PARTNER SERWISU

NPL Nova SA - Rekomendacje maklerskie i dane-finansowe na dzień 2025-09-05

ISIN: PLPRGNK00017

PRI3,26 (+0,00%)

Firma zajmuje się obrotem wierzytelnościami. Jej głównym produktem jest windykacja wierzytelności w obrocie gospodarczym na zlecenie klientów, która odbywa się na podstawie umowy cesji wierzytelności. W ramach tej umowy spółka podejmuje działania zmierzające do odzyskania wierzytelności na drodze polubownej, sądowej i komorniczej. Ponadto spółka stosuje drugą metodę działania polegająca na zakupie pakietów wierzytelności a następnie odzyskiwaniu należności.

Najnowsze sprawozdanie finansowe:
2025-05-30 17:51 Formularz "rozszerzonego" skonsolidowanego raportu kwartalnego Zobacz »
Analiza raportów spółki:
2013-05-20 12:12:08 Zobacz »

Kolejne sprawozdanie:
2025-09-26 jednostkowy - publikacja rozszerzonego raportu półrocznego
2025-11-28 jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał

Najnowsze komunikaty spółki

Data publikacji	Kategoria	Tytuł komunikatu
2025-09-04	Pozostałe	Zakończenie procesu objęcia akcji nowej emisji serii L spółki PragmaGO SA
2025-09-03	Znacząca umowa	Zawarcie umowy sprzedaży nieruchomości
2025-06-30	Pozostałe	WZ - podjęte uchwały: pokrycie straty
2025-06-26	Pozostałe	Rekomendacja zarządu i RN w sprawie pokrycia straty
2025-06-03	Walne Zgromadzenie	WZ - zwołanie walnego, projekty uchwał
2025-05-30	Wyniki	Formularz "rozszerzonego" skonsolidowanego raportu kwartalnego
2025-05-21	Znacząca umowa	Zawarcie umowy objęcia akcji emitowanych przez PragmaGO SA
2025-05-16	Znacząca umowa	Wykonanie umów które łącznie spełniają kryterium znaczącej umowy

Zobacz wszystkie »

Notowania Komunikaty ESPI Wiadomości Rekomendacje Akcjonariat Analiza techniczna Skaner formacji

Rekomendacje instytucji

Poniższa tabela zawiera wyciągi z rekomendacji maklerskich. Szczegółowe informacje na temat autora/ów, daty i godziny pierwszego rozpowszechnienia, wszystkich powiązań i okoliczności, co do których można w uzasadniony sposób oczekiwać, że będą miały negatywny wpływ na obiektywne przedstawienie rekomendacji, w tym konflikty interesów dotyczące dowolnego instrumentu finansowego lub emitenta, do którego bezpośrednio lub pośrednio odnosi się rekomendacja, można nieodpłatnie uzyskać otwierając pliki umieszczone w kolumnie "Raport".

Instytucja	Rekomendacja	Cena docelowa	Obecny kurs	Data wydania	Kurs w dniu wydania	Raport

Dane o rekomendacjach dostarcza Financial Data Box

Dane finansowe Wskaźniki Dywidendy Wycena Skaner notowań Kapitalizacja

Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.

Poprzedni Następny

Dane kwartalne Dane roczne Pokaż dynamikę

Dane / Okres	Q1 2009	Q2 2009	Q3 2009	Q4 2009	Q1 2010	Q2 2010	Q3 2010	Q4 2010	Q1 2011	Q2 2011	Q3 2011	Q4 2011	Q1 2012	Q2 2012	Q3 2012	Q4 2012	Q1 2013	Q2 2013	Q3 2013	Q4 2013	Q1 2014	Q2 2014	Q3 2014	Q4 2014	Q1 2015	Q2 2015	Q3 2015	Q4 2015	Q1 2016	Q2 2016	Q3 2016	Q4 2016	Q1 2017	Q2 2017	Q3 2017	Q4 2017	Q1 2018	Q2 2018	Q3 2018	Q4 2018	Q1 2019	Q2 2019	Q3 2019	Q4 2019	Q1 2020	Q2 2020	Q3 2020	Q4 2020	Q1 2021	Q2 2021	Q3 2021	Q4 2021	Q1 2022	Q2 2022	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025
Data raportu	14.05.2009	14.08.2009	13.11.2009	30.03.2010	17.05.2010	31.08.2010	10.11.2010	30.03.2011	16.05.2011	31.08.2011	14.11.2011	20.03.2012	15.05.2012	31.08.2012	14.11.2012	20.03.2013	15.05.2013	29.08.2013	14.11.2013	20.03.2014	15.05.2014	28.08.2014	06.11.2014	23.03.2015	14.05.2015	27.08.2015	12.11.2015	21.03.2016	16.05.2016	29.08.2016	14.11.2016	20.03.2017	15.05.2017	28.08.2017	09.11.2017	17.04.2018	23.05.2018	05.09.2018	28.11.2018	26.04.2019	27.05.2019	09.09.2019	25.11.2019	05.06.2020	26.06.2020	30.09.2020	27.11.2020	30.04.2021	30.05.2021	30.09.2021	29.11.2021	28.04.2022	27.05.2022	30.09.2022	29.11.2022	27.04.2023	29.05.2023	28.09.2023	28.11.2023	29.03.2024	28.05.2024	27.09.2024	26.11.2024	28.03.2025	30.05.2025
Liczba akcji	2 400 000	2 400 000	2 400 000	2 400 000	2 760 000	2 760 000	2 760 000	2 760 000	3 680 000	3 680 000	3 680 000	3 680 000	3 680 000	3 680 000	3 680 000	3 680 000	3 680 000	3 680 000	3 680 000	3 680 000	3 680 000	3 680 000	3 680 000	3 680 000	3 680 000	3 680 000	3 680 000	3 680 000	3 680 000	3 680 000	3 680 000	3 680 000	3 680 000	3 680 000	3 680 000	3 680 000	3 680 000	3 680 000	3 680 000	3 680 000	3 680 000	3 680 000	3 680 000	3 680 000	3 680 000	3 680 000	3 680 000	3 680 000	3 680 000	3 680 000	3 680 000	3 680 000	3 680 000	3 680 000	3 680 000	3 680 000	3 680 000	3 680 000	3 680 000	3 680 000	3 680 000	3 680 000	3 680 000	3 680 000	3 680 000
Przychody	18 150	18 689	22 635	28 589	23 555	26 657	34 289	39 727	42 166	77 421	102 054	104 008	103 076	88 882	70 763	89 410	86 703	89 407	111 683	111 769	97 918	131 868	140 987	141 272	135 297	138 185	149 106	150 175	123 025	141 723	139 292	177 557	9 042	9 075	10 636	13 042	11 873	11 131	11 507	9 993	8 244	11 112	8 798	10 348	8 136	5 537	7 715	-18 149	526	2 487	526	953	930	763	2 165	876	774	1 654	1 024	738	1 471	1 113	1 202	498	1 070
dynamika kw/kw		+2,97%	+21,11%	+26,30%	-17,61%	+13,17%	+28,63%	+15,86%	+6,14%	+83,61%	+31,82%	+1,91%	-0,90%	-13,77%	-20,39%	+26,35%	-3,03%	+3,12%	+24,92%	+0,08%	-12,39%	+34,67%	+6,92%	+0,20%	-4,23%	+2,13%	+7,90%	+0,72%	-18,08%	+15,20%	-1,72%	+27,47%	-94,91%	+0,36%	+17,20%	+22,62%	-8,96%	-6,25%	+3,38%	-13,16%	-17,50%	+34,79%	-20,82%	+17,62%	-21,38%	-31,94%	+39,34%	-335,24%	+102,90%	+372,81%	-78,85%	+81,18%	-2,41%	-17,96%	+183,75%	-59,54%	-11,64%	+113,70%	-38,09%	-27,93%	+99,32%	-24,34%	+8,00%	-58,57%	+114,86%
dynamika r/r					+29,78%	+42,63%	+51,49%	+38,96%	+79,01%	+190,43%	+197,63%	+161,81%	+144,45%	+14,80%	-30,66%	-14,04%	-15,88%	+0,59%	+57,83%	+25,01%	+12,93%	+47,49%	+26,24%	+26,40%	+38,17%	+4,79%	+5,76%	+6,30%	-9,07%	+2,56%	-6,58%	+18,23%	-92,65%	-93,60%	-92,36%	-92,65%	+31,31%	+22,66%	+8,19%	-23,38%	-30,57%	-0,17%	-23,54%	+3,55%	-1,31%	-50,17%	-12,31%	-275,39%	-93,53%	-55,08%	-93,18%	+105,25%	+76,81%	-69,32%	+311,60%	-8,08%	-16,77%	+116,78%	-52,70%	-15,75%	+90,05%	-32,71%	+17,38%	-32,52%	-27,26%
Zysk brutto na sprzedaży
Koszty sprzedaży	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Koszty ogólnego zarządu	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zysk ze sprzedaży	1 058	1 162	1 230	1 917	1 325	1 545	1 642	1 612	2 115	3 453	3 741	5 332	5 096	4 715	5 540	5 485	2 145	3 900	4 419	3 506	4 267	6 044	4 061	4 663	4 166	4 035	4 253	5 761	4 043	2 244	4 192	3 659	2 519	2 324	4 299	6 235	4 374	3 940	4 221	2 220	1 292	3 947	4 899	3 633	2 224	5 026	-4 791	-8 265	- 357	1 404	- 499	- 198	- 319	893	12	- 357	- 352	139	- 297	- 683	-1	- 225	- 356	- 451	- 218
dynamika kw/kw		+9,83%	+5,85%	+55,85%	-30,88%	+16,60%	+6,28%	-1,83%	+31,20%	+63,26%	+8,34%	+42,53%	-4,43%	-7,48%	+17,50%	-0,99%	-60,89%	+81,82%	+13,31%	-20,66%	+21,71%	+41,65%	-32,81%	+14,82%	-10,66%	-3,14%	+5,40%	+35,46%	-29,82%	-44,50%	+86,81%	-12,71%	-31,16%	-7,74%	+84,98%	+45,03%	-29,85%	-9,92%	+7,13%	-47,41%	-41,80%	+205,50%	+24,12%	-25,84%	-38,78%	+125,99%	-195,32%	-72,51%	+95,68%	+493,28%	-135,54%	+60,32%	-61,11%	+379,94%	-98,66%	-3 075,00%	+1,40%	+139,49%	-313,67%	-129,97%	+99,85%	-22 400,00%	-58,22%	-26,69%	+51,66%
dynamika r/r					+25,24%	+32,96%	+33,50%	-15,91%	+59,62%	+123,50%	+127,83%	+230,77%	+140,95%	+36,55%	+48,09%	+2,87%	-57,91%	-17,29%	-20,23%	-36,08%	+98,93%	+54,97%	-8,10%	+33,00%	-2,37%	-33,24%	+4,73%	+23,55%	-2,95%	-44,39%	-1,43%	-36,49%	-37,69%	+3,57%	+2,55%	+70,40%	+73,64%	+69,54%	-1,81%	-64,39%	-70,46%	+0,18%	+16,06%	+63,65%	+72,14%	+27,34%	-197,80%	-327,50%	-116,05%	-72,07%	+89,58%	+97,60%	+10,64%	-36,40%	+102,40%	-80,30%	-10,34%	-84,43%	-2 575,00%	-91,32%	+99,72%	-261,87%	-19,87%	+33,97%	-21 700,00%
Pozostałe przychody operacyjne	60	109	86	118	190	51	180	152	385	382	499	402	259	510	122	1 868	216	189	304	1 536	190	1 927	234	169	861	363	29	970	377	610	75	644	175	265	81	211	452	699	218	957	662	- 105	81	63	24	2 581	229	9	46	536	102	65	30	1 290	-1 219	76	805	59	221	112	72	63	54	21	32
dynamika kw/kw		+81,67%	-21,10%	+37,21%	+61,02%	-73,16%	+252,94%	-15,56%	+153,29%	-0,78%	+30,63%	-19,44%	-35,57%	+96,91%	-76,08%	+1 431,15%	-88,44%	-12,50%	+60,85%	+405,26%	-87,63%	+914,21%	-87,86%	-27,78%	+409,47%	-57,84%	-92,01%	+3 244,83%	-61,13%	+61,80%	-87,70%	+758,67%	-72,83%	+51,43%	-69,43%	+160,49%	+114,22%	+54,65%	-68,81%	+338,99%	-30,83%	-115,86%	+177,14%	-22,22%	-61,90%	+10 654,17%	-91,13%	-96,07%	+411,11%	+1 065,22%	-80,97%	-36,27%	-53,85%	+4 200,00%	-194,50%	+106,23%	+959,21%	-92,67%	+274,58%	-49,32%	-35,71%	-12,50%	-14,29%	-61,11%	+52,38%
dynamika r/r					+216,67%	-53,21%	+109,30%	+28,81%	+102,63%	+649,02%	+177,22%	+164,47%	-32,73%	+33,51%	-75,55%	+364,68%	-16,60%	-62,94%	+149,18%	-17,77%	-12,04%	+919,58%	-23,03%	-89,00%	+353,16%	-81,16%	-87,61%	+473,96%	-56,21%	+68,04%	+158,62%	-33,61%	-53,58%	-56,56%	+8,00%	-67,24%	+158,29%	+163,77%	+169,14%	+353,55%	+46,46%	-115,02%	-62,84%	-93,42%	-96,37%	+2 558,10%	+182,72%	-85,71%	+91,67%	-79,23%	-55,46%	+622,22%	-34,78%	+140,67%	-1 295,10%	+16,92%	+2 583,33%	-95,43%	+118,13%	+47,37%	-91,06%	+6,78%	-75,57%	-81,25%	-55,56%
Pozostałe koszty operacyjne	-25	-63	-72	- 317	-71	- 126	- 182	- 303	-92	- 413	- 607	-1 731	- 576	- 584	- 230	-1 590	- 190	- 475	- 299	-2 967	- 481	-4 480	- 631	-3 351	-1 529	- 694	-6 935	-2 056	- 390	-1 172	- 313	-1 179	- 537	- 475	- 398	-1 901	-1 036	- 841	- 698	-5 165	- 103	-1 661	-1 141	-4 502	- 646	-13 659	- 412	13 777	-21	- 542	-19	-1 558	-39	- 845	797	-2 112	-61	-1 519	- 109	902	-49	- 109	-74	-43	-23
dynamika kw/kw		-152,00%	-14,29%	-340,28%	+77,60%	-77,46%	-44,44%	-66,48%	+69,64%	-348,91%	-46,97%	-185,17%	+66,72%	-1,39%	+60,62%	-591,30%	+88,05%	-150,00%	+37,05%	-892,31%	+83,79%	-831,39%	+85,92%	-431,06%	+54,37%	+54,61%	-899,28%	+70,35%	+81,03%	-200,51%	+73,29%	-276,68%	+54,45%	+11,55%	+16,21%	-377,64%	+45,50%	+18,82%	+17,00%	-639,97%	+98,01%	-1 512,62%	+31,31%	-294,57%	+85,65%	-2 014,40%	+96,98%	+3 443,93%	-100,15%	-2 480,95%	+96,49%	-8 100,00%	+97,50%	-2 066,67%	+194,32%	-364,99%	+97,11%	-2 390,16%	+92,82%	+927,52%	-105,43%	-122,45%	+32,11%	+41,89%	+46,51%
dynamika r/r					-184,00%	-100,00%	-152,78%	+4,42%	-29,58%	-227,78%	-233,52%	-471,29%	-526,09%	-41,40%	+62,11%	+8,15%	+67,01%	+18,66%	-30,00%	-86,60%	-153,16%	-843,16%	-111,04%	-12,94%	-217,88%	+84,51%	-999,05%	+38,65%	+74,49%	-68,88%	+95,49%	+42,66%	-37,69%	+59,47%	-27,16%	-61,24%	-92,92%	-77,05%	-75,38%	-171,70%	+90,06%	-97,50%	-63,47%	+12,84%	-527,18%	-722,34%	+63,89%	+406,02%	+96,75%	+96,03%	+95,39%	-111,31%	-85,71%	-55,90%	+4 294,74%	-35,56%	-56,41%	-79,76%	-113,68%	+142,71%	+19,67%	+92,82%	+32,11%	-104,77%	+53,06%
Zysk operacyjny	1 093	1 208	1 244	1 718	1 444	1 470	1 640	1 461	2 408	3 422	3 633	4 003	4 779	4 641	5 432	5 763	2 171	3 614	4 424	2 075	3 976	3 491	3 664	1 481	3 498	3 704	-2 653	4 675	4 030	1 682	3 954	3 124	2 157	2 114	3 982	4 545	3 790	3 798	3 741	-1 988	1 851	2 181	3 839	- 806	1 602	-6 052	-4 974	5 521	- 332	1 398	- 416	-1 691	- 328	1 338	- 410	-2 393	392	-1 321	- 185	331	22	- 271	- 376	- 473	- 209
dynamika kw/kw		+10,52%	+2,98%	+38,10%	-15,95%	+1,80%	+11,56%	-10,91%	+64,82%	+42,11%	+6,17%	+10,18%	+19,39%	-2,89%	+17,04%	+6,09%	-62,33%	+66,47%	+22,41%	-53,10%	+91,61%	-12,20%	+4,96%	-59,58%	+136,19%	+5,89%	-171,63%	+276,22%	-13,80%	-58,26%	+135,08%	-20,99%	-30,95%	-1,99%	+88,36%	+14,14%	-16,61%	+0,21%	-1,50%	-153,14%	+193,11%	+17,83%	+76,02%	-121,00%	+298,76%	-477,78%	+17,81%	+211,00%	-106,01%	+521,08%	-129,76%	-306,49%	+80,60%	+507,93%	-130,64%	-483,66%	+116,38%	-436,99%	+86,00%	+278,92%	-93,35%	-1 331,82%	-38,75%	-25,80%	+55,81%
dynamika r/r					+32,11%	+21,69%	+31,83%	-14,96%	+66,76%	+132,79%	+121,52%	+173,99%	+98,46%	+35,62%	+49,52%	+43,97%	-54,57%	-22,13%	-18,56%	-63,99%	+83,14%	-3,40%	-17,18%	-28,63%	-12,02%	+6,10%	-172,41%	+215,67%	+15,21%	-54,59%	+249,04%	-33,18%	-46,48%	+25,68%	+0,71%	+45,49%	+75,71%	+79,66%	-6,05%	-143,74%	-51,16%	-42,58%	+2,62%	+59,46%	-13,45%	-377,49%	-229,56%	+784,99%	-120,72%	+123,10%	+91,64%	-130,63%	+1,20%	-4,29%	+1,44%	-41,51%	+219,51%	-198,73%	+54,88%	+113,83%	-94,39%	+79,49%	-103,24%	-242,90%	-1 050,00%
Przychody Finansowe	77	-38	5	2	23	5	26	122	206	314	226	141	216	165	92	235	103	82	21	84	60	84	69	143	41	78	228	66	242	143	174	314	72	-50	729	68	213	206	178	449	11 972	-10 955	- 319	- 627	711	-12	10 206	-10 852	66	-47	176	1 639	2	57	148	33	19	19	-24	61	12	9	13	35	649
dynamika kw/kw		-149,35%	+113,16%	-60,00%	+1 050,00%	-78,26%	+420,00%	+369,23%	+68,85%	+52,43%	-28,03%	-37,61%	+53,19%	-23,61%	-44,24%	+155,43%	-56,17%	-20,39%	-74,39%	+300,00%	-28,57%	+40,00%	-17,86%	+107,25%	-71,33%	+90,24%	+192,31%	-71,05%	+266,67%	-40,91%	+21,68%	+80,46%	-77,07%	-169,44%	+1 558,00%	-90,67%	+213,24%	-3,29%	-13,59%	+152,25%	+2 566,37%	-191,51%	+97,09%	-96,55%	+213,40%	-101,69%	+85 150,00%	-206,33%	+100,61%	-171,21%	+474,47%	+831,25%	-99,88%	+2 750,00%	+159,65%	-77,70%	-42,42%	0,00%	-226,32%	+354,17%	-80,33%	-25,00%	+44,44%	+169,23%	+1 754,29%
dynamika r/r					-70,13%	+113,16%	+420,00%	+6 000,00%	+795,65%	+6 180,00%	+769,23%	+15,57%	+4,85%	-47,45%	-59,29%	+66,67%	-52,31%	-50,30%	-77,17%	-64,26%	-41,75%	+2,44%	+228,57%	+70,24%	-31,67%	-7,14%	+230,43%	-53,85%	+490,24%	+83,33%	-23,68%	+375,76%	-70,25%	-134,97%	+318,97%	-78,34%	+195,83%	+512,00%	-75,58%	+560,29%	+5 520,66%	-5 417,96%	-279,21%	-239,64%	-94,06%	+99,89%	+3 299,37%	-1 630,78%	-90,72%	-291,67%	-98,28%	+115,10%	-96,97%	+221,28%	-15,91%	-97,99%	+850,00%	-66,67%	-116,22%	+84,85%	-36,84%	-52,63%	+154,17%	-42,62%	+5 308,33%
Koszty finansowe	- 143	- 134	- 131	- 137	- 168	- 164	- 265	- 437	- 712	-1 342	-1 514	-1 835	-2 101	-1 983	-1 956	-2 465	-1 996	-1 802	-2 208	-2 167	-2 220	-2 383	-2 273	-2 003	-1 859	-1 579	-1 800	-1 574	-1 856	-2 003	-2 359	-3 074	-2 440	-2 457	-2 580	-2 566	-2 769	-2 755	-2 796	-2 749	-2 557	-3 492	-3 431	-20 769	-2 120	-4 186	1 260	295	- 370	- 127	- 101	- 115	- 129	66	- 328	- 134	-78	-35	-15	- 954	-32	-28	-29	-25	-28
dynamika kw/kw		+6,29%	+2,24%	-4,58%	-22,63%	+2,38%	-61,59%	-64,91%	-62,93%	-88,48%	-12,82%	-21,20%	-14,50%	+5,62%	+1,36%	-26,02%	+19,03%	+9,72%	-22,53%	+1,86%	-2,45%	-7,34%	+4,62%	+11,88%	+7,19%	+15,06%	-14,00%	+12,56%	-17,92%	-7,92%	-17,77%	-30,31%	+20,62%	-0,70%	-5,01%	+0,54%	-7,91%	+0,51%	-1,49%	+1,68%	+6,98%	-36,57%	+1,75%	-505,33%	+89,79%	-97,45%	+130,10%	-76,59%	-225,42%	+65,68%	+20,47%	-13,86%	-12,17%	+151,16%	-596,97%	+59,15%	+41,79%	+55,13%	+57,14%	-6 260,00%	+96,65%	+12,50%	-3,57%	+13,79%	-12,00%
dynamika r/r					-17,48%	-22,39%	-102,29%	-218,98%	-323,81%	-718,29%	-471,32%	-319,91%	-195,08%	-47,76%	-29,19%	-34,33%	+5,00%	+9,13%	-12,88%	+12,09%	-11,22%	-32,24%	-2,94%	+7,57%	+16,26%	+33,74%	+20,81%	+21,42%	+0,16%	-26,85%	-31,06%	-95,30%	-31,47%	-22,67%	-9,37%	+16,53%	-13,48%	-12,13%	-8,37%	-7,13%	+7,66%	-26,75%	-22,71%	-655,51%	+17,09%	-19,87%	+136,72%	+101,42%	+82,55%	+96,97%	-108,02%	-138,98%	+65,14%	+151,97%	-224,75%	-16,52%	+39,53%	-153,03%	+95,43%	-611,94%	+58,97%	+20,00%	-93,33%	+97,38%	+12,50%
Zysk brutto	1 027	1 036	1 118	1 583	1 299	1 311	1 401	1 146	1 902	2 394	2 345	2 309	2 894	2 823	3 568	3 533	278	1 894	2 237	-8	1 816	1 192	1 911	- 379	1 680	2 203	-4 225	3 167	2 416	- 178	1 769	79	- 211	- 393	2 131	3 589	1 234	1 249	1 123	-4 288	11 266	-1 525	89	-22 202	193	-3 313	- 258	-5 223	-1 647	1 224	- 341	- 167	- 455	1 461	- 590	-2 494	333	-1 032	- 203	- 561	2	- 290	- 392	- 463	412
dynamika kw/kw		+0,88%	+7,92%	+41,59%	-17,94%	+0,92%	+6,86%	-18,20%	+65,97%	+25,87%	-2,05%	-1,54%	+25,34%	-2,45%	+26,39%	-0,98%	-92,13%	+581,29%	+18,11%	-100,36%	+22 800,00%	-34,36%	+60,32%	-119,83%	+543,27%	+31,13%	-291,78%	+174,96%	-23,71%	-107,37%	+1 093,82%	-95,53%	-367,09%	-86,26%	+642,24%	+68,42%	-65,62%	+1,22%	-10,09%	-481,83%	+362,73%	-113,54%	+105,84%	-25 046,07%	+100,87%	-1 816,58%	+92,21%	-1 924,42%	+68,47%	+174,32%	-127,86%	+51,03%	-172,46%	+421,10%	-140,38%	-322,71%	+113,35%	-409,91%	+80,33%	-176,35%	+100,36%	-14 600,00%	-35,17%	-18,11%	+188,98%
dynamika r/r					+26,48%	+26,54%	+25,31%	-27,61%	+46,42%	+82,61%	+67,38%	+101,48%	+52,16%	+17,92%	+52,15%	+53,01%	-90,39%	-32,91%	-37,30%	-100,23%	+553,24%	-37,06%	-14,57%	-4 637,50%	-7,49%	+84,82%	-321,09%	+935,62%	+43,81%	-108,08%	+141,87%	-97,51%	-108,73%	-120,79%	+20,46%	+4 443,04%	+684,83%	+417,81%	-47,30%	-219,48%	+812,97%	-222,10%	-92,07%	-417,77%	-98,29%	-117,25%	-389,89%	+76,48%	-953,37%	+136,95%	-32,17%	+96,80%	+72,37%	+19,36%	-73,02%	-1 393,41%	+173,19%	-170,64%	+65,59%	+77,51%	-99,40%	+71,90%	-93,10%	+17,47%	+20 500,00%
Zysk z działalności zaniechanej	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	892	0	0	201	0	0	0	0	0	0	43	-43	43	0	0	0	0	0
dynamika kw/kw																																																	-100,00%			-100,00%							-200,00%	+200,00%	-100,00%
dynamika r/r																																																				-100,00%			-100,00%							-100,00%	+100,00%	-100,00%
Zysk netto	859	830	948	1 194	1 061	1 048	1 095	1 007	1 618	2 060	2 035	1 581	2 252	2 317	2 891	2 828	1 435	1 539	1 946	- 118	1 584	695	1 516	- 747	1 201	1 685	-4 780	4 224	2 510	- 250	1 503	120	- 159	- 582	1 677	2 889	985	959	804	-3 253	9 549	-1 930	-87	-17 550	190	-3 310	- 429	-2 984	-1 582	845	- 143	-2 703	- 481	1 356	- 459	-2 672	349	- 710	- 267	- 503	4	- 270	- 321	- 423	313
dynamika kw/kw		-3,38%	+14,22%	+25,95%	-11,14%	-1,23%	+4,48%	-8,04%	+60,68%	+27,32%	-1,21%	-22,31%	+42,44%	+2,89%	+24,77%	-2,18%	-49,26%	+7,25%	+26,45%	-106,06%	+1 442,37%	-56,12%	+118,13%	-149,27%	+260,78%	+40,30%	-383,68%	+188,37%	-40,58%	-109,96%	+701,20%	-92,02%	-232,50%	-266,04%	+388,14%	+72,27%	-65,91%	-2,64%	-16,16%	-504,60%	+393,54%	-120,21%	+95,49%	-20 072,41%	+101,08%	-1 842,11%	+87,04%	-595,57%	+46,98%	+153,41%	-116,92%	-1 790,21%	+82,20%	+381,91%	-133,85%	-482,14%	+113,06%	-303,44%	+62,39%	-88,39%	+100,80%	-6 850,00%	-18,89%	-31,78%	+174,00%
dynamika r/r					+23,52%	+26,27%	+15,51%	-15,66%	+52,50%	+96,56%	+85,84%	+57,00%	+39,18%	+12,48%	+42,06%	+78,87%	-36,28%	-33,58%	-32,69%	-104,17%	+10,38%	-54,84%	-22,10%	-533,05%	-24,18%	+142,45%	-415,30%	+665,46%	+108,99%	-114,84%	+131,44%	-97,16%	-106,33%	-132,80%	+11,58%	+2 307,50%	+719,50%	+264,78%	-52,06%	-212,60%	+869,44%	-301,25%	-110,82%	-439,50%	-98,01%	-71,50%	-393,10%	+83,00%	-932,63%	+125,53%	+66,67%	+9,42%	+69,60%	+60,47%	-220,98%	+1,15%	+172,56%	-152,36%	+41,83%	+81,18%	-98,85%	+61,97%	-20,22%	+15,90%	+7 725,00%
Zysk netto akcjonariuszy większościowych	859	830	948	1 194	1 061	1 048	1 095	1 007	1 042	2 109	1 800	1 247	1 927	2 084	2 608	2 545	1 051	1 391	1 729	- 177	1 584	336	1 275	- 828	1 063	1 516	-3 896	3 075	2 510	- 787	1 106	- 184	- 391	- 464	1 457	2 642	845	538	491	-2 380	7 635	-1 820	244	-17 381	57	-3 276	- 728	-2 695	-1 382	645	- 139	-2 695	- 466	1 359	- 463	-2 686	347	- 710	- 280	- 498	9	- 268	- 316	- 424	313
dynamika kw/kw		-3,38%	+14,22%	+25,95%	-11,14%	-1,23%	+4,48%	-8,04%	+3,48%	+102,40%	-14,65%	-30,72%	+54,53%	+8,15%	+25,14%	-2,42%	-58,70%	+32,35%	+24,30%	-110,24%	+994,92%	-78,79%	+279,46%	-164,94%	+228,38%	+42,62%	-356,99%	+178,93%	-18,37%	-131,35%	+240,53%	-116,64%	-112,50%	-18,67%	+414,01%	+81,33%	-68,02%	-36,33%	-8,74%	-584,73%	+420,80%	-123,84%	+113,41%	-7 223,36%	+100,33%	-5 847,37%	+77,78%	-270,19%	+48,72%	+146,67%	-121,55%	-1 838,85%	+82,71%	+391,63%	-134,07%	-480,13%	+112,92%	-304,61%	+60,56%	-77,86%	+101,81%	-3 077,78%	-17,91%	-34,18%	+173,82%
dynamika r/r					+23,52%	+26,27%	+15,51%	-15,66%	-1,79%	+101,24%	+64,38%	+23,83%	+84,93%	-1,19%	+44,89%	+104,09%	-45,46%	-33,25%	-33,70%	-106,95%	+50,71%	-75,84%	-26,26%	-367,80%	-32,89%	+351,19%	-405,57%	+471,38%	+136,12%	-151,91%	+128,39%	-105,98%	-115,58%	+41,04%	+31,74%	+1 535,87%	+316,11%	+215,95%	-66,30%	-190,08%	+803,55%	-438,29%	-50,31%	-630,29%	-99,25%	-80,00%	-398,36%	+84,49%	-2 524,56%	+119,69%	+80,91%	0,00%	+66,28%	+110,70%	-233,09%	+0,33%	+174,46%	-152,24%	+39,52%	+81,46%	-97,41%	+62,25%	-12,86%	+14,86%	+3 377,78%
EBITDA	1 132	1 254	1 298	1 800	1 558	1 605	1 788	1 623	2 619	3 651	3 885	4 261	5 018	4 899	5 683	6 000	2 418	3 864	4 671	2 313	4 200	3 711	3 882	1 689	3 714	3 923	-2 438	4 894	4 251	1 926	4 211	3 409	2 369	2 338	4 210	4 800	4 101	4 125	4 122	-1 589	2 209	2 678	4 225	- 404	1 995	-5 697	-4 584	5 032	- 180	1 554	- 261	-1 500	- 167	1 499	- 248	-2 220	551	-1 163	-27	498	187	- 110	- 219	- 298	-42
dynamika kw/kw		+10,78%	+3,51%	+38,67%	-13,44%	+3,02%	+11,40%	-9,23%	+61,37%	+39,40%	+6,41%	+9,68%	+17,77%	-2,37%	+16,00%	+5,58%	-59,70%	+59,80%	+20,89%	-50,48%	+81,58%	-11,64%	+4,61%	-56,49%	+119,89%	+5,63%	-162,15%	+300,74%	-13,14%	-54,69%	+118,64%	-19,05%	-30,51%	-1,31%	+80,07%	+14,01%	-14,56%	+0,59%	-0,07%	-138,55%	+239,02%	+21,23%	+57,77%	-109,56%	+593,81%	-385,56%	+19,54%	+209,77%	-103,58%	+963,33%	-116,80%	-474,71%	+88,87%	+997,60%	-116,54%	-795,16%	+124,82%	-311,07%	+97,68%	+1 944,44%	-62,45%	-158,82%	-99,09%	-36,07%	+85,91%
dynamika r/r					+37,63%	+27,99%	+37,75%	-9,83%	+68,10%	+127,48%	+117,28%	+162,54%	+91,60%	+34,18%	+46,28%	+40,81%	-51,81%	-21,13%	-17,81%	-61,45%	+73,70%	-3,96%	-16,89%	-26,98%	-11,57%	+5,71%	-162,80%	+189,76%	+14,46%	-50,90%	+272,72%	-30,34%	-44,27%	+21,39%	-0,02%	+40,80%	+73,11%	+76,43%	-2,09%	-133,10%	-46,14%	-35,08%	+2,50%	+74,58%	-9,69%	-312,73%	-208,50%	+1 345,54%	-109,02%	+127,28%	+94,31%	-129,81%	+7,22%	-3,54%	+4,98%	-48,00%	+429,94%	-177,59%	+89,11%	+122,43%	-66,06%	+90,54%	-711,11%	-159,84%	-122,46%
Przepływy operacyjne	1 840	- 947	2 138	- 547	-2 761	5 242	1 396	-2 218	17 673	-11 228	6 994	- 360	3 654	4 633	8 224	2 215	387	- 948	10 877	-1 375	4 164	7 862	4 945	-3 178	2 202	12 707	2 600	11 595	-15 336	4 260	-9 799	5 799	-1 798	-11 550	-14 079	-2 146	-16 019	5 000	6 751	6 519	66 416	18 688	-9 077	-3 071	680	29 573	-6 100	-19 121	-11 862	- 288	1 049	1 660	-1 327	3 628	-1 482	54	25	-2 382	- 798	1 120	- 985	473	1 266	-1 493	- 718
dynamika kw/kw		-151,47%	+325,77%	-125,58%	-404,75%	+289,86%	-73,37%	-258,88%	+896,80%	-163,53%	+162,29%	-105,15%	+1 115,00%	+26,79%	+77,51%	-73,07%	-82,53%	-344,96%	+1 247,36%	-112,64%	+402,84%	+88,81%	-37,10%	-164,27%	+169,29%	+477,07%	-79,54%	+345,96%	-232,26%	+127,78%	-330,02%	+159,18%	-131,01%	-542,38%	-21,90%	+84,76%	-646,46%	+131,21%	+35,02%	-3,44%	+918,81%	-71,86%	-148,57%	+66,17%	+122,14%	+4 248,97%	-120,63%	-213,46%	+37,96%	+97,57%	+464,24%	+58,25%	-179,94%	+373,40%	-140,85%	+103,64%	-53,70%	-9 628,00%	+66,50%	+240,35%	-187,95%	+148,02%	+167,65%	-217,93%	+51,91%
dynamika r/r					-250,05%	+653,54%	-34,71%	-305,48%	+740,09%	-314,19%	+401,00%	+83,77%	-79,32%	+141,26%	+17,59%	+715,28%	-89,41%	-120,46%	+32,26%	-162,08%	+975,97%	+929,32%	-54,54%	-131,13%	-47,12%	+61,63%	-47,42%	+464,85%	-796,46%	-66,48%	-476,88%	-49,99%	+88,28%	-371,13%	-43,68%	-137,01%	-790,93%	+143,29%	+147,95%	+403,77%	+514,61%	+273,76%	-234,45%	-147,11%	-98,98%	+58,25%	+32,80%	-522,63%	-1 844,41%	-100,97%	+117,20%	+108,68%	+88,81%	+1 359,72%	-241,28%	-96,75%	+101,88%	-165,66%	+46,15%	+1 974,07%	-4 040,00%	+119,86%	+258,65%	-233,30%	+27,11%
Amortyzacja	39	46	54	82	114	135	148	162	211	229	252	258	239	258	251	237	247	250	247	238	224	220	218	208	216	219	215	219	221	244	257	285	212	224	228	255	311	327	381	399	358	497	386	402	393	355	390	- 489	152	156	155	191	161	161	162	173	159	158	158	167	165	161	157	175	167
dynamika kw/kw		+17,95%	+17,39%	+51,85%	+39,02%	+18,42%	+9,63%	+9,46%	+30,25%	+8,53%	+10,04%	+2,38%	-7,36%	+7,95%	-2,71%	-5,58%	+4,22%	+1,21%	-1,20%	-3,64%	-5,88%	-1,79%	-0,91%	-4,59%	+3,85%	+1,39%	-1,83%	+1,86%	+0,91%	+10,41%	+5,33%	+10,89%	-25,61%	+5,66%	+1,79%	+11,84%	+21,96%	+5,14%	+16,51%	+4,72%	-10,28%	+38,83%	-22,33%	+4,15%	-2,24%	-9,67%	+9,86%	-225,38%	+131,08%	+2,63%	-0,64%	+23,23%	-15,71%	0,00%	+0,62%	+6,79%	-8,09%	-0,63%	0,00%	+5,70%	-1,20%	-2,42%	-2,48%	+11,46%	-4,57%
dynamika r/r					+192,31%	+193,48%	+174,07%	+97,56%	+85,09%	+69,63%	+70,27%	+59,26%	+13,27%	+12,66%	-0,40%	-8,14%	+3,35%	-3,10%	-1,59%	+0,42%	-9,31%	-12,00%	-11,74%	-12,61%	-3,57%	-0,45%	-1,38%	+5,29%	+2,31%	+11,42%	+19,53%	+30,14%	-4,07%	-8,20%	-11,28%	-10,53%	+46,70%	+45,98%	+67,11%	+56,47%	+15,11%	+51,99%	+1,31%	+0,75%	+9,78%	-28,57%	+1,04%	-221,64%	-61,32%	-56,06%	-60,26%	+139,06%	+5,92%	+3,21%	+4,52%	-9,42%	-1,24%	-1,86%	-2,47%	-3,47%	+3,77%	+1,90%	-0,63%	+4,79%	+1,21%
Przepływy inwestycyjne	-2 710	1 515	-6 327	- 298	-3 352	-2 294	725	1 720	-58 665	12 159	-5 102	-19 153	3 271	-18 203	-3 491	-6 675	- 590	-17 056	1 690	11 634	-11 859	6 998	3 210	10 173	10 680	-15 998	-10 906	12 560	-1 197	-3 388	-6 438	-2 963	-4 975	1 260	6 852	-2 261	744	3 922	-1 467	- 345	27 733	-22 682	- 522	- 234	- 438	3 761	-3 035	-5 974	33 334	9	-3	- 305	1 307	597	0	-27	4 803	- 655	2 287	-1 470	0	-4	0	-51	0
dynamika kw/kw		+155,90%	-517,62%	+95,29%	-1 024,83%	+31,56%	+131,60%	+137,24%	-3 510,76%	+120,73%	-141,96%	-275,40%	+117,08%	-656,50%	+80,82%	-91,21%	+91,16%	-2 790,85%	+109,91%	+588,40%	-201,93%	+159,01%	-54,13%	+216,92%	+4,98%	-249,79%	+31,83%	+215,17%	-109,53%	-183,04%	-90,02%	+53,98%	-67,90%	+125,33%	+443,81%	-133,00%	+132,91%	+427,15%	-137,40%	+76,48%	+8 138,55%	-181,79%	+97,70%	+55,17%	-87,18%	+958,68%	-180,70%	-96,84%	+657,98%	-99,97%	-133,33%	-10 066,67%	+528,52%	-54,32%	-100,00%		+17 888,89%	-113,64%	+449,16%	-164,28%	+100,00%		+100,00%		+100,00%
dynamika r/r					-23,69%	-251,42%	+111,46%	+677,18%	-1 650,15%	+630,03%	-803,72%	-1 213,55%	+105,58%	-249,71%	+31,58%	+65,15%	-118,04%	+6,30%	+148,41%	+274,29%	-1 910,00%	+141,03%	+89,94%	-12,56%	+190,06%	-328,61%	-439,75%	+23,46%	-111,21%	+78,82%	+40,97%	-123,59%	-315,62%	+137,19%	+206,43%	+23,69%	+114,95%	+211,27%	-121,41%	+84,74%	+3 627,55%	-678,33%	+64,42%	+32,17%	-101,58%	+116,58%	-481,42%	-2 452,99%	+7 710,50%	-99,76%	+99,90%	+94,89%	-96,08%	+6 533,33%	+100,00%	+91,15%	+267,48%	-209,72%		-5 344,44%	-100,00%	+99,39%	-100,00%	+96,53%
Capex	- 136	- 104	-3 358	- 494	- 904	38	- 381	- 581	-1 084	172	-37	150	-36	- 334	- 331	-1 362	- 189	- 106	- 660	-2 578	- 112	-90	- 131	-1 519	- 533	-3 616	- 965	1 935	- 471	- 252	- 536	-2 133	- 145	- 833	- 375	-2 473	- 744	-1 452	-1 615	- 998	- 830	- 250	- 368	- 479	- 476	- 615	-7 572	2 976	-7	-3	-2	-36	0	0	0	-31	0	0	0	0	0	0	0	-7	0
dynamika kw/kw		+23,53%	-3 128,85%	+85,29%	-83,00%	+104,20%	-1 102,63%	-52,49%	-86,57%	+115,87%	-121,51%	+505,41%	-124,00%	-827,78%	+0,90%	-311,48%	+86,12%	+43,92%	-522,64%	-290,61%	+95,66%	+19,64%	-45,56%	-1 059,54%	+64,91%	-578,42%	+73,31%	+300,52%	-124,34%	+46,50%	-112,70%	-297,95%	+93,20%	-474,48%	+54,98%	-559,47%	+69,92%	-95,16%	-11,23%	+38,20%	+16,83%	+69,88%	-47,20%	-30,16%	+0,63%	-29,20%	-1 131,22%	+139,30%	-100,24%	+57,14%	+33,33%	-1 700,00%	+100,00%				+100,00%								+100,00%
dynamika r/r					-564,71%	+136,54%	+88,65%	-17,61%	-19,91%	+352,63%	+90,29%	+125,82%	+96,68%	-294,19%	-794,59%	-1 008,00%	-425,00%	+68,26%	-99,40%	-89,28%	+40,74%	+15,09%	+80,15%	+41,08%	-375,89%	-3 917,78%	-636,64%	+227,39%	+11,63%	+93,03%	+44,46%	-210,23%	+69,21%	-230,56%	+30,04%	-15,94%	-413,10%	-74,31%	-330,67%	+59,64%	-11,56%	+82,78%	+77,21%	+52,00%	+42,65%	-146,00%	-1 957,61%	+721,29%	+98,53%	+99,51%	+99,97%	-101,21%	+100,00%	+100,00%	+100,00%	+13,89%				+100,00%
Przepływy finansowe	351	- 519	2 648	3 377	4 984	-4 090	4 105	33 814	5 295	12 684	-8 256	22 974	-9 778	4 588	-6 850	7 769	-2 422	17 250	-1 075	-15 841	2 653	-7 514	-12 710	-7 289	-6 326	-2 219	5 463	-13 311	7 268	4 708	28 116	-14 626	9 359	3 268	5 996	8 357	5 750	6 877	-14 876	-4 380	-11 310	-52 610	-8 046	-1 358	-2 714	-12 687	-10 257	19 405	-18 470	-2 381	- 295	-3 689	- 287	- 286	- 294	- 292	-3 967	- 596	39	39	- 153	- 182	- 140	- 144	- 155
dynamika kw/kw		-247,86%	+610,21%	+27,53%	+47,59%	-182,06%	+200,37%	+723,73%	-84,34%	+139,55%	-165,09%	+378,27%	-142,56%	+146,92%	-249,30%	+213,42%	-131,18%	+812,22%	-106,23%	-1 373,58%	+116,75%	-383,23%	-69,15%	+42,65%	+13,21%	+64,92%	+346,19%	-343,66%	+154,60%	-35,22%	+497,20%	-152,02%	+163,99%	-65,08%	+83,48%	+39,38%	-31,20%	+19,60%	-316,32%	+70,56%	-158,22%	-365,16%	+84,71%	+83,12%	-99,85%	-367,46%	+19,15%	+289,19%	-195,18%	+87,11%	+87,61%	-1 150,51%	+92,22%	+0,35%	-2,80%	+0,68%	-1 258,56%	+84,98%	+106,54%	0,00%	-492,31%	-18,95%	+23,08%	-2,86%	-7,64%
dynamika r/r					+1 319,94%	-688,05%	+55,02%	+901,30%	+6,24%	+410,12%	-301,12%	-32,06%	-284,66%	-63,83%	+17,03%	-66,18%	+75,23%	+275,98%	+84,31%	-303,90%	+209,54%	-143,56%	-1 082,33%	+53,99%	-338,45%	+70,47%	+142,98%	-82,62%	+214,89%	+312,17%	+414,66%	-9,88%	+28,77%	-30,59%	-78,67%	+157,14%	-38,56%	+110,43%	-348,10%	-152,41%	-296,70%	-865,01%	+45,91%	+69,00%	+76,00%	+75,88%	-27,48%	+1 528,94%	-580,55%	+81,23%	+97,12%	-119,01%	+98,45%	+87,99%	+0,34%	+92,08%	-1 282,23%	-108,39%	+113,27%	+113,36%	+96,14%	+69,46%	-458,97%	-469,23%	-1,31%
Emisja akcji	0	0	0	4 320	0	0	0	18 400	0	0	0	0	0	0	0	0	0	0	0	220	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw					-100,00%				-100,00%												-100,00%
dynamika r/r								+325,93%				-100,00%												-100,00%
Skup akcji własnych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Leasingi	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-3 985	- 133	- 197	- 195	-52	- 208	- 198	- 178	97	- 131	- 138	- 117	- 116	- 129	- 133	- 134	- 135	-63	0	- 388	- 114	- 141	- 182	- 141	- 156	- 153
dynamika kw/kw																																									+96,66%	-48,12%	+1,02%	+73,33%	-300,00%	+4,81%	+10,10%	+154,49%	-235,05%	-5,34%	+15,22%	+0,85%	-11,21%	-3,10%	-0,75%	-0,75%	+53,33%	+100,00%		+70,62%	-23,68%	-29,08%	+22,53%	-10,64%	+1,92%
dynamika r/r																																												+98,70%	-56,39%	-0,51%	+8,72%	+286,54%	+37,02%	+30,30%	+34,27%	-219,59%	+1,53%	+3,62%	-14,53%	-16,38%	+51,16%	+100,00%	-189,55%	+15,56%	-123,81%		+63,66%	-36,84%	-8,51%
Pozostałe, w tym pożyczki i kredyty	412	- 428	2 792	- 749	5 097	-3 906	4 197	15 684	5 546	14 073	-7 727	24 057	-9 075	8 671	- 509	8 200	- 603	19 496	4 870	-14 007	4 049	-4 923	-7 772	-4 459	-4 643	- 440	7 082	-7 207	8 378	6 102	30 243	-13 334	11 486	5 103	8 162	10 497	7 991	8 489	-11 019	1 226	-8 940	-50 091	-6 700	483	208	-11 269	-7 101	16 106	-17 265	-2 193	- 114	-62	-67	-63	-64	-63	-3 841	- 596	427	153	-12	0	1	12	-2
dynamika kw/kw		-203,88%	+752,34%	-126,83%	+780,51%	-176,63%	+207,45%	+273,70%	-64,64%	+153,75%	-154,91%	+411,34%	-137,72%	+195,55%	-105,87%	+1 711,00%	-107,35%	+3 333,17%	-75,02%	-387,62%	+128,91%	-221,59%	-57,87%	+42,63%	-4,13%	+90,52%	+1 709,55%	-201,77%	+216,25%	-27,17%	+395,62%	-144,09%	+186,14%	-55,57%	+59,95%	+28,61%	-23,87%	+6,23%	-229,80%	+111,13%	-829,20%	-460,30%	+86,62%	+107,21%	-56,94%	-5 517,79%	+36,99%	+326,81%	-207,20%	+87,30%	+94,80%	+45,61%	-8,06%	+5,97%	-1,59%	+1,56%	-5 996,83%	+84,48%	+171,64%	-64,17%	-107,84%	+100,00%		+1 100,00%	-116,67%
dynamika r/r					+1 137,14%	-812,62%	+50,32%	+2 193,99%	+8,81%	+460,29%	-284,11%	+53,39%	-263,63%	-38,39%	+93,41%	-65,91%	+93,36%	+124,84%	+1 056,78%	-270,82%	+771,48%	-125,25%	-259,59%	+68,17%	-214,67%	+91,06%	+191,12%	-61,63%	+280,44%	+1 486,82%	+327,04%	-85,01%	+37,10%	-16,37%	-73,01%	+178,72%	-30,43%	+66,35%	-235,00%	-88,32%	-211,88%	-690,07%	+39,20%	-60,60%	+102,33%	+77,50%	-5,99%	+3 234,58%	-8 400,48%	+80,54%	+98,39%	-100,38%	+99,61%	+97,13%	+43,86%	-1,61%	-5 632,84%	-846,03%	+767,19%	+342,86%	+99,69%	+100,00%	-99,77%	-92,16%	+83,33%
Dywidenda	0	0	0	0	0	0	0	0	0	0	0	0	0	- 876	-3 091	0	0	- 887	-4 011	0	0	0	-3 680	0	0	0	- 661	-3 680	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-2 021	0	0	0	0	-3 392	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw															-252,85%	+100,00%			-352,20%	+100,00%				+100,00%				-456,73%	+100,00%																			+100,00%					+100,00%
dynamika r/r																		-1,26%	-29,76%			+100,00%	+8,25%				+82,04%				+100,00%	+100,00%																			+100,00%					+100,00%
Zapłacone odsetki	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika kw/kw		W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika r/r					W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
Przepływy razem	- 519	49	-1 541	2 532	-1 129	-1 142	6 226	33 316	-35 697	13 615	-6 364	3 461	-2 853	-8 982	-2 117	3 309	-2 625	- 754	11 492	-5 582	-5 042	7 346	-4 555	- 294	6 556	-5 510	-2 843	10 844	-9 265	5 580	11 879	-11 790	2 586	-7 022	-1 231	3 950	-9 525	15 799	-9 592	1 794	82 839	-56 604	-17 645	-4 663	-2 472	20 647	-19 392	-5 690	3 002	-2 660	751	-2 334	- 307	3 939	-1 776	- 265	861	-3 633	1 528	- 311	-1 138	287	1 126	-1 688	- 873
dynamika kw/kw		+109,44%	-3 244,90%	+264,31%	-144,59%	-1,15%	+645,18%	+435,11%	-207,15%	+138,14%	-146,74%	+154,38%	-182,43%	-214,83%	+76,43%	+256,31%	-179,33%	+71,28%	+1 624,14%	-148,57%	+9,67%	+245,70%	-162,01%	+93,55%	+2 329,93%	-184,05%	+48,40%	+481,43%	-185,44%	+160,23%	+112,89%	-199,25%	+121,93%	-371,54%	+82,47%	+420,88%	-341,14%	+265,87%	-160,71%	+118,70%	+4 517,56%	-168,33%	+68,83%	+73,57%	+46,99%	+935,23%	-193,92%	+70,66%	+152,76%	-188,61%	+128,23%	-410,79%	+86,85%	+1 383,06%	-145,09%	+85,08%	+424,91%	-521,95%	+142,06%	-120,35%	-265,92%	+125,22%	+292,33%	-249,91%	+48,28%
dynamika r/r					-117,53%	-2 430,61%	+504,02%	+1 215,80%	-3 061,82%	+1 292,21%	-202,22%	-89,61%	+92,01%	-165,97%	+66,73%	-4,39%	+7,99%	+91,61%	+642,84%	-268,69%	-92,08%	+1 074,27%	-139,64%	+94,73%	+230,03%	-175,01%	+37,59%	+3 788,44%	-241,32%	+201,27%	+517,83%	-208,72%	+127,91%	-225,84%	-110,36%	+133,50%	-468,33%	+324,99%	-679,20%	-54,58%	+969,70%	-458,28%	-83,96%	-359,92%	-102,98%	+136,48%	-9,90%	-22,02%	+221,44%	-112,88%	+103,87%	+58,98%	-110,23%	+248,08%	-336,48%	+88,65%	+380,46%	-192,23%	+186,04%	-17,36%	-232,17%	+107,90%	-26,31%	-442,77%	+23,29%
Data bilansowa	31.03.2009	30.06.2009	30.09.2009	31.12.2009	31.03.2010	30.06.2010	30.09.2010	31.12.2010	31.03.2011	30.06.2011	30.09.2011	31.12.2011	31.03.2012	30.06.2012	30.09.2012	31.12.2012	31.03.2013	30.06.2013	30.09.2013	31.12.2013	31.03.2014	30.06.2014	30.09.2014	31.12.2014	31.03.2015	30.06.2015	30.09.2015	31.12.2015	31.03.2016	30.06.2016	30.09.2016	31.12.2016	31.03.2017	30.06.2017	30.09.2017	31.12.2017	31.03.2018	30.06.2018	30.09.2018	31.12.2018	31.03.2019	30.06.2019	30.09.2019	31.12.2019	31.03.2020	30.06.2020	30.09.2020	31.12.2020	31.03.2021	30.06.2021	30.09.2021	31.12.2021	31.03.2022	30.06.2022	30.09.2022	31.12.2022	31.03.2023	30.06.2023	30.09.2023	31.12.2023	31.03.2024	30.06.2024	30.09.2024	31.12.2024	31.03.2025
Aktywa trwałe	1 292	1 280	4 530	5 275	6 532	6 601	7 063	7 169	15 967	16 572	16 702	16 224	17 472	22 746	24 915	24 089	27 080	28 230	29 885	27 635	27 610	28 775	28 152	27 724	28 218	32 845	32 838	36 793	38 327	48 705	54 080	55 199	62 032	62 875	68 252	72 480	75 200	79 452	83 208	89 389	46 684	46 710	47 479	47 137	48 902	50 565	44 805	21 549	35 389	33 760	33 354	26 617	25 811	25 309	25 150	19 961	19 031	18 682	18 869	18 630	18 778	18 629	18 394	18 310	20 428
dynamika kw/kw		-0,93%	+253,91%	+16,45%	+23,83%	+1,06%	+7,00%	+1,50%	+122,72%	+3,79%	+0,78%	-2,86%	+7,69%	+30,19%	+9,54%	-3,32%	+12,42%	+4,25%	+5,86%	-7,53%	-0,09%	+4,22%	-2,17%	-1,52%	+1,78%	+16,40%	-0,02%	+12,04%	+4,17%	+27,08%	+11,04%	+2,07%	+12,38%	+1,36%	+8,55%	+6,19%	+3,75%	+5,65%	+4,73%	+7,43%	-47,77%	+0,06%	+1,65%	-0,72%	+3,74%	+3,40%	-11,39%	-51,90%	+64,23%	-4,60%	-1,20%	-20,20%	-3,03%	-1,94%	-0,63%	-20,63%	-4,66%	-1,83%	+1,00%	-1,27%	+0,79%	-0,79%	-1,26%	-0,46%	+11,57%
dynamika r/r					+405,57%	+415,70%	+55,92%	+35,91%	+144,44%	+151,05%	+136,47%	+126,31%	+9,43%	+37,26%	+49,17%	+48,48%	+54,99%	+24,11%	+19,95%	+14,72%	+1,96%	+1,93%	-5,80%	+0,32%	+2,20%	+14,14%	+16,65%	+32,71%	+35,82%	+48,29%	+64,69%	+50,03%	+61,85%	+29,09%	+26,21%	+31,31%	+21,23%	+26,37%	+21,91%	+23,33%	-37,92%	-41,21%	-42,94%	-47,27%	+4,75%	+8,25%	-5,63%	-54,28%	-27,63%	-33,23%	-25,56%	+23,52%	-27,06%	-25,03%	-24,60%	-25,01%	-26,27%	-26,18%	-24,97%	-6,67%	-1,33%	-0,28%	-2,52%	-1,72%	+8,79%
WNIP	342	360	393	399	475	464	726	559	8 200	8 222	8 187	8 195	8 176	8 138	8 110	8 299	8 420	8 410	8 471	8 448	8 459	8 467	8 459	8 821	8 941	9 020	9 139	9 297	9 513	9 913	10 389	10 820	11 479	11 820	12 595	14 082	14 573	15 865	16 795	17 527	14 059	14 452	14 666	13 578	15 729	15 809	18 190	310	291	272	253	240	220	200	180	180	162	145	127	118	98	79	60	83	70
dynamika kw/kw		+5,26%	+9,17%	+1,53%	+19,05%	-2,32%	+56,47%	-23,00%	+1 366,91%	+0,27%	-0,43%	+0,10%	-0,23%	-0,46%	-0,34%	+2,33%	+1,46%	-0,12%	+0,73%	-0,27%	+0,13%	+0,09%	-0,09%	+4,28%	+1,36%	+0,88%	+1,32%	+1,73%	+2,32%	+4,20%	+4,80%	+4,15%	+6,09%	+2,97%	+6,56%	+11,81%	+3,49%	+8,87%	+5,86%	+4,36%	-19,79%	+2,80%	+1,48%	-7,42%	+15,84%	+0,51%	+15,06%	-98,30%	-6,13%	-6,53%	-6,99%	-5,14%	-8,33%	-9,09%	-10,00%	0,00%	-10,00%	-10,49%	-12,41%	-7,09%	-16,95%	-19,39%	-24,05%	+38,33%	-15,66%
dynamika r/r					+38,89%	+28,89%	+84,73%	+40,10%	+1 626,32%	+1 671,98%	+1 027,69%	+1 366,01%	-0,29%	-1,02%	-0,94%	+1,27%	+2,98%	+3,34%	+4,45%	+1,80%	+0,46%	+0,68%	-0,14%	+4,42%	+5,70%	+6,53%	+8,04%	+5,40%	+6,40%	+9,90%	+13,68%	+16,38%	+20,67%	+19,24%	+21,23%	+30,15%	+26,95%	+34,22%	+33,35%	+24,46%	-3,53%	-8,91%	-12,68%	-22,53%	+11,88%	+9,39%	+24,03%	-97,72%	-98,15%	-98,28%	-98,61%	-22,58%	-24,40%	-26,47%	-28,85%	-25,00%	-26,36%	-27,50%	-29,44%	-34,44%	-39,51%	-45,52%	-52,76%	-29,66%	-28,57%
w tym wartość firmy	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika kw/kw										W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika r/r													W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
Rzeczowe aktywa trwałe	458	571	3 843	4 779	5 588	5 656	5 896	6 111	6 985	7 565	7 523	7 142	7 098	6 942	6 893	7 366	7 231	7 054	6 976	6 582	6 512	6 352	6 159	12 075	11 970	12 186	12 048	12 275	12 035	12 380	12 460	2 845	2 668	2 814	2 728	2 660	2 568	2 772	2 964	2 923	6 275	6 047	5 796	5 926	5 764	5 600	5 457	3 982	3 856	3 758	3 624	3 784	3 463	3 582	3 440	3 296	3 133	2 993	2 853	2 713	2 879	2 731	2 508	2 361	2 560
dynamika kw/kw		+24,67%	+573,03%	+24,36%	+16,93%	+1,22%	+4,24%	+3,65%	+14,30%	+8,30%	-0,56%	-5,06%	-0,62%	-2,20%	-0,71%	+6,86%	-1,83%	-2,45%	-1,11%	-5,65%	-1,06%	-2,46%	-3,04%	+96,05%	-0,87%	+1,80%	-1,13%	+1,88%	-1,96%	+2,87%	+0,65%	-77,17%	-6,22%	+5,47%	-3,06%	-2,49%	-3,46%	+7,94%	+6,93%	-1,38%	+114,68%	-3,63%	-4,15%	+2,24%	-2,73%	-2,85%	-2,55%	-27,03%	-3,16%	-2,54%	-3,57%	+4,42%	-8,48%	+3,44%	-3,96%	-4,19%	-4,95%	-4,47%	-4,68%	-4,91%	+6,12%	-5,14%	-8,17%	-5,86%	+8,43%
dynamika r/r					+1 120,09%	+890,54%	+53,42%	+27,87%	+25,00%	+33,75%	+27,59%	+16,87%	+1,62%	-8,24%	-8,37%	+3,14%	+1,87%	+1,61%	+1,20%	-10,64%	-9,94%	-9,95%	-11,71%	+83,45%	+83,81%	+91,85%	+95,62%	+1,66%	+0,54%	+1,59%	+3,42%	-76,82%	-77,83%	-77,27%	-78,11%	-6,50%	-3,75%	-1,49%	+8,65%	+9,89%	+144,35%	+118,15%	+95,55%	+102,74%	-8,14%	-7,39%	-5,85%	-32,80%	-33,10%	-32,89%	-33,59%	-4,97%	-10,19%	-4,68%	-5,08%	-12,90%	-9,53%	-16,44%	-17,06%	-17,69%	-8,11%	-8,75%	-12,09%	-12,97%	-11,08%
w tym prawo do użytkowania	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pozostałe aktywa trwałe	492	349	294	97	469	481	441	499	782	785	992	887	2 198	7 666	9 912	8 424	11 429	12 766	14 438	12 605	12 639	13 956	13 534	6 828	7 307	11 639	11 651	15 221	16 779	26 412	31 231	41 534	47 885	48 241	52 929	55 738	58 059	60 815	63 449	68 939	26 350	26 211	27 017	27 633	27 409	29 156	21 158	17 257	31 242	29 730	29 477	22 593	22 128	21 527	21 530	16 485	15 736	15 544	15 889	15 799	15 801	15 819	15 826	15 866	17 798
dynamika kw/kw		-29,07%	-15,76%	-67,01%	+383,51%	+2,56%	-8,32%	+13,15%	+56,71%	+0,38%	+26,37%	-10,58%	+147,80%	+248,77%	+29,30%	-15,01%	+35,67%	+11,70%	+13,10%	-12,70%	+0,27%	+10,42%	-3,02%	-49,55%	+7,02%	+59,29%	+0,10%	+30,64%	+10,24%	+57,41%	+18,25%	+32,99%	+15,29%	+0,74%	+9,72%	+5,31%	+4,16%	+4,75%	+4,33%	+8,65%	-61,78%	-0,53%	+3,08%	+2,28%	-0,81%	+6,37%	-27,43%	-18,44%	+81,04%	-4,84%	-0,85%	-23,35%	-2,06%	-2,72%	+0,01%	-23,43%	-4,54%	-1,22%	+2,22%	-0,57%	+0,01%	+0,11%	+0,04%	+0,25%	+12,18%
dynamika r/r					-4,67%	+37,82%	+50,00%	+414,43%	+66,74%	+63,20%	+124,94%	+77,76%	+181,07%	+876,56%	+899,19%	+849,72%	+419,97%	+66,53%	+45,66%	+49,63%	+10,59%	+9,32%	-6,26%	-45,83%	-42,19%	-16,60%	-13,91%	+122,92%	+129,63%	+126,93%	+168,05%	+172,87%	+185,39%	+82,65%	+69,48%	+34,20%	+21,25%	+26,06%	+19,88%	+23,68%	-54,62%	-56,90%	-57,42%	-59,92%	+4,02%	+11,24%	-21,69%	-37,55%	+13,98%	+1,97%	+39,32%	+30,92%	-29,17%	-27,59%	-26,96%	-27,03%	-28,89%	-27,79%	-26,20%	-4,16%	+0,41%	+1,77%	-0,40%	+0,42%	+12,64%
Aktywa obrotowe	18 909	18 339	19 926	23 653	24 171	25 584	31 347	67 069	87 872	102 089	101 913	127 468	120 124	123 575	135 407	135 147	132 196	150 643	158 503	161 220	168 097	158 151	147 824	147 435	144 440	150 192	145 438	149 506	154 409	160 251	173 322	173 071	188 866	180 650	175 465	197 546	197 179	192 516	178 713	168 601	203 210	160 568	143 077	140 167	132 626	115 374	117 063	139 748	17 320	15 753	16 256	13 217	20 369	51 963	51 263	55 110	47 684	70 718	69 456	54 854	39 525	38 884	38 481	15 059	13 691
dynamika kw/kw		-3,01%	+8,65%	+18,70%	+2,19%	+5,85%	+22,53%	+113,96%	+31,02%	+16,18%	-0,17%	+25,08%	-5,76%	+2,87%	+9,57%	-0,19%	-2,18%	+13,95%	+5,22%	+1,71%	+4,27%	-5,92%	-6,53%	-0,26%	-2,03%	+3,98%	-3,17%	+2,80%	+3,28%	+3,78%	+8,16%	-0,14%	+9,13%	-4,35%	-2,87%	+12,58%	-0,19%	-2,36%	-7,17%	-5,66%	+20,53%	-20,98%	-10,89%	-2,03%	-5,38%	-13,01%	+1,46%	+19,38%	-87,61%	-9,05%	+3,19%	-18,69%	+54,11%	+155,11%	-1,35%	+7,50%	-13,47%	+48,31%	-1,78%	-21,02%	-27,95%	-1,62%	-1,04%	-60,87%	-9,08%
dynamika r/r					+27,83%	+39,51%	+57,32%	+183,55%	+263,54%	+299,03%	+225,11%	+90,06%	+36,70%	+21,05%	+32,87%	+6,02%	+10,05%	+21,90%	+17,06%	+19,29%	+27,16%	+4,98%	-6,74%	-8,55%	-14,07%	-5,03%	-1,61%	+1,40%	+6,90%	+6,70%	+19,17%	+15,76%	+22,32%	+12,73%	+1,24%	+14,14%	+4,40%	+6,57%	+1,85%	-14,65%	+3,06%	-16,59%	-19,94%	-16,86%	-34,73%	-28,15%	-18,18%	-0,30%	-86,94%	-86,35%	-86,11%	-90,54%	+17,60%	+229,86%	+215,35%	+316,96%	+134,10%	+36,09%	+35,49%	-0,46%	-17,11%	-45,02%	-44,60%	-72,55%	-65,36%
Zapasy	0	0	0	0	27	27	34	3	3	3	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw						0,00%	+25,93%	-91,18%	0,00%	0,00%	0,00%	-100,00%
dynamika r/r									-88,89%	-88,89%	-91,18%	-100,00%	-100,00%	-100,00%	-100,00%
Należności handlowe	534	1 252	813	1 897	1 377	1 252	1 875	4 615	4 525	4 227	4 653	1 633	1 320	1 232	950	1 429	1 755	1 013	1 847	8 561	8 617	3 804	4 521	3 258	783	663	582	542	587	898	825	1 062	954	827	851	913	1 531	1 108	1 398	1 813	594	1 621	1 316	1 263	1 851	1 485	1 851	316	243	392	397	362	302	303	436	494	339	357	340	369	326	1 140	1 120	343	279
dynamika kw/kw		+134,46%	-35,06%	+133,33%	-27,41%	-9,08%	+49,76%	+146,13%	-1,95%	-6,59%	+10,08%	-64,90%	-19,17%	-6,67%	-22,89%	+50,42%	+22,81%	-42,28%	+82,33%	+363,51%	+0,65%	-55,85%	+18,85%	-27,94%	-75,97%	-15,33%	-12,22%	-6,87%	+8,30%	+52,98%	-8,13%	+28,73%	-10,17%	-13,31%	+2,90%	+7,29%	+67,69%	-27,63%	+26,17%	+29,69%	-67,24%	+172,90%	-18,82%	-4,03%	+46,56%	-19,77%	+24,65%	-82,93%	-23,10%	+61,32%	+1,28%	-8,82%	-16,57%	+0,33%	+43,89%	+13,30%	-31,38%	+5,31%	-4,76%	+8,53%	-11,65%	+249,69%	-1,75%	-69,38%	-18,66%
dynamika r/r					+157,87%	0,00%	+130,63%	+143,28%	+228,61%	+237,62%	+148,16%	-64,62%	-70,83%	-70,85%	-79,58%	-12,49%	+32,95%	-17,78%	+94,42%	+499,09%	+391,00%	+275,52%	+144,78%	-61,94%	-90,91%	-82,57%	-87,13%	-83,36%	-25,03%	+35,44%	+41,75%	+95,94%	+62,52%	-7,91%	+3,15%	-14,03%	+60,48%	+33,98%	+64,28%	+98,58%	-61,20%	+46,30%	-5,87%	-30,34%	+211,62%	-8,39%	+40,65%	-74,98%	-86,87%	-73,60%	-78,55%	+14,56%	+24,28%	-22,70%	+9,82%	+36,46%	+12,25%	+17,82%	-22,02%	-25,30%	-3,83%	+219,33%	+229,41%	-7,05%	-14,42%
Pozostałe aktywa obrotowe	1 038	1 185	1 227	1 827	1 857	2 162	2 352	4 044	6 154	5 550	5 671	7 923	3 945	6 590	6 555	6 313	7 604	7 764	7 741	7 924	8 199	4 678	4 734	5 687	9 031	9 269	8 380	7 840	6 722	12 977	13 190	6 789	17 858	3 044	9 176	3 848	5 004	10 694	5 646	7 919	7 826	2 671	6 456	2 119	5 529	3 512	3 271	131 950	909	1 652	1 634	1 391	643	618	607	5 203	372	2 663	9 177	400	416	393	383	374	400
dynamika kw/kw		+14,16%	+3,54%	+48,90%	+1,64%	+16,42%	+8,79%	+71,94%	+52,18%	-9,81%	+2,18%	+39,71%	-50,21%	+67,05%	-0,53%	-3,69%	+20,45%	+2,10%	-0,30%	+2,36%	+3,47%	-42,94%	+1,20%	+20,13%	+58,80%	+2,64%	-9,59%	-6,44%	-14,26%	+93,05%	+1,64%	-48,53%	+163,04%	-82,95%	+201,45%	-58,06%	+30,04%	+113,71%	-47,20%	+40,26%	-1,17%	-65,87%	+141,71%	-67,18%	+160,92%	-36,48%	-6,86%	+3 933,93%	-99,31%	+81,74%	-1,09%	-14,87%	-53,77%	-3,89%	-1,78%	+757,17%	-92,85%	+615,86%	+244,61%	-95,64%	+4,00%	-5,53%	-2,54%	-2,35%	+6,95%
dynamika r/r					+78,90%	+82,45%	+91,69%	+121,35%	+231,39%	+156,71%	+141,11%	+95,92%	-35,90%	+18,74%	+15,59%	-20,32%	+92,75%	+17,81%	+18,09%	+25,52%	+7,82%	-39,75%	-38,85%	-28,23%	+10,15%	+98,14%	+77,02%	+37,86%	-25,57%	+40,00%	+57,40%	-13,41%	+165,66%	-76,54%	-30,43%	-43,32%	-71,98%	+251,31%	-38,47%	+105,80%	+56,39%	-75,02%	+14,35%	-73,24%	-29,35%	+31,49%	-49,33%	+6 126,99%	-83,56%	-52,96%	-50,05%	-98,95%	-29,26%	-62,59%	-62,85%	+274,05%	-42,15%	+330,91%	+1 411,86%	-92,31%	+11,83%	-85,24%	-95,83%	-6,50%	-3,85%
Inwestycje krótkoterminowe	17 337	15 902	17 886	19 929	20 910	22 143	27 086	58 407	77 190	92 309	91 586	117 912	114 859	115 753	127 902	127 405	122 837	141 866	148 915	144 735	151 281	149 669	138 569	138 490	134 626	140 260	136 476	141 124	147 100	146 376	159 307	165 220	170 054	176 779	165 438	192 785	190 644	180 714	171 669	158 869	194 790	156 276	135 305	136 785	125 246	110 377	111 941	7 482	16 168	13 709	14 225	11 464	19 424	51 042	50 220	49 413	46 973	67 698	59 939	54 085	38 783	37 351	36 978	14 342	13 012
dynamika kw/kw		-8,28%	+12,48%	+11,42%	+4,92%	+5,90%	+22,32%	+115,64%	+32,16%	+19,59%	-0,78%	+28,74%	-2,59%	+0,78%	+10,50%	-0,39%	-3,59%	+15,49%	+4,97%	-2,81%	+4,52%	-1,07%	-7,42%	-0,06%	-2,79%	+4,18%	-2,70%	+3,41%	+4,23%	-0,49%	+8,83%	+3,71%	+2,93%	+3,95%	-6,42%	+16,53%	-1,11%	-5,21%	-5,01%	-7,46%	+22,61%	-19,77%	-13,42%	+1,09%	-8,44%	-11,87%	+1,42%	-93,32%	+116,09%	-15,21%	+3,76%	-19,41%	+69,43%	+162,78%	-1,61%	-1,61%	-4,94%	+44,12%	-11,46%	-9,77%	-28,29%	-3,69%	-1,00%	-61,21%	-9,27%
dynamika r/r					+20,61%	+39,25%	+51,44%	+193,08%	+269,15%	+316,88%	+238,13%	+101,88%	+48,80%	+25,40%	+39,65%	+8,05%	+6,95%	+22,56%	+16,43%	+13,60%	+23,16%	+5,50%	-6,95%	-4,31%	-11,01%	-6,29%	-1,51%	+1,90%	+9,27%	+4,36%	+16,73%	+17,07%	+15,60%	+20,77%	+3,85%	+16,68%	+12,11%	+2,23%	+3,77%	-17,59%	+2,17%	-13,52%	-21,18%	-13,90%	-35,70%	-29,37%	-17,27%	-94,53%	-87,09%	-87,58%	-87,29%	+53,22%	+20,14%	+272,32%	+253,04%	+331,03%	+141,83%	+32,63%	+19,35%	+9,46%	-17,44%	-44,83%	-38,31%	-73,48%	-66,45%
w tym gotówka	2 301	2 369	806	3 336	2 204	1 063	7 289	40 611	4 919	18 530	12 224	15 628	12 776	3 792	1 675	4 984	2 358	1 604	13 096	7 515	2 472	5 526	5 263	4 970	11 526	6 016	3 174	13 916	4 741	10 475	11 223	10 040	12 414	5 603	4 373	8 456	3 851	6 013	5 138	6 931	89 771	33 166	15 521	10 858	8 385	22 387	9 642	3 951	6 954	4 292	5 044	2 710	2 403	6 342	4 566	4 301	5 162	1 528	3 057	2 746	1 608	1 895	3 021	1 333	460
dynamika kw/kw		+2,96%	-65,98%	+313,90%	-33,93%	-51,77%	+585,70%	+457,15%	-87,89%	+276,70%	-34,03%	+27,85%	-18,25%	-70,32%	-55,83%	+197,55%	-52,69%	-31,98%	+716,46%	-42,62%	-67,11%	+123,54%	-4,76%	-5,57%	+131,91%	-47,80%	-47,24%	+338,44%	-65,93%	+120,94%	+7,14%	-10,54%	+23,65%	-54,87%	-21,95%	+93,37%	-54,46%	+56,14%	-14,55%	+34,90%	+1 195,21%	-63,05%	-53,20%	-30,04%	-22,78%	+166,99%	-56,93%	-59,02%	+76,01%	-38,28%	+17,52%	-46,27%	-11,33%	+163,92%	-28,00%	-5,80%	+20,02%	-70,40%	+100,07%	-10,17%	-41,44%	+17,85%	+59,42%	-55,88%	-65,49%
dynamika r/r					-4,22%	-55,13%	+804,34%	+1 117,36%	+123,19%	+1 643,18%	+67,70%	-61,52%	+159,73%	-79,54%	-86,30%	-68,11%	-81,54%	-57,70%	+681,85%	+50,78%	+4,83%	+244,51%	-59,81%	-33,87%	+366,26%	+8,87%	-39,69%	+180,00%	-58,87%	+74,12%	+253,59%	-27,85%	+161,84%	-46,51%	-61,04%	-15,78%	-68,98%	+7,32%	+17,49%	-18,03%	+2 231,11%	+451,57%	+202,08%	+56,66%	-90,66%	-32,50%	-37,88%	-63,61%	-17,07%	-80,83%	-47,69%	-31,41%	-65,44%	+47,76%	-9,48%	+58,71%	+114,81%	-75,91%	-33,05%	-36,15%	-68,85%	+24,02%	-1,18%	-51,46%	-71,39%
Kapitał własny	12 765	13 592	14 542	15 736	20 909	21 805	22 900	23 907	64 169	52 509	52 385	53 856	56 108	54 458	57 349	60 177	61 613	58 252	60 417	60 158	61 664	57 830	58 570	57 422	58 623	55 994	51 200	60 182	62 692	68 184	69 687	69 535	68 368	66 718	67 780	73 714	72 114	71 124	71 203	64 279	74 462	71 746	62 628	50 969	51 211	40 709	38 274	34 756	35 533	36 219	29 361	26 006	25 525	26 909	26 450	23 748	24 058	22 954	23 232	22 445	22 448	22 169	21 848	21 425	21 737
dynamika kw/kw		+6,48%	+6,99%	+8,21%	+32,87%	+4,29%	+5,02%	+4,40%	+168,41%	-18,17%	-0,24%	+2,81%	+4,18%	-2,94%	+5,31%	+4,93%	+2,39%	-5,46%	+3,72%	-0,43%	+2,50%	-6,22%	+1,28%	-1,96%	+2,09%	-4,48%	-8,56%	+17,54%	+4,17%	+8,76%	+2,20%	-0,22%	-1,68%	-2,41%	+1,59%	+8,75%	-2,17%	-1,37%	+0,11%	-9,72%	+15,84%	-3,65%	-12,71%	-18,62%	+0,47%	-20,51%	-5,98%	-9,19%	+2,24%	+1,93%	-18,93%	-11,43%	-1,85%	+5,42%	-1,71%	-10,22%	+1,31%	-4,59%	+1,21%	-3,39%	+0,01%	-1,24%	-1,45%	-1,94%	+1,46%
dynamika r/r					+63,80%	+60,43%	+57,47%	+51,93%	+206,90%	+140,81%	+128,76%	+125,27%	-12,56%	+3,71%	+9,48%	+11,74%	+9,81%	+6,97%	+5,35%	-0,03%	+0,08%	-0,72%	-3,06%	-4,55%	-4,93%	-3,17%	-12,58%	+4,81%	+6,94%	+21,77%	+36,11%	+15,54%	+9,05%	-2,15%	-2,74%	+6,01%	+5,48%	+6,60%	+5,05%	-12,80%	+3,26%	+0,87%	-12,04%	-20,71%	-31,23%	-43,26%	-38,89%	-31,81%	-30,61%	-11,03%	-23,29%	-25,18%	-28,17%	-25,70%	-9,91%	-8,68%	-5,75%	-14,70%	-12,17%	-5,49%	-6,69%	-3,42%	-5,96%	-4,54%	-3,17%
Kapitał podstawowy	2 400	2 400	2 400	2 400	2 760	2 760	2 760	2 760	3 680	3 680	3 680	3 680	3 680	3 680	3 680	3 680	3 680	3 680	3 680	3 680	3 680	3 680	3 680	3 680	3 680	3 680	3 680	3 680	3 680	3 680	3 680	3 680	3 680	3 680	3 680	3 680	3 680	3 680	3 680	3 680	3 680	3 680	3 680	3 680	3 680	3 680	3 680	3 680	3 680	3 680	3 680	3 680	3 680	3 680	3 680	3 680	3 680	3 680	3 680	3 680	3 680	3 680	3 680	3 680	3 680
dynamika kw/kw		0,00%	0,00%	0,00%	+15,00%	0,00%	0,00%	0,00%	+33,33%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%
dynamika r/r					+15,00%	+15,00%	+15,00%	+15,00%	+33,33%	+33,33%	+33,33%	+33,33%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%
Akcje własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał zapasowy	9 505	9 505	9 505	9 505	13 257	16 936	16 936	16 936	33 675	51 315	51 315	36 750	36 751	37 644	41 027	37 643	37 644	45 849	45 849	45 993	46 092	53 846	52 348	52 932	52 932	49 758	49 758	49 759	49 758	54 643	54 643	54 643	54 643	51 157	51 157	51 157	53 032	54 954	54 954	55 479	55 479	52 544	52 544	52 544	52 544	52 544	38 617	38 617	25 601	25 601	25 601	25 601	25 601	25 601	25 601	25 601	25 601	25 601	25 601	25 601	25 601	25 601	25 601	25 601	25 601
dynamika kw/kw		0,00%	0,00%	0,00%	+39,47%	+27,75%	0,00%	0,00%	+98,84%	+52,38%	0,00%	-28,38%	+0,00%	+2,43%	+8,99%	-8,25%	+0,00%	+21,80%	0,00%	+0,31%	+0,22%	+16,82%	-2,78%	+1,12%	0,00%	-6,00%	0,00%	+0,00%	0,00%	+9,82%	0,00%	0,00%	0,00%	-6,38%	0,00%	0,00%	+3,67%	+3,62%	0,00%	+0,96%	0,00%	-5,29%	0,00%	0,00%	0,00%	0,00%	-26,51%	0,00%	-33,71%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%
dynamika r/r					+39,47%	+78,18%	+78,18%	+78,18%	+154,02%	+202,99%	+202,99%	+116,99%	+9,13%	-26,64%	-20,05%	+2,43%	+2,43%	+21,80%	+11,75%	+22,18%	+22,44%	+17,44%	+14,17%	+15,09%	+14,84%	-7,59%	-4,95%	-5,99%	-6,00%	+9,82%	+9,82%	+9,82%	+9,82%	-6,38%	-6,38%	-6,38%	-2,95%	+7,42%	+7,42%	+8,45%	+4,61%	-4,39%	-4,39%	-5,29%	-5,29%	0,00%	-26,51%	-26,51%	-51,28%	-51,28%	-33,71%	-33,71%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%
Zysk lat ubiegłych	0	0	0	0	4 892	0	0	0	4 211	1 914	3 677	5 849	7 777	5 877	5 101	11 030	12 081	2 442	2 837	2 373	3 658	-7 225	3 195	-6 035	-4 972	-3 934	-7 840	572	-5 510	-9 356	-8 249	-8 628	-9 019	-11 686	-11 434	-15 210	-14 214	-16 831	-17 395	-21 550	-18 701	-10 737	-10 413	-21 904	-21 791	-30 978	-19 784	-23 013	-1 163	-2 986	8	232	-3 805	-1 504	-3 290	-3 320	-5 229	-5 970	-5 424	-6 850	-6 841	-7 119	-7 435	-7 859	-7 859
dynamika kw/kw						-100,00%				-54,55%	+92,11%	+59,07%	+32,96%	-24,43%	-13,20%	+116,23%	+9,53%	-79,79%	+16,18%	-16,36%	+54,15%	-297,51%	+144,22%	-288,89%	+17,61%	+20,88%	-99,29%	+107,30%	-1 063,29%	-69,80%	+11,83%	-4,59%	-4,53%	-29,57%	+2,16%	-33,02%	+6,55%	-18,41%	-3,35%	-23,89%	+13,22%	+42,59%	+3,02%	-110,35%	+0,52%	-42,16%	+36,14%	-16,32%	+94,95%	-156,75%	+100,27%	+2 800,00%	-1 740,09%	+60,47%	-118,75%	-0,91%	-57,50%	-14,17%	+9,15%	-26,29%	+0,13%	-4,06%	-4,44%	-5,70%	0,00%
dynamika r/r									-13,92%				+84,68%	+207,05%	+38,73%	+88,58%	+55,34%	-58,45%	-44,38%	-78,49%	-69,72%	-395,86%	+12,62%	-354,32%	-235,92%	+45,55%	-345,38%	+109,48%	-10,82%	-137,82%	-5,22%	-1 608,39%	-63,68%	-24,90%	-38,61%	-76,29%	-57,60%	-44,03%	-52,13%	-41,68%	-31,57%	+36,21%	+40,14%	-1,64%	-16,52%	-188,52%	-89,99%	-5,06%	+94,66%	+90,36%	+100,04%	+101,01%	-227,17%	+49,63%	-41 225,00%	-1 531,03%	-37,42%	-296,94%	-64,86%	-106,33%	-30,83%	-19,25%	-37,08%	-14,73%	-14,88%
Zysk netto	859	1 686	2 637	3 831	1 061	2 109	3 204	4 211	1 042	3 151	4 951	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	- 855	602	3 244	845	1 383	1 874	- 506	7 635	5 815	6 059	-11 322	57	-3 219	-3 947	-6 642	-1 380	- 535	- 876	-3 571	- 466	893	430	-2 256	347	- 363	- 643	-1 141	9	- 259	- 575	- 999	313
dynamika kw/kw		+96,27%	+56,41%	+45,28%	-72,30%	+98,77%	+51,92%	+31,43%	-75,26%	+202,40%	+57,12%	-100,00%																							+170,41%	+438,87%	-73,95%	+63,67%	+35,50%	-127,00%	+1 608,89%	-23,84%	+4,20%	-286,86%	+100,50%	-5 747,37%	-22,62%	-68,28%	+79,22%	+61,23%	-63,74%	-307,65%	+86,95%	+291,63%	-51,85%	-624,65%	+115,38%	-204,61%	-77,13%	-77,45%	+100,79%	-2 977,78%	-122,01%	-73,74%	+131,33%
dynamika r/r					+23,52%	+25,09%	+21,50%	+9,92%	-1,79%	+49,41%	+54,53%	-100,00%	-100,00%	-100,00%	-100,00%																							+261,75%	+211,30%	-115,60%	+803,55%	+320,46%	+223,32%	-2 137,55%	-99,25%	-155,36%	-165,14%	+41,34%	-2 521,05%	+83,38%	+77,81%	+46,24%	+66,23%	+266,92%	+149,09%	+36,82%	+174,46%	-140,65%	-249,53%	+49,42%	-97,41%	+28,65%	+10,58%	+12,45%	+3 377,78%
Udziały niekontrolujące	0	0	0	0	0	0	0	0	21 560	9 133	7 245	7 575	7 900	7 256	7 540	7 823	8 208	7 465	8 050	8 112	8 233	7 529	6 803	6 845	6 983	6 490	5 601	13 512	14 763	19 216	19 613	19 790	19 014	17 013	16 967	18 393	22 207	21 912	22 029	19 260	18 970	18 860	9 418	9 249	9 378	8 063	8 361	8 073	15	15	12	4	-11	-14	-10	4	6	7	19	14	9	7	3	3	3
dynamika kw/kw										-57,64%	-20,67%	+4,55%	+4,29%	-8,15%	+3,91%	+3,75%	+4,92%	-9,05%	+7,84%	+0,77%	+1,49%	-8,55%	-9,64%	+0,62%	+2,02%	-7,06%	-13,70%	+141,24%	+9,26%	+30,16%	+2,07%	+0,90%	-3,92%	-10,52%	-0,27%	+8,40%	+20,74%	-1,33%	+0,53%	-12,57%	-1,51%	-0,58%	-50,06%	-1,79%	+1,39%	-14,02%	+3,70%	-3,44%	-99,81%	0,00%	-20,00%	-66,67%	-375,00%	-27,27%	+28,57%	+140,00%	+50,00%	+16,67%	+171,43%	-26,32%	-35,71%	-22,22%	-57,14%	0,00%	0,00%
dynamika r/r													-63,36%	-20,55%	+4,07%	+3,27%	+3,90%	+2,88%	+6,76%	+3,69%	+0,30%	+0,86%	-15,49%	-15,62%	-15,18%	-13,80%	-17,67%	+97,40%	+111,41%	+196,09%	+250,17%	+46,46%	+28,79%	-11,46%	-13,49%	-7,06%	+16,79%	+28,80%	+29,83%	+4,71%	-14,58%	-13,93%	-57,25%	-51,98%	-50,56%	-57,25%	-11,22%	-12,71%	-99,84%	-99,81%	-99,86%	-99,95%	-173,33%	-193,33%	-183,33%	0,00%	+154,55%	+150,00%	+290,00%	+250,00%	+50,00%	0,00%	-84,21%	-78,57%	-66,67%
Zobowiązania długoterminowe	691	695	2 999	3 637	4 086	4 269	9 358	24 778	25 601	50 870	45 636	47 536	47 617	32 807	35 321	40 414	66 189	67 117	68 107	57 000	32 147	22 190	21 618	52 125	61 642	76 711	76 919	49 151	43 917	44 243	82 080	94 353	100 635	108 057	108 163	124 778	135 906	142 725	142 632	125 098	95 550	87 793	98 009	84 545	84 355	59 792	42 949	4 938	4 238	4 484	4 373	4 604	4 310	4 302	4 142	3 984	3 072	2 954	2 703	2 611	2 700	2 553	2 404	2 254	2 522
dynamika kw/kw		+0,58%	+331,51%	+21,27%	+12,35%	+4,48%	+119,21%	+164,78%	+3,32%	+98,70%	-10,29%	+4,16%	+0,17%	-31,10%	+7,66%	+14,42%	+63,78%	+1,40%	+1,48%	-16,31%	-43,60%	-30,97%	-2,58%	+141,12%	+18,26%	+24,45%	+0,27%	-36,10%	-10,65%	+0,74%	+85,52%	+14,95%	+6,66%	+7,38%	+0,10%	+15,36%	+8,92%	+5,02%	-0,07%	-12,29%	-23,62%	-8,12%	+11,64%	-13,74%	-0,22%	-29,12%	-28,17%	-88,50%	-14,18%	+5,80%	-2,48%	+5,28%	-6,39%	-0,19%	-3,72%	-3,81%	-22,89%	-3,84%	-8,50%	-3,40%	+3,41%	-5,44%	-5,84%	-6,24%	+11,89%
dynamika r/r					+491,32%	+514,24%	+212,04%	+581,28%	+526,55%	+1 091,61%	+387,67%	+91,85%	+86,00%	-35,51%	-22,60%	-14,98%	+39,00%	+104,58%	+92,82%	+41,04%	-51,43%	-66,94%	-68,26%	-8,55%	+91,75%	+245,70%	+255,81%	-5,71%	-28,75%	-42,33%	+6,71%	+91,97%	+129,15%	+144,24%	+31,78%	+32,25%	+35,05%	+32,08%	+31,87%	+0,26%	-29,69%	-38,49%	-31,29%	-32,42%	-11,72%	-31,89%	-56,18%	-94,16%	-94,98%	-92,50%	-89,82%	-6,76%	+1,70%	-4,06%	-5,28%	-13,47%	-28,72%	-31,33%	-34,74%	-34,46%	-12,11%	-13,57%	-11,06%	-13,67%	-6,59%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	309	265	2 560	2 850	3 390	3 318	3 558	3 571	3 798	3 675	3 551	6 569	6 441	6 326	8 110	3 187	4 442	5 353	6 095	6 095	5 931	5 767	5 604	2 142	2 070	1 999	1 927	7 002	1 784	1 712	19 640	19 655	19 497	19 425	19 360	19 288	19 216	19 145	19 073	18 987	18 929	18 876	18 822	18 769	18 791	17 358	687	561	0	0	0	151	88	24	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw		-14,24%	+866,04%	+11,33%	+18,95%	-2,12%	+7,23%	+0,37%	+6,36%	-3,24%	-3,37%	+84,99%	-1,95%	-1,79%	+28,20%	-60,70%	+39,38%	+20,51%	+13,86%	0,00%	-2,69%	-2,77%	-2,83%	-61,78%	-3,36%	-3,43%	-3,60%	+263,36%	-74,52%	-4,04%	+1 047,20%	+0,08%	-0,80%	-0,37%	-0,33%	-0,37%	-0,37%	-0,37%	-0,38%	-0,45%	-0,31%	-0,28%	-0,29%	-0,28%	+0,12%	-7,63%	-96,04%	-18,34%	-100,00%				-41,72%	-72,73%	-100,00%
dynamika r/r					+997,09%	+1 152,08%	+38,98%	+25,30%	+12,04%	+10,76%	-0,20%	+83,95%	+69,59%	+72,14%	+128,39%	-51,48%	-31,04%	-15,38%	-24,85%	+91,25%	+33,52%	+7,73%	-8,06%	-64,86%	-65,10%	-65,34%	-65,61%	+226,89%	-13,82%	-14,36%	+919,20%	+180,71%	+992,88%	+1 034,64%	-1,43%	-1,87%	-1,44%	-1,44%	-1,48%	-1,56%	-1,49%	-1,41%	-1,32%	-1,15%	-0,73%	-8,04%	-96,35%	-97,01%	-100,00%	-100,00%	-100,00%	-73,08%				-100,00%	-100,00%	-100,00%
Z tytułu emisji papierów wartościowych	0	0	0	0	0	0	0	0	0	45 000	39 970	39 328	39 395	24 463	24 728	34 422	58 910	58 784	58 938	48 077	23 532	13 694	13 727	43 033	52 804	68 079	68 254	34 758	34 827	34 840	54 486	66 652	71 658	80 974	81 062	96 209	107 207	113 719	113 506	93 691	68 327	60 279	70 073	58 300	58 335	35 103	35 132	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw											-11,18%	-1,61%	+0,17%	-37,90%	+1,08%	+39,20%	+71,14%	-0,21%	+0,26%	-18,43%	-51,05%	-41,81%	+0,24%	+213,49%	+22,71%	+28,93%	+0,26%	-49,08%	+0,20%	+0,04%	+56,39%	+22,33%	+7,51%	+13,00%	+0,11%	+18,69%	+11,43%	+6,07%	-0,19%	-17,46%	-27,07%	-11,78%	+16,25%	-16,80%	+0,06%	-39,83%	+0,08%	-100,00%
dynamika r/r														-45,64%	-38,13%	-12,47%	+49,54%	+140,30%	+138,35%	+39,67%	-60,05%	-76,70%	-76,71%	-10,49%	+124,39%	+397,14%	+397,22%	-19,23%	-34,04%	-48,82%	-20,17%	+91,76%	+105,75%	+132,42%	+48,78%	+44,35%	+49,61%	+40,44%	+40,02%	-2,62%	-36,27%	-46,99%	-38,26%	-37,77%	-14,62%	-41,77%	-49,86%	-100,00%	-100,00%	-100,00%	-100,00%
Z tytułu leasingu	245	241	224	445	416	514	5 452	20 608	20 486	728	781	618	618	555	547	527	541	466	448	387	378	250	154	4 215	4 159	4 342	4 224	4 467	4 351	4 789	4 995	5 008	4 846	4 919	4 812	4 718	4 558	4 668	4 665	5 524	5 117	4 980	4 818	4 924	4 813	4 608	4 457	3 632	3 497	3 386	3 264	3 392	3 258	3 190	3 051	2 878	2 741	2 602	2 463	2 259	2 350	2 202	2 053	1 903	2 049
dynamika kw/kw		-1,63%	-7,05%	+98,66%	-6,52%	+23,56%	+960,70%	+277,99%	-0,59%	-96,45%	+7,28%	-20,87%	0,00%	-10,19%	-1,44%	-3,66%	+2,66%	-13,86%	-3,86%	-13,62%	-2,33%	-33,86%	-38,40%	+2 637,01%	-1,33%	+4,40%	-2,72%	+5,75%	-2,60%	+10,07%	+4,30%	+0,26%	-3,23%	+1,51%	-2,18%	-1,95%	-3,39%	+2,41%	-0,06%	+18,41%	-7,37%	-2,68%	-3,25%	+2,20%	-2,25%	-4,26%	-3,28%	-18,51%	-3,72%	-3,17%	-3,60%	+3,92%	-3,95%	-2,09%	-4,36%	-5,67%	-4,76%	-5,07%	-5,34%	-8,28%	+4,03%	-6,30%	-6,77%	-7,31%	+7,67%
dynamika r/r					+69,80%	+113,28%	+2 333,93%	+4 531,01%	+4 824,52%	+41,63%	-85,67%	-97,00%	-96,98%	-23,76%	-29,96%	-14,72%	-12,46%	-16,04%	-18,10%	-26,57%	-30,13%	-46,35%	-65,63%	+989,15%	+1 000,26%	+1 636,80%	+2 642,86%	+5,98%	+4,62%	+10,29%	+18,25%	+12,11%	+11,38%	+2,71%	-3,66%	-5,79%	-5,94%	-5,10%	-3,05%	+17,08%	+12,26%	+6,68%	+3,28%	-10,86%	-5,94%	-7,47%	-7,49%	-26,24%	-27,34%	-26,52%	-26,77%	-6,61%	-6,83%	-5,79%	-6,53%	-15,15%	-15,87%	-18,43%	-19,27%	-21,51%	-14,26%	-15,37%	-16,65%	-15,76%	-12,81%
Inne zobowiązania długoterminowe	137	189	215	342	280	437	348	599	1 317	1 467	1 334	1 021	1 163	1 463	1 936	2 278	2 296	2 514	2 626	2 441	2 306	2 479	2 133	2 735	2 609	2 291	2 514	2 924	2 955	2 902	2 959	3 038	4 634	2 739	2 929	4 563	4 925	5 193	5 388	6 896	3 177	3 658	4 296	2 552	2 416	2 723	2 673	745	741	1 098	1 109	1 061	964	1 088	1 091	1 106	331	352	240	352	350	351	351	351	473
dynamika kw/kw		+37,96%	+13,76%	+59,07%	-18,13%	+56,07%	-20,37%	+72,13%	+119,87%	+11,39%	-9,07%	-23,46%	+13,91%	+25,80%	+32,33%	+17,67%	+0,79%	+9,49%	+4,46%	-7,04%	-5,53%	+7,50%	-13,96%	+28,22%	-4,61%	-12,19%	+9,73%	+16,31%	+1,06%	-1,79%	+1,96%	+2,67%	+52,53%	-40,89%	+6,94%	+55,79%	+7,93%	+5,44%	+3,76%	+27,99%	-53,93%	+15,14%	+17,44%	-40,60%	-5,33%	+12,71%	-1,84%	-72,13%	-0,54%	+48,18%	+1,00%	-4,33%	-9,14%	+12,86%	+0,28%	+1,37%	-70,07%	+6,34%	-31,82%	+46,67%	-0,57%	+0,29%	0,00%	0,00%	+34,76%
dynamika r/r					+104,38%	+131,22%	+61,86%	+75,15%	+370,36%	+235,70%	+283,33%	+70,45%	-11,69%	-0,27%	+45,13%	+123,11%	+97,42%	+71,84%	+35,64%	+7,16%	+0,44%	-1,39%	-18,77%	+12,04%	+13,14%	-7,58%	+17,86%	+6,91%	+13,26%	+26,67%	+17,70%	+3,90%	+56,82%	-5,62%	-1,01%	+50,20%	+6,28%	+89,59%	+83,95%	+51,13%	-35,49%	-29,56%	-20,27%	-62,99%	-23,95%	-25,56%	-37,78%	-70,81%	-69,33%	-59,68%	-58,51%	+42,42%	+30,09%	-0,91%	-1,62%	+4,24%	-65,66%	-67,65%	-78,00%	-68,17%	+5,74%	-0,28%	+46,25%	-0,28%	+35,14%
Zobowiązania krótkoterminowe	6 745	5 332	6 915	9 555	5 708	6 111	6 152	25 553	14 069	15 282	20 594	42 300	33 871	59 056	67 652	58 645	31 474	53 504	59 864	71 697	101 896	106 906	95 788	65 612	52 393	50 332	50 157	76 966	86 127	96 529	75 635	64 382	81 895	68 750	67 774	71 534	64 359	58 119	48 086	68 613	79 882	47 739	29 919	51 790	45 962	65 438	80 645	121 603	12 938	8 810	15 876	9 224	16 345	46 061	45 821	47 339	39 585	63 492	62 390	48 428	33 155	32 791	32 623	9 690	9 860
dynamika kw/kw		-20,95%	+29,69%	+38,18%	-40,26%	+7,06%	+0,67%	+315,36%	-44,94%	+8,62%	+34,76%	+105,40%	-19,93%	+74,36%	+14,56%	-13,31%	-46,33%	+69,99%	+11,89%	+19,77%	+42,12%	+4,92%	-10,40%	-31,50%	-20,15%	-3,93%	-0,35%	+53,45%	+11,90%	+12,08%	-21,65%	-14,88%	+27,20%	-16,05%	-1,42%	+5,55%	-10,03%	-9,70%	-17,26%	+42,69%	+16,42%	-40,24%	-37,33%	+73,10%	-11,25%	+42,37%	+23,24%	+50,79%	-89,36%	-31,91%	+80,20%	-41,90%	+77,20%	+181,80%	-0,52%	+3,31%	-16,38%	+60,39%	-1,74%	-22,38%	-31,54%	-1,10%	-0,51%	-70,30%	+1,75%
dynamika r/r					-15,37%	+14,61%	-11,03%	+167,43%	+146,48%	+150,07%	+234,75%	+65,54%	+140,75%	+286,44%	+228,50%	+38,64%	-7,08%	-9,40%	-11,51%	+22,26%	+223,75%	+99,81%	+60,01%	-8,49%	-48,58%	-52,92%	-47,64%	+17,30%	+64,39%	+91,78%	+50,80%	-16,35%	-4,91%	-28,78%	-10,39%	+11,11%	-21,41%	-15,46%	-29,05%	-4,08%	+24,12%	-17,86%	-37,78%	-24,52%	-42,46%	+37,07%	+169,54%	+134,80%	-71,85%	-86,54%	-80,31%	-92,41%	+26,33%	+422,83%	+188,62%	+413,22%	+142,18%	+37,84%	+36,16%	+2,30%	-16,24%	-48,35%	-47,71%	-79,99%	-70,26%
Z tytułu dostaw i usług	227	395	256	463	430	360	290	1 057	1 164	880	689	877	898	654	890	1 967	951	1 076	2 082	2 171	1 012	464	336	567	601	634	1 456	1 081	1 484	1 414	1 686	1 653	1 140	1 275	1 390	1 837	2 138	1 286	1 415	2 450	1 437	693	566	592	717	683	1 090	292	110	153	216	284	528	169	230	193	220	190	132	187	196	223	250	139	224
dynamika kw/kw		+74,01%	-35,19%	+80,86%	-7,13%	-16,28%	-19,44%	+264,48%	+10,12%	-24,40%	-21,70%	+27,29%	+2,39%	-27,17%	+36,09%	+121,01%	-51,65%	+13,14%	+93,49%	+4,27%	-53,39%	-54,15%	-27,59%	+68,75%	+6,00%	+5,49%	+129,65%	-25,76%	+37,28%	-4,72%	+19,24%	-1,96%	-31,03%	+11,84%	+9,02%	+32,16%	+16,39%	-39,85%	+10,03%	+73,14%	-41,35%	-51,77%	-18,33%	+4,59%	+21,11%	-4,74%	+59,59%	-73,21%	-62,33%	+39,09%	+41,18%	+31,48%	+85,92%	-67,99%	+36,09%	-16,09%	+13,99%	-13,64%	-30,53%	+41,67%	+4,81%	+13,78%	+12,11%	-44,40%	+61,15%
dynamika r/r					+89,43%	-8,86%	+13,28%	+128,29%	+170,70%	+144,44%	+137,59%	-17,03%	-22,85%	-25,68%	+29,17%	+124,29%	+5,90%	+64,53%	+133,93%	+10,37%	+6,41%	-56,88%	-83,86%	-73,88%	-40,61%	+36,64%	+333,33%	+90,65%	+146,92%	+123,03%	+15,80%	+52,91%	-23,18%	-9,83%	-17,56%	+11,13%	+87,54%	+0,86%	+1,80%	+33,37%	-32,79%	-46,11%	-60,00%	-75,84%	-50,10%	-1,44%	+92,58%	-50,68%	-84,66%	-77,60%	-80,18%	-2,74%	+380,00%	+10,46%	+6,48%	-32,04%	-58,33%	+12,43%	-42,61%	-3,11%	-10,91%	+17,37%	+89,39%	-25,67%	+14,29%
Kredyty i pożyczki	2 912	2 677	3 417	2 127	2 600	2 915	3 119	2 671	8 149	8 684	6 339	14 649	10 810	17 614	26 685	25 740	23 976	32 658	36 931	37 196	40 946	35 495	25 629	21 783	32 752	27 215	30 202	21 040	34 778	34 876	43 344	28 046	46 201	38 030	45 468	35 271	29 785	31 869	30 431	26 975	19 394	15 741	8 206	5 527	10 209	7 010	22 587	19 489	3 865	4 049	3 907	3 965	3 962	3 963	3 922	3 859	91	24	1	1	0	0	0	2	0
dynamika kw/kw		-8,07%	+27,64%	-37,75%	+22,24%	+12,12%	+7,00%	-14,36%	+205,09%	+6,57%	-27,00%	+131,09%	-26,21%	+62,94%	+51,50%	-3,54%	-6,85%	+36,21%	+13,08%	+0,72%	+10,08%	-13,31%	-27,80%	-15,01%	+50,36%	-16,91%	+10,98%	-30,34%	+65,29%	+0,28%	+24,28%	-35,29%	+64,73%	-17,69%	+19,56%	-22,43%	-15,55%	+7,00%	-4,51%	-11,36%	-28,10%	-18,84%	-47,87%	-32,65%	+84,71%	-31,34%	+222,21%	-13,72%	-80,17%	+4,76%	-3,51%	+1,48%	-0,08%	+0,03%	-1,03%	-1,61%	-97,64%	-73,63%	-95,83%	0,00%	-100,00%				-100,00%
dynamika r/r					-10,71%	+8,89%	-8,72%	+25,58%	+213,42%	+197,91%	+103,24%	+448,45%	+32,65%	+102,83%	+320,97%	+75,71%	+121,79%	+85,41%	+38,40%	+44,51%	+70,78%	+8,69%	-30,60%	-41,44%	-20,01%	-23,33%	+17,84%	-3,41%	+6,19%	+28,15%	+43,51%	+33,30%	+32,85%	+9,04%	+4,90%	+25,76%	-35,53%	-16,20%	-33,07%	-23,52%	-34,89%	-50,61%	-73,03%	-79,51%	-47,36%	-55,47%	+175,25%	+252,61%	-62,14%	-42,24%	-82,70%	-79,66%	+2,51%	-2,12%	+0,38%	-2,67%	-97,70%	-99,39%	-99,97%	-99,97%	-100,00%	-100,00%	-100,00%	+100,00%
Z tytułu emisji papierów wartościowych	0	0	0	0	0	0	0	0	0	675	6 512	20 625	16 953	32 534	33 745	25 877	1 515	11 102	11 505	25 780	51 023	60 679	61 373	35 994	10 931	461	704	34 088	34 415	34 299	14 684	10 318	343	5 896	5 919	6 638	6 654	1 169	1 080	20 510	45 934	5 901	6 062	17 887	12 483	35 472	32 672	3 685	2 606	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw											+864,74%	+216,72%	-17,80%	+91,91%	+3,72%	-23,32%	-94,15%	+632,81%	+3,63%	+124,08%	+97,92%	+18,92%	+1,14%	-41,35%	-69,63%	-95,78%	+52,71%	+4 742,05%	+0,96%	-0,34%	-57,19%	-29,73%	-96,68%	+1 618,95%	+0,39%	+12,15%	+0,24%	-82,43%	-7,61%	+1 799,07%	+123,96%	-87,15%	+2,73%	+195,07%	-30,21%	+184,16%	-7,89%	-88,72%	-29,28%	-100,00%
dynamika r/r														+4 719,85%	+418,20%	+25,46%	-91,06%	-65,88%	-65,91%	-0,37%	+3 267,85%	+446,56%	+433,45%	+39,62%	-78,58%	-99,24%	-98,85%	-5,30%	+214,84%	+7 340,13%	+1 985,80%	-69,73%	-99,00%	-82,81%	-59,69%	-35,67%	+1 839,94%	-80,17%	-81,75%	+208,98%	+590,32%	+404,79%	+461,30%	-12,79%	-72,82%	+501,12%	+438,96%	-79,40%	-79,12%	-100,00%	-100,00%	-100,00%	-100,00%
Z tytułu leasingu	70	75	76	126	126	243	244	244	863	487	443	488	467	654	398	319	278	254	4 232	220	238	290	278	902	506	476	476	3 360	481	552	604	1 072	629	654	2 693	709	2 694	744	1 069	708	721	707	685	730	708	862	906	461	465	474	478	523	528	544	549	587	587	591	551	619	688	664	587	592	642
dynamika kw/kw		+7,14%	+1,33%	+65,79%	0,00%	+92,86%	+0,41%	0,00%	+253,69%	-43,57%	-9,03%	+10,16%	-4,30%	+40,04%	-39,14%	-19,85%	-12,85%	-8,63%	+1 566,14%	-94,80%	+8,18%	+21,85%	-4,14%	+224,46%	-43,90%	-5,93%	0,00%	+605,88%	-85,68%	+14,76%	+9,42%	+77,48%	-41,32%	+3,97%	+311,77%	-73,67%	+279,97%	-72,38%	+43,68%	-33,77%	+1,84%	-1,94%	-3,11%	+6,57%	-3,01%	+21,75%	+5,10%	-49,12%	+0,87%	+1,94%	+0,84%	+9,41%	+0,96%	+3,03%	+0,92%	+6,92%	0,00%	+0,68%	-6,77%	+12,34%	+11,15%	-3,49%	-11,60%	+0,85%	+8,45%
dynamika r/r					+80,00%	+224,00%	+221,05%	+93,65%	+584,92%	+100,41%	+81,56%	+100,00%	-45,89%	+34,29%	-10,16%	-34,63%	-40,47%	-61,16%	+963,32%	-31,03%	-14,39%	+14,17%	-93,43%	+310,00%	+112,61%	+64,14%	+71,22%	+272,51%	-4,94%	+15,97%	+26,89%	-68,10%	+30,77%	+18,48%	+345,86%	-33,86%	+328,30%	+13,76%	-60,30%	-0,14%	-73,24%	-4,97%	-35,92%	+3,11%	-1,80%	+21,92%	+32,26%	-36,85%	-34,32%	-45,01%	-47,24%	+13,45%	+13,55%	+14,77%	+14,85%	+12,24%	+11,17%	+8,64%	+0,36%	+5,45%	+17,21%	+12,35%	+6,53%	-4,36%	-6,69%
Inne zobowiazania krótkoterminowe	3 536	2 185	3 166	6 839	2 552	2 593	2 499	21 581	3 893	4 556	6 611	5 661	4 743	7 600	5 934	4 742	4 754	8 414	5 114	6 330	8 677	9 978	8 172	6 366	7 603	21 546	17 319	17 397	14 969	25 388	15 317	23 293	33 582	22 895	12 304	27 079	23 088	23 051	14 091	17 970	12 396	24 697	14 400	27 054	21 845	21 411	23 390	97 676	5 892	4 134	11 275	4 452	11 327	41 385	41 120	42 700	38 687	62 687	61 706	47 621	32 271	31 904	31 786	8 957	8 994
dynamika kw/kw		-38,21%	+44,90%	+116,01%	-62,68%	+1,61%	-3,63%	+763,59%	-81,96%	+17,03%	+45,11%	-14,37%	-16,22%	+60,24%	-21,92%	-20,09%	+0,25%	+76,99%	-39,22%	+23,78%	+37,08%	+14,99%	-18,10%	-22,10%	+19,43%	+183,39%	-19,62%	+0,45%	-13,96%	+69,60%	-39,67%	+52,07%	+44,17%	-31,82%	-46,26%	+120,08%	-14,74%	-0,16%	-38,87%	+27,53%	-31,02%	+99,23%	-41,69%	+87,88%	-19,25%	-1,99%	+9,24%	+317,60%	-93,97%	-29,84%	+172,74%	-60,51%	+154,42%	+265,37%	-0,64%	+3,84%	-9,40%	+62,04%	-1,56%	-22,83%	-32,23%	-1,14%	-0,37%	-71,82%	+0,41%
dynamika r/r					-27,83%	+18,67%	-21,07%	+215,56%	+52,55%	+75,70%	+164,55%	-73,77%	+21,83%	+66,81%	-10,24%	-16,23%	+0,23%	+10,71%	-13,82%	+33,49%	+82,52%	+18,59%	+59,80%	+0,57%	-12,38%	+115,94%	+111,93%	+173,28%	+96,88%	+17,83%	-11,56%	+33,89%	+124,34%	-9,82%	-19,67%	+16,25%	-31,25%	+0,68%	+14,52%	-33,64%	-46,31%	+7,14%	+2,19%	+50,55%	+76,23%	-13,31%	+62,43%	+261,04%	-73,03%	-80,69%	-51,80%	-95,44%	+92,24%	+901,09%	+264,70%	+859,12%	+241,55%	+51,47%	+50,06%	+11,52%	-16,58%	-49,11%	-48,49%	-81,19%	-72,13%
Suma bilansowa	20 201	19 619	24 456	28 928	30 703	32 185	38 410	74 238	103 839	118 661	118 615	143 692	137 596	146 321	160 322	159 236	159 276	178 873	188 388	188 855	195 707	186 926	175 976	175 159	172 658	183 037	178 276	186 299	192 736	208 956	227 402	228 270	250 898	243 525	243 717	270 026	272 379	271 968	261 921	257 990	249 894	207 278	190 556	187 304	181 528	165 939	161 868	161 297	52 709	49 513	49 610	39 834	46 180	77 272	76 413	75 071	66 715	89 400	88 325	73 484	58 303	57 513	56 875	33 369	34 119
dynamika kw/kw		-2,88%	+24,65%	+18,29%	+6,14%	+4,83%	+19,34%	+93,28%	+39,87%	+14,27%	-0,04%	+21,14%	-4,24%	+6,34%	+9,57%	-0,68%	+0,03%	+12,30%	+5,32%	+0,25%	+3,63%	-4,49%	-5,86%	-0,46%	-1,43%	+6,01%	-2,60%	+4,50%	+3,46%	+8,42%	+8,83%	+0,38%	+9,91%	-2,94%	+0,08%	+10,79%	+0,87%	-0,15%	-3,69%	-1,50%	-3,14%	-17,05%	-8,07%	-1,71%	-3,08%	-8,59%	-2,45%	-0,35%	-67,32%	-6,06%	+0,20%	-19,71%	+15,93%	+67,33%	-1,11%	-1,76%	-11,13%	+34,00%	-1,20%	-16,80%	-20,66%	-1,35%	-1,11%	-41,33%	+2,25%
dynamika r/r					+51,99%	+64,05%	+57,06%	+156,63%	+238,20%	+268,68%	+208,81%	+93,56%	+32,51%	+23,31%	+35,16%	+10,82%	+15,76%	+22,25%	+17,51%	+18,60%	+22,87%	+4,50%	-6,59%	-7,25%	-11,78%	-2,08%	+1,31%	+6,36%	+11,63%	+14,16%	+27,56%	+22,53%	+30,18%	+16,54%	+7,17%	+18,29%	+8,56%	+11,68%	+7,47%	-4,46%	-8,26%	-23,79%	-27,25%	-27,40%	-27,36%	-19,94%	-15,05%	-13,88%	-70,96%	-70,16%	-69,35%	-75,30%	-12,39%	+56,06%	+54,03%	+88,46%	+44,47%	+15,70%	+15,59%	-2,11%	-12,61%	-35,67%	-35,61%	-54,59%	-41,48%

Dane finansowe dostarcza

Portfele StockWatch

Data startu	Różnica	Wartość
Portfel 4 fazy rynku
01-01-2017	+75 454,67 zł +377,27%	95 454,67 zł
Portfel Dywidendowy
03-04-2020	+60 637,62 zł 254,44%	125 556,00 zł
Portfel ETF
01-12-2023	+4 212,35 zł 20,98%	24 333,09 zł

Wykup dostęp do portfela »

Notowania

Dane	Dziś	MA(5)	MA(20)
Kurs	3,26	3,31	3,38
Zmiana	0,00%	-0,60%	-0,24%
Open-Close	+0,00%	-0,24%	0,00%
High-Low	0,00%	0,24%	0,18%
Zmiana ceny [pln]	0,00	-0,02	-0,01
Transakcja [szt.]	7	6,6	5,45
Średnia transakcja [pln]	931,43	289,80	216,13
Wolumen [szt.]	2,00t	583,8	352,65
Obrót [pln]	6,52t	1,91t	1,18t
Obrót pozytywny	0,00%	0,00%	59,76%
Obrót negatywny	0,00%	60,63%	32,86%
Obrót neutralny	100%	39,37%	7,38%
Wolumen ws. % Free Float	0,32	0,09	0,06
Wolumen ws. % akcji w obrocie	0,05	0,02	<0,01

Wskaźniki finansowe

Rating	BB-
Aktualne C/WK	0,55
Kroczące C/ZO	-9,03
Kroczące C/P	3,09
Kroczące C/Z	-17,11
Zmiana 12m	-21,26%
Śr. płynność dzienna	0,02%
Zakres wahań kursu	20,67%
Beta kursu	0,15
Tempo wzrostu przychodów	-10,64%
Zwrot z kapitału własnego (ROE)	-3,22%
Zwrot z aktywów skorygowany (ROA)	-2,8%
Wskaźnik ogólnego zadłużenia	52,07%
Dług netto / EBITDA	ujemny
Wskaźnik Altmana (Z"-score)	4,82
Średnioważony koszt kapitału (sWACC)	W abonamencie
Zysk ekonomiczny (sEVA)	W abonamencie
Stopa dywidendy za okres 2020-01-01 do 2020-12-31	W abonamencie
Kurs z dnia: 05-09-2025 Dane finansowe z dnia: 30-05-2025

Współpraca

Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.

Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu

Sprawdź

Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.

Dostosuj Ukryj komunikat

Na giełdzie od	211 miesięcy
Liczba akcji	3 680 000
Free float	16,79%
Kapitalizacja	12,00 mln zł
Wartość księgowa	21,74 mln zł
Zysk operacyjny 12m	-1,33 mln zł
Przychody 12m	3,88 mln zł
Zysk netto 12m	-0,70 mln zł
Główny akcjonariusz Guardian Investment 48,15%

NPL Nova SA - Rekomendacje maklerskie i dane-finansowe na dzień 2025-09-05

Informacje ogólne