PARTNER SERWISU
- Ostatnio odwiedziłeś
-
LENA 2,74 zł (--,--)
-
NANOTEL 0,01 zł (--,--)
-
PRIMAMODA 0,84 zł (--,--)
-
MOSTALWAR 7,28 zł (--,--)
-
ROPCZYCE 24,20 zł (--,--)
-
SECOGROUP 29,80 zł (--,--)
-
INDATA 0,31 zł (--,--)
-
CIGAMES 3,065 zł (--,--)
-
PGNIG 5,148 zł (--,--)
Seco/Warwick SA - Skaner formacji świecowych i dane-finansowe na dzień 2025-09-05
ISIN: PLWRWCK00013
SWG29,80 (+2,76%)
Seco/Warwick jest globalnym dostawcą wyposażenia przemysłowego i nowoczesnych technologii do obróbki cieplnej metali. Grupę kapitałową tworzy obecnie siedem firm ulokowanych w pięciu krajach świata na trzech kontynentach, wśród których wiodącą jest Seco/Warwick SA, z siedzibą w Świebodzinie. Działalność grupy kapitałowej obejmuje produkcję pięciu głównych grup produktów: pieców próżniowych, linii do lutowania aluminiowych wymienników ciepła, linii do obróbki cieplnej aluminium, pieców atmosferowych oraz pieców topialnych. Spółka sprzedaje swoje produkty do 45 krajów świata i współpracuje ze znanymi koncernami takimi jak Bosh, Siemens, General Electric, czy Volkswagen. Do głównych rynków, w których działają odbiorcy produktów zaliczyć można przemysł motoryzacyjny, lotniczy, maszynowy, narzędziowy i metalurgię aluminium. Strategia spółki zakłada rozwój organiczny oraz poprzez akwizycje, które ułatwiają wejście na nowe rynki zbytu.
-
Najnowsze sprawozdanie finansowe:
SA-QSr1
Zobacz »
- Analiza raportów spółki:
Apetyt rośnie w miarę wytapiania – omówienie sprawozdania finansowego po I kw. 2024 r.
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja rozszerzonego raportu półrocznego
jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał
Wykres od
TradingView
Wykresy w StockWatch.pl są korygowane o operacje takie jak dywidendy, scalenia i podziały akcji
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2008 |
Q2 2008 |
Q3 2008 |
Q4 2008 |
Q1 2009 |
Q2 2009 |
Q3 2009 |
Q4 2009 |
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Data raportu | | 15.05.2008 | 12.08.2008 | 12.11.2008 | 02.03.2009 | 11.05.2009 | 31.08.2009 | 16.11.2009 | 01.03.2010 | 14.05.2010 | 31.08.2010 | 15.11.2010 | 01.03.2011 | 16.05.2011 | 31.08.2011 | 09.11.2011 | 29.03.2012 | 15.05.2012 | 24.08.2012 | 29.10.2012 | 01.03.2013 | 13.05.2013 | 30.08.2013 | 06.11.2013 | 03.03.2014 | 12.05.2014 | 01.09.2014 | 14.11.2014 | 02.03.2015 | 15.05.2015 | 31.08.2015 | 16.11.2015 | 29.02.2016 | 16.05.2016 | 09.09.2016 | 14.11.2016 | 27.04.2017 | 15.05.2017 | 11.09.2017 | 17.11.2017 | 26.04.2018 | 18.05.2018 | 11.09.2018 | 16.11.2018 | 24.04.2019 | 15.05.2019 | 11.09.2019 | 15.11.2019 | 22.04.2020 | 15.05.2020 | 11.09.2020 | 30.11.2020 | 23.04.2021 | 14.05.2021 | 10.09.2021 | 29.11.2021 | 21.04.2022 | 16.05.2022 | 09.09.2022 | 14.11.2022 | 27.04.2023 | 16.05.2023 | 08.09.2023 | 14.11.2023 | 24.04.2024 | 16.05.2024 | 12.09.2024 | 14.11.2024 | 23.04.2025 | 15.05.2025 |
Liczba akcji | | 9 572 003 | 9 572 003 | 9 572 003 | 9 572 003 | 9 572 003 | 9 572 003 | 9 572 003 | 9 572 003 | 9 572 003 | 9 572 003 | 9 572 003 | 10 476 210 | 10 476 210 | 10 476 210 | 10 476 210 | 10 476 210 | 10 476 210 | 10 476 210 | 10 476 210 | 10 476 210 | 10 476 210 | 10 476 210 | 10 652 679 | 10 680 197 | 10 680 197 | 10 680 197 | 10 680 197 | 10 680 197 | 10 680 197 | 10 680 197 | 10 737 837 | 10 737 837 | 10 737 837 | 10 737 837 | 10 737 837 | 10 298 554 | 10 298 554 | 10 298 554 | 10 298 554 | 10 298 554 | 10 298 554 | 10 298 554 | 10 298 554 | 10 298 554 | 10 298 554 | 10 298 554 | 10 298 554 | 10 298 554 | 10 298 554 | 10 298 554 | 10 298 554 | 10 298 554 | 10 298 554 | 10 298 554 | 10 298 554 | 10 298 554 | 10 298 554 | 10 298 554 | 10 298 554 | 10 298 554 | 10 298 554 | 10 298 554 | 10 000 000 | 10 000 000 | 10 000 000 | 10 000 000 | 10 000 000 | 10 000 000 | 10 000 000 |
Przychody |
|
56 583 | 58 477 | 60 449 | 86 586 | 39 475 | 23 920 | 25 344 | 34 056 | 21 819 | 43 114 | 53 861 | 76 003 | 70 689 | 84 034 | 110 528 | 105 713 | 109 502 | 121 066 | 119 993 | 146 631 | 118 452 | 134 965 | 115 996 | 118 561 | 103 983 | 104 747 | 105 731 | 122 051 | 110 807 | 129 991 | 132 570 | 108 171 | 135 905 | 149 585 | 142 644 | 138 230 | 130 714 | 123 222 | 123 863 | 106 104 | 120 379 | 147 640 | 132 303 | 123 184 | 111 020 | 120 365 | 105 939 | 114 212 | 100 999 | 91 772 | 90 005 | 106 704 | 104 342 | 116 649 | 114 098 | 128 108 | 122 294 | 150 076 | 176 497 | 173 862 | 171 165 | 179 262 | 151 576 | 181 656 | 182 087 | 179 500 | 171 836 | 179 402 | 186 901 |
dynamika kw/kw | | | +3,35% | +3,37% | +43,24% | -54,41% | -39,40% | +5,95% | +34,38% | -35,93% | +97,60% | +24,93% | +41,11% | -6,99% | +18,88% | +31,53% | -4,36% | +3,58% | +10,56% | -0,89% | +22,20% | -19,22% | +13,94% | -14,05% | +2,21% | -12,30% | +0,73% | +0,94% | +15,44% | -9,21% | +17,31% | +1,98% | -18,40% | +25,64% | +10,07% | -4,64% | -3,09% | -5,44% | -5,73% | +0,52% | -14,34% | +13,45% | +22,65% | -10,39% | -6,89% | -9,87% | +8,42% | -11,99% | +7,81% | -11,57% | -9,14% | -1,93% | +18,55% | -2,21% | +11,79% | -2,19% | +12,28% | -4,54% | +22,72% | +17,61% | -1,49% | -1,55% | +4,73% | -15,44% | +19,84% | +0,24% | -1,42% | -4,27% | +4,40% | +4,18% |
dynamika r/r | | | | | | -30,24% | -59,10% | -58,07% | -60,67% | -44,73% | +80,24% | +112,52% | +123,17% | +223,98% | +94,91% | +105,21% | +39,09% | +54,91% | +44,07% | +8,56% | +38,71% | +8,17% | +11,48% | -3,33% | -19,14% | -12,22% | -22,39% | -8,85% | +2,94% | +6,56% | +24,10% | +25,38% | -11,37% | +22,65% | +15,07% | +7,60% | +27,79% | -3,82% | -17,62% | -13,17% | -23,24% | -7,91% | +19,82% | +6,81% | +16,10% | -7,77% | -18,47% | -19,93% | -7,28% | -9,03% | -23,76% | -15,04% | -6,57% | +3,31% | +27,11% | +26,77% | +20,06% | +17,20% | +28,66% | +54,69% | +35,72% | +39,96% | +19,45% | -14,12% | +4,48% | +6,38% | +0,13% | +13,37% | -1,24% | +2,64% |
Zysk brutto na sprzedaży |
|
7 952 | 10 868 | 14 034 | 29 557 | 14 490 | 4 393 | 4 722 | 10 291 | 792 | 10 016 | 14 213 | 18 144 | 14 500 | 17 162 | 35 642 | 24 906 | 25 163 | 30 170 | 31 998 | 31 719 | 27 240 | 37 698 | 23 601 | 25 361 | 27 424 | 24 270 | 25 578 | 26 813 | 30 037 | 32 964 | 31 950 | 4 680 | 25 626 | 35 760 | 32 588 | 34 071 | 20 098 | 9 009 | 17 854 | 14 624 | 24 478 | 31 842 | 26 719 | 33 947 | 24 152 | 29 860 | 25 476 | 31 520 | 20 661 | 24 285 | 18 120 | 21 937 | 22 603 | 25 776 | 24 969 | 30 913 | 26 597 | 35 531 | 40 489 | 34 727 | 39 622 | 39 951 | 34 544 | 38 994 | 36 724 | 33 922 | 34 312 | 44 663 | 38 202 |
dynamika kw/kw | | | +36,67% | +29,13% | +110,61% | -50,98% | -69,68% | +7,49% | +117,94% | -92,30% | +1 164,65% | +41,90% | +27,66% | -20,08% | +18,36% | +107,68% | -30,12% | +1,03% | +19,90% | +6,06% | -0,87% | -14,12% | +38,39% | -37,39% | +7,46% | +8,13% | -11,50% | +5,39% | +4,83% | +12,02% | +9,74% | -3,08% | -85,35% | +447,56% | +39,55% | -8,87% | +4,55% | -41,01% | -55,17% | +98,18% | -18,09% | +67,38% | +30,08% | -16,09% | +27,05% | -28,85% | +23,63% | -14,68% | +23,72% | -34,45% | +17,54% | -25,39% | +21,07% | +3,04% | +14,04% | -3,13% | +23,81% | -13,96% | +33,59% | +13,95% | -14,23% | +14,10% | +0,83% | -13,53% | +12,88% | -5,82% | -7,63% | +1,15% | +30,17% | -14,47% |
dynamika r/r | | | | | | +82,22% | -59,58% | -66,35% | -65,18% | -94,53% | +128,00% | +201,00% | +76,31% | +1 730,81% | +71,35% | +150,77% | +37,27% | +73,54% | +75,80% | -10,22% | +27,35% | +8,25% | +24,95% | -26,24% | -20,04% | +0,68% | -35,62% | +8,38% | +5,73% | +9,53% | +35,82% | +24,91% | -82,55% | -14,69% | +8,48% | +2,00% | +628,01% | -21,57% | -74,81% | -45,21% | -57,08% | +21,79% | +253,45% | +49,65% | +132,13% | -1,33% | -6,22% | -4,65% | -7,15% | -14,45% | -18,67% | -28,87% | -30,40% | +9,40% | +6,14% | +37,80% | +40,92% | +17,67% | +37,85% | +62,16% | +12,34% | +48,97% | +12,44% | -14,68% | +12,29% | -7,31% | -15,09% | -0,67% | +14,54% | +4,02% |
Koszty sprzedaży | | -2 451 | -2 666 | -2 676 | -2 591 | -2 475 | -2 200 | -2 403 | -2 319 | -2 750 | -2 515 | -2 637 | -3 195 | -4 372 | -4 987 | -4 578 | -6 170 | -5 394 | -5 995 | -5 910 | -7 904 | -5 481 | -6 940 | -6 521 | -11 129 | -6 565 | -8 103 | -7 078 | -8 927 | -7 575 | -8 597 | -8 603 | -9 968 | -7 999 | -8 427 | -8 346 | -10 695 | -9 960 | -10 231 | -8 540 | -9 652 | -8 905 | -9 305 | -8 154 | -4 363 | -7 300 | -9 923 | -7 208 | -7 559 | -6 182 | -5 028 | -6 165 | -6 870 | -6 132 | -7 220 | -6 603 | -7 044 | -7 607 | -9 373 | -8 528 | -9 622 | -9 977 | -11 851 | -10 672 | -12 119 | -10 577 | -11 780 | -10 929 | -11 338 | -12 453 |
dynamika kw/kw | | | -8,77% | -0,38% | +3,18% | +4,48% | +11,11% | -9,23% | +3,50% | -18,59% | +8,55% | -4,85% | -21,16% | -36,84% | -14,07% | +8,20% | -34,78% | +12,58% | -11,14% | +1,42% | -33,74% | +30,66% | -26,62% | +6,04% | -70,66% | +41,01% | -23,43% | +12,65% | -26,12% | +15,15% | -13,49% | -0,07% | -15,87% | +19,75% | -5,35% | +0,96% | -28,15% | +6,87% | -2,72% | +16,53% | -13,02% | +7,74% | -4,49% | +12,37% | +46,49% | -67,32% | -35,93% | +27,36% | -4,87% | +18,22% | +18,67% | -22,61% | -11,44% | +10,74% | -17,74% | +8,55% | -6,68% | -7,99% | -23,22% | +9,02% | -12,83% | -3,69% | -18,78% | +9,95% | -13,56% | +12,72% | -11,37% | +7,22% | -3,74% | -9,83% |
dynamika r/r | | | | | | -0,98% | +17,48% | +10,20% | +10,50% | -11,11% | -14,32% | -9,74% | -37,77% | -58,98% | -98,29% | -73,61% | -93,11% | -23,38% | -20,21% | -29,10% | -28,10% | -1,61% | -15,76% | -10,34% | -40,80% | -19,78% | -16,76% | -8,54% | +19,79% | -15,38% | -6,10% | -21,55% | -11,66% | -5,60% | +1,98% | +2,99% | -7,29% | -24,52% | -21,41% | -2,32% | +9,75% | +10,59% | +9,05% | +4,52% | +54,80% | +18,02% | -6,64% | +11,60% | -73,25% | +15,32% | +49,33% | +14,47% | +9,11% | +0,81% | -43,60% | -7,10% | -2,53% | -24,05% | -29,82% | -29,15% | -36,60% | -31,16% | -26,44% | -25,14% | -25,95% | -6,01% | +0,60% | -2,41% | +6,44% | -17,74% |
Koszty ogólnego zarządu | | -6 171 | -6 169 | -6 049 | -6 901 | -6 759 | -6 376 | -5 660 | -5 650 | -6 496 | -6 792 | -7 601 | -9 066 | -9 429 | -10 327 | -8 974 | -13 779 | -11 172 | -13 843 | -12 079 | -17 772 | -12 936 | -17 547 | -13 760 | -20 814 | -14 647 | -15 799 | -12 956 | -14 324 | -15 214 | -17 335 | -16 215 | -10 628 | -13 469 | -15 232 | -13 792 | -14 414 | -14 000 | -13 959 | -12 540 | -7 998 | -11 078 | -14 023 | -13 944 | -12 953 | -11 546 | -14 318 | -12 403 | -14 591 | -11 745 | -12 576 | -10 344 | -14 440 | -12 369 | -12 660 | -11 607 | -12 772 | -12 441 | -13 056 | -15 535 | -18 609 | -17 626 | -16 845 | -17 449 | -16 174 | -17 037 | -18 500 | -17 176 | -17 908 | -18 064 |
dynamika kw/kw | | | +0,03% | +1,95% | -14,08% | +2,06% | +5,67% | +11,23% | +0,18% | -14,97% | -4,56% | -11,91% | -19,27% | -4,00% | -9,52% | +13,10% | -53,54% | +18,92% | -23,91% | +12,74% | -47,13% | +27,21% | -35,64% | +21,58% | -51,26% | +29,63% | -7,87% | +17,99% | -10,56% | -6,21% | -13,94% | +6,46% | +34,46% | -26,73% | -13,09% | +9,45% | -4,51% | +2,87% | +0,29% | +10,17% | +36,22% | -38,51% | -26,58% | +0,56% | +7,11% | +10,86% | -24,01% | +13,37% | -17,64% | +19,51% | -7,08% | +17,75% | -39,60% | +14,34% | -2,35% | +8,32% | -10,04% | +2,59% | -4,94% | -18,99% | -19,79% | +5,28% | +4,43% | -3,59% | +7,31% | -5,34% | -8,59% | +7,16% | -4,26% | -0,87% |
dynamika r/r | | | | | | -9,53% | -3,36% | +6,43% | +18,13% | +3,89% | -6,52% | -34,29% | -60,46% | -45,15% | -52,05% | -18,06% | -51,99% | -18,49% | -34,05% | -34,60% | -28,98% | -15,79% | -26,76% | -13,92% | -17,12% | -13,23% | +9,96% | +5,84% | +31,18% | -3,87% | -9,72% | -25,15% | +25,80% | +11,47% | +12,13% | +14,94% | -35,62% | -3,94% | +8,36% | +9,08% | +44,51% | +20,87% | -0,46% | -11,20% | -61,95% | -4,22% | -2,10% | +11,05% | -12,65% | -1,72% | +12,17% | +16,60% | +1,03% | -5,31% | -0,67% | -12,21% | +11,55% | -0,58% | -3,13% | -33,84% | -45,70% | -41,68% | -29,02% | -12,32% | +13,09% | +3,34% | -9,82% | +1,56% | -10,72% | -6,03% |
Zysk ze sprzedaży |
|
- 670 | 2 033 | 5 309 | 20 065 | 5 256 | -4 183 | -3 341 | 2 322 | -8 454 | 709 | 3 975 | 5 883 | 699 | 1 848 | 22 090 | 4 957 | 8 597 | 10 332 | 14 009 | 6 043 | 8 823 | 13 211 | 3 320 | -6 582 | 6 212 | 368 | 5 544 | 3 562 | 7 248 | 7 032 | 7 132 | -15 916 | 4 158 | 12 101 | 10 450 | 8 962 | -3 862 | -15 181 | -3 226 | -3 026 | 4 495 | 8 514 | 4 621 | 16 631 | 5 306 | 5 619 | 5 865 | 9 370 | 2 734 | 6 681 | 1 611 | 627 | 4 102 | 5 896 | 6 759 | 11 097 | 6 549 | 13 102 | 16 426 | 6 496 | 12 019 | 11 255 | 6 423 | 10 701 | 9 110 | 3 642 | 6 207 | 15 417 | 7 685 |
dynamika kw/kw | | | +403,43% | +161,14% | +277,94% | -73,81% | -179,59% | +20,13% | +169,50% | -464,08% | +108,39% | +460,65% | +48,00% | -88,12% | +164,38% | +1 095,35% | -77,56% | +73,43% | +20,18% | +35,59% | -56,86% | +46,00% | +49,73% | -74,87% | -298,25% | +194,38% | -94,08% | +1 406,52% | -35,75% | +103,48% | -2,98% | +1,42% | -323,16% | +126,12% | +191,03% | -13,64% | -14,24% | -143,09% | -293,09% | +78,75% | +6,20% | +248,55% | +89,41% | -45,72% | +259,90% | -68,10% | +5,90% | +4,38% | +59,76% | -70,82% | +144,37% | -75,89% | -61,08% | +554,23% | +43,73% | +14,64% | +64,18% | -40,98% | +100,06% | +25,37% | -60,45% | +85,02% | -6,36% | -42,93% | +66,60% | -14,87% | -60,02% | +70,43% | +148,38% | -50,15% |
dynamika r/r | | | | | | +884,48% | -305,76% | -162,93% | -88,43% | -260,84% | +116,95% | +218,98% | +153,36% | +108,27% | +160,65% | +455,72% | -15,74% | +1 129,90% | +459,09% | -36,58% | +21,91% | +2,63% | +27,86% | -76,30% | -208,92% | -29,59% | -97,21% | +66,99% | +154,12% | +16,68% | +1 810,87% | +28,64% | -546,83% | -42,63% | +72,08% | +46,52% | +156,31% | -192,88% | -225,45% | -130,87% | -133,76% | +216,39% | +156,08% | +243,24% | +649,60% | +18,04% | -34,00% | +26,92% | -43,66% | -48,47% | +18,90% | -72,53% | -93,31% | +50,04% | -11,75% | +319,55% | +1 669,86% | +59,65% | +122,22% | +143,02% | -41,46% | +83,52% | -14,10% | -60,90% | +64,73% | -24,20% | -67,64% | -3,36% | +44,07% | -15,64% |
Pozostałe przychody operacyjne | | 156 | 115 | 265 | 783 | 647 | 965 | 290 | 312 | 173 | 254 | 526 | 729 | 297 | 835 | 990 | - 256 | 524 | 910 | 857 | 691 | 1 189 | 1 565 | 1 394 | 154 | 1 863 | 1 659 | 1 375 | 1 105 | 950 | 1 627 | 1 003 | 2 104 | 1 939 | 1 716 | - 446 | 556 | 2 185 | 3 193 | 1 791 | -1 289 | 731 | 2 069 | 416 | 3 406 | 790 | - 183 | 1 833 | -1 172 | 403 | 697 | 232 | 9 590 | 845 | 38 | 643 | - 410 | 415 | 540 | 1 437 | 2 445 | 816 | -1 311 | 1 419 | 2 652 | 813 | 113 | 1 024 | 1 123 | 917 |
dynamika kw/kw | | | -26,28% | +130,43% | +195,47% | -17,37% | +49,15% | -69,95% | +7,59% | -44,55% | +46,82% | +107,09% | +38,59% | -59,26% | +181,14% | +18,56% | -125,86% | +304,69% | +73,66% | -5,82% | -19,37% | +72,07% | +31,62% | -10,93% | -88,95% | +1 109,74% | -10,95% | -17,12% | -19,64% | -14,03% | +71,26% | -38,35% | +109,77% | -7,84% | -11,50% | -125,99% | +224,66% | +292,99% | +46,13% | -43,91% | -171,97% | +156,71% | +183,04% | -79,89% | +718,75% | -76,81% | -123,16% | +1 101,64% | -163,94% | +134,39% | +72,95% | -66,71% | +4 033,62% | -91,19% | -95,50% | +1 592,11% | -163,76% | +201,22% | +30,12% | +166,11% | +70,15% | -66,63% | -260,66% | +208,24% | +86,89% | -69,34% | -86,10% | +806,19% | +9,67% | -18,34% |
dynamika r/r | | | | | | +314,74% | +739,13% | +9,43% | -60,15% | -73,26% | -73,68% | +81,38% | +133,65% | +71,68% | +228,74% | +88,21% | -135,12% | +76,43% | +8,98% | -13,43% | +369,92% | +126,91% | +71,98% | +62,66% | -77,71% | +56,69% | +6,01% | -1,36% | +617,53% | -49,01% | -1,93% | -27,05% | +90,41% | +104,11% | +5,47% | -144,47% | -73,57% | +12,69% | +86,07% | +501,57% | -331,83% | -66,54% | -35,20% | -76,77% | +364,24% | +8,07% | -108,84% | +340,63% | -134,41% | -48,99% | +480,87% | -87,34% | +918,26% | +109,68% | -94,55% | +177,16% | -104,28% | -50,89% | +1 321,05% | +123,48% | +696,34% | +96,63% | -342,78% | -1,25% | +8,47% | -0,37% | +108,62% | -27,84% | -57,65% | +12,79% |
Pozostałe koszty operacyjne | | - 224 | - 406 | - 122 | -1 915 | - 153 | -1 016 | - 541 | 55 | - 125 | - 223 | - 236 | -2 430 | - 650 | -1 092 | -1 303 | 611 | - 237 | - 519 | - 898 | -1 621 | - 827 | -2 876 | 38 | -2 589 | - 575 | -2 832 | -7 867 | -1 262 | -1 027 | -1 631 | -1 428 | -47 403 | -1 379 | - 293 | -4 144 | -1 857 | - 483 | - 623 | 4 | -4 799 | - 531 | - 312 | 268 | -10 804 | - 554 | - 272 | -1 852 | -1 866 | - 776 | - 154 | - 359 | -2 251 | - 536 | - 916 | - 930 | -2 577 | - 620 | -1 190 | - 897 | -2 650 | - 479 | -1 006 | - 288 | -1 701 | - 636 | -1 109 | - 757 | -3 189 | - 239 |
dynamika kw/kw | | | -81,25% | +69,95% | -1 469,67% | +92,01% | -564,05% | +46,75% | +110,17% | -327,27% | -78,40% | -5,83% | -929,66% | +73,25% | -68,00% | -19,32% | +146,89% | -138,79% | -118,99% | -73,03% | -80,51% | +48,98% | -247,76% | +101,32% | -6 913,16% | +77,79% | -392,52% | -177,79% | +83,96% | +18,62% | -58,81% | +12,45% | -3 219,54% | +97,09% | +78,75% | -1 314,33% | +55,19% | +73,99% | -28,99% | +100,64% | -120 075,00% | +88,94% | +41,24% | +185,90% | -4 131,34% | +94,87% | +50,90% | -580,88% | -0,76% | +58,41% | +80,15% | -133,12% | -527,02% | +76,19% | -70,90% | -1,53% | -177,10% | +75,94% | -91,94% | +24,62% | -195,43% | +81,92% | -110,02% | +71,37% | -490,63% | +62,61% | -74,37% | +31,74% | -321,27% | +92,51% |
dynamika r/r | | | | | | +31,70% | -150,25% | -343,44% | +102,87% | +18,30% | +78,05% | +56,38% | -4 518,18% | -420,00% | -389,69% | -452,12% | +125,14% | +63,54% | +52,47% | +31,08% | -365,30% | -248,95% | -454,14% | +104,23% | -59,72% | +30,47% | +1,53% | -20 802,63% | +51,26% | -78,61% | +42,41% | +81,85% | -3 656,18% | -34,27% | +82,04% | -190,20% | +96,08% | +64,97% | -112,63% | +100,10% | -158,43% | -9,94% | +49,92% | +6 600,00% | -125,13% | -4,33% | +12,82% | -791,04% | +82,73% | -40,07% | +43,38% | +80,62% | -20,63% | +30,93% | -494,81% | -159,05% | -14,48% | -15,67% | -29,91% | +3,55% | -2,83% | +22,74% | +15,46% | +67,89% | +35,81% | -32,78% | -10,24% | -162,85% | -87,48% | +62,42% |
Zysk operacyjny |
|
- 738 | 1 742 | 5 452 | 18 933 | 5 750 | -4 234 | -3 592 | 2 689 | -8 406 | 740 | 4 265 | 4 182 | 346 | 1 591 | 21 777 | 5 312 | 8 884 | 10 723 | 13 968 | 5 113 | 9 185 | 11 900 | 4 752 | -9 017 | 7 500 | - 805 | - 948 | 3 405 | 7 171 | 7 028 | 6 707 | -61 215 | 4 718 | 13 524 | 5 860 | 7 661 | -2 160 | -12 611 | -1 431 | -9 114 | 4 695 | 10 271 | 5 305 | 9 233 | 5 542 | 5 164 | 5 846 | 6 332 | 2 361 | 7 224 | 1 484 | 7 966 | 4 411 | 5 018 | 6 472 | 8 110 | 6 344 | 12 452 | 16 966 | 6 291 | 12 356 | 8 938 | 7 554 | 11 652 | 9 287 | 2 646 | 6 474 | 13 351 | 8 363 |
dynamika kw/kw | | | +336,04% | +212,97% | +247,27% | -69,63% | -173,63% | +15,16% | +174,86% | -412,61% | +108,80% | +476,35% | -1,95% | -91,73% | +359,83% | +1 268,76% | -75,61% | +67,24% | +20,70% | +30,26% | -63,39% | +79,64% | +29,56% | -60,07% | -289,75% | +183,18% | -110,73% | -17,76% | +459,18% | +110,60% | -1,99% | -4,57% | -1 012,70% | +107,71% | +186,65% | -56,67% | +30,73% | -128,19% | -483,84% | +88,65% | -536,90% | +151,51% | +118,76% | -48,35% | +74,04% | -39,98% | -6,82% | +13,21% | +8,31% | -62,71% | +205,97% | -79,46% | +436,79% | -44,63% | +13,76% | +28,98% | +25,31% | -21,78% | +96,28% | +36,25% | -62,92% | +96,41% | -27,66% | -15,48% | +54,25% | -20,30% | -71,51% | +144,67% | +106,22% | -37,36% |
dynamika r/r | | | | | | +879,13% | -343,05% | -165,88% | -85,80% | -246,19% | +117,48% | +218,74% | +55,52% | +104,12% | +115,00% | +410,60% | +27,02% | +2 467,63% | +573,98% | -35,86% | -3,75% | +3,39% | +10,98% | -65,98% | -276,35% | -18,35% | -106,76% | -119,95% | +137,76% | -4,39% | +973,04% | +807,49% | -1 897,80% | -34,21% | +92,43% | -12,63% | +112,51% | -145,78% | -193,25% | -124,42% | -218,97% | +317,36% | +181,44% | +470,72% | +201,31% | +18,04% | -49,72% | +10,20% | -31,42% | -57,40% | +39,89% | -74,62% | +25,81% | +86,83% | -30,54% | +336,12% | +1,81% | +43,82% | +148,15% | +162,14% | -22,43% | +94,77% | -28,22% | -55,48% | +85,22% | -24,84% | -70,40% | -14,30% | +14,58% | -9,95% |
Przychody Finansowe | | 665 | 23 | 992 | 1 029 | 3 104 | 529 | 5 617 | -7 812 | 3 182 | -1 345 | 988 | -89 | 637 | 1 419 | 118 | -1 708 | 5 477 | -77 | 1 986 | 881 | 1 981 | 1 944 | 1 281 | - 126 | 938 | 2 834 | 31 | 2 653 | 2 710 | -1 519 | 461 | 1 669 | 1 440 | -1 012 | 2 054 | -1 713 | 4 897 | 3 331 | 633 | 3 308 | 2 274 | 381 | -1 338 | 613 | 1 145 | - 749 | 2 228 | -1 902 | 4 549 | -1 400 | 334 | 251 | 1 887 | -1 731 | 1 252 | - 302 | 52 | 3 605 | 3 288 | -3 847 | 1 998 | 2 626 | - 621 | 4 727 | 2 104 | 2 269 | 1 134 | 807 | 2 900 |
dynamika kw/kw | | | -96,54% | +4 213,04% | +3,73% | +201,65% | -82,96% | +961,81% | -239,08% | +140,73% | -142,27% | +173,46% | -109,01% | +815,73% | +122,76% | -91,68% | -1 547,46% | +420,67% | -101,41% | +2 679,22% | -55,64% | +124,86% | -1,87% | -34,10% | -109,84% | +844,44% | +202,13% | -98,91% | +8 458,06% | +2,15% | -156,05% | +130,35% | +262,04% | -13,72% | -170,28% | +302,96% | -183,40% | +385,87% | -31,98% | -81,00% | +422,59% | -31,26% | -83,25% | -451,18% | +145,81% | +86,79% | -165,41% | +397,46% | -185,37% | +339,17% | -130,78% | +123,86% | -24,85% | +651,79% | -191,73% | +172,33% | -124,12% | +117,22% | +6 832,69% | -8,79% | -217,00% | +151,94% | +31,43% | -123,65% | +861,19% | -55,49% | +7,84% | -50,02% | -28,84% | +259,36% |
dynamika r/r | | | | | | +366,77% | +2 200,00% | +466,23% | -859,18% | +2,51% | -354,25% | -82,41% | +98,86% | -79,98% | +205,50% | -88,06% | -1 819,10% | +759,81% | -105,43% | +1 583,05% | +151,58% | -63,83% | +2 624,68% | -35,50% | -114,30% | -52,65% | +45,78% | -97,58% | +2 205,56% | +188,91% | -153,60% | +1 387,10% | -37,09% | -46,86% | +33,38% | +345,55% | -202,64% | +240,07% | +429,15% | -69,18% | +293,11% | -53,56% | -88,56% | -311,37% | -81,47% | -49,65% | -296,59% | +266,52% | -410,28% | +297,29% | -86,92% | -85,01% | +113,20% | -58,52% | -23,64% | +274,85% | -220,32% | -97,24% | +308,26% | +162,62% | -1 173,84% | +3 742,31% | -27,16% | -118,89% | +222,87% | +5,31% | -13,59% | +282,61% | -82,93% | +37,83% |
Koszty finansowe | | - 156 | -2 704 | -1 892 | -12 194 | -8 673 | -2 843 | -5 002 | 8 217 | -1 888 | 1 327 | - 886 | 30 | - 952 | - 734 | -3 495 | -4 610 | -6 030 | - 592 | -1 702 | - 217 | -1 468 | -2 539 | -1 259 | 2 578 | -1 612 | - 976 | -2 190 | -2 061 | -1 814 | -1 724 | -2 690 | -3 041 | -1 775 | -5 732 | - 542 | -5 606 | -1 633 | -1 689 | - 396 | -3 997 | -1 275 | -3 125 | -1 | -1 526 | -1 127 | - 644 | -1 750 | 171 | -2 299 | -1 751 | - 447 | -1 268 | -1 953 | -33 | -1 656 | -1 779 | -3 909 | -2 153 | -6 828 | 1 556 | -3 678 | -3 920 | - 266 | -10 861 | -2 409 | -1 728 | -3 155 | -2 882 | -4 224 |
dynamika kw/kw | | | -1 633,33% | +30,03% | -544,50% | +28,87% | +67,22% | -75,94% | +264,27% | -122,98% | +170,29% | -166,77% | +103,39% | -3 273,33% | +22,90% | -376,16% | -31,90% | -30,80% | +90,18% | -187,50% | +87,25% | -576,50% | -72,96% | +50,41% | +304,77% | -162,53% | +39,45% | -124,39% | +5,89% | +11,98% | +4,96% | -56,03% | -13,05% | +41,63% | -222,93% | +90,54% | -934,32% | +70,87% | -3,43% | +76,55% | -909,34% | +68,10% | -145,10% | +99,97% | -152 500,00% | +26,15% | +42,86% | -171,74% | +109,77% | -1 444,44% | +23,84% | +74,47% | -183,67% | -54,02% | +98,31% | -4 918,18% | -7,43% | -119,73% | +44,92% | -217,14% | +122,79% | -336,38% | -6,58% | +93,21% | -3 983,08% | +77,82% | +28,27% | -82,58% | +8,65% | -46,56% |
dynamika r/r | | | | | | -5 459,62% | -5,14% | -164,38% | +167,39% | +78,23% | +146,68% | +82,29% | -99,63% | +49,58% | -155,31% | -294,47% | -15 466,67% | -533,40% | +19,35% | +51,30% | +95,29% | +75,66% | -328,89% | +26,03% | +1 288,02% | -9,81% | +61,56% | -73,95% | -179,95% | -12,53% | -76,64% | -22,83% | -47,55% | +2,15% | -232,48% | +79,85% | -84,35% | +8,00% | +70,53% | +26,94% | +28,70% | +21,92% | -85,02% | +99,75% | +61,82% | +11,61% | +79,39% | -174 900,00% | +111,21% | -103,99% | -171,89% | +74,46% | -841,52% | +15,05% | +98,12% | -270,47% | -40,30% | -100,15% | -6 424,24% | -312,32% | +187,46% | +5,91% | -82,07% | +96,10% | -798,01% | +34,50% | +55,92% | -1 086,09% | +73,46% | -75,34% |
Zysk brutto |
|
1 184 | 267 | 5 796 | 9 865 | 3 503 | -3 641 | -1 956 | 2 850 | -6 007 | 1 217 | 4 202 | 15 862 | 237 | 1 919 | 18 294 | - 714 | 8 632 | 10 548 | 14 530 | 5 826 | 9 613 | 11 363 | 4 774 | -7 105 | 6 691 | 864 | -3 263 | -21 571 | 7 987 | 3 713 | 4 444 | -62 601 | 4 331 | 6 772 | 7 354 | 394 | 1 084 | -10 917 | -1 162 | -9 769 | 5 719 | 7 541 | 3 990 | 8 401 | 5 496 | 3 748 | 6 315 | 4 697 | 4 579 | 4 103 | 1 467 | 7 005 | 4 313 | 3 185 | 6 053 | 5 903 | 2 220 | 13 806 | 13 397 | 3 914 | 10 590 | 7 615 | 6 582 | 5 484 | 8 899 | 3 122 | 4 409 | 11 305 | 7 027 |
dynamika kw/kw | | | -77,45% | +2 070,79% | +70,20% | -64,49% | -203,94% | +46,28% | +245,71% | -310,77% | +120,26% | +245,28% | +277,49% | -98,51% | +709,70% | +853,31% | -103,90% | +1 308,96% | +22,20% | +37,75% | -59,90% | +65,00% | +18,20% | -57,99% | -248,83% | +194,17% | -87,09% | -477,66% | -561,08% | +137,03% | -53,51% | +19,69% | -1 508,66% | +106,92% | +56,36% | +8,59% | -94,64% | +175,13% | -1 107,10% | +89,36% | -740,71% | +158,54% | +31,86% | -47,09% | +110,55% | -34,58% | -31,80% | +68,49% | -25,62% | -2,51% | -10,40% | -64,25% | +377,51% | -38,43% | -26,15% | +90,05% | -2,48% | -62,39% | +521,89% | -2,96% | -70,78% | +170,57% | -28,09% | -13,57% | -16,68% | +62,27% | -64,92% | +41,22% | +156,41% | -37,84% |
dynamika r/r | | | | | | +195,86% | -1 463,67% | -133,75% | -71,11% | -271,48% | +133,42% | +314,83% | +456,56% | +103,95% | +57,68% | +335,36% | -104,50% | +3 542,19% | +449,66% | -20,58% | +915,97% | +11,36% | +7,73% | -67,14% | -221,95% | -30,40% | -92,40% | -168,35% | -203,60% | +19,37% | +329,75% | +236,19% | -190,21% | -45,77% | +82,39% | +65,48% | +100,63% | -74,97% | -261,21% | -115,80% | -2 579,44% | +427,58% | +169,08% | +443,37% | +186,00% | -3,90% | -50,30% | +58,27% | -44,09% | -16,68% | +9,47% | -76,77% | +49,14% | -5,81% | -22,37% | +312,61% | -15,73% | -48,53% | +333,47% | +121,33% | -33,69% | +377,03% | -44,84% | -50,87% | +40,11% | -15,97% | -59,00% | -33,01% | +106,15% | -21,04% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | - 366 | - 207 | - 139 | - 152 | - 496 | 90 | 212 | -70 | 70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 658 | -9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | +43,44% | +32,85% | -9,35% | -226,32% | +118,15% | +135,56% | -133,02% | +200,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | +99,46% | +100,00% | | | | | | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | -35,52% | +143,48% | +252,52% | +53,95% | +114,11% | -100,00% | -100,00% | +100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | +100,00% | +100,00% | | | | | | | | +100,00% | | | | | | | | | | | | | | | | | | | | | |
Zysk netto |
|
1 060 | 456 | 4 994 | 8 168 | 3 940 | -2 883 | -3 212 | 1 195 | -4 375 | 535 | 3 959 | 15 046 | - 513 | 1 602 | 13 585 | 125 | 5 091 | 7 375 | 9 857 | 5 540 | 5 502 | 7 412 | 4 168 | -3 710 | 4 151 | 525 | - 850 | -22 100 | 5 223 | 2 639 | 1 926 | -61 508 | 2 564 | 2 585 | 5 399 | 9 096 | 494 | -13 441 | -2 279 | -26 617 | 3 824 | 6 486 | 3 091 | 5 825 | 4 395 | 3 320 | 4 422 | 3 589 | 2 627 | 3 257 | 744 | 7 487 | 3 311 | 3 199 | 4 633 | 6 166 | 1 280 | 12 155 | 10 950 | 7 670 | 9 283 | 6 380 | 5 323 | 15 518 | 6 483 | 3 249 | 3 713 | 11 244 | 5 698 |
dynamika kw/kw | | | -56,98% | +995,18% | +63,56% | -51,76% | -173,17% | -11,41% | +137,20% | -466,11% | +112,23% | +640,00% | +280,05% | -103,41% | +412,28% | +748,00% | -99,08% | +3 972,80% | +44,86% | +33,65% | -43,80% | -0,69% | +34,71% | -43,77% | -189,01% | +211,89% | -87,35% | -261,90% | -2 500,00% | +123,63% | -49,47% | -27,02% | -3 293,56% | +104,17% | +0,82% | +108,86% | +68,48% | -94,57% | -2 820,85% | +83,04% | -1 067,92% | +114,37% | +69,61% | -52,34% | +88,45% | -24,55% | -24,46% | +33,19% | -18,84% | -26,80% | +23,98% | -77,16% | +906,32% | -55,78% | -3,38% | +44,83% | +33,09% | -79,24% | +849,61% | -9,91% | -29,95% | +21,03% | -31,27% | -16,57% | +191,53% | -58,22% | -49,88% | +14,28% | +202,83% | -49,32% |
dynamika r/r | | | | | | +271,70% | -732,24% | -164,32% | -85,37% | -211,04% | +118,56% | +223,26% | +1 159,08% | +88,27% | +199,44% | +243,14% | -99,17% | +1 092,40% | +360,36% | -27,44% | +4 332,00% | +8,07% | +0,50% | -57,72% | -166,97% | -24,55% | -92,92% | -120,39% | -495,69% | +25,83% | +402,67% | +326,59% | -178,32% | -50,91% | -2,05% | +180,32% | +114,79% | -80,73% | -619,96% | -142,21% | -392,62% | +674,09% | +148,26% | +235,63% | +121,88% | +14,93% | -48,81% | +43,06% | -38,39% | -40,23% | -1,90% | -83,18% | +108,61% | +26,04% | -1,78% | +522,72% | -17,64% | -61,34% | +279,96% | +136,35% | +24,39% | +625,23% | -47,51% | -51,39% | +102,32% | -30,16% | -49,08% | -30,25% | -27,54% | -12,11% |
Zysk netto akcjonariuszy większościowych |
|
1 060 | 456 | 4 994 | 8 168 | 3 940 | -2 883 | -3 212 | 1 195 | -4 375 | 535 | 3 959 | 15 046 | - 513 | 1 602 | 13 585 | 419 | 5 174 | 7 585 | 9 973 | 5 438 | 5 572 | 7 445 | 5 269 | -3 065 | 4 222 | 1 487 | 126 | -21 663 | 5 323 | 2 840 | 1 510 | -59 348 | 2 528 | 2 665 | 5 459 | 9 135 | 410 | -13 402 | -2 303 | -26 565 | 3 841 | 6 414 | 3 053 | 5 746 | 4 132 | 3 270 | 4 304 | 3 589 | 2 639 | 3 075 | 651 | 7 408 | 3 209 | 3 201 | 4 733 | 5 771 | 1 181 | 11 867 | 10 429 | 7 142 | 9 013 | 5 919 | 5 256 | 15 218 | 6 322 | 3 179 | 3 634 | 11 192 | 5 542 |
dynamika kw/kw | | | -56,98% | +995,18% | +63,56% | -51,76% | -173,17% | -11,41% | +137,20% | -466,11% | +112,23% | +640,00% | +280,05% | -103,41% | +412,28% | +748,00% | -96,92% | +1 134,84% | +46,60% | +31,48% | -45,47% | +2,46% | +33,61% | -29,23% | -158,17% | +237,75% | -64,78% | -91,53% | -17 292,86% | +124,57% | -46,65% | -46,83% | -4 030,33% | +104,26% | +5,42% | +104,84% | +67,34% | -95,51% | -3 368,78% | +82,82% | -1 053,50% | +114,46% | +66,99% | -52,40% | +88,21% | -28,09% | -20,86% | +31,62% | -16,61% | -26,47% | +16,52% | -78,83% | +1 037,94% | -56,68% | -0,25% | +47,86% | +21,93% | -79,54% | +904,83% | -12,12% | -31,52% | +26,20% | -34,33% | -11,20% | +189,54% | -58,46% | -49,72% | +14,31% | +207,98% | -50,48% |
dynamika r/r | | | | | | +271,70% | -732,24% | -164,32% | -85,37% | -211,04% | +118,56% | +223,26% | +1 159,08% | +88,27% | +199,44% | +243,14% | -97,22% | +1 108,58% | +373,47% | -26,59% | +1 197,85% | +7,69% | -1,85% | -47,17% | -156,36% | -24,23% | -80,03% | -97,61% | -606,79% | +26,08% | +90,99% | +1 098,41% | -173,96% | -52,51% | -6,16% | +261,52% | +115,39% | -83,78% | -602,89% | -142,19% | -390,80% | +836,83% | +147,86% | +232,57% | +121,63% | +7,58% | -49,02% | +40,98% | -37,54% | -36,13% | -5,96% | -84,87% | +106,41% | +21,60% | +4,10% | +627,04% | -22,10% | -63,20% | +270,73% | +120,35% | +23,76% | +663,17% | -50,12% | -49,60% | +113,08% | -29,86% | -46,29% | -30,86% | -26,46% | -12,34% |
EBITDA |
|
262 | 2 760 | 6 529 | 20 169 | 7 048 | -2 966 | -2 359 | 3 840 | -7 215 | 1 952 | 5 485 | 5 721 | 1 916 | 3 047 | 23 346 | 6 990 | 10 635 | 12 495 | 15 881 | 6 968 | 10 896 | 13 981 | 6 548 | -7 161 | 9 614 | 821 | 1 051 | 5 635 | 9 425 | 9 309 | 9 165 | -58 689 | 7 694 | 16 057 | 7 736 | 11 347 | 516 | -9 768 | 1 276 | -7 104 | 7 023 | 12 991 | 7 247 | 12 987 | 7 827 | 7 423 | 8 383 | 11 249 | 5 100 | 10 410 | 5 404 | 11 120 | 7 614 | 8 136 | 9 885 | 11 270 | 9 886 | 15 997 | 20 950 | 10 228 | 16 418 | 13 004 | 11 908 | 15 474 | 13 540 | 7 038 | 11 131 | 18 527 | 13 712 |
dynamika kw/kw | | | +953,44% | +136,56% | +208,91% | -65,06% | -142,08% | +20,47% | +262,78% | -287,89% | +127,05% | +180,99% | +4,30% | -66,51% | +59,03% | +666,20% | -70,06% | +52,15% | +17,49% | +27,10% | -56,12% | +56,37% | +28,31% | -53,17% | -209,36% | +234,25% | -91,46% | +28,01% | +436,16% | +67,26% | -1,23% | -1,55% | -740,36% | +113,11% | +108,70% | -51,82% | +46,68% | -95,45% | -1 993,02% | +113,06% | -656,74% | +198,86% | +84,98% | -44,22% | +79,21% | -39,73% | -5,16% | +12,93% | +34,19% | -54,66% | +104,12% | -48,09% | +105,77% | -31,53% | +6,86% | +21,50% | +14,01% | -12,28% | +61,81% | +30,96% | -51,18% | +60,52% | -20,79% | -8,43% | +29,95% | -12,50% | -48,02% | +58,16% | +66,45% | -25,99% |
dynamika r/r | | | | | | +2 590,08% | -207,46% | -136,13% | -80,96% | -202,37% | +165,81% | +332,51% | +48,98% | +126,56% | +56,10% | +325,63% | +22,18% | +455,06% | +310,08% | -31,98% | -0,31% | +2,45% | +11,89% | -58,77% | -202,77% | -11,77% | -94,13% | -83,95% | +178,69% | -1,97% | +1 033,86% | +772,03% | -1 141,51% | -18,37% | +72,49% | -15,59% | +119,33% | -93,29% | -160,83% | -83,51% | -162,61% | +1 261,05% | +233,00% | +467,95% | +282,81% | +11,45% | -42,86% | +15,68% | -13,38% | -34,84% | +40,24% | -35,54% | -1,15% | +49,29% | -21,84% | +82,92% | +1,35% | +29,84% | +96,62% | +111,94% | -9,25% | +66,07% | -18,71% | -43,16% | +51,29% | -17,53% | -45,88% | -6,53% | +19,73% | +1,27% |
Przepływy operacyjne |
|
159 | -2 607 | - 756 | 4 876 | 21 621 | 11 694 | 9 408 | -2 301 | -3 488 | 3 636 | -8 127 | -8 365 | -10 143 | 20 003 | -1 134 | 17 826 | 24 737 | -6 422 | 21 205 | 17 417 | 9 156 | 325 | -23 057 | 23 090 | 6 106 | 7 920 | 9 740 | 9 586 | 8 474 | 33 342 | - 873 | 3 130 | -7 239 | -7 369 | 1 829 | 6 444 | -27 475 | 5 627 | 31 591 | 6 548 | -3 283 | -10 830 | 11 075 | 37 150 | -5 282 | 5 017 | -12 916 | 49 813 | 12 424 | -9 568 | 17 730 | 15 790 | 18 018 | -8 941 | -7 848 | 8 333 | 12 380 | -21 427 | 17 204 | 18 389 | 2 154 | -8 915 | 9 627 | 55 699 | 6 631 | -6 298 | 33 139 | 67 909 | -29 612 |
dynamika kw/kw | | | -1 739,62% | +71,00% | +744,97% | +343,42% | -45,91% | -19,55% | -124,46% | -51,59% | +204,24% | -323,51% | -2,93% | -21,26% | +297,21% | -105,67% | +1 671,96% | +38,77% | -125,96% | +430,19% | -17,86% | -47,43% | -96,45% | -7 194,46% | +200,14% | -73,56% | +29,71% | +22,98% | -1,58% | -11,60% | +293,46% | -102,62% | +458,53% | -331,28% | -1,80% | +124,82% | +252,32% | -526,37% | +120,48% | +461,42% | -79,27% | -150,14% | -229,88% | +202,26% | +235,44% | -114,22% | +194,98% | -357,44% | +485,67% | -75,06% | -177,01% | +285,31% | -10,94% | +14,11% | -149,62% | +12,22% | +206,18% | +48,57% | -273,08% | +180,29% | +6,89% | -88,29% | -513,88% | +207,99% | +478,57% | -88,09% | -194,98% | +626,18% | +104,92% | -143,61% |
dynamika r/r | | | | | | +13 498,11% | +548,56% | +1 344,44% | -147,19% | -116,13% | -68,91% | -186,38% | -263,54% | -190,80% | +450,14% | +86,05% | +313,10% | +343,88% | -132,11% | +1 969,93% | -2,29% | -62,99% | +105,06% | -208,73% | +32,57% | -33,31% | +2 336,92% | +142,24% | -58,48% | +38,78% | +320,98% | -108,96% | -67,35% | -185,43% | -122,10% | +309,51% | +105,88% | -279,54% | +176,36% | +1 627,23% | +1,61% | +88,05% | -292,46% | -64,94% | +467,35% | -60,89% | +146,33% | -216,62% | +34,09% | +335,21% | -290,71% | +237,27% | -68,30% | +45,03% | +6,55% | -144,26% | -47,23% | -31,29% | -139,65% | +319,22% | +120,68% | -82,60% | +58,39% | -44,04% | +202,89% | +207,85% | +29,36% | +244,23% | +21,92% | -546,57% |
Amortyzacja | | 1 000 | 1 018 | 1 077 | 1 236 | 1 298 | 1 268 | 1 233 | 1 151 | 1 191 | 1 212 | 1 220 | 1 539 | 1 570 | 1 456 | 1 569 | 1 678 | 1 751 | 1 772 | 1 913 | 1 855 | 1 711 | 2 081 | 1 796 | 1 856 | 2 114 | 1 626 | 1 999 | 2 230 | 2 254 | 2 281 | 2 458 | 2 526 | 2 976 | 2 533 | 1 876 | 3 686 | 2 676 | 2 843 | 2 707 | 2 010 | 2 328 | 2 720 | 1 942 | 3 754 | 2 285 | 2 259 | 2 537 | 4 917 | 2 739 | 3 186 | 3 920 | 3 154 | 3 203 | 3 118 | 3 413 | 3 160 | 3 542 | 3 545 | 3 984 | 3 937 | 4 062 | 4 066 | 4 354 | 3 822 | 4 253 | 4 392 | 4 657 | 5 176 | 5 349 |
dynamika kw/kw | | | +1,80% | +5,80% | +14,76% | +5,02% | -2,31% | -2,76% | -6,65% | +3,48% | +1,76% | +0,66% | +26,15% | +2,01% | -7,26% | +7,76% | +6,95% | +4,35% | +1,20% | +7,96% | -3,03% | -7,76% | +21,62% | -13,70% | +3,34% | +13,90% | -23,08% | +22,94% | +11,56% | +1,08% | +1,20% | +7,76% | +2,77% | +17,81% | -14,89% | -25,94% | +96,48% | -27,40% | +6,24% | -4,78% | -25,75% | +15,82% | +16,84% | -28,60% | +93,31% | -39,13% | -1,14% | +12,31% | +93,81% | -44,30% | +16,32% | +23,04% | -19,54% | +1,55% | -2,65% | +9,46% | -7,41% | +12,09% | +0,08% | +12,38% | -1,18% | +3,18% | +0,10% | +7,08% | -12,22% | +11,28% | +3,27% | +6,03% | +11,14% | +3,34% |
dynamika r/r | | | | | | +29,80% | +24,56% | +14,48% | -6,88% | -8,24% | -4,42% | -1,05% | +33,71% | +31,82% | +20,13% | +28,61% | +9,03% | +11,53% | +21,70% | +21,92% | +10,55% | -2,28% | +17,44% | -6,12% | +0,05% | +23,55% | -21,86% | +11,30% | +20,15% | +6,62% | +40,28% | +22,96% | +13,27% | +32,03% | +11,05% | -23,68% | +45,92% | -10,08% | +12,24% | +44,30% | -45,47% | -13,00% | -4,33% | -28,26% | +86,77% | -1,85% | -16,95% | +30,64% | +30,98% | +19,87% | +41,04% | +54,51% | -35,86% | +16,94% | -2,13% | -12,93% | +0,19% | +10,58% | +13,69% | +16,73% | +24,59% | +14,68% | +14,70% | +9,29% | -2,92% | +4,70% | +8,02% | +6,96% | +35,43% | +25,77% |
Przepływy inwestycyjne |
|
-1 648 | -10 420 | -5 236 | -3 292 | -4 976 | -8 403 | -5 414 | -2 840 | -1 348 | -2 339 | -3 791 | -7 996 | -1 412 | -1 459 | -2 733 | -3 156 | -2 175 | -3 137 | -2 287 | -2 126 | -4 538 | -3 471 | - 906 | -12 630 | -4 350 | -9 977 | -2 122 | -8 043 | -3 921 | -6 874 | -4 917 | -8 353 | -2 310 | -3 047 | -4 230 | -2 595 | 2 519 | 3 641 | -5 135 | -19 663 | -5 898 | -4 896 | -6 410 | -4 595 | -1 909 | -2 526 | -2 871 | -2 747 | 56 | 1 957 | -5 141 | -3 901 | -3 127 | -2 302 | -1 817 | -1 307 | -2 419 | -1 797 | -2 162 | -5 289 | -3 949 | -7 231 | -7 544 | -2 899 | -6 507 | -13 359 | -14 536 | -7 745 | -7 986 |
dynamika kw/kw | | | -532,28% | +49,75% | +37,13% | -51,15% | -68,87% | +35,57% | +47,54% | +52,54% | -73,52% | -62,08% | -110,92% | +82,34% | -3,33% | -87,32% | -15,48% | +31,08% | -44,23% | +27,10% | +7,04% | -113,45% | +23,51% | +73,90% | -1 294,04% | +65,56% | -129,36% | +78,73% | -279,03% | +51,25% | -75,31% | +28,47% | -69,88% | +72,35% | -31,90% | -38,83% | +38,65% | +197,07% | +44,54% | -241,03% | -282,92% | +70,00% | +16,99% | -30,92% | +28,32% | +58,45% | -32,32% | -13,66% | +4,32% | +102,04% | +3 394,64% | -362,70% | +24,12% | +19,84% | +26,38% | +21,07% | +28,07% | -85,08% | +25,71% | -20,31% | -144,63% | +25,34% | -83,11% | -4,33% | +61,57% | -124,46% | -105,30% | -8,81% | +46,72% | -3,11% |
dynamika r/r | | | | | | -201,94% | +19,36% | -3,40% | +13,73% | +72,91% | +72,16% | +29,98% | -181,55% | -4,75% | +37,62% | +27,91% | +60,53% | -54,04% | -115,01% | +16,32% | +32,64% | -108,64% | -10,65% | +60,38% | -494,07% | +4,14% | -187,44% | -134,22% | +36,32% | +9,86% | +31,10% | -131,72% | -3,85% | +41,09% | +55,67% | +13,97% | +68,93% | +209,05% | +219,49% | -21,39% | -657,73% | -334,14% | -234,47% | -24,83% | +76,63% | +67,63% | +48,41% | +55,21% | +40,22% | +102,93% | +177,47% | -79,07% | -42,01% | -5 683,93% | -217,63% | +64,66% | +66,50% | +22,64% | +21,94% | -18,99% | -304,67% | -63,25% | -302,39% | -248,94% | +45,19% | -64,78% | -84,75% | -92,68% | -167,16% | -22,73% |
Capex |
|
-1 605 | -1 032 | -1 901 | -1 129 | -1 615 | -2 049 | -1 451 | -2 385 | -1 166 | -2 449 | -3 416 | - 340 | -2 107 | -1 954 | -1 555 | -1 881 | -1 471 | -2 568 | -2 497 | -3 651 | -4 588 | -5 216 | -1 873 | -9 957 | -4 251 | -13 916 | 5 193 | -11 866 | -3 598 | -7 508 | - 273 | -8 095 | -2 958 | -3 196 | -5 100 | -3 706 | -3 074 | -6 200 | -4 849 | -4 907 | -5 396 | -6 652 | -4 960 | -7 344 | -2 322 | -2 564 | -3 830 | -3 345 | -2 831 | -1 936 | -2 477 | -4 294 | -3 181 | -3 397 | -2 073 | -1 660 | -2 559 | -2 065 | -3 268 | -5 315 | -4 137 | -7 182 | -7 514 | -3 076 | -6 569 | -13 380 | -14 523 | -6 833 | -7 986 |
dynamika kw/kw | | | +35,70% | -84,21% | +40,61% | -43,05% | -26,87% | +29,18% | -64,37% | +51,11% | -110,03% | -39,49% | +90,05% | -519,71% | +7,26% | +20,42% | -20,96% | +21,80% | -74,58% | +2,76% | -46,22% | -25,66% | -13,69% | +64,09% | -431,61% | +57,31% | -227,36% | +137,32% | -328,50% | +69,68% | -108,67% | +96,36% | -2 865,20% | +63,46% | -8,05% | -59,57% | +27,33% | +17,05% | -101,69% | +21,79% | -1,20% | -9,97% | -23,28% | +25,44% | -48,06% | +68,38% | -10,42% | -49,38% | +12,66% | +15,37% | +31,61% | -27,94% | -73,35% | +25,92% | -6,79% | +38,98% | +19,92% | -54,16% | +19,30% | -58,26% | -62,64% | +22,16% | -73,60% | -4,62% | +59,06% | -113,56% | -103,68% | -8,54% | +52,95% | -16,87% |
dynamika r/r | | | | | | -0,62% | -98,55% | +23,67% | -111,25% | +27,80% | -19,52% | -135,42% | +85,74% | -80,70% | +20,21% | +54,48% | -453,24% | +30,19% | -31,42% | -60,58% | -94,10% | -211,90% | -103,12% | +24,99% | -172,72% | +7,35% | -166,79% | +377,26% | -19,17% | +15,36% | +46,05% | -105,26% | +31,78% | +17,79% | +57,43% | -1 768,13% | +54,22% | -3,92% | -93,99% | +4,92% | -32,41% | -75,54% | -7,29% | -2,29% | -49,66% | +56,97% | +61,46% | +22,78% | +54,45% | -21,92% | +24,49% | +35,33% | -28,37% | -12,36% | -75,46% | +16,31% | +61,34% | +19,55% | +39,21% | -57,65% | -220,18% | -61,66% | -247,80% | -129,93% | +42,13% | -58,79% | -86,30% | -93,28% | -122,14% | -21,57% |
Przepływy finansowe |
|
-22 909 | 6 873 | -7 180 | 2 649 | -2 210 | 2 401 | -6 111 | 63 | 2 503 | 557 | -6 | 18 623 | 9 281 | -18 559 | 9 274 | -12 495 | -13 616 | 5 168 | 2 749 | -4 552 | -2 948 | 15 141 | 4 339 | -15 712 | 5 078 | -10 841 | 2 197 | - 377 | 5 444 | -8 483 | -4 395 | -1 389 | -6 380 | 1 254 | 2 898 | 4 541 | 23 173 | -11 597 | -7 935 | 10 189 | 903 | 1 896 | - 148 | -1 676 | -17 400 | 789 | 6 952 | -33 833 | -6 164 | -6 283 | 3 253 | -3 800 | -14 017 | 5 132 | 3 324 | 5 834 | 6 560 | 11 763 | 219 | -13 666 | -3 410 | 15 804 | -13 577 | -33 957 | -7 967 | 25 166 | 3 921 | -10 205 | -22 775 |
dynamika kw/kw | | | +130,00% | -204,47% | +136,89% | -183,43% | +208,64% | -354,52% | +101,03% | +3 873,02% | -77,75% | -101,08% | +310 483,33% | -50,16% | -299,97% | +149,97% | -234,73% | -8,97% | +137,96% | -46,81% | -265,59% | +35,24% | +613,60% | -71,34% | -462,11% | +132,32% | -313,49% | +120,27% | -117,16% | +1 544,03% | -255,82% | +48,19% | +68,40% | -359,32% | +119,66% | +131,10% | +56,69% | +410,31% | -150,05% | +31,58% | +228,41% | -91,14% | +109,97% | -107,81% | -1 032,43% | -938,19% | +104,53% | +781,12% | -586,67% | +81,78% | -1,93% | +151,77% | -216,82% | -268,87% | +136,61% | -35,23% | +75,51% | +12,44% | +79,31% | -98,14% | -6 340,18% | +75,05% | +563,46% | -185,91% | -150,11% | +76,54% | +415,88% | -84,42% | -360,27% | -123,17% |
dynamika r/r | | | | | | +90,35% | -65,07% | +14,89% | -97,62% | +213,26% | -76,80% | +99,90% | +29 460,32% | +270,80% | -3 431,96% | +154 666,67% | -167,09% | -246,71% | +127,85% | -70,36% | +63,57% | +78,35% | +192,98% | +57,84% | -245,17% | +272,25% | -171,60% | -49,37% | +97,60% | +7,21% | +21,75% | -300,05% | -268,44% | -217,19% | +114,78% | +165,94% | +426,93% | +463,21% | -1 024,80% | -373,81% | +124,38% | -96,10% | +116,35% | +98,13% | -116,45% | -2 026,91% | -58,39% | +4 797,30% | -1 918,68% | +64,57% | -896,32% | -53,21% | +88,77% | -127,40% | +181,68% | +2,18% | +253,53% | +146,80% | +129,21% | -93,41% | -334,25% | -151,98% | +34,35% | -6 299,54% | -148,48% | -133,64% | +59,24% | +128,88% | +69,95% | -185,87% |
Emisja akcji | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 608 | 0 | 0 | 0 | 4 261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | -100,00% | | | | | | | | -100,00% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | +600,82% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 615 | 0 | 0 | 0 | 8 750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | -100,00% | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -40,13% | | | | -100,00% | | | | | | | | | |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 434 | - 585 | - 537 | - 702 | - 511 | - 922 | - 882 | -1 048 | - 928 | - 963 | - 979 | -1 228 | -1 014 | - 889 | 157 | -2 648 | -1 100 | -1 236 | - 948 | -1 151 | -1 108 | -1 737 | -1 514 | -2 087 | -1 507 | -1 286 | -1 521 | -1 603 | -1 732 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -34,79% | +8,21% | -30,73% | +27,21% | -80,43% | +4,34% | -18,82% | +11,45% | -3,77% | -1,66% | -25,43% | +17,43% | +12,33% | +117,66% | -1 786,62% | +58,46% | -12,36% | +23,30% | -21,41% | +3,74% | -56,77% | +12,84% | -37,85% | +27,79% | +14,66% | -18,27% | -5,39% | -8,05% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17,74% | -57,61% | -64,25% | -49,29% | -81,60% | -4,45% | -11,00% | -17,18% | -9,27% | +7,68% | +116,04% | -115,64% | -8,48% | -39,03% | -703,82% | +56,53% | -0,73% | -40,53% | -59,70% | -81,32% | -36,01% | +25,96% | -0,46% | +23,19% | -14,93% |
Pozostałe, w tym pożyczki i kredyty | | -22 832 | 6 985 | -6 978 | 2 741 | -2 138 | 2 481 | -6 084 | 86 | 2 543 | 8 136 | 44 | 16 992 | 9 476 | -17 241 | 9 635 | -12 041 | -13 353 | 5 888 | 2 910 | -4 906 | -2 872 | 15 696 | 4 484 | -18 368 | 5 903 | -2 475 | 2 749 | 243 | 6 391 | -7 908 | -4 586 | 1 159 | -5 410 | 2 276 | 6 767 | 5 124 | 24 023 | -10 544 | -2 222 | 9 734 | 1 901 | 3 097 | 1 044 | - 474 | -16 405 | 2 113 | 12 341 | -32 111 | -4 880 | -5 130 | 4 505 | -16 921 | -12 826 | 6 211 | 8 222 | 116 | 8 141 | 16 463 | 2 726 | -10 877 | - 646 | 27 737 | -10 056 | -29 126 | -5 518 | 37 556 | 7 946 | -8 495 | -19 532 |
dynamika kw/kw | | | +130,59% | -199,90% | +139,28% | -178,00% | +216,04% | -345,22% | +101,41% | +2 856,98% | +219,94% | -99,46% | +38 518,18% | -44,23% | -281,94% | +155,88% | -224,97% | -10,90% | +144,09% | -50,58% | -268,59% | +41,46% | +646,52% | -71,43% | -509,63% | +132,14% | -141,93% | +211,07% | -91,16% | +2 530,04% | -223,74% | +42,01% | +125,27% | -566,78% | +142,07% | +197,32% | -24,28% | +368,83% | -143,89% | +78,93% | +538,07% | -80,47% | +62,91% | -66,29% | -145,40% | -3 360,97% | +112,88% | +484,05% | -360,20% | +84,80% | -5,12% | +187,82% | -475,60% | +24,20% | +148,43% | +32,38% | -98,59% | +6 918,10% | +102,22% | -83,44% | -499,01% | +94,06% | +4 393,65% | -136,25% | -189,64% | +81,05% | +780,61% | -78,84% | -206,91% | -129,92% |
dynamika r/r | | | | | | +90,64% | -64,48% | +12,81% | -96,86% | +218,94% | +227,93% | +100,72% | +19 658,14% | +272,63% | -311,91% | +21 797,73% | -170,86% | -240,91% | +134,15% | -69,80% | +59,26% | +78,49% | +166,58% | +54,09% | -274,40% | +305,54% | -115,77% | -38,69% | +101,32% | +8,27% | -219,52% | -266,82% | +376,95% | -184,65% | +128,78% | +247,56% | +342,11% | +544,05% | -563,27% | -132,84% | +89,97% | -92,09% | +129,37% | +146,98% | -104,87% | -962,97% | -31,77% | +1 082,09% | -6 674,47% | +70,25% | -342,78% | -63,50% | +47,30% | -162,83% | +221,07% | +82,51% | +100,69% | +163,47% | +165,06% | -66,85% | -9 476,72% | -107,94% | +68,48% | -468,89% | -167,78% | -754,18% | +35,40% | +179,02% | +70,83% | -253,97% |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 544 | 0 | 0 | 0 | -1 048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 007 | 0 | 0 | 0 | -4 947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 944 | 0 | 0 | -2 549 | 0 | 0 | 0 | -8 496 | 0 | 0 | 0 | -8 496 | - 120 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | +100,00% | | | | +100,00% | | | | | | | | | | | | +100,00% | | | | | | | | | +100,00% | | | | +100,00% | | | | | | | | +100,00% | | | | | | | | +100,00% | | | +100,00% | | | | +100,00% | | | | +98,59% | +100,00% | |
dynamika r/r | | | | | | | | | | | | | | | +86,11% | | | | +100,00% | | | | | | | | | | | | +100,00% | | | | | | | | | -64,52% | | | | +100,00% | | | | | | | | +100,00% | | | | | | | | +100,00% | | | -233,31% | | | | 0,00% | | | |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | -24 398 | -6 154 | -13 172 | 4 233 | 14 435 | 5 692 | -2 117 | -5 078 | -2 333 | 1 854 | -11 924 | 2 262 | -2 274 | -15 | 5 407 | 2 175 | 8 946 | -4 391 | 21 667 | 10 739 | 1 670 | 11 995 | -19 624 | -5 252 | 6 834 | -12 898 | 9 815 | 1 166 | 9 997 | 17 985 | -10 185 | -6 612 | -15 929 | -9 162 | 497 | 8 390 | -1 783 | -2 329 | 18 521 | -2 926 | -8 278 | -13 830 | 4 517 | 30 879 | -24 591 | 3 280 | -8 835 | 13 233 | 6 316 | -13 894 | 15 842 | 8 089 | 874 | -6 111 | -6 341 | 12 860 | 16 521 | -11 461 | 15 261 | - 566 | -5 205 | - 342 | -11 494 | 18 843 | -7 843 | 5 509 | 22 524 | 49 959 | -60 373 |
dynamika kw/kw | | | +74,78% | -114,04% | +132,14% | +241,01% | -60,57% | -137,19% | -139,87% | +54,06% | +179,47% | -743,15% | +118,97% | -200,53% | +99,34% | +36 146,67% | -59,77% | +311,31% | -149,08% | +593,44% | -50,44% | -84,45% | +618,26% | -263,60% | +73,24% | +230,12% | -288,73% | +176,10% | -88,12% | +757,38% | +79,90% | -156,63% | +35,08% | -140,91% | +42,48% | +105,42% | +1 588,13% | -121,25% | -30,62% | +895,23% | -115,80% | -182,91% | -67,07% | +132,66% | +583,62% | -179,64% | +113,34% | -369,36% | +249,78% | -52,27% | -319,98% | +214,02% | -48,94% | -89,20% | -799,20% | -3,76% | +302,81% | +28,47% | -169,37% | +233,16% | -103,71% | -819,61% | +93,43% | -3 260,82% | +263,94% | -141,62% | +170,24% | +308,86% | +121,80% | -220,85% |
dynamika r/r | | | | | | +159,16% | +192,49% | +83,93% | -219,96% | -116,16% | -67,43% | -463,25% | +144,55% | +2,53% | -100,81% | +145,35% | -3,85% | +493,40% | -29 173,33% | +300,72% | +393,75% | -81,33% | +373,17% | -190,57% | -148,91% | +309,22% | -207,53% | +150,02% | +122,20% | +46,28% | +239,44% | -203,77% | -667,07% | -259,34% | -150,94% | +104,88% | +226,89% | +88,81% | +74,58% | +3 626,56% | -134,87% | -364,27% | -493,82% | -75,61% | +1 155,33% | -197,06% | +123,72% | -295,59% | -57,15% | +125,68% | -523,60% | +279,31% | -38,87% | -86,16% | +56,02% | -140,03% | +58,98% | +1 790,27% | -87,55% | +340,67% | -104,40% | -131,51% | +97,02% | -175,32% | +3 429,15% | -50,68% | +1 710,82% | +295,96% | +165,13% | -669,77% |
Data bilansowa | | 31.03.2008 | 30.06.2008 | 30.09.2008 | 31.12.2008 | 31.03.2009 | 30.06.2009 | 30.09.2009 | 31.12.2009 | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 |
Aktywa trwałe |
|
74 252 | 84 461 | 91 472 | 108 673 | 123 897 | 118 841 | 112 498 | 112 305 | 115 078 | 125 569 | 117 677 | 150 144 | 144 362 | 142 727 | 158 091 | 160 853 | 151 448 | 160 750 | 153 980 | 159 131 | 166 392 | 199 807 | 197 091 | 200 071 | 202 419 | 215 332 | 224 976 | 216 819 | 230 475 | 207 444 | 210 118 | 182 335 | 177 409 | 179 770 | 180 946 | 191 053 | 180 773 | 167 704 | 168 287 | 158 040 | 156 732 | 164 221 | 165 625 | 175 143 | 177 705 | 179 321 | 182 481 | 177 177 | 179 566 | 172 184 | 173 030 | 164 320 | 168 447 | 165 073 | 166 897 | 156 324 | 157 877 | 161 434 | 163 596 | 166 198 | 166 385 | 190 556 | 195 945 | 189 879 | 192 293 | 210 102 | 218 139 | 229 079 | 228 212 |
dynamika kw/kw | | -0,10% | +13,75% | +8,30% | +18,80% | +14,01% | -4,08% | -5,34% | -0,17% | +2,47% | +9,12% | -6,28% | +27,59% | -3,85% | -1,13% | +10,76% | +1,75% | -5,85% | +6,14% | -4,21% | +3,35% | +4,56% | +20,08% | -1,36% | +1,51% | +1,17% | +6,38% | +4,48% | -3,63% | +6,30% | -9,99% | +1,29% | -13,22% | -2,70% | +1,33% | +0,65% | +5,59% | -5,38% | -7,23% | +0,35% | -6,09% | -0,83% | +4,78% | +0,85% | +5,75% | +1,46% | +0,91% | +1,76% | -2,91% | +1,35% | -4,11% | +0,49% | -5,03% | +2,51% | -2,00% | +1,10% | -6,34% | +0,99% | +2,25% | +1,34% | +1,59% | +0,11% | +14,53% | +2,83% | -3,10% | +1,27% | +9,26% | +3,83% | +5,02% | -0,38% |
dynamika r/r | | | | | +46,21% | +66,86% | +40,71% | +22,99% | +3,34% | -7,12% | +5,66% | +4,60% | +33,69% | +25,45% | +13,66% | +34,34% | +7,13% | +4,91% | +12,63% | -2,60% | -1,07% | +9,87% | +24,30% | +28,00% | +25,73% | +21,65% | +7,77% | +14,15% | +8,37% | +13,86% | -3,66% | -6,60% | -15,90% | -23,02% | -13,34% | -13,88% | +4,78% | +1,90% | -6,71% | -7,00% | -17,28% | -13,30% | -2,08% | -1,58% | +10,82% | +13,38% | +9,19% | +10,18% | +1,16% | +1,05% | -3,98% | -5,18% | -7,26% | -6,19% | -4,13% | -3,54% | -4,87% | -6,27% | -2,20% | -1,98% | +6,32% | +5,39% | +18,04% | +19,77% | +14,25% | +15,57% | +10,26% | +11,33% | +20,64% | +18,68% |
WNIP | | 9 762 | 9 473 | 9 903 | 11 313 | 12 390 | 13 159 | 12 714 | 14 122 | 14 593 | 14 081 | 14 877 | 71 706 | 67 511 | 66 329 | 75 877 | 79 207 | 73 661 | 78 364 | 74 034 | 77 182 | 78 208 | 103 122 | 99 770 | 99 093 | 101 391 | 106 567 | 111 717 | 91 167 | 97 872 | 98 587 | 97 388 | 62 273 | 60 918 | 60 806 | 60 064 | 72 623 | 71 174 | 70 768 | 71 460 | 72 774 | 73 961 | 79 931 | 82 316 | 89 017 | 90 609 | 91 970 | 95 686 | 95 158 | 99 837 | 98 298 | 92 814 | 84 371 | 87 611 | 86 406 | 88 549 | 78 996 | 79 196 | 79 391 | 79 812 | 80 222 | 80 825 | 84 171 | 84 479 | 84 058 | 84 542 | 83 545 | 83 488 | 86 035 | 85 185 |
dynamika kw/kw | | -3,38% | -2,96% | +4,54% | +14,24% | +9,52% | +6,21% | -3,38% | +11,07% | +3,34% | -3,51% | +5,65% | +381,99% | -5,85% | -1,75% | +14,39% | +4,39% | -7,00% | +6,38% | -5,53% | +4,25% | +1,33% | +31,86% | -3,25% | -0,68% | +2,32% | +5,10% | +4,83% | -18,39% | +7,35% | +0,73% | -1,22% | -36,06% | -2,18% | -0,18% | -1,22% | +20,91% | -2,00% | -0,57% | +0,98% | +1,84% | +1,63% | +8,07% | +2,98% | +8,14% | +1,79% | +1,50% | +4,04% | -0,55% | +4,92% | -1,54% | -5,58% | -9,10% | +3,84% | -1,38% | +2,48% | -10,79% | +0,25% | +0,25% | +0,53% | +0,51% | +0,75% | +4,14% | +0,37% | -0,50% | +0,58% | -1,18% | -0,07% | +3,05% | -0,99% |
dynamika r/r | | | | | +11,97% | +26,92% | +38,91% | +28,39% | +24,83% | +17,78% | +7,01% | +17,01% | +407,76% | +362,63% | +371,05% | +410,03% | +10,46% | +9,11% | +18,14% | -2,43% | -2,56% | +6,17% | +31,59% | +34,76% | +28,39% | +29,64% | +3,34% | +11,97% | -8,00% | -3,47% | -7,49% | -12,83% | -31,69% | -37,76% | -38,32% | -38,33% | +16,62% | +16,84% | +16,38% | +18,97% | +0,21% | +3,92% | +12,95% | +15,19% | +22,32% | +22,51% | +15,06% | +16,24% | +6,90% | +10,18% | +6,88% | -3,00% | -11,34% | -12,25% | -12,10% | -4,60% | -6,37% | -9,60% | -8,12% | -9,87% | +1,55% | +2,06% | +6,02% | +5,85% | +4,78% | +4,60% | -0,74% | -1,17% | +2,35% | +0,76% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
43 708 | 43 211 | 44 989 | 47 076 | 49 903 | 47 933 | 46 970 | 45 831 | 45 600 | 47 549 | 46 450 | 53 390 | 52 926 | 52 733 | 55 898 | 52 979 | 50 887 | 51 071 | 49 852 | 49 769 | 54 107 | 81 361 | 78 187 | 83 189 | 82 601 | 82 399 | 84 619 | 92 051 | 95 146 | 95 007 | 97 695 | 106 302 | 104 327 | 107 430 | 105 989 | 98 292 | 89 681 | 87 552 | 88 217 | 78 184 | 78 047 | 80 029 | 79 290 | 80 338 | 83 236 | 83 348 | 83 566 | 79 331 | 76 950 | 71 838 | 78 278 | 77 980 | 78 741 | 75 845 | 75 232 | 73 868 | 74 682 | 77 598 | 78 924 | 81 998 | 81 430 | 102 946 | 107 239 | 100 937 | 103 652 | 122 685 | 130 698 | 139 434 | 138 023 |
dynamika kw/kw | | +0,17% | -1,14% | +4,11% | +4,64% | +6,01% | -3,95% | -2,01% | -2,42% | -0,50% | +4,27% | -2,31% | +14,94% | -0,87% | -0,36% | +6,00% | -5,22% | -3,95% | +0,36% | -2,39% | -0,17% | +8,72% | +50,37% | -3,90% | +6,40% | -0,71% | -0,24% | +2,69% | +8,78% | +3,36% | -0,15% | +2,83% | +8,81% | -1,86% | +2,97% | -1,34% | -7,26% | -8,76% | -2,37% | +0,76% | -11,37% | -0,18% | +2,54% | -0,92% | +1,32% | +3,61% | +0,13% | +0,26% | -5,07% | -3,00% | -6,64% | +8,96% | -0,38% | +0,98% | -3,68% | -0,81% | -1,81% | +1,10% | +3,90% | +1,71% | +3,89% | -0,69% | +26,42% | +4,17% | -5,88% | +2,69% | +18,36% | +6,53% | +6,68% | -1,01% |
dynamika r/r | | | | | +7,89% | +14,17% | +10,93% | +4,40% | -2,64% | -8,62% | -0,80% | -1,11% | +16,49% | +16,07% | +10,90% | +20,34% | -0,77% | -3,85% | -3,15% | -10,82% | -6,06% | +6,33% | +59,31% | +56,84% | +67,15% | +52,66% | +1,28% | +8,23% | +10,65% | +15,19% | +15,30% | +15,45% | +15,48% | +9,65% | +13,08% | +8,49% | -7,54% | -14,04% | -18,50% | -16,77% | -20,46% | -12,97% | -8,59% | -10,12% | +2,76% | +6,65% | +4,15% | +5,39% | -1,25% | -7,55% | -13,81% | -6,33% | -1,70% | +2,33% | +5,58% | -3,89% | -5,27% | -5,15% | +2,31% | +4,91% | +11,01% | +9,04% | +32,67% | +35,88% | +23,10% | +27,29% | +19,17% | +21,88% | +38,14% | +33,16% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 288 | 13 779 | 12 749 | 13 508 | 13 690 | 13 574 | 21 108 | 23 649 | 23 748 | 22 327 | 21 964 | 20 993 | 21 773 | 24 500 | 24 211 | 26 428 | 26 040 | 44 947 | 46 347 | 41 362 | 40 745 | 47 802 | 44 021 | 46 583 | 42 294 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +12,13% | -7,48% | +5,95% | +1,35% | -0,85% | +55,50% | +12,04% | +0,42% | -5,98% | -1,63% | -4,42% | +3,72% | +12,52% | -1,18% | +9,16% | -1,47% | +72,61% | +3,11% | -10,76% | -1,49% | +17,32% | -7,91% | +5,82% | -9,21% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +11,41% | -1,49% | +65,57% | +75,07% | +73,47% | +64,48% | +4,06% | -11,23% | -8,32% | +9,73% | +10,23% | +25,89% | +19,60% | +83,46% | +91,43% | +56,51% | +56,47% | +6,35% | -5,02% | +12,62% | +3,80% |
Pozostałe aktywa trwałe | | 20 782 | 31 777 | 36 580 | 50 284 | 61 604 | 57 749 | 52 814 | 52 352 | 54 885 | 63 939 | 56 350 | 25 048 | 23 925 | 23 665 | 26 316 | 28 667 | 26 900 | 31 315 | 30 094 | 32 180 | 34 077 | 15 324 | 19 134 | 17 789 | 18 427 | 26 366 | 28 640 | 33 601 | 37 457 | 13 850 | 15 035 | 13 760 | 12 164 | 11 534 | 14 893 | 20 138 | 19 918 | 9 384 | 8 610 | 7 082 | 4 724 | 4 261 | 4 019 | 5 788 | 3 860 | 4 003 | 3 229 | 2 688 | 2 779 | 2 048 | 1 938 | 1 969 | 2 095 | 2 822 | 3 116 | 3 460 | 3 999 | 4 445 | 4 860 | 3 978 | 4 130 | 3 439 | 4 227 | 4 884 | 4 099 | 3 872 | 3 953 | 3 610 | 5 004 |
dynamika kw/kw | | +0,92% | +52,91% | +15,11% | +37,46% | +22,51% | -6,26% | -8,55% | -0,87% | +4,84% | +16,50% | -11,87% | -55,55% | -4,48% | -1,09% | +11,20% | +8,93% | -6,16% | +16,41% | -3,90% | +6,93% | +5,89% | -55,03% | +24,86% | -7,03% | +3,59% | +43,08% | +8,62% | +17,32% | +11,48% | -63,02% | +8,56% | -8,48% | -11,60% | -5,18% | +29,12% | +35,22% | -1,09% | -52,89% | -8,25% | -17,75% | -33,30% | -9,80% | -5,68% | +44,02% | -33,31% | +3,70% | -19,34% | -16,75% | +3,39% | -26,30% | -5,37% | +1,60% | +6,40% | +34,70% | +10,42% | +11,04% | +15,58% | +11,15% | +9,34% | -18,15% | +3,82% | -16,73% | +22,91% | +15,54% | -16,07% | -5,54% | +2,09% | -8,68% | +38,61% |
dynamika r/r | | | | | +144,19% | +196,43% | +81,73% | +44,38% | +4,11% | -10,91% | +10,72% | +6,70% | -52,15% | -56,41% | -62,99% | -53,30% | +14,45% | +12,43% | +32,33% | +14,36% | +12,25% | +26,68% | -51,06% | -36,42% | -44,72% | -45,93% | +72,06% | +49,68% | +88,89% | +103,27% | -47,47% | -47,50% | -59,05% | -67,53% | -16,72% | -0,94% | +46,35% | +63,75% | -18,64% | -42,19% | -64,83% | -76,28% | -54,59% | -53,32% | -18,27% | -18,29% | -6,05% | -19,66% | -53,56% | -28,01% | -48,84% | -39,98% | -26,75% | -24,61% | +37,79% | +60,78% | +75,72% | +90,88% | +57,51% | +55,97% | +14,97% | +3,28% | -22,63% | -13,02% | +22,78% | -0,75% | +12,59% | -6,48% | -26,09% | +22,08% |
Aktywa obrotowe |
|
134 731 | 131 193 | 117 439 | 143 139 | 140 016 | 119 428 | 99 058 | 99 135 | 101 020 | 112 465 | 116 337 | 188 674 | 209 752 | 188 881 | 227 007 | 229 511 | 226 976 | 235 258 | 264 001 | 267 482 | 292 353 | 324 352 | 317 169 | 284 023 | 304 417 | 281 085 | 306 799 | 280 701 | 335 552 | 329 202 | 344 684 | 312 213 | 317 256 | 316 184 | 316 534 | 327 664 | 344 993 | 330 814 | 327 622 | 325 957 | 340 875 | 342 580 | 347 304 | 298 298 | 290 206 | 269 069 | 270 828 | 278 404 | 284 997 | 260 508 | 273 171 | 286 205 | 283 873 | 267 640 | 295 347 | 300 272 | 332 517 | 381 483 | 442 505 | 415 464 | 411 885 | 404 078 | 426 451 | 436 696 | 451 924 | 426 736 | 458 111 | 479 773 | 435 480 |
dynamika kw/kw | | -15,26% | -2,63% | -10,48% | +21,88% | -2,18% | -14,70% | -17,06% | +0,08% | +1,90% | +11,33% | +3,44% | +62,18% | +11,17% | -9,95% | +20,19% | +1,10% | -1,10% | +3,65% | +12,22% | +1,32% | +9,30% | +10,95% | -2,21% | -10,45% | +7,18% | -7,66% | +9,15% | -8,51% | +19,54% | -1,89% | +4,70% | -9,42% | +1,62% | -0,34% | +0,11% | +3,52% | +5,29% | -4,11% | -0,96% | -0,51% | +4,58% | +0,50% | +1,38% | -14,11% | -2,71% | -7,28% | +0,65% | +2,80% | +2,37% | -8,59% | +4,86% | +4,77% | -0,81% | -5,72% | +10,35% | +1,67% | +10,74% | +14,73% | +16,00% | -6,11% | -0,86% | -1,90% | +5,54% | +2,40% | +3,49% | -5,57% | +7,35% | +4,73% | -9,23% |
dynamika r/r | | | | | -9,97% | +3,92% | -8,97% | -15,65% | -30,74% | -27,85% | -5,83% | +17,44% | +90,32% | +107,63% | +67,95% | +95,13% | +21,64% | +8,21% | +24,55% | +16,30% | +16,54% | +28,80% | +37,87% | +20,14% | +6,18% | +4,13% | -13,34% | -3,27% | -1,17% | +10,23% | +17,12% | +12,35% | +11,23% | -5,45% | -3,95% | -8,17% | +4,95% | +8,74% | +4,63% | +3,50% | -0,52% | -1,19% | +3,56% | +6,01% | -8,49% | -14,86% | -21,46% | -22,02% | -6,67% | -1,79% | -3,18% | +0,87% | +2,80% | -0,39% | +2,74% | +8,12% | +4,92% | +17,14% | +42,54% | +49,83% | +38,36% | +23,87% | +5,92% | -3,63% | +5,11% | +9,72% | +5,61% | +7,42% | +9,86% | -3,64% |
Zapasy |
|
19 324 | 22 422 | 17 391 | 20 102 | 21 349 | 18 118 | 17 776 | 16 091 | 19 189 | 19 035 | 18 353 | 21 168 | 22 863 | 23 558 | 24 823 | 26 034 | 32 402 | 30 197 | 33 318 | 28 349 | 34 893 | 36 693 | 35 517 | 32 648 | 33 054 | 27 803 | 35 324 | 36 685 | 39 248 | 37 575 | 40 161 | 34 730 | 36 917 | 37 464 | 37 954 | 39 377 | 37 863 | 41 394 | 48 056 | 41 357 | 63 831 | 59 209 | 66 159 | 67 259 | 69 032 | 57 836 | 64 757 | 64 401 | 63 666 | 61 374 | 60 853 | 61 555 | 67 007 | 61 822 | 61 576 | 62 790 | 72 458 | 97 641 | 101 891 | 89 239 | 95 237 | 89 365 | 95 537 | 88 785 | 96 592 | 86 825 | 82 398 | 85 892 | 86 654 |
dynamika kw/kw | | +5,37% | +16,03% | -22,44% | +15,59% | +6,20% | -15,13% | -1,89% | -9,48% | +19,25% | -0,80% | -3,58% | +15,34% | +8,01% | +3,04% | +5,37% | +4,88% | +24,46% | -6,81% | +10,34% | -14,91% | +23,08% | +5,16% | -3,20% | -8,08% | +1,24% | -15,89% | +27,05% | +3,85% | +6,99% | -4,26% | +6,88% | -13,52% | +6,30% | +1,48% | +1,31% | +3,75% | -3,84% | +9,33% | +16,09% | -13,94% | +54,34% | -7,24% | +11,74% | +1,66% | +2,64% | -16,22% | +11,97% | -0,55% | -1,14% | -3,60% | -0,85% | +1,15% | +8,86% | -7,74% | -0,40% | +1,97% | +15,40% | +34,76% | +4,35% | -12,42% | +6,72% | -6,17% | +6,91% | -7,07% | +8,79% | -10,11% | -5,10% | +4,24% | +0,89% |
dynamika r/r | | | | | +9,61% | +10,48% | -19,20% | +2,21% | -19,95% | -10,12% | +5,06% | +3,25% | +31,55% | +19,15% | +23,76% | +35,25% | +22,99% | +41,72% | +28,18% | +34,22% | +8,89% | +7,69% | +21,51% | +6,60% | +15,16% | -5,27% | -24,23% | -0,54% | +12,37% | +18,74% | +35,15% | +13,69% | -5,33% | -5,94% | -0,30% | -5,50% | +13,38% | +2,56% | +10,49% | +26,62% | +5,03% | +68,58% | +43,04% | +37,67% | +62,63% | +8,15% | -2,32% | -2,12% | -4,25% | -7,77% | +6,12% | -6,03% | -4,42% | +5,25% | +0,73% | +1,19% | +2,01% | +8,13% | +57,94% | +65,47% | +42,12% | +31,44% | -8,48% | -6,24% | -0,51% | +1,42% | -2,84% | -13,75% | -3,26% | -10,29% |
Należności handlowe |
|
61 193 | 63 024 | 71 135 | 71 644 | 60 311 | 48 547 | 31 826 | 26 946 | 44 510 | 41 912 | 37 640 | 72 724 | 72 963 | 69 625 | 90 973 | 120 030 | 69 038 | 80 573 | 81 514 | 89 631 | 74 741 | 114 102 | 108 888 | 101 822 | 96 007 | 109 970 | 98 762 | 89 677 | 101 818 | 97 207 | 102 677 | 116 564 | 125 450 | 126 368 | 157 908 | 134 243 | 128 307 | 112 867 | 98 184 | 86 311 | 62 313 | 87 710 | 94 960 | 70 244 | 73 299 | 61 549 | 69 713 | 69 849 | 76 551 | 64 305 | 77 290 | 98 545 | 71 125 | 72 286 | 105 568 | 102 168 | 90 480 | 221 084 | 117 958 | 106 381 | 108 771 | 240 277 | 267 479 | 260 591 | 134 401 | 107 306 | 126 436 | 115 407 | 132 638 |
dynamika kw/kw | | +5,35% | +2,99% | +12,87% | +0,72% | -15,82% | -19,51% | -34,44% | -15,33% | +65,18% | -5,84% | -10,19% | +93,21% | +0,33% | -4,57% | +30,66% | +31,94% | -42,48% | +16,71% | +1,17% | +9,96% | -16,61% | +52,66% | -4,57% | -6,49% | -5,71% | +14,54% | -10,19% | -9,20% | +13,54% | -4,53% | +5,63% | +13,52% | +7,62% | +0,73% | +24,96% | -14,99% | -4,42% | -12,03% | -13,01% | -12,09% | -27,80% | +40,76% | +8,27% | -26,03% | +4,35% | -16,03% | +13,26% | +0,20% | +9,59% | -16,00% | +20,19% | +27,50% | -27,82% | +1,63% | +46,04% | -3,22% | -11,44% | +144,35% | -46,65% | -9,81% | +2,25% | +120,90% | +11,32% | -2,58% | -48,42% | -20,16% | +17,83% | -8,72% | +14,93% |
dynamika r/r | | | | | +23,35% | -1,44% | -22,97% | -55,26% | -62,39% | -26,20% | -13,67% | +18,27% | +169,89% | +63,92% | +66,12% | +141,69% | +65,05% | -5,38% | +15,72% | -10,40% | -25,33% | +8,26% | +41,61% | +33,58% | +13,60% | +28,45% | -3,62% | -9,30% | -11,93% | +6,05% | -11,61% | +3,96% | +29,98% | +23,21% | +30,00% | +53,79% | +15,17% | +2,28% | -10,68% | -37,82% | -35,71% | -51,43% | -22,29% | -3,28% | -18,62% | +17,63% | -29,83% | -26,59% | -0,56% | +4,44% | +4,48% | +10,87% | +41,08% | -7,09% | +12,41% | +36,59% | +3,68% | +27,21% | +205,85% | +11,74% | +4,12% | +20,22% | +8,68% | +126,76% | +144,96% | +23,56% | -55,34% | -52,73% | -55,71% | -1,31% |
Pozostałe aktywa obrotowe | | 26 783 | 24 652 | 20 832 | 38 963 | 31 716 | 20 120 | 19 027 | 30 698 | 12 605 | 26 408 | 47 298 | 79 927 | 101 191 | 81 992 | 92 862 | 63 152 | 96 196 | 99 286 | 100 029 | 89 910 | 123 727 | 103 553 | 121 054 | 101 463 | 120 139 | 102 298 | 123 032 | 100 512 | 133 838 | 117 796 | 136 010 | 101 937 | 111 269 | 120 493 | 85 953 | 112 631 | 135 086 | 134 555 | 122 577 | 140 884 | 164 683 | 163 802 | 149 525 | 105 839 | 117 747 | 116 184 | 112 214 | 106 864 | 100 639 | 106 135 | 90 295 | 73 202 | 92 134 | 82 954 | 86 978 | 81 054 | 98 790 | 3 544 | 4 518 | 5 070 | 4 692 | 3 111 | 4 878 | 7 402 | 22 334 | 10 343 | 149 832 | 130 873 | 127 248 |
dynamika kw/kw | | -13,22% | -7,96% | -15,50% | +87,03% | -18,60% | -36,56% | -5,43% | +61,34% | -58,94% | +109,50% | +79,10% | +68,99% | +26,60% | -18,97% | +13,26% | -31,99% | +52,32% | +3,21% | +0,75% | -10,12% | +37,61% | -16,31% | +16,90% | -16,18% | +18,41% | -14,85% | +20,27% | -18,30% | +33,16% | -11,99% | +15,46% | -25,05% | +9,15% | +8,29% | -28,67% | +31,04% | +19,94% | -0,39% | -8,90% | +14,94% | +16,89% | -0,53% | -8,72% | -29,22% | +11,25% | -1,33% | -3,42% | -4,77% | -5,83% | +5,46% | -14,92% | -18,93% | +25,86% | -9,96% | +4,85% | -6,81% | +21,88% | -96,41% | +27,48% | +12,22% | -7,46% | -33,70% | +56,80% | +51,74% | +201,73% | -53,69% | +1 348,63% | -12,65% | -2,77% |
dynamika r/r | | | | | +26,24% | +18,42% | -18,38% | -8,66% | -21,21% | -60,26% | +31,25% | +148,58% | +160,37% | +702,78% | +210,48% | +96,33% | -20,99% | -4,94% | +21,09% | +7,72% | +42,37% | +28,62% | +4,30% | +21,02% | +12,85% | -2,90% | -1,21% | +1,63% | -0,94% | +11,40% | +15,15% | +10,55% | +1,42% | -16,86% | +2,29% | -36,80% | +10,49% | +21,40% | +11,67% | +42,61% | +25,08% | +21,91% | +21,74% | +21,98% | -24,88% | -28,50% | -29,07% | -24,95% | +0,97% | -14,53% | -8,65% | -19,53% | -31,50% | -8,45% | -21,84% | -3,67% | +10,73% | +7,22% | -95,73% | -94,81% | -93,74% | -95,25% | -12,22% | +7,97% | +46,00% | +376,00% | +232,47% | +2 971,59% | +1 668,08% | +469,75% |
Inwestycje krótkoterminowe |
|
27 431 | 21 095 | 8 081 | 12 430 | 26 640 | 32 643 | 30 429 | 25 400 | 24 716 | 25 110 | 13 046 | 14 855 | 12 735 | 13 706 | 18 349 | 20 295 | 29 340 | 25 202 | 49 140 | 59 592 | 58 992 | 70 004 | 51 710 | 48 090 | 55 217 | 41 014 | 49 681 | 53 827 | 60 648 | 76 624 | 65 836 | 58 982 | 43 620 | 31 859 | 34 719 | 41 413 | 43 737 | 41 998 | 58 805 | 57 405 | 50 048 | 31 859 | 36 660 | 54 956 | 30 128 | 33 500 | 24 144 | 37 290 | 44 141 | 28 694 | 44 733 | 52 903 | 53 607 | 50 578 | 41 225 | 54 260 | 70 789 | 59 214 | 218 138 | 214 774 | 203 185 | 71 325 | 58 557 | 79 918 | 198 597 | 222 262 | 99 445 | 147 601 | 88 940 |
dynamika kw/kw | | -46,95% | -23,10% | -61,69% | +53,82% | +114,32% | +22,53% | -6,78% | -16,53% | -2,69% | +1,59% | -48,04% | +13,87% | -14,27% | +7,62% | +33,88% | +10,61% | +44,57% | -14,10% | +94,98% | +21,27% | -1,01% | +18,67% | -26,13% | -7,00% | +14,82% | -25,72% | +21,13% | +8,35% | +12,67% | +26,34% | -14,08% | -10,41% | -26,05% | -26,96% | +8,98% | +19,28% | +5,61% | -3,98% | +40,02% | -2,38% | -12,82% | -36,34% | +15,07% | +49,91% | -45,18% | +11,19% | -27,93% | +54,45% | +18,37% | -34,99% | +55,90% | +18,26% | +1,33% | -5,65% | -18,49% | +31,62% | +30,46% | -16,35% | +268,39% | -1,54% | -5,40% | -64,90% | -17,90% | +36,48% | +148,50% | +11,92% | -55,26% | +48,42% | -39,74% |
dynamika r/r | | | | | -75,96% | -2,88% | +54,74% | +276,55% | +104,34% | -7,22% | -23,08% | -57,13% | -41,52% | -48,47% | -45,42% | +40,65% | +36,62% | +130,39% | +83,88% | +167,81% | +193,63% | +101,06% | +177,77% | +5,23% | -19,30% | -6,40% | -41,41% | -3,92% | +11,93% | +9,84% | +86,82% | +32,52% | +9,58% | -28,08% | -58,42% | -47,26% | -29,79% | +0,27% | +31,82% | +69,37% | +38,62% | +14,43% | -24,14% | -37,66% | -4,27% | -39,80% | +5,15% | -34,14% | -32,15% | +46,51% | -14,35% | +85,28% | +41,87% | +21,44% | +76,27% | -7,84% | +2,57% | +32,05% | +17,07% | +429,14% | +295,82% | +187,03% | +20,45% | -73,16% | -62,79% | -2,26% | +211,62% | +69,83% | +84,69% | -55,22% |
w tym gotówka |
| 27 423 | 21 089 | 8 078 | 12 418 | 26 631 | 32 638 | 30 426 | 25 254 | 22 936 | 25 103 | 12 809 | 14 489 | 12 675 | 12 772 | 18 349 | 20 285 | 28 981 | 24 776 | 46 395 | 55 556 | 57 241 | 69 256 | 49 467 | 44 268 | 51 004 | 38 382 | 48 132 | 46 702 | 56 534 | 75 161 | 64 714 | 58 054 | 41 667 | 31 147 | 32 791 | 41 147 | 39 468 | 37 223 | 55 996 | 52 077 | 44 234 | 30 526 | 34 850 | 53 602 | 29 406 | 32 384 | 23 644 | 36 595 | 43 320 | 28 693 | 44 669 | 52 558 | 53 607 | 47 667 | 41 197 | 54 225 | 70 779 | 59 214 | 74 239 | 73 900 | 68 776 | 68 409 | 56 813 | 75 736 | 67 964 | 73 372 | 95 960 | 145 837 | 85 938 |
dynamika kw/kw | | -46,95% | -23,10% | -61,70% | +53,73% | +114,45% | +22,56% | -6,78% | -17,00% | -9,18% | +9,45% | -48,97% | +13,12% | -12,52% | +0,77% | +43,67% | +10,55% | +42,87% | -14,51% | +87,26% | +19,75% | +3,03% | +20,99% | -28,57% | -10,51% | +15,22% | -24,75% | +25,40% | -2,97% | +21,05% | +32,95% | -13,90% | -10,29% | -28,23% | -25,25% | +5,28% | +25,48% | -4,08% | -5,69% | +50,43% | -7,00% | -15,06% | -30,99% | +14,16% | +53,81% | -45,14% | +10,13% | -26,99% | +54,77% | +18,38% | -33,77% | +55,68% | +17,66% | +2,00% | -11,08% | -13,57% | +31,62% | +30,53% | -16,34% | +25,37% | -0,46% | -6,93% | -0,53% | -16,95% | +33,31% | -10,26% | +7,96% | +30,79% | +51,98% | -41,07% |
dynamika r/r | | | | | -75,98% | -2,89% | +54,76% | +276,65% | +103,37% | -13,87% | -23,09% | -57,90% | -42,63% | -44,74% | -49,12% | +43,25% | +40,00% | +128,65% | +93,99% | +152,85% | +173,88% | +97,51% | +179,53% | +6,62% | -20,32% | -10,90% | -44,58% | -2,70% | +5,50% | +10,84% | +95,82% | +34,45% | +24,31% | -26,30% | -58,56% | -49,33% | -29,12% | -5,28% | +19,51% | +70,77% | +26,56% | +12,08% | -17,99% | -37,76% | +2,93% | -33,52% | +6,09% | -32,15% | -31,73% | +47,32% | -11,40% | +88,92% | +43,62% | +23,75% | +66,13% | -7,77% | +3,17% | +32,03% | +24,22% | +80,20% | +36,28% | -2,83% | +15,53% | -23,47% | +2,48% | -1,18% | +7,25% | +68,91% | +92,56% | +26,45% |
Kapitał własny |
|
140 740 | 138 972 | 147 394 | 165 521 | 181 635 | 172 278 | 164 573 | 165 906 | 162 932 | 174 109 | 169 066 | 208 002 | 201 446 | 198 334 | 225 223 | 231 332 | 229 482 | 243 110 | 247 823 | 250 642 | 263 071 | 274 655 | 269 748 | 260 167 | 266 546 | 256 939 | 265 104 | 249 305 | 238 416 | 240 313 | 242 843 | 176 030 | 179 016 | 179 550 | 185 685 | 199 731 | 199 812 | 176 931 | 172 134 | 151 190 | 152 123 | 161 638 | 165 624 | 174 317 | 180 601 | 179 454 | 187 334 | 189 593 | 195 127 | 195 756 | 195 180 | 189 215 | 195 439 | 195 011 | 202 346 | 193 501 | 196 659 | 208 285 | 222 629 | 224 071 | 232 579 | 227 731 | 236 646 | 245 642 | 252 797 | 247 649 | 248 435 | 263 888 | 264 929 |
dynamika kw/kw | | -1,48% | -1,26% | +6,06% | +12,30% | +9,74% | -5,15% | -4,47% | +0,81% | -1,79% | +6,86% | -2,90% | +23,03% | -3,15% | -1,54% | +13,56% | +2,71% | -0,80% | +5,94% | +1,94% | +1,14% | +4,96% | +4,40% | -1,79% | -3,55% | +2,45% | -3,60% | +3,18% | -5,96% | -4,37% | +0,80% | +1,05% | -27,51% | +1,70% | +0,30% | +3,42% | +7,56% | +0,04% | -11,45% | -2,71% | -12,17% | +0,62% | +6,25% | +2,47% | +5,25% | +3,60% | -0,64% | +4,39% | +1,21% | +2,92% | +0,32% | -0,29% | -3,06% | +3,29% | -0,22% | +3,76% | -4,37% | +1,63% | +5,91% | +6,89% | +0,65% | +3,80% | -2,08% | +3,91% | +3,80% | +2,91% | -2,04% | +0,32% | +6,22% | +0,39% |
dynamika r/r | | | | | +15,86% | +29,06% | +23,97% | +11,66% | +0,23% | -10,30% | +1,06% | +2,73% | +25,37% | +23,64% | +13,91% | +33,22% | +11,22% | +13,92% | +22,58% | +10,03% | +8,35% | +14,64% | +12,98% | +8,85% | +3,80% | +1,32% | -6,45% | -1,72% | -4,18% | -10,55% | -6,47% | -8,40% | -29,39% | -24,91% | -25,28% | -23,54% | +13,46% | +11,62% | -1,46% | -7,30% | -24,30% | -23,87% | -8,64% | -3,78% | +15,30% | +18,72% | +11,02% | +13,11% | +8,76% | +8,04% | +9,08% | +4,19% | -0,20% | +0,16% | -0,38% | +3,67% | +2,27% | +0,62% | +6,81% | +10,02% | +15,80% | +18,27% | +9,34% | +6,30% | +9,63% | +8,69% | +8,75% | +4,98% | +7,43% | +4,80% |
Kapitał podstawowy | | 3 471 | 3 471 | 3 471 | 3 471 | 3 471 | 3 471 | 3 471 | 3 471 | 3 471 | 3 471 | 3 471 | 3 652 | 3 652 | 3 652 | 3 652 | 3 652 | 3 652 | 3 652 | 3 652 | 3 652 | 3 652 | 3 652 | 3 682 | 3 693 | 3 704 | 3 704 | 3 704 | 3 704 | 3 704 | 3 704 | 3 704 | 3 704 | 3 704 | 3 704 | 3 704 | 3 616 | 3 616 | 3 616 | 3 616 | 3 616 | 3 616 | 3 616 | 3 616 | 3 616 | 3 616 | 3 616 | 3 616 | 3 616 | 3 616 | 3 616 | 3 616 | 3 616 | 3 616 | 3 616 | 3 616 | 3 616 | 3 616 | 3 616 | 3 616 | 3 616 | 3 616 | 3 616 | 3 556 | 3 556 | 3 556 | 3 556 | 3 556 | 3 556 | 3 556 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +5,21% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +0,82% | +0,30% | +0,30% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -2,38% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -1,66% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +5,21% | +5,21% | +5,21% | +5,21% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +0,82% | +1,12% | +1,42% | +1,42% | +0,60% | +0,30% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -2,38% | -2,38% | -2,38% | -2,38% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -1,66% | -1,66% | -1,66% | -1,66% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 116 954 | 135 789 | 135 789 | 135 792 | 135 792 | 143 833 | 143 833 | 143 833 | 143 833 | 140 914 | 140 914 | 172 843 | 172 843 | 177 662 | 177 662 | 177 662 | 177 662 | 189 136 | 189 136 | 189 136 | 189 136 | 199 708 | 199 708 | 199 708 | 199 708 | 216 367 | 216 367 | 174 617 | 174 617 | 190 279 | 190 279 | 190 271 | 190 271 | 182 429 | 182 429 | 182 429 | 182 429 | 176 142 | 176 142 | 176 142 | 176 142 | 193 449 | 193 449 | 193 449 | 193 449 | 205 773 | 205 773 | 205 773 | 190 773 | 201 172 | 201 172 | 201 557 | 201 557 | 205 479 | 205 479 | 78 666 | 78 666 | 78 666 | 78 666 | 78 666 | 78 666 | 78 666 | 78 666 | 78 666 | 78 666 | 78 666 | 78 666 | 78 666 | 78 666 |
dynamika kw/kw | | +0,30% | +16,10% | 0,00% | +0,00% | 0,00% | +5,92% | 0,00% | 0,00% | 0,00% | -2,03% | 0,00% | +22,66% | 0,00% | +2,79% | 0,00% | 0,00% | 0,00% | +6,46% | 0,00% | 0,00% | 0,00% | +5,59% | 0,00% | 0,00% | 0,00% | +8,34% | 0,00% | -19,30% | 0,00% | +8,97% | 0,00% | 0,00% | 0,00% | -4,12% | 0,00% | 0,00% | 0,00% | -3,45% | 0,00% | 0,00% | 0,00% | +9,83% | 0,00% | 0,00% | 0,00% | +6,37% | 0,00% | 0,00% | -7,29% | +5,45% | 0,00% | +0,19% | 0,00% | +1,95% | 0,00% | -61,72% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | +16,45% | +16,11% | +5,92% | +5,92% | +5,92% | +5,92% | -2,03% | -2,03% | +20,17% | +20,17% | +26,08% | +26,08% | +2,79% | +2,79% | +6,46% | +6,46% | +6,46% | +6,46% | +5,59% | +5,59% | +5,59% | +5,59% | +8,34% | +8,34% | -12,56% | -12,56% | -12,06% | -12,06% | +8,96% | +8,96% | -4,13% | -4,13% | -4,12% | -4,12% | -3,45% | -3,45% | -3,45% | -3,45% | +9,83% | +9,83% | +9,83% | +9,83% | +6,37% | +6,37% | +6,37% | -1,38% | -2,24% | -2,24% | -2,05% | +5,65% | +2,14% | +2,14% | -60,97% | -60,97% | -61,72% | -61,72% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Zysk lat ubiegłych | | 29 441 | 11 129 | 11 129 | 26 257 | 31 687 | 25 771 | 16 902 | 18 600 | 15 626 | 28 834 | 23 955 | 31 472 | 25 166 | 16 908 | 43 387 | 50 226 | 47 947 | 50 270 | 54 505 | 56 701 | 68 609 | 60 941 | 57 350 | 48 178 | 54 113 | 29 177 | 37 635 | 21 875 | 37 235 | 24 766 | 26 412 | -40 735 | -40 592 | -12 979 | -9 758 | 7 259 | 3 498 | -13 864 | -17 515 | -40 705 | -28 832 | -44 716 | -42 704 | -55 357 | -51 226 | -64 289 | -59 994 | -55 461 | -52 822 | -61 766 | -61 080 | -51 524 | -48 315 | -52 402 | -47 918 | 73 754 | 75 048 | 84 140 | 94 513 | 97 081 | 106 095 | 103 517 | 108 772 | 123 991 | 130 313 | 124 876 | 128 508 | 139 702 | 145 244 |
dynamika kw/kw | | +263,24% | -62,20% | 0,00% | +135,93% | +20,68% | -18,67% | -34,41% | +10,05% | -15,99% | +84,53% | -16,92% | +31,38% | -20,04% | -32,81% | +156,61% | +15,76% | -4,54% | +4,84% | +8,42% | +4,03% | +21,00% | -11,18% | -5,89% | -15,99% | +12,32% | -46,08% | +28,99% | -41,88% | +70,22% | -33,49% | +6,65% | -254,23% | +0,35% | +68,03% | +24,82% | +174,39% | -51,81% | -496,34% | -26,33% | -132,40% | +29,17% | -55,09% | +4,50% | -29,63% | +7,46% | -25,50% | +6,68% | +7,56% | +4,76% | -16,93% | +1,11% | +15,65% | +6,23% | -8,46% | +8,56% | +253,92% | +1,75% | +12,11% | +12,33% | +2,72% | +9,29% | -2,43% | +5,08% | +13,99% | +5,10% | -4,17% | +2,91% | +8,71% | +3,97% |
dynamika r/r | | | | | +223,96% | +7,63% | +131,57% | +51,87% | -29,16% | -50,69% | +11,89% | +41,73% | +69,20% | +61,05% | -41,36% | +81,12% | +59,59% | +90,52% | +197,31% | +25,63% | +12,89% | +43,09% | +21,23% | +5,22% | -15,03% | -21,13% | -52,12% | -34,38% | -54,60% | -31,19% | -15,12% | -29,82% | -286,22% | -209,02% | -152,41% | -136,95% | +117,82% | +108,62% | -6,82% | -79,49% | -660,75% | -924,24% | -222,53% | -143,81% | -36,00% | -77,67% | -43,77% | -40,49% | -0,19% | -3,12% | +3,92% | -1,81% | +7,10% | +8,53% | +15,16% | +21,55% | +243,14% | +255,33% | +260,57% | +297,24% | +31,63% | +41,37% | +23,03% | +15,09% | +27,72% | +22,83% | +20,63% | +18,14% | +12,67% | +11,46% |
Zysk netto | | 1 060 | 1 516 | 6 510 | 14 678 | 3 940 | 1 057 | -2 155 | - 960 | -4 375 | -3 840 | 119 | 15 165 | - 513 | 1 089 | 14 674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | -95,11% | +43,02% | +329,42% | +125,47% | -73,16% | -73,17% | -303,88% | +55,45% | -355,73% | +12,23% | +103,10% | +12 643,70% | -103,38% | +312,28% | +1 247,47% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | -32,30% | +271,70% | -30,28% | -133,10% | -106,54% | -211,04% | -463,29% | +105,52% | +1 679,69% | +88,27% | +128,36% | +12 231,09% | -100,00% | +100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 854 | 690 | 0 | 0 | 0 | 411 | - 208 | 222 | 51 | 529 | 1 153 | 1 673 | 9 289 | 7 412 | 9 616 | 5 342 | 3 479 | 2 654 | 2 376 | 2 513 | 2 225 | 2 569 | 642 | 429 | 73 | 28 | - 544 | - 437 | -27 | -7 | -58 | - 130 | -63 | -28 | -54 | 328 | 356 | 490 | 475 | 506 | 663 | 767 | 855 | 1 012 | 979 | 1 202 | 1 377 | 1 525 | 1 494 | 2 095 | 2 409 | 2 636 | 2 355 | 2 600 | 2 675 | 2 833 | 2 527 | 2 565 | 2 698 | 2 706 |
dynamika kw/kw | | | | | | | | | | | | -19,20% | -100,00% | | | | -150,61% | +206,73% | -77,03% | +937,25% | +117,96% | +45,10% | +455,23% | -20,21% | +29,74% | -44,45% | -34,87% | -23,71% | -10,47% | +5,77% | -11,46% | +15,46% | -75,01% | -33,18% | -82,98% | -61,64% | -2 042,86% | +19,67% | +93,82% | +74,07% | -728,57% | -124,14% | +51,54% | +55,56% | -92,86% | +707,41% | +8,54% | +37,64% | -3,06% | +6,53% | +31,03% | +15,69% | +11,47% | +18,36% | -3,26% | +22,78% | +14,56% | +10,75% | -2,03% | +40,23% | +14,99% | +9,42% | -10,66% | +10,40% | +2,88% | +5,91% | -10,80% | +1,50% | +5,19% | +0,30% |
dynamika r/r | | | | | | | | | | | | | | | -100,00% | -40,43% | | | | +28,71% | +654,33% | +653,60% | +18 113,73% | +1 301,13% | +734,00% | +219,31% | -62,55% | -64,19% | -75,29% | -52,96% | -36,04% | -3,20% | -72,98% | -82,93% | -96,72% | -98,91% | -184,74% | -201,86% | -136,99% | -125,00% | +89,34% | +70,25% | -133,33% | -300,00% | +6,90% | +352,31% | +665,08% | +1 850,00% | +979,63% | +54,27% | +86,24% | +56,53% | +80,00% | +100,00% | +47,66% | +56,71% | +61,05% | +50,69% | +52,60% | +74,29% | +74,95% | +72,85% | +57,63% | +24,11% | +11,04% | +7,47% | +7,30% | -1,35% | +0,86% | -4,48% |
Zobowiązania długoterminowe |
|
13 390 | 14 577 | 13 805 | 18 877 | 21 149 | 18 966 | 16 950 | 16 381 | 14 826 | 16 422 | 16 041 | 28 946 | 29 247 | 24 256 | 31 533 | 30 782 | 35 414 | 33 784 | 31 979 | 33 326 | 32 973 | 61 068 | 58 609 | 50 166 | 51 767 | 49 267 | 50 116 | 48 734 | 82 920 | 66 045 | 58 944 | 66 810 | 62 605 | 65 196 | 61 141 | 60 149 | 58 642 | 45 472 | 42 316 | 34 778 | 34 464 | 33 532 | 31 787 | 37 538 | 38 257 | 39 692 | 41 190 | 43 156 | 47 415 | 48 271 | 49 839 | 47 388 | 46 692 | 43 640 | 43 342 | 47 322 | 46 875 | 48 387 | 49 381 | 44 935 | 44 297 | 59 571 | 57 588 | 53 085 | 51 190 | 52 414 | 71 416 | 72 253 | 65 726 |
dynamika kw/kw | | -6,00% | +8,86% | -5,30% | +36,74% | +12,04% | -10,32% | -10,63% | -3,36% | -9,49% | +10,76% | -2,32% | +80,45% | +1,04% | -17,06% | +30,00% | -2,38% | +15,05% | -4,60% | -5,34% | +4,21% | -1,06% | +85,21% | -4,03% | -14,41% | +3,19% | -4,83% | +1,72% | -2,76% | +70,15% | -20,35% | -10,75% | +13,34% | -6,29% | +4,14% | -6,22% | -1,62% | -2,51% | -22,46% | -6,94% | -17,81% | -0,90% | -2,70% | -5,20% | +18,09% | +1,92% | +3,75% | +3,77% | +4,77% | +9,87% | +1,81% | +3,25% | -4,92% | -1,47% | -6,54% | -0,68% | +9,18% | -0,94% | +3,23% | +2,05% | -9,00% | -1,42% | +34,48% | -3,33% | -7,82% | -3,57% | +2,39% | +36,25% | +1,17% | -9,03% |
dynamika r/r | | | | | +32,52% | +57,95% | +30,11% | +22,78% | -13,22% | -29,90% | -13,41% | -5,36% | +76,70% | +97,27% | +47,70% | +96,58% | +6,34% | +21,09% | +39,28% | +1,41% | +8,26% | -6,89% | +80,76% | +83,27% | +50,53% | +57,00% | -19,32% | -14,49% | -2,85% | +60,18% | +34,06% | +17,62% | +37,09% | -24,50% | -1,29% | +3,73% | -9,97% | -6,33% | -30,25% | -30,79% | -42,18% | -41,23% | -26,26% | -24,88% | +7,94% | +11,01% | +18,37% | +29,58% | +14,97% | +23,94% | +21,61% | +21,00% | +9,81% | -1,52% | -9,59% | -13,04% | -0,14% | +0,39% | +10,88% | +13,93% | -5,04% | -5,50% | +23,11% | +16,62% | +18,14% | +15,56% | -12,01% | +24,01% | +36,11% | +28,40% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Kredyty i pożyczki |
|
1 464 | 927 | 519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 892 | 9 019 | 4 815 | 7 363 | 5 568 | 11 567 | 4 662 | 3 987 | 3 100 | 2 852 | 15 139 | 13 579 | 18 273 | 18 417 | 17 714 | 18 222 | 15 659 | 43 587 | 43 959 | 37 568 | 36 102 | 33 557 | 31 751 | 29 095 | 27 462 | 27 769 | 15 586 | 12 987 | 8 055 | 6 458 | 4 855 | 3 211 | 1 719 | 0 | 37 | 38 | 155 | 186 | 139 | 234 | 10 690 | 9 887 | 9 025 | 8 218 | 12 586 | 11 427 | 10 275 | 9 127 | 7 948 | 6 781 | 5 614 | 4 457 | 8 806 | 7 984 | 1 940 | 23 934 | 23 436 | 20 737 |
dynamika kw/kw | | -31,30% | -36,68% | -44,01% | -100,00% | | | | | | | | | +1,43% | -46,61% | +52,92% | -24,38% | +107,74% | -59,70% | -14,48% | -22,25% | -8,00% | +430,82% | -10,30% | +34,57% | +0,79% | -3,82% | +2,87% | -14,07% | +178,35% | +0,85% | -14,54% | -3,90% | -7,05% | -5,38% | -8,37% | -5,61% | +1,12% | -43,87% | -16,68% | -37,98% | -19,83% | -24,82% | -33,86% | -46,47% | -100,00% | | +2,70% | +307,89% | +20,00% | -25,27% | +68,35% | +4 468,38% | -7,51% | -8,72% | -8,94% | +53,15% | -9,21% | -10,08% | -11,17% | -12,92% | -14,68% | -17,21% | -20,61% | +97,58% | -9,33% | -75,70% | +1 133,71% | -2,08% | -11,52% |
dynamika r/r | | | | | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | -37,38% | +28,25% | -3,18% | -45,85% | -44,32% | -75,34% | +224,73% | +240,58% | +489,45% | +545,76% | +17,01% | +34,19% | -14,31% | +136,67% | +148,16% | +106,17% | +130,55% | -23,01% | -27,77% | -22,55% | -23,93% | -17,25% | -50,91% | -55,36% | -70,67% | -76,74% | -68,85% | -75,28% | -78,66% | -100,00% | -99,24% | -98,82% | -90,98% | | +275,68% | +515,79% | +6 796,77% | +5 215,59% | +6 392,81% | +3 411,97% | +17,74% | +15,58% | +13,85% | +11,06% | -36,85% | -40,66% | -45,36% | -51,17% | +10,80% | +17,74% | -65,44% | +437,00% | +166,14% | +159,73% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 390 | 784 | 234 | 0 | 264 | 361 | 167 | 163 | 131 | 131 | 113 | 113 | 145 | 256 | 267 | 643 | 9 577 | 8 996 | 4 479 | 4 912 | 960 | 615 | 863 | 1 049 | 2 228 | 2 246 | 3 107 | 1 029 | 2 295 | 2 052 | 2 561 | 2 832 | 2 755 | 3 122 | 3 296 | 3 498 | 4 169 | 3 619 | 5 133 | 7 072 | 7 942 | 8 209 | 7 638 | 7 938 | 7 778 | 14 739 | 16 908 | 16 823 | 15 290 | 14 867 | 13 952 | 14 431 | 17 104 | 16 286 | 18 396 | 17 896 | 34 336 | 34 844 | 32 654 | 31 972 | 39 067 | 37 423 | 39 337 | 36 419 |
dynamika kw/kw | | | | | | | | +101,03% | -70,15% | -100,00% | | +36,74% | -53,74% | -2,40% | -19,63% | 0,00% | -13,74% | 0,00% | +28,32% | +76,55% | +4,30% | +140,82% | +1 389,42% | -6,07% | -50,21% | +9,67% | -80,46% | -35,94% | +40,33% | +21,55% | +112,39% | +0,81% | +38,33% | -66,88% | +123,03% | -10,59% | +24,81% | +10,58% | -2,72% | +13,32% | +5,57% | +6,13% | +19,18% | -13,19% | +41,83% | +37,78% | +12,30% | +3,36% | -6,96% | +3,93% | -2,02% | +89,50% | +14,72% | -0,50% | -9,11% | -2,77% | -6,15% | +3,43% | +18,52% | -4,78% | +12,96% | -2,72% | +91,86% | +1,48% | -6,29% | -2,09% | +22,19% | -4,21% | +5,11% | -7,42% |
dynamika r/r | | | | | | | | | | | -32,31% | -53,95% | -28,63% | | -50,38% | -63,71% | -32,34% | -30,67% | +10,69% | +95,42% | +136,28% | +469,03% | +6 504,83% | +3 414,06% | +1 577,53% | +663,92% | -89,98% | -93,16% | -80,73% | -78,64% | +132,08% | +265,20% | +260,02% | -1,91% | +3,01% | -8,64% | -17,57% | +175,22% | +20,04% | +52,14% | +28,70% | +23,52% | +51,32% | +15,92% | +55,73% | +102,17% | +90,50% | +126,83% | +48,80% | +12,25% | -2,06% | +79,55% | +121,37% | +111,93% | +96,58% | +0,87% | -17,48% | -14,22% | +11,86% | +9,54% | +31,85% | +24,01% | +100,75% | +113,95% | +77,51% | +78,65% | +13,78% | +7,40% | +20,47% | +13,91% |
Inne zobowiązania długoterminowe | | 11 926 | 13 650 | 13 286 | 18 877 | 21 149 | 18 576 | 16 166 | 16 147 | 14 826 | 16 158 | 15 680 | 19 887 | 20 065 | 19 310 | 24 039 | 25 101 | 23 734 | 28 977 | 27 736 | 29 959 | 29 478 | 36 352 | 36 034 | 27 414 | 28 438 | 30 593 | 31 279 | 32 212 | 38 284 | 19 858 | 19 130 | 27 601 | 28 019 | 31 150 | 29 994 | 29 882 | 28 041 | 27 131 | 26 207 | 23 427 | 24 508 | 24 508 | 24 957 | 30 686 | 31 185 | 31 713 | 32 943 | 35 363 | 39 291 | 40 354 | 34 866 | 19 790 | 19 982 | 19 325 | 20 257 | 20 784 | 21 017 | 21 008 | 23 968 | 18 591 | 19 620 | 19 621 | 18 287 | 11 625 | 11 234 | 11 407 | 10 059 | 9 480 | 8 570 |
dynamika kw/kw | | -1,55% | +14,46% | -2,67% | +42,08% | +12,04% | -12,17% | -12,97% | -0,12% | -8,18% | +8,98% | -2,96% | +26,83% | +0,90% | -3,76% | +24,49% | +4,42% | -5,45% | +22,09% | -4,28% | +8,01% | -1,61% | +23,32% | -0,87% | -23,92% | +3,74% | +7,58% | +2,24% | +2,98% | +18,85% | -48,13% | -3,67% | +44,28% | +1,51% | +11,17% | -3,71% | -0,37% | -6,16% | -3,25% | -3,41% | -10,61% | +4,61% | 0,00% | +1,83% | +22,96% | +1,63% | +1,69% | +3,88% | +7,35% | +11,11% | +2,71% | -13,60% | -43,24% | +0,97% | -3,29% | +4,82% | +2,60% | +1,12% | -0,04% | +14,09% | -22,43% | +5,53% | +0,01% | -6,80% | -36,43% | -3,36% | +1,54% | -11,82% | -5,76% | -9,60% |
dynamika r/r | | | | | +55,83% | +77,34% | +36,09% | +21,68% | -14,46% | -29,90% | -13,02% | -3,01% | +23,16% | +35,34% | +19,51% | +53,31% | +26,22% | +18,29% | +50,06% | +15,38% | +19,35% | +24,20% | +25,45% | +29,92% | -8,49% | -3,53% | -15,84% | -13,20% | +17,50% | +34,62% | -35,09% | -38,84% | -14,31% | -26,81% | +56,86% | +56,79% | +8,26% | +0,08% | -12,90% | -12,63% | -21,60% | -12,60% | -9,67% | -4,77% | +30,99% | +27,24% | +29,40% | +32,00% | +15,24% | +25,99% | +27,25% | +5,84% | -44,04% | -49,14% | -52,11% | -41,90% | +5,02% | +5,18% | +8,71% | +18,32% | -10,55% | -6,65% | -6,60% | -23,70% | -37,47% | -42,74% | -41,86% | -44,99% | -18,45% | -23,71% |
Zobowiązania krótkoterminowe |
|
54 853 | 62 105 | 47 712 | 67 414 | 61 129 | 47 025 | 30 033 | 29 153 | 38 340 | 47 503 | 48 907 | 101 870 | 123 421 | 109 018 | 128 342 | 128 250 | 113 528 | 119 114 | 138 179 | 142 645 | 162 701 | 188 436 | 185 903 | 173 761 | 188 523 | 190 211 | 216 555 | 199 481 | 244 691 | 230 288 | 253 015 | 251 708 | 253 044 | 251 208 | 250 654 | 258 837 | 267 312 | 276 115 | 281 459 | 298 029 | 311 020 | 311 631 | 315 518 | 261 586 | 249 053 | 229 244 | 224 785 | 222 832 | 222 021 | 188 665 | 201 182 | 213 922 | 210 189 | 194 062 | 216 556 | 215 773 | 246 860 | 286 245 | 334 091 | 312 656 | 301 394 | 307 332 | 328 162 | 327 848 | 340 230 | 336 775 | 356 399 | 372 711 | 333 037 |
dynamika kw/kw | | -28,03% | +13,22% | -23,18% | +41,29% | -9,32% | -23,07% | -36,13% | -2,93% | +31,51% | +23,90% | +2,96% | +108,29% | +21,16% | -11,67% | +17,73% | -0,07% | -11,48% | +4,92% | +16,01% | +3,23% | +14,06% | +15,82% | -1,34% | -6,53% | +8,50% | +0,90% | +13,85% | -7,88% | +22,66% | -5,89% | +9,87% | -0,52% | +0,53% | -0,73% | -0,22% | +3,26% | +3,27% | +3,29% | +1,94% | +5,89% | +4,36% | +0,20% | +1,25% | -17,09% | -4,79% | -7,95% | -1,95% | -0,87% | -0,36% | -15,02% | +6,63% | +6,33% | -1,75% | -7,67% | +11,59% | -0,36% | +14,41% | +15,95% | +16,72% | -6,42% | -3,60% | +1,97% | +6,78% | -0,10% | +3,78% | -1,02% | +5,83% | +4,58% | -10,64% |
dynamika r/r | | | | | -11,55% | +11,44% | -24,28% | -37,05% | -56,76% | -37,28% | +1,02% | +62,84% | +249,43% | +221,91% | +129,50% | +162,42% | +25,90% | -8,02% | +9,26% | +7,66% | +11,22% | +43,31% | +58,20% | +34,54% | +21,81% | +15,87% | +0,94% | +16,49% | +14,80% | +29,79% | +21,07% | +16,84% | +26,18% | +3,41% | +9,08% | -0,93% | +2,83% | +5,64% | +9,91% | +12,29% | +15,14% | +16,35% | +12,86% | +12,10% | -12,23% | -19,92% | -26,44% | -28,76% | -14,82% | -10,85% | -17,70% | -10,50% | -4,00% | -5,33% | +2,86% | +7,64% | +0,87% | +17,45% | +47,50% | +54,27% | +44,90% | +22,09% | +7,37% | -1,77% | +4,86% | +12,89% | +9,58% | +8,60% | +13,68% | -2,11% |
Z tytułu dostaw i usług | | 17 168 | 21 332 | 21 132 | 20 266 | 12 284 | 10 562 | 9 688 | 11 118 | 12 581 | 13 525 | 17 479 | 24 309 | 29 928 | 23 634 | 27 016 | 26 353 | 36 583 | 30 240 | 32 477 | 32 459 | 51 177 | 62 309 | 51 577 | 58 081 | 54 283 | 60 224 | 67 997 | 57 233 | 67 477 | 48 771 | 59 958 | 53 899 | 54 911 | 56 022 | 50 026 | 67 712 | 63 057 | 69 808 | 85 183 | 59 981 | 64 772 | 51 998 | 75 033 | 45 989 | 43 678 | 32 910 | 40 467 | 47 647 | 36 746 | 35 192 | 30 003 | 42 961 | 48 724 | 54 670 | 58 797 | 62 382 | 68 694 | 183 653 | 79 906 | 84 699 | 84 705 | 87 137 | 84 582 | 79 452 | 102 424 | 120 766 | 82 343 | 80 045 | 89 727 |
dynamika kw/kw | | -29,37% | +24,25% | -0,94% | -4,10% | -39,39% | -14,02% | -8,27% | +14,76% | +13,16% | +7,50% | +29,23% | +39,08% | +23,11% | -21,03% | +14,31% | -2,45% | +38,82% | -17,34% | +7,40% | -0,06% | +57,67% | +21,75% | -17,22% | +12,61% | -6,54% | +10,94% | +12,91% | -15,83% | +17,90% | -27,72% | +22,94% | -10,11% | +1,88% | +2,02% | -10,70% | +35,35% | -6,87% | +10,71% | +22,02% | -29,59% | +7,99% | -19,72% | +44,30% | -38,71% | -5,03% | -24,65% | +22,96% | +17,74% | -22,88% | -4,23% | -14,74% | +43,19% | +13,41% | +12,20% | +7,55% | +6,10% | +10,12% | +167,35% | -56,49% | +6,00% | +0,01% | +2,87% | -2,93% | -6,07% | +28,91% | +17,91% | -31,82% | -2,79% | +12,10% |
dynamika r/r | | | | | -16,63% | -28,45% | -50,49% | -54,15% | -45,14% | +2,42% | +28,05% | +80,42% | +118,65% | +137,88% | +74,74% | +54,56% | +8,41% | +22,24% | +27,95% | +20,21% | +23,17% | +39,89% | +106,05% | +58,81% | +78,94% | +6,07% | -3,35% | +31,84% | -1,46% | +24,31% | -19,02% | -11,82% | -5,83% | -18,62% | +14,87% | -16,56% | +25,63% | +14,83% | +24,61% | +70,28% | -11,42% | +2,72% | -25,51% | -11,92% | -23,33% | -32,57% | -36,71% | -46,07% | +3,61% | -15,87% | +6,93% | -25,86% | -9,83% | +32,60% | +55,35% | +95,97% | +45,21% | +40,99% | +235,93% | +35,90% | +35,77% | +23,31% | -52,55% | +5,85% | -6,19% | +20,92% | +38,59% | -2,65% | +0,75% | -12,40% |
Kredyty i pożyczki |
|
1 465 | 9 001 | 2 473 | 5 508 | 3 551 | 6 160 | 211 | 365 | 2 993 | 2 090 | 2 370 | 27 457 | 35 515 | 21 125 | 29 284 | 22 555 | 3 486 | 16 980 | 18 686 | 17 620 | 16 146 | 30 958 | 34 579 | 31 893 | 22 367 | 21 559 | 26 501 | 30 041 | 38 737 | 29 196 | 30 537 | 33 218 | 29 507 | 34 293 | 41 824 | 49 978 | 72 534 | 72 643 | 73 266 | 70 184 | 74 139 | 79 653 | 82 197 | 67 796 | 53 492 | 54 641 | 67 680 | 32 858 | 27 903 | 22 578 | 26 554 | 21 321 | 9 135 | 15 847 | 25 913 | 37 207 | 46 581 | 64 067 | 68 070 | 58 047 | 58 565 | 87 280 | 78 666 | 44 451 | 39 879 | 84 015 | 68 260 | 62 100 | 43 709 |
dynamika kw/kw | | -93,78% | +514,40% | -72,53% | +122,73% | -35,53% | +73,47% | -96,57% | +72,99% | +720,00% | -30,17% | +13,40% | +1 058,52% | +29,35% | -40,52% | +38,62% | -22,98% | -84,54% | +387,09% | +10,05% | -5,70% | -8,37% | +91,74% | +11,70% | -7,77% | -29,87% | -3,61% | +22,92% | +13,36% | +28,95% | -24,63% | +4,59% | +8,78% | -11,17% | +16,22% | +21,96% | +19,50% | +45,13% | +0,15% | +0,86% | -4,21% | +5,64% | +7,44% | +3,19% | -17,52% | -21,10% | +2,15% | +23,86% | -51,45% | -15,08% | -19,08% | +17,61% | -19,71% | -57,15% | +73,48% | +63,52% | +43,58% | +25,19% | +37,54% | +6,25% | -14,72% | +0,89% | +49,03% | -9,87% | -43,49% | -10,29% | +110,67% | -18,75% | -9,02% | -29,62% |
dynamika r/r | | | | | -76,63% | +142,39% | -31,56% | -91,47% | -93,37% | -15,71% | -66,07% | +1 023,22% | +7 422,47% | +1 086,60% | +910,77% | +1 135,61% | -17,85% | -90,18% | -19,62% | -36,19% | -21,88% | +363,17% | +82,32% | +85,05% | +81,00% | +38,53% | -30,36% | -23,36% | -5,81% | +73,19% | +35,42% | +15,23% | +10,58% | -23,83% | +17,46% | +36,96% | +50,45% | +145,82% | +111,83% | +75,18% | +40,43% | +2,21% | +9,65% | +12,19% | -3,40% | -27,85% | -31,40% | -17,66% | -51,53% | -47,84% | -58,68% | -60,77% | -35,11% | -67,26% | -29,81% | -2,41% | +74,51% | +409,92% | +304,28% | +162,69% | +56,01% | +25,73% | +36,23% | +15,57% | -23,42% | -31,91% | -3,74% | -13,23% | +39,70% | +9,60% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 1 272 | 1 879 | 16 224 | 19 452 | 11 039 | 4 601 | 2 080 | 262 | 2 936 | 562 | 353 | 461 | 725 | 10 250 | 7 342 | 945 | 1 802 | 360 | 867 | 1 173 | 8 784 | 5 330 | 4 165 | 4 204 | 4 747 | 5 576 | 7 215 | 9 267 | 3 326 | 3 712 | 4 038 | 2 400 | 7 076 | 2 082 | 7 014 | 2 334 | 805 | 1 784 | 1 560 | 1 372 | 4 159 | 2 363 | 2 948 | 4 772 | 4 556 | 3 910 | 4 715 | 3 519 | 3 558 | 4 172 | 4 647 | 4 988 | 4 566 | 4 691 | 4 589 | 4 715 | 5 195 | 5 263 | 5 414 | 5 466 | 8 014 | 8 816 | 7 043 | 7 482 | 8 368 | 7 361 | 8 062 | 7 240 |
dynamika kw/kw | | | | +47,72% | +763,44% | +19,90% | -43,25% | -58,32% | -54,79% | -87,40% | +1 020,61% | -80,86% | -37,19% | +30,59% | +57,27% | +1 313,79% | -28,37% | -87,13% | +90,69% | -80,02% | +140,83% | +35,29% | +648,85% | -39,32% | -21,86% | +0,94% | +12,92% | +17,46% | +29,39% | +28,44% | -64,11% | +11,61% | +8,78% | -40,56% | +194,83% | -70,58% | +236,89% | -66,72% | -65,51% | +121,61% | -12,56% | -12,05% | +203,13% | -43,18% | +24,76% | +61,87% | -4,53% | -14,18% | +20,59% | -25,37% | +1,11% | +17,26% | +11,39% | +7,34% | -8,46% | +2,74% | -2,17% | +2,75% | +10,18% | +1,31% | +2,87% | +0,96% | +46,62% | +10,01% | -20,11% | +6,23% | +11,84% | -12,03% | +9,52% | -10,20% |
dynamika r/r | | | | | | | +767,85% | +144,86% | -87,18% | -98,65% | -73,40% | -87,79% | -83,03% | +75,95% | -75,31% | +1 723,84% | +1 979,89% | +104,99% | +148,55% | -96,49% | -88,19% | +24,13% | +387,46% | +1 380,56% | +380,39% | +258,40% | -45,96% | +4,62% | +73,23% | +120,43% | -29,93% | -33,43% | -44,03% | -74,10% | +112,75% | -43,91% | +73,70% | -2,75% | -88,62% | -14,31% | -77,76% | -41,22% | +416,65% | +32,46% | +88,97% | +247,81% | +9,55% | +65,47% | +59,94% | -26,26% | -21,91% | +6,70% | -1,44% | +41,74% | +28,33% | +12,44% | -1,25% | -5,47% | +13,78% | +12,19% | +17,98% | +15,93% | +54,26% | +67,51% | +30,09% | +36,88% | +4,42% | -16,50% | +14,47% | -3,23% |
Inne zobowiazania krótkoterminowe | | 36 220 | 30 500 | 22 228 | 25 416 | 25 842 | 19 264 | 15 533 | 15 590 | 22 504 | 28 952 | 28 496 | 49 751 | 57 517 | 63 534 | 61 792 | 72 000 | 72 514 | 70 092 | 86 656 | 91 699 | 94 205 | 86 385 | 94 417 | 79 622 | 107 669 | 103 681 | 116 481 | 104 992 | 129 210 | 148 995 | 158 808 | 160 553 | 166 226 | 153 817 | 156 722 | 134 133 | 129 387 | 132 859 | 121 226 | 166 304 | 170 737 | 175 821 | 155 925 | 144 853 | 147 111 | 137 137 | 112 728 | 137 612 | 153 853 | 127 337 | 140 453 | 144 993 | 147 342 | 118 979 | 127 155 | 111 595 | 126 870 | 33 330 | 180 852 | 164 496 | 152 658 | 124 901 | 156 098 | 196 902 | 190 445 | 123 626 | 198 435 | 222 504 | 192 361 |
dynamika kw/kw | | +27,80% | -15,79% | -27,12% | +14,34% | +1,68% | -25,45% | -19,37% | +0,37% | +44,35% | +28,65% | -1,58% | +74,59% | +15,61% | +10,46% | -2,74% | +16,52% | +0,71% | -3,34% | +23,63% | +5,82% | +2,73% | -8,30% | +9,30% | -15,67% | +35,23% | -3,70% | +12,35% | -9,86% | +23,07% | +15,31% | +6,59% | +1,10% | +3,53% | -7,47% | +1,89% | -14,41% | -3,54% | +2,68% | -8,76% | +37,19% | +2,67% | +2,98% | -11,32% | -7,10% | +1,56% | -6,78% | -17,80% | +22,07% | +11,80% | -17,23% | +10,30% | +3,23% | +1,62% | -19,25% | +6,87% | -12,24% | +13,69% | -73,73% | +442,61% | -9,04% | -7,20% | -18,18% | +24,98% | +26,14% | -3,28% | -35,09% | +60,51% | +12,13% | -13,55% |
dynamika r/r | | | | | -10,32% | -28,65% | -36,84% | -30,12% | -38,66% | -12,92% | +50,29% | +83,45% | +219,12% | +155,59% | +119,45% | +116,84% | +44,72% | +26,07% | +10,32% | +40,24% | +27,36% | +29,91% | +23,25% | +8,96% | -13,17% | +14,29% | +20,02% | +23,37% | +31,86% | +20,01% | +43,71% | +36,34% | +52,92% | +28,65% | +3,24% | -1,31% | -16,46% | -22,16% | -13,63% | -22,65% | +23,98% | +31,96% | +32,34% | +28,62% | -12,90% | -13,84% | -22,00% | -27,70% | -5,00% | +4,58% | -7,15% | +24,59% | +5,36% | -4,23% | -6,56% | -9,47% | -23,03% | -13,89% | -71,99% | +42,23% | +47,40% | +20,33% | +274,74% | -13,69% | +19,70% | +24,75% | -1,02% | +27,12% | +13,00% | +1,01% |
Suma bilansowa |
|
208 983 | 215 654 | 208 911 | 251 812 | 263 913 | 238 269 | 211 556 | 211 440 | 216 098 | 238 034 | 234 014 | 338 818 | 354 114 | 331 608 | 385 098 | 390 364 | 378 424 | 396 008 | 417 981 | 426 613 | 458 745 | 524 159 | 514 260 | 484 094 | 506 836 | 496 417 | 531 775 | 497 520 | 566 027 | 536 646 | 554 802 | 494 548 | 494 665 | 495 954 | 497 480 | 518 717 | 525 766 | 498 518 | 495 909 | 483 997 | 497 607 | 506 801 | 512 929 | 473 441 | 467 911 | 448 390 | 453 309 | 455 581 | 464 563 | 432 692 | 446 201 | 450 525 | 452 320 | 432 713 | 462 244 | 456 596 | 490 394 | 542 917 | 606 101 | 581 662 | 578 270 | 594 634 | 622 396 | 626 575 | 644 217 | 636 838 | 676 250 | 708 852 | 663 692 |
dynamika kw/kw | | -10,43% | +3,19% | -3,13% | +20,54% | +4,81% | -9,72% | -11,21% | -0,05% | +2,20% | +10,15% | -1,69% | +44,79% | +4,51% | -6,36% | +16,13% | +1,37% | -3,06% | +4,65% | +5,55% | +2,07% | +7,53% | +14,26% | -1,89% | -5,87% | +4,70% | -2,06% | +7,12% | -6,44% | +13,77% | -5,19% | +3,38% | -10,86% | +0,02% | +0,26% | +0,31% | +4,27% | +1,36% | -5,18% | -0,52% | -2,40% | +2,81% | +1,85% | +1,21% | -7,70% | -1,17% | -4,17% | +1,10% | +0,50% | +1,97% | -6,86% | +3,12% | +0,97% | +0,40% | -4,33% | +6,82% | -1,22% | +7,40% | +10,71% | +11,64% | -4,03% | -0,58% | +2,83% | +4,67% | +0,67% | +2,82% | -1,15% | +6,19% | +4,82% | -6,37% |
dynamika r/r | | | | | +7,92% | +26,28% | +10,49% | +1,27% | -16,03% | -18,12% | -0,10% | +10,62% | +60,24% | +63,87% | +39,31% | +64,56% | +15,21% | +6,87% | +19,42% | +8,54% | +9,29% | +21,23% | +32,36% | +23,03% | +13,47% | +10,48% | -5,29% | +3,41% | +2,77% | +11,68% | +8,10% | +4,33% | -0,60% | -12,61% | -7,58% | -10,33% | +4,89% | +6,29% | +0,52% | -0,32% | -6,69% | -5,36% | +1,66% | +3,43% | -2,18% | -5,97% | -11,53% | -11,62% | -3,77% | -0,72% | -3,50% | -1,57% | -1,11% | -2,64% | +0,00% | +3,60% | +1,35% | +8,42% | +25,47% | +31,12% | +27,39% | +17,92% | +9,53% | +2,69% | +7,72% | +11,40% | +7,10% | +8,65% | +13,13% | +3,02% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat