39% | -2,94% | -86,79% | +98,98% | +176,60% | +900,00% | +771,43% | -77,95% | -59,72% | -40,91% | -43,44% | +162,79% | -79,31% | -16,41% | -133,33% | -69,91% | +16,67% | -54,60% | +686,96% | +550,00% | -3 514,29% | -63,51% | -146,67% | -23,08% | +210,88% | -248,15% | +226,98% | -117,65% | +1,13% | +212,50% | -31,25% | -476,67% | -71,64% | -208,89% | -149,09% |
EBITDA |
|
8 | 2 | 177 | 85 | 100 | 153 | 156 | 31 | 128 | 120 | 22 | 84 | 60 | -91 | 146 | 49 | 53 | 61 | 58 | 120 | 74 | 136 | 60 | 3 | 201 | 200 | 100 | -26 | 85 | 165 | 162 | -4 | 74 | 58 | 244 | 161 | 391 | 196 | 119 | 201 | 266 | 170 | 208 | 124 | 255 | 67 | 116 | 62 | 166 | 213 | 67 | 516 | 132 | 90 | 286 | 487 | 171 | 274 | 135 | 541 | 261 | 231 | 42 | 229 | 127 | 142 |
dynamika kw/kw | | | -75,00% | +8 750,00% | -51,98% | +17,65% | +53,00% | +1,96% | -80,13% | +312,90% | -6,25% | -81,67% | +281,82% | -28,57% | -251,67% | +260,44% | -66,44% | +8,16% | +15,09% | -4,92% | +106,90% | -38,33% | +83,78% | -55,88% | -95,00% | +6 600,00% | -0,50% | -50,00% | -126,00% | +426,92% | +94,12% | -1,82% | -102,47% | +1 950,00% | -21,62% | +320,69% | -34,02% | +142,86% | -49,87% | -39,29% | +68,91% | +32,34% | -36,09% | +22,35% | -40,38% | +105,65% | -73,73% | +73,13% | -46,55% | +167,74% | +28,31% | -68,54% | +670,15% | -74,42% | -31,82% | +217,78% | +70,28% | -64,89% | +60,23% | -50,73% | +300,74% | -51,76% | -11,49% | -81,82% | +445,24% | -44,54% | +11,81% |
dynamika r/r | | | | | | +1 150,00% | +7 550,00% | -11,86% | -63,53% | +28,00% | -21,57% | -85,90% | +170,97% | -53,13% | -175,83% | +563,64% | -41,67% | -11,67% | +167,03% | -60,27% | +144,90% | +39,62% | +122,95% | +3,45% | -97,50% | +171,62% | +47,06% | +66,67% | -966,67% | -57,71% | -17,50% | +62,00% | +84,62% | -12,94% | -64,85% | +50,62% | +4 125,00% | +428,38% | +237,93% | -51,23% | +24,84% | -31,97% | -13,27% | +74,79% | -38,31% | -4,14% | -60,59% | -44,23% | -50,00% | -34,90% | +217,91% | -42,24% | +732,26% | -20,48% | -57,75% | +326,87% | -5,62% | +29,55% | +204,44% | -52,80% | +11,09% | +52,63% | -15,69% | -68,89% | -57,67% | -51,34% | -38,53% |
Przepływy operacyjne |
|
0 | 0 | 0 | 222 | 0 | 0 | 0 | 345 | 0 | 0 | 0 | 391 | 0 | - 207 | 129 | - 108 | 155 | - 153 | 312 | 248 | -12 | 173 | -65 | 223 | 144 | 121 | 52 | 110 | 149 | 177 | 205 | 67 | 54 | 10 | - 117 | -13 | 353 | - 408 | - 110 | 205 | 715 | - 722 | 490 | -30 | 65 | 560 | 527 | - 762 | - 758 | 90 | 527 | 1 217 | - 225 | 53 | -64 | 291 | -26 | 722 | 263 | 300 | 361 | 151 | -70 | 349 | 60 | 66 |
dynamika kw/kw | | | | | | -100,00% | | | | -100,00% | | | | -100,00% | | +162,32% | -183,72% | +243,52% | -198,71% | +303,92% | -20,51% | -104,84% | +1 541,67% | -137,57% | +443,08% | -35,43% | -15,97% | -57,02% | +111,54% | +35,45% | +18,79% | +15,82% | -67,32% | -19,40% | -81,48% | -1 270,00% | +88,89% | +2 815,38% | -215,58% | +73,04% | +286,36% | +248,78% | -200,98% | +167,87% | -106,12% | +316,67% | +761,54% | -5,89% | -244,59% | +0,52% | +111,87% | +485,56% | +130,93% | -118,49% | +123,56% | -220,75% | +554,69% | -108,93% | +2 876,92% | -63,57% | +14,07% | +20,33% | -58,17% | -146,36% | +598,57% | -82,81% | +10,00% |
dynamika r/r | | | | | | | | | +55,41% | | | | +13,33% | | | | -127,62% | | +26,09% | +141,86% | +329,63% | -107,74% | +213,07% | -120,83% | -10,08% | +1 300,00% | -30,06% | +180,00% | -50,67% | +3,47% | +46,28% | +294,23% | -39,09% | -63,76% | -94,35% | -157,07% | -119,40% | +553,70% | -4 180,00% | +5,98% | +1 676,92% | +102,55% | -76,96% | +545,45% | -114,63% | -90,91% | +177,56% | +7,55% | -2 440,00% | -1 266,15% | -83,93% | 0,00% | +259,71% | +70,32% | -41,11% | -112,14% | -76,09% | +88,44% | +1 262,26% | +510,94% | +3,09% | +1 488,46% | -79,09% | -126,62% | +16,33% | -83,38% | -56,29% |
Amortyzacja | | 83 | 73 | 73 | 44 | 61 | 64 | 64 | 78 | 76 | 70 | 70 | 71 | 72 | 69 | 76 | 73 | 77 | 68 | 73 | 79 | 48 | 47 | 45 | 48 | 60 | 68 | 58 | 68 | 50 | 60 | 64 | 55 | 33 | 36 | 40 | 38 | 49 | 47 | 53 | 45 | 53 | 48 | 47 | 46 | 46 | 54 | 46 | 54 | 44 | 36 | 40 | 40 | 40 | 42 | 58 | 140 | 113 | 102 | 107 | 122 | 143 | 112 | 118 | 120 | 119 | 121 |
dynamika kw/kw | | | -12,05% | 0,00% | -39,73% | +38,64% | +4,92% | 0,00% | +21,88% | -2,56% | -7,89% | 0,00% | +1,43% | +1,41% | -4,17% | +10,14% | -3,95% | +5,48% | -11,69% | +7,35% | +8,22% | -39,24% | -2,08% | -4,26% | +6,67% | +25,00% | +13,33% | -14,71% | +17,24% | -26,47% | +20,00% | +6,67% | -14,06% | -40,00% | +9,09% | +11,11% | -5,00% | +28,95% | -4,08% | +12,77% | -15,09% | +17,78% | -9,43% | -2,08% | -2,13% | 0,00% | +17,39% | -14,81% | +17,39% | -18,52% | -18,18% | +11,11% | 0,00% | 0,00% | +5,00% | +38,10% | +141,38% | -19,29% | -9,73% | +4,90% | +14,02% | +17,21% | -21,68% | +5,36% | +1,69% | -0,83% | +1,68% |
dynamika r/r | | | | | | -26,51% | -12,33% | -12,33% | +77,27% | +24,59% | +9,38% | +9,38% | -8,97% | -5,26% | -1,43% | +8,57% | +2,82% | +6,94% | -1,45% | -3,95% | +8,22% | -37,66% | -30,88% | -38,36% | -39,24% | +25,00% | +44,68% | +28,89% | +41,67% | -16,67% | -11,76% | +10,34% | -19,12% | -34,00% | -40,00% | -37,50% | -30,91% | +48,48% | +30,56% | +32,50% | +18,42% | +8,16% | +2,13% | -11,32% | +2,22% | -13,21% | +12,50% | -2,13% | +17,39% | -4,35% | -33,33% | -13,04% | -25,93% | -9,09% | +16,67% | +45,00% | +250,00% | +182,50% | +142,86% | +84,48% | -12,86% | +26,55% | +9,80% | +10,28% | -1,64% | -16,78% | +8,04% |
Przepływy inwestycyjne |
|
0 | 0 | 0 | - 592 | 0 | 0 | 0 | - 218 | 0 | 0 | 0 | -78 | 0 | 150 | - 299 | 17 | 3 | 0 | 6 | - 402 | -29 | 1 | -8 | - 152 | -1 | 42 | 23 | - 130 | -14 | -19 | -85 | 59 | 9 | - 113 | 79 | - 349 | -6 | -1 407 | - 180 | -22 | 55 | -62 | - 596 | -1 101 | - 106 | - 190 | - 532 | - 773 | - 172 | - 568 | - 304 | -17 | - 263 | - 121 | 113 | - 301 | -54 | -70 | -11 | 0 | -62 | -65 | -72 | 89 | -76 | 0 |
dynamika kw/kw | | | | | | +100,00% | | | | +100,00% | | | | +100,00% | | -299,33% | +105,69% | -82,35% | -100,00% | | -6 800,00% | +92,79% | +103,45% | -900,00% | -1 800,00% | +99,34% | +4 300,00% | -45,24% | -665,22% | +89,23% | -35,71% | -347,37% | +169,41% | -84,75% | -1 355,56% | +169,91% | -541,77% | +98,28% | -23 350,00% | +87,21% | +87,78% | +350,00% | -212,73% | -861,29% | -84,73% | +90,37% | -79,25% | -180,00% | -45,30% | +77,75% | -230,23% | +46,48% | +94,41% | -1 447,06% | +53,99% | +193,39% | -366,37% | +82,06% | -29,63% | +84,29% | +100,00% | | -4,84% | -10,77% | +223,61% | -185,39% | +100,00% |
dynamika r/r | | | | | | | | | +63,18% | | | | +64,22% | | | | +121,79% | | -100,00% | +102,01% | -2 464,71% | -1 066,67% | | -233,33% | +62,19% | +96,55% | +4 100,00% | +387,50% | +14,47% | -1 300,00% | -145,24% | -469,57% | +145,38% | +164,29% | -494,74% | +192,94% | -691,53% | -166,67% | -1 145,13% | -327,85% | +93,70% | +1 016,67% | +95,59% | -231,11% | -4 904,55% | -292,73% | -206,45% | +10,74% | +29,79% | -62,26% | -198,95% | +42,86% | +97,80% | -52,91% | +78,70% | +137,17% | -1 670,59% | +79,47% | +42,15% | -109,73% | +100,00% | -14,81% | +7,14% | -554,55% | | -22,58% | +100,00% |
Capex |
|
0 | 0 | 0 | - 592 | 0 | 0 | 0 | - 223 | 0 | 0 | 0 | -12 | 0 | - 163 | -2 | 0 | -7 | -10 | 0 | -16 | -36 | -10 | -8 | - 152 | -26 | -13 | -82 | - 137 | -18 | -23 | - 104 | 57 | 0 | -13 | -28 | -62 | -7 | -1 406 | - 109 | -36 | -30 | -8 | - 610 | -1 182 | - 114 | - 210 | - 132 | - 777 | - 176 | - 570 | - 304 | -58 | - 309 | - 168 | -35 | - 293 | -54 | -70 | -11 | 0 | -62 | -65 | -72 | 89 | -76 | 0 |
dynamika kw/kw | | | | | | +100,00% | | | | +100,00% | | | | +100,00% | | +98,77% | +100,00% | | -42,86% | +100,00% | | -125,00% | +72,22% | +20,00% | -1 800,00% | +82,89% | +50,00% | -530,77% | -67,07% | +86,86% | -27,78% | -352,17% | +154,81% | -100,00% | | -115,38% | -121,43% | +88,71% | -19 985,71% | +92,25% | +66,97% | +16,67% | +73,33% | -7 525,00% | -93,77% | +90,36% | -84,21% | +37,14% | -488,64% | +77,35% | -223,86% | +46,67% | +80,92% | -432,76% | +45,63% | +79,17% | -737,14% | +81,57% | -29,63% | +84,29% | +100,00% | | -4,84% | -10,77% | +223,61% | -185,39% | +100,00% |
dynamika r/r | | | | | | | | | +62,33% | | | | +94,62% | | | | +100,00% | | +93,87% | +100,00% | | -414,29% | 0,00% | | -850,00% | +27,78% | -30,00% | -925,00% | +9,87% | +30,77% | -76,92% | -26,83% | +141,61% | +100,00% | +43,48% | +73,08% | -208,77% | | -10 715,38% | -289,29% | +41,94% | -328,57% | +99,43% | -459,63% | -3 183,33% | -280,00% | -2 525,00% | +78,36% | +34,26% | -54,39% | -171,43% | -130,30% | +92,54% | -75,57% | +70,53% | +88,49% | -405,17% | +82,52% | +58,33% | +68,57% | +100,00% | -14,81% | +7,14% | -554,55% | | -22,58% | +100,00% |
Przepływy finansowe |
|
0 | 0 | 0 | 228 | 0 | 0 | 0 | -37 | 0 | 0 | 0 | -14 | 0 | 0 | 0 | 60 | -1 | -1 | -61 | 0 | 0 | 0 | 0 | -48 | -12 | 316 | - 387 | -19 | -17 | -17 | -32 | 104 | 82 | 11 | - 148 | 1 | -27 | 1 456 | 1 023 | - 168 | -39 | 441 | 1 484 | -64 | -43 | 454 | 42 | 1 759 | - 235 | - 243 | - 425 | 174 | - 230 | - 422 | - 362 | - 296 | - 339 | - 347 | - 261 | - 202 | - 149 | - 212 | 73 | - 300 | - 153 | - 161 |
dynamika kw/kw | | | | | | -100,00% | | | | +100,00% | | | | +100,00% | | | | -101,67% | 0,00% | -6 000,00% | +100,00% | | | | | +75,00% | +2 733,33% | -222,47% | +95,09% | +10,53% | 0,00% | -88,24% | +425,00% | -21,15% | -86,59% | -1 445,45% | +100,68% | -2 800,00% | +5 492,59% | -29,74% | -116,42% | +76,79% | +1 230,77% | +236,51% | -104,31% | +32,81% | +1 155,81% | -90,75% | +4 088,10% | -113,36% | -3,40% | -74,90% | +140,94% | -232,18% | -83,48% | +14,22% | +18,23% | -14,53% | -2,36% | +24,78% | +22,61% | +26,24% | -42,28% | +134,43% | -510,96% | +49,00% | -5,23% |
dynamika r/r | | | | | | | | | -116,23% | | | | +62,16% | | | | +528,57% | | | | -100,00% | +100,00% | +100,00% | +100,00% | | | | | +60,42% | -41,67% | -105,38% | +91,73% | +647,37% | +582,35% | +164,71% | -362,50% | -99,04% | -132,93% | +13 136,36% | +791,22% | -16 900,00% | -44,44% | -69,71% | +45,06% | +61,90% | -10,26% | +2,95% | -97,17% | +2 848,44% | -446,51% | -153,52% | -1 111,90% | -90,11% | +2,13% | -73,66% | +14,82% | -270,11% | -47,39% | +17,77% | +27,90% | +31,76% | +56,05% | +38,90% | +127,97% | -48,51% | -2,68% | +24,06% |
Emisja akcji | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 060 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22 | -24 | -25 | - 141 | -24 | -32 | -41 | -34 | -43 | -15 | -44 | -36 | -60 | -98 | - 120 | -59 | -41 | - 107 | -83 | -81 | -82 | -98 | - 202 | -96 | -95 | - 138 | - 109 | -91 | -96 | - 113 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9,09% | -4,17% | -464,00% | +82,98% | -33,33% | -28,13% | +17,07% | -26,47% | +65,12% | -193,33% | +18,18% | -66,67% | -63,33% | -22,45% | +50,83% | +30,51% | -160,98% | +22,43% | +2,41% | -1,23% | -19,51% | -106,12% | +52,48% | +1,04% | -45,26% | +21,01% | +16,51% | -5,49% | -17,71% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9,09% | -33,33% | -64,00% | +75,89% | -79,17% | +53,13% | -7,32% | -5,88% | -39,53% | -553,33% | -172,73% | -63,89% | +31,67% | -9,18% | +30,83% | -37,29% | -100,00% | +8,41% | -143,37% | -18,52% | -15,85% | -40,82% | +46,04% | +5,21% | -1,05% | +18,12% |
Pozostałe, w tym pożyczki i kredyty | | 0 | 0 | 0 | 228 | 0 | 0 | 0 | -37 | 0 | 0 | 0 | -14 | 0 | 0 | 0 | 60 | -1 | -1 | -61 | 3 | 0 | 0 | 0 | -47 | -11 | 317 | - 386 | -17 | -15 | -15 | -29 | 107 | 84 | 14 | - 145 | 137 | 0 | 1 500 | 1 059 | -1 064 | -15 | 515 | 1 558 | 0 | 0 | 514 | 98 | 1 797 | - 146 | - 145 | - 280 | 1 481 | - 178 | - 180 | - 178 | - 183 | - 178 | - 179 | -13 | -33 | 0 | 0 | 117 | -11 | 0 | 0 |
dynamika kw/kw | | | | | | -100,00% | | | | +100,00% | | | | +100,00% | | | | -101,67% | 0,00% | -6 000,00% | +104,92% | -100,00% | | | | +76,60% | +2 981,82% | -221,77% | +95,60% | +11,76% | 0,00% | -93,33% | +468,97% | -21,50% | -83,33% | -1 135,71% | +194,48% | -100,00% | | -29,40% | -200,47% | +98,59% | +3 533,33% | +202,52% | -100,00% | | | -80,93% | +1 733,67% | -108,12% | +0,68% | -93,10% | +628,93% | -112,02% | -1,12% | +1,11% | -2,81% | +2,73% | -0,56% | +92,74% | -153,85% | +100,00% | | | -109,40% | +100,00% | |
dynamika r/r | | | | | | | | | -116,23% | | | | +62,16% | | | | +528,57% | | | | -95,00% | +100,00% | +100,00% | +100,00% | -1 666,67% | | | | +63,83% | -36,36% | -104,73% | +92,49% | +729,41% | +660,00% | +193,33% | -400,00% | +28,04% | -100,00% | +10 614,29% | +830,34% | -876,64% | | -65,67% | +47,12% | +100,00% | +100,00% | -0,19% | -93,71% | | | -128,21% | -385,71% | -17,58% | -21,92% | -24,14% | +36,43% | -112,36% | 0,00% | +0,56% | +92,70% | +81,97% | +100,00% | +100,00% | +1 000,00% | +66,67% | | |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 060 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | | | | | | | | | |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | W abonamencie | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | 0 | 0 | 0 | - 142 | 0 | 0 | 0 | 90 | 0 | 0 | 0 | 299 | 0 | -57 | - 170 | -31 | 157 | - 154 | 257 | - 154 | -41 | 174 | -73 | 23 | 131 | 479 | - 312 | -39 | 118 | 141 | 88 | 230 | 145 | -92 | - 186 | - 361 | 320 | - 359 | 733 | 15 | 731 | - 343 | 1 378 | -1 195 | -84 | 824 | 37 | 224 | -1 165 | - 721 | - 202 | 1 374 | - 718 | - 490 | - 313 | - 306 | - 419 | 305 | -9 | 98 | 150 | - 126 | -69 | 138 | - 169 | -95 |
dynamika kw/kw | | | | | | +100,00% | | | | -100,00% | | | | -100,00% | | -198,25% | +81,76% | +606,45% | -198,09% | +266,88% | -159,92% | +73,38% | +524,39% | -141,95% | +131,51% | +469,57% | +265,65% | -165,14% | +87,50% | +402,56% | +19,49% | -37,59% | +161,36% | -36,96% | -163,45% | -102,17% | -94,09% | +188,64% | -212,19% | +304,18% | -97,95% | +4 773,33% | -146,92% | +501,75% | -186,72% | +92,97% | +1 080,95% | -95,51% | +505,41% | -620,09% | +38,11% | +71,98% | +780,20% | -152,26% | +31,75% | +36,12% | +2,24% | -36,93% | +172,79% | -102,95% | +1 188,89% | +53,06% | -184,00% | +45,24% | +300,00% | -222,46% | +43,79% |
dynamika r/r | | | | | | | | | +163,38% | | | | +232,22% | | | | -110,37% | | -170,18% | +251,18% | -396,77% | -126,11% | +212,99% | -128,40% | +114,94% | +419,51% | +175,29% | -327,40% | -269,57% | -9,92% | -70,56% | +128,21% | +689,74% | +22,88% | -165,25% | -311,36% | -256,96% | +120,69% | -290,22% | +494,09% | +104,16% | +128,44% | +4,46% | +87,99% | -8 066,67% | -111,49% | +340,23% | -97,31% | +118,74% | -1 286,90% | -187,50% | -645,95% | +513,39% | +38,37% | +32,04% | -54,95% | -122,27% | +41,64% | +162,24% | +97,12% | +132,03% | +135,80% | -141,31% | -666,67% | +40,82% | -212,67% | +24,60% |
Data bilansowa | | 31.03.2009 | 30.06.2009 | 30.09.2009 | 31.12.2009 | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
Aktywa trwałe |
|
0 | 0 | 0 | 1 307 | 0 | 0 | 0 | 1 264 | 0 | 0 | 0 | 989 | 0 | 0 | 906 | 864 | 904 | 892 | 663 | 601 | 1 116 | 1 053 | 1 034 | 649 | 602 | 934 | 902 | 724 | 692 | 654 | 679 | 594 | 650 | 626 | 727 | 1 197 | 1 151 | 2 538 | 2 266 | 2 515 | 2 429 | 2 389 | 2 953 | 4 519 | 4 586 | 4 780 | 5 128 | 6 329 | 6 499 | 7 040 | 7 539 | 8 838 | 9 003 | 9 233 | 9 268 | 10 388 | 10 350 | 10 326 | 10 578 | 10 835 | 10 738 | 10 704 | 10 893 | 10 823 | 10 731 | 10 654 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | -4,64% | +4,63% | -1,33% | -25,67% | -9,35% | +85,69% | -5,65% | -1,80% | -37,23% | -7,24% | +55,15% | -3,43% | -19,73% | -4,42% | -5,49% | +3,82% | -12,52% | +9,43% | -3,69% | +16,13% | +64,65% | -3,84% | +120,50% | -10,72% | +10,99% | -3,42% | -1,65% | +23,61% | +53,03% | +1,48% | +4,23% | +7,28% | +23,42% | +2,69% | +8,32% | +7,09% | +17,23% | +1,87% | +2,55% | +0,38% | +12,08% | -0,37% | -0,23% | +2,44% | +2,43% | -0,90% | -0,32% | +1,77% | -0,64% | -0,85% | -0,72% |
dynamika r/r | | | | | -13,39% | | | | -3,29% | | | | -21,76% | | | | -12,64% | | | -26,82% | -30,44% | +23,45% | +18,05% | +55,96% | +7,99% | -46,06% | -11,30% | -12,77% | +11,56% | +14,95% | -29,98% | -24,72% | -17,96% | -6,07% | -4,28% | +7,07% | +101,52% | +77,08% | +305,43% | +211,69% | +110,11% | +111,03% | -5,87% | +30,32% | +79,68% | +88,80% | +100,08% | +73,65% | +40,05% | +41,71% | +47,28% | +47,02% | +39,64% | +38,53% | +31,15% | +22,93% | +17,54% | +14,96% | +11,84% | +14,13% | +4,30% | +3,75% | +3,66% | +2,98% | -0,11% | -0,07% | -0,47% |
WNIP | | 0 | 0 | 0 | 51 | 0 | 0 | 0 | 51 | 0 | 0 | 0 | 51 | 0 | 0 | 51 | 54 | 56 | 54 | 54 | 54 | 52 | 51 | 51 | 58 | 57 | 57 | 56 | 55 | 54 | 59 | 56 | 60 | 59 | 59 | 57 | 5 | 3 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 18 | 15 | 12 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | +5,88% | +3,70% | -3,57% | 0,00% | 0,00% | -3,70% | -1,92% | 0,00% | +13,73% | -1,72% | 0,00% | -1,75% | -1,79% | -1,82% | +9,26% | -5,08% | +7,14% | -1,67% | 0,00% | -3,39% | -91,23% | -40,00% | -33,33% | -50,00% | 0,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | -10,00% | -16,67% | -20,00% |
dynamika r/r | | | | | 0,00% | | | | 0,00% | | | | 0,00% | | | | +5,88% | | | +5,88% | 0,00% | -7,14% | -5,56% | -5,56% | +7,41% | +9,62% | +11,76% | +9,80% | -5,17% | -5,26% | +3,51% | 0,00% | +9,09% | +9,26% | 0,00% | +1,79% | -91,67% | -94,92% | -96,61% | -98,25% | -80,00% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
0 | 0 | 0 | 1 256 | 0 | 0 | 0 | 1 213 | 0 | 0 | 0 | 938 | 0 | 0 | 849 | 810 | 738 | 677 | 609 | 547 | 538 | 501 | 464 | 560 | 514 | 473 | 536 | 632 | 601 | 558 | 586 | 514 | 572 | 548 | 550 | 731 | 688 | 2 077 | 2 105 | 2 339 | 2 290 | 2 250 | 2 814 | 4 116 | 4 183 | 4 340 | 4 688 | 5 889 | 4 788 | 5 318 | 5 814 | 7 134 | 7 299 | 7 529 | 7 564 | 7 696 | 7 637 | 7 605 | 7 871 | 7 748 | 7 431 | 7 384 | 7 549 | 7 424 | 7 354 | 7 236 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | -4,59% | -8,89% | -8,27% | -10,04% | -10,18% | -1,65% | -6,88% | -7,39% | +20,69% | -8,21% | -7,98% | +13,32% | +17,91% | -4,91% | -7,15% | +5,02% | -12,29% | +11,28% | -4,20% | +0,36% | +32,91% | -5,88% | +201,89% | +1,35% | +11,12% | -2,09% | -1,75% | +25,07% | +46,27% | +1,63% | +3,75% | +8,02% | +25,62% | -18,70% | +11,07% | +9,33% | +22,70% | +2,31% | +3,15% | +0,46% | +1,75% | -0,77% | -0,42% | +3,50% | -1,56% | -4,09% | -0,63% | +2,23% | -1,66% | -0,94% | -1,60% |
dynamika r/r | | | | | -13,85% | | | | -3,42% | | | | -22,67% | | | | -13,65% | | | -28,27% | -32,47% | -27,10% | -26,00% | -23,81% | +2,38% | -4,46% | -5,59% | +15,52% | +12,86% | +16,93% | +17,97% | +9,33% | -18,67% | -4,83% | -1,79% | -6,14% | +42,22% | +20,28% | +279,01% | +282,73% | +219,97% | +232,85% | +8,33% | +33,68% | +75,97% | +82,66% | +92,89% | +66,60% | +43,08% | +14,46% | +22,53% | +24,02% | +21,14% | +52,44% | +41,58% | +30,10% | +7,88% | +4,63% | +1,01% | +4,06% | +0,68% | -2,70% | -2,91% | -4,09% | -4,18% | -1,04% | -2,00% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pozostałe aktywa trwałe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 110 | 161 | 0 | 0 | 526 | 501 | 519 | 31 | 31 | 404 | 310 | 37 | 37 | 37 | 37 | 20 | 19 | 19 | 120 | 461 | 460 | 459 | 160 | 175 | 139 | 139 | 139 | 403 | 403 | 440 | 440 | 440 | 1 711 | 1 722 | 1 725 | 1 704 | 1 704 | 1 704 | 1 704 | 2 692 | 2 713 | 2 721 | 2 707 | 3 087 | 3 307 | 3 320 | 3 324 | 3 381 | 3 362 | 3 406 |
dynamika kw/kw | | | | | | | | | | | | | | | | | -100,00% | | +46,36% | -100,00% | | | -4,75% | +3,59% | -94,03% | 0,00% | +1 203,23% | -23,27% | -88,06% | 0,00% | 0,00% | 0,00% | -45,95% | -5,00% | 0,00% | +531,58% | +284,17% | -0,22% | -0,22% | -65,14% | +9,38% | -20,57% | 0,00% | 0,00% | +189,93% | 0,00% | +9,18% | 0,00% | 0,00% | +288,86% | +0,64% | +0,17% | -1,22% | 0,00% | 0,00% | 0,00% | +57,98% | +0,78% | +0,29% | -0,51% | +14,04% | +7,13% | +0,39% | +0,12% | +1,71% | -0,56% | +1,31% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | -100,00% | | +378,18% | +211,18% | | | -94,11% | -19,36% | -40,27% | +19,35% | +19,35% | -90,84% | -88,06% | -45,95% | -48,65% | -48,65% | +224,32% | +2 205,00% | +2 321,05% | +2 315,79% | +33,33% | -62,04% | -69,78% | -69,72% | -13,13% | +130,29% | +189,93% | +216,55% | +216,55% | +9,18% | +324,57% | +291,36% | +292,05% | +287,27% | -0,41% | -1,05% | -1,22% | +57,98% | +59,21% | +59,68% | +58,86% | +14,67% | +21,89% | +22,01% | +22,79% | +9,52% | +1,66% | +2,59% |
Aktywa obrotowe |
|
0 | 0 | 0 | 410 | 0 | 0 | 0 | 705 | 0 | 0 | 0 | 994 | 0 | 0 | 1 153 | 1 129 | 1 196 | 1 394 | 1 304 | 1 380 | 873 | 1 178 | 1 115 | 1 696 | 1 839 | 1 595 | 1 651 | 1 897 | 1 932 | 2 101 | 2 154 | 2 327 | 2 282 | 2 325 | 2 237 | 2 050 | 2 364 | 2 579 | 3 846 | 3 914 | 4 665 | 5 265 | 5 773 | 4 449 | 4 148 | 4 593 | 4 576 | 5 255 | 4 722 | 4 056 | 4 321 | 4 204 | 3 658 | 3 042 | 2 875 | 2 072 | 1 708 | 1 763 | 1 698 | 1 932 | 1 886 | 1 991 | 1 776 | 1 965 | 1 739 | 2 207 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | -2,08% | +5,93% | +16,56% | -6,46% | +5,83% | -36,74% | +34,94% | -5,35% | +52,11% | +8,43% | -13,27% | +3,51% | +14,90% | +1,85% | +8,75% | +2,52% | +8,03% | -1,93% | +1,88% | -3,78% | -8,36% | +15,32% | +9,09% | +49,13% | +1,77% | +19,19% | +12,86% | +9,65% | -22,93% | -6,77% | +10,73% | -0,37% | +14,84% | -10,14% | -14,10% | +6,53% | -2,71% | -12,99% | -16,84% | -5,49% | -27,93% | -17,57% | +3,22% | -3,69% | +13,78% | -2,38% | +5,57% | -10,80% | +10,64% | -11,50% | +26,91% |
dynamika r/r | | | | | -17,00% | | | | +71,95% | | | | +40,99% | | | | +13,58% | | | +13,10% | +22,23% | -27,01% | -15,49% | -14,49% | +22,90% | +110,65% | +35,40% | +48,07% | +11,85% | +5,06% | +31,72% | +30,47% | +22,67% | +18,12% | +10,66% | +3,85% | -11,90% | +3,59% | +10,92% | +71,93% | +90,93% | +97,34% | +104,15% | +50,10% | +13,67% | -11,08% | -12,76% | -20,73% | +18,12% | +13,84% | -11,69% | -5,57% | -20,00% | -22,53% | -25,00% | -33,46% | -50,71% | -53,31% | -42,04% | -40,94% | -6,76% | +10,42% | +12,93% | +4,59% | +1,71% | -7,79% | +10,85% |
Zapasy |
|
0 | 0 | 0 | 73 | 0 | 0 | 0 | 58 | 0 | 0 | 0 | 75 | 0 | 0 | 93 | 116 | 118 | 112 | 123 | 130 | 139 | 158 | 191 | 178 | 198 | 228 | 233 | 127 | 94 | 100 | 142 | 166 | 165 | 167 | 234 | 136 | 128 | 189 | 179 | 123 | 111 | 108 | 96 | 126 | 103 | 104 | 112 | 167 | 137 | 136 | 168 | 138 | 133 | 176 | 347 | 269 | 280 | 287 | 307 | 295 | 218 | 220 | 195 | 290 | 205 | 220 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | +24,73% | +1,72% | -5,08% | +9,82% | +5,69% | +6,92% | +13,67% | +20,89% | -6,81% | +11,24% | +15,15% | +2,19% | -45,49% | -25,98% | +6,38% | +42,00% | +16,90% | -0,60% | +1,21% | +40,12% | -41,88% | -5,88% | +47,66% | -5,29% | -31,28% | -9,76% | -2,70% | -11,11% | +31,25% | -18,25% | +0,97% | +7,69% | +49,11% | -17,96% | -0,73% | +23,53% | -17,86% | -3,62% | +32,33% | +97,16% | -22,48% | +4,09% | +2,50% | +6,97% | -3,91% | -26,10% | +0,92% | -11,36% | +48,72% | -29,31% | +7,32% |
dynamika r/r | | | | | +48,98% | | | | -20,55% | | | | +29,31% | | | | +54,67% | | | +32,26% | +12,07% | +17,80% | +41,07% | +55,28% | +36,92% | +42,45% | +44,30% | +21,99% | -28,65% | -52,53% | -56,14% | -39,06% | +30,71% | +75,53% | +67,00% | +64,79% | -18,07% | -22,42% | +13,17% | -23,50% | -9,56% | -13,28% | -42,86% | -46,37% | +2,44% | -7,21% | -3,70% | +16,67% | +32,54% | +33,01% | +30,77% | +50,00% | -17,37% | -2,92% | +29,41% | +106,55% | +94,93% | +110,53% | +63,07% | -11,53% | +9,67% | -22,14% | -23,34% | -36,48% | -1,69% | -5,96% | 0,00% |
Należności handlowe |
|
187 | 79 | 157 | 173 | 308 | 161 | 242 | 383 | 457 | 479 | 337 | 277 | 397 | 471 | 525 | 598 | 499 | 698 | 398 | 359 | 346 | 470 | 457 | 613 | 593 | 575 | 638 | 735 | 674 | 695 | 618 | 683 | 583 | 680 | 770 | 956 | 951 | 1 467 | 1 609 | 1 763 | 1 774 | 2 731 | 1 889 | 2 046 | 1 856 | 1 485 | 1 021 | 1 432 | 2 082 | 2 143 | 2 795 | 1 235 | 1 426 | 1 311 | 1 442 | 1 107 | 1 107 | 865 | 797 | 962 | 786 | 923 | 923 | 925 | 864 | 1 037 |
dynamika kw/kw | | +38,52% | -57,75% | +98,73% | +10,19% | +78,03% | -47,73% | +50,31% | +58,26% | +19,32% | +4,81% | -29,65% | -17,80% | +43,32% | +18,64% | +11,46% | +13,90% | -16,56% | +39,88% | -42,98% | -9,80% | -3,62% | +35,84% | -2,77% | +34,14% | -3,26% | -3,04% | +10,96% | +15,20% | -8,30% | +3,12% | -11,08% | +10,52% | -14,64% | +16,64% | +13,24% | +24,16% | -0,52% | +54,26% | +9,68% | +9,57% | +0,62% | +53,95% | -30,83% | +8,31% | -9,29% | -19,99% | -31,25% | +40,25% | +45,39% | +2,93% | +30,42% | -55,81% | +15,47% | -8,06% | +9,99% | -23,23% | 0,00% | -21,86% | -7,86% | +20,70% | -18,30% | +17,43% | 0,00% | +0,22% | -6,59% | +20,02% |
dynamika r/r | | | | | +28,15% | +64,71% | +103,80% | +54,14% | +121,39% | +48,38% | +197,52% | +39,26% | -27,68% | -13,13% | -1,67% | +55,79% | +115,88% | +25,69% | +48,20% | -24,19% | -39,97% | -30,66% | -32,66% | +14,82% | +70,75% | +71,39% | +22,34% | +39,61% | +19,90% | +13,66% | +20,87% | -3,13% | -7,07% | -13,50% | -2,16% | +24,60% | +39,97% | +63,12% | +115,74% | +108,96% | +84,41% | +86,54% | +86,16% | +17,40% | +16,05% | +4,62% | -45,62% | -45,95% | -30,01% | +12,18% | +44,31% | +173,75% | -13,76% | -31,51% | -38,82% | -48,41% | -10,36% | -22,37% | -34,02% | -44,73% | -13,10% | -29,00% | +6,71% | +15,81% | -3,85% | +9,92% | +12,35% |
Pozostałe aktywa obrotowe | | - 264 | - 237 | - 292 | 11 | - 457 | - 558 | - 508 | 21 | - 610 | - 692 | - 742 | 20 | - 712 | - 673 | 92 | 78 | 138 | 223 | 70 | 84 | 29 | 27 | 18 | 9 | 21 | 16 | 9 | 9 | 17 | 14 | 10 | 11 | 22 | 16 | 18 | 11 | 17 | 14 | 15 | 16 | 17 | 17 | 16 | 11 | 19 | 29 | 31 | 23 | 47 | 42 | 30 | 22 | 48 | 41 | 34 | 16 | 61 | 47 | 38 | 22 | 79 | 170 | 50 | 4 | 93 | 468 |
dynamika kw/kw | | -1 985,71% | +10,23% | -23,21% | +103,77% | -4 254,55% | -22,10% | +8,96% | +104,13% | -3 004,76% | -13,44% | -7,23% | +102,70% | -3 660,00% | +5,48% | +113,67% | -15,22% | +76,92% | +61,59% | -68,61% | +20,00% | -65,48% | -6,90% | -33,33% | -50,00% | +133,33% | -23,81% | -43,75% | 0,00% | +88,89% | -17,65% | -28,57% | +10,00% | +100,00% | -27,27% | +12,50% | -38,89% | +54,55% | -17,65% | +7,14% | +6,67% | +6,25% | 0,00% | -5,88% | -31,25% | +72,73% | +52,63% | +6,90% | -25,81% | +104,35% | -10,64% | -28,57% | -26,67% | +118,18% | -14,58% | -17,07% | -52,94% | +281,25% | -22,95% | -19,15% | -42,11% | +259,09% | +115,19% | -70,59% | -92,00% | +2 225,00% | +403,23% |
dynamika r/r | | | | | -21,43% | -73,11% | -135,44% | -73,97% | +90,91% | -33,48% | -24,01% | -46,06% | -4,76% | -16,72% | +2,75% | +112,40% | +290,00% | +119,38% | +133,14% | -23,91% | +7,69% | -78,99% | -87,89% | -74,29% | -89,29% | -27,59% | -40,74% | -50,00% | 0,00% | -19,05% | -12,50% | +11,11% | +22,22% | +29,41% | +14,29% | +80,00% | 0,00% | -22,73% | -12,50% | -16,67% | +45,45% | 0,00% | +21,43% | +6,67% | -31,25% | +11,76% | +70,59% | +93,75% | +109,09% | +147,37% | +44,83% | -3,23% | -4,35% | +2,13% | -2,38% | +13,33% | -27,27% | +27,08% | +14,63% | +11,76% | +37,50% | +29,51% | +261,70% | +31,58% | -81,82% | +17,72% | +175,29% |
Inwestycje krótkoterminowe |
|
77 | 158 | 135 | 153 | 149 | 397 | 266 | 243 | 153 | 213 | 405 | 622 | 315 | 202 | 443 | 337 | 441 | 361 | 713 | 807 | 359 | 523 | 449 | 896 | 1 027 | 776 | 771 | 1 026 | 1 147 | 1 292 | 1 384 | 1 467 | 1 512 | 1 462 | 1 215 | 947 | 1 268 | 909 | 2 043 | 2 012 | 2 763 | 2 409 | 3 772 | 2 266 | 2 170 | 2 975 | 3 412 | 3 633 | 2 456 | 1 735 | 1 328 | 2 809 | 2 051 | 1 514 | 1 052 | 680 | 260 | 564 | 556 | 653 | 803 | 678 | 608 | 746 | 577 | 482 |
dynamika kw/kw | | -73,99% | +105,19% | -14,56% | +13,33% | -2,61% | +166,44% | -33,00% | -8,65% | -37,04% | +39,22% | +90,14% | +53,58% | -49,36% | -35,87% | +119,31% | -23,93% | +30,86% | -18,14% | +97,51% | +13,18% | -55,51% | +45,68% | -14,15% | +99,55% | +14,62% | -24,44% | -0,64% | +33,07% | +11,79% | +12,64% | +7,12% | +6,00% | +3,07% | -3,31% | -16,89% | -22,06% | +33,90% | -28,31% | +124,75% | -1,52% | +37,33% | -12,81% | +56,58% | -39,93% | -4,24% | +37,10% | +14,69% | +6,48% | -32,40% | -29,36% | -23,46% | +111,52% | -26,98% | -26,18% | -30,52% | -35,36% | -61,76% | +116,92% | -1,42% | +17,45% | +22,97% | -15,57% | -10,32% | +22,70% | -22,65% | -16,46% |
dynamika r/r | | | | | -48,31% | +93,51% | +151,27% | +97,04% | +58,82% | +2,68% | -46,35% | +52,26% | +155,97% | +105,88% | -5,16% | +9,38% | -45,82% | +40,00% | +78,71% | +60,95% | +139,47% | -18,59% | +44,88% | -37,03% | +11,03% | +186,07% | +48,37% | +71,71% | +14,51% | +11,68% | +66,49% | +79,51% | +42,98% | +31,82% | +13,16% | -12,21% | -35,45% | -16,14% | -37,82% | +68,15% | +112,46% | +117,90% | +165,02% | +84,63% | +12,62% | -21,46% | +23,50% | -9,54% | +60,33% | +13,18% | -41,68% | -61,08% | -22,68% | -16,49% | -12,74% | -20,78% | -75,79% | -87,32% | -62,75% | -47,15% | -3,97% | +208,85% | +20,21% | +9,35% | +14,24% | -28,14% | -28,91% |
w tym gotówka |
| 77 | 158 | 135 | 153 | 149 | 397 | 266 | 243 | 153 | 213 | 405 | 542 | 315 | 202 | 372 | 283 | 441 | 361 | 653 | 389 | 348 | 523 | 449 | 472 | 424 | 776 | 771 | 1 026 | 849 | 991 | 1 078 | 1 309 | 1 454 | 1 362 | 1 175 | 947 | 1 268 | 909 | 1 641 | 1 656 | 2 387 | 2 045 | 3 422 | 2 226 | 2 142 | 2 967 | 3 003 | 3 228 | 2 055 | 1 334 | 1 131 | 2 506 | 1 794 | 1 298 | 985 | 680 | 260 | 564 | 556 | 653 | 803 | 678 | 608 | 746 | 577 | 482 |
dynamika kw/kw | | -73,99% | +105,19% | -14,56% | +13,33% | -2,61% | +166,44% | -33,00% | -8,65% | -37,04% | +39,22% | +90,14% | +33,83% | -41,88% | -35,87% | +84,16% | -23,92% | +55,83% | -18,14% | +80,89% | -40,43% | -10,54% | +50,29% | -14,15% | +5,12% | -10,17% | +83,02% | -0,64% | +33,07% | -17,25% | +16,73% | +8,78% | +21,43% | +11,08% | -6,33% | -13,73% | -19,40% | +33,90% | -28,31% | +80,53% | +0,91% | +44,14% | -14,33% | +67,33% | -34,95% | -3,77% | +38,52% | +1,21% | +7,49% | -36,34% | -35,09% | -15,22% | +121,57% | -28,41% | -27,65% | -24,11% | -30,96% | -61,76% | +116,92% | -1,42% | +17,45% | +22,97% | -15,57% | -10,32% | +22,70% | -22,65% | -16,46% |
dynamika r/r | | | | | -48,31% | +93,51% | +151,27% | +97,04% | +58,82% | +2,68% | -46,35% | +52,26% | +123,05% | +105,88% | -5,16% | -8,15% | -47,79% | +40,00% | +78,71% | +75,54% | +37,46% | -21,09% | +44,88% | -31,24% | +21,34% | +21,84% | +48,37% | +71,71% | +117,37% | +100,24% | +27,71% | +39,82% | +27,58% | +71,26% | +37,44% | +9,00% | -27,65% | -12,79% | -33,26% | +39,66% | +74,87% | +88,25% | +124,97% | +108,53% | +34,42% | -10,26% | +45,09% | -12,24% | +45,01% | -4,06% | -55,04% | -62,34% | -22,37% | -12,70% | -2,70% | -12,91% | -72,87% | -85,51% | -56,55% | -43,55% | -3,97% | +208,85% | +20,21% | +9,35% | +14,24% | -28,14% | -28,91% |
Kapitał własny |
|
1 427 | 1 353 | 1 452 | 1 511 | 1 540 | 1 613 | 1 687 | 1 681 | 1 734 | 1 786 | 1 741 | 1 756 | 1 770 | 1 589 | 1 663 | 1 640 | 1 620 | 1 617 | 1 594 | 1 635 | 1 662 | 1 749 | 1 765 | 1 733 | 1 881 | 1 983 | 2 017 | 1 945 | 1 979 | 2 085 | 2 183 | 2 089 | 2 122 | 2 136 | 2 331 | 2 352 | 2 683 | 2 804 | 3 907 | 3 932 | 4 127 | 4 196 | 5 867 | 5 873 | 6 036 | 6 013 | 6 145 | 6 344 | 6 294 | 6 426 | 6 534 | 7 108 | 7 151 | 7 072 | 7 241 | 7 506 | 7 466 | 7 656 | 7 769 | 8 037 | 8 204 | 8 253 | 8 275 | 8 350 | 8 322 | 8 674 |
dynamika kw/kw | | -5,37% | -5,19% | +7,32% | +4,06% | +1,92% | +4,74% | +4,59% | -0,36% | +3,15% | +3,00% | -2,52% | +0,86% | +0,80% | -10,23% | +4,66% | -1,38% | -1,22% | -0,19% | -1,42% | +2,57% | +1,65% | +5,23% | +0,91% | -1,81% | +8,54% | +5,42% | +1,71% | -3,57% | +1,75% | +5,36% | +4,70% | -4,31% | +1,58% | +0,66% | +9,13% | +0,90% | +14,07% | +4,51% | +39,34% | +0,64% | +4,96% | +1,67% | +39,82% | +0,10% | +2,78% | -0,38% | +2,20% | +3,24% | -0,79% | +2,10% | +1,68% | +8,78% | +0,60% | -1,10% | +2,39% | +3,66% | -0,53% | +2,54% | +1,48% | +3,45% | +2,08% | +0,60% | +0,27% | +0,91% | -0,34% | +4,23% |
dynamika r/r | | | | | +0,20% | +7,92% | +19,22% | +16,18% | +11,25% | +12,60% | +10,73% | +3,20% | +4,46% | +2,08% | -11,03% | -4,48% | -6,61% | -8,47% | +1,76% | -4,15% | -0,30% | +2,59% | +8,16% | +10,73% | +5,99% | +13,18% | +13,38% | +14,28% | +12,23% | +5,21% | +5,14% | +8,23% | +7,40% | +7,23% | +2,45% | +6,78% | +12,59% | +26,44% | +31,27% | +67,61% | +67,18% | +53,82% | +49,64% | +50,17% | +49,36% | +46,26% | +43,30% | +4,74% | +8,02% | +4,27% | +6,87% | +6,33% | +12,04% | +13,62% | +10,05% | +10,82% | +5,60% | +4,40% | +8,26% | +7,29% | +7,07% | +9,88% | +7,80% | +6,51% | +3,89% | +1,44% | +5,10% |
Kapitał podstawowy | | 0 | 0 | 0 | 971 | 0 | 0 | 0 | 971 | 0 | 0 | 0 | 972 | 0 | 0 | 972 | 972 | 972 | 972 | 972 | 972 | 972 | 972 | 972 | 972 | 972 | 972 | 972 | 972 | 972 | 972 | 972 | 972 | 972 | 972 | 972 | 972 | 972 | 972 | 972 | 1 432 | 1 432 | 1 432 | 1 432 | 2 000 | 2 000 | 2 000 | 2 000 | 2 100 | 2 100 | 2 100 | 1 640 | 1 640 | 1 640 | 1 640 | 1 640 | 2 222 | 2 222 | 2 222 | 2 222 | 2 222 | 2 332 | 2 332 | 2 332 | 2 448 | 2 448 | 2 448 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +47,33% | 0,00% | 0,00% | 0,00% | +39,66% | 0,00% | 0,00% | 0,00% | +5,00% | 0,00% | 0,00% | -21,90% | 0,00% | 0,00% | 0,00% | 0,00% | +35,49% | 0,00% | 0,00% | 0,00% | 0,00% | +4,95% | 0,00% | 0,00% | +4,97% | 0,00% | 0,00% |
dynamika r/r | | | | | 0,00% | | | | 0,00% | | | | +0,10% | | | | 0,00% | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +47,33% | +47,33% | +47,33% | +47,33% | +39,66% | +39,66% | +39,66% | +39,66% | +5,00% | +5,00% | +5,00% | -18,00% | -21,90% | -21,90% | -21,90% | 0,00% | +35,49% | +35,49% | +35,49% | +35,49% | 0,00% | +4,95% | +4,95% | +4,95% | +10,17% | +4,97% | +4,97% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 0 | 0 | 0 | 1 347 | 0 | 0 | 0 | 1 422 | 0 | 0 | 0 | 1 422 | 0 | 0 | 1 422 | 1 422 | 1 422 | 1 422 | 1 422 | 1 422 | 1 422 | 1 422 | 1 422 | 1 422 | 1 422 | 1 422 | 1 422 | 1 422 | 1 422 | 1 422 | 1 422 | 1 422 | 1 422 | 1 422 | 1 422 | 1 422 | 1 422 | 1 422 | 2 022 | 2 022 | 2 018 | 2 500 | 3 490 | 3 490 | 3 490 | 3 873 | 3 871 | 4 063 | 4 004 | 4 167 | 4 193 | 4 749 | 4 749 | 4 885 | 4 885 | 4 885 | 4 885 | 5 284 | 5 427 | 5 427 | 5 427 | 5 705 | 5 899 | 5 899 | 5 899 | 5 902 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +42,19% | 0,00% | -0,20% | +23,89% | +39,60% | 0,00% | 0,00% | +10,97% | -0,05% | +4,96% | -1,45% | +4,07% | +0,62% | +13,26% | 0,00% | +2,86% | 0,00% | 0,00% | 0,00% | +8,17% | +2,71% | 0,00% | 0,00% | +5,12% | +3,40% | 0,00% | 0,00% | +0,05% |
dynamika r/r | | | | | 0,00% | | | | +5,57% | | | | 0,00% | | | | 0,00% | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +42,19% | +42,19% | +41,91% | +75,81% | +72,60% | +72,60% | +72,94% | +54,92% | +10,92% | +16,42% | +14,73% | +7,59% | +8,32% | +16,88% | +18,61% | +17,23% | +16,50% | +2,86% | +2,86% | +8,17% | +11,10% | +11,10% | +11,10% | +7,97% | +8,70% | +8,70% | +8,70% | +3,45% |
Zysk lat ubiegłych | | 0 | 0 | 0 | - 811 | 0 | 0 | 0 | - 883 | 0 | 0 | 0 | 713 | 0 | 0 | - 638 | - 638 | - 753 | - 753 | - 753 | - 753 | - 759 | - 759 | - 759 | - 759 | - 660 | - 660 | - 660 | - 660 | - 449 | - 449 | - 449 | - 449 | - 305 | - 305 | - 305 | - 355 | -41 | -41 | -41 | -41 | 483 | 0 | 0 | 0 | 383 | 0 | 0 | 0 | 117 | 0 | -50 | -50 | 123 | 0 | 0 | 0 | 399 | 0 | 0 | 0 | 400 | 0 | 0 | 0 | 23 | 0 |
dynamika kw/kw | | -100,00% | | | | +100,00% | | | | +100,00% | | | | -100,00% | | | 0,00% | -18,03% | 0,00% | 0,00% | 0,00% | -0,80% | 0,00% | 0,00% | 0,00% | +13,04% | 0,00% | 0,00% | 0,00% | +31,97% | 0,00% | 0,00% | 0,00% | +32,07% | 0,00% | 0,00% | -16,39% | +88,45% | 0,00% | 0,00% | 0,00% | +1 278,05% | -100,00% | | | | -100,00% | | | | -100,00% | | 0,00% | +346,00% | -100,00% | | | | -100,00% | | | +3 736,36% | -100,00% | | | | -100,00% |
dynamika r/r | | | | | -1 195,95% | | | | -8,88% | | | | +180,75% | | | | -189,48% | | | -18,03% | -18,03% | -0,80% | -0,80% | -0,80% | -0,80% | +13,04% | +13,04% | +13,04% | +13,04% | +31,97% | +31,97% | +31,97% | +31,97% | +32,07% | +32,07% | +32,07% | +20,94% | +86,56% | +86,56% | +86,56% | +88,45% | +1 278,05% | +100,00% | +100,00% | +100,00% | -20,70% | | | | -69,45% | | | | +5,13% | | +100,00% | +100,00% | +224,39% | | | | +0,25% | | | | -94,25% | |
Zysk netto | | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 170 | 0 | 0 | 0 | 75 | 0 | 0 | -93 | - 116 | -26 | -29 | -46 | -5 | 27 | 114 | 130 | 98 | 148 | 250 | 283 | 212 | 35 | 140 | 238 | 144 | 33 | 47 | 242 | 314 | 330 | 452 | 495 | 524 | 195 | 264 | 377 | 383 | 163 | 140 | 174 | 181 | 74 | 209 | 430 | 191 | 27 | -36 | 134 | 399 | -40 | 40 | 10 | 278 | 45 | 100 | -73 | 3 | -49 | -76 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | -24,73% | +77,59% | -11,54% | -58,62% | +89,13% | +640,00% | +322,22% | +14,04% | -24,62% | +51,02% | +68,92% | +13,20% | -25,09% | -83,49% | +300,00% | +70,00% | -39,50% | -77,08% | +42,42% | +414,89% | +29,75% | +5,10% | +36,97% | +9,51% | +5,86% | -62,79% | +35,38% | +42,80% | +1,59% | -57,44% | -14,11% | +24,29% | +4,02% | -59,12% | +182,43% | +105,74% | -55,58% | -85,86% | -233,33% | +472,22% | +197,76% | -110,03% | +200,00% | -75,00% | +2 680,00% | -83,81% | +122,22% | -173,00% | +104,11% | -1 733,33% | -55,10% |
dynamika r/r | | | | | -99,66% | | | | +5 566,67% | | | | -55,88% | | | | -254,67% | | | +50,54% | +95,69% | +203,85% | +493,10% | +382,61% | +2 060,00% | +448,15% | +119,30% | +117,69% | +116,33% | -76,35% | -44,00% | -15,90% | -32,08% | -5,71% | -66,43% | +1,68% | +118,06% | +900,00% | +861,70% | +104,55% | +66,88% | -40,91% | -41,59% | -23,84% | -26,91% | -16,41% | -46,97% | -53,85% | -52,74% | -54,60% | +49,29% | +147,13% | +5,52% | -63,51% | -117,22% | -68,84% | +108,90% | -248,15% | +211,11% | -92,54% | -30,33% | +212,50% | +150,00% | -830,00% | -98,92% | -208,89% | -176,00% |
Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zobowiązania długoterminowe |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59 | 53 | 0 | 0 | 50 | 50 | 50 | 61 | 0 | 95 | 95 | 72 | 0 | 71 | 0 | 61 | 113 | 113 | 54 | 123 | 0 | 123 | 123 | 101 | 89 | 89 | 89 | 0 | 0 | 0 | 217 | 184 | 144 | 1 165 | 906 | 1 766 | 1 846 | 1 595 | 1 158 | 955 | 874 | 874 | 1 042 | 848 | 737 | 737 | 525 | 466 | 385 | 257 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | -10,17% | -100,00% | | | 0,00% | 0,00% | +22,00% | -100,00% | | 0,00% | -24,21% | -100,00% | | -100,00% | | +85,25% | 0,00% | -52,21% | +127,78% | -100,00% | | 0,00% | -17,89% | -11,88% | 0,00% | 0,00% | -100,00% | | | | -15,21% | -21,74% | +709,03% | -22,23% | +94,92% | +4,53% | -13,60% | -27,40% | -17,53% | -8,48% | 0,00% | +19,22% | -18,62% | -13,09% | 0,00% | -28,77% | -11,24% | -17,38% | -33,25% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | -15,25% | -5,66% | | | -100,00% | +90,00% | +90,00% | +18,03% | | -25,26% | -100,00% | -15,28% | | +59,15% | | +101,64% | -100,00% | +8,85% | +127,78% | -17,89% | | -27,64% | -27,64% | -100,00% | -100,00% | -100,00% | +143,82% | | | | +317,51% | +859,78% | +1 181,94% | +36,91% | +27,81% | -45,92% | -52,65% | -45,20% | -10,02% | -11,20% | -15,68% | -15,68% | -49,62% | -45,05% | -47,76% | -65,13% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 021 | 583 | 513 | 589 | 438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -42,90% | -12,01% | +14,81% | -25,64% | -100,00% | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -57,10% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59 | 0 | 0 | 0 | 50 | 50 | 50 | 61 | 0 | 45 | 45 | 72 | 0 | 71 | 0 | 61 | 113 | 113 | 54 | 123 | 0 | 123 | 123 | 101 | 89 | 89 | 89 | 0 | 0 | 0 | 217 | 184 | 144 | 144 | 323 | 1 253 | 1 257 | 1 157 | 1 158 | 955 | 874 | 874 | 1 042 | 848 | 737 | 737 | 525 | 466 | 385 | 257 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | -100,00% | | | | 0,00% | 0,00% | +22,00% | -100,00% | | 0,00% | +60,00% | -100,00% | | -100,00% | | +85,25% | 0,00% | -52,21% | +127,78% | -100,00% | | 0,00% | -17,89% | -11,88% | 0,00% | 0,00% | -100,00% | | | | -15,21% | -21,74% | 0,00% | +124,31% | +287,93% | +0,32% | -7,96% | +0,09% | -17,53% | -8,48% | 0,00% | +19,22% | -18,62% | -13,09% | 0,00% | -28,77% | -11,24% | -17,38% | -33,25% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | -15,25% | | | | -100,00% | -10,00% | -10,00% | +18,03% | | +57,78% | -100,00% | -15,28% | | +59,15% | | +101,64% | -100,00% | +8,85% | +127,78% | -17,89% | | -27,64% | -27,64% | -100,00% | -100,00% | -100,00% | +143,82% | | | | +48,85% | +580,98% | +772,92% | +703,47% | +258,51% | -23,78% | -30,47% | -24,46% | -10,02% | -11,20% | -15,68% | -15,68% | -49,62% | -45,05% | -47,76% | -65,13% |
Inne zobowiązania długoterminowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | 0,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Zobowiązania krótkoterminowe |
|
372 | 358 | 215 | 206 | 222 | 285 | 152 | 288 | 250 | 202 | 217 | 227 | 315 | 253 | 396 | 353 | 421 | 616 | 373 | 346 | 277 | 432 | 334 | 551 | 560 | 451 | 441 | 604 | 645 | 599 | 650 | 771 | 697 | 702 | 579 | 772 | 832 | 2 190 | 2 082 | 2 396 | 2 878 | 3 369 | 2 770 | 3 095 | 2 698 | 3 360 | 3 342 | 5 056 | 4 783 | 3 505 | 4 420 | 4 168 | 3 664 | 3 608 | 3 744 | 3 999 | 3 718 | 3 559 | 3 465 | 3 882 | 3 683 | 3 705 | 3 869 | 3 972 | 3 763 | 3 930 |
dynamika kw/kw | | -24,85% | -3,76% | -39,94% | -4,19% | +7,77% | +28,38% | -46,67% | +89,47% | -13,19% | -19,20% | +7,43% | +4,61% | +38,77% | -19,68% | +56,52% | -10,86% | +19,26% | +46,32% | -39,45% | -7,24% | -19,94% | +55,96% | -22,69% | +64,97% | +1,63% | -19,46% | -2,22% | +36,96% | +6,79% | -7,13% | +8,51% | +18,62% | -9,60% | +0,72% | -17,52% | +33,33% | +7,77% | +163,22% | -4,93% | +15,08% | +20,12% | +17,06% | -17,78% | +11,73% | -12,83% | +24,54% | -0,54% | +51,29% | -5,40% | -26,72% | +26,11% | -5,70% | -12,09% | -1,53% | +3,77% | +6,81% | -7,03% | -4,28% | -2,64% | +12,03% | -5,13% | +0,60% | +4,43% | +2,66% | -5,26% | +4,44% |
dynamika r/r | | | | | -58,38% | -40,32% | -20,39% | -29,30% | +39,81% | +12,61% | -29,12% | +42,76% | -21,18% | +26,00% | +25,25% | +82,49% | +55,51% | +33,65% | +143,48% | -5,81% | -1,98% | -34,20% | -29,87% | -10,46% | +59,25% | +102,17% | +4,40% | +32,04% | +9,62% | +15,18% | +32,82% | +47,39% | +27,65% | +8,06% | +17,20% | -10,92% | +0,13% | +19,37% | +211,97% | +259,59% | +210,36% | +245,91% | +53,84% | +33,05% | +29,17% | -6,25% | -0,27% | +20,65% | +63,36% | +77,28% | +4,32% | +32,26% | -17,56% | -23,40% | +2,94% | -15,29% | -4,05% | +1,47% | -1,36% | -7,45% | -2,93% | -0,94% | +4,10% | +11,66% | +2,32% | +2,17% | +6,07% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 146 | 0 | 0 | 0 | 232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 279 | 0 | 0 | 0 | 335 | 0 | 0 | 0 | 389 | 0 | 325 | 353 | 406 | 379 | 399 | 403 | 612 | 512 | 545 | 377 | 535 | 526 | 563 | 477 | 574 | 981 | 1 094 | 565 | 641 | 464 | 590 | 685 | 754 | 632 | 515 | 613 | 693 | 799 | 713 | 684 | 756 | 644 | 882 | 803 | 934 | 914 | 917 | 806 | 815 | 771 | 843 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | | | | | -100,00% | | | | -100,00% | | | | -100,00% | | +8,62% | +15,01% | -6,65% | +5,28% | +1,00% | +51,86% | -16,34% | +6,45% | -30,83% | +41,91% | -1,68% | +7,03% | -15,28% | +20,34% | +70,91% | +11,52% | -48,35% | +13,45% | -27,61% | +27,16% | +16,10% | +10,07% | -16,18% | -18,51% | +19,03% | +13,05% | +15,30% | -10,76% | -4,07% | +10,53% | -14,81% | +36,96% | -8,96% | +16,31% | -2,14% | +0,33% | -12,10% | +1,12% | -5,40% | +9,34% |
dynamika r/r | | | | | +8,96% | | | | +58,90% | | | | -100,00% | | | | | | | | +20,07% | | | | +16,12% | | | | +4,37% | | +22,77% | +14,16% | +50,74% | +35,09% | +36,59% | -6,45% | -12,58% | +2,73% | +3,30% | +26,53% | +7,29% | +86,50% | +94,32% | +18,45% | +11,67% | -52,70% | -46,07% | +21,24% | +17,63% | +36,21% | -12,71% | -10,51% | -8,09% | +26,42% | +38,45% | +11,58% | +9,09% | -19,40% | +23,70% | +17,40% | +23,54% | +41,93% | +3,97% | +0,37% | -12,74% | -15,65% | -8,07% |
Kredyty i pożyczki |
|
0 | 0 | 0 | 50 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 500 | 1 500 | 1 500 | 1 500 | 2 000 | 2 000 | 2 000 | 2 000 | 2 514 | 2 514 | 4 118 | 3 972 | 2 806 | 2 822 | 2 713 | 2 459 | 2 433 | 2 692 | 2 515 | 2 335 | 2 157 | 2 033 | 2 015 | 2 000 | 2 000 | 2 000 | 2 000 | 2 000 | 2 000 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0,00% | 0,00% | 0,00% | +33,33% | 0,00% | 0,00% | 0,00% | +25,70% | 0,00% | +63,80% | -3,55% | -29,36% | +0,57% | -3,86% | -9,36% | -1,06% | +10,65% | -6,58% | -7,16% | -7,62% | -5,75% | -0,89% | -0,74% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | -85,63% | | | | -74,00% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +33,33% | +33,33% | +33,33% | +33,33% | +25,70% | +25,70% | +105,90% | +98,60% | +11,61% | +12,25% | -34,12% | -38,09% | -13,29% | -4,61% | -7,30% | -5,04% | -11,34% | -24,48% | -19,88% | -14,35% | -7,28% | -1,62% | -0,74% | 0,00% | 0,00% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51 | 0 | 44 | 33 | 71 | 127 | 40 | 0 | 42 | 71 | 56 | 99 | 111 | 212 | 65 | 40 | 163 | 150 | 119 | 78 | 132 | 89 | 75 | 76 | 76 | 56 | 62 | 136 | 368 | 314 | 314 | 231 | 347 | 347 | 248 | 240 | 338 | 354 | 262 | 550 | 519 | 504 | 519 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | -25,00% | +115,15% | +78,87% | -68,50% | -100,00% | | +69,05% | -21,13% | +76,79% | +12,12% | +90,99% | -69,34% | -38,46% | +307,50% | -7,98% | -20,67% | -34,45% | +69,23% | -32,58% | -15,73% | +1,33% | 0,00% | -26,32% | +10,71% | +119,35% | +170,59% | -14,67% | 0,00% | -26,43% | +50,22% | 0,00% | -28,53% | -3,23% | +40,83% | +4,73% | -25,99% | +109,92% | -5,64% | -2,89% | +2,98% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +39,22% | | -9,09% | -100,00% | -40,85% | -44,09% | +40,00% | | +164,29% | +198,59% | +16,07% | -59,60% | +46,85% | -29,25% | +83,08% | +95,00% | -19,02% | -40,67% | -36,97% | -2,56% | -42,42% | -37,08% | -17,33% | +78,95% | +384,21% | +460,71% | +406,45% | +69,85% | -5,71% | +10,51% | -21,02% | +3,90% | -2,59% | +2,02% | +5,65% | +129,17% | +53,55% | +42,37% | +98,09% |
Inne zobowiazania krótkoterminowe | | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 43 | 0 | 0 | 0 | 227 | 0 | 0 | 0 | 74 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 111 | 31 | 82 | 55 | 127 | 139 | 160 | 247 | 117 | 114 | 101 | 103 | 126 | 94 | 62 | 65 | 159 | 247 | 156 | 127 | 322 | 145 | 181 | 67 | 108 | 123 | 122 | 849 | 394 | 92 | 148 | 137 | 381 | 392 | 272 | 389 | 595 | 415 | 526 | 513 | 638 | 488 | 568 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -72,07% | +164,52% | -32,93% | +130,91% | +9,45% | +15,11% | +54,38% | -52,63% | -2,56% | -11,40% | +1,98% | +22,33% | -25,40% | -34,04% | +4,84% | +144,62% | +55,35% | -36,84% | -18,59% | +153,54% | -54,97% | +24,83% | -62,98% | +61,19% | +13,89% | -0,81% | +595,90% | -53,59% | -76,65% | +60,87% | -7,43% | +178,10% | +2,89% | -30,61% | +43,01% | +52,96% | -30,25% | +26,75% | -2,47% | +24,37% | -23,51% | +16,39% |
dynamika r/r | | | | | -23,08% | | | | +330,00% | | | | +427,91% | | | | -67,40% | | | | -85,14% | | | | +909,09% | | | | +14,41% | +348,39% | +95,12% | +349,09% | -7,87% | -17,99% | -36,88% | -58,30% | +7,69% | -17,54% | -38,61% | -36,89% | +26,19% | +162,77% | +151,61% | +95,38% | +102,52% | -41,30% | +16,03% | -47,24% | -66,46% | -15,17% | -32,60% | +1 167,16% | +264,81% | -25,20% | +21,31% | -83,86% | -3,30% | +326,09% | +83,78% | +183,94% | +56,17% | +5,87% | +93,38% | +31,88% | +7,23% | +17,59% | +7,98% |
Suma bilansowa |
|
0 | 0 | 0 | 1 717 | 0 | 0 | 0 | 1 969 | 0 | 0 | 0 | 1 983 | 0 | 0 | 2 059 | 1 993 | 2 100 | 2 286 | 1 967 | 1 981 | 1 989 | 2 231 | 2 149 | 2 345 | 2 441 | 2 529 | 2 553 | 2 621 | 2 624 | 2 755 | 2 833 | 2 921 | 2 932 | 2 951 | 2 964 | 3 247 | 3 515 | 5 117 | 6 112 | 6 429 | 7 094 | 7 654 | 8 726 | 8 968 | 8 734 | 9 373 | 9 704 | 11 584 | 11 221 | 11 096 | 11 860 | 13 042 | 12 661 | 12 275 | 12 143 | 12 460 | 12 058 | 12 089 | 12 276 | 12 767 | 12 624 | 12 695 | 12 669 | 12 788 | 12 470 | 12 861 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | -3,21% | +5,37% | +8,86% | -13,95% | +0,71% | +0,40% | +12,17% | -3,68% | +9,12% | +4,09% | +3,61% | +0,95% | +2,66% | +0,11% | +4,99% | +2,83% | +3,11% | +0,38% | +0,65% | +0,44% | +9,55% | +8,25% | +45,58% | +19,44% | +5,19% | +10,34% | +7,89% | +14,01% | +2,77% | -2,61% | +7,32% | +3,53% | +19,37% | -3,13% | -1,11% | +6,89% | +9,97% | -2,92% | -3,05% | -1,08% | +2,61% | -3,23% | +0,26% | +1,55% | +4,00% | -1,12% | +0,56% | -0,20% | +0,94% | -2,49% | +3,14% |
dynamika r/r | | | | | -14,28% | | | | +14,68% | | | | +0,71% | | | | +0,50% | | | -4,47% | -0,60% | -5,29% | -2,41% | +9,25% | +18,37% | +22,72% | +13,36% | +18,80% | +11,77% | +7,50% | +8,94% | +10,97% | +11,45% | +11,74% | +7,11% | +4,62% | +11,16% | +19,88% | +73,40% | +106,21% | +98,00% | +101,82% | +49,58% | +42,77% | +39,49% | +23,12% | +22,46% | +11,21% | +29,17% | +28,47% | +18,38% | +22,22% | +12,59% | +12,83% | +10,63% | +2,39% | -4,46% | -4,76% | -1,52% | +1,10% | +2,46% | +4,69% | +5,01% | +3,20% | +0,16% | -1,22% | +1,31% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat