PARTNER SERWISU
- Ostatnio odwiedziłeś
-
MANGATA 59,00 zł (--,--)
-
KETY 916,00 zł (--,--)
-
WOODPCKR 3,11 zł (--,--)
-
PJPMAKRUM 15,55 zł (--,--)
-
11BIT 184,00 zł (--,--)
-
NEPTIS 140,00 zł (--,--)
-
AILLERON 18,30 zł (--,--)
-
MEXPOLSKA 3,51 zł (--,--)
-
DROZAPOL 4,09 zł (--,--)
Grupa Kęty SA - Notowania i dane-finansowe na dzień 2025-09-05
ISIN: PLKETY000011
KTY916,00 (+1,22%)
Grupa Kęty prowadzi działalność w ramach trzech segmentów operacyjnych: Segment Wyrobów Wyciskanych obejmujący produkcję i sprzedaż profili i komponentów aluminiowych wykorzystywanych m.in. w branży budowlanej oraz motoryzacyjnej, Segment Systemów Aluminiowych obejmujący projektowanie, produkcję i sprzedaż systemów aluminiowych wykorzystywanych w branży budowlanej m.in. do stolarki okiennej i drzwiowej oraz świadczenie usług budowlano-montażowych, Segment Opakowań Giętkich obejmujący produkcję i sprzedaż opakowań giętkich oraz folii polipropylenowych BOPP wykorzystywanych m.in. w branży spożywczej i farmaceutycznej. W skład Grupy Kapitałowej wchodzą 24 spółki w tym 15 zagranicznych zatrudniających łącznie ponad 5.000 osób i oferujących swoje produkty i usługi w ponad 50 krajach na całym świecie.
-
Najnowsze sprawozdanie finansowe:
SA-PSr
Zobacz »
- Analiza raportów spółki:
Słoneczna architektura daje wyniki, ale czy to wystarczy? - omówienie sprawozdania po 2 kw. 2025 r.
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał
- Dywidendy:
wypłata dywidendy
O: 911
H: 923,50
L: 911,00
C: 916,00
VOL: 14 884,00
Wykres od TradingView
Wykresy w StockWatch.pl są korygowane o operacje takie jak dywidendy, scalenia i podziały akcji. Powyższy wykres służy jedynie do szybkiego podglądu notowań. Zaawansowane narzędzie do analizy technicznej znajduje się w zakładce Analiza techniczna lub na dedykowanej podstronie.
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2005 |
Q2 2005 |
Q3 2005 |
Q4 2005 |
Q1 2006 |
Q2 2006 |
Q3 2006 |
Q4 2006 |
Q1 2007 |
Q2 2007 |
Q3 2007 |
Q4 2007 |
Q1 2008 |
Q2 2008 |
Q3 2008 |
Q4 2008 |
Q1 2009 |
Q2 2009 |
Q3 2009 |
Q4 2009 |
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Data raportu | | 11.05.2005 | 02.08.2005 | 08.11.2005 | 02.02.2006 | 27.04.2006 | 27.07.2006 | 26.10.2006 | 01.02.2007 | 26.04.2007 | 26.07.2007 | 25.10.2007 | 07.02.2008 | 29.04.2008 | 31.07.2008 | 30.10.2008 | 11.02.2009 | 29.04.2009 | 14.08.2009 | 28.10.2009 | 11.02.2010 | 27.04.2010 | 12.08.2010 | 27.10.2010 | 09.02.2011 | 20.04.2011 | 10.08.2011 | 26.10.2011 | 08.02.2012 | 25.04.2012 | 09.08.2012 | 24.10.2012 | 21.03.2013 | 23.04.2013 | 08.08.2013 | 23.10.2013 | 20.03.2014 | 24.04.2014 | 07.08.2014 | 29.10.2014 | 17.03.2015 | 22.04.2015 | 13.08.2015 | 22.10.2015 | 16.03.2016 | 20.04.2016 | 02.08.2016 | 20.10.2016 | 16.03.2017 | 25.04.2017 | 03.08.2017 | 19.10.2017 | 16.03.2018 | 19.04.2018 | 07.08.2018 | 24.10.2018 | 03.04.2019 | 24.04.2019 | 07.08.2019 | 23.10.2019 | 26.03.2020 | 22.04.2020 | 05.08.2020 | 21.10.2020 | 26.03.2021 | 06.05.2021 | 04.08.2021 | 20.10.2021 | 24.03.2022 | 20.04.2022 | 02.08.2022 | 19.10.2022 | 23.03.2023 | 19.04.2023 | 02.08.2023 | 18.10.2023 | 21.03.2024 | 17.04.2024 | 31.07.2024 | 23.10.2024 | 27.03.2025 | 22.04.2025 | 30.07.2025 |
Liczba akcji | | 9 225 663 | 9 225 663 | 9 225 663 | 9 225 663 | 9 225 663 | 9 225 663 | 9 225 663 | 9 225 663 | 9 225 663 | 9 225 663 | 9 225 663 | 9 225 663 | 9 225 663 | 9 225 663 | 9 225 663 | 9 225 663 | 9 225 663 | 9 225 663 | 9 225 663 | 9 225 663 | 9 225 663 | 9 225 663 | 9 225 663 | 9 225 663 | 9 225 663 | 9 225 663 | 9 225 663 | 9 225 663 | 9 225 663 | 9 225 663 | 9 225 663 | 9 225 663 | 9 225 663 | 9 286 863 | 9 287 613 | 9 316 863 | 9 330 963 | 9 337 588 | 9 337 588 | 9 380 788 | 9 393 538 | 9 393 538 | 9 393 538 | 9 393 538 | 9 393 538 | 9 393 538 | 9 393 538 | 9 393 538 | 9 489 980 | 9 489 980 | 9 489 980 | 9 521 700 | 9 521 700 | 9 521 700 | 9 545 447 | 9 545 447 | 9 545 447 | 9 545 447 | 9 569 947 | 9 569 947 | 9 580 447 | 9 581 797 | 9 628 197 | 9 628 197 | 9 628 197 | 9 649 392 | 9 649 392 | 9 649 392 | 9 650 152 | 9 650 152 | 9 650 152 | 9 650 152 | 9 650 152 | 9 650 152 | 9 650 152 | 9 650 152 | 9 650 152 | 9 650 152 | 9 734 252 | 9 735 146 | 9 766 843 | 9 822 753 |
Przychody |
|
157 904 | 197 882 | 201 703 | 213 914 | 234 438 | 299 722 | 291 701 | 298 563 | 316 238 | 329 462 | 333 531 | 301 460 | 285 803 | 306 215 | 296 844 | 278 307 | 227 797 | 282 871 | 306 252 | 286 590 | 244 479 | 297 919 | 353 016 | 351 771 | 344 313 | 380 852 | 413 489 | 395 023 | 360 792 | 391 605 | 440 046 | 389 478 | 358 525 | 383 822 | 450 388 | 444 973 | 415 604 | 441 697 | 493 747 | 484 113 | 471 502 | 503 297 | 547 030 | 505 317 | 519 038 | 564 187 | 633 919 | 575 969 | 605 196 | 669 133 | 707 991 | 660 293 | 674 840 | 751 599 | 813 344 | 764 004 | 780 911 | 829 784 | 838 848 | 754 122 | 831 121 | 885 629 | 920 008 | 896 582 | 993 261 | 1 147 984 | 1 239 706 | 1 216 624 | 1 500 099 | 1 648 470 | 1 507 726 | 1 274 570 | 1 372 991 | 1 338 365 | 1 312 094 | 1 195 153 | 1 239 590 | 1 300 710 | 1 355 396 | 1 248 304 | 1 354 000 | 1 442 000 |
dynamika kw/kw | | | +25,32% | +1,93% | +6,05% | +9,59% | +27,85% | -2,68% | +2,35% | +5,92% | +4,18% | +1,24% | -9,62% | -5,19% | +7,14% | -3,06% | -6,24% | -18,15% | +24,18% | +8,27% | -6,42% | -14,69% | +21,86% | +18,49% | -0,35% | -2,12% | +10,61% | +8,57% | -4,47% | -8,67% | +8,54% | +12,37% | -11,49% | -7,95% | +7,06% | +17,34% | -1,20% | -6,60% | +6,28% | +11,78% | -1,95% | -2,60% | +6,74% | +8,69% | -7,63% | +2,72% | +8,70% | +12,36% | -9,14% | +5,07% | +10,56% | +5,81% | -6,74% | +2,20% | +11,37% | +8,22% | -6,07% | +2,21% | +6,26% | +1,09% | -10,10% | +10,21% | +6,56% | +3,88% | -2,55% | +10,78% | +15,58% | +7,99% | -1,86% | +23,30% | +9,89% | -8,54% | -15,46% | +7,72% | -2,52% | -1,96% | -8,91% | +3,72% | +4,93% | +4,20% | -7,90% | +8,47% | +6,50% |
dynamika r/r | | | | | | +48,47% | +51,47% | +44,62% | +39,57% | +34,89% | +9,92% | +14,34% | +0,97% | -9,62% | -7,06% | -11,00% | -7,68% | -20,30% | -7,62% | +3,17% | +2,98% | +7,32% | +5,32% | +15,27% | +22,74% | +40,84% | +27,84% | +17,13% | +12,30% | +4,79% | +2,82% | +6,42% | -1,40% | -0,63% | -1,99% | +2,35% | +14,25% | +15,92% | +15,08% | +9,63% | +8,80% | +13,45% | +13,95% | +10,79% | +4,38% | +10,08% | +12,10% | +15,88% | +13,98% | +16,60% | +18,60% | +11,68% | +14,64% | +11,51% | +12,32% | +14,88% | +15,71% | +15,72% | +10,40% | +3,14% | -1,29% | +6,43% | +6,73% | +9,68% | +18,89% | +19,51% | +29,62% | +34,75% | +35,70% | +51,03% | +43,60% | +21,62% | +4,76% | -8,47% | -18,81% | -12,98% | -6,23% | -9,72% | -2,81% | +3,30% | +4,45% | +9,23% | +10,86% |
Zysk brutto na sprzedaży |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Koszty sprzedaży | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Koszty ogólnego zarządu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk ze sprzedaży |
|
23 154 | 34 395 | 33 262 | 24 222 | 24 893 | 47 501 | 41 737 | 29 395 | 32 315 | 32 047 | 44 933 | 57 491 | 38 551 | 37 671 | 41 253 | 33 465 | 33 725 | 47 898 | 48 116 | 29 207 | 21 703 | 31 710 | 54 914 | 53 653 | 33 086 | 47 755 | 56 871 | 58 789 | 32 897 | 48 600 | 52 122 | 28 964 | 30 726 | 37 735 | 62 971 | 45 741 | 55 900 | 65 896 | 90 108 | 33 262 | 55 306 | 59 389 | 84 291 | 60 017 | 69 492 | 101 439 | 77 689 | 18 402 | 50 281 | 79 475 | 78 023 | 56 968 | 60 307 | 99 444 | 101 054 | 67 025 | 80 265 | 105 908 | 128 460 | 90 116 | 111 798 | 126 164 | 164 623 | 119 705 | 151 503 | 170 350 | 270 400 | 173 407 | 258 596 | 310 184 | 214 240 | 115 844 | 150 641 | 193 643 | 210 332 | 108 326 | 173 557 | 198 950 | 197 916 | 123 577 | 168 000 | 232 000 |
dynamika kw/kw | | | +48,55% | -3,29% | -27,18% | +2,77% | +90,82% | -12,13% | -29,57% | +9,93% | -0,83% | +40,21% | +27,95% | -32,94% | -2,28% | +9,51% | -18,88% | +0,78% | +42,03% | +0,46% | -39,30% | -25,69% | +46,11% | +73,18% | -2,30% | -38,33% | +44,34% | +19,09% | +3,37% | -44,04% | +47,73% | +7,25% | -44,43% | +6,08% | +22,81% | +66,88% | -27,36% | +22,21% | +17,88% | +36,74% | -63,09% | +66,27% | +7,38% | +41,93% | -28,80% | +15,79% | +45,97% | -23,41% | -76,31% | +173,24% | +58,06% | -1,83% | -26,99% | +5,86% | +64,90% | +1,62% | -33,67% | +19,75% | +31,95% | +21,29% | -29,85% | +24,06% | +12,85% | +30,48% | -27,29% | +26,56% | +12,44% | +58,73% | -35,87% | +49,13% | +19,95% | -30,93% | -45,93% | +30,04% | +28,55% | +8,62% | -48,50% | +60,22% | +14,63% | -0,52% | -37,56% | +35,95% | +38,10% |
dynamika r/r | | | | | | +7,51% | +38,10% | +25,48% | +21,36% | +29,82% | -32,53% | +7,66% | +95,58% | +19,30% | +17,55% | -8,19% | -41,79% | -12,52% | +27,15% | +16,64% | -12,72% | -35,65% | -33,80% | +14,13% | +83,70% | +52,45% | +50,60% | +3,56% | +9,57% | -0,57% | +1,77% | -8,35% | -50,73% | -6,60% | -22,36% | +20,81% | +57,92% | +81,93% | +74,63% | +43,09% | -27,28% | -1,06% | -9,87% | -6,46% | +80,44% | +25,65% | +70,80% | -7,83% | -69,34% | -27,64% | -21,65% | +0,43% | +209,58% | +19,94% | +25,13% | +29,52% | +17,65% | +33,09% | +6,50% | +27,12% | +34,45% | +39,29% | +19,13% | +28,15% | +32,83% | +35,51% | +35,02% | +64,25% | +44,86% | +70,69% | +82,09% | -20,77% | -33,20% | -41,75% | -37,57% | -1,82% | -6,49% | +15,21% | +2,74% | -5,90% | +14,08% | -3,20% | +16,61% |
Pozostałe przychody operacyjne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 231 | 1 579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 609 | 1 730 | 8 475 | 1 664 | 6 431 | 1 260 | 20 337 | -11 447 | 44 168 | 25 026 | 8 673 | 30 157 | 10 651 | 19 533 | 2 194 | 14 390 | 4 849 | 2 026 | 3 616 | 1 874 | 4 506 | 2 170 | 30 920 | 2 822 | 260 | 16 067 | 49 680 | -57 579 | 10 531 | 1 918 | 4 890 | 4 103 | 9 839 | 13 015 | -1 890 | 4 940 | 14 538 | 3 282 | 6 867 | - 700 | 21 551 | 4 000 | 4 000 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -87,09% | -100,00% | | | | | | | | -88,92% | +389,88% | -80,37% | +286,48% | -80,41% | +1 514,05% | -156,29% | +485,85% | -43,34% | -65,34% | +247,71% | -64,68% | +83,39% | -88,77% | +555,88% | -66,30% | -58,22% | +78,48% | -48,17% | +140,45% | -51,84% | +1 324,88% | -90,87% | -90,79% | +6 079,62% | +209,21% | -215,90% | +118,29% | -81,79% | +154,95% | -16,09% | +139,80% | +32,28% | -114,52% | +361,38% | +194,29% | -77,42% | +109,23% | -110,19% | +3 178,71% | -81,44% | 0,00% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | -100,00% | | | | | | | | -58,80% | -27,17% | +139,96% | -787,92% | +586,80% | +1 886,19% | -57,35% | +363,45% | -75,89% | -21,95% | -74,70% | -52,28% | -54,47% | -89,63% | +64,81% | -86,98% | -7,07% | +7,11% | +755,09% | +50,59% | -94,23% | +640,41% | +60,67% | -2 140,36% | +3 950,38% | -88,06% | -90,16% | +107,13% | -6,57% | +578,57% | -138,65% | +20,40% | +47,76% | -74,78% | +463,33% | -114,17% | +48,24% | +21,88% | -41,75% |
Pozostałe koszty operacyjne | | -3 602 | -5 860 | -4 163 | -7 233 | -13 493 | -5 660 | -6 355 | -8 371 | -5 190 | -3 246 | -3 804 | -13 478 | -5 167 | -5 002 | -4 564 | -9 533 | -3 663 | -12 352 | -9 386 | -21 303 | -3 505 | -7 836 | -8 982 | -23 696 | -6 891 | -6 152 | -4 150 | -28 212 | -5 267 | -7 108 | -10 500 | -11 443 | -5 128 | -4 629 | -6 016 | -16 487 | -7 506 | -4 763 | -8 487 | -15 393 | -4 716 | -5 706 | -5 458 | -16 982 | -4 735 | -46 381 | 24 482 | -12 379 | -5 476 | -6 750 | -9 486 | -16 304 | -5 292 | -7 167 | -6 212 | -12 458 | -5 671 | -8 180 | -4 519 | -13 514 | -5 567 | -5 542 | -5 849 | -15 679 | -5 125 | -6 180 | -5 755 | -21 251 | -31 266 | -5 522 | -6 687 | -10 956 | -6 819 | 3 447 | -2 350 | - 411 | -2 591 | - 415 | 1 840 | -2 834 | -2 000 | -1 000 |
dynamika kw/kw | | | -62,69% | +28,96% | -73,74% | -86,55% | +58,05% | -12,28% | -31,72% | +38,00% | +37,46% | -17,19% | -254,31% | +61,66% | +3,19% | +8,76% | -108,87% | +61,58% | -237,21% | +24,01% | -126,97% | +83,55% | -123,57% | -14,62% | -163,82% | +70,92% | +10,72% | +32,54% | -579,81% | +81,33% | -34,95% | -47,72% | -8,98% | +55,19% | +9,73% | -29,96% | -174,05% | +54,47% | +36,54% | -78,19% | -81,37% | +69,36% | -20,99% | +4,35% | -211,14% | +72,12% | -879,54% | +152,78% | -150,56% | +55,76% | -23,27% | -40,53% | -71,87% | +67,54% | -35,43% | +13,32% | -100,55% | +54,48% | -44,24% | +44,76% | -199,05% | +58,81% | +0,45% | -5,54% | -168,06% | +67,31% | -20,59% | +6,88% | -269,26% | -47,13% | +82,34% | -21,10% | -63,84% | +37,76% | +150,55% | -168,18% | +82,51% | -530,41% | +83,98% | +543,37% | -254,02% | +29,43% | +50,00% |
dynamika r/r | | | | | | -274,60% | +3,41% | -52,65% | -15,73% | +61,54% | +42,65% | +40,14% | -61,01% | +0,44% | -54,10% | -19,98% | +29,27% | +29,11% | -146,94% | -105,65% | -123,47% | +4,31% | +36,56% | +4,30% | -11,23% | -96,60% | +21,49% | +53,80% | -19,06% | +23,57% | -15,54% | -153,01% | +59,44% | +2,64% | +34,88% | +42,70% | -44,08% | -46,37% | -2,89% | -41,07% | +6,64% | +37,17% | -19,80% | +35,69% | -10,32% | -0,40% | -712,85% | +548,55% | +27,11% | -15,65% | +85,45% | -138,75% | -31,71% | +3,36% | -6,18% | +34,51% | +23,59% | -7,16% | -14,13% | +27,25% | -8,48% | +1,83% | +32,25% | -29,43% | -16,02% | +7,94% | -11,51% | +1,61% | -35,54% | -510,07% | +10,65% | -16,19% | +48,44% | +78,19% | +162,42% | +64,86% | +96,25% | +62,00% | -112,04% | +178,30% | -589,54% | +22,81% | -140,96% |
Zysk operacyjny |
|
19 552 | 28 535 | 29 099 | 16 989 | 11 400 | 41 841 | 35 382 | 21 024 | 27 125 | 28 801 | 41 129 | 44 013 | 33 384 | 32 669 | 36 689 | 23 932 | 30 062 | 35 546 | 38 730 | 7 904 | 18 198 | 23 874 | 45 932 | 29 957 | 26 195 | 41 603 | 52 721 | 30 577 | 27 630 | 41 492 | 53 853 | 19 100 | 25 598 | 33 106 | 56 955 | 29 254 | 48 394 | 61 133 | 81 621 | 33 478 | 52 320 | 62 158 | 80 497 | 49 466 | 66 017 | 75 395 | 90 724 | 50 191 | 69 831 | 81 398 | 98 694 | 51 315 | 74 548 | 94 471 | 109 232 | 59 416 | 76 620 | 101 344 | 125 815 | 81 108 | 108 401 | 151 542 | 161 596 | 104 286 | 162 445 | 213 850 | 207 066 | 162 687 | 229 248 | 309 552 | 211 656 | 114 727 | 156 837 | 195 200 | 212 922 | 122 453 | 174 248 | 205 402 | 199 056 | 142 294 | 170 000 | 235 000 |
dynamika kw/kw | | | +45,94% | +1,98% | -41,62% | -32,90% | +267,03% | -15,44% | -40,58% | +29,02% | +6,18% | +42,80% | +7,01% | -24,15% | -2,14% | +12,31% | -34,77% | +25,61% | +18,24% | +8,96% | -79,59% | +130,24% | +31,19% | +92,39% | -34,78% | -12,56% | +58,82% | +26,72% | -42,00% | -9,64% | +50,17% | +29,79% | -64,53% | +34,02% | +29,33% | +72,04% | -48,64% | +65,43% | +26,32% | +33,51% | -58,98% | +56,28% | +18,80% | +29,50% | -38,55% | +33,46% | +14,21% | +20,33% | -44,68% | +39,13% | +16,56% | +21,25% | -48,01% | +45,28% | +26,73% | +15,62% | -45,61% | +28,96% | +32,27% | +24,15% | -35,53% | +33,65% | +39,80% | +6,63% | -35,46% | +55,77% | +31,64% | -3,17% | -21,43% | +40,91% | +35,03% | -31,63% | -45,80% | +36,70% | +24,46% | +9,08% | -42,49% | +42,30% | +17,88% | -3,09% | -28,52% | +19,47% | +38,24% |
dynamika r/r | | | | | | -41,69% | +46,63% | +21,59% | +23,75% | +137,94% | -31,17% | +16,24% | +109,35% | +23,07% | +13,43% | -10,80% | -45,63% | -9,95% | +8,81% | +5,56% | -66,97% | -39,47% | -32,84% | +18,60% | +279,01% | +43,94% | +74,26% | +14,78% | +2,07% | +5,48% | -0,27% | +2,15% | -37,53% | -7,35% | -20,21% | +5,76% | +53,16% | +89,05% | +84,66% | +43,31% | +14,44% | +8,11% | +1,68% | -1,38% | +47,76% | +26,18% | +21,30% | +12,70% | +1,47% | +5,78% | +7,96% | +8,78% | +2,24% | +6,75% | +16,06% | +10,68% | +15,79% | +2,78% | +7,28% | +15,18% | +36,51% | +41,48% | +49,53% | +28,44% | +28,58% | +49,86% | +41,12% | +28,14% | +56,00% | +41,12% | +44,75% | +2,22% | -29,48% | -31,59% | -36,94% | +0,60% | +6,73% | +11,10% | +5,23% | -6,51% | +16,20% | -2,44% | +14,41% |
Przychody Finansowe | | 4 437 | 3 224 | 3 891 | 799 | 2 018 | 2 130 | 3 350 | -1 743 | 4 388 | 910 | 212 | 48 | 623 | 913 | - 221 | 513 | 460 | 369 | 3 089 | -1 012 | 5 981 | 3 706 | 3 060 | -5 209 | 671 | 79 | 290 | 184 | 5 727 | -2 550 | 3 293 | 1 893 | 517 | 513 | 388 | 465 | 435 | 339 | 426 | 113 | 162 | 271 | 260 | 427 | 828 | 284 | 288 | 390 | 2 281 | 1 286 | - 860 | 2 667 | 110 | 239 | 187 | 264 | 446 | -24 | 246 | 464 | 422 | 504 | 362 | 328 | 1 333 | 890 | 726 | -1 038 | 2 371 | 1 071 | 1 192 | -3 362 | 1 078 | 698 | 942 | 307 | 1 207 | 268 | 2 426 | 99 | 4 000 | 0 |
dynamika kw/kw | | | -27,34% | +20,69% | -79,47% | +152,57% | +5,55% | +57,28% | -152,03% | +351,75% | -79,26% | -76,70% | -77,36% | +1 197,92% | +46,55% | -124,21% | +332,13% | -10,33% | -19,78% | +737,13% | -132,76% | +691,01% | -38,04% | -17,43% | -270,23% | +112,88% | -88,23% | +267,09% | -36,55% | +3 012,50% | -144,53% | +229,14% | -42,51% | -72,69% | -0,77% | -24,37% | +19,85% | -6,45% | -22,07% | +25,66% | -73,47% | +43,36% | +67,28% | -4,06% | +64,23% | +93,91% | -65,70% | +1,41% | +35,42% | +484,87% | -43,62% | -166,87% | +410,12% | -95,88% | +117,27% | -21,76% | +41,18% | +68,94% | -105,38% | +1 125,00% | +88,62% | -9,05% | +19,43% | -28,17% | -9,39% | +306,40% | -33,23% | -18,43% | -242,98% | +328,42% | -54,83% | +11,30% | -382,05% | +132,06% | -35,25% | +34,96% | -67,41% | +293,16% | -77,80% | +805,22% | -95,92% | +3 940,40% | -100,00% |
dynamika r/r | | | | | | -54,52% | -33,93% | -13,90% | -318,15% | +117,44% | -57,28% | -93,67% | +102,75% | -85,80% | +0,33% | -204,25% | +968,75% | -26,16% | -59,58% | +1 497,74% | -297,27% | +1 200,22% | +904,34% | -0,94% | -414,72% | -88,78% | -97,87% | -90,52% | +103,53% | +753,50% | -3 327,85% | +1 035,52% | +928,80% | -90,97% | +120,12% | -88,22% | -75,44% | -15,86% | -33,92% | +9,79% | -75,70% | -62,76% | -20,06% | -38,97% | +277,88% | +411,11% | +4,80% | +10,77% | -8,67% | +175,48% | +352,82% | -398,61% | +583,85% | -95,18% | -81,42% | +121,74% | -90,10% | +305,45% | -110,04% | +31,55% | +75,76% | -5,38% | +2 200,00% | +47,15% | -29,31% | +215,88% | +76,59% | +100,55% | -416,46% | +77,87% | +20,34% | +64,19% | -223,89% | -54,53% | -34,83% | -20,97% | +109,13% | +11,97% | -61,60% | +157,54% | -67,75% | +231,40% | -100,00% |
Koszty finansowe | | -3 364 | 725 | -53 | - 806 | -3 187 | -3 493 | -8 398 | - 735 | -3 360 | -4 115 | -6 028 | -11 312 | -12 172 | -6 690 | -7 561 | -30 925 | -26 133 | -9 376 | -39 | 12 272 | -3 892 | -3 504 | -2 016 | -3 808 | -3 651 | -3 569 | -10 142 | -5 580 | -2 936 | -3 002 | -3 228 | -4 456 | -4 356 | -3 279 | -1 713 | -3 374 | -8 549 | -2 537 | -5 359 | -7 524 | -13 312 | 5 596 | -3 717 | -4 646 | -8 089 | 1 | -3 511 | -5 038 | -2 904 | -2 925 | -2 874 | -3 920 | -5 344 | -5 204 | -5 734 | -5 504 | -5 299 | -6 985 | -3 942 | -6 096 | -6 233 | -8 773 | -2 617 | -4 584 | -3 182 | -3 239 | -3 234 | -5 399 | -7 449 | -13 117 | -15 690 | -31 242 | -17 713 | -19 563 | -8 624 | -22 359 | -13 737 | -15 818 | -16 946 | -29 499 | -22 000 | -21 000 |
dynamika kw/kw | | | +121,55% | -107,31% | -1 420,75% | -295,41% | -9,60% | -140,42% | +91,25% | -357,14% | -22,47% | -46,49% | -87,66% | -7,60% | +45,04% | -13,02% | -309,01% | +15,50% | +64,12% | +99,58% | +31 566,67% | -131,71% | +9,97% | +42,47% | -88,89% | +4,12% | +2,25% | -184,17% | +44,98% | +47,38% | -2,25% | -7,53% | -38,04% | +2,24% | +24,72% | +47,76% | -96,96% | -153,38% | +70,32% | -111,23% | -40,40% | -76,93% | +142,04% | -166,42% | -24,99% | -74,11% | +100,01% | -351 200,00% | -43,49% | +42,36% | -0,72% | +1,74% | -36,40% | -36,33% | +2,62% | -10,18% | +4,01% | +3,72% | -31,82% | +43,56% | -54,64% | -2,25% | -40,75% | +70,17% | -75,16% | +30,58% | -1,79% | +0,15% | -66,94% | -37,97% | -76,09% | -19,62% | -99,12% | +43,30% | -10,44% | +55,92% | -159,26% | +38,56% | -15,15% | -7,13% | -74,08% | +25,42% | +4,55% |
dynamika r/r | | | | | | +5,26% | -581,79% | -15 745,28% | +8,81% | -5,43% | -17,81% | +28,22% | -1 439,05% | -262,26% | -62,58% | -25,43% | -173,38% | -114,70% | -40,15% | +99,48% | +139,68% | +85,11% | +62,63% | -5 069,23% | -131,03% | +6,19% | -1,86% | -403,08% | -46,53% | +19,58% | +15,89% | +68,17% | +20,14% | -48,37% | -9,23% | +46,93% | +24,28% | -96,26% | +22,63% | -212,84% | -123,00% | -55,71% | +320,58% | +30,64% | +38,25% | +39,24% | -99,98% | +5,54% | -8,44% | +64,10% | -292 600,00% | +18,14% | +22,19% | -84,02% | -77,91% | -99,51% | -40,41% | +0,84% | -34,22% | +31,25% | -10,76% | -17,63% | -25,60% | +33,61% | +24,80% | +48,95% | +63,08% | -23,58% | -17,78% | -134,10% | -304,97% | -385,16% | -478,66% | -137,79% | -49,14% | +45,04% | +28,43% | +22,45% | +19,14% | -96,50% | -31,93% | -60,15% | -32,76% |
Zysk brutto |
|
20 625 | 32 484 | 32 937 | 16 982 | 10 231 | 40 478 | 30 334 | 18 546 | 28 153 | 25 596 | 35 313 | 32 749 | 21 835 | 26 892 | 28 907 | -6 480 | 4 389 | 26 539 | 41 780 | 19 164 | 20 287 | 24 076 | 46 976 | 20 940 | 23 215 | 38 113 | 42 869 | 25 181 | 30 421 | 35 940 | 53 918 | 16 537 | 21 759 | 30 340 | 55 630 | 26 345 | 40 280 | 58 935 | 76 688 | 25 956 | 39 027 | 67 916 | 77 038 | 45 501 | 58 756 | 75 680 | 87 501 | 45 543 | 69 208 | 79 759 | 94 960 | 50 062 | 69 314 | 89 506 | 103 685 | 54 176 | 71 767 | 94 335 | 122 119 | 75 476 | 102 590 | 143 273 | 159 341 | 100 030 | 160 596 | 211 501 | 204 558 | 156 250 | 224 170 | 297 506 | 197 158 | 80 123 | 140 202 | 176 335 | 205 240 | 100 401 | 161 718 | 189 852 | 184 536 | 112 894 | 152 000 | 214 000 |
dynamika kw/kw | | | +57,50% | +1,39% | -48,44% | -39,75% | +295,64% | -25,06% | -38,86% | +51,80% | -9,08% | +37,96% | -7,26% | -33,33% | +23,16% | +7,49% | -122,42% | +167,73% | +504,67% | +57,43% | -54,13% | +5,86% | +18,68% | +95,12% | -55,42% | +10,86% | +64,17% | +12,48% | -41,26% | +20,81% | +18,14% | +50,02% | -69,33% | +31,58% | +39,44% | +83,36% | -52,64% | +52,89% | +46,31% | +30,12% | -66,15% | +50,36% | +74,02% | +13,43% | -40,94% | +29,13% | +28,80% | +15,62% | -47,95% | +51,96% | +15,25% | +19,06% | -47,28% | +38,46% | +29,13% | +15,84% | -47,75% | +32,47% | +31,45% | +29,45% | -38,19% | +35,92% | +39,66% | +11,21% | -37,22% | +60,55% | +31,70% | -3,28% | -23,62% | +43,47% | +32,71% | -33,73% | -59,36% | +74,98% | +25,77% | +16,39% | -51,08% | +61,07% | +17,40% | -2,80% | -38,82% | +34,64% | +40,79% |
dynamika r/r | | | | | | -50,40% | +24,61% | -7,90% | +9,21% | +175,17% | -36,77% | +16,41% | +76,58% | -22,44% | +5,06% | -18,14% | -119,79% | -79,90% | -1,31% | +44,53% | +395,74% | +362,22% | -9,28% | +12,44% | +9,27% | +14,43% | +58,30% | -8,74% | +20,25% | +31,04% | -5,70% | +25,77% | -34,33% | -28,47% | -15,58% | +3,18% | +59,31% | +85,12% | +94,25% | +37,85% | -1,48% | -3,11% | +15,24% | +0,46% | +75,30% | +50,55% | +11,43% | +13,58% | +0,09% | +17,79% | +5,39% | +8,52% | +9,92% | +0,15% | +12,22% | +9,19% | +8,22% | +3,54% | +5,40% | +17,78% | +39,32% | +42,95% | +51,88% | +30,48% | +32,53% | +56,54% | +47,62% | +28,38% | +56,20% | +39,59% | +40,66% | -3,62% | -48,72% | -37,46% | -40,73% | +4,10% | +25,31% | +15,35% | +7,67% | -10,09% | +12,44% | -6,01% | +12,72% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk netto |
|
17 480 | 28 020 | 27 834 | 15 358 | 9 291 | 34 382 | 25 220 | 19 090 | 21 613 | 20 682 | 28 482 | 27 505 | 17 208 | 20 958 | 22 725 | 319 | 2 792 | 20 568 | 32 537 | 14 883 | 15 010 | 19 300 | 37 215 | 18 183 | 18 844 | 30 874 | 34 042 | 30 488 | 23 924 | 31 846 | 44 012 | 17 267 | 16 996 | 42 887 | 43 999 | 49 601 | 30 765 | 52 641 | 62 210 | 23 415 | 35 114 | 57 575 | 65 421 | 51 703 | 54 080 | 89 359 | 86 516 | 47 935 | 54 685 | 64 833 | 77 117 | 39 994 | 53 298 | 71 678 | 83 166 | 60 321 | 58 126 | 75 628 | 99 134 | 62 547 | 83 340 | 121 114 | 128 955 | 97 109 | 137 431 | 161 880 | 167 419 | 128 638 | 175 175 | 246 374 | 170 784 | 87 319 | 136 135 | 151 308 | 181 207 | 71 330 | 150 425 | 166 633 | 147 637 | 96 305 | 121 000 | 170 000 |
dynamika kw/kw | | | +60,30% | -0,66% | -44,82% | -39,50% | +270,06% | -26,65% | -24,31% | +13,22% | -4,31% | +37,71% | -3,43% | -37,44% | +21,79% | +8,43% | -98,60% | +775,24% | +636,68% | +58,19% | -54,26% | +0,85% | +28,58% | +92,82% | -51,14% | +3,64% | +63,84% | +10,26% | -10,44% | -21,53% | +33,11% | +38,20% | -60,77% | -1,57% | +152,34% | +2,59% | +12,73% | -37,98% | +71,11% | +18,18% | -62,36% | +49,96% | +63,97% | +13,63% | -20,97% | +4,60% | +65,23% | -3,18% | -44,59% | +14,08% | +18,56% | +18,95% | -48,14% | +33,26% | +34,49% | +16,03% | -27,47% | -3,64% | +30,11% | +31,08% | -36,91% | +33,24% | +45,33% | +6,47% | -24,70% | +41,52% | +17,79% | +3,42% | -23,16% | +36,18% | +40,64% | -30,68% | -48,87% | +55,91% | +11,15% | +19,76% | -60,64% | +110,89% | +10,77% | -11,40% | -34,77% | +25,64% | +40,50% |
dynamika r/r | | | | | | -46,85% | +22,71% | -9,39% | +24,30% | +132,62% | -39,85% | +12,93% | +44,08% | -20,38% | +1,33% | -20,21% | -98,84% | -83,77% | -1,86% | +43,18% | +4 565,52% | +437,61% | -6,16% | +14,38% | +22,17% | +25,54% | +59,97% | -8,53% | +67,67% | +26,96% | +3,15% | +29,29% | -43,36% | -28,96% | +34,67% | -0,03% | +187,26% | +81,01% | +22,74% | +41,39% | -52,79% | +14,14% | +9,37% | +5,16% | +120,81% | +54,01% | +55,20% | +32,24% | -7,29% | +1,12% | -27,45% | -10,86% | -16,57% | -2,54% | +10,56% | +7,84% | +50,83% | +9,06% | +5,51% | +19,20% | +3,69% | +43,38% | +60,14% | +30,08% | +55,26% | +64,90% | +33,66% | +29,83% | +32,47% | +27,46% | +52,20% | +2,01% | -32,12% | -22,29% | -38,59% | +6,10% | -18,31% | +10,50% | +10,13% | -18,53% | +35,01% | -19,56% | +2,02% |
Zysk netto akcjonariuszy większościowych |
|
17 377 | 27 843 | 28 114 | 14 682 | 9 200 | 34 313 | 25 205 | 19 084 | 21 613 | 20 682 | 28 482 | 27 505 | 17 208 | 20 958 | 22 725 | 319 | 2 792 | 20 568 | 32 537 | 14 696 | 15 011 | 19 301 | 37 206 | 18 184 | 18 845 | 30 874 | 34 042 | 30 488 | 23 924 | 31 846 | 44 012 | 17 267 | 16 996 | 42 887 | 43 999 | 49 601 | 30 765 | 52 641 | 62 210 | 23 415 | 35 114 | 57 575 | 65 421 | 51 703 | 54 080 | 89 359 | 86 516 | 47 935 | 54 685 | 64 816 | 77 256 | 40 115 | 53 306 | 71 670 | 83 171 | 60 086 | 57 949 | 75 547 | 99 019 | 62 379 | 83 305 | 120 962 | 128 953 | 96 961 | 137 299 | 161 782 | 167 218 | 128 339 | 174 812 | 245 996 | 170 529 | 87 019 | 135 790 | 150 962 | 181 027 | 71 298 | 150 228 | 166 418 | 147 454 | 95 900 | 121 000 | 169 000 |
dynamika kw/kw | | | +60,23% | +0,97% | -47,78% | -37,34% | +272,97% | -26,54% | -24,28% | +13,25% | -4,31% | +37,71% | -3,43% | -37,44% | +21,79% | +8,43% | -98,60% | +775,24% | +636,68% | +58,19% | -54,83% | +2,14% | +28,58% | +92,77% | -51,13% | +3,64% | +63,83% | +10,26% | -10,44% | -21,53% | +33,11% | +38,20% | -60,77% | -1,57% | +152,34% | +2,59% | +12,73% | -37,98% | +71,11% | +18,18% | -62,36% | +49,96% | +63,97% | +13,63% | -20,97% | +4,60% | +65,23% | -3,18% | -44,59% | +14,08% | +18,53% | +19,19% | -48,08% | +32,88% | +34,45% | +16,05% | -27,76% | -3,56% | +30,37% | +31,07% | -37,00% | +33,55% | +45,20% | +6,61% | -24,81% | +41,60% | +17,83% | +3,36% | -23,25% | +36,21% | +40,72% | -30,68% | -48,97% | +56,05% | +11,17% | +19,92% | -60,61% | +110,70% | +10,78% | -11,40% | -34,96% | +26,17% | +39,67% |
dynamika r/r | | | | | | -47,06% | +23,24% | -10,35% | +29,98% | +134,92% | -39,73% | +13,00% | +44,13% | -20,38% | +1,33% | -20,21% | -98,84% | -83,77% | -1,86% | +43,18% | +4 506,90% | +437,64% | -6,16% | +14,35% | +23,73% | +25,54% | +59,96% | -8,50% | +67,66% | +26,95% | +3,15% | +29,29% | -43,36% | -28,96% | +34,67% | -0,03% | +187,26% | +81,01% | +22,74% | +41,39% | -52,79% | +14,14% | +9,37% | +5,16% | +120,81% | +54,01% | +55,20% | +32,24% | -7,29% | +1,12% | -27,47% | -10,70% | -16,31% | -2,52% | +10,57% | +7,66% | +49,78% | +8,71% | +5,41% | +19,05% | +3,82% | +43,76% | +60,11% | +30,23% | +55,44% | +64,81% | +33,75% | +29,67% | +32,36% | +27,32% | +52,05% | +1,98% | -32,20% | -22,32% | -38,63% | +6,16% | -18,07% | +10,63% | +10,24% | -18,55% | +34,51% | -19,46% | +1,55% |
EBITDA |
|
28 066 | 37 715 | 38 508 | 26 834 | 22 330 | 52 597 | 46 518 | 32 660 | 39 101 | 41 643 | 54 644 | 57 918 | 48 095 | 48 132 | 52 337 | 39 807 | 46 035 | 51 549 | 54 569 | 24 216 | 35 086 | 41 064 | 63 016 | 46 115 | 42 816 | 58 642 | 70 150 | 49 986 | 47 239 | 62 674 | 74 345 | 39 967 | 45 092 | 53 017 | 77 494 | 50 267 | 67 850 | 81 334 | 103 004 | 57 134 | 73 747 | 84 160 | 104 373 | 73 872 | 91 402 | 101 126 | 117 830 | 83 802 | 99 515 | 110 943 | 128 707 | 82 068 | 105 121 | 126 420 | 140 326 | 91 610 | 110 071 | 135 498 | 160 578 | 116 974 | 145 592 | 187 362 | 197 952 | 143 635 | 199 683 | 251 927 | 245 213 | 202 871 | 267 921 | 350 268 | 253 038 | 160 208 | 200 551 | 240 075 | 257 406 | 169 983 | 222 498 | 255 805 | 252 783 | 200 914 | 228 000 | 295 000 |
dynamika kw/kw | | | +34,38% | +2,10% | -30,32% | -16,78% | +135,54% | -11,56% | -29,79% | +19,72% | +6,50% | +31,22% | +5,99% | -16,96% | +0,08% | +8,74% | -23,94% | +15,65% | +11,98% | +5,86% | -55,62% | +44,89% | +17,04% | +53,46% | -26,82% | -7,15% | +36,96% | +19,62% | -28,74% | -5,50% | +32,67% | +18,62% | -46,24% | +12,82% | +17,58% | +46,17% | -35,13% | +34,98% | +19,87% | +26,64% | -44,53% | +29,08% | +14,12% | +24,02% | -29,22% | +23,73% | +10,64% | +16,52% | -28,88% | +18,75% | +11,48% | +16,01% | -36,24% | +28,09% | +20,26% | +11,00% | -34,72% | +20,15% | +23,10% | +18,51% | -27,15% | +24,47% | +28,69% | +5,65% | -27,44% | +39,02% | +26,16% | -2,67% | -17,27% | +32,06% | +30,74% | -27,76% | -36,69% | +25,18% | +19,71% | +7,22% | -33,96% | +30,89% | +14,97% | -1,18% | -20,52% | +13,48% | +29,39% |
dynamika r/r | | | | | | -20,44% | +39,46% | +20,80% | +21,71% | +75,11% | -20,83% | +17,47% | +77,34% | +23,00% | +15,58% | -4,22% | -31,27% | -4,28% | +7,10% | +4,26% | -39,17% | -23,78% | -20,34% | +15,48% | +90,43% | +22,03% | +42,81% | +11,32% | +8,39% | +10,33% | +6,88% | +5,98% | -20,04% | -4,54% | -15,41% | +4,24% | +25,77% | +50,47% | +53,41% | +32,92% | +13,66% | +8,69% | +3,47% | +1,33% | +29,30% | +23,94% | +20,16% | +12,89% | +13,44% | +8,88% | +9,71% | +9,23% | -2,07% | +5,63% | +13,95% | +9,03% | +11,63% | +4,71% | +7,18% | +14,43% | +27,69% | +32,27% | +38,28% | +23,27% | +22,79% | +37,15% | +34,46% | +23,87% | +41,24% | +34,17% | +39,04% | +3,19% | -21,03% | -25,15% | -31,46% | +1,73% | +6,10% | +10,94% | +6,55% | -1,80% | +18,20% | +2,47% | +15,32% |
Przepływy operacyjne |
|
22 552 | 38 805 | 16 594 | -6 371 | 27 631 | 36 948 | 25 618 | 25 503 | 3 023 | 38 274 | 49 968 | 46 665 | 20 329 | 43 801 | 41 388 | 56 218 | 59 300 | 55 083 | 58 851 | 39 608 | 14 704 | 14 536 | -5 957 | 49 624 | 9 495 | -4 108 | 71 800 | 129 608 | 27 350 | 16 816 | 47 394 | 34 516 | 51 773 | 56 383 | 58 607 | 32 908 | 58 763 | 61 067 | 63 192 | 47 873 | 21 526 | 46 912 | 97 538 | 101 416 | 72 375 | 88 450 | 68 258 | 86 039 | 19 287 | 77 525 | 96 800 | 82 463 | 59 908 | 60 237 | 88 723 | 84 419 | 123 151 | 137 489 | 159 289 | 142 898 | 117 344 | 209 353 | 158 585 | 151 338 | 98 675 | 93 519 | 131 484 | 45 325 | 84 658 | 57 611 | 208 395 | 383 492 | 297 539 | 254 692 | 327 149 | 268 884 | 206 650 | 219 940 | 81 849 | 198 561 | 199 000 | 229 000 |
dynamika kw/kw | | | +72,07% | -57,24% | -138,39% | +533,70% | +33,72% | -30,66% | -0,45% | -88,15% | +1 166,09% | +30,55% | -6,61% | -56,44% | +115,46% | -5,51% | +35,83% | +5,48% | -7,11% | +6,84% | -32,70% | -62,88% | -1,14% | -140,98% | +933,04% | -80,87% | -143,26% | +1 847,81% | +80,51% | -78,90% | -38,52% | +181,84% | -27,17% | +50,00% | +8,90% | +3,94% | -43,85% | +78,57% | +3,92% | +3,48% | -24,24% | -55,04% | +117,93% | +107,92% | +3,98% | -28,64% | +22,21% | -22,83% | +26,05% | -77,58% | +301,95% | +24,86% | -14,81% | -27,35% | +0,55% | +47,29% | -4,85% | +45,88% | +11,64% | +15,86% | -10,29% | -17,88% | +78,41% | -24,25% | -4,57% | -34,80% | -5,23% | +40,60% | -65,53% | +86,78% | -31,95% | +261,73% | +84,02% | -22,41% | -14,40% | +28,45% | -17,81% | -23,15% | +6,43% | -62,79% | +142,59% | +0,22% | +15,08% |
dynamika r/r | | | | | | +22,52% | -4,79% | +54,38% | +500,30% | -89,06% | +3,59% | +95,05% | +82,98% | +572,48% | +14,44% | -17,17% | +20,47% | +191,70% | +25,76% | +42,19% | -29,55% | -75,20% | -73,61% | -110,12% | +25,29% | -35,43% | -128,26% | +1 305,30% | +161,18% | +188,05% | +509,35% | -33,99% | -73,37% | +89,30% | +235,29% | +23,66% | -4,66% | +13,50% | +8,31% | +7,82% | +45,48% | -63,37% | -23,18% | +54,35% | +111,84% | +236,22% | +88,54% | -30,02% | -15,16% | -73,35% | -12,35% | +41,81% | -4,16% | +210,61% | -22,30% | -8,34% | +2,37% | +105,57% | +128,25% | +79,54% | +69,27% | -4,72% | +52,27% | -0,44% | +5,91% | -15,91% | -55,33% | -17,09% | -70,05% | -14,21% | -38,40% | +58,49% | +746,09% | +251,46% | +342,09% | +56,99% | -29,89% | -30,55% | -13,64% | -74,98% | -26,15% | -3,70% | +4,12% |
Amortyzacja | | 8 514 | 9 180 | 9 409 | 9 845 | 10 930 | 10 756 | 11 136 | 11 636 | 11 976 | 12 842 | 13 515 | 13 905 | 14 711 | 15 463 | 15 648 | 15 875 | 15 973 | 16 003 | 15 839 | 16 312 | 16 888 | 17 190 | 17 084 | 16 158 | 16 621 | 17 039 | 17 429 | 19 409 | 19 609 | 21 182 | 20 492 | 20 867 | 19 494 | 19 911 | 20 539 | 21 013 | 19 456 | 20 201 | 21 383 | 23 656 | 21 427 | 22 002 | 23 876 | 24 406 | 25 385 | 25 731 | 27 106 | 33 611 | 29 684 | 29 545 | 30 013 | 30 753 | 30 573 | 31 949 | 31 094 | 32 194 | 33 451 | 34 154 | 34 763 | 35 866 | 37 191 | 35 820 | 36 356 | 39 349 | 37 238 | 38 077 | 38 147 | 40 184 | 38 673 | 40 716 | 41 382 | 45 481 | 43 714 | 44 875 | 44 484 | 47 530 | 48 250 | 50 403 | 53 727 | 58 620 | 58 000 | 60 000 |
dynamika kw/kw | | | +7,82% | +2,49% | +4,63% | +11,02% | -1,59% | +3,53% | +4,49% | +2,92% | +7,23% | +5,24% | +2,89% | +5,80% | +5,11% | +1,20% | +1,45% | +0,62% | +0,19% | -1,02% | +2,99% | +3,53% | +1,79% | -0,62% | -5,42% | +2,87% | +2,51% | +2,29% | +11,36% | +1,03% | +8,02% | -3,26% | +1,83% | -6,58% | +2,14% | +3,15% | +2,31% | -7,41% | +3,83% | +5,85% | +10,63% | -9,42% | +2,68% | +8,52% | +2,22% | +4,01% | +1,36% | +5,34% | +24,00% | -11,68% | -0,47% | +1,58% | +2,47% | -0,59% | +4,50% | -2,68% | +3,54% | +3,90% | +2,10% | +1,78% | +3,17% | +3,69% | -3,69% | +1,50% | +8,23% | -5,36% | +2,25% | +0,18% | +5,34% | -3,76% | +5,28% | +1,64% | +9,91% | -3,89% | +2,66% | -0,87% | +6,85% | +1,51% | +4,46% | +6,59% | +9,11% | -1,06% | +3,45% |
dynamika r/r | | | | | | +28,38% | +17,17% | +18,35% | +18,19% | +9,57% | +19,39% | +21,36% | +19,50% | +22,84% | +20,41% | +15,78% | +14,17% | +8,58% | +3,49% | +1,22% | +2,75% | +5,73% | +7,42% | +7,86% | -0,94% | -1,58% | -0,88% | +2,02% | +20,12% | +17,98% | +24,31% | +17,57% | +7,51% | -0,59% | -6,00% | +0,23% | +0,70% | -0,19% | +1,46% | +4,11% | +12,58% | +10,13% | +8,92% | +11,66% | +3,17% | +18,47% | +16,95% | +13,53% | +37,72% | +16,94% | +14,82% | +10,72% | -8,50% | +2,99% | +8,14% | +3,60% | +4,69% | +9,41% | +6,90% | +11,80% | +11,41% | +11,18% | +4,88% | +4,58% | +9,71% | +0,13% | +6,30% | +4,93% | +2,12% | +3,85% | +6,93% | +8,48% | +13,18% | +13,03% | +10,21% | +7,50% | +4,51% | +10,38% | +12,32% | +20,78% | +23,33% | +20,21% | +19,04% |
Przepływy inwestycyjne |
|
-28 964 | -17 036 | -13 962 | -13 036 | - 112 023 | -17 037 | -27 637 | -71 225 | -26 928 | -63 563 | -54 740 | -38 669 | -31 525 | -24 119 | -21 911 | -10 258 | -20 895 | -13 247 | -12 865 | 7 022 | -15 263 | -27 984 | -21 103 | -43 183 | -25 989 | -36 600 | -18 118 | -31 588 | -27 618 | -23 283 | -24 270 | -20 322 | -26 572 | -23 237 | -31 991 | -26 476 | -23 035 | -20 496 | -29 885 | -22 384 | -54 425 | -52 858 | -52 642 | -46 110 | -46 110 | - 104 660 | -72 588 | -46 744 | -40 830 | -31 156 | -36 835 | -78 445 | -46 357 | -51 897 | -62 498 | -67 957 | -52 432 | -92 010 | -45 170 | -54 234 | -42 252 | -29 913 | -23 309 | -48 397 | -42 716 | -44 701 | -43 477 | -86 228 | -86 303 | -60 197 | -94 856 | -66 149 | -98 249 | -61 690 | -55 870 | -98 318 | -98 551 | -87 661 | - 430 377 | -45 411 | -45 000 | -57 000 |
dynamika kw/kw | | | +41,18% | +18,04% | +6,63% | -759,34% | +84,79% | -62,22% | -157,72% | +62,19% | -136,05% | +13,88% | +29,36% | +18,47% | +23,49% | +9,15% | +53,18% | -103,69% | +36,60% | +2,88% | +154,58% | -317,36% | -83,35% | +24,59% | -104,63% | +39,82% | -40,83% | +50,50% | -74,35% | +12,57% | +15,70% | -4,24% | +16,27% | -30,75% | +12,55% | -37,67% | +17,24% | +13,00% | +11,02% | -45,81% | +25,10% | -143,14% | +2,88% | +0,41% | +12,41% | 0,00% | -126,98% | +30,64% | +35,60% | +12,65% | +23,69% | -18,23% | -112,96% | +40,91% | -11,95% | -20,43% | -8,73% | +22,85% | -75,48% | +50,91% | -20,07% | +22,09% | +29,20% | +22,08% | -107,63% | +11,74% | -4,65% | +2,74% | -98,33% | -0,09% | +30,25% | -57,58% | +30,26% | -48,53% | +37,21% | +9,43% | -75,98% | -0,24% | +11,05% | -390,96% | +89,45% | +0,91% | -26,67% |
dynamika r/r | | | | | | -286,77% | -0,01% | -97,94% | -446,37% | +75,96% | -273,09% | -98,07% | +45,71% | -17,07% | +62,05% | +59,97% | +73,47% | +33,72% | +45,08% | +41,29% | +168,45% | +26,95% | -111,25% | -64,03% | -714,97% | -70,27% | -30,79% | +14,14% | +26,85% | -6,27% | +36,39% | -33,96% | +35,67% | +3,79% | +0,20% | -31,81% | -30,28% | +13,31% | +11,80% | +6,58% | +15,46% | -136,27% | -157,89% | -76,15% | -106,00% | +15,28% | -98,00% | -37,89% | -1,37% | +11,45% | +70,23% | +49,25% | -67,82% | -13,54% | -66,57% | -69,67% | +13,37% | -13,10% | -77,29% | +27,73% | +20,19% | +19,42% | +67,49% | +48,40% | +10,76% | -1,10% | -49,44% | -86,52% | -78,17% | -102,04% | -34,67% | -118,18% | +23,29% | -13,84% | -2,48% | +41,10% | -48,63% | -0,31% | -42,10% | -670,32% | +53,81% | +54,34% | +34,98% |
Capex |
|
-29 510 | -17 469 | 10 076 | -40 449 | -16 051 | -22 844 | -24 739 | - 163 333 | -29 367 | -36 375 | -57 517 | -26 895 | -25 373 | -20 258 | -22 497 | -12 202 | -11 334 | -13 925 | -10 843 | -10 935 | -15 966 | -27 986 | -26 602 | -37 457 | -26 294 | -36 749 | -18 658 | -31 835 | -27 795 | -25 327 | -24 538 | -20 681 | -26 882 | -23 439 | -32 366 | -30 627 | -23 627 | -20 589 | -29 681 | -18 352 | -54 654 | -52 953 | -52 721 | -34 653 | -46 556 | -94 898 | -72 848 | -47 005 | -41 255 | -30 412 | -37 083 | -81 242 | -46 691 | -52 188 | -64 066 | -68 102 | -53 098 | -92 279 | -45 746 | -54 467 | -42 848 | -30 041 | -23 499 | -49 167 | -43 198 | -44 829 | -43 881 | -86 613 | -86 583 | -60 641 | -95 149 | -67 170 | -98 628 | -62 222 | -56 225 | -98 713 | -99 041 | -87 926 | -40 789 | -46 244 | -45 000 | -57 000 |
dynamika kw/kw | | | +40,80% | +157,68% | -501,44% | +60,32% | -42,32% | -8,30% | -560,22% | +82,02% | -23,86% | -58,12% | +53,24% | +5,66% | +20,16% | -11,05% | +45,76% | +7,11% | -22,86% | +22,13% | -0,85% | -46,01% | -75,28% | +4,95% | -40,81% | +29,80% | -39,76% | +49,23% | -70,62% | +12,69% | +8,88% | +3,12% | +15,72% | -29,98% | +12,81% | -38,09% | +5,37% | +22,86% | +12,86% | -44,16% | +38,17% | -197,81% | +3,11% | +0,44% | +34,27% | -34,35% | -103,84% | +23,24% | +35,48% | +12,23% | +26,28% | -21,94% | -119,08% | +42,53% | -11,77% | -22,76% | -6,30% | +22,03% | -73,79% | +50,43% | -19,06% | +21,33% | +29,89% | +21,78% | -109,23% | +12,14% | -3,78% | +2,11% | -97,38% | +0,03% | +29,96% | -56,91% | +29,41% | -46,83% | +36,91% | +9,64% | -75,57% | -0,33% | +11,22% | +53,61% | -13,37% | +2,69% | -26,67% |
dynamika r/r | | | | | | +45,61% | -30,77% | -345,52% | -303,80% | -82,96% | -59,23% | -132,50% | +83,53% | +13,60% | +44,31% | +60,89% | +54,63% | +55,33% | +31,26% | +51,80% | +10,38% | -40,87% | -100,98% | -145,34% | -242,54% | -64,69% | -31,31% | +29,86% | +15,01% | -5,71% | +31,08% | -31,51% | +35,04% | +3,28% | +7,45% | -31,90% | -48,09% | +12,11% | +12,16% | +8,30% | +40,08% | -131,32% | -157,19% | -77,63% | -88,82% | +14,82% | -79,21% | -38,18% | -35,64% | +11,39% | +67,95% | +49,10% | -72,84% | -13,18% | -71,60% | -72,76% | +16,17% | -13,72% | -76,82% | +28,60% | +20,02% | +19,30% | +67,45% | +48,63% | +9,73% | -0,82% | -49,23% | -86,74% | -76,16% | -100,43% | -35,27% | -116,83% | +22,45% | -13,91% | -2,61% | +40,91% | -46,96% | -0,42% | -41,31% | +27,45% | +53,15% | +54,56% | +35,17% |
Przepływy finansowe |
|
10 669 | -30 651 | -4 913 | 21 647 | 83 277 | -27 527 | -8 456 | 37 296 | 1 684 | 29 057 | 8 381 | -12 010 | 26 817 | -22 237 | -27 561 | -21 461 | -30 549 | - 712 | -64 756 | -15 616 | -27 268 | 3 926 | 12 871 | -17 160 | 22 497 | 33 350 | -56 260 | -78 888 | 17 240 | -18 610 | -14 662 | -8 822 | -16 679 | -41 532 | -23 070 | 30 | -44 646 | -22 797 | -54 077 | -22 266 | 19 580 | 35 507 | -55 736 | -54 434 | -19 364 | 52 215 | 12 238 | -87 871 | 23 423 | -58 356 | -27 858 | -22 048 | -27 697 | 56 007 | -48 720 | -22 399 | -12 924 | -2 383 | - 191 401 | - 109 362 | -15 553 | - 189 837 | -16 837 | - 223 796 | -11 473 | - 126 494 | - 114 196 | 52 864 | -16 272 | 35 602 | -27 112 | - 383 280 | - 210 140 | - 229 460 | - 235 996 | - 208 118 | - 107 763 | - 124 870 | 329 964 | - 148 331 | - 179 000 | - 157 000 |
dynamika kw/kw | | | -387,29% | +83,97% | +540,61% | +284,70% | -133,05% | +69,28% | +541,06% | -95,48% | +1 625,48% | -71,16% | -243,30% | +323,29% | -182,92% | -23,94% | +22,13% | -42,35% | +97,67% | -8 994,94% | +75,88% | -74,62% | +114,40% | +227,84% | -233,32% | +231,10% | +48,24% | -268,70% | -40,22% | +121,85% | -207,95% | +21,21% | +39,83% | -89,06% | -149,01% | +44,45% | +100,13% | -148 920,00% | +48,94% | -137,21% | +58,83% | +187,94% | +81,34% | -256,97% | +2,34% | +64,43% | +369,65% | -76,56% | -818,02% | +126,66% | -349,14% | +52,26% | +20,86% | -25,62% | +302,21% | -186,99% | +54,03% | +42,30% | +81,56% | -7 931,93% | +42,86% | +85,78% | -1 120,58% | +91,13% | -1 229,19% | +94,87% | -1 002,54% | +9,72% | +146,29% | -130,78% | +318,79% | -176,15% | -1 313,69% | +45,17% | -9,19% | -2,85% | +11,81% | +48,22% | -15,87% | +364,25% | -144,95% | -20,68% | +12,29% |
dynamika r/r | | | | | | +680,55% | +10,19% | -72,11% | +72,29% | -97,98% | +205,56% | +199,11% | -132,20% | +1 492,46% | -176,53% | -428,85% | -78,69% | -213,92% | +96,80% | -134,96% | +27,24% | +10,74% | +651,40% | +119,88% | -9,89% | +182,50% | +749,47% | -537,11% | -359,72% | -23,37% | -155,80% | +73,94% | +88,82% | -196,75% | -123,17% | -57,35% | +100,34% | -167,68% | +45,11% | -134,40% | -74 320,00% | +143,86% | +255,75% | -3,07% | -144,47% | -198,90% | +47,06% | +121,96% | -61,43% | +220,96% | -211,76% | -327,64% | +74,91% | -218,25% | +195,97% | -74,89% | -1,59% | +53,34% | -104,25% | -292,86% | -388,25% | -20,34% | -7 866,30% | +91,20% | -104,64% | +26,23% | +33,37% | -578,24% | +123,62% | -41,83% | +128,15% | +76,26% | -825,03% | -1 191,42% | -744,51% | -770,45% | +45,70% | +48,72% | +45,58% | +239,82% | +28,73% | -66,11% | -25,73% |
Emisja akcji | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 948 | 7 268 | 0 | 1 602 | 5 082 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 261 | 1 359 | 0 | -2 | 3 717 | 0 | 2 781 | -1 | 1 | 0 | 2 130 | 2 050 | 0 | 1 640 | 3 864 | 8 868 | 1 737 | 45 | 6 081 | 201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 402 | 0 | 12 000 | 18 000 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +666,67% | -100,00% | | +217,23% | -100,00% | | +100,00% | | | | | | | | -68,11% | -100,00% | | +185 950,00% | -100,00% | | -100,04% | +200,00% | -100,00% | | -3,76% | -100,00% | | +135,61% | +129,50% | -80,41% | -97,41% | +13 413,33% | -96,69% | -100,00% | | | | | | | | | | | | -100,00% | | +50,00% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +436,08% | -100,00% | | -100,00% | -100,00% | | +100,00% | | | | | | | | -12,77% | -100,00% | | +50,00% | -99,97% | | -23,41% | +205 100,00% | -100,00% | | +81,41% | +332,59% | | -97,26% | +57,38% | -97,73% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 220 | - 458 | - 226 | - 211 | -1 215 | - 855 | - 704 | -1 404 | -1 166 | -1 256 | -1 247 | -1 391 | -1 683 | -1 585 | -1 498 | -1 143 | -2 677 | -2 407 | -2 289 | -2 065 | -2 449 | -2 130 | -1 969 | -1 827 | -1 803 | -1 941 | -2 345 | -2 911 | -4 000 | -3 000 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -108,18% | +50,66% | +6,64% | -475,83% | +29,63% | +17,66% | -99,43% | +16,95% | -7,72% | +0,72% | -11,55% | -20,99% | +5,82% | +5,49% | +23,70% | -134,21% | +10,09% | +4,90% | +9,79% | -18,60% | +13,03% | +7,56% | +7,21% | +1,31% | -7,65% | -20,81% | -24,14% | -37,41% | +25,00% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -452,27% | -86,68% | -211,50% | -565,40% | +4,03% | -46,90% | -77,13% | +0,93% | -44,34% | -26,19% | -20,13% | +17,83% | -59,06% | -51,86% | -52,80% | -80,66% | +8,52% | +11,51% | +13,98% | +11,53% | +26,38% | +8,87% | -19,10% | -59,33% | -121,85% | -54,56% |
Pozostałe, w tym pożyczki i kredyty | | 11 922 | -30 108 | 32 409 | 22 591 | 84 685 | -26 010 | 29 678 | 40 916 | 2 746 | 32 976 | 47 142 | -4 905 | 29 583 | -18 273 | 17 464 | -10 202 | -25 491 | 3 116 | -63 284 | -9 274 | -24 223 | 7 292 | 52 990 | -14 213 | 25 312 | 37 288 | -15 416 | -75 836 | 19 619 | -15 178 | 35 113 | -5 365 | -14 418 | -40 557 | 27 772 | 2 283 | -44 515 | -26 120 | 41 265 | -20 865 | 20 680 | 36 750 | 46 361 | -17 586 | -17 975 | 53 588 | 75 413 | 18 993 | 24 442 | -56 032 | 50 349 | 185 433 | -24 065 | 57 813 | 183 142 | -15 814 | -8 275 | 1 247 | - 120 442 | 60 356 | -12 418 | - 186 997 | -21 903 | 115 486 | -7 443 | 595 | 190 402 | 57 707 | -6 961 | 49 360 | 159 012 | -19 089 | - 188 544 | - 208 597 | -32 619 | 213 970 | -88 366 | - 114 508 | 498 905 | 229 567 | - 171 000 | - 144 000 |
dynamika kw/kw | | | -352,54% | +207,64% | -30,29% | +274,86% | -130,71% | +214,10% | +37,87% | -93,29% | +1 100,87% | +42,96% | -110,40% | +703,12% | -161,77% | +195,57% | -158,42% | -149,86% | +112,22% | -2 130,94% | +85,35% | -161,19% | +130,10% | +626,69% | -126,82% | +278,09% | +47,31% | -141,34% | -391,93% | +125,87% | -177,36% | +331,34% | -115,28% | -168,74% | -181,29% | +168,48% | -91,78% | -2 049,85% | +41,32% | +257,98% | -150,56% | +199,11% | +77,71% | +26,15% | -137,93% | -2,21% | +398,13% | +40,73% | -74,81% | +28,69% | -329,24% | +189,86% | +268,30% | -112,98% | +340,24% | +216,78% | -108,63% | +47,67% | +115,07% | -9 758,54% | +150,11% | -120,57% | -1 405,85% | +88,29% | +627,26% | -106,44% | +107,99% | +31 900,34% | -69,69% | -112,06% | +809,09% | +222,15% | -112,00% | -887,71% | -10,64% | +84,36% | +755,97% | -141,30% | -29,58% | +535,69% | -53,99% | -174,49% | +15,79% |
dynamika r/r | | | | | | +610,33% | +13,61% | -8,43% | +81,12% | -96,76% | +226,78% | +58,84% | -111,99% | +977,31% | -155,41% | -62,95% | -107,99% | -186,17% | +117,05% | -462,37% | +9,10% | +4,97% | +134,02% | +183,73% | -53,26% | +204,50% | +411,35% | -129,09% | -433,57% | -22,49% | -140,70% | +327,77% | +92,93% | -173,49% | -167,21% | -20,91% | +142,55% | -208,75% | +35,60% | +48,58% | -1 013,93% | +146,46% | +240,70% | +12,35% | +15,72% | -186,92% | +45,82% | +62,66% | +208,00% | +235,98% | -204,56% | -33,24% | +876,32% | -198,46% | +203,18% | +263,75% | -108,53% | +65,61% | -97,84% | -165,76% | +481,66% | -50,07% | -15 095,75% | +81,81% | +91,34% | +40,06% | +100,32% | +969,30% | -50,03% | +6,48% | +8 195,80% | -16,49% | -133,08% | -2 608,58% | -522,60% | -120,51% | +1 220,91% | +53,13% | +45,11% | +1 629,49% | +7,29% | -93,51% | -25,76% |
Dywidenda | | 0 | 0 | -36 794 | 0 | 0 | 0 | -36 923 | 0 | 0 | 0 | -36 923 | 0 | 0 | 0 | -41 529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36 923 | 0 | 0 | 0 | -36 904 | 0 | 0 | 0 | -46 126 | 0 | 0 | 0 | -55 721 | 0 | 0 | 0 | -93 808 | 0 | 0 | 0 | - 101 029 | -35 030 | 0 | 0 | -61 449 | - 108 718 | 0 | 0 | -75 920 | - 208 779 | 0 | 0 | - 228 521 | -19 | 0 | - 400 | -66 398 | - 162 211 | 0 | 0 | 0 | - 336 654 | 0 | - 129 012 | - 301 061 | 0 | 0 | 0 | - 168 395 | - 336 983 | 0 | 0 | - 193 003 | - 410 132 | 0 | 0 | - 183 869 | - 355 131 | 0 | 0 |
dynamika kw/kw | | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +65,33% | +100,00% | | | -76,92% | +100,00% | | | -175,00% | +100,00% | | | +99,99% | +100,00% | | -16 499,50% | -144,30% | +100,00% | | | | +100,00% | | -133,36% | +100,00% | | | | -100,11% | +100,00% | | | -112,50% | +100,00% | | | -93,14% | +100,00% | |
dynamika r/r | | | | | | | | -0,35% | | | | 0,00% | | | | -12,47% | | | | +100,00% | | | | | | | | +0,05% | | | | -24,99% | | | | -20,80% | | | | -68,35% | | | | -7,70% | | | | +39,18% | -210,36% | | | -23,55% | -92,04% | | | -201,00% | +99,99% | | | +70,94% | -853 642,11% | | +100,00% | +100,00% | -107,54% | | | | +100,00% | | +100,00% | +44,07% | | | | -14,61% | -21,71% | | | +4,73% | +13,41% | | |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | 4 257 | -8 882 | -2 281 | 2 240 | -1 115 | -7 616 | -10 475 | -8 426 | -22 221 | 3 768 | 3 609 | -4 014 | 15 621 | -2 555 | -8 084 | 24 499 | 7 856 | 41 124 | -18 770 | 31 014 | -27 827 | -9 522 | -14 189 | -10 719 | 6 003 | -7 358 | -2 578 | 19 132 | 16 972 | -25 077 | 8 462 | 5 372 | 8 522 | -8 386 | 3 546 | 6 462 | -8 918 | 17 774 | -20 770 | 3 223 | -13 319 | 29 561 | -10 840 | 872 | 6 901 | 36 005 | 7 908 | -48 576 | 1 880 | -11 987 | 32 107 | -18 030 | -14 146 | 64 347 | -22 495 | -5 937 | 57 795 | 43 096 | -77 282 | -20 698 | 59 539 | -10 397 | 118 439 | - 120 855 | 44 486 | -77 676 | -26 189 | 11 961 | -17 917 | 33 016 | 86 427 | -65 937 | -10 850 | -36 458 | 35 283 | -37 552 | 336 | 7 409 | -18 564 | 4 819 | -25 000 | 15 000 |
dynamika kw/kw | | | -308,64% | +74,32% | +198,20% | -149,78% | -583,05% | -37,54% | +19,56% | -163,72% | +116,96% | -4,22% | -211,22% | +489,16% | -116,36% | -216,40% | +403,06% | -67,93% | +423,47% | -145,64% | +265,23% | -189,72% | +65,78% | -49,01% | +24,46% | +156,00% | -222,57% | +64,96% | +842,13% | -11,29% | -247,76% | +133,74% | -36,52% | +58,64% | -198,40% | +142,28% | +82,23% | -238,01% | +299,30% | -216,86% | +115,52% | -513,25% | +321,95% | -136,67% | +108,04% | +691,40% | +421,74% | -78,04% | -714,26% | +103,87% | -737,61% | +367,85% | -156,16% | +21,54% | +554,88% | -134,96% | +73,61% | +1 073,47% | -25,43% | -279,33% | +73,22% | +387,66% | -117,46% | +1 239,17% | -202,04% | +136,81% | -274,61% | +66,28% | +145,67% | -249,80% | +284,27% | +161,77% | -176,29% | +83,54% | -236,02% | +196,78% | -206,43% | +100,89% | +2 105,06% | -350,56% | +125,96% | -618,78% | +160,00% |
dynamika r/r | | | | | | -126,19% | +14,25% | -359,23% | -476,16% | -1 892,91% | +149,47% | +134,45% | +52,36% | +170,30% | -167,81% | -324,00% | +710,34% | -49,71% | +1 709,55% | -132,19% | +26,59% | -454,21% | -123,15% | +24,41% | -134,56% | +121,57% | +22,73% | +81,83% | +278,49% | +182,73% | -240,81% | +428,24% | -71,92% | -49,79% | +66,56% | -58,10% | +20,29% | -204,65% | +311,95% | -685,73% | -50,12% | -49,35% | +66,32% | +47,81% | -72,94% | +151,81% | +21,80% | +172,95% | -5 670,64% | -72,76% | -133,29% | +306,01% | +62,88% | -852,45% | +636,81% | -170,06% | +67,07% | +508,56% | -33,03% | -243,55% | -248,63% | +3,02% | -124,13% | +253,26% | -483,90% | -25,28% | -647,10% | -122,11% | +109,90% | -140,28% | +142,50% | +430,01% | -651,27% | +39,44% | -210,43% | -59,18% | +43,05% | +103,10% | +120,32% | -152,61% | +112,83% | -7 540,48% | +102,46% |
Data bilansowa | | 31.03.2005 | 30.06.2005 | 30.09.2005 | 31.12.2005 | 31.03.2006 | 30.06.2006 | 30.09.2006 | 31.12.2006 | 31.03.2007 | 30.06.2007 | 30.09.2007 | 31.12.2007 | 31.03.2008 | 30.06.2008 | 30.09.2008 | 31.12.2008 | 31.03.2009 | 30.06.2009 | 30.09.2009 | 31.12.2009 | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
Aktywa trwałe |
|
476 012 | 508 191 | 529 197 | 539 619 | 604 870 | 665 674 | 672 106 | 720 669 | 735 521 | 794 730 | 820 435 | 847 004 | 846 383 | 850 865 | 855 173 | 872 744 | 856 781 | 845 573 | 834 181 | 834 042 | 817 393 | 831 664 | 838 371 | 866 422 | 875 959 | 895 277 | 905 506 | 932 363 | 927 660 | 933 659 | 930 458 | 931 858 | 940 842 | 966 781 | 977 917 | 1 005 933 | 992 948 | 992 177 | 994 271 | 1 016 520 | 1 031 273 | 1 071 513 | 1 100 059 | 1 140 961 | 1 149 085 | 1 302 310 | 1 351 348 | 1 395 571 | 1 378 921 | 1 375 701 | 1 380 996 | 1 438 840 | 1 440 882 | 1 459 155 | 1 493 228 | 1 574 739 | 1 594 451 | 1 660 103 | 1 661 218 | 1 680 333 | 1 672 924 | 1 651 010 | 1 628 520 | 1 671 676 | 1 654 146 | 1 641 658 | 1 647 635 | 1 722 788 | 1 745 263 | 1 779 810 | 1 809 740 | 1 903 253 | 1 948 748 | 1 962 822 | 1 995 482 | 2 096 884 | 2 126 732 | 2 160 784 | 2 569 605 | 2 573 000 | 2 547 000 | 2 544 000 |
dynamika kw/kw | | +3,73% | +6,76% | +4,13% | +1,97% | +12,09% | +10,05% | +0,97% | +7,23% | +2,06% | +8,05% | +3,23% | +3,24% | -0,07% | +0,53% | +0,51% | +2,05% | -1,83% | -1,31% | -1,35% | -0,02% | -2,00% | +1,75% | +0,81% | +3,35% | +1,10% | +2,21% | +1,14% | +2,97% | -0,50% | +0,65% | -0,34% | +0,15% | +0,96% | +2,76% | +1,15% | +2,86% | -1,29% | -0,08% | +0,21% | +2,24% | +1,45% | +3,90% | +2,66% | +3,72% | +0,71% | +13,33% | +3,77% | +3,27% | -1,19% | -0,23% | +0,38% | +4,19% | +0,14% | +1,27% | +2,34% | +5,46% | +1,25% | +4,12% | +0,07% | +1,15% | -0,44% | -1,31% | -1,36% | +2,65% | -1,05% | -0,75% | +0,36% | +4,56% | +1,30% | +1,98% | +1,68% | +5,17% | +2,39% | +0,72% | +1,66% | +5,08% | +1,42% | +1,60% | +18,92% | +0,13% | -1,01% | -0,12% |
dynamika r/r | | | | | +17,59% | +27,07% | +30,99% | +27,00% | +33,55% | +21,60% | +19,39% | +22,07% | +17,53% | +15,07% | +7,06% | +4,23% | +3,04% | +1,23% | -0,62% | -2,45% | -4,43% | -4,60% | -1,64% | +0,50% | +3,88% | +7,16% | +7,65% | +8,01% | +7,61% | +5,90% | +4,29% | +2,76% | -0,05% | +1,42% | +3,55% | +5,10% | +7,95% | +5,54% | +2,63% | +1,67% | +1,05% | +3,86% | +8,00% | +10,64% | +12,24% | +11,42% | +21,54% | +22,84% | +22,32% | +20,00% | +5,64% | +2,19% | +3,10% | +4,49% | +6,07% | +8,13% | +9,45% | +10,66% | +13,77% | +11,25% | +6,71% | +4,92% | -0,55% | -1,97% | -0,52% | -1,12% | -0,57% | +1,17% | +3,06% | +5,51% | +8,42% | +9,84% | +10,48% | +11,66% | +10,28% | +10,26% | +10,17% | +9,13% | +10,09% | +28,77% | +22,71% | +19,76% | +17,74% |
WNIP | | 9 455 | 11 181 | 10 385 | 8 873 | 79 499 | 78 367 | 77 996 | 89 635 | 88 542 | 91 682 | 91 668 | 91 774 | 90 950 | 93 544 | 92 986 | 91 460 | 90 362 | 86 738 | 85 119 | 84 232 | 83 143 | 82 657 | 81 578 | 81 133 | 80 336 | 79 231 | 78 445 | 75 444 | 74 633 | 73 508 | 72 801 | 71 932 | 71 169 | 70 036 | 69 015 | 69 592 | 69 217 | 71 408 | 71 029 | 70 400 | 69 154 | 81 741 | 80 654 | 77 749 | 76 462 | 75 567 | 74 037 | 69 127 | 67 949 | 67 962 | 66 822 | 65 541 | 64 597 | 62 952 | 60 565 | 59 546 | 58 716 | 57 327 | 56 206 | 57 111 | 64 025 | 55 656 | 55 015 | 54 806 | 54 056 | 67 067 | 68 203 | 69 747 | 70 335 | 78 786 | 80 438 | 96 251 | 99 043 | 101 982 | 104 702 | 106 921 | 109 565 | 112 376 | 184 360 | 172 000 | 173 000 | 183 000 |
dynamika kw/kw | | -1,96% | +18,25% | -7,12% | -14,56% | +795,97% | -1,42% | -0,47% | +14,92% | -1,22% | +3,55% | -0,02% | +0,12% | -0,90% | +2,85% | -0,60% | -1,64% | -1,20% | -4,01% | -1,87% | -1,04% | -1,29% | -0,58% | -1,31% | -0,55% | -0,98% | -1,38% | -0,99% | -3,83% | -1,07% | -1,51% | -0,96% | -1,19% | -1,06% | -1,59% | -1,46% | +0,84% | -0,54% | +3,17% | -0,53% | -0,89% | -1,77% | +18,20% | -1,33% | -3,60% | -1,66% | -1,17% | -2,02% | -6,63% | -1,70% | +0,02% | -1,68% | -1,92% | -1,44% | -2,55% | -3,79% | -1,68% | -1,39% | -2,37% | -1,96% | +1,61% | +12,11% | -13,07% | -1,15% | -0,38% | -1,37% | +24,07% | +1,69% | +2,26% | +0,84% | +12,02% | +2,10% | +19,66% | +2,90% | +2,97% | +2,67% | +2,12% | +2,47% | +2,57% | +64,06% | -6,70% | +0,58% | +5,78% |
dynamika r/r | | | | | -7,99% | +740,81% | +600,89% | +651,04% | +910,20% | +11,37% | +16,99% | +17,53% | +2,39% | +2,72% | +2,03% | +1,44% | -0,34% | -0,65% | -7,28% | -8,46% | -7,90% | -7,99% | -4,70% | -4,16% | -3,68% | -3,38% | -4,14% | -3,84% | -7,01% | -7,10% | -7,22% | -7,19% | -4,66% | -4,64% | -4,72% | -5,20% | -3,25% | -2,74% | +1,96% | +2,92% | +1,16% | -0,09% | +14,47% | +13,55% | +10,44% | +10,57% | -7,55% | -8,20% | -11,09% | -11,13% | -10,06% | -9,75% | -5,19% | -4,93% | -7,37% | -9,36% | -9,15% | -9,10% | -8,94% | -7,20% | -4,09% | +9,04% | -2,91% | -2,12% | -4,04% | -15,57% | +20,50% | +23,97% | +27,26% | +30,12% | +17,47% | +17,94% | +38,00% | +40,82% | +29,44% | +30,16% | +11,09% | +10,62% | +10,19% | +76,08% | +60,87% | +57,90% | +62,85% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
464 141 | 494 594 | 491 762 | 491 707 | 511 525 | 531 499 | 541 315 | 584 408 | 599 932 | 653 630 | 687 100 | 705 707 | 704 441 | 719 128 | 718 225 | 735 123 | 717 497 | 713 810 | 704 182 | 708 043 | 693 491 | 710 561 | 718 713 | 737 112 | 760 385 | 778 999 | 785 807 | 812 979 | 809 530 | 811 989 | 808 940 | 806 830 | 803 929 | 818 108 | 831 323 | 842 048 | 828 119 | 824 150 | 836 580 | 851 945 | 860 123 | 879 908 | 904 597 | 947 657 | 951 247 | 1 059 090 | 1 123 404 | 1 176 582 | 1 162 580 | 1 161 366 | 1 165 786 | 1 201 266 | 1 203 270 | 1 222 917 | 1 269 584 | 1 337 054 | 1 317 179 | 1 455 460 | 1 463 558 | 1 483 568 | 1 477 717 | 1 469 531 | 1 456 278 | 1 494 867 | 1 483 888 | 1 475 794 | 1 474 468 | 1 501 643 | 1 507 767 | 1 538 166 | 1 609 585 | 1 707 925 | 1 726 586 | 1 742 520 | 1 768 805 | 1 909 556 | 1 914 662 | 1 927 176 | 2 230 307 | 2 261 000 | 2 232 000 | 2 235 000 |
dynamika kw/kw | | +5,14% | +6,56% | -0,57% | -0,01% | +4,03% | +3,90% | +1,85% | +7,96% | +2,66% | +8,95% | +5,12% | +2,71% | -0,18% | +2,08% | -0,13% | +2,35% | -2,40% | -0,51% | -1,35% | +0,55% | -2,06% | +2,46% | +1,15% | +2,56% | +3,16% | +2,45% | +0,87% | +3,46% | -0,42% | +0,30% | -0,38% | -0,26% | -0,36% | +1,76% | +1,62% | +1,29% | -1,65% | -0,48% | +1,51% | +1,84% | +0,96% | +2,30% | +2,81% | +4,76% | +0,38% | +11,34% | +6,07% | +4,73% | -1,19% | -0,10% | +0,38% | +3,04% | +0,17% | +1,63% | +3,82% | +5,31% | -1,49% | +10,50% | +0,56% | +1,37% | -0,39% | -0,55% | -0,90% | +2,65% | -0,73% | -0,55% | -0,09% | +1,84% | +0,41% | +2,02% | +4,64% | +6,11% | +1,09% | +0,92% | +1,51% | +7,96% | +0,27% | +0,65% | +15,73% | +1,38% | -1,28% | +0,13% |
dynamika r/r | | | | | +11,38% | +10,21% | +7,46% | +10,08% | +18,85% | +17,28% | +22,98% | +26,93% | +20,76% | +17,42% | +10,02% | +4,53% | +4,17% | +1,85% | -0,74% | -1,96% | -3,68% | -3,35% | -0,46% | +2,06% | +4,11% | +9,65% | +9,63% | +9,34% | +10,29% | +6,46% | +4,23% | +2,94% | -0,76% | -0,69% | +0,75% | +2,77% | +4,36% | +3,01% | +0,74% | +0,63% | +1,18% | +3,86% | +6,77% | +8,13% | +11,23% | +10,59% | +20,36% | +24,19% | +24,16% | +22,22% | +9,66% | +3,77% | +2,10% | +3,50% | +5,30% | +8,90% | +11,30% | +9,47% | +19,02% | +15,28% | +10,96% | +12,19% | +0,97% | -0,50% | +0,76% | +0,42% | +0,43% | +1,25% | +0,45% | +1,61% | +4,23% | +9,16% | +13,74% | +14,51% | +13,29% | +9,89% | +11,81% | +10,89% | +10,60% | +26,09% | +18,40% | +16,57% | +15,97% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 072 | 44 633 | 44 587 | 36 875 | 44 958 | 44 012 | 43 678 | 42 835 | 42 041 | 41 805 | 40 718 | 63 428 | 62 583 | 62 459 | 60 024 | 58 833 | 57 885 | 57 225 | 81 260 | 80 341 | 78 852 | 93 191 | 97 000 | 95 000 | 93 000 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0,97% | -0,10% | -17,30% | +21,92% | -2,10% | -0,76% | -1,93% | -1,85% | -0,56% | -2,60% | +55,77% | -1,33% | -0,20% | -3,90% | -1,98% | -1,61% | -1,14% | +42,00% | -1,13% | -1,85% | +18,18% | +4,09% | -2,06% | -2,11% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0,25% | -1,39% | -2,04% | +16,16% | -6,49% | -5,01% | -6,78% | +48,08% | +48,86% | +49,41% | +47,41% | -7,24% | -7,51% | -8,38% | +35,38% | +36,56% | +36,22% | +62,85% | +19,37% | +18,25% | +17,94% |
Pozostałe aktywa trwałe | | 2 416 | 2 416 | 27 050 | 39 039 | 13 846 | 55 808 | 52 795 | 46 626 | 47 047 | 49 418 | 41 667 | 49 523 | 50 992 | 38 193 | 43 962 | 46 161 | 48 922 | 45 025 | 44 880 | 41 767 | 40 759 | 38 446 | 38 080 | 48 177 | 35 238 | 37 047 | 41 254 | 43 940 | 43 497 | 48 162 | 48 717 | 53 096 | 65 744 | 78 637 | 77 579 | 94 293 | 95 612 | 96 619 | 86 662 | 94 175 | 101 996 | 109 864 | 114 808 | 115 555 | 121 376 | 167 653 | 153 907 | 149 862 | 148 392 | 146 373 | 148 388 | 172 033 | 173 015 | 173 286 | 163 079 | 178 139 | 218 556 | 147 316 | 141 454 | 139 654 | 131 182 | 125 823 | 117 227 | 122 003 | 116 202 | 98 797 | 104 964 | 151 398 | 167 161 | 162 858 | 119 717 | 99 077 | 123 119 | 118 320 | 121 975 | 80 407 | 102 505 | 121 232 | 154 938 | 140 000 | 142 000 | 126 000 |
dynamika kw/kw | | -69,05% | 0,00% | +1 019,62% | +44,32% | -64,53% | +303,06% | -5,40% | -11,68% | +0,90% | +5,04% | -15,68% | +18,85% | +2,97% | -25,10% | +15,10% | +5,00% | +5,98% | -7,97% | -0,32% | -6,94% | -2,41% | -5,67% | -0,95% | +26,52% | -26,86% | +5,13% | +11,36% | +6,51% | -1,01% | +10,72% | +1,15% | +8,99% | +23,82% | +19,61% | -1,35% | +21,54% | +1,40% | +1,05% | -10,31% | +8,67% | +8,30% | +7,71% | +4,50% | +0,65% | +5,04% | +38,13% | -8,20% | -2,63% | -0,98% | -1,36% | +1,38% | +15,93% | +0,57% | +0,16% | -5,89% | +9,23% | +22,69% | -32,60% | -3,98% | -1,27% | -6,07% | -4,09% | -6,83% | +4,07% | -4,75% | -14,98% | +6,24% | +44,24% | +10,41% | -2,57% | -26,49% | -17,24% | +24,27% | -3,90% | +3,09% | -34,08% | +27,48% | +18,27% | +27,80% | -9,64% | +1,43% | -11,27% |
dynamika r/r | | | | | +400,12% | +473,10% | +2 209,93% | +95,18% | +19,43% | +239,79% | -11,45% | -21,08% | +6,21% | +8,39% | -22,71% | +5,51% | -6,79% | -4,06% | +17,89% | +2,09% | -9,52% | -16,69% | -14,61% | -15,15% | +15,35% | -13,55% | -3,64% | +8,34% | -8,79% | +23,44% | +30,00% | +18,09% | +20,84% | +51,15% | +63,28% | +59,24% | +77,59% | +45,43% | +22,87% | +11,71% | -0,13% | +6,68% | +13,71% | +32,48% | +22,70% | +19,00% | +52,60% | +34,06% | +29,69% | +22,26% | -12,69% | -3,59% | +14,79% | +16,59% | +18,39% | +9,90% | +3,55% | +26,32% | -14,99% | -13,26% | -21,60% | -39,98% | -14,59% | -17,13% | -12,64% | -11,42% | -21,48% | -10,46% | +24,09% | +43,85% | +64,84% | +14,06% | -34,56% | -26,35% | -27,35% | +1,89% | -18,84% | -16,74% | +2,46% | +27,02% | +74,11% | +38,53% | +3,93% |
Aktywa obrotowe |
|
282 103 | 279 172 | 303 010 | 338 414 | 364 383 | 378 882 | 411 983 | 428 912 | 451 523 | 461 624 | 511 885 | 466 674 | 469 186 | 495 647 | 486 879 | 455 673 | 453 853 | 496 789 | 475 359 | 469 304 | 461 042 | 503 159 | 547 379 | 543 579 | 599 554 | 634 651 | 665 382 | 611 662 | 639 848 | 668 927 | 726 050 | 710 816 | 670 076 | 677 543 | 718 260 | 710 166 | 730 529 | 766 248 | 794 371 | 780 988 | 811 852 | 871 734 | 873 318 | 817 731 | 873 777 | 952 059 | 1 008 245 | 927 264 | 1 030 023 | 1 069 235 | 1 122 400 | 1 060 536 | 1 106 120 | 1 256 318 | 1 261 737 | 1 205 109 | 1 315 819 | 1 326 721 | 1 238 781 | 1 098 177 | 1 264 995 | 1 208 040 | 1 365 850 | 1 217 208 | 1 433 718 | 1 483 952 | 1 651 036 | 1 804 027 | 2 123 120 | 2 404 599 | 2 344 127 | 1 982 890 | 1 917 839 | 1 775 092 | 1 741 926 | 1 558 437 | 1 630 412 | 1 707 228 | 1 773 618 | 1 648 000 | 1 813 000 | 1 854 000 |
dynamika kw/kw | | -4,00% | -1,04% | +8,54% | +11,68% | +7,67% | +3,98% | +8,74% | +4,11% | +5,27% | +2,24% | +10,89% | -8,83% | +0,54% | +5,64% | -1,77% | -6,41% | -0,40% | +9,46% | -4,31% | -1,27% | -1,76% | +9,14% | +8,79% | -0,69% | +10,30% | +5,85% | +4,84% | -8,07% | +4,61% | +4,54% | +8,54% | -2,10% | -5,73% | +1,11% | +6,01% | -1,13% | +2,87% | +4,89% | +3,67% | -1,68% | +3,95% | +7,38% | +0,18% | -6,37% | +6,85% | +8,96% | +5,90% | -8,03% | +11,08% | +3,81% | +4,97% | -5,51% | +4,30% | +13,58% | +0,43% | -4,49% | +9,19% | +0,83% | -6,63% | -11,35% | +15,19% | -4,50% | +13,06% | -10,88% | +17,79% | +3,50% | +11,26% | +9,27% | +17,69% | +13,26% | -2,51% | -15,41% | -3,28% | -7,44% | -1,87% | -10,53% | +4,62% | +4,71% | +3,89% | -7,08% | +10,01% | +2,26% |
dynamika r/r | | | | | +15,16% | +29,17% | +35,72% | +35,96% | +26,74% | +23,91% | +21,84% | +24,25% | +8,80% | +3,91% | +7,37% | -4,89% | -2,36% | -3,27% | +0,23% | -2,37% | +2,99% | +1,58% | +1,28% | +15,15% | +15,83% | +30,04% | +26,13% | +21,56% | +12,52% | +6,72% | +5,40% | +9,12% | +16,21% | +4,72% | +1,29% | -1,07% | -0,09% | +9,02% | +13,09% | +10,60% | +9,97% | +11,13% | +13,77% | +9,94% | +4,70% | +7,63% | +9,21% | +15,45% | +13,39% | +17,88% | +12,31% | +11,32% | +14,37% | +7,39% | +17,50% | +12,41% | +13,63% | +18,96% | +5,60% | -1,82% | -8,87% | -3,86% | -8,95% | +10,26% | +10,84% | +13,34% | +22,84% | +20,88% | +48,21% | +48,08% | +62,04% | +41,98% | +9,91% | -9,67% | -26,18% | -25,69% | -21,41% | -14,99% | -3,82% | +1,82% | +5,75% | +11,20% | +8,60% |
Zapasy |
|
91 197 | 90 740 | 97 244 | 129 192 | 123 035 | 146 687 | 162 143 | 176 485 | 198 273 | 189 118 | 205 083 | 220 662 | 187 618 | 197 425 | 191 072 | 178 938 | 149 651 | 148 861 | 146 833 | 147 637 | 150 920 | 177 396 | 191 461 | 211 589 | 227 860 | 250 585 | 247 939 | 206 373 | 210 185 | 219 675 | 220 347 | 240 388 | 241 412 | 238 550 | 236 138 | 239 312 | 251 597 | 260 265 | 284 744 | 308 483 | 305 342 | 326 564 | 333 013 | 323 330 | 326 731 | 350 728 | 364 938 | 393 632 | 419 444 | 429 257 | 436 857 | 457 825 | 475 555 | 497 298 | 514 007 | 509 461 | 485 515 | 467 015 | 458 709 | 448 810 | 456 574 | 457 754 | 470 632 | 516 591 | 552 688 | 622 756 | 713 497 | 900 685 | 982 725 | 1 133 638 | 1 096 798 | 985 148 | 870 490 | 816 471 | 755 245 | 744 618 | 711 252 | 750 519 | 848 767 | 843 000 | 868 000 | 892 000 |
dynamika kw/kw | | -24,38% | -0,50% | +7,17% | +32,85% | -4,77% | +19,22% | +10,54% | +8,85% | +12,35% | -4,62% | +8,44% | +7,60% | -14,97% | +5,23% | -3,22% | -6,35% | -16,37% | -0,53% | -1,36% | +0,55% | +2,22% | +17,54% | +7,93% | +10,51% | +7,69% | +9,97% | -1,06% | -16,76% | +1,85% | +4,52% | +0,31% | +9,10% | +0,43% | -1,19% | -1,01% | +1,34% | +5,13% | +3,45% | +9,41% | +8,34% | -1,02% | +6,95% | +1,97% | -2,91% | +1,05% | +7,34% | +4,05% | +7,86% | +6,56% | +2,34% | +1,77% | +4,80% | +3,87% | +4,57% | +3,36% | -0,88% | -4,70% | -3,81% | -1,78% | -2,16% | +1,73% | +0,26% | +2,81% | +9,77% | +6,99% | +12,68% | +14,57% | +26,24% | +9,11% | +15,36% | -3,25% | -10,18% | -11,64% | -6,21% | -7,50% | -1,41% | -4,48% | +5,52% | +13,09% | -0,68% | +2,97% | +2,76% |
dynamika r/r | | | | | +7,12% | +34,91% | +61,66% | +66,74% | +36,61% | +61,15% | +28,93% | +26,48% | +25,03% | -5,37% | +4,39% | -6,83% | -18,91% | -20,24% | -24,60% | -23,15% | -17,49% | +0,85% | +19,17% | +30,39% | +43,32% | +50,98% | +41,26% | +29,50% | -2,47% | -7,76% | -12,34% | -11,13% | +16,48% | +14,86% | +8,59% | +7,17% | -0,45% | +4,22% | +9,10% | +20,58% | +28,90% | +21,36% | +25,47% | +16,95% | +4,81% | +7,00% | +7,40% | +9,59% | +21,74% | +28,38% | +22,39% | +19,71% | +16,31% | +13,38% | +15,85% | +17,66% | +11,28% | +2,09% | -6,09% | -10,76% | -11,90% | -5,96% | -1,98% | +2,60% | +15,10% | +21,05% | +36,05% | +51,60% | +74,35% | +77,81% | +82,04% | +53,72% | +9,38% | -11,42% | -27,98% | -31,14% | -24,42% | -18,29% | -8,08% | +12,38% | +13,21% | +22,04% | +18,85% |
Należności handlowe |
|
164 660 | 151 182 | 174 078 | 179 710 | 215 356 | 191 580 | 213 235 | 213 597 | 222 499 | 241 250 | 268 472 | 228 483 | 244 116 | 259 837 | 265 856 | 222 754 | 243 782 | 244 836 | 243 618 | 211 931 | 222 706 | 251 949 | 295 161 | 283 753 | 318 788 | 339 819 | 375 158 | 342 813 | 350 104 | 394 824 | 439 720 | 400 967 | 354 171 | 373 027 | 412 428 | 393 674 | 411 332 | 419 320 | 443 272 | 404 058 | 448 264 | 460 412 | 467 094 | 419 498 | 464 376 | 476 991 | 514 020 | 453 447 | 522 234 | 571 427 | 580 784 | 514 225 | 565 693 | 624 807 | 640 250 | 594 262 | 670 544 | 657 425 | 653 646 | 542 979 | 638 701 | 592 542 | 619 880 | 543 401 | 670 686 | 728 656 | 825 630 | 790 858 | 1 025 064 | 1 143 539 | 1 032 604 | 856 070 | 916 638 | 864 298 | 853 198 | 715 835 | 824 224 | 855 162 | 843 908 | 721 000 | 887 000 | 888 000 |
dynamika kw/kw | | +8,09% | -8,19% | +15,14% | +3,24% | +19,84% | -11,04% | +11,30% | +0,17% | +4,17% | +8,43% | +11,28% | -14,90% | +6,84% | +6,44% | +2,32% | -16,21% | +9,44% | +0,43% | -0,50% | -13,01% | +5,08% | +13,13% | +17,15% | -3,87% | +12,35% | +6,60% | +10,40% | -8,62% | +2,13% | +12,77% | +11,37% | -8,81% | -11,67% | +5,32% | +10,56% | -4,55% | +4,49% | +1,94% | +5,71% | -8,85% | +10,94% | +2,71% | +1,45% | -10,19% | +10,70% | +2,72% | +7,76% | -11,78% | +15,17% | +9,42% | +1,64% | -11,46% | +10,01% | +10,45% | +2,47% | -7,18% | +12,84% | -1,96% | -0,57% | -16,93% | +17,63% | -7,23% | +4,61% | -12,34% | +23,42% | +8,64% | +13,31% | -4,21% | +29,61% | +11,56% | -9,70% | -17,10% | +7,08% | -5,71% | -1,28% | -16,10% | +15,14% | +3,75% | -1,32% | -14,56% | +23,02% | +0,11% |
dynamika r/r | | | | | +17,97% | +30,79% | +26,72% | +22,49% | +18,86% | +3,32% | +25,93% | +25,90% | +6,97% | +9,72% | +7,70% | -0,97% | -2,51% | -0,14% | -5,77% | -8,36% | -4,86% | -8,65% | +2,91% | +21,16% | +33,89% | +43,14% | +34,88% | +27,10% | +20,81% | +9,82% | +16,19% | +17,21% | +16,96% | +1,16% | -5,52% | -6,21% | -1,82% | +16,14% | +12,41% | +7,48% | +2,64% | +8,98% | +9,80% | +5,37% | +3,82% | +3,59% | +3,60% | +10,05% | +8,09% | +12,46% | +19,80% | +12,99% | +13,40% | +8,32% | +9,34% | +10,24% | +15,56% | +18,53% | +5,22% | +2,09% | -8,63% | -4,75% | -9,87% | -5,17% | +0,08% | +5,01% | +22,97% | +33,19% | +45,54% | +52,84% | +56,94% | +25,07% | +8,25% | -10,58% | -24,42% | -17,37% | -16,38% | -10,08% | -1,06% | -1,09% | +0,72% | +7,62% | +3,84% |
Pozostałe aktywa obrotowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 000 | 6 000 | 6 000 | 6 000 | 6 000 | 6 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | 0,00% | 0,00% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Inwestycje krótkoterminowe |
|
26 246 | 37 250 | 31 688 | 29 512 | 25 992 | 40 615 | 36 605 | 38 830 | 30 751 | 31 256 | 38 330 | 17 529 | 37 452 | 32 385 | 23 951 | 47 981 | 54 420 | 97 092 | 78 908 | 109 736 | 87 416 | 73 814 | 60 757 | 48 237 | 52 906 | 44 247 | 42 285 | 62 476 | 79 559 | 54 428 | 65 983 | 69 461 | 74 493 | 65 966 | 69 694 | 77 180 | 67 600 | 86 663 | 66 355 | 68 447 | 58 246 | 84 758 | 73 211 | 74 903 | 82 670 | 124 340 | 129 287 | 80 185 | 88 345 | 68 551 | 104 759 | 88 486 | 64 872 | 134 213 | 107 480 | 101 386 | 159 760 | 202 281 | 126 426 | 106 388 | 169 720 | 157 744 | 275 338 | 157 216 | 210 344 | 132 540 | 111 909 | 112 484 | 115 331 | 127 422 | 214 725 | 141 672 | 130 711 | 94 323 | 133 483 | 97 984 | 94 936 | 101 547 | 80 943 | 84 000 | 58 000 | 74 000 |
dynamika kw/kw | | +25,40% | +41,93% | -14,93% | -6,87% | -11,93% | +56,26% | -9,87% | +6,08% | -20,81% | +1,64% | +22,63% | -54,27% | +113,66% | -13,53% | -26,04% | +100,33% | +13,42% | +78,41% | -18,73% | +39,07% | -20,34% | -15,56% | -17,69% | -20,61% | +9,68% | -16,37% | -4,43% | +47,75% | +27,34% | -31,59% | +21,23% | +5,27% | +7,24% | -11,45% | +5,65% | +10,74% | -12,41% | +28,20% | -23,43% | +3,15% | -14,90% | +45,52% | -13,62% | +2,31% | +10,37% | +50,41% | +3,98% | -37,98% | +10,18% | -22,41% | +52,82% | -15,53% | -26,69% | +106,89% | -19,92% | -5,67% | +57,58% | +26,62% | -37,50% | -15,85% | +59,53% | -7,06% | +74,55% | -42,90% | +33,79% | -36,99% | -15,57% | +0,51% | +2,53% | +10,48% | +68,51% | -34,02% | -7,74% | -27,84% | +41,52% | -26,59% | -3,11% | +6,96% | -20,29% | +3,78% | -30,95% | +27,59% |
dynamika r/r | | | | | +41,01% | -0,97% | +9,03% | +15,52% | +31,57% | +18,31% | -23,04% | +4,71% | -54,86% | +21,79% | +3,61% | -37,51% | +173,72% | +45,31% | +199,81% | +229,46% | +128,71% | +60,63% | -23,98% | -23,00% | -56,04% | -39,48% | -40,06% | -30,40% | +29,52% | +50,38% | +23,01% | +56,04% | +11,18% | -6,37% | +21,20% | +5,62% | +11,11% | -9,25% | +31,38% | -4,79% | -11,32% | -13,84% | -2,20% | +10,33% | +9,43% | +41,93% | +46,70% | +76,60% | +7,05% | +6,86% | -44,87% | -18,97% | +10,35% | -26,57% | +95,79% | +2,60% | +14,58% | +146,27% | +50,72% | +17,63% | +4,93% | +6,23% | -22,02% | +117,79% | +47,78% | +23,94% | -15,98% | -59,36% | -28,45% | -45,17% | -3,86% | +91,87% | +25,95% | +13,34% | -25,98% | -37,84% | -30,84% | -27,37% | +7,66% | -39,36% | -14,27% | -38,91% | -27,13% |
w tym gotówka |
| 24 693 | 33 661 | 28 171 | 24 394 | 23 423 | 37 645 | 34 883 | 35 470 | 27 102 | 29 570 | 37 412 | 16 797 | 32 603 | 29 863 | 21 774 | 45 082 | 53 992 | 95 116 | 76 346 | 106 306 | 80 903 | 69 258 | 56 673 | 44 049 | 50 052 | 42 694 | 40 116 | 59 248 | 76 220 | 51 143 | 59 605 | 64 977 | 73 499 | 65 113 | 68 659 | 75 121 | 66 203 | 83 977 | 63 207 | 66 430 | 53 111 | 82 672 | 71 832 | 72 704 | 79 605 | 115 610 | 123 518 | 74 942 | 76 825 | 64 835 | 96 942 | 78 912 | 64 766 | 129 113 | 106 618 | 100 681 | 158 476 | 201 572 | 124 290 | 103 592 | 163 131 | 152 734 | 271 173 | 151 170 | 195 954 | 117 749 | 91 967 | 103 810 | 85 977 | 118 877 | 205 838 | 139 418 | 128 499 | 91 834 | 127 592 | 89 356 | 89 528 | 97 196 | 78 627 | 83 000 | 58 000 | 73 000 |
dynamika kw/kw | | +22,34% | +36,32% | -16,31% | -13,41% | -3,98% | +60,72% | -7,34% | +1,68% | -23,59% | +9,11% | +26,52% | -55,10% | +94,10% | -8,40% | -27,09% | +107,05% | +19,76% | +76,17% | -19,73% | +39,24% | -23,90% | -14,39% | -18,17% | -22,28% | +13,63% | -14,70% | -6,04% | +47,69% | +28,65% | -32,90% | +16,55% | +9,01% | +13,12% | -11,41% | +5,45% | +9,41% | -11,87% | +26,85% | -24,73% | +5,10% | -20,05% | +55,66% | -13,11% | +1,21% | +9,49% | +45,23% | +6,84% | -39,33% | +2,51% | -15,61% | +49,52% | -18,60% | -17,93% | +99,35% | -17,42% | -5,57% | +57,40% | +27,19% | -38,34% | -16,65% | +57,47% | -6,37% | +77,55% | -44,25% | +29,62% | -39,91% | -21,90% | +12,88% | -17,18% | +38,27% | +73,15% | -32,27% | -7,83% | -28,53% | +38,94% | -29,97% | +0,19% | +8,56% | -19,10% | +5,56% | -30,12% | +25,86% |
dynamika r/r | | | | | +20,86% | -5,14% | +11,84% | +23,83% | +45,40% | +15,71% | -21,45% | +7,25% | -52,64% | +20,30% | +0,99% | -41,80% | +168,39% | +65,60% | +218,51% | +250,63% | +135,81% | +49,84% | -27,19% | -25,77% | -58,56% | -38,13% | -38,36% | -29,21% | +34,50% | +52,28% | +19,79% | +48,58% | +9,67% | -3,57% | +27,32% | +15,19% | +15,61% | -9,93% | +28,97% | -7,94% | -11,57% | -19,78% | -1,55% | +13,65% | +9,44% | +49,88% | +39,84% | +71,95% | +3,08% | -3,49% | -43,92% | -21,52% | +5,30% | -15,70% | +99,14% | +9,98% | +27,59% | +144,69% | +56,12% | +16,58% | +2,89% | +2,94% | -24,23% | +118,18% | +45,93% | +20,12% | -22,91% | -66,09% | -31,33% | -56,12% | +0,96% | +123,82% | +34,30% | +49,46% | -22,75% | -38,01% | -35,91% | -30,33% | +5,84% | -38,38% | -7,11% | -35,22% | -24,89% |
Kapitał własny |
|
580 757 | 555 839 | 599 476 | 614 628 | 623 650 | 616 812 | 644 863 | 663 185 | 685 050 | 670 711 | 690 572 | 713 952 | 734 003 | 711 176 | 735 576 | 725 627 | 723 902 | 754 194 | 783 972 | 812 196 | 819 223 | 802 022 | 836 226 | 867 141 | 884 669 | 879 910 | 915 218 | 949 513 | 974 969 | 960 191 | 1 009 009 | 1 022 635 | 1 037 773 | 1 025 643 | 1 072 398 | 1 125 378 | 1 153 378 | 1 119 730 | 1 183 699 | 1 203 232 | 1 237 490 | 1 163 935 | 1 227 179 | 1 278 843 | 1 338 147 | 1 264 787 | 1 352 167 | 1 405 361 | 1 465 372 | 1 238 061 | 1 321 574 | 1 363 378 | 1 406 311 | 1 265 748 | 1 342 099 | 1 397 042 | 1 463 392 | 1 307 708 | 1 416 767 | 1 478 505 | 1 554 202 | 1 681 818 | 1 487 160 | 1 586 936 | 1 734 069 | 1 471 224 | 1 647 396 | 1 769 443 | 1 961 619 | 1 657 207 | 1 845 436 | 1 941 586 | 2 079 994 | 1 622 951 | 1 816 899 | 1 890 387 | 2 052 608 | 1 701 396 | 1 850 001 | 1 937 000 | 2 068 000 | 1 713 000 |
dynamika kw/kw | | +3,05% | -4,29% | +7,85% | +2,53% | +1,47% | -1,10% | +4,55% | +2,84% | +3,30% | -2,09% | +2,96% | +3,39% | +2,81% | -3,11% | +3,43% | -1,35% | -0,24% | +4,18% | +3,95% | +3,60% | +0,87% | -2,10% | +4,26% | +3,70% | +2,02% | -0,54% | +4,01% | +3,75% | +2,68% | -1,52% | +5,08% | +1,35% | +1,48% | -1,17% | +4,56% | +4,94% | +2,49% | -2,92% | +5,71% | +1,65% | +2,85% | -5,94% | +5,43% | +4,21% | +4,64% | -5,48% | +6,91% | +3,93% | +4,27% | -15,51% | +6,75% | +3,16% | +3,15% | -10,00% | +6,03% | +4,09% | +4,75% | -10,64% | +8,34% | +4,36% | +5,12% | +8,21% | -11,57% | +6,71% | +9,27% | -15,16% | +11,97% | +7,41% | +10,86% | -15,52% | +11,36% | +5,21% | +7,13% | -21,97% | +11,95% | +4,04% | +8,58% | -17,11% | +8,73% | +4,70% | +6,76% | -17,17% |
dynamika r/r | | | | | +9,06% | +7,39% | +10,97% | +7,57% | +7,90% | +9,85% | +8,74% | +7,09% | +7,66% | +7,15% | +6,03% | +6,52% | +1,64% | -1,38% | +6,05% | +6,58% | +11,93% | +13,17% | +6,34% | +6,67% | +6,76% | +7,99% | +9,71% | +9,45% | +9,50% | +10,21% | +9,12% | +10,25% | +7,70% | +6,44% | +6,82% | +6,28% | +10,05% | +11,14% | +9,17% | +10,38% | +6,92% | +7,29% | +3,95% | +3,67% | +6,28% | +8,13% | +8,66% | +10,18% | +9,89% | +9,51% | -2,11% | -2,26% | -2,99% | -4,03% | +2,24% | +1,55% | +2,47% | +4,06% | +3,32% | +5,56% | +5,83% | +6,21% | +28,61% | +4,97% | +7,33% | +11,57% | -12,52% | +10,77% | +11,50% | +13,12% | +12,64% | +12,02% | +9,73% | +6,03% | -2,07% | -1,55% | -2,64% | -1,32% | +4,83% | +1,82% | +2,47% | +0,75% | +0,68% |
Kapitał podstawowy | | 66 214 | 66 964 | 66 964 | 66 964 | 66 964 | 66 964 | 66 964 | 66 964 | 66 964 | 66 964 | 66 964 | 66 964 | 66 964 | 66 964 | 66 964 | 66 964 | 66 964 | 66 964 | 66 964 | 66 964 | 66 964 | 66 964 | 66 964 | 66 964 | 66 964 | 66 964 | 66 964 | 66 964 | 66 964 | 66 964 | 66 964 | 66 964 | 66 964 | 66 964 | 67 119 | 67 138 | 67 227 | 67 244 | 67 244 | 67 352 | 67 383 | 67 383 | 67 505 | 67 505 | 67 505 | 67 534 | 67 534 | 67 534 | 67 625 | 67 625 | 67 625 | 67 704 | 67 704 | 67 704 | 67 763 | 67 763 | 67 763 | 67 763 | 67 825 | 67 825 | 67 851 | 67 854 | 67 951 | 67 973 | 67 973 | 68 023 | 68 025 | 68 025 | 68 025 | 68 025 | 68 025 | 68 025 | 68 025 | 68 025 | 68 025 | 68 025 | 68 025 | 68 230 | 68 235 | 68 235 | 68 235 | 68 235 |
dynamika kw/kw | | -17,42% | +1,13% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +0,23% | +0,03% | +0,13% | +0,03% | 0,00% | +0,16% | +0,05% | 0,00% | +0,18% | 0,00% | 0,00% | +0,04% | 0,00% | 0,00% | +0,13% | 0,00% | 0,00% | +0,12% | 0,00% | 0,00% | +0,09% | 0,00% | 0,00% | 0,00% | +0,09% | 0,00% | +0,04% | +0,00% | +0,14% | +0,03% | 0,00% | +0,07% | +0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +0,30% | +0,01% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | -16,48% | +1,13% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +0,23% | +0,26% | +0,39% | +0,42% | +0,19% | +0,32% | +0,23% | +0,21% | +0,39% | +0,23% | +0,18% | +0,22% | +0,04% | +0,04% | +0,18% | +0,13% | +0,13% | +0,25% | +0,12% | +0,12% | +0,20% | +0,09% | +0,09% | +0,09% | +0,09% | +0,09% | +0,13% | +0,13% | +0,19% | +0,22% | +0,18% | +0,25% | +0,11% | +0,08% | +0,08% | +0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +0,30% | +0,31% | +0,31% | +0,31% | +0,01% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 042 | 4 563 | 8 728 | 9 538 | 9 538 | 14 512 | 16 081 | 22 165 | 22 043 | 22 043 | 22 043 | 23 385 | 23 385 | 26 275 | 27 543 | 27 543 | 27 543 | 31 179 | 31 179 | 31 179 | 33 900 | 33 900 | 33 900 | 33 900 | 38 018 | 38 018 | 39 221 | 39 628 | 51 321 | 53 979 | 54 024 | 60 055 | 60 254 | 60 254 | 60 254 | 60 254 | 60 254 | 60 254 | 60 254 | 60 254 | 60 254 | 60 254 | 60 254 | 89 620 | 90 446 | 91 000 | 103 000 | 121 000 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +12,89% | +91,28% | +9,28% | 0,00% | +52,15% | +10,81% | +37,83% | -0,55% | 0,00% | 0,00% | +6,09% | 0,00% | +12,36% | +4,83% | 0,00% | 0,00% | +13,20% | 0,00% | 0,00% | +8,73% | 0,00% | 0,00% | 0,00% | +12,15% | 0,00% | +3,16% | +1,04% | +29,51% | +5,18% | +0,08% | +11,16% | +0,33% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +48,74% | +0,92% | +0,61% | +13,19% | +17,48% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +135,97% | +218,04% | +84,25% | +132,39% | +131,11% | +51,89% | +37,07% | +5,50% | +6,09% | +19,20% | +24,95% | +17,78% | +17,78% | +18,66% | +13,20% | +13,20% | +23,08% | +8,73% | +8,73% | +8,73% | +12,15% | +12,15% | +15,70% | +16,90% | +34,99% | +41,98% | +37,74% | +51,55% | +17,41% | +11,62% | +11,53% | +0,33% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +48,74% | +50,11% | +51,03% | +70,94% | +35,01% |
Zysk lat ubiegłych | | 512 048 | 486 788 | 531 263 | 546 301 | 554 905 | 552 911 | 578 096 | 597 180 | 618 793 | 602 466 | 630 742 | 658 235 | 675 449 | 654 884 | 677 477 | 688 908 | 680 676 | 701 306 | 733 719 | 759 501 | 763 502 | 745 880 | 783 086 | 812 280 | 831 125 | 825 173 | 859 253 | 889 982 | 913 906 | 899 624 | 943 636 | 961 086 | 978 082 | 965 204 | 1 009 203 | 1 058 788 | 1 089 553 | 1 048 379 | 1 110 589 | 1 131 908 | 1 167 022 | 1 088 524 | 1 153 945 | 1 205 976 | 1 260 056 | 1 179 249 | 1 265 765 | 1 313 762 | 1 368 447 | 1 148 564 | 1 225 820 | 1 266 441 | 1 319 747 | 1 162 896 | 1 246 067 | 1 305 735 | 1 363 284 | 1 209 740 | 1 308 759 | 1 369 869 | 1 452 882 | 1 573 840 | 1 365 823 | 1 461 558 | 1 598 857 | 1 330 566 | 1 497 784 | 1 628 957 | 1 803 769 | 1 544 387 | 1 714 916 | 1 807 481 | 1 943 271 | 1 490 083 | 1 671 110 | 1 740 688 | 1 890 916 | 1 518 031 | 1 665 544 | 1 761 000 | 1 882 000 | 1 506 000 |
dynamika kw/kw | | +0,73% | -4,93% | +9,14% | +2,83% | +1,57% | -0,36% | +4,55% | +3,30% | +3,62% | -2,64% | +4,69% | +4,36% | +2,62% | -3,04% | +3,45% | +1,69% | -1,19% | +3,03% | +4,62% | +3,51% | +0,53% | -2,31% | +4,99% | +3,73% | +2,32% | -0,72% | +4,13% | +3,58% | +2,69% | -1,56% | +4,89% | +1,85% | +1,77% | -1,32% | +4,56% | +4,91% | +2,91% | -3,78% | +5,93% | +1,92% | +3,10% | -6,73% | +6,01% | +4,51% | +4,48% | -6,41% | +7,34% | +3,79% | +4,16% | -16,07% | +6,73% | +3,31% | +4,21% | -11,88% | +7,15% | +4,79% | +4,41% | -11,26% | +8,19% | +4,67% | +6,06% | +8,33% | -13,22% | +7,01% | +9,39% | -16,78% | +12,57% | +8,76% | +10,73% | -14,38% | +11,04% | +5,40% | +7,51% | -23,32% | +12,15% | +4,16% | +8,63% | -19,72% | +9,72% | +5,73% | +6,87% | -19,98% |
dynamika r/r | | | | | +7,46% | +8,37% | +13,58% | +8,82% | +9,31% | +11,51% | +8,96% | +9,11% | +10,22% | +9,16% | +8,70% | +7,41% | +4,66% | +0,77% | +7,09% | +8,30% | +10,25% | +12,17% | +6,36% | +6,73% | +6,95% | +8,86% | +10,63% | +9,73% | +9,57% | +9,96% | +9,02% | +9,82% | +7,99% | +7,02% | +7,29% | +6,95% | +10,17% | +11,40% | +8,62% | +10,05% | +6,91% | +7,11% | +3,83% | +3,90% | +6,54% | +7,97% | +8,33% | +9,69% | +8,94% | +8,60% | -2,60% | -3,16% | -3,60% | -3,56% | +1,25% | +1,65% | +3,10% | +3,30% | +4,03% | +5,03% | +4,91% | +6,57% | +30,10% | +4,36% | +6,69% | +10,05% | -15,46% | +9,66% | +11,45% | +12,82% | +16,07% | +14,50% | +10,96% | +7,73% | -3,52% | -2,55% | -3,70% | -2,69% | +1,88% | -0,33% | +1,17% | -0,47% | -0,79% |
Zysk netto | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Udziały niekontrolujące | | 1 881 | 1 968 | 1 168 | 1 419 | 2 028 | 1 579 | 112 | 9 | 9 | 5 325 | 5 531 | 5 750 | 5 744 | 9 | 10 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 303 | 674 | 561 | 553 | 577 | 556 | 791 | 968 | 1 049 | 1 164 | 1 332 | 1 367 | 1 519 | 1 521 | 662 | 794 | 553 | 754 | 1 053 | 686 | 1 064 | 907 | 591 | 936 | 1 132 | 852 | 492 | 689 | 739 | 922 | 1 000 | 1 000 | 1 000 |
dynamika kw/kw | | +0,48% | +4,63% | -40,65% | +21,49% | +42,92% | -22,14% | -92,91% | -91,96% | 0,00% | +59 066,67% | +3,87% | +3,96% | -0,10% | -99,84% | +11,11% | -10,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +122,44% | -16,77% | -1,43% | +4,34% | -3,64% | +42,27% | +22,38% | +8,37% | +10,96% | +14,43% | +2,63% | +11,12% | +0,13% | -56,48% | +19,94% | -30,35% | +36,35% | +39,66% | -34,85% | +55,10% | -14,76% | -34,84% | +58,38% | +20,94% | -24,73% | -42,25% | +40,04% | +7,26% | +24,76% | +8,46% | 0,00% | 0,00% |
dynamika r/r | | | | | -24,20% | +7,81% | -19,77% | -90,41% | -99,37% | -99,56% | +237,24% | +4 838,39% | +63 788,89% | +63 722,22% | -99,83% | -99,82% | -99,84% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +90,43% | -17,51% | +41,00% | +75,05% | +81,80% | +109,35% | +68,39% | +41,22% | +44,80% | +30,67% | -50,30% | -41,92% | -63,59% | -50,43% | +59,06% | -13,60% | +92,41% | +20,29% | -43,87% | +36,44% | +6,39% | -6,06% | -16,75% | -26,39% | -34,72% | +8,22% | +103,25% | +45,14% | +35,32% |
Zobowiązania długoterminowe |
|
46 445 | 80 631 | 37 208 | 38 883 | 39 385 | 144 314 | 133 743 | 205 253 | 232 815 | 223 820 | 230 715 | 200 843 | 210 564 | 82 374 | 113 720 | 209 920 | 172 552 | 181 283 | 154 503 | 143 785 | 120 363 | 94 119 | 134 528 | 144 639 | 161 448 | 129 874 | 131 322 | 137 581 | 126 939 | 115 004 | 117 428 | 138 436 | 133 541 | 131 004 | 132 592 | 124 281 | 120 905 | 104 308 | 114 498 | 107 118 | 105 104 | 140 943 | 165 490 | 171 553 | 166 964 | 225 330 | 229 646 | 227 631 | 241 510 | 241 713 | 234 948 | 270 103 | 252 263 | 336 147 | 324 918 | 314 663 | 379 962 | 383 459 | 391 720 | 560 337 | 623 194 | 502 957 | 459 722 | 564 954 | 562 370 | 528 676 | 585 254 | 548 313 | 570 044 | 708 318 | 1 028 324 | 989 078 | 936 126 | 661 145 | 574 750 | 596 103 | 778 241 | 691 261 | 1 126 208 | 1 227 000 | 1 186 000 | 941 000 |
dynamika kw/kw | | +46,44% | +73,61% | -53,85% | +4,50% | +1,29% | +266,42% | -7,32% | +53,47% | +13,43% | -3,86% | +3,08% | -12,95% | +4,84% | -60,88% | +38,05% | +84,59% | -17,80% | +5,06% | -14,77% | -6,94% | -16,29% | -21,80% | +42,93% | +7,52% | +11,62% | -19,56% | +1,11% | +4,77% | -7,74% | -9,40% | +2,11% | +17,89% | -3,54% | -1,90% | +1,21% | -6,27% | -2,72% | -13,73% | +9,77% | -6,45% | -1,88% | +34,10% | +17,42% | +3,66% | -2,67% | +34,96% | +1,92% | -0,88% | +6,10% | +0,08% | -2,80% | +14,96% | -6,60% | +33,25% | -3,34% | -3,16% | +20,75% | +0,92% | +2,15% | +43,05% | +11,22% | -19,29% | -8,60% | +22,89% | -0,46% | -5,99% | +10,70% | -6,31% | +3,96% | +24,26% | +45,18% | -3,82% | -5,35% | -29,37% | -13,07% | +3,72% | +30,55% | -11,18% | +62,92% | +8,95% | -3,34% | -20,66% |
dynamika r/r | | | | | +22,60% | -15,20% | +78,98% | +259,45% | +427,87% | +491,13% | +55,09% | +72,51% | -2,15% | -9,56% | -63,20% | -50,71% | +4,52% | -18,05% | +120,07% | +35,86% | -31,50% | -30,25% | -48,08% | -12,93% | +0,59% | +34,13% | +37,99% | -2,38% | -4,88% | -21,37% | -11,45% | -10,58% | +0,62% | +5,20% | +13,91% | +12,91% | -10,22% | -9,46% | -20,38% | -13,65% | -13,81% | -13,07% | +35,12% | +44,54% | +60,15% | +58,86% | +59,87% | +38,77% | +32,69% | +44,65% | +7,27% | +2,31% | +18,66% | +4,45% | +39,07% | +38,29% | +16,50% | +50,62% | +14,07% | +20,56% | +78,08% | +64,01% | +31,16% | +17,36% | +0,82% | -9,76% | +5,11% | +27,31% | -2,95% | +1,36% | +33,98% | +75,71% | +80,39% | +64,22% | -6,66% | -44,11% | -39,73% | -16,87% | +4,56% | +95,95% | +105,84% | +52,39% | +36,13% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
32 504 | 46 000 | 0 | 1 930 | 20 181 | 106 552 | 96 000 | 154 693 | 182 250 | 164 154 | 172 845 | 145 691 | 156 928 | 19 759 | 52 729 | 147 905 | 114 033 | 119 600 | 88 786 | 81 739 | 60 741 | 37 095 | 73 225 | 77 788 | 95 836 | 59 076 | 45 882 | 52 886 | 40 929 | 29 714 | 32 212 | 51 605 | 50 490 | 45 081 | 45 595 | 39 313 | 36 182 | 19 663 | 30 273 | 23 307 | 20 708 | 50 834 | 76 256 | 90 601 | 86 068 | 133 126 | 137 808 | 138 541 | 151 612 | 152 346 | 146 860 | 179 374 | 165 184 | 240 949 | 231 108 | 220 782 | 262 453 | 266 749 | 274 014 | 437 360 | 502 286 | 380 576 | 337 080 | 440 086 | 438 645 | 393 123 | 451 298 | 421 733 | 421 165 | 557 293 | 884 762 | 854 051 | 801 090 | 527 602 | 441 552 | 441 960 | 626 560 | 541 200 | 968 757 | 1 059 000 | 1 026 000 | 770 000 |
dynamika kw/kw | | +86,92% | +41,52% | -100,00% | | +945,65% | +427,98% | -9,90% | +61,14% | +17,81% | -9,93% | +5,29% | -15,71% | +7,71% | -87,41% | +166,86% | +180,50% | -22,90% | +4,88% | -25,76% | -7,94% | -25,69% | -38,93% | +97,40% | +6,23% | +23,20% | -38,36% | -22,33% | +15,27% | -22,61% | -27,40% | +8,41% | +60,20% | -2,16% | -10,71% | +1,14% | -13,78% | -7,96% | -45,66% | +53,96% | -23,01% | -11,15% | +145,48% | +50,01% | +18,81% | -5,00% | +54,68% | +3,52% | +0,53% | +9,43% | +0,48% | -3,60% | +22,14% | -7,91% | +45,87% | -4,08% | -4,47% | +18,87% | +1,64% | +2,72% | +59,61% | +14,84% | -24,23% | -11,43% | +30,56% | -0,33% | -10,38% | +14,80% | -6,55% | -0,13% | +32,32% | +58,76% | -3,47% | -6,20% | -34,14% | -16,31% | +0,09% | +41,77% | -13,62% | +79,00% | +9,32% | -3,12% | -24,95% |
dynamika r/r | | | | | -88,90% | -37,91% | +131,63% | | +7 915,18% | +803,08% | +54,06% | +80,05% | -5,82% | -13,89% | -87,96% | -69,49% | +1,52% | -27,33% | +505,29% | +68,38% | -44,74% | -46,73% | -68,98% | -17,53% | -4,83% | +57,78% | +59,26% | -37,34% | -32,01% | -57,29% | -49,70% | -29,79% | -2,42% | +23,36% | +51,72% | +41,55% | -23,82% | -28,34% | -56,38% | -33,60% | -40,71% | -42,77% | +158,53% | +151,89% | +288,73% | +315,63% | +161,88% | +80,72% | +52,91% | +76,15% | +14,44% | +6,57% | +29,47% | +8,95% | +58,16% | +57,37% | +23,08% | +58,89% | +10,71% | +18,57% | +98,10% | +91,38% | +42,67% | +23,02% | +0,62% | -12,67% | +3,30% | +33,88% | -4,17% | -3,98% | +41,76% | +96,05% | +102,51% | +90,21% | -5,33% | -50,09% | -48,25% | -21,79% | +2,58% | +119,40% | +139,61% | +63,75% | +42,28% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 419 | 22 131 | 22 128 | 21 415 | 19 868 | 18 860 | 29 062 | 28 956 | 17 090 | 41 588 | 41 433 | 41 338 | 40 341 | 39 628 | 39 592 | 39 479 | 63 343 | 62 641 | 61 867 | 66 508 | 66 000 | 62 000 | 62 000 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +3,32% | -0,01% | -3,22% | -7,22% | -5,07% | +54,09% | -0,36% | -40,98% | +143,35% | -0,37% | -0,23% | -2,41% | -1,77% | -0,09% | -0,29% | +60,45% | -1,11% | -1,24% | +7,50% | -0,76% | -6,06% | 0,00% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7,24% | -14,78% | +31,34% | +35,21% | -13,98% | +120,51% | +42,57% | +42,76% | +136,05% | -4,71% | -4,44% | -4,50% | +57,02% | +58,07% | +56,26% | +68,46% | +4,19% | -1,02% | +0,21% |
Inne zobowiązania długoterminowe | | 13 941 | 34 631 | 37 208 | 36 953 | 19 204 | 37 762 | 37 743 | 50 560 | 50 565 | 59 666 | 57 870 | 55 152 | 53 636 | 62 615 | 60 991 | 62 015 | 58 519 | 61 683 | 65 717 | 62 046 | 59 622 | 57 024 | 61 303 | 66 851 | 65 612 | 70 798 | 85 440 | 84 695 | 86 010 | 85 290 | 85 216 | 86 831 | 83 051 | 85 923 | 86 997 | 84 968 | 84 723 | 84 645 | 84 225 | 83 811 | 84 396 | 90 109 | 89 234 | 80 952 | 80 896 | 92 204 | 91 838 | 89 090 | 89 898 | 89 367 | 88 088 | 90 729 | 87 079 | 95 198 | 93 810 | 93 881 | 117 509 | 116 710 | 117 706 | 101 558 | 98 777 | 100 253 | 101 227 | 105 000 | 104 865 | 106 491 | 105 000 | 109 490 | 107 291 | 109 592 | 102 224 | 94 686 | 95 408 | 93 951 | 93 719 | 90 800 | 89 040 | 88 194 | 90 943 | 102 000 | 98 000 | 109 000 |
dynamika kw/kw | | -2,69% | +148,41% | +7,44% | -0,69% | -48,03% | +96,64% | -0,05% | +33,96% | +0,01% | +18,00% | -3,01% | -4,70% | -2,75% | +16,74% | -2,59% | +1,68% | -5,64% | +5,41% | +6,54% | -5,59% | -3,91% | -4,36% | +7,50% | +9,05% | -1,85% | +7,90% | +20,68% | -0,87% | +1,55% | -0,84% | -0,09% | +1,90% | -4,35% | +3,46% | +1,25% | -2,33% | -0,29% | -0,09% | -0,50% | -0,49% | +0,70% | +6,77% | -0,97% | -9,28% | -0,07% | +13,98% | -0,40% | -2,99% | +0,91% | -0,59% | -1,43% | +3,00% | -4,02% | +9,32% | -1,46% | +0,08% | +25,17% | -0,68% | +0,85% | -13,72% | -2,74% | +1,49% | +0,97% | +3,73% | -0,13% | +1,55% | -1,40% | +4,28% | -2,01% | +2,14% | -6,72% | -7,37% | +0,76% | -1,53% | -0,25% | -3,11% | -1,94% | -0,95% | +3,12% | +12,16% | -3,92% | +11,22% |
dynamika r/r | | | | | +157,93% | +37,75% | +9,04% | +1,44% | +36,82% | +163,30% | +58,01% | +53,33% | +9,08% | +6,07% | +4,94% | +5,39% | +12,44% | +9,10% | -1,49% | +7,75% | +0,05% | +1,88% | -7,55% | -6,72% | +7,74% | +10,05% | +24,15% | +39,37% | +26,69% | +31,09% | +20,47% | -0,26% | +2,52% | -3,44% | +0,74% | +2,09% | -2,15% | +2,01% | -1,49% | -3,19% | -1,36% | -0,39% | +6,46% | +5,95% | -3,41% | -4,15% | +2,32% | +2,92% | +10,05% | +11,13% | -3,08% | -4,08% | +1,84% | -3,14% | +6,52% | +6,50% | +3,47% | +34,95% | +22,60% | +25,47% | +8,18% | -15,94% | -14,10% | -14,00% | +3,39% | +6,16% | +6,22% | +3,73% | +4,28% | +2,31% | +2,91% | -2,64% | -13,52% | -11,08% | -14,27% | -8,32% | -4,10% | -6,67% | -6,13% | -2,96% | +12,33% | +10,06% | +23,59% |
Zobowiązania krótkoterminowe |
|
130 913 | 150 893 | 195 523 | 224 522 | 306 218 | 283 430 | 305 483 | 281 143 | 269 179 | 361 823 | 411 033 | 398 883 | 371 002 | 552 962 | 492 756 | 392 870 | 414 180 | 406 885 | 371 065 | 347 365 | 338 849 | 438 682 | 414 996 | 398 221 | 429 396 | 520 144 | 524 348 | 456 931 | 465 600 | 527 391 | 530 071 | 481 603 | 439 604 | 487 677 | 491 187 | 466 440 | 449 194 | 534 387 | 490 445 | 487 158 | 500 531 | 638 369 | 580 708 | 508 296 | 517 751 | 764 252 | 777 780 | 689 843 | 702 062 | 965 162 | 946 874 | 865 895 | 888 428 | 1 113 578 | 1 087 948 | 1 068 143 | 1 066 916 | 1 295 657 | 1 091 512 | 739 668 | 760 523 | 674 275 | 1 047 488 | 736 994 | 791 425 | 1 125 710 | 1 066 021 | 1 209 059 | 1 336 720 | 1 818 884 | 1 280 107 | 955 479 | 850 467 | 1 453 818 | 1 345 759 | 1 168 831 | 926 295 | 1 475 355 | 1 367 014 | 1 057 000 | 1 106 000 | 1 744 000 |
dynamika kw/kw | | -16,88% | +15,26% | +29,58% | +14,83% | +36,39% | -7,44% | +7,78% | -7,97% | -4,26% | +34,42% | +13,60% | -2,96% | -6,99% | +49,05% | -10,89% | -20,27% | +5,42% | -1,76% | -8,80% | -6,39% | -2,45% | +29,46% | -5,40% | -4,04% | +7,83% | +21,13% | +0,81% | -12,86% | +1,90% | +13,27% | +0,51% | -9,14% | -8,72% | +10,94% | +0,72% | -5,04% | -3,70% | +18,97% | -8,22% | -0,67% | +2,75% | +27,54% | -9,03% | -12,47% | +1,86% | +47,61% | +1,77% | -11,31% | +1,77% | +37,48% | -1,89% | -8,55% | +2,60% | +25,34% | -2,30% | -1,82% | -0,11% | +21,44% | -15,76% | -32,23% | +2,82% | -11,34% | +55,35% | -29,64% | +7,39% | +42,24% | -5,30% | +13,42% | +10,56% | +36,07% | -29,62% | -25,36% | -10,99% | +70,94% | -7,43% | -13,15% | -20,75% | +59,27% | -7,34% | -22,68% | +4,64% | +57,69% |
dynamika r/r | | | | | +42,56% | +133,91% | +87,84% | +56,24% | +25,22% | -12,10% | +27,66% | +34,55% | +41,88% | +37,83% | +52,83% | +19,88% | -1,51% | +11,64% | -26,42% | -24,70% | -11,58% | -18,19% | +7,81% | +11,84% | +14,64% | +26,72% | +18,57% | +26,35% | +14,74% | +8,43% | +1,39% | +1,09% | +5,40% | -5,58% | -7,53% | -7,34% | -3,15% | +2,18% | +9,58% | -0,15% | +4,44% | +11,43% | +19,46% | +18,40% | +4,34% | +3,44% | +19,72% | +33,94% | +35,72% | +35,60% | +26,29% | +21,74% | +25,52% | +26,55% | +15,38% | +14,90% | +23,36% | +20,09% | +16,35% | +0,33% | -30,75% | -28,72% | -47,96% | -4,03% | -0,36% | +4,06% | +66,95% | +1,77% | +64,05% | +68,90% | +61,58% | +20,08% | -20,97% | -36,38% | -20,07% | +5,13% | +22,33% | +8,92% | +1,48% | +1,58% | -9,57% | +19,40% | +18,21% |
Z tytułu dostaw i usług | | 65 063 | 49 113 | 82 544 | 94 527 | 92 304 | 147 161 | 121 602 | 125 496 | 118 388 | 162 335 | 148 689 | 142 207 | 101 145 | 169 943 | 119 005 | 106 365 | 111 636 | 131 859 | 129 735 | 106 480 | 105 338 | 171 896 | 135 248 | 144 994 | 167 947 | 194 672 | 193 560 | 201 493 | 186 953 | 255 867 | 226 290 | 203 065 | 163 855 | 248 391 | 221 570 | 185 173 | 217 019 | 313 669 | 234 376 | 237 653 | 235 156 | 374 296 | 286 949 | 239 070 | 267 899 | 480 294 | 415 284 | 298 254 | 307 976 | 637 227 | 554 419 | 319 323 | 339 006 | 600 573 | 374 779 | 345 747 | 376 014 | 616 440 | 535 006 | 294 749 | 362 717 | 357 031 | 700 581 | 352 802 | 407 944 | 717 114 | 486 914 | 526 093 | 620 547 | 1 177 731 | 810 195 | 503 640 | 523 087 | 1 121 636 | 928 042 | 529 974 | 553 454 | 1 137 041 | 906 869 | 476 000 | 631 000 | 628 000 |
dynamika kw/kw | | -23,10% | -24,51% | +68,07% | +14,52% | -2,35% | +59,43% | -17,37% | +3,20% | -5,66% | +37,12% | -8,41% | -4,36% | -28,87% | +68,02% | -29,97% | -10,62% | +4,96% | +18,12% | -1,61% | -17,93% | -1,07% | +63,19% | -21,32% | +7,21% | +15,83% | +15,91% | -0,57% | +4,10% | -7,22% | +36,86% | -11,56% | -10,26% | -19,31% | +51,59% | -10,80% | -16,43% | +17,20% | +44,54% | -25,28% | +1,40% | -1,05% | +59,17% | -23,34% | -16,69% | +12,06% | +79,28% | -13,54% | -28,18% | +3,26% | +106,91% | -13,00% | -42,40% | +6,16% | +77,16% | -37,60% | -7,75% | +8,75% | +63,94% | -13,21% | -44,91% | +23,06% | -1,57% | +96,22% | -49,64% | +15,63% | +75,79% | -32,10% | +8,05% | +17,95% | +89,79% | -31,21% | -37,84% | +3,86% | +114,43% | -17,26% | -42,89% | +4,43% | +105,44% | -20,24% | -47,51% | +32,56% | -0,48% |
dynamika r/r | | | | | +11,72% | +41,87% | +199,64% | +47,32% | +32,76% | +28,26% | +10,31% | +22,28% | +13,32% | -14,56% | +4,69% | -19,96% | -25,20% | +10,37% | -22,41% | +9,02% | +0,11% | -5,64% | +30,36% | +4,25% | +36,17% | +59,44% | +13,25% | +43,11% | +38,97% | +11,32% | +31,43% | +16,91% | +0,78% | -12,35% | -2,92% | -2,09% | -8,81% | +32,45% | +26,28% | +5,78% | +28,34% | +8,36% | +19,33% | +22,43% | +0,60% | +13,92% | +28,32% | +44,72% | +24,76% | +14,96% | +32,67% | +33,50% | +7,06% | +10,08% | -5,75% | -32,40% | +8,28% | +10,92% | +2,64% | +42,75% | -14,75% | -3,54% | -42,08% | +30,95% | +19,70% | +12,47% | +100,85% | -30,50% | +49,12% | +52,12% | +64,23% | +66,39% | -4,27% | -15,71% | -4,76% | +14,55% | +5,23% | +5,81% | +1,37% | -2,28% | -10,18% | +14,01% | -44,77% |
Kredyty i pożyczki |
|
52 995 | 27 033 | 102 920 | 120 139 | 207 464 | 117 931 | 166 954 | 137 881 | 126 719 | 177 216 | 227 037 | 223 650 | 245 918 | 365 715 | 354 930 | 258 029 | 274 411 | 255 363 | 220 530 | 221 988 | 212 260 | 247 965 | 256 766 | 234 267 | 238 903 | 309 148 | 306 043 | 224 518 | 251 344 | 248 890 | 281 036 | 254 199 | 242 737 | 209 825 | 239 150 | 245 394 | 204 239 | 194 425 | 225 551 | 211 855 | 232 974 | 233 399 | 254 298 | 224 219 | 209 265 | 242 555 | 311 926 | 333 865 | 340 328 | 282 425 | 340 878 | 490 065 | 482 263 | 469 214 | 661 078 | 654 274 | 622 402 | 618 744 | 484 183 | 369 583 | 301 432 | 232 461 | 256 916 | 272 771 | 268 263 | 310 862 | 448 013 | 535 041 | 529 897 | 445 259 | 288 795 | 295 416 | 158 836 | 217 122 | 294 460 | 508 971 | 220 980 | 182 983 | 307 583 | 449 000 | 310 000 | 420 000 |
dynamika kw/kw | | -6,26% | -48,99% | +280,72% | +16,73% | +72,69% | -43,16% | +41,57% | -17,41% | -8,10% | +39,85% | +28,11% | -1,49% | +9,96% | +48,71% | -2,95% | -27,30% | +6,35% | -6,94% | -13,64% | +0,66% | -4,38% | +16,82% | +3,55% | -8,76% | +1,98% | +29,40% | -1,00% | -26,64% | +11,95% | -0,98% | +12,92% | -9,55% | -4,51% | -13,56% | +13,98% | +2,61% | -16,77% | -4,81% | +16,01% | -6,07% | +9,97% | +0,18% | +8,95% | -11,83% | -6,67% | +15,91% | +28,60% | +7,03% | +1,94% | -17,01% | +20,70% | +43,77% | -1,59% | -2,71% | +40,89% | -1,03% | -4,87% | -0,59% | -21,75% | -23,67% | -18,44% | -22,88% | +10,52% | +6,17% | -1,65% | +15,88% | +44,12% | +19,43% | -0,96% | -15,97% | -35,14% | +2,29% | -46,23% | +36,70% | +35,62% | +72,85% | -56,58% | -17,19% | +68,09% | +45,98% | -30,96% | +35,48% |
dynamika r/r | | | | | +112,50% | +291,48% | +336,25% | +62,22% | +14,77% | -38,92% | +50,27% | +35,99% | +62,21% | +94,07% | +106,37% | +56,33% | +15,37% | +11,59% | -30,17% | -37,87% | -13,97% | -22,65% | -2,90% | +16,43% | +5,53% | +12,55% | +24,67% | +19,19% | -4,16% | +5,21% | -19,49% | -8,17% | +13,22% | -3,42% | -15,70% | -14,90% | -3,46% | -15,86% | -7,34% | -5,69% | -13,67% | +14,07% | +20,05% | +12,75% | +5,84% | -10,18% | +3,92% | +22,66% | +48,90% | +62,63% | +16,44% | +9,28% | +46,79% | +41,71% | +66,14% | +93,93% | +33,51% | +29,06% | +31,87% | -26,76% | -43,51% | -51,57% | -62,43% | -46,94% | -26,19% | -11,00% | +33,73% | +74,38% | +96,15% | +97,53% | +43,23% | -35,54% | -44,79% | -70,03% | -51,24% | +1,96% | +72,29% | +39,12% | -15,72% | +4,46% | -11,78% | +40,28% | +129,53% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 516 | 4 283 | 4 015 | 2 743 | 3 306 | 3 214 | 4 679 | 4 639 | 4 805 | 4 984 | 4 854 | 6 629 | 6 333 | 6 396 | 5 942 | 5 634 | 5 239 | 5 359 | 6 156 | 6 164 | 6 389 | 9 451 | 10 000 | 10 000 | 10 000 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +21,81% | -6,26% | -31,68% | +20,52% | -2,78% | +45,58% | -0,85% | +3,58% | +3,73% | -2,61% | +36,57% | -4,47% | +0,99% | -7,10% | -5,18% | -7,01% | +2,29% | +14,87% | +0,13% | +3,65% | +47,93% | +5,81% | 0,00% | 0,00% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5,97% | -24,96% | +16,54% | +69,12% | +45,34% | +55,07% | +3,74% | +42,90% | +31,80% | +28,33% | +22,41% | -15,01% | -17,27% | -16,21% | +3,60% | +9,41% | +21,95% | +76,36% | +62,44% | +62,23% | +56,52% |
Inne zobowiazania krótkoterminowe | | 12 855 | 74 747 | 10 059 | 9 856 | 6 450 | 18 338 | 16 927 | 17 766 | 24 072 | 22 272 | 35 307 | 33 026 | 23 939 | 17 304 | 18 821 | 28 476 | 28 133 | 19 663 | 20 800 | 18 897 | 21 251 | 18 821 | 22 982 | 18 960 | 22 546 | 16 324 | 24 745 | 30 920 | 27 303 | 22 634 | 22 745 | 24 339 | 33 012 | 29 461 | 30 467 | 35 873 | 27 936 | 26 293 | 30 518 | 37 650 | 32 401 | 30 674 | 39 461 | 45 007 | 40 587 | 41 403 | 50 570 | 57 724 | 53 758 | 45 510 | 51 577 | 56 507 | 67 159 | 43 791 | 52 091 | 68 122 | 68 500 | 56 957 | 68 040 | 71 321 | 93 631 | 81 477 | 86 777 | 106 742 | 110 579 | 92 929 | 126 110 | 143 071 | 179 647 | 189 561 | 174 721 | 150 481 | 162 910 | 109 821 | 117 898 | 123 730 | 145 697 | 148 942 | 143 111 | 122 000 | 155 000 | 686 000 |
dynamika kw/kw | | -21,36% | +481,46% | -86,54% | -2,02% | -34,56% | +184,31% | -7,69% | +4,96% | +35,49% | -7,48% | +58,53% | -6,46% | -27,51% | -27,72% | +8,77% | +51,30% | -1,20% | -30,11% | +5,78% | -9,15% | +12,46% | -11,43% | +22,11% | -17,50% | +18,91% | -27,60% | +51,59% | +24,95% | -11,70% | -17,10% | +0,49% | +7,01% | +35,63% | -10,76% | +3,41% | +17,74% | -22,13% | -5,88% | +16,07% | +23,37% | -13,94% | -5,33% | +28,65% | +14,05% | -9,82% | +2,01% | +22,14% | +14,15% | -6,87% | -15,34% | +13,33% | +9,56% | +18,85% | -34,80% | +18,95% | +30,77% | +0,55% | -16,85% | +19,46% | +4,82% | +31,28% | -12,98% | +6,50% | +23,01% | +3,59% | -15,96% | +35,71% | +13,45% | +25,56% | +5,52% | -7,83% | -13,87% | +8,26% | -32,59% | +7,35% | +4,95% | +17,75% | +2,23% | -3,91% | -14,75% | +27,05% | +342,58% |
dynamika r/r | | | | | -39,71% | -49,82% | -75,47% | +68,28% | +80,26% | +273,21% | +21,45% | +108,58% | +85,89% | -0,55% | -22,31% | -46,69% | -13,78% | +17,52% | +13,63% | +10,51% | -33,64% | -24,46% | -4,28% | +10,49% | +0,33% | +6,09% | -13,27% | +7,67% | +63,08% | +21,10% | +38,65% | -8,08% | -21,28% | +20,91% | +30,16% | +33,95% | +47,39% | -15,38% | -10,75% | +0,17% | +4,95% | +15,98% | +16,66% | +29,30% | +19,54% | +25,26% | +34,98% | +28,15% | +28,26% | +32,45% | +9,92% | +1,99% | -2,11% | +24,93% | -3,78% | +1,00% | +20,55% | +2,00% | +30,07% | +30,62% | +4,70% | +36,69% | +43,05% | +27,54% | +49,66% | +18,10% | +14,06% | +45,33% | +34,03% | +62,46% | +103,98% | +38,55% | +5,18% | -9,32% | -42,07% | -32,52% | -17,78% | -10,57% | +35,62% | +21,39% | -1,40% | +6,39% | +360,58% |
Suma bilansowa |
|
758 115 | 787 363 | 832 207 | 878 033 | 969 253 | 1 044 556 | 1 084 089 | 1 149 581 | 1 187 044 | 1 256 354 | 1 332 320 | 1 313 678 | 1 315 569 | 1 346 512 | 1 342 052 | 1 328 417 | 1 310 634 | 1 342 362 | 1 309 540 | 1 303 346 | 1 278 435 | 1 334 823 | 1 385 750 | 1 410 001 | 1 475 513 | 1 529 928 | 1 570 888 | 1 544 025 | 1 567 508 | 1 602 586 | 1 656 508 | 1 642 674 | 1 610 918 | 1 644 324 | 1 696 177 | 1 716 099 | 1 723 477 | 1 758 425 | 1 788 642 | 1 797 508 | 1 843 125 | 1 943 247 | 1 973 377 | 1 958 692 | 2 022 862 | 2 254 369 | 2 359 593 | 2 322 835 | 2 408 944 | 2 444 936 | 2 503 396 | 2 499 376 | 2 547 002 | 2 715 473 | 2 754 965 | 2 779 848 | 2 910 270 | 2 986 824 | 2 899 999 | 2 778 510 | 2 937 919 | 2 859 050 | 2 994 370 | 2 888 884 | 3 087 864 | 3 125 610 | 3 298 671 | 3 526 815 | 3 868 383 | 4 184 409 | 4 153 867 | 3 886 143 | 3 866 587 | 3 737 914 | 3 737 408 | 3 655 321 | 3 757 144 | 3 868 012 | 4 343 223 | 4 221 000 | 4 360 000 | 4 398 000 |
dynamika kw/kw | | +0,71% | +3,86% | +5,70% | +5,51% | +10,39% | +7,77% | +3,78% | +6,04% | +3,26% | +5,84% | +6,05% | -1,40% | +0,14% | +2,35% | -0,33% | -1,02% | -1,34% | +2,42% | -2,45% | -0,47% | -1,91% | +4,41% | +3,82% | +1,75% | +4,65% | +3,69% | +2,68% | -1,71% | +1,52% | +2,24% | +3,36% | -0,84% | -1,93% | +2,07% | +3,15% | +1,17% | +0,43% | +2,03% | +1,72% | +0,50% | +2,54% | +5,43% | +1,55% | -0,74% | +3,28% | +11,44% | +4,67% | -1,56% | +3,71% | +1,49% | +2,39% | -0,16% | +1,91% | +6,61% | +1,45% | +0,90% | +4,69% | +2,63% | -2,91% | -4,19% | +5,74% | -2,68% | +4,73% | -3,52% | +6,89% | +1,22% | +5,54% | +6,92% | +9,68% | +8,17% | -0,73% | -6,45% | -0,50% | -3,33% | -0,01% | -2,20% | +2,79% | +2,95% | +12,29% | -2,81% | +3,29% | +0,87% |
dynamika r/r | | | | | +16,64% | +27,85% | +32,67% | +30,27% | +30,93% | +22,47% | +20,28% | +22,90% | +14,27% | +10,83% | +7,18% | +0,73% | +1,12% | -0,38% | -0,31% | -2,42% | -1,89% | -2,46% | -0,56% | +5,82% | +8,18% | +15,42% | +14,62% | +13,36% | +9,51% | +6,23% | +4,75% | +5,45% | +6,39% | +2,77% | +2,60% | +2,39% | +4,47% | +6,99% | +6,94% | +5,45% | +4,74% | +6,94% | +10,51% | +10,33% | +8,97% | +9,75% | +16,01% | +19,57% | +18,59% | +19,09% | +8,45% | +6,09% | +7,60% | +5,73% | +11,07% | +10,05% | +11,22% | +14,26% | +9,99% | +5,26% | -0,05% | +0,95% | -4,28% | +3,25% | +3,97% | +5,10% | +9,32% | +10,16% | +22,08% | +25,28% | +33,87% | +25,93% | +10,19% | -0,05% | -10,67% | -10,03% | -5,94% | -2,83% | +3,48% | +16,21% | +15,48% | +16,05% | +13,70% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat