Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Data raportu | | 14.05.2022 | 14.08.2022 | 14.11.2022 | 14.02.2023 | 15.05.2023 | 14.08.2023 | 14.11.2023 | 14.02.2024 | 15.05.2024 | 14.08.2024 | 14.11.2024 | 14.02.2025 | 15.05.2025 |
Liczba akcji | | 20 725 662 | 20 725 662 | 20 725 662 | 20 725 662 | 20 725 662 | 20 725 662 | 20 725 662 | 20 725 662 | 20 725 662 | 20 725 662 | 20 725 662 | 20 725 662 | 20 725 662 |
Przychody |
|
5 246 | 4 002 | 5 982 | 7 286 | 5 850 | 6 545 | 6 616 | 8 174 | 5 671 | 7 822 | 8 905 | 7 563 | 6 277 |
dynamika kw/kw | | | -23,71% | +49,48% | +21,80% | -19,71% | +11,88% | +1,08% | +23,55% | -30,62% | +37,93% | +13,85% | -15,07% | -17,00% |
dynamika r/r | | | | | | +11,51% | +63,54% | +10,60% | +12,19% | -3,06% | +19,51% | +34,60% | -7,47% | +10,69% |
Zysk brutto na sprzedaży |
|
| | | | | | | | | | | | |
Koszty sprzedaży | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Koszty ogólnego zarządu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk ze sprzedaży |
|
1 235 | - 106 | - 241 | 2 094 | 445 | 805 | - 659 | -1 430 | - 600 | 1 339 | 2 817 | 368 | - 283 |
dynamika kw/kw | | | -108,58% | -127,36% | +968,88% | -78,75% | +80,90% | -181,86% | -117,00% | +58,04% | +323,17% | +110,38% | -86,94% | -176,90% |
dynamika r/r | | | | | | -63,97% | +859,43% | -173,44% | -168,29% | -234,83% | +66,34% | +527,47% | +125,73% | +52,83% |
Pozostałe przychody operacyjne | | 3 | 135 | 2 154 | 505 | 672 | 483 | 1 253 | 1 417 | 49 | 90 | 88 | 465 | 994 |
dynamika kw/kw | | | +4 400,00% | +1 495,56% | -76,56% | +33,07% | -28,13% | +159,42% | +13,09% | -96,54% | +83,67% | -2,22% | +428,41% | +113,76% |
dynamika r/r | | | | | | +22 300,00% | +257,78% | -41,83% | +180,59% | -92,71% | -81,37% | -92,98% | -67,18% | +1 928,57% |
Pozostałe koszty operacyjne | | 0 | -2 | -1 993 | - 140 | -2 | - 173 | -15 | - 161 | -6 | -18 | -73 | -2 956 | -54 |
dynamika kw/kw | | | | -99 550,00% | +92,98% | +98,57% | -8 550,00% | +91,33% | -973,33% | +96,27% | -200,00% | -305,56% | -3 949,32% | +98,17% |
dynamika r/r | | | | | | | -8 550,00% | +99,25% | -15,00% | -200,00% | +89,60% | -386,67% | -1 736,02% | -800,00% |
Zysk operacyjny |
|
1 238 | 27 | -80 | 2 459 | 1 115 | 1 115 | 579 | - 174 | - 557 | 1 411 | 2 832 | -2 123 | 657 |
dynamika kw/kw | | | -97,82% | -396,30% | +3 173,75% | -54,66% | 0,00% | -48,07% | -130,05% | -220,11% | +353,32% | +100,71% | -174,96% | +130,95% |
dynamika r/r | | | | | | -9,94% | +4 029,63% | +823,75% | -107,08% | -149,96% | +26,55% | +389,12% | -1 120,11% | +217,95% |
Przychody Finansowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | -100,00% | | | | |
dynamika r/r | | | | | | | | | | | | | -100,00% | |
Koszty finansowe | | - 159 | - 105 | 69 | - 439 | -55 | - 656 | - 463 | - 951 | - 483 | - 520 | - 395 | - 697 | - 432 |
dynamika kw/kw | | | +33,96% | +165,71% | -736,23% | +87,47% | -1 092,73% | +29,42% | -105,40% | +49,21% | -7,66% | +24,04% | -76,46% | +38,02% |
dynamika r/r | | | | | | +65,41% | -524,76% | -771,01% | -116,63% | -778,18% | +20,73% | +14,69% | +26,71% | +10,56% |
Zysk brutto |
|
1 079 | -78 | -11 | 2 020 | 1 060 | 459 | 116 | -1 124 | -1 040 | 891 | 2 437 | -2 820 | 225 |
dynamika kw/kw | | | -107,23% | +85,90% | +18 463,64% | -47,52% | -56,70% | -74,73% | -1 068,97% | +7,47% | +185,67% | +173,51% | -215,72% | +107,98% |
dynamika r/r | | | | | | -1,76% | +688,46% | +1 154,55% | -155,64% | -198,11% | +94,12% | +2 000,86% | -150,89% | +121,63% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk netto |
|
957 | - 200 | -61 | 1 871 | 822 | 386 | 105 | - 858 | -1 040 | 891 | 2 437 | -3 044 | 225 |
dynamika kw/kw | | | -120,90% | +69,50% | +3 167,21% | -56,07% | -53,04% | -72,80% | -917,14% | -21,21% | +185,67% | +173,51% | -224,91% | +107,39% |
dynamika r/r | | | | | | -14,11% | +293,00% | +272,13% | -145,86% | -226,52% | +130,83% | +2 220,95% | -254,78% | +121,63% |
Zysk netto akcjonariuszy większościowych |
|
957 | - 200 | -61 | 1 871 | 822 | 386 | 105 | - 858 | -1 040 | 891 | 2 437 | -3 044 | 225 |
dynamika kw/kw | | | -120,90% | +69,50% | +3 167,21% | -56,07% | -53,04% | -72,80% | -917,14% | -21,21% | +185,67% | +173,51% | -224,91% | +107,39% |
dynamika r/r | | | | | | -14,11% | +293,00% | +272,13% | -145,86% | -226,52% | +130,83% | +2 220,95% | -254,78% | +121,63% |
EBITDA |
|
1 247 | 44 | -80 | 3 339 | 1 167 | 1 977 | 1 304 | 648 | 333 | 2 299 | 3 720 | -1 245 | 1 523 |
dynamika kw/kw | | | -96,47% | -281,82% | +4 273,75% | -65,05% | +69,41% | -34,04% | -50,31% | -48,61% | +590,39% | +61,81% | -133,47% | +222,33% |
dynamika r/r | | | | | | -6,42% | +4 393,18% | +1 730,00% | -80,59% | -71,47% | +16,29% | +185,28% | -292,13% | +357,36% |
Przepływy operacyjne |
|
-1 121 | -1 545 | 2 787 | 659 | 11 785 | -4 518 | 4 038 | -4 170 | 569 | 944 | 1 821 | 1 712 | 171 |
dynamika kw/kw | | | -37,82% | +280,39% | -76,35% | +1 688,32% | -138,34% | +189,38% | -203,27% | +113,65% | +65,91% | +92,90% | -5,99% | -90,01% |
dynamika r/r | | | | | | +1 151,29% | -192,43% | +44,89% | -732,78% | -95,17% | +120,89% | -54,90% | +141,06% | -69,95% |
Amortyzacja | | 9 | 17 | 0 | 880 | 52 | 862 | 725 | 822 | 890 | 888 | 888 | 878 | 866 |
dynamika kw/kw | | | +88,89% | -100,00% | | -94,09% | +1 557,69% | -15,89% | +13,38% | +8,27% | -0,22% | 0,00% | -1,13% | -1,37% |
dynamika r/r | | | | | | +477,78% | +4 970,59% | | -6,59% | +1 611,54% | +3,02% | +22,48% | +6,81% | -2,70% |
Przepływy inwestycyjne |
|
- 196 | - 105 | 282 | 336 | -11 553 | -3 879 | -2 983 | 6 486 | -95 | 569 | - 188 | -25 | 0 |
dynamika kw/kw | | | +46,43% | +368,57% | +19,15% | -3 538,39% | +66,42% | +23,10% | +317,43% | -101,46% | +698,95% | -133,04% | +86,70% | +100,00% |
dynamika r/r | | | | | | -5 794,39% | -3 594,29% | -1 157,80% | +1 830,36% | +99,18% | +114,67% | +93,70% | -100,39% | +100,00% |
Capex |
|
- 196 | 13 | 164 | - 414 | -11 553 | -3 881 | -2 983 | 6 469 | -95 | -20 | - 132 | - 120 | 0 |
dynamika kw/kw | | | +106,63% | +1 161,54% | -352,44% | -2 690,58% | +66,41% | +23,14% | +316,86% | -101,47% | +78,95% | -560,00% | +9,09% | +100,00% |
dynamika r/r | | | | | | -5 794,39% | -29 953,85% | -1 918,90% | +1 662,56% | +99,18% | +99,48% | +95,57% | -101,86% | +100,00% |
Przepływy finansowe |
|
2 957 | 0 | -2 981 | -1 059 | - 223 | 8 462 | -1 203 | -2 214 | - 362 | -1 382 | -1 513 | -1 003 | 339 |
dynamika kw/kw | | | -100,00% | | +64,48% | +78,94% | +3 894,62% | -114,22% | -84,04% | +83,65% | -281,77% | -9,48% | +33,71% | +133,80% |
dynamika r/r | | | | | | -107,54% | | +59,64% | -109,07% | -62,33% | -116,33% | -25,77% | +54,70% | +193,65% |
Emisja akcji | | 2 870 | 121 | 0 | - 121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | -95,78% | -100,00% | | +100,00% | | | | | | | | |
dynamika r/r | | | | | | -100,00% | -100,00% | | +100,00% | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Leasingi | | 0 | 0 | 0 | -1 623 | 0 | 0 | 0 | -2 842 | 0 | - 998 | - 528 | -1 041 | - 792 |
dynamika kw/kw | | | | | | +100,00% | | | | +100,00% | | +47,09% | -97,16% | +23,92% |
dynamika r/r | | | | | | | | | -75,11% | | | | +63,37% | |
Pozostałe, w tym pożyczki i kredyty | | 87 | - 121 | -2 981 | 1 132 | - 191 | 8 740 | - 971 | 1 778 | 56 | 55 | - 528 | 607 | 1 554 |
dynamika kw/kw | | | -239,08% | -2 363,64% | +137,97% | -116,87% | +4 675,92% | -111,11% | +283,11% | -96,85% | -1,79% | -1 060,00% | +214,96% | +156,01% |
dynamika r/r | | | | | | -319,54% | +7 323,14% | +67,43% | +57,07% | +129,32% | -99,37% | +45,62% | -65,86% | +2 675,00% |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | W abonamencie | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | 1 640 | -1 650 | 88 | -64 | 9 | 65 | - 148 | 102 | 112 | 131 | 120 | 684 | 510 |
dynamika kw/kw | | | -200,61% | +105,33% | -172,73% | +114,06% | +622,22% | -327,69% | +168,92% | +9,80% | +16,96% | -8,40% | +470,00% | -25,44% |
dynamika r/r | | | | | | -99,45% | +103,94% | -268,18% | +259,38% | +1 144,44% | +101,54% | +181,08% | +570,59% | +355,36% |
Data bilansowa | | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 |
Aktywa trwałe |
|
1 384 | 1 472 | 1 691 | 8 564 | 13 290 | 23 079 | 25 335 | 26 363 | 25 278 | 24 203 | 23 425 | 20 360 | 23 085 |
dynamika kw/kw | | -2,54% | +6,36% | +14,88% | +406,45% | +55,18% | +73,66% | +9,78% | +4,06% | -4,12% | -4,25% | -3,21% | -13,08% | +13,38% |
dynamika r/r | | | | | +503,10% | +860,26% | +1 467,87% | +1 398,23% | +207,84% | +90,20% | +4,87% | -7,54% | -22,77% | -8,68% |
WNIP | | 99 | 135 | 135 | 285 | 249 | 213 | 176 | 140 | 184 | 169 | 254 | 105 | 90 |
dynamika kw/kw | | +23,75% | +36,36% | 0,00% | +111,11% | -12,63% | -14,46% | -17,37% | -20,45% | +31,43% | -8,15% | +50,30% | -58,66% | -14,29% |
dynamika r/r | | | | | +256,25% | +151,52% | +57,78% | +30,37% | -50,88% | -26,10% | -20,66% | +44,32% | -25,00% | -51,09% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
1 265 | 1 314 | 1 007 | 7 563 | 12 489 | 22 157 | 24 453 | 25 257 | 24 556 | 23 568 | 22 707 | 20 183 | 22 507 |
dynamika kw/kw | | +60,33% | +3,87% | -23,36% | +651,04% | +65,13% | +77,41% | +10,36% | +3,29% | -2,78% | -4,02% | -3,65% | -11,12% | +11,51% |
dynamika r/r | | | | | +858,56% | +887,27% | +1 586,23% | +2 328,30% | +233,95% | +96,62% | +6,37% | -7,14% | -20,09% | -8,34% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pozostałe aktywa trwałe | | 20 | 23 | 549 | 716 | 552 | 709 | 706 | 966 | 538 | 466 | 464 | 72 | 488 |
dynamika kw/kw | | -96,37% | +15,00% | +2 286,96% | +30,42% | -22,91% | +28,44% | -0,42% | +36,83% | -44,31% | -13,38% | -0,43% | -84,48% | +577,78% |
dynamika r/r | | | | | +29,95% | +2 660,00% | +2 982,61% | +28,60% | +34,92% | -2,54% | -34,27% | -34,28% | -92,55% | -9,29% |
Aktywa obrotowe |
|
10 661 | 8 854 | 11 841 | 8 122 | 9 951 | 7 552 | 8 733 | 7 800 | 7 789 | 8 250 | 10 853 | 9 801 | 14 395 |
dynamika kw/kw | | +41,79% | -16,95% | +33,74% | -31,41% | +22,52% | -24,11% | +15,64% | -10,68% | -0,14% | +5,92% | +31,55% | -9,69% | +46,87% |
dynamika r/r | | | | | +8,02% | -6,66% | -14,71% | -26,25% | -3,96% | -21,73% | +9,24% | +24,28% | +25,65% | +84,81% |
Zapasy |
|
2 828 | 3 768 | 3 717 | 3 200 | 3 771 | 4 118 | 3 186 | 2 533 | 1 831 | 1 519 | 1 403 | 1 200 | 2 158 |
dynamika kw/kw | | +58,97% | +33,24% | -1,35% | -13,91% | +17,84% | +9,20% | -22,63% | -20,50% | -27,71% | -17,04% | -7,64% | -14,47% | +79,83% |
dynamika r/r | | | | | +79,88% | +33,35% | +9,29% | -14,29% | -20,84% | -51,45% | -63,11% | -55,96% | -52,63% | +17,86% |
Należności handlowe |
|
5 168 | 4 019 | 7 081 | 4 715 | 5 994 | 3 071 | 5 224 | 4 950 | 5 440 | 6 175 | 8 708 | 6 980 | 10 026 |
dynamika kw/kw | | +7,60% | -22,23% | +76,19% | -33,41% | +27,13% | -48,77% | +70,11% | -5,25% | +9,90% | +13,51% | +41,02% | -19,84% | +43,64% |
dynamika r/r | | | | | -1,83% | +15,98% | -23,59% | -26,23% | +4,98% | -9,24% | +101,07% | +66,69% | +41,01% | +84,30% |
Pozostałe aktywa obrotowe | | 174 | 226 | 124 | 92 | 61 | 173 | 282 | 174 | 264 | 170 | 180 | 161 | 241 |
dynamika kw/kw | | +100,00% | +29,89% | -45,13% | -25,81% | -33,70% | +183,61% | +63,01% | -38,30% | +51,72% | -35,61% | +5,88% | -10,56% | +49,69% |
dynamika r/r | | | | | +5,75% | -64,94% | -23,45% | +127,42% | +89,13% | +332,79% | -1,73% | -36,17% | -7,47% | -8,71% |
Inwestycje krótkoterminowe |
|
2 491 | 841 | 919 | 115 | 125 | 190 | 41 | 143 | 254 | 386 | 562 | 1 460 | 1 970 |
dynamika kw/kw | | +193,06% | -66,24% | +9,27% | -87,49% | +8,70% | +52,00% | -78,42% | +248,78% | +77,62% | +51,97% | +45,60% | +159,79% | +34,93% |
dynamika r/r | | | | | -86,47% | -94,98% | -77,41% | -95,54% | +24,35% | +103,20% | +103,16% | +1 270,73% | +920,98% | +675,59% |
w tym gotówka |
| 1 741 | 91 | 169 | 115 | 125 | 190 | 41 | 143 | 254 | 386 | 506 | 1 190 | 1 700 |
dynamika kw/kw | | +1 641,00% | -94,77% | +85,71% | -31,95% | +8,70% | +52,00% | -78,42% | +248,78% | +77,62% | +51,97% | +31,09% | +135,18% | +42,86% |
dynamika r/r | | | | | +15,00% | -92,82% | +108,79% | -75,74% | +24,35% | +103,20% | +103,16% | +1 134,15% | +732,17% | +569,29% |
Kapitał własny |
|
7 723 | 7 520 | 5 614 | 7 541 | 7 897 | 8 749 | 8 854 | 7 996 | 6 745 | 7 847 | 10 284 | 5 239 | 10 341 |
dynamika kw/kw | | +18,20% | -2,63% | -25,35% | +34,32% | +4,72% | +10,79% | +1,20% | -9,69% | -15,65% | +16,34% | +31,06% | -49,06% | +97,38% |
dynamika r/r | | | | | +15,41% | +2,25% | +16,34% | +57,71% | +6,03% | -14,59% | -10,31% | +16,15% | -34,48% | +53,31% |
Kapitał podstawowy | | 2 073 | 2 073 | 2 073 | 2 073 | 2 073 | 2 073 | 2 073 | 2 073 | 2 073 | 2 073 | 2 073 | 2 073 | 2 073 |
dynamika kw/kw | | +7,80% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | +7,80% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 2 842 | 2 842 | 2 846 | 2 846 | 2 846 | 5 413 | 5 413 | 5 413 | 5 413 | 5 868 | 5 868 | 5 868 | 5 868 |
dynamika kw/kw | | +7,04% | 0,00% | +0,14% | 0,00% | 0,00% | +90,20% | 0,00% | 0,00% | 0,00% | +8,41% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | +7,19% | +0,14% | +90,46% | +90,20% | +90,20% | +90,20% | +8,41% | +8,41% | +8,41% | +8,41% |
Zysk lat ubiegłych | | 2 863 | 2 861 | 0 | -23 | 2 157 | 55 | 55 | 55 | 300 | 55 | 55 | - 127 | 2 175 |
dynamika kw/kw | | +10 325,00% | -0,07% | -100,00% | | +9 478,26% | -97,45% | 0,00% | 0,00% | +445,45% | -81,67% | 0,00% | -330,91% | +1 812,60% |
dynamika r/r | | | | | +17,86% | -24,66% | -98,08% | | +339,13% | -86,09% | 0,00% | 0,00% | -330,91% | +625,00% |
Zysk netto | | 957 | 757 | 696 | 2 567 | 822 | 1 208 | 1 313 | 455 | -1 040 | - 149 | 2 288 | - 756 | 225 |
dynamika kw/kw | | -68,06% | -20,90% | -8,06% | +268,82% | -67,98% | +46,96% | +8,69% | -65,35% | -328,57% | +85,67% | +1 635,57% | -133,04% | +129,76% |
dynamika r/r | | | | | -14,32% | -14,11% | +59,58% | +88,65% | -82,28% | -226,52% | -112,33% | +74,26% | -266,15% | +121,63% |
Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zobowiązania długoterminowe |
|
132 | 95 | 76 | 4 710 | 8 618 | 15 824 | 17 678 | 16 741 | 16 195 | 15 824 | 14 751 | 13 850 | 14 021 |
dynamika kw/kw | | 0,00% | -28,03% | -20,00% | +6 097,37% | +82,97% | +83,62% | +11,72% | -5,30% | -3,26% | -2,29% | -6,78% | -6,11% | +1,23% |
dynamika r/r | | | | | +3 468,18% | +6 428,79% | +16 556,84% | +23 160,53% | +255,44% | +87,92% | 0,00% | -16,56% | -17,27% | -13,42% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
131 | 94 | 75 | 56 | 8 617 | 8 443 | 8 270 | 8 115 | 7 960 | 8 444 | 7 649 | 7 494 | 7 339 |
dynamika kw/kw | | 0,00% | -28,24% | -20,21% | -25,33% | +15 287,50% | -2,02% | -2,05% | -1,87% | -1,91% | +6,08% | -9,41% | -2,03% | -2,07% |
dynamika r/r | | | | | -57,25% | +6 477,86% | +8 881,91% | +10 926,67% | +14 391,07% | -7,62% | +0,01% | -7,51% | -7,65% | -7,80% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 4 652 | 0 | 7 380 | 9 407 | 8 626 | 8 235 | 7 380 | 7 100 | 6 355 | 6 681 |
dynamika kw/kw | | | | | | -100,00% | | +27,47% | -8,30% | -4,53% | -10,38% | -3,79% | -10,49% | +5,13% |
dynamika r/r | | | | | | | | | +85,43% | | 0,00% | -24,52% | -26,33% | -18,87% |
Inne zobowiązania długoterminowe | | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 2 | 1 | 1 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | +100,00% | -50,00% | 0,00% | 0,00% | -100,00% | -100,00% | | | -50,00% | 0,00% |
dynamika r/r | | | | | +100,00% | 0,00% | 0,00% | 0,00% | -100,00% | -100,00% | -100,00% | +100,00% | | |
Zobowiązania krótkoterminowe |
|
4 190 | 2 711 | 7 842 | 4 435 | 6 726 | 6 058 | 7 536 | 9 426 | 10 127 | 8 782 | 9 243 | 11 072 | 13 118 |
dynamika kw/kw | | +84,34% | -35,30% | +189,27% | -43,45% | +51,66% | -9,93% | +24,40% | +25,08% | +7,44% | -13,28% | +5,25% | +19,79% | +18,48% |
dynamika r/r | | | | | +95,12% | +60,53% | +123,46% | -3,90% | +112,54% | +50,56% | +44,97% | +22,65% | +17,46% | +29,53% |
Z tytułu dostaw i usług | | 2 813 | 1 770 | 4 133 | 673 | 485 | 1 150 | 1 716 | 3 142 | 2 237 | 1 150 | 3 042 | 4 299 | 4 282 |
dynamika kw/kw | | +319,23% | -37,08% | +133,50% | -83,72% | -27,93% | +137,11% | +49,22% | +83,10% | -28,80% | -48,59% | +164,52% | +41,32% | -0,40% |
dynamika r/r | | | | | +0,30% | -82,76% | -35,03% | -58,48% | +366,86% | +361,24% | 0,00% | +77,27% | +36,82% | +91,42% |
Kredyty i pożyczki |
|
56 | 80 | 646 | 918 | 3 460 | 1 080 | 2 376 | 2 216 | 2 894 | 1 080 | 2 206 | 3 081 | 4 736 |
dynamika kw/kw | | -93,99% | +42,86% | +707,50% | +42,11% | +276,91% | -68,79% | +120,00% | -6,73% | +30,60% | -62,68% | +104,26% | +39,66% | +53,72% |
dynamika r/r | | | | | -1,50% | +6 078,57% | +1 250,00% | +267,80% | +141,39% | -16,36% | 0,00% | -7,15% | +39,03% | +63,65% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 1 110 | 0 | 0 | 0 | 2 408 | 2 312 | 1 110 | 2 781 | 2 588 | 2 825 |
dynamika kw/kw | | | | | | -100,00% | | | | -3,99% | -51,99% | +150,54% | -6,94% | +9,16% |
dynamika r/r | | | | | | | | | +116,94% | | | | +7,48% | +22,19% |
Inne zobowiazania krótkoterminowe | | 1 321 | 861 | 3 063 | 1 734 | 2 781 | 3 828 | 3 444 | 1 660 | 2 684 | 5 442 | 1 214 | 1 104 | 1 275 |
dynamika kw/kw | | +97,16% | -34,82% | +255,75% | -43,39% | +60,38% | +37,65% | -10,03% | -51,80% | +61,69% | +102,76% | -77,69% | -9,06% | +15,49% |
dynamika r/r | | | | | +158,81% | +110,52% | +344,60% | +12,44% | -4,27% | -3,49% | +42,16% | -64,75% | -33,49% | -52,50% |
Suma bilansowa |
|
12 045 | 10 326 | 13 532 | 16 686 | 23 241 | 30 631 | 34 068 | 34 163 | 33 067 | 32 453 | 34 278 | 30 161 | 37 480 |
dynamika kw/kw | | +34,75% | -14,27% | +31,05% | +23,31% | +39,28% | +31,80% | +11,22% | +0,28% | -3,21% | -1,86% | +5,62% | -12,01% | +24,27% |
dynamika r/r | | | | | +86,67% | +92,95% | +196,64% | +151,76% | +104,74% | +42,28% | +5,95% | +0,62% | -11,71% | +13,35% |
Dane finansowe dostarcza