PARTNER SERWISU

PGF Polska Grupa Fotowoltaiczna SA - Wiadomości i dane-finansowe na dzień 2025-09-05

ISIN: PLZSTAL00012

PGV0,524 (+1,16%)

PGF Polska Grupa Fotowoltaiczna od 2019 r. koncentruje się na działalności inwestycyjnej na publicznym i niepublicznym rynku finansowym. Zielonogórska firma jest aktywna w zakresie fuzji i przejęć oraz zarządza portfelem spółek z sektora OZE/PV. Spółka od 1998 r. jest notowana na GPW. Do 11 stycznia 2021 r. funkcjonowała jako Zastal.

Najnowsze sprawozdanie finansowe:
2025-07-02 00:57 Formularz dla skonsolidowanych raportów rocznych sporządzonych wg MSR Zobacz »

Kolejne sprawozdanie:
2025-09-30 jednostkowy - publikacja jednostkowego raportu półrocznego
2025-11-28 jednostkowy - publikacja jednostkowego raportu kwartalnego za trzeci kwartał
Walne Zgromadzenia:
2025-09-23 Walne Zgromadzenie

Najnowsze komunikaty spółki

Data publikacji	Kategoria	Tytuł komunikatu
2025-08-28	Walne Zgromadzenie	WZ - zwołanie walnego, projekty uchwał
2025-07-02	Wyniki	Formularz dla skonsolidowanych raportów rocznych sporządzonych wg MSR
2025-06-26	Terminy raportów okresowych	Zmiana terminu publikacji SA-RS
2025-05-30	Wyniki	Formularz raportu kwartalnego
2025-05-02	Wyniki	SA-R
2025-04-28	Terminy raportów okresowych	Zmiana terminu publikacji SA-RS
2025-02-07	Pozostałe	Życiorys członka RN
2025-01-28	Pozostałe	Zmiany w RN

Zobacz wszystkie »

Notowania Komunikaty ESPI Wiadomości Rekomendacje Akcjonariat Analiza techniczna Skaner formacji

Wiadomości o spółce PGF Polska Grupa Fotowoltaiczna SA

Data Publikacji	Źródło	Tytuł wiadomości
2023-12-13 11:39	stockwatch.pl	Urząd Skarbowy zajął na kontach PGF środki na rzecz kary nałożonej przez KNF
2023-10-19 10:28	bankier.pl	GPW odwiesiła obrót akcjami PGF Polska Grupa Fotowoltaiczna
2023-10-04 13:03	stockwatch.pl	GPW zawiesiła obrót akcjami siedmiu spółek na wniosek KNF
2023-05-05 16:41	stockwatch.pl	GPW zawiesiła notowania 8 spółek na rynku głównym na żądanie KNF
2023-01-02 12:37	stockwatch.pl	Singapurski 2ND Square zwiększa udział w PGF Polska Grupa Fotowoltaiczna
2022-12-23 10:48	stockwatch.pl	Przedświąteczna sesja na GPW, w grze Kruk, Mercator i mBank
2022-07-26 19:26	bankier.pl	PGF Polska Grupa Fotowoltaiczna zaskarżyła do WSA decyzję KNF ws. ponad 2 mln zł kary
2022-06-28 22:46	bankier.pl	PGF Polska Grupa Fotowoltaiczna musi zapłacić 2,16 mln zł kary na rzecz KNF
2021-02-19 13:02	stockwatch.pl	Średnio udany debiut Huuuge i problemy WIG20 z 2.000 pkt.
2019-06-27 07:42	money.pl	Coal Energy, Interbud i Zastal przestały być kwalifikowane w Liście Alertów
2019-06-11 16:55	bankier.pl	GPW zawiesiła obrót akcjami Zastalu w terminie 12-25 czerwca
2019-06-11 10:55	bankier.pl	Zastal złożył wniosek ws. zawieszenia obrotu akcjami w terminie 12-25 czerwca
2018-06-25 13:55	bankier.pl	GPW: zawieszenie obrotu akcjami spółki ZASTAL S.A
2018-06-25 13:15	bankier.pl	GPW zdecydowała o zawieszeniu notowań akcji Zastalu od 29 VI do 11 VII
2018-06-18 15:35	bankier.pl	Zastal wnioskuje o zawieszenie obrotu akcjami od 25 czerwca do 5 lipca włącznie

Wiadomości o spółce PGF Polska Grupa Fotowoltaiczna SA »

Dane finansowe Wskaźniki Dywidendy Wycena Skaner notowań Kapitalizacja

Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.

Poprzedni Następny

Dane kwartalne Dane roczne Pokaż dynamikę

Dane / Okres	Q1 2005	Q2 2005	Q3 2005	Q4 2005	Q1 2006	Q2 2006	Q3 2006	Q4 2006	Q1 2007	Q2 2007	Q3 2007	Q4 2007	Q1 2008	Q2 2008	Q3 2008	Q4 2008	Q1 2009	Q2 2009	Q3 2009	Q4 2009	Q1 2010	Q2 2010	Q3 2010	Q4 2010	Q1 2011	Q2 2011	Q3 2011	Q4 2011	Q1 2012	Q2 2012	Q3 2012	Q4 2012	Q1 2013	Q2 2013	Q3 2013	Q4 2013	Q1 2014	Q2 2014	Q3 2014	Q4 2014	Q1 2015	Q2 2015	Q3 2015	Q4 2015	Q1 2016	Q2 2016	Q3 2016	Q4 2016	Q1 2017	Q2 2017	Q3 2017	Q4 2017	Q1 2018	Q2 2018	Q3 2018	Q4 2018	Q1 2019	Q2 2019	Q3 2019	Q4 2019	Q1 2020	Q2 2020	Q3 2020	Q4 2020	Q1 2021	Q2 2021	Q3 2021	Q4 2021	Q1 2022	Q2 2022	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025
Data raportu	05.05.2005	04.08.2005	04.11.2005	01.03.2006	05.05.2006	04.08.2006	03.11.2006	01.03.2007	27.04.2007	03.08.2007	02.11.2007	14.02.2008	15.05.2008	14.08.2008	14.11.2008	27.02.2009	15.05.2009	31.08.2009	16.11.2009	01.03.2010	17.05.2010	31.08.2010	15.11.2010	29.04.2011	16.05.2011	31.08.2011	14.11.2011	29.02.2012	15.05.2012	31.08.2012	14.11.2012	01.03.2013	15.05.2013	30.08.2013	14.11.2013	28.02.2014	15.05.2014	29.08.2014	14.11.2014	23.03.2015	15.05.2015	31.08.2015	13.11.2015	29.02.2016	13.05.2016	09.09.2016	29.11.2016	02.05.2017	30.05.2017	02.10.2017	29.11.2017	29.04.2018	30.05.2018	01.10.2018	29.11.2018	30.04.2019	30.05.2019	30.09.2019	29.11.2019	28.05.2020	01.06.2020	30.09.2020	30.11.2020	29.04.2021	28.05.2021	28.09.2021	29.11.2021	28.04.2022	27.05.2022	28.09.2022	28.11.2022	02.05.2023	15.06.2023	17.10.2023	29.11.2023	30.04.2024	29.05.2024	30.09.2024	29.11.2024	30.04.2025	30.05.2025
Liczba akcji	20 499 540	20 499 540	20 499 540	20 499 540	20 499 540	20 499 540	20 499 540	20 499 540	20 499 540	20 499 540	20 499 540	20 499 540	20 499 540	20 499 540	20 499 540	20 499 540	20 499 540	20 499 540	20 499 540	20 499 540	20 499 540	20 499 540	20 499 540	20 499 540	20 499 540	20 499 540	20 499 540	20 499 540	30 499 530	30 499 530	30 499 530	30 499 530	30 499 530	30 499 530	30 499 530	30 499 530	30 499 530	30 499 530	30 499 530	33 499 530	33 499 530	33 499 530	33 499 530	33 499 530	33 499 530	33 499 530	33 499 530	33 499 530	33 499 530	33 499 530	33 499 530	33 499 530	33 499 530	81 988 380	81 988 380	81 988 380	81 988 380	81 988 380	81 988 380	81 988 380	81 988 380	81 988 380	81 988 380	81 988 380	81 988 200	81 988 200	81 988 200	87 667 925	87 667 925	87 667 925	87 667 925	87 667 925	87 667 925	100 498 437	100 498 437	100 498 437	100 498 437	100 498 437	100 498 437	100 498 437	100 498 437
Przychody	1 521	1 876	1 540	1 835	5 043	5 132	5 416	5 046	4 995	5 202	5 329	5 001	6 074	5 159	4 945	5 312	4 407	4 308	4 651	4 476	4 603	4 831	5 083	4 448	4 297	4 477	4 701	4 768	5 344	5 651	6 050	7 326	5 458	5 486	5 517	5 191	5 487	5 680	7 291	7 983	7 211	8 542	9 596	9 992	13 102	12 183	12 872	13 060	15 338	14 614	14 606	13 601	9 432	9 222	4 426	7 770	6 730	-6 730	0	0	0	0	0	0	0	0	0	0	0	0	0	117 246	199 100	218 050	240 322	183 234	17 563	12 731	13 396	17 538	0
dynamika kw/kw		+23,34%	-17,91%	+19,16%	+174,82%	+1,76%	+5,53%	-6,83%	-1,01%	+4,14%	+2,44%	-6,16%	+21,46%	-15,06%	-4,15%	+7,42%	-17,04%	-2,25%	+7,96%	-3,76%	+2,84%	+4,95%	+5,22%	-12,49%	-3,39%	+4,19%	+5,00%	+1,43%	+12,08%	+5,74%	+7,06%	+21,09%	-25,50%	+0,51%	+0,57%	-5,91%	+5,70%	+3,52%	+28,36%	+9,49%	-9,67%	+18,46%	+12,34%	+4,13%	+31,12%	-7,01%	+5,66%	+1,46%	+17,44%	-4,72%	-0,05%	-6,88%	-30,65%	-2,23%	-52,01%	+75,55%	-13,38%	-200,00%	+100,00%														+69,81%	+9,52%	+10,21%	-23,75%	-90,41%	-27,51%	+5,22%	+30,92%	-100,00%
dynamika r/r					+231,56%	+173,56%	+251,69%	+174,99%	-0,95%	+1,36%	-1,61%	-0,89%	+21,60%	-0,83%	-7,21%	+6,22%	-27,44%	-16,50%	-5,95%	-15,74%	+4,45%	+12,14%	+9,29%	-0,63%	-6,65%	-7,33%	-7,52%	+7,19%	+24,37%	+26,22%	+28,70%	+53,65%	+2,13%	-2,92%	-8,81%	-29,14%	+0,53%	+3,54%	+32,16%	+53,79%	+31,42%	+50,39%	+31,61%	+25,17%	+81,69%	+42,62%	+34,14%	+30,70%	+17,07%	+19,95%	+13,47%	+4,14%	-38,51%	-36,90%	-69,70%	-42,87%	-28,65%	-172,98%	-100,00%	-100,00%	-100,00%	+100,00%														+56,28%	-91,18%	-94,16%	-94,43%	-90,43%	-100,00%
Zysk brutto na sprzedaży					532	749	927	1 051	993	1 024	686	655	1 020	704	731	719	471	472	542	141	251	720	770	494	711	825	988	1 043	1 086	749	954	1 695	- 110	- 224	-77	- 176	- 491	-1 067	- 113	-86	- 262	25	583	876	2 151	840	702	294	1 411	1 239	526	785	845	826	2 395	1 011	1 108	-1 108	0	-1	0	0	0	0	0	0	0	0	0	0	0	11 770	4 513	10 305	10 631	8 784	3 800	3 587	4 432	7 231	0
dynamika kw/kw						+40,79%	+23,77%	+13,38%	-5,52%	+3,12%	-33,01%	-4,52%	+55,73%	-30,98%	+3,84%	-1,64%	-34,49%	+0,21%	+14,83%	-73,99%	+78,01%	+186,85%	+6,94%	-35,84%	+43,93%	+16,03%	+19,76%	+5,57%	+4,12%	-31,03%	+27,37%	+77,67%	-106,49%	-103,64%	+65,63%	-128,57%	-178,98%	-117,31%	+89,41%	+23,89%	-204,65%	+109,54%	+2 232,00%	+50,26%	+145,55%	-60,95%	-16,43%	-58,12%	+379,93%	-12,19%	-57,55%	+49,24%	+7,64%	-2,25%	+189,95%	-57,79%	+9,59%	-200,00%	+100,00%		+100,00%												-61,66%	+128,34%	+3,16%	-17,37%	-56,74%	-5,61%	+23,56%	+63,15%	-100,00%
dynamika r/r									+86,65%	+36,72%	-26,00%	-37,68%	+2,72%	-31,25%	+6,56%	+9,77%	-53,82%	-32,95%	-25,85%	-80,39%	-46,71%	+52,54%	+42,07%	+250,35%	+183,27%	+14,58%	+28,31%	+111,13%	+52,74%	-9,21%	-3,44%	+62,51%	-110,13%	-129,91%	-108,07%	-110,38%	-346,36%	-376,34%	-46,75%	+51,14%	+46,64%	+102,34%	+615,93%	+1 118,60%	+920,99%	+3 260,00%	+20,41%	-66,44%	-34,40%	+47,50%	-25,07%	+167,01%	-40,11%	-33,33%	+355,32%	+28,79%	+31,12%	-234,14%	-100,00%	-100,10%	-100,00%	+100,00%		+100,00%												-25,37%	-15,80%	-65,19%	-58,31%	-17,68%	-100,00%
Koszty sprzedaży	0	0	0	0	-35	-39	-39	-54	-19	-68	-42	-44	-43	-42	-45	-46	-45	-42	-44	-48	-42	-65	-37	-39	-40	-43	-43	-49	-46	-40	-34	-39	-32	-31	-34	-39	-35	-36	-33	-36	-32	-51	-42	- 151	- 296	- 287	- 290	82	- 374	- 260	- 352	- 423	- 302	- 308	- 298	- 309	- 329	329	0	0	0	0	0	0	0	0	0	0	0	0	0	- 709	- 372	- 215	- 189	- 324	- 251	- 166	- 249	- 269	0
dynamika kw/kw						-11,43%	0,00%	-38,46%	+64,81%	-257,89%	+38,24%	-4,76%	+2,27%	+2,33%	-7,14%	-2,22%	+2,17%	+6,67%	-4,76%	-9,09%	+12,50%	-54,76%	+43,08%	-5,41%	-2,56%	-7,50%	0,00%	-13,95%	+6,12%	+13,04%	+15,00%	-14,71%	+17,95%	+3,13%	-9,68%	-14,71%	+10,26%	-2,86%	+8,33%	-9,09%	+11,11%	-59,38%	+17,65%	-259,52%	-96,03%	+3,04%	-1,05%	+128,28%	-556,10%	+30,48%	-35,38%	-20,17%	+28,61%	-1,99%	+3,25%	-3,69%	-6,47%	+200,00%	-100,00%														+47,53%	+42,20%	+12,09%	-71,43%	+22,53%	+33,86%	-50,00%	-8,03%	+100,00%
dynamika r/r									+45,71%	-74,36%	-7,69%	+18,52%	-126,32%	+38,24%	-7,14%	-4,55%	-4,65%	0,00%	+2,22%	-4,35%	+6,67%	-54,76%	+15,91%	+18,75%	+4,76%	+33,85%	-16,22%	-25,64%	-15,00%	+6,98%	+20,93%	+20,41%	+30,43%	+22,50%	0,00%	0,00%	-9,38%	-16,13%	+2,94%	+7,69%	+8,57%	-41,67%	-27,27%	-319,44%	-825,00%	-462,75%	-590,48%	+154,30%	-26,35%	+9,41%	-21,38%	-615,85%	+19,25%	-18,46%	+15,34%	+26,95%	-8,94%	+206,82%	+100,00%	+100,00%	+100,00%	-100,00%														+54,30%	+32,53%	+22,79%	-31,75%	+16,98%	+100,00%
Koszty ogólnego zarządu	0	0	0	0	- 680	- 568	- 539	- 554	- 620	- 639	- 569	- 691	- 628	- 740	- 729	- 728	- 753	- 887	- 851	-1 161	- 891	- 887	- 823	-1 498	-1 399	- 937	- 804	-1 488	-1 098	- 848	- 843	- 852	- 792	- 647	- 673	- 675	- 621	- 287	808	-2 799	- 429	- 416	- 354	- 936	-1 020	-1 512	- 901	2 252	-1 305	-1 417	-1 435	-2 226	-1 374	-1 504	- 922	-1 340	-1 095	946	-37	-47	-43	-75	-83	-93	-71	-48	- 144	- 224	- 190	-99	-59	-8 650	-4 650	-7 854	-6 752	-5 618	-3 754	-4 136	-4 086	-3 666	- 264
dynamika kw/kw						+16,47%	+5,11%	-2,78%	-11,91%	-3,06%	+10,95%	-21,44%	+9,12%	-17,83%	+1,49%	+0,14%	-3,43%	-17,80%	+4,06%	-36,43%	+23,26%	+0,45%	+7,22%	-82,02%	+6,61%	+33,02%	+14,19%	-85,07%	+26,21%	+22,77%	+0,59%	-1,07%	+7,04%	+18,31%	-4,02%	-0,30%	+8,00%	+53,78%	+381,53%	-446,41%	+84,67%	+3,03%	+14,90%	-164,41%	-8,97%	-48,24%	+40,41%	+349,94%	-157,95%	-8,58%	-1,27%	-55,12%	+38,27%	-9,46%	+38,70%	-45,34%	+18,28%	+186,39%	-103,91%	-27,03%	+8,51%	-74,42%	-10,67%	-12,05%	+23,66%	+32,39%	-200,00%	-55,56%	+15,18%	+47,89%	+40,40%	-14 561,02%	+46,24%	-68,90%	+14,03%	+16,80%	+33,18%	-10,18%	+1,21%	+10,28%	+92,80%
dynamika r/r									+8,82%	-12,50%	-5,57%	-24,73%	-1,29%	-15,81%	-28,12%	-5,35%	-19,90%	-19,86%	-16,74%	-59,48%	-18,33%	0,00%	+3,29%	-29,03%	-57,01%	-5,64%	+2,31%	+0,67%	+21,52%	+9,50%	-4,85%	+42,74%	+27,87%	+23,70%	+20,17%	+20,77%	+21,59%	+55,64%	+220,06%	-314,67%	+30,92%	-44,95%	-143,81%	+66,56%	-137,76%	-263,46%	-154,52%	+340,60%	-27,94%	+6,28%	-59,27%	-198,85%	-5,29%	-6,14%	+35,75%	+39,80%	+20,31%	+162,90%	+95,99%	+96,49%	+96,07%	-107,93%	-124,32%	-97,87%	-65,12%	+36,00%	-73,49%	-140,86%	-167,61%	-106,25%	+59,03%	-3 761,61%	-2 347,37%	-7 833,33%	-11 344,07%	+35,05%	+19,27%	+47,34%	+39,48%	+34,75%	+92,97%
Zysk ze sprzedaży	57	310	-43	151	- 183	142	349	443	354	317	75	-80	349	-78	-43	-55	- 327	- 457	- 353	-1 068	- 682	- 232	-90	-1 043	- 728	- 155	141	- 494	-58	- 139	77	804	- 934	- 902	- 784	- 890	-1 147	-1 390	662	-2 921	- 723	- 442	187	- 211	835	- 959	- 489	2 628	- 268	- 438	-1 261	-1 864	- 831	- 986	1 175	- 638	- 316	167	-37	-48	-43	-75	-83	-93	-71	-48	- 144	- 224	- 190	-99	-59	2 411	- 509	2 236	3 690	2 842	- 205	- 715	97	3 296	- 264
dynamika kw/kw		+443,86%	-113,87%	+451,16%	-221,19%	+177,60%	+145,77%	+26,93%	-20,09%	-10,45%	-76,34%	-206,67%	+536,25%	-122,35%	+44,87%	-27,91%	-494,55%	-39,76%	+22,76%	-202,55%	+36,14%	+65,98%	+61,21%	-1 058,89%	+30,20%	+78,71%	+190,97%	-450,35%	+88,26%	-139,66%	+155,40%	+944,16%	-216,17%	+3,43%	+13,08%	-13,52%	-28,88%	-21,19%	+147,63%	-541,24%	+75,25%	+38,87%	+142,31%	-212,83%	+495,73%	-214,85%	+49,01%	+637,42%	-110,20%	-63,43%	-187,90%	-47,82%	+55,42%	-18,65%	+219,17%	-154,30%	+50,47%	+152,85%	-122,16%	-29,73%	+10,42%	-74,42%	-10,67%	-12,05%	+23,66%	+32,39%	-200,00%	-55,56%	+15,18%	+47,89%	+40,40%	+4 186,44%	-121,11%	+539,29%	+65,03%	-22,98%	-107,21%	-248,78%	+113,57%	+3 297,94%	-108,01%
dynamika r/r					-421,05%	-54,19%	+911,63%	+193,38%	+293,44%	+123,24%	-78,51%	-118,06%	-1,41%	-124,61%	-157,33%	+31,25%	-193,70%	-485,90%	-720,93%	-1 841,82%	-108,56%	+49,23%	+74,50%	+2,34%	-6,74%	+33,19%	+256,67%	+52,64%	+92,03%	+10,32%	-45,39%	+262,75%	-1 510,34%	-548,92%	-1 118,18%	-210,70%	-22,81%	-54,10%	+184,44%	-228,20%	+36,97%	+68,20%	-71,75%	+92,78%	+215,49%	-116,97%	-361,50%	+1 345,50%	-132,10%	+54,33%	-157,87%	-170,93%	-210,07%	-125,11%	+193,18%	+65,77%	+61,97%	+116,94%	-103,15%	+92,48%	+86,39%	-144,91%	-124,32%	-93,75%	-65,12%	+36,00%	-73,49%	-140,86%	-167,61%	-106,25%	+59,03%	+1 176,34%	-167,89%	+2 358,59%	+6 354,24%	+17,88%	+59,72%	-131,98%	-97,37%	+15,97%	-28,78%
Pozostałe przychody operacyjne	0	0	0	0	91	102	49	1 441	266	677	423	277	127	3 598	335	202	265	74	138	543	225	246	75	125	114	231	66	61	63	953	309	543	255	251	286	199	221	1 663	3 730	324	6 998	658	111	- 627	124	272	153	4 053	155	271	188	472	478	319	153	95	663	107	303	- 202	0	0	0	499	0	5	0	114 662	- 127 380	-81 990	-19 368	249 118	10 908	-4 176	509	628	618	322	74	97	24 819
dynamika kw/kw						+12,09%	-51,96%	+2 840,82%	-81,54%	+154,51%	-37,52%	-34,52%	-54,15%	+2 733,07%	-90,69%	-39,70%	+31,19%	-72,08%	+86,49%	+293,48%	-58,56%	+9,33%	-69,51%	+66,67%	-8,80%	+102,63%	-71,43%	-7,58%	+3,28%	+1 412,70%	-67,58%	+75,73%	-53,04%	-1,57%	+13,94%	-30,42%	+11,06%	+652,49%	+124,29%	-91,31%	+2 059,88%	-90,60%	-83,13%	-664,86%	+119,78%	+119,35%	-43,75%	+2 549,02%	-96,18%	+74,84%	-30,63%	+151,06%	+1,27%	-33,26%	-52,04%	-37,91%	+597,89%	-83,86%	+183,18%	-166,67%	+100,00%				-100,00%		-100,00%		-211,09%	+35,63%	+76,38%	+1 386,24%	-95,62%	-138,28%	+112,19%	+23,38%	-1,59%	-47,90%	-77,02%	+31,08%	+25 486,60%
dynamika r/r									+192,31%	+563,73%	+763,27%	-80,78%	-52,26%	+431,46%	-20,80%	-27,08%	+108,66%	-97,94%	-58,81%	+168,81%	-15,09%	+232,43%	-45,65%	-76,98%	-49,33%	-6,10%	-12,00%	-51,20%	-44,74%	+312,55%	+368,18%	+790,16%	+304,76%	-73,66%	-7,44%	-63,35%	-13,33%	+562,55%	+1 204,20%	+62,81%	+3 066,52%	-60,43%	-97,02%	-293,52%	-98,23%	-58,66%	+37,84%	+746,41%	+25,00%	-0,37%	+22,88%	-88,35%	+208,39%	+17,71%	-18,62%	-79,87%	+38,70%	-66,46%	+98,04%	-312,63%	-100,00%	-100,00%	-100,00%	+347,03%				+22 878,36%		-1 639 900,00%		+117,26%	+108,56%	+94,91%	+102,63%	-99,75%	-94,33%	+107,71%	-85,46%	-84,55%	+3 916,02%
Pozostałe koszty operacyjne	0	0	0	0	-31	- 138	-87	- 551	- 141	-70	-68	- 482	- 117	-39	- 189	- 240	-91	-65	-24	-35	-46	-50	-65	- 283	- 175	- 192	-63	- 271	- 231	-65	-65	- 308	- 822	- 301	68	-72	-29	-16	-2 066	1 336	-1 706	- 563	- 108	-25 161	-64	- 370	- 113	-5 629	-89	- 991	-97	- 406	- 206	-50	-60	-2 953	-30	-2 380	- 374	0	0	0	0	- 485	-77	-71	0	-2 418	0	-16	-9	-50 333	-1 338	-1 197	352	-14 269	-1 037	-22 316	- 360	-2 028	-33
dynamika kw/kw						-345,16%	+36,96%	-533,33%	+74,41%	+50,35%	+2,86%	-608,82%	+75,73%	+66,67%	-384,62%	-26,98%	+62,08%	+28,57%	+63,08%	-45,83%	-31,43%	-8,70%	-30,00%	-335,38%	+38,16%	-9,71%	+67,19%	-330,16%	+14,76%	+71,86%	0,00%	-373,85%	-166,88%	+63,38%	+122,59%	-205,88%	+59,72%	+44,83%	-12 812,50%	+164,67%	-227,69%	+67,00%	+80,82%	-23 197,22%	+99,75%	-478,13%	+69,46%	-4 881,42%	+98,42%	-1 013,48%	+90,21%	-318,56%	+49,26%	+75,73%	-20,00%	-4 821,67%	+98,98%	-7 833,33%	+84,29%	+100,00%	+100,00%				+84,12%	+7,79%	+100,00%	-816,89%	+100,00%		+43,75%	-559 155,56%	+97,34%	+10,54%	+129,41%	-4 153,69%	+92,73%	-2 051,98%	+98,39%	-463,33%	+98,37%
dynamika r/r									-354,84%	+49,28%	+21,84%	+12,52%	+17,02%	+44,29%	-177,94%	+50,21%	+22,22%	-66,67%	+87,30%	+85,42%	+49,45%	+23,08%	-170,83%	-708,57%	-280,43%	-284,00%	+3,08%	+4,24%	-32,00%	+66,15%	-3,17%	-13,65%	-255,84%	-363,08%	+204,62%	+76,62%	+96,47%	+94,68%	-3 138,24%	+1 955,56%	-5 782,76%	-3 418,75%	+94,77%	-1 983,31%	+96,25%	+34,28%	-4,63%	+77,63%	-39,06%	-167,84%	+14,16%	+92,79%	-131,46%	+94,95%	+38,14%	-627,34%	+85,44%	-4 660,00%	-523,33%	+100,00%	+100,00%	+100,00%	+100,00%	+91,29%				-398,56%	+100,00%	+77,46%	+86,15%	-1 981,60%		-7 381,25%	+4 011,11%	+71,65%	+22,50%	-1 764,33%	-202,27%	+85,79%	+96,82%
Zysk operacyjny	81	293	1 438	331	- 123	106	311	1 333	479	924	430	- 285	359	3 481	103	-93	- 153	- 448	- 239	- 560	- 503	-36	-80	-1 201	- 789	- 116	144	- 704	- 226	749	321	1 039	-1 501	- 952	- 430	- 763	- 955	257	2 326	-1 261	4 569	- 347	190	-25 999	895	-1 057	- 449	1 052	- 202	-1 158	-1 170	-1 798	- 559	- 717	1 268	-3 496	317	-2 106	- 108	- 250	-43	-75	-83	-79	- 148	- 114	- 144	112 020	- 127 570	-82 105	-19 436	201 196	9 061	-3 137	4 551	-10 799	- 624	-22 709	- 189	1 365	24 522
dynamika kw/kw		+261,73%	+390,78%	-76,98%	-137,16%	+186,18%	+193,40%	+328,62%	-64,07%	+92,90%	-53,46%	-166,28%	+225,96%	+869,64%	-97,04%	-190,29%	-64,52%	-192,81%	+46,65%	-134,31%	+10,18%	+92,84%	-122,22%	-1 401,25%	+34,30%	+85,30%	+224,14%	-588,89%	+67,90%	+431,42%	-57,14%	+223,68%	-244,47%	+36,58%	+54,83%	-77,44%	-25,16%	+126,91%	+805,06%	-154,21%	+462,33%	-107,59%	+154,76%	-13 783,68%	+103,44%	-218,10%	+57,52%	+334,30%	-119,20%	-473,27%	-1,04%	-53,68%	+68,91%	-28,26%	+276,85%	-375,71%	+109,07%	-764,35%	+94,87%	-131,48%	+82,80%	-74,42%	-10,67%	+4,82%	-87,34%	+22,97%	-26,32%	+77 891,67%	-213,88%	+35,64%	+76,33%	+1 135,17%	-95,50%	-134,62%	+245,07%	-337,29%	+94,22%	-3 539,26%	+99,17%	+822,22%	+1 696,48%
dynamika r/r					-251,85%	-63,82%	-78,37%	+302,72%	+489,43%	+771,70%	+38,26%	-121,38%	-25,05%	+276,73%	-76,05%	+67,37%	-142,62%	-112,87%	-332,04%	-502,15%	-228,76%	+91,96%	+66,53%	-114,46%	-56,86%	-222,22%	+280,00%	+41,38%	+71,36%	+745,69%	+122,92%	+247,59%	-564,16%	-227,10%	-233,96%	-173,44%	+36,38%	+127,00%	+640,93%	-65,27%	+578,43%	-235,02%	-91,83%	-1 961,78%	-80,41%	-204,61%	-336,32%	+104,05%	-122,57%	-9,56%	-160,58%	-270,91%	-176,73%	+38,08%	+208,38%	-94,44%	+156,71%	-193,72%	-108,52%	+92,85%	-113,56%	+96,44%	+23,15%	+68,40%	-244,19%	-52,00%	-73,49%	+141 897,47%	-86 095,95%	-71 921,93%	-13 397,22%	+79,61%	+107,10%	+96,18%	+123,42%	-105,37%	-106,89%	-623,91%	-104,15%	+112,64%	+4 029,81%
Przychody Finansowe	20	23	23	168	11	296	27	53	29	97	39	87	37	340	101	112	63	187	35	-28	96	76	68	127	146	-32	76	2 104	139	78	11 982	7 605	6 291	3 127	6 975	2 014	5 248	138	1 797	-6 072	1 492	36 630	-2 880	-4 189	127	2 906	28	696	2 194	5 306	1 238	1 351	732	-58	144	7 734	36	78 267	54 775	28 117	29	26	109 353	- 109 299	51 183	-25 439	-10 109	-15 467	41	51	54	677	10 718	58	-2 620	-2 208	1 431	-1 266	- 258	858	0
dynamika kw/kw		+15,00%	0,00%	+630,43%	-93,45%	+2 590,91%	-90,88%	+96,30%	-45,28%	+234,48%	-59,79%	+123,08%	-57,47%	+818,92%	-70,29%	+10,89%	-43,75%	+196,83%	-81,28%	-180,00%	+442,86%	-20,83%	-10,53%	+86,76%	+14,96%	-121,92%	+337,50%	+2 668,42%	-93,39%	-43,88%	+15 261,54%	-36,53%	-17,28%	-50,29%	+123,06%	-71,13%	+160,58%	-97,37%	+1 202,17%	-437,90%	+124,57%	+2 355,09%	-107,86%	-45,45%	+103,03%	+2 188,19%	-99,04%	+2 385,71%	+215,23%	+141,84%	-76,67%	+9,13%	-45,82%	-107,92%	+348,28%	+5 270,83%	-99,53%	+217 308,33%	-30,02%	-48,67%	-99,90%	-10,34%	+420 488,46%	-199,95%	+146,83%	-149,70%	+60,26%	-53,00%	+100,27%	+24,39%	+5,88%	+1 153,70%	+1 483,16%	-99,46%	-4 617,24%	+15,73%	+164,81%	-188,47%	+79,62%	+432,56%	-100,00%
dynamika r/r					-45,00%	+1 186,96%	+17,39%	-68,45%	+163,64%	-67,23%	+44,44%	+64,15%	+27,59%	+250,52%	+158,97%	+28,74%	+70,27%	-45,00%	-65,35%	-125,00%	+52,38%	-59,36%	+94,29%	+553,57%	+52,08%	-142,11%	+11,76%	+1 556,69%	-4,79%	+343,75%	+15 665,79%	+261,45%	+4 425,90%	+3 908,97%	-41,79%	-73,52%	-16,58%	-95,59%	-74,24%	-401,49%	-71,57%	+26 443,48%	-260,27%	+31,01%	-91,49%	-92,07%	+100,97%	+116,61%	+1 627,56%	+82,59%	+4 321,43%	+94,11%	-66,64%	-101,09%	-88,37%	+472,46%	-95,08%	+135 043,10%	+37 938,19%	+263,55%	-19,44%	-99,97%	+99,64%	-488,73%	+176 393,10%	-97 942,31%	-109,24%	+85,85%	-99,92%	+100,20%	+100,53%	+104,38%	+26 041,46%	+13,73%	-4 951,85%	-426,14%	-86,65%	-2 282,76%	+90,15%	+138,86%	-100,00%
Koszty finansowe	-48	-2	-2	-8	-98	- 152	-74	- 185	-88	-87	-79	-97	- 115	- 101	-91	-42	-75	-95	- 119	- 138	- 154	- 129	- 186	- 162	- 146	- 157	- 133	- 206	- 201	- 237	-2 055	- 198	- 137	-1 020	- 260	-1 216	- 644	-1 247	-8 447	570	- 359	-48 558	- 104	-11 936	-75	-3 242	- 267	-33 376	- 151	-14 634	- 108	- 179	- 821	-64	-1 440	-8 237	- 404	251	-32	-37	- 138 259	-34 158	170 931	- 204 229	-4 355	- 347	-66	4 462	-55	37	-7	- 212 092	- 532	- 901	- 451	- 217	-4 565	-7 547	-1 785	-13 837	- 171
dynamika kw/kw		+95,83%	0,00%	-300,00%	-1 125,00%	-55,10%	+51,32%	-150,00%	+52,43%	+1,14%	+9,20%	-22,78%	-18,56%	+12,17%	+9,90%	+53,85%	-78,57%	-26,67%	-25,26%	-15,97%	-11,59%	+16,23%	-44,19%	+12,90%	+9,88%	-7,53%	+15,29%	-54,89%	+2,43%	-17,91%	-767,09%	+90,36%	+30,81%	-644,53%	+74,51%	-367,69%	+47,04%	-93,63%	-577,39%	+106,75%	-162,98%	-13 425,91%	+99,79%	-11 376,92%	+99,37%	-4 222,67%	+91,76%	-12 400,37%	+99,55%	-9 591,39%	+99,26%	-65,74%	-358,66%	+92,20%	-2 150,00%	-472,01%	+95,10%	+162,13%	-112,75%	-15,63%	-373 572,97%	+75,29%	+600,41%	-219,48%	+97,87%	+92,03%	+80,98%	+6 860,61%	-101,23%	+167,27%	-118,92%	-3 029 785,71%	+99,75%	-69,36%	+49,94%	+51,88%	-2 003,69%	-65,32%	+76,35%	-675,18%	+98,76%
dynamika r/r					-104,17%	-7 500,00%	-3 600,00%	-2 212,50%	+10,20%	+42,76%	-6,76%	+47,57%	-30,68%	-16,09%	-15,19%	+56,70%	+34,78%	+5,94%	-30,77%	-228,57%	-105,33%	-35,79%	-56,30%	-17,39%	+5,19%	-21,71%	+28,49%	-27,16%	-37,67%	-50,96%	-1 445,11%	+3,88%	+31,84%	-330,38%	+87,35%	-514,14%	-370,07%	-22,25%	-3 148,85%	+146,88%	+44,25%	-3 793,99%	+98,77%	-2 194,04%	+79,11%	+93,32%	-156,73%	-179,62%	-101,33%	-351,39%	+59,55%	+99,46%	-443,71%	+99,56%	-1 233,33%	-4 501,68%	+50,79%	+492,19%	+97,78%	+99,55%	-34 122,52%	-13 708,76%	+534 259,38%	-551 870,27%	+96,85%	+98,98%	-100,04%	+102,18%	+98,74%	+110,66%	+89,39%	-4 853,29%	-867,27%	-2 535,14%	-6 342,86%	+99,90%	-758,08%	-737,62%	-295,79%	-6 276,50%	+96,25%
Zysk brutto	53	314	1 459	491	- 210	250	386	1 190	465	966	442	- 364	285	3 718	103	-34	- 161	- 354	- 280	- 667	- 537	-81	- 206	-1 235	- 762	- 161	184	1 354	- 288	590	10 248	8 446	4 653	1 155	6 285	35	3 649	- 852	-4 324	-6 763	5 702	-12 275	-2 794	-42 124	947	-1 393	- 688	-31 628	1 841	-10 486	-40	- 626	- 648	- 839	-28	-3 999	-51	76 412	54 635	27 830	- 138 273	-34 207	280 201	- 313 607	46 680	-25 900	-10 319	101 015	- 127 584	-82 017	-19 389	-10 219	19 247	-3 980	1 480	-13 224	-3 758	-31 522	-2 232	-11 614	24 351
dynamika kw/kw		+492,45%	+364,65%	-66,35%	-142,77%	+219,05%	+54,40%	+208,29%	-60,92%	+107,74%	-54,24%	-182,35%	+178,30%	+1 204,56%	-97,23%	-133,01%	-373,53%	-119,88%	+20,90%	-138,21%	+19,49%	+84,92%	-154,32%	-499,51%	+38,30%	+78,87%	+214,29%	+635,87%	-121,27%	+304,86%	+1 636,95%	-17,58%	-44,91%	-75,18%	+444,16%	-99,44%	+10 325,71%	-123,35%	-407,51%	-56,41%	+184,31%	-315,28%	+77,24%	-1 407,66%	+102,25%	-247,10%	+50,61%	-4 497,09%	+105,82%	-669,58%	+99,62%	-1 465,00%	-3,51%	-29,48%	+96,66%	-14 182,14%	+98,72%	+149 927,45%	-28,50%	-49,06%	-596,85%	+75,26%	+919,13%	-211,92%	+114,88%	-155,48%	+60,16%	+1 078,92%	-226,30%	+35,72%	+76,36%	+47,29%	+288,35%	-120,68%	+137,19%	-993,51%	+71,58%	-738,80%	+92,92%	-420,34%	+309,67%
dynamika r/r					-496,23%	-20,38%	-73,54%	+142,36%	+321,43%	+286,40%	+14,51%	-130,59%	-38,71%	+284,89%	-76,70%	+90,66%	-156,49%	-109,52%	-371,84%	-1 861,76%	-233,54%	+77,12%	+26,43%	-85,16%	-41,90%	-98,77%	+189,32%	+209,64%	+62,20%	+466,46%	+5 469,57%	+523,78%	+1 715,63%	+95,76%	-38,67%	-99,59%	-21,58%	-173,77%	-168,80%	-19 422,86%	+56,26%	-1 340,73%	+35,38%	-522,86%	-83,39%	+88,65%	+75,38%	+24,92%	+94,40%	-652,76%	+94,19%	+98,02%	-135,20%	+92,00%	+30,00%	-538,82%	+92,13%	+9 207,51%	+195 225,00%	+795,92%	-271 023,53%	-144,77%	+412,86%	-1 226,87%	+133,76%	+24,28%	-103,68%	+132,21%	-373,32%	-216,67%	-87,90%	-110,12%	+115,09%	+95,15%	+107,63%	-29,41%	-119,53%	-692,01%	-250,81%	+12,17%	+747,98%
Zysk z działalności zaniechanej	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	239	- 235	- 798	0
dynamika kw/kw																																																																															-198,33%	-239,57%	+100,00%
Zysk netto	55	312	1 436	293	- 210	202	376	578	468	969	408	- 441	196	3 669	240	-68	- 137	- 318	- 232	- 493	- 416	- 173	- 215	-1 082	- 812	-47	135	997	- 373	434	8 656	6 503	3 524	793	4 957	160	2 747	- 664	-3 046	-5 871	5 710	-12 018	3 876	-41 506	800	-2 552	- 705	-39 827	1 438	-11 435	- 206	4 831	-4	- 690	150	-4 411	-8	61 961	44 163	22 528	- 112 011	-27 946	226 952	- 253 949	36 965	-21 267	-8 742	81 590	- 103 527	-66 410	-15 608	-18 191	2 506	- 738	6 424	-9 137	-2 213	-33 258	29	-6 847	19 436
dynamika kw/kw		+467,27%	+360,26%	-79,60%	-171,67%	+196,19%	+86,14%	+53,72%	-19,03%	+107,05%	-57,89%	-208,09%	+144,44%	+1 771,94%	-93,46%	-128,33%	-101,47%	-132,12%	+27,04%	-112,50%	+15,62%	+58,41%	-24,28%	-403,26%	+24,95%	+94,21%	+387,23%	+638,52%	-137,41%	+216,35%	+1 894,47%	-24,87%	-45,81%	-77,50%	+525,09%	-96,77%	+1 616,88%	-124,17%	-358,73%	-92,74%	+197,26%	-310,47%	+132,25%	-1 170,85%	+101,93%	-419,00%	+72,37%	-5 549,22%	+103,61%	-895,20%	+98,20%	+2 445,15%	-100,08%	-17 150,00%	+121,74%	-3 040,67%	+99,82%	+774 612,50%	-28,72%	-48,99%	-597,21%	+75,05%	+912,11%	-211,90%	+114,56%	-157,53%	+58,89%	+1 033,31%	-226,89%	+35,85%	+76,50%	-16,55%	+113,78%	-129,45%	+970,46%	-242,23%	+75,78%	-1 402,85%	+100,09%	-23 710,34%	+383,86%
dynamika r/r					-481,82%	-35,26%	-73,82%	+97,27%	+322,86%	+379,70%	+8,51%	-176,30%	-58,12%	+278,64%	-41,18%	+84,58%	-169,90%	-108,67%	-196,67%	-625,00%	-203,65%	+45,60%	+7,33%	-119,47%	-95,19%	+72,83%	+162,79%	+192,14%	+54,06%	+1 023,40%	+6 311,85%	+552,26%	+1 044,77%	+82,72%	-42,73%	-97,54%	-22,05%	-183,73%	-161,45%	-3 769,38%	+107,86%	-1 709,94%	+227,25%	-606,97%	-85,99%	+78,77%	-118,19%	+4,05%	+79,75%	-348,08%	+70,78%	+112,13%	-100,28%	+93,97%	+172,82%	-191,31%	-100,00%	+9 079,86%	+29 342,00%	+610,72%	-1 400 037,50%	-145,10%	+413,90%	-1 227,26%	+133,00%	+23,90%	-103,85%	+132,13%	-380,07%	-212,27%	-78,54%	-122,30%	+102,42%	+98,89%	+141,16%	+49,77%	-188,31%	-4 406,50%	-99,55%	+25,06%	+978,26%
Zysk netto akcjonariuszy większościowych	55	312	1 436	293	- 210	202	376	578	468	969	408	- 441	196	3 669	240	-68	- 137	- 318	- 232	- 493	- 416	- 173	- 215	-1 082	- 812	-47	135	997	- 373	434	8 656	6 503	3 524	793	4 957	160	2 747	- 664	-3 046	-5 871	5 710	-12 018	3 876	-39 803	762	-2 561	- 712	-39 835	1 354	-11 383	- 228	4 884	3	- 698	221	-4 348	60	61 893	44 163	22 528	- 112 011	-27 946	226 952	- 253 949	36 965	-21 267	-8 742	81 590	- 103 527	-66 410	-15 608	-24	130	-7 136	15 400	-16 398	-1 748	-17 713	808	-3 583	19 436
dynamika kw/kw		+467,27%	+360,26%	-79,60%	-171,67%	+196,19%	+86,14%	+53,72%	-19,03%	+107,05%	-57,89%	-208,09%	+144,44%	+1 771,94%	-93,46%	-128,33%	-101,47%	-132,12%	+27,04%	-112,50%	+15,62%	+58,41%	-24,28%	-403,26%	+24,95%	+94,21%	+387,23%	+638,52%	-137,41%	+216,35%	+1 894,47%	-24,87%	-45,81%	-77,50%	+525,09%	-96,77%	+1 616,88%	-124,17%	-358,73%	-92,74%	+197,26%	-310,47%	+132,25%	-1 126,91%	+101,91%	-436,09%	+72,20%	-5 494,80%	+103,40%	-940,69%	+98,00%	+2 242,11%	-99,94%	-23 366,67%	+131,66%	-2 067,42%	+101,38%	+103 055,00%	-28,65%	-48,99%	-597,21%	+75,05%	+912,11%	-211,90%	+114,56%	-157,53%	+58,89%	+1 033,31%	-226,89%	+35,85%	+76,50%	+99,85%	+641,67%	-5 589,23%	+315,81%	-206,48%	+89,34%	-913,33%	+104,56%	-543,44%	+642,45%
dynamika r/r					-481,82%	-35,26%	-73,82%	+97,27%	+322,86%	+379,70%	+8,51%	-176,30%	-58,12%	+278,64%	-41,18%	+84,58%	-169,90%	-108,67%	-196,67%	-625,00%	-203,65%	+45,60%	+7,33%	-119,47%	-95,19%	+72,83%	+162,79%	+192,14%	+54,06%	+1 023,40%	+6 311,85%	+552,26%	+1 044,77%	+82,72%	-42,73%	-97,54%	-22,05%	-183,73%	-161,45%	-3 769,38%	+107,86%	-1 709,94%	+227,25%	-577,96%	-86,65%	+78,69%	-118,37%	-0,08%	+77,69%	-344,47%	+67,98%	+112,26%	-99,78%	+93,87%	+196,93%	-189,03%	+1 900,00%	+8 967,19%	+19 883,26%	+618,12%	-186 785,00%	-145,15%	+413,90%	-1 227,26%	+133,00%	+23,90%	-103,85%	+132,13%	-380,07%	-212,27%	-78,54%	-100,03%	+100,13%	+89,25%	+198,67%	-68 225,00%	-1 444,62%	-148,22%	-94,75%	+78,15%	+1 211,90%
EBITDA	192	401	1 553	447	336	569	758	1 466	871	1 320	830	123	791	3 935	563	358	296	0	227	-92	24	488	456	- 670	- 259	398	646	- 208	276	1 233	798	1 537	-1 018	- 464	5	- 272	- 507	716	2 803	- 831	4 957	26	553	-25 555	1 466	- 458	220	1 760	502	- 352	- 519	-1 050	-73	- 230	1 501	-3 046	800	-2 589	- 108	- 249	-43	-75	-83	-79	- 148	- 113	- 144	112 020	- 127 570	-82 105	-19 436	202 501	9 775	-2 437	4 327	-10 488	- 308	-22 407	194	1 762	24 522
dynamika kw/kw		+108,85%	+287,28%	-71,22%	-24,83%	+69,35%	+33,22%	+93,40%	-40,59%	+51,55%	-37,12%	-85,18%	+543,09%	+397,47%	-85,69%	-36,41%	-17,32%	-100,00%		-140,53%	+126,09%	+1 933,33%	-6,56%	-246,93%	+61,34%	+253,67%	+62,31%	-132,20%	+232,69%	+346,74%	-35,28%	+92,61%	-166,23%	+54,42%	+101,08%	-5 540,00%	-86,40%	+241,22%	+291,48%	-129,65%	+696,51%	-99,48%	+2 026,92%	-4 721,16%	+105,74%	-131,24%	+148,03%	+700,00%	-71,48%	-170,12%	-47,44%	-102,31%	+93,05%	-215,07%	+752,61%	-302,93%	+126,26%	-423,63%	+95,83%	-130,56%	+82,73%	-74,42%	-10,67%	+4,82%	-87,34%	+23,65%	-27,43%	+77 891,67%	-213,88%	+35,64%	+76,33%	+1 141,89%	-95,17%	-124,93%	+277,55%	-342,39%	+97,06%	-7 175,00%	+100,87%	+808,25%	+1 291,71%
dynamika r/r					+75,00%	+41,90%	-51,19%	+227,96%	+159,23%	+131,99%	+9,50%	-91,61%	-9,18%	+198,11%	-32,17%	+191,06%	-62,58%	-100,00%	-59,68%	-125,70%	-91,89%		+100,88%	-628,26%	-1 179,17%	-18,44%	+41,67%	+68,96%	+206,56%	+209,80%	+23,53%	+838,94%	-468,84%	-137,63%	-99,37%	-117,70%	+50,20%	+254,31%	+55 960,00%	-205,51%	+1 077,71%	-96,37%	-80,27%	-2 975,21%	-70,43%	-1 861,54%	-60,22%	+106,89%	-65,76%	+23,14%	-335,91%	-159,66%	-114,54%	+34,66%	+389,21%	-190,10%	+1 195,89%	-1 025,65%	-107,20%	+91,83%	-105,38%	+97,10%	+23,15%	+68,27%	-244,19%	-50,67%	-73,49%	+141 897,47%	-86 095,95%	-72 559,29%	-13 397,22%	+80,77%	+107,66%	+97,03%	+122,26%	-105,18%	-103,15%	-819,45%	-95,52%	+116,80%	+8 061,69%
Przepływy operacyjne	143	95	251	317	841	- 395	221	973	- 380	1 036	467	254	1 665	365	371	595	619	- 435	444	267	- 927	963	10	105	811	217	350	-33	580	-70	- 445	3 018	503	558	-2 222	563	394	189	-11 246	274	-6 156	17 062	83	-6 501	825	112	4 576	1 557	931	573	85	399	576	102	308	935	167	- 115	-1	-4	-1	- 143	-2	15	15	-4 308	-7	-1 841	- 228	- 227	- 186	15 044	14 796	-18 643	2 944	3 254	-4 027	-1 179	73	5 279	0
dynamika kw/kw		-33,57%	+164,21%	+26,29%	+165,30%	-146,97%	+155,95%	+340,27%	-139,05%	+372,63%	-54,92%	-45,61%	+555,51%	-78,08%	+1,64%	+60,38%	+4,03%	-170,27%	+202,07%	-39,86%	-447,19%	+203,88%	-98,96%	+950,00%	+672,38%	-73,24%	+61,29%	-109,43%	+1 857,58%	-112,07%	-535,71%	+778,20%	-83,33%	+10,93%	-498,21%	+125,34%	-30,02%	-52,03%	-6 050,26%	+102,44%	-2 346,72%	+377,16%	-99,51%	-7 932,53%	+112,69%	-86,42%	+3 985,71%	-65,97%	-40,21%	-38,45%	-85,17%	+369,41%	+44,36%	-82,29%	+201,96%	+203,57%	-82,14%	-168,86%	+99,13%	-300,00%	+75,00%	-14 200,00%	+98,60%	+850,00%	0,00%	-28 820,00%	+99,84%	-26 200,00%	+87,62%	+0,44%	+18,06%	+8 188,17%	-1,65%	-226,00%	+115,79%	+10,53%	-223,76%	+70,72%	+106,19%	+7 131,51%	-100,00%
dynamika r/r					+488,11%	-515,79%	-11,95%	+206,94%	-145,18%	+362,28%	+111,31%	-73,90%	+538,16%	-64,77%	-20,56%	+134,25%	-62,82%	-219,18%	+19,68%	-55,13%	-249,76%	+321,38%	-97,75%	-60,67%	+187,49%	-77,47%	+3 400,00%	-131,43%	-28,48%	-132,26%	-227,14%	+9 245,45%	-13,28%	+897,14%	-399,33%	-81,35%	-21,67%	-66,13%	-406,12%	-51,33%	-1 662,44%	+8 927,51%	+100,74%	-2 472,63%	+113,40%	-99,34%	+5 413,25%	+123,95%	+12,85%	+411,61%	-98,14%	-74,37%	-38,13%	-82,20%	+262,35%	+134,34%	-71,01%	-212,75%	-100,32%	-100,43%	-100,60%	-24,35%	-100,00%	+475,00%	+1 600,00%	-2 912,59%	-250,00%	-12 373,33%	-1 620,00%	+94,73%	-2 557,14%	+917,16%	+6 589,47%	-8 112,78%	+1 682,80%	-78,37%	-127,22%	+93,68%	-97,52%	+62,23%	+100,00%
Amortyzacja	111	108	115	116	459	463	447	133	392	396	400	408	432	454	460	451	449	448	466	468	527	524	536	531	530	514	502	496	502	484	477	498	483	488	435	491	448	459	477	430	388	373	363	444	571	599	669	708	704	806	651	748	486	487	233	450	483	- 483	0	1	0	0	0	0	0	1	0	0	0	0	0	1 305	714	700	- 224	311	316	302	383	397	0
dynamika kw/kw		-2,70%	+6,48%	+0,87%	+295,69%	+0,87%	-3,46%	-70,25%	+194,74%	+1,02%	+1,01%	+2,00%	+5,88%	+5,09%	+1,32%	-1,96%	-0,44%	-0,22%	+4,02%	+0,43%	+12,61%	-0,57%	+2,29%	-0,93%	-0,19%	-3,02%	-2,33%	-1,20%	+1,21%	-3,59%	-1,45%	+4,40%	-3,01%	+1,04%	-10,86%	+12,87%	-8,76%	+2,46%	+3,92%	-9,85%	-9,77%	-3,87%	-2,68%	+22,31%	+28,60%	+4,90%	+11,69%	+5,83%	-0,56%	+14,49%	-19,23%	+14,90%	-35,03%	+0,21%	-52,16%	+93,13%	+7,33%	-200,00%	+100,00%		-100,00%						-100,00%						-45,29%	-1,96%	-132,00%	+238,84%	+1,61%	-4,43%	+26,82%	+3,66%	-100,00%
dynamika r/r					+313,51%	+328,70%	+288,70%	+14,66%	-14,60%	-14,47%	-10,51%	+206,77%	+10,20%	+14,65%	+15,00%	+10,54%	+3,94%	-1,32%	+1,30%	+3,77%	+17,37%	+16,96%	+15,02%	+13,46%	+0,57%	-1,91%	-6,34%	-6,59%	-5,28%	-5,84%	-4,98%	+0,40%	-3,78%	+0,83%	-8,81%	-1,41%	-7,25%	-5,94%	+9,66%	-12,42%	-13,39%	-18,74%	-23,90%	+3,26%	+47,16%	+60,59%	+84,30%	+59,46%	+23,29%	+34,56%	-2,69%	+5,65%	-30,97%	-39,58%	-64,21%	-39,84%	-0,62%	-199,18%	-100,00%	-99,78%	-100,00%	+100,00%		-100,00%						-100,00%						-76,17%	-55,74%	-56,86%	+270,98%	+27,65%	-100,00%
Przepływy inwestycyjne	- 325	22	1 130	-56	8	216	134	2 930	- 721	- 619	5	- 802	- 668	- 424	- 617	-2 392	-1 207	-4 145	-2 766	- 635	47	35	- 168	226	62	638	- 883	-15 425	83	- 143	- 371	-2 174	- 816	100	- 254	- 468	-96	3 546	13 471	-4 215	9 679	-17 093	- 650	7 466	-1 197	598	-3 782	1 506	-41	-66	3	134	- 167	- 102	-56	- 530	113	-85	0	2	0	15	2	-15	22	-1	7	-3 980	0	0	133	-26 936	-18 338	19 260	- 999	-1 707	-19	2	37	27	0
dynamika kw/kw		+106,77%	+5 036,36%	-104,96%	+114,29%	+2 600,00%	-37,96%	+2 086,57%	-124,61%	+14,15%	+100,81%	-16 140,00%	+16,71%	+36,53%	-45,52%	-287,68%	+49,54%	-243,41%	+33,27%	+77,04%	+107,40%	-25,53%	-580,00%	+234,52%	-72,57%	+929,03%	-238,40%	-1 646,89%	+100,54%	-272,29%	-159,44%	-485,98%	+62,47%	+112,25%	-354,00%	-84,25%	+79,49%	+3 793,75%	+279,89%	-131,29%	+329,63%	-276,60%	+96,20%	+1 248,62%	-116,03%	+149,96%	-732,44%	+139,82%	-102,72%	-60,98%	+104,55%	+4 366,67%	-224,63%	+38,92%	+45,10%	-846,43%	+121,32%	-175,22%	+100,00%		-100,00%		-86,67%	-850,00%	+246,67%	-104,55%	+800,00%	-56 957,14%	+100,00%			-20 352,63%	+31,92%	+205,03%	-105,19%	-70,87%	+98,89%	+110,53%	+1 750,00%	-27,03%	-100,00%
dynamika r/r					+102,46%	+881,82%	-88,14%	+5 332,14%	-9 112,50%	-386,57%	-96,27%	-127,37%	+7,35%	+31,50%	-12 440,00%	-198,25%	-80,69%	-877,59%	-348,30%	+73,45%	+103,89%	+100,84%	+93,93%	+135,59%	+31,91%	+1 722,86%	-425,60%	-6 925,22%	+33,87%	-122,41%	+57,98%	+85,91%	-1 083,13%	+169,93%	+31,54%	+78,47%	+88,24%	+3 446,00%	+5 403,54%	-800,64%	+10 182,29%	-582,04%	-104,83%	+277,13%	-112,37%	+103,50%	-481,85%	-79,83%	+96,57%	-111,04%	+100,08%	-91,10%	-307,32%	-54,55%	-1 966,67%	-495,52%	+167,66%	+16,67%	+100,00%	+100,38%	-100,00%	+117,65%		-850,00%		-106,67%	+250,00%	-26 433,33%	-100,00%	+100,00%	+1 800,00%	-576,78%			-851,13%	+93,66%	+99,90%	-99,99%	+103,70%	+101,58%	+100,00%
Capex	0	0	0	- 660	0	0	- 221	- 173	- 170	- 599	- 660	- 888	- 749	- 435	- 712	-2 471	-1 237	-4 185	-2 722	- 891	-92	- 176	- 218	57	-54	11	-67	-36	-34	-30	- 330	-1 090	- 670	-13	-4	- 443	-50	-54	-50	- 390	- 861	-64	- 441	891	-84	- 590	-2 795	-33	-94	-73	-94	- 310	- 209	-91	9	- 610	-42	42	0	0	0	0	0	0	0	-2	0	0	0	0	0	-1 671	-10 025	9 599	-10	- 165	-95	-43	-34	- 444	0
dynamika kw/kw					+100,00%			+21,72%	+1,73%	-252,35%	-10,18%	-34,55%	+15,65%	+41,92%	-63,68%	-247,05%	+49,94%	-238,32%	+34,96%	+67,27%	+89,67%	-91,30%	-23,86%	+126,15%	-194,74%	+120,37%	-709,09%	+46,27%	+5,56%	+11,76%	-1 000,00%	-230,30%	+38,53%	+98,06%	+69,23%	-10 975,00%	+88,71%	-8,00%	+7,41%	-680,00%	-120,77%	+92,57%	-589,06%	+302,04%	-109,43%	-602,38%	-373,73%	+98,82%	-184,85%	+22,34%	-28,77%	-229,79%	+32,58%	+56,46%	+109,89%	-6 877,78%	+93,11%	+200,00%	-100,00%								+100,00%						-499,94%	+195,75%	-100,10%	-1 550,00%	+42,42%	+54,74%	+20,93%	-1 205,88%	+100,00%
dynamika r/r								+73,79%			-198,64%	-413,29%	-340,59%	+27,38%	-7,88%	-178,27%	-65,15%	-862,07%	-282,30%	+63,94%	+92,56%	+95,79%	+91,99%	+106,40%	+41,30%	+106,25%	+69,27%	-163,16%	+37,04%	-372,73%	-392,54%	-2 927,78%	-1 870,59%	+56,67%	+98,79%	+59,36%	+92,54%	-315,38%	-1 150,00%	+11,96%	-1 622,00%	-18,52%	-782,00%	+328,46%	+90,24%	-821,88%	-533,79%	-103,70%	-11,90%	+87,63%	+96,64%	-839,39%	-122,34%	-24,66%	+109,57%	-96,77%	+79,90%	+146,15%	-100,00%	+100,00%	+100,00%	-100,00%								+100,00%						+90,13%	+99,05%	-100,45%	-240,00%	-169,09%	+100,00%
Przepływy finansowe	- 383	- 393	-1 349	- 412	- 501	-47	- 379	- 327	- 320	- 263	- 281	- 322	- 347	3 677	- 174	57	668	3 336	2 384	313	- 162	24	- 346	- 449	- 392	- 366	- 372	14 601	580	-1 214	124	- 795	276	- 232	2 885	-1 256	- 243	- 228	-4 729	3 087	-3 581	- 111	705	-82	- 188	- 827	- 813	- 613	- 424	-1 002	- 415	- 507	- 515	-17	- 490	- 234	- 361	361	0	0	0	0	0	0	0	4 272	0	5 823	235	219	52	19 298	-1 031	580	- 678	295	- 333	197	205	- 588	0
dynamika kw/kw		-2,61%	-243,26%	+69,46%	-21,60%	+90,62%	-706,38%	+13,72%	+2,14%	+17,81%	-6,84%	-14,59%	-7,76%	+1 159,65%	-104,73%	+132,76%	+1 071,93%	+399,40%	-28,54%	-86,87%	-151,76%	+114,81%	-1 541,67%	-29,77%	+12,69%	+6,63%	-1,64%	+4 025,00%	-96,03%	-309,31%	+110,21%	-741,13%	+134,72%	-184,06%	+1 343,53%	-143,54%	+80,65%	+6,17%	-1 974,12%	+165,28%	-216,00%	+96,90%	+735,14%	-111,63%	-129,27%	-339,89%	+1,69%	+24,60%	+30,83%	-136,32%	+58,58%	-22,17%	-1,58%	+96,70%	-2 782,35%	+52,24%	-54,27%	+200,00%	-100,00%								-100,00%		-95,96%	-6,81%	-76,26%	+37 011,54%	-105,34%	+156,26%	-216,90%	+143,51%	-212,88%	+159,16%	+4,06%	-386,83%	+100,00%
dynamika r/r					-30,81%	+88,04%	+71,91%	+20,63%	+36,13%	-459,57%	+25,86%	+1,53%	-8,44%	+1 498,10%	+38,08%	+117,70%	+292,51%	-9,27%	+1 470,11%	+449,12%	-124,25%	-99,28%	-114,51%	-243,45%	-141,98%	-1 625,00%	-7,51%	+3 351,89%	+247,96%	-231,69%	+133,33%	-105,44%	-52,41%	+80,89%	+2 226,61%	-57,99%	-188,04%	+1,72%	-263,92%	+345,78%	-1 373,66%	+51,32%	+114,91%	-102,66%	+94,75%	-645,05%	-215,32%	-647,56%	-125,53%	-21,16%	+48,95%	+17,29%	-21,46%	+98,30%	-18,07%	+53,85%	+29,90%	+2 223,53%	+100,00%	+100,00%	+100,00%	-100,00%								-94,87%		+231,41%	-538,72%	+164,84%	-1 403,85%	-98,47%	+67,70%	-66,03%	+130,24%	-299,32%	+100,00%
Emisja akcji	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	14 938	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																													-100,00%
dynamika r/r																																-100,00%
Skup akcji własnych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Leasingi	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	- 651	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	- 317	- 245	- 118	-92	-77	-81	-91	0
dynamika kw/kw																																																									+100,00%																		+22,71%	+51,84%	+22,03%	+16,30%	-5,19%	-12,35%	+100,00%
dynamika r/r																																																												+100,00%																		+75,71%	+66,94%	+22,88%	+100,00%
Pozostałe, w tym pożyczki i kredyty	- 383	- 393	-1 349	- 412	- 501	-47	- 254	-99	- 241	- 196	- 214	- 260	- 277	3 756	-98	125	741	3 398	2 436	421	-34	145	- 222	- 325	- 273	- 249	- 228	- 195	723	-1 087	202	- 693	364	- 152	2 953	-1 122	- 113	- 106	-4 586	3 169	-3 471	-99	719	-50	- 134	- 766	- 750	- 552	- 360	- 950	- 358	- 335	- 448	78	- 440	477	- 291	291	0	0	0	0	0	0	0	4 272	0	5 823	235	219	52	19 298	-1 031	1 156	- 313	532	- 111	422	411	- 278	0
dynamika kw/kw		-2,61%	-243,26%	+69,46%	-21,60%	+90,62%	-440,43%	+61,02%	-143,43%	+18,67%	-9,18%	-21,50%	-6,54%	+1 455,96%	-102,61%	+227,55%	+492,80%	+358,57%	-28,31%	-82,72%	-108,08%	+526,47%	-253,10%	-46,40%	+16,00%	+8,79%	+8,43%	+14,47%	+470,77%	-250,35%	+118,58%	-443,07%	+152,53%	-141,76%	+2 042,76%	-138,00%	+89,93%	+6,19%	-4 226,42%	+169,10%	-209,53%	+97,15%	+826,26%	-106,95%	-168,00%	-471,64%	+2,09%	+26,40%	+34,78%	-163,89%	+62,32%	+6,42%	-33,73%	+117,41%	-664,10%	+208,41%	-161,01%	+200,00%	-100,00%								-100,00%		-95,96%	-6,81%	-76,26%	+37 011,54%	-105,34%	+212,12%	-127,08%	+269,97%	-120,86%	+480,18%	-2,61%	-167,64%	+100,00%
dynamika r/r					-30,81%	+88,04%	+81,17%	+75,97%	+51,90%	-317,02%	+15,75%	-162,63%	-14,94%	+2 016,33%	+54,21%	+148,08%	+367,51%	-9,53%	+2 585,71%	+236,80%	-104,59%	-95,73%	-109,11%	-177,20%	-702,94%	-271,72%	-2,70%	+40,00%	+364,84%	-336,55%	+188,60%	-255,38%	-49,65%	+86,02%	+1 361,88%	-61,90%	-131,04%	+30,26%	-255,30%	+382,44%	-2 971,68%	+6,60%	+115,68%	-101,58%	+96,14%	-673,74%	-204,31%	-1 004,00%	-168,66%	-24,02%	+52,27%	+39,31%	-24,44%	+108,21%	-22,91%	+242,39%	+35,04%	+273,08%	+100,00%	-100,00%	+100,00%	-100,00%								-94,87%		+231,41%	-538,72%	+427,85%	-701,92%	-97,24%	+89,23%	-63,49%	+231,31%	-152,26%	+100,00%
Dywidenda	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zapłacone odsetki	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika kw/kw								W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie															W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika r/r											W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie																W abonamencie	W abonamencie	W abonamencie	W abonamencie
Przepływy razem	- 565	- 276	32	- 151	348	- 226	-24	3 576	-1 421	154	191	- 870	650	3 618	- 420	-1 740	80	-1 244	62	-55	-1 042	1 022	- 504	- 118	481	489	- 905	- 857	1 243	-1 427	- 692	49	-37	426	409	-1 161	55	3 507	-2 504	- 854	-58	- 142	138	883	- 560	- 117	-19	2 450	466	- 495	- 327	26	- 106	-17	- 238	171	-81	161	-1	-2	-1	- 128	0	0	37	-37	0	2	7	-8	-1	7 406	-4 573	1 197	1 267	1 842	-4 379	- 980	315	4 718	0
dynamika kw/kw		+51,15%	+111,59%	-571,88%	+330,46%	-164,94%	+89,38%	+15 000,00%	-139,74%	+110,84%	+24,03%	-555,50%	+174,71%	+456,62%	-111,61%	-314,29%	+104,60%	-1 655,00%	+104,98%	-188,71%	-1 794,55%	+198,08%	-149,32%	+76,59%	+507,63%	+1,66%	-285,07%	+5,30%	+245,04%	-214,80%	+51,51%	+107,08%	-175,51%	+1 251,35%	-3,99%	-383,86%	+104,74%	+6 276,36%	-171,40%	+65,89%	+93,21%	-144,83%	+197,18%	+539,86%	-163,42%	+79,11%	+83,76%	+12 994,74%	-80,98%	-206,22%	+33,94%	+107,95%	-507,69%	+83,96%	-1 300,00%	+171,85%	-147,37%	+298,77%	-100,62%	-100,00%	+50,00%	-12 700,00%	+100,00%			-200,00%	+100,00%		+250,00%	-214,29%	+87,50%	+740 700,00%	-161,75%	+126,18%	+5,85%	+45,38%	-337,73%	+77,62%	+132,14%	+1 397,78%	-100,00%
dynamika r/r					+161,59%	+18,12%	-175,00%	+2 468,21%	-508,33%	+168,14%	+895,83%	-124,33%	+145,74%	+2 249,35%	-319,90%	-100,00%	-87,69%	-134,38%	+114,76%	+96,84%	-1 402,50%	+182,15%	-912,90%	-114,55%	+146,16%	-52,15%	-79,56%	-626,27%	+158,42%	-391,82%	+23,54%	+105,72%	-102,98%	+129,85%	+159,10%	-2 469,39%	+248,65%	+723,24%	-712,22%	+26,44%	-205,45%	-104,05%	+105,51%	+203,40%	-865,52%	+17,61%	-113,77%	+177,46%	+183,21%	-323,08%	-1 621,05%	-98,94%	-122,75%	+96,57%	+27,22%	+557,69%	+23,58%	+1 047,06%	+99,58%	-101,17%	+98,77%	-179,50%	+100,00%	+100,00%	+3 800,00%	+71,09%			-81,08%	+78,38%		+370 200,00%	-65 428,57%	+15 062,50%	+126 800,00%	-75,13%	+4,24%	-181,87%	-75,14%	+156,13%	+100,00%
Data bilansowa	31.03.2005	30.06.2005	30.09.2005	31.12.2005	31.03.2006	30.06.2006	30.09.2006	31.12.2006	31.03.2007	30.06.2007	30.09.2007	31.12.2007	31.03.2008	30.06.2008	30.09.2008	31.12.2008	31.03.2009	30.06.2009	30.09.2009	31.12.2009	31.03.2010	30.06.2010	30.09.2010	31.12.2010	31.03.2011	30.06.2011	30.09.2011	31.12.2011	31.03.2012	30.06.2012	30.09.2012	31.12.2012	31.03.2013	30.06.2013	30.09.2013	31.12.2013	31.03.2014	30.06.2014	30.09.2014	31.12.2014	31.03.2015	30.06.2015	30.09.2015	31.12.2015	31.03.2016	30.06.2016	30.09.2016	31.12.2016	31.03.2017	30.06.2017	30.09.2017	31.12.2017	31.03.2018	30.06.2018	30.09.2018	31.12.2018	31.03.2019	30.06.2019	30.09.2019	31.12.2019	31.03.2020	30.06.2020	30.09.2020	31.12.2020	31.03.2021	30.06.2021	30.09.2021	31.12.2021	31.03.2022	30.06.2022	30.09.2022	31.12.2022	31.03.2023	30.06.2023	30.09.2023	31.12.2023	31.03.2024	30.06.2024	30.09.2024	31.12.2024	31.03.2025
Aktywa trwałe	17 701	17 799	17 230	54 410	54 154	53 794	54 148	55 039	55 372	55 639	55 896	83 577	84 671	84 577	84 891	84 766	86 546	90 119	91 203	96 641	96 097	96 075	95 875	97 857	97 178	89 722	89 029	88 697	87 193	86 446	87 342	86 700	86 763	86 250	85 710	82 428	82 026	81 749	73 952	77 709	74 120	86 894	84 782	148 042	148 956	150 055	153 174	120 725	119 736	107 472	107 162	116 997	42 759	42 457	41 309	42 863	42 864	313 445	367 944	396 065	257 905	223 685	503 790	191 655	209 906	196 591	186 371	284 213	180 954	99 084	80 188	150 569	168 775	164 684	162 297	145 370	154 825	126 430	124 954	101 328	100 153
dynamika kw/kw	+0,63%	+0,55%	-3,20%	+215,79%	-0,47%	-0,66%	+0,66%	+1,65%	+0,61%	+0,48%	+0,46%	+49,52%	+1,31%	-0,11%	+0,37%	-0,15%	+2,10%	+4,13%	+1,20%	+5,96%	-0,56%	-0,02%	-0,21%	+2,07%	-0,69%	-7,67%	-0,77%	-0,37%	-1,70%	-0,86%	+1,04%	-0,74%	+0,07%	-0,59%	-0,63%	-3,83%	-0,49%	-0,34%	-9,54%	+5,08%	-4,62%	+17,23%	-2,43%	+74,61%	+0,62%	+0,74%	+2,08%	-21,18%	-0,82%	-10,24%	-0,29%	+9,18%	-63,45%	-0,71%	-2,70%	+3,76%	+0,00%	+631,25%	+17,39%	+7,64%	-34,88%	-13,27%	+125,22%	-61,96%	+9,52%	-6,34%	-5,20%	+52,50%	-36,33%	-45,24%	-19,07%	+87,77%	+12,09%	-2,42%	-1,45%	-10,43%	+6,50%	-18,34%	-1,17%	-18,91%	-1,16%
dynamika r/r				+209,32%	+205,94%	+202,23%	+214,27%	+1,16%	+2,25%	+3,43%	+3,23%	+51,85%	+52,91%	+52,01%	+51,87%	+1,42%	+2,21%	+6,55%	+7,44%	+14,01%	+11,04%	+6,61%	+5,12%	+1,26%	+1,12%	-6,61%	-7,14%	-9,36%	-10,27%	-3,65%	-1,89%	-2,25%	-0,49%	-0,23%	-1,87%	-4,93%	-5,46%	-5,22%	-13,72%	-5,72%	-9,64%	+6,29%	+14,64%	+90,51%	+100,97%	+72,69%	+80,67%	-18,45%	-19,62%	-28,38%	-30,04%	-3,09%	-64,29%	-60,49%	-61,45%	-63,36%	+0,25%	+638,26%	+790,71%	+824,03%	+501,68%	-28,64%	+36,92%	-51,61%	-18,61%	-12,11%	-63,01%	+48,29%	-13,79%	-49,60%	-56,97%	-47,02%	-6,73%	+66,21%	+102,40%	-3,45%	-8,27%	-23,23%	-23,01%	-30,30%	-35,31%
WNIP	0	0	0	0	0	0	25	34	33	68	64	61	58	54	51	53	49	47	42	40	37	41	37	41	37	33	29	25	22	18	16	33	72	43	43	42	40	88	86	107	107	106	102	54 216	54 181	54 172	55 095	22 320	22 295	9 447	9 445	9 429	9 365	9 360	9 263	9 262	9 262	1	1	1	1	1	1	1	1	1	0	0	0	0	0	119 505	129 197	127 769	129 287	113 951	117 809	97 332	97 361	80 945	0
dynamika kw/kw								+36,00%	-2,94%	+106,06%	-5,88%	-4,69%	-4,92%	-6,90%	-5,56%	+3,92%	-7,55%	-4,08%	-10,64%	-4,76%	-7,50%	+10,81%	-9,76%	+10,81%	-9,76%	-10,81%	-12,12%	-13,79%	-12,00%	-18,18%	-11,11%	+106,25%	+118,18%	-40,28%	0,00%	-2,33%	-4,76%	+120,00%	-2,27%	+24,42%	0,00%	-0,93%	-3,77%	+53 052,94%	-0,06%	-0,02%	+1,70%	-59,49%	-0,11%	-57,63%	-0,02%	-0,17%	-0,68%	-0,05%	-1,04%	-0,01%	0,00%	-99,99%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-100,00%						+8,11%	-1,11%	+1,19%	-11,86%	+3,39%	-17,38%	+0,03%	-16,86%	-100,00%
dynamika r/r											+156,00%	+79,41%	+75,76%	-20,59%	-20,31%	-13,11%	-15,52%	-12,96%	-17,65%	-24,53%	-24,49%	-12,77%	-11,90%	+2,50%	0,00%	-19,51%	-21,62%	-39,02%	-40,54%	-45,45%	-44,83%	+32,00%	+227,27%	+138,89%	+168,75%	+27,27%	-44,44%	+104,65%	+100,00%	+154,76%	+167,50%	+20,45%	+18,60%	+50 569,16%	+50 536,45%	+51 005,66%	+53 914,71%	-58,83%	-58,85%	-82,56%	-82,86%	-57,76%	-58,00%	-0,92%	-1,93%	-1,77%	-1,10%	-99,99%	-99,99%	-99,99%	-99,99%	0,00%	0,00%	0,00%	0,00%	0,00%	-100,00%	-100,00%	-100,00%	-100,00%						-4,65%	-8,81%	-23,82%	-24,69%	-28,97%	-100,00%
w tym wartość firmy	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika kw/kw																																																	W abonamencie		W abonamencie		W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie															W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika r/r																																																				W abonamencie		W abonamencie		W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie															W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
Rzeczowe aktywa trwałe	0	0	0	52 279	51 928	51 531	51 855	50 929	50 784	50 977	51 190	78 175	79 166	79 130	79 458	81 496	83 400	87 103	88 208	91 254	90 799	90 854	90 699	89 853	89 196	88 102	87 431	86 932	86 468	85 936	86 540	86 356	86 389	85 675	85 152	81 654	81 258	80 936	71 603	71 491	67 422	66 269	66 335	72 331	71 988	74 493	76 712	71 773	71 182	71 562	71 313	71 555	13 164	12 840	11 725	11 919	11 878	10	10	9	9	9	9	9	11	9	11	10	10	10	10	10 097	9 640	8 320	8 071	7 711	7 440	7 195	6 977	8 850	5
dynamika kw/kw	-100,00%				-0,67%	-0,76%	+0,63%	-1,79%	-0,28%	+0,38%	+0,42%	+52,72%	+1,27%	-0,05%	+0,41%	+2,56%	+2,34%	+4,44%	+1,27%	+3,45%	-0,50%	+0,06%	-0,17%	-0,93%	-0,73%	-1,23%	-0,76%	-0,57%	-0,53%	-0,62%	+0,70%	-0,21%	+0,04%	-0,83%	-0,61%	-4,11%	-0,48%	-0,40%	-11,53%	-0,16%	-5,69%	-1,71%	+0,10%	+9,04%	-0,47%	+3,48%	+2,98%	-6,44%	-0,82%	+0,53%	-0,35%	+0,34%	-81,60%	-2,46%	-8,68%	+1,65%	-0,34%	-99,92%	0,00%	-10,00%	0,00%	0,00%	0,00%	0,00%	+22,22%	-18,18%	+22,22%	-9,09%	0,00%	0,00%	0,00%	+100 870,00%	-4,53%	-13,69%	-2,99%	-4,46%	-3,51%	-3,29%	-3,03%	+26,85%	-99,94%
dynamika r/r				+253,26%				-2,58%	-2,20%	-1,08%	-1,28%	+53,50%	+55,89%	+55,23%	+55,22%	+4,25%	+5,35%	+10,08%	+11,01%	+11,97%	+8,87%	+4,31%	+2,82%	-1,54%	-1,77%	-3,03%	-3,60%	-3,25%	-3,06%	-2,46%	-1,02%	-0,66%	-0,09%	-0,30%	-1,60%	-5,44%	-5,94%	-5,53%	-15,91%	-12,45%	-17,03%	-18,12%	-7,36%	+1,17%	+6,77%	+12,41%	+15,64%	-0,77%	-1,12%	-3,93%	-7,04%	-0,30%	-81,51%	-82,06%	-83,56%	-83,34%	-9,77%	-99,92%	-99,91%	-99,92%	-99,92%	-10,00%	-10,00%	0,00%	+22,22%	0,00%	+22,22%	+11,11%	-9,09%	+11,11%	-9,09%	+100 870,00%	+96 300,00%	+83 100,00%	+80 610,00%	-23,63%	-22,82%	-13,52%	-13,55%	+14,77%	-99,93%
w tym prawo do użytkowania	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 528	0
dynamika kw/kw																																																																																	-100,00%
Pozostałe aktywa trwałe	17 701	17 799	17 230	2 131	2 226	2 263	2 268	4 076	4 555	4 594	4 642	5 341	5 447	5 393	5 382	3 217	3 097	2 969	2 953	5 347	5 261	5 180	5 139	7 963	7 945	1 587	1 569	1 740	703	492	786	311	302	532	515	732	728	725	2 263	6 111	6 591	20 519	18 345	21 495	22 787	21 390	21 367	26 632	26 259	26 463	26 404	36 013	20 230	20 257	20 321	21 682	21 724	313 434	367 933	396 055	257 895	223 675	503 780	191 645	209 894	196 581	186 360	284 203	180 944	99 074	80 178	20 967	29 938	28 595	24 939	23 708	29 576	21 903	20 616	11 533	100 148
dynamika kw/kw	+534,22%	+0,55%	-3,20%	-87,63%	+4,46%	+1,66%	+0,22%	+79,72%	+11,75%	+0,86%	+1,04%	+15,06%	+1,98%	-0,99%	-0,20%	-40,23%	-3,73%	-4,13%	-0,54%	+81,07%	-1,61%	-1,54%	-0,79%	+54,95%	-0,23%	-80,03%	-1,13%	+10,90%	-59,60%	-30,01%	+59,76%	-60,43%	-2,89%	+76,16%	-3,20%	+42,14%	-0,55%	-0,41%	+212,14%	+170,04%	+7,85%	+211,32%	-10,60%	+17,17%	+6,01%	-6,13%	-0,11%	+24,64%	-1,40%	+0,78%	-0,22%	+36,39%	-43,83%	+0,13%	+0,32%	+6,70%	+0,19%	+1 342,80%	+17,39%	+7,64%	-34,88%	-13,27%	+125,23%	-61,96%	+9,52%	-6,34%	-5,20%	+52,50%	-36,33%	-45,25%	-19,07%	-73,85%	+42,79%	-4,49%	-12,79%	-4,94%	+24,75%	-25,94%	-5,88%	-44,06%	+768,36%
dynamika r/r				-23,65%	-87,42%	-87,29%	-86,84%	+91,27%	+104,63%	+103,00%	+104,67%	+31,04%	+19,58%	+17,39%	+15,94%	-39,77%	-43,14%	-44,95%	-45,13%	+66,21%	+69,87%	+74,47%	+74,03%	+48,92%	+51,02%	-69,36%	-69,47%	-78,15%	-91,15%	-69,00%	-49,90%	-82,13%	-57,04%	+8,13%	-34,48%	+135,37%	+141,06%	+36,28%	+339,42%	+734,84%	+805,36%	+2 730,21%	+710,65%	+251,74%	+245,73%	+4,24%	+16,47%	+23,90%	+15,24%	+23,72%	+23,57%	+35,22%	-22,96%	-23,45%	-23,04%	-39,79%	+7,39%	+1 447,29%	+1 710,60%	+1 726,65%	+1 087,14%	-28,64%	+36,92%	-51,61%	-18,61%	-12,11%	-63,01%	+48,30%	-13,79%	-49,60%	-56,98%	-92,62%	-83,45%	-71,14%	-68,90%	+13,07%	-1,21%	-23,40%	-17,33%	-51,35%	+238,61%
Aktywa obrotowe	5 694	5 632	5 122	8 001	8 679	8 774	8 959	12 515	12 987	13 069	12 384	11 641	12 462	11 768	11 116	9 045	9 000	8 174	8 084	6 951	6 528	6 681	6 471	5 924	6 067	6 593	6 975	23 900	24 321	25 308	35 378	44 993	50 174	50 941	60 214	63 330	69 184	72 764	71 970	60 291	69 399	48 773	49 102	53 907	53 358	52 473	53 300	51 347	54 479	60 040	58 942	59 938	21 136	21 730	18 325	16 527	16 801	3 296	3 330	3 104	2 876	2 945	3 232	1 649	30 450	30 247	30 272	25 862	3 761	3 649	3 611	44 973	39 223	44 954	50 374	48 941	30 144	25 532	26 109	24 038	2 998
dynamika kw/kw	-10,15%	-1,09%	-9,06%	+56,21%	+8,47%	+1,09%	+2,11%	+39,69%	+3,77%	+0,63%	-5,24%	-6,00%	+7,05%	-5,57%	-5,54%	-18,63%	-0,50%	-9,18%	-1,10%	-14,02%	-6,09%	+2,34%	-3,14%	-8,45%	+2,41%	+8,67%	+5,79%	+242,65%	+1,76%	+4,06%	+39,79%	+27,18%	+11,52%	+1,53%	+18,20%	+5,17%	+9,24%	+5,17%	-1,09%	-16,23%	+15,11%	-29,72%	+0,67%	+9,79%	-1,02%	-1,66%	+1,58%	-3,66%	+6,10%	+10,21%	-1,83%	+1,69%	-64,74%	+2,81%	-15,67%	-9,81%	+1,66%	-80,38%	+1,03%	-6,79%	-7,35%	+2,40%	+9,75%	-48,98%	+1 746,57%	-0,67%	+0,08%	-14,57%	-85,46%	-2,98%	-1,04%	+1 145,44%	-12,79%	+14,61%	+12,06%	-2,84%	-38,41%	-15,30%	+2,26%	-7,93%	-87,53%
dynamika r/r				+26,26%	+52,42%	+55,79%	+74,91%	+56,42%	+49,64%	+48,95%	+38,23%	-6,98%	-4,04%	-9,95%	-10,24%	-22,30%	-27,78%	-30,54%	-27,28%	-23,15%	-27,47%	-18,27%	-19,95%	-14,77%	-7,06%	-1,32%	+7,79%	+303,44%	+300,87%	+283,86%	+407,21%	+88,26%	+106,30%	+101,28%	+70,20%	+40,76%	+37,89%	+42,84%	+19,52%	-4,80%	+0,31%	-32,97%	-31,77%	-10,59%	-23,11%	+7,59%	+8,55%	-4,75%	+2,10%	+14,42%	+10,59%	+16,73%	-61,20%	-63,81%	-68,91%	-72,43%	-20,51%	-84,83%	-81,83%	-81,22%	-82,88%	-10,65%	-2,94%	-46,88%	+958,76%	+927,06%	+836,63%	+1 468,34%	-87,65%	-87,94%	-88,07%	+73,90%	+942,89%	+1 131,95%	+1 295,02%	+8,82%	-23,15%	-43,20%	-48,17%	-50,88%	-90,05%
Zapasy	0	0	0	938	951	963	954	1 311	1 452	1 471	1 275	1 799	1 371	1 489	1 494	1 056	1 064	947	1 002	1 054	808	880	816	831	690	602	534	472	465	460	479	2 060	2 016	491	445	484	553	708	937	1 076	1 374	1 142	1 137	4 901	5 034	5 314	5 270	4 787	4 727	6 765	6 471	6 211	5 307	5 350	5 311	4 523	4 422	0	0	0	0	0	0	0	0	0	0	0	0	0	0	9 275	9 377	10 135	11 825	11 768	10 995	12 914	12 675	10 605	0
dynamika kw/kw	-100,00%				+1,39%	+1,26%	-0,93%	+37,42%	+10,76%	+1,31%	-13,32%	+41,10%	-23,79%	+8,61%	+0,34%	-29,32%	+0,76%	-11,00%	+5,81%	+5,19%	-23,34%	+8,91%	-7,27%	+1,84%	-16,97%	-12,75%	-11,30%	-11,61%	-1,48%	-1,08%	+4,13%	+330,06%	-2,14%	-75,64%	-9,37%	+8,76%	+14,26%	+28,03%	+32,34%	+14,83%	+27,70%	-16,89%	-0,44%	+331,05%	+2,71%	+5,56%	-0,83%	-9,17%	-1,25%	+43,11%	-4,35%	-4,02%	-14,55%	+0,81%	-0,73%	-14,84%	-2,23%	-100,00%															+1,10%	+8,08%	+16,67%	-0,48%	-6,57%	+17,45%	-1,85%	-16,33%	-100,00%
dynamika r/r				+23 350,00%				+39,77%	+52,68%	+52,75%	+33,65%	+37,22%	-5,58%	+1,22%	+17,18%	-41,30%	-22,39%	-36,40%	-32,93%	-0,19%	-24,06%	-7,07%	-18,56%	-21,16%	-14,60%	-31,59%	-34,56%	-43,20%	-32,61%	-23,59%	-10,30%	+336,44%	+333,55%	+6,74%	-7,10%	-76,50%	-72,57%	+44,20%	+110,56%	+122,31%	+148,46%	+61,30%	+21,34%	+355,48%	+266,38%	+365,32%	+363,50%	-2,33%	-6,10%	+27,31%	+22,79%	+29,75%	+12,27%	-20,92%	-17,93%	-27,18%	-16,68%	-100,00%	-100,00%	-100,00%	-100,00%															+26,88%	+17,25%	+27,42%	+7,19%	-9,88%	-100,00%
Należności handlowe	4 597	4 924	4 684	6 626	6 825	7 402	7 593	7 034	8 487	8 428	7 863	7 818	7 898	3 568	3 476	3 720	3 333	3 904	3 820	2 725	3 344	2 557	3 028	2 688	2 255	2 426	2 895	3 363	3 173	4 412	5 338	4 745	3 189	3 029	4 592	4 144	4 810	7 540	19 396	17 322	25 932	45 410	45 298	44 769	43 912	24 044	24 802	21 348	21 816	20 451	18 965	20 315	10 319	10 802	9 543	8 286	8 383	1 513	1 752	1 516	1 312	1 374	1 439	952	29 709	29 589	29 584	25 200	3 272	3 246	3 268	26 807	26 079	28 589	29 864	24 832	14 433	9 020	9 870	4 720	373
dynamika kw/kw	-5,35%	+7,11%	-4,87%	+41,46%	+3,00%	+8,45%	+2,58%	-7,36%	+20,66%	-0,70%	-6,70%	-0,57%	+1,02%	-54,82%	-2,58%	+7,02%	-10,40%	+17,13%	-2,15%	-28,66%	+22,72%	-23,53%	+18,42%	-11,23%	-16,11%	+7,58%	+19,33%	+16,17%	-5,65%	+39,05%	+20,99%	-11,11%	-32,79%	-5,02%	+51,60%	-9,76%	+16,07%	+56,76%	+157,24%	-10,69%	+49,71%	+75,11%	-0,25%	-1,17%	-1,91%	-45,25%	+3,15%	-13,93%	+2,19%	-6,26%	-7,27%	+7,12%	-49,21%	+4,68%	-11,66%	-13,17%	+1,17%	-81,95%	+15,80%	-13,47%	-13,46%	+4,73%	+4,73%	-33,84%	+3 020,69%	-0,40%	-0,02%	-14,82%	-87,02%	-0,79%	+0,68%	+720,29%	-2,72%	+9,62%	+4,46%	-16,85%	-41,88%	-37,50%	+9,42%	-52,18%	-92,10%
dynamika r/r				+36,42%	+48,47%	+50,32%	+62,11%	+6,16%	+24,35%	+13,86%	+3,56%	+11,15%	-6,94%	-57,66%	-55,79%	-52,42%	-57,80%	+9,42%	+9,90%	-26,75%	+0,33%	-34,50%	-20,73%	-1,36%	-32,57%	-5,12%	-4,39%	+25,11%	+40,71%	+81,86%	+84,39%	+41,09%	+0,50%	-31,35%	-13,98%	-12,67%	+50,83%	+148,93%	+322,39%	+318,00%	+439,13%	+502,25%	+133,54%	+158,45%	+69,34%	-47,05%	-45,25%	-52,32%	-50,32%	-14,94%	-23,53%	-4,84%	-52,70%	-47,18%	-49,68%	-59,21%	-18,76%	-85,99%	-81,64%	-81,70%	-84,35%	-9,19%	-17,87%	-37,20%	+2 164,41%	+2 053,49%	+1 955,87%	+2 547,06%	-88,99%	-89,03%	-88,95%	+6,38%	+697,04%	+780,75%	+813,83%	-7,37%	-44,66%	-68,45%	-66,95%	-80,99%	-97,42%
Pozostałe aktywa obrotowe	0	0	0	181	647	409	222	248	428	395	340	204	723	610	465	334	596	559	431	288	555	491	381	277	513	451	311	240	415	317	227	241	453	339	290	5 201	5 323	507	1 695	414	609	0	1 057	1 089	1 725	1 846	2 270	2 084	2 306	2 288	4 979	1 840	1 872	1 755	897	824	1 403	384	49	52	56	58	58	69	73	82	105	99	106	93	108	1 485	934	1 045	1 854	821	1 157	1 103	1 126	982	170
dynamika kw/kw	-100,00%				+257,46%	-36,79%	-45,72%	+11,71%	+72,58%	-7,71%	-13,92%	-40,00%	+254,41%	-15,63%	-23,77%	-28,17%	+78,44%	-6,21%	-22,90%	-33,18%	+92,71%	-11,53%	-22,40%	-27,30%	+85,20%	-12,09%	-31,04%	-22,83%	+72,92%	-23,61%	-28,39%	+6,17%	+87,97%	-25,17%	-14,45%	+1 693,45%	+2,35%	-90,48%	+234,32%	-75,58%	+47,10%	-100,00%		+3,03%	+58,40%	+7,01%	+22,97%	-8,19%	+10,65%	-0,78%	+117,61%	-63,04%	+1,74%	-6,25%	-48,89%	-8,14%	+70,27%	-72,63%	-87,24%	+6,12%	+7,69%	+3,57%	0,00%	+18,97%	+5,80%	+12,33%	+28,05%	-5,71%	+7,07%	-12,26%	+16,13%	+1 275,00%	-37,10%	+11,88%	+77,42%	-55,72%	+40,93%	-4,67%	+2,09%	-12,79%	-82,69%
dynamika r/r				+1 408,33%				+37,02%	-33,85%	-3,42%	+53,15%	-17,74%	+68,93%	+54,43%	+36,76%	+63,73%	-17,57%	-8,36%	-7,31%	-13,77%	-6,88%	-12,16%	-11,60%	-3,82%	-7,57%	-8,15%	-18,37%	-13,36%	-19,10%	-29,71%	-27,01%	+0,42%	+9,16%	+6,94%	+27,75%	+2 058,09%	+1 075,06%	+49,56%	+484,48%	-92,04%	-88,56%	-100,00%	-37,64%	+163,04%	+183,25%		+114,76%	+91,37%	+33,68%	+23,94%	+119,34%	-11,71%	-18,82%	-23,30%	-81,98%	-55,22%	-25,05%	-78,12%	-94,54%	-93,69%	-96,01%	-84,90%	+18,37%	+32,69%	+30,36%	+41,38%	+81,03%	+43,48%	+45,21%	+13,41%	+2,86%	+1 400,00%	+781,13%	+1 023,66%	+1 616,67%	-44,71%	+23,88%	+5,55%	-39,27%	+19,61%	-85,31%
Inwestycje krótkoterminowe	1 097	708	438	256	256	0	190	3 922	2 620	2 775	2 906	1 820	2 470	6 101	5 681	3 935	4 007	2 764	2 831	2 884	1 821	2 753	2 246	2 128	2 609	3 114	3 235	19 825	20 268	20 119	29 334	37 947	44 516	47 082	54 887	53 501	58 498	64 009	49 942	41 479	41 484	2 221	1 610	3 148	2 687	21 269	20 958	23 128	25 630	30 536	28 527	31 572	3 638	3 823	2 574	2 894	2 593	1 399	1 529	1 536	1 508	1 513	1 735	628	668	576	583	563	383	310	235	7 406	2 833	5 185	6 831	11 520	3 559	2 495	2 438	7 731	2 455
dynamika kw/kw	-25,07%	-35,46%	-38,14%	-41,55%	0,00%	-100,00%		+1 964,21%	-33,20%	+5,92%	+4,72%	-37,37%	+35,71%	+147,00%	-6,88%	-30,73%	+1,83%	-31,02%	+2,42%	+1,87%	-36,86%	+51,18%	-18,42%	-5,25%	+22,60%	+19,36%	+3,89%	+512,83%	+2,23%	-0,74%	+45,80%	+29,36%	+17,31%	+5,76%	+16,58%	-2,53%	+9,34%	+9,42%	-21,98%	-16,95%	+0,01%	-94,65%	-27,51%	+95,53%	-14,64%	+691,55%	-1,46%	+10,35%	+10,82%	+19,14%	-6,58%	+10,67%	-88,48%	+5,09%	-32,67%	+12,43%	-10,40%	-46,05%	+9,29%	+0,46%	-1,82%	+0,33%	+14,67%	-63,80%	+6,37%	-13,77%	+1,22%	-3,43%	-31,97%	-19,06%	-24,19%	+3 051,49%	-61,75%	+83,02%	+31,75%	+68,64%	-69,11%	-29,90%	-2,28%	+217,10%	-68,24%
dynamika r/r				-82,51%	-76,66%	-100,00%	-56,62%	+1 432,03%	+923,44%		+1 429,47%	-53,60%	-5,73%	+119,86%	+95,49%	+116,21%	+62,23%	-54,70%	-50,17%	-26,71%	-54,55%	-0,40%	-20,66%	-26,21%	+43,27%	+13,11%	+44,03%	+831,63%	+676,85%	+546,08%	+806,77%	+91,41%	+119,64%	+134,02%	+87,11%	+40,99%	+31,41%	+35,95%	-9,01%	-22,47%	-29,08%	-96,53%	-96,78%	-92,41%	-93,52%	+857,63%	+1 201,74%	+634,69%	+853,85%	+43,57%	+36,12%	+36,51%	-85,81%	-87,48%	-90,98%	-90,83%	-28,72%	-63,41%	-40,60%	-46,92%	-41,84%	+8,15%	+13,47%	-59,11%	-55,70%	-61,93%	-66,40%	-10,35%	-42,66%	-46,18%	-59,69%	+1 215,45%	+639,69%	+1 572,58%	+2 806,81%	+55,55%	+25,63%	-51,88%	-64,31%	-32,89%	-31,02%
w tym gotówka	1 097	708	438	256	256	0	190	3 766	2 345	2 500	2 690	1 820	2 470	6 087	5 668	3 927	4 007	2 764	2 825	2 770	1 728	2 750	2 246	2 128	2 609	3 098	2 193	1 336	1 659	1 152	460	509	472	898	1 307	51 740	201	3 720	48 554	362	304	162	300	1 183	623	506	487	2 937	3 403	3 080	28 370	2 780	512	495	245	416	335	1 399	1 529	1 536	1 508	1 513	1 735	628	668	576	583	2	9	1	0	7 406	2 833	4 030	5 831	7 139	2 760	1 780	2 095	6 813	2 455
dynamika kw/kw	+9,37%	-35,46%	-38,14%	-41,55%	0,00%	-100,00%		+1 882,11%	-37,73%	+6,61%	+7,60%	-32,34%	+35,71%	+146,44%	-6,88%	-30,72%	+2,04%	-31,02%	+2,21%	-1,95%	-37,62%	+59,14%	-18,33%	-5,25%	+22,60%	+18,74%	-29,21%	-39,08%	+24,18%	-30,56%	-60,07%	+10,65%	-7,27%	+90,25%	+45,55%	+3 858,68%	-99,61%	+1 750,75%	+1 205,22%	-99,25%	-16,02%	-46,71%	+85,19%	+294,33%	-47,34%	-18,78%	-3,75%	+503,08%	+15,87%	-9,49%	+821,10%	-90,20%	-81,58%	-3,32%	-50,51%	+69,80%	-19,47%	+317,61%	+9,29%	+0,46%	-1,82%	+0,33%	+14,67%	-63,80%	+6,37%	-13,77%	+1,22%	-99,66%	+350,00%	-88,89%	-100,00%		-61,75%	+42,25%	+44,69%	+22,43%	-61,34%	-35,51%	+17,70%	+225,20%	-63,97%
dynamika r/r				-74,48%	-76,66%	-100,00%	-56,62%	+1 371,09%	+816,02%		+1 315,79%	-51,67%	+5,33%	+143,48%	+110,71%	+115,77%	+62,23%	-54,59%	-50,16%	-29,46%	-56,88%	-0,51%	-20,50%	-23,18%	+50,98%	+12,65%	-2,36%	-37,22%	-36,41%	-62,81%	-79,02%	-61,90%	-71,55%	-22,05%	+184,13%	+10 065,03%	-57,42%	+314,25%	+3 614,92%	-99,30%	+51,24%	-95,65%	-99,38%	+226,80%	+104,93%	+212,35%	+62,33%	+148,27%	+446,23%	+508,70%	+5 725,46%	-5,35%	-84,95%	-83,93%	-99,14%	-85,04%	-34,57%	+182,63%	+524,08%	+269,23%	+350,15%	+8,15%	+13,47%	-59,11%	-55,70%	-61,93%	-66,40%	-99,68%	-98,65%	-99,83%	-100,00%	+370 200,00%	+31 377,78%	+402 900,00%		-3,61%	-2,58%	-55,83%	-64,07%	-4,57%	-11,05%
Kapitał własny	13 402	13 715	15 151	41 228	46 488	46 692	47 068	50 313	50 778	51 751	52 177	78 924	79 121	82 789	83 029	80 844	80 711	80 399	80 175	84 938	84 606	84 773	84 578	86 040	85 229	78 810	78 766	94 700	93 582	94 009	102 665	109 169	112 703	117 783	122 740	122 897	125 644	125 030	124 984	115 984	121 738	109 698	113 553	74 821	75 621	73 069	72 364	32 537	33 975	22 540	22 334	27 165	23 664	23 295	24 445	20 034	20 026	257 653	301 816	324 344	212 333	184 387	411 339	157 390	194 355	173 088	164 346	258 261	154 734	88 324	72 716	128 931	132 806	136 945	143 837	142 720	142 415	109 223	109 827	96 711	85 564
dynamika kw/kw	+0,40%	+2,34%	+10,47%	+172,11%	+12,76%	+0,44%	+0,81%	+6,89%	+0,92%	+1,92%	+0,82%	+51,26%	+0,25%	+4,64%	+0,29%	-2,63%	-0,16%	-0,39%	-0,28%	+5,94%	-0,39%	+0,20%	-0,23%	+1,73%	-0,94%	-7,53%	-0,06%	+20,23%	-1,18%	+0,46%	+9,21%	+6,34%	+3,24%	+4,51%	+4,21%	+0,13%	+2,24%	-0,49%	-0,04%	-7,20%	+4,96%	-9,89%	+3,51%	-34,11%	+1,07%	-3,37%	-0,96%	-55,04%	+4,42%	-33,66%	-0,91%	+21,63%	-12,89%	-1,56%	+4,94%	-18,04%	-0,04%	+1 186,59%	+17,14%	+7,46%	-34,53%	-13,16%	+123,08%	-61,74%	+23,49%	-10,94%	-5,05%	+57,14%	-40,09%	-42,92%	-17,67%	+77,31%	+3,01%	+3,12%	+5,03%	-0,78%	-0,21%	-23,31%	+0,55%	-11,94%	-11,53%
dynamika r/r				+208,87%	+246,87%	+240,44%	+210,66%	+22,04%	+9,23%	+10,83%	+10,85%	+56,87%	+55,82%	+59,98%	+59,13%	+2,43%	+2,01%	-2,89%	-3,44%	+5,06%	+4,83%	+5,44%	+5,49%	+1,30%	+0,74%	-7,03%	-6,87%	+10,07%	+9,80%	+19,29%	+30,34%	+15,28%	+20,43%	+25,29%	+19,55%	+12,57%	+11,48%	+6,15%	+1,83%	-5,63%	-3,11%	-12,26%	-9,15%	-35,49%	-37,88%	-33,39%	-36,27%	-56,51%	-55,07%	-69,15%	-69,14%	-16,51%	-30,35%	+3,35%	+9,45%	-26,25%	-15,37%	+1 006,04%	+1 134,67%	+1 518,97%	+960,29%	-28,44%	+36,29%	-51,47%	-8,47%	-6,13%	-60,05%	+64,09%	-20,39%	-48,97%	-55,75%	-50,08%	-14,17%	+55,05%	+97,81%	+10,69%	+7,24%	-20,24%	-23,64%	-32,24%	-39,92%
Kapitał podstawowy	20 500	20 500	20 500	20 500	20 500	20 500	20 500	20 500	20 500	20 500	20 500	20 500	20 500	20 500	20 500	20 500	20 500	20 500	20 500	20 500	20 500	20 500	20 500	20 500	20 500	20 500	20 500	20 500	30 500	30 500	30 500	30 500	30 500	30 500	30 500	30 500	30 500	30 500	30 500	33 500	33 500	33 500	33 500	33 500	33 500	33 500	33 500	33 500	33 500	33 500	33 500	33 500	33 500	81 988	81 988	81 988	81 988	81 988	81 988	81 988	81 988	81 988	81 988	81 988	81 988	81 988	81 988	87 668	87 668	87 668	87 668	87 668	87 668	100 498	100 498	100 498	100 498	100 498	100 498	100 498	100 498
dynamika kw/kw	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+48,78%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+9,84%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+144,74%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+6,93%	0,00%	0,00%	0,00%	0,00%	0,00%	+14,63%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%
dynamika r/r				0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+48,78%	+48,78%	+48,78%	+48,78%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+9,84%	+9,84%	+9,84%	+9,84%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+144,74%	+144,74%	+144,74%	+144,74%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+6,93%	+6,93%	+6,93%	+6,93%	0,00%	0,00%	+14,63%	+14,63%	+14,63%	+14,63%	0,00%	0,00%	0,00%	0,00%
Akcje własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał zapasowy	0	0	0	805	0	0	19 845	20 844	20 844	20 844	20 843	47 994	47 995	47 994	47 994	45 753	45 790	45 790	45 772	51 036	51 041	50 962	50 962	54 591	54 591	46 989	46 941	51 877	51 877	46 924	46 924	36 969	46 817	36 969	36 969	36 969	36 969	32 667	32 667	32 667	32 711	32 688	32 667	33 002	32 667	32 667	32 667	32 667	32 667	32 667	32 667	32 667	48 489	0	0	0	0	67 138	67 138	67 138	67 138	67 138	67 138	67 138	67 138	67 138	67 138	11 588	11 588	11 588	11 588	12 758	12 758	12 758	12 758	12 758	18 178	18 188	18 188	18 188	12 758
dynamika kw/kw	-100,00%				-100,00%			+5,03%	0,00%	0,00%	0,00%	+130,26%	+0,00%	0,00%	0,00%	-4,67%	+0,08%	0,00%	-0,04%	+11,50%	+0,01%	-0,15%	0,00%	+7,12%	0,00%	-13,93%	-0,10%	+10,52%	0,00%	-9,55%	0,00%	-21,22%	+26,64%	-21,04%	0,00%	0,00%	0,00%	-11,64%	0,00%	0,00%	+0,13%	-0,07%	-0,06%	+1,03%	-1,02%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+48,43%	-100,00%					0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-82,74%	0,00%	0,00%	0,00%	+10,10%	0,00%	0,00%	0,00%	0,00%	+42,48%	+0,06%	0,00%	0,00%	-29,85%
dynamika r/r				-59,83%				+2 489,32%			+5,03%	+130,25%	+130,26%	+130,25%	+130,26%	-4,67%	-4,59%	-4,59%	-4,63%	+11,55%	+11,47%	+11,30%	+11,34%	+6,97%	+6,96%	-7,80%	-7,89%	-4,97%	-4,97%	-0,14%	-0,04%	-28,74%	-9,75%	-21,22%	-21,22%	0,00%	-21,04%	-11,64%	-11,64%	-11,64%	-11,52%	+0,06%	0,00%	+1,03%	-0,13%	-0,06%	0,00%	-1,02%	0,00%	0,00%	0,00%	0,00%	+48,43%	-100,00%	-100,00%	-100,00%	-100,00%					0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-82,74%	-82,74%	-82,74%	-82,74%	+10,10%	+10,10%	+10,10%	+10,10%	0,00%	+42,48%	+42,56%	+42,56%	+42,56%	-29,82%
Zysk lat ubiegłych	0	0	0	-18 961	0	0	6 355	8 023	8 966	8 970	8 989	9 026	10 430	10 430	10 430	10 517	14 558	14 564	14 590	14 582	13 481	13 900	13 920	12 835	10 950	12 180	12 049	12 050	11 578	16 524	16 524	26 479	31 862	45 997	45 997	45 997	55 428	59 780	59 780	56 651	49 817	49 817	49 817	49 721	7 582	7 582	7 582	7 582	-34 764	-34 764	-34 764	-34 764	-61 221	-61 221	-60 220	-58 019	-62 841	46 574	46 574	46 574	175 218	175 218	175 218	175 218	8 264	8 264	8 264	70 459	159 005	159 005	159 005	-26 565	-26 436	-33 571	-26 685	-37 562	-29 545	-48 081	-47 095	-52 160	-47 128
dynamika kw/kw	+100,00%				+100,00%			+26,25%	+11,75%	+0,04%	+0,21%	+0,41%	+15,56%	0,00%	0,00%	+0,83%	+38,42%	+0,04%	+0,18%	-0,05%	-7,55%	+3,11%	+0,14%	-7,79%	-14,69%	+11,23%	-1,08%	+0,01%	-3,92%	+42,72%	0,00%	+60,25%	+20,33%	+44,36%	0,00%	0,00%	+20,50%	+7,85%	0,00%	-5,23%	-12,06%	0,00%	0,00%	-0,19%	-84,75%	0,00%	0,00%	0,00%	-558,51%	0,00%	0,00%	0,00%	-76,10%	0,00%	+1,64%	+3,65%	-8,31%	+174,11%	0,00%	0,00%	+276,21%	0,00%	0,00%	0,00%	-95,28%	0,00%	0,00%	+752,60%	+125,67%	0,00%	0,00%	-116,71%	+0,49%	-26,99%	+20,51%	-40,76%	+21,34%	-62,74%	+2,05%	-10,75%	+9,65%
dynamika r/r				+22,52%				+142,31%			+41,45%	+12,50%	+16,33%	+16,28%	+16,03%	+16,52%	+39,58%	+39,64%	+39,88%	+38,65%	-7,40%	-4,56%	-4,59%	-11,98%	-18,77%	-12,37%	-13,44%	-6,12%	+5,74%	+35,67%	+37,14%	+119,74%	+175,19%	+178,36%	+178,36%	+73,71%	+73,96%	+29,96%	+29,96%	+23,16%	-10,12%	-16,67%	-16,67%	-12,23%	-84,78%	-84,78%	-84,78%	-84,75%	-558,51%	-558,51%	-558,51%	-558,51%	-76,10%	-76,10%	-73,23%	-66,89%	-2,65%	+176,08%	+177,34%	+180,27%	+378,83%	+276,21%	+276,21%	+276,21%	-95,28%	-95,28%	-95,28%	-59,79%	+1 824,07%	+1 824,07%	+1 824,07%	-137,70%	-116,63%	-121,11%	-116,78%	-41,40%	-11,76%	-43,22%	-76,48%	-38,86%	-59,51%
Zysk netto	0	0	0	2 232	0	0	368	946	468	1 437	1 845	1 404	196	3 865	4 105	4 037	- 137	- 455	- 687	-1 180	- 416	- 589	- 804	-1 886	- 812	- 859	- 724	273	- 373	61	8 717	15 220	3 524	4 317	9 274	9 434	2 747	2 083	- 963	-6 834	5 710	-6 308	-2 432	-42 235	762	-1 799	-2 511	-42 346	1 354	-10 029	-10 257	-5 373	3	- 695	- 474	-4 822	60	61 953	106 116	128 644	- 112 011	- 139 957	86 995	- 166 954	36 965	15 698	6 956	88 546	- 103 527	- 169 937	- 185 545	0	0	0	0	0	0	0	0	0	19 436
dynamika kw/kw	-100,00%				-100,00%			+157,07%	-50,53%	+207,05%	+28,39%	-23,90%	-86,04%	+1 871,94%	+6,21%	-1,66%	-103,39%	-232,12%	-50,99%	-71,76%	+64,75%	-41,59%	-36,50%	-134,58%	+56,95%	-5,79%	+15,72%	+137,71%	-236,63%	+116,35%	+14 190,16%	+74,60%	-76,85%	+22,50%	+114,83%	+1,73%	-70,88%	-24,17%	-146,23%	-609,66%	+183,55%	-210,47%	+61,45%	-1 636,64%	+101,80%	-336,09%	-39,58%	-1 586,42%	+103,20%	-840,69%	-2,27%	+47,62%	+100,06%	-23 266,67%	+31,80%	-917,30%	+101,24%	+103 155,00%	+71,28%	+21,23%	-187,07%	-24,95%	+162,16%	-291,91%	+122,14%	-57,53%	-55,69%	+1 172,94%	-216,92%	-64,15%	-9,18%	+100,00%	+139,49%	-100,00%
dynamika r/r				-36,34%				-57,62%			+401,36%	+48,41%	-58,12%	+168,96%	+122,49%	+187,54%	-169,90%	-111,77%	-116,74%	-129,23%	-203,65%	-29,45%	-17,03%	-59,83%	-95,19%	-45,84%	+9,95%	+114,48%	+54,06%	+107,10%	+1 304,01%	+5 475,09%	+1 044,77%	+6 977,05%	+6,39%	-38,02%	-22,05%	-51,75%	-110,38%	-172,44%	+107,86%	-402,83%	-152,54%	-518,01%	-86,65%	+71,48%	-3,25%	-0,26%	+77,69%	-457,48%	-308,48%	+87,31%	-99,78%	+93,07%	+95,38%	+10,25%	+1 900,00%	+9 014,10%	+22 487,34%	+2 767,86%	-186 785,00%	-325,91%	-18,02%	-229,78%	+133,00%	+111,22%	-92,00%	+153,04%	-380,07%	-1 182,54%	-2 767,41%	-100,00%	+100,00%	+100,00%	+100,00%
Udziały niekontrolujące	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 072	0	1 119	0	1 134	0	1 166	0	1 135	0	3 221	3 149	887	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	42 637	46 383	57 657	57 663	67 424	42 550	42 739	38 236	30 185	0
dynamika kw/kw																																													-100,00%		-100,00%		-100,00%		-100,00%		-100,00%		-2,24%	-71,83%	-100,00%																+8,79%	+24,31%	+0,01%	+16,93%	-36,89%	+0,44%	-10,54%	-21,06%	-100,00%
dynamika r/r																																																+5,78%		+4,20%		+0,09%		+176,24%		-21,85%		-100,00%	-100,00%	-100,00%																+58,13%	-8,26%	-25,87%	-33,69%	-55,23%	-100,00%
Zobowiązania długoterminowe	1 520	890	575	13 908	8 139	8 564	8 413	9 501	9 361	9 158	9 088	8 884	9 625	9 184	8 896	8 989	9 679	12 906	15 294	15 078	14 493	14 484	14 266	13 968	13 648	13 226	12 975	13 123	12 755	12 592	14 232	15 403	16 803	12 702	17 024	18 095	15 719	15 495	7 853	10 388	10 306	12 421	5 652	33 301	32 901	34 828	35 324	106 147	105 672	106 704	106 698	39 782	15 591	15 054	15 357	17 370	16 968	41	41	41	41	0	0	0	0	4 272	4 304	30	256	479	534	20 891	37 950	35 244	28 125	27 844	19 204	19 652	16 898	8 015	11 057
dynamika kw/kw	0,00%	-41,45%	-35,39%	+2 318,78%	-41,48%	+5,22%	-1,76%	+12,93%	-1,47%	-2,17%	-0,76%	-2,24%	+8,34%	-4,58%	-3,14%	+1,05%	+7,68%	+33,34%	+18,50%	-1,41%	-3,88%	-0,06%	-1,51%	-2,09%	-2,29%	-3,09%	-1,90%	+1,14%	-2,80%	-1,28%	+13,02%	+8,23%	+9,09%	-24,41%	+34,03%	+6,29%	-13,13%	-1,43%	-49,32%	+32,28%	-0,79%	+20,52%	-54,50%	+489,19%	-1,20%	+5,86%	+1,42%	+200,50%	-0,45%	+0,98%	-0,01%	-62,72%	-60,81%	-3,44%	+2,01%	+13,11%	-2,31%	-99,76%	0,00%	0,00%	0,00%	-100,00%					+0,75%	-99,30%	+753,33%	+87,11%	+11,48%	+3 812,17%	+81,66%	-7,13%	-20,20%	-1,00%	-31,03%	+2,33%	-14,01%	-52,57%	+37,95%
dynamika r/r				+815,00%	+435,46%	+862,25%	+1 363,13%	-31,69%	+15,01%	+6,94%	+8,02%	-6,49%	+2,82%	+0,28%	-2,11%	+1,18%	+0,56%	+40,53%	+71,92%	+67,74%	+49,74%	+12,23%	-6,72%	-7,36%	-5,83%	-8,69%	-9,05%	-6,05%	-6,54%	-4,79%	+9,69%	+17,37%	+31,74%	+0,87%	+19,62%	+17,48%	-6,45%	+21,99%	-53,87%	-42,59%	-34,44%	-19,84%	-28,03%	+220,57%	+219,24%	+180,40%	+524,98%	+218,75%	+221,18%	+206,37%	+202,06%	-62,52%	-85,25%	-85,89%	-85,61%	-56,34%	+8,83%	-99,73%	-99,73%	-99,76%	-99,76%	-100,00%	-100,00%	-100,00%	-100,00%					-88,79%	-87,59%	+69 536,67%	+14 724,22%	+7 257,83%	+5 166,85%	+33,28%	-49,40%	-44,24%	-39,92%	-71,21%	-42,42%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	0	0	0	0	0	0	1 729	1 678	1 627	1 576	1 525	1 474	1 424	1 373	1 322	1 561	2 520	4 461	5 920	5 721	5 558	5 429	5 318	5 207	5 099	4 983	4 872	4 760	4 649	4 574	4 427	4 314	4 239	3 928	3 928	3 867	3 789	3 682	0	0	0	0	0	1 710	1 652	1 595	1 538	1 486	1 429	1 371	1 313	1 256	1 198	1 141	1 100	1 026	984	0	0	0	0	0	0	0	0	0	0	0	256	479	534	770	76	2 209	459	1 190	1 049	872	874	456	0
dynamika kw/kw								-2,95%	-3,04%	-3,13%	-3,24%	-3,34%	-3,39%	-3,58%	-3,71%	+18,08%	+61,43%	+77,02%	+32,71%	-3,36%	-2,85%	-2,32%	-2,04%	-2,09%	-2,07%	-2,27%	-2,23%	-2,30%	-2,33%	-1,61%	-3,21%	-2,55%	-1,74%	-7,34%	0,00%	-1,55%	-2,02%	-2,82%	-100,00%						-3,39%	-3,45%	-3,57%	-3,38%	-3,84%	-4,06%	-4,23%	-4,34%	-4,62%	-4,76%	-3,59%	-6,73%	-4,09%	-100,00%												+87,11%	+11,48%	+44,19%	-90,13%	+2 806,58%	-79,22%	+159,26%	-11,85%	-16,87%	+0,23%	-47,83%	-100,00%
dynamika r/r											-11,80%	-12,16%	-12,48%	-12,88%	-13,31%	+5,90%	+76,97%	+224,91%	+347,81%	+266,50%	+120,56%	+21,70%	-10,17%	-8,98%	-8,26%	-8,22%	-8,39%	-8,58%	-8,83%	-8,21%	-9,13%	-9,37%	-8,82%	-14,12%	-11,27%	-10,36%	-10,62%	-6,26%	-100,00%	-100,00%	-100,00%	-100,00%						-13,10%	-13,50%	-14,04%	-14,63%	-15,48%	-16,17%	-16,78%	-16,22%	-18,31%	-17,86%	-100,00%	-100,00%	-100,00%	-100,00%												-70,31%	+361,17%	-14,04%	+54,55%	+1 280,26%	-60,53%	+90,41%	-61,68%	-100,00%
Z tytułu emisji papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3 072	3 074	0	0	0	0	0	0	0	0	0	0	0	2 762	2 762	2 762	2 762	2 762	2 762	2 762	2 762	2 762	2 762	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																																				+0,07%	-100,00%												0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-100,00%
dynamika r/r																																							-100,00%	-100,00%												0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-100,00%	-100,00%	-100,00%	-100,00%
Z tytułu leasingu	0	0	0	0	0	0	1 131	1 643	1 581	1 481	1 486	1 502	2 228	1 864	1 695	1 498	1 318	1 173	1 039	938	695	640	572	474	357	258	164	87	41	33	31	33	373	341	310	1 313	1 320	1 342	1 295	1 455	1 378	1 278	1 251	1 794	1 675	3 802	4 191	3 966	3 583	3 497	3 491	3 895	2 775	2 450	2 920	3 166	2 831	0	0	0	0	0	0	0	0	0	0	30	0	0	0	6 453	326	5 166	5 145	7 369	325	220	140	246	0
dynamika kw/kw								+45,27%	-3,77%	-6,33%	+0,34%	+1,08%	+48,34%	-16,34%	-9,07%	-11,62%	-12,02%	-11,00%	-11,42%	-9,72%	-25,91%	-7,91%	-10,63%	-17,13%	-24,68%	-27,73%	-36,43%	-46,95%	-52,87%	-19,51%	-6,06%	+6,45%	+1 030,30%	-8,58%	-9,09%	+323,55%	+0,53%	+1,67%	-3,50%	+12,36%	-5,29%	-7,26%	-2,11%	+43,41%	-6,63%	+126,99%	+10,23%	-5,37%	-9,66%	-2,40%	-0,17%	+11,57%	-28,75%	-11,71%	+19,18%	+8,42%	-10,58%	-100,00%											-100,00%	+87,11%			-94,95%	+1 484,66%	-0,41%	+43,23%	-95,59%	-32,31%	-36,36%	+75,71%	-100,00%
dynamika r/r											+31,39%	-8,58%	+40,92%	+25,86%	+14,06%	-0,27%	-40,84%	-37,07%	-38,70%	-37,38%	-47,27%	-45,44%	-44,95%	-49,47%	-48,63%	-59,69%	-71,33%	-81,65%	-88,52%	-87,21%	-81,10%	-62,07%	+809,76%	+933,33%	+900,00%	+3 878,79%	+253,89%	+293,55%	+317,74%	+10,81%	+4,39%	-4,77%	-3,40%	+23,30%	+21,55%	+197,50%	+235,01%	+121,07%	+113,91%	-8,02%	-16,70%	-1,79%	-22,55%	-29,94%	-16,36%	-18,72%	+2,02%	-100,00%	-100,00%	-100,00%	-100,00%											+21 410,00%				+14,19%	-0,31%	-95,74%	-97,28%	-96,66%	-100,00%
Inne zobowiązania długoterminowe	0	0	0	0	0	0	5 553	6 180	6 153	6 101	6 077	5 908	5 973	5 947	5 879	5 930	5 841	7 272	8 335	8 419	8 240	8 415	8 376	8 287	8 192	7 985	7 939	8 276	8 065	7 985	9 774	11 056	12 191	8 433	9 714	9 841	10 610	10 471	6 558	8 933	8 928	11 143	4 401	29 797	29 574	29 431	29 595	97 933	97 898	99 074	99 132	31 869	8 856	8 701	8 575	10 416	10 391	41	41	41	41	0	0	0	0	0	0	0	0	0	0	13 668	37 548	27 869	22 521	19 285	17 830	18 560	15 884	7 313	11 057
dynamika kw/kw								+11,29%	-0,44%	-0,85%	-0,39%	-2,78%	+1,10%	-0,44%	-1,14%	+0,87%	-1,50%	+24,50%	+14,62%	+1,01%	-2,13%	+2,12%	-0,46%	-1,06%	-1,15%	-2,53%	-0,58%	+4,24%	-2,55%	-0,99%	+22,40%	+13,12%	+10,27%	-30,83%	+15,19%	+1,31%	+7,81%	-1,31%	-37,37%	+36,22%	-0,06%	+24,81%	-60,50%	+577,05%	-0,75%	-0,48%	+0,56%	+230,91%	-0,04%	+1,20%	+0,06%	-67,85%	-72,21%	-1,75%	-1,45%	+21,47%	-0,24%	-99,61%	0,00%	0,00%	0,00%	-100,00%							-100,00%				+174,71%	-25,78%	-19,19%	-14,37%	-7,54%	+4,09%	-14,42%	-53,96%	+51,20%
dynamika r/r											+9,44%	-4,40%	-2,93%	-2,52%	-3,26%	+0,37%	-2,21%	+22,28%	+41,78%	+41,97%	+41,07%	+15,72%	+0,49%	-1,57%	-0,58%	-5,11%	-5,22%	-0,13%	-1,55%	0,00%	+23,11%	+33,59%	+51,16%	+5,61%	-0,61%	-10,99%	-12,97%	+24,17%	-32,49%	-9,23%	-15,85%	+6,42%	-32,89%	+233,56%	+231,25%	+164,12%	+572,46%	+228,67%	+231,03%	+236,63%	+234,96%	-67,46%	-90,95%	-91,22%	-91,35%	-67,32%	+17,33%	-99,53%	-99,52%	-99,61%	-99,61%	-100,00%	-100,00%	-100,00%	-100,00%											+41,10%	-52,51%	-33,40%	-29,47%	-62,08%	-37,99%
Zobowiązania krótkoterminowe	8 473	8 826	6 626	7 275	8 206	7 312	7 626	7 740	8 220	7 799	7 015	7 410	8 387	4 372	4 082	3 978	5 156	4 988	3 818	3 576	3 526	3 499	3 502	3 773	4 368	4 279	4 263	4 774	5 177	5 153	5 823	7 121	7 431	6 706	6 160	4 766	9 847	13 988	13 085	11 628	11 475	13 548	14 679	93 827	93 792	94 631	98 786	33 388	34 568	38 268	37 072	109 988	24 640	25 838	19 832	21 986	22 671	59 047	69 417	74 784	48 407	42 243	95 683	35 914	46 001	49 478	47 993	51 784	29 725	13 930	10 549	45 720	37 242	37 449	40 709	23 747	23 350	23 087	24 338	20 640	6 530
dynamika kw/kw	-6,47%	+4,17%	-24,93%	+9,79%	+12,80%	-10,89%	+4,29%	+1,49%	+6,20%	-5,12%	-10,05%	+5,63%	+13,18%	-47,87%	-6,63%	-2,55%	+29,61%	-3,26%	-23,46%	-6,34%	-1,40%	-0,77%	+0,09%	+7,74%	+15,77%	-2,04%	-0,37%	+11,99%	+8,44%	-0,46%	+13,00%	+22,29%	+4,35%	-9,76%	-8,14%	-22,63%	+106,61%	+42,05%	-6,46%	-11,13%	-1,32%	+18,07%	+8,35%	+539,19%	-0,04%	+0,89%	+4,39%	-66,20%	+3,53%	+10,70%	-3,13%	+196,69%	-77,60%	+4,86%	-23,24%	+10,86%	+3,12%	+160,45%	+17,56%	+7,73%	-35,27%	-12,73%	+126,51%	-62,47%	+28,09%	+7,56%	-3,00%	+7,90%	-42,60%	-53,14%	-24,27%	+333,41%	-18,54%	+0,56%	+8,71%	-41,67%	-1,67%	-1,13%	+5,42%	-15,19%	-68,36%
dynamika r/r				-19,69%	-3,15%	-17,15%	+15,09%	+6,39%	+0,17%	+6,66%	-8,01%	-4,26%	+2,03%	-43,94%	-41,81%	-46,32%	-38,52%	+14,09%	-6,47%	-10,11%	-31,61%	-29,85%	-8,28%	+5,51%	+23,88%	+22,29%	+21,73%	+26,53%	+18,52%	+20,43%	+36,59%	+49,16%	+43,54%	+30,14%	+5,79%	-33,07%	+32,51%	+108,59%	+112,42%	+143,98%	+16,53%	-3,15%	+12,18%	+706,91%	+717,36%	+598,49%	+572,97%	-64,42%	-63,14%	-59,56%	-62,47%	+229,42%	-28,72%	-32,48%	-46,50%	-80,01%	-7,99%	+128,53%	+250,03%	+240,14%	+113,52%	-28,46%	+37,84%	-51,98%	-4,97%	+17,13%	-49,84%	+44,19%	-35,38%	-71,85%	-78,02%	-11,71%	+25,29%	+168,84%	+285,90%	-48,06%	-37,30%	-38,35%	-40,21%	-13,08%	-72,03%
Z tytułu dostaw i usług	0	0	0	0	0	0	3 611	3 402	2 687	2 320	2 197	2 420	3 479	3 079	2 955	2 852	3 271	3 320	2 180	2 041	1 912	2 118	2 091	1 784	2 223	2 261	2 228	2 343	2 883	3 670	4 313	6 047	6 529	5 847	5 325	3 706	5 750	9 960	9 599	7 874	10 876	12 772	13 185	90 451	90 394	91 175	95 613	29 343	30 462	33 999	32 424	105 388	19 248	20 059	14 417	16 212	17 001	0	0	1 027	0	0	0	6 503	0	0	0	665	0	2 902	2 897	16 374	12 638	12 203	14 682	9 493	9 195	7 649	7 573	5 434	2 025
dynamika kw/kw								-5,79%	-21,02%	-13,66%	-5,30%	+10,15%	+43,76%	-11,50%	-4,03%	-3,49%	+14,69%	+1,50%	-34,34%	-6,38%	-6,32%	+10,77%	-1,27%	-14,68%	+24,61%	+1,71%	-1,46%	+5,16%	+23,05%	+27,30%	+17,52%	+40,20%	+7,97%	-10,45%	-8,93%	-30,40%	+55,15%	+73,22%	-3,62%	-17,97%	+38,13%	+17,43%	+3,23%	+586,01%	-0,06%	+0,86%	+4,87%	-69,31%	+3,81%	+11,61%	-4,63%	+225,03%	-81,74%	+4,21%	-28,13%	+12,45%	+4,87%	-100,00%			-100,00%				-100,00%				-100,00%		-0,17%	+465,21%	-22,82%	-3,44%	+20,31%	-35,34%	-3,14%	-16,81%	-0,99%	-28,25%	-62,73%
dynamika r/r											-39,16%	-28,87%	+29,48%	+32,72%	+34,50%	+17,85%	-5,98%	+7,83%	-26,23%	-28,44%	-41,55%	-36,20%	-4,08%	-12,59%	+16,27%	+6,75%	+6,55%	+31,33%	+29,69%	+62,32%	+93,58%	+158,09%	+126,47%	+59,32%	+23,46%	-38,71%	-11,93%	+70,34%	+80,26%	+112,47%	+89,15%	+28,23%	+37,36%	+1 048,73%	+731,13%	+613,87%	+625,16%	-67,56%	-66,30%	-62,71%	-66,09%	+259,16%	-36,81%	-41,00%	-55,54%	-84,62%	-11,67%	-100,00%	-100,00%	-93,67%	-100,00%			+533,20%				-89,77%				+2 362,26%		+320,50%	+406,80%	-42,02%	-27,24%	-37,32%	-48,42%	-42,76%	-77,98%
Kredyty i pożyczki	0	0	0	0	0	0	503	503	523	568	242	203	205	203	203	203	203	203	203	352	464	541	565	514	463	446	446	446	446	458	946	446	448	446	446	446	3 109	3 119	0	0	0	0	835	1 513	1 636	1 456	1 091	1 559	1 648	1 146	1 401	1 472	2 678	3 156	2 722	3 047	3 095	0	0	0	0	0	0	0	0	0	0	0	0	56	58	4 224	3 116	2 616	2 256	1 487	1 532	1 873	2 126	1 603	385
dynamika kw/kw								0,00%	+3,98%	+8,60%	-57,39%	-16,12%	+0,99%	-0,98%	0,00%	0,00%	0,00%	0,00%	0,00%	+73,40%	+31,82%	+16,59%	+4,44%	-9,03%	-9,92%	-3,67%	0,00%	0,00%	0,00%	+2,69%	+106,55%	-52,85%	+0,45%	-0,45%	0,00%	0,00%	+597,09%	+0,32%	-100,00%					+81,20%	+8,13%	-11,00%	-25,07%	+42,90%	+5,71%	-30,46%	+22,25%	+5,07%	+81,93%	+17,85%	-13,75%	+11,94%	+1,58%	-100,00%													+3,57%	+7 182,76%	-26,23%	-16,05%	-13,76%	-34,09%	+3,03%	+22,26%	+13,51%	-24,60%	-75,98%
dynamika r/r											-51,89%	-59,64%	-60,80%	-64,26%	-16,12%	0,00%	-0,98%	0,00%	0,00%	+73,40%	+128,57%	+166,50%	+178,33%	+46,02%	-0,22%	-17,56%	-21,06%	-13,23%	-3,67%	+2,69%	+112,11%	0,00%	+0,45%	-2,62%	-52,85%	0,00%	+593,97%	+599,33%	-100,00%	-100,00%	-100,00%	-100,00%					+30,66%	+3,04%	+0,73%	-21,29%	+28,41%	-5,58%	+62,50%	+175,39%	+94,29%	+107,00%	+15,57%	-100,00%	-100,00%	-100,00%	-100,00%													+4 571,43%	+3 789,66%	-64,80%	-50,83%	-28,40%	-5,76%	+7,80%	-74,87%
Z tytułu emisji papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3 130	3 139	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																																								+0,29%	-100,00%
dynamika r/r																																											-100,00%	-100,00%
Z tytułu leasingu	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	866	734	711	689	760	665	682	592	571	491	446	516	387	307	159	114	164	156	152	425	393	300	288	407	402	401	423	924	802	1 142	1 167	1 480	1 431	1 524	1 570	1 497	1 467	1 503	1 610	1 774	1 621	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4 138	589	558	558	340	340	340	340	259	0
dynamika kw/kw																		-15,24%	-3,13%	-3,09%	+10,30%	-12,50%	+2,56%	-13,20%	-3,55%	-14,01%	-9,16%	+15,70%	-25,00%	-20,67%	-48,21%	-28,30%	+43,86%	-4,88%	-2,56%	+179,61%	-7,53%	-23,66%	-4,00%	+41,32%	-1,23%	-0,25%	+5,49%	+118,44%	-13,20%	+42,39%	+2,19%	+26,82%	-3,31%	+6,50%	+3,02%	-4,65%	-2,00%	+2,45%	+7,12%	+10,19%	-8,62%	-100,00%															-85,77%	-5,26%	0,00%	-39,07%	0,00%	0,00%	0,00%	-23,82%	-100,00%
dynamika r/r																					-12,24%	-9,40%	-4,08%	-14,08%	-24,87%	-26,17%	-34,60%	-12,84%	-32,22%	-37,47%	-64,35%	-77,91%	-57,62%	-49,19%	-4,40%	+272,81%	+139,63%	+92,31%	+89,47%	-4,24%	+2,29%	+33,67%	+46,88%	+127,03%	+99,50%	+184,79%	+175,89%	+60,17%	+78,43%	+33,45%	+34,53%	+1,15%	+2,52%	-1,38%	+2,55%	+18,50%	+10,50%	-100,00%	-100,00%	-100,00%	-100,00%															-91,78%	-42,28%	-39,07%	-39,07%	-23,82%	-100,00%
Inne zobowiazania krótkoterminowe	6 882	6 866	4 821	0	0	0	3 512	3 835	5 010	4 911	4 576	4 787	4 703	1 090	924	923	816	731	724	494	390	175	164	883	1 111	1 081	1 143	1 469	1 461	718	405	514	290	257	237	189	595	609	68	208	197	375	236	939	960	858	915	1 006	1 027	1 599	1 677	1 631	1 247	1 120	1 083	953	954	48 742	59 115	73 757	38 132	31 897	85 142	29 411	34 930	30 275	28 599	51 119	24 962	10 972	7 594	20 984	20 899	22 072	23 213	12 427	12 283	13 225	14 299	13 344	4 120
dynamika kw/kw	+0,29%	-0,23%	-29,78%	-100,00%				+9,20%	+30,64%	-1,98%	-6,82%	+4,61%	-1,75%	-76,82%	-15,23%	-0,11%	-11,59%	-10,42%	-0,96%	-31,77%	-21,05%	-55,13%	-6,29%	+438,41%	+25,82%	-2,70%	+5,74%	+28,52%	-0,54%	-50,86%	-43,59%	+26,91%	-43,58%	-11,38%	-7,78%	-20,25%	+214,81%	+2,35%	-88,83%	+205,88%	-5,29%	+90,36%	-37,07%	+297,88%	+2,24%	-10,63%	+6,64%	+9,95%	+2,09%	+55,70%	+4,88%	-2,74%	-23,54%	-10,18%	-3,30%	-12,00%	+0,10%	+5 009,22%	+21,28%	+24,77%	-48,30%	-16,35%	+166,93%	-65,46%	+18,77%	-13,33%	-5,54%	+78,74%	-51,17%	-56,05%	-30,79%	+176,32%	-0,41%	+5,61%	+5,17%	-46,47%	-1,16%	+7,67%	+8,12%	-6,68%	-69,12%
dynamika r/r				-100,00%	-100,00%	-100,00%	-27,15%				+30,30%	+24,82%	-6,13%	-77,80%	-79,81%	-80,72%	-82,65%	-32,94%	-21,65%	-46,48%	-52,21%	-76,06%	-77,35%	+78,74%	+184,87%	+517,71%	+596,95%	+66,36%	+31,50%	-33,58%	-64,57%	-65,01%	-80,15%	-64,21%	-41,48%	-63,23%	+105,17%	+136,96%	-71,31%	+10,05%	-66,89%	-38,42%	+247,06%	+351,44%	+387,31%	+128,80%	+287,71%	+7,14%	+6,98%	+86,36%	+83,28%	+62,13%	+21,42%	-29,96%	-35,42%	-41,57%	-23,50%	+4 251,96%	+5 358,45%	+7 639,45%	+3 897,06%	-34,56%	+44,03%	-60,12%	-8,40%	-5,09%	-66,41%	+73,81%	-28,54%	-63,76%	-73,45%	-58,95%	-16,28%	+101,17%	+205,68%	-40,78%	-41,23%	-40,08%	-38,40%	+7,38%	-66,46%
Suma bilansowa	23 395	23 431	22 352	62 411	62 833	62 568	63 107	67 554	68 359	68 708	68 280	95 218	97 133	96 345	96 007	93 811	95 546	98 293	99 287	103 592	102 625	102 756	102 346	103 781	103 245	96 315	96 004	112 597	111 514	111 754	122 720	131 693	136 937	137 191	145 924	145 758	151 210	154 513	145 922	138 000	143 519	135 667	133 884	201 949	202 314	202 528	206 474	172 072	174 215	167 512	166 104	176 935	63 895	64 187	59 634	59 390	59 665	316 741	371 274	399 169	260 781	226 630	507 022	193 304	240 356	226 838	216 643	310 075	184 715	102 733	83 799	195 542	207 998	209 638	212 671	194 311	184 969	151 962	151 063	125 366	103 151
dynamika kw/kw	-2,22%	+0,15%	-4,61%	+179,22%	+0,68%	-0,42%	+0,86%	+7,05%	+1,19%	+0,51%	-0,62%	+39,45%	+2,01%	-0,81%	-0,35%	-2,29%	+1,85%	+2,88%	+1,01%	+4,34%	-0,93%	+0,13%	-0,40%	+1,40%	-0,52%	-6,71%	-0,32%	+17,28%	-0,96%	+0,22%	+9,81%	+7,31%	+3,98%	+0,19%	+6,37%	-0,11%	+3,74%	+2,18%	-5,56%	-5,43%	+4,00%	-5,47%	-1,31%	+50,84%	+0,18%	+0,11%	+1,95%	-16,66%	+1,25%	-3,85%	-0,84%	+6,52%	-63,89%	+0,46%	-7,09%	-0,41%	+0,46%	+430,87%	+17,22%	+7,51%	-34,67%	-13,10%	+123,72%	-61,87%	+24,34%	-5,62%	-4,49%	+43,13%	-40,43%	-44,38%	-18,43%	+133,35%	+6,37%	+0,79%	+1,45%	-8,63%	-4,81%	-17,84%	-0,59%	-17,01%	-17,72%
dynamika r/r				+160,84%	+168,57%	+167,03%	+182,33%	+8,24%	+8,79%	+9,81%	+8,20%	+40,95%	+42,09%	+40,22%	+40,61%	-1,48%	-1,63%	+2,02%	+3,42%	+10,43%	+7,41%	+4,54%	+3,08%	+0,18%	+0,60%	-6,27%	-6,20%	+8,49%	+8,01%	+16,03%	+27,83%	+16,96%	+22,80%	+22,76%	+18,91%	+10,68%	+10,42%	+12,63%	0,00%	-5,32%	-5,09%	-12,20%	-8,25%	+46,34%	+40,97%	+49,28%	+54,22%	-14,79%	-13,89%	-17,29%	-19,55%	+2,83%	-63,32%	-61,68%	-64,10%	-66,43%	-6,62%	+393,47%	+522,59%	+572,11%	+337,08%	-28,45%	+36,56%	-51,57%	-7,83%	+0,09%	-57,27%	+60,41%	-23,15%	-54,71%	-61,32%	-36,94%	+12,60%	+104,06%	+153,79%	-0,63%	-11,07%	-27,51%	-28,97%	-35,48%	-44,23%

Dane finansowe dostarcza

Portfele StockWatch

Data startu	Różnica	Wartość
Portfel 4 fazy rynku
01-01-2017	+75 454,67 zł +377,27%	95 454,67 zł
Portfel Dywidendowy
03-04-2020	+60 637,62 zł 254,44%	125 556,00 zł
Portfel ETF
01-12-2023	+4 212,35 zł 20,98%	24 333,09 zł

Wykup dostęp do portfela »

Notowania

Dane	Dziś	MA(5)	MA(20)
Kurs	0,52	0,51	0,53
Zmiana	+1,16%	-0,33%	-0,08%
Open-Close	-0,38%	-1,47%	-1,78%
High-Low	6,08%	7,13%	6,85%
Zmiana ceny [pln]	0,00	0,00	0,00
Transakcja [szt.]	16	26,8	23,15
Średnia transakcja [pln]	459,05	692,27	575,53
Wolumen [szt.]	14,4t	37,3t	25,7t
Obrót [pln]	7,34t	18,6t	13,3t
Obrót pozytywny	36,61%	31,12%	32,00%
Obrót negatywny	63,25%	52,46%	51,20%
Obrót neutralny	0,14%	16,41%	16,80%
Wolumen ws. % Free Float	0,02	0,06	0,04
Wolumen ws. % akcji w obrocie	0,01	0,04	0,03

Wskaźniki finansowe

Rating zawieszony	-
Aktualne C/WK	0,62
Kroczące C/ZO	17,62
Kroczące C/P	1,21
Kroczące C/Z	-2,55
Zmiana 12m	38,62%
Śr. płynność dzienna	0,04%
Zakres wahań kursu	90,60%
Beta kursu	0,31
Tempo wzrostu przychodów	[b.d.]
Zwrot z kapitału własnego (ROE)	-20,57%
Zwrot z aktywów skorygowany (ROA)	2,21%
Wskaźnik ogólnego zadłużenia	24,50%
Dług netto / EBITDA	ujemny
Wskaźnik Altmana (Z"-score)	6,84
Średnioważony koszt kapitału (sWACC)	W abonamencie
Zysk ekonomiczny (sEVA)	W abonamencie
Stopa dywidendy	[b.d.]
Kurs z dnia: 05-09-2025 Dane finansowe z dnia: 30-05-2025

Współpraca

Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.

Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu

Sprawdź

Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.

Dostosuj Ukryj komunikat

Na giełdzie od	219 miesięcy
Liczba akcji	100 498 437
Free float	66,84%
Kapitalizacja	52,26 mln zł
Wartość księgowa	85,56 mln zł
Zysk operacyjny 12m	2,99 mln zł
Przychody 12m	43,66 mln zł
Zysk netto 12m	-20,64 mln zł
Główny akcjonariusz 2ND Square PTE Ltd 33,16%

PGF Polska Grupa Fotowoltaiczna SA - Wiadomości i dane-finansowe na dzień 2025-09-05

Informacje ogólne