PARTNER SERWISU
- Ostatnio odwiedziłeś
-
SADOVAYA 0,12 zł (--,--)
-
NI11127 --,-- (--,--)
-
ARCTIC 9,40 zł (--,--)
-
WOL1133 --,-- (--,--)
-
NESTMEDIC 0,895 zł (--,--)
-
BPX 5,00 zł (--,--)
-
IQMEDICA 0,66 zł (--,--)
-
BEST 25,00 zł (--,--)
-
WESTAISIC 0,08 zł (--,--)
Termo-Rex SA - Notowania i dane-finansowe na dzień 2025-09-08
ISIN: PLTRMRX00011
TRR0,695 (+0,00%)
Spółka specjalizuje się w obróbce cieplnej elementów stalowych, wykonuje usługi podgrzewania przed spawaniem oraz obróbkę cieplną złącz spawanych w szerokim zakresie materiałów, średnic i grubości ścianek. Firma jest także dostawcą termoelementów, izolacji termicznych, ceramiki technicznej, artykułów elektroinstalacyjnych oraz producentem maszyn i osprzętu do obróbki cieplnej.
-
Najnowsze sprawozdanie finansowe:
SA-Q1
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja jednostkowego raportu półrocznego
jednostkowy - publikacja jednostkowego raportu kwartalnego za trzeci kwartał
O: 0,7
H: 0,70
L: 0,70
C: 0,70
VOL: 215,00
Wykres od TradingView
Wykresy w StockWatch.pl są korygowane o operacje takie jak dywidendy, scalenia i podziały akcji. Powyższy wykres służy jedynie do szybkiego podglądu notowań. Zaawansowane narzędzie do analizy technicznej znajduje się w zakładce Analiza techniczna lub na dedykowanej podstronie.
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Data raportu | | 14.02.2012 | 15.05.2012 | 28.08.2012 | 14.11.2012 | 14.02.2013 | 15.05.2013 | 14.08.2013 | 14.11.2013 | 14.02.2014 | 14.05.2014 | 14.08.2014 | 14.11.2014 | 12.02.2015 | 12.05.2015 | 24.08.2015 | 12.11.2015 | 21.03.2016 | 10.05.2016 | 22.08.2016 | 10.11.2016 | 17.03.2017 | 29.05.2017 | 22.08.2017 | 10.11.2017 | 27.04.2018 | 28.05.2018 | 24.09.2018 | 26.11.2018 | 29.04.2019 | 27.05.2019 | 23.09.2019 | 25.11.2019 | 20.04.2020 | 20.05.2020 | 21.09.2020 | 20.11.2020 | 26.04.2021 | 26.05.2021 | 27.09.2021 | 26.11.2021 | 29.04.2022 | 27.05.2022 | 29.09.2022 | 29.11.2022 | 27.04.2023 | 24.05.2023 | 25.09.2023 | 24.11.2023 | 24.04.2024 | 24.05.2024 | 25.09.2024 | 22.11.2024 | 14.04.2025 | 14.05.2025 |
Liczba akcji | | 113 000 000 | 113 000 000 | 113 000 000 | 113 000 000 | 113 000 000 | 113 000 000 | 113 000 000 | 113 000 000 | 113 000 000 | 113 000 000 | 113 000 000 | 113 000 000 | 113 000 000 | 113 000 000 | 113 500 000 | 113 500 000 | 113 500 000 | 113 500 000 | 113 500 000 | 113 500 000 | 113 500 000 | 113 500 000 | 113 500 000 | 113 500 000 | 113 500 000 | 113 500 000 | 113 500 000 | 113 500 000 | 113 500 000 | 113 500 000 | 113 500 000 | 113 500 000 | 113 500 000 | 113 500 000 | 113 500 000 | 113 500 000 | 113 500 000 | 113 500 000 | 113 500 000 | 113 500 000 | 113 500 000 | 113 500 000 | 113 500 000 | 113 500 000 | 113 500 000 | 113 500 000 | 113 500 000 | 113 500 000 | 113 500 000 | 113 500 000 | 113 500 000 | 113 500 000 | 113 500 000 | 113 500 000 |
Przychody |
|
-2 532 | 2 030 | 2 844 | 2 560 | 5 253 | 4 373 | 4 785 | 5 253 | 4 743 | 5 029 | 5 388 | 5 925 | 5 063 | 3 988 | 5 027 | 6 225 | 5 910 | 4 337 | 6 059 | 7 470 | 9 425 | 7 642 | 9 193 | 9 435 | 9 982 | 12 642 | 22 136 | 14 782 | 13 666 | 8 174 | 19 196 | 19 921 | 16 718 | 3 128 | 10 373 | 17 682 | 23 140 | 7 636 | 24 988 | 7 764 | 12 095 | 4 459 | 11 819 | 12 811 | 15 686 | 7 510 | 19 587 | 11 418 | 10 077 | 5 043 | 2 391 | 4 814 | 7 233 | 4 355 |
dynamika kw/kw | | | +180,17% | +40,10% | -9,99% | +105,20% | -16,75% | +9,42% | +9,78% | -9,71% | +6,03% | +7,14% | +9,97% | -14,55% | -21,23% | +26,05% | +23,83% | -5,06% | -26,62% | +39,70% | +23,29% | +26,17% | -18,92% | +20,30% | +2,63% | +5,80% | +26,65% | +75,10% | -33,22% | -7,55% | -40,19% | +134,84% | +3,78% | -16,08% | -81,29% | +231,62% | +70,46% | +30,87% | -67,00% | +227,24% | -68,93% | +55,78% | -63,13% | +165,06% | +8,39% | +22,44% | -52,12% | +160,81% | -41,71% | -11,74% | -49,96% | -52,59% | +101,34% | +50,25% | -39,79% |
dynamika r/r | | | | | | +307,46% | +115,42% | +68,25% | +105,20% | -9,71% | +15,00% | +12,60% | +12,79% | +6,75% | -20,70% | -6,70% | +5,06% | +16,73% | +8,75% | +20,53% | +20,00% | +59,48% | +76,20% | +51,72% | +26,31% | +5,91% | +65,43% | +140,79% | +56,67% | +36,91% | -35,34% | -13,28% | +34,77% | +22,33% | -61,73% | -45,96% | -11,24% | +38,41% | +144,12% | +140,89% | -56,09% | -47,73% | -41,61% | -52,70% | +65,01% | +29,69% | +68,42% | +65,72% | -10,87% | -35,76% | -32,85% | -87,79% | -57,84% | -28,22% | -13,64% |
Zysk brutto na sprzedaży |
|
| | | | | | | | | | | 3 131 | 793 | 815 | 1 003 | 1 542 | 1 082 | 712 | 1 292 | 1 500 | 2 093 | 1 922 | 2 104 | 1 506 | 924 | 1 334 | 2 406 | 1 279 | 1 157 | 1 825 | 4 376 | 3 532 | 669 | -1 024 | 1 900 | 3 966 | 5 196 | 564 | 6 616 | 1 337 | 2 888 | - 925 | 2 676 | 2 879 | 3 469 | 1 128 | 2 288 | 3 406 | 2 432 | 1 259 | 393 | 1 936 | 2 143 | 1 214 |
dynamika kw/kw | | | | | | | | | | | | | | -74,67% | +2,77% | +23,07% | +53,74% | -29,83% | -34,20% | +81,46% | +16,10% | +39,53% | -8,17% | +9,47% | -28,42% | -38,65% | +44,37% | +80,36% | -46,84% | -9,54% | +57,74% | +139,78% | -19,29% | -81,06% | -253,06% | +285,55% | +108,74% | +31,01% | -89,15% | +1 073,05% | -79,79% | +116,01% | -132,03% | +389,30% | +7,59% | +20,49% | -67,48% | +102,84% | +48,86% | -28,60% | -48,23% | -68,78% | +392,62% | +10,69% | -43,35% |
dynamika r/r | | | | | | | | | | | | | | | | | -50,75% | +36,44% | -12,64% | +28,81% | -2,72% | +93,44% | +169,94% | +62,85% | +0,40% | -55,85% | -30,59% | +14,35% | -15,07% | +25,22% | +36,81% | +81,88% | +176,15% | -42,18% | -156,11% | -56,58% | +12,29% | +676,68% | +155,08% | +248,21% | -66,29% | -44,42% | -264,01% | -59,55% | +115,33% | +20,12% | +221,95% | -14,50% | +18,30% | -29,89% | +11,61% | -82,82% | -43,16% | -11,88% | -3,57% |
Koszty sprzedaży | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 187 | - 373 | - 306 | - 373 | - 393 | - 465 | - 364 | - 411 | - 494 | - 492 | - 505 | - 544 | - 443 | - 520 | - 382 | - 435 | - 358 | - 182 | - 364 | - 560 | - 528 | - 428 | - 413 | - 938 | - 794 | - 704 | - 874 | - 826 | - 855 | - 858 | - 818 | - 811 | - 677 | - 604 | - 642 | - 565 | - 613 | - 722 | - 139 | - 223 | - 228 | - 307 | - 180 |
dynamika kw/kw | | | | | | | | | | | | | | +68,58% | +17,96% | -21,90% | -5,36% | -18,32% | +21,72% | -12,91% | -20,19% | +0,40% | -2,64% | -7,72% | +18,57% | -17,38% | +26,54% | -13,87% | +17,70% | +49,16% | -100,00% | -53,85% | +5,71% | +18,94% | +3,50% | -127,12% | +15,35% | +11,34% | -24,15% | +5,49% | -3,51% | -0,35% | +4,66% | +0,86% | +16,52% | +10,78% | -6,29% | +11,99% | -8,50% | -17,78% | +80,75% | -60,43% | -2,24% | -34,65% | +41,37% |
dynamika r/r | | | | | | | | | | | | | | | | | +66,89% | -24,66% | -18,95% | -10,19% | -25,70% | -5,81% | -38,74% | -32,36% | +10,32% | -5,69% | +24,36% | +20,04% | +19,19% | +65,00% | +4,71% | -28,74% | -47,49% | -135,16% | -13,46% | -67,50% | -50,38% | -64,49% | -111,62% | +11,94% | -7,68% | -21,88% | +6,41% | +1,82% | +20,82% | +29,60% | +21,52% | +30,33% | +9,45% | -19,54% | +78,35% | +60,53% | +62,81% | +57,48% | -29,50% |
Koszty ogólnego zarządu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 739 | - 657 | - 607 | - 628 | - 602 | - 633 | - 608 | - 600 | - 651 | - 606 | - 629 | - 656 | - 616 | - 658 | -1 021 | -1 117 | -1 255 | -1 355 | -1 205 | -1 205 | -1 281 | -1 308 | -1 598 | - 853 | -1 139 | -1 191 | -1 135 | -2 382 | -1 354 | - 861 | - 644 | -1 206 | -1 284 | -1 279 | -1 162 | -1 511 | -1 384 | -1 168 | - 624 | - 707 | - 903 | - 642 | - 700 |
dynamika kw/kw | | | | | | | | | | | | | | +62,22% | +7,61% | -3,46% | +4,14% | -5,15% | +3,95% | +1,32% | -8,50% | +6,91% | -3,80% | -4,29% | +6,10% | -6,82% | -55,17% | -9,40% | -12,35% | -7,97% | +11,07% | 0,00% | -6,31% | -2,11% | -22,17% | +46,62% | -33,53% | -4,57% | +4,70% | -109,87% | +43,16% | +36,41% | +25,20% | -87,27% | -6,47% | +0,39% | +9,15% | -30,03% | +8,41% | +15,61% | +46,58% | -13,30% | -27,72% | +28,90% | -9,03% |
dynamika r/r | | | | | | | | | | | | | | | | | +65,38% | +3,65% | -0,16% | +4,46% | -8,14% | +4,27% | -3,45% | -9,33% | +5,38% | -8,58% | -62,32% | -70,27% | -103,73% | -105,93% | -18,02% | -7,88% | -2,07% | +3,47% | -32,61% | +29,21% | +11,09% | +8,94% | +28,97% | -179,25% | -18,88% | +27,71% | +43,26% | +49,37% | +5,17% | -48,55% | -80,43% | -25,29% | -7,79% | +8,68% | +46,30% | +53,21% | +34,75% | +45,03% | -12,18% |
Zysk ze sprzedaży |
|
- 147 | 447 | 851 | 213 | 912 | - 120 | 306 | 107 | - 810 | 174 | - 137 | 205 | - 237 | -98 | 2 | 547 | -16 | - 260 | 281 | 355 | 995 | 788 | 904 | 447 | - 254 | -69 | 854 | - 334 | - 380 | 256 | 2 611 | 1 723 | -1 067 | -3 035 | 109 | 2 033 | 3 301 | -1 445 | 3 408 | - 872 | 1 169 | -2 387 | 659 | 918 | 1 586 | - 676 | 212 | 1 409 | 542 | 496 | - 537 | 805 | 1 194 | 334 |
dynamika kw/kw | | | +404,08% | +90,38% | -74,97% | +328,17% | -113,16% | +355,00% | -65,03% | -857,01% | +121,48% | -178,74% | +249,64% | -215,61% | +58,65% | +102,04% | +27 250,00% | -102,93% | -1 525,00% | +208,08% | +26,33% | +180,28% | -20,80% | +14,72% | -50,55% | -156,82% | +72,83% | +1 337,68% | -139,11% | -13,77% | +167,37% | +919,92% | -34,01% | -161,93% | -184,44% | +103,59% | +1 765,14% | +62,37% | -143,77% | +335,85% | -125,59% | +234,06% | -304,19% | +127,61% | +39,30% | +72,77% | -142,62% | +131,36% | +564,62% | -61,53% | -8,49% | -208,27% | +249,91% | +48,32% | -72,03% |
dynamika r/r | | | | | | +720,41% | -126,85% | -64,04% | -49,77% | -188,82% | +245,00% | -144,77% | +91,59% | +70,74% | -156,32% | +101,46% | +166,83% | +93,25% | -165,31% | +13 950,00% | -35,10% | +6 318,75% | +403,08% | +221,71% | +25,92% | -125,53% | -108,76% | -5,53% | -174,72% | -49,61% | +471,01% | +205,74% | +615,87% | -180,79% | -1 285,55% | -95,83% | +17,99% | +409,37% | +52,39% | +3 026,61% | -142,89% | -64,59% | -65,19% | -80,66% | +205,28% | +35,67% | +71,68% | -67,83% | +53,49% | -65,83% | +173,37% | -353,30% | -42,87% | +120,30% | -32,66% |
Pozostałe przychody operacyjne | | -55 | 0 | 0 | 0 | 125 | 10 | 5 | 22 | 8 | 3 | 2 | 113 | 215 | 0 | 2 | 25 | 51 | 42 | 4 | 9 | 20 | 5 | 6 | 14 | 140 | 27 | 88 | 23 | 34 | 288 | 24 | 44 | 60 | 142 | 753 | 378 | 75 | 183 | 1 935 | 18 | -32 | 28 | 200 | 48 | 297 | 38 | 13 | 57 | 300 | 30 | 42 | -5 | 13 | 87 |
dynamika kw/kw | | | +100,00% | | | | -92,00% | -50,00% | +340,00% | -63,64% | -62,50% | -33,33% | +5 550,00% | +90,27% | -100,00% | | +1 150,00% | +104,00% | -17,65% | -90,48% | +125,00% | +122,22% | -75,00% | +20,00% | +133,33% | +900,00% | -80,71% | +225,93% | -73,86% | +47,83% | +747,06% | -91,67% | +83,33% | +36,36% | +136,67% | +430,28% | -49,80% | -80,16% | +144,00% | +957,38% | -99,07% | -277,78% | +187,50% | +614,29% | -76,00% | +518,75% | -87,21% | -65,79% | +338,46% | +426,32% | -90,00% | +40,00% | -111,90% | +360,00% | +569,23% |
dynamika r/r | | | | | | +327,27% | | | | -93,60% | -70,00% | -60,00% | +413,64% | +2 587,50% | -100,00% | 0,00% | -77,88% | -76,28% | | +100,00% | -64,00% | -60,78% | -88,10% | +50,00% | +55,56% | +600,00% | +440,00% | +1 366,67% | +64,29% | -75,71% | +966,67% | -72,73% | +91,30% | +76,47% | -50,69% | +3 037,50% | +759,09% | +25,00% | +28,87% | +156,97% | -95,24% | -142,67% | -84,70% | -89,66% | +166,67% | +1 028,13% | +35,71% | -93,50% | +18,75% | +1,01% | -21,05% | +223,08% | -108,77% | -95,67% | +190,00% |
Pozostałe koszty operacyjne | | 13 | 0 | 0 | 0 | - 395 | -10 | -6 | -4 | - 783 | -7 | -7 | -28 | -54 | -5 | -4 | -18 | - 409 | -4 | 0 | -6 | -77 | -9 | -2 | - 102 | - 163 | -18 | -88 | -54 | - 195 | -45 | -44 | -71 | -62 | -17 | -32 | -47 | - 284 | - 144 | - 155 | -82 | 40 | - 120 | -1 855 | -11 | - 235 | -70 | -65 | - 128 | - 756 | -12 | -67 | - 171 | - 863 | - 192 |
dynamika kw/kw | | | -100,00% | | | | +97,47% | +40,00% | +33,33% | -19 475,00% | +99,11% | 0,00% | -300,00% | -92,86% | +90,74% | +20,00% | -350,00% | -2 172,22% | +99,02% | +100,00% | -75,00% | -1 183,33% | +88,31% | +77,78% | -5 000,00% | -59,80% | +88,96% | -388,89% | +38,64% | -261,11% | +76,92% | +2,22% | -61,36% | +12,68% | +72,58% | -88,24% | -46,88% | -504,26% | +49,30% | -7,64% | +47,10% | +148,78% | -400,00% | -1 445,83% | +99,41% | -2 036,36% | +70,21% | +7,14% | -96,92% | -490,63% | +98,41% | -458,33% | -155,22% | -404,68% | +77,75% |
dynamika r/r | | | | | | -3 138,46% | | | | -98,23% | +30,00% | -16,67% | -600,00% | +93,10% | +28,57% | +42,86% | +35,71% | -657,41% | +20,00% | +100,00% | +66,67% | +81,17% | -125,00% | -150,00% | -1 600,00% | -111,69% | -100,00% | -4 300,00% | +47,06% | -19,63% | -150,00% | +50,00% | -31,48% | +68,21% | +62,22% | +27,27% | +33,80% | -358,06% | -747,06% | -384,38% | -74,47% | +114,08% | +16,67% | -1 096,77% | +86,59% | -687,50% | +41,67% | +96,50% | -1 063,64% | -221,70% | +82,86% | -3,08% | -33,59% | -14,15% | -1 500,00% |
Zysk operacyjny |
|
- 189 | 447 | 851 | 213 | 642 | - 120 | 305 | 125 | -1 585 | 170 | - 142 | 290 | -76 | - 103 | 0 | 554 | - 374 | - 222 | 285 | 358 | 938 | 784 | 908 | 359 | - 277 | -60 | 854 | - 365 | - 541 | 499 | 2 591 | 1 696 | -1 069 | -2 910 | 830 | 2 364 | 3 092 | -1 406 | 5 188 | - 936 | 1 177 | -2 479 | - 996 | 955 | 1 648 | - 708 | 160 | 1 338 | 86 | 514 | - 562 | 629 | 344 | 229 |
dynamika kw/kw | | | +336,51% | +90,38% | -74,97% | +201,41% | -118,69% | +354,17% | -59,02% | -1 368,00% | +110,73% | -183,53% | +304,23% | -126,21% | -35,53% | +100,00% | | -167,51% | +40,64% | +228,38% | +25,61% | +162,01% | -16,42% | +15,82% | -60,46% | -177,16% | +78,34% | +1 523,33% | -142,74% | -48,22% | +192,24% | +419,24% | -34,54% | -163,03% | -172,22% | +128,52% | +184,82% | +30,80% | -145,47% | +468,99% | -118,04% | +225,75% | -310,62% | +59,82% | +195,88% | +72,57% | -142,96% | +122,60% | +736,25% | -93,57% | +497,67% | -209,34% | +211,92% | -45,31% | -33,43% |
dynamika r/r | | | | | | +439,68% | -126,85% | -64,16% | -41,31% | -346,88% | +241,67% | -146,56% | +132,00% | +95,21% | -160,59% | +100,00% | +91,03% | -392,11% | -115,53% | | -35,38% | +350,80% | +453,15% | +218,60% | +0,28% | -129,53% | -107,65% | -5,95% | -201,67% | -95,31% | +931,67% | +203,40% | +564,66% | -97,60% | -683,17% | -67,97% | +39,39% | +389,24% | +51,68% | +525,06% | -139,59% | -61,93% | -76,32% | -119,20% | +202,03% | +40,02% | +71,44% | +116,06% | +40,10% | -94,78% | +172,60% | -451,25% | -52,99% | +300,00% | -55,45% |
Przychody Finansowe | | -10 | 0 | 0 | 0 | 122 | 1 | 49 | -16 | 198 | 0 | 17 | 109 | 408 | 183 | 3 | 28 | 5 | 0 | 3 | 0 | 35 | 0 | 127 | 9 | 20 | 0 | 6 | 1 | 259 | 1 | 2 | 3 | 3 | 2 | 2 | 0 | 0 | 0 | 0 | 492 | 209 | 182 | 183 | 184 | 183 | 208 | 218 | 216 | 217 | 9 591 | 345 | 232 | 1 178 | 235 |
dynamika kw/kw | | | +100,00% | | | | -99,18% | +4 800,00% | -132,65% | +1 337,50% | -100,00% | | +541,18% | +274,31% | -55,15% | -98,36% | +833,33% | -82,14% | -100,00% | | -100,00% | | -100,00% | | -92,91% | +122,22% | -100,00% | | -83,33% | +25 800,00% | -99,61% | +100,00% | +50,00% | 0,00% | -33,33% | 0,00% | -100,00% | | | | | -57,52% | -12,92% | +0,55% | +0,55% | -0,54% | +13,66% | +4,81% | -0,92% | +0,46% | +4 319,82% | -96,40% | -32,75% | +407,76% | -80,05% |
dynamika r/r | | | | | | +1 320,00% | | | | +62,30% | -100,00% | -65,31% | +781,25% | +106,06% | | -82,35% | -74,31% | -98,77% | -100,00% | 0,00% | -100,00% | +600,00% | | +4 133,33% | | -42,86% | | -95,28% | -88,89% | +1 195,00% | | -66,67% | +200,00% | -98,84% | +100,00% | 0,00% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | -62,60% | -12,44% | +14,29% | +19,13% | +17,39% | +18,58% | +4 511,06% | +58,26% | +7,41% | +442,86% | -97,55% |
Koszty finansowe | | 10 | -25 | -46 | -7 | - 286 | -52 | -46 | -49 | - 170 | -33 | -33 | - 132 | - 210 | - 142 | 60 | -85 | -61 | -31 | -76 | -11 | -23 | - 277 | - 125 | -29 | 263 | - 109 | - 126 | -86 | - 342 | -46 | -74 | -46 | -61 | -42 | -44 | -20 | -35 | -36 | -55 | -25 | -42 | -45 | -61 | -53 | -53 | -51 | -54 | -47 | -51 | -8 | -11 | -8 | -7 | -3 |
dynamika kw/kw | | | -350,00% | -84,00% | +84,78% | -3 985,71% | +81,82% | +11,54% | -6,52% | -246,94% | +80,59% | 0,00% | -300,00% | -59,09% | +32,38% | +142,25% | -241,67% | +28,24% | +49,18% | -145,16% | +85,53% | -109,09% | -1 104,35% | +54,87% | +76,80% | +1 006,90% | -141,44% | -15,60% | +31,75% | -297,67% | +86,55% | -60,87% | +37,84% | -32,61% | +31,15% | -4,76% | +54,55% | -75,00% | -2,86% | -52,78% | +54,55% | -68,00% | -7,14% | -35,56% | +13,11% | 0,00% | +3,77% | -5,88% | +12,96% | -8,51% | +84,31% | -37,50% | +27,27% | +12,50% | +57,14% |
dynamika r/r | | | | | | -2 960,00% | -108,00% | 0,00% | -600,00% | +40,56% | +36,54% | +28,26% | -169,39% | -23,53% | -330,30% | +281,82% | +35,61% | +70,95% | +78,17% | -226,67% | +87,06% | +62,30% | -793,55% | -64,47% | -163,64% | +1 243,48% | +60,65% | -0,80% | -196,55% | -230,04% | +57,80% | +41,27% | +46,51% | +82,16% | +8,70% | +40,54% | +56,52% | +42,62% | +14,29% | -25,00% | -25,00% | -20,00% | -25,00% | -10,91% | -112,00% | -26,19% | -13,33% | +11,48% | +11,32% | +3,77% | +84,31% | +79,63% | +82,98% | +86,27% | +62,50% |
Zysk brutto |
|
- 198 | 422 | 812 | 199 | 478 | - 171 | 308 | 60 | -1 557 | 137 | - 158 | 267 | 122 | -62 | 63 | 497 | - 430 | - 253 | 212 | 347 | 950 | 507 | 910 | 339 | - 531 | 60 | 694 | - 447 | - 587 | 457 | 2 526 | 1 687 | 1 579 | -2 813 | 1 063 | 2 462 | 3 200 | -1 402 | 5 455 | - 791 | 1 304 | -2 342 | - 874 | 1 086 | 1 778 | - 551 | 324 | 1 507 | 252 | 10 097 | - 228 | 853 | 1 515 | 461 |
dynamika kw/kw | | | +313,13% | +92,42% | -75,49% | +140,20% | -135,77% | +280,12% | -80,52% | -2 695,00% | +108,80% | -215,33% | +268,99% | -54,31% | -150,82% | +201,61% | +688,89% | -186,52% | +41,16% | +183,79% | +63,68% | +173,78% | -46,63% | +79,49% | -62,75% | -256,64% | +111,30% | +1 056,67% | -164,41% | -31,32% | +177,85% | +452,74% | -33,21% | -6,40% | -278,15% | +137,79% | +131,61% | +29,98% | -143,81% | +489,09% | -114,50% | +264,85% | -279,60% | +62,68% | +224,26% | +63,72% | -130,99% | +158,80% | +365,12% | -83,28% | +3 906,75% | -102,26% | +474,12% | +77,61% | -69,57% |
dynamika r/r | | | | | | +341,41% | -140,52% | -62,07% | -69,85% | -425,73% | +180,12% | -151,30% | +345,00% | +107,84% | -145,26% | +139,87% | +86,14% | -452,46% | -308,06% | +236,51% | -30,18% | +320,93% | +300,40% | +329,25% | -2,31% | -155,89% | -88,17% | -23,74% | -231,86% | -10,55% | +661,67% | +263,98% | +477,40% | +368,99% | -715,54% | -57,92% | +45,94% | +102,66% | +50,16% | +413,17% | -132,13% | -59,25% | -67,05% | -116,02% | +237,29% | +36,35% | +76,47% | +137,07% | +38,77% | -85,83% | +1 932,49% | -170,37% | -43,40% | +501,19% | -95,43% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk netto |
|
- 263 | 311 | 623 | -85 | 537 | - 171 | 283 | 50 | -1 549 | 118 | - 185 | 291 | 105 | -88 | -8 | 410 | - 382 | - 291 | 155 | 297 | 767 | 408 | 684 | 326 | - 556 | 30 | 604 | - 563 | - 407 | 361 | 1 905 | 981 | 1 592 | -2 751 | 1 026 | 2 420 | 2 329 | -1 593 | 5 226 | - 968 | 1 103 | -2 347 | - 559 | 1 078 | 1 139 | - 720 | 306 | 1 322 | 220 | 8 326 | - 262 | 844 | 1 049 | 450 |
dynamika kw/kw | | | +218,25% | +100,32% | -113,64% | +731,76% | -131,84% | +265,50% | -82,33% | -3 198,00% | +107,62% | -256,78% | +257,30% | -63,92% | -183,81% | +90,91% | +5 225,00% | -193,17% | +23,82% | +153,26% | +91,61% | +158,25% | -46,81% | +67,65% | -52,34% | -270,55% | +105,40% | +1 913,33% | -193,21% | +27,71% | +188,70% | +427,70% | -48,50% | +62,28% | -272,80% | +137,30% | +135,87% | -3,76% | -168,40% | +428,06% | -118,52% | +213,95% | -312,78% | +76,18% | +292,84% | +5,66% | -163,21% | +142,50% | +332,03% | -83,36% | +3 684,55% | -103,15% | +422,14% | +24,29% | -57,10% |
dynamika r/r | | | | | | +304,18% | -154,98% | -54,57% | +158,82% | -388,45% | +169,01% | -165,37% | +482,00% | +106,78% | -174,58% | +95,68% | +40,89% | -463,81% | -230,68% | +2 037,50% | -27,56% | +300,79% | +240,21% | +341,29% | +9,76% | -172,49% | -92,65% | -11,70% | -272,70% | +26,80% | +1 103,33% | +215,40% | +274,25% | +491,15% | -862,05% | -46,14% | +146,69% | +46,29% | +42,09% | +409,36% | -140,00% | -52,64% | -47,33% | -110,70% | +211,36% | +3,26% | +69,32% | +154,74% | +22,63% | -80,68% | +1 256,39% | -185,62% | -36,16% | +376,82% | -94,60% |
Zysk netto akcjonariuszy większościowych |
|
- 263 | 311 | 623 | -85 | 537 | - 171 | 283 | 50 | -1 549 | 118 | - 185 | 291 | 105 | -88 | -8 | 410 | - 382 | - 291 | 155 | 297 | 767 | 408 | 684 | 326 | - 556 | 30 | 516 | - 485 | - 527 | 370 | 1 896 | 836 | 1 737 | -1 911 | 426 | 1 734 | 1 469 | -1 138 | 3 538 | - 739 | 590 | -1 726 | - 910 | 878 | 256 | - 453 | 184 | 1 133 | 294 | 8 326 | - 262 | 844 | 1 049 | 450 |
dynamika kw/kw | | | +218,25% | +100,32% | -113,64% | +731,76% | -131,84% | +265,50% | -82,33% | -3 198,00% | +107,62% | -256,78% | +257,30% | -63,92% | -183,81% | +90,91% | +5 225,00% | -193,17% | +23,82% | +153,26% | +91,61% | +158,25% | -46,81% | +67,65% | -52,34% | -270,55% | +105,40% | +1 620,00% | -193,99% | -8,66% | +170,21% | +412,43% | -55,91% | +107,78% | -210,02% | +122,29% | +307,04% | -15,28% | -177,47% | +410,90% | -120,89% | +179,84% | -392,54% | +47,28% | +196,48% | -70,84% | -276,95% | +140,62% | +515,76% | -74,05% | +2 731,97% | -103,15% | +422,14% | +24,29% | -57,10% |
dynamika r/r | | | | | | +304,18% | -154,98% | -54,57% | +158,82% | -388,45% | +169,01% | -165,37% | +482,00% | +106,78% | -174,58% | +95,68% | +40,89% | -463,81% | -230,68% | +2 037,50% | -27,56% | +300,79% | +240,21% | +341,29% | +9,76% | -172,49% | -92,65% | -24,56% | -248,77% | +5,22% | +1 133,33% | +267,44% | +272,37% | +429,60% | -616,49% | -77,53% | +107,42% | -15,43% | +40,45% | +730,52% | -142,62% | -59,84% | -51,67% | -125,72% | +218,81% | -56,61% | +73,75% | +120,22% | +29,04% | +14,84% | +1 937,97% | -242,39% | -25,51% | +256,80% | -94,60% |
EBITDA |
|
- 497 | 674 | 1 034 | 440 | 933 | 171 | 581 | 404 | -1 286 | 465 | 149 | 592 | 278 | 91 | 197 | 759 | - 194 | -21 | 479 | 550 | 1 124 | 960 | 1 092 | 529 | - 152 | 150 | 1 041 | - 140 | - 305 | 741 | 2 667 | 2 178 | - 842 | -2 640 | 1 093 | 2 637 | 3 387 | -1 114 | 5 461 | - 660 | 1 468 | -2 187 | - 695 | 1 263 | 1 973 | - 391 | 547 | 1 687 | 446 | 613 | - 467 | 723 | 449 | 336 |
dynamika kw/kw | | | +235,61% | +53,41% | -57,45% | +112,05% | -81,67% | +239,77% | -30,46% | -418,32% | +136,16% | -67,96% | +297,32% | -53,04% | -67,27% | +116,48% | +285,28% | -125,56% | +89,18% | +2 380,95% | +14,82% | +104,36% | -14,59% | +13,75% | -51,56% | -128,73% | +198,68% | +594,00% | -113,45% | -117,86% | +342,95% | +259,92% | -18,34% | -138,66% | -213,54% | +141,40% | +141,26% | +28,44% | -132,89% | +590,22% | -112,09% | +322,42% | -248,98% | +68,22% | +281,73% | +56,22% | -119,82% | +239,90% | +208,41% | -73,56% | +37,44% | -176,18% | +254,82% | -37,90% | -25,17% |
dynamika r/r | | | | | | +287,73% | -74,63% | -43,81% | -8,18% | -237,83% | +171,93% | -74,35% | +46,53% | +121,62% | -80,43% | +32,21% | +28,21% | -169,78% | -123,08% | +143,15% | -27,54% | +679,38% | +4 671,43% | +127,97% | -3,82% | -113,52% | -84,38% | -4,67% | -126,47% | -100,66% | +394,00% | +156,20% | +1 655,71% | -176,07% | -456,28% | -59,02% | +21,07% | +502,26% | +57,80% | +399,63% | -125,03% | -56,66% | -96,32% | -112,73% | +291,36% | +34,40% | +82,12% | +178,71% | +33,57% | -77,39% | +256,78% | -185,37% | -57,14% | +0,67% | -45,19% |
Przepływy operacyjne |
|
144 | 0 | 659 | 1 254 | - 218 | 210 | 556 | 597 | - 262 | 190 | -9 | 359 | 380 | - 160 | 314 | 391 | 380 | 260 | - 349 | 815 | 477 | 809 | - 951 | 211 | 698 | 1 504 | -2 803 | 2 225 | 3 830 | 1 051 | -1 636 | 4 104 | 1 289 | - 797 | 172 | -2 628 | 4 886 | 790 | -4 071 | 3 367 | 752 | - 685 | - 567 | - 186 | 529 | 2 391 | - 321 | 2 200 | -76 | -4 250 | 2 733 | -3 758 | 2 953 | 1 685 |
dynamika kw/kw | | | -100,00% | | +90,29% | -117,38% | +196,33% | +164,76% | +7,37% | -143,89% | +172,52% | -104,74% | +4 088,89% | +5,85% | -142,11% | +296,25% | +24,52% | -2,81% | -31,58% | -234,23% | +333,52% | -41,47% | +69,60% | -217,55% | +122,19% | +230,81% | +115,47% | -286,37% | +179,38% | +72,13% | -72,56% | -255,66% | +350,86% | -68,59% | -161,83% | +121,58% | -1 627,91% | +285,92% | -83,83% | -615,32% | +182,71% | -77,67% | -191,09% | +17,23% | +67,20% | +384,41% | +351,98% | -113,43% | +785,36% | -103,45% | -5 492,11% | +164,31% | -237,50% | +178,58% | -42,94% |
dynamika r/r | | | | | | -251,39% | | -15,63% | -52,39% | -20,18% | -9,52% | -101,62% | -39,87% | +245,04% | -184,21% | +3 588,89% | +8,91% | 0,00% | +262,50% | -211,15% | +108,44% | +25,53% | +211,15% | -172,49% | -74,11% | +46,33% | +85,91% | -194,74% | +954,50% | +448,71% | -30,12% | +41,63% | +84,45% | -66,34% | -175,83% | +110,51% | -164,04% | +279,05% | +199,12% | -2 466,86% | +228,12% | -84,61% | -186,71% | +86,07% | -105,52% | -29,65% | +449,05% | +43,39% | +1 282,80% | -114,37% | -277,75% | +951,40% | -270,82% | +3 985,53% | +139,65% |
Amortyzacja | | - 308 | 227 | 183 | 227 | 291 | 291 | 276 | 279 | 299 | 295 | 291 | 302 | 354 | 194 | 197 | 205 | 180 | 201 | 194 | 192 | 186 | 176 | 184 | 170 | 125 | 210 | 187 | 225 | 236 | 242 | 76 | 482 | 227 | 270 | 263 | 273 | 295 | 292 | 273 | 276 | 291 | 292 | 301 | 308 | 325 | 317 | 387 | 349 | 360 | 99 | 95 | 94 | 105 | 107 |
dynamika kw/kw | | | +173,70% | -19,38% | +24,04% | +28,19% | 0,00% | -5,15% | +1,09% | +7,17% | -1,34% | -1,36% | +3,78% | +17,22% | -45,20% | +1,55% | +4,06% | -12,20% | +11,67% | -3,48% | -1,03% | -3,13% | -5,38% | +4,55% | -7,61% | -26,47% | +68,00% | -10,95% | +20,32% | +4,89% | +2,54% | -68,60% | +534,21% | -52,90% | +18,94% | -2,59% | +3,80% | +8,06% | -1,02% | -6,51% | +1,10% | +5,43% | +0,34% | +3,08% | +2,33% | +5,52% | -2,46% | +22,08% | -9,82% | +3,15% | -72,50% | -4,04% | -1,05% | +11,70% | +1,90% |
dynamika r/r | | | | | | +194,48% | +28,19% | +50,82% | +22,91% | +2,75% | +1,37% | +5,43% | +8,24% | +18,39% | -34,24% | -32,30% | -32,12% | -49,15% | +3,61% | -1,52% | -6,34% | +3,33% | -12,44% | -5,15% | -11,46% | -32,80% | +19,32% | +1,63% | +32,35% | +88,80% | +15,24% | -59,36% | +114,22% | -3,81% | +11,57% | +246,05% | -43,36% | +29,96% | +8,15% | +3,80% | +1,10% | -1,36% | 0,00% | +10,26% | +11,59% | +11,68% | +8,56% | +28,57% | +13,31% | +10,77% | -68,77% | -75,45% | -73,07% | -70,83% | +8,08% |
Przepływy inwestycyjne |
|
31 | 0 | -1 913 | 6 246 | -9 462 | - 243 | - 266 | - 253 | 96 | -20 | 43 | -25 | -1 928 | 8 | - 276 | - 151 | - 177 | - 105 | - 124 | - 415 | - 444 | - 784 | - 766 | - 292 | - 510 | - 760 | -63 | - 290 | - 274 | 207 | - 346 | - 328 | -22 | 62 | -46 | -1 296 | - 256 | 663 | - 750 | - 140 | - 713 | -15 | - 352 | 181 | 90 | -1 552 | -79 | - 285 | - 259 | 9 844 | -1 915 | 457 | - 376 | 17 |
dynamika kw/kw | | | -100,00% | | +426,50% | -251,49% | +97,43% | -9,47% | +4,89% | +137,94% | -120,83% | +315,00% | -158,14% | -7 612,00% | +100,41% | -3 550,00% | +45,29% | -17,22% | +40,68% | -18,10% | -234,68% | -6,99% | -76,58% | +2,30% | +61,88% | -74,66% | -49,02% | +91,71% | -360,32% | +5,52% | +175,55% | -267,15% | +5,20% | +93,29% | +381,82% | -174,19% | -2 717,39% | +80,25% | +358,98% | -213,12% | +81,33% | -409,29% | +97,90% | -2 246,67% | +151,42% | -50,28% | -1 824,44% | +94,91% | -260,76% | +9,12% | +3 900,77% | -119,45% | +123,86% | -182,28% | +104,52% |
dynamika r/r | | | | | | -30 622,58% | | +86,10% | -104,05% | +101,01% | +91,77% | +116,17% | +90,12% | -2 108,33% | +140,00% | -741,86% | -504,00% | +90,82% | -1 412,50% | +55,07% | -174,83% | -150,85% | -646,67% | -517,74% | +29,64% | -14,86% | +3,06% | +91,78% | +0,68% | +46,27% | +127,24% | -449,21% | -13,10% | +91,97% | -70,05% | +86,71% | -295,12% | -1 063,64% | +969,35% | -1 530,43% | +89,20% | -178,52% | -102,26% | +53,07% | +229,29% | +112,62% | -10 246,67% | +77,56% | -257,46% | -387,78% | +734,28% | -2 324,05% | +260,35% | -45,17% | -99,83% |
Capex |
|
-59 | 0 | 0 | -4 333 | - 914 | - 276 | - 216 | - 226 | 36 | -27 | 0 | -82 | -6 | -77 | - 143 | - 151 | - 164 | - 105 | -92 | -68 | - 202 | - 116 | - 230 | -46 | - 519 | - 110 | - 422 | - 325 | - 128 | -45 | -60 | - 389 | - 326 | - 138 | - 190 | -1 068 | - 463 | - 350 | - 453 | - 472 | - 353 | - 483 | - 575 | - 135 | - 112 | -1 825 | - 150 | - 732 | - 517 | 0 | - 184 | -13 | - 571 | - 235 |
dynamika kw/kw | | | +100,00% | | | +78,91% | +69,80% | +21,74% | -4,63% | +115,93% | -175,00% | +100,00% | | +92,68% | -1 183,33% | -85,71% | -5,59% | -8,61% | +35,98% | +12,38% | +26,09% | -197,06% | +42,57% | -98,28% | +80,00% | -1 028,26% | +78,81% | -283,64% | +22,99% | +60,62% | +64,84% | -33,33% | -548,33% | +16,20% | +57,67% | -37,68% | -462,11% | +56,65% | +24,41% | -29,43% | -4,19% | +25,21% | -36,83% | -19,05% | +76,52% | +17,04% | -1 529,46% | +91,78% | -388,00% | +29,37% | +100,00% | | +92,93% | -4 292,31% | +58,84% |
dynamika r/r | | | | | | -1 449,15% | | | +94,78% | +103,94% | +90,22% | +100,00% | +63,72% | -116,67% | -185,19% | | -84,15% | -2 633,33% | -36,36% | +35,66% | +54,97% | -23,17% | -10,48% | -150,00% | +32,35% | -156,93% | +5,17% | -83,48% | -606,52% | +75,34% | +59,09% | +85,78% | -19,69% | -154,69% | -206,67% | -216,67% | -174,55% | -42,02% | -153,62% | -138,42% | +55,81% | +23,76% | -38,00% | -26,93% | +71,40% | +68,27% | -277,85% | +73,91% | -442,22% | -361,61% | +100,00% | -22,67% | +98,22% | -10,44% | |
Przepływy finansowe |
|
- 120 | 0 | 1 206 | 1 200 | 1 274 | - 150 | - 188 | - 342 | 91 | - 176 | -72 | - 221 | 1 600 | 405 | -15 | - 194 | 330 | -78 | - 112 | - 122 | - 148 | - 159 | 1 904 | -66 | - 123 | - 480 | 2 524 | -1 870 | -3 744 | - 898 | 1 625 | -1 939 | -1 027 | 204 | 3 849 | - 662 | 167 | 71 | - 951 | - 443 | - 101 | - 403 | -1 143 | - 820 | - 604 | 496 | - 936 | - 287 | - 390 | -1 082 | -18 | 383 | - 602 | -11 |
dynamika kw/kw | | | +100,00% | | -0,50% | +6,17% | -111,77% | -25,33% | -81,91% | +126,61% | -293,41% | +59,09% | -206,94% | +823,98% | -74,69% | -103,70% | -1 193,33% | +270,10% | -123,64% | -43,59% | -8,93% | -21,31% | -7,43% | +1 297,48% | -103,47% | -86,36% | -290,24% | +625,83% | -174,09% | -100,21% | +76,01% | +280,96% | -219,32% | +47,03% | +119,86% | +1 786,76% | -117,20% | +125,23% | -57,49% | -1 439,44% | +53,42% | +77,20% | -299,01% | -183,62% | +28,26% | +26,34% | +182,12% | -288,71% | +69,34% | -35,89% | -177,44% | +98,34% | +2 227,78% | -257,18% | +98,17% |
dynamika r/r | | | | | | +1 161,67% | | -115,59% | -128,50% | -92,86% | -17,33% | +61,70% | +35,38% | +1 658,24% | +330,11% | +79,17% | +12,22% | -79,38% | -119,26% | -646,67% | +37,11% | -144,85% | -103,85% | +1 800,00% | +45,90% | +16,89% | -201,89% | +32,56% | -2 733,33% | -2 943,90% | -87,08% | -35,62% | -3,69% | +72,57% | +122,72% | +136,86% | +65,86% | +116,26% | -65,20% | -124,71% | +33,08% | -160,48% | -667,61% | -20,19% | -85,10% | -498,02% | +223,08% | +18,11% | +65,00% | +35,43% | -318,15% | +98,08% | +233,45% | -54,36% | +98,98% |
Emisja akcji | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 309 | - 146 | - 159 | - 178 | - 161 | - 137 | - 141 | - 142 | - 129 | - 137 | - 125 | - 126 | - 192 | - 106 | -86 | -91 | - 186 | -59 | -62 | -49 | -44 | -11 | -8 | -13 | -10 | -10 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +52,75% | -8,90% | -11,95% | +9,55% | +14,91% | -2,92% | -0,71% | +9,15% | -6,20% | +8,76% | -0,80% | -52,38% | +44,79% | +18,87% | -5,81% | -104,40% | +68,28% | -5,08% | +20,97% | +10,20% | +75,00% | +27,27% | -62,50% | +23,08% | 0,00% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +47,90% | +6,16% | +11,32% | +20,22% | +19,88% | 0,00% | +11,35% | +11,27% | -48,84% | +22,63% | +31,20% | +27,78% | +3,13% | +44,34% | +27,91% | +46,15% | +76,34% | +81,36% | +87,10% | +73,47% | +77,27% | +9,09% |
Pozostałe, w tym pożyczki i kredyty | | - 120 | 0 | 1 206 | 1 200 | 1 274 | - 150 | - 144 | - 318 | 113 | - 156 | -56 | - 199 | 1 617 | 422 | 3 | - 177 | 349 | -63 | -98 | - 109 | - 136 | - 149 | 1 923 | -35 | -94 | - 419 | 2 593 | -1 805 | -3 396 | - 711 | 1 834 | -1 730 | - 814 | 375 | 4 030 | - 503 | 317 | 235 | - 797 | - 264 | 108 | - 253 | - 997 | - 678 | - 373 | 606 | - 821 | - 191 | - 324 | -1 060 | -2 | 402 | - 584 | 0 |
dynamika kw/kw | | | +100,00% | | -0,50% | +6,17% | -111,77% | +4,00% | -120,83% | +135,53% | -238,05% | +64,10% | -255,36% | +912,56% | -73,90% | -99,29% | -6 000,00% | +297,18% | -118,05% | -55,56% | -11,22% | -24,77% | -9,56% | +1 390,60% | -101,82% | -168,57% | -345,74% | +718,85% | -169,61% | -88,14% | +79,06% | +357,95% | -194,33% | +52,95% | +146,07% | +974,67% | -112,48% | +163,02% | -25,87% | -439,15% | +66,88% | +140,91% | -334,26% | -294,07% | +32,00% | +44,99% | +262,47% | -235,48% | +76,74% | -69,63% | -227,16% | +99,81% | +20 200,00% | -245,27% | +100,00% |
dynamika r/r | | | | | | +1 161,67% | | -111,94% | -126,50% | -91,13% | -4,00% | +61,11% | +37,42% | +1 330,97% | +370,51% | +105,36% | +11,06% | -78,42% | -114,93% | -3 366,67% | +38,42% | -138,97% | -136,51% | +2 062,24% | +67,89% | +30,88% | -181,21% | +34,84% | -5 057,14% | -3 512,77% | -69,69% | -29,27% | +4,16% | +76,03% | +152,74% | +119,74% | +70,92% | +138,94% | -37,33% | -119,78% | +47,51% | -65,93% | -207,66% | -25,09% | -156,82% | -445,37% | +339,53% | +17,65% | +71,83% | +13,14% | -274,92% | +99,76% | +310,47% | -80,25% | +100,00% |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | 55 | 0 | -48 | 8 700 | -8 406 | - 183 | 102 | 2 | -75 | -6 | -38 | 113 | 52 | 253 | 23 | 46 | 533 | 77 | - 585 | 278 | - 115 | - 134 | 187 | - 147 | 65 | 264 | - 342 | 65 | - 188 | 360 | - 357 | 1 837 | 240 | - 531 | 3 975 | -4 586 | 4 797 | 1 524 | -5 772 | 2 784 | -62 | -1 103 | -2 062 | - 825 | 15 | 1 335 | -1 336 | 1 628 | - 725 | 4 512 | 800 | -2 918 | 1 975 | 1 691 |
dynamika kw/kw | | | -100,00% | | +18 225,00% | -196,62% | +97,82% | +155,74% | -98,04% | -3 850,00% | +92,00% | -533,33% | +397,37% | -53,98% | +386,54% | -90,91% | +100,00% | +1 058,70% | -85,55% | -859,74% | +147,52% | -141,37% | -16,52% | +239,55% | -178,61% | +144,22% | +306,15% | -229,55% | +119,01% | -389,23% | +291,49% | -199,17% | +614,57% | -86,94% | -321,25% | +848,59% | -215,37% | +204,60% | -68,23% | -478,74% | +148,23% | -102,23% | -1 679,03% | -86,94% | +59,99% | +101,82% | +8 800,00% | -200,07% | +221,86% | -144,53% | +722,34% | -82,27% | -464,75% | +167,68% | -14,38% |
dynamika r/r | | | | | | -15 383,64% | | +312,50% | -99,98% | +99,11% | +96,72% | -137,25% | +5 550,00% | +169,33% | +4 316,67% | +160,53% | -59,29% | +925,00% | -69,57% | -2 643,48% | +504,35% | -121,58% | -274,03% | +131,97% | -152,88% | +156,52% | +297,01% | -282,89% | +144,22% | -389,23% | +36,36% | -4,39% | +2 726,15% | +227,66% | -247,50% | +1 213,45% | -349,65% | +1 898,75% | +387,01% | -245,21% | +160,71% | -101,29% | -172,38% | +64,28% | -129,63% | +124,19% | +221,03% | +35,21% | +297,33% | -4 933,33% | +237,98% | +159,88% | -279,24% | +372,41% | -62,52% |
Data bilansowa | | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 |
Aktywa trwałe |
|
9 234 | 9 471 | 10 649 | 12 616 | 13 288 | 13 214 | 13 195 | 13 501 | 13 306 | 13 016 | 12 700 | 12 684 | 14 456 | 14 371 | 14 338 | 14 228 | 14 178 | 14 129 | 14 042 | 14 327 | 14 605 | 15 173 | 15 786 | 15 970 | 16 241 | 17 176 | 17 374 | 18 022 | 17 156 | 17 125 | 19 526 | 19 827 | 22 897 | 22 889 | 22 780 | 23 659 | 23 818 | 22 982 | 23 182 | 23 355 | 23 737 | 23 543 | 24 176 | 24 090 | 24 401 | 25 666 | 25 389 | 25 522 | 25 638 | 18 138 | 21 316 | 21 136 | 22 533 | 22 720 |
dynamika kw/kw | | +261,13% | +2,57% | +12,44% | +18,47% | +5,33% | -0,56% | -0,14% | +2,32% | -1,44% | -2,18% | -2,43% | -0,13% | +13,97% | -0,59% | -0,23% | -0,77% | -0,35% | -0,35% | -0,62% | +2,03% | +1,94% | +3,89% | +4,04% | +1,17% | +1,70% | +5,76% | +1,15% | +3,73% | -4,81% | -0,18% | +14,02% | +1,54% | +15,48% | -0,03% | -0,48% | +3,86% | +0,67% | -3,51% | +0,87% | +0,75% | +1,64% | -0,82% | +2,69% | -0,36% | +1,29% | +5,18% | -1,08% | +0,52% | +0,45% | -29,25% | +17,52% | -0,84% | +6,61% | +0,83% |
dynamika r/r | | | | | +393,39% | +43,90% | +39,52% | +23,91% | +7,01% | +0,14% | -1,50% | -3,75% | -6,05% | +8,64% | +10,41% | +12,90% | +12,17% | -1,92% | -1,68% | -2,06% | +0,70% | +3,01% | +7,39% | +12,42% | +11,47% | +11,20% | +13,20% | +10,06% | +12,85% | +5,63% | -0,30% | +12,39% | +10,02% | +33,46% | +33,66% | +16,66% | +19,33% | +4,02% | +0,41% | +1,76% | -1,28% | -0,34% | +2,44% | +4,29% | +3,15% | +2,80% | +9,02% | +5,02% | +5,94% | +5,07% | -29,33% | -16,04% | -17,19% | -12,11% | +25,26% |
WNIP | | 78 | 77 | 76 | 78 | 63 | 64 | 51 | 44 | 38 | 33 | 28 | 22 | 17 | 16 | 8 | 4 | 2 | 16 | 19 | 38 | 36 | 44 | 45 | 47 | 42 | 38 | 48 | 0 | 38 | 30 | 29 | 24 | 33 | 29 | 26 | 48 | 34 | 27 | 20 | 0 | 83 | 69 | 69 | 58 | 45 | 34 | 23 | 12 | 7 | 1 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | -1,28% | -1,30% | +2,63% | -19,23% | +1,59% | -20,31% | -13,73% | -13,64% | -13,16% | -15,15% | -21,43% | -22,73% | -5,88% | -50,00% | -50,00% | -50,00% | +700,00% | +18,75% | +100,00% | -5,26% | +22,22% | +2,27% | +4,44% | -10,64% | -9,52% | +26,32% | -100,00% | | -21,05% | -3,33% | -17,24% | +37,50% | -12,12% | -10,34% | +84,62% | -29,17% | -20,59% | -25,93% | -100,00% | | -16,87% | 0,00% | -15,94% | -22,41% | -24,44% | -32,35% | -47,83% | -41,67% | -85,71% | -100,00% | | | |
dynamika r/r | | | | | | -19,23% | -16,88% | -32,89% | -43,59% | -39,68% | -48,44% | -45,10% | -50,00% | -55,26% | -51,52% | -71,43% | -81,82% | -88,24% | 0,00% | +137,50% | +850,00% | +1 700,00% | +175,00% | +136,84% | +23,68% | +16,67% | -13,64% | +6,67% | -100,00% | -9,52% | -21,05% | -39,58% | | -13,16% | -3,33% | -10,34% | +100,00% | +3,03% | -6,90% | -23,08% | -100,00% | +144,12% | +155,56% | +245,00% | | -45,78% | -50,72% | -66,67% | -79,31% | -84,44% | -97,06% | -100,00% | -100,00% | -100,00% | -100,00% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
9 129 | 9 366 | 10 546 | 12 486 | 13 185 | 13 124 | 13 104 | 13 416 | 13 228 | 12 955 | 12 652 | 12 591 | 12 328 | 12 223 | 12 206 | 12 106 | 12 060 | 11 986 | 11 884 | 12 192 | 12 401 | 13 007 | 13 575 | 13 776 | 13 436 | 14 796 | 14 980 | 15 626 | 15 602 | 15 475 | 17 851 | 18 088 | 16 589 | 13 524 | 13 430 | 14 236 | 14 422 | 13 897 | 14 124 | 14 264 | 14 405 | 14 446 | 14 802 | 14 743 | 14 949 | 16 424 | 16 203 | 16 358 | 16 435 | 9 617 | 9 683 | 9 511 | 9 972 | 10 101 |
dynamika kw/kw | | +257,02% | +2,60% | +12,60% | +18,40% | +5,60% | -0,46% | -0,15% | +2,38% | -1,40% | -2,06% | -2,34% | -0,48% | -2,09% | -0,85% | -0,14% | -0,82% | -0,38% | -0,61% | -0,85% | +2,59% | +1,71% | +4,89% | +4,37% | +1,48% | -2,47% | +10,12% | +1,24% | +4,31% | -0,15% | -0,81% | +15,35% | +1,33% | -8,29% | -18,48% | -0,70% | +6,00% | +1,31% | -3,64% | +1,63% | +0,99% | +0,99% | +0,28% | +2,46% | -0,40% | +1,40% | +9,87% | -1,35% | +0,96% | +0,47% | -41,48% | +0,69% | -1,78% | +4,85% | +1,29% |
dynamika r/r | | | | | +388,31% | +44,43% | +40,12% | +24,26% | +7,45% | +0,33% | -1,29% | -3,45% | -6,15% | -6,80% | -5,65% | -3,53% | -3,85% | -2,17% | -1,94% | -2,64% | +0,71% | +2,83% | +8,52% | +14,23% | +12,99% | +8,35% | +13,75% | +10,35% | +13,43% | +16,12% | +4,59% | +19,17% | +15,76% | +6,33% | -12,61% | -24,77% | -21,30% | -13,06% | +2,76% | +5,17% | +0,20% | -0,12% | +3,95% | +4,80% | +3,36% | +3,78% | +13,69% | +9,46% | +10,95% | +9,94% | -41,45% | -40,24% | -41,86% | -39,32% | +5,03% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 409 | 491 | 600 | 565 | 772 | 1 438 | 1 448 | 1 760 | 1 727 | 1 618 | 1 498 | 1 365 | 1 241 | 1 133 | 1 025 | 1 108 | 996 | 900 | 905 | 1 084 | 985 | 799 | 587 | 559 | 49 | 40 | 31 | 22 | 22 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | +20,05% | +22,20% | -5,83% | +36,64% | +86,27% | +0,70% | +21,55% | -1,88% | -6,31% | -7,42% | -8,88% | -9,08% | -8,70% | -9,53% | +8,10% | -10,11% | -9,64% | +0,56% | +19,78% | -9,13% | -18,88% | -26,53% | -4,77% | -91,23% | -18,37% | -22,50% | -29,03% | 0,00% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +88,75% | +192,87% | +141,33% | +211,50% | +123,70% | +12,52% | +3,45% | -22,44% | -28,14% | -29,98% | -31,58% | -18,83% | -19,74% | -20,56% | -11,71% | -2,17% | -1,10% | -11,22% | -35,14% | -48,43% | -95,03% | -94,99% | -94,72% | -96,06% | -55,10% |
Pozostałe aktywa trwałe | | 27 | 28 | 27 | 52 | 40 | 26 | 40 | 41 | 40 | 28 | 20 | 71 | 2 111 | 2 132 | 2 124 | 2 118 | 2 116 | 2 127 | 2 139 | 2 097 | 2 168 | 2 122 | 2 166 | 2 147 | 2 763 | 2 342 | 2 346 | 2 396 | 1 516 | 1 620 | 1 646 | 1 715 | 6 275 | 9 336 | 9 324 | 9 375 | 9 362 | 9 058 | 9 038 | 9 091 | 9 249 | 9 028 | 9 305 | 9 289 | 9 407 | 9 208 | 9 163 | 9 152 | 9 196 | 8 520 | 11 633 | 11 625 | 12 561 | 12 619 |
dynamika kw/kw | | | +3,70% | -3,57% | +92,59% | -23,08% | -35,00% | +53,85% | +2,50% | -2,44% | -30,00% | -28,57% | +255,00% | +2 873,24% | +0,99% | -0,38% | -0,28% | -0,09% | +0,52% | +0,56% | -1,96% | +3,39% | -2,12% | +2,07% | -0,88% | +28,69% | -15,24% | +0,17% | +2,13% | -36,73% | +6,86% | +1,60% | +4,19% | +265,89% | +48,78% | -0,13% | +0,55% | -0,14% | -3,25% | -0,22% | +0,59% | +1,74% | -2,39% | +3,07% | -0,17% | +1,27% | -2,12% | -0,49% | -0,12% | +0,48% | -7,35% | +36,54% | -0,07% | +8,05% | +0,46% |
dynamika r/r | | | | | | +48,15% | -7,14% | +48,15% | -21,15% | 0,00% | +7,69% | -50,00% | +73,17% | +5 177,50% | +7 514,29% | +10 520,00% | +2 883,10% | +0,24% | -0,23% | +0,71% | -0,99% | +2,46% | -0,24% | +1,26% | +2,38% | +27,44% | +10,37% | +8,31% | +11,60% | -45,13% | -30,83% | -29,84% | -28,42% | +313,92% | +476,30% | +466,46% | +446,65% | +49,20% | -2,98% | -3,07% | -3,03% | -1,21% | -0,33% | +2,95% | +2,18% | +1,71% | +1,99% | -1,53% | -1,47% | -2,24% | -7,47% | +26,96% | +27,02% | +36,59% | +48,11% |
Aktywa obrotowe |
|
3 194 | 3 580 | 4 490 | 4 519 | 5 292 | 5 680 | 5 573 | 4 700 | 4 662 | 4 732 | 5 123 | 5 230 | 5 077 | 5 123 | 5 550 | 6 529 | 5 434 | 5 558 | 6 085 | 6 851 | 9 892 | 7 717 | 8 947 | 9 965 | 12 554 | 22 123 | 28 370 | 19 847 | 14 072 | 14 572 | 23 835 | 21 383 | 17 296 | 9 730 | 14 053 | 20 659 | 25 412 | 21 371 | 24 603 | 19 243 | 19 631 | 17 852 | 16 605 | 16 831 | 19 695 | 16 140 | 21 457 | 16 930 | 13 904 | 15 511 | 11 779 | 13 711 | 12 811 | 13 190 |
dynamika kw/kw | | +16,23% | +12,09% | +25,42% | +0,65% | +17,11% | +7,33% | -1,88% | -15,66% | -0,81% | +1,50% | +8,26% | +2,09% | -2,93% | +0,91% | +8,33% | +17,64% | -16,77% | +2,28% | +9,48% | +12,59% | +44,39% | -21,99% | +15,94% | +11,38% | +25,98% | +76,22% | +28,24% | -30,04% | -29,10% | +3,55% | +63,57% | -10,29% | -19,11% | -43,74% | +44,43% | +47,01% | +23,01% | -15,90% | +15,12% | -21,79% | +2,02% | -9,06% | -6,99% | +1,36% | +17,02% | -18,05% | +32,94% | -21,10% | -17,87% | +11,56% | -24,06% | +16,40% | -6,56% | +2,96% |
dynamika r/r | | | | | +64,45% | +65,69% | +58,66% | +24,12% | +4,01% | -11,90% | -16,69% | -8,07% | +11,28% | +8,90% | +8,26% | +8,33% | +24,84% | +7,03% | +8,49% | +9,64% | +4,93% | +82,04% | +38,84% | +47,03% | +45,45% | +26,91% | +186,68% | +217,09% | +99,17% | +12,09% | -34,13% | -15,99% | +7,74% | +22,91% | -33,23% | -41,04% | -3,39% | +46,92% | +119,64% | +75,07% | -6,85% | -22,75% | -16,47% | -32,51% | -12,53% | +0,33% | -9,59% | +29,22% | +0,59% | -29,40% | -3,90% | -45,10% | -19,01% | -7,86% | -14,96% |
Zapasy |
|
1 139 | 1 310 | 1 531 | 1 837 | 1 531 | 1 615 | 1 644 | 1 716 | 1 863 | 2 106 | 2 060 | 2 028 | 1 929 | 2 123 | 1 998 | 1 920 | 1 471 | 1 877 | 1 919 | 1 699 | 1 847 | 2 164 | 2 035 | 1 997 | 1 352 | 3 687 | 3 169 | 4 588 | 1 498 | 2 174 | 1 691 | 1 299 | 1 229 | 2 534 | 2 353 | 2 484 | 6 743 | 7 590 | 6 290 | 7 581 | 5 565 | 7 627 | 4 982 | 5 089 | 3 511 | 5 447 | 3 535 | 4 020 | 3 639 | 3 311 | 4 102 | 4 750 | 3 790 | 3 260 |
dynamika kw/kw | | -9,24% | +15,01% | +16,87% | +19,99% | -16,66% | +5,49% | +1,80% | +4,38% | +8,57% | +13,04% | -2,18% | -1,55% | -4,88% | +10,06% | -5,89% | -3,90% | -23,39% | +27,60% | +2,24% | -11,46% | +8,71% | +17,16% | -5,96% | -1,87% | -32,30% | +172,71% | -14,05% | +44,78% | -67,35% | +45,13% | -22,22% | -23,18% | -5,39% | +106,18% | -7,14% | +5,57% | +171,46% | +12,56% | -17,13% | +20,52% | -26,59% | +37,05% | -34,68% | +2,15% | -31,01% | +55,14% | -35,10% | +13,72% | -9,48% | -9,01% | +23,89% | +15,80% | -20,21% | -13,98% |
dynamika r/r | | | | | +46,37% | +34,42% | +23,28% | +7,38% | -6,59% | +21,69% | +30,40% | +25,30% | +18,18% | +3,54% | +0,81% | -3,01% | -5,33% | -23,74% | -11,59% | -3,95% | -11,51% | +25,56% | +15,29% | +6,04% | +17,54% | -26,80% | +70,38% | +55,72% | +129,74% | +10,80% | -41,04% | -46,64% | -71,69% | -17,96% | +16,56% | +39,15% | +91,22% | +448,66% | +199,53% | +167,32% | +205,19% | -17,47% | +0,49% | -20,79% | -32,87% | -36,91% | -28,58% | -29,04% | -21,01% | +3,65% | -39,21% | +16,04% | +18,16% | +4,15% | -1,54% |
Należności handlowe |
|
1 972 | 1 681 | 2 714 | 2 569 | 3 202 | 3 633 | 3 327 | 2 014 | 1 908 | 1 693 | 2 245 | 2 284 | 2 058 | 1 606 | 1 919 | 3 053 | 2 766 | 2 011 | 2 857 | 3 752 | 6 198 | 3 862 | 4 445 | 5 797 | 10 533 | 17 425 | 24 895 | 14 825 | 12 217 | 11 778 | 21 655 | 17 821 | 13 406 | 5 219 | 5 783 | 16 910 | 12 683 | 6 361 | 16 706 | 7 298 | 8 852 | 6 114 | 10 494 | 11 438 | 15 865 | 9 038 | 17 597 | 10 957 | 9 044 | 4 618 | 2 094 | 6 497 | 4 396 | 3 614 |
dynamika kw/kw | | +40,76% | -14,76% | +61,45% | -5,34% | +24,64% | +13,46% | -8,42% | -39,46% | -5,26% | -11,27% | +32,60% | +1,74% | -9,89% | -21,96% | +19,49% | +59,09% | -9,40% | -27,30% | +42,07% | +31,33% | +65,19% | -37,69% | +15,10% | +30,42% | +81,70% | +65,43% | +42,87% | -40,45% | -17,59% | -3,59% | +83,86% | -17,70% | -24,77% | -61,07% | +10,81% | +192,41% | -25,00% | -49,85% | +162,63% | -56,32% | +21,29% | -30,93% | +71,64% | +9,00% | +38,70% | -43,03% | +94,70% | -37,73% | -17,46% | -48,94% | -54,66% | +210,27% | -32,34% | -17,79% |
dynamika r/r | | | | | +83,37% | +62,37% | +116,12% | +22,59% | -21,60% | -40,41% | -53,40% | -32,52% | +13,41% | +7,86% | -5,14% | -14,52% | +33,67% | +34,40% | +25,22% | +48,88% | +22,90% | +124,08% | +92,04% | +55,58% | +54,50% | +69,94% | +351,19% | +460,07% | +155,74% | +15,99% | -32,41% | -13,01% | +20,21% | +9,73% | -55,69% | -73,29% | -5,11% | -5,39% | +21,88% | +188,88% | -56,84% | -30,21% | -3,88% | -37,18% | +56,73% | +79,23% | +47,82% | +67,69% | -4,21% | -42,99% | -48,90% | -88,10% | -40,70% | -51,39% | -21,74% |
Pozostałe aktywa obrotowe | | 27 | 74 | 237 | 71 | 257 | 314 | 333 | 355 | 319 | 411 | 370 | 342 | 335 | 198 | 189 | 129 | 47 | 443 | 676 | 468 | 983 | 1 215 | 1 904 | 1 748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | -65,82% | +174,07% | +220,27% | -70,04% | +261,97% | +22,18% | +6,05% | +6,61% | -10,14% | +28,84% | -9,98% | -7,57% | -2,05% | -40,90% | -4,55% | -31,75% | -63,57% | +842,55% | +52,60% | -30,77% | +110,04% | +23,60% | +56,71% | -8,19% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | -10,13% | +851,85% | +324,32% | +40,51% | +400,00% | +24,12% | +30,89% | +11,11% | -3,66% | +5,02% | -51,82% | -48,92% | -62,28% | -85,97% | +123,74% | +257,67% | +262,79% | +1 991,49% | +174,27% | +181,66% | +273,50% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | |
Inwestycje krótkoterminowe |
|
56 | 515 | 8 | 42 | 302 | 118 | 269 | 615 | 572 | 522 | 448 | 576 | 755 | 1 196 | 1 444 | 1 427 | 1 150 | 1 227 | 633 | 932 | 864 | 476 | 563 | 423 | 669 | 1 011 | 306 | 434 | 357 | 620 | 489 | 2 263 | 2 661 | 1 977 | 5 917 | 1 265 | 5 986 | 7 420 | 1 607 | 4 364 | 5 214 | 4 111 | 1 129 | 304 | 319 | 1 655 | 325 | 1 953 | 1 221 | 7 582 | 5 583 | 2 464 | 4 625 | 6 316 |
dynamika kw/kw | | +330,77% | +819,64% | -98,45% | +425,00% | +619,05% | -60,93% | +127,97% | +128,62% | -6,99% | -8,74% | -14,18% | +28,57% | +31,08% | +58,41% | +20,74% | -1,18% | -19,41% | +6,70% | -48,41% | +47,24% | -7,30% | -44,91% | +18,28% | -24,87% | +58,16% | +51,12% | -69,73% | +41,83% | -17,74% | +73,67% | -21,13% | +362,78% | +17,59% | -25,70% | +199,29% | -78,62% | +373,20% | +23,96% | -78,34% | +171,56% | +19,48% | -21,15% | -72,54% | -73,07% | +4,93% | +418,81% | -80,36% | +500,92% | -37,48% | +520,97% | -26,37% | -55,87% | +87,70% | +36,56% |
dynamika r/r | | | | | +223,08% | +439,29% | -77,09% | +3 262,50% | +1 364,29% | +89,40% | +342,37% | +66,54% | -6,34% | +31,99% | +129,12% | +222,32% | +147,74% | +52,32% | +2,59% | -56,16% | -34,69% | -24,87% | -61,21% | -11,06% | -54,61% | -22,57% | +112,39% | -45,65% | +2,60% | -46,64% | -38,67% | +59,80% | +421,43% | +645,38% | +218,87% | +1 110,02% | -44,10% | +124,95% | +275,32% | -72,84% | +244,98% | -12,90% | -44,60% | -29,74% | -93,03% | -93,88% | -59,74% | -71,21% | +542,43% | +282,76% | +358,13% | +1 617,85% | +26,16% | +278,79% | -16,70% |
w tym gotówka |
| 56 | 515 | 8 | 42 | 302 | 118 | 219 | 222 | 142 | 143 | 448 | 576 | 755 | 521 | 544 | 590 | 1 150 | 750 | 165 | 445 | 864 | 193 | 381 | 234 | 278 | 620 | 200 | 265 | 77 | 437 | 409 | 1 917 | 2 157 | 1 626 | 5 601 | 1 015 | 5 812 | 7 336 | 1 654 | 4 348 | 4 286 | 3 182 | 1 121 | 296 | 311 | 1 647 | 310 | 1 938 | 70 | 4 582 | 5 382 | 2 464 | 4 439 | 6 130 |
dynamika kw/kw | | +330,77% | +819,64% | -98,45% | +425,00% | +619,05% | -60,93% | +85,59% | +1,37% | -36,04% | +0,70% | +213,29% | +28,57% | +31,08% | -30,99% | +4,41% | +8,46% | +94,92% | -34,78% | -78,00% | +169,70% | +94,16% | -77,66% | +97,41% | -38,58% | +18,80% | +123,02% | -67,74% | +32,50% | -70,94% | +467,53% | -6,41% | +368,70% | +12,52% | -24,62% | +244,46% | -81,88% | +472,61% | +26,22% | -77,45% | +162,88% | -1,43% | -25,76% | -64,77% | -73,60% | +5,07% | +429,58% | -81,18% | +525,16% | -96,39% | +6 445,71% | +17,46% | -54,22% | +80,15% | +38,09% |
dynamika r/r | | | | | +223,08% | +439,29% | -77,09% | +2 637,50% | +428,57% | -52,98% | +21,19% | +104,57% | +159,46% | +431,69% | +264,34% | +21,43% | +2,43% | +52,32% | +43,95% | -69,67% | -24,58% | -24,87% | -74,27% | +130,91% | -47,42% | -67,82% | +221,24% | -47,51% | +13,25% | -72,30% | -29,52% | +104,50% | +623,40% | +2 701,30% | +272,08% | +1 269,44% | -47,05% | +169,45% | +351,17% | -70,47% | +328,37% | -26,26% | -56,62% | -32,22% | -93,19% | -92,74% | -48,24% | -72,35% | +554,73% | -77,49% | +178,20% | +1 636,13% | +27,14% | +6 241,43% | +33,78% |
Kapitał własny |
|
11 447 | 11 758 | 12 381 | 12 295 | 12 832 | 13 009 | 12 944 | 12 995 | 12 216 | 11 564 | 11 378 | 11 669 | 15 773 | 15 685 | 15 677 | 16 087 | 15 705 | 15 414 | 15 569 | 15 866 | 16 633 | 17 041 | 17 725 | 18 051 | 19 048 | 21 326 | 21 924 | 21 361 | 20 955 | 21 318 | 23 229 | 24 209 | 25 804 | 23 058 | 23 460 | 25 880 | 28 209 | 26 619 | 30 561 | 29 593 | 31 616 | 29 269 | 28 710 | 28 767 | 29 906 | 29 186 | 28 808 | 30 130 | 30 351 | 29 925 | 29 663 | 30 507 | 31 556 | 32 006 |
dynamika kw/kw | | +155,06% | +2,72% | +5,30% | -0,69% | +4,37% | +1,38% | -0,50% | +0,39% | -5,99% | -5,34% | -1,61% | +2,56% | +35,17% | -0,56% | -0,05% | +2,62% | -2,37% | -1,85% | +1,01% | +1,91% | +4,83% | +2,45% | +4,01% | +1,84% | +5,52% | +11,96% | +2,80% | -2,57% | -1,90% | +1,73% | +8,96% | +4,22% | +6,59% | -10,64% | +1,74% | +10,32% | +9,00% | -5,64% | +14,81% | -3,17% | +6,84% | -7,42% | -1,91% | +0,20% | +3,96% | -2,41% | -1,30% | +4,59% | +0,73% | -1,40% | -0,88% | +2,85% | +3,44% | +1,43% |
dynamika r/r | | | | | +173,95% | +12,10% | +10,64% | +4,55% | +5,69% | -4,80% | -11,11% | -12,10% | -10,20% | +29,12% | +35,64% | +37,78% | +37,86% | -0,43% | -1,73% | -0,69% | -1,37% | +5,91% | +10,56% | +13,85% | +13,77% | +14,52% | +25,15% | +23,69% | +18,34% | +10,01% | -0,04% | +5,95% | +13,33% | +23,14% | +8,16% | +0,99% | +6,90% | +9,32% | +15,44% | +30,27% | +14,35% | +12,08% | +9,96% | -6,06% | -2,79% | -5,41% | -0,28% | +0,34% | +4,74% | +1,49% | +2,53% | +2,97% | +1,25% | +3,97% | +6,95% |
Kapitał podstawowy | | 11 300 | 11 300 | 11 300 | 11 300 | 11 300 | 11 300 | 11 300 | 11 300 | 11 300 | 11 300 | 11 300 | 11 300 | 11 300 | 11 300 | 11 350 | 11 350 | 11 350 | 11 350 | 11 350 | 11 350 | 11 350 | 11 350 | 11 350 | 11 350 | 11 350 | 11 350 | 11 350 | 11 350 | 11 350 | 11 350 | 11 350 | 11 350 | 11 350 | 11 350 | 11 350 | 11 350 | 11 350 | 11 350 | 11 350 | 11 350 | 11 350 | 11 350 | 11 350 | 11 350 | 11 350 | 11 350 | 11 350 | 11 350 | 11 350 | 11 350 | 11 350 | 11 350 | 11 350 | 11 350 |
dynamika kw/kw | | +136,30% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +0,44% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | +136,30% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +0,44% | +0,44% | +0,44% | +0,44% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 0 | 0 | 147 | 147 | 147 | 147 | 147 | 1 532 | 1 532 | 1 532 | 145 | 145 | 145 | 145 | 4 423 | 4 423 | 4 423 | 4 423 | 4 355 | 4 355 | 4 355 | 4 355 | 5 283 | 5 283 | 5 835 | 5 283 | 6 393 | 6 393 | 6 393 | 6 393 | 5 717 | 5 717 | 5 717 | 5 717 | 11 350 | 9 491 | 9 824 | 9 824 | 11 732 | 11 619 | 3 950 | 3 950 | 3 950 | 3 950 | 3 950 | 3 950 | 3 950 | 3 950 | 3 950 | 3 950 | 3 950 | 3 950 | 3 950 | 3 950 |
dynamika kw/kw | | | | | 0,00% | 0,00% | 0,00% | 0,00% | +942,18% | 0,00% | 0,00% | -90,54% | 0,00% | 0,00% | 0,00% | +2 950,34% | 0,00% | 0,00% | 0,00% | -1,54% | 0,00% | 0,00% | 0,00% | +21,31% | 0,00% | +10,45% | -9,46% | +21,01% | 0,00% | 0,00% | 0,00% | -10,57% | 0,00% | 0,00% | 0,00% | +98,53% | -16,38% | +3,51% | 0,00% | +19,42% | -0,96% | -66,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | | | | 0,00% | +942,18% | +942,18% | +942,18% | -1,36% | -90,54% | -90,54% | -90,54% | +2 950,34% | +2 950,34% | +2 950,34% | +2 950,34% | -1,54% | -1,54% | -1,54% | -1,54% | +21,31% | +21,31% | +33,98% | +21,31% | +21,01% | +21,01% | +9,56% | +21,01% | -10,57% | -10,57% | -10,57% | -10,57% | +98,53% | +66,01% | +71,84% | +71,84% | +3,37% | +22,42% | -59,79% | -59,79% | -66,33% | -66,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Zysk lat ubiegłych | | 0 | 147 | 0 | 0 | 0 | 1 734 | 1 386 | 0 | 0 | -1 387 | 0 | 0 | 0 | 329 | 0 | 0 | 0 | -68 | 0 | 0 | 0 | 928 | 0 | 0 | 0 | 2 040 | 1 440 | 958 | 430 | 803 | 3 341 | 4 216 | 4 913 | 3 004 | 3 348 | 2 395 | 3 529 | 2 394 | 3 372 | 2 746 | 11 925 | 10 199 | 9 289 | 10 167 | 10 423 | 9 970 | 11 714 | 12 847 | 13 142 | 14 625 | 14 363 | 15 207 | 16 256 | 16 706 |
dynamika kw/kw | | | | -100,00% | | | | -20,07% | -100,00% | | | +100,00% | | | | -100,00% | | | | +100,00% | | | | -100,00% | | | | -29,41% | -33,47% | -55,11% | +86,74% | +316,06% | +26,19% | +16,53% | -38,86% | +11,45% | -28,46% | +47,35% | -32,16% | +40,85% | -18,56% | +334,27% | -14,47% | -8,92% | +9,45% | +2,52% | -4,35% | +17,49% | +9,67% | +2,30% | +11,28% | -1,79% | +5,88% | +6,90% | +2,77% |
dynamika r/r | | | | | | | +1 079,59% | | | | -179,99% | -100,00% | | | +123,72% | | | | -120,67% | | | | +1 464,71% | | | | +119,83% | | | | -60,64% | +132,01% | +340,08% | +1 042,56% | +274,10% | +0,21% | -43,19% | -28,17% | -20,31% | +0,72% | +14,66% | +237,91% | +326,02% | +175,47% | +270,25% | -12,60% | -2,25% | +26,11% | +26,36% | +26,09% | +46,69% | +22,61% | +18,37% | +23,70% | +14,23% |
Zysk netto | | 147 | 311 | 934 | 849 | 1 385 | - 171 | 112 | 162 | - 617 | 118 | -67 | 224 | 329 | -88 | -96 | 376 | -68 | - 291 | - 136 | 161 | 928 | 408 | 1 092 | 1 418 | 1 863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | -64,15% | +111,56% | +200,32% | -9,10% | +63,13% | -112,35% | +165,50% | +44,64% | -480,86% | +119,12% | -156,78% | +434,33% | +46,88% | -126,75% | -9,09% | +491,67% | -118,09% | -327,94% | +53,26% | +218,38% | +476,40% | -56,03% | +167,65% | +29,85% | +31,38% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | +107,07% | +842,18% | -154,98% | -88,01% | -80,92% | -144,55% | +169,01% | -159,82% | +38,27% | +153,32% | -174,58% | -43,28% | +67,86% | -120,67% | -230,68% | -41,67% | -57,18% | +1 464,71% | +240,21% | +902,94% | +780,75% | +100,75% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | |
Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 654 | 2 743 | 2 665 | 2 785 | 2 776 | 2 827 | 2 930 | 3 829 | 2 989 | 1 960 | 2 646 | 3 506 | 3 051 | 4 107 | 3 878 | 4 391 | 3 770 | 4 121 | 3 300 | 4 183 | 3 916 | 1 794 | 1 983 | 1 909 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | +3,35% | -2,84% | +4,50% | -0,32% | +1,84% | +3,64% | +30,68% | -21,94% | -34,43% | +35,00% | +32,50% | -12,98% | +34,61% | -5,58% | +13,23% | -14,14% | +9,31% | -19,92% | +26,76% | -6,38% | -54,19% | +10,54% | -3,73% | -100,00% | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +4,60% | +3,06% | +9,94% | +37,49% | +7,67% | -30,67% | -9,69% | -8,44% | +2,07% | +109,54% | +46,56% | +25,24% | +23,57% | +0,34% | -14,90% | -4,74% | +3,87% | -56,47% | -39,91% | -54,36% | -100,00% | -100,00% | -100,00% | -100,00% | |
Zobowiązania długoterminowe |
|
37 | 37 | 896 | 1 537 | 3 243 | 3 083 | 3 077 | 3 191 | 3 170 | 3 073 | 2 992 | 2 963 | 723 | 608 | 492 | 376 | 259 | 142 | 25 | 0 | 0 | 0 | 800 | 802 | 1 537 | 2 530 | 2 381 | 2 687 | 1 716 | 1 638 | 2 289 | 2 511 | 2 868 | 2 651 | 6 639 | 6 472 | 4 985 | 4 839 | 2 951 | 2 607 | 2 378 | 2 041 | 1 735 | 1 778 | 1 925 | 2 256 | 1 950 | 2 090 | 1 974 | 1 552 | 1 562 | 1 561 | 1 774 | 1 785 |
dynamika kw/kw | | | 0,00% | +2 321,62% | +71,54% | +111,00% | -4,93% | -0,19% | +3,70% | -0,66% | -3,06% | -2,64% | -0,97% | -75,60% | -15,91% | -19,08% | -23,58% | -31,12% | -45,17% | -82,39% | -100,00% | | | | +0,25% | +91,65% | +64,61% | -5,89% | +12,85% | -36,14% | -4,55% | +39,74% | +9,70% | +14,22% | -7,57% | +150,43% | -2,52% | -22,98% | -2,93% | -39,02% | -11,66% | -8,78% | -14,17% | -14,99% | +2,48% | +8,27% | +17,19% | -13,56% | +7,18% | -5,55% | -21,38% | +0,64% | -0,06% | +13,65% | +0,62% |
dynamika r/r | | | | | | +8 664,86% | +8 232,43% | +243,42% | +107,61% | -2,25% | -0,32% | -2,76% | -7,15% | -77,19% | -80,21% | -83,56% | -87,31% | -64,18% | -76,64% | -94,92% | -100,00% | -100,00% | -100,00% | +3 100,00% | | | | +197,63% | +235,04% | +11,65% | -35,26% | -3,86% | -6,55% | +67,13% | +61,84% | +190,04% | +157,75% | +73,81% | +82,53% | -55,55% | -59,72% | -52,30% | -57,82% | -41,21% | -31,80% | -19,05% | +10,53% | +12,39% | +17,55% | +2,55% | -31,21% | -19,90% | -25,31% | -10,13% | +15,01% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
0 | 4 | 859 | 1 500 | 3 243 | 3 083 | 3 077 | 2 993 | 2 975 | 2 895 | 2 830 | 0 | 499 | 0 | 332 | 0 | 166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 450 | 400 | 350 | 300 | 250 | 4 379 | 4 328 | 3 001 | 2 951 | 1 122 | 841 | 561 | 280 | 0 | 0 | 0 | 0 | 33 | 193 | 83 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | +21 375,00% | +74,62% | +116,20% | -4,93% | -0,19% | -2,73% | -0,60% | -2,69% | -2,25% | -100,00% | | -100,00% | | -100,00% | | -100,00% | | | | | | | | | | | | -10,00% | -11,11% | -12,50% | -14,29% | -16,67% | +1 651,60% | -1,16% | -30,66% | -1,67% | -61,98% | -25,04% | -33,29% | -50,09% | -100,00% | | | | | +484,85% | -56,99% | -100,00% | | | | |
dynamika r/r | | | | | | | +76 975,00% | +258,21% | +99,53% | -8,26% | -6,10% | -8,03% | -100,00% | -83,23% | -100,00% | -88,27% | | -66,73% | | -100,00% | | -100,00% | | | | | | | | | | | | -40,00% | -44,44% | +994,75% | +1 136,57% | +900,33% | +1 080,40% | -74,38% | -80,57% | -81,31% | -90,51% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | -100,00% | -100,00% | -100,00% | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 37 | 33 | 37 | 37 | 0 | 0 | 0 | 198 | 195 | 178 | 162 | 0 | 224 | 0 | 160 | 0 | 93 | 0 | 25 | 0 | 0 | 0 | 800 | 802 | 820 | 902 | 821 | 1 126 | 553 | 543 | 890 | 1 017 | 1 339 | 1 278 | 1 159 | 1 038 | 911 | 815 | 741 | 673 | 673 | 617 | 576 | 619 | 686 | 331 | 670 | 650 | 543 | 488 | 467 | 466 | 466 | 466 |
dynamika kw/kw | | | -10,81% | +12,12% | 0,00% | -100,00% | | | | -1,52% | -8,72% | -8,99% | -100,00% | | -100,00% | | -100,00% | | -100,00% | | -100,00% | | | | +0,25% | +2,24% | +10,00% | -8,98% | +37,15% | -50,89% | -1,81% | +63,90% | +14,27% | +31,66% | -4,56% | -9,31% | -10,44% | -12,24% | -10,54% | -9,08% | -9,18% | 0,00% | -8,32% | -6,65% | +7,47% | +10,82% | -51,75% | +102,42% | -2,99% | -16,46% | -10,13% | -4,30% | -0,21% | 0,00% | 0,00% |
dynamika r/r | | | | | | -100,00% | -100,00% | -100,00% | +435,14% | | | | -100,00% | +14,87% | -100,00% | -1,23% | | -58,48% | | -84,38% | | -100,00% | | +3 100,00% | | | | +2,63% | +40,40% | -32,56% | -39,80% | +8,40% | -9,68% | +142,13% | +135,36% | +30,22% | +2,06% | -31,96% | -36,23% | -36,07% | -35,16% | -26,13% | -24,29% | -22,27% | -8,02% | +1,93% | -46,35% | +16,32% | +5,01% | -20,85% | +47,43% | -30,30% | -28,31% | -14,18% | -4,51% |
Inne zobowiązania długoterminowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 717 | 1 628 | 1 560 | 1 561 | 663 | 645 | 999 | 1 144 | 1 229 | 1 123 | 1 101 | 1 106 | 1 073 | 1 073 | 1 088 | 1 093 | 1 144 | 1 144 | 1 159 | 1 159 | 1 239 | 1 925 | 1 247 | 1 247 | 1 348 | 1 064 | 1 095 | 1 095 | 1 308 | 1 319 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | +127,06% | -4,18% | +0,06% | -57,53% | -2,71% | +54,88% | +14,51% | +7,43% | -8,62% | -1,96% | +0,45% | -2,98% | 0,00% | +1,40% | +0,46% | +4,67% | 0,00% | +1,31% | 0,00% | +6,90% | +55,37% | -35,22% | 0,00% | +8,10% | -21,07% | +2,91% | 0,00% | +19,45% | +0,84% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7,53% | -60,38% | -35,96% | -26,71% | +85,37% | +74,11% | +10,21% | -3,32% | -12,69% | -4,45% | -1,18% | -1,18% | +6,62% | +6,62% | +6,53% | +6,04% | +8,30% | +68,27% | +7,59% | +7,59% | +8,80% | -44,73% | -12,19% | -12,19% | -2,97% | +23,97% |
Zobowiązania krótkoterminowe |
|
944 | 1 256 | 1 862 | 3 303 | 2 505 | 2 802 | 2 747 | 2 015 | 2 582 | 3 111 | 3 453 | 3 282 | 3 037 | 3 201 | 3 719 | 4 294 | 3 648 | 4 131 | 4 533 | 5 312 | 7 864 | 5 849 | 6 208 | 7 082 | 8 210 | 15 443 | 21 439 | 13 821 | 8 557 | 8 741 | 17 843 | 14 490 | 11 521 | 6 910 | 6 734 | 11 966 | 16 036 | 12 895 | 14 273 | 10 398 | 9 374 | 10 085 | 10 336 | 10 376 | 12 265 | 10 364 | 16 088 | 10 232 | 7 217 | 2 172 | 1 870 | 2 779 | 2 014 | 2 119 |
dynamika kw/kw | | +15,54% | +33,05% | +48,25% | +77,39% | -24,16% | +11,86% | -1,96% | -26,65% | +28,14% | +20,49% | +10,99% | -4,95% | -7,46% | +5,40% | +16,18% | +15,46% | -15,04% | +13,24% | +9,73% | +17,19% | +48,04% | -25,62% | +6,14% | +14,08% | +15,93% | +88,10% | +38,83% | -35,53% | -38,09% | +2,15% | +104,13% | -18,79% | -20,49% | -40,02% | -2,55% | +77,70% | +34,01% | -19,59% | +10,69% | -27,15% | -9,85% | +7,58% | +2,49% | +0,39% | +18,21% | -15,50% | +55,23% | -36,40% | -29,47% | -69,90% | -13,90% | +48,61% | -27,53% | +5,21% |
dynamika r/r | | | | | +304,28% | +165,36% | +123,09% | +47,53% | -38,99% | +3,07% | +11,03% | +25,70% | +62,88% | +17,62% | +2,89% | +7,70% | +30,83% | +20,12% | +29,05% | +21,89% | +23,71% | +115,57% | +41,59% | +36,95% | +33,32% | +4,40% | +164,03% | +245,34% | +95,16% | +4,23% | -43,40% | -16,77% | +4,84% | +34,64% | -20,95% | -62,26% | -17,42% | +39,19% | +86,61% | +111,95% | -13,10% | -41,54% | -21,79% | -27,58% | -0,21% | +30,84% | +2,77% | +55,65% | -1,39% | -41,16% | -79,04% | -88,38% | -72,84% | -72,09% | -2,44% |
Z tytułu dostaw i usług | | 167 | 493 | 798 | 1 759 | 1 140 | 1 450 | 1 337 | 855 | 1 309 | 1 510 | 1 821 | 0 | 1 347 | 0 | 1 361 | 0 | 1 506 | 0 | 1 996 | 0 | 3 958 | 0 | 0 | 0 | 1 631 | 5 692 | 5 836 | 4 017 | 2 771 | 2 245 | 8 309 | 7 848 | 6 015 | 1 481 | 1 420 | 6 708 | 8 362 | 5 604 | 6 037 | 2 628 | 4 729 | 6 256 | 7 477 | 7 868 | 8 853 | 7 432 | 13 573 | 8 003 | 5 095 | 2 085 | 1 773 | 2 339 | 1 838 | 2 035 |
dynamika kw/kw | | -24,43% | +195,21% | +61,87% | +120,43% | -35,19% | +27,19% | -7,79% | -36,05% | +53,10% | +15,36% | +20,60% | -100,00% | | -100,00% | | -100,00% | | -100,00% | | -100,00% | | -100,00% | | | | +248,99% | +2,53% | -31,17% | -31,02% | -18,98% | +270,11% | -5,55% | -23,36% | -75,38% | -4,12% | +372,39% | +24,66% | -32,98% | +7,73% | -56,47% | +79,95% | +32,29% | +19,52% | +5,23% | +12,52% | -16,05% | +82,63% | -41,04% | -36,34% | -59,08% | -14,96% | +31,92% | -21,42% | +10,72% |
dynamika r/r | | | | | +695,93% | +582,63% | +194,12% | +67,54% | -51,39% | +14,82% | +4,14% | +36,20% | -100,00% | +2,90% | -100,00% | -25,26% | | +11,80% | | +46,66% | | +162,82% | | -100,00% | | -58,79% | | | | +69,90% | -60,56% | +42,37% | +95,37% | +117,07% | -34,03% | -82,91% | -14,53% | +39,02% | +278,39% | +325,14% | -60,82% | -43,45% | +11,63% | +23,85% | +199,39% | +87,21% | +18,80% | +81,53% | +1,72% | -42,45% | -71,95% | -86,94% | -70,77% | -63,93% | -2,40% |
Kredyty i pożyczki |
|
34 | 123 | 374 | 791 | 738 | 719 | 748 | 579 | 730 | 674 | 717 | 0 | 610 | 0 | 1 263 | 0 | 1 212 | 0 | 1 280 | 0 | 1 103 | 0 | 0 | 0 | 5 160 | 5 421 | 10 537 | 6 722 | 2 723 | 2 062 | 3 946 | 2 266 | 1 501 | 1 926 | 1 766 | 1 374 | 3 019 | 3 303 | 3 321 | 3 339 | 3 171 | 3 199 | 2 483 | 2 289 | 2 022 | 2 297 | 1 961 | 1 609 | 1 399 | 0 | 3 | 403 | 0 | 0 |
dynamika kw/kw | | -91,79% | +261,76% | +204,07% | +111,50% | -6,70% | -2,57% | +4,03% | -22,59% | +26,08% | -7,67% | +6,38% | -100,00% | | -100,00% | | -100,00% | | -100,00% | | -100,00% | | -100,00% | | | | +5,06% | +94,37% | -36,21% | -59,49% | -24,27% | +91,37% | -42,57% | -33,76% | +28,31% | -8,31% | -22,20% | +119,72% | +9,41% | +0,54% | +0,54% | -5,03% | +0,88% | -22,38% | -7,81% | -11,66% | +13,60% | -14,63% | -17,95% | -13,05% | -100,00% | | +13 333,33% | -100,00% | |
dynamika r/r | | | | | +91,06% | +2 070,59% | +484,55% | +100,00% | -26,80% | -1,08% | -6,26% | -4,14% | -100,00% | -16,44% | -100,00% | +76,15% | | +98,69% | | +1,35% | | -8,99% | | -100,00% | | +367,82% | | | | -47,23% | -61,96% | -62,55% | -66,29% | -44,88% | -6,60% | -55,25% | -39,36% | +101,13% | +71,50% | +88,05% | +143,01% | +5,03% | -3,15% | -25,23% | -31,45% | -36,23% | -28,20% | -21,02% | -29,71% | -30,81% | -100,00% | -99,85% | -74,95% | -100,00% | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 221 | 176 | 129 | 94 | 48 | 28 | 15 | 88 | 70 | 70 | 66 | 0 | 125 | 0 | 128 | 0 | 131 | 0 | 135 | 0 | 93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 322 | 652 | 306 | 282 | 530 | 546 | 524 | 503 | 501 | 460 | 408 | 351 | 355 | 286 | 241 | 211 | 213 | 153 | 112 | 83 | 146 | 31 | 42 | 32 | 23 | 13 |
dynamika kw/kw | | | -20,36% | -26,70% | -27,13% | -48,94% | -41,67% | -46,43% | +486,67% | -20,45% | 0,00% | -5,71% | -100,00% | | -100,00% | | -100,00% | | -100,00% | | -100,00% | | -100,00% | | | | | | | | +102,48% | -53,07% | -7,84% | +87,94% | +3,02% | -4,03% | -4,01% | -0,40% | -8,18% | -11,30% | -13,97% | +1,14% | -19,44% | -15,73% | -12,45% | +0,95% | -28,17% | -26,80% | -25,89% | +75,90% | -78,77% | +35,48% | -23,81% | -28,13% | -43,48% |
dynamika r/r | | | | | | -78,28% | -84,09% | -88,37% | -6,38% | +45,83% | +150,00% | +340,00% | -100,00% | +78,57% | -100,00% | +93,94% | | +4,80% | | +5,47% | | -29,01% | | -100,00% | | -100,00% | | | | | | | | +64,60% | -16,26% | +71,24% | +78,37% | -5,47% | -15,75% | -22,14% | -30,22% | -29,14% | -37,83% | -40,93% | -39,89% | -40,00% | -46,50% | -53,53% | -60,66% | -31,46% | -79,74% | -62,50% | -61,45% | -84,25% | -58,06% |
Inne zobowiazania krótkoterminowe | | 522 | 464 | 561 | 659 | 579 | 605 | 647 | 493 | 473 | 857 | 849 | 43 | 955 | 117 | 967 | 125 | 799 | 220 | 1 122 | 177 | 2 710 | 411 | 6 208 | 429 | 1 419 | 4 330 | 5 066 | 3 082 | 2 741 | 3 782 | 5 282 | 4 094 | 3 475 | 2 957 | 3 024 | 3 381 | 4 154 | 3 528 | 4 507 | 4 080 | 1 119 | 344 | 135 | 8 | 1 177 | 482 | 442 | 537 | 577 | 56 | 52 | 5 | 153 | 71 |
dynamika kw/kw | | +186,81% | -11,11% | +20,91% | +17,47% | -12,14% | +4,49% | +6,94% | -23,80% | -4,06% | +81,18% | -0,93% | -94,94% | +2 120,93% | -87,75% | +726,50% | -87,07% | +539,20% | -72,47% | +410,00% | -84,22% | +1 431,07% | -84,83% | +1 410,46% | -93,09% | +230,77% | +205,14% | +17,00% | -39,16% | -11,06% | +37,98% | +39,66% | -22,49% | -15,12% | -14,91% | +2,27% | +11,81% | +22,86% | -15,07% | +27,75% | -9,47% | -72,57% | -69,26% | -60,76% | -94,07% | +14 612,50% | -59,05% | -8,30% | +21,49% | +7,45% | -90,29% | -7,14% | -90,38% | +2 960,00% | -53,59% |
dynamika r/r | | | | | +262,09% | +10,92% | +30,39% | +15,33% | -25,19% | -18,31% | +41,65% | +31,22% | -91,28% | +101,90% | -86,35% | +13,90% | +190,70% | -16,34% | +88,03% | +16,03% | +41,60% | +239,17% | +86,82% | +453,30% | +142,37% | -47,64% | +953,53% | -18,40% | +618,41% | +93,16% | -12,66% | +4,26% | +32,84% | +26,78% | -21,81% | -42,75% | -17,42% | +19,54% | +19,31% | +49,04% | +20,67% | -73,06% | -90,25% | -97,00% | -99,80% | +5,18% | +40,12% | +227,41% | +6 612,50% | -50,98% | -88,38% | -88,24% | -99,07% | -73,48% | +26,79% |
Suma bilansowa |
|
12 428 | 13 051 | 15 139 | 17 135 | 18 580 | 18 894 | 18 768 | 18 201 | 17 968 | 17 748 | 17 823 | 17 914 | 19 533 | 19 494 | 19 888 | 20 757 | 19 612 | 19 687 | 20 127 | 21 178 | 24 497 | 22 890 | 24 733 | 25 935 | 28 795 | 39 299 | 45 744 | 37 869 | 31 228 | 31 697 | 43 361 | 41 210 | 40 193 | 32 619 | 36 833 | 44 318 | 49 230 | 44 353 | 47 785 | 42 598 | 43 368 | 41 395 | 40 781 | 40 921 | 44 096 | 41 806 | 46 846 | 42 452 | 39 542 | 33 649 | 33 095 | 34 847 | 35 344 | 35 910 |
dynamika kw/kw | | +134,27% | +5,01% | +16,00% | +13,18% | +8,43% | +1,69% | -0,67% | -3,02% | -1,28% | -1,22% | +0,42% | +0,51% | +9,04% | -0,20% | +2,02% | +4,37% | -5,52% | +0,38% | +2,23% | +5,22% | +15,67% | -6,56% | +8,05% | +4,86% | +11,03% | +36,48% | +16,40% | -17,22% | -17,54% | +1,50% | +36,80% | -4,96% | -2,47% | -18,84% | +12,92% | +20,32% | +11,08% | -9,91% | +7,74% | -10,85% | +1,81% | -4,55% | -1,48% | +0,34% | +7,76% | -5,19% | +12,06% | -9,38% | -6,85% | -14,90% | -1,65% | +5,29% | +1,43% | +1,60% |
dynamika r/r | | | | | +223,00% | +49,50% | +44,77% | +23,97% | +6,22% | -3,29% | -6,07% | -5,04% | -1,58% | +8,71% | +9,84% | +11,59% | +15,87% | +0,40% | +0,99% | +1,20% | +2,03% | +24,91% | +16,27% | +22,88% | +22,46% | +17,55% | +71,69% | +84,95% | +46,02% | +8,45% | -19,34% | -5,21% | +8,82% | +28,71% | +2,91% | -15,06% | +7,54% | +22,48% | +35,97% | +29,73% | -3,88% | -11,91% | -6,67% | -14,66% | -3,94% | +1,68% | +0,99% | +14,87% | +3,74% | -10,33% | -19,51% | -29,35% | -17,91% | -10,62% | +6,72% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
FOSA – nowa usługa analityczna poświęcona zagranicznym spółkom w StockWatch.pl
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat