PARTNER SERWISU

Prima Moda SA - Rekomendacje maklerskie i dane-finansowe na dzień 2025-09-05

ISIN: PLPRMMD00012

PMA0,84 (+18,31%)

Firma prowadzi sprzedaż detaliczną butów klasy średniej i wyższej oraz wyrobów ze skóry poprzez własną sieć kilkunastu salonów na terenie Polski. Produkty importowane są z Włoch i sprzedawane głównie pod własną marką. W ofercie są buty damskie i męskie, a także środki do ich konserwacji oraz torebki i galanteria skórzana. W chwili obecnej Prima Moda posiada prawie 40 salonów firmowych w największych miastach w Polsce.

Najnowsze sprawozdanie finansowe:
2025-01-31 23:51 Terminarz raportów Zobacz »
Analiza raportów spółki:
2017-10-08 17:28:51 Jeśli nie teraz to nigdy - omówienie sprawozdania finansowego za I półrocze 2017 r. Zobacz »

Kolejne sprawozdanie:
2025-09-30 jednostkowy - publikacja jednostkowego raportu półrocznego
2025-11-28 jednostkowy - publikacja jednostkowego raportu kwartalnego za trzeci kwartał

Najnowsze komunikaty spółki

Data publikacji	Kategoria	Tytuł komunikatu
2025-01-31	Wyniki	Terminarz raportów
2024-06-28	Terminy raportów okresowych	Zmiana terminu publikacji SA-R
2024-06-28	Znacząca umowa	Zawarcie umowy licencyjnej Monnari Trade SA
2024-05-09	Rozwój firmy	Decyzja Polskiego Funduszu Rozwoju S.A w sprawie subwencji finansowej
2024-04-11	Pozostałe	Zmiana adresu siedziby
2024-04-11	Terminy raportów okresowych	Zmiana terminu publikacji SA-R
2024-02-05	Terminy raportów okresowych	Zmiana terminu publikacji SA-R za 2022
2024-02-01	Terminy raportów okresowych	Zmiana terminu publikacji SA-R za 2022

Zobacz wszystkie »

Notowania Komunikaty ESPI Wiadomości Rekomendacje Akcjonariat Analiza techniczna Skaner formacji

Rekomendacje instytucji

Poniższa tabela zawiera wyciągi z rekomendacji maklerskich. Szczegółowe informacje na temat autora/ów, daty i godziny pierwszego rozpowszechnienia, wszystkich powiązań i okoliczności, co do których można w uzasadniony sposób oczekiwać, że będą miały negatywny wpływ na obiektywne przedstawienie rekomendacji, w tym konflikty interesów dotyczące dowolnego instrumentu finansowego lub emitenta, do którego bezpośrednio lub pośrednio odnosi się rekomendacja, można nieodpłatnie uzyskać otwierając pliki umieszczone w kolumnie "Raport".

Instytucja	Rekomendacja	Cena docelowa	Obecny kurs	Data wydania	Kurs w dniu wydania	Raport

Dane o rekomendacjach dostarcza Financial Data Box

Dane finansowe Wskaźniki Dywidendy Wycena Skaner notowań Kapitalizacja

Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.

Poprzedni Następny

Dane kwartalne Dane roczne Pokaż dynamikę

Dane / Okres	Q1 2007	Q2 2007	Q3 2007	Q4 2007	Q1 2008	Q2 2008	Q3 2008	Q4 2008	Q1 2009	Q2 2009	Q3 2009	Q4 2009	Q1 2010	Q2 2010	Q3 2010	Q4 2010	Q1 2011	Q2 2011	Q3 2011	Q4 2011	Q1 2012	Q2 2012	Q3 2012	Q4 2012	Q1 2013	Q2 2013	Q3 2013	Q4 2013	Q1 2014	Q2 2014	Q3 2014	Q4 2014	Q1 2015	Q2 2015	Q3 2015	Q4 2015	Q1 2016	Q2 2016	Q3 2016	Q4 2016	Q1 2017	Q2 2017	Q3 2017	Q4 2017	Q1 2018	Q2 2018	Q3 2018	Q4 2018	Q1 2019	Q2 2019	Q3 2019	Q4 2019	Q1 2020	Q2 2020	Q3 2020	Q4 2020	Q1 2021	Q2 2021	Q3 2021	Q4 2021	Q1 2022	Q2 2022	Q3 2022	Q4 2022	Q1 2023
Data raportu	14.05.2007	14.08.2007	14.11.2007	14.02.2008	05.05.2008	07.08.2008	04.11.2008	14.02.2009	15.05.2009	31.08.2009	16.11.2009	09.03.2010	17.05.2010	31.08.2010	15.11.2010	01.03.2011	16.05.2011	31.08.2011	14.11.2011	29.02.2012	15.05.2012	14.08.2012	14.11.2012	01.03.2013	15.05.2013	14.08.2013	14.11.2013	03.03.2014	15.05.2014	14.08.2014	14.11.2014	02.03.2015	15.05.2015	14.08.2015	16.11.2015	21.03.2016	16.05.2016	31.08.2016	14.11.2016	14.02.2017	09.05.2017	07.08.2017	26.10.2017	13.02.2018	11.05.2018	09.08.2018	12.11.2018	30.04.2019	27.05.2019	30.09.2019	25.11.2019	17.07.2020	29.07.2020	30.09.2020	27.11.2020	28.04.2021	27.05.2021	23.09.2021	24.11.2021	29.04.2022	27.05.2022	12.10.2022	25.11.2022	29.04.2023	29.05.2023
Liczba akcji	1 000 000	2 000 000	2 000 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000	3 200 000
Przychody	5 102	6 016	6 625	12 050	6 001	6 078	8 312	6 980	5 820	11 398	12 413	13 705	11 152	12 713	13 655	15 261	12 849	14 315	13 477	16 564	13 938	15 071	14 499	15 199	10 530	13 809	11 642	13 623	10 850	13 106	11 169	12 301	8 760	11 750	8 869	10 107	6 958	10 983	8 814	9 083	7 216	10 123	8 995	9 452	5 929	9 152	6 842	7 599	4 647	7 000	5 586	6 468	3 614	3 616	3 778	4 819	3 123	3 487	3 175	3 389	2 823	1 417	2 146	0	723
dynamika kw/kw		+17,91%	+10,12%	+81,89%	-50,20%	+1,28%	+36,76%	-16,03%	-16,62%	+95,84%	+8,91%	+10,41%	-18,63%	+14,00%	+7,41%	+11,76%	-15,80%	+11,41%	-5,85%	+22,91%	-15,85%	+8,13%	-3,80%	+4,83%	-30,72%	+31,14%	-15,69%	+17,02%	-20,36%	+20,79%	-14,78%	+10,14%	-28,79%	+34,13%	-24,52%	+13,96%	-31,16%	+57,85%	-19,75%	+3,05%	-20,55%	+40,29%	-11,14%	+5,08%	-37,27%	+54,36%	-25,24%	+11,06%	-38,85%	+50,63%	-20,20%	+15,79%	-44,12%	+0,06%	+4,48%	+27,55%	-35,19%	+11,66%	-8,95%	+6,74%	-16,70%	-49,81%	+51,45%	-100,00%
dynamika r/r					+17,62%	+1,03%	+25,46%	-42,07%	-3,02%	+87,53%	+49,34%	+96,35%	+91,62%	+11,54%	+10,01%	+11,35%	+15,22%	+12,60%	-1,30%	+8,54%	+8,48%	+5,28%	+7,58%	-8,24%	-24,45%	-8,37%	-19,70%	-10,37%	+3,04%	-5,09%	-4,06%	-9,70%	-19,26%	-10,35%	-20,59%	-17,84%	-20,57%	-6,53%	-0,62%	-10,13%	+3,71%	-7,83%	+2,05%	+4,06%	-17,84%	-9,59%	-23,94%	-19,60%	-21,62%	-23,51%	-18,36%	-14,88%	-22,23%	-48,34%	-32,37%	-25,49%	-13,59%	-3,57%	-15,96%	-29,67%	-9,61%	-59,36%	-32,41%	-100,00%	-74,39%
Zysk brutto na sprzedaży	1 885	2 818	2 361	4 408	2 111	4 002	3 028	3 285	2 449	5 637	4 814	7 363	5 024	7 190	6 438	8 733	6 313	8 365	6 917	9 379	6 844	8 480	6 194	8 371	5 300	8 068	5 881	7 564	5 318	7 607	5 975	7 138	4 170	6 919	4 564	5 696	3 113	6 753	5 195	5 521	4 088	6 620	5 529	5 742	3 235	6 320	4 255	4 678	2 443	4 708	3 529	3 916	2 024	2 961	2 412	2 965	2 032	2 500	2 096	2 236	1 642	1 135	1 770		496
dynamika kw/kw		+49,50%	-16,22%	+86,70%	-52,11%	+89,58%	-24,34%	+8,49%	-25,45%	+130,18%	-14,60%	+52,95%	-31,77%	+43,11%	-10,46%	+35,65%	-27,71%	+32,50%	-17,31%	+35,59%	-27,03%	+23,90%	-26,96%	+35,15%	-36,69%	+52,23%	-27,11%	+28,62%	-29,69%	+43,04%	-21,45%	+19,46%	-41,58%	+65,92%	-34,04%	+24,80%	-45,35%	+116,93%	-23,07%	+6,28%	-25,96%	+61,94%	-16,48%	+3,85%	-43,66%	+95,36%	-32,67%	+9,94%	-47,78%	+92,71%	-25,04%	+10,97%	-48,31%	+46,29%	-18,54%	+22,93%	-31,47%	+23,03%	-16,16%	+6,68%	-26,57%	-30,88%	+55,95%
dynamika r/r					+11,99%	+42,02%	+28,25%	-25,48%	+16,01%	+40,85%	+58,98%	+124,14%	+105,14%	+27,55%	+33,73%	+18,61%	+25,66%	+16,34%	+7,44%	+7,40%	+8,41%	+1,37%	-10,45%	-10,75%	-22,56%	-4,86%	-5,05%	-9,64%	+0,34%	-5,71%	+1,60%	-5,63%	-21,59%	-9,04%	-23,62%	-20,20%	-25,35%	-2,40%	+13,83%	-3,07%	+31,32%	-1,97%	+6,43%	+4,00%	-20,87%	-4,53%	-23,04%	-18,53%	-24,48%	-25,51%	-17,06%	-16,29%	-17,15%	-37,11%	-31,65%	-24,28%	+0,40%	-15,57%	-13,10%	-24,59%	-19,19%	-54,60%	-15,55%		-69,79%
Koszty sprzedaży	-1 530	-1 589	-1 970	-2 295	-2 785	-2 484	-3 003	-3 895	-3 979	-4 846	-5 213	-5 881	-5 800	-5 623	-5 740	-6 072	-5 922	-5 967	-6 162	-7 110	-7 576	-7 463	-7 524	-7 561	-6 816	-6 642	-6 666	-6 394	-6 356	-6 297	-6 028	-5 804	-5 675	-5 806	-5 729	-5 768	-4 856	-5 420	-4 550	-4 855	-4 169	-4 668	-4 533	-4 775	-3 810	-4 127	-3 515	-4 084	-3 485	-3 034	-3 051	-3 499	-2 343	-2 258	-2 257	-3 091	-1 548	-1 747	-1 744	-2 020	-1 570	-1 692	-2 069		- 524
dynamika kw/kw		-3,86%	-23,98%	-16,50%	-21,35%	+10,81%	-20,89%	-29,70%	-2,16%	-21,79%	-7,57%	-12,81%	+1,38%	+3,05%	-2,08%	-5,78%	+2,47%	-0,76%	-3,27%	-15,38%	-6,55%	+1,49%	-0,82%	-0,49%	+9,85%	+2,55%	-0,36%	+4,08%	+0,59%	+0,93%	+4,27%	+3,72%	+2,22%	-2,31%	+1,33%	-0,68%	+15,81%	-11,61%	+16,05%	-6,70%	+14,13%	-11,97%	+2,89%	-5,34%	+20,21%	-8,32%	+14,83%	-16,19%	+14,67%	+12,94%	-0,56%	-14,68%	+33,04%	+3,63%	+0,04%	-36,95%	+49,92%	-12,86%	+0,17%	-15,83%	+22,28%	-7,77%	-22,28%
dynamika r/r					-82,03%	-56,32%	-52,44%	-69,72%	-42,87%	-95,09%	-73,59%	-50,99%	-45,77%	-16,03%	-10,11%	-3,25%	-2,10%	-6,12%	-7,35%	-17,09%	-27,93%	-25,07%	-22,10%	-6,34%	+10,03%	+11,00%	+11,40%	+15,43%	+6,75%	+5,19%	+9,57%	+9,23%	+10,71%	+7,80%	+4,96%	+0,62%	+14,43%	+6,65%	+20,58%	+15,83%	+14,15%	+13,87%	+0,37%	+1,65%	+8,61%	+11,59%	+22,46%	+14,47%	+8,53%	+26,48%	+13,20%	+14,32%	+32,77%	+25,58%	+26,02%	+11,66%	+33,93%	+22,63%	+22,73%	+34,65%	-1,42%	+3,15%	-18,64%		+66,62%
Koszty ogólnego zarządu	- 452	- 732	- 657	- 952	- 775	- 903	- 693	- 184	- 575	- 762	- 650	- 786	- 619	- 693	- 492	- 808	- 971	- 801	- 745	- 871	- 687	- 720	- 690	- 758	- 793	- 680	- 662	- 662	- 708	- 623	- 634	- 687	- 456	- 478	- 444	- 440	- 645	- 130	- 428	- 352	- 397	- 468	- 428	- 600	- 391	- 442	- 390	- 844	- 377	- 448	- 287	- 632	- 260	- 390	- 264	- 408	- 277	- 439	- 167	- 226	- 276	- 285	- 361		- 566
dynamika kw/kw		-61,95%	+10,25%	-44,90%	+18,59%	-16,52%	+23,26%	+73,45%	-212,50%	-32,52%	+14,70%	-20,92%	+21,25%	-11,95%	+29,00%	-64,23%	-20,17%	+17,51%	+6,99%	-16,91%	+21,13%	-4,80%	+4,17%	-9,86%	-4,62%	+14,25%	+2,65%	0,00%	-6,95%	+12,01%	-1,77%	-8,36%	+33,62%	-4,82%	+7,11%	+0,90%	-46,59%	+79,84%	-229,23%	+17,76%	-12,78%	-17,88%	+8,55%	-40,19%	+34,83%	-13,04%	+11,76%	-116,41%	+55,33%	-18,83%	+35,94%	-120,21%	+58,86%	-50,00%	+32,31%	-54,55%	+32,11%	-58,48%	+61,96%	-35,33%	-22,12%	-3,26%	-26,67%
dynamika r/r					-71,46%	-23,36%	-5,48%	+80,67%	+25,81%	+15,61%	+6,20%	-327,17%	-7,65%	+9,06%	+24,31%	-2,80%	-56,87%	-15,58%	-51,42%	-7,80%	+29,25%	+10,11%	+7,38%	+12,97%	-15,43%	+5,56%	+4,06%	+12,66%	+10,72%	+8,38%	+4,23%	-3,78%	+35,59%	+23,27%	+29,97%	+35,95%	-41,45%	+72,80%	+3,60%	+20,00%	+38,45%	-260,00%	0,00%	-70,45%	+1,51%	+5,56%	+8,88%	-40,67%	+3,58%	-1,36%	+26,41%	+25,12%	+31,03%	+12,95%	+8,01%	+35,44%	-6,54%	-12,56%	+36,74%	+44,61%	+0,36%	+35,08%	-116,17%		-105,07%
Zysk ze sprzedaży	-97	497	- 266	1 161	-1 449	615	- 668	- 794	-2 105	29	-1 049	696	-1 395	874	206	1 853	- 580	1 597	10	1 398	-1 419	297	-2 020	52	-2 309	746	-1 447	508	-1 746	687	- 687	647	-1 961	635	-1 609	- 512	-2 388	1 203	217	314	- 478	1 484	568	367	- 966	1 751	350	- 250	-1 419	1 226	191	- 215	- 579	313	- 109	- 534	207	314	185	-10	- 204	- 842	- 660	1 706	- 594
dynamika kw/kw		+612,37%	-153,52%	+536,47%	-224,81%	+142,44%	-208,62%	-18,86%	-165,11%	+101,38%	-3 717,24%	+166,35%	-300,43%	+162,65%	-76,43%	+799,51%	-131,30%	+375,34%	-99,37%	+13 880,00%	-201,50%	+120,93%	-780,13%	+102,57%	-4 540,38%	+132,31%	-293,97%	+135,11%	-443,70%	+139,35%	-200,00%	+194,18%	-403,09%	+132,38%	-353,39%	+68,18%	-366,41%	+150,38%	-81,96%	+44,70%	-252,23%	+410,46%	-61,73%	-35,39%	-363,22%	+281,26%	-80,01%	-171,43%	-467,60%	+186,40%	-84,42%	-212,57%	-169,30%	+154,06%	-134,82%	-389,91%	+138,76%	+51,69%	-41,08%	-105,41%	-1 940,00%	-312,75%	+21,62%	+358,48%	-134,82%
dynamika r/r					-1 393,81%	+23,74%	-151,13%	-168,39%	-45,27%	-95,28%	-57,04%	+187,66%	+33,73%	+2 913,79%	+119,64%	+166,24%	+58,42%	+82,72%	-95,15%	-24,55%	-144,66%	-81,40%	-20 300,00%	-96,28%	-62,72%	+151,18%	+28,37%	+876,92%	+24,38%	-7,91%	+52,52%	+27,36%	-12,31%	-7,57%	-134,21%	-179,13%	-21,77%	+89,45%	+113,49%	+161,33%	+79,98%	+23,36%	+161,75%	+16,88%	-102,09%	+17,99%	-38,38%	-168,12%	-46,89%	-29,98%	-45,43%	+14,00%	+59,20%	-74,47%	-157,07%	-148,37%	+135,75%	+0,32%	+269,72%	+98,13%	-198,55%	-368,15%	-456,76%	+17 160,00%	-191,18%
Pozostałe przychody operacyjne	36	49	123	379	374	27	50	118	22	38	13	46	30	9	5	113	42	123	6	931	205	48	7	8	14	159	236	144	354	-51	15	14	58	28	161	153	19	383	11 972	396	11	9	36	256	491	423	255	87	118	418	102	507	11	64	932	123	111	321	202	874	136	280	53	- 469	0
dynamika kw/kw		+36,11%	+151,02%	+208,13%	-1,32%	-92,78%	+85,19%	+136,00%	-81,36%	+72,73%	-65,79%	+253,85%	-34,78%	-70,00%	-44,44%	+2 160,00%	-62,83%	+192,86%	-95,12%	+15 416,67%	-77,98%	-76,59%	-85,42%	+14,29%	+75,00%	+1 035,71%	+48,43%	-38,98%	+145,83%	-114,41%	+129,41%	-6,67%	+314,29%	-51,72%	+475,00%	-4,97%	-87,58%	+1 915,79%	+3 025,85%	-96,69%	-97,22%	-18,18%	+300,00%	+611,11%	+91,80%	-13,85%	-39,72%	-65,88%	+35,63%	+254,24%	-75,60%	+397,06%	-97,83%	+481,82%	+1 356,25%	-86,80%	-9,76%	+189,19%	-37,07%	+332,67%	-84,44%	+105,88%	-81,07%	-984,91%	+100,00%
dynamika r/r					+938,89%	-44,90%	-59,35%	-68,87%	-94,12%	+40,74%	-74,00%	-61,02%	+36,36%	-76,32%	-61,54%	+145,65%	+40,00%	+1 266,67%	+20,00%	+723,89%	+388,10%	-60,98%	+16,67%	-99,14%	-93,17%	+231,25%	+3 271,43%	+1 700,00%	+2 428,57%	-132,08%	-93,64%	-90,28%	-83,62%	+154,90%	+973,33%	+992,86%	-67,24%	+1 267,86%	+7 336,02%	+158,82%	-42,11%	-97,65%	-99,70%	-35,35%	+4 363,64%	+4 600,00%	+608,33%	-66,02%	-75,97%	-1,18%	-60,00%	+482,76%	-90,68%	-84,69%	+813,73%	-75,74%	+909,09%	+401,56%	-78,33%	+610,57%	+22,52%	-12,77%	-73,76%	-153,66%	-100,00%
Pozostałe koszty operacyjne	-12	-12	-20	- 130	-15	-46	-23	-40	-36	-38	-34	-65	-85	- 569	-8	- 180	- 230	- 645	-41	- 467	-62	-62	-4	-1 422	- 164	-66	- 193	-67	-32	- 161	- 267	- 765	-19	-80	- 395	- 400	-25	- 156	-2 046	- 147	-24	-32	-49	-73	-14	-92	- 241	-35	-7	- 139	4	- 321	0	- 320	-17	- 841	- 213	- 363	231	- 300	- 329	-4 864	- 158	5 351	- 300
dynamika kw/kw		0,00%	-66,67%	-550,00%	+88,46%	-206,67%	+50,00%	-73,91%	+10,00%	-5,56%	+10,53%	-91,18%	-30,77%	-569,41%	+98,59%	-2 150,00%	-27,78%	-180,43%	+93,64%	-1 039,02%	+86,72%	0,00%	+93,55%	-35 450,00%	+88,47%	+59,76%	-192,42%	+65,28%	+52,24%	-403,13%	-65,84%	-186,52%	+97,52%	-321,05%	-393,75%	-1,27%	+93,75%	-524,00%	-1 211,54%	+92,82%	+83,67%	-33,33%	-53,13%	-48,98%	+80,82%	-557,14%	-161,96%	+85,48%	+80,00%	-1 885,71%	+102,88%	-8 125,00%	+100,00%		+94,69%	-4 847,06%	+74,67%	-70,42%	+163,64%	-229,87%	-9,67%	-1 378,42%	+96,75%	+3 486,71%	-105,61%
dynamika r/r					-25,00%	-283,33%	-15,00%	+69,23%	-140,00%	+17,39%	-47,83%	-62,50%	-136,11%	-1 397,37%	+76,47%	-176,92%	-170,59%	-13,36%	-412,50%	-159,44%	+73,04%	+90,39%	+90,24%	-204,50%	-164,52%	-6,45%	-4 725,00%	+95,29%	+80,49%	-143,94%	-38,34%	-1 041,79%	+40,63%	+50,31%	-47,94%	+47,71%	-31,58%	-95,00%	-417,97%	+63,25%	+4,00%	+79,49%	+97,61%	+50,34%	+41,67%	-187,50%	-391,84%	+52,05%	+50,00%	-51,09%	+101,66%	-817,14%	+100,00%	-130,22%	-525,00%	-161,99%		-13,44%	+1 458,82%	+64,33%	-54,46%	-1 239,94%	-168,40%	+1 883,67%	+8,81%
Zysk operacyjny	-73	534	- 163	1 410	-1 090	596	- 641	- 716	-2 119	29	-1 070	677	-1 450	314	203	1 786	- 768	1 075	-25	1 862	-1 276	283	-2 017	-1 362	-2 459	839	-1 404	585	-1 424	475	- 939	- 104	-1 922	583	-1 843	- 759	-2 394	1 430	10 143	563	- 491	1 461	555	550	- 489	2 082	364	- 198	-1 308	1 505	297	-29	- 568	57	806	-1 252	105	272	618	564	- 397	-5 426	- 765	0	- 894
dynamika kw/kw		+831,51%	-130,52%	+965,03%	-177,30%	+154,68%	-207,55%	-11,70%	-195,95%	+101,37%	-3 789,66%	+163,27%	-314,18%	+121,66%	-35,35%	+779,80%	-143,00%	+239,97%	-102,33%	+7 548,00%	-168,53%	+122,18%	-812,72%	+32,47%	-80,54%	+134,12%	-267,34%	+141,67%	-343,42%	+133,36%	-297,68%	+88,92%	-1 748,08%	+130,33%	-416,12%	+58,82%	-215,42%	+159,73%	+609,30%	-94,45%	-187,21%	+397,56%	-62,01%	-0,90%	-188,91%	+525,77%	-82,52%	-154,40%	-560,61%	+215,06%	-80,27%	-109,76%	-1 858,62%	+110,04%	+1 314,04%	-255,33%	+108,39%	+159,05%	+127,21%	-8,74%	-170,39%	-1 266,75%	+85,90%	+100,00%
dynamika r/r					-1 393,15%	+11,61%	-293,25%	-150,78%	-94,40%	-95,13%	-66,93%	+194,55%	+31,57%	+982,76%	+118,97%	+163,81%	+47,03%	+242,36%	-112,32%	+4,26%	-66,15%	-73,67%	-7 968,00%	-173,15%	-92,71%	+196,47%	+30,39%	+142,95%	+42,09%	-43,38%	+33,12%	-117,78%	-34,97%	+22,74%	-96,27%	-629,81%	-24,56%	+145,28%	+650,35%	+174,18%	+79,49%	+2,17%	-94,53%	-2,31%	+0,41%	+42,51%	-34,41%	-136,00%	-167,48%	-27,71%	-18,41%	+85,35%	+56,57%	-96,21%	+171,38%	-4 217,24%	+118,49%	+377,19%	-23,33%	+145,05%	-478,10%	-2 094,85%	-223,79%	-100,00%	-125,19%
Przychody Finansowe	0	1	44	465	197	441	- 123	- 149	56	45	86	472	665	- 591	286	63	13	85	12	51	497	- 236	286	93	11	28	39	23	21	22	21	19	201	- 117	-36	16	32	-26	0	0	180	19	-19	63	3	0	1	0	35	57	48	41	330	- 103	98	- 175	35	37	35	37	35	50	15	- 100	0
dynamika kw/kw			+4 300,00%	+956,82%	-57,63%	+123,86%	-127,89%	-21,14%	+137,58%	-19,64%	+91,11%	+448,84%	+40,89%	-188,87%	+148,39%	-77,97%	-79,37%	+553,85%	-85,88%	+325,00%	+874,51%	-147,48%	+221,19%	-67,48%	-88,17%	+154,55%	+39,29%	-41,03%	-8,70%	+4,76%	-4,55%	-9,52%	+957,89%	-158,21%	+69,23%	+144,44%	+100,00%	-181,25%	+100,00%			-89,44%	-200,00%	+431,58%	-95,24%	-100,00%		-100,00%		+62,86%	-15,79%	-14,58%	+704,88%	-131,21%	+195,15%	-278,57%	+120,00%	+5,71%	-5,41%	+5,71%	-5,41%	+42,86%	-70,00%	-766,67%	+100,00%
dynamika r/r						+44 000,00%	-379,55%	-132,04%	-71,57%	-89,80%	+169,92%	+416,78%	+1 087,50%	-1 413,33%	+232,56%	-86,65%	-98,05%	+114,38%	-95,80%	-19,05%	+3 723,08%	-377,65%	+2 283,33%	+82,35%	-97,79%	+111,86%	-86,36%	-75,27%	+90,91%	-21,43%	-46,15%	-17,39%	+857,14%	-631,82%	-271,43%	-15,79%	-84,08%	+77,78%	+100,00%	-100,00%	+462,50%	+173,08%			-98,33%	-100,00%	+105,26%	-100,00%	+1 066,67%		+4 700,00%		+842,86%	-280,70%	+104,17%	-526,83%	-89,39%	+135,92%	-64,29%	+121,14%	0,00%	+35,14%	-57,14%	-370,27%	-100,00%
Koszty finansowe	-50	3	-40	-42	-37	-26	-26	- 978	- 806	379	353	-59	-56	-76	- 119	- 112	- 222	- 126	-1 410	-29	- 127	- 118	- 127	- 146	- 342	- 390	59	-67	- 119	-82	- 111	- 191	-56	-59	-92	- 144	-7	- 310	97	- 346	-32	- 387	-32	- 489	-36	- 502	-19	- 354	- 130	- 132	- 252	-24	-84	-55	- 202	36	- 169	- 147	- 186	- 136	-80	- 144	-10	234	-27
dynamika kw/kw		+106,00%	-1 433,33%	-5,00%	+11,90%	+29,73%	0,00%	-3 661,54%	+17,59%	+147,02%	-6,86%	-116,71%	+5,08%	-35,71%	-56,58%	+5,88%	-98,21%	+43,24%	-1 019,05%	+97,94%	-337,93%	+7,09%	-7,63%	-14,96%	-134,25%	-14,04%	+115,13%	-213,56%	-77,61%	+31,09%	-35,37%	-72,07%	+70,68%	-5,36%	-55,93%	-56,52%	+95,14%	-4 328,57%	+131,29%	-456,70%	+90,75%	-1 109,38%	+91,73%	-1 428,13%	+92,64%	-1 294,44%	+96,22%	-1 763,16%	+63,28%	-1,54%	-90,91%	+90,48%	-250,00%	+34,52%	-267,27%	+117,82%	-569,44%	+13,02%	-26,53%	+26,88%	+41,18%	-80,00%	+93,06%	+2 440,00%	-111,54%
dynamika r/r					+26,00%	-966,67%	+35,00%	-2 228,57%	-2 078,38%	+1 557,69%	+1 457,69%	+93,97%	+93,05%	-120,05%	-133,71%	-89,83%	-296,43%	-65,79%	-1 084,87%	+74,11%	+42,79%	+6,35%	+90,99%	-403,45%	-169,29%	-230,51%	+146,46%	+54,11%	+65,20%	+78,97%	-288,14%	-185,07%	+52,94%	+28,05%	+17,12%	+24,61%	+87,50%	-425,42%	+205,43%	-140,28%	-357,14%	-24,84%	-132,99%	-41,33%	-12,50%	-29,72%	+40,63%	+27,61%	-261,11%	+73,71%	-1 226,32%	+93,22%	+35,38%	+58,33%	+19,84%	+250,00%	-101,19%	-167,27%	+7,92%	-477,78%	+52,66%	+2,04%	+94,62%	+272,06%	+66,25%
Zysk brutto	- 123	538	- 159	1 833	- 930	1 011	- 790	-1 843	-2 869	453	- 631	1 090	- 841	- 353	370	1 737	- 977	1 034	-1 423	1 884	- 906	-71	-1 858	-1 415	-2 790	477	-1 306	541	-1 522	415	-1 029	- 276	-1 777	407	-1 971	- 887	-2 369	1 094	10 240	217	- 343	1 093	504	124	- 522	1 580	346	- 552	-1 403	1 430	93	-12	- 322	- 101	702	-1 391	-29	162	467	465	- 442	-5 520	- 760	6 722	- 921
dynamika kw/kw		+537,40%	-129,55%	+1 252,83%	-150,74%	+208,71%	-178,14%	-133,29%	-55,67%	+115,79%	-239,29%	+272,74%	-177,16%	+58,03%	+204,82%	+369,46%	-156,25%	+205,83%	-237,62%	+232,40%	-148,09%	+92,16%	-2 516,90%	+23,84%	-97,17%	+117,10%	-373,79%	+141,42%	-381,33%	+127,27%	-347,95%	+73,18%	-543,84%	+122,90%	-584,28%	+55,00%	-167,08%	+146,18%	+836,01%	-97,88%	-258,06%	+418,66%	-53,89%	-75,40%	-520,97%	+402,68%	-78,10%	-259,54%	-154,17%	+201,92%	-93,50%	-112,90%	-2 583,33%	+68,63%	+795,05%	-298,15%	+97,92%	+658,62%	+188,27%	-0,43%	-195,05%	-1 148,87%	+86,23%	+984,47%	-113,70%
dynamika r/r					-656,10%	+87,92%	-396,86%	-200,55%	-208,49%	-55,19%	+20,13%	+159,14%	+70,69%	-177,92%	+158,64%	+59,36%	-16,17%	+392,92%	-484,59%	+8,46%	+7,27%	-106,87%	-30,57%	-175,11%	-207,95%	+771,83%	+29,71%	+138,23%	+45,45%	-13,00%	+21,21%	-151,02%	-16,75%	-1,93%	-91,55%	-221,38%	-33,31%	+168,80%	+619,53%	+124,46%	+85,52%	-0,09%	-95,08%	-42,86%	-52,19%	+44,56%	-31,35%	-545,16%	-168,77%	-9,49%	-73,12%	+97,83%	+77,05%	-107,06%	+654,84%	-11 491,67%	+90,99%	+260,40%	-33,48%	+133,43%	-1 424,14%	-3 507,41%	-262,74%	+1 345,59%	-108,37%
Zysk z działalności zaniechanej	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zysk netto	- 133	438	-76	1 576	- 973	999	- 759	-1 837	-2 935	450	- 626	1 045	- 784	- 344	331	1 740	- 978	1 077	-1 402	1 838	- 885	-55	-1 808	-1 105	-2 907	436	-1 319	554	-1 522	415	-1 029	- 276	-1 777	407	-1 971	- 887	-2 426	1 151	10 408	46	- 341	1 181	514	119	- 486	1 579	389	- 589	-1 380	1 393	41	106	- 322	- 111	708	-1 368	-38	92	437	507	- 484	-5 261	- 753	716	- 921
dynamika kw/kw		+429,32%	-117,35%	+2 173,68%	-161,74%	+202,67%	-175,98%	-142,03%	-59,77%	+115,33%	-239,11%	+266,93%	-175,02%	+56,12%	+196,22%	+425,68%	-156,21%	+210,12%	-230,18%	+231,10%	-148,15%	+93,79%	-3 187,27%	+38,88%	-163,08%	+115,00%	-402,52%	+142,00%	-374,73%	+127,27%	-347,95%	+73,18%	-543,84%	+122,90%	-584,28%	+55,00%	-173,51%	+147,44%	+804,26%	-99,56%	-841,30%	+446,33%	-56,48%	-76,85%	-508,40%	+424,90%	-75,36%	-251,41%	-134,30%	+200,94%	-97,06%	+158,54%	-403,77%	+65,53%	+737,84%	-293,22%	+97,22%	+342,11%	+375,00%	+16,02%	-195,46%	-986,98%	+85,69%	+195,09%	-228,63%
dynamika r/r					-631,58%	+128,08%	-898,68%	-216,56%	-201,64%	-54,95%	+17,52%	+156,89%	+73,29%	-176,44%	+152,88%	+66,51%	-24,74%	+413,08%	-523,56%	+5,63%	+9,51%	-105,11%	-28,96%	-160,12%	-228,47%	+892,73%	+27,05%	+150,14%	+47,64%	-4,82%	+21,99%	-149,82%	-16,75%	-1,93%	-91,55%	-221,38%	-36,52%	+182,80%	+628,06%	+105,19%	+85,94%	+2,61%	-95,06%	+158,70%	-42,52%	+33,70%	-24,32%	-594,96%	-183,95%	-11,78%	-89,46%	+118,00%	+76,67%	-107,97%	+1 626,83%	-1 390,57%	+88,20%	+182,88%	-38,28%	+137,06%	-1 173,68%	-5 818,48%	-272,31%	+41,22%	-90,29%
Zysk netto akcjonariuszy większościowych	- 133	438	-76	1 576	- 973	999	- 759	-1 837	-2 935	450	- 626	1 045	- 784	- 344	331	1 740	- 978	1 077	-1 402	1 838	- 885	-55	-1 808	-1 105	-2 907	436	-1 319	554	-1 522	415	-1 029	- 276	-1 777	407	-1 971	- 887	-2 426	1 151	10 408	46	- 341	1 181	514	119	- 486	1 579	389	- 589	-1 380	1 393	41	106	- 322	- 111	708	-1 368	-38	92	437	507	- 484	-5 261	- 753	716	- 921
dynamika kw/kw		+429,32%	-117,35%	+2 173,68%	-161,74%	+202,67%	-175,98%	-142,03%	-59,77%	+115,33%	-239,11%	+266,93%	-175,02%	+56,12%	+196,22%	+425,68%	-156,21%	+210,12%	-230,18%	+231,10%	-148,15%	+93,79%	-3 187,27%	+38,88%	-163,08%	+115,00%	-402,52%	+142,00%	-374,73%	+127,27%	-347,95%	+73,18%	-543,84%	+122,90%	-584,28%	+55,00%	-173,51%	+147,44%	+804,26%	-99,56%	-841,30%	+446,33%	-56,48%	-76,85%	-508,40%	+424,90%	-75,36%	-251,41%	-134,30%	+200,94%	-97,06%	+158,54%	-403,77%	+65,53%	+737,84%	-293,22%	+97,22%	+342,11%	+375,00%	+16,02%	-195,46%	-986,98%	+85,69%	+195,09%	-228,63%
dynamika r/r					-631,58%	+128,08%	-898,68%	-216,56%	-201,64%	-54,95%	+17,52%	+156,89%	+73,29%	-176,44%	+152,88%	+66,51%	-24,74%	+413,08%	-523,56%	+5,63%	+9,51%	-105,11%	-28,96%	-160,12%	-228,47%	+892,73%	+27,05%	+150,14%	+47,64%	-4,82%	+21,99%	-149,82%	-16,75%	-1,93%	-91,55%	-221,38%	-36,52%	+182,80%	+628,06%	+105,19%	+85,94%	+2,61%	-95,06%	+158,70%	-42,52%	+33,70%	-24,32%	-594,96%	-183,95%	-11,78%	-89,46%	+118,00%	+76,67%	-107,97%	+1 626,83%	-1 390,57%	+88,20%	+182,88%	-38,28%	+137,06%	-1 173,68%	-5 818,48%	-272,31%	+41,22%	-90,29%
EBITDA	-72	558	- 124	1 810	- 924	801	- 400	- 445	-1 816	389	- 711	1 076	-1 054	727	607	2 204	- 358	1 541	453	2 406	- 655	1 010	-1 403	- 747	-2 005	1 255	-1 061	921	- 936	938	- 549	228	-1 598	913	-1 506	- 465	-2 123	1 697	10 405	802	- 260	1 690	782	779	- 276	2 289	560	4	- 232	2 549	1 138	751	-23	626	1 356	- 976	339	443	812	756	- 256	-5 303	- 687	- 342	- 879
dynamika kw/kw		+875,00%	-122,22%	+1 559,68%	-151,05%	+186,69%	-149,94%	-11,25%	-308,09%	+121,42%	-282,78%	+251,34%	-197,96%	+168,98%	-16,51%	+263,10%	-116,24%	+530,45%	-70,60%	+431,13%	-127,22%	+254,20%	-238,91%	+46,76%	-168,41%	+162,59%	-184,54%	+186,80%	-201,63%	+200,21%	-158,53%	+141,53%	-800,88%	+157,13%	-264,95%	+69,12%	-356,56%	+179,93%	+513,14%	-92,29%	-132,42%	+750,00%	-53,73%	-0,38%	-135,43%	+929,35%	-75,54%	-99,29%	-5 900,00%	+1 198,71%	-55,36%	-34,01%	-103,06%	+2 821,74%	+116,61%	-171,98%	+134,73%	+30,68%	+83,30%	-6,90%	-133,86%	-1 971,48%	+87,05%	+50,22%	-157,02%
dynamika r/r					-1 183,33%	+43,55%	-222,58%	-124,59%	-96,54%	-51,44%	-77,75%	+341,80%	+41,96%	+86,89%	+185,37%	+104,83%	+66,03%	+111,97%	-25,37%	+9,17%	-82,96%	-34,46%	-409,71%	-131,05%	-206,11%	+24,26%	+24,38%	+223,29%	+53,32%	-25,26%	+48,26%	-75,24%	-70,73%	-2,67%	-174,32%	-303,95%	-32,85%	+85,87%	+790,90%	+272,47%	+87,75%	-0,41%	-92,48%	-2,87%	-6,15%	+35,44%	-28,39%	-99,49%	+15,94%	+11,36%	+103,21%	+18 675,00%	+90,09%	-75,44%	+19,16%	-229,96%	+1 573,91%	-29,23%	-40,12%	+177,46%	-175,52%	-1 297,07%	-184,61%	-145,24%	-243,36%
Przepływy operacyjne	311	936	- 225	-2 116	-1 313	-2 370	1 694	144	-49	1 163	1 071	709	- 889	796	-1 164	1 298	- 599	344	104	1 859	329	- 206	683	726	-1 986	295	- 555	689	127	1 216	354	938	- 273	1 515	- 177	824	-2 789	- 335	81	54	-3 051	912	423	1 368	- 542	558	70	1 309	1 109	1 538	- 921	2 008	1 497	-1 893	388	1 851	- 697	-57	201	1 430	145	1 263	-42	-1 366	528
dynamika kw/kw		+200,96%	-124,04%	-840,44%	+37,95%	-80,50%	+171,48%	-91,50%	-134,03%	+2 473,47%	-7,91%	-33,80%	-225,39%	+189,54%	-246,23%	+211,51%	-146,15%	+157,43%	-69,77%	+1 687,50%	-82,30%	-162,61%	+431,55%	+6,30%	-373,55%	+114,85%	-288,14%	+224,14%	-81,57%	+857,48%	-70,89%	+164,97%	-129,10%	+654,95%	-111,68%	+565,54%	-438,47%	+87,99%	+124,18%	-33,33%	-5 750,00%	+129,89%	-53,62%	+223,40%	-139,62%	+202,95%	-87,46%	+1 770,00%	-15,28%	+38,68%	-159,88%	+318,02%	-25,45%	-226,45%	+120,50%	+377,06%	-137,66%	+91,82%	+452,63%	+611,44%	-89,86%	+771,03%	-103,33%	-3 152,38%	+138,65%
dynamika r/r					-522,19%	-353,21%	+852,89%	+106,81%	+96,27%	+149,07%	-36,78%	+392,36%	-1 714,29%	-31,56%	-208,68%	+83,07%	+32,62%	-56,78%	+108,93%	+43,22%	+154,92%	-159,88%	+556,73%	-60,95%	-703,65%	+243,20%	-181,26%	-5,10%	+106,39%	+312,20%	+163,78%	+36,14%	-314,96%	+24,59%	-150,00%	-12,15%	-921,61%	-122,11%	+145,76%	-93,45%	-9,39%	+372,24%	+422,22%	+2 433,33%	+82,24%	-38,82%	-83,45%	-4,31%	+304,61%	+175,63%	-1 415,71%	+53,40%	+34,99%	-223,08%	+142,13%	-7,82%	-146,56%	+96,99%	-48,20%	-22,74%	+120,80%	+2 315,79%	-120,90%	-195,52%	+264,14%
Amortyzacja	1	24	39	400	166	205	241	271	303	360	359	399	396	413	404	418	410	466	478	544	621	727	614	615	454	416	343	336	488	463	390	332	324	330	337	294	271	267	262	239	231	229	227	229	213	207	196	202	1 076	1 044	841	780	545	569	550	276	234	171	194	192	141	123	78	- 342	15
dynamika kw/kw		+2 300,00%	+62,50%	+925,64%	-58,50%	+23,49%	+17,56%	+12,45%	+11,81%	+18,81%	-0,28%	+11,14%	-0,75%	+4,29%	-2,18%	+3,47%	-1,91%	+13,66%	+2,58%	+13,81%	+14,15%	+17,07%	-15,54%	+0,16%	-26,18%	-8,37%	-17,55%	-2,04%	+45,24%	-5,12%	-15,77%	-14,87%	-2,41%	+1,85%	+2,12%	-12,76%	-7,82%	-1,48%	-1,87%	-8,78%	-3,35%	-0,87%	-0,87%	+0,88%	-6,99%	-2,82%	-5,31%	+3,06%	+432,67%	-2,97%	-19,44%	-7,25%	-30,13%	+4,40%	-3,34%	-49,82%	-15,22%	-26,92%	+13,45%	-1,03%	-26,56%	-12,77%	-36,59%	-538,46%	+104,39%
dynamika r/r					+16 500,00%	+754,17%	+517,95%	-32,25%	+82,53%	+75,61%	+48,96%	+47,23%	+30,69%	+14,72%	+12,53%	+4,76%	+3,54%	+12,83%	+18,32%	+30,14%	+51,46%	+56,01%	+28,45%	+13,05%	-26,89%	-42,78%	-44,14%	-45,37%	+7,49%	+11,30%	+13,70%	-1,19%	-33,61%	-28,73%	-13,59%	-11,45%	-16,36%	-19,09%	-22,26%	-18,71%	-14,76%	-14,23%	-13,36%	-4,18%	-7,79%	-9,61%	-13,66%	-11,79%	+405,16%	+404,35%	+329,08%	+286,14%	-49,35%	-45,50%	-34,60%	-64,62%	-57,06%	-69,95%	-64,73%	-30,43%	-39,74%	-28,07%	-59,79%	-278,13%	-89,36%
Przepływy inwestycyjne	- 308	-1 052	- 637	4 734	-1 213	-1 167	-1 509	-1 412	- 898	-1 205	- 775	- 733	-71	- 451	- 210	- 137	- 547	- 405	- 956	-1 200	- 293	- 166	- 363	- 124	-33	119	- 399	- 152	- 171	-97	- 184	211	- 109	- 381	- 126	22	1 001	-58	0	- 245	0	- 102	-36	-82	-8	0	71	-3 829	0	0	0	1 408	- 640	607	- 615	1 461	- 374	- 250	624	- 746	-80	3 724	394	-4 038	0
dynamika kw/kw		-241,56%	+39,45%	+843,17%	-125,62%	+3,79%	-29,31%	+6,43%	+36,40%	-34,19%	+35,68%	+5,42%	+90,31%	-535,21%	+53,44%	+34,76%	-299,27%	+25,96%	-136,05%	-25,52%	+75,58%	+43,34%	-118,67%	+65,84%	+73,39%	+460,61%	-435,29%	+61,90%	-12,50%	+43,27%	-89,69%	+214,67%	-151,66%	-249,54%	+66,93%	+117,46%	+4 450,00%	-105,79%	+100,00%		+100,00%		+64,71%	-127,78%	+90,24%	+100,00%		-5 492,96%	+100,00%				-145,45%	+194,84%	-201,32%	+337,56%	-125,60%	+33,16%	+349,60%	-219,55%	+89,28%	+4 755,00%	-89,42%	-1 124,87%	+100,00%
dynamika r/r					-293,83%	-10,93%	-136,89%	-129,83%	+25,97%	-3,26%	+48,64%	+48,09%	+92,09%	+62,57%	+72,90%	+81,31%	-670,42%	+10,20%	-355,24%	-775,91%	+46,44%	+59,01%	+62,03%	+89,67%	+88,74%	+171,69%	-9,92%	-22,58%	-418,18%	-181,51%	+53,88%	+238,82%	+36,26%	-292,78%	+31,52%	-89,57%	+1 018,35%	+84,78%	+100,00%	-1 213,64%	-100,00%	-75,86%		+66,53%		+100,00%	+297,22%	-4 569,51%	+100,00%		-100,00%	+136,77%				+3,76%	+41,56%	-141,19%	+201,46%	-151,06%	+78,61%	+1 589,60%	-36,86%	-441,29%	+100,00%
Capex	- 308	- 486	-1 108	- 735	- 788	- 992	-1 413	-1 058	- 921	-1 168	- 462	- 756	-71	- 451	- 210	- 137	- 547	- 584	- 956	-1 200	- 293	- 166	- 363	- 124	-66	53	- 399	- 156	- 171	-97	- 184	210	- 109	- 391	- 126	12	0	-58	0	- 245	0	- 102	-36	-82	-8	0	-17	-4	0	0	0	-7 542	0	-33	- 615	17	- 374	- 250	624	- 746	-80	-12	0	92	0
dynamika kw/kw		-57,79%	-127,98%	+33,66%	-7,21%	-25,89%	-42,44%	+25,12%	+12,95%	-26,82%	+60,45%	-63,64%	+90,61%	-535,21%	+53,44%	+34,76%	-299,27%	-6,76%	-63,70%	-25,52%	+75,58%	+43,34%	-118,67%	+65,84%	+46,77%	+180,30%	-852,83%	+60,90%	-9,62%	+43,27%	-89,69%	+214,13%	-151,90%	-258,72%	+67,77%	+109,52%	-100,00%		+100,00%		+100,00%		+64,71%	-127,78%	+90,24%	+100,00%		+76,47%	+100,00%				+100,00%		-1 763,64%	+102,76%	-2 300,00%	+33,16%	+349,60%	-219,55%	+89,28%	+85,00%	+100,00%		-100,00%
dynamika r/r					-155,84%	-104,12%	-27,53%	-43,95%	-16,88%	-17,74%	+67,30%	+28,54%	+92,29%	+61,39%	+54,55%	+81,88%	-670,42%	-29,49%	-355,24%	-775,91%	+46,44%	+71,58%	+62,03%	+89,67%	+77,47%	+131,93%	-9,92%	-25,81%	-159,09%	-283,02%	+53,88%	+234,62%	+36,26%	-303,09%	+31,52%	-94,29%	+100,00%	+85,17%	+100,00%	-2 141,67%		-75,86%		+66,53%		+100,00%	+52,78%	+95,12%	+100,00%		+100,00%	-188 450,00%				+100,23%		-657,58%	+201,46%	-4 488,24%	+78,61%	+95,20%	-100,00%	+112,33%	+100,00%
Przepływy finansowe	-59	59	1 112	13 416	207	- 228	- 162	176	- 253	311	- 133	- 486	-50	-3	1 073	- 257	-41	28	909	911	-91	43	589	-97	489	- 167	1 119	369	-1 391	-1 078	-15	-1 089	-29	-1 127	348	-1 895	1 595	- 297	- 116	3 683	- 357	- 806	-74	- 980	-29	- 397	407	2 145	-1 026	-1 163	667	-3 578	- 833	1 610	-73	-3 103	1 805	- 372	- 968	- 385	- 493	-4 975	- 125	5 593	0
dynamika kw/kw		+200,00%	+1 784,75%	+1 106,47%	-98,46%	-210,14%	+28,95%	+208,64%	-243,75%	+222,92%	-142,77%	-265,41%	+89,71%	+94,00%	+35 866,67%	-123,95%	+84,05%	+168,29%	+3 146,43%	+0,22%	-109,99%	+147,25%	+1 269,77%	-116,47%	+604,12%	-134,15%	+770,06%	-67,02%	-476,96%	+22,50%	+98,61%	-7 160,00%	+97,34%	-3 786,21%	+130,88%	-644,54%	+184,17%	-118,62%	+60,94%	+3 275,00%	-109,69%	-125,77%	+90,82%	-1 224,32%	+97,04%	-1 268,97%	+202,52%	+427,03%	-147,83%	-13,35%	+157,35%	-636,43%	+76,72%	+293,28%	-104,53%	-4 150,68%	+158,17%	-120,61%	-160,22%	+60,23%	-28,05%	-909,13%	+97,49%	+4 574,40%	-100,00%
dynamika r/r					+450,85%	-486,44%	-114,57%	-98,69%	-222,22%	+236,40%	+17,90%	-376,14%	+80,24%	-100,96%	+906,77%	+47,12%	+18,00%	+1 033,33%	-15,28%	+454,47%	-121,95%	+53,57%	-35,20%	-110,65%	+637,36%	-488,37%	+89,98%	+480,41%	-384,46%	-545,51%	-101,34%	-395,12%	+97,92%	-4,55%	+2 420,00%	-74,01%	+5 600,00%	+73,65%	-133,33%	+294,35%	-122,38%	-171,38%	+36,21%	-126,61%	+91,88%	+50,74%	+650,00%	+318,88%	-3 437,93%	-192,95%	+63,88%	-266,81%	+18,81%	+238,44%	-110,94%	+13,28%	+316,69%	-123,11%	-1 226,03%	+87,59%	-127,31%	-1 237,37%	+87,09%	+1 552,73%	+100,00%
Emisja akcji	0	0	0	14 400	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw					-100,00%
dynamika r/r								-100,00%
Skup akcji własnych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Leasingi	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-28	-24	-35	87	- 788	- 944	883	-3 091	- 833	523	- 330	-2 430	0	- 237	- 199	- 210	- 172	- 110	- 122	404	0
dynamika kw/kw																																														+14,29%	-45,83%	+348,57%	-1 005,75%	-19,80%	+193,54%	-450,06%	+73,05%	+162,79%	-163,10%	-636,36%	+100,00%		+16,03%	-5,53%	+18,10%	+36,05%	-10,91%	+431,15%	-100,00%
dynamika r/r																																																	-2 714,29%	-3 833,33%	+2 622,86%	-3 652,87%	-5,71%	+155,40%	-137,37%	+21,38%	+100,00%	-145,32%	+39,70%	+91,36%		+53,59%	+38,69%	+292,38%	+100,00%
Pozostałe, w tym pożyczki i kredyty	-57	72	1 128	- 665	207	- 182	- 138	201	- 235	332	- 111	- 459	-37	1	1 083	- 126	-18	130	981	979	-22	114	664	-13	570	-73	1 212	414	-1 314	- 995	30	-1 040	11	-1 093	381	-1 839	1 611	- 266	-90	3 680	- 342	- 439	-68	- 610	2	-2	439	2 419	- 194	- 122	- 261	- 179	0	1 087	257	- 673	1 825	- 118	- 806	5	- 261	-4 925	-3	5 189	0
dynamika kw/kw		+226,32%	+1 466,67%	-158,95%	+131,13%	-187,92%	+24,18%	+245,65%	-216,92%	+241,28%	-133,43%	-313,51%	+91,94%	+102,70%	+108 200,00%	-111,63%	+85,71%	+822,22%	+654,62%	-0,20%	-102,25%	+618,18%	+482,46%	-101,96%	+4 484,62%	-112,81%	+1 760,27%	-65,84%	-417,39%	+24,28%	+103,02%	-3 566,67%	+101,06%	-10 036,36%	+134,86%	-582,68%	+187,60%	-116,51%	+66,17%	+4 188,89%	-109,29%	-28,36%	+84,51%	-797,06%	+100,33%	-200,00%	+22 050,00%	+451,03%	-108,02%	+37,11%	-113,93%	+31,42%	+100,00%		-76,36%	-361,87%	+371,17%	-106,47%	-583,05%	+100,62%	-5 320,00%	-1 786,97%	+99,94%	+173 066,67%	-100,00%
dynamika r/r					+463,16%	-352,78%	-112,23%	+130,23%	-213,53%	+282,42%	+19,57%	-328,36%	+84,26%	-99,70%	+1 075,68%	+72,55%	+51,35%	+12 900,00%	-9,42%	+876,98%	-22,22%	-12,31%	-32,31%	-101,33%	+2 690,91%	-164,04%	+82,53%	+3 284,62%	-330,53%	-1 263,01%	-97,52%	-351,21%	+100,84%	-9,85%	+1 170,00%	-76,83%	+14 545,45%	+75,66%	-123,62%	+300,11%	-121,23%	-65,04%	+24,44%	-116,58%	+100,58%	+99,54%	+745,59%	+496,56%	-9 800,00%	-6 000,00%	-159,45%	-107,40%	+100,00%	+990,98%	+198,47%	-275,98%		-110,86%	-413,62%	+100,74%	-114,30%	-4 073,73%	+99,63%	+103 680,00%	+100,00%
Dywidenda	0	0	0	- 350	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw					+100,00%
dynamika r/r								+100,00%
Zapłacone odsetki	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika kw/kw		W abonamencie	W abonamencie	W abonamencie	W abonamencie		W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie					W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika r/r					W abonamencie	W abonamencie	W abonamencie	W abonamencie		W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie					W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
Przepływy razem	-56	-57	250	16 034	-2 319	-3 765	23	-1 092	-1 200	269	163	- 510	-1 010	342	- 301	904	-1 187	-33	57	1 570	-55	- 329	909	505	-1 530	247	165	906	-1 435	41	155	60	- 411	7	45	-1 049	- 193	- 690	-35	3 492	-3 408	4	313	306	- 579	161	548	- 375	83	375	- 254	- 162	24	324	- 300	209	734	- 679	- 143	299	- 428	12	227	189	528
dynamika kw/kw		-1,79%	+538,60%	+6 313,60%	-114,46%	-62,35%	+100,61%	-4 847,83%	-9,89%	+122,42%	-39,41%	-412,88%	-98,04%	+133,86%	-188,01%	+400,33%	-231,31%	+97,22%	+272,73%	+2 654,39%	-103,50%	-498,18%	+376,29%	-44,44%	-402,97%	+116,14%	-33,20%	+449,09%	-258,39%	+102,86%	+278,05%	-61,29%	-785,00%	+101,70%	+542,86%	-2 431,11%	+81,60%	-257,51%	+94,93%	+10 077,14%	-197,59%	+100,12%	+7 725,00%	-2,24%	-289,22%	+127,81%	+240,37%	-168,43%	+122,13%	+351,81%	-167,73%	+36,22%	+114,81%	+1 250,00%	-192,59%	+169,67%	+251,20%	-192,51%	+78,94%	+309,09%	-243,14%	+102,80%	+1 791,67%	-16,74%	+179,37%
dynamika r/r					-4 041,07%	-6 505,26%	-90,80%	-106,81%	+48,25%	+107,14%	+608,70%	+53,30%	+15,83%	+27,14%	-284,66%	+277,25%	-17,52%	-109,65%	+118,94%	+73,67%	+95,37%	-896,97%	+1 494,74%	-67,83%	-2 681,82%	+175,08%	-81,85%	+79,41%	+6,21%	-83,40%	-6,06%	-93,38%	+71,36%	-82,93%	-70,97%	-1 848,33%	+53,04%	-9 957,14%	-177,78%	+432,89%	-1 665,80%	+100,58%	+994,29%	-91,24%	+83,01%	+3 925,00%	+75,08%	-222,55%	+114,34%	+132,92%	-146,35%	+56,80%	-71,08%	-13,60%	-18,11%	+229,01%	+2 958,33%	-309,57%	+52,33%	+43,06%	-158,31%	+101,77%	+258,74%	-36,79%	+223,36%
Data bilansowa	31.03.2007	30.06.2007	30.09.2007	31.12.2007	31.03.2008	30.06.2008	30.09.2008	31.12.2008	31.03.2009	30.06.2009	30.09.2009	31.12.2009	31.03.2010	30.06.2010	30.09.2010	31.12.2010	31.03.2011	30.06.2011	30.09.2011	31.12.2011	31.03.2012	30.06.2012	30.09.2012	31.12.2012	31.03.2013	30.06.2013	30.09.2013	31.12.2013	31.03.2014	30.06.2014	30.09.2014	31.12.2014	31.03.2015	30.06.2015	30.09.2015	31.12.2015	31.03.2016	30.06.2016	30.09.2016	31.12.2016	31.03.2017	30.06.2017	30.09.2017	31.12.2017	31.03.2018	30.06.2018	30.09.2018	31.12.2018	31.03.2019	30.06.2019	30.09.2019	31.12.2019	31.03.2020	30.06.2020	30.09.2020	31.12.2020	31.03.2021	30.06.2021	30.09.2021	31.12.2021	31.03.2022	30.06.2022	30.09.2022	31.12.2022	31.03.2023
Aktywa trwałe	1 464	2 228	3 095	3 619	4 666	5 019	6 297	7 154	7 671	8 527	8 748	9 331	9 034	8 796	8 526	8 263	8 141	8 651	8 948	9 601	9 263	8 586	8 504	8 160	7 570	7 078	6 980	6 784	6 175	7 340	7 188	6 810	6 872	6 620	6 231	6 326	6 059	5 437	15 257	14 713	14 476	14 615	14 197	14 042	13 233	13 226	13 132	12 671	20 029	19 511	18 213	14 626	14 081	13 687	12 086	11 586	11 543	11 649	11 387	11 559	11 324	7 340	7 112	5 317	5 305
dynamika kw/kw		+52,19%	+38,91%	+16,93%	+28,93%	+7,57%	+25,46%	+13,61%	+7,23%	+11,16%	+2,59%	+6,66%	-3,18%	-2,63%	-3,07%	-3,08%	-1,48%	+6,26%	+3,43%	+7,30%	-3,52%	-7,31%	-0,96%	-4,05%	-7,23%	-6,50%	-1,38%	-2,81%	-8,98%	+18,87%	-2,07%	-5,26%	+0,91%	-3,67%	-5,88%	+1,52%	-4,22%	-10,27%	+180,61%	-3,57%	-1,61%	+0,96%	-2,86%	-1,09%	-5,76%	-0,05%	-0,71%	-3,51%	+58,07%	-2,59%	-6,65%	-19,69%	-3,73%	-2,80%	-11,70%	-4,14%	-0,37%	+0,92%	-2,25%	+1,51%	-2,03%	-35,18%	-3,11%	-25,24%	-0,23%
dynamika r/r					+218,72%	+125,27%	+103,46%	+97,68%	+64,40%	+69,89%	+38,92%	+30,43%	+17,77%	+3,15%	-2,54%	-11,45%	-9,88%	-1,65%	+4,95%	+16,19%	+13,78%	-0,75%	-4,96%	-15,01%	-18,28%	-17,56%	-17,92%	-16,86%	-18,43%	+3,70%	+2,98%	+0,38%	+11,29%	-9,81%	-13,31%	-7,11%	-11,83%	-17,87%	+144,86%	+132,58%	+138,92%	+168,81%	-6,95%	-4,56%	-8,59%	-9,50%	-7,50%	-9,76%	+51,36%	+47,52%	+38,69%	+15,43%	-29,70%	-29,85%	-33,64%	-20,78%	-18,02%	-14,89%	-5,78%	-0,23%	-1,90%	-36,99%	-37,54%	-54,00%	-53,15%
WNIP	50	50	59	29	69	62	56	66	69	81	76	73	74	75	69	82	71	59	60	75	109	109	109	117	115	120	134	144	151	144	270	33	32	28	23	36	31	41	9 988	9 982	9 978	9 975	9 972	9 970	9 967	9 964	9 961	9 959	9 958	9 956	9 955	9 954	9 952	9 985	9 992	9 948	9 974	9 983	9 946	9 942	9 945	6 061	6 061	3 131	3 131
dynamika kw/kw		0,00%	+18,00%	-50,85%	+137,93%	-10,14%	-9,68%	+17,86%	+4,55%	+17,39%	-6,17%	-3,95%	+1,37%	+1,35%	-8,00%	+18,84%	-13,41%	-16,90%	+1,69%	+25,00%	+45,33%	0,00%	0,00%	+7,34%	-1,71%	+4,35%	+11,67%	+7,46%	+4,86%	-4,64%	+87,50%	-87,78%	-3,03%	-12,50%	-17,86%	+56,52%	-13,89%	+32,26%	+24 260,98%	-0,06%	-0,04%	-0,03%	-0,03%	-0,02%	-0,03%	-0,03%	-0,03%	-0,02%	-0,01%	-0,02%	-0,01%	-0,01%	-0,02%	+0,33%	+0,07%	-0,44%	+0,26%	+0,09%	-0,37%	-0,04%	+0,03%	-39,05%	0,00%	-48,34%	0,00%
dynamika r/r					+38,00%	+24,00%	-5,08%	+127,59%	0,00%	+30,65%	+35,71%	+10,61%	+7,25%	-7,41%	-9,21%	+12,33%	-4,05%	-21,33%	-13,04%	-8,54%	+53,52%	+84,75%	+81,67%	+56,00%	+5,50%	+10,09%	+22,94%	+23,08%	+31,30%	+20,00%	+101,49%	-77,08%	-78,81%	-80,56%	-91,48%	+9,09%	-3,13%	+46,43%	+43 326,09%	+27 627,78%	+32 087,10%	+24 229,27%	-0,16%	-0,12%	-0,11%	-0,11%	-0,11%	-0,11%	-0,09%	-0,08%	-0,06%	-0,05%	-0,06%	+0,29%	+0,37%	-0,06%	+0,22%	-0,02%	-0,46%	-0,06%	-0,29%	-39,29%	-39,06%	-68,51%	-68,52%
w tym wartość firmy	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
Rzeczowe aktywa trwałe	1 348	2 119	2 959	3 471	4 513	4 847	6 119	6 965	7 543	8 376	8 596	9 176	8 850	8 574	8 359	8 056	7 967	8 448	8 731	9 399	8 994	8 295	8 170	7 511	7 062	6 597	6 483	6 251	5 825	5 416	5 127	4 957	5 005	4 739	4 336	3 973	3 706	3 386	3 192	3 239	2 947	3 144	2 955	2 806	2 449	2 190	2 012	1 881	9 126	8 084	7 244	4 363	3 820	3 226	1 789	1 389	1 403	1 572	1 378	1 435	1 314	955	720	1 696	1 684
dynamika kw/kw		+57,20%	+39,64%	+17,30%	+30,02%	+7,40%	+26,24%	+13,83%	+8,30%	+11,04%	+2,63%	+6,75%	-3,55%	-3,12%	-2,51%	-3,62%	-1,10%	+6,04%	+3,35%	+7,65%	-4,31%	-7,77%	-1,51%	-8,07%	-5,98%	-6,58%	-1,73%	-3,58%	-6,81%	-7,02%	-5,34%	-3,32%	+0,97%	-5,31%	-8,50%	-8,37%	-6,72%	-8,63%	-5,73%	+1,47%	-9,02%	+6,68%	-6,01%	-5,04%	-12,72%	-10,58%	-8,13%	-6,51%	+385,17%	-11,42%	-10,39%	-39,77%	-12,45%	-15,55%	-44,54%	-22,36%	+1,01%	+12,05%	-12,34%	+4,14%	-8,43%	-27,32%	-24,61%	+135,56%	-0,71%
dynamika r/r					+234,79%	+128,74%	+106,79%	+100,66%	+67,14%	+72,81%	+40,48%	+31,74%	+17,33%	+2,36%	-2,76%	-12,21%	-9,98%	-1,47%	+4,45%	+16,67%	+12,89%	-1,81%	-6,43%	-20,09%	-21,48%	-20,47%	-20,65%	-16,78%	-17,52%	-17,90%	-20,92%	-20,70%	-14,08%	-12,50%	-15,43%	-19,85%	-25,95%	-28,55%	-26,38%	-18,47%	-20,48%	-7,15%	-7,42%	-13,37%	-16,90%	-30,34%	-31,91%	-32,97%	+272,64%	+269,13%	+260,04%	+131,95%	-58,14%	-60,09%	-75,30%	-68,16%	-63,27%	-51,27%	-22,97%	+3,31%	-6,34%	-39,25%	-47,75%	+18,19%	+28,16%
w tym prawo do użytkowania	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7 411	6 404	5 727	3 332	3 282	2 349	974	785	857	1 082	941	1 069	1 003	808	588	593	593
dynamika kw/kw																																																		-13,59%	-10,57%	-41,82%	-1,50%	-28,43%	-58,54%	-19,40%	+9,17%	+26,25%	-13,03%	+13,60%	-6,17%	-19,44%	-27,23%	+0,85%	0,00%
dynamika r/r																																																					-55,71%	-63,32%	-82,99%	-76,44%	-73,89%	-53,94%	-3,39%	+36,18%	+17,04%	-25,32%	-37,51%	-44,53%	-40,88%
Pozostałe aktywa trwałe	66	59	77	119	84	110	122	123	59	70	76	82	110	147	98	125	103	144	157	127	160	182	225	532	393	361	363	389	199	1 780	1 791	1 820	1 835	1 853	1 872	2 317	2 322	2 010	2 077	1 492	1 551	1 496	1 270	1 266	817	1 072	1 159	831	945	1 471	1 014	309	309	476	305	249	166	94	63	182	65	324	331	490	490
dynamika kw/kw		-10,61%	+30,51%	+54,55%	-29,41%	+30,95%	+10,91%	+0,82%	-52,03%	+18,64%	+8,57%	+7,89%	+34,15%	+33,64%	-33,33%	+27,55%	-17,60%	+39,81%	+9,03%	-19,11%	+25,98%	+13,75%	+23,63%	+136,44%	-26,13%	-8,14%	+0,55%	+7,16%	-48,84%	+794,47%	+0,62%	+1,62%	+0,82%	+0,98%	+1,03%	+23,77%	+0,22%	-13,44%	+3,33%	-28,17%	+3,95%	-3,55%	-15,11%	-0,31%	-35,47%	+31,21%	+8,12%	-28,30%	+13,72%	+55,66%	-31,07%	-69,53%	0,00%	+54,05%	-35,92%	-18,36%	-33,33%	-43,37%	-32,98%	+188,89%	-64,29%	+398,46%	+2,16%	+48,04%	0,00%
dynamika r/r					+27,27%	+86,44%	+58,44%	+3,36%	-29,76%	-36,36%	-37,70%	-33,33%	+86,44%	+110,00%	+28,95%	+52,44%	-6,36%	-2,04%	+60,20%	+1,60%	+55,34%	+26,39%	+43,31%	+318,90%	+145,63%	+98,35%	+61,33%	-26,88%	-49,36%	+393,07%	+393,39%	+367,87%	+822,11%	+4,10%	+4,52%	+27,31%	+26,54%	+8,47%	+10,95%	-35,61%	-33,20%	-25,57%	-38,85%	-15,15%	-47,32%	-28,34%	-8,74%	-34,36%	+15,67%	+37,22%	-12,51%	-62,82%	-67,30%	-67,64%	-69,92%	-19,42%	-46,28%	-80,25%	-79,34%	-26,91%	-60,84%	+244,68%	+425,40%	+169,23%	+653,85%
Aktywa obrotowe	9 069	9 223	12 009	22 918	27 084	20 784	20 514	17 508	19 582	20 815	30 539	25 734	26 011	23 005	26 385	23 920	25 203	22 028	28 787	25 083	26 621	21 875	25 768	23 184	25 993	22 105	22 316	18 636	18 192	14 396	15 300	13 734	13 842	10 925	11 782	8 349	7 863	9 552	10 388	15 781	14 252	12 720	15 173	13 794	14 979	13 714	15 470	16 336	16 036	15 771	16 527	14 936	14 100	14 982	14 945	13 269	14 944	13 781	14 947	14 925	13 827	8 508	8 765	7 680	7 489
dynamika kw/kw		+1,70%	+30,21%	+90,84%	+18,18%	-23,26%	-1,30%	-14,65%	+11,85%	+6,30%	+46,72%	-15,73%	+1,08%	-11,56%	+14,69%	-9,34%	+5,36%	-12,60%	+30,68%	-12,87%	+6,13%	-17,83%	+17,80%	-10,03%	+12,12%	-14,96%	+0,95%	-16,49%	-2,38%	-20,87%	+6,28%	-10,24%	+0,79%	-21,07%	+7,84%	-29,14%	-5,82%	+21,48%	+8,75%	+51,92%	-9,69%	-10,75%	+19,28%	-9,09%	+8,59%	-8,45%	+12,80%	+5,60%	-1,84%	-1,65%	+4,79%	-9,63%	-5,60%	+6,26%	-0,25%	-11,21%	+12,62%	-7,78%	+8,46%	-0,15%	-7,36%	-38,47%	+3,02%	-12,38%	-2,49%
dynamika r/r					+198,64%	+125,35%	+70,82%	-23,61%	-27,70%	+0,15%	+48,87%	+46,98%	+32,83%	+10,52%	-13,60%	-7,05%	-3,11%	-4,25%	+9,10%	+4,86%	+5,63%	-0,69%	-10,49%	-7,57%	-2,36%	+1,05%	-13,40%	-19,62%	-30,01%	-34,87%	-31,44%	-26,30%	-23,91%	-24,11%	-22,99%	-39,21%	-43,19%	-12,57%	-11,83%	+89,02%	+81,25%	+33,17%	+46,06%	-12,59%	+5,10%	+7,81%	+1,96%	+18,43%	+7,06%	+15,00%	+6,83%	-8,57%	-12,07%	-5,00%	-9,57%	-11,16%	+5,99%	-8,02%	+0,01%	+12,48%	-7,47%	-38,26%	-41,36%	-48,54%	-45,84%
Zapasy	6 988	6 486	8 479	4 636	10 588	9 086	9 186	6 885	11 726	12 785	22 359	18 498	19 553	16 592	20 125	17 359	19 360	17 667	24 504	19 383	20 794	16 272	19 244	16 568	20 603	16 668	16 593	12 222	13 085	10 442	11 374	9 733	10 547	7 734	8 486	6 716	6 462	8 263	8 881	10 652	12 039	10 498	12 664	11 064	11 459	10 083	11 442	9 496	9 003	8 614	7 786	7 333	6 295	6 506	6 838	4 818	4 869	3 909	6 054	6 972	4 465	5 015	4 641	3 830	3 605
dynamika kw/kw		-7,18%	+30,73%	-45,32%	+128,39%	-14,19%	+1,10%	-25,05%	+70,31%	+9,03%	+74,88%	-17,27%	+5,70%	-15,14%	+21,29%	-13,74%	+11,53%	-8,74%	+38,70%	-20,90%	+7,28%	-21,75%	+18,26%	-13,91%	+24,35%	-19,10%	-0,45%	-26,34%	+7,06%	-20,20%	+8,93%	-14,43%	+8,36%	-26,67%	+9,72%	-20,86%	-3,78%	+27,87%	+7,48%	+19,94%	+13,02%	-12,80%	+20,63%	-12,63%	+3,57%	-12,01%	+13,48%	-17,01%	-5,19%	-4,32%	-9,61%	-5,82%	-14,16%	+3,35%	+5,10%	-29,54%	+1,06%	-19,72%	+54,87%	+15,16%	-35,96%	+12,32%	-7,46%	-17,47%	-5,87%
dynamika r/r					+51,52%	+40,09%	+8,34%	+48,51%	+10,75%	+40,71%	+143,40%	+168,67%	+66,75%	+29,78%	-9,99%	-6,16%	-0,99%	+6,48%	+21,76%	+11,66%	+7,41%	-7,90%	-21,47%	-14,52%	-0,92%	+2,43%	-13,78%	-26,23%	-36,49%	-37,35%	-31,45%	-20,36%	-19,40%	-25,93%	-25,39%	-31,00%	-38,73%	+6,84%	+4,65%	+58,61%	+86,30%	+27,05%	+42,60%	+3,87%	-4,82%	-3,95%	-9,65%	-14,17%	-21,43%	-14,57%	-31,95%	-22,78%	-30,08%	-24,47%	-12,18%	-34,30%	-22,65%	-39,92%	-11,47%	+44,71%	-8,30%	+28,29%	-23,34%	-45,07%	-19,26%
Należności handlowe	1 505	2 022	2 496	7 022	7 631	5 957	6 174	5 459	4 050	3 641	3 196	2 895	3 035	2 650	2 419	2 246	2 591	1 134	813	698	797	674	850	541	767	567	703	610	677	985	824	788	155	99	205	212	81	189	421	336	673	815	780	779	2 242	2 059	1 863	1 234	1 279	1 420	2 548	1 803	1 877	2 203	2 137	3 505	3 910	4 366	3 479	1 866	3 662	2 139	2 557	3 758	3 263
dynamika kw/kw		+34,35%	+23,44%	+181,33%	+8,67%	-21,94%	+3,64%	-11,58%	-25,81%	-10,10%	-12,22%	-9,42%	+4,84%	-12,69%	-8,72%	-7,15%	+15,36%	-56,23%	-28,31%	-14,15%	+14,18%	-15,43%	+26,11%	-36,35%	+41,77%	-26,08%	+23,99%	-13,23%	+10,98%	+45,49%	-16,35%	-4,37%	-80,33%	-36,13%	+107,07%	+3,41%	-61,79%	+133,33%	+122,75%	-20,19%	+100,30%	+21,10%	-4,29%	-0,13%	+187,80%	-8,16%	-9,52%	-33,76%	+3,65%	+11,02%	+79,44%	-29,24%	+4,10%	+17,37%	-3,00%	+64,01%	+11,55%	+11,66%	-20,32%	-46,36%	+96,25%	-41,59%	+19,54%	+46,97%	-13,17%
dynamika r/r					+407,04%	+194,61%	+147,36%	-22,26%	-46,93%	-38,88%	-48,23%	-46,97%	-25,06%	-27,22%	-24,31%	-22,42%	-14,63%	-57,21%	-66,39%	-68,92%	-69,24%	-40,56%	+4,55%	-22,49%	-3,76%	-15,88%	-17,29%	+12,75%	-11,73%	+73,72%	+17,21%	+29,18%	-77,10%	-89,95%	-75,12%	-73,10%	-47,74%	+90,91%	+105,37%	+58,49%	+730,86%	+331,22%	+85,27%	+131,85%	+233,14%	+152,64%	+138,85%	+58,41%	-42,95%	-31,03%	+36,77%	+46,11%	+46,76%	+55,14%	-16,13%	+94,40%	+108,31%	+98,18%	+62,80%	-46,76%	-6,34%	-51,01%	-26,50%	+101,39%	-10,90%
Pozostałe aktywa obrotowe	178	375	445	107	32	72	62	241	50	343	551	392	458	430	785	329	453	424	610	532	615	803	639	495	573	557	509	374	420	481	459	510	848	793	747	161	253	722	83	298	451	314	322	237	150	283	327	406	436	110	684	417	486	472	433	22	473	457	473	811	818	834	820	91	82
dynamika kw/kw		+110,67%	+18,67%	-75,96%	-70,09%	+125,00%	-13,89%	+288,71%	-79,25%	+586,00%	+60,64%	-28,86%	+16,84%	-6,11%	+82,56%	-58,09%	+37,69%	-6,40%	+43,87%	-12,79%	+15,60%	+30,57%	-20,42%	-22,54%	+15,76%	-2,79%	-8,62%	-26,52%	+12,30%	+14,52%	-4,57%	+11,11%	+66,27%	-6,49%	-5,80%	-78,45%	+57,14%	+185,38%	-88,50%	+259,04%	+51,34%	-30,38%	+2,55%	-26,40%	-36,71%	+88,67%	+15,55%	+24,16%	+7,39%	-74,77%	+521,82%	-39,04%	+16,55%	-2,88%	-8,26%	-94,92%	+2 050,00%	-3,38%	+3,50%	+71,46%	+0,86%	+1,96%	-1,68%	-88,90%	-9,89%
dynamika r/r					-82,02%	-80,80%	-86,07%	+125,23%	+56,25%	+376,39%	+788,71%	+62,66%	+816,00%	+25,36%	+42,47%	-16,07%	-1,09%	-1,40%	-22,29%	+61,70%	+35,76%	+89,39%	+4,75%	-6,95%	-6,83%	-30,64%	-20,34%	-24,44%	-26,70%	-13,64%	-9,82%	+36,36%	+101,90%	+64,86%	+62,75%	-68,43%	-70,17%	-8,95%	-88,89%	+85,09%	+78,26%	-56,51%	+287,95%	-20,47%	-66,74%	-9,87%	+1,55%	+71,31%	+190,67%	-61,13%	+109,17%	+2,71%	+11,47%	+329,09%	-36,70%	-94,72%	-2,67%	-3,18%	+9,24%	+3 586,36%	+72,94%	+82,49%	+73,36%	-88,78%	-89,98%
Inwestycje krótkoterminowe	398	340	589	11 153	8 833	5 669	5 092	4 923	3 756	4 046	4 433	3 949	2 965	3 333	3 056	3 986	2 799	2 803	2 860	4 470	4 415	4 126	5 035	5 580	4 050	4 313	4 511	5 430	4 010	2 488	2 643	2 703	2 292	2 299	2 344	1 260	1 067	378	1 003	4 495	1 089	1 093	1 407	1 714	1 128	1 289	1 838	5 200	5 318	5 627	5 509	5 383	5 442	5 801	5 537	4 924	5 692	5 049	4 941	5 276	4 882	520	747	1	539
dynamika kw/kw		-14,57%	+73,24%	+1 793,55%	-20,80%	-35,82%	-10,18%	-3,32%	-23,71%	+7,72%	+9,57%	-10,92%	-24,92%	+12,41%	-8,31%	+30,43%	-29,78%	+0,14%	+2,03%	+56,29%	-1,23%	-6,55%	+22,03%	+10,82%	-27,42%	+6,49%	+4,59%	+20,37%	-26,15%	-37,96%	+6,23%	+2,27%	-15,21%	+0,31%	+1,96%	-46,25%	-15,32%	-64,57%	+165,34%	+348,16%	-75,77%	+0,37%	+28,73%	+21,82%	-34,19%	+14,27%	+42,59%	+182,92%	+2,27%	+5,81%	-2,10%	-2,29%	+1,10%	+6,60%	-4,55%	-11,07%	+15,60%	-11,30%	-2,14%	+6,78%	-7,47%	-89,35%	+43,65%	-99,87%	+53 800,00%
dynamika r/r					+2 119,35%	+1 567,35%	+764,52%	-55,86%	-57,48%	-28,63%	-12,94%	-19,78%	-21,06%	-17,62%	-31,06%	+0,94%	-5,60%	-15,90%	-6,41%	+12,14%	+57,73%	+47,20%	+76,05%	+24,83%	-8,27%	+4,53%	-10,41%	-2,69%	-0,99%	-42,31%	-41,41%	-50,22%	-42,84%	-7,60%	-11,31%	-53,39%	-53,45%	-83,56%	-57,21%	+256,75%	+2,06%	+189,15%	+40,28%	-61,87%	+3,58%	+17,93%	+30,63%	+203,38%	+371,45%	+336,54%	+199,73%	+3,52%	+2,33%	+3,09%	+0,51%	-8,53%	+4,59%	-12,96%	-10,76%	+7,15%	-14,23%	-89,70%	-84,88%	-99,98%	-88,96%
w tym gotówka	398	340	589	11 153	8 833	5 062	5 092	4 000	2 800	3 069	2 031	2 722	1 712	2 055	1 753	2 657	1 470	1 436	1 493	3 064	3 009	2 680	3 589	4 094	2 564	2 811	2 977	3 882	2 447	2 488	2 643	2 703	2 292	2 299	2 344	1 260	1 067	378	343	3 835	428	431	745	1 051	464	625	1 173	798	881	1 156	1 002	840	864	1 188	888	296	1 030	351	208	507	79	91	318	1	539
dynamika kw/kw		-14,57%	+73,24%	+1 793,55%	-20,80%	-42,69%	+0,59%	-21,45%	-30,00%	+9,61%	-33,82%	+34,02%	-37,11%	+20,04%	-14,70%	+51,57%	-44,67%	-2,31%	+3,97%	+105,22%	-1,80%	-10,93%	+33,92%	+14,07%	-37,37%	+9,63%	+5,91%	+30,40%	-36,97%	+1,68%	+6,23%	+2,27%	-15,21%	+0,31%	+1,96%	-46,25%	-15,32%	-64,57%	-9,26%	+1 018,08%	-88,84%	+0,70%	+72,85%	+41,07%	-55,85%	+34,70%	+87,68%	-31,97%	+10,40%	+31,21%	-13,32%	-16,17%	+2,86%	+37,50%	-25,25%	-66,67%	+247,97%	-65,92%	-40,74%	+143,75%	-84,42%	+15,19%	+249,45%	-99,69%	+53 800,00%
dynamika r/r					+2 119,35%	+1 388,82%	+764,52%	-64,14%	-68,30%	-39,37%	-60,11%	-31,95%	-38,86%	-33,04%	-13,69%	-2,39%	-14,14%	-30,12%	-14,83%	+15,32%	+104,69%	+86,63%	+140,39%	+33,62%	-14,79%	+4,89%	-17,05%	-5,18%	-4,56%	-11,49%	-11,22%	-30,37%	-6,33%	-7,60%	-11,31%	-53,39%	-53,45%	-83,56%	-85,37%	+204,37%	-59,89%	+14,02%	+117,20%	-72,59%	+8,41%	+45,01%	+57,45%	-24,07%	+89,87%	+84,96%	-14,58%	+5,26%	-1,93%	+2,77%	-11,38%	-64,76%	+19,21%	-70,45%	-76,58%	+71,28%	-92,33%	-74,07%	+52,88%	-99,80%	+582,28%
Kapitał własny	2 626	2 705	2 629	17 662	16 689	17 047	16 289	14 452	11 517	11 966	11 340	12 385	11 601	11 257	11 426	13 167	12 189	13 377	11 975	13 813	12 928	12 873	11 065	9 960	7 053	7 489	6 170	6 724	4 929	5 345	4 316	4 040	2 263	2 670	699	- 189	-2 615	-1 464	8 944	8 990	8 402	9 583	10 097	10 216	9 734	11 313	11 702	11 113	9 733	11 126	11 167	11 084	10 762	10 410	11 119	8 864	9 146	9 238	9 675	9 862	9 303	3 144	2 391	3 108	2 187
dynamika kw/kw		+3,01%	-2,81%	+571,81%	-5,51%	+2,15%	-4,45%	-11,28%	-20,31%	+3,90%	-5,23%	+9,22%	-6,33%	-2,97%	+1,50%	+15,24%	-7,43%	+9,75%	-10,48%	+15,35%	-6,41%	-0,43%	-14,04%	-9,99%	-29,19%	+6,18%	-17,61%	+8,98%	-26,70%	+8,44%	-19,25%	-6,39%	-43,99%	+17,98%	-73,82%	-127,04%	-1 283,60%	+44,02%	+710,93%	+0,51%	-6,54%	+14,06%	+5,36%	+1,18%	-4,72%	+16,22%	+3,44%	-5,03%	-12,42%	+14,31%	+0,37%	-0,74%	-2,91%	-3,27%	+6,81%	-20,28%	+3,18%	+1,01%	+4,73%	+1,93%	-5,67%	-66,20%	-23,95%	+29,99%	-29,63%
dynamika r/r					+535,53%	+530,20%	+519,59%	-18,17%	-30,99%	-29,81%	-30,38%	-14,30%	+0,73%	-5,93%	+0,76%	+6,31%	+5,07%	+18,83%	+4,80%	+4,91%	+6,06%	-3,77%	-7,60%	-27,89%	-45,44%	-41,82%	-44,24%	-32,49%	-30,11%	-28,63%	-30,05%	-39,92%	-54,09%	-50,05%	-83,80%	-104,68%	-215,55%	-154,83%	+1 179,54%	+4 856,61%	+421,30%	+754,58%	+12,89%	+13,64%	+15,85%	+18,05%	+15,90%	+8,78%	-0,01%	-1,65%	-4,57%	-0,26%	+10,57%	-6,44%	-0,43%	-20,03%	-15,02%	-11,26%	-12,99%	+11,26%	+1,72%	-65,97%	-75,29%	-68,49%	-76,49%
Kapitał podstawowy	1 000	1 000	1 000	1 600	1 600	1 600	1 600	1 600	1 600	1 600	1 600	1 600	1 600	1 600	1 600	1 600	1 600	1 600	1 600	1 600	1 600	1 600	1 600	1 600	1 600	1 600	1 600	1 600	1 600	1 600	1 600	1 600	1 600	1 600	1 600	1 600	1 600	1 600	1 600	1 600	1 600	1 600	1 600	1 600	1 600	1 600	1 600	1 600	1 600	1 600	1 600	1 600	1 600	1 600	1 600	1 600	1 600	1 600	1 600	1 600	1 600	1 600	1 600	1 600	1 600
dynamika kw/kw		0,00%	0,00%	+60,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%
dynamika r/r					+60,00%	+60,00%	+60,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%
Akcje własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał zapasowy	670	1 193	1 193	14 050	14 050	15 421	15 422	15 422	15 422	12 851	12 851	12 851	12 851	10 785	10 785	10 786	10 786	11 729	11 729	11 729	11 729	12 264	12 264	12 264	12 264	8 411	8 411	8 411	8 411	4 903	4 903	4 903	4 903	2 491	2 491	2 491	2 491	2 491	2 491	2 491	2 491	7 143	7 143	7 143	7 143	8 620	8 620	8 620	8 620	9 513	9 513	9 513	9 324	9 083	8 620	9 673	9 673	9 673	9 673	9 673	9 673	9 578	9 578	9 578	9 578
dynamika kw/kw		+78,06%	0,00%	+1 077,70%	0,00%	+9,76%	+0,01%	0,00%	0,00%	-16,67%	0,00%	0,00%	0,00%	-16,08%	0,00%	+0,01%	0,00%	+8,74%	0,00%	0,00%	0,00%	+4,56%	0,00%	0,00%	0,00%	-31,42%	0,00%	0,00%	0,00%	-41,71%	0,00%	0,00%	0,00%	-49,19%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+186,75%	0,00%	0,00%	0,00%	+20,68%	0,00%	0,00%	0,00%	+10,36%	0,00%	0,00%	-1,99%	-2,58%	-5,10%	+12,22%	0,00%	0,00%	0,00%	0,00%	0,00%	-0,98%	0,00%	0,00%	0,00%
dynamika r/r					+1 997,01%	+1 192,62%	+1 192,71%	+9,77%	+9,77%	-16,67%	-16,67%	-16,67%	-16,67%	-16,08%	-16,08%	-16,07%	-16,07%	+8,75%	+8,75%	+8,74%	+8,74%	+4,56%	+4,56%	+4,56%	+4,56%	-31,42%	-31,42%	-31,42%	-31,42%	-41,71%	-41,71%	-41,71%	-41,71%	-49,19%	-49,19%	-49,19%	-49,19%	0,00%	0,00%	0,00%	0,00%	+186,75%	+186,75%	+186,75%	+186,75%	+20,68%	+20,68%	+20,68%	+20,68%	+10,36%	+10,36%	+10,36%	+8,17%	-4,52%	-9,39%	+1,68%	+3,74%	+6,50%	+12,22%	0,00%	0,00%	-0,98%	-0,98%	-0,98%	-0,98%
Zysk lat ubiegłych	1 079	207	207	207	2 011	0	26	0	-2 570	0	0	0	-2 066	0	- 162	- 162	781	-51	-51	-51	484	-51	-51	-51	-3 904	-51	-51	-51	-3 560	-51	-51	-51	-2 463	-51	-51	-51	-4 280	-4 280	-4 280	-4 280	4 652	0	0	0	1 477	0	0	0	893	0	0	- 189	160	160	624	- 996	-2 089	-2 089	-2 088	-2 409	-1 486	-2 289	-2 289	-2 289	-8 070
dynamika kw/kw		-80,82%	0,00%	0,00%	+871,50%	-100,00%		-100,00%		+100,00%				+100,00%		0,00%	+582,10%	-106,53%	0,00%	0,00%	+1 049,02%	-110,54%	0,00%	0,00%	-7 554,90%	+98,69%	0,00%	0,00%	-6 880,39%	+98,57%	0,00%	0,00%	-4 729,41%	+97,93%	0,00%	0,00%	-8 292,16%	0,00%	0,00%	0,00%	+208,69%	-100,00%				-100,00%				-100,00%			+184,66%	0,00%	+290,00%	-259,62%	-109,74%	0,00%	+0,05%	-15,37%	+38,31%	-54,04%	0,00%	0,00%	-252,56%
dynamika r/r					+86,38%	-100,00%	-87,44%	-100,00%	-227,80%		-100,00%		+19,61%				+137,80%		+68,52%	+68,52%	-38,03%	0,00%	0,00%	0,00%	-906,61%	0,00%	0,00%	0,00%	+8,81%	0,00%	0,00%	0,00%	+30,81%	0,00%	0,00%	0,00%	-73,77%	-8 292,16%	-8 292,16%	-8 292,16%	+208,69%	+100,00%	+100,00%	+100,00%	-68,25%				-39,54%				-82,08%			-426,98%	-1 405,63%	-1 405,63%	-434,62%	-141,87%	+28,87%	-9,57%	-9,63%	+4,98%	-443,07%
Zysk netto	- 123	305	229	1 805	- 973	26	- 759	-2 570	-2 935	-2 485	-3 111	-2 066	- 784	-1 128	- 797	943	- 978	99	-1 303	535	- 885	- 940	-2 748	-3 853	-2 907	-2 471	-3 790	-3 236	-1 522	-1 107	-2 136	-2 412	-1 777	-1 370	-3 341	-4 228	-2 426	-1 275	9 133	9 179	- 341	840	1 354	1 473	- 486	1 093	1 482	893	-1 380	13	54	160	- 322	- 433	275	-1 093	-38	54	491	998	- 484	-5 745	-6 498	-5 782	- 921
dynamika kw/kw		+347,97%	-24,92%	+688,21%	-153,91%	+102,67%	-3 019,23%	-238,60%	-14,20%	+15,33%	-25,19%	+33,59%	+62,05%	-43,88%	+29,34%	+218,32%	-203,71%	+110,12%	-1 416,16%	+141,06%	-265,42%	-6,21%	-192,34%	-40,21%	+24,55%	+15,00%	-53,38%	+14,62%	+52,97%	+27,27%	-92,95%	-12,92%	+26,33%	+22,90%	-143,87%	-26,55%	+42,62%	+47,44%	+816,31%	+0,50%	-103,72%	+346,33%	+61,19%	+8,79%	-132,99%	+324,90%	+35,59%	-39,74%	-254,54%	+100,94%	+315,38%	+196,30%	-301,25%	-34,47%	+163,51%	-497,45%	+96,52%	+242,11%	+809,26%	+103,26%	-148,50%	-1 086,98%	-13,11%	+11,02%	+84,07%
dynamika r/r					-691,06%	-91,48%	-431,44%	-242,38%	-201,64%	-9 657,69%	-309,88%	+19,61%	+73,29%	+54,61%	+74,38%	+145,64%	-24,74%	+108,78%	-63,49%	-43,27%	+9,51%	-1 049,49%	-110,90%	-820,19%	-228,47%	-162,87%	-37,92%	+16,01%	+47,64%	+55,20%	+43,64%	+25,46%	-16,75%	-23,76%	-56,41%	-75,29%	-36,52%	+6,93%	+373,36%	+317,10%	+85,94%	+165,88%	-85,17%	-83,95%	-42,52%	+30,12%	+9,45%	-39,38%	-183,95%	-98,81%	-96,36%	-82,08%	+76,67%	-3 430,77%	+409,26%	-783,13%	+88,20%	+112,47%	+78,55%	+191,31%	-1 173,68%	-10 738,89%	-1 423,42%	-679,36%	-90,29%
Udziały niekontrolujące	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania długoterminowe	83	144	132	187	150	140	122	113	102	113	238	339	310	291	380	289	265	241	228	147	159	385	358	335	294	290	294	278	288	283	276	491	460	447	392	383	1 378	366	393	392	4 365	5 479	5 500	5 510	452	440	419	163	5 059	3 994	3 739	2 343	1 406	1 458	530	1 845	3 322	1 430	1 339	4 122	3 951	396	332	1 333	1 659
dynamika kw/kw		+73,49%	-8,33%	+41,67%	-19,79%	-6,67%	-12,86%	-7,38%	-9,73%	+10,78%	+110,62%	+42,44%	-8,55%	-6,13%	+30,58%	-23,95%	-8,30%	-9,06%	-5,39%	-35,53%	+8,16%	+142,14%	-7,01%	-6,42%	-12,24%	-1,36%	+1,38%	-5,44%	+3,60%	-1,74%	-2,47%	+77,90%	-6,31%	-2,83%	-12,30%	-2,30%	+259,79%	-73,44%	+7,38%	-0,25%	+1 013,52%	+25,52%	+0,38%	+0,18%	-91,80%	-2,65%	-4,77%	-61,10%	+3 003,68%	-21,05%	-6,38%	-37,34%	-39,99%	+3,70%	-63,65%	+248,11%	+80,05%	-56,95%	-6,36%	+207,84%	-4,15%	-89,98%	-16,16%	+301,51%	+24,46%
dynamika r/r					+80,72%	-2,78%	-7,58%	-39,57%	-32,00%	-19,29%	+95,08%	+200,00%	+203,92%	+157,52%	+59,66%	-14,75%	-14,52%	-17,18%	-40,00%	-49,13%	-40,00%	+59,75%	+57,02%	+127,89%	+84,91%	-24,68%	-17,88%	-17,01%	-2,04%	-2,41%	-6,12%	+76,62%	+59,72%	+57,95%	+42,03%	-22,00%	+199,57%	-18,12%	+0,26%	+2,35%	+216,76%	+1 396,99%	+1 299,49%	+1 305,61%	-89,64%	-91,97%	-92,38%	-97,04%	+1 019,25%	+807,73%	+792,36%	+1 337,42%	-72,21%	-63,50%	-85,83%	-21,25%	+136,27%	-1,92%	+152,64%	+123,41%	+18,93%	-72,31%	-75,21%	-67,66%	-58,01%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	12	68	68	52	41	33	22	16	0	0	0	0	0	0	0	0	0	0	0	0	0	112	97	83	64	59	47	21	5	0	0	0	0	0	0	0	1 000	0	0	0	0	1 088	1 106	1 124	0	0	0	0	0	0	0	0	0	0	0	1 054	2 581	703	703	3 579	3 501	2	0	0	0
dynamika kw/kw		+466,67%	0,00%	-23,53%	-21,15%	-19,51%	-33,33%	-27,27%	-100,00%														-13,39%	-14,43%	-22,89%	-7,81%	-20,34%	-55,32%	-76,19%	-100,00%								-100,00%					+1,65%	+1,63%	-100,00%												+144,88%	-72,76%	0,00%	+409,10%	-2,18%	-99,94%	-100,00%
dynamika r/r					+241,67%	-51,47%	-67,65%	-69,23%	-100,00%	-100,00%	-100,00%	-100,00%														-47,32%	-51,55%	-74,70%	-92,19%	-100,00%	-100,00%	-100,00%	-100,00%								-100,00%					-100,00%	-100,00%	-100,00%												+239,56%	+35,65%	-99,72%	-100,00%	-100,00%	-100,00%
Z tytułu emisji papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Z tytułu leasingu	0	0	0	0	0	0	0	0	0	0	0	173	173	127	225	116	109	86	82	67	0	0	0	0	0	0	0	0	0	0	0	202	173	157	140	125	121	101	120	108	4 095	4 122	4 129	4 125	214	196	178	159	5 056	3 994	3 739	1 638	1 406	1 458	530	429	473	602	509	453	450	394	332	0	0
dynamika kw/kw													0,00%	-26,59%	+77,17%	-48,44%	-6,03%	-21,10%	-4,65%	-18,29%	-100,00%												-14,36%	-9,25%	-10,83%	-10,71%	-3,20%	-16,53%	+18,81%	-10,00%	+3 691,67%	+0,66%	+0,17%	-0,10%	-94,81%	-8,41%	-9,18%	-10,67%	+3 079,87%	-21,00%	-6,38%	-56,19%	-14,16%	+3,70%	-63,65%	-19,06%	+10,26%	+27,27%	-15,45%	-11,00%	-0,66%	-12,44%	-15,74%	-100,00%
dynamika r/r																-32,95%	-36,99%	-32,28%	-63,56%	-42,24%	-100,00%	-100,00%	-100,00%	-100,00%												-38,12%	-30,06%	-35,67%	-14,29%	-13,60%	+3 284,30%	+3 981,19%	+3 340,83%	+3 719,44%	-94,77%	-95,25%	-95,69%	-96,15%	+2 262,62%	+1 937,76%	+2 000,56%	+930,19%	-72,19%	-63,50%	-85,83%	-73,81%	-66,36%	-58,71%	-3,96%	+5,59%	-4,86%	-34,55%	-34,77%	-100,00%	-100,00%
Inne zobowiązania długoterminowe	71	76	64	135	109	107	100	97	102	113	238	166	137	164	155	173	156	155	146	80	159	273	261	252	230	231	247	257	283	283	276	289	287	290	252	258	257	265	273	284	270	269	265	261	238	244	241	4	3	0	0	705	0	0	0	362	268	125	127	90	0	0	0	1 333	1 659
dynamika kw/kw		+7,04%	-15,79%	+110,94%	-19,26%	-1,83%	-6,54%	-3,00%	+5,15%	+10,78%	+110,62%	-30,25%	-17,47%	+19,71%	-5,49%	+11,61%	-9,83%	-0,64%	-5,81%	-45,21%	+98,75%	+71,70%	-4,40%	-3,45%	-8,73%	+0,43%	+6,93%	+4,05%	+10,12%	0,00%	-2,47%	+4,71%	-0,69%	+1,05%	-13,10%	+2,38%	-0,39%	+3,11%	+3,02%	+4,03%	-4,93%	-0,37%	-1,49%	-1,51%	-8,81%	+2,52%	-1,23%	-98,34%	-25,00%	-100,00%			-100,00%				-25,97%	-53,36%	+1,60%	-29,13%	-100,00%				+24,46%
dynamika r/r					+53,52%	+40,79%	+56,25%	-28,15%	-6,42%	+5,61%	+138,00%	+71,13%	+34,31%	+45,13%	-34,87%	+4,22%	+13,87%	-5,49%	-5,81%	-53,76%	+1,92%	+76,13%	+78,77%	+215,00%	+44,65%	-15,38%	-5,36%	+1,98%	+23,04%	+22,51%	+11,74%	+12,45%	+1,41%	+2,47%	-8,70%	-10,73%	-10,45%	-8,62%	+8,33%	+10,08%	+5,06%	+1,51%	-2,93%	-8,10%	-11,85%	-9,29%	-9,06%	-98,47%	-98,74%	-100,00%	-100,00%	+17 525,00%	-100,00%			-48,65%				-75,14%	-100,00%	-100,00%	-100,00%	+1 381,11%
Zobowiązania krótkoterminowe	7 824	8 602	12 343	8 688	14 911	8 616	10 400	10 097	15 634	17 263	27 709	22 341	23 134	20 253	23 105	18 727	20 890	17 061	25 532	20 724	22 797	17 203	22 849	21 049	26 216	21 404	22 832	18 418	19 150	16 108	17 896	16 013	17 991	14 428	16 922	14 481	15 159	16 087	16 308	21 112	15 961	12 273	13 773	12 110	18 026	15 187	16 481	17 731	21 273	20 162	19 834	16 135	16 013	16 801	15 382	14 146	14 019	14 762	15 320	12 500	11 897	12 308	13 154	8 556	8 948
dynamika kw/kw		+9,94%	+43,49%	-29,61%	+71,63%	-42,22%	+20,71%	-2,91%	+54,84%	+10,42%	+60,51%	-19,37%	+3,55%	-12,45%	+14,08%	-18,95%	+11,55%	-18,33%	+49,65%	-18,83%	+10,00%	-24,54%	+32,82%	-7,88%	+24,55%	-18,36%	+6,67%	-19,33%	+3,97%	-15,89%	+11,10%	-10,52%	+12,35%	-19,80%	+17,29%	-14,43%	+4,68%	+6,12%	+1,37%	+29,46%	-24,40%	-23,11%	+12,22%	-12,07%	+48,85%	-15,75%	+8,52%	+7,58%	+19,98%	-5,22%	-1,63%	-18,65%	-0,76%	+4,92%	-8,45%	-8,04%	-0,90%	+5,30%	+3,78%	-18,41%	-4,82%	+3,45%	+6,87%	-34,96%	+4,58%
dynamika r/r					+90,58%	+0,16%	-15,74%	+16,22%	+4,85%	+100,36%	+166,43%	+121,26%	+47,97%	+17,32%	-16,62%	-16,18%	-9,70%	-15,76%	+10,50%	+10,66%	+9,13%	+0,83%	-10,51%	+1,57%	+15,00%	+24,42%	-0,07%	-12,50%	-26,95%	-24,74%	-21,62%	-13,06%	-6,05%	-10,43%	-5,44%	-9,57%	-15,74%	+11,50%	-3,63%	+45,79%	+5,29%	-23,71%	-15,54%	-42,64%	+12,94%	+23,74%	+19,66%	+46,42%	+18,01%	+32,76%	+20,34%	-9,00%	-24,73%	-16,67%	-22,45%	-12,33%	-12,45%	-12,14%	-0,40%	-11,64%	-15,14%	-16,62%	-14,14%	-31,55%	-24,79%
Z tytułu dostaw i usług	6 054	6 340	9 698	5 453	12 871	5 905	8 186	7 769	13 460	13 500	24 205	18 168	18 119	15 555	17 563	12 903	15 442	11 087	18 859	12 400	15 092	9 160	14 761	12 180	17 667	12 522	13 272	7 549	10 169	7 849	10 306	8 636	11 641	8 261	11 076	10 325	10 944	10 343	11 055	12 167	11 735	9 083	10 752	9 224	10 512	7 118	8 646	6 976	8 058	6 876	7 133	5 140	5 431	5 212	5 061	5 453	5 229	4 900	5 592	5 489	5 605	5 932	5 928	4 148	4 594
dynamika kw/kw		+4,72%	+52,97%	-43,77%	+136,04%	-54,12%	+38,63%	-5,09%	+73,25%	+0,30%	+79,30%	-24,94%	-0,27%	-14,15%	+12,91%	-26,53%	+19,68%	-28,20%	+70,10%	-34,25%	+21,71%	-39,31%	+61,15%	-17,49%	+45,05%	-29,12%	+5,99%	-43,12%	+34,71%	-22,81%	+31,30%	-16,20%	+34,80%	-29,04%	+34,08%	-6,78%	+6,00%	-5,49%	+6,88%	+10,06%	-3,55%	-22,60%	+18,37%	-14,21%	+13,96%	-32,29%	+21,47%	-19,32%	+15,51%	-14,67%	+3,74%	-27,94%	+5,66%	-4,03%	-2,90%	+7,75%	-4,11%	-6,29%	+14,12%	-1,84%	+2,11%	+5,83%	-0,07%	-30,03%	+10,75%
dynamika r/r					+112,60%	-6,86%	-15,59%	+42,47%	+4,58%	+128,62%	+195,69%	+133,85%	+34,61%	+15,22%	-27,44%	-28,98%	-14,77%	-28,72%	+7,38%	-3,90%	-2,27%	-17,38%	-21,73%	-1,77%	+17,06%	+36,70%	-10,09%	-38,02%	-42,44%	-37,32%	-22,35%	+14,40%	+14,48%	+5,25%	+7,47%	+19,56%	-5,99%	+25,20%	-0,19%	+17,84%	+7,23%	-12,18%	-2,74%	-24,19%	-10,42%	-21,63%	-19,59%	-24,37%	-23,34%	-3,40%	-17,50%	-26,32%	-32,60%	-24,20%	-29,05%	+6,09%	-3,72%	-5,99%	+10,49%	+0,66%	+7,19%	+21,06%	+6,01%	-24,43%	-18,04%
Kredyty i pożyczki	512	454	1 481	1 073	1 308	1 150	1 040	1 263	1 060	1 415	1 111	1 014	1 013	1 009	2 109	2 000	2 000	2 000	3 000	4 000	4 000	4 053	4 755	4 755	5 342	5 278	6 501	6 940	5 642	2 651	4 682	3 703	3 728	2 649	3 048	1 199	1 826	2 592	2 535	6 274	1 971	519	597	0	5 067	5 110	5 588	8 078	7 918	7 697	7 501	7 392	7 176	8 596	8 564	7 195	7 443	8 927	8 682	5 526	5 343	3 917	3 916	3 487	3 487
dynamika kw/kw		-11,33%	+226,21%	-27,55%	+21,90%	-12,08%	-9,57%	+21,44%	-16,07%	+33,49%	-21,48%	-8,73%	-0,10%	-0,39%	+109,02%	-5,17%	0,00%	0,00%	+50,00%	+33,33%	0,00%	+1,33%	+17,32%	0,00%	+12,34%	-1,20%	+23,17%	+6,75%	-18,70%	-53,01%	+76,61%	-20,91%	+0,68%	-28,94%	+15,06%	-60,66%	+52,29%	+41,95%	-2,20%	+147,50%	-68,58%	-73,67%	+15,03%	-100,00%		+0,85%	+9,35%	+44,56%	-1,98%	-2,79%	-2,55%	-1,45%	-2,92%	+19,79%	-0,37%	-15,99%	+3,45%	+19,94%	-2,74%	-36,35%	-3,31%	-26,69%	-0,03%	-10,96%	0,00%
dynamika r/r					+155,47%	+153,30%	-29,78%	+17,71%	-18,96%	+23,04%	+6,83%	-19,71%	-4,43%	-28,69%	+89,83%	+97,24%	+97,43%	+98,22%	+42,25%	+100,00%	+100,00%	+102,65%	+58,50%	+18,88%	+33,55%	+30,22%	+36,72%	+45,95%	+5,62%	-49,77%	-27,98%	-46,64%	-33,92%	-0,08%	-34,90%	-67,62%	-51,02%	-2,15%	-16,83%	+423,27%	+7,94%	-79,98%	-76,45%	-100,00%	+157,08%	+884,59%	+836,01%		+56,27%	+50,63%	+34,23%	-8,49%	-9,37%	+11,68%	+14,17%	-2,67%	+3,72%	+3,85%	+1,38%	-23,20%	-28,21%	-56,12%	-54,90%	-36,90%	-34,74%
Z tytułu emisji papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Z tytułu leasingu	0	0	0	38	0	61	0	33	18	0	0	66	51	82	0	58	66	51	35	96	74	23	0	0	0	0	0	0	0	0	0	42	57	59	59	59	57	54	64	58	51	146	136	131	115	106	96	86	2 722	2 840	2 708	1 847	1 246	1 293	470	361	419	534	451	512	433	379	316	497	468
dynamika kw/kw					-100,00%		-100,00%		-45,45%	-100,00%			-22,73%	+60,78%	-100,00%		+13,79%	-22,73%	-31,37%	+174,29%	-22,92%	-68,92%	-100,00%										+35,71%	+3,51%	0,00%	0,00%	-3,39%	-5,26%	+18,52%	-9,38%	-12,07%	+186,27%	-6,85%	-3,68%	-12,21%	-7,83%	-9,43%	-10,42%	+3 065,12%	+4,34%	-4,65%	-31,79%	-32,54%	+3,77%	-63,65%	-23,19%	+16,07%	+27,45%	-15,54%	+13,53%	-15,43%	-12,47%	-16,62%	+57,28%	-5,84%
dynamika r/r								-13,16%		-100,00%		+100,00%	+183,33%			-12,12%	+29,41%	-37,80%		+65,52%	+12,12%	-54,90%	-100,00%	-100,00%	-100,00%	-100,00%										+40,48%	0,00%	-8,47%	+8,47%	-1,69%	-10,53%	+170,37%	+112,50%	+125,86%	+125,49%	-27,40%	-29,41%	-34,35%	+2 266,96%	+2 579,25%	+2 720,83%	+2 047,67%	-54,22%	-54,47%	-82,64%	-80,45%	-66,37%	-58,70%	-4,04%	+41,83%	+3,34%	-29,03%	-29,93%	-2,93%	+8,08%
Inne zobowiazania krótkoterminowe	1 258	1 808	1 164	2 124	732	1 500	1 174	1 032	1 096	2 348	2 393	3 093	3 951	3 607	3 433	3 766	3 382	3 923	3 638	4 228	3 631	3 967	3 333	4 114	3 207	3 604	3 059	3 929	3 339	5 608	2 908	3 632	2 565	3 459	2 739	2 898	2 332	3 098	2 654	2 613	2 204	2 525	2 288	2 755	2 332	2 853	2 151	2 591	2 575	2 749	2 492	1 756	2 160	1 700	1 287	1 137	928	401	595	973	516	2 080	2 994	424	399
dynamika kw/kw		+43,72%	-35,62%	+82,47%	-65,54%	+104,92%	-21,73%	-12,10%	+6,20%	+114,23%	+1,92%	+29,25%	+27,74%	-8,71%	-4,82%	+9,70%	-10,20%	+16,00%	-7,26%	+16,22%	-14,12%	+9,25%	-15,98%	+23,43%	-22,05%	+12,38%	-15,12%	+28,44%	-15,02%	+67,95%	-48,15%	+24,90%	-29,38%	+34,85%	-20,82%	+5,81%	-19,53%	+32,85%	-14,33%	-1,54%	-15,65%	+14,56%	-9,39%	+20,41%	-15,35%	+22,34%	-24,61%	+20,46%	-0,62%	+6,76%	-9,35%	-29,53%	+23,01%	-21,30%	-24,29%	-11,66%	-18,38%	-56,79%	+48,38%	+63,53%	-46,97%	+303,10%	+43,94%	-85,84%	-5,90%
dynamika r/r					-41,81%	-17,04%	+0,86%	-51,41%	+49,73%	+56,53%	+103,83%	+199,71%	+260,49%	+53,62%	+43,46%	+21,76%	-14,40%	+8,76%	+5,97%	+12,27%	+7,36%	+1,12%	-8,38%	-2,70%	-11,68%	-9,15%	-8,22%	-4,50%	+4,12%	+55,60%	-4,94%	-7,56%	-23,18%	-38,32%	-5,81%	-20,21%	-9,08%	-10,44%	-3,10%	-9,83%	-5,49%	-18,50%	-13,79%	+5,43%	+5,81%	+12,99%	-5,99%	-5,95%	+10,42%	-3,65%	+15,85%	-32,23%	-16,12%	-38,16%	-48,35%	-35,25%	-57,04%	-76,41%	-53,77%	-14,42%	-44,40%	+418,70%	+403,19%	-56,42%	-22,67%
Suma bilansowa	10 533	11 451	15 104	26 537	31 750	25 803	26 811	24 662	27 253	29 342	39 287	35 065	35 045	31 801	34 911	32 183	33 344	30 679	37 735	34 684	35 884	30 461	34 272	31 344	33 563	29 183	29 296	25 420	24 367	21 736	22 488	20 544	20 714	17 545	18 013	14 675	13 922	14 989	25 645	30 494	28 728	27 335	29 370	27 836	28 212	26 940	28 602	29 007	36 065	35 282	34 740	29 562	28 181	28 669	27 031	24 855	26 487	25 430	26 334	26 484	25 151	15 848	15 877	12 997	12 794
dynamika kw/kw		+8,72%	+31,90%	+75,70%	+19,64%	-18,73%	+3,91%	-8,02%	+10,51%	+7,67%	+33,89%	-10,75%	-0,06%	-9,26%	+9,78%	-7,81%	+3,61%	-7,99%	+23,00%	-8,09%	+3,46%	-15,11%	+12,51%	-8,54%	+7,08%	-13,05%	+0,39%	-13,23%	-4,14%	-10,80%	+3,46%	-8,64%	+0,83%	-15,30%	+2,67%	-18,53%	-5,13%	+7,66%	+71,09%	+18,91%	-5,79%	-4,85%	+7,44%	-5,22%	+1,35%	-4,51%	+6,17%	+1,42%	+24,33%	-2,17%	-1,54%	-14,91%	-4,67%	+1,73%	-5,71%	-8,05%	+6,57%	-3,99%	+3,55%	+0,57%	-5,03%	-36,99%	+0,18%	-18,14%	-1,56%
dynamika r/r					+201,43%	+125,33%	+77,51%	-7,07%	-14,16%	+13,72%	+46,53%	+42,18%	+28,59%	+8,38%	-11,14%	-8,22%	-4,85%	-3,53%	+8,09%	+7,77%	+7,62%	-0,71%	-9,18%	-9,63%	-6,47%	-4,20%	-14,52%	-18,90%	-27,40%	-25,52%	-23,24%	-19,18%	-14,99%	-19,28%	-19,90%	-28,57%	-32,79%	-14,57%	+42,37%	+107,80%	+106,35%	+82,37%	+14,53%	-8,72%	-1,80%	-1,45%	-2,61%	+4,21%	+27,84%	+30,97%	+21,46%	+1,91%	-21,86%	-18,74%	-22,19%	-15,92%	-6,01%	-11,30%	-2,58%	+6,55%	-5,04%	-37,68%	-39,71%	-50,93%	-49,13%

Dane finansowe dostarcza

Portfele StockWatch

Data startu	Różnica	Wartość
Portfel 4 fazy rynku
01-01-2017	+75 454,67 zł +377,27%	95 454,67 zł
Portfel Dywidendowy
03-04-2020	+60 637,62 zł 254,44%	125 556,00 zł
Portfel ETF
01-12-2023	+4 212,35 zł 20,98%	24 333,09 zł

Wykup dostęp do portfela »

Notowania

Dane	Dziś	MA(5)	MA(20)
Kurs	0,84	0,76	0,73
Zmiana	+18,31%	+3,42%	+1,72%
Open-Close	+9,09%	+7,08%	+1,02%
High-Low	8,33%	6,28%	2,76%
Zmiana ceny [pln]	0,00	0,02	0,01
Transakcja [szt.]	2	2,6	2,25
Średnia transakcja [pln]	0,80	189,52	351,19
Wolumen [szt.]	2	641	1,09t
Obrót [pln]	1,61	492,75	790,18
Obrót pozytywny	0,00%	0,00%	0,00%
Obrót negatywny	0,00%	0,00%	0,00%
Obrót neutralny	0,00%	0,00%	0,00%
Wolumen ws. % Free Float	<0,01	0,05	0,08
Wolumen ws. % akcji w obrocie	<0,01	0,02	0,03

Wskaźniki finansowe

Rating	D
Aktualne C/WK	1,23
Kroczące C/ZO	-0,38
Kroczące C/P	0,63
Kroczące C/Z	-0,43
Zmiana 12m	-58,00%
Śr. płynność dzienna	0,11%
Zakres wahań kursu	0,00%
Beta kursu	1,00
Tempo wzrostu przychodów	-91,41%
Zwrot z kapitału własnego (ROE)	-229,7%
Zwrot z aktywów skorygowany (ROA)	-39,91%
Wskaźnik ogólnego zadłużenia	81,17%
Dług netto / EBITDA	ujemny
Wskaźnik Altmana (Z"-score)	-3,06
Średnioważony koszt kapitału (sWACC)	W abonamencie
Zysk ekonomiczny (sEVA)	W abonamencie
Stopa dywidendy za okres 2007-01-01 do 2007-12-31	W abonamencie
Kurs z dnia: 05-09-2025 Dane finansowe z dnia: 29-05-2023

Współpraca

Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.

Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu

Sprawdź

Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.

Dostosuj Ukryj komunikat

Na giełdzie od	216 miesięcy
Liczba akcji	3 200 000
Free float	43,12%
Kapitalizacja	2,69 mln zł
Wartość księgowa	2,19 mln zł
Zysk operacyjny 12m	-7,08 mln zł
Przychody 12m	4,29 mln zł
Zysk netto 12m	-6,22 mln zł
Główny akcjonariusz Dariusz Plesiak (wraz z Jankiewicz-Plesiak Renata) 56,88%

Prima Moda SA - Rekomendacje maklerskie i dane-finansowe na dzień 2025-09-05

Informacje ogólne