PARTNER SERWISU
- Ostatnio odwiedziłeś
-
HARPER 6,84 zł (--,--)
-
FORTE 28,70 zł (--,--)
-
ERBUD 32,15 zł (--,--)
-
REINO 0,935 zł (--,--)
-
MOONLIT 0,422 zł (--,--)
-
ATAL 59,00 zł (--,--)
-
ERGIS 3,86 zł (--,--)
-
IMPERIO 1,35 zł (--,--)
-
MERCATOR 44,20 zł (--,--)
-
TELESTR 23,40 zł (--,--)
PJP Makrum SA - Komunikaty i dane-finansowe na dzień 2025-09-05
ISIN: PLPROJP00018
PJP15,55 (+3,67%)
Firma prowadzi działalność w trzech segmentach: systemy przeładunkowe, konstrukcje stalowe oraz budownictwo. W dziale konstrukcji stalowych realizuje zamówienia dla segmentu chemicznego, energetycznego i ochrony środowiska. Jako generalny wykonawca zajmuje się budową obiektów przemysłowych, hal magazynowych, produkcyjnych, obiektów biurowych, w oparciu o konstrukcje stalowe wytwarzane we własnych zakładach konstrukcyjnych. W zakresie systemów przeładunkowych dostarcza pomosty, doki, rampy i inne urządzenia.
-
Najnowsze sprawozdanie finansowe:
Wyniki I półrocze 2025
Zobacz »
- Analiza raportów spółki:
Na dwoje babka koniunkturze wróżyła - omówienie sprawozdania finansowego po 3 kw. 2023 r.
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja rozszerzonego raportu półrocznego
jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał
- Dywidendy:
wypłata dywidendy
wypłata dywidendy
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2005 |
Q2 2005 |
Q3 2005 |
Q4 2005 |
Q1 2006 |
Q2 2006 |
Q3 2006 |
Q4 2006 |
Q1 2007 |
Q2 2007 |
Q3 2007 |
Q4 2007 |
Q1 2008 |
Q2 2008 |
Q3 2008 |
Q4 2008 |
Q1 2009 |
Q2 2009 |
Q3 2009 |
Q4 2009 |
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Data raportu | | 04.05.2005 | 04.08.2005 | 04.11.2005 | 14.02.2006 | 04.05.2006 | 04.08.2006 | 03.11.2006 | 14.02.2007 | 04.05.2007 | 03.08.2007 | 02.11.2007 | 14.02.2008 | 30.04.2008 | 01.08.2008 | 31.10.2008 | 13.02.2009 | 14.05.2009 | 31.08.2009 | 13.11.2009 | 26.02.2010 | 14.05.2010 | 31.08.2010 | 13.11.2010 | 26.02.2011 | 10.05.2011 | 31.08.2011 | 14.11.2011 | 20.03.2012 | 14.05.2012 | 29.08.2012 | 14.11.2012 | 21.03.2013 | 15.05.2013 | 30.08.2013 | 14.11.2013 | 21.03.2014 | 15.05.2014 | 29.08.2014 | 14.11.2014 | 20.03.2015 | 15.05.2015 | 31.08.2015 | 13.11.2015 | 18.03.2016 | 13.05.2016 | 31.08.2016 | 10.11.2016 | 10.04.2017 | 25.05.2017 | 30.08.2017 | 17.11.2017 | 29.03.2018 | 18.05.2018 | 27.08.2018 | 15.11.2018 | 18.03.2019 | 17.05.2019 | 28.08.2019 | 15.11.2019 | 31.03.2020 | 03.06.2020 | 10.09.2020 | 16.11.2020 | 31.03.2021 | 17.05.2021 | 10.09.2021 | 18.11.2021 | 31.03.2022 | 20.05.2022 | 07.09.2022 | 22.11.2022 | 06.04.2023 | 22.05.2023 | 08.09.2023 | 20.11.2023 | 29.03.2024 | 22.05.2024 | 06.09.2024 | 20.11.2024 | 31.03.2025 | 22.05.2025 |
Liczba akcji | | 4 518 000 | 4 518 000 | 4 518 000 | 4 518 000 | 4 518 000 | 4 518 000 | 4 518 000 | 4 518 000 | 6 024 000 | 6 024 000 | 6 024 000 | 6 024 000 | 6 024 000 | 6 024 000 | 6 024 000 | 6 024 000 | 6 024 000 | 6 024 000 | 6 024 000 | 6 024 000 | 6 024 000 | 6 024 000 | 6 024 000 | 6 024 000 | 6 024 000 | 6 024 000 | 6 024 000 | 6 024 000 | 6 024 000 | 6 024 000 | 6 024 000 | 6 024 000 | 6 024 000 | 6 024 000 | 6 024 000 | 6 024 000 | 6 024 000 | 6 024 000 | 6 024 000 | 5 982 716 | 5 982 716 | 5 982 716 | 5 982 716 | 5 982 716 | 5 982 716 | 5 982 716 | 5 982 716 | 5 982 716 | 5 982 716 | 5 982 716 | 5 982 716 | 5 982 716 | 5 982 716 | 5 982 716 | 5 982 716 | 5 982 716 | 5 982 716 | 5 982 716 | 5 982 716 | 5 982 716 | 5 982 716 | 5 982 716 | 5 982 716 | 5 982 716 | 5 982 716 | 5 982 716 | 5 982 716 | 5 982 716 | 5 982 716 | 5 982 716 | 5 982 716 | 5 982 716 | 5 982 716 | 5 982 716 | 5 982 716 | 5 982 716 | 5 982 716 | 5 982 716 | 5 982 716 | 5 982 716 | 5 982 716 |
Przychody |
|
21 966 | 35 042 | 31 221 | 32 357 | 22 131 | 35 908 | 59 637 | 34 284 | 30 346 | 32 340 | 35 870 | 40 317 | 46 578 | 58 896 | 61 240 | 43 656 | 25 415 | 27 579 | 32 989 | 33 705 | 18 199 | 25 151 | 23 223 | 45 968 | 36 513 | 37 727 | 32 291 | 50 902 | 27 525 | 40 244 | 38 500 | 47 335 | 27 802 | 28 076 | 37 810 | 64 930 | 44 657 | 33 123 | 38 277 | 48 016 | 26 634 | 31 993 | 36 408 | 35 259 | 23 197 | 31 367 | 32 913 | 35 632 | 31 613 | 50 479 | 56 290 | 60 808 | 55 382 | 67 508 | 73 215 | 65 787 | 48 362 | 53 901 | 71 898 | 97 834 | 82 920 | 90 544 | 79 176 | 89 241 | 57 088 | 65 878 | 83 677 | 105 424 | 106 571 | 156 331 | 149 823 | 119 688 | 88 835 | 101 703 | 121 472 | 115 195 | 101 996 | 113 791 | 115 334 | 113 368 | 109 538 |
dynamika kw/kw | | | +59,53% | -10,90% | +3,64% | -31,60% | +62,25% | +66,08% | -42,51% | -11,49% | +6,57% | +10,92% | +12,40% | +15,53% | +26,45% | +3,98% | -28,71% | -41,78% | +8,51% | +19,62% | +2,17% | -46,01% | +38,20% | -7,67% | +97,94% | -20,57% | +3,32% | -14,41% | +57,64% | -45,93% | +46,21% | -4,33% | +22,95% | -41,27% | +0,99% | +34,67% | +71,73% | -31,22% | -25,83% | +15,56% | +25,44% | -44,53% | +20,12% | +13,80% | -3,16% | -34,21% | +35,22% | +4,93% | +8,26% | -11,28% | +59,68% | +11,51% | +8,03% | -8,92% | +21,90% | +8,45% | -10,15% | -26,49% | +11,45% | +33,39% | +36,07% | -15,24% | +9,19% | -12,56% | +12,71% | -36,03% | +15,40% | +27,02% | +25,99% | +1,09% | +46,69% | -4,16% | -20,11% | -25,78% | +14,49% | +19,44% | -5,17% | -11,46% | +11,56% | +1,36% | -1,70% | -3,38% |
dynamika r/r | | | | | | +0,75% | +2,47% | +91,02% | +5,96% | +37,12% | -9,94% | -39,85% | +17,60% | +53,49% | +82,12% | +70,73% | +8,28% | -45,44% | -53,17% | -46,13% | -22,79% | -28,39% | -8,80% | -29,60% | +36,38% | +100,63% | +50,00% | +39,05% | +10,73% | -24,62% | +6,67% | +19,23% | -7,01% | +1,01% | -30,24% | -1,79% | +37,17% | +60,63% | +17,98% | +1,24% | -26,05% | -40,36% | -3,41% | -4,88% | -26,57% | -12,90% | -1,96% | -9,60% | +1,06% | +36,28% | +60,93% | +71,03% | +70,66% | +75,19% | +33,73% | +30,07% | +8,19% | -12,68% | -20,16% | -1,80% | +48,71% | +71,46% | +67,98% | +10,12% | -8,78% | -31,15% | -27,24% | +5,68% | +18,13% | +86,68% | +137,30% | +79,05% | +13,53% | -16,64% | -34,94% | -18,92% | -3,75% | +14,82% | +11,89% | -5,05% | -1,59% | +7,39% |
Zysk brutto na sprzedaży |
|
3 522 | 5 944 | 6 930 | 5 098 | 4 055 | 5 580 | 8 007 | 5 897 | 5 532 | 6 356 | 7 357 | 6 873 | 7 894 | 7 862 | 10 924 | 10 085 | 7 215 | 7 389 | 9 462 | 9 539 | 3 491 | 4 853 | 4 075 | 8 810 | 6 401 | 8 166 | 7 564 | 10 855 | 7 464 | 9 915 | 9 429 | 11 089 | 6 213 | 7 487 | 8 773 | 11 680 | 7 089 | 5 459 | 8 280 | 10 899 | 7 171 | 8 181 | 9 807 | 8 894 | 6 806 | 10 256 | 12 205 | 9 709 | 9 048 | 10 913 | 12 083 | 12 664 | 12 793 | 13 929 | 14 838 | 11 675 | 10 760 | 12 782 | 13 743 | 16 687 | 16 340 | 19 696 | 14 843 | 19 446 | 12 261 | 13 258 | 12 580 | 17 781 | 19 358 | 19 763 | 28 549 | 35 462 | 18 883 | 28 134 | 20 921 | 24 732 | 17 155 | 23 754 | 25 428 | 23 406 | 21 397 |
dynamika kw/kw | | | +68,77% | +16,59% | -26,44% | -20,46% | +37,61% | +43,49% | -26,35% | -6,19% | +14,90% | +15,75% | -6,58% | +14,86% | -0,41% | +38,95% | -7,68% | -28,46% | +2,41% | +28,06% | +0,81% | -63,40% | +39,01% | -16,03% | +116,20% | -27,34% | +27,57% | -7,37% | +43,51% | -31,24% | +32,84% | -4,90% | +17,61% | -43,97% | +20,51% | +17,18% | +33,14% | -39,31% | -22,99% | +51,68% | +31,63% | -34,20% | +14,08% | +19,88% | -9,31% | -23,48% | +50,69% | +19,00% | -20,45% | -6,81% | +20,61% | +10,72% | +4,81% | +1,02% | +8,88% | +6,53% | -21,32% | -7,84% | +18,79% | +7,52% | +21,42% | -2,08% | +20,54% | -24,64% | +31,01% | -36,95% | +8,13% | -5,11% | +41,34% | +8,87% | +2,09% | +44,46% | +24,21% | -46,75% | +48,99% | -25,64% | +18,22% | -30,64% | +38,47% | +7,05% | -7,95% | -8,58% |
dynamika r/r | | | | | | +15,13% | -6,12% | +15,54% | +15,67% | +36,42% | +13,91% | -8,12% | +16,55% | +42,70% | +23,69% | +48,48% | +46,73% | -8,60% | -6,02% | -13,38% | -5,41% | -51,61% | -34,32% | -56,93% | -7,64% | +83,36% | +68,27% | +85,62% | +23,21% | +16,61% | +21,42% | +24,66% | +2,16% | -16,76% | -24,49% | -6,96% | +5,33% | +14,10% | -27,09% | -5,62% | -6,69% | +1,16% | +49,86% | +18,44% | -18,40% | -5,09% | +25,36% | +24,45% | +9,16% | +32,94% | +6,41% | -1,00% | +30,44% | +41,39% | +27,64% | +22,80% | -7,81% | -15,89% | -8,23% | -7,38% | +42,93% | +51,86% | +54,09% | +8,00% | +16,53% | -24,96% | -32,69% | -15,25% | -8,56% | +57,88% | +49,06% | +126,94% | +99,44% | -2,45% | +42,36% | -26,72% | -30,26% | -9,15% | -15,57% | +21,54% | -5,36% | +24,73% |
Koszty sprzedaży | | - 651 | - 722 | - 917 | - 988 | - 733 | - 820 | - 924 | - 793 | - 776 | - 797 | - 525 | - 382 | - 412 | - 565 | - 841 | - 869 | -1 554 | -1 909 | -1 634 | -2 927 | -1 766 | -1 470 | -1 880 | -2 544 | -1 947 | -2 492 | -2 301 | -2 392 | -2 041 | -2 793 | -4 150 | -3 386 | -3 549 | -4 172 | -4 352 | -4 747 | -4 447 | -4 400 | -4 857 | -4 429 | -3 988 | -4 204 | -4 385 | -5 751 | -3 934 | -4 760 | -5 276 | -5 209 | -4 658 | -3 499 | -3 695 | -5 279 | -4 526 | -4 990 | -5 340 | -4 492 | -4 856 | -5 481 | -5 091 | -6 070 | -4 894 | -9 392 | -7 345 | -7 443 | -7 579 | -8 800 | -8 501 | -9 340 | -11 044 | -10 758 | -11 137 | -11 382 | -11 719 | -12 874 | -11 865 | -10 136 | -12 315 | -13 454 | -13 504 | -13 167 | -12 873 |
dynamika kw/kw | | | -10,91% | -27,01% | -7,74% | +25,81% | -11,87% | -12,68% | +14,18% | +2,14% | -2,71% | +34,13% | +27,24% | -7,85% | -37,14% | -48,85% | -3,33% | -78,83% | -22,84% | +14,41% | -79,13% | +39,67% | +16,76% | -27,89% | -35,32% | +23,47% | -27,99% | +7,66% | -3,95% | +14,67% | -36,84% | -48,59% | +18,41% | -4,81% | -17,55% | -4,31% | -9,08% | +6,32% | +1,06% | -10,39% | +8,81% | +9,96% | -5,42% | -4,31% | -31,15% | +31,59% | -21,00% | -10,84% | +1,27% | +10,58% | +24,88% | -5,60% | -42,87% | +14,26% | -10,25% | -7,01% | +15,88% | -8,10% | -12,87% | +7,12% | -19,23% | +19,37% | -91,91% | +21,80% | -1,33% | -1,83% | -16,11% | +3,40% | -9,87% | -18,24% | +2,59% | -3,52% | -2,20% | -2,96% | -9,86% | +7,84% | +14,57% | -21,50% | -9,25% | -0,37% | +2,50% | +2,23% |
dynamika r/r | | | | | | -12,60% | -13,57% | -0,76% | +19,74% | -5,87% | +2,80% | +43,18% | +51,83% | +46,91% | +29,11% | -60,19% | -127,49% | -277,18% | -237,88% | -94,29% | -236,82% | -13,64% | +23,00% | -15,06% | +13,09% | -10,25% | -69,52% | -22,39% | +5,97% | -4,83% | -12,08% | -80,36% | -41,56% | -73,89% | -49,37% | -4,87% | -40,19% | -25,30% | -5,47% | -11,60% | +6,70% | +10,32% | +4,45% | +9,72% | -29,85% | +1,35% | -13,23% | -20,32% | +9,42% | -18,40% | +26,49% | +29,97% | -1,34% | +2,83% | -42,61% | -44,52% | +14,91% | -7,29% | -9,84% | +4,66% | -35,13% | -0,78% | -71,36% | -44,27% | -22,62% | -54,86% | +6,30% | -15,74% | -25,49% | -45,72% | -22,25% | -31,01% | -21,86% | -6,11% | -19,67% | -6,54% | +10,95% | -5,09% | -4,51% | -13,81% | -29,90% | -4,53% |
Koszty ogólnego zarządu | | -2 348 | -2 516 | -2 898 | -3 423 | -3 014 | -2 915 | -3 041 | -3 882 | -3 194 | -3 892 | -4 149 | -5 401 | -5 433 | -5 392 | -5 171 | -6 903 | -6 318 | -5 890 | -6 891 | -5 963 | -6 585 | -7 088 | -6 325 | -6 497 | -5 835 | -5 740 | -5 535 | -6 039 | -5 634 | -4 661 | -3 153 | -4 587 | -3 169 | -3 557 | -3 286 | -3 806 | -3 434 | -3 454 | -3 532 | -3 861 | -3 180 | -2 947 | -3 000 | -3 781 | -2 903 | -2 959 | -2 919 | -6 475 | -3 520 | -6 286 | -6 465 | -2 525 | -4 858 | -4 870 | -4 377 | -6 137 | -5 975 | -5 788 | -5 625 | -6 261 | -7 016 | -2 223 | -3 620 | -4 396 | -4 707 | -5 158 | -3 814 | -4 430 | -5 054 | -5 279 | -5 319 | -6 844 | -5 899 | -7 777 | -2 788 | -7 470 | -7 489 | -5 349 | -4 953 | -6 475 | -6 524 |
dynamika kw/kw | | | -7,16% | -15,18% | -18,12% | +11,95% | +3,28% | -4,32% | -27,66% | +17,72% | -21,85% | -6,60% | -30,18% | -0,59% | +0,75% | +4,10% | -33,49% | +8,47% | +6,77% | -16,99% | +13,47% | -10,43% | -7,64% | +10,76% | -2,72% | +10,19% | +1,63% | +3,57% | -9,11% | +6,71% | +17,27% | +32,35% | -45,48% | +30,91% | -12,24% | +7,62% | -15,82% | +9,77% | -0,58% | -2,26% | -9,31% | +17,64% | +7,33% | -1,80% | -26,03% | +23,22% | -1,93% | +1,35% | -121,82% | +45,64% | -78,58% | -2,85% | +60,94% | -92,40% | -0,25% | +10,12% | -40,21% | +2,64% | +3,13% | +2,82% | -11,31% | -12,06% | +68,32% | -62,84% | -21,44% | -7,07% | -9,58% | +26,06% | -16,15% | -14,09% | -4,45% | -0,76% | -28,67% | +13,81% | -31,84% | +64,15% | -167,93% | -0,25% | +28,58% | +7,40% | -30,73% | -0,76% |
dynamika r/r | | | | | | -28,36% | -15,86% | -4,93% | -13,41% | -5,97% | -33,52% | -36,44% | -39,13% | -70,10% | -38,54% | -24,63% | -27,81% | -16,29% | -9,24% | -33,26% | +13,62% | -4,23% | -20,34% | +8,21% | -8,96% | +11,39% | +19,02% | +12,49% | +7,05% | +3,44% | +18,80% | +43,04% | +24,04% | +43,75% | +23,69% | -4,22% | +17,03% | -8,36% | +2,90% | -7,49% | -1,45% | +7,40% | +14,68% | +15,06% | +2,07% | +8,71% | -0,41% | +2,70% | -71,25% | -21,25% | -112,44% | -121,48% | +61,00% | -38,01% | +22,53% | +32,30% | -143,05% | -22,99% | -18,85% | -28,51% | -2,02% | -17,42% | +61,59% | +35,64% | +29,79% | +32,91% | -132,03% | -5,36% | -0,77% | -7,37% | -2,35% | -39,46% | -54,49% | -16,72% | -47,32% | +47,58% | -9,15% | -26,95% | +31,22% | -77,65% | +13,32% | +12,89% |
Zysk ze sprzedaży |
|
523 | 2 706 | 3 115 | 687 | 308 | 1 845 | 4 042 | 1 222 | 1 562 | 1 667 | 2 683 | 1 090 | 2 049 | 1 905 | 4 912 | 2 313 | - 657 | - 410 | 937 | 649 | -4 860 | -3 705 | -4 130 | - 231 | -1 381 | -66 | - 272 | 2 424 | - 211 | 2 461 | 2 126 | 3 116 | - 505 | - 242 | 1 135 | 3 127 | - 792 | -2 395 | - 109 | 2 609 | 3 | 1 030 | 2 422 | - 638 | -31 | 2 537 | 4 010 | -1 975 | 870 | 1 128 | 1 923 | 4 860 | 3 409 | 4 069 | 5 121 | 1 046 | -71 | 1 513 | 3 027 | 4 356 | 4 430 | 8 081 | 3 878 | 7 607 | -25 | - 700 | 265 | 4 011 | 3 260 | 3 726 | 12 093 | 17 236 | 1 265 | 7 483 | 6 268 | 7 126 | -2 649 | 4 951 | 6 971 | 3 764 | 2 000 |
dynamika kw/kw | | | +417,40% | +15,11% | -77,95% | -55,17% | +499,03% | +119,08% | -69,77% | +27,82% | +6,72% | +60,95% | -59,37% | +87,98% | -7,03% | +157,85% | -52,91% | -128,40% | +37,60% | +328,54% | -30,74% | -848,84% | +23,77% | -11,47% | +94,41% | -497,84% | +95,22% | -312,12% | +991,18% | -108,70% | +1 266,35% | -13,61% | +46,57% | -116,21% | +52,08% | +569,01% | +175,51% | -125,33% | -202,40% | +95,45% | +2 493,58% | -99,89% | +34 233,33% | +135,15% | -126,34% | +95,14% | +8 283,87% | +58,06% | -149,25% | +144,05% | +29,66% | +70,48% | +152,73% | -29,86% | +19,36% | +25,85% | -79,57% | -106,79% | +2 230,99% | +100,07% | +43,90% | +1,70% | +82,42% | -52,01% | +96,16% | -100,33% | -2 700,00% | +137,86% | +1 413,58% | -18,72% | +14,29% | +224,56% | +42,53% | -92,66% | +491,54% | -16,24% | +13,69% | -137,17% | +286,90% | +40,80% | -46,00% | -46,87% |
dynamika r/r | | | | | | -41,11% | -31,82% | +29,76% | +77,87% | +407,14% | -9,65% | -33,62% | -10,80% | +31,18% | +14,28% | +83,08% | +112,20% | -132,06% | -121,52% | -80,92% | -71,94% | -639,73% | -803,66% | -540,77% | -135,59% | +71,58% | +98,22% | +93,41% | +1 149,35% | +84,72% | +3 828,79% | +881,62% | +28,55% | -139,34% | -109,83% | -46,61% | +0,35% | -56,83% | -889,67% | -109,60% | -16,57% | +100,38% | +143,01% | +2 322,02% | -124,45% | -1 133,33% | +146,31% | +65,57% | -209,56% | +2 906,45% | -55,54% | -52,04% | +346,08% | +291,84% | +260,73% | +166,30% | -78,48% | -102,08% | -62,82% | -40,89% | +316,44% | +6 339,44% | +434,10% | +28,11% | +74,63% | -100,56% | -108,66% | -93,17% | -47,27% | +13 140,00% | +632,29% | +4 463,40% | +329,72% | -61,20% | +100,83% | -48,17% | -58,66% | -309,41% | -33,84% | +11,22% | -47,18% | +175,50% |
Pozostałe przychody operacyjne | | 5 | 52 | 18 | 326 | 65 | 233 | 55 | 324 | 34 | 349 | 35 | 6 848 | 492 | 215 | 158 | 518 | 84 | 214 | 133 | 824 | 208 | 708 | 519 | -45 | 116 | 880 | 100 | 160 | 2 284 | 356 | 972 | 4 511 | 194 | 132 | 121 | 2 774 | 315 | 548 | 497 | 3 514 | 448 | 353 | 404 | 2 995 | 186 | 491 | 185 | 1 287 | 728 | - 546 | 4 495 | 2 336 | 599 | 942 | 59 | 5 815 | 652 | - 458 | -23 | 242 | 328 | -1 346 | - 418 | 881 | - 366 | - 211 | 182 | 316 | - 117 | 47 | -18 | 774 | 140 | 27 | - 118 | 1 356 | - 320 | -1 720 | 151 | 1 943 | - 179 |
dynamika kw/kw | | | +940,00% | -65,38% | +1 711,11% | -80,06% | +258,46% | -76,39% | +489,09% | -89,51% | +926,47% | -89,97% | +19 465,71% | -92,82% | -56,30% | -26,51% | +227,85% | -83,78% | +154,76% | -37,85% | +519,55% | -74,76% | +240,38% | -26,69% | -108,67% | +357,78% | +658,62% | -88,64% | +60,00% | +1 327,50% | -84,41% | +173,03% | +364,09% | -95,70% | -31,96% | -8,33% | +2 192,56% | -88,64% | +73,97% | -9,31% | +607,04% | -87,25% | -21,21% | +14,45% | +641,34% | -93,79% | +163,98% | -62,32% | +595,68% | -43,43% | -175,00% | +923,26% | -48,03% | -74,36% | +57,26% | -93,74% | +9 755,93% | -88,79% | -170,25% | +94,98% | +1 152,17% | +35,54% | -510,37% | +68,95% | +310,77% | -141,54% | +42,35% | +186,26% | +73,63% | -137,03% | +140,17% | -138,30% | +4 400,00% | -81,91% | -80,71% | -537,04% | +1 249,15% | -123,60% | -437,50% | +108,78% | +1 186,75% | -109,21% |
dynamika r/r | | | | | | +1 200,00% | +348,08% | +205,56% | -0,61% | -47,69% | +49,79% | -36,36% | +2 013,58% | +1 347,06% | -38,40% | +351,43% | -92,44% | -82,93% | -0,47% | -15,82% | +59,07% | +147,62% | +230,84% | +290,23% | -105,46% | -44,23% | +24,29% | -80,73% | +455,56% | +1 868,97% | -59,55% | +872,00% | +2 719,38% | -91,51% | -62,92% | -87,55% | -38,51% | +62,37% | +315,15% | +310,74% | +26,68% | +42,22% | -35,58% | -18,71% | -14,77% | -58,48% | +39,09% | -54,21% | -57,03% | +291,40% | -211,20% | +2 329,73% | +81,51% | -17,72% | +272,53% | -98,69% | +148,93% | +8,85% | -148,62% | -138,98% | -95,84% | -49,69% | -193,89% | -1 717,39% | +264,05% | -211,59% | +84,32% | +143,54% | -64,13% | +68,03% | +122,27% | -109,89% | +144,94% | +219,66% | -42,55% | -555,56% | +75,19% | -328,57% | -6 470,37% | +227,97% | +43,29% | +44,06% |
Pozostałe koszty operacyjne | | -51 | - 557 | - 325 | - 240 | -9 | - 163 | - 181 | - 502 | -30 | - 146 | -24 | - 909 | -17 | - 324 | -91 | - 663 | -27 | - 657 | - 279 | - 239 | -52 | - 438 | - 950 | - 821 | - 238 | - 710 | - 209 | - 589 | - 121 | -1 194 | - 766 | -2 524 | - 856 | - 428 | 15 | -1 872 | - 884 | - 808 | - 175 | -3 924 | - 379 | - 543 | -21 | -12 869 | - 450 | -2 394 | -1 526 | -4 659 | - 170 | - 487 | - 431 | 290 | -35 | - 106 | - 182 | -4 020 | -63 | 18 | - 847 | - 377 | -94 | -74 | -56 | -1 345 | -62 | - 173 | -98 | - 817 | - 159 | - 104 | -27 | - 871 | -22 | -1 046 | -50 | - 796 | - 194 | -72 | -22 | - 418 | -36 |
dynamika kw/kw | | | -992,16% | +41,65% | +26,15% | +96,25% | -1 711,11% | -11,04% | -177,35% | +94,02% | -386,67% | +83,56% | -3 687,50% | +98,13% | -1 805,88% | +71,91% | -628,57% | +95,93% | -2 333,33% | +57,53% | +14,34% | +78,24% | -742,31% | -116,89% | +13,58% | +71,01% | -198,32% | +70,56% | -181,82% | +79,46% | -886,78% | +35,85% | -229,50% | +66,09% | +50,00% | +103,50% | -12 580,00% | +52,78% | +8,60% | +78,34% | -2 142,29% | +90,34% | -43,27% | +96,13% | -61 180,95% | +96,50% | -432,00% | +36,26% | -205,31% | +96,35% | -186,47% | +11,50% | +167,29% | -112,07% | -202,86% | -71,70% | -2 108,79% | +98,43% | +128,57% | -4 805,56% | +55,49% | +75,07% | +21,28% | +24,32% | -2 301,79% | +95,39% | -179,03% | +43,35% | -733,67% | +80,54% | +34,59% | +74,04% | -3 125,93% | +97,47% | -4 654,55% | +95,22% | -1 492,00% | +75,63% | +62,89% | +69,44% | -1 800,00% | +91,39% |
dynamika r/r | | | | | | +82,35% | +70,74% | +44,31% | -109,17% | -233,33% | +10,43% | +86,74% | -81,08% | +43,33% | -121,92% | -279,17% | +27,06% | -58,82% | -102,78% | -206,59% | +63,95% | -92,59% | +33,33% | -240,50% | -243,51% | -357,69% | -62,10% | +78,00% | +28,26% | +49,16% | -68,17% | -266,51% | -328,52% | -607,44% | +64,15% | +101,96% | +25,83% | -3,27% | -88,79% | -1 266,67% | -109,62% | +57,13% | +32,80% | +88,00% | -227,96% | -18,73% | -340,88% | -7 166,67% | +63,80% | +62,22% | +79,66% | +71,76% | +106,22% | +79,41% | +78,23% | +57,77% | -1 486,21% | -80,00% | +116,98% | -365,38% | +90,62% | -49,21% | -511,11% | +93,39% | -256,76% | +34,04% | -133,78% | -75,00% | +39,26% | -156,45% | +39,88% | +72,45% | -6,61% | +86,16% | -905,77% | -85,19% | +8,61% | -781,82% | +93,12% | +56,00% | +47,49% | +81,44% |
Zysk operacyjny |
|
477 | 2 201 | 2 808 | 773 | 364 | 1 915 | 3 916 | 1 044 | 1 566 | 1 870 | 2 694 | 7 029 | 2 524 | 1 796 | 4 979 | 2 168 | - 600 | - 853 | 791 | 1 234 | -4 704 | -3 435 | -4 561 | -1 097 | -1 503 | 104 | - 381 | 1 995 | 1 952 | 1 623 | 2 332 | 5 103 | -1 167 | - 538 | 1 271 | 4 029 | -1 361 | -2 655 | 213 | 2 199 | 72 | 840 | 2 805 | -10 512 | - 295 | 634 | 2 669 | -5 347 | 1 428 | 95 | 5 987 | 7 486 | 3 973 | 4 905 | 4 998 | 2 841 | 518 | 1 073 | 2 157 | 4 221 | 4 664 | 6 661 | 3 404 | 7 143 | - 453 | -1 084 | 349 | 3 510 | 2 984 | 3 669 | 12 048 | 17 139 | 1 383 | 6 464 | 6 100 | 7 686 | -3 163 | 3 159 | 7 100 | 5 289 | 1 785 |
dynamika kw/kw | | | +361,43% | +27,58% | -72,47% | -52,91% | +426,10% | +104,49% | -73,34% | +50,00% | +19,41% | +44,06% | +160,91% | -64,09% | -28,84% | +177,23% | -56,46% | -127,68% | -42,17% | +192,73% | +56,01% | -481,20% | +26,98% | -32,78% | +75,95% | -37,01% | +106,92% | -466,35% | +623,62% | -2,16% | -16,85% | +43,68% | +118,83% | -122,87% | +53,90% | +336,25% | +216,99% | -133,78% | -95,08% | +108,02% | +932,39% | -96,73% | +1 066,67% | +233,93% | -474,76% | +97,19% | +314,92% | +320,98% | -300,34% | +126,71% | -93,35% | +6 202,11% | +25,04% | -46,93% | +23,46% | +1,90% | -43,16% | -81,77% | +107,14% | +101,03% | +95,69% | +10,50% | +42,82% | -48,90% | +109,84% | -106,34% | -139,29% | +132,20% | +905,73% | -14,99% | +22,96% | +228,37% | +42,26% | -91,93% | +367,39% | -5,63% | +26,00% | -141,15% | +199,87% | +124,75% | -25,51% | -66,25% |
dynamika r/r | | | | | | -23,69% | -12,99% | +39,46% | +35,06% | +330,22% | -2,35% | -31,21% | +573,28% | +61,17% | -3,96% | +84,82% | -69,16% | -123,77% | -147,49% | -84,11% | -43,08% | -684,00% | -302,70% | -676,61% | -188,90% | +68,05% | +103,03% | +91,65% | +281,86% | +229,87% | +1 460,58% | +712,07% | +155,79% | -159,78% | -133,15% | -45,50% | -21,05% | -16,62% | -393,49% | -83,24% | -45,42% | +105,29% | +131,64% | +1 216,90% | -578,04% | -509,72% | -24,52% | -4,85% | +49,13% | +584,07% | -85,02% | +124,32% | +240,00% | +178,22% | +5 063,16% | -16,52% | -62,05% | -86,96% | -78,12% | -56,84% | +48,57% | +800,39% | +520,78% | +57,81% | +69,23% | -109,71% | -116,27% | -89,75% | -50,86% | +758,72% | +438,47% | +3 352,15% | +388,29% | -53,65% | +76,18% | -49,37% | -55,15% | -328,71% | -51,13% | +16,39% | -31,19% | +156,43% |
Przychody Finansowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 020 | 11 | - 676 | 950 | 1 530 | 317 | 364 | 262 | -65 | - 616 | 128 | 167 | -78 | -61 | 116 | 498 | 183 | - 768 | 58 | - 285 | 30 | 270 | 144 | 351 | - 235 | -46 | 52 | 48 | 26 | 72 | - 404 | 61 | - 322 | 147 | 320 | 167 | - 330 | 536 | 54 | 74 | 153 | 106 | 170 | 44 | 21 | 320 | 598 | 8 | 1 197 | 373 | 474 | 622 | 838 | 690 | 1 243 | 262 | 1 982 | 1 321 | 1 743 | 1 405 | 2 625 | 2 375 | 3 291 | 1 327 | 2 859 | 3 137 | 2 969 | 3 600 | 2 724 | 2 375 |
dynamika kw/kw | | | | | | | | | | | | | | -98,92% | -6 245,45% | +240,53% | +61,05% | -79,28% | +14,83% | -28,02% | -124,81% | -847,69% | +120,78% | +30,47% | -146,71% | +21,79% | +290,16% | +329,31% | -63,25% | -519,67% | +107,55% | -591,38% | +110,53% | +800,00% | -46,67% | +143,75% | -166,95% | +80,43% | +213,04% | -7,69% | -45,83% | +176,92% | -661,11% | +115,10% | -627,87% | +145,65% | +117,69% | -47,81% | -297,60% | +262,42% | -89,93% | +37,04% | +106,76% | -30,72% | +60,38% | -74,12% | -52,27% | +1 423,81% | +86,88% | -98,66% | +14 862,50% | -68,84% | +27,08% | +31,22% | +34,73% | -17,66% | +80,14% | -78,92% | +656,49% | -33,35% | +31,95% | -19,39% | +86,83% | -9,52% | +38,57% | -59,68% | +115,45% | +9,72% | -5,36% | +21,25% | -24,33% | -12,81% |
dynamika r/r | | | | | | | | | | | | | | | | | +50,00% | +2 781,82% | +153,85% | -72,42% | -104,25% | -294,32% | -64,84% | -36,26% | -20,00% | +90,10% | -9,38% | +198,20% | +334,62% | -1 159,02% | -50,00% | -157,23% | -83,61% | +135,16% | +148,28% | +223,16% | -883,33% | -117,04% | -63,89% | -86,32% | +111,06% | +256,52% | -876,92% | +27,08% | -1 338,46% | +104,17% | +179,21% | +173,77% | -2,48% | +264,63% | -83,13% | -55,69% | +146,36% | -80,22% | +214,81% | -40,54% | -86,27% | +201,89% | +251,76% | -81,82% | +5 600,00% | +16,56% | -20,74% | +7 675,00% | -29,99% | +84,99% | +162,24% | -57,88% | +136,52% | +91,45% | +40,23% | +436,26% | +32,44% | +79,79% | +88,81% | -5,55% | +8,91% | +32,08% | -9,78% | +171,29% | -4,72% | -24,29% |
Koszty finansowe | | -36 | - 404 | - 388 | 225 | 117 | 140 | - 172 | 452 | 210 | 351 | - 140 | - 538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 403 | - 276 | 100 | -1 021 | - 114 | - 446 | 283 | - 499 | -1 250 | 46 | - 411 | - 325 | - 512 | - 599 | - 289 | -2 054 | - 105 | - 991 | - 792 | - 620 | - 667 | -1 305 | - 361 | -1 431 | -1 766 | -1 939 | -1 613 | -1 370 | -2 119 | -2 390 | -2 645 | -2 844 | -2 636 | -3 567 | -3 452 | -2 565 |
dynamika kw/kw | | | -1 022,22% | +3,96% | +157,99% | -48,00% | +19,66% | -222,86% | +362,79% | -53,54% | +67,14% | -139,89% | -284,29% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +31,51% | +136,23% | -1 121,00% | +88,83% | -291,23% | +163,45% | -276,33% | -150,50% | +103,68% | -993,48% | +20,92% | -57,54% | -16,99% | +51,75% | -610,73% | +94,89% | -843,81% | +20,08% | +21,72% | -7,58% | -95,65% | +72,34% | -296,40% | -23,41% | -9,80% | +16,81% | +15,07% | -54,67% | -12,79% | -10,67% | -7,52% | +7,31% | -35,32% | +3,22% | +25,70% |
dynamika r/r | | | | | | +425,00% | +134,65% | +55,67% | +100,89% | +79,49% | +150,71% | +18,60% | -219,03% | -100,00% | -100,00% | +100,00% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +71,71% | -61,59% | +183,00% | +51,13% | -996,49% | +110,31% | -245,23% | +34,87% | +59,04% | -1 402,17% | +29,68% | -532,00% | +79,49% | -65,44% | -174,05% | +69,81% | -535,24% | -31,69% | +54,42% | -130,81% | -164,77% | -48,58% | -346,81% | +4,26% | -19,99% | -23,26% | -63,98% | -107,59% | -24,40% | -49,25% | -30,51% | +9,81% |
Zysk brutto |
|
441 | 1 797 | 2 420 | 879 | 481 | 2 055 | 3 744 | 1 707 | 1 776 | 2 221 | 2 554 | 7 511 | 2 535 | 1 120 | 5 929 | 3 698 | - 283 | - 489 | 1 053 | 1 169 | -5 320 | -3 307 | -4 394 | -1 175 | -1 564 | 220 | 117 | 2 178 | 1 184 | 1 681 | 2 047 | 5 133 | - 897 | - 394 | 1 622 | 3 794 | -1 407 | -2 603 | 261 | 2 225 | 144 | 436 | 2 866 | -10 834 | - 148 | 551 | 2 560 | -5 577 | 952 | 35 | 5 615 | 7 922 | 3 729 | 3 676 | 4 923 | 2 616 | 513 | 1 159 | 1 566 | 5 129 | 2 983 | 7 030 | 3 035 | 7 189 | - 383 | - 508 | - 694 | 5 131 | 2 874 | 3 646 | 11 514 | 18 151 | 2 388 | 7 636 | 5 037 | 7 900 | -2 870 | 3 492 | 7 133 | 4 561 | 1 595 |
dynamika kw/kw | | | +307,48% | +34,67% | -63,68% | -45,28% | +327,23% | +82,19% | -54,41% | +4,04% | +25,06% | +14,99% | +194,09% | -66,25% | -55,82% | +429,38% | -37,63% | -107,65% | -72,79% | +315,34% | +11,02% | -555,09% | +37,84% | -32,87% | +73,26% | -33,11% | +114,07% | -46,82% | +1 761,54% | -45,64% | +41,98% | +21,77% | +150,76% | -117,48% | +56,08% | +511,68% | +133,91% | -137,08% | -85,00% | +110,03% | +752,49% | -93,53% | +202,78% | +557,34% | -478,02% | +98,63% | +472,30% | +364,61% | -317,85% | +117,07% | -96,32% | +15 942,86% | +41,09% | -52,93% | -1,42% | +33,92% | -46,86% | -80,39% | +125,93% | +35,12% | +227,52% | -41,84% | +135,67% | -56,83% | +136,87% | -105,33% | -32,64% | -36,61% | +839,34% | -43,99% | +26,86% | +215,80% | +57,64% | -86,84% | +219,77% | -34,04% | +56,84% | -136,33% | +221,67% | +104,27% | -36,06% | -65,03% |
dynamika r/r | | | | | | +9,07% | +14,36% | +54,71% | +94,20% | +269,23% | +8,08% | -31,78% | +340,01% | +42,74% | -49,57% | +132,15% | -50,77% | -111,16% | -143,66% | -82,24% | -68,39% | -1 779,86% | -576,28% | -517,28% | -200,51% | +70,60% | +106,65% | +102,66% | +285,36% | +175,70% | +664,09% | +1 649,57% | +135,67% | -175,76% | -123,44% | -20,76% | -26,09% | -56,86% | -560,66% | -83,91% | -41,35% | +110,23% | +116,75% | +998,08% | -586,92% | -202,78% | +26,38% | -10,68% | +48,52% | +743,24% | -93,65% | +119,34% | +242,05% | +291,70% | +10 402,86% | -12,32% | -66,98% | -86,24% | -68,47% | -68,19% | +96,06% | +481,48% | +506,56% | +93,81% | +40,16% | -112,84% | -107,23% | -122,87% | -28,63% | +850,39% | +817,72% | +1 759,08% | +253,75% | -16,91% | +109,43% | -56,25% | -56,48% | -220,18% | -54,27% | +41,61% | -42,27% | +155,57% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk netto |
|
332 | 1 419 | 1 807 | 773 | 370 | 1 647 | 3 005 | 1 303 | 1 422 | 1 749 | 1 926 | 6 958 | 2 052 | 708 | 4 652 | 2 928 | - 715 | - 724 | 505 | 1 493 | -4 645 | -2 213 | -3 691 | - 757 | -1 411 | 270 | 145 | 2 059 | 865 | 1 297 | 1 670 | 3 428 | - 928 | - 190 | 1 135 | 3 845 | -1 373 | -3 113 | 207 | 2 285 | 146 | 247 | 2 261 | -10 543 | - 242 | 50 | 1 756 | -6 280 | -96 | -29 | 4 080 | 6 890 | 2 391 | 2 380 | 4 347 | 1 929 | 280 | 581 | 1 083 | 3 612 | 1 575 | 6 233 | 1 686 | 5 377 | - 475 | - 866 | - 656 | 3 875 | 2 224 | 3 444 | 9 156 | 13 726 | 1 109 | 6 916 | 3 541 | 6 101 | -2 778 | 3 010 | 5 031 | 5 193 | 707 |
dynamika kw/kw | | | +327,41% | +27,34% | -57,22% | -52,13% | +345,14% | +82,45% | -56,64% | +9,13% | +23,00% | +10,12% | +261,27% | -70,51% | -65,50% | +557,06% | -37,06% | -124,42% | -1,26% | +169,75% | +195,64% | -411,12% | +52,36% | -66,79% | +79,49% | -86,39% | +119,14% | -46,30% | +1 320,00% | -57,99% | +49,94% | +28,76% | +105,27% | -127,07% | +79,53% | +697,37% | +238,77% | -135,71% | -126,73% | +106,65% | +1 003,86% | -93,61% | +69,18% | +815,38% | -566,30% | +97,70% | +120,66% | +3 412,00% | -457,63% | +98,47% | +69,79% | +14 168,97% | +68,87% | -65,30% | -0,46% | +82,65% | -55,62% | -85,48% | +107,50% | +86,40% | +233,52% | -56,40% | +295,75% | -72,95% | +218,92% | -108,83% | -82,32% | +24,25% | +690,70% | -42,61% | +54,86% | +165,85% | +49,91% | -91,92% | +523,62% | -48,80% | +72,30% | -145,53% | +208,35% | +67,14% | +3,22% | -86,39% |
dynamika r/r | | | | | | +11,45% | +16,07% | +66,30% | +68,56% | +284,32% | +6,19% | -35,91% | +434,00% | +44,30% | -59,52% | +141,54% | -57,92% | -134,84% | -202,26% | -89,14% | -49,01% | -549,65% | -205,66% | -830,89% | -150,70% | +69,62% | +112,20% | +103,93% | +371,99% | +161,30% | +380,37% | +1 051,72% | +66,49% | -207,28% | -114,65% | -32,04% | +12,16% | -47,95% | -1 538,42% | -81,76% | -40,57% | +110,63% | +107,93% | +992,27% | -561,40% | -265,75% | -79,76% | -22,34% | +40,43% | +60,33% | -158,00% | +132,35% | +209,71% | +2 590,63% | +8 306,90% | +6,54% | -72,00% | -88,29% | -75,59% | -75,09% | +87,25% | +462,50% | +972,81% | +55,68% | +48,86% | -130,16% | -113,89% | -138,91% | -27,93% | +568,21% | +497,69% | +1 495,73% | +254,22% | -50,13% | +100,81% | -61,33% | -55,55% | -350,50% | -56,48% | +42,08% | -14,88% | +125,45% |
Zysk netto akcjonariuszy większościowych |
|
332 | 1 419 | 1 807 | 773 | 370 | 1 647 | 3 005 | 1 303 | 1 422 | 1 749 | 1 926 | 6 958 | 2 052 | 708 | 4 652 | 2 928 | - 715 | - 724 | 505 | 1 493 | -4 645 | -2 213 | -3 691 | - 757 | -1 411 | 270 | 145 | 2 059 | 865 | 1 297 | 1 670 | 3 428 | - 928 | - 190 | 1 135 | 3 845 | -1 373 | -3 113 | 207 | 2 285 | 146 | 247 | 2 261 | -10 543 | - 242 | 50 | 1 756 | -6 280 | -96 | -29 | 4 080 | 6 890 | 2 464 | 2 307 | 4 347 | 1 929 | 280 | 581 | 1 083 | 3 612 | 1 575 | 6 233 | 1 686 | 5 377 | - 475 | - 866 | - 656 | 3 875 | 2 224 | 3 444 | 9 156 | 13 726 | 1 109 | 6 916 | 3 541 | 6 101 | -2 778 | 3 010 | 5 031 | 5 193 | 707 |
dynamika kw/kw | | | +327,41% | +27,34% | -57,22% | -52,13% | +345,14% | +82,45% | -56,64% | +9,13% | +23,00% | +10,12% | +261,27% | -70,51% | -65,50% | +557,06% | -37,06% | -124,42% | -1,26% | +169,75% | +195,64% | -411,12% | +52,36% | -66,79% | +79,49% | -86,39% | +119,14% | -46,30% | +1 320,00% | -57,99% | +49,94% | +28,76% | +105,27% | -127,07% | +79,53% | +697,37% | +238,77% | -135,71% | -126,73% | +106,65% | +1 003,86% | -93,61% | +69,18% | +815,38% | -566,30% | +97,70% | +120,66% | +3 412,00% | -457,63% | +98,47% | +69,79% | +14 168,97% | +68,87% | -64,24% | -6,37% | +88,43% | -55,62% | -85,48% | +107,50% | +86,40% | +233,52% | -56,40% | +295,75% | -72,95% | +218,92% | -108,83% | -82,32% | +24,25% | +690,70% | -42,61% | +54,86% | +165,85% | +49,91% | -91,92% | +523,62% | -48,80% | +72,30% | -145,53% | +208,35% | +67,14% | +3,22% | -86,39% |
dynamika r/r | | | | | | +11,45% | +16,07% | +66,30% | +68,56% | +284,32% | +6,19% | -35,91% | +434,00% | +44,30% | -59,52% | +141,54% | -57,92% | -134,84% | -202,26% | -89,14% | -49,01% | -549,65% | -205,66% | -830,89% | -150,70% | +69,62% | +112,20% | +103,93% | +371,99% | +161,30% | +380,37% | +1 051,72% | +66,49% | -207,28% | -114,65% | -32,04% | +12,16% | -47,95% | -1 538,42% | -81,76% | -40,57% | +110,63% | +107,93% | +992,27% | -561,40% | -265,75% | -79,76% | -22,34% | +40,43% | +60,33% | -158,00% | +132,35% | +209,71% | +2 666,67% | +8 055,17% | +6,54% | -72,00% | -88,64% | -74,82% | -75,09% | +87,25% | +462,50% | +972,81% | +55,68% | +48,86% | -130,16% | -113,89% | -138,91% | -27,93% | +568,21% | +497,69% | +1 495,73% | +254,22% | -50,13% | +100,81% | -61,33% | -55,55% | -350,50% | -56,48% | +42,08% | -14,88% | +125,45% |
EBITDA |
|
850 | 2 606 | 3 284 | 1 192 | 787 | 2 329 | 4 343 | 1 505 | 2 017 | 2 443 | 3 236 | 8 490 | 3 457 | 2 734 | 5 921 | 3 209 | 440 | -40 | 1 779 | 2 377 | -3 737 | -2 480 | -3 600 | - 182 | - 691 | 890 | 401 | 2 796 | 2 718 | 2 395 | 3 102 | 5 842 | - 446 | 221 | 1 958 | 4 768 | - 564 | -1 855 | 993 | 3 089 | 909 | 1 713 | 3 829 | -9 837 | 538 | 1 467 | 3 491 | -4 065 | 2 296 | 1 221 | 6 814 | 8 749 | 4 976 | 5 644 | 5 799 | 3 634 | 1 469 | 2 057 | 3 172 | 5 306 | 5 744 | 7 817 | 4 633 | 8 386 | 745 | 175 | 1 768 | 5 281 | 4 916 | 5 473 | 13 727 | 19 527 | 3 439 | 8 816 | 8 084 | 9 231 | - 919 | 5 486 | 9 432 | 7 472 | 4 229 |
dynamika kw/kw | | | +206,59% | +26,02% | -63,70% | -33,98% | +195,93% | +86,47% | -65,35% | +34,02% | +21,12% | +32,46% | +162,36% | -59,28% | -20,91% | +116,57% | -45,80% | -86,29% | -109,09% | +4 547,50% | +33,61% | -257,21% | +33,64% | -45,16% | +94,94% | -279,67% | +228,80% | -54,94% | +597,26% | -2,79% | -11,88% | +29,52% | +88,33% | -107,63% | +149,55% | +785,97% | +143,51% | -111,83% | -228,90% | +153,53% | +211,08% | -70,57% | +88,45% | +123,53% | -356,91% | +105,47% | +172,68% | +137,97% | -216,44% | +156,48% | -46,82% | +458,07% | +28,40% | -43,12% | +13,42% | +2,75% | -37,33% | -59,58% | +40,03% | +54,21% | +67,28% | +8,25% | +36,09% | -40,73% | +81,01% | -91,12% | -76,51% | +910,29% | +198,70% | -6,91% | +11,33% | +150,81% | +42,25% | -82,39% | +156,35% | -8,30% | +14,19% | -109,96% | +696,95% | +71,93% | -20,78% | -43,40% |
dynamika r/r | | | | | | -7,41% | -10,63% | +32,25% | +26,26% | +156,29% | +4,89% | -25,49% | +464,12% | +71,39% | +11,91% | +82,97% | -62,20% | -87,27% | -101,46% | -69,95% | -25,93% | -949,32% | -6 100,00% | -302,36% | -107,66% | +81,51% | +135,89% | +111,14% | +1 636,26% | +493,34% | +169,10% | +673,57% | +108,94% | -116,41% | -90,77% | -36,88% | -18,38% | -26,46% | -939,37% | -49,28% | -35,21% | +261,17% | +192,35% | +285,60% | -418,45% | -40,81% | -14,36% | -8,83% | +58,68% | +326,77% | -16,77% | +95,19% | +315,23% | +116,72% | +362,24% | -14,90% | -58,46% | -70,48% | -63,55% | -45,30% | +46,01% | +291,01% | +280,02% | +46,06% | +58,05% | -87,03% | -97,76% | -61,84% | -37,03% | +559,87% | +3 027,43% | +676,41% | +269,76% | -30,04% | +61,08% | -41,11% | -52,73% | -126,72% | -37,77% | +16,67% | -19,06% | +560,17% |
Przepływy operacyjne |
|
-1 488 | 2 070 | 3 412 | 4 975 | -1 700 | -4 832 | 17 184 | -12 201 | -17 898 | 4 408 | -1 014 | 12 367 | 15 315 | -7 642 | 3 039 | 11 950 | -15 146 | -1 082 | - 627 | 1 687 | -8 230 | 4 267 | 915 | 3 173 | -4 757 | -28 | 3 570 | -1 074 | 3 652 | -10 325 | 10 484 | -2 114 | 7 465 | -6 119 | 3 178 | 15 880 | -5 403 | -4 391 | -10 547 | 6 656 | -3 136 | 473 | 373 | 6 287 | -3 872 | 1 855 | -2 467 | 7 345 | 4 009 | -2 702 | 4 906 | -1 604 | 11 015 | -2 480 | 6 565 | 5 029 | -4 411 | 6 802 | 3 579 | 6 346 | 10 367 | -3 777 | 16 083 | 4 372 | 1 277 | 15 690 | -15 649 | 16 873 | -5 110 | -3 308 | 19 899 | 11 003 | -5 176 | 687 | 10 031 | 8 935 | - 739 | -3 736 | - 660 | 11 565 | -2 359 |
dynamika kw/kw | | | +239,11% | +64,83% | +45,81% | -134,17% | -184,24% | +455,63% | -171,00% | -46,69% | +124,63% | -123,00% | +1 319,63% | +23,84% | -149,90% | +139,77% | +293,22% | -226,74% | +92,86% | +42,05% | +369,06% | -587,85% | +151,85% | -78,56% | +246,78% | -249,92% | +99,41% | +12 850,00% | -130,08% | +440,04% | -382,72% | +201,54% | -120,16% | +453,12% | -181,97% | +151,94% | +399,69% | -134,02% | +18,73% | -140,20% | +163,11% | -147,12% | +115,08% | -21,14% | +1 585,52% | -161,59% | +147,91% | -232,99% | +397,73% | -45,42% | -167,40% | +281,57% | -132,69% | +786,72% | -122,51% | +364,72% | -23,40% | -187,71% | +254,21% | -47,38% | +77,31% | +63,36% | -136,43% | +525,81% | -72,82% | -70,79% | +1 128,66% | -199,74% | +207,82% | -130,29% | +35,26% | +701,54% | -44,71% | -147,04% | +113,27% | +1 360,12% | -10,93% | -108,27% | -405,55% | +82,33% | +1 852,27% | -120,40% |
dynamika r/r | | | | | | -14,25% | -333,43% | +403,63% | -345,25% | -952,82% | +191,23% | -105,90% | +201,36% | +185,57% | -273,37% | +399,70% | -3,37% | -198,90% | +85,84% | -120,63% | -85,88% | +45,66% | +494,36% | +245,93% | +88,09% | +42,20% | -100,66% | +290,16% | -133,85% | +176,77% | -36 775,00% | +193,67% | -96,83% | +104,41% | +40,74% | -69,69% | +851,18% | -172,38% | +28,24% | -431,88% | -58,09% | +41,96% | +110,77% | +103,54% | -5,54% | -23,47% | +292,18% | -761,39% | +16,83% | +203,54% | -245,66% | +298,87% | -121,84% | +174,76% | +8,22% | +33,82% | +413,53% | -140,05% | +374,27% | -45,48% | +26,19% | +335,03% | -155,53% | +349,37% | -31,11% | -87,68% | +515,41% | -197,30% | +285,93% | -500,16% | -121,08% | +227,16% | -34,79% | -1,29% | +120,77% | -49,59% | -18,79% | +85,72% | -643,81% | -106,58% | +29,43% | -219,22% |
Amortyzacja | | 373 | 405 | 476 | 419 | 423 | 414 | 427 | 461 | 451 | 573 | 542 | 1 461 | 933 | 938 | 942 | 1 041 | 1 040 | 813 | 988 | 1 143 | 967 | 955 | 961 | 915 | 812 | 786 | 782 | 801 | 766 | 772 | 770 | 739 | 721 | 759 | 687 | 739 | 797 | 800 | 780 | 890 | 837 | 873 | 1 024 | 675 | 833 | 833 | 822 | 1 282 | 868 | 1 126 | 827 | 1 263 | 1 003 | 739 | 801 | 793 | 951 | 984 | 1 015 | 1 085 | 1 080 | 1 156 | 1 229 | 1 243 | 1 198 | 1 259 | 1 419 | 1 771 | 1 932 | 1 804 | 1 679 | 2 388 | 2 056 | 2 352 | 1 984 | 1 545 | 2 244 | 2 327 | 2 332 | 2 183 | 2 444 |
dynamika kw/kw | | | +8,58% | +17,53% | -11,97% | +0,95% | -2,13% | +3,14% | +7,96% | -2,17% | +27,05% | -5,41% | +169,56% | -36,14% | +0,54% | +0,43% | +10,51% | -0,10% | -21,83% | +21,53% | +15,69% | -15,40% | -1,24% | +0,63% | -4,79% | -11,26% | -3,20% | -0,51% | +2,43% | -4,37% | +0,78% | -0,26% | -4,03% | -2,44% | +5,27% | -9,49% | +7,57% | +7,85% | +0,38% | -2,50% | +14,10% | -5,96% | +4,30% | +17,30% | -34,08% | +23,41% | 0,00% | -1,32% | +55,96% | -32,29% | +29,72% | -26,55% | +52,72% | -20,59% | -26,32% | +8,39% | -1,00% | +19,92% | +3,47% | +3,15% | +6,90% | -0,46% | +7,04% | +6,31% | +1,14% | -3,62% | +5,09% | +12,71% | +24,81% | +9,09% | -6,63% | -6,93% | +42,23% | -13,90% | +14,40% | -15,65% | -22,13% | +45,24% | +3,70% | +0,21% | -6,39% | +11,96% |
dynamika r/r | | | | | | +13,40% | +2,22% | -10,29% | +10,02% | +6,62% | +38,41% | +26,93% | +216,92% | +106,87% | +63,70% | +73,80% | -28,75% | +11,47% | -13,33% | +4,88% | +9,80% | -7,02% | +17,47% | -2,73% | -19,95% | -16,03% | -17,70% | -18,63% | -12,46% | -5,67% | -1,78% | -1,53% | -7,74% | -5,87% | -1,68% | -10,78% | 0,00% | +10,54% | +5,40% | +13,54% | +20,43% | +5,02% | +9,13% | +31,28% | -24,16% | -0,48% | -4,58% | -19,73% | +89,93% | +4,20% | +35,17% | +0,61% | -1,48% | +15,55% | -34,37% | -3,14% | -37,21% | -5,18% | +33,15% | +26,72% | +36,82% | +13,56% | +17,48% | +21,08% | +14,56% | +10,93% | +8,91% | +15,46% | +42,48% | +61,27% | +43,29% | +18,32% | +34,84% | +6,42% | +30,38% | +18,17% | -35,30% | +9,14% | -1,06% | +17,54% | +41,29% | +8,91% |
Przepływy inwestycyjne |
|
- 191 | - 346 | - 689 | - 952 | - 181 | - 324 | 10 783 | - 887 | -6 135 | -10 250 | -5 837 | -16 049 | 3 608 | -1 187 | -3 082 | -2 445 | - 785 | -6 717 | - 618 | - 507 | - 267 | 23 | - 654 | - 139 | - 138 | 277 | - 669 | -1 095 | 3 073 | -14 | 238 | 1 030 | - 159 | - 380 | - 652 | -1 979 | 2 357 | 3 146 | - 442 | - 890 | 1 053 | 1 361 | - 464 | - 660 | 132 | - 803 | -1 511 | -3 551 | -9 349 | - 734 | 1 977 | 715 | -1 291 | -3 815 | 2 009 | -1 404 | -4 839 | -3 374 | -3 583 | -3 258 | -2 744 | -6 825 | -10 846 | -6 023 | -4 948 | -6 863 | 789 | -1 864 | - 732 | 168 | 2 053 | 3 330 | -7 039 | -15 648 | -21 056 | -15 642 | -8 251 | -1 864 | -1 400 | 33 187 | -12 967 |
dynamika kw/kw | | | -81,15% | -99,13% | -38,17% | +80,99% | -79,01% | +3 428,09% | -108,23% | -591,66% | -67,07% | +43,05% | -174,95% | +122,48% | -132,90% | -159,65% | +20,67% | +67,89% | -755,67% | +90,80% | +17,96% | +47,34% | +108,61% | -2 943,48% | +78,75% | +0,72% | +300,72% | -341,52% | -63,68% | +380,64% | -100,46% | +1 800,00% | +332,77% | -115,44% | -138,99% | -71,58% | -203,53% | +219,10% | +33,47% | -114,05% | -101,36% | +218,31% | +29,25% | -134,09% | -42,24% | +120,00% | -708,33% | -88,17% | -135,01% | -163,28% | +92,15% | +369,35% | -63,83% | -280,56% | -195,51% | +152,66% | -169,89% | -244,66% | +30,27% | -6,19% | +9,07% | +15,78% | -148,72% | -58,92% | +44,47% | +17,85% | -38,70% | +111,50% | -336,25% | +60,73% | +122,95% | +1 122,02% | +62,20% | -311,38% | -122,30% | -34,56% | +25,71% | +47,25% | +77,41% | +24,89% | +2 470,50% | -139,07% |
dynamika r/r | | | | | | +5,24% | +6,36% | +1 665,02% | +6,83% | -3 289,50% | -3 063,58% | -154,13% | -1 709,36% | +158,81% | +88,42% | +47,20% | +84,77% | -121,76% | -465,88% | +79,95% | +79,26% | +65,99% | +100,34% | -5,83% | +72,58% | +48,31% | +1 104,35% | -2,29% | -687,77% | +2 326,81% | -105,05% | +135,58% | +194,06% | -105,17% | -2 614,29% | -373,95% | -292,14% | +1 582,39% | +927,89% | +32,21% | +55,03% | -55,32% | -56,74% | -4,98% | +25,84% | -87,46% | -159,00% | -225,65% | -438,03% | -7 182,58% | +8,59% | +230,84% | +120,14% | +86,19% | -419,75% | +1,62% | -296,36% | -274,83% | +11,56% | -278,35% | -132,05% | +43,29% | -102,28% | -202,71% | -84,87% | -80,32% | -0,56% | +107,27% | +69,05% | +85,21% | +102,45% | +160,20% | +278,65% | -861,61% | -9 414,29% | -1 125,62% | -569,73% | -17,22% | +88,09% | +93,35% | +312,17% | -57,16% |
Capex |
|
- 306 | - 328 | - 710 | -1 078 | - 266 | - 310 | -1 132 | -1 001 | -6 135 | -10 395 | -5 891 | -16 050 | -1 338 | -1 358 | -3 070 | -2 548 | - 753 | -1 734 | - 790 | -1 149 | - 504 | - 329 | - 483 | - 638 | - 232 | -66 | -36 | - 887 | - 131 | - 267 | 116 | - 154 | - 462 | - 585 | - 861 | -3 395 | - 604 | - 587 | - 414 | -1 037 | - 229 | - 186 | - 473 | - 145 | - 612 | -1 374 | -1 519 | -2 878 | - 197 | - 309 | - 679 | - 214 | - 488 | - 293 | - 903 | - 665 | - 321 | -3 470 | -3 095 | -1 658 | -3 231 | -4 079 | -2 841 | -3 843 | - 941 | -2 671 | - 986 | -5 956 | -1 421 | - 559 | - 757 | -1 961 | - 986 | 422 | -1 572 | -9 983 | - 779 | -1 275 | - 701 | -1 139 | -11 211 |
dynamika kw/kw | | | -7,19% | -116,46% | -51,83% | +75,32% | -16,54% | -265,16% | +11,57% | -512,89% | -69,44% | +43,33% | -172,45% | +91,66% | -1,49% | -126,07% | +17,00% | +70,45% | -130,28% | +54,44% | -45,44% | +56,14% | +34,72% | -46,81% | -32,09% | +63,64% | +71,55% | +45,45% | -2 363,89% | +85,23% | -103,82% | +143,45% | -232,76% | -200,00% | -26,62% | -47,18% | -294,31% | +82,21% | +2,81% | +29,47% | -150,48% | +77,92% | +18,78% | -154,30% | +69,34% | -322,07% | -124,51% | -10,55% | -89,47% | +93,15% | -56,85% | -119,74% | +68,48% | -128,04% | +39,96% | -208,19% | +26,36% | +51,73% | -981,00% | +10,81% | +46,43% | -94,87% | -26,25% | +30,35% | -35,27% | +75,51% | -183,85% | +63,08% | -504,06% | +76,14% | +60,66% | -35,42% | -159,05% | +49,72% | +142,80% | -472,51% | -535,05% | +92,20% | -63,67% | +45,02% | -62,48% | -884,28% |
dynamika r/r | | | | | | +13,07% | +5,49% | -59,44% | +7,14% | -2 206,39% | -3 253,23% | -420,41% | -1 503,40% | +78,19% | +86,94% | +47,89% | +84,12% | +43,72% | -27,69% | +74,27% | +54,91% | +33,07% | +81,03% | +38,86% | +44,47% | +53,97% | +79,94% | +92,55% | -39,03% | +43,53% | -304,55% | +422,22% | +82,64% | -252,67% | -119,10% | -842,24% | -2 104,55% | -30,74% | -0,34% | +51,92% | +69,46% | +62,09% | +68,31% | -14,25% | +86,02% | -167,25% | -638,71% | -221,14% | -1 884,83% | +67,81% | +77,51% | +55,30% | +92,56% | -147,72% | +5,18% | -32,99% | -210,75% | +34,22% | -1 084,30% | -242,75% | -149,32% | -906,54% | -17,55% | +8,21% | -131,79% | +70,88% | +34,52% | +65,29% | -54,98% | -51,01% | +79,07% | +23,23% | +67,08% | +30,61% | +175,49% | -107,66% | -409,08% | +20,99% | -402,13% | +55,41% | +88,59% | -1 339,15% |
Przepływy finansowe |
|
1 677 | 1 409 | -1 319 | -3 870 | -52 | 2 227 | -3 774 | - 577 | 51 334 | -31 | -2 410 | 179 | 307 | 69 | -3 308 | 2 068 | 1 245 | 2 632 | -5 428 | -2 034 | 2 521 | -2 609 | -1 442 | 505 | - 146 | -24 | -35 | -1 109 | 852 | 6 116 | -3 506 | -5 670 | - 161 | - 129 | -2 064 | - 816 | 645 | -2 358 | 75 | 1 605 | -1 714 | - 266 | -3 146 | -1 798 | -1 035 | - 574 | 981 | -1 060 | 2 197 | 2 489 | -3 351 | -1 034 | -3 425 | 2 180 | -7 523 | 308 | 1 119 | - 109 | 2 119 | - 305 | 3 326 | 3 674 | -1 767 | -8 503 | - 172 | 7 527 | 4 428 | -9 212 | - 314 | 2 632 | -8 003 | -9 933 | -5 757 | 12 586 | 17 451 | 13 364 | -1 681 | 1 694 | 2 546 | -39 516 | 6 731 |
dynamika kw/kw | | | -15,98% | -193,61% | -193,40% | +98,66% | +4 382,69% | -269,47% | +84,71% | +8 996,71% | -100,06% | -7 674,19% | +107,43% | +71,51% | -77,52% | -4 894,20% | +162,52% | -39,80% | +111,41% | -306,23% | +62,53% | +223,94% | -203,49% | +44,73% | +135,02% | -128,91% | +83,56% | -45,83% | -3 068,57% | +176,83% | +617,84% | -157,33% | -61,72% | +97,16% | +19,88% | -1 500,00% | +60,47% | +179,04% | -465,58% | +103,18% | +2 040,00% | -206,79% | +84,48% | -1 082,71% | +42,85% | +42,44% | +44,54% | +270,91% | -208,05% | +307,26% | +13,29% | -234,63% | +69,14% | -231,24% | +163,65% | -445,09% | +104,09% | +263,31% | -109,74% | +2 044,04% | -114,39% | +1 190,49% | +10,46% | -148,09% | -381,21% | +97,98% | +4 476,16% | -41,17% | -308,04% | +96,59% | +938,22% | -404,07% | -24,12% | +42,04% | +318,62% | +38,65% | -23,42% | -112,58% | +200,77% | +50,30% | -1 652,08% | +117,03% |
dynamika r/r | | | | | | -103,10% | +58,06% | -186,13% | +85,09% | +98 819,23% | -101,39% | +36,14% | +131,02% | -99,40% | +322,58% | -37,26% | +1 055,31% | +305,54% | +3 714,49% | -64,09% | -198,36% | +102,49% | -199,13% | +73,43% | +124,83% | -105,79% | +99,08% | +97,57% | -319,60% | +683,56% | +25 583,33% | -9 917,14% | -411,27% | -118,90% | -102,11% | +41,13% | +85,61% | +500,62% | -1 727,91% | +103,63% | +296,69% | -365,74% | +88,72% | -4 294,67% | -212,02% | +39,61% | -115,79% | +131,18% | +41,05% | +312,27% | +533,62% | -441,59% | +2,45% | -255,89% | -12,41% | -124,50% | +129,79% | +132,67% | -105,00% | +128,17% | -199,03% | +197,23% | +3 470,64% | -183,39% | -2 687,87% | -105,17% | +104,87% | +350,59% | -8,34% | -82,56% | -65,03% | -280,74% | -7,83% | -1 733,44% | +378,19% | +318,06% | +234,54% | +70,80% | -86,54% | -85,41% | -395,69% | +500,42% |
Emisja akcji | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51 308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 573 | - 613 | - 587 | - 144 | - 956 | - 315 | -2 154 | - 401 | - 608 | - 490 | - 829 | - 894 | - 987 | - 903 | -1 192 | -1 400 | -1 195 | -1 578 | - 903 | -1 010 | -1 728 | -1 531 | - 902 | -1 338 | -1 246 | -1 520 | -1 361 | -1 337 | -1 470 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6,98% | +4,24% | +75,47% | -563,89% | +67,05% | -583,81% | +81,38% | -51,62% | +19,41% | -69,18% | -7,84% | -10,40% | +8,51% | -32,00% | -17,45% | +14,64% | -32,05% | +42,78% | -11,85% | -71,09% | +11,40% | +41,08% | -48,34% | +6,88% | -21,99% | +10,46% | +1,76% | -9,95% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -66,84% | +48,61% | -266,95% | -178,47% | +36,40% | -55,56% | +61,51% | -122,94% | -62,34% | -84,29% | -43,79% | -56,60% | -21,07% | -74,75% | +24,24% | +27,86% | -44,60% | +2,98% | +0,11% | -32,48% | +27,89% | +0,72% | -50,89% | +0,07% | -17,98% |
Pozostałe, w tym pożyczki i kredyty | | 1 719 | 2 672 | -1 270 | -3 844 | -48 | 4 267 | -3 723 | - 577 | 29 | 2 385 | -2 410 | 183 | 310 | 3 090 | -3 302 | 2 096 | 1 290 | 8 639 | -5 418 | -1 998 | 2 606 | -2 534 | -1 381 | 634 | -70 | 49 | 30 | -1 059 | 880 | 6 241 | -3 417 | -5 764 | - 125 | -92 | 383 | - 780 | 783 | -4 | 250 | 1 728 | -1 612 | - 134 | 546 | -1 696 | - 966 | - 489 | 1 051 | -1 092 | 2 244 | 2 860 | -3 141 | -1 224 | -2 602 | 3 168 | -99 | 260 | 2 270 | 413 | 8 134 | 445 | 4 256 | 4 465 | - 847 | -3 758 | 1 147 | 9 014 | 6 286 | -4 463 | 2 031 | 5 515 | -6 549 | -8 321 | -2 211 | 15 671 | 23 459 | 17 161 | 2 185 | 5 991 | 15 554 | -35 812 | 10 080 |
dynamika kw/kw | | | +55,44% | -147,53% | -202,68% | +98,75% | +8 989,58% | -187,25% | +84,50% | +105,03% | +8 124,14% | -201,05% | +107,59% | +69,40% | +896,77% | -206,86% | +163,48% | -38,45% | +569,69% | -162,72% | +63,12% | +230,43% | -197,24% | +45,50% | +145,91% | -111,04% | +170,00% | -38,78% | -3 630,00% | +183,10% | +609,20% | -154,75% | -68,69% | +97,83% | +26,40% | +516,30% | -303,66% | +200,38% | -100,51% | +6 350,00% | +591,20% | -193,29% | +91,69% | +507,46% | -410,62% | +43,04% | +49,38% | +314,93% | -203,90% | +305,49% | +27,45% | -209,83% | +61,03% | -112,58% | +221,75% | -103,13% | +362,63% | +773,08% | -81,81% | +1 869,49% | -94,53% | +856,40% | +4,91% | -118,97% | -343,68% | +130,52% | +685,88% | -30,26% | -171,00% | +145,51% | +171,54% | -218,75% | -27,06% | +73,43% | +808,77% | +49,70% | -26,85% | -87,27% | +174,19% | +159,62% | -330,24% | +128,15% |
dynamika r/r | | | | | | -102,79% | +59,69% | -193,15% | +84,99% | +160,42% | -44,11% | +35,27% | +131,72% | +968,97% | +29,56% | -37,01% | +1 045,36% | +316,13% | +179,58% | -64,08% | -195,32% | +102,02% | -129,33% | +74,51% | +131,73% | -102,69% | +101,93% | +102,17% | -267,03% | +1 357,14% | +12 636,73% | -11 490,00% | -444,29% | -114,20% | -101,47% | +111,21% | +86,47% | +726,40% | +95,65% | -34,73% | +321,54% | -305,87% | -3 250,00% | +118,40% | -198,15% | +40,07% | -264,93% | +92,49% | +35,61% | +332,30% | +684,87% | -398,86% | -12,09% | -215,95% | +10,77% | +96,85% | +121,24% | +187,24% | -86,96% | +8 316,16% | +71,15% | +87,49% | +981,11% | -110,41% | -944,49% | -73,05% | +101,88% | +842,15% | -18,76% | +77,07% | -38,82% | -204,18% | -86,44% | -208,86% | +184,15% | +458,21% | +306,24% | +198,82% | -61,77% | -33,70% | -308,68% | +361,33% |
Dywidenda | | 0 | -1 220 | 0 | 0 | 0 | -2 033 | 0 | 0 | 0 | -2 413 | 0 | 0 | 0 | -3 012 | 0 | 0 | 0 | -6 024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 410 | 0 | 0 | -2 393 | 0 | 0 | 0 | 0 | -3 590 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 581 | 0 | 0 | 0 | -3 590 | 0 | 0 | 0 | 0 | -3 590 | 0 | 0 | 0 | -2 034 | 0 | 0 | 0 | 0 | 0 | 0 | -3 061 | 10 | 0 | 0 | -8 376 | 0 | 0 |
dynamika kw/kw | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | | | | | | | | | | | | | | +100,00% | | | +100,00% | | | | | +100,00% | | | | | | | | | | | | +100,00% | | | | +100,00% | | | | | +100,00% | | | | +100,00% | | | | | | | +100,33% | -100,00% | | | +100,00% | |
dynamika r/r | | | | | | | -66,64% | | | | -18,69% | | | | -24,82% | | | | -100,00% | | | | +100,00% | | | | | | | | | | | | | | | | | +100,00% | | | +100,00% | | | | | +100,00% | | | | | | | | | | | | +45,45% | | | | +100,00% | | | | | +43,34% | | | | +100,00% | | | | | | | -173,64% | -100,00% | |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | -2 | 3 133 | 1 404 | 153 | -1 933 | -2 929 | 24 193 | -13 665 | 27 301 | -5 873 | -9 261 | -3 503 | 19 230 | -8 760 | -3 351 | 11 573 | -14 686 | -5 167 | -6 673 | - 854 | -5 976 | 1 681 | -1 181 | 3 539 | -5 041 | 225 | 2 866 | -3 278 | 7 577 | -4 223 | 7 216 | -6 754 | 7 145 | -6 628 | 462 | 13 085 | -2 401 | -3 603 | -10 914 | 7 371 | -3 797 | 1 568 | -3 237 | 3 829 | -4 775 | 478 | -2 997 | 2 734 | -3 143 | - 947 | 3 532 | -1 923 | 6 299 | -4 115 | 1 051 | 3 933 | -8 131 | 3 319 | 2 115 | 2 783 | 10 949 | -6 928 | 3 470 | -10 154 | -3 843 | 16 354 | -10 432 | 5 797 | -6 156 | - 508 | 13 949 | 4 400 | -17 972 | -2 375 | 6 426 | 6 657 | -10 671 | -3 906 | 486 | 5 236 | -8 595 |
dynamika kw/kw | | | +156 750,00% | -55,19% | -89,10% | -1 363,40% | -51,53% | +925,98% | -156,48% | +299,79% | -121,51% | -57,69% | +62,17% | +648,96% | -145,55% | +61,75% | +445,36% | -226,90% | +64,82% | -29,15% | +87,20% | -599,77% | +128,13% | -170,26% | +399,66% | -242,44% | +104,46% | +1 173,78% | -214,38% | +331,15% | -155,73% | +270,87% | -193,60% | +205,79% | -192,76% | +106,97% | +2 732,25% | -118,35% | -50,06% | -202,91% | +167,54% | -151,51% | +141,30% | -306,44% | +218,29% | -224,71% | +110,01% | -726,99% | +191,22% | -214,96% | +69,87% | +472,97% | -154,45% | +427,56% | -165,33% | +125,54% | +274,22% | -306,74% | +140,82% | -36,28% | +31,58% | +293,42% | -163,28% | +150,09% | -392,62% | +62,15% | +525,55% | -163,79% | +155,57% | -206,19% | +91,75% | +2 845,87% | -68,46% | -508,45% | +86,78% | +370,57% | +3,59% | -260,30% | +63,40% | +112,44% | +977,37% | -264,15% |
dynamika r/r | | | | | | -96 550,00% | -193,49% | +1 623,15% | -9 031,37% | +1 512,36% | -100,51% | -138,28% | +74,37% | -29,56% | -49,16% | +63,82% | +430,37% | -176,37% | +41,02% | -99,13% | -107,38% | +59,31% | +132,53% | +82,30% | +514,40% | +15,65% | -86,62% | +342,68% | -192,63% | +250,31% | -1 976,89% | +151,78% | -106,04% | -5,70% | -56,95% | -93,60% | +293,74% | -133,60% | +45,64% | -2 462,34% | -43,67% | -58,14% | +143,52% | +70,34% | -48,05% | -25,76% | -69,52% | +7,41% | -28,60% | +34,18% | -298,12% | +217,85% | -170,34% | +300,41% | -334,53% | -70,24% | +304,52% | -229,08% | +180,66% | +101,24% | -29,24% | +234,66% | -308,74% | +64,07% | -464,86% | -135,10% | +336,06% | -400,63% | +157,09% | -60,19% | -103,11% | +233,71% | -24,10% | -191,94% | -367,52% | -53,93% | +51,30% | +40,62% | -64,46% | -92,44% | -21,35% | +19,45% |
Data bilansowa | | 31.03.2005 | 30.06.2005 | 30.09.2005 | 31.12.2005 | 31.03.2006 | 30.06.2006 | 30.09.2006 | 31.12.2006 | 31.03.2007 | 30.06.2007 | 30.09.2007 | 31.12.2007 | 31.03.2008 | 30.06.2008 | 30.09.2008 | 31.12.2008 | 31.03.2009 | 30.06.2009 | 30.09.2009 | 31.12.2009 | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 |
Aktywa trwałe |
|
16 967 | 17 064 | 17 458 | 17 951 | 17 824 | 17 683 | 19 137 | 19 650 | 29 275 | 34 995 | 40 722 | 54 981 | 51 194 | 53 438 | 55 833 | 57 518 | 57 498 | 57 805 | 57 732 | 58 778 | 57 667 | 57 878 | 57 422 | 59 028 | 59 078 | 58 416 | 57 725 | 55 617 | 54 063 | 52 975 | 52 200 | 65 012 | 65 685 | 62 894 | 63 146 | 63 775 | 62 692 | 59 885 | 59 619 | 60 954 | 60 137 | 60 080 | 59 178 | 57 315 | 56 188 | 57 303 | 58 351 | 58 804 | 103 179 | 90 883 | 88 885 | 88 946 | 88 199 | 88 449 | 77 416 | 76 672 | 86 435 | 94 903 | 96 653 | 97 318 | 103 610 | 124 701 | 133 074 | 116 059 | 122 271 | 131 420 | 132 351 | 138 562 | 139 603 | 140 936 | 139 709 | 112 399 | 118 362 | 112 466 | 115 790 | 116 636 | 117 786 | 116 626 | 116 602 | 117 630 | 125 546 |
dynamika kw/kw | | -0,18% | +0,57% | +2,31% | +2,82% | -0,71% | -0,79% | +8,22% | +2,68% | +48,98% | +19,54% | +16,37% | +35,02% | -6,89% | +4,38% | +4,48% | +3,02% | -0,03% | +0,53% | -0,13% | +1,81% | -1,89% | +0,37% | -0,79% | +2,80% | +0,08% | -1,12% | -1,18% | -3,65% | -2,79% | -2,01% | -1,46% | +24,54% | +1,04% | -4,25% | +0,40% | +1,00% | -1,70% | -4,48% | -0,44% | +2,24% | -1,34% | -0,09% | -1,50% | -3,15% | -1,97% | +1,98% | +1,83% | +0,78% | +75,46% | -11,92% | -2,20% | +0,07% | -0,84% | +0,28% | -12,47% | -0,96% | +12,73% | +9,80% | +1,84% | +0,69% | +6,47% | +20,36% | +6,71% | -12,79% | +5,35% | +7,48% | +0,71% | +4,69% | +0,75% | +0,95% | -0,87% | -19,55% | +5,31% | -4,98% | +2,96% | +0,73% | +0,99% | -0,98% | -0,02% | +0,88% | +6,73% |
dynamika r/r | | | | | +5,61% | +5,05% | +3,63% | +9,62% | +9,46% | +64,24% | +97,90% | +112,79% | +179,80% | +74,87% | +52,70% | +37,11% | +4,61% | +12,31% | +8,17% | +3,40% | +2,19% | +0,29% | +0,13% | -0,54% | +0,43% | +2,45% | +0,93% | +0,53% | -5,78% | -8,49% | -9,31% | -9,57% | +16,89% | +21,50% | +18,72% | +20,97% | -1,90% | -4,56% | -4,78% | -5,59% | -4,42% | -4,08% | +0,33% | -0,74% | -5,97% | -6,57% | -4,62% | -1,40% | +2,60% | +83,63% | +58,60% | +52,33% | +51,26% | -14,52% | -2,68% | -12,90% | -13,80% | -2,00% | +7,30% | +24,85% | +26,93% | +19,87% | +31,40% | +37,68% | +19,26% | +18,01% | +5,39% | -0,54% | +19,39% | +14,18% | +7,24% | +5,56% | -18,88% | -15,22% | -20,20% | -17,12% | +3,77% | -0,49% | +3,70% | +0,70% | +0,85% | +6,59% |
WNIP | | 49 | 62 | 53 | 50 | 29 | 23 | 31 | 8 | 20 | 13 | 92 | 103 | 117 | 97 | 85 | 386 | 382 | 338 | 306 | 299 | 267 | 250 | 225 | 197 | 168 | 153 | 146 | 120 | 97 | 76 | 55 | 43 | 22 | 7 | 133 | 1 710 | 2 080 | 2 540 | 2 672 | 2 930 | 2 879 | 2 805 | 2 734 | 2 674 | 2 613 | 2 555 | 2 514 | 978 | 32 785 | 33 972 | 33 741 | 35 670 | 35 399 | 35 782 | 35 635 | 35 766 | 35 622 | 35 757 | 35 672 | 35 590 | 35 606 | 35 451 | 35 300 | 34 971 | 34 918 | 34 800 | 34 705 | 34 622 | 34 521 | 34 420 | 34 321 | 34 195 | 34 490 | 34 144 | 34 248 | 34 553 | 34 556 | 34 462 | 34 435 | 34 334 | 34 263 |
dynamika kw/kw | | -16,95% | +26,53% | -14,52% | -5,66% | -42,00% | -20,69% | +34,78% | -74,19% | +150,00% | -35,00% | +607,69% | +11,96% | +13,59% | -17,09% | -12,37% | +354,12% | -1,04% | -11,52% | -9,47% | -2,29% | -10,70% | -6,37% | -10,00% | -12,44% | -14,72% | -8,93% | -4,58% | -17,81% | -19,17% | -21,65% | -27,63% | -21,82% | -48,84% | -68,18% | +1 800,00% | +1 185,71% | +21,64% | +22,12% | +5,20% | +9,66% | -1,74% | -2,57% | -2,53% | -2,19% | -2,28% | -2,22% | -1,60% | -61,10% | +3 252,25% | +3,62% | -0,68% | +5,72% | -0,76% | +1,08% | -0,41% | +0,37% | -0,40% | +0,38% | -0,24% | -0,23% | +0,04% | -0,44% | -0,43% | -0,93% | -0,15% | -0,34% | -0,27% | -0,24% | -0,29% | -0,29% | -0,29% | -0,37% | +0,86% | -1,00% | +0,30% | +0,89% | +0,01% | -0,27% | -0,08% | -0,29% | -0,21% |
dynamika r/r | | | | | -15,25% | -40,82% | -62,90% | -41,51% | -84,00% | -31,03% | -43,48% | +196,77% | +1 187,50% | +485,00% | +646,15% | -7,61% | +274,76% | +226,50% | +248,45% | +260,00% | -22,54% | -30,10% | -26,04% | -26,47% | -34,11% | -37,08% | -38,80% | -35,11% | -39,09% | -42,26% | -50,33% | -62,33% | -64,17% | -77,32% | -90,79% | +141,82% | +3 876,74% | +9 354,55% | +36 185,71% | +1 909,02% | +71,35% | +38,41% | +10,43% | +2,32% | -8,74% | -9,24% | -8,91% | -8,05% | -63,43% | +1 154,69% | +1 229,63% | +1 242,12% | +3 547,24% | +7,97% | +5,33% | +5,61% | +0,27% | +0,63% | -0,07% | +0,10% | -0,49% | -0,04% | -0,86% | -1,04% | -1,74% | -1,93% | -1,84% | -1,69% | -1,00% | -1,14% | -1,09% | -1,11% | -1,23% | -0,09% | -0,80% | -0,21% | +1,05% | +0,19% | +0,93% | +0,55% | -0,63% | -0,85% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
15 786 | 15 756 | 16 089 | 16 568 | 16 277 | 16 363 | 16 819 | 17 985 | 27 582 | 33 408 | 38 986 | 53 035 | 48 863 | 49 647 | 51 663 | 47 858 | 47 989 | 48 330 | 48 209 | 48 658 | 48 161 | 47 541 | 46 580 | 45 706 | 45 155 | 44 493 | 44 075 | 42 883 | 42 013 | 41 370 | 40 609 | 39 380 | 40 133 | 34 307 | 34 650 | 31 539 | 30 600 | 30 168 | 29 772 | 29 763 | 29 452 | 28 870 | 28 572 | 27 933 | 27 784 | 29 252 | 30 755 | 29 194 | 41 236 | 29 669 | 28 685 | 29 140 | 28 882 | 28 023 | 22 421 | 21 773 | 14 875 | 25 769 | 26 107 | 30 499 | 33 229 | 36 919 | 41 102 | 41 307 | 41 535 | 45 709 | 47 589 | 51 121 | 50 041 | 49 158 | 48 072 | 50 578 | 55 474 | 58 559 | 58 112 | 61 106 | 62 546 | 61 975 | 60 993 | 59 007 | 67 973 |
dynamika kw/kw | | -1,44% | -0,19% | +2,11% | +2,98% | -1,76% | +0,53% | +2,79% | +6,93% | +53,36% | +21,12% | +16,70% | +36,04% | -7,87% | +1,60% | +4,06% | -7,37% | +0,27% | +0,71% | -0,25% | +0,93% | -1,02% | -1,29% | -2,02% | -1,88% | -1,21% | -1,47% | -0,94% | -2,70% | -2,03% | -1,53% | -1,84% | -3,03% | +1,91% | -14,52% | +1,00% | -8,98% | -2,98% | -1,41% | -1,31% | -0,03% | -1,04% | -1,98% | -1,03% | -2,24% | -0,53% | +5,28% | +5,14% | -5,08% | +41,25% | -28,05% | -3,32% | +1,59% | -0,89% | -2,97% | -19,99% | -2,89% | -31,68% | +73,24% | +1,31% | +16,82% | +8,95% | +11,10% | +11,33% | +0,50% | +0,55% | +10,05% | +4,11% | +7,42% | -2,11% | -1,76% | -2,21% | +5,21% | +9,68% | +5,56% | -0,76% | +5,15% | +2,36% | -0,91% | -1,58% | -3,26% | +15,19% |
dynamika r/r | | | | | +3,45% | +3,11% | +3,85% | +4,54% | +8,55% | +69,45% | +104,17% | +131,80% | +194,88% | +77,16% | +48,61% | +32,52% | -9,76% | -1,79% | -2,65% | -6,69% | +1,67% | +0,36% | -1,63% | -3,38% | -6,07% | -6,24% | -6,41% | -5,38% | -6,18% | -6,96% | -7,02% | -7,86% | -8,17% | -4,47% | -17,07% | -14,67% | -19,91% | -23,75% | -12,06% | -14,08% | -5,63% | -3,75% | -4,30% | -4,03% | -6,15% | -5,66% | +1,32% | +7,64% | +4,51% | +48,42% | +1,43% | -6,73% | -0,18% | -29,96% | -5,55% | -21,84% | -25,28% | -48,50% | -8,04% | +16,44% | +40,08% | +123,39% | +43,27% | +57,44% | +35,44% | +25,00% | +23,81% | +15,78% | +23,76% | +20,48% | +7,55% | +1,01% | -1,06% | +10,86% | +19,12% | +20,89% | +20,82% | +12,75% | +5,83% | +4,96% | -3,44% | +8,68% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 877 | 6 948 | 9 650 | 9 760 | 9 743 | 11 049 | 11 168 | 11 049 | 13 415 | 14 791 | 15 329 | 14 635 | 14 040 | 13 639 | 16 607 | 15 940 | 16 456 | 15 935 | 16 088 | 18 000 | 17 266 | 16 853 | 14 782 | 13 399 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21,73% | +38,89% | +1,14% | -0,17% | +13,40% | +1,08% | -1,07% | +21,41% | +10,26% | +3,64% | -4,53% | -4,07% | -2,86% | +21,76% | -4,02% | +3,24% | -3,17% | +0,96% | +11,88% | -4,08% | -2,39% | -12,29% | -9,36% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +9,76% | +59,02% | +15,73% | +13,21% | +37,69% | +33,87% | +37,26% | +32,46% | +4,66% | -7,79% | +8,34% | +8,92% | +17,21% | +16,83% | -3,13% | +12,92% | +4,92% | +5,76% | -8,12% | -25,56% |
Pozostałe aktywa trwałe | | 1 132 | 1 246 | 1 316 | 1 333 | 1 518 | 1 297 | 2 287 | 1 657 | 1 673 | 1 574 | 1 644 | 1 843 | 2 214 | 3 694 | 4 085 | 9 274 | 9 127 | 9 137 | 9 217 | 9 821 | 9 239 | 10 087 | 10 617 | 13 125 | 13 755 | 13 770 | 13 504 | 12 614 | 11 953 | 11 529 | 11 536 | 25 589 | 25 530 | 28 580 | 28 363 | 30 526 | 30 012 | 27 177 | 27 175 | 28 261 | 27 806 | 28 405 | 27 872 | 26 708 | 25 791 | 25 496 | 25 082 | 28 632 | 29 158 | 27 242 | 26 459 | 24 136 | 23 918 | 24 644 | 19 360 | 19 133 | 35 938 | 33 377 | 34 874 | 31 229 | 34 775 | 52 331 | 56 672 | 39 781 | 45 818 | 50 911 | 50 057 | 52 819 | 55 041 | 57 358 | 57 316 | 27 626 | 28 398 | 19 763 | 23 430 | 20 977 | 20 684 | 20 189 | 21 174 | 24 289 | 23 310 |
dynamika kw/kw | | +22,78% | +10,07% | +5,62% | +1,29% | +13,88% | -14,56% | +76,33% | -27,55% | +0,97% | -5,92% | +4,45% | +12,10% | +20,13% | +66,85% | +10,58% | +127,03% | -1,59% | +0,11% | +0,88% | +6,55% | -5,93% | +9,18% | +5,25% | +23,62% | +4,80% | +0,11% | -1,93% | -6,59% | -5,24% | -3,55% | +0,06% | +121,82% | -0,23% | +11,95% | -0,76% | +7,63% | -1,68% | -9,45% | -0,01% | +4,00% | -1,61% | +2,15% | -1,88% | -4,18% | -3,43% | -1,14% | -1,62% | +14,15% | +1,84% | -6,57% | -2,87% | -8,78% | -0,90% | +3,04% | -21,44% | -1,17% | +87,83% | -7,13% | +4,49% | -10,45% | +11,35% | +50,48% | +8,30% | -29,80% | +15,18% | +11,12% | -1,68% | +5,52% | +4,21% | +4,21% | -0,07% | -51,80% | +2,79% | -30,41% | +18,55% | -10,47% | -1,40% | -2,39% | +4,88% | +14,71% | -4,03% |
dynamika r/r | | | | | +44,58% | +34,10% | +4,09% | +73,78% | +24,31% | +10,21% | +21,36% | -28,12% | +11,23% | +32,34% | +134,69% | +148,48% | +403,20% | +312,24% | +147,35% | +125,63% | +5,90% | +1,23% | +10,40% | +15,19% | +33,64% | +48,88% | +36,51% | +27,19% | -3,89% | -13,10% | -16,27% | -14,57% | +102,86% | +113,59% | +147,90% | +145,87% | +19,29% | +17,56% | -4,91% | -4,19% | -7,42% | -7,35% | +4,52% | +2,56% | -5,50% | -7,25% | -10,24% | -10,01% | +7,20% | +13,05% | +6,85% | +5,49% | -15,70% | -17,97% | -9,54% | -26,83% | -20,73% | +50,26% | +35,44% | +80,13% | +63,22% | -3,24% | +56,79% | +62,51% | +27,38% | +31,76% | -2,71% | -11,67% | +32,77% | +20,13% | +12,66% | +14,50% | -47,70% | -48,41% | -65,54% | -59,12% | -24,07% | -27,16% | +2,16% | -9,63% | +15,79% | +12,70% |
Aktywa obrotowe |
|
30 367 | 39 564 | 39 530 | 36 723 | 32 851 | 48 581 | 57 558 | 51 733 | 94 388 | 88 234 | 84 900 | 80 629 | 106 857 | 120 548 | 110 149 | 103 844 | 103 198 | 94 889 | 96 832 | 86 877 | 79 786 | 76 579 | 71 057 | 84 796 | 81 867 | 77 748 | 81 585 | 87 280 | 83 845 | 87 958 | 90 847 | 78 567 | 72 779 | 75 450 | 84 196 | 95 900 | 93 726 | 77 576 | 88 789 | 87 991 | 81 782 | 81 793 | 87 706 | 74 052 | 68 851 | 69 434 | 73 061 | 70 868 | 73 564 | 91 802 | 110 964 | 98 613 | 98 985 | 113 652 | 121 848 | 111 999 | 107 343 | 103 309 | 129 460 | 138 052 | 145 387 | 130 682 | 118 029 | 127 803 | 119 010 | 141 177 | 159 688 | 175 984 | 196 033 | 222 865 | 237 030 | 232 255 | 211 114 | 248 111 | 289 522 | 289 904 | 286 397 | 295 411 | 317 034 | 278 237 | 269 174 |
dynamika kw/kw | | +16,46% | +30,29% | -0,09% | -7,10% | -10,54% | +47,88% | +18,48% | -10,12% | +82,45% | -6,52% | -3,78% | -5,03% | +32,53% | +12,81% | -8,63% | -5,72% | -0,62% | -8,05% | +2,05% | -10,28% | -8,16% | -4,02% | -7,21% | +19,34% | -3,45% | -5,03% | +4,94% | +6,98% | -3,94% | +4,91% | +3,28% | -13,52% | -7,37% | +3,67% | +11,59% | +13,90% | -2,27% | -17,23% | +14,45% | -0,90% | -7,06% | +0,01% | +7,23% | -15,57% | -7,02% | +0,85% | +5,22% | -3,00% | +3,80% | +24,79% | +20,87% | -11,13% | +0,38% | +14,82% | +7,21% | -8,08% | -4,16% | -3,76% | +25,31% | +6,64% | +5,31% | -10,11% | -9,68% | +8,28% | -6,88% | +18,63% | +13,11% | +10,20% | +11,39% | +13,69% | +6,36% | -2,01% | -9,10% | +17,52% | +16,69% | +0,13% | -1,21% | +3,15% | +7,32% | -12,24% | -3,26% |
dynamika r/r | | | | | +40,84% | +8,18% | +22,79% | +45,61% | +40,87% | +187,32% | +81,62% | +47,50% | +55,86% | +13,21% | +36,62% | +29,74% | +28,79% | -3,42% | -21,29% | -12,09% | -16,34% | -22,69% | -19,30% | -26,62% | -2,40% | +2,61% | +1,53% | +14,82% | +2,93% | +2,42% | +13,13% | +11,35% | -9,98% | -13,20% | -14,22% | -7,32% | +22,06% | +28,78% | +2,82% | +5,46% | -8,25% | -12,74% | +5,44% | -1,22% | -15,84% | -15,81% | -15,11% | -16,70% | -4,30% | +6,85% | +32,21% | +51,88% | +39,15% | +34,56% | +23,80% | +9,81% | +13,57% | +8,44% | -9,10% | +6,25% | +23,26% | +35,44% | +26,50% | -8,83% | -7,42% | -18,14% | +8,03% | +35,30% | +37,70% | +64,72% | +57,86% | +48,43% | +31,98% | +7,69% | +11,33% | +22,15% | +24,82% | +35,66% | +19,06% | +9,50% | -4,02% | -6,01% |
Zapasy |
|
8 236 | 6 618 | 7 704 | 8 040 | 9 253 | 11 230 | 12 980 | 15 297 | 28 662 | 27 945 | 28 657 | 28 094 | 31 173 | 36 701 | 36 334 | 35 495 | 41 612 | 41 878 | 44 492 | 44 395 | 44 169 | 43 475 | 42 530 | 41 013 | 39 582 | 37 768 | 40 452 | 34 770 | 38 936 | 34 850 | 35 459 | 18 420 | 24 477 | 27 178 | 29 718 | 20 723 | 20 395 | 20 935 | 27 901 | 24 836 | 28 179 | 27 949 | 31 392 | 26 975 | 28 309 | 30 211 | 33 124 | 29 452 | 31 948 | 25 986 | 28 313 | 28 514 | 32 600 | 36 284 | 37 885 | 37 479 | 39 347 | 38 034 | 44 836 | 38 799 | 44 422 | 48 199 | 36 889 | 32 170 | 35 084 | 45 637 | 54 993 | 63 127 | 75 182 | 74 408 | 80 198 | 80 756 | 78 392 | 77 340 | 78 042 | 71 308 | 81 785 | 69 805 | 78 475 | 66 836 | 66 279 |
dynamika kw/kw | | -2,14% | -19,65% | +16,41% | +4,36% | +15,09% | +21,37% | +15,58% | +17,85% | +87,37% | -2,50% | +2,55% | -1,96% | +10,96% | +17,73% | -1,00% | -2,31% | +17,23% | +0,64% | +6,24% | -0,22% | -0,51% | -1,57% | -2,17% | -3,57% | -3,49% | -4,58% | +7,11% | -14,05% | +11,98% | -10,49% | +1,75% | -48,05% | +32,88% | +11,03% | +9,35% | -30,27% | -1,58% | +2,65% | +33,27% | -10,99% | +13,46% | -0,82% | +12,32% | -14,07% | +4,95% | +6,72% | +9,64% | -11,09% | +8,47% | -18,66% | +8,95% | +0,71% | +14,33% | +11,30% | +4,41% | -1,07% | +4,98% | -3,34% | +17,88% | -13,46% | +14,49% | +8,50% | -23,47% | -12,79% | +9,06% | +30,08% | +20,50% | +14,79% | +19,10% | -1,03% | +7,78% | +0,70% | -2,93% | -1,34% | +0,91% | -8,63% | +14,69% | -14,65% | +12,42% | -14,83% | -0,83% |
dynamika r/r | | | | | -4,47% | +12,35% | +69,69% | +68,48% | +90,26% | +209,76% | +148,84% | +120,78% | +83,66% | +8,76% | +31,33% | +26,79% | +26,34% | +33,49% | +14,11% | +22,45% | +25,07% | +6,14% | +3,81% | -4,41% | -7,62% | -10,39% | -13,13% | -4,89% | -15,22% | -1,63% | -7,73% | -12,34% | -47,02% | -37,14% | -22,01% | -16,19% | +12,50% | -16,68% | -22,97% | -6,11% | +19,85% | +38,17% | +33,50% | +12,51% | +8,61% | +0,46% | +8,09% | +5,52% | +9,18% | +12,85% | -13,98% | -14,52% | -3,18% | +2,04% | +39,63% | +33,81% | +31,44% | +20,70% | +4,82% | +18,35% | +3,52% | +12,90% | +26,73% | -17,72% | -17,09% | -21,02% | -5,32% | +49,08% | +96,23% | +114,29% | +63,04% | +45,83% | +27,93% | +4,27% | +3,94% | -2,69% | -11,70% | +4,33% | -9,74% | +0,55% | -6,27% | -18,96% |
Należności handlowe |
|
19 597 | 26 543 | 25 022 | 21 712 | 18 230 | 28 005 | 38 457 | 23 332 | 25 465 | 24 452 | 31 295 | 31 002 | 34 134 | 51 582 | 44 102 | 27 808 | 27 230 | 32 172 | 36 398 | 29 669 | 28 871 | 24 044 | 20 675 | 32 139 | 35 165 | 33 046 | 29 288 | 45 013 | 31 461 | 43 588 | 38 739 | 50 067 | 31 481 | 34 984 | 41 182 | 45 082 | 45 216 | 33 989 | 49 347 | 45 126 | 38 653 | 39 873 | 45 835 | 32 186 | 32 163 | 29 151 | 34 334 | 30 482 | 33 790 | 46 606 | 73 517 | 62 421 | 52 135 | 64 448 | 61 368 | 41 998 | 46 150 | 49 871 | 62 774 | 71 397 | 65 356 | 60 143 | 52 434 | 58 019 | 50 256 | 45 556 | 91 828 | 69 639 | 82 849 | 111 117 | 105 431 | 70 903 | 61 672 | 85 289 | 103 594 | 85 304 | 74 144 | 93 236 | 100 973 | 99 756 | 99 004 |
dynamika kw/kw | | +31,21% | +35,44% | -5,73% | -13,23% | -16,04% | +53,62% | +37,32% | -39,33% | +9,14% | -3,98% | +27,99% | -0,94% | +10,10% | +51,12% | -14,50% | -36,95% | -2,08% | +18,15% | +13,14% | -18,49% | -2,69% | -16,72% | -14,01% | +55,45% | +9,42% | -6,03% | -11,37% | +53,69% | -30,11% | +38,55% | -11,12% | +29,24% | -37,12% | +11,13% | +17,72% | +9,47% | +0,30% | -24,83% | +45,19% | -8,55% | -14,34% | +3,16% | +14,95% | -29,78% | -0,07% | -9,36% | +17,78% | -11,22% | +10,85% | +37,93% | +57,74% | -15,09% | -16,48% | +23,62% | -4,78% | -31,56% | +9,89% | +8,06% | +25,87% | +13,74% | -8,46% | -7,98% | -12,82% | +10,65% | -13,38% | -9,35% | +101,57% | -24,16% | +18,97% | +34,12% | -5,12% | -32,75% | -13,02% | +38,29% | +21,46% | -17,66% | -13,08% | +25,75% | +8,30% | -1,21% | -0,75% |
dynamika r/r | | | | | +45,37% | -6,98% | +5,51% | +53,69% | +7,46% | +39,69% | -12,69% | -18,62% | +32,87% | +34,04% | +110,95% | +40,92% | -10,30% | -20,23% | -37,63% | -17,47% | +6,69% | +6,03% | -25,26% | -43,20% | +8,33% | +21,80% | +37,44% | +41,66% | +40,06% | -10,53% | +31,90% | +32,27% | +11,23% | +0,06% | -19,74% | +6,31% | -9,96% | +43,63% | -2,84% | +19,83% | +0,10% | -14,51% | +17,31% | -7,12% | -28,68% | -16,79% | -26,89% | -25,09% | -5,29% | +5,06% | +59,88% | +114,12% | +104,78% | +54,29% | +38,28% | -16,53% | -32,72% | -11,48% | -22,62% | +2,29% | +70,00% | +41,62% | +20,60% | -16,47% | -18,74% | -23,10% | -24,25% | +75,13% | +20,03% | +64,85% | +143,91% | +14,81% | +1,82% | -25,56% | -23,24% | -1,74% | +20,31% | +20,22% | +9,32% | -2,53% | +16,94% | +33,53% |
Pozostałe aktywa obrotowe | | 429 | 1 185 | 161 | 36 | 447 | 7 485 | 1 353 | 327 | 543 | 2 038 | 478 | 328 | 1 398 | 1 063 | 1 334 | 0 | 8 832 | 832 | 1 941 | 410 | 0 | 824 | 507 | 832 | 1 669 | 1 268 | 3 340 | 2 225 | 729 | 965 | 903 | 869 | 588 | 3 683 | 3 006 | 6 534 | 6 968 | 5 065 | 4 871 | 3 980 | 4 391 | 2 143 | 1 902 | 2 526 | 768 | 1 958 | 348 | 115 | 1 733 | 15 387 | 1 656 | 1 354 | 1 500 | 4 712 | 13 878 | 14 045 | 17 433 | 1 207 | 5 233 | 4 104 | 1 323 | 1 110 | 1 368 | 638 | 813 | 271 | 976 | 603 | 895 | 356 | 610 | 323 | 627 | 11 676 | 14 733 | 697 | 1 019 | 707 | 1 702 | 1 976 | 940 |
dynamika kw/kw | | -30,24% | +176,22% | -86,41% | -77,64% | +1 141,67% | +1 574,50% | -81,92% | -75,83% | +66,06% | +275,32% | -76,55% | -31,38% | +326,22% | -23,96% | +25,49% | -100,00% | | -90,58% | +133,29% | -78,88% | -100,00% | | -38,47% | +64,10% | +100,60% | -24,03% | +163,41% | -33,38% | -67,24% | +32,37% | -6,42% | -3,77% | -32,34% | +526,36% | -18,38% | +117,37% | +6,64% | -27,31% | -3,83% | -18,29% | +10,33% | -51,20% | -11,25% | +32,81% | -69,60% | +154,95% | -82,23% | -66,95% | +1 406,96% | +787,88% | -89,24% | -18,24% | +10,78% | +214,13% | +194,52% | +1,20% | +24,12% | -93,08% | +333,55% | -21,57% | -67,76% | -16,10% | +23,24% | -53,36% | +27,43% | -66,67% | +260,15% | -38,22% | +48,42% | -60,22% | +71,35% | -47,05% | +94,12% | +1 762,20% | +26,18% | -95,27% | +46,20% | -30,62% | +140,74% | +16,10% | -52,43% |
dynamika r/r | | | | | -94,15% | +4,20% | +531,65% | +740,37% | +808,33% | +21,48% | -72,77% | -64,67% | +0,31% | +157,46% | -47,84% | +179,08% | -100,00% | +531,76% | -21,73% | +45,50% | | -100,00% | -0,96% | -73,88% | +102,93% | | +53,88% | +558,78% | +167,43% | -56,32% | -23,90% | -72,96% | -60,94% | -19,34% | +281,66% | +232,89% | +651,90% | +1 085,03% | +37,52% | +62,04% | -39,09% | -36,98% | -57,69% | -60,95% | -36,53% | -82,51% | -8,63% | -81,70% | -95,45% | +125,65% | +685,85% | +375,86% | +1 077,39% | -13,44% | -69,38% | +738,04% | +937,30% | +1 062,20% | -74,38% | -62,29% | -70,78% | -92,41% | -8,04% | -73,86% | -84,45% | -38,55% | -75,59% | -28,65% | -5,49% | +10,09% | +31,37% | -37,50% | -46,43% | -29,94% | +3 179,78% | +2 315,25% | +115,79% | +62,52% | -93,94% | -88,45% | +183,50% | -7,75% |
Inwestycje krótkoterminowe |
|
2 105 | 5 218 | 6 643 | 6 935 | 4 921 | 1 861 | 4 768 | 12 777 | 39 718 | 33 799 | 24 470 | 21 205 | 40 152 | 31 202 | 28 379 | 40 541 | 25 524 | 20 007 | 14 001 | 12 403 | 6 746 | 8 236 | 7 345 | 10 812 | 5 451 | 5 666 | 8 505 | 5 272 | 12 719 | 8 555 | 15 746 | 9 211 | 16 233 | 9 605 | 10 290 | 23 561 | 21 147 | 17 587 | 6 670 | 14 049 | 10 559 | 11 828 | 8 577 | 12 365 | 7 611 | 8 114 | 5 255 | 10 819 | 6 093 | 3 823 | 7 478 | 6 324 | 12 750 | 8 208 | 8 717 | 18 477 | 4 413 | 14 197 | 16 617 | 23 752 | 34 286 | 21 230 | 27 338 | 36 976 | 32 857 | 49 713 | 11 891 | 42 615 | 37 107 | 36 984 | 50 791 | 80 273 | 70 423 | 73 806 | 93 153 | 132 595 | 129 449 | 131 663 | 135 884 | 109 669 | 102 951 |
dynamika kw/kw | | -0,09% | +147,89% | +27,31% | +4,40% | -29,04% | -62,18% | +156,21% | +167,97% | +210,86% | -14,90% | -27,60% | -13,34% | +89,35% | -22,29% | -9,05% | +42,86% | -37,04% | -21,61% | -30,02% | -11,41% | -45,61% | +22,09% | -10,82% | +47,20% | -49,58% | +3,94% | +50,11% | -38,01% | +141,26% | -32,74% | +84,06% | -41,50% | +76,23% | -40,83% | +7,13% | +128,97% | -10,25% | -16,83% | -62,07% | +110,63% | -24,84% | +12,02% | -27,49% | +44,16% | -38,45% | +6,61% | -35,24% | +105,88% | -43,68% | -37,26% | +95,61% | -15,43% | +101,61% | -35,62% | +6,20% | +111,97% | -76,12% | +221,71% | +17,05% | +42,94% | +44,35% | -38,08% | +28,77% | +35,25% | -11,14% | +51,30% | -76,08% | +258,38% | -12,93% | -0,33% | +37,33% | +58,05% | -12,27% | +4,80% | +26,21% | +42,34% | -2,37% | +1,71% | +3,21% | -19,29% | -6,13% |
dynamika r/r | | | | | +229,14% | +133,78% | -64,33% | -28,23% | +84,24% | +707,11% | +1 716,17% | +413,21% | +65,96% | +1,09% | -7,68% | +15,97% | +91,19% | -36,43% | -35,88% | -50,66% | -69,41% | -73,57% | -58,83% | -47,54% | -12,83% | -19,20% | -31,20% | +15,79% | -51,24% | +133,33% | +50,99% | +85,14% | +74,72% | +27,63% | +12,27% | -34,65% | +155,79% | +30,27% | +83,10% | -35,18% | -40,37% | -50,07% | -32,75% | +28,59% | -11,99% | -27,92% | -31,40% | -38,73% | -12,50% | -19,94% | -52,88% | +42,30% | -41,55% | +109,26% | +114,70% | +16,57% | +192,17% | -65,39% | +72,97% | +90,63% | +28,55% | +676,93% | +49,54% | +64,52% | +55,68% | -4,17% | +134,16% | -56,50% | +15,25% | +12,93% | -25,60% | +327,14% | +88,37% | +89,78% | +99,56% | +83,40% | +65,18% | +83,82% | +78,39% | +45,87% | -17,29% | -20,47% |
w tym gotówka |
| 2 105 | 5 218 | 6 643 | 6 795 | 4 862 | 1 861 | 4 768 | 12 461 | 39 718 | 33 799 | 24 470 | 20 963 | 40 152 | 31 202 | 28 379 | 40 541 | 25 524 | 19 947 | 13 296 | 12 403 | 6 415 | 8 236 | 6 927 | 10 478 | 5 451 | 5 666 | 8 505 | 5 272 | 12 588 | 8 555 | 15 746 | 9 088 | 16 233 | 9 605 | 10 067 | 23 561 | 21 147 | 17 565 | 6 670 | 14 049 | 10 220 | 11 828 | 8 577 | 12 365 | 7 611 | 8 114 | 5 118 | 7 805 | 4 661 | 3 715 | 7 265 | 5 321 | 11 649 | 7 505 | 8 554 | 12 501 | 4 370 | 7 700 | 9 817 | 12 455 | 23 417 | 16 348 | 20 414 | 9 811 | 5 968 | 22 322 | 11 891 | 17 687 | 11 531 | 11 023 | 24 972 | 29 372 | 11 400 | 9 025 | 15 451 | 22 108 | 11 349 | 7 462 | 7 898 | 13 091 | 4 417 |
dynamika kw/kw | | -0,09% | +147,89% | +27,31% | +2,29% | -28,45% | -61,72% | +156,21% | +161,35% | +218,74% | -14,90% | -27,60% | -14,33% | +91,54% | -22,29% | -9,05% | +42,86% | -37,04% | -21,85% | -33,34% | -6,72% | -48,28% | +28,39% | -15,89% | +51,26% | -47,98% | +3,94% | +50,11% | -38,01% | +138,77% | -32,04% | +84,06% | -42,28% | +78,62% | -40,83% | +4,81% | +134,04% | -10,25% | -16,94% | -62,03% | +110,63% | -27,25% | +15,73% | -27,49% | +44,16% | -38,45% | +6,61% | -36,92% | +52,50% | -40,28% | -20,30% | +95,56% | -26,76% | +118,93% | -35,57% | +13,98% | +46,14% | -65,04% | +76,20% | +27,49% | +26,87% | +88,01% | -30,19% | +24,87% | -51,94% | -39,17% | +274,03% | -46,73% | +48,74% | -34,81% | -4,41% | +126,54% | +17,62% | -61,19% | -20,83% | +71,20% | +43,08% | -48,67% | -34,25% | +5,84% | +65,75% | -66,26% |
dynamika r/r | | | | | +222,50% | +130,97% | -64,33% | -28,23% | +83,38% | +716,91% | +1 716,17% | +413,21% | +68,23% | +1,09% | -7,68% | +15,97% | +93,39% | -36,43% | -36,07% | -53,15% | -69,41% | -74,87% | -58,71% | -47,90% | -15,52% | -15,03% | -31,20% | +22,78% | -49,69% | +130,93% | +50,99% | +85,14% | +72,38% | +28,96% | +12,27% | -36,07% | +159,25% | +30,27% | +82,87% | -33,74% | -40,37% | -51,67% | -32,66% | +28,59% | -11,99% | -25,53% | -31,40% | -40,33% | -36,88% | -38,76% | -54,21% | +41,95% | -31,83% | +149,92% | +102,02% | +17,74% | +134,94% | -62,49% | +2,60% | +14,77% | -0,37% | +435,86% | +112,31% | +107,95% | -21,23% | -74,51% | +36,54% | -41,75% | +80,28% | +93,21% | -50,62% | +110,01% | +66,07% | -1,14% | -18,13% | -38,13% | -24,73% | -0,45% | -17,32% | -48,88% | -40,79% | -61,08% |
Kapitał własny |
|
28 200 | 28 398 | 30 205 | 30 978 | 31 348 | 30 963 | 44 113 | 45 489 | 98 248 | 97 934 | 100 046 | 107 452 | 109 745 | 107 684 | 112 565 | 115 801 | 115 144 | 108 517 | 109 194 | 110 853 | 106 256 | 104 108 | 100 475 | 100 744 | 99 338 | 99 605 | 99 888 | 101 907 | 102 679 | 104 018 | 105 613 | 109 014 | 108 149 | 105 639 | 106 579 | 109 963 | 108 615 | 102 294 | 102 515 | 104 898 | 104 841 | 101 807 | 104 086 | 93 609 | 93 405 | 93 705 | 95 268 | 91 030 | 90 620 | 90 603 | 94 848 | 101 377 | 103 286 | 99 415 | 103 572 | 105 506 | 105 789 | 102 660 | 104 066 | 107 737 | 109 871 | 112 266 | 114 135 | 119 796 | 119 440 | 116 100 | 115 808 | 119 548 | 121 970 | 125 526 | 135 373 | 148 472 | 149 523 | 152 409 | 156 772 | 161 542 | 158 494 | 153 132 | 157 966 | 163 108 | 163 339 |
dynamika kw/kw | | +1,19% | +0,70% | +6,36% | +2,56% | +1,19% | -1,23% | +42,47% | +3,12% | +115,98% | -0,32% | +2,16% | +7,40% | +2,13% | -1,88% | +4,53% | +2,87% | -0,57% | -5,76% | +0,62% | +1,52% | -4,15% | -2,02% | -3,49% | +0,27% | -1,40% | +0,27% | +0,28% | +2,02% | +0,76% | +1,30% | +1,53% | +3,22% | -0,79% | -2,32% | +0,89% | +3,18% | -1,23% | -5,82% | +0,22% | +2,32% | -0,05% | -2,89% | +2,24% | -10,07% | -0,22% | +0,32% | +1,67% | -4,45% | -0,45% | -0,02% | +4,69% | +6,88% | +1,88% | -3,75% | +4,18% | +1,87% | +0,27% | -2,96% | +1,37% | +3,53% | +1,98% | +2,18% | +1,66% | +4,96% | -0,30% | -2,80% | -0,25% | +3,23% | +2,03% | +2,92% | +7,84% | +9,68% | +0,71% | +1,93% | +2,86% | +3,04% | -1,89% | -3,38% | +3,16% | +3,26% | +0,14% |
dynamika r/r | | | | | +11,16% | +11,16% | +9,03% | +46,05% | +46,84% | +213,41% | +216,29% | +126,79% | +136,22% | +11,70% | +9,96% | +12,51% | +7,77% | +4,92% | +0,77% | -2,99% | -4,27% | -7,72% | -4,06% | -7,98% | -9,12% | -6,51% | -4,33% | -0,58% | +1,15% | +3,36% | +4,43% | +5,73% | +6,97% | +5,33% | +1,56% | +0,91% | +0,87% | +0,43% | -3,17% | -3,81% | -4,61% | -3,47% | -0,48% | +1,53% | -10,76% | -10,91% | -7,96% | -8,47% | -2,76% | -2,98% | -3,31% | -0,44% | +11,37% | +13,98% | +9,73% | +9,20% | +4,07% | +2,42% | +3,26% | +0,48% | +2,11% | +3,86% | +9,36% | +9,68% | +11,19% | +8,71% | +3,42% | +1,47% | -0,21% | +2,12% | +8,12% | +16,89% | +24,19% | +22,59% | +21,42% | +15,81% | +8,80% | +6,00% | +0,47% | +0,76% | +0,97% | +3,06% |
Kapitał podstawowy | | 4 518 | 4 518 | 4 518 | 4 518 | 4 518 | 4 518 | 4 518 | 4 518 | 6 024 | 6 024 | 6 024 | 6 024 | 6 024 | 6 024 | 6 024 | 6 024 | 6 024 | 6 024 | 6 024 | 6 024 | 6 024 | 6 024 | 6 024 | 6 024 | 6 024 | 6 024 | 6 024 | 6 024 | 6 024 | 6 024 | 6 024 | 6 024 | 6 024 | 6 024 | 6 024 | 6 024 | 6 024 | 6 024 | 6 024 | 5 983 | 5 983 | 5 983 | 5 983 | 5 983 | 5 983 | 5 983 | 5 983 | 5 983 | 5 983 | 5 983 | 5 983 | 5 983 | 5 983 | 5 983 | 5 983 | 5 983 | 5 983 | 5 983 | 5 983 | 5 983 | 5 983 | 5 983 | 5 983 | 5 983 | 5 983 | 5 983 | 5 983 | 5 983 | 5 983 | 5 983 | 5 983 | 5 983 | 5 983 | 5 983 | 5 983 | 5 983 | 5 983 | 5 983 | 5 983 | 5 983 | 5 983 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +33,33% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -0,68% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +33,33% | +33,33% | +33,33% | +33,33% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -0,68% | -0,68% | -0,68% | -0,68% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 12 167 | 12 167 | 12 167 | 12 167 | 12 167 | 12 167 | 19 915 | 19 937 | 65 143 | 65 143 | 65 143 | 65 143 | 65 381 | 65 675 | 65 914 | 66 152 | 66 310 | 67 306 | 67 464 | 67 621 | 67 621 | 67 774 | 67 774 | 67 774 | 67 774 | 58 929 | 58 929 | 58 930 | 58 930 | 52 991 | 52 991 | 52 991 | 52 991 | 52 991 | 52 991 | 52 991 | 59 938 | 60 540 | 60 540 | 60 105 | 57 532 | 52 991 | 52 991 | 52 991 | 52 991 | 52 991 | 49 959 | 52 991 | 52 991 | 52 991 | 52 991 | 52 991 | 52 991 | 52 991 | 52 991 | 52 991 | 52 991 | 52 991 | 52 991 | 52 991 | 52 991 | 52 991 | 52 991 | 52 991 | 52 991 | 52 991 | 52 991 | 52 991 | 52 991 | 52 991 | 57 733 | 79 308 | 79 309 | 86 649 | 106 004 | 106 004 | 106 004 | 113 301 | 113 301 | 113 301 | 113 301 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +63,68% | +0,11% | +226,74% | 0,00% | 0,00% | 0,00% | +0,37% | +0,45% | +0,36% | +0,36% | +0,24% | +1,50% | +0,23% | +0,23% | 0,00% | +0,23% | 0,00% | 0,00% | 0,00% | -13,05% | 0,00% | +0,00% | 0,00% | -10,08% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +13,11% | +1,00% | 0,00% | -0,72% | -4,28% | -7,89% | 0,00% | 0,00% | 0,00% | 0,00% | -5,72% | +6,07% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +8,95% | +37,37% | +0,00% | +9,25% | +22,34% | 0,00% | 0,00% | +6,88% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | +63,68% | +63,86% | +435,41% | +435,41% | +227,11% | +226,74% | +0,37% | +0,82% | +1,18% | +1,55% | +1,42% | +2,48% | +2,35% | +2,22% | +1,98% | +0,70% | +0,46% | +0,23% | +0,23% | -13,05% | -13,05% | -13,05% | -13,05% | -10,08% | -10,08% | -10,08% | -10,08% | 0,00% | 0,00% | 0,00% | +13,11% | +14,25% | +14,25% | +13,42% | -4,01% | -12,47% | -12,47% | -11,84% | -7,89% | 0,00% | -5,72% | 0,00% | 0,00% | 0,00% | +6,07% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +8,95% | +49,66% | +49,67% | +63,52% | +83,61% | +33,66% | +33,66% | +30,76% | +6,88% | +6,88% | +6,88% |
Zysk lat ubiegłych | | -1 274 | - 871 | 936 | 4 331 | 5 797 | 957 | 957 | 6 325 | 15 612 | 3 681 | 3 681 | 12 055 | 15 736 | 6 075 | 6 075 | 10 340 | 16 415 | 1 244 | 1 244 | 559 | 1 803 | -3 243 | -3 243 | -11 306 | -14 549 | -5 704 | -5 704 | -5 704 | -4 641 | -4 641 | -4 641 | -4 641 | 2 619 | -2 299 | -2 299 | -2 299 | 1 563 | -1 758 | -1 758 | -1 758 | -3 752 | - 666 | - 666 | - 666 | - 242 | - 192 | 1 564 | -55 | -4 771 | -4 771 | -4 770 | -4 771 | 5 520 | 2 122 | 2 122 | 5 236 | 16 283 | 9 117 | 9 117 | 4 745 | 10 301 | 2 090 | 2 090 | 2 090 | 16 961 | 596 | 597 | 597 | 2 475 | 1 954 | 1 954 | 1 954 | 30 503 | 20 111 | 756 | 756 | 18 423 | 2 751 | 2 751 | 2 751 | 13 206 |
dynamika kw/kw | | -164,51% | +31,63% | +207,46% | +362,71% | +33,85% | -83,49% | 0,00% | +560,92% | +146,83% | -76,42% | 0,00% | +227,49% | +30,54% | -61,39% | 0,00% | +70,21% | +58,75% | -92,42% | 0,00% | -55,06% | +222,54% | -279,87% | 0,00% | -248,63% | -28,68% | +60,79% | 0,00% | 0,00% | +18,64% | 0,00% | 0,00% | 0,00% | +156,43% | -187,78% | 0,00% | 0,00% | +167,99% | -212,48% | 0,00% | 0,00% | -113,42% | +82,25% | 0,00% | 0,00% | +63,66% | +20,66% | +914,58% | -103,52% | -8 574,55% | 0,00% | +0,02% | -0,02% | +215,70% | -61,56% | 0,00% | +146,75% | +210,98% | -44,01% | 0,00% | -47,95% | +117,09% | -79,71% | 0,00% | 0,00% | +711,53% | -96,49% | +0,17% | 0,00% | +314,57% | -21,05% | 0,00% | 0,00% | +1 461,05% | -34,07% | -96,24% | 0,00% | +2 336,90% | -85,07% | 0,00% | 0,00% | +380,04% |
dynamika r/r | | | | | +119,29% | +555,02% | +209,87% | +2,24% | +46,04% | +169,31% | +284,64% | +284,64% | +90,59% | +0,79% | +65,04% | +65,04% | -14,23% | +4,31% | -79,52% | -79,52% | -94,59% | -89,02% | -360,69% | -360,69% | -2 122,54% | -906,93% | -75,89% | -75,89% | +49,55% | +68,10% | +18,64% | +18,64% | +18,64% | +156,43% | +50,46% | +50,46% | +50,46% | -40,32% | +23,53% | +23,53% | +23,53% | -340,05% | +62,12% | +62,12% | +62,12% | +93,55% | +71,17% | +334,83% | +91,74% | -1 871,49% | -2 384,90% | -404,99% | -8 574,55% | +215,70% | +144,48% | +144,49% | +209,75% | +194,98% | +329,64% | +329,64% | -9,38% | -36,74% | -77,08% | -77,08% | -55,95% | +64,65% | -71,48% | -71,44% | -71,44% | -85,41% | +227,85% | +227,30% | +227,30% | +1 132,44% | +929,22% | -61,31% | -61,31% | -39,60% | -86,32% | +263,89% | +263,89% | -28,32% |
Zysk netto | | 332 | 1 751 | 3 558 | 1 466 | 370 | 2 017 | 5 022 | 1 271 | 1 422 | 3 171 | 5 097 | 3 681 | 2 052 | 2 760 | 7 412 | 6 075 | - 715 | -1 439 | - 934 | 1 244 | -4 645 | -6 858 | -10 549 | -3 243 | -1 411 | -1 141 | - 996 | 1 063 | 865 | 2 162 | 3 832 | 7 260 | - 928 | -1 118 | 17 | 3 862 | -1 373 | -4 486 | -4 279 | -1 994 | 146 | 393 | 2 654 | -7 889 | -8 555 | 873 | 873 | -4 716 | -96 | - 125 | 3 955 | 10 845 | 2 391 | 4 771 | 9 118 | 11 047 | 280 | 861 | 1 944 | 5 556 | 1 575 | 7 808 | 9 494 | 14 871 | - 475 | -1 341 | -1 997 | 1 878 | 2 224 | 5 668 | 14 824 | 28 550 | 1 109 | 8 025 | 11 566 | 17 667 | -2 778 | 232 | 5 263 | 10 456 | 707 |
dynamika kw/kw | | -53,50% | +427,41% | +103,20% | -58,80% | -74,76% | +445,14% | +148,98% | -74,69% | +11,88% | +123,00% | +60,74% | -27,78% | -44,25% | +34,50% | +168,55% | -18,04% | -111,77% | -101,26% | +35,09% | +233,19% | -473,39% | -47,64% | -53,82% | +69,26% | +56,49% | +19,14% | +12,71% | +206,73% | -18,63% | +149,94% | +77,24% | +89,46% | -112,78% | -20,47% | +101,52% | +22 617,65% | -135,55% | -226,73% | +4,61% | +53,40% | +107,32% | +169,18% | +575,32% | -397,25% | -8,44% | +110,20% | 0,00% | -640,21% | +97,96% | -30,21% | +3 264,00% | +174,21% | -77,95% | +99,54% | +91,11% | +21,16% | -97,47% | +207,50% | +125,78% | +185,80% | -71,65% | +395,75% | +21,59% | +56,64% | -103,19% | -182,32% | -48,92% | +194,04% | +18,42% | +154,86% | +161,54% | +92,59% | -96,12% | +623,62% | +44,12% | +52,75% | -115,72% | +108,35% | +2 168,53% | +98,67% | -93,24% |
dynamika r/r | | | | | +105,32% | +11,45% | +15,19% | +41,15% | -13,30% | +284,32% | +57,21% | +1,49% | +189,61% | +44,30% | -12,96% | +45,42% | +65,04% | -134,84% | -152,14% | -112,60% | -79,52% | -549,65% | -376,58% | -1 029,44% | -360,69% | +69,62% | +83,36% | +90,56% | +132,78% | +161,30% | +289,48% | +484,74% | +582,97% | -207,28% | -151,71% | -99,56% | -46,80% | -47,95% | -301,25% | -25 270,59% | -151,63% | +110,63% | +108,76% | +162,02% | -295,64% | -5 959,59% | +122,14% | -67,11% | +40,22% | +98,88% | -114,32% | +353,04% | +329,96% | +2 590,63% | +3 916,80% | +130,54% | +1,86% | -88,29% | -81,95% | -78,68% | -49,71% | +462,50% | +806,85% | +388,37% | +167,66% | -130,16% | -117,17% | -121,03% | -87,37% | +568,21% | +522,67% | +842,31% | +1 420,23% | -50,13% | +41,58% | -21,98% | -38,12% | -350,50% | -97,11% | -54,50% | -40,82% | +125,45% |
Udziały niekontrolujące | | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +500,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +33,33% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +500,00% | +500,00% | +500,00% | +500,00% | 0,00% | 0,00% | 0,00% | 0,00% | +33,33% | +33,33% | +33,33% | +33,33% | 0,00% | 0,00% | 0,00% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Zobowiązania długoterminowe |
|
2 904 | 2 877 | 2 853 | 2 161 | 2 122 | 2 167 | 2 089 | 2 279 | 2 196 | 2 474 | 2 193 | 3 744 | 3 172 | 3 238 | 3 777 | 3 743 | 4 027 | 4 216 | 4 868 | 5 109 | 3 963 | 3 571 | 3 351 | 4 113 | 4 563 | 4 517 | 4 296 | 3 332 | 3 029 | 3 000 | 3 320 | 2 748 | 3 567 | 3 852 | 3 882 | 5 781 | 6 243 | 6 766 | 6 920 | 6 741 | 6 716 | 6 374 | 5 806 | 5 132 | 4 299 | 4 006 | 3 637 | 3 661 | 19 472 | 13 598 | 14 293 | 5 926 | 5 791 | 5 104 | 5 731 | 5 249 | 9 232 | 8 239 | 15 463 | 18 603 | 18 779 | 20 010 | 21 117 | 24 247 | 23 916 | 28 277 | 28 733 | 27 481 | 25 015 | 24 800 | 24 881 | 27 049 | 29 893 | 38 683 | 49 177 | 42 371 | 40 432 | 24 293 | 29 097 | 22 483 | 22 437 |
dynamika kw/kw | | -5,90% | -0,93% | -0,83% | -24,26% | -1,80% | +2,12% | -3,60% | +9,10% | -3,64% | +12,66% | -11,36% | +70,73% | -15,28% | +2,08% | +16,65% | -0,90% | +7,59% | +4,69% | +15,46% | +4,95% | -22,43% | -9,89% | -6,16% | +22,74% | +10,94% | -1,01% | -4,89% | -22,44% | -9,09% | -0,96% | +10,67% | -17,23% | +29,80% | +7,99% | +0,78% | +48,92% | +7,99% | +8,38% | +2,28% | -2,59% | -0,37% | -5,09% | -8,91% | -11,61% | -16,23% | -6,82% | -9,21% | +0,66% | +431,88% | -30,17% | +5,11% | -58,54% | -2,28% | -11,86% | +12,28% | -8,41% | +75,88% | -10,76% | +87,68% | +20,31% | +0,95% | +6,56% | +5,53% | +14,82% | -1,37% | +18,23% | +1,61% | -4,36% | -8,97% | -0,86% | +0,33% | +8,71% | +10,51% | +29,40% | +27,13% | -13,84% | -4,58% | -39,92% | +19,78% | -22,73% | -0,20% |
dynamika r/r | | | | | -29,97% | -26,93% | -24,68% | -26,78% | +5,46% | +3,49% | +14,17% | +4,98% | +64,28% | +44,44% | +30,88% | +72,23% | -0,03% | +26,95% | +30,20% | +28,89% | +36,49% | -1,59% | -15,30% | -31,16% | -19,50% | +15,14% | +26,49% | +28,20% | -18,99% | -33,62% | -33,58% | -22,72% | -17,53% | +17,76% | +28,40% | +16,93% | +110,37% | +75,02% | +75,65% | +78,26% | +16,61% | +7,58% | -5,79% | -16,10% | -23,87% | -35,99% | -37,15% | -37,36% | -28,66% | +352,94% | +239,44% | +292,99% | +61,87% | -70,26% | -62,47% | -59,90% | -11,42% | +59,42% | +61,42% | +169,81% | +254,41% | +103,41% | +142,87% | +36,56% | +30,34% | +27,36% | +41,31% | +36,07% | +13,34% | +4,60% | -12,30% | -13,41% | -1,57% | +19,50% | +55,98% | +97,65% | +56,65% | +35,26% | -37,20% | -40,83% | -46,94% | -44,51% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 588 | 893 | 964 | 1 190 | 1 034 | 951 | 841 | 732 | 622 | 512 | 402 | 293 | 183 | 2 287 | 480 | 487 | 0 | 0 | 0 | 0 | 0 | 1 532 | 1 334 | 7 172 | 6 780 | 7 552 | 7 648 | 7 870 | 7 210 | 7 385 | 9 465 | 8 269 | 6 734 | 5 038 | 3 250 | 2 590 | 1 995 | 4 834 | 14 496 | 23 133 | 17 323 | 17 009 | 1 113 | 3 540 | 780 | 790 |
dynamika kw/kw | | -59,26% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +51,87% | +7,95% | +23,44% | -13,11% | -8,03% | -11,57% | -12,96% | -15,03% | -17,68% | -21,48% | -27,11% | -37,54% | +1 149,73% | -79,01% | +1,46% | -100,00% | | | | | | -12,92% | +437,63% | -5,47% | +11,39% | +1,27% | +2,90% | -8,39% | +2,43% | +28,17% | -12,64% | -18,56% | -25,19% | -35,49% | -20,31% | -22,97% | +142,31% | +199,88% | +59,58% | -25,12% | -1,81% | -93,46% | +218,06% | -77,97% | +1,28% |
dynamika r/r | | | | | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +75,85% | +6,49% | -12,76% | -38,49% | -39,85% | -46,16% | -52,20% | -59,97% | -70,58% | +346,68% | +19,40% | +66,21% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | +392,95% | +473,31% | +9,73% | +6,34% | -2,21% | +23,76% | +5,07% | -6,60% | -31,78% | -65,66% | -68,68% | -70,37% | -4,05% | +346,03% | +793,17% | +768,32% | +251,86% | -92,32% | -84,70% | -95,50% | -95,36% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 378 | 415 | 293 | 275 | 335 | 302 | 298 | 334 | 193 | 223 | 247 | 197 | 262 | 1 164 | 1 305 | 1 294 | 2 328 | 2 570 | 2 873 | 2 785 | 2 594 | 2 588 | 2 510 | 2 303 | 2 103 | 1 447 | 1 218 | 1 036 | 1 723 | 4 022 | 3 650 | 3 437 | 3 250 | 3 092 | 2 804 | 1 053 | 1 107 | 3 915 | 2 119 | 4 263 | 6 020 | 5 970 | 6 240 | 6 854 | 6 831 | 7 099 | 8 657 | 9 749 | 10 512 | 9 585 | 9 207 | 8 747 | 10 747 | 9 935 | 9 788 | 9 547 | 9 278 | 10 594 | 9 871 | 8 942 | 6 739 | 6 267 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | +1 011,76% | +9,79% | -29,40% | -6,14% | +21,82% | -9,85% | -1,32% | +12,08% | -42,22% | +15,54% | +10,76% | -20,24% | +32,99% | +344,27% | +12,11% | -0,84% | +79,91% | +10,40% | +11,79% | -3,06% | -6,86% | -0,23% | -3,01% | -8,25% | -8,68% | -31,19% | -15,83% | -14,94% | +66,31% | +133,43% | -9,25% | -5,84% | -5,44% | -4,86% | -9,31% | -62,45% | +5,13% | +253,66% | -45,87% | +101,18% | +41,22% | -0,83% | +4,52% | +9,84% | -0,34% | +3,92% | +21,95% | +12,61% | +7,83% | -8,82% | -3,94% | -5,00% | +22,86% | -7,56% | -1,48% | -2,46% | -2,82% | +14,18% | -6,82% | -9,41% | -24,64% | -7,00% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | +708,82% | -11,38% | -27,23% | +1,71% | +21,45% | -42,39% | -26,16% | -17,11% | -41,02% | +35,75% | +421,97% | +428,34% | +556,85% | +788,55% | +120,79% | +120,15% | +115,22% | +11,43% | +0,70% | -12,63% | -17,31% | -18,93% | -44,09% | -51,47% | -55,02% | -18,07% | +177,95% | +199,67% | +231,76% | +88,62% | -23,12% | -23,18% | -69,36% | -65,94% | +26,62% | -24,43% | +304,84% | +443,81% | +52,49% | +194,48% | +60,78% | +13,47% | +18,91% | +38,73% | +42,24% | +53,89% | +35,02% | +6,35% | -10,28% | +2,24% | +3,65% | +6,31% | +9,15% | -13,67% | +6,63% | +0,85% | -6,34% | -27,37% | -40,84% |
Inne zobowiązania długoterminowe | | 2 871 | 2 877 | 2 853 | 2 161 | 2 122 | 2 167 | 2 089 | 2 279 | 2 196 | 2 474 | 2 193 | 3 744 | 3 172 | 3 238 | 3 777 | 3 743 | 4 027 | 4 216 | 4 834 | 4 731 | 3 548 | 3 278 | 3 076 | 3 778 | 4 261 | 4 219 | 3 962 | 3 139 | 2 806 | 2 753 | 3 123 | 2 486 | 2 403 | 2 547 | 2 588 | 2 865 | 2 780 | 2 929 | 2 945 | 3 113 | 3 177 | 3 023 | 2 771 | 2 407 | 2 340 | 2 386 | 2 308 | 1 755 | 13 163 | 9 468 | 10 369 | 2 676 | 2 699 | 2 300 | 4 678 | 4 142 | 3 785 | 4 786 | 4 028 | 5 803 | 5 257 | 6 122 | 6 393 | 10 206 | 9 432 | 10 155 | 10 715 | 10 235 | 10 392 | 12 343 | 13 544 | 14 307 | 15 124 | 14 399 | 16 497 | 15 770 | 12 829 | 13 309 | 16 615 | 14 964 | 15 380 |
dynamika kw/kw | | -4,46% | +0,21% | -0,83% | -24,26% | -1,80% | +2,12% | -3,60% | +9,10% | -3,64% | +12,66% | -11,36% | +70,73% | -15,28% | +2,08% | +16,65% | -0,90% | +7,59% | +4,69% | +14,66% | -2,13% | -25,01% | -7,61% | -6,16% | +22,82% | +12,78% | -0,99% | -6,09% | -20,77% | -10,61% | -1,89% | +13,44% | -20,40% | -3,34% | +5,99% | +1,61% | +10,70% | -2,97% | +5,36% | +0,55% | +5,70% | +2,06% | -4,85% | -8,34% | -13,14% | -2,78% | +1,97% | -3,27% | -23,96% | +650,03% | -28,07% | +9,52% | -74,19% | +0,86% | -14,78% | +103,39% | -11,46% | -8,62% | +26,45% | -15,84% | +44,07% | -9,41% | +16,45% | +4,43% | +59,64% | -7,58% | +7,67% | +5,51% | -4,48% | +1,53% | +18,77% | +9,73% | +5,63% | +5,71% | -4,79% | +14,57% | -4,41% | -18,65% | +3,74% | +24,84% | -9,94% | +2,78% |
dynamika r/r | | | | | -28,09% | -26,09% | -24,68% | -26,78% | +5,46% | +3,49% | +14,17% | +4,98% | +64,28% | +44,44% | +30,88% | +72,23% | -0,03% | +26,95% | +30,20% | +27,99% | +26,40% | -11,89% | -22,25% | -36,37% | -20,14% | +20,10% | +28,71% | +28,80% | -16,91% | -34,15% | -34,75% | -21,18% | -20,80% | -14,36% | -7,48% | -17,13% | +15,25% | +15,69% | +15,00% | +13,79% | +8,66% | +14,28% | +3,21% | -5,91% | -22,68% | -26,35% | -21,07% | -16,71% | -27,09% | +462,52% | +296,81% | +349,26% | +52,48% | -79,50% | -75,71% | -54,88% | +54,78% | +40,24% | +108,09% | -13,89% | +40,10% | +38,89% | +27,91% | +58,71% | +75,87% | +79,42% | +65,88% | +67,61% | +0,28% | +10,18% | +21,55% | +26,40% | +39,79% | +45,54% | +16,66% | +21,80% | +10,23% | -15,17% | -7,57% | +0,72% | -5,11% | +19,88% |
Zobowiązania krótkoterminowe |
|
16 230 | 25 353 | 23 930 | 21 535 | 17 205 | 33 134 | 30 493 | 23 615 | 23 219 | 22 821 | 23 383 | 24 414 | 45 134 | 63 064 | 49 640 | 41 818 | 41 525 | 39 961 | 40 502 | 29 693 | 27 234 | 26 778 | 24 653 | 38 967 | 37 044 | 32 042 | 35 126 | 37 658 | 32 200 | 33 915 | 34 114 | 31 817 | 26 748 | 28 853 | 36 881 | 43 931 | 41 560 | 28 401 | 38 973 | 37 306 | 30 362 | 33 692 | 36 992 | 32 626 | 27 335 | 29 026 | 32 507 | 34 981 | 66 651 | 78 484 | 90 708 | 80 256 | 78 107 | 97 582 | 89 961 | 77 916 | 78 757 | 87 313 | 106 584 | 109 030 | 120 347 | 123 107 | 115 851 | 99 819 | 97 925 | 128 220 | 147 498 | 167 517 | 188 651 | 213 475 | 216 485 | 169 133 | 150 060 | 169 485 | 199 363 | 202 627 | 205 257 | 234 612 | 246 573 | 210 276 | 208 944 |
dynamika kw/kw | | +33,93% | +56,21% | -5,61% | -10,01% | -20,11% | +92,58% | -7,97% | -22,56% | -1,68% | -1,71% | +2,46% | +4,41% | +84,87% | +39,73% | -21,29% | -15,76% | -0,70% | -3,77% | +1,35% | -26,69% | -8,28% | -1,67% | -7,94% | +58,06% | -4,93% | -13,50% | +9,62% | +7,21% | -14,49% | +5,33% | +0,59% | -6,73% | -15,93% | +7,87% | +27,82% | +19,12% | -5,40% | -31,66% | +37,22% | -4,28% | -18,61% | +10,97% | +9,79% | -11,80% | -16,22% | +6,19% | +11,99% | +7,61% | +90,53% | +17,75% | +15,58% | -11,52% | -2,68% | +24,93% | -7,81% | -13,39% | +1,08% | +10,86% | +22,07% | +2,29% | +10,38% | +2,29% | -5,89% | -13,84% | -1,90% | +30,94% | +15,04% | +13,57% | +12,62% | +13,16% | +1,41% | -21,87% | -11,28% | +12,94% | +17,63% | +1,64% | +1,30% | +14,30% | +5,10% | -14,72% | -0,63% |
dynamika r/r | | | | | +77,71% | +6,01% | +30,69% | +27,43% | +9,66% | +34,95% | -31,13% | -23,32% | +3,38% | +94,38% | +176,34% | +112,29% | +71,29% | -8,00% | -36,63% | -18,41% | -28,99% | -34,42% | -32,99% | -39,13% | +31,23% | +36,02% | +19,66% | +42,48% | -3,36% | -13,08% | +5,85% | -2,88% | -15,51% | -16,93% | -14,93% | +8,11% | +38,07% | +55,38% | -1,57% | +5,67% | -15,08% | -26,94% | +18,63% | -5,08% | -12,54% | -9,97% | -13,85% | -12,12% | +7,22% | +143,83% | +170,39% | +179,04% | +129,43% | +17,19% | +24,33% | -0,82% | -2,92% | +0,83% | -10,52% | +18,48% | +39,93% | +52,81% | +41,00% | +8,69% | -8,45% | -18,63% | +4,15% | +27,32% | +67,82% | +92,65% | +66,49% | +46,77% | +0,96% | -20,46% | -20,61% | -7,91% | +19,80% | +36,78% | +38,43% | +23,68% | +3,77% | +1,80% |
Z tytułu dostaw i usług | | 12 089 | 15 027 | 14 750 | 16 699 | 10 760 | 23 767 | 18 702 | 17 852 | 17 119 | 15 233 | 17 778 | 15 279 | 18 691 | 39 164 | 22 260 | 25 958 | 18 438 | 16 128 | 19 748 | 15 420 | 11 550 | 12 007 | 11 783 | 19 711 | 22 853 | 16 482 | 17 038 | 23 794 | 15 956 | 15 705 | 18 437 | 21 592 | 14 844 | 14 608 | 22 877 | 32 104 | 30 682 | 20 385 | 29 556 | 28 303 | 21 019 | 19 093 | 25 108 | 19 195 | 12 535 | 18 460 | 20 067 | 24 443 | 35 646 | 39 560 | 48 555 | 49 141 | 49 520 | 53 121 | 45 165 | 38 259 | 45 234 | 37 557 | 51 462 | 57 363 | 56 429 | 55 573 | 50 170 | 53 039 | 51 440 | 63 689 | 77 042 | 89 674 | 107 627 | 122 914 | 122 543 | 86 444 | 78 056 | 88 969 | 95 315 | 81 469 | 86 486 | 95 633 | 97 562 | 88 925 | 94 678 |
dynamika kw/kw | | +63,74% | +24,30% | -1,84% | +13,21% | -35,57% | +120,88% | -21,31% | -4,54% | -4,11% | -11,02% | +16,71% | -14,06% | +22,33% | +109,53% | -43,16% | +16,61% | -28,97% | -12,53% | +22,45% | -21,92% | -25,10% | +3,96% | -1,87% | +67,28% | +15,94% | -27,88% | +3,37% | +39,65% | -32,94% | -1,57% | +17,40% | +17,11% | -31,25% | -1,59% | +56,61% | +40,33% | -4,43% | -33,56% | +44,99% | -4,24% | -25,74% | -9,16% | +31,50% | -23,55% | -34,70% | +47,27% | +8,71% | +21,81% | +45,83% | +10,98% | +22,74% | +1,21% | +0,77% | +7,27% | -14,98% | -15,29% | +18,23% | -16,97% | +37,02% | +11,47% | -1,63% | -1,52% | -9,72% | +5,72% | -3,01% | +23,81% | +20,97% | +16,40% | +20,02% | +14,20% | -0,30% | -29,46% | -9,70% | +13,98% | +7,13% | -14,53% | +6,16% | +10,58% | +2,02% | -8,85% | +6,47% |
dynamika r/r | | | | | +126,18% | -10,99% | +58,16% | +26,79% | +6,90% | +59,10% | -35,91% | -4,94% | -14,41% | +9,18% | +157,10% | +25,21% | +69,89% | -1,35% | -58,82% | -11,28% | -40,60% | -37,36% | -25,55% | -40,33% | +27,83% | +97,86% | +37,27% | +44,60% | +20,71% | -30,18% | -4,71% | +8,21% | -9,25% | -6,97% | -6,99% | +24,08% | +48,68% | +106,70% | +39,55% | +29,20% | -11,84% | -31,49% | -6,34% | -15,05% | -32,18% | -40,36% | -3,32% | -20,08% | +27,34% | +184,37% | +114,30% | +141,96% | +101,04% | +38,92% | +34,28% | -6,98% | -22,14% | -8,66% | -29,30% | +13,94% | +49,93% | +24,75% | +47,97% | -2,51% | -7,54% | -8,84% | +14,60% | +53,56% | +69,07% | +109,23% | +92,99% | +59,06% | -3,60% | -27,48% | -27,62% | -22,22% | -5,76% | +10,80% | +7,49% | +2,36% | +9,15% | +9,47% |
Kredyty i pożyczki |
|
2 297 | 3 954 | 3 925 | 81 | 33 | 2 267 | 577 | 0 | 0 | 0 | 0 | 183 | 488 | 546 | 272 | 2 474 | 3 852 | 6 379 | 7 000 | 5 074 | 7 708 | 4 910 | 3 896 | 3 841 | 3 803 | 3 883 | 3 917 | 2 401 | 3 478 | 9 847 | 6 291 | 845 | 689 | 618 | 1 155 | 206 | 841 | 1 099 | 1 299 | 3 143 | 1 803 | 1 912 | 2 804 | 1 370 | 714 | 445 | 1 931 | 1 072 | 18 285 | 20 018 | 17 563 | 17 115 | 14 560 | 17 682 | 17 583 | 17 842 | 18 580 | 19 191 | 21 487 | 22 324 | 25 809 | 30 178 | 29 108 | 26 103 | 27 126 | 33 845 | 41 382 | 38 449 | 41 818 | 49 216 | 43 169 | 35 520 | 35 300 | 41 551 | 56 363 | 79 436 | 82 097 | 103 947 | 108 900 | 81 834 | 91 340 |
dynamika kw/kw | | +217,70% | +72,14% | -0,73% | -97,94% | -59,26% | +6 769,70% | -74,55% | -100,00% | | | | | +166,67% | +11,89% | -50,18% | +809,56% | +55,70% | +65,60% | +9,74% | -27,51% | +51,91% | -36,30% | -20,65% | -1,41% | -0,99% | +2,10% | +0,88% | -38,70% | +44,86% | +183,12% | -36,11% | -86,57% | -18,46% | -10,30% | +86,89% | -82,16% | +308,25% | +30,68% | +18,20% | +141,96% | -42,63% | +6,05% | +46,65% | -51,14% | -47,88% | -37,68% | +333,93% | -44,48% | +1 605,69% | +9,48% | -12,26% | -2,55% | -14,93% | +21,44% | -0,56% | +1,47% | +4,14% | +3,29% | +11,96% | +3,90% | +15,61% | +16,93% | -3,55% | -10,32% | +3,92% | +24,77% | +22,27% | -7,09% | +8,76% | +17,69% | -12,29% | -17,72% | -0,62% | +17,71% | +35,65% | +40,94% | +3,35% | +26,61% | +4,76% | -24,85% | +11,62% |
dynamika r/r | | | | | -88,80% | -98,56% | -42,67% | -85,30% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | +1 251,91% | +689,34% | +1 068,32% | +2 473,53% | +105,09% | +100,10% | -23,03% | -44,34% | -24,30% | -50,66% | -20,92% | +0,54% | -37,49% | -8,55% | +153,59% | +60,61% | -64,81% | -80,19% | -93,72% | -81,64% | -75,62% | +22,06% | +77,83% | +12,47% | +1 425,73% | +114,39% | +73,98% | +115,86% | -56,41% | -60,40% | -76,73% | -31,13% | -21,75% | +2 460,92% | +4 398,43% | +809,53% | +1 496,55% | -20,37% | -11,67% | +0,11% | +4,25% | +27,61% | +8,53% | +22,20% | +25,12% | +38,91% | +57,25% | +35,47% | +16,93% | +5,10% | +12,15% | +42,17% | +47,30% | +54,16% | +45,42% | +4,32% | -7,62% | -15,59% | -15,57% | +30,56% | +123,64% | +132,57% | +150,17% | +93,21% | +3,02% | +11,26% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 0 | 0 | 0 | 3 167 | 1 600 | 0 | 19 | 113 | 38 | 128 | 122 | 137 | 154 | 110 | 177 | 275 | 262 | 252 | 226 | 164 | 262 | 298 | 305 | 583 | 642 | 687 | 717 | 755 | 760 | 786 | 810 | 826 | 1 284 | 1 365 | 1 236 | 1 440 | 3 737 | 2 544 | 2 544 | 2 246 | 1 831 | 1 505 | 2 669 | 2 472 | 3 593 | 3 124 | 1 847 | 2 467 | 2 697 | 2 542 | 3 156 | 3 673 | 3 067 | 3 610 | 3 592 | 3 981 | 4 121 | 3 516 | 3 520 | 4 569 | 4 322 | 4 498 | 4 587 | 4 595 | 5 052 | 4 771 | 5 145 | 4 951 | 4 579 |
dynamika kw/kw | | | | | | | | | | | | | | -100,00% | | | | -49,48% | -100,00% | | +494,74% | -66,37% | +236,84% | -4,69% | +12,30% | +12,41% | -28,57% | +60,91% | +55,37% | -4,73% | -3,82% | -10,32% | -27,43% | +59,76% | +13,74% | +2,35% | +91,15% | +10,12% | +7,01% | +4,37% | +5,30% | +0,66% | +3,42% | +3,05% | +1,98% | +55,45% | +6,31% | -9,45% | +16,50% | +159,51% | -31,92% | 0,00% | -11,71% | -18,48% | -17,80% | +77,34% | -7,38% | +45,35% | -13,05% | -40,88% | +33,57% | +9,32% | -5,75% | +24,15% | +16,38% | -16,50% | +17,70% | -0,50% | +10,83% | +3,52% | -14,68% | +0,11% | +29,80% | -5,41% | +4,07% | +1,98% | +0,17% | +9,95% | -5,56% | +7,84% | -3,77% | -7,51% |
dynamika r/r | | | | | | | | | | | | | | | | | +11 629,63% | | | | -96,43% | -97,63% | | +542,11% | +21,24% | +305,26% | -14,06% | +45,08% | +100,73% | +70,13% | +129,09% | +27,68% | -40,36% | 0,00% | +18,25% | +34,96% | +255,49% | +145,04% | +130,54% | +135,08% | +29,50% | +18,38% | +14,41% | +12,97% | +9,40% | +68,95% | +73,66% | +52,59% | +74,33% | +191,04% | +86,37% | +105,83% | +55,97% | -51,00% | -40,84% | +4,91% | +10,06% | +96,23% | +107,57% | -30,80% | -0,20% | -24,94% | -18,63% | +70,87% | +48,89% | +13,72% | +42,01% | +13,81% | +8,39% | +34,37% | -2,60% | -2,00% | +14,77% | +4,88% | +27,93% | +30,31% | +0,57% | +16,89% | +6,07% | +12,16% | +7,75% | -9,36% |
Inne zobowiazania krótkoterminowe | | 1 844 | 6 372 | 5 255 | 4 755 | 6 412 | 7 100 | 11 214 | 5 763 | 6 100 | 7 588 | 5 605 | 8 925 | 25 955 | 23 354 | 27 108 | 10 219 | 17 635 | 17 454 | 13 735 | 9 086 | 7 938 | 9 733 | 8 852 | 15 278 | 10 234 | 11 567 | 13 994 | 11 188 | 12 504 | 8 111 | 9 160 | 9 216 | 10 953 | 13 329 | 12 544 | 11 038 | 9 395 | 6 230 | 7 401 | 5 105 | 6 780 | 11 901 | 8 270 | 11 235 | 12 802 | 8 756 | 9 273 | 8 026 | 8 983 | 16 362 | 22 046 | 11 754 | 12 196 | 25 274 | 24 544 | 19 343 | 11 350 | 27 441 | 31 788 | 26 876 | 35 412 | 34 814 | 33 417 | 17 004 | 16 292 | 27 076 | 25 482 | 35 413 | 35 085 | 37 829 | 47 253 | 42 600 | 32 382 | 34 467 | 43 098 | 37 127 | 31 622 | 30 261 | 34 966 | 34 566 | 18 347 |
dynamika kw/kw | | -54,04% | +245,55% | -17,53% | -9,51% | +34,85% | +10,73% | +57,94% | -48,61% | +5,85% | +24,39% | -26,13% | +59,23% | +190,81% | -10,02% | +16,07% | -62,30% | +72,57% | -1,03% | -21,31% | -33,85% | -12,63% | +22,61% | -9,05% | +72,59% | -33,01% | +13,03% | +20,98% | -20,05% | +11,76% | -35,13% | +12,93% | +0,61% | +18,85% | +21,69% | -5,89% | -12,01% | -14,88% | -33,69% | +18,80% | -31,02% | +32,81% | +75,53% | -30,51% | +35,85% | +13,95% | -31,60% | +5,90% | -13,45% | +11,92% | +82,14% | +34,74% | -46,68% | +3,76% | +107,23% | -2,89% | -21,19% | -41,32% | +141,77% | +15,84% | -15,45% | +31,76% | -1,69% | -4,01% | -49,12% | -4,19% | +66,19% | -5,89% | +38,97% | -0,93% | +7,82% | +24,91% | -9,85% | -23,99% | +6,44% | +25,04% | -13,85% | -14,83% | -4,30% | +15,55% | -1,14% | -46,92% |
dynamika r/r | | | | | +18,52% | +247,72% | +11,42% | +113,40% | +21,20% | -4,87% | +6,87% | -50,02% | +54,87% | +325,49% | +207,78% | +383,64% | +14,50% | -32,06% | -25,26% | -49,33% | -11,09% | -54,99% | -44,24% | -35,55% | +68,15% | +28,92% | +18,84% | +58,09% | -26,77% | +22,18% | -29,88% | -34,54% | -17,63% | -12,40% | +64,33% | +36,94% | +19,77% | -14,22% | -53,26% | -41,00% | -53,75% | -27,83% | +91,03% | +11,74% | +120,08% | +88,82% | -26,43% | +12,13% | -28,56% | -29,83% | +86,87% | +137,74% | +46,45% | +35,77% | +54,47% | +11,33% | +64,57% | -6,94% | +8,57% | +29,51% | +38,94% | +212,00% | +26,87% | +5,12% | -36,73% | -53,99% | -22,23% | -23,75% | +108,26% | +115,35% | +39,71% | +85,44% | +20,29% | -7,70% | -8,89% | -8,79% | -12,85% | -2,35% | -12,20% | -18,87% | -6,90% | -41,98% |
Suma bilansowa |
|
47 334 | 56 628 | 56 988 | 54 674 | 50 675 | 66 264 | 76 695 | 71 383 | 123 663 | 123 229 | 125 622 | 135 610 | 158 051 | 173 986 | 165 982 | 161 362 | 160 696 | 152 694 | 154 564 | 145 655 | 137 453 | 134 457 | 128 479 | 143 824 | 140 945 | 136 164 | 139 310 | 142 897 | 137 908 | 140 933 | 143 047 | 143 579 | 138 464 | 138 344 | 147 342 | 159 675 | 156 418 | 137 461 | 148 408 | 148 945 | 141 919 | 141 873 | 146 884 | 131 367 | 125 039 | 126 737 | 131 412 | 129 672 | 176 743 | 182 685 | 199 849 | 187 559 | 187 184 | 202 101 | 199 264 | 188 671 | 193 778 | 198 212 | 226 113 | 235 370 | 248 997 | 255 383 | 251 103 | 243 862 | 241 281 | 272 597 | 292 039 | 314 546 | 335 636 | 363 801 | 376 739 | 344 654 | 329 476 | 360 577 | 405 312 | 406 540 | 404 183 | 412 037 | 433 636 | 395 867 | 394 720 |
dynamika kw/kw | | +9,90% | +19,63% | +0,64% | -4,06% | -7,31% | +30,76% | +15,74% | -6,93% | +73,24% | -0,35% | +1,94% | +7,95% | +16,55% | +10,08% | -4,60% | -2,78% | -0,41% | -4,98% | +1,22% | -5,76% | -5,63% | -2,18% | -4,45% | +11,94% | -2,00% | -3,39% | +2,31% | +2,57% | -3,49% | +2,19% | +1,50% | +0,37% | -3,56% | -0,09% | +6,50% | +8,37% | -2,04% | -12,12% | +7,96% | +0,36% | -4,72% | -0,03% | +3,53% | -10,56% | -4,82% | +1,36% | +3,69% | -1,32% | +36,30% | +3,36% | +9,40% | -6,15% | -0,20% | +7,97% | -1,40% | -5,32% | +2,71% | +2,29% | +14,08% | +4,09% | +5,79% | +2,56% | -1,68% | -2,88% | -1,06% | +12,98% | +7,13% | +7,71% | +6,70% | +8,39% | +3,56% | -8,52% | -4,40% | +9,44% | +12,41% | +0,30% | -0,58% | +1,94% | +5,24% | -8,71% | -0,29% |
dynamika r/r | | | | | +26,94% | +7,06% | +17,02% | +34,58% | +30,56% | +144,03% | +85,97% | +63,79% | +89,98% | +27,81% | +41,19% | +32,13% | +18,99% | +1,67% | -12,24% | -6,88% | -9,73% | -14,46% | -11,94% | -16,88% | -1,26% | +2,54% | +1,27% | +8,43% | -0,64% | -2,15% | +3,50% | +2,68% | +0,48% | +0,40% | -1,84% | +3,00% | +11,21% | +12,97% | -0,64% | +0,72% | -6,72% | -9,27% | +3,21% | -1,03% | -11,80% | -11,89% | -10,67% | -10,53% | -1,29% | +41,35% | +44,14% | +52,08% | +44,64% | +5,91% | +10,63% | -0,29% | +0,59% | +3,52% | -1,92% | +13,47% | +24,75% | +28,50% | +28,84% | +11,05% | +3,61% | -3,10% | +6,74% | +16,30% | +28,99% | +39,11% | +33,46% | +29,00% | +9,57% | -1,84% | -0,89% | +7,58% | +17,96% | +22,67% | +14,27% | +6,99% | -2,63% | -2,34% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat