PARTNER SERWISU 
Passus SA - Komunikaty i dane-finansowe na dzień 2025-09-08
ISIN: PLPSSUS00018
PAS71,80 (-0,55%)
Polski producent i integrator wysokospecjalizowanych rozwiązań IT dla największych firm prywatnych oraz instytucji z sektora publicznego. Spółka została założona na bazie zespołu funkcjonującego do 2014 roku w ramach struktur Passus Sp. z o.o.
-
Najnowsze sprawozdanie finansowe:
Formularz "rozszerzonego" skonsolidowanego raportu kwartalnego
Zobacz »
- Analiza raportów spółki:
Bujanie w obłokach – omówienie sytuacji fundamentalnej po wynikach za I kw. 2025 r.
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja rozszerzonego raportu półrocznego
jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
| Dane / Okres |
|
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
| Data raportu | | 14.02.2017 | 14.08.2017 | 30.10.2017 | 14.02.2018 | 01.07.2018 | 14.08.2018 | 14.11.2018 | 21.03.2019 | 13.05.2019 | 13.08.2019 | 13.11.2019 | 20.03.2020 | 15.05.2020 | 14.08.2020 | 13.11.2020 | 18.03.2021 | 13.05.2021 | 13.08.2021 | 12.11.2021 | 03.03.2022 | 28.04.2022 | 12.08.2022 | 10.11.2022 | 20.04.2023 | 23.05.2023 | 12.09.2023 | 15.11.2023 | 16.04.2024 | 23.05.2024 | 10.09.2024 | 21.11.2024 | 15.04.2025 | 27.05.2025 |
| Liczba akcji | | 1 267 100 | 1 267 100 | 1 267 100 | 1 267 100 | 1 916 000 | 1 916 000 | 1 916 000 | 1 916 000 | 1 916 000 | 1 916 000 | 1 916 000 | 1 916 000 | 1 916 000 | 1 916 000 | 1 916 000 | 1 916 000 | 1 916 000 | 1 916 000 | 1 916 000 | 1 916 000 | 1 916 000 | 1 916 000 | 1 916 000 | 2 052 750 | 2 052 750 | 2 052 750 | 2 052 750 | 2 052 750 | 2 052 750 | 2 052 750 | 2 052 750 | 2 052 750 | 1 787 275 |
| Przychody |
|
2 282 | 4 555 | 2 530 | 17 551 | 4 645 | 3 285 | 6 279 | 10 331 | 1 488 | 5 045 | 8 404 | 23 733 | 5 352 | 8 789 | 6 242 | 22 571 | 14 468 | 13 208 | 10 429 | 24 525 | 9 111 | 16 195 | 12 375 | 38 766 | 13 472 | 13 266 | 11 770 | 50 837 | 8 969 | 14 871 | 24 305 | 59 351 | 11 449 |
| dynamika kw/kw | | | +99,61% | -44,46% | +593,72% | -73,53% | -29,28% | +91,14% | +64,53% | -85,60% | +239,05% | +66,58% | +182,40% | -77,45% | +64,22% | -28,98% | +261,60% | -35,90% | -8,71% | -21,04% | +135,16% | -62,85% | +77,75% | -23,59% | +213,26% | -65,25% | -1,53% | -11,28% | +331,92% | -82,36% | +65,80% | +63,44% | +144,19% | -80,71% |
| dynamika r/r | | | | | | +103,55% | -27,88% | +148,18% | -41,14% | -67,97% | +53,58% | +33,84% | +129,73% | +259,68% | +74,21% | -25,73% | -4,90% | +170,33% | +50,28% | +67,08% | +8,66% | -37,03% | +22,62% | +18,66% | +58,07% | +47,87% | -18,09% | -4,89% | +31,14% | -33,42% | +12,10% | +106,50% | +16,75% | +27,65% |
Zysk brutto
na sprzedaży |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Koszty sprzedaży | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Koszty ogólnego zarządu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zysk ze sprzedaży |
|
- 749 | 1 023 | - 173 | 2 696 | 208 | - 859 | 681 | 724 | -2 079 | - 692 | 440 | 4 168 | 191 | 608 | 355 | 1 884 | 4 149 | 2 906 | 536 | - 629 | - 737 | 665 | 276 | 4 538 | - 780 | -1 175 | -1 711 | 8 382 | -3 186 | -2 887 | 6 585 | 11 555 | - 860 |
| dynamika kw/kw | | | +236,58% | -116,91% | +1 658,38% | -92,28% | -512,98% | +179,28% | +6,31% | -387,15% | +66,71% | +163,58% | +847,27% | -95,42% | +218,32% | -41,61% | +430,70% | +120,22% | -29,96% | -81,56% | -217,35% | -17,17% | +190,23% | -58,50% | +1 544,20% | -117,19% | -50,64% | -45,62% | +589,89% | -138,01% | +9,38% | +328,09% | +75,47% | -107,44% |
| dynamika r/r | | | | | | +127,77% | -183,97% | +493,64% | -73,15% | -1 099,52% | +19,44% | -35,39% | +475,69% | +109,19% | +187,86% | -19,32% | -54,80% | +2 072,25% | +377,96% | +50,99% | -133,39% | -117,76% | -77,12% | -48,51% | +821,46% | -5,83% | -276,69% | -719,93% | +84,71% | -308,46% | -145,70% | +484,86% | +37,85% | +73,01% |
| Pozostałe przychody operacyjne | | 5 | 5 | -10 | 217 | 6 | 40 | 33 | 174 | 9 | 272 | 32 | 133 | 106 | 113 | 217 | 749 | 620 | 710 | 1 649 | 963 | 687 | - 116 | -7 | 1 107 | 273 | 245 | 129 | 134 | 174 | 212 | 49 | 186 | 211 |
| dynamika kw/kw | | | 0,00% | -300,00% | +2 270,00% | -97,24% | +566,67% | -17,50% | +427,27% | -94,83% | +2 922,22% | -88,24% | +315,63% | -20,30% | +6,60% | +92,04% | +245,16% | -17,22% | +14,52% | +132,25% | -41,60% | -28,66% | -116,89% | +93,97% | +15 914,29% | -75,34% | -10,26% | -47,35% | +3,88% | +29,85% | +21,84% | -76,89% | +279,59% | +13,44% |
| dynamika r/r | | | | | | +20,00% | +700,00% | +430,00% | -19,82% | +50,00% | +580,00% | -3,03% | -23,56% | +1 077,78% | -58,46% | +578,13% | +463,16% | +484,91% | +528,32% | +659,91% | +28,57% | +10,81% | -116,34% | -100,42% | +14,95% | -60,26% | +311,21% | +1 942,86% | -87,90% | -36,26% | -13,47% | -62,02% | +38,81% | +21,26% |
| Pozostałe koszty operacyjne | | 0 | -6 | -11 | - 335 | -31 | -2 | -8 | - 143 | -2 | -56 | -16 | - 206 | -72 | - 130 | - 146 | - 378 | - 859 | - 940 | - 204 | - 258 | - 394 | 134 | -10 | - 227 | -55 | - 129 | - 308 | - 199 | - 187 | -53 | - 112 | - 272 | -49 |
| dynamika kw/kw | | | | -83,33% | -2 945,45% | +90,75% | +93,55% | -300,00% | -1 687,50% | +98,60% | -2 700,00% | +71,43% | -1 187,50% | +65,05% | -80,56% | -12,31% | -158,90% | -127,25% | -9,43% | +78,30% | -26,47% | -52,71% | +134,01% | -107,46% | -2 170,00% | +75,77% | -134,55% | -138,76% | +35,39% | +6,03% | +71,66% | -111,32% | -142,86% | +81,99% |
| dynamika r/r | | | | | | | +66,67% | +27,27% | +57,31% | +93,55% | -2 700,00% | -100,00% | -44,06% | -3 500,00% | -132,14% | -812,50% | -83,50% | -1 093,06% | -623,08% | -39,73% | +31,75% | +54,13% | +114,26% | +95,10% | +12,02% | +86,04% | -196,27% | -2 980,00% | +12,33% | -240,00% | +58,91% | +63,64% | -36,68% | +73,80% |
| Zysk operacyjny |
|
- 744 | 1 022 | - 194 | 2 578 | 183 | - 821 | 706 | 755 | -2 072 | - 476 | 456 | 4 095 | 225 | 591 | 426 | 2 255 | 3 910 | 2 676 | 1 981 | 76 | - 444 | 683 | 259 | 5 418 | - 562 | -1 059 | -1 890 | 8 317 | -3 199 | -2 728 | 6 522 | 11 469 | - 698 |
| dynamika kw/kw | | | +237,37% | -118,98% | +1 428,87% | -92,90% | -548,63% | +185,99% | +6,94% | -374,44% | +77,03% | +195,80% | +798,03% | -94,51% | +162,67% | -27,92% | +429,34% | +73,39% | -31,56% | -25,97% | -96,16% | -684,21% | +253,83% | -62,08% | +1 991,89% | -110,37% | -88,43% | -78,47% | +540,05% | -138,46% | +14,72% | +339,08% | +75,85% | -106,09% |
| dynamika r/r | | | | | | +124,60% | -180,33% | +463,92% | -70,71% | -1 232,24% | +42,02% | -35,41% | +442,38% | +110,86% | +224,16% | -6,58% | -44,93% | +1 637,78% | +352,79% | +365,02% | -96,63% | -111,36% | -74,48% | -86,93% | +7 028,95% | -26,58% | -255,05% | -829,73% | +53,51% | -469,22% | -157,60% | +445,08% | +37,90% | +78,18% |
| Przychody Finansowe | | 10 | 48 | 11 | 27 | 39 | -7 | -2 | -8 | 19 | 2 | 9 | 70 | 3 | 14 | 0 | 11 | 0 | 18 | 0 | 33 | 107 | -12 | 184 | - 201 | 7 | 10 | 111 | - 112 | 159 | 1 573 | -20 | 1 656 | 118 |
| dynamika kw/kw | | | +380,00% | -77,08% | +145,45% | +44,44% | -117,95% | +71,43% | -300,00% | +337,50% | -89,47% | +350,00% | +677,78% | -95,71% | +366,67% | -100,00% | | -100,00% | | -100,00% | | +224,24% | -111,21% | +1 633,33% | -209,24% | +103,48% | +42,86% | +1 010,00% | -200,90% | +241,96% | +889,31% | -101,27% | +8 380,00% | -92,87% |
| dynamika r/r | | | | | | +290,00% | -114,58% | -118,18% | -129,63% | -51,28% | +128,57% | +550,00% | +975,00% | -84,21% | +600,00% | -100,00% | -84,29% | -100,00% | +28,57% | | +200,00% | | -166,67% | | -709,09% | -93,46% | +183,33% | -39,67% | +44,28% | +2 171,43% | +15 630,00% | -118,02% | +1 578,57% | -25,79% |
| Koszty finansowe | | -2 | -5 | -21 | - 190 | -14 | -2 | -6 | - 106 | -72 | -90 | -72 | -84 | -83 | - 177 | - 178 | -75 | -65 | -77 | -12 | -57 | -34 | -58 | -40 | -72 | -89 | - 391 | 234 | - 629 | -56 | - 176 | -22 | -63 | - 212 |
| dynamika kw/kw | | | -150,00% | -320,00% | -804,76% | +92,63% | +85,71% | -200,00% | -1 666,67% | +32,08% | -25,00% | +20,00% | -16,67% | +1,19% | -113,25% | -0,56% | +57,87% | +13,33% | -18,46% | +84,42% | -375,00% | +40,35% | -70,59% | +31,03% | -80,00% | -23,61% | -339,33% | +159,85% | -368,80% | +91,10% | -214,29% | +87,50% | -186,36% | -236,51% |
| dynamika r/r | | | | | | -600,00% | +60,00% | +71,43% | +44,21% | -414,29% | -4 400,00% | -1 100,00% | +20,75% | -15,28% | -96,67% | -147,22% | +10,71% | +21,69% | +56,50% | +93,26% | +24,00% | +47,69% | +24,68% | -233,33% | -26,32% | -161,76% | -574,14% | +685,00% | -773,61% | +37,08% | +54,99% | -109,40% | +89,98% | -278,57% |
| Zysk brutto |
|
- 736 | 1 065 | - 204 | 2 415 | 208 | - 830 | 698 | 641 | -2 217 | - 657 | 300 | 4 152 | 87 | 371 | 249 | 2 077 | 3 788 | 2 560 | 1 912 | -5 | - 371 | 613 | 403 | 5 008 | - 646 | -1 427 | -1 539 | 7 539 | -3 064 | -1 329 | 6 459 | 9 921 | - 759 |
| dynamika kw/kw | | | +244,70% | -119,15% | +1 283,82% | -91,39% | -499,04% | +184,10% | -8,17% | -445,87% | +70,37% | +145,66% | +1 284,00% | -97,90% | +326,44% | -32,88% | +734,14% | +82,38% | -32,42% | -25,31% | -100,26% | -7 320,00% | +265,23% | -34,26% | +1 142,68% | -112,90% | -120,90% | -7,85% | +589,86% | -140,64% | +56,63% | +586,00% | +53,60% | -107,65% |
| dynamika r/r | | | | | | +128,26% | -177,93% | +442,16% | -73,46% | -1 165,87% | +20,84% | -57,02% | +547,74% | +103,92% | +156,47% | -17,00% | -49,98% | +4 254,02% | +590,03% | +667,87% | -100,24% | -109,79% | -76,05% | -78,92% | +100 260,00% | -74,12% | -332,79% | -481,89% | +50,54% | -374,30% | +6,87% | +519,69% | +31,60% | +75,23% |
| Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 702 | 7 648 | 0 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +262,65% | -100,00% |
| Zysk netto |
|
- 736 | 1 065 | - 204 | 1 956 | 207 | - 824 | 709 | 339 | -1 946 | - 656 | 301 | 3 100 | 57 | 367 | 224 | 1 520 | 3 340 | 1 851 | 1 790 | -94 | 54 | 372 | 255 | 4 172 | - 563 | - 820 | -1 395 | 5 249 | -2 714 | -1 286 | 1 203 | 15 891 | - 658 |
| dynamika kw/kw | | | +244,70% | -119,15% | +1 058,82% | -89,42% | -498,07% | +186,04% | -52,19% | -674,04% | +66,29% | +145,88% | +929,90% | -98,16% | +543,86% | -38,96% | +578,57% | +119,74% | -44,58% | -3,30% | -105,25% | +157,45% | +588,89% | -31,45% | +1 536,08% | -113,49% | -45,65% | -70,12% | +476,27% | -151,71% | +52,62% | +193,55% | +1 220,95% | -104,14% |
| dynamika r/r | | | | | | +128,13% | -177,37% | +447,55% | -82,67% | -1 040,10% | +20,39% | -57,55% | +814,45% | +102,93% | +155,95% | -25,58% | -50,97% | +5 759,65% | +404,36% | +699,11% | -106,18% | -98,38% | -79,90% | -85,75% | +4 538,30% | -1 142,59% | -320,43% | -647,06% | +25,81% | -382,06% | -56,83% | +186,24% | +202,74% | +75,76% |
Zysk netto
akcjonariuszy większościowych |
|
- 736 | 1 065 | - 204 | 1 956 | 207 | - 824 | 709 | 170 | -1 724 | - 733 | 280 | 2 963 | 35 | 344 | 204 | 1 389 | 3 162 | 1 723 | 1 465 | - 240 | -71 | 265 | 83 | 4 046 | - 831 | - 881 | -1 527 | 4 861 | -2 580 | -1 272 | 1 456 | 15 671 | - 555 |
| dynamika kw/kw | | | +244,70% | -119,15% | +1 058,82% | -89,42% | -498,07% | +186,04% | -76,02% | -1 114,12% | +57,48% | +138,20% | +958,21% | -98,82% | +882,86% | -40,70% | +580,88% | +127,65% | -45,51% | -14,97% | -116,38% | +70,42% | +473,24% | -68,68% | +4 774,70% | -120,54% | -6,02% | -73,33% | +418,34% | -153,08% | +50,70% | +214,47% | +976,30% | -103,54% |
| dynamika r/r | | | | | | +128,13% | -177,37% | +447,55% | -91,31% | -932,85% | +11,04% | -60,51% | +1 642,94% | +102,03% | +146,93% | -27,14% | -53,12% | +8 934,29% | +400,87% | +618,14% | -117,28% | -102,25% | -84,62% | -94,33% | +1 785,83% | -1 070,42% | -432,45% | -1 939,76% | +20,14% | -210,47% | -44,38% | +195,35% | +222,38% | +78,49% |
| EBITDA |
|
- 600 | 1 163 | -54 | 2 730 | 304 | - 696 | 823 | 880 | -1 962 | - 339 | 595 | 4 363 | 561 | 1 065 | 974 | 2 959 | 4 608 | 3 376 | 2 790 | 1 073 | 74 | 1 348 | 1 029 | 6 375 | 665 | 228 | - 494 | 9 751 | -1 780 | -1 289 | 5 179 | 11 958 | - 203 |
| dynamika kw/kw | | | +293,83% | -104,64% | +5 155,56% | -88,86% | -328,95% | +218,25% | +6,93% | -322,95% | +82,72% | +275,52% | +633,28% | -87,14% | +89,84% | -8,54% | +203,80% | +55,73% | -26,74% | -17,36% | -61,54% | -93,10% | +1 721,62% | -23,66% | +519,53% | -89,57% | -65,71% | -316,67% | +2 073,89% | -118,25% | +27,58% | +501,78% | +130,89% | -101,70% |
| dynamika r/r | | | | | | +150,67% | -159,85% | +1 624,07% | -67,77% | -745,39% | +51,29% | -27,70% | +395,80% | +128,59% | +414,16% | +63,70% | -32,18% | +721,39% | +217,00% | +186,45% | -63,74% | -98,39% | -60,07% | -63,12% | +494,13% | +798,65% | -83,09% | -148,01% | +52,96% | -367,67% | -665,35% | +1 148,38% | +22,63% | +88,60% |
| Przepływy operacyjne |
|
- 266 | - 563 | 95 | - 390 | 2 099 | 716 | -2 773 | -1 236 | 613 | - 170 | 643 | 6 903 | -7 424 | 1 182 | -1 211 | 9 201 | 1 443 | -4 121 | 5 241 | 5 493 | -3 827 | 1 866 | 1 413 | 28 753 | -22 386 | 865 | 873 | 11 298 | -6 130 | -2 954 | -5 397 | 20 472 | -1 512 |
| dynamika kw/kw | | | -111,65% | +116,87% | -510,53% | +638,21% | -65,89% | -487,29% | +55,43% | +149,60% | -127,73% | +478,24% | +973,56% | -207,55% | +115,92% | -202,45% | +859,79% | -84,32% | -385,59% | +227,18% | +4,81% | -169,67% | +148,76% | -24,28% | +1 934,89% | -177,86% | +103,86% | +0,92% | +1 194,16% | -154,26% | +51,81% | -82,70% | +479,32% | -107,39% |
| dynamika r/r | | | | | | +889,10% | +227,18% | -3 018,95% | -216,92% | -70,80% | -123,74% | +123,19% | +658,50% | -1 311,09% | +795,29% | -288,34% | +33,29% | +119,44% | -448,65% | +532,78% | -40,30% | -365,21% | +145,28% | -73,04% | +423,45% | -484,95% | -53,64% | -38,22% | -60,71% | +72,62% | -441,50% | -718,21% | +81,20% | +75,33% |
| Amortyzacja | | 144 | 141 | 140 | 152 | 121 | 125 | 117 | 125 | 110 | 137 | 139 | 268 | 336 | 474 | 548 | 704 | 698 | 700 | 809 | 997 | 518 | 665 | 770 | 957 | 1 227 | 1 287 | 1 396 | 1 434 | 1 419 | 1 439 | -1 343 | 489 | 495 |
| dynamika kw/kw | | | -2,08% | -0,71% | +8,57% | -20,39% | +3,31% | -6,40% | +6,84% | -12,00% | +24,55% | +1,46% | +92,81% | +25,37% | +41,07% | +15,61% | +28,47% | -0,85% | +0,29% | +15,57% | +23,24% | -48,04% | +28,38% | +15,79% | +24,29% | +28,21% | +4,89% | +8,47% | +2,72% | -1,05% | +1,41% | -193,33% | +136,41% | +1,23% |
| dynamika r/r | | | | | | -15,97% | -11,35% | -16,43% | -17,76% | -9,09% | +9,60% | +18,80% | +114,40% | +205,45% | +245,99% | +294,24% | +162,69% | +107,74% | +47,68% | +47,63% | +41,62% | -25,79% | -5,00% | -4,82% | -4,01% | +136,87% | +93,53% | +81,30% | +49,84% | +15,65% | +11,81% | -196,20% | -65,90% | -65,12% |
Przepływy
inwestycyjne |
|
-5 | 0 | 0 | -14 | 130 | - 839 | - 820 | 156 | -93 | -7 | -8 | -37 | -2 016 | -54 | -14 | -1 339 | - 178 | 31 | -73 | - 812 | - 798 | - 840 | -1 730 | -1 843 | -2 286 | -1 070 | -1 154 | - 589 | - 715 | - 989 | 404 | 1 589 | 74 |
| dynamika kw/kw | | | +100,00% | | | +1 028,57% | -745,38% | +2,26% | +119,02% | -159,62% | +92,47% | -14,29% | -362,50% | -5 348,65% | +97,32% | +74,07% | -9 464,29% | +86,71% | +117,42% | -335,48% | -1 012,33% | +1,72% | -5,26% | -105,95% | -6,53% | -24,04% | +53,19% | -7,85% | +48,96% | -21,39% | -38,32% | +140,85% | +293,32% | -95,34% |
| dynamika r/r | | | | | | +2 700,00% | | | +1 214,29% | -171,54% | +99,17% | +99,02% | -123,72% | -2 067,74% | -671,43% | -75,00% | -3 518,92% | +91,17% | +157,41% | -421,43% | +39,36% | -348,31% | -2 809,68% | -2 269,86% | -126,97% | -186,47% | -27,38% | +33,29% | +68,04% | +68,72% | +7,57% | +135,01% | +369,78% | +110,35% |
| Capex |
|
-5 | 0 | 0 | -14 | -10 | - 215 | - 819 | -89 | -45 | -42 | -8 | -5 | -2 016 | -85 | -15 | -1 307 | - 202 | 0 | -74 | - 828 | - 800 | - 842 | -2 509 | 9 786 | -2 380 | -1 071 | 155 | -1 867 | - 775 | -1 034 | - 147 | -10 | 0 |
| dynamika kw/kw | | | +100,00% | | | +28,57% | -2 050,00% | -280,93% | +89,13% | +49,44% | +6,67% | +80,95% | +37,50% | -40 220,00% | +95,78% | +82,35% | -8 613,33% | +84,54% | +100,00% | | -1 018,92% | +3,38% | -5,25% | -197,98% | +490,04% | -124,32% | +55,00% | +114,47% | -1 304,52% | +58,49% | -33,42% | +85,78% | +93,20% | +100,00% |
| dynamika r/r | | | | | | -100,00% | | | -535,71% | -350,00% | +80,47% | +99,02% | +94,38% | -4 380,00% | -102,38% | -87,50% | -26 040,00% | +89,98% | +100,00% | -393,33% | +36,65% | -296,04% | | -3 290,54% | +1 281,88% | -197,50% | -27,20% | +106,18% | -119,08% | +67,44% | +3,45% | -194,84% | +99,46% | +100,00% |
| Przepływy finansowe |
|
-18 | -18 | 0 | 2 349 | -1 149 | 51 | 920 | 3 085 | - 132 | -1 711 | -1 372 | 8 374 | -4 585 | -1 453 | 628 | -3 279 | -1 717 | 1 713 | - 356 | -1 658 | 453 | - 675 | 140 | -1 085 | 618 | 1 450 | -63 | -2 754 | 1 841 | 168 | 102 | -8 753 | - 160 |
| dynamika kw/kw | | | 0,00% | +100,00% | | -148,91% | +104,44% | +1 703,92% | +235,33% | -104,28% | -1 196,21% | +19,81% | +710,35% | -154,75% | +68,31% | +143,22% | -622,13% | +47,64% | +199,77% | -120,78% | -365,73% | +127,32% | -249,01% | +120,74% | -875,00% | +156,96% | +134,63% | -104,34% | -4 271,43% | +166,85% | -90,87% | -39,29% | -8 681,37% | +98,17% |
| dynamika r/r | | | | | | -6 283,33% | +383,33% | | +31,33% | +88,51% | -3 454,90% | -249,13% | +171,44% | -3 373,48% | +15,08% | +145,77% | -139,16% | +62,55% | +217,89% | -156,69% | +49,44% | +126,38% | -139,40% | +139,33% | +34,56% | +36,42% | +314,81% | -145,00% | -153,82% | +197,90% | -88,41% | +261,90% | -217,83% | -108,69% |
| Emisja akcji | | 0 | 0 | 0 | 1 130 | 169 | 41 | 0 | - 186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | | | | -85,04% | -75,74% | -100,00% | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | |
| dynamika r/r | | | | | | | | | -116,46% | -100,00% | -100,00% | | +100,00% | | | | | | | | | | | | | | | | | | | | | |
| Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -69 | -14 | -20 | -3 | -2 | -6 | -9 | -26 | - 108 | -27 | -27 | -30 | -29 | - 248 | - 159 | - 131 | - 124 | - 196 | - 217 | - 120 | - 123 | - 135 | - 139 | - 141 | - 146 | - 140 |
| dynamika kw/kw | | | | | | | | | | +79,71% | -42,86% | +85,00% | +33,33% | -200,00% | -50,00% | -188,89% | -315,38% | +75,00% | 0,00% | -11,11% | +3,33% | -755,17% | +35,89% | +17,61% | +5,34% | -58,06% | -10,71% | +44,70% | -2,50% | -9,76% | -2,96% | -1,44% | -3,55% | +4,11% |
| dynamika r/r | | | | | | | | | | | | | +97,10% | +57,14% | +55,00% | -766,67% | -5 300,00% | -350,00% | -200,00% | -15,38% | +73,15% | -818,52% | -488,89% | -336,67% | -327,59% | +20,97% | -36,48% | +8,40% | +0,81% | +31,12% | +35,94% | -17,50% | -18,70% | -3,70% |
| Pozostałe, w tym pożyczki i kredyty | | -18 | -18 | 0 | 1 263 | -1 318 | 10 | 1 131 | 3 344 | - 102 | -1 666 | -1 221 | 8 384 | -4 510 | -1 337 | 829 | -3 143 | -1 625 | 1 779 | - 152 | -1 627 | 734 | - 505 | 307 | - 984 | 835 | 1 692 | 80 | -2 607 | 2 002 | 327 | 6 260 | -8 589 | 0 |
| dynamika kw/kw | | | 0,00% | +100,00% | | -204,35% | +100,76% | +11 210,00% | +195,67% | -103,05% | -1 533,33% | +26,71% | +786,65% | -153,79% | +70,35% | +162,00% | -479,13% | +48,30% | +209,48% | -108,54% | -970,39% | +145,11% | -168,80% | +160,79% | -420,52% | +184,86% | +102,63% | -95,27% | -3 358,75% | +176,79% | -83,67% | +1 814,37% | -237,20% | +100,00% |
| dynamika r/r | | | | | | -7 222,22% | +155,56% | | +164,77% | +92,26% | -16 760,00% | -207,96% | +150,72% | -4 321,57% | +19,75% | +167,90% | -137,49% | +63,97% | +233,06% | -118,34% | +48,23% | +145,17% | -128,39% | +301,97% | +39,52% | +13,76% | +435,05% | -73,94% | -164,94% | +139,76% | -80,67% | +7 725,00% | -229,46% | -100,00% |
| Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | - 211 | 0 | 0 | 0 | -96 | 0 | 0 | 0 | -96 | 0 | 0 | 0 | - 134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 994 | 0 | 0 |
| dynamika kw/kw | | | | | | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | | | | | | | | | +100,00% | |
| dynamika r/r | | | | | | | | | | | | +54,50% | | | | 0,00% | | | | -39,58% | | | | +100,00% | | | | | | | | | | |
| Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| dynamika kw/kw | | | | | | W abonamencie | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| dynamika r/r | | | | | | | | | W abonamencie | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| Przepływy razem | | - 289 | - 581 | 95 | 1 945 | 1 080 | -72 | -2 673 | 2 005 | 388 | -1 888 | - 737 | 15 240 | -14 025 | - 325 | - 597 | 4 583 | - 452 | -2 377 | 4 812 | 3 023 | -4 172 | 351 | - 177 | 25 825 | -24 054 | 1 245 | - 344 | 7 955 | -5 004 | -3 775 | -4 891 | 13 308 | -1 598 |
| dynamika kw/kw | | | -101,04% | +116,35% | +1 947,37% | -44,47% | -106,67% | -3 612,50% | +175,01% | -80,65% | -586,60% | +60,96% | +2 167,84% | -192,03% | +97,68% | -83,69% | +867,67% | -109,86% | -425,88% | +302,44% | -37,18% | -238,01% | +108,41% | -150,43% | +14 690,40% | -193,14% | +105,18% | -127,63% | +2 412,50% | -162,90% | +24,56% | -29,56% | +372,09% | -112,01% |
| dynamika r/r | | | | | | +473,70% | +87,61% | -2 913,68% | +3,08% | -64,07% | -2 522,22% | +72,43% | +660,10% | -3 714,69% | +82,79% | +19,00% | -69,93% | +96,78% | -631,38% | +906,03% | -34,04% | -823,01% | +114,77% | -103,68% | +754,28% | -476,56% | +254,70% | -94,35% | -69,20% | +79,20% | -403,21% | -1 321,80% | +67,29% | +68,07% |
| Data bilansowa | | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 |
| Aktywa trwałe |
|
1 666 | 1 525 | 1 385 | 1 555 | 1 444 | 2 790 | 2 051 | 3 472 | 3 504 | 3 926 | 3 639 | 3 263 | 5 863 | 5 920 | 9 767 | 10 325 | 9 617 | 10 151 | 9 333 | 9 734 | 12 602 | 12 620 | 14 722 | 15 356 | 16 954 | 17 489 | 17 694 | 16 383 | 16 283 | 15 977 | 8 300 | 8 349 | 7 944 |
| dynamika kw/kw | | -7,75% | -8,46% | -9,18% | +12,27% | -7,14% | +93,21% | -26,49% | +69,28% | +0,92% | +12,04% | -7,31% | -10,33% | +79,68% | +0,97% | +64,98% | +5,71% | -6,86% | +5,55% | -8,06% | +4,30% | +29,46% | +0,14% | +16,66% | +4,31% | +10,41% | +3,16% | +1,17% | -7,41% | -0,61% | -1,88% | -48,05% | +0,59% | -4,85% |
| dynamika r/r | | | | | -13,90% | -13,33% | +82,95% | +48,09% | +123,28% | +142,66% | +40,72% | +77,43% | -6,02% | +67,32% | +50,79% | +168,40% | +216,43% | +64,03% | +71,47% | -4,44% | -5,72% | +31,04% | +24,32% | +57,74% | +57,76% | +34,53% | +38,58% | +20,19% | +6,69% | -3,96% | -8,65% | -53,09% | -49,04% | -51,21% |
| WNIP | | 762 | 686 | 609 | 533 | 457 | 469 | 388 | 2 068 | 1 894 | 2 168 | 2 011 | 2 289 | 5 016 | 4 623 | 8 561 | 8 848 | 8 041 | 8 663 | 7 740 | 6 688 | 7 048 | 7 452 | 9 256 | 10 399 | 10 550 | 10 689 | 10 786 | 10 212 | 9 899 | 9 820 | 2 881 | 2 682 | 2 483 |
| dynamika kw/kw | | -9,07% | -9,97% | -11,22% | -12,48% | -14,26% | +2,63% | -17,27% | +432,99% | -8,41% | +14,47% | -7,24% | +13,82% | +119,13% | -7,83% | +85,18% | +3,35% | -9,12% | +7,74% | -10,65% | -13,59% | +5,38% | +5,73% | +24,21% | +12,35% | +1,45% | +1,32% | +0,91% | -5,32% | -3,07% | -0,80% | -70,66% | -6,91% | -7,42% |
| dynamika r/r | | | | | -36,40% | -40,03% | -31,63% | -36,29% | +287,99% | +314,44% | +362,26% | +418,30% | +10,69% | +164,84% | +113,24% | +325,71% | +286,54% | +60,31% | +87,39% | -9,59% | -24,41% | -12,35% | -13,98% | +19,59% | +55,49% | +49,69% | +43,44% | +16,53% | -1,80% | -6,17% | -8,13% | -73,29% | -73,74% | -74,92% |
| w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| dynamika kw/kw | | | | | | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| dynamika r/r | | | | | | | | | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa
trwałe |
|
590 | 525 | 461 | 400 | 366 | 868 | 1 002 | 966 | 940 | 1 059 | 972 | 878 | 810 | 1 240 | 1 145 | 1 260 | 1 347 | 1 133 | 1 095 | 1 772 | 2 389 | 2 136 | 2 457 | 2 169 | 3 329 | 2 974 | 2 652 | 2 738 | 2 407 | 2 095 | 1 658 | 1 890 | 1 594 |
| dynamika kw/kw | | -9,65% | -11,02% | -12,19% | -13,23% | -8,50% | +137,16% | +15,44% | -3,59% | -2,69% | +12,66% | -8,22% | -9,67% | -7,74% | +53,09% | -7,66% | +10,04% | +6,90% | -15,89% | -3,35% | +61,83% | +34,82% | -10,59% | +15,03% | -11,72% | +53,48% | -10,66% | -10,83% | +3,24% | -12,09% | -12,96% | -20,86% | +13,99% | -15,66% |
| dynamika r/r | | | | | -38,74% | -37,97% | +65,33% | +117,35% | +141,50% | +156,83% | +22,00% | -2,99% | -9,11% | -13,83% | +17,09% | +17,80% | +43,51% | +66,30% | -8,63% | -4,37% | +40,63% | +77,36% | +88,53% | +124,38% | +22,40% | +39,35% | +39,23% | +7,94% | +26,23% | -27,70% | -29,56% | -37,48% | -30,97% | -33,78% |
| w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pozostałe aktywa trwałe | | 314 | 314 | 315 | 622 | 621 | 1 453 | 661 | 438 | 670 | 699 | 656 | 96 | 37 | 57 | 61 | 217 | 229 | 355 | 498 | 1 274 | 3 165 | 3 032 | 3 009 | 2 788 | 3 075 | 3 826 | 4 256 | 3 433 | 3 977 | 4 062 | 3 761 | 3 777 | 3 867 |
| dynamika kw/kw | | -0,32% | 0,00% | +0,32% | +97,46% | -0,16% | +133,98% | -54,51% | -33,74% | +52,97% | +4,33% | -6,15% | -85,37% | -61,46% | +54,05% | +7,02% | +255,74% | +5,53% | +55,02% | +40,28% | +155,82% | +148,43% | -4,20% | -0,76% | -7,34% | +10,29% | +24,42% | +11,24% | -19,34% | +15,85% | +2,14% | -7,41% | +0,43% | +2,38% |
| dynamika r/r | | | | | +97,46% | +97,77% | +362,74% | +109,84% | -29,58% | +7,89% | -51,89% | -0,76% | -78,08% | -94,48% | -91,85% | -90,70% | +126,04% | +518,92% | +522,81% | +716,39% | +487,10% | +1 282,10% | +754,08% | +504,22% | +118,84% | -2,84% | +26,19% | +41,44% | +23,13% | +29,33% | +6,17% | -11,63% | +10,02% | -2,77% |
| Aktywa obrotowe |
|
6 314 | 8 191 | 6 822 | 14 047 | 12 370 | 10 407 | 15 696 | 13 235 | 12 610 | 11 225 | 13 009 | 35 063 | 17 433 | 19 983 | 14 594 | 19 269 | 18 120 | 17 664 | 20 976 | 43 147 | 31 160 | 31 355 | 31 310 | 57 728 | 30 067 | 29 216 | 30 786 | 54 546 | 29 840 | 27 391 | 60 623 | 59 136 | 32 208 |
| dynamika kw/kw | | +18,53% | +29,73% | -16,71% | +105,91% | -11,94% | -15,87% | +50,82% | -15,68% | -4,72% | -10,98% | +15,89% | +169,53% | -50,28% | +14,63% | -26,97% | +32,03% | -5,96% | -2,52% | +18,75% | +105,70% | -27,78% | +0,63% | -0,14% | +84,38% | -47,92% | -2,83% | +5,37% | +77,18% | -45,29% | -8,21% | +121,32% | -2,45% | -45,54% |
| dynamika r/r | | | | | +163,69% | +95,91% | +27,05% | +130,08% | -5,78% | +1,94% | +7,86% | -17,12% | +164,93% | +38,25% | +78,02% | +12,18% | -45,04% | +3,94% | -11,60% | +43,73% | +123,92% | +71,96% | +77,51% | +49,27% | +33,79% | -3,51% | -6,82% | -1,67% | -5,51% | -0,75% | -6,25% | +96,92% | +8,41% | +7,94% |
| Zapasy |
|
2 091 | 1 591 | 1 953 | 97 | 1 023 | 305 | 2 686 | 125 | 620 | 145 | 1 353 | 56 | 553 | 1 483 | 858 | 1 754 | 331 | 228 | 578 | 161 | 93 | 905 | 977 | 145 | 117 | 37 | 3 924 | 2 063 | 394 | 45 | 1 845 | 1 404 | 232 |
| dynamika kw/kw | | +93,43% | -23,91% | +22,75% | -95,03% | +954,64% | -70,19% | +780,66% | -95,35% | +396,00% | -76,61% | +833,10% | -95,86% | +887,50% | +168,17% | -42,14% | +104,43% | -81,13% | -31,12% | +153,51% | -72,15% | -42,24% | +873,12% | +7,96% | -85,16% | -19,31% | -68,38% | +10 505,41% | -47,43% | -80,90% | -88,58% | +4 000,00% | -23,90% | -83,48% |
| dynamika r/r | | | | | -91,03% | -51,08% | -80,83% | +37,53% | +28,87% | -39,39% | -52,46% | -49,63% | -55,20% | -10,81% | +922,76% | -36,59% | +3 032,14% | -40,14% | -84,63% | -32,63% | -90,82% | -71,90% | +296,93% | +69,03% | -9,94% | +25,81% | -95,91% | +301,64% | +1 322,76% | +236,75% | +21,62% | -52,98% | -31,94% | -41,12% |
| Należności handlowe |
|
2 117 | 4 256 | 2 404 | 10 619 | 7 275 | 6 262 | 10 839 | 7 981 | 6 158 | 6 655 | 7 369 | 12 690 | 7 719 | 9 092 | 8 216 | 9 274 | 7 867 | 7 917 | 8 931 | 26 134 | 24 845 | 6 760 | 11 765 | 11 263 | 9 958 | 7 423 | 8 039 | 24 390 | 6 225 | 8 049 | 34 577 | 32 747 | 7 042 |
| dynamika kw/kw | | -33,70% | +101,04% | -43,52% | +341,72% | -31,49% | -13,92% | +73,09% | -26,37% | -22,84% | +8,07% | +10,73% | +72,21% | -39,17% | +17,79% | -9,63% | +12,88% | -15,17% | +0,64% | +12,81% | +192,62% | -4,93% | -72,79% | +74,04% | -4,27% | -11,59% | -25,46% | +8,30% | +203,40% | -74,48% | +29,30% | +329,58% | -5,29% | -78,50% |
| dynamika r/r | | | | | +232,57% | +243,65% | +47,13% | +350,87% | -24,84% | -15,35% | +6,28% | -32,01% | +59,00% | +25,35% | +36,62% | +11,49% | -26,92% | +1,92% | -12,92% | +8,70% | +181,80% | +215,81% | -14,61% | +31,73% | -56,90% | -59,92% | +9,81% | -31,67% | +116,55% | -37,49% | +8,43% | +330,12% | +34,26% | +13,12% |
| Pozostałe aktywa obrotowe | | 1 367 | 2 186 | 2 175 | 1 134 | 776 | 636 | 990 | 2 533 | 2 800 | 3 387 | 3 986 | 6 776 | 7 587 | 8 159 | 4 868 | 3 064 | 5 197 | 7 112 | 4 249 | 6 678 | 220 | 1 059 | 313 | 14 319 | 12 045 | 12 564 | 9 975 | 11 244 | 11 380 | 11 235 | 21 032 | 8 544 | 7 842 |
| dynamika kw/kw | | +5 157,69% | +59,91% | -0,50% | -47,86% | -31,57% | -18,04% | +55,66% | +155,86% | +10,54% | +20,96% | +17,69% | +69,99% | +11,97% | +7,54% | -40,34% | -37,06% | +69,61% | +36,85% | -40,26% | +57,17% | -96,71% | +381,36% | -70,44% | +4 474,76% | -15,88% | +4,31% | -20,61% | +12,72% | +1,21% | -1,27% | +87,20% | -59,38% | -8,22% |
| dynamika r/r | | | | | +4 261,54% | -43,23% | -70,91% | -54,48% | +123,37% | +260,82% | +432,55% | +302,63% | +167,51% | +170,96% | +140,89% | +22,13% | -54,78% | -31,50% | -12,83% | -12,72% | +117,95% | -95,77% | -85,11% | -92,63% | +114,42% | +5 375,00% | +1 086,40% | +3 086,90% | -21,47% | -5,52% | -10,58% | +110,85% | -24,01% | -31,09% |
| Inwestycje krótkoterminowe |
|
739 | 158 | 290 | 2 197 | 3 296 | 3 204 | 1 181 | 2 596 | 3 032 | 1 038 | 301 | 15 541 | 1 574 | 1 249 | 652 | 5 177 | 4 725 | 2 407 | 7 218 | 10 174 | 6 002 | 22 631 | 18 255 | 32 001 | 7 947 | 9 192 | 8 848 | 16 849 | 11 841 | 8 062 | 3 169 | 16 441 | 17 092 |
| dynamika kw/kw | | -28,04% | -78,62% | +83,54% | +657,59% | +50,02% | -2,79% | -63,14% | +119,81% | +16,80% | -65,77% | -71,00% | +5 063,12% | -89,87% | -20,65% | -47,80% | +694,02% | -8,73% | -49,06% | +199,88% | +40,95% | -41,01% | +277,06% | -19,34% | +75,30% | -75,17% | +15,67% | -3,74% | +90,43% | -29,72% | -31,91% | -60,69% | +418,81% | +3,96% |
| dynamika r/r | | | | | +113,92% | +346,01% | +1 927,85% | +307,24% | +18,16% | -8,01% | -67,60% | -74,51% | +498,65% | -48,09% | +20,33% | +116,61% | -66,69% | +200,19% | +92,71% | +1 007,06% | +96,52% | +27,03% | +840,22% | +152,91% | +214,54% | +32,41% | -59,38% | -51,53% | -47,35% | +49,00% | -12,29% | -64,18% | -2,42% | +44,35% |
| w tym gotówka |
| 739 | 158 | 290 | 2 197 | 3 276 | 3 204 | 1 181 | 2 538 | 2 925 | 1 038 | 301 | 15 541 | 1 515 | 1 191 | 593 | 5 177 | 4 725 | 2 348 | 7 159 | 10 174 | 6 002 | 6 353 | 6 176 | 32 001 | 7 947 | 9 192 | 8 848 | 16 803 | 11 799 | 8 024 | 3 133 | 16 441 | 14 843 |
| dynamika kw/kw | | -28,04% | -78,62% | +83,54% | +657,59% | +49,11% | -2,20% | -63,14% | +114,90% | +15,25% | -64,51% | -71,00% | +5 063,12% | -90,25% | -21,39% | -50,21% | +773,02% | -8,73% | -50,31% | +204,90% | +42,11% | -41,01% | +5,85% | -2,79% | +418,15% | -75,17% | +15,67% | -3,74% | +89,91% | -29,78% | -31,99% | -60,95% | +424,77% | -9,72% |
| dynamika r/r | | | | | +113,92% | +343,30% | +1 927,85% | +307,24% | +15,52% | -10,71% | -67,60% | -74,51% | +512,33% | -48,21% | +14,74% | +97,01% | -66,69% | +211,88% | +97,15% | +1 107,25% | +96,52% | +27,03% | +170,57% | -13,73% | +214,54% | +32,41% | +44,69% | +43,26% | -47,49% | +48,47% | -12,71% | -64,59% | -2,15% | +25,80% |
| Kapitał własny |
|
3 356 | 4 421 | 4 216 | 7 472 | 7 679 | 6 592 | 7 301 | 7 086 | 5 167 | 4 802 | 5 111 | 8 198 | 8 257 | 8 558 | 8 781 | 10 302 | 13 642 | 15 359 | 17 149 | 17 055 | 14 696 | 15 215 | 15 616 | 19 801 | 19 238 | 18 421 | 17 023 | 22 272 | 19 558 | 10 781 | 11 985 | 29 929 | 20 154 |
| dynamika kw/kw | | -17,99% | +31,73% | -4,64% | +77,23% | +2,77% | -14,16% | +10,76% | -2,94% | -27,08% | -7,06% | +6,43% | +60,40% | +0,72% | +3,65% | +2,61% | +17,32% | +32,42% | +12,59% | +11,65% | -0,55% | -13,83% | +3,53% | +2,64% | +26,80% | -2,84% | -4,25% | -7,59% | +30,83% | -12,19% | -44,88% | +11,17% | +149,72% | -32,66% |
| dynamika r/r | | | | | +82,60% | +128,81% | +49,11% | +73,17% | -5,17% | -32,71% | -27,15% | -30,00% | +15,69% | +59,80% | +78,22% | +71,81% | +25,66% | +65,22% | +79,47% | +95,30% | +65,55% | +7,73% | -0,94% | -8,94% | +16,10% | +30,91% | +21,07% | +9,01% | +12,48% | +1,66% | -41,47% | -29,60% | +34,38% | +3,05% |
| Kapitał podstawowy | | 127 | 127 | 127 | 127 | 192 | 192 | 192 | 192 | 192 | 192 | 192 | 192 | 192 | 192 | 192 | 192 | 192 | 192 | 192 | 192 | 192 | 192 | 192 | 205 | 205 | 205 | 205 | 205 | 205 | 205 | 205 | 205 | 178 |
| dynamika kw/kw | | 0,00% | 0,00% | 0,00% | 0,00% | +51,18% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +6,77% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -13,17% |
| dynamika r/r | | | | | 0,00% | +51,18% | +51,18% | +51,18% | +51,18% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +6,77% | +6,77% | +6,77% | +6,77% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -13,17% |
| Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kapitał zapasowy | | 3 841 | 3 965 | 3 965 | 3 965 | 5 199 | 7 017 | 7 017 | 7 017 | 7 017 | 7 095 | 7 095 | 7 095 | 7 095 | 7 728 | 7 728 | 7 728 | 7 728 | 8 906 | 8 906 | 8 906 | 1 182 | 1 182 | 1 182 | 2 968 | 2 968 | 2 968 | 2 968 | 2 968 | 2 968 | 4 437 | 4 437 | 4 437 | 316 |
| dynamika kw/kw | | 0,00% | +3,23% | 0,00% | 0,00% | +31,12% | +34,97% | 0,00% | 0,00% | 0,00% | +1,11% | 0,00% | 0,00% | 0,00% | +8,92% | 0,00% | 0,00% | 0,00% | +15,24% | 0,00% | 0,00% | -86,73% | 0,00% | 0,00% | +151,10% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +49,49% | 0,00% | 0,00% | -92,88% |
| dynamika r/r | | | | | +3,23% | +35,36% | +76,97% | +76,97% | +76,97% | +34,97% | +1,11% | +1,11% | +1,11% | +1,11% | +8,92% | +8,92% | +8,92% | +8,92% | +15,24% | +15,24% | +15,24% | -84,70% | -86,73% | -86,73% | -66,67% | +151,10% | +151,10% | +151,10% | 0,00% | 0,00% | +49,49% | +49,49% | +49,49% | -89,35% |
| Zysk lat ubiegłych | | 124 | 0 | 0 | 0 | 2 081 | 0 | 0 | -74 | 188 | 18 | 18 | 15 | 801 | 72 | 72 | 72 | 2 043 | 732 | 732 | 732 | 10 777 | 10 776 | 10 776 | 10 833 | 15 156 | 15 156 | 15 156 | 15 156 | 16 778 | 7 815 | 7 815 | 9 867 | 18 173 |
| dynamika kw/kw | | | -100,00% | | | | -100,00% | | | +354,05% | -90,43% | 0,00% | -16,67% | +5 240,00% | -91,01% | 0,00% | 0,00% | +2 737,50% | -64,17% | 0,00% | 0,00% | +1 372,27% | -0,01% | 0,00% | +0,53% | +39,91% | 0,00% | 0,00% | 0,00% | +10,70% | -53,42% | 0,00% | +26,26% | +84,18% |
| dynamika r/r | | | | | | +1 578,23% | | | | -90,97% | | | +120,27% | +326,06% | +300,00% | +300,00% | +380,00% | +155,06% | +916,67% | +916,67% | +916,67% | +427,51% | +1 372,13% | +1 372,13% | +1 379,92% | +40,63% | +40,65% | +40,65% | +39,91% | +10,70% | -48,44% | -48,44% | -34,90% | +8,31% |
| Zysk netto | | - 736 | 329 | 125 | 2 081 | 207 | - 617 | 92 | 262 | -1 724 | -2 457 | -2 177 | 786 | 35 | 379 | 583 | 1 972 | 3 162 | 4 885 | 6 350 | 6 110 | -71 | 194 | 277 | 4 323 | - 831 | -1 712 | -3 239 | 1 622 | -2 580 | -3 852 | -2 396 | 13 275 | - 555 |
| dynamika kw/kw | | -693,55% | +144,70% | -62,01% | +1 564,80% | -90,05% | -398,07% | +114,91% | +184,78% | -758,02% | -42,52% | +11,40% | +136,10% | -95,55% | +982,86% | +53,83% | +238,25% | +60,34% | +54,49% | +29,99% | -3,78% | -101,16% | +373,24% | +42,78% | +1 460,65% | -119,22% | -106,02% | -89,19% | +150,08% | -259,06% | -49,30% | +37,80% | +654,05% | -104,18% |
| dynamika r/r | | | | | +1 578,23% | +128,13% | -287,54% | -26,40% | -87,41% | -932,85% | -298,22% | -2 466,30% | +200,00% | +102,03% | +115,43% | +126,78% | +150,89% | +8 934,29% | +1 188,92% | +989,19% | +209,84% | -102,25% | -96,03% | -95,64% | -29,25% | -1 070,42% | -982,47% | -1 269,31% | -62,48% | -210,47% | -125,00% | +26,03% | +718,43% | +78,49% |
| Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 311 | - 506 | -46 | -17 | 111 | 134 | 188 | 207 | 339 | 517 | 645 | 970 | 1 116 | 1 067 | 1 175 | 1 347 | 1 472 | 1 740 | 1 804 | 1 933 | 2 321 | 2 187 | 2 176 | 1 924 | 2 145 | 2 042 |
| dynamika kw/kw | | | | | | | | | | -62,70% | +90,91% | +63,04% | +752,94% | +20,72% | +40,30% | +10,11% | +63,77% | +52,51% | +24,76% | +50,39% | +15,05% | -4,39% | +10,12% | +14,64% | +9,28% | +18,21% | +3,68% | +7,15% | +20,07% | -5,77% | -0,50% | -11,58% | +11,49% | -4,80% |
| dynamika r/r | | | | | | | | | | | | | +135,69% | +126,48% | +508,70% | +1 317,65% | +205,41% | +285,82% | +243,09% | +368,60% | +229,20% | +106,38% | +82,17% | +38,87% | +31,90% | +63,07% | +53,53% | +43,50% | +57,68% | +25,69% | +20,62% | -0,47% | -7,58% | -6,63% |
| Zobowiązania długoterminowe |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 452 | 0 | 0 | 0 | 177 | 653 | 833 | 1 919 | 849 | 749 | 717 | 673 | 644 | 606 | 531 | 430 | 477 | 384 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | -100,00% | | | | +268,93% | +27,57% | +130,37% | -55,76% | -11,78% | -4,27% | -6,14% | -4,31% | -5,90% | -12,38% | -19,02% | +10,93% | -19,50% |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | -60,84% | | | | +379,66% | +14,70% | -13,93% | -64,93% | -24,15% | -19,09% | -25,94% | -36,11% | -25,93% | -36,63% |
| Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 452 | 0 | 0 | 0 | 177 | 585 | 454 | 754 | 563 | 730 | 698 | 654 | 614 | 576 | 501 | 413 | 463 | 370 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | -100,00% | | | | +230,51% | -22,39% | +66,08% | -25,33% | +29,66% | -4,38% | -6,30% | -6,12% | -6,19% | -13,02% | -17,56% | +12,11% | -20,09% |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | -60,84% | | | | +218,08% | +24,79% | +53,74% | -13,26% | +9,06% | -21,10% | -28,22% | -36,85% | -24,59% | -35,76% |
| Inne zobowiązania długoterminowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68 | 379 | 1 165 | 286 | 19 | 19 | 19 | 30 | 30 | 30 | 17 | 14 | 14 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | +457,35% | +207,39% | -75,45% | -93,36% | 0,00% | 0,00% | +57,89% | 0,00% | 0,00% | -43,33% | -17,65% | 0,00% |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | -72,06% | -94,99% | -98,37% | -89,51% | +57,89% | +57,89% | -10,53% | -53,33% | -53,33% |
| Zobowiązania krótkoterminowe |
|
4 624 | 5 295 | 3 991 | 8 130 | 6 135 | 6 605 | 10 446 | 9 621 | 10 947 | 10 349 | 11 537 | 30 128 | 15 039 | 17 345 | 15 580 | 18 840 | 14 095 | 12 456 | 13 160 | 35 649 | 28 413 | 27 927 | 28 497 | 52 434 | 27 034 | 27 567 | 30 784 | 48 013 | 25 959 | 32 056 | 56 508 | 37 079 | 19 614 |
| dynamika kw/kw | | +52,06% | +14,51% | -24,63% | +103,71% | -24,54% | +7,66% | +58,15% | -7,90% | +13,78% | -5,46% | +11,48% | +161,14% | -50,08% | +15,33% | -10,18% | +20,92% | -25,19% | -11,63% | +5,65% | +170,89% | -20,30% | -1,71% | +2,04% | +84,00% | -48,44% | +1,97% | +11,67% | +55,97% | -45,93% | +23,49% | +76,28% | -34,38% | -47,10% |
| dynamika r/r | | | | | +167,35% | +32,68% | +24,74% | +161,74% | +18,34% | +78,44% | +56,68% | +10,44% | +213,15% | +37,38% | +67,60% | +35,04% | -37,47% | -6,28% | -28,19% | -15,53% | +89,22% | +101,58% | +124,21% | +116,54% | +47,08% | -4,85% | -1,29% | +8,03% | -8,43% | -3,98% | +16,28% | +83,56% | -22,77% | -24,44% |
| Z tytułu dostaw i usług | | 3 848 | 4 000 | 773 | 6 322 | 2 169 | 2 391 | 5 811 | 3 520 | 2 479 | 2 980 | 4 361 | 14 296 | 3 072 | 6 090 | 3 766 | 10 585 | 4 185 | 2 297 | 4 457 | 20 184 | 25 597 | 2 372 | 6 328 | 27 634 | 22 121 | 21 254 | 24 312 | 24 436 | 4 362 | 11 953 | 21 913 | 19 800 | 5 535 |
| dynamika kw/kw | | +60,87% | +3,95% | -80,68% | +717,85% | -65,69% | +10,24% | +143,04% | -39,43% | -29,57% | +20,21% | +46,34% | +227,81% | -78,51% | +98,24% | -38,16% | +181,07% | -60,46% | -45,11% | +94,04% | +352,86% | +26,82% | -90,73% | +166,78% | +336,69% | -19,95% | -3,92% | +14,39% | +0,51% | -82,15% | +174,03% | +83,33% | -9,64% | -72,05% |
| dynamika r/r | | | | | +164,30% | -43,63% | -40,23% | +651,75% | -44,32% | +14,29% | +24,63% | -24,95% | +306,14% | +23,92% | +104,36% | -13,64% | -25,96% | +36,23% | -62,28% | +18,35% | +90,68% | +511,64% | +3,27% | +41,98% | +36,91% | -13,58% | +796,04% | +284,20% | -11,57% | -80,28% | -43,76% | -9,87% | -18,97% | +26,89% |
| Kredyty i pożyczki |
|
0 | 2 | 1 000 | 0 | 0 | 0 | 1 | 2 990 | 2 798 | 2 706 | 1 489 | 8 540 | 3 650 | 3 502 | 3 444 | 1 690 | 0 | 293 | 0 | 0 | 1 197 | 691 | 998 | 0 | 835 | 2 526 | 2 606 | 0 | 0 | 2 812 | 4 427 | 0 | 0 |
| dynamika kw/kw | | | | +49 900,00% | -100,00% | | | | +298 900,00% | -6,42% | -3,29% | -44,97% | +473,54% | -57,26% | -4,05% | -1,66% | -50,93% | -100,00% | | -100,00% | | | -42,27% | +44,43% | -100,00% | | +202,51% | +3,17% | -100,00% | | | +57,43% | -100,00% | |
| dynamika r/r | | | | | | | -100,00% | -99,90% | | | | +148 800,00% | +185,62% | +30,45% | +29,42% | +131,30% | -80,21% | -100,00% | -91,63% | -100,00% | -100,00% | | +135,84% | | | -30,24% | +265,56% | +161,12% | | -100,00% | +11,32% | +69,88% | | |
| Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Z tytułu leasingu | | 159 | 0 | 0 | 0 | 85 | 67 | 49 | 1 512 | 1 554 | 199 | 193 | 1 009 | 1 384 | 1 201 | 1 966 | 113 | 1 725 | 1 998 | 1 975 | 276 | 502 | 475 | 447 | 514 | 399 | 311 | 230 | 558 | 461 | 397 | 268 | 580 | 534 |
| dynamika kw/kw | | | -100,00% | | | | -21,18% | -26,87% | +2 985,71% | +2,78% | -87,19% | -3,02% | +422,80% | +37,17% | -13,22% | +63,70% | -94,25% | +1 426,55% | +15,83% | -1,15% | -86,03% | +81,88% | -5,38% | -5,89% | +14,99% | -22,37% | -22,06% | -26,05% | +142,61% | -17,38% | -13,88% | -32,49% | +116,42% | -7,93% |
| dynamika r/r | | | | | | -46,54% | | | | +1 728,24% | +197,01% | +293,88% | -33,27% | -10,94% | +503,52% | +918,65% | -88,80% | +24,64% | +66,36% | +0,46% | +144,25% | -70,90% | -76,23% | -77,37% | +86,23% | -20,52% | -34,53% | -48,55% | +8,56% | +15,54% | +27,65% | +16,52% | +3,94% | +15,84% |
| Inne zobowiazania krótkoterminowe | | 617 | 1 171 | 2 218 | 1 808 | 3 881 | 4 147 | 4 585 | 1 599 | 4 116 | 4 464 | 5 494 | 6 283 | 6 933 | 6 552 | 6 404 | 6 452 | 8 185 | 7 868 | 6 728 | 15 189 | 1 117 | 24 389 | 20 724 | 24 286 | 3 679 | 3 476 | 3 636 | 23 019 | 21 136 | 16 894 | 29 900 | 16 699 | 13 545 |
| dynamika kw/kw | | -4,93% | +89,79% | +89,41% | -18,49% | +114,66% | +6,85% | +10,56% | -65,13% | +157,41% | +8,45% | +23,07% | +14,36% | +10,35% | -5,50% | -2,26% | +0,75% | +26,86% | -3,87% | -14,49% | +125,76% | -92,65% | +2 083,44% | -15,03% | +17,19% | -84,85% | -5,52% | +4,60% | +533,09% | -8,18% | -20,07% | +76,99% | -44,15% | -18,89% |
| dynamika r/r | | | | | +178,58% | +529,01% | +254,14% | +106,72% | -11,56% | +6,06% | +7,64% | +19,83% | +292,93% | +68,44% | +46,77% | +16,56% | +2,69% | +18,06% | +20,09% | +5,06% | +135,42% | -86,35% | +209,98% | +208,03% | +59,89% | +229,36% | -85,75% | -82,46% | -5,22% | +474,50% | +386,02% | +722,33% | -27,46% | -35,92% |
| Suma bilansowa |
|
7 980 | 9 716 | 8 207 | 15 602 | 13 814 | 13 197 | 17 747 | 16 707 | 16 114 | 15 151 | 16 648 | 38 326 | 23 296 | 25 903 | 24 361 | 29 594 | 27 737 | 27 815 | 30 309 | 52 881 | 43 762 | 43 975 | 46 032 | 73 084 | 47 021 | 46 705 | 48 480 | 70 929 | 46 123 | 43 368 | 68 923 | 67 485 | 40 152 |
| dynamika kw/kw | | +11,87% | +21,75% | -15,53% | +90,11% | -11,46% | -4,47% | +34,48% | -5,86% | -3,55% | -5,98% | +9,88% | +130,21% | -39,22% | +11,19% | -5,95% | +21,48% | -6,27% | +0,28% | +8,97% | +74,47% | -17,24% | +0,49% | +4,68% | +58,77% | -35,66% | -0,67% | +3,80% | +46,31% | -34,97% | -5,97% | +58,93% | -2,09% | -40,50% |
| dynamika r/r | | | | | +118,73% | +73,11% | +35,83% | +116,24% | +7,08% | +16,65% | +14,81% | -6,19% | +129,40% | +44,57% | +70,97% | +46,33% | -22,78% | +19,06% | +7,38% | +24,42% | +78,69% | +57,77% | +58,10% | +51,88% | +38,20% | +7,45% | +6,21% | +5,32% | -2,95% | -1,91% | -7,14% | +42,17% | -4,86% | -12,95% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
FOSA – nowa usługa analityczna poświęcona zagranicznym spółkom w StockWatch.pl
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat
