PARTNER SERWISU

Raen SA - Komunikaty i dane-finansowe na dzień 2025-09-05

ISIN: PLIQPRT00017

RAE0,536 (-6,94%)

Raen to spółka specjalizująca się w kompleksowej realizacji projektów fotowoltaicznych na etapie projektowania, budowy, serwisu i utrzymania instalacji PV, a także prowadzeniu konsultacji i audytów energetycznych. Raen wspiera transformację energetyczną, współpracując z klientami indywidualnymi, przedsiębiorstwami i samorządami, którym pomaga przejść na odnawialne źródła energii.

Najnowsze sprawozdanie finansowe:
2025-05-28 20:48 Formularz "rozszerzonego" skonsolidowanego raportu kwartalnego Zobacz »
Analiza raportów spółki:
2012-11-21 22:41:33 Zobacz »

Kolejne sprawozdanie:
2025-09-26 jednostkowy - publikacja rozszerzonego raportu półrocznego
2025-11-28 jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał

Notowania Komunikaty ESPI Wiadomości Rekomendacje Akcjonariat Analiza techniczna Skaner formacji

Najnowsze komunikaty spółki

Data publikacji	Kategoria	Tytuł komunikatu
2025-09-02	Pozostałe	Zamiana akcji zwykłych na okaziciela na akcje imienne na żądanie akcjonariuszy
2025-08-11	Pozostałe	Rozpoczęcie przeglądu opcji strategicznych
2025-08-07	Wejście znaczącego inwestora lub insidera	Kupno akcji przez Michała Molendę
2025-08-07	Pozostałe	Umorzenie postępowania restrukturyzacyjnego wobec spółki stowarzyszonej
2025-08-01	Wyjście znaczącego inwestora lub insidera	Sprzedaż akcji przez Adama Guza
2025-07-31	Pozostałe	Otwarcie postępowania restrukturyzacyjnego wobec spółki stowarzyszonej
2025-07-29	Zmiany w kadrze zarządzającej	Rezygnacja prezesa zarządu
2025-07-28	Zmiany w kadrze zarządzającej	Powołanie wiceprezesa zarządu
2025-07-28	Znacząca umowa	Zawarcie umowy sprzedaży wierzytelności oraz ustalenia dotyczące rozliczenia zaliczki z ERA PV sp. z o.o.
2025-07-21	Pozostałe	Zwolnienie akcjonariusza z umów lock-up
2025-07-16	Grupa kapitałowa	Otrzymanie przez spółkę zależną wypowiedzenia umowy o świadczenie usług dewelopmentu
2025-07-02	Pozostałe	Zawarcie porozumienia do umowy z podmiotem powiązanym
2025-06-30	Walne Zgromadzenie	WZ - wykaz akcjonariuszy
2025-06-30	Pozostałe	WZ - podjęte uchwały: pokrycie straty, zmiana statutu
2025-06-03	Walne Zgromadzenie	WZ - zwołanie walnego, projekty uchwał
2025-05-28	Wyniki	Formularz "rozszerzonego" skonsolidowanego raportu kwartalnego
2025-04-29	Wyniki	SA-RS
2025-04-29	Wyniki	SA-R
2025-04-28	Wyniki	Korekta SA-QSr3
2025-04-28	Wyniki	Korekta SA-QSr3

Zobacz wszystkie »

Dane finansowe Wskaźniki Dywidendy Wycena Skaner notowań Kapitalizacja

Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.

Poprzedni Następny

Dane kwartalne Dane roczne Pokaż dynamikę

Dane / Okres	Q1 2009	Q2 2009	Q3 2009	Q4 2009	Q1 2010	Q2 2010	Q3 2010	Q4 2010	Q1 2011	Q2 2011	Q3 2011	Q4 2011	Q1 2012	Q2 2012	Q3 2012	Q4 2012	Q1 2013	Q2 2013	Q3 2013	Q4 2013	Q1 2014	Q2 2014	Q3 2014	Q4 2014	Q1 2015	Q2 2015	Q3 2015	Q4 2015	Q1 2016	Q2 2016	Q3 2016	Q4 2016	Q1 2017	Q2 2017	Q3 2017	Q4 2017	Q1 2018	Q2 2018	Q3 2018	Q4 2018	Q1 2019	Q2 2019	Q3 2019	Q4 2019	Q1 2020	Q2 2020	Q3 2020	Q4 2020	Q1 2021	Q2 2021	Q3 2021	Q4 2021	Q1 2022	Q2 2022	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025
Data raportu	14.05.2009	14.08.2009	14.11.2009	15.02.2010	17.05.2010	16.08.2010	15.11.2010	11.02.2011	16.05.2011	16.08.2011	14.11.2011	20.03.2012	14.05.2012	30.08.2012	14.11.2012	15.03.2013	15.05.2013	30.08.2013	08.11.2013	19.03.2014	12.05.2014	29.08.2014	13.11.2014	19.03.2015	14.05.2015	28.08.2015	13.11.2015	21.03.2016	13.05.2016	30.08.2016	10.11.2016	10.04.2017	15.05.2017	15.09.2017	15.11.2017	10.04.2018	15.05.2018	14.09.2018	15.11.2018	10.04.2019	15.05.2019	18.09.2019	15.11.2019	08.05.2020	15.05.2020	18.09.2020	13.11.2020	21.04.2021	14.05.2021	22.09.2021	09.11.2021	21.04.2022	12.05.2022	21.09.2022	09.11.2022	14.04.2023	12.05.2023	02.10.2023	29.11.2023	18.04.2024	17.05.2024	16.09.2024	20.11.2024	29.04.2025	28.05.2025
Liczba akcji	21 853 000	21 853 000	21 853 000	22 353 000	22 353 000	22 353 000	22 353 000	22 353 000	22 353 000	22 353 000	22 353 000	22 353 000	22 353 000	22 353 000	22 353 000	22 353 000	22 353 000	22 353 000	22 353 000	22 353 000	22 353 000	22 353 000	22 353 000	22 353 000	22 353 000	22 353 000	22 353 000	22 353 000	22 353 000	22 353 000	22 353 000	22 353 000	22 353 000	22 353 000	22 353 000	22 353 000	22 353 000	22 353 000	22 353 000	22 353 000	22 353 000	22 353 000	22 353 000	22 353 000	22 353 000	22 353 000	22 353 000	22 353 000	22 353 000	22 353 000	22 353 000	28 543 000	28 543 000	30 543 000	30 543 000	30 543 000	31 765 222	47 075 222	47 075 222	47 075 222	47 075 222	51 279 099	51 279 099	52 253 000	73 597 998
Przychody	4 018	6 044	4 318	5 351	2 847	3 232	3 218	7 386	2 862	2 895	2 986	3 752	2 479	2 864	3 143	3 004	5 837	1 901	2 895	5 195	8 972	5 175	3 656	4 108	7 587	3 625	2 951	3 544	82	6	25	84	61	-1	169	100	21	198	22	266	23	176	151	288	63	-24	16	229	317	234	112	7	8	3	3	2	0	13 705	2 187	6 565	3 376	-1 951	737	- 408	46
dynamika kw/kw		+50,42%	-28,56%	+23,92%	-46,79%	+13,52%	-0,43%	+129,52%	-61,25%	+1,15%	+3,14%	+25,65%	-33,93%	+15,53%	+9,74%	-4,42%	+94,31%	-67,43%	+52,29%	+79,45%	+72,70%	-42,32%	-29,35%	+12,36%	+84,69%	-52,22%	-18,59%	+20,09%	-97,69%	-92,68%	+316,67%	+236,00%	-27,38%	-101,64%	+17 000,00%	-40,83%	-79,00%	+842,86%	-88,89%	+1 109,09%	-91,35%	+665,22%	-14,20%	+90,73%	-78,13%	-138,10%	+166,67%	+1 331,25%	+38,43%	-26,18%	-52,14%	-93,75%	+14,29%	-62,50%	0,00%	-33,33%	-100,00%		-84,04%	+200,18%	-48,58%	-157,79%	+137,78%	-155,36%	+111,27%
dynamika r/r					-29,14%	-46,53%	-25,47%	+38,03%	+0,53%	-10,43%	-7,21%	-49,20%	-13,38%	-1,07%	+5,26%	-19,94%	+135,46%	-33,62%	-7,89%	+72,94%	+53,71%	+172,23%	+26,29%	-20,92%	-15,44%	-29,95%	-19,28%	-13,73%	-98,92%	-99,83%	-99,15%	-97,63%	-25,61%	-116,67%	+576,00%	+19,05%	-65,57%	+19 900,00%	-86,98%	+166,00%	+9,52%	-11,11%	+586,36%	+8,27%	+173,91%	-113,64%	-89,40%	-20,49%	+403,17%	+1 075,00%	+600,00%	-96,94%	-97,48%	-98,72%	-97,32%	-71,43%	-100,00%	+456 733,33%	+72 800,00%	+328 150,00%		-114,24%	-66,30%	-106,21%	-98,64%
Zysk brutto na sprzedaży	1 333	2 105	20	6 270	1 710	2 058	1 708	7 184	1 883	930	2 040	863	708	1 436	978	1 462	2 180	715	1 255	386	3 081	962	742	896	2 229	986	713	753	63	-13	6	64	32	-22	149	79	0	178	-1	247	2	156	127	278	60	-25	15	233	317	234	112	7	8	3	3	2
dynamika kw/kw		+57,91%	-99,05%	+31 250,00%	-72,73%	+20,35%	-17,01%	+320,61%	-73,79%	-50,61%	+119,35%	-57,70%	-17,96%	+102,82%	-31,89%	+49,49%	+49,11%	-67,20%	+75,52%	-69,24%	+698,19%	-68,78%	-22,87%	+20,75%	+148,77%	-55,76%	-27,69%	+5,61%	-91,63%	-120,63%	+146,15%	+966,67%	-50,00%	-168,75%	+777,27%	-46,98%	-100,00%		-100,56%	+24 800,00%	-99,19%	+7 700,00%	-18,59%	+118,90%	-78,42%	-141,67%	+160,00%	+1 453,33%	+36,05%	-26,18%	-52,14%	-93,75%	+14,29%	-62,50%	0,00%	-33,33%	-100,00%
dynamika r/r					+28,28%	-2,23%	+8 440,00%	+14,58%	+10,12%	-54,81%	+19,44%	-87,99%	-62,40%	+54,41%	-52,06%	+69,41%	+207,91%	-50,21%	+28,32%	-73,60%	+41,33%	+34,55%	-40,88%	+132,12%	-27,65%	+2,49%	-3,91%	-15,96%	-97,17%	-101,32%	-99,16%	-91,50%	-49,21%	-69,23%	+2 383,33%	+23,44%	-100,00%	+909,09%	-100,67%	+212,66%		-12,36%	+12 800,00%	+12,55%	+2 900,00%	-116,03%	-88,19%	-16,19%	+428,33%	+1 036,00%	+646,67%	-97,00%	-97,48%	-98,72%	-97,32%	-71,43%	-100,00%	+163 933,33%
Koszty sprzedaży	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-2 431	-2 146	- 659	- 686	- 604	-1 110	-1 643	- 833	- 654	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																					+11,72%	+69,29%	-4,10%	+11,95%	-83,77%	-48,02%	+49,30%	+21,49%	+100,00%
dynamika r/r																								+75,15%	+48,28%	-149,32%	-21,43%	-8,28%	+100,00%	+100,00%	+100,00%	+100,00%
Koszty ogólnego zarządu	-1 672	-2 209	- 307	-7 941	-1 322	-2 133	-1 776	-5 933	-1 386	-1 988	-1 134	-1 847	-1 176	-2 958	-1 876	-15	-2 768	- 963	-1 793	1 745	-1 422	- 801	- 911	-1 060	- 857	-1 115	- 791	- 878	- 617	- 660	- 590	- 606	- 478	- 603	- 485	- 601	- 492	- 701	- 476	- 839	- 542	- 677	- 508	- 538	- 521	- 535	- 431	430	- 168	- 147	- 334	- 154	- 161	- 211	- 172	- 161	0	0	0	0	0	0	0	0	0
dynamika kw/kw		-32,12%	+86,10%	-2 486,64%	+83,35%	-61,35%	+16,74%	-234,07%	+76,64%	-43,43%	+42,96%	-62,87%	+36,33%	-151,53%	+36,58%	+99,20%	-18 353,33%	+65,21%	-86,19%	+197,32%	-181,49%	+43,67%	-13,73%	-16,36%	+19,15%	-30,11%	+29,06%	-11,00%	+29,73%	-6,97%	+10,61%	-2,71%	+21,12%	-26,15%	+19,57%	-23,92%	+18,14%	-42,48%	+32,10%	-76,26%	+35,40%	-24,91%	+24,96%	-5,91%	+3,16%	-2,69%	+19,44%	+199,77%	-139,07%	+12,50%	-127,21%	+53,89%	-4,55%	-31,06%	+18,48%	+6,40%	+100,00%	+200,00%
dynamika r/r					+20,93%	+3,44%	-478,50%	+25,29%	-4,84%	+6,80%	+36,15%	+68,87%	+15,15%	-48,79%	-65,43%	+99,19%	-135,37%	+67,44%	+4,42%	+11 733,33%	+48,63%	+16,82%	+49,19%	-160,74%	+39,73%	-39,20%	+13,17%	+17,17%	+28,00%	+40,81%	+25,41%	+30,98%	+22,53%	+8,64%	+17,80%	+0,83%	-2,93%	-16,25%	+1,86%	-39,60%	-10,16%	+3,42%	-6,72%	+35,88%	+3,87%	+20,97%	+15,16%	+179,93%	+67,75%	+72,52%	+22,51%	-135,81%	+4,17%	-43,54%	+48,50%	-4,55%	+100,00%	+100,00%	+100,00%	+100,00%
Zysk ze sprzedaży	- 339	- 104	- 287	-1 671	388	-75	-68	1 251	497	-1 058	906	- 984	- 468	-1 522	- 898	1 447	- 588	- 248	- 538	- 300	- 487	- 498	- 855	- 768	262	-1 772	- 911	- 779	- 554	- 673	- 584	- 542	- 446	- 625	- 336	- 522	- 492	- 523	- 477	- 592	- 540	- 521	- 381	- 260	- 461	- 560	- 416	663	149	87	- 222	- 147	- 153	- 208	- 169	- 159	- 398	5 319	- 545	3 346	1 931	-3 416	- 487	-2 650	-1 054
dynamika kw/kw		+69,32%	-175,96%	-482,23%	+123,22%	-119,33%	+9,33%	+1 939,71%	-60,27%	-312,88%	+185,63%	-208,61%	+52,44%	-225,21%	+41,00%	+261,14%	-140,64%	+57,82%	-116,94%	+44,24%	-62,33%	-2,26%	-71,69%	+10,18%	+134,11%	-776,34%	+48,59%	+14,49%	+28,88%	-21,48%	+13,22%	+7,19%	+17,71%	-40,13%	+46,24%	-55,36%	+5,75%	-6,30%	+8,80%	-24,11%	+8,78%	+3,52%	+26,87%	+31,76%	-77,31%	-21,48%	+25,71%	+259,38%	-77,53%	-41,61%	-355,17%	+33,78%	-4,08%	-35,95%	+18,75%	+5,92%	-150,31%	+1 436,43%	-110,25%	+713,94%	-42,29%	-276,90%	+85,74%	-444,15%	+60,23%
dynamika r/r					+214,45%	+27,88%	+76,31%	+174,87%	+28,09%	-1 310,67%	+1 432,35%	-178,66%	-194,16%	-43,86%	-199,12%	+247,05%	-25,64%	+83,71%	+40,09%	-120,73%	+17,18%	-100,81%	-58,92%	-156,00%	+153,80%	-255,82%	-6,55%	-1,43%	-311,45%	+62,02%	+35,89%	+30,42%	+19,49%	+7,13%	+42,47%	+3,69%	-10,31%	+16,32%	-41,96%	-13,41%	-9,76%	+0,38%	+20,13%	+56,08%	+14,63%	-7,49%	-9,19%	+355,00%	+132,32%	+115,54%	+46,63%	-122,17%	-202,68%	-339,08%	+23,87%	-8,16%	-160,13%	+2 657,21%	-222,49%	+2 204,40%	+585,18%	-164,22%	+10,64%	-179,20%	-154,58%
Pozostałe przychody operacyjne	262	257	2 283	-1 056	409	641	6 391	3 016	2 184	2 367	2 957	1 009	2 684	1 728	2 133	2 604	2 604	7 816	979	5 860	3 607	22	649	633	31	52	135	64	0	0	0	0	0	1	4	9	0	0	326	3	0	0	51	-1	0	22	522	1 145	1	2	0	-1	0	0	0	329	5	10	183	-2 834	0	4	0	215	46
dynamika kw/kw		-1,91%	+788,33%	-146,25%	+138,73%	+56,72%	+897,04%	-52,81%	-27,59%	+8,38%	+24,93%	-65,88%	+166,01%	-35,62%	+23,44%	+22,08%	0,00%	+200,15%	-87,47%	+498,57%	-38,45%	-99,39%	+2 850,00%	-2,47%	-95,10%	+67,74%	+159,62%	-52,59%	-100,00%						+300,00%	+125,00%	-100,00%			-99,08%	-100,00%			-101,96%	+100,00%		+2 272,73%	+119,35%	-99,91%	+100,00%	-100,00%		+100,00%				-98,48%	+100,00%	+1 730,00%	-1 648,63%	+100,00%		-100,00%		-78,60%
dynamika r/r					+56,11%	+149,42%	+179,94%	+385,61%	+433,99%	+269,27%	-53,73%	-66,55%	+22,89%	-27,00%	-27,87%	+158,08%	-2,98%	+352,31%	-54,10%	+125,04%	+38,52%	-99,72%	-33,71%	-89,20%	-99,14%	+136,36%	-79,20%	-89,89%	-100,00%	-100,00%	-100,00%	-100,00%						-100,00%	+8 050,00%	-66,67%			-84,36%	-133,33%			+923,53%	+114 600,00%		-90,91%	-100,00%	-100,09%	-100,00%	-100,00%		+33 000,00%				-961,40%	-100,00%	-60,00%	-100,00%	+107,59%
Pozostałe koszty operacyjne	- 215	- 303	-2 905	2 946	- 393	- 479	- 576	-1 259	- 599	- 647	- 586	- 723	- 626	533	-2	-2 335	0	-1 191	- 267	- 514	-62	-12	-7	- 629	- 842	821	- 610	- 349	0	-1	0	-7	0	-22	0	0	0	0	- 973	-29	0	0	- 987	0	0	- 100	0	-55	0	0	-27	-1 535	0	- 141	0	-1 793	- 125	74	- 127	110	0	-6	- 132	-62	0
dynamika kw/kw		-40,93%	-858,75%	+201,41%	-113,34%	-21,88%	-20,25%	-118,58%	+52,42%	-8,01%	+9,43%	-23,38%	+13,42%	+185,14%	-100,38%	-116 650,00%	+100,00%		+77,58%	-92,51%	+87,94%	+80,65%	+41,67%	-8 885,71%	-33,86%	+197,51%	-174,30%	+42,79%	+100,00%		+100,00%	-350,00%	+100,00%		+100,00%	0,00%	+100,00%			+97,02%	+100,00%			+100,00%	+100,00%		+100,00%	-27,50%	+100,00%			-5 585,19%	+100,00%		+100,00%		+93,03%	+159,20%	-271,62%	+186,61%	-100,00%		-2 100,00%	+53,03%	+100,00%
dynamika r/r					-82,79%	-58,09%	+80,17%	-142,74%	-52,42%	-35,07%	-1,74%	+42,57%	-4,51%	+182,38%	+99,66%	-222,96%	+100,00%	-323,45%	-13 250,00%	+77,99%		+98,99%	+97,38%	-22,37%	-1 258,06%	+6 941,67%	-8 614,29%	+44,52%	+100,00%	-100,12%	+100,00%	+97,99%		-2 100,00%	-2 100,00%	+100,00%		+100,00%	-2 111,36%	-4 388,64%			-1,44%	+100,00%			+100,00%	+87,08%		+100,00%	+86,50%	-2 690,91%			+100,00%	-16,81%		+152,48%		+106,13%	+100,00%	-108,11%	-3,94%	-156,36%
Zysk operacyjny	- 292	- 150	- 909	219	404	87	5 747	3 008	2 082	662	3 277	- 698	1 590	739	1 233	1 716	2 016	6 377	174	5 046	3 058	- 488	- 213	- 764	- 549	- 899	-1 386	-1 064	- 554	- 674	- 584	- 549	- 446	- 646	- 332	- 513	- 492	- 523	-1 124	- 618	- 540	- 521	-1 317	- 261	- 461	- 638	106	1 753	150	89	- 249	-1 683	- 153	- 349	- 169	-1 623	- 518	5 403	- 489	622	1 931	-3 418	- 619	-2 497	-1 008
dynamika kw/kw		+48,63%	-506,00%	+124,09%	+84,47%	-78,47%	+6 505,75%	-47,66%	-30,78%	-68,20%	+395,02%	-121,30%	+327,79%	-53,52%	+66,85%	+39,17%	+17,48%	+216,32%	-97,27%	+2 800,00%	-39,40%	-115,96%	+56,35%	-258,69%	+28,14%	-63,75%	-54,17%	+23,23%	+47,93%	-21,66%	+13,35%	+5,99%	+18,76%	-44,84%	+48,61%	-54,52%	+4,09%	-6,30%	-114,91%	+45,02%	+12,62%	+3,52%	-152,78%	+80,18%	-76,63%	-38,39%	+116,61%	+1 553,77%	-91,44%	-40,67%	-379,78%	-575,90%	+90,91%	-128,10%	+51,58%	-860,36%	+68,08%	+1 143,05%	-109,05%	+227,20%	+210,45%	-277,01%	+81,89%	-303,39%	+59,63%
dynamika r/r					+238,36%	+158,00%	+732,23%	+1 273,52%	+415,35%	+660,92%	-42,98%	-123,20%	-23,63%	+11,63%	-62,37%	+345,85%	+26,79%	+762,92%	-85,89%	+194,06%	+51,69%	-107,65%	-222,41%	-115,14%	-117,95%	-84,22%	-550,70%	-39,27%	-0,91%	+25,03%	+57,86%	+48,40%	+19,49%	+4,15%	+43,15%	+6,56%	-10,31%	+19,04%	-238,55%	-20,47%	-9,76%	+0,38%	-17,17%	+57,77%	+14,63%	-22,46%	+108,05%	+771,65%	+132,54%	+113,95%	-334,91%	-196,01%	-202,00%	-492,13%	+32,13%	+3,57%	-238,56%	+1 648,14%	-189,35%	+138,32%	+472,78%	-163,26%	-26,58%	-501,45%	-152,20%
Przychody Finansowe	17	20	1	359	362	97	160	-7	2 586	512	3 772	-2 710	293	66	110	26	29	179	86	58	51	120	309	37	25	952	1 548	368	84	-42	482	2 165	-30	226	3	-22	1 130	1 103	3 835	1 068	727	776	0	1 444	210	576	361	492	185	29	537	91	284	-32	25	80	9	-1	7	83	24	16	-10	28	4
dynamika kw/kw		+17,65%	-95,00%	+35 800,00%	+0,84%	-73,20%	+64,95%	-104,38%	+37 042,86%	-80,20%	+636,72%	-171,85%	+110,81%	-77,47%	+66,67%	-76,36%	+11,54%	+517,24%	-51,96%	-32,56%	-12,07%	+135,29%	+157,50%	-88,03%	-32,43%	+3 708,00%	+62,61%	-76,23%	-77,17%	-150,00%	+1 247,62%	+349,17%	-101,39%	+853,33%	-98,67%	-833,33%	+5 236,36%	-2,39%	+247,69%	-72,15%	-31,93%	+6,74%	-100,00%		-85,46%	+174,29%	-37,33%	+36,29%	-62,40%	-84,32%	+1 751,72%	-83,05%	+212,09%	-111,27%	+178,13%	+220,00%	-88,75%	-111,11%	+800,00%	+1 085,71%	-71,08%	-33,33%	-162,50%	+380,00%	-85,71%
dynamika r/r					+2 029,41%	+385,00%	+15 900,00%	-101,95%	+614,36%	+427,84%	+2 257,50%	-38 614,29%	-88,67%	-87,11%	-97,08%	+100,96%	-90,10%	+171,21%	-21,82%	+123,08%	+75,86%	-32,96%	+259,30%	-36,21%	-50,98%	+693,33%	+400,97%	+894,59%	+236,00%	-104,41%	-68,86%	+488,32%	-135,71%	+638,10%	-99,38%	-101,02%	+3 866,67%	+388,05%	+127 733,33%	+4 954,55%	-35,66%	-29,65%	-100,00%	+35,21%	-71,11%	-25,77%		-65,93%	-11,90%	-94,97%	+48,75%	-81,50%	+53,51%	-210,34%	-95,34%	-12,09%	-96,83%	+96,88%	-72,00%	+3,75%	+166,67%	+1 700,00%	-242,86%	-66,27%	-83,33%
Koszty finansowe	- 125	-51	-7	47	-50	- 181	-47	- 431	- 278	-37	- 657	115	- 170	13	-7	-2 378	-39	-1 687	61	-4 200	-54	-94	-94	-1 693	-83	-2 598	- 963	- 157	- 141	-1 577	-3	-1 844	-40	-2 663	-58	-13 445	- 618	- 234	-2 633	- 760	- 637	- 459	-74	-4 414	- 106	-45	-41	106	-40	-3	- 269	-1 231	-1	-8	-1	-9	-33	1	-1 384	603	-82	- 147	- 182	- 606	-72
dynamika kw/kw		+59,20%	+86,27%	+771,43%	-206,38%	-262,00%	+74,03%	-817,02%	+35,50%	+86,69%	-1 675,68%	+117,50%	-247,83%	+107,65%	-153,85%	-33 871,43%	+98,36%	-4 225,64%	+103,62%	-6 985,25%	+98,71%	-74,07%	0,00%	-1 701,06%	+95,10%	-3 030,12%	+62,93%	+83,70%	+10,19%	-1 018,44%	+99,81%	-61 366,67%	+97,83%	-6 557,50%	+97,82%	-23 081,03%	+95,40%	+62,14%	-1 025,21%	+71,14%	+16,18%	+27,94%	+83,88%	-5 864,86%	+97,60%	+57,55%	+8,89%	+358,54%	-137,74%	+92,50%	-8 866,67%	-357,62%	+99,92%	-700,00%	+87,50%	-800,00%	-266,67%	+103,03%	-138 500,00%	+143,57%	-113,60%	-79,27%	-23,81%	-232,97%	+88,12%
dynamika r/r					+60,00%	-254,90%	-571,43%	-1 017,02%	-456,00%	+79,56%	-1 297,87%	+126,68%	+38,85%	+135,14%	+98,93%	-2 167,83%	+77,06%	-13 076,92%	+971,43%	-76,62%	-38,46%	+94,43%	-254,10%	+59,69%	-53,70%	-2 663,83%	-924,47%	+90,73%	-69,88%	+39,30%	+99,69%	-1 074,52%	+71,63%	-68,86%	-1 833,33%	-629,12%	-1 445,00%	+91,21%	-4 439,66%	+94,35%	-3,07%	-96,15%	+97,19%	-480,79%	+83,36%	+90,20%	+44,59%	+102,40%	+62,26%	+93,33%	-556,10%	-1 261,32%	+97,50%	-166,67%	+99,63%	+99,27%	-3 200,00%	+112,50%	-138 300,00%	+6 800,00%	-148,48%	-14 800,00%	+86,85%	-200,50%	+12,20%
Zysk brutto	- 517	- 307	-1 079	561	563	- 211	5 709	2 382	4 122	531	9 711	-5 593	888	362	-4 517	-1 289	2 022	2 536	1 241	- 222	2 939	- 678	72	-2 375	- 429	-2 559	- 550	-4 156	- 611	-2 293	- 105	- 228	- 516	-3 083	- 387	-13 980	20	346	78	- 310	- 650	- 107	-1 391	-3 767	- 408	- 107	1 108	1 720	295	115	19	-2 823	130	- 389	- 145	-1 552	- 542	5 403	-1 866	1 308	1 873	-3 549	- 811	-3 075	-1 076
dynamika kw/kw		+40,62%	-251,47%	+151,99%	+0,36%	-137,48%	+2 805,69%	-58,28%	+73,05%	-87,12%	+1 728,81%	-157,59%	+115,88%	-59,23%	-1 347,79%	+71,46%	+256,87%	+25,42%	-51,06%	-117,89%	+1 423,87%	-123,07%	+110,62%	-3 398,61%	+81,94%	-496,50%	+78,51%	-655,64%	+85,30%	-275,29%	+95,42%	-117,14%	-126,32%	-497,48%	+87,45%	-3 512,40%	+100,14%	+1 630,00%	-77,46%	-497,44%	-109,68%	+83,54%	-1 200,00%	-170,81%	+89,17%	+73,77%	+1 135,51%	+55,23%	-82,85%	-61,02%	-83,48%	-14 957,89%	+104,61%	-399,23%	+62,72%	-970,34%	+65,08%	+1 096,86%	-134,54%	+170,10%	+43,20%	-289,48%	+77,15%	-279,16%	+65,01%
dynamika r/r					+208,90%	+31,27%	+629,10%	+324,60%	+632,15%	+351,66%	+70,10%	-334,80%	-78,46%	-31,83%	-146,51%	+76,95%	+127,70%	+600,55%	+127,47%	+82,78%	+45,35%	-126,74%	-94,20%	-969,82%	-114,60%	-277,43%	-863,89%	-74,99%	-42,42%	+10,39%	+80,91%	+94,51%	+15,55%	-34,45%	-268,57%	-6 031,58%	+103,88%	+111,22%	+120,16%	+97,78%	-3 350,00%	-130,92%	-1 883,33%	-1 115,16%	+37,23%	0,00%	+179,65%	+145,66%	+172,30%	+207,48%	-98,29%	-264,13%	-55,93%	-438,26%	-863,16%	+45,02%	-516,92%	+1 488,95%	-1 186,90%	+184,28%	+445,57%	-165,69%	+56,54%	-335,09%	-157,45%
Zysk z działalności zaniechanej	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zysk netto	- 559	- 357	-1 089	1 142	414	8	5 828	2 450	4 278	451	9 748	-5 770	820	339	-4 562	-1 279	1 952	2 528	1 245	- 237	2 923	- 675	73	-2 357	- 452	-2 608	- 741	-4 164	- 658	-2 156	- 101	- 832	- 513	-2 867	- 380	-14 076	39	172	93	- 306	- 471	-1 056	- 452	-3 306	- 426	- 126	1 107	1 657	289	- 152	19	-2 826	103	- 338	- 155	-1 488	- 626	5 189	-2 695	897	1 232	-2 882	- 854	-2 952	- 753
dynamika kw/kw		+36,14%	-205,04%	+204,87%	-63,75%	-98,07%	+72 750,00%	-57,96%	+74,61%	-89,46%	+2 061,42%	-159,19%	+114,21%	-58,66%	-1 445,72%	+71,96%	+252,62%	+29,51%	-50,75%	-119,04%	+1 333,33%	-123,09%	+110,81%	-3 328,77%	+80,82%	-476,99%	+71,59%	-461,94%	+84,20%	-227,66%	+95,32%	-723,76%	+38,34%	-458,87%	+86,75%	-3 604,21%	+100,28%	+341,03%	-45,93%	-429,03%	-53,92%	-124,20%	+57,20%	-631,42%	+87,11%	+70,42%	+978,57%	+49,68%	-82,56%	-152,60%	+112,50%	-14 973,68%	+103,64%	-428,16%	+54,14%	-860,00%	+57,93%	+928,91%	-151,94%	+133,28%	+37,35%	-333,93%	+70,37%	-245,67%	+74,49%
dynamika r/r					+174,06%	+102,24%	+635,17%	+114,54%	+933,33%	+5 537,50%	+67,26%	-335,51%	-80,83%	-24,83%	-146,80%	+77,83%	+138,05%	+645,72%	+127,29%	+81,47%	+49,74%	-126,70%	-94,14%	-894,51%	-115,46%	-286,37%	-1 115,07%	-76,67%	-45,58%	+17,33%	+86,37%	+80,02%	+22,04%	-32,98%	-276,24%	-1 591,83%	+107,60%	+106,00%	+124,47%	+97,83%	-1 307,69%	-713,95%	-586,02%	-980,39%	+9,55%	+88,07%	+344,91%	+150,12%	+167,84%	-20,63%	-98,28%	-270,55%	-64,36%	-122,37%	-915,79%	+47,35%	-707,77%	+1 635,21%	-1 638,71%	+160,28%	+296,81%	-155,54%	+68,31%	-429,10%	-161,12%
Zysk netto akcjonariuszy większościowych	- 505	- 337	- 612	742	559	-1 401	7 256	1 394	4 162	391	9 295	-5 337	890	434	-4 589	- 463	1 906	3 027	1 276	- 235	2 979	- 835	303	-2 222	- 452	-2 338	- 279	-4 896	- 658	-2 156	- 101	- 832	- 513	-2 867	- 380	-14 076	39	172	94	- 307	- 467	-1 048	- 462	-3 339	- 392	- 126	1 107	1 623	289	- 152	19	-2 826	103	- 338	- 155	-1 488	- 626	5 189	-2 695	897	1 232	-2 882	- 854	-2 952	- 753
dynamika kw/kw		+33,27%	-81,60%	+221,24%	-24,66%	-350,63%	+617,92%	-80,79%	+198,57%	-90,61%	+2 277,24%	-157,42%	+116,68%	-51,24%	-1 157,37%	+89,91%	+511,66%	+58,81%	-57,85%	-118,42%	+1 367,66%	-128,03%	+136,29%	-833,33%	+79,66%	-417,26%	+88,07%	-1 654,84%	+86,56%	-227,66%	+95,32%	-723,76%	+38,34%	-458,87%	+86,75%	-3 604,21%	+100,28%	+341,03%	-45,35%	-426,60%	-52,12%	-124,41%	+55,92%	-622,73%	+88,26%	+67,86%	+978,57%	+46,61%	-82,19%	-152,60%	+112,50%	-14 973,68%	+103,64%	-428,16%	+54,14%	-860,00%	+57,93%	+928,91%	-151,94%	+133,28%	+37,35%	-333,93%	+70,37%	-245,67%	+74,49%
dynamika r/r					+210,69%	-315,73%	+1 285,62%	+87,87%	+644,54%	+127,91%	+28,10%	-482,86%	-78,62%	+11,00%	-149,37%	+91,32%	+114,16%	+597,47%	+127,81%	+49,24%	+56,30%	-127,59%	-76,25%	-845,53%	-115,17%	-180,00%	-192,08%	-120,34%	-45,58%	+7,78%	+63,80%	+83,01%	+22,04%	-32,98%	-276,24%	-1 591,83%	+107,60%	+106,00%	+124,74%	+97,82%	-1 297,44%	-709,30%	-591,49%	-987,62%	+16,06%	+87,98%	+339,61%	+148,61%	+173,72%	-20,63%	-98,28%	-274,12%	-64,36%	-122,37%	-915,79%	+47,35%	-707,77%	+1 635,21%	-1 638,71%	+160,28%	+296,81%	-155,54%	+68,31%	-429,10%	-161,12%
EBITDA	70	129	- 732	420	642	253	5 933	3 169	2 275	838	3 324	- 627	1 704	933	1 376	1 791	2 136	6 522	303	5 181	3 192	- 349	26	- 527	- 319	- 592	-1 117	-1 028	- 547	- 667	- 576	- 542	- 439	- 638	- 332	- 497	- 491	- 513	-1 123	- 617	- 539	- 520	-1 316	- 260	- 456	- 641	114	1 747	152	90	- 248	-1 679	- 151	- 342	- 162	-1 620	- 518	5 597	- 527	710	2 072	-3 278	- 478	-2 374	- 952
dynamika kw/kw		+84,29%	-667,44%	+157,38%	+52,86%	-60,59%	+2 245,06%	-46,59%	-28,21%	-63,16%	+296,66%	-118,86%	+371,77%	-45,25%	+47,48%	+30,16%	+19,26%	+205,34%	-95,35%	+1 609,90%	-38,39%	-110,93%	+107,45%	-2 126,92%	+39,47%	-85,58%	-88,68%	+7,97%	+46,79%	-21,94%	+13,64%	+5,90%	+19,00%	-45,33%	+47,96%	-49,70%	+1,21%	-4,48%	-118,91%	+45,06%	+12,64%	+3,53%	-153,08%	+80,24%	-75,38%	-40,57%	+117,78%	+1 432,46%	-91,30%	-40,79%	-375,56%	-577,02%	+91,01%	-126,49%	+52,63%	-900,00%	+68,02%	+1 180,50%	-109,42%	+234,72%	+191,83%	-258,20%	+85,42%	-396,65%	+59,90%
dynamika r/r					+817,14%	+96,12%	+910,52%	+654,52%	+254,36%	+231,23%	-43,97%	-119,79%	-25,10%	+11,34%	-58,60%	+385,65%	+25,35%	+599,04%	-77,98%	+189,28%	+49,44%	-105,35%	-91,42%	-110,17%	-109,99%	-69,63%	-4 396,15%	-95,07%	-71,47%	-12,67%	+48,43%	+47,28%	+19,74%	+4,35%	+42,36%	+8,30%	-11,85%	+19,59%	-238,25%	-24,14%	-9,78%	-1,36%	-17,19%	+57,86%	+15,40%	-23,27%	+108,66%	+771,92%	+133,33%	+114,04%	-317,54%	-196,11%	-199,34%	-480,00%	+34,68%	+3,51%	-243,05%	+1 736,55%	-225,31%	+143,83%	+500,00%	-158,57%	+9,30%	-434,37%	-145,95%
Przepływy operacyjne	0	0	0	3 582	0	2 112	3 216	-2 473	- 562	2 355	1 045	-4 050	790	735	4 449	-2 054	- 743	4 417	2 422	-2 834	2 336	-2 383	1 371	107	2 032	-2 330	1 131	-3 189	-98	-1 451	655	- 819	-1 051	-60	- 424	- 413	-10	- 661	- 167	- 703	- 463	205	- 393	-32	- 734	- 447	- 993	1 465	- 143	397	-26	230	496	- 374	- 265	-1 225	- 308	-1 436	2 285	1 755	-3 928	1 994	-4	-2 544	-32
dynamika kw/kw					-100,00%		+52,27%	-176,90%	+77,27%	+519,04%	-55,63%	-487,56%	+119,51%	-6,96%	+505,31%	-146,17%	+63,83%	+694,48%	-45,17%	-217,01%	+182,43%	-202,01%	+157,53%	-92,20%	+1 799,07%	-214,67%	+148,54%	-381,96%	+96,93%	-1 380,61%	+145,14%	-225,04%	-28,33%	+94,29%	-606,67%	+2,59%	+97,58%	-6 510,00%	+74,74%	-320,96%	+34,14%	+144,28%	-291,71%	+91,86%	-2 193,75%	+39,10%	-122,15%	+247,53%	-109,76%	+377,62%	-106,55%	+984,62%	+115,65%	-175,40%	+29,14%	-362,26%	+74,86%	-366,23%	+259,12%	-23,19%	-323,82%	+150,76%	-100,20%	-63 500,00%	+98,74%
dynamika r/r								-169,04%		+11,51%	-67,51%	-63,77%	+240,57%	-68,79%	+325,74%	+49,28%	-194,05%	+500,95%	-45,56%	-37,97%	+414,40%	-153,95%	-43,39%	+103,78%	-13,01%	+2,22%	-17,51%	-3 080,37%	-104,82%	+37,73%	-42,09%	+74,32%	-972,45%	+95,86%	-164,73%	+49,57%	+99,05%	-1 001,67%	+60,61%	-70,22%	-4 530,00%	+131,01%	-135,33%	+95,45%	-58,53%	-318,05%	-152,67%	+4 678,13%	+80,52%	+188,81%	+97,38%	-84,30%	+446,85%	-194,21%	-919,23%	-632,61%	-162,10%	-283,96%	+962,26%	+243,27%	-1 175,32%	+238,86%	-100,18%	-244,96%	+99,19%
Amortyzacja	362	279	177	201	238	166	186	161	193	176	47	71	114	194	143	75	120	145	129	135	134	139	239	237	230	307	269	36	7	7	8	7	7	8	0	16	1	10	1	1	1	1	1	1	5	-3	8	-6	2	1	1	4	2	7	7	3	0	194	-38	88	141	140	141	123	56
dynamika kw/kw		-22,93%	-36,56%	+13,56%	+18,41%	-30,25%	+12,05%	-13,44%	+19,88%	-8,81%	-73,30%	+51,06%	+60,56%	+70,18%	-26,29%	-47,55%	+60,00%	+20,83%	-11,03%	+4,65%	-0,74%	+3,73%	+71,94%	-0,84%	-2,95%	+33,48%	-12,38%	-86,62%	-80,56%	0,00%	+14,29%	-12,50%	0,00%	+14,29%	-100,00%		-93,75%	+900,00%	-90,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+400,00%	-160,00%	+366,67%	-175,00%	+133,33%	-50,00%	0,00%	+300,00%	-50,00%	+250,00%	0,00%	-57,14%	-100,00%		-119,59%	+331,58%	+60,23%	-0,71%	+0,71%	-12,77%	-54,47%
dynamika r/r					-34,25%	-40,50%	+5,08%	-19,90%	-18,91%	+6,02%	-74,73%	-55,90%	-40,93%	+10,23%	+204,26%	+5,63%	+5,26%	-25,26%	-9,79%	+80,00%	+11,67%	-4,14%	+85,27%	+75,56%	+71,64%	+120,86%	+12,55%	-84,81%	-96,96%	-97,72%	-97,03%	-80,56%	0,00%	+14,29%	-100,00%	+128,57%	-85,71%	+25,00%		-93,75%	0,00%	-90,00%	0,00%	0,00%	+400,00%	-400,00%	+700,00%	-700,00%	-60,00%	+133,33%	-87,50%	+166,67%	0,00%	+600,00%	+600,00%	-25,00%	-100,00%	+2 671,43%	-642,86%	+2 833,33%		-27,84%	+471,05%	+39,77%	-60,28%
Przepływy inwestycyjne	0	0	0	-3 528	0	-4 897	1 540	378	1 409	-4 281	1 243	-2 194	- 613	-4 254	- 507	325	-1 484	-4 946	-1 982	905	236	-1 215	-1 377	275	183	218	78	2 056	- 204	1 010	-1 995	185	770	34	17	30	134	-10	-4	33	892	- 390	477	1 415	622	920	1 225	-2 689	161	148	-1 208	- 231	- 487	297	252	66	- 358	- 636	-2 548	211	- 500	-2 694	0	448	0
dynamika kw/kw					+100,00%		+131,45%	-75,45%	+272,75%	-403,83%	+129,04%	-276,51%	+72,06%	-593,96%	+88,08%	+164,10%	-556,62%	-233,29%	+59,93%	+145,66%	-73,92%	-614,83%	-13,33%	+119,97%	-33,45%	+19,13%	-64,22%	+2 535,90%	-109,92%	+595,10%	-297,52%	+109,27%	+316,22%	-95,58%	-50,00%	+76,47%	+346,67%	-107,46%	+60,00%	+925,00%	+2 603,03%	-143,72%	+222,31%	+196,65%	-56,04%	+47,91%	+33,15%	-319,51%	+105,99%	-8,07%	-916,22%	+80,88%	-110,82%	+160,99%	-15,15%	-73,81%	-642,42%	-77,65%	-300,63%	+108,28%	-336,97%	-438,80%	+100,00%		-100,00%
dynamika r/r								+110,71%		+12,58%	-19,29%	-680,42%	-143,51%	+0,63%	-140,79%	+114,81%	-142,09%	-16,27%	-290,93%	+178,46%	+115,90%	+75,43%	+30,52%	-69,61%	-22,46%	+117,94%	+105,66%	+647,64%	-211,48%	+363,30%	-2 657,69%	-91,00%	+477,45%	-96,63%	+100,85%	-83,78%	-82,60%	-129,41%	-123,53%	+10,00%	+565,67%	-3 800,00%	+12 025,00%	+4 187,88%	-30,27%	+335,90%	+156,81%	-290,04%	-74,12%	-83,91%	-198,61%	+91,41%	-402,48%	+100,68%	+120,86%	+128,57%	+26,49%	-314,14%	-1 111,11%	+219,70%	-39,66%	-323,58%	+100,00%	+112,32%	+100,00%
Capex	0	0	0	-1 038	0	-3 992	0	0	-96	-87	-43	- 542	- 133	-33	-82	- 645	-64	- 407	- 165	- 155	-93	- 837	- 645	-8	-5	-58	0	-6	0	0	-5	0	0	0	-2	-4	0	0	-10	0	0	0	0	0	0	-12	-55	-89	- 129	-36	-1 316	- 328	- 143	- 136	0	0	0	0	-2 556	1 851	0	0	0	-87	0
dynamika kw/kw					+100,00%		+100,00%			+9,38%	+50,57%	-1 160,47%	+75,46%	+75,19%	-148,48%	-686,59%	+90,08%	-535,94%	+59,46%	+6,06%	+40,00%	-800,00%	+22,94%	+98,76%	+37,50%	-1 060,00%	+100,00%		+100,00%			+100,00%				-100,00%	+100,00%			+100,00%							-358,33%	-61,82%	-44,94%	+72,09%	-3 555,56%	+75,08%	+56,40%	+4,90%	+100,00%					+172,42%	-100,00%	+200,00%			+100,00%
dynamika r/r								+100,00%		+97,82%			-38,54%	+62,07%	-90,70%	-19,00%	+51,88%	-1 133,33%	-101,22%	+75,97%	-45,31%	-105,65%	-290,91%	+94,84%	+94,62%	+93,07%	+100,00%	+25,00%	+100,00%	+100,00%		+100,00%			+60,00%				-400,00%	+100,00%			+100,00%							-200,00%	-2 292,73%	-268,54%	-10,85%	-277,78%	+100,00%	+100,00%	+100,00%	+100,00%					+100,00%	-104,70%
Przepływy finansowe	0	0	0	508	0	- 580	881	-24	- 178	2 260	41	3 581	3 243	1	-3 184	200	1 112	2 154	- 693	504	- 182	84	53	- 126	69	-1	- 604	657	0	0	1 819	531	100	10	339	388	-18	538	187	684	- 425	124	-48	-1 383	88	- 120	-2	693	0	0	619	0	0	100	0	0	1 000	1 746	251	-1 438	3 955	725	186	2 121	0
dynamika kw/kw					-100,00%		+251,90%	-102,72%	-641,67%	+1 369,66%	-98,19%	+8 634,15%	-9,44%	-99,97%	-318 500,00%	+106,28%	+456,00%	+93,71%	-132,17%	+172,73%	-136,11%	+146,15%	-36,90%	-337,74%	+154,76%	-101,45%	-60 300,00%	+208,77%	-100,00%			-70,81%	-81,17%	-90,00%	+3 290,00%	+14,45%	-104,64%	+3 088,89%	-65,24%	+265,78%	-162,13%	+129,18%	-138,71%	-2 781,25%	+106,36%	-236,36%	+98,33%	+34 750,00%	-100,00%			-100,00%			-100,00%			+74,60%	-85,62%	-672,91%	+375,03%	-81,67%	-74,34%	+1 040,32%	-100,00%
dynamika r/r								-104,72%		+489,66%	-95,35%	+15 020,83%	+1 921,91%	-99,96%	-7 865,85%	-94,41%	-65,71%	+215 300,00%	+78,23%	+152,00%	-116,37%	-96,10%	+107,65%	-125,00%	+137,91%	-101,19%	-1 239,62%	+621,43%	-100,00%	+100,00%	+401,16%	-19,18%			-81,36%	-26,93%	-118,00%	+5 280,00%	-44,84%	+76,29%	-2 261,11%	-76,95%	-125,67%	-302,19%	+120,71%	-196,77%	+95,83%	+150,11%	-100,00%	+100,00%	+31 050,00%	-100,00%			-100,00%			+1 646,00%			+295,50%	-58,48%	-25,90%	+247,50%	-100,00%
Emisja akcji	0	0	0	598	0	0	0	422	0	0	0	400	0	0	0	1 087	0	2 409	0	688	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	619	0	0	100	0	0	1 000	531	0	198	3 978	769	204	2 116	0
dynamika kw/kw					-100,00%				-100,00%				-100,00%				-100,00%		-100,00%		-100,00%																															-100,00%			-100,00%			-46,90%	-100,00%		+1 909,09%	-80,67%	-73,47%	+937,25%	-100,00%
dynamika r/r								-29,43%				-5,21%				+171,75%				-36,71%		-100,00%		-100,00%																															-100,00%			+431,00%			+297,80%	+44,82%		+968,69%	-100,00%
Skup akcji własnych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Leasingi	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-90	-23	-39	-18	5	0
dynamika kw/kw																																																													+74,44%	-69,57%	+53,85%	+127,78%	-100,00%
dynamika r/r																																																																+105,56%	+100,00%
Pozostałe, w tym pożyczki i kredyty	0	0	0	-90	0	- 580	881	- 446	- 175	2 272	54	3 235	3 260	8	-3 180	- 836	1 140	- 215	- 659	- 125	- 166	130	65	- 108	70	25	- 510	641	0	0	1 827	540	100	11	339	388	-18	538	239	685	- 408	156	-43	-1 258	88	- 112	-1	692	0	0	0	0	0	0	0	0	0	1 215	251	-1 516	0	-5	0	0	0
dynamika kw/kw					+100,00%		+251,90%	-150,62%	+60,76%	+1 398,29%	-97,62%	+5 890,74%	+0,77%	-99,75%	-39 850,00%	+73,71%	+236,36%	-118,86%	-206,51%	+81,03%	-32,80%	+178,31%	-50,00%	-266,15%	+164,81%	-64,29%	-2 140,00%	+225,69%	-100,00%			-70,44%	-81,48%	-89,00%	+2 981,82%	+14,45%	-104,64%	+3 088,89%	-55,58%	+186,61%	-159,56%	+138,24%	-127,56%	-2 825,58%	+107,00%	-227,27%	+99,11%	+69 300,00%	-100,00%										-79,34%	-703,98%	+100,00%		+100,00%
dynamika r/r								-395,56%		+491,72%	-93,87%	+825,34%	+1 962,86%	-99,65%	-5 988,89%	-125,84%	-65,03%	-2 787,50%	+79,28%	+85,05%	-114,56%	+160,47%	+109,86%	+13,60%	+142,17%	-80,77%	-884,62%	+693,52%	-100,00%	-100,00%	+458,24%	-15,76%			-81,44%	-28,15%	-118,00%	+4 790,91%	-29,50%	+76,55%	-2 166,67%	-71,00%	-117,99%	-283,65%	+121,57%	-171,79%	+97,67%	+155,01%	-100,00%	+100,00%	+100,00%	-100,00%										-100,41%	-100,00%	+100,00%
Dywidenda	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zapłacone odsetki	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika kw/kw										W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie			W abonamencie	W abonamencie		W abonamencie					W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie		W abonamencie	W abonamencie	W abonamencie												W abonamencie
dynamika r/r													W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie			W abonamencie	W abonamencie		W abonamencie					W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie		W abonamencie	W abonamencie	W abonamencie												W abonamencie
Przepływy razem	0	0	0	562	0	-3 365	5 637	-2 119	669	334	2 329	-2 663	3 420	-3 518	758	-1 529	-1 115	1 625	- 253	-1 425	2 390	-3 514	47	256	2 284	-2 113	605	- 476	- 302	- 441	479	- 103	- 181	-16	-68	5	106	- 133	16	14	4	-61	36	0	-24	353	230	- 531	18	545	- 615	-1	9	23	-13	-1 159	334	- 326	-12	528	- 473	25	182	25	-32
dynamika kw/kw					-100,00%		+267,52%	-137,59%	+131,57%	-50,07%	+597,31%	-214,34%	+228,43%	-202,87%	+121,55%	-301,72%	+27,08%	+245,74%	-115,57%	-463,24%	+267,72%	-247,03%	+101,34%	+444,68%	+792,19%	-192,51%	+128,63%	-178,68%	+36,55%	-46,03%	+208,62%	-121,50%	-75,73%	+91,16%	-325,00%	+107,35%	+2 020,00%	-225,47%	+112,03%	-12,50%	-71,43%	-1 625,00%	+159,02%	-100,00%		+1 570,83%	-34,84%	-330,87%	+103,39%	+2 927,78%	-212,84%	+99,84%	+1 000,00%	+155,56%	-156,52%	-8 815,38%	+128,82%	-197,60%	+96,32%	+4 500,00%	-189,58%	+105,29%	+628,00%	-86,26%	-228,00%
dynamika r/r								-477,05%		+109,93%	-58,68%	-25,67%	+411,21%	-1 153,29%	-67,45%	+42,58%	-132,60%	+146,19%	-133,38%	+6,80%	+314,35%	-316,25%	+118,58%	+117,96%	-4,44%	+39,87%	+1 187,23%	-285,94%	-113,22%	+79,13%	-20,83%	+78,36%	+40,07%	+96,37%	-114,20%	+104,85%	+158,56%	-731,25%	+123,53%	+180,00%	-96,23%	+54,14%	+125,00%	-100,00%	-700,00%	+678,69%	+538,89%		+175,00%	+54,39%	-367,39%	+99,81%	-50,00%	-95,78%	+97,89%	-115 800,00%	+3 611,11%	-1 517,39%	+7,69%	+145,56%	-241,62%	+107,67%	+1 616,67%	-95,27%	+93,23%
Data bilansowa	31.03.2009	30.06.2009	30.09.2009	31.12.2009	31.03.2010	30.06.2010	30.09.2010	31.12.2010	31.03.2011	30.06.2011	30.09.2011	31.12.2011	31.03.2012	30.06.2012	30.09.2012	31.12.2012	31.03.2013	30.06.2013	30.09.2013	31.12.2013	31.03.2014	30.06.2014	30.09.2014	31.12.2014	31.03.2015	30.06.2015	30.09.2015	31.12.2015	31.03.2016	30.06.2016	30.09.2016	31.12.2016	31.03.2017	30.06.2017	30.09.2017	31.12.2017	31.03.2018	30.06.2018	30.09.2018	31.12.2018	31.03.2019	30.06.2019	30.09.2019	31.12.2019	31.03.2020	30.06.2020	30.09.2020	31.12.2020	31.03.2021	30.06.2021	30.09.2021	31.12.2021	31.03.2022	30.06.2022	30.09.2022	31.12.2022	31.03.2023	30.06.2023	30.09.2023	31.12.2023	31.03.2024	30.06.2024	30.09.2024	31.12.2024	31.03.2025
Aktywa trwałe	20 848	22 401	23 261	27 087	26 291	32 409	34 538	36 866	35 457	34 136	38 870	31 673	37 484	39 153	34 581	34 234	36 270	39 705	40 456	34 853	36 989	36 563	37 740	36 785	36 282	32 865	32 903	31 185	32 823	32 356	32 364	32 645	32 568	30 549	30 558	14 641	13 986	11 890	11 907	2 101	2 730	1 993	1 965	1 412	1 518	1 534	1 579	4 648	4 768	3 910	4 256	3 233	3 497	3 128	2 931	793	1 251	3 826	4 881	4 420	4 319	4 291	1 359	1 082	959
dynamika kw/kw	-11,03%	+7,45%	+3,84%	+16,45%	-2,94%	+23,27%	+6,57%	+6,74%	-3,82%	-3,73%	+13,87%	-18,52%	+18,35%	+4,45%	-11,68%	-1,00%	+5,95%	+9,47%	+1,89%	-13,85%	+6,13%	-1,15%	+3,22%	-2,53%	-1,37%	-9,42%	+0,12%	-5,22%	+5,25%	-1,42%	+0,02%	+0,87%	-0,24%	-6,20%	+0,03%	-52,09%	-4,47%	-14,99%	+0,14%	-82,35%	+29,94%	-27,00%	-1,40%	-28,14%	+7,51%	+1,05%	+2,93%	+194,36%	+2,58%	-17,99%	+8,85%	-24,04%	+8,17%	-10,55%	-6,30%	-72,94%	+57,76%	+205,84%	+27,57%	-9,44%	-2,29%	-0,65%	-68,33%	-20,38%	-11,37%
dynamika r/r				+15,60%	+26,11%	+44,68%	+48,48%	+36,10%	+34,86%	+5,33%	+12,54%	-14,09%	+5,72%	+14,70%	-11,03%	+8,09%	-3,24%	+1,41%	+16,99%	+1,81%	+1,98%	-7,91%	-6,71%	+5,54%	-1,91%	-10,11%	-12,82%	-15,22%	-9,53%	-1,55%	-1,64%	+4,68%	-0,78%	-5,58%	-5,58%	-55,15%	-57,06%	-61,08%	-61,03%	-85,65%	-80,48%	-83,24%	-83,50%	-32,79%	-44,40%	-23,03%	-19,64%	+229,18%	+214,10%	+154,89%	+169,54%	-30,44%	-26,66%	-20,00%	-31,13%	-75,47%	-64,23%	+22,31%	+66,53%	+457,38%	+245,24%	+12,15%	-72,16%	-75,52%	-77,80%
WNIP	15 061	15 061	15 771	19 078	17 674	17 761	18 019	17 569	14 577	8 989	9 862	10 756	10 522	10 364	10 239	11 753	11 703	12 541	12 586	8 790	8 769	9 488	8 576	8 359	8 149	7 909	7 657	5 450	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	131	166	213	336	464	1 154	1 813	2 011	2 097	2 096	2 095	0	0	1 734	1 734	0	0	0	0	0	0
dynamika kw/kw	-4,28%	0,00%	+4,71%	+20,97%	-7,36%	+0,49%	+1,45%	-2,50%	-17,03%	-38,33%	+9,71%	+9,07%	-2,18%	-1,50%	-1,21%	+14,79%	-0,43%	+7,16%	+0,36%	-30,16%	-0,24%	+8,20%	-9,61%	-2,53%	-2,51%	-2,95%	-3,19%	-28,82%	-100,00%																	+26,72%	+28,31%	+57,75%	+38,10%	+148,71%	+57,11%	+10,92%	+4,28%	-0,05%	-0,05%	-100,00%			0,00%	-100,00%
dynamika r/r				+21,25%	+17,35%	+17,93%	+14,25%	-7,91%	-17,52%	-49,39%	-45,27%	-38,78%	-27,82%	+15,30%	+3,82%	+9,27%	+11,22%	+21,01%	+22,92%	-25,21%	-25,07%	-24,34%	-31,86%	-4,90%	-7,07%	-16,64%	-10,72%	-34,80%	-100,00%	-100,00%	-100,00%	-100,00%																	+254,20%	+595,18%	+751,17%	+498,51%	+351,94%	+81,63%	+15,55%	-100,00%	-100,00%	-17,27%	-17,23%			-100,00%	-100,00%
w tym wartość firmy	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika kw/kw					W abonamencie		W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie																														W abonamencie	W abonamencie
dynamika r/r								W abonamencie		W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie																														W abonamencie	W abonamencie
Rzeczowe aktywa trwałe	1 340	2 148	2 289	2 130	2 750	3 490	3 513	3 577	2 299	1 371	1 115	882	985	971	1 018	183	167	248	239	337	324	303	274	254	234	190	174	160	55	49	47	39	32	17	10	7	6	5	7	6	6	4	3	2	0	0	0	0	0	0	0	0	56	51	45	785	0	833	750	1 402	1 301	1 208	1 067	979	856
dynamika kw/kw	-46,80%	+60,30%	+6,56%	-6,95%	+29,11%	+26,91%	+0,66%	+1,82%	-35,73%	-40,37%	-18,67%	-20,90%	+11,68%	-1,42%	+4,84%	-82,02%	-8,74%	+48,50%	-3,63%	+41,00%	-3,86%	-6,48%	-9,57%	-7,30%	-7,87%	-18,80%	-8,42%	-8,05%	-65,63%	-10,91%	-4,08%	-17,02%	-17,95%	-46,88%	-41,18%	-30,00%	-14,29%	-16,67%	+40,00%	-14,29%	0,00%	-33,33%	-25,00%	-33,33%	-100,00%									-8,93%	-11,76%	+1 644,44%	-100,00%		-9,96%	+86,93%	-7,20%	-7,15%	-11,67%	-8,25%	-12,56%
dynamika r/r				-15,44%	+105,22%	+62,48%	+53,47%	+67,93%	-16,40%	-60,72%	-68,26%	-75,34%	-57,16%	-29,18%	-8,70%	-79,25%	-83,05%	-74,46%	-76,52%	+84,15%	+94,01%	+22,18%	+14,64%	-24,63%	-27,78%	-37,29%	-36,50%	-37,01%	-76,50%	-74,21%	-72,99%	-75,63%	-41,82%	-65,31%	-78,72%	-82,05%	-81,25%	-70,59%	-30,00%	-14,29%	0,00%	-20,00%	-57,14%	-66,67%	-100,00%	-100,00%	-100,00%	-100,00%									-100,00%	+1 533,33%	+1 566,67%	+78,60%		+45,02%	+42,27%	-30,17%	-34,20%
w tym prawo do użytkowania	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	563	0	469	308	902	762	623	483	395	273
dynamika kw/kw																																																									-100,00%		-34,33%	+192,86%	-15,52%	-18,24%	-22,47%	-18,22%	-30,89%
dynamika r/r																																																												+60,21%		+32,84%	+56,82%	-56,21%	-64,17%
Pozostałe aktywa trwałe	4 447	5 192	5 201	5 879	5 867	11 158	13 006	15 720	18 581	23 776	27 893	20 035	25 977	27 818	23 324	22 298	24 400	26 916	27 631	25 726	27 896	26 772	28 890	28 172	27 899	24 766	25 072	25 575	32 768	32 307	32 317	32 606	32 536	30 532	30 548	14 634	13 980	11 885	11 900	2 095	2 724	1 989	1 962	1 410	1 387	1 368	1 366	4 312	4 304	2 756	2 443	1 222	1 344	981	791	8	1 251	1 259	2 397	3 018	3 018	3 083	292	103	103
dynamika kw/kw	-14,13%	+16,75%	+0,17%	+13,04%	-0,20%	+90,18%	+16,56%	+20,87%	+18,20%	+27,96%	+17,32%	-28,17%	+29,66%	+7,09%	-16,16%	-4,40%	+9,43%	+10,31%	+2,66%	-6,89%	+8,44%	-4,03%	+7,91%	-2,49%	-0,97%	-11,23%	+1,24%	+2,01%	+28,13%	-1,41%	+0,03%	+0,89%	-0,21%	-6,16%	+0,05%	-52,10%	-4,47%	-14,99%	+0,13%	-82,39%	+30,02%	-26,98%	-1,36%	-28,13%	-1,63%	-1,37%	-0,15%	+215,67%	-0,19%	-35,97%	-11,36%	-49,98%	+9,98%	-27,01%	-19,37%	-98,99%	+15 537,50%	+0,64%	+90,39%	+25,91%	0,00%	+2,15%	-90,53%	-64,73%	0,00%
dynamika r/r				+13,52%	+31,93%	+114,91%	+150,07%	+167,39%	+216,70%	+113,08%	+114,46%	+27,45%	+39,80%	+17,00%	-16,38%	+11,30%	-6,07%	-3,24%	+18,47%	+15,37%	+14,33%	-0,53%	+4,56%	+9,51%	+0,01%	-7,49%	-13,22%	-9,22%	+17,45%	+30,45%	+28,90%	+27,49%	-0,71%	-5,49%	-5,47%	-55,12%	-57,03%	-61,07%	-61,04%	-85,68%	-80,52%	-83,26%	-83,51%	-32,70%	-49,08%	-31,22%	-30,38%	+205,82%	+210,31%	+101,46%	+78,84%	-71,66%	-68,77%	-64,40%	-67,62%	-99,35%	-6,92%	+28,34%	+203,03%	+37 625,00%	+141,25%	+144,88%	-87,82%	-96,59%	-96,59%
Aktywa obrotowe	6 110	6 068	8 300	8 609	11 835	6 926	8 204	9 953	12 715	8 864	21 822	20 341	13 453	15 067	14 207	15 073	18 727	11 631	12 899	15 243	12 486	10 237	7 004	7 037	9 100	7 356	5 343	3 998	2 685	3 261	2 567	2 175	1 194	656	693	391	1 599	4 087	3 990	12 127	12 502	9 393	9 477	5 087	4 851	4 883	3 640	1 588	1 687	2 695	2 726	1 134	1 098	1 020	1 067	866	532	10 714	8 241	11 218	17 808	13 988	16 480	11 229	10 887
dynamika kw/kw	-29,35%	-0,69%	+36,78%	+3,72%	+37,47%	-41,48%	+18,45%	+21,32%	+27,75%	-30,29%	+146,19%	-6,79%	-33,86%	+12,00%	-5,71%	+6,10%	+24,24%	-37,89%	+10,90%	+18,17%	-18,09%	-18,01%	-31,58%	+0,47%	+29,32%	-19,16%	-27,37%	-25,17%	-32,84%	+21,45%	-21,28%	-15,27%	-45,10%	-45,06%	+5,64%	-43,58%	+308,95%	+155,60%	-2,37%	+203,93%	+3,09%	-24,87%	+0,89%	-46,32%	-4,64%	+0,66%	-25,46%	-56,37%	+6,23%	+59,75%	+1,15%	-58,40%	-3,17%	-7,10%	+4,61%	-18,84%	-38,57%	+1 913,91%	-23,08%	+36,12%	+58,74%	-21,45%	+17,82%	-31,86%	-3,05%
dynamika r/r				-0,45%	+93,70%	+14,14%	-1,16%	+15,61%	+7,44%	+27,98%	+165,99%	+104,37%	+5,80%	+69,98%	-34,90%	-25,90%	+39,20%	-22,80%	-9,21%	+1,13%	-33,33%	-11,99%	-45,70%	-53,83%	-27,12%	-28,14%	-23,72%	-43,19%	-70,49%	-55,67%	-51,96%	-45,60%	-55,53%	-79,88%	-73,00%	-82,02%	+33,92%	+523,02%	+475,76%	+3 001,53%	+681,86%	+129,83%	+137,52%	-58,05%	-61,20%	-48,01%	-61,59%	-68,78%	-65,22%	-44,81%	-25,11%	-28,59%	-34,91%	-62,15%	-60,86%	-23,63%	-51,55%	+950,39%	+672,35%	+1 195,38%	+3 247,37%	+30,56%	+99,98%	+0,10%	-38,86%
Zapasy	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2 350	0	0	0	0	0	0	0
dynamika kw/kw																																																											-100,00%
dynamika r/r																																																														-100,00%
Należności handlowe	2 704	3 062	3 688	5 140	7 378	4 172	2 452	6 237	2 975	4 478	14 773	14 672	3 946	9 029	7 563	8 821	13 048	3 483	4 778	8 146	2 797	3 840	2 999	2 473	2 185	2 636	890	1 958	148	121	90	130	111	70	209	81	1 283	2 593	2 485	2 214	2 817	858	901	685	992	875	384	260	486	465	1 901	311	378	359	359	708	171	5 863	3 412	3 770	6 568	1 346	1 351	1 247	2 250
dynamika kw/kw	-41,24%	+13,24%	+20,44%	+39,37%	+43,54%	-43,45%	-41,23%	+154,36%	-52,30%	+50,52%	+229,90%	-0,68%	-73,11%	+128,81%	-16,24%	+16,63%	+47,92%	-73,31%	+37,18%	+70,49%	-65,66%	+37,29%	-21,90%	-17,54%	-11,65%	+20,64%	-66,24%	+120,00%	-92,44%	-18,24%	-25,62%	+44,44%	-14,62%	-36,94%	+198,57%	-61,24%	+1 483,95%	+102,10%	-4,17%	-10,91%	+27,24%	-69,54%	+5,01%	-23,97%	+44,82%	-11,79%	-56,11%	-32,29%	+86,92%	-4,32%	+308,82%	-83,64%	+21,54%	-5,03%	0,00%	+97,21%	-75,85%	+3 328,65%	-41,80%	+10,49%	+74,22%	-79,51%	+0,37%	-7,70%	+80,43%
dynamika r/r				+11,69%	+172,86%	+36,25%	-33,51%	+21,34%	-59,68%	+7,33%	+502,49%	+135,24%	+32,64%	+101,63%	-48,81%	-39,88%	+230,66%	-61,42%	-36,82%	-7,65%	-78,56%	+10,25%	-37,23%	-69,64%	-21,88%	-31,35%	-70,32%	-20,82%	-93,23%	-95,41%	-89,89%	-93,36%	-25,00%	-42,15%	+132,22%	-37,69%	+1 055,86%	+3 604,29%	+1 089,00%	+2 633,33%	+119,56%	-66,91%	-63,74%	-69,06%	-64,79%	+1,98%	-57,38%	-62,04%	-51,01%	-46,86%	+395,05%	+19,62%	-22,22%	-22,80%	-81,12%	+127,65%	-54,76%	+1 533,15%	+850,42%	+432,49%	+3 740,94%	-77,04%	-60,40%	-66,92%	-65,74%
Pozostałe aktywa obrotowe	416	671	934	792	731	596	993	1 023	502	787	559	1 225	1 550	1 649	1 488	1 912	2 160	1 610	1 671	2 846	2 869	3 107	2 154	3 369	3 474	3 531	2 676	643	30	754	739	800	35	58	58	150	51	57	51	171	47	30	46	518	41	1 099	18	27	32	37	10	7	14	9	13	5	9	2 472	4 815	6 447	10 704	8 074	11 268	6 578	5 265
dynamika kw/kw	-77,21%	+61,30%	+39,20%	-15,20%	-7,70%	-18,47%	+66,61%	+3,02%	-50,93%	+56,77%	-28,97%	+119,14%	+26,53%	+6,39%	-9,76%	+28,49%	+12,97%	-25,46%	+3,79%	+70,32%	+0,81%	+8,30%	-30,67%	+56,41%	+3,12%	+1,64%	-24,21%	-75,97%	-95,33%	+2 413,33%	-1,99%	+8,25%	-95,63%	+65,71%	0,00%	+158,62%	-66,00%	+11,76%	-10,53%	+235,29%	-72,51%	-36,17%	+53,33%	+1 026,09%	-92,08%	+2 580,49%	-98,36%	+50,00%	+18,52%	+15,63%	-72,97%	-30,00%	+100,00%	-35,71%	+44,44%	-61,54%	+80,00%	+27 366,67%	+94,78%	+33,89%	+66,03%	-24,57%	+39,56%	-41,62%	-19,96%
dynamika r/r				-56,60%	+75,72%	-11,18%	+6,32%	+29,17%	-31,33%	+32,05%	-43,71%	+19,75%	+208,76%	+109,53%	+166,19%	+56,08%	+39,35%	-2,37%	+12,30%	+48,85%	+32,82%	+92,98%	+28,90%	+18,38%	+21,09%	+13,65%	+24,23%	-80,91%	-99,14%	-78,65%	-72,38%	+24,42%	+16,67%	-92,31%	-92,15%	-81,25%	+45,71%	-1,72%	-12,07%	+14,00%	-7,84%	-47,37%	-9,80%	+202,92%	-12,77%	+3 563,33%	-60,87%	-94,79%	-21,95%	-96,63%	-44,44%	-74,07%	-56,25%	-75,68%	+30,00%	-28,57%	-35,71%	+27 366,67%	+36 938,46%	+128 840,00%	+118 833,33%	+226,62%	+134,02%	+2,03%	-50,81%
Inwestycje krótkoterminowe	2 990	2 335	3 678	2 677	3 726	2 158	4 759	2 693	9 238	3 599	6 490	4 444	7 957	4 389	5 156	4 340	3 519	6 538	6 450	4 251	6 820	3 290	1 851	1 195	3 441	1 189	1 777	1 397	2 507	2 386	1 738	1 245	1 048	528	426	160	265	1 437	1 454	9 742	9 638	8 505	8 530	3 884	3 818	2 909	3 238	1 301	1 169	2 193	815	816	706	652	695	153	352	29	14	1 001	536	4 568	3 861	3 404	3 372
dynamika kw/kw	+34,62%	-21,91%	+57,52%	-27,22%	+39,19%	-42,08%	+120,53%	-43,41%	+243,04%	-61,04%	+80,33%	-31,53%	+79,05%	-44,84%	+17,48%	-15,83%	-18,92%	+85,79%	-1,35%	-34,09%	+60,43%	-51,76%	-43,74%	-35,44%	+187,95%	-65,45%	+49,45%	-21,38%	+79,46%	-4,83%	-27,16%	-28,37%	-15,82%	-49,62%	-19,32%	-62,44%	+65,63%	+442,26%	+1,18%	+570,01%	-1,07%	-11,76%	+0,29%	-54,47%	-1,70%	-23,81%	+11,31%	-59,82%	-10,15%	+87,60%	-62,84%	+0,12%	-13,48%	-7,65%	+6,60%	-77,99%	+130,07%	-91,76%	-51,72%	+7 050,00%	-46,45%	+752,24%	-15,48%	-11,84%	-0,94%
dynamika r/r				+20,53%	+24,62%	-7,58%	+29,39%	+0,60%	+147,93%	+66,77%	+36,37%	+65,02%	-13,87%	+21,95%	-20,55%	-2,34%	-55,77%	+48,96%	+25,10%	-2,05%	+93,81%	-49,68%	-71,30%	-71,89%	-49,55%	-63,86%	-4,00%	+16,90%	-27,14%	+100,67%	-2,19%	-10,88%	-58,20%	-77,87%	-75,49%	-87,15%	-74,71%	+172,16%	+241,31%	+5 988,75%	+3 536,98%	+491,86%	+486,66%	-60,13%	-60,39%	-65,80%	-62,04%	-66,50%	-69,38%	-24,61%	-74,83%	-37,28%	-39,61%	-70,27%	-14,72%	-81,25%	-50,14%	-95,55%	-97,99%	+554,25%	+52,27%	+15 651,72%	+27 478,57%	+240,06%	+529,10%
w tym gotówka	1 850	2 232	3 432	2 443	3 492	2 158	4 715	2 596	9 149	3 599	5 928	3 265	6 685	3 167	3 925	2 396	1 281	2 906	2 653	1 228	3 618	104	151	407	2 691	578	1 183	707	405	1 244	443	340	159	143	75	80	186	53	69	83	87	26	62	62	38	391	621	53	71	616	1	0	9	32	19	18	352	29	17	545	72	97	279	304	272
dynamika kw/kw	-1,65%	+20,65%	+53,76%	-28,82%	+42,94%	-38,20%	+118,49%	-44,94%	+252,43%	-60,66%	+64,71%	-44,92%	+104,75%	-52,63%	+23,93%	-38,96%	-46,54%	+126,85%	-8,71%	-53,71%	+194,63%	-97,13%	+45,19%	+169,54%	+561,18%	-78,52%	+104,67%	-40,24%	-42,72%	+207,16%	-64,39%	-23,25%	-53,24%	-10,06%	-47,55%	+6,67%	+132,50%	-71,51%	+30,19%	+20,29%	+4,82%	-70,11%	+138,46%	0,00%	-38,71%	+928,95%	+58,82%	-91,47%	+33,96%	+767,61%	-99,84%	-100,00%		+255,56%	-40,63%	-5,26%	+1 855,56%	-91,76%	-41,38%	+3 105,88%	-86,79%	+34,72%	+187,63%	+8,96%	-10,53%
dynamika r/r				+29,88%	+88,76%	-3,32%	+37,38%	+6,26%	+162,00%	+66,77%	+25,73%	+25,77%	-26,93%	-12,00%	-33,79%	-26,62%	-80,84%	-8,24%	-32,41%	-48,75%	+182,44%	-96,42%	-94,31%	-66,86%	-25,62%	+455,77%	+683,44%	+73,71%	-84,95%	+115,22%	-62,55%	-51,91%	-60,74%	-88,50%	-83,07%	-76,47%	+16,98%	-62,94%	-8,00%	+3,75%	-53,23%	-50,94%	-10,14%	-25,30%	-56,32%	+1 403,85%	+901,61%	-14,52%	+86,84%	+57,54%	-99,84%	-100,00%	-87,32%	-94,81%	+1 800,00%		+3 811,11%	-9,38%	-10,53%	+2 927,78%	-79,55%	+234,48%	+1 541,18%	-44,22%	+277,78%
Kapitał własny	23 772	24 852	24 932	26 260	27 898	29 771	35 285	37 922	38 468	36 090	51 044	41 430	40 776	42 612	37 388	36 183	38 303	42 762	43 362	37 005	38 524	38 026	36 844	35 140	34 671	31 850	31 102	27 354	28 605	26 546	26 405	25 604	25 111	22 649	22 290	7 738	7 948	7 668	7 759	7 612	9 451	6 221	5 820	2 511	2 167	2 060	3 161	4 928	5 217	5 065	5 703	2 877	2 980	2 742	2 587	1 099	1 473	8 637	6 041	8 231	13 441	9 210	8 560	7 723	6 960
dynamika kw/kw	-7,00%	+4,54%	+0,32%	+5,33%	+6,24%	+6,71%	+18,52%	+7,47%	+1,44%	-6,18%	+41,44%	-18,83%	-1,58%	+4,50%	-12,26%	-3,22%	+5,86%	+11,64%	+1,40%	-14,66%	+4,10%	-1,29%	-3,11%	-4,62%	-1,33%	-8,14%	-2,35%	-12,05%	+4,57%	-7,20%	-0,53%	-3,03%	-1,93%	-9,80%	-1,59%	-65,28%	+2,71%	-3,52%	+1,19%	-1,89%	+24,16%	-34,18%	-6,45%	-56,86%	-13,70%	-4,94%	+53,45%	+55,90%	+5,86%	-2,91%	+12,60%	-49,55%	+3,58%	-7,99%	-5,65%	-57,52%	+34,03%	+486,35%	-30,06%	+36,25%	+63,30%	-31,48%	-7,06%	-9,78%	-9,88%
dynamika r/r				+2,73%	+17,36%	+19,79%	+41,52%	+44,41%	+37,89%	+21,23%	+44,66%	+9,25%	+6,00%	+18,07%	-26,75%	-12,66%	-6,06%	+0,35%	+15,98%	+2,27%	+0,58%	-11,08%	-15,03%	-5,04%	-10,00%	-16,24%	-15,58%	-22,16%	-17,50%	-16,65%	-15,10%	-6,40%	-12,21%	-14,68%	-15,58%	-69,78%	-68,35%	-66,14%	-65,19%	-1,63%	+18,91%	-18,87%	-24,99%	-67,01%	-77,07%	-66,89%	-45,69%	+96,26%	+140,75%	+145,87%	+80,42%	-41,62%	-42,88%	-45,86%	-54,64%	-61,80%	-50,57%	+214,99%	+133,51%	+648,95%	+812,49%	+6,63%	+41,70%	-6,17%	-48,22%
Kapitał podstawowy	21 853	21 853	21 853	22 353	22 353	22 353	22 353	22 353	22 353	22 353	22 353	22 353	22 353	22 353	22 353	22 353	22 353	22 353	22 353	22 353	22 353	22 353	22 353	22 353	22 353	22 353	22 353	22 353	22 353	22 353	22 353	22 353	22 353	22 353	22 353	22 353	22 353	22 353	22 353	22 353	22 353	22 353	22 353	22 353	22 353	22 353	2 235	2 235	2 235	2 235	2 235	2 854	2 854	2 954	2 954	2 954	3 176	4 708	4 708	4 708	4 708	5 128	5 128	5 225	7 360
dynamika kw/kw	0,00%	0,00%	0,00%	+2,29%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-90,00%	0,00%	0,00%	0,00%	0,00%	+27,70%	0,00%	+3,50%	0,00%	0,00%	+7,52%	+48,24%	0,00%	0,00%	0,00%	+8,92%	0,00%	+1,89%	+40,86%
dynamika r/r				+2,29%	+2,29%	+2,29%	+2,29%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-90,00%	-90,00%	-90,00%	-90,00%	0,00%	+27,70%	+27,70%	+32,17%	+32,17%	+3,50%	+11,28%	+59,38%	+59,38%	+59,38%	+48,24%	+8,92%	+8,92%	+10,98%	+56,33%
Akcje własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał zapasowy	3 643	4 056	4 055	3 643	3 643	3 643	3 643	3 643	3 643	3 643	3 643	3 643	3 643	3 643	3 643	3 643	3 643	3 643	3 643	3 643	3 643	3 643	3 643	3 643	2 485	3 643	3 643	3 643	3 643	3 643	3 643	3 643	3 643	3 643	3 643	3 643	3 643	3 643	3 643	3 643	3 643	3 643	3 643	3 643	3 643	3 643	481	481	481	481	481	481	481	481	481	481	481	0	0	198	4 176	6 708	10 470	12 488	10 343
dynamika kw/kw	0,00%	+11,34%	-0,02%	-10,16%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-31,79%	+46,60%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-86,80%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-100,00%			+2 009,09%	+60,63%	+56,08%	+19,27%	-17,18%
dynamika r/r				0,00%	0,00%	-10,18%	-10,16%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-31,79%	0,00%	0,00%	0,00%	+46,60%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-86,80%	-86,80%	-86,80%	-86,80%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-100,00%	-100,00%	-58,84%	+768,19%			+6 207,07%	+147,68%
Zysk lat ubiegłych	0	0	0	-6 055	-8 809	0	-7 151	-7 083	299	299	725	725	6 331	-10 930	-11 323	-11 303	-15 091	-18 244	-18 244	-18 232	-12 320	-15 856	-15 857	-15 857	-13 693	-15 070	-15 070	-15 090	-32 291	-32 291	-32 291	-32 291	-36 038	-36 011	-36 011	0	0	0	0	0	0	0	0	0	-59 549	-59 549	-24 984	0	2 212	2 212	2 831	2 831	-2 670	-2 670	-2 670	-2 670	-4 548	- 635	- 535	3 324	4 556	-6 185	-7 039	-9 991	-10 744
dynamika kw/kw	+100,00%				-45,48%	+100,00%		+0,95%	+104,22%	0,00%	+142,47%	0,00%	+773,24%	-272,64%	-3,60%	+0,18%	-33,51%	-20,89%	0,00%	+0,07%	+32,43%	-28,70%	-0,01%	0,00%	+13,65%	-10,06%	0,00%	-0,13%	-113,99%	0,00%	0,00%	0,00%	-11,60%	+0,07%	0,00%	+100,00%										0,00%	+58,04%	+100,00%		0,00%	+27,98%	0,00%	-194,31%	0,00%	0,00%	0,00%	-70,34%	+86,04%	+15,75%	+721,31%	+37,06%	-235,76%	-13,81%	-41,94%	-7,54%
dynamika r/r				-425,15%				-16,98%	+103,39%		+110,14%	+110,24%	+2 017,39%	-3 755,52%	-1 661,79%	-1 659,03%	-338,37%	-66,92%	-61,12%	-61,30%	+18,36%	+13,09%	+13,08%	+13,03%	-11,14%	+4,96%	+4,96%	+4,84%	-135,82%	-114,27%	-114,27%	-113,99%	-11,60%	-11,52%	-11,52%	+100,00%	+100,00%	+100,00%	+100,00%										+103,71%	+103,71%	+111,33%		-220,71%	-220,71%	-194,31%	-194,31%	-70,34%	+76,22%	+79,96%	+224,49%	+200,18%	-874,02%	-1 215,70%	-400,57%	-335,82%
Zysk netto	- 505	- 842	-1 454	- 712	559	- 842	6 414	7 808	4 162	4 553	13 848	8 511	890	1 324	-3 265	-3 728	1 906	4 933	6 209	5 974	2 979	2 144	2 447	225	- 408	-2 790	-3 069	-6 648	- 658	-2 814	-2 915	-3 747	- 513	-3 380	-3 760	-17 836	39	211	305	-5	- 467	-1 515	-1 977	-5 316	- 392	- 518	589	2 212	289	137	156	-2 670	103	- 235	- 390	-1 878	- 626	4 563	1 868	0	0	0	0	0	0
dynamika kw/kw	+87,18%	-66,73%	-72,68%	+51,03%	+178,51%	-250,63%	+861,76%	+21,73%	-46,70%	+9,39%	+204,15%	-38,54%	-89,54%	+48,76%	-346,60%	-14,18%	+151,13%	+158,81%	+25,87%	-3,78%	-50,13%	-28,03%	+14,13%	-90,81%	-281,33%	-583,82%	-10,00%	-116,62%	+90,10%	-327,66%	-3,59%	-28,54%	+86,31%	-558,87%	-11,24%	-374,36%	+100,22%	+441,03%	+44,55%	-101,64%	-9 240,00%	-224,41%	-30,50%	-168,89%	+92,63%	-32,14%	+213,71%	+275,55%	-86,93%	-52,60%	+13,87%	-1 811,54%	+103,86%	-328,16%	-65,96%	-381,54%	+66,67%	+828,91%	-59,06%	-100,00%
dynamika r/r				+81,92%	+210,69%	0,00%	+541,13%	+1 196,63%	+644,54%	+640,74%	+115,90%	+9,00%	-78,62%	-70,92%	-123,58%	-143,80%	+114,16%	+272,58%	+290,17%	+260,25%	+56,30%	-56,54%	-60,59%	-96,23%	-113,70%	-230,13%	-225,42%	-3 054,67%	-61,27%	-0,86%	+5,02%	+43,64%	+22,04%	-20,11%	-28,99%	-376,01%	+107,60%	+106,24%	+108,11%	+99,97%	-1 297,44%	-818,01%	-748,20%	-106 220,00%	+16,06%	+65,81%	+129,79%	+141,61%	+173,72%	+126,45%	-73,51%	-220,71%	-64,36%	-271,53%	-350,00%	+29,66%	-707,77%	+2 041,70%	+578,97%	+100,00%	+100,00%	-100,00%	-100,00%
Udziały niekontrolujące	2 615	2 815	3 049	3 727	6 207	6 262	6 381	8 312	6 757	2 934	3 741	3 106	3 496	3 284	-1 307	2 496	2 542	3 273	3 243	3 240	3 184	3 344	2 020	1 885	1 841	1 617	1 155	582	1	1	1	1	1	1	1	1	1	1	-1	4	-4	-12	-2	35	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1	1	1	1	1	1
dynamika kw/kw	-14,90%	+7,65%	+8,31%	+22,24%	+66,54%	+0,89%	+1,90%	+30,26%	-18,71%	-56,58%	+27,51%	-16,97%	+12,56%	-6,06%	-139,80%	+290,97%	+1,84%	+28,76%	-0,92%	-0,09%	-1,73%	+5,03%	-39,59%	-6,68%	-2,33%	-12,17%	-28,57%	-49,61%	-99,83%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-200,00%	+500,00%	-200,00%	-200,00%	+83,33%	+1 850,00%	-100,00%														0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%
dynamika r/r				+21,28%	+137,36%	+122,45%	+109,28%	+123,02%	+8,86%	-53,15%	-41,37%	-62,63%	-48,26%	+11,93%	-134,94%	-19,64%	-27,29%	-0,33%	+348,13%	+29,81%	+25,26%	+2,17%	-37,71%	-41,82%	-42,18%	-51,64%	-42,82%	-69,12%	-99,95%	-99,94%	-99,91%	-99,83%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-200,00%	+300,00%	-500,00%	-1 300,00%	-100,00%	+775,00%	+100,00%	+100,00%	+100,00%	-100,00%														0,00%	0,00%	0,00%	0,00%
Zobowiązania długoterminowe	966	1 288	1 724	1 065	1 013	546	1 069	885	152	233	284	857	807	710	681	459	477	369	391	346	349	359	346	347	90	94	100	110	2 312	2 215	2 722	3 342	3 346	3 162	3 171	1 064	964	1 067	1 070	990	301	853	860	305	305	301	200	276	274	267	217	216	239	171	141	142	223	754	1 233	1 674	2 315	1 582	1 582	958	634
dynamika kw/kw	-30,25%	+33,33%	+33,85%	-38,23%	-4,88%	-46,10%	+95,79%	-17,21%	-82,82%	+53,29%	+21,89%	+201,76%	-5,83%	-12,02%	-4,08%	-32,60%	+3,92%	-22,64%	+5,96%	-11,51%	+0,87%	+2,87%	-3,62%	+0,29%	-74,06%	+4,44%	+6,38%	+10,00%	+2 001,82%	-4,20%	+22,89%	+22,78%	+0,12%	-5,50%	+0,28%	-66,45%	-9,40%	+10,68%	+0,28%	-7,48%	-69,60%	+183,39%	+0,82%	-64,53%	0,00%	-1,31%	-33,55%	+38,00%	-0,72%	-2,55%	-18,73%	-0,46%	+10,65%	-28,45%	-17,54%	+0,71%	+57,04%	+238,12%	+63,53%	+35,77%	+38,29%	-31,66%	0,00%	-39,44%	-33,82%
dynamika r/r				-23,10%	+4,87%	-57,61%	-37,99%	-16,90%	-85,00%	-57,33%	-73,43%	-3,16%	+430,92%	+204,72%	+139,79%	-46,44%	-40,89%	-48,03%	-42,58%	-24,62%	-26,83%	-2,71%	-11,51%	+0,29%	-74,21%	-73,82%	-71,10%	-68,30%	+2 468,89%	+2 256,38%	+2 622,00%	+2 938,18%	+44,72%	+42,75%	+16,50%	-68,16%	-71,19%	-66,26%	-66,26%	-6,95%	-68,78%	-20,06%	-19,63%	-69,19%	+1,33%	-64,71%	-76,74%	-9,51%	-10,16%	-11,30%	+8,50%	-21,74%	-12,77%	-35,96%	-35,02%	-34,26%	-6,69%	+340,94%	+774,47%	+1 078,87%	+938,12%	+109,81%	+28,30%	-42,77%	-72,61%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	382	544	422	393	757	526	638	529	97	230	233	211	148	81	56	12	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw	-40,59%	+42,41%	-22,43%	-6,87%	+92,62%	-30,52%	+21,29%	-17,08%	-81,66%	+137,11%	+1,30%	-9,44%	-29,86%	-45,27%	-30,86%	-78,57%	-100,00%
dynamika r/r				-38,88%	+98,17%	-3,31%	+51,18%	+34,61%	-87,19%	-56,27%	-63,48%	-60,11%	+52,58%	-64,78%	-75,97%	-94,31%	-100,00%	-100,00%	-100,00%	-100,00%
Z tytułu emisji papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Z tytułu leasingu	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	500	500	500	500	500	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	531	375	669	669	630	630	129	129
dynamika kw/kw																																0,00%	0,00%	0,00%	0,00%	-100,00%																					-100,00%		-29,38%	+78,40%	0,00%	-5,83%	0,00%	-79,52%	0,00%
dynamika r/r																																			0,00%	-100,00%	-100,00%	-100,00%	-100,00%																							+18,64%	+68,00%	-80,72%	-80,72%
Inne zobowiązania długoterminowe	584	744	1 302	672	256	20	431	356	55	3	51	646	659	629	625	447	477	369	391	346	349	359	346	347	90	94	100	110	2 312	2 215	2 222	2 842	2 846	2 662	2 671	1 064	964	1 067	1 070	990	301	853	860	305	305	301	200	276	274	267	217	216	239	171	141	142	223	223	858	1 005	1 646	952	952	829	505
dynamika kw/kw	-21,29%	+27,40%	+75,00%	-48,39%	-61,90%	-92,19%	+2 055,00%	-17,40%	-84,55%	-94,55%	+1 600,00%	+1 166,67%	+2,01%	-4,55%	-0,64%	-28,48%	+6,71%	-22,64%	+5,96%	-11,51%	+0,87%	+2,87%	-3,62%	+0,29%	-74,06%	+4,44%	+6,38%	+10,00%	+2 001,82%	-4,20%	+0,32%	+27,90%	+0,14%	-6,47%	+0,34%	-60,16%	-9,40%	+10,68%	+0,28%	-7,48%	-69,60%	+183,39%	+0,82%	-64,53%	0,00%	-1,31%	-33,55%	+38,00%	-0,72%	-2,55%	-18,73%	-0,46%	+10,65%	-28,45%	-17,54%	+0,71%	+57,04%	0,00%	+284,75%	+17,13%	+63,78%	-42,16%	0,00%	-12,92%	-39,08%
dynamika r/r				-9,43%	-56,16%	-97,31%	-66,90%	-47,02%	-78,52%	-85,00%	-88,17%	+81,46%	+1 098,18%	+20 866,67%	+1 125,49%	-30,80%	-27,62%	-41,34%	-37,44%	-22,60%	-26,83%	-2,71%	-11,51%	+0,29%	-74,21%	-73,82%	-71,10%	-68,30%	+2 468,89%	+2 256,38%	+2 122,00%	+2 483,64%	+23,10%	+20,18%	+20,21%	-62,56%	-66,13%	-59,92%	-59,94%	-6,95%	-68,78%	-20,06%	-19,63%	-69,19%	+1,33%	-64,71%	-76,74%	-9,51%	-10,16%	-11,30%	+8,50%	-21,74%	-12,77%	-35,96%	-35,02%	-34,26%	-6,69%	+30,41%	+508,51%	+607,75%	+638,12%	+326,91%	+10,96%	-17,51%	-69,32%
Zobowiązania krótkoterminowe	2 220	2 329	4 905	8 371	9 215	9 018	6 388	8 012	9 552	6 677	9 364	9 727	9 354	10 898	10 719	12 665	16 217	8 205	9 602	12 745	10 602	8 415	7 554	8 335	10 621	8 277	7 044	7 719	4 591	6 856	5 804	5 874	5 305	5 394	5 790	6 230	6 673	7 242	7 068	5 626	5 480	4 312	4 762	3 683	3 897	4 056	1 858	1 032	964	1 273	1 062	1 274	1 376	1 235	1 270	418	87	5 149	5 848	5 733	6 371	7 487	7 697	3 630	4 252
dynamika kw/kw	-56,76%	+4,91%	+110,61%	+70,66%	+10,08%	-2,14%	-29,16%	+25,42%	+19,22%	-30,10%	+40,24%	+3,88%	-3,83%	+16,51%	-1,64%	+18,15%	+28,05%	-49,40%	+17,03%	+32,73%	-16,81%	-20,63%	-10,23%	+10,34%	+27,43%	-22,07%	-14,90%	+9,58%	-40,52%	+49,34%	-15,34%	+1,21%	-9,69%	+1,68%	+7,34%	+7,60%	+7,11%	+8,53%	-2,40%	-20,40%	-2,60%	-21,31%	+10,44%	-22,66%	+5,81%	+4,08%	-54,19%	-44,46%	-6,59%	+32,05%	-16,58%	+19,96%	+8,01%	-10,25%	+2,83%	-67,09%	-79,19%	+5 818,39%	+13,58%	-1,97%	+11,13%	+17,52%	+2,80%	-52,84%	+17,13%
dynamika r/r				+63,05%	+315,09%	+287,20%	+30,23%	-4,29%	+3,66%	-25,96%	+46,59%	+21,41%	-2,07%	+63,22%	+14,47%	+30,20%	+73,37%	-24,71%	-10,42%	+0,63%	-34,62%	+2,56%	-21,33%	-34,60%	+0,18%	-1,64%	-6,75%	-7,39%	-56,77%	-17,17%	-17,60%	-23,90%	+15,55%	-21,32%	-0,24%	+6,06%	+25,79%	+34,26%	+22,07%	-9,70%	-17,88%	-40,46%	-32,63%	-34,54%	-28,89%	-5,94%	-60,98%	-71,98%	-75,26%	-68,61%	-42,84%	+23,45%	+42,74%	-2,99%	+19,59%	-67,19%	-93,68%	+316,92%	+360,47%	+1 271,53%	+7 222,99%	+45,41%	+31,62%	-36,68%	-33,26%
Z tytułu dostaw i usług	1 265	1 307	1 997	1 793	1 940	1 918	494	3 211	1 583	2 695	3 510	1 935	144	1 240	1 563	3 207	3 520	1 181	2 270	4 917	4 373	2 870	1 628	2 024	3 953	2 252	1 380	1 776	73	163	157	71	99	143	88	81	171	312	205	190	213	245	234	184	356	169	200	92	73	435	967	1 088	1 196	1 046	1 066	297	6	2 307	2 983	791	2 855	1 968	2 179	1 820	2 562
dynamika kw/kw	-63,64%	+3,32%	+52,79%	-10,22%	+8,20%	-1,13%	-74,24%	+550,00%	-50,70%	+70,25%	+30,24%	-44,87%	-92,56%	+761,11%	+26,05%	+105,18%	+9,76%	-66,45%	+92,21%	+116,61%	-11,06%	-34,37%	-43,28%	+24,32%	+95,31%	-43,03%	-38,72%	+28,70%	-95,89%	+123,29%	-3,68%	-54,78%	+39,44%	+44,44%	-38,46%	-7,95%	+111,11%	+82,46%	-34,29%	-7,32%	+12,11%	+15,02%	-4,49%	-21,37%	+93,48%	-52,53%	+18,34%	-54,00%	-20,65%	+495,89%	+122,30%	+12,51%	+9,93%	-12,54%	+1,91%	-72,14%	-97,98%	+38 350,00%	+29,30%	-73,48%	+260,94%	-31,07%	+10,72%	-16,48%	+40,77%
dynamika r/r				-48,46%	+53,36%	+46,75%	-75,26%	+79,09%	-18,40%	+40,51%	+610,53%	-39,74%	-90,90%	-53,99%	-55,47%	+65,74%	+2 344,44%	-4,76%	+45,23%	+53,32%	+24,23%	+143,01%	-28,28%	-58,84%	-9,60%	-21,53%	-15,23%	-12,25%	-98,15%	-92,76%	-88,62%	-96,00%	+35,62%	-12,27%	-43,95%	+14,08%	+72,73%	+118,18%	+132,95%	+134,57%	+24,56%	-21,47%	+14,15%	-3,16%	+67,14%	-31,02%	-14,53%	-50,00%	-79,49%	+157,40%	+383,50%	+1 082,61%	+1 538,36%	+140,46%	+10,24%	-72,70%	-99,50%	+120,55%	+179,83%	+166,33%	+47 483,33%	-14,69%	-26,95%	+130,09%	-10,26%
Kredyty i pożyczki	179	215	408	290	922	838	1 054	780	1 709	420	349	1 235	1 286	2 627	982	2 425	3 708	3 111	2 802	3 185	3 039	3 132	3 695	3 528	3 624	3 832	3 274	3 525	3 832	5 245	4 175	4 314	4 446	4 478	4 865	5 789	5 961	6 548	6 485	5 043	4 221	2 922	3 413	2 292	2 356	2 271	261	570	570	570	0	0	0	0	0	0	0	1 567	1 756	1 831	1 906	1 980	2 056	0	12
dynamika kw/kw	-64,55%	+20,11%	+89,77%	-28,92%	+217,93%	-9,11%	+25,78%	-26,00%	+119,10%	-75,42%	-16,90%	+253,87%	+4,13%	+104,28%	-62,62%	+146,95%	+52,91%	-16,10%	-9,93%	+13,67%	-4,58%	+3,06%	+17,98%	-4,52%	+2,72%	+5,74%	-14,56%	+7,67%	+8,71%	+36,87%	-20,40%	+3,33%	+3,06%	+0,72%	+8,64%	+18,99%	+2,97%	+9,85%	-0,96%	-22,24%	-16,30%	-30,77%	+16,80%	-32,85%	+2,79%	-3,61%	-88,51%	+118,39%	0,00%	0,00%	-100,00%						-100,00%		+12,06%	+4,27%	+4,10%	+3,88%	+3,84%	-100,00%
dynamika r/r				-42,57%	+415,08%	+289,77%	+158,33%	+168,97%	+85,36%	-49,88%	-66,89%	+58,33%	-24,75%	+525,48%	+181,38%	+96,36%	+188,34%	+18,42%	+185,34%	+31,34%	-18,04%	+0,68%	+31,87%	+10,77%	+19,25%	+22,35%	-11,39%	-0,09%	+5,74%	+36,87%	+27,52%	+22,38%	+16,02%	-14,62%	+16,53%	+34,19%	+34,08%	+46,23%	+33,30%	-12,89%	-29,19%	-55,38%	-47,37%	-54,55%	-44,18%	-22,28%	-92,35%	-75,13%	-75,81%	-74,90%	-100,00%	-100,00%	-100,00%	-100,00%								+26,36%	+17,08%	-100,00%	-99,37%
Z tytułu emisji papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Z tytułu leasingu	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	266	266	304	281	281	262	534	404
dynamika kw/kw																																																									-100,00%		0,00%	+14,29%	-7,57%	0,00%	-6,76%	+103,82%	-24,34%
dynamika r/r																																																														+5,64%	-1,50%	+75,66%	+43,77%
Inne zobowiazania krótkoterminowe	776	807	2 500	6 288	6 353	6 262	4 840	4 021	6 260	3 562	5 505	6 557	7 924	7 031	8 174	7 033	8 989	3 913	4 530	4 643	3 190	2 413	2 231	2 783	3 044	2 193	2 390	2 418	686	1 448	1 472	1 489	760	773	837	360	541	382	378	393	1 046	1 145	1 115	1 207	1 185	1 616	1 397	370	321	268	95	186	180	189	204	121	81	1 009	843	2 807	1 329	3 258	3 200	1 276	1 274
dynamika kw/kw	-32,52%	+3,99%	+209,79%	+151,52%	+1,03%	-1,43%	-22,71%	-16,92%	+55,68%	-43,10%	+54,55%	+19,11%	+20,85%	-11,27%	+16,26%	-13,96%	+27,81%	-56,47%	+15,77%	+2,49%	-31,29%	-24,36%	-7,54%	+24,74%	+9,38%	-27,96%	+8,98%	+1,17%	-71,63%	+111,08%	+1,66%	+1,15%	-48,96%	+1,71%	+8,28%	-56,99%	+50,28%	-29,39%	-1,05%	+3,97%	+166,16%	+9,46%	-2,62%	+8,25%	-1,82%	+36,37%	-13,55%	-73,51%	-13,24%	-16,51%	-64,55%	+95,79%	-3,23%	+5,00%	+7,94%	-40,69%	-33,06%	+1 145,68%	-16,45%	+232,98%	-52,65%	+145,15%	-1,78%	-60,13%	-0,16%
dynamika r/r				+446,78%	+718,69%	+675,96%	+93,60%	-36,05%	-1,46%	-43,12%	+13,74%	+63,07%	+26,58%	+97,39%	+48,48%	+7,26%	+13,44%	-44,35%	-44,58%	-33,98%	-64,51%	-38,33%	-50,75%	-40,06%	-4,58%	-9,12%	+7,13%	-13,12%	-77,46%	-33,97%	-38,41%	-38,42%	+10,79%	-46,62%	-43,14%	-75,82%	-28,82%	-50,58%	-54,84%	+9,17%	+93,35%	+199,74%	+194,97%	+207,12%	+13,29%	+41,14%	+25,29%	-69,35%	-72,91%	-83,42%	-93,20%	-49,73%	-43,93%	-29,48%	+114,74%	-34,95%	-55,00%	+433,86%	+313,24%	+2 219,83%	+1 540,74%	+222,89%	+279,60%	-54,54%	-4,14%
Suma bilansowa	26 958	28 469	31 561	35 696	38 126	39 335	42 742	46 819	48 172	43 000	60 692	52 014	50 937	54 220	48 788	49 307	54 997	51 336	53 355	50 096	49 475	46 800	44 744	43 822	45 382	40 221	38 246	35 183	35 508	35 617	34 931	34 820	33 762	31 205	31 251	15 032	15 585	15 977	15 897	14 228	15 232	11 386	11 442	6 499	6 369	6 417	5 219	6 236	6 455	6 605	6 982	4 367	4 595	4 148	3 998	1 659	1 783	14 540	13 122	15 638	22 127	18 279	17 839	12 311	11 846
dynamika kw/kw	-15,97%	+5,61%	+10,86%	+13,10%	+6,81%	+3,17%	+8,66%	+9,54%	+2,89%	-10,74%	+41,14%	-14,30%	-2,07%	+6,45%	-10,02%	+1,06%	+11,54%	-6,66%	+3,93%	-6,11%	-1,24%	-5,41%	-4,39%	-2,06%	+3,56%	-11,37%	-4,91%	-8,01%	+0,92%	+0,31%	-1,93%	-0,32%	-3,04%	-7,57%	+0,15%	-51,90%	+3,68%	+2,52%	-0,50%	-10,50%	+7,06%	-25,25%	+0,49%	-43,20%	-2,00%	+0,75%	-18,67%	+19,49%	+3,51%	+2,32%	+5,71%	-37,45%	+5,22%	-9,73%	-3,62%	-58,50%	+7,47%	+715,48%	-9,75%	+19,17%	+41,50%	-17,39%	-2,41%	-30,99%	-3,78%
dynamika r/r				+11,27%	+41,43%	+38,17%	+35,43%	+31,16%	+26,35%	+9,32%	+42,00%	+11,10%	+5,74%	+26,09%	-19,61%	-5,20%	+7,97%	-5,32%	+9,36%	+1,60%	-10,04%	-8,84%	-16,14%	-12,52%	-8,27%	-14,06%	-14,52%	-19,71%	-21,76%	-11,45%	-8,67%	-1,03%	-4,92%	-12,39%	-10,54%	-56,83%	-53,84%	-48,80%	-49,13%	-5,35%	-2,26%	-28,74%	-28,02%	-54,32%	-58,19%	-43,64%	-54,39%	-4,05%	+1,35%	+2,93%	+33,78%	-29,97%	-28,81%	-37,20%	-42,74%	-62,01%	-61,20%	+250,53%	+228,21%	+842,62%	+1 141,00%	+25,72%	+35,95%	-21,28%	-46,46%

Dane finansowe dostarcza

Portfele StockWatch

Data startu	Różnica	Wartość
Portfel 4 fazy rynku
01-01-2017	+75 454,67 zł +377,27%	95 454,67 zł
Portfel Dywidendowy
03-04-2020	+60 637,62 zł 254,44%	125 556,00 zł
Portfel ETF
01-12-2023	+4 212,35 zł 20,98%	24 333,09 zł

Wykup dostęp do portfela »

Notowania

Dane	Dziś	MA(5)	MA(20)
Kurs	0,54	0,56	0,46
Zmiana	-6,94%	+0,17%	+1,32%
Open-Close	-7,27%	-0,71%	+0,32%
High-Low	12,13%	14,75%	10,53%
Zmiana ceny [pln]	0,00	0,00	0,01
Transakcja [szt.]	207	483,8	231,1
Średnia transakcja [pln]	627,15	1,23t	1,23t
Wolumen [szt.]	227t	993t	532t
Obrót [pln]	130t	597t	284t
Obrót pozytywny	31,10%	47,01%	46,80%
Obrót negatywny	57,37%	32,53%	33,22%
Obrót neutralny	11,53%	20,45%	19,98%
Wolumen ws. % Free Float	0,84	3,67	1,97
Wolumen ws. % akcji w obrocie	0,31	1,35	0,72

Informacje ogólne

Na giełdzie od	216 miesięcy
Liczba akcji	73 597 998
Free float	36,76%
Kapitalizacja	39,74 mln zł
Wartość księgowa	6,96 mln zł
Zysk operacyjny 12m	-7,54 mln zł
Przychody 12m	-1,58 mln zł
Zysk netto 12m	-7,44 mln zł
Główny akcjonariusz Michał Molenda (wraz z Haprin sp. z o. o.) 47,01%

UDZIAŁ W INDEKSACH

WIG-ENERG

0,05%

Wskaźniki finansowe

Rating	D
Aktualne C/WK	5,67
Kroczące C/ZO	-5,23
Kroczące C/P	-25,03
Kroczące C/Z	-5,30
Zmiana 12m	-10,22%
Śr. płynność dzienna	3,42%
Zakres wahań kursu	83,67%
Beta kursu	0,35
Tempo wzrostu przychodów	[b.d.]
Zwrot z kapitału własnego (ROE)	-91,71%
Zwrot z aktywów skorygowany (ROA)	-43,76%
Wskaźnik ogólnego zadłużenia	46,16%
Dług netto / EBITDA	ujemny
Wskaźnik Altmana (Z"-score)	1,18
Średnioważony koszt kapitału (sWACC)	W abonamencie
Zysk ekonomiczny (sEVA)	W abonamencie
Stopa dywidendy	[b.d.]
Kurs z dnia: 05-09-2025 Dane finansowe z dnia: 28-05-2025

Współpraca

Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.

Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu

Sprawdź

Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.

Dostosuj Ukryj komunikat