PARTNER SERWISU
Stalprofil SA - Notowania i dane-finansowe na dzień 2025-09-05
ISIN: PLSTLPF00012
STF7,94 (-0,50%)
Jeden z największych dystrybutorów stali w Polsce. Handluje wyrobami hutniczymi i półhutniczymi, a także świadczący usługi wstępnej obróbki. Asortyment składa się z kształtowników gorącowalcowanych, gamę wyrobów płaskich, stali zbrojeniowej oraz profili zimnogiętych. Firma posiada dwa składy handlowe w Dąbrowie Górniczej i Katowicach. Jej największym akcjonariuszem jest globalny wytwórca stali Arcelor Mittal.
-
Najnowsze sprawozdanie finansowe:
SA-PSr
Zobacz »
- Analiza raportów spółki:
Wolumeny to nie wszystko - omówienie sprawozdania finansowego po IV kw. 2024 r.
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał
- Dywidendy:
wypłata dywidendy
O: 8,02
H: 8,02
L: 7,90
C: 7,94
VOL: 3 418,00
Wykres od TradingView
Wykresy w StockWatch.pl są korygowane o operacje takie jak dywidendy, scalenia i podziały akcji. Powyższy wykres służy jedynie do szybkiego podglądu notowań. Zaawansowane narzędzie do analizy technicznej znajduje się w zakładce Analiza techniczna lub na dedykowanej podstronie.
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2005 |
Q2 2005 |
Q3 2005 |
Q4 2005 |
Q1 2006 |
Q2 2006 |
Q3 2006 |
Q4 2006 |
Q1 2007 |
Q2 2007 |
Q3 2007 |
Q4 2007 |
Q1 2008 |
Q2 2008 |
Q3 2008 |
Q4 2008 |
Q1 2009 |
Q2 2009 |
Q3 2009 |
Q4 2009 |
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Data raportu | | 16.05.2005 | 16.08.2005 | 14.11.2005 | 28.02.2006 | 15.05.2006 | 11.08.2006 | 14.11.2006 | 28.02.2007 | 15.05.2007 | 14.08.2007 | 14.11.2007 | 29.02.2008 | 15.05.2008 | 14.08.2008 | 14.11.2008 | 27.02.2009 | 15.05.2009 | 31.08.2009 | 04.11.2009 | 01.03.2010 | 17.05.2010 | 31.08.2010 | 15.11.2010 | 01.03.2011 | 16.05.2011 | 31.08.2011 | 14.11.2011 | 29.02.2012 | 15.05.2012 | 31.08.2012 | 14.11.2012 | 01.03.2013 | 15.05.2013 | 30.08.2013 | 14.11.2013 | 03.03.2014 | 15.05.2014 | 29.08.2014 | 14.11.2014 | 20.03.2015 | 15.05.2015 | 28.08.2015 | 13.11.2015 | 21.03.2016 | 13.05.2016 | 30.08.2016 | 10.11.2016 | 21.04.2017 | 30.05.2017 | 29.09.2017 | 17.11.2017 | 30.03.2018 | 25.05.2018 | 25.09.2018 | 23.11.2018 | 19.04.2019 | 24.05.2019 | 10.09.2019 | 22.11.2019 | 20.04.2020 | 22.05.2020 | 02.09.2020 | 20.11.2020 | 29.04.2021 | 28.05.2021 | 03.09.2021 | 26.11.2021 | 29.04.2022 | 25.05.2022 | 02.09.2022 | 25.11.2022 | 28.04.2023 | 25.05.2023 | 01.09.2023 | 24.11.2023 | 26.04.2024 | 24.05.2024 | 02.09.2024 | 25.11.2024 | 25.04.2025 | 23.05.2025 | 02.09.2025 |
Liczba akcji | | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 |
Przychody |
|
120 174 | 111 798 | 138 034 | 112 175 | 87 959 | 137 446 | 158 442 | 145 065 | 179 338 | 130 394 | 145 713 | 134 405 | 161 772 | 196 966 | 159 961 | 122 358 | 106 792 | 108 823 | 127 465 | 121 441 | 130 806 | 166 679 | 172 719 | 160 547 | 181 741 | 200 944 | 195 944 | 216 625 | 241 614 | 213 184 | 231 318 | 243 956 | 221 319 | 226 156 | 242 298 | 210 878 | 169 791 | 181 287 | 199 926 | 189 188 | 158 743 | 152 705 | 164 948 | 173 491 | 141 930 | 218 813 | 235 534 | 204 018 | 336 396 | 273 327 | 240 212 | 267 332 | 348 607 | 318 608 | 423 812 | 363 771 | 340 254 | 322 194 | 410 540 | 356 268 | 365 842 | 383 507 | 411 386 | 390 022 | 423 163 | 344 573 | 370 034 | 510 512 | 603 096 | 576 421 | 575 954 | 460 111 | 504 042 | 318 553 | 397 632 | 313 565 | 349 267 | 387 970 | 355 575 | 611 219 | 573 264 | 609 602 |
dynamika kw/kw | | | -6,97% | +23,47% | -18,73% | -21,59% | +56,26% | +15,28% | -8,44% | +23,63% | -27,29% | +11,75% | -7,76% | +20,36% | +21,76% | -18,79% | -23,51% | -12,72% | +1,90% | +17,13% | -4,73% | +7,71% | +27,42% | +3,62% | -7,05% | +13,20% | +10,57% | -2,49% | +10,55% | +11,54% | -11,77% | +8,51% | +5,46% | -9,28% | +2,19% | +7,14% | -12,97% | -19,48% | +6,77% | +10,28% | -5,37% | -16,09% | -3,80% | +8,02% | +5,18% | -18,19% | +54,17% | +7,64% | -13,38% | +64,89% | -18,75% | -12,12% | +11,29% | +30,40% | -8,61% | +33,02% | -14,17% | -6,46% | -5,31% | +27,42% | -13,22% | +2,69% | +4,83% | +7,27% | -5,19% | +8,50% | -18,57% | +7,39% | +37,96% | +18,14% | -4,42% | -0,08% | -20,11% | +9,55% | -36,80% | +24,82% | -21,14% | +11,39% | +11,08% | -8,35% | +71,90% | -6,21% | +6,34% |
dynamika r/r | | | | | | -26,81% | +22,94% | +14,78% | +29,32% | +103,89% | -5,13% | -8,03% | -7,35% | -9,79% | +51,05% | +9,78% | -8,96% | -33,99% | -44,75% | -20,31% | -0,75% | +22,49% | +53,17% | +35,50% | +32,20% | +38,94% | +20,56% | +13,45% | +34,93% | +32,94% | +6,09% | +18,05% | +12,62% | -8,40% | +6,08% | +4,75% | -13,56% | -23,28% | -19,84% | -17,49% | -10,29% | -6,51% | -15,77% | -17,50% | -8,30% | -10,59% | +43,29% | +42,79% | +17,60% | +137,02% | +24,91% | +1,99% | +31,03% | +3,63% | +16,57% | +76,43% | +36,07% | -2,40% | +1,13% | -3,13% | -2,06% | +7,52% | +19,03% | +0,21% | +9,47% | +15,67% | -10,15% | -10,05% | +30,89% | +42,52% | +67,29% | +55,65% | -9,87% | -16,42% | -44,74% | -30,96% | -31,85% | -30,71% | +21,79% | -10,58% | +94,93% | +64,13% | +57,13% |
Zysk brutto na sprzedaży |
|
11 003 | 5 148 | 10 285 | 14 255 | 9 058 | 16 557 | 23 104 | 12 869 | 24 116 | 14 063 | 10 869 | 13 711 | 16 930 | 26 739 | 21 346 | 472 | 10 455 | 13 789 | 17 261 | 13 165 | 14 572 | 24 518 | 24 542 | 21 517 | 29 484 | 29 707 | 22 672 | 21 354 | 26 349 | 20 305 | 22 735 | 22 721 | 20 825 | 19 681 | 18 661 | 18 673 | 15 190 | 12 219 | 14 314 | -1 503 | 14 857 | 7 924 | 7 592 | 9 806 | 9 961 | 21 250 | 15 456 | 15 151 | 21 379 | 22 186 | 24 952 | 29 645 | 35 050 | 29 005 | 39 964 | 18 032 | 26 318 | 22 346 | 24 091 | 27 732 | 31 286 | 34 221 | 28 328 | 34 394 | 49 614 | 82 170 | 52 583 | 53 904 | 87 890 | 63 590 | 48 564 | 17 934 | 41 979 | 32 736 | 27 228 | 30 078 | 33 295 | 29 596 | 32 309 | 36 480 | 42 861 | 47 622 |
dynamika kw/kw | | | -53,21% | +99,79% | +38,60% | -36,46% | +82,79% | +39,54% | -44,30% | +87,40% | -41,69% | -22,71% | +26,15% | +23,48% | +57,94% | -20,17% | -97,79% | +2 115,04% | +31,89% | +25,18% | -23,73% | +10,69% | +68,25% | +0,10% | -12,33% | +37,03% | +0,76% | -23,68% | -5,81% | +23,39% | -22,94% | +11,97% | -0,06% | -8,34% | -5,49% | -5,18% | +0,06% | -18,65% | -19,56% | +17,15% | -110,50% | +1 088,49% | -46,66% | -4,19% | +29,16% | +1,58% | +113,33% | -27,27% | -1,97% | +41,11% | +3,77% | +12,47% | +18,81% | +18,23% | -17,25% | +37,78% | -54,88% | +45,95% | -15,09% | +7,81% | +15,11% | +12,82% | +9,38% | -17,22% | +21,41% | +44,25% | +65,62% | -36,01% | +2,51% | +63,05% | -27,65% | -23,63% | -63,07% | +134,07% | -22,02% | -16,83% | +10,47% | +10,70% | -11,11% | +9,17% | +12,91% | +17,49% | +11,11% |
dynamika r/r | | | | | | -17,68% | +221,62% | +124,64% | -9,72% | +166,24% | -15,06% | -52,96% | +6,54% | -29,80% | +90,14% | +96,39% | -96,56% | -38,25% | -48,43% | -19,14% | +2 689,19% | +39,38% | +77,81% | +42,18% | +63,44% | +102,33% | +21,16% | -7,62% | -0,76% | -10,63% | -31,65% | +0,28% | +6,40% | -20,96% | -3,07% | -17,92% | -17,82% | -27,06% | -37,91% | -23,29% | -108,05% | -2,19% | -35,15% | -46,96% | +752,43% | -32,95% | +168,17% | +103,58% | +54,51% | +114,63% | +4,40% | +61,44% | +95,66% | +63,95% | +30,74% | +60,16% | -39,17% | -24,91% | -22,96% | -39,72% | +53,79% | +18,88% | +53,14% | +17,59% | +24,02% | +58,58% | +140,12% | +85,62% | +56,73% | +77,15% | -22,61% | -7,64% | -66,73% | -52,24% | -48,52% | -43,93% | +67,71% | -20,69% | -9,59% | +18,66% | +21,28% | +28,73% | +60,91% |
Koszty sprzedaży | | -2 844 | -2 215 | -2 718 | -2 980 | -2 473 | -3 339 | -3 529 | -3 794 | -2 956 | -3 683 | -3 774 | -5 017 | -3 251 | -4 061 | -3 673 | -3 073 | -2 620 | -2 730 | -2 743 | -3 156 | -2 805 | -3 098 | -3 386 | -3 815 | -4 047 | -5 097 | -3 787 | -5 176 | -5 283 | -4 080 | -5 377 | -6 886 | -4 711 | -4 498 | -4 415 | -5 243 | -4 176 | -4 240 | -4 210 | -4 497 | -4 194 | -4 252 | -4 216 | -4 752 | -4 125 | -6 237 | -6 475 | -5 307 | -6 927 | -8 791 | -7 289 | -5 287 | -13 890 | -11 222 | -16 517 | -2 773 | -7 831 | -8 293 | -8 414 | -8 605 | -11 213 | -13 681 | -12 730 | -13 250 | -14 295 | -15 060 | -7 957 | -8 966 | -14 062 | -15 782 | -16 962 | -8 077 | -17 001 | -9 540 | -9 704 | -9 838 | -10 631 | -10 301 | -11 501 | -14 851 | -19 219 | -22 789 |
dynamika kw/kw | | | +22,12% | -22,71% | -9,64% | +17,01% | -35,02% | -5,69% | -7,51% | +22,09% | -24,59% | -2,47% | -32,94% | +35,20% | -24,92% | +9,55% | +16,34% | +14,74% | -4,20% | -0,48% | -15,06% | +11,12% | -10,45% | -9,30% | -12,67% | -6,08% | -25,95% | +25,70% | -36,68% | -2,07% | +22,77% | -31,79% | -28,06% | +31,59% | +4,52% | +1,85% | -18,75% | +20,35% | -1,53% | +0,71% | -6,82% | +6,74% | -1,38% | +0,85% | -12,71% | +13,19% | -51,20% | -3,82% | +18,04% | -30,53% | -26,91% | +17,09% | +27,47% | -162,72% | +19,21% | -47,18% | +83,21% | -182,40% | -5,90% | -1,46% | -2,27% | -30,31% | -22,01% | +6,95% | -4,08% | -7,89% | -5,35% | +47,16% | -12,68% | -56,84% | -12,23% | -7,48% | +52,38% | -110,49% | +43,89% | -1,72% | -1,38% | -8,06% | +3,10% | -11,65% | -29,13% | -29,41% | -18,58% |
dynamika r/r | | | | | | +13,05% | -50,74% | -29,84% | -27,32% | -19,53% | -10,30% | -6,94% | -32,24% | -9,98% | -10,26% | +2,68% | +38,75% | +19,41% | +32,78% | +25,32% | -2,70% | -7,06% | -13,48% | -23,44% | -20,88% | -44,28% | -64,53% | -11,84% | -35,67% | -30,54% | +19,95% | -41,99% | -33,04% | +10,83% | -10,25% | +17,89% | +23,86% | +11,36% | +5,74% | +4,64% | +14,23% | -0,43% | -0,28% | -0,14% | -5,67% | +1,65% | -46,68% | -53,58% | -11,68% | -67,93% | -40,95% | -12,57% | +0,38% | -100,52% | -27,65% | -126,60% | +47,55% | +43,62% | +26,10% | +49,06% | -210,31% | -43,19% | -64,97% | -51,30% | -53,98% | -27,49% | -10,08% | +37,49% | +32,33% | +1,63% | -4,79% | -113,17% | +9,92% | -20,90% | +39,55% | +42,79% | -21,80% | +37,47% | -7,98% | -18,52% | -50,96% | -80,78% | -121,23% |
Koszty ogólnego zarządu | | -2 689 | -3 254 | -2 875 | -3 815 | -2 719 | -3 705 | -3 723 | -5 972 | -4 716 | -5 126 | -4 692 | -5 564 | -5 374 | -6 807 | -6 072 | -7 070 | -6 047 | -6 094 | -6 351 | -7 694 | -6 468 | -6 882 | -6 468 | -8 270 | -6 720 | -7 085 | -6 976 | -8 881 | -7 650 | -7 300 | -7 557 | -9 800 | -7 933 | -8 073 | -8 105 | -10 367 | -7 712 | -6 890 | -6 861 | -9 755 | -6 857 | -6 932 | -6 948 | -7 398 | -7 407 | -8 693 | -7 114 | -8 827 | -8 141 | -8 190 | -8 471 | -10 076 | -9 055 | -8 761 | -10 598 | -10 260 | -9 250 | -8 693 | -9 865 | -10 955 | -9 657 | -10 389 | -10 024 | -13 175 | -12 983 | -13 725 | -12 140 | -12 979 | -20 588 | -11 428 | -11 994 | -14 509 | -13 028 | -11 620 | -11 994 | -15 999 | -12 881 | -13 256 | -14 465 | -18 027 | -15 665 | -16 111 |
dynamika kw/kw | | | -21,01% | +11,65% | -32,70% | +28,73% | -36,26% | -0,49% | -60,41% | +21,03% | -8,69% | +8,47% | -18,58% | +3,41% | -26,67% | +10,80% | -16,44% | +14,47% | -0,78% | -4,22% | -21,15% | +15,93% | -6,40% | +6,02% | -27,86% | +18,74% | -5,43% | +1,54% | -27,31% | +13,86% | +4,58% | -3,52% | -29,68% | +19,05% | -1,76% | -0,40% | -27,91% | +25,61% | +10,66% | +0,42% | -42,18% | +29,71% | -1,09% | -0,23% | -6,48% | -0,12% | -17,36% | +18,16% | -24,08% | +7,77% | -0,60% | -3,43% | -18,95% | +10,13% | +3,25% | -20,97% | +3,19% | +9,84% | +6,02% | -13,48% | -11,05% | +11,85% | -7,58% | +3,51% | -31,43% | +1,46% | -5,72% | +11,55% | -6,91% | -58,63% | +44,49% | -4,95% | -20,97% | +10,21% | +10,81% | -3,22% | -33,39% | +19,49% | -2,91% | -9,12% | -24,62% | +13,10% | -2,85% |
dynamika r/r | | | | | | -1,12% | -13,86% | -29,50% | -56,54% | -73,45% | -38,35% | -26,03% | +6,83% | -13,95% | -32,79% | -29,41% | -27,07% | -12,52% | +10,47% | -4,59% | -8,83% | -6,96% | -12,93% | -1,84% | -7,49% | -3,90% | -2,95% | -7,85% | -7,39% | -13,84% | -3,03% | -8,33% | -10,35% | -3,70% | -10,59% | -7,25% | -5,79% | +2,79% | +14,65% | +15,35% | +5,90% | +11,09% | -0,61% | -1,27% | +24,16% | -8,02% | -25,40% | -2,39% | -19,32% | -9,91% | +5,79% | -19,08% | -14,15% | -11,23% | -6,97% | -25,11% | -1,83% | -2,15% | +0,78% | +6,92% | -6,77% | -4,40% | -19,51% | -1,61% | -20,26% | -34,44% | -32,11% | -21,11% | +1,49% | -58,58% | +16,74% | +1,20% | -11,79% | +36,72% | -1,68% | 0,00% | -10,27% | +1,13% | -14,08% | -20,60% | -12,68% | -21,61% | -21,54% |
Zysk ze sprzedaży |
|
5 470 | - 321 | 4 692 | 7 460 | 3 866 | 9 513 | 15 852 | 3 103 | 16 444 | 5 254 | 2 403 | 3 130 | 8 305 | 15 871 | 11 601 | -9 671 | 1 788 | 4 965 | 8 167 | 2 315 | 5 299 | 14 538 | 14 688 | 9 432 | 18 717 | 17 525 | 11 909 | 7 297 | 13 416 | 8 925 | 9 801 | 6 035 | 8 181 | 7 110 | 6 141 | 3 063 | 3 302 | 1 089 | 3 243 | -15 755 | 3 806 | -3 260 | -3 572 | -2 344 | -1 571 | 6 320 | 1 867 | 1 017 | 6 311 | 5 205 | 9 192 | 14 282 | 12 105 | 9 022 | 12 849 | 4 999 | 9 237 | 5 360 | 5 812 | 8 172 | 10 416 | 10 151 | 5 574 | 7 969 | 22 336 | 53 385 | 32 486 | 31 959 | 53 240 | 36 380 | 19 608 | -4 652 | 11 950 | 11 576 | 5 530 | 4 241 | 9 783 | 6 039 | 6 343 | 3 602 | 7 977 | 8 722 |
dynamika kw/kw | | | -105,87% | +1 561,68% | +58,99% | -48,18% | +146,07% | +66,64% | -80,43% | +429,94% | -68,05% | -54,26% | +30,25% | +165,34% | +91,10% | -26,90% | -183,36% | +118,49% | +177,68% | +64,49% | -71,65% | +128,90% | +174,35% | +1,03% | -35,78% | +98,44% | -6,37% | -32,05% | -38,73% | +83,86% | -33,47% | +9,82% | -38,42% | +35,56% | -13,09% | -13,63% | -50,12% | +7,80% | -67,02% | +197,80% | -585,82% | +124,16% | -185,65% | -9,57% | +34,38% | +32,98% | +502,29% | -70,46% | -45,53% | +520,55% | -17,52% | +76,60% | +55,37% | -15,24% | -25,47% | +42,42% | -61,09% | +84,78% | -41,97% | +8,43% | +40,61% | +27,46% | -2,54% | -45,09% | +42,97% | +180,29% | +139,01% | -39,15% | -1,62% | +66,59% | -31,67% | -46,10% | -123,73% | +356,88% | -3,13% | -52,23% | -23,31% | +130,68% | -38,27% | +5,03% | -43,21% | +121,46% | +9,34% |
dynamika r/r | | | | | | -29,32% | +3 063,55% | +237,85% | -58,40% | +325,35% | -44,77% | -84,84% | +0,87% | -49,50% | +202,07% | +382,77% | -408,98% | -78,47% | -68,72% | -29,60% | +123,94% | +196,36% | +192,81% | +79,85% | +307,43% | +253,22% | +20,55% | -18,92% | -22,64% | -28,32% | -49,07% | -17,70% | -17,29% | -39,02% | -20,34% | -37,34% | -49,25% | -59,64% | -84,68% | -47,19% | -614,37% | +15,26% | -399,36% | -210,14% | +85,12% | -141,28% | +293,87% | +152,27% | +143,39% | +501,72% | -17,64% | +392,34% | +1 304,33% | +91,81% | +73,33% | +39,78% | -65,00% | -23,69% | -40,59% | -54,77% | +63,47% | +12,76% | +89,38% | -4,09% | -2,48% | +114,44% | +425,91% | +482,81% | +301,04% | +138,36% | -31,85% | -39,64% | -114,56% | -77,55% | -68,18% | -71,80% | +191,17% | -18,13% | -47,83% | +14,70% | -15,07% | -18,46% | +44,43% |
Pozostałe przychody operacyjne | | 6 426 | 2 245 | 2 702 | -1 975 | 252 | 704 | 205 | 165 | 332 | 1 190 | 98 | 1 159 | 275 | 431 | 776 | -99 | 926 | 383 | 160 | 1 761 | 751 | 1 252 | 626 | 395 | 1 490 | 2 768 | 680 | 1 683 | 1 077 | 1 078 | 663 | 1 854 | 1 507 | 3 848 | 549 | 2 639 | 851 | 2 619 | 1 335 | 2 104 | 1 638 | 943 | 865 | 2 427 | 1 472 | 438 | 428 | 1 390 | 1 856 | 959 | 4 281 | 895 | 482 | 1 386 | 590 | 3 797 | 841 | 1 298 | 1 013 | 2 133 | 1 006 | 952 | 1 987 | 737 | 1 739 | 2 936 | 2 664 | 4 442 | 535 | 756 | 943 | 6 580 | 1 453 | 1 265 | 609 | 2 271 | 822 | 1 752 | 557 | 590 | 862 | 1 369 |
dynamika kw/kw | | | -65,06% | +20,36% | -173,09% | +112,76% | +179,37% | -70,88% | -19,51% | +101,21% | +258,43% | -91,76% | +1 082,65% | -76,27% | +56,73% | +80,05% | -112,76% | +1 035,35% | -58,64% | -58,22% | +1 000,63% | -57,35% | +66,71% | -50,00% | -36,90% | +277,22% | +85,77% | -75,43% | +147,50% | -36,01% | +0,09% | -38,50% | +179,64% | -18,72% | +155,34% | -85,73% | +380,69% | -67,75% | +207,76% | -49,03% | +57,60% | -22,15% | -42,43% | -8,27% | +180,58% | -39,35% | -70,24% | -2,28% | +224,77% | +33,53% | -48,33% | +346,40% | -79,09% | -46,15% | +187,55% | -57,43% | +543,56% | -77,85% | +54,34% | -21,96% | +110,56% | -52,84% | -5,37% | +108,72% | -62,91% | +135,96% | +68,83% | -9,26% | +66,74% | -87,96% | +41,31% | +24,74% | +597,77% | -77,92% | -12,94% | -51,86% | +272,91% | -63,80% | +113,14% | -68,21% | +5,92% | +46,10% | +58,82% |
dynamika r/r | | | | | | -96,08% | -68,64% | -92,41% | +108,35% | +31,75% | +69,03% | -52,20% | +602,42% | -17,17% | -63,78% | +691,84% | -108,54% | +236,73% | -11,14% | -79,38% | +1 878,79% | -18,90% | +226,89% | +291,25% | -77,57% | +98,40% | +121,09% | +8,63% | +326,08% | -27,72% | -61,05% | -2,50% | +10,16% | +39,93% | +256,96% | -17,19% | +42,34% | -43,53% | -31,94% | +143,17% | -20,27% | +92,48% | -63,99% | -35,21% | +15,35% | -10,13% | -53,55% | -50,52% | -42,73% | +26,09% | +118,95% | +900,23% | -35,61% | -74,03% | +44,53% | -86,22% | +324,25% | +74,48% | -6,35% | +71,69% | -43,82% | +19,62% | -26,66% | +96,15% | -65,45% | +72,86% | +208,40% | +34,07% | +502,71% | -69,24% | -74,25% | -64,60% | +48,13% | +171,59% | +67,33% | -35,42% | -65,49% | -43,43% | +38,50% | -8,54% | -74,02% | +4,87% | -21,86% |
Pozostałe koszty operacyjne | | -3 654 | 2 440 | 250 | -1 774 | - 275 | - 775 | -3 709 | 2 678 | -8 089 | 3 658 | 3 827 | -1 174 | - 187 | - 364 | - 708 | - 239 | - 540 | - 437 | - 313 | -1 401 | - 844 | -1 673 | -1 924 | 231 | -3 477 | -1 183 | - 271 | 2 546 | - 762 | - 576 | - 285 | -4 464 | -1 083 | -3 929 | - 414 | - 975 | - 736 | - 794 | - 711 | -3 058 | -3 583 | 2 111 | -1 492 | -7 906 | - 609 | -2 116 | -11 620 | -2 533 | - 191 | - 818 | - 982 | -1 042 | -69 | -2 500 | - 398 | - 919 | -83 | - 333 | -49 | -5 026 | - 109 | - 926 | -1 569 | - 664 | - 127 | - 603 | -2 422 | - 679 | - 752 | -1 533 | -87 | -1 625 | - 122 | - 611 | - 112 | - 891 | - 467 | -90 | - 112 | - 951 | - 399 | -1 404 |
dynamika kw/kw | | | +166,78% | -89,75% | -809,60% | +84,50% | -181,82% | -378,58% | +172,20% | -402,05% | +145,22% | +4,62% | -130,68% | +84,07% | -94,65% | -94,51% | +66,24% | -125,94% | +19,07% | +28,38% | -347,60% | +39,76% | -98,22% | -15,00% | +112,01% | -1 605,19% | +65,98% | +77,09% | +1 039,48% | -129,93% | +24,41% | +50,52% | -1 466,32% | +75,74% | -262,79% | +89,46% | -135,51% | +24,51% | -7,88% | +10,45% | -330,10% | -17,17% | +158,92% | -170,68% | -429,89% | +92,30% | -247,45% | -449,15% | +78,20% | +92,46% | -328,27% | -20,05% | -6,11% | +93,38% | -3 523,19% | +84,08% | -130,90% | +90,97% | -301,20% | +85,29% | -10 157,14% | +97,83% | -749,54% | -69,44% | +57,68% | +80,87% | -374,80% | -301,66% | +71,97% | -10,75% | -103,86% | +94,32% | -1 767,82% | +92,49% | -400,82% | +81,67% | -695,54% | +47,59% | +80,73% | -24,44% | -749,11% | +58,04% | -251,88% |
dynamika r/r | | | | | | +92,47% | -131,76% | -1 583,60% | +250,96% | -2 841,45% | +572,00% | +203,18% | -143,84% | +97,69% | -109,95% | -118,50% | +79,64% | -188,77% | -20,05% | +55,79% | -486,19% | -56,30% | -282,84% | -514,70% | +116,49% | -311,97% | +29,29% | +85,91% | +1 002,16% | +78,08% | +51,31% | -5,17% | -275,33% | -42,13% | -582,12% | -45,26% | +78,16% | +32,04% | +79,79% | -71,74% | -213,64% | -386,82% | +365,87% | -109,85% | -158,53% | +83,00% | -200,24% | -678,82% | +67,96% | +68,64% | +61,34% | +91,55% | +58,86% | +63,87% | -205,62% | +59,47% | +11,80% | -20,29% | +86,68% | +87,69% | -446,90% | -31,33% | -178,08% | -3 102,04% | +86,79% | -16,51% | +34,88% | -54,37% | -2,26% | -492,13% | -154,23% | +96,41% | -139,32% | +83,78% | +60,14% | -28,74% | +45,17% | -282,79% | +85,27% | 0,00% | -6,73% | +14,56% | -1 460,00% |
Zysk operacyjny |
|
8 242 | 4 364 | 7 644 | 3 711 | 3 843 | 9 442 | 12 348 | 5 946 | 8 687 | 10 102 | 6 328 | 3 115 | 8 393 | 15 938 | 11 669 | -10 009 | 2 174 | 4 911 | 8 014 | 2 675 | 5 206 | 14 117 | 13 390 | 10 058 | 16 730 | 19 110 | 12 318 | 11 526 | 13 731 | 9 427 | 10 179 | 3 425 | 8 605 | 7 029 | 6 276 | 4 727 | 3 417 | 2 914 | 3 867 | -16 709 | 1 861 | - 206 | -4 199 | -7 823 | - 708 | 4 642 | -9 325 | - 126 | 7 976 | 5 346 | 12 491 | 14 135 | 12 518 | 7 908 | 13 041 | 7 877 | 9 995 | 6 325 | 6 776 | 5 279 | 11 313 | 10 177 | 5 992 | 8 042 | 23 948 | 55 718 | 32 728 | 35 722 | 53 023 | 35 603 | 20 464 | 303 | 13 281 | 12 230 | 6 027 | 5 621 | 10 138 | 7 701 | 6 788 | 3 241 | 8 440 | 8 687 |
dynamika kw/kw | | | -47,05% | +75,16% | -51,45% | +3,56% | +145,69% | +30,78% | -51,85% | +46,10% | +16,29% | -37,36% | -50,77% | +169,44% | +89,90% | -26,79% | -185,77% | +121,72% | +125,90% | +63,18% | -66,62% | +94,62% | +171,17% | -5,15% | -24,88% | +66,34% | +14,23% | -35,54% | -6,43% | +19,13% | -31,35% | +7,98% | -66,35% | +151,24% | -18,31% | -10,71% | -24,68% | -27,71% | -14,72% | +32,70% | -532,09% | +111,14% | -111,07% | -1 938,35% | -86,31% | +90,95% | +755,65% | -300,88% | +98,65% | +6 430,16% | -32,97% | +133,65% | +13,16% | -11,44% | -36,83% | +64,91% | -39,60% | +26,89% | -36,72% | +7,13% | -22,09% | +114,30% | -10,04% | -41,12% | +34,21% | +197,79% | +132,66% | -41,26% | +9,15% | +48,43% | -32,85% | -42,52% | -98,52% | +4 283,17% | -7,91% | -50,72% | -6,74% | +80,36% | -24,04% | -11,86% | -52,25% | +160,41% | +2,93% |
dynamika r/r | | | | | | -53,37% | +116,36% | +61,54% | +60,23% | +126,05% | +6,99% | -48,75% | -47,61% | -3,38% | +57,77% | +84,40% | -421,32% | -74,10% | -69,19% | -31,32% | +126,73% | +139,47% | +187,46% | +67,08% | +276,00% | +221,36% | +35,37% | -8,01% | +14,60% | -17,93% | -50,67% | -17,36% | -70,28% | -37,33% | -25,44% | -38,34% | +38,01% | -60,29% | -58,54% | -38,38% | -453,48% | -45,54% | -107,07% | -208,59% | +53,18% | -138,04% | +2 353,40% | -122,08% | +98,39% | +1 226,55% | +15,17% | +233,95% | +11 318,25% | +56,95% | +47,92% | +4,40% | -44,27% | -20,15% | -20,02% | -48,04% | -32,98% | +13,19% | +60,90% | -11,57% | +52,34% | +111,69% | +447,49% | +446,19% | +344,19% | +121,41% | -36,10% | -37,47% | -99,15% | -74,95% | -65,65% | -70,55% | +1 755,12% | -23,67% | -37,03% | +12,63% | -42,34% | -16,75% | +12,80% |
Przychody Finansowe | | 1 715 | 2 159 | 1 028 | 1 150 | 1 027 | 166 | 1 402 | 1 183 | 1 060 | 1 126 | -51 | 3 332 | 732 | 849 | 1 406 | 451 | 2 400 | - 297 | 616 | 1 670 | 1 079 | 533 | - 227 | 1 038 | 1 179 | 873 | 745 | 1 369 | 1 288 | 1 291 | 712 | 270 | 1 147 | 1 017 | 1 701 | 1 505 | 1 158 | 1 096 | 534 | 1 759 | 555 | 729 | 1 354 | 562 | 555 | 946 | 1 117 | 2 195 | 400 | 179 | 320 | 440 | 414 | 331 | 681 | 3 499 | 1 255 | 164 | - 193 | 1 820 | 693 | 146 | -4 | 2 307 | 360 | 3 631 | 1 263 | 2 827 | 781 | 5 127 | 2 001 | 3 616 | 1 470 | 1 605 | 1 648 | 1 421 | 1 505 | 2 892 | 758 | 2 711 | 577 | 570 |
dynamika kw/kw | | | +25,89% | -52,39% | +11,87% | -10,70% | -83,84% | +744,58% | -15,62% | -10,40% | +6,23% | -104,53% | +6 633,33% | -78,03% | +15,98% | +65,61% | -67,92% | +432,15% | -112,38% | +307,41% | +171,10% | -35,39% | -50,60% | -142,59% | +557,27% | +13,58% | -25,95% | -14,66% | +83,76% | -5,92% | +0,23% | -44,85% | -62,08% | +324,81% | -11,33% | +67,26% | -11,52% | -23,06% | -5,35% | -51,28% | +229,40% | -68,45% | +31,35% | +85,73% | -58,49% | -1,25% | +70,45% | +18,08% | +96,51% | -81,78% | -55,25% | +78,77% | +37,50% | -5,91% | -20,05% | +105,74% | +413,80% | -64,13% | -86,93% | -217,68% | +1 043,01% | -61,92% | -78,93% | -102,74% | +57 775,00% | -84,40% | +908,61% | -65,22% | +123,83% | -72,37% | +556,47% | -60,97% | +80,71% | -59,35% | +9,18% | +2,68% | -13,77% | +5,91% | +92,16% | -73,79% | +257,65% | -78,72% | -1,21% |
dynamika r/r | | | | | | -40,12% | -92,31% | +36,38% | +2,87% | +3,21% | +578,31% | -103,64% | +181,66% | -30,94% | -24,60% | +2 856,86% | -86,46% | +227,87% | -134,98% | -56,19% | +270,29% | -55,04% | +279,46% | -136,85% | -37,84% | +9,27% | +63,79% | +428,19% | +31,89% | +9,25% | +47,88% | -4,43% | -80,28% | -10,95% | -21,22% | +138,90% | +457,41% | +0,96% | +7,77% | -68,61% | +16,88% | -52,07% | -33,49% | +153,56% | -68,05% | 0,00% | +29,77% | -17,50% | +290,57% | -27,93% | -81,08% | -71,35% | -79,95% | +3,50% | +84,92% | +112,81% | +695,23% | +203,14% | -50,45% | -128,34% | -47,99% | -44,78% | -10,98% | +97,93% | +26,76% | -48,05% | +2 386,99% | +31 675,00% | +22,54% | +116,94% | +41,20% | +58,43% | +27,91% | +88,22% | -68,70% | -17,64% | -60,70% | +2,38% | +80,19% | -54,00% | +90,78% | -61,66% | -80,29% |
Koszty finansowe | | -1 128 | -1 181 | - 388 | -10 | - 846 | - 609 | - 501 | -1 094 | -1 354 | -1 425 | -1 537 | -2 036 | -3 641 | -2 036 | -3 291 | -5 872 | -1 114 | -1 044 | -2 083 | -2 342 | -1 522 | -3 500 | - 308 | -2 952 | -1 970 | -2 487 | -1 389 | -2 412 | -2 351 | -3 188 | -3 941 | -1 010 | -2 128 | -1 146 | -1 458 | -1 914 | -1 056 | -1 387 | - 861 | -1 250 | -1 170 | - 911 | -1 319 | -1 104 | -1 531 | - 284 | -1 064 | - 574 | -1 294 | -1 639 | -1 378 | -6 114 | -1 637 | - 922 | - 408 | -1 220 | -1 283 | -1 067 | -2 011 | - 342 | -3 016 | 524 | - 796 | -1 141 | -1 766 | 69 | - 606 | -1 142 | -2 414 | -3 042 | -2 864 | -3 844 | -4 113 | -7 097 | - 743 | -5 846 | -3 382 | -2 953 | -2 771 | -2 736 | -5 658 | -3 432 |
dynamika kw/kw | | | -4,70% | +67,15% | +97,42% | -8 360,00% | +28,01% | +17,73% | -118,36% | -23,77% | -5,24% | -7,86% | -32,47% | -78,83% | +44,08% | -61,64% | -78,43% | +81,03% | +6,28% | -99,52% | -12,43% | +35,01% | -129,96% | +91,20% | -858,44% | +33,27% | -26,24% | +44,15% | -73,65% | +2,53% | -35,60% | -23,62% | +74,37% | -110,69% | +46,15% | -27,23% | -31,28% | +44,83% | -31,34% | +37,92% | -45,18% | +6,40% | +22,14% | -44,79% | +16,30% | -38,68% | +81,45% | -274,65% | +46,05% | -125,44% | -26,66% | +15,92% | -343,69% | +73,23% | +43,68% | +55,75% | -199,02% | -5,16% | +16,84% | -88,47% | +82,99% | -781,87% | +117,37% | -251,91% | -43,34% | -54,78% | +103,91% | -978,26% | -88,45% | -111,38% | -26,01% | +5,85% | -34,22% | -7,00% | -72,55% | +89,53% | -686,81% | +42,15% | +12,68% | +6,16% | +1,26% | -106,80% | +39,34% |
dynamika r/r | | | | | | +25,00% | +48,43% | -29,12% | -10 840,00% | -60,05% | -133,99% | -206,79% | -86,11% | -168,91% | -42,88% | -114,12% | -188,41% | +69,40% | +48,72% | +36,71% | +60,12% | -36,62% | -235,25% | +85,21% | -26,05% | -29,43% | +28,94% | -350,97% | +18,29% | -19,34% | -28,19% | -183,73% | +58,13% | +9,49% | +64,05% | +63,00% | -89,50% | +50,38% | -21,03% | +40,95% | +34,69% | -10,80% | +34,32% | -53,19% | +11,68% | -30,85% | +68,83% | +19,33% | +48,01% | +15,48% | -477,11% | -29,51% | -965,16% | -26,51% | +43,75% | +70,39% | +80,05% | +21,62% | -15,73% | -392,89% | +71,97% | -135,07% | +149,11% | +60,42% | -233,63% | +41,45% | -86,83% | +23,87% | -0,09% | -36,69% | -4 508,70% | -372,61% | -236,60% | -70,38% | -133,30% | +74,06% | -52,08% | +17,77% | +58,39% | -272,95% | +53,20% | -67,30% | -16,22% |
Zysk brutto |
|
8 829 | 5 342 | 8 284 | 4 851 | 4 024 | 8 999 | 13 249 | 6 035 | 8 393 | 9 803 | 4 740 | 4 411 | 5 484 | 14 751 | 9 784 | -15 430 | 3 460 | 3 570 | 6 547 | 2 003 | 4 763 | 11 150 | 12 855 | 8 144 | 15 939 | 17 496 | 11 674 | 10 483 | 12 668 | 7 530 | 6 950 | 2 685 | 7 624 | 6 900 | 6 519 | 4 318 | 3 519 | 2 623 | 3 540 | -16 200 | 1 246 | - 388 | -4 164 | -8 365 | -1 684 | 5 304 | -9 272 | 1 495 | 7 082 | 3 886 | 11 433 | 8 461 | 11 295 | 7 317 | 13 314 | 10 156 | 9 967 | 5 422 | 4 572 | 6 757 | 8 990 | 10 847 | 5 192 | 9 208 | 22 542 | 59 418 | 33 385 | 37 407 | 51 390 | 37 688 | 19 601 | 75 | 10 638 | 6 738 | 6 932 | 1 196 | 8 261 | 7 640 | 4 775 | 3 216 | 3 359 | 5 825 |
dynamika kw/kw | | | -39,49% | +55,07% | -41,44% | -17,05% | +123,63% | +47,23% | -54,45% | +39,07% | +16,80% | -51,65% | -6,94% | +24,33% | +168,98% | -33,67% | -257,71% | +122,42% | +3,18% | +83,39% | -69,41% | +137,79% | +134,10% | +15,29% | -36,65% | +95,71% | +9,77% | -33,28% | -10,20% | +20,84% | -40,56% | -7,70% | -61,37% | +183,95% | -9,50% | -5,52% | -33,76% | -18,50% | -25,46% | +34,96% | -557,63% | +107,69% | -131,14% | -973,20% | -100,89% | +79,87% | +414,96% | -274,81% | +116,12% | +373,71% | -45,13% | +194,21% | -25,99% | +33,49% | -35,22% | +81,96% | -23,72% | -1,86% | -45,60% | -15,68% | +47,79% | +33,05% | +20,66% | -52,13% | +77,35% | +144,81% | +163,59% | -43,81% | +12,05% | +37,38% | -26,66% | -47,99% | -99,62% | +14 084,00% | -36,66% | +2,88% | -82,75% | +590,72% | -7,52% | -37,50% | -32,65% | +4,45% | +73,41% |
dynamika r/r | | | | | | -54,42% | +68,46% | +59,93% | +24,41% | +108,57% | +8,93% | -64,22% | -26,91% | -34,66% | +50,47% | +106,41% | -449,81% | -36,91% | -75,80% | -33,08% | +112,98% | +37,66% | +212,32% | +96,35% | +306,59% | +234,64% | +56,91% | -9,19% | +28,72% | -20,52% | -56,96% | -40,47% | -74,39% | -39,82% | -8,37% | -6,20% | +60,82% | -53,84% | -61,99% | -45,70% | -475,17% | -64,59% | -114,79% | -217,63% | +48,36% | -235,15% | +1 467,01% | -122,67% | +117,87% | +520,55% | -26,73% | +223,31% | +465,95% | +59,49% | +88,29% | +16,45% | +20,03% | -11,76% | -25,90% | -65,66% | -33,47% | -9,80% | +100,06% | +13,56% | +36,27% | +150,75% | +447,78% | +543,01% | +306,24% | +127,97% | -36,57% | -41,29% | -99,80% | -79,30% | -82,12% | -64,63% | +1 494,67% | -22,34% | +13,39% | -31,12% | +168,90% | -59,34% | -23,76% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk netto |
|
7 369 | 4 375 | 7 067 | 3 573 | 3 227 | 7 267 | 10 469 | 5 548 | 6 457 | 8 093 | 3 992 | 3 634 | 4 061 | 12 150 | 7 899 | -12 317 | 2 788 | 2 794 | 5 143 | 1 660 | 3 543 | 8 479 | 10 162 | 7 866 | 12 804 | 14 000 | 9 550 | 8 497 | 10 206 | 6 009 | 5 598 | 2 016 | 6 056 | 5 624 | 5 394 | 3 340 | 2 719 | 2 193 | 2 888 | -13 552 | 2 065 | -1 432 | -3 460 | -7 222 | -1 479 | 1 966 | -9 347 | 942 | 5 555 | 3 046 | 9 280 | 6 541 | 9 055 | 5 860 | 10 610 | 8 885 | 7 886 | 4 551 | 3 779 | 5 637 | 7 098 | 8 843 | 3 970 | 7 345 | 18 243 | 48 111 | 26 939 | 30 022 | 41 379 | 30 589 | 15 772 | -45 | 8 321 | 4 260 | 2 115 | 5 608 | 6 522 | 5 876 | 3 719 | 2 519 | 2 536 | 4 490 |
dynamika kw/kw | | | -40,63% | +61,53% | -49,44% | -9,68% | +125,19% | +44,06% | -47,01% | +16,38% | +25,34% | -50,67% | -8,97% | +11,75% | +199,19% | -34,99% | -255,93% | +122,64% | +0,22% | +84,07% | -67,72% | +113,43% | +139,32% | +19,85% | -22,59% | +62,78% | +9,34% | -31,79% | -11,03% | +20,11% | -41,12% | -6,84% | -63,99% | +200,40% | -7,13% | -4,09% | -38,08% | -18,59% | -19,35% | +31,69% | -569,25% | +115,24% | -169,35% | -141,62% | -108,73% | +79,52% | +232,93% | -575,43% | +110,08% | +489,70% | -45,17% | +204,66% | -29,52% | +38,43% | -35,28% | +81,06% | -16,26% | -11,24% | -42,29% | -16,96% | +49,17% | +25,92% | +24,58% | -55,11% | +85,01% | +148,37% | +163,72% | -44,01% | +11,44% | +37,83% | -26,08% | -48,44% | -100,29% | +18 591,11% | -48,80% | -50,35% | +165,15% | +16,30% | -9,90% | -36,71% | -32,27% | +0,67% | +77,05% |
dynamika r/r | | | | | | -56,21% | +66,10% | +48,14% | +55,28% | +100,09% | +11,37% | -61,87% | -34,50% | -37,11% | +50,13% | +97,87% | -438,94% | -31,35% | -77,00% | -34,89% | +113,48% | +27,08% | +203,47% | +97,59% | +373,86% | +261,39% | +65,11% | -6,02% | +8,02% | -20,29% | -57,08% | -41,38% | -76,27% | -40,66% | -6,41% | -3,64% | +65,67% | -55,10% | -61,01% | -46,46% | -505,75% | -24,05% | -165,30% | -219,81% | +46,71% | -171,62% | +237,29% | -170,14% | +113,04% | +475,59% | +54,93% | +199,28% | +594,37% | +63,01% | +92,38% | +14,33% | +35,84% | -12,91% | -22,34% | -64,38% | -36,56% | -9,99% | +94,31% | +5,05% | +30,30% | +157,02% | +444,06% | +578,56% | +308,74% | +126,82% | -36,42% | -41,45% | -100,15% | -79,89% | -86,07% | -86,59% | +12 562,22% | -21,62% | +37,93% | +75,84% | -55,08% | -61,12% | -23,59% |
Zysk netto akcjonariuszy większościowych |
|
7 269 | 4 350 | 6 917 | 3 561 | 3 179 | 7 149 | 10 359 | 5 382 | 6 392 | 7 978 | 3 886 | 3 315 | 3 940 | 11 991 | 7 696 | -12 452 | 2 723 | 2 700 | 5 016 | 1 525 | 3 637 | 8 546 | 9 956 | 7 576 | 11 174 | 11 506 | 7 712 | 6 709 | 8 067 | 4 257 | 3 771 | 7 | 4 084 | 3 934 | 4 387 | 2 549 | 2 048 | 2 281 | 3 471 | -12 649 | 1 716 | -1 311 | -2 830 | -6 256 | -1 396 | 2 078 | -11 315 | - 103 | 4 932 | 2 231 | 8 218 | 5 421 | 8 484 | 4 491 | 8 404 | 7 551 | 6 227 | 3 249 | 2 742 | 4 430 | 5 536 | 7 021 | 2 672 | 5 982 | 16 083 | 45 869 | 25 205 | 28 755 | 39 720 | 28 245 | 12 408 | -1 633 | 6 681 | 3 269 | 793 | 4 866 | 5 137 | 4 628 | 2 904 | 1 785 | 1 238 | 2 493 |
dynamika kw/kw | | | -40,16% | +59,01% | -48,52% | -10,73% | +124,88% | +44,90% | -48,05% | +18,77% | +24,81% | -51,29% | -14,69% | +18,85% | +204,34% | -35,82% | -261,80% | +121,87% | -0,84% | +85,78% | -69,60% | +138,49% | +134,97% | +16,50% | -23,91% | +47,49% | +2,97% | -32,97% | -13,01% | +20,24% | -47,23% | -11,42% | -99,81% | +58 242,86% | -3,67% | +11,51% | -41,90% | -19,65% | +11,38% | +52,17% | -464,42% | +113,57% | -176,40% | -115,87% | -121,06% | +77,69% | +248,85% | -644,51% | +99,09% | +4 888,35% | -54,76% | +268,35% | -34,04% | +56,50% | -47,07% | +87,13% | -10,15% | -17,53% | -47,82% | -15,60% | +61,56% | +24,97% | +26,82% | -61,94% | +123,88% | +168,86% | +185,20% | -45,05% | +14,08% | +38,13% | -28,89% | -56,07% | -113,16% | +509,12% | -51,07% | -75,74% | +513,62% | +5,57% | -9,91% | -37,25% | -38,53% | -30,64% | +101,37% |
dynamika r/r | | | | | | -56,27% | +64,34% | +49,76% | +51,14% | +101,07% | +11,60% | -62,49% | -38,41% | -38,36% | +50,30% | +98,04% | -475,63% | -30,89% | -77,48% | -34,82% | +112,25% | +33,57% | +216,52% | +98,48% | +396,79% | +207,23% | +34,64% | -22,54% | -11,44% | -27,81% | -63,00% | -51,10% | -99,90% | -49,37% | -7,59% | +16,34% | +36 314,29% | -49,85% | -42,02% | -20,88% | -596,23% | -16,21% | -157,47% | -181,53% | +50,54% | -181,35% | +258,50% | -299,82% | +98,35% | +453,30% | +7,36% | +172,63% | +5 363,11% | +72,02% | +101,30% | +2,26% | +39,29% | -26,60% | -27,66% | -67,37% | -41,33% | -11,10% | +116,10% | -2,55% | +35,03% | +190,52% | +553,31% | +843,30% | +380,69% | +146,97% | -38,42% | -50,77% | -105,68% | -83,18% | -88,43% | -93,61% | +397,98% | -23,11% | +41,57% | +266,20% | -63,32% | -75,90% | -46,13% |
EBITDA |
|
8 780 | 5 295 | 8 615 | 4 679 | 4 578 | 10 141 | 13 050 | 6 832 | 9 552 | 11 033 | 7 314 | 4 132 | 9 497 | 17 114 | 12 884 | -8 741 | 3 455 | 6 429 | 9 617 | 4 452 | 6 987 | 16 165 | 15 092 | 12 048 | 18 584 | 20 980 | 14 217 | 20 797 | 15 834 | 11 829 | 12 708 | 6 002 | 11 250 | 9 726 | 8 951 | 7 603 | 6 228 | 5 813 | 6 667 | -13 945 | 4 562 | 2 528 | -1 428 | -5 008 | 2 104 | 7 386 | -6 627 | 3 200 | 10 897 | 8 251 | 15 323 | 17 043 | 15 454 | 10 858 | 16 007 | 10 824 | 13 115 | 9 515 | 10 070 | 8 601 | 14 785 | 13 866 | 9 497 | 11 743 | 27 750 | 59 479 | 36 652 | 39 533 | 56 934 | 39 516 | 24 605 | 4 465 | 17 634 | 16 584 | 10 285 | 10 080 | 14 804 | 12 389 | 11 553 | 8 207 | 13 631 | 13 964 |
dynamika kw/kw | | | -39,69% | +62,70% | -45,69% | -2,16% | +121,52% | +28,69% | -47,65% | +39,81% | +15,50% | -33,71% | -43,51% | +129,84% | +80,20% | -24,72% | -167,84% | +139,53% | +86,08% | +49,59% | -53,71% | +56,94% | +131,36% | -6,64% | -20,17% | +54,25% | +12,89% | -32,24% | +46,28% | -23,86% | -25,29% | +7,43% | -52,77% | +87,44% | -13,55% | -7,97% | -15,06% | -18,08% | -6,66% | +14,69% | -309,16% | +132,71% | -44,59% | -156,49% | -250,70% | +142,01% | +251,05% | -189,72% | +148,29% | +240,53% | -24,28% | +85,71% | +11,22% | -9,32% | -29,74% | +47,42% | -32,38% | +21,17% | -27,45% | +5,83% | -14,59% | +71,90% | -6,22% | -31,51% | +23,65% | +136,31% | +114,34% | -38,38% | +7,86% | +44,02% | -30,59% | -37,73% | -81,85% | +294,94% | -5,95% | -37,98% | -1,99% | +46,87% | -16,31% | -6,75% | -28,96% | +66,09% | +2,44% |
dynamika r/r | | | | | | -47,86% | +91,52% | +51,48% | +46,01% | +108,65% | +8,80% | -43,95% | -39,52% | -0,58% | +55,12% | +76,16% | -311,54% | -63,62% | -62,43% | -25,36% | +150,93% | +102,23% | +151,44% | +56,93% | +170,62% | +165,98% | +29,79% | -5,80% | +72,62% | -14,80% | -43,62% | -10,61% | -71,14% | -28,95% | -17,78% | -29,56% | +26,67% | -44,64% | -40,23% | -25,52% | -283,41% | -26,75% | -56,51% | -121,42% | +64,09% | -53,88% | +192,17% | -364,08% | +163,90% | +417,92% | +11,71% | +331,22% | +432,59% | +41,82% | +31,60% | +4,46% | -36,49% | -15,14% | -12,37% | -37,09% | -20,54% | +12,73% | +45,73% | -5,69% | +36,53% | +87,69% | +328,96% | +285,93% | +236,65% | +105,17% | -33,56% | -32,87% | -88,71% | -69,03% | -58,03% | -58,20% | +125,76% | -16,05% | -25,30% | +12,33% | -18,58% | -7,92% | +12,71% |
Przepływy operacyjne |
|
8 710 | 15 426 | 22 754 | -12 711 | -7 804 | 26 718 | -8 807 | -14 462 | -15 927 | -12 046 | 3 448 | -6 193 | 20 964 | 5 862 | 13 300 | 47 254 | 4 331 | -7 490 | 42 787 | -7 383 | 8 447 | 5 013 | 21 675 | -23 678 | 10 847 | -43 115 | 36 901 | 42 847 | -7 314 | 11 951 | -11 951 | 34 624 | -38 410 | 12 696 | 71 552 | -13 421 | -12 675 | 3 173 | 14 509 | -6 728 | 17 770 | -27 697 | 14 660 | 41 783 | 16 849 | -35 592 | 8 830 | 15 764 | -49 392 | 47 704 | -21 401 | 9 524 | -20 687 | 49 871 | -1 088 | - 102 288 | 81 756 | 15 554 | -61 548 | 31 098 | 1 483 | 123 275 | 23 096 | -48 247 | 33 106 | 66 886 | -11 517 | -63 738 | -2 631 | 1 165 | 114 160 | -86 777 | 59 009 | 62 877 | 41 610 | - 790 | -26 936 | 1 766 | 41 192 | - 105 589 | 46 881 | -87 414 |
dynamika kw/kw | | | +77,11% | +47,50% | -155,86% | +38,60% | +442,36% | -132,96% | -64,21% | -10,13% | +24,37% | +128,62% | -279,61% | +438,51% | -72,04% | +126,89% | +255,29% | -90,83% | -272,94% | +671,26% | -117,26% | +214,41% | -40,65% | +332,38% | -209,24% | +145,81% | -497,48% | +185,59% | +16,11% | -117,07% | +263,40% | -200,00% | +389,72% | -210,93% | +133,05% | +463,58% | -118,76% | +5,56% | +125,03% | +357,26% | -146,37% | +364,12% | -255,86% | +152,93% | +185,01% | -59,67% | -311,24% | +124,81% | +78,53% | -413,32% | +196,58% | -144,86% | +144,50% | -317,21% | +341,07% | -102,18% | -9 301,47% | +179,93% | -80,98% | -495,71% | +150,53% | -95,23% | +8 212,54% | -81,26% | -308,90% | +168,62% | +102,04% | -117,22% | -453,43% | +95,87% | +144,28% | +9 699,14% | -176,01% | +168,00% | +6,55% | -33,82% | -101,90% | -3 309,62% | +106,56% | +2 232,50% | -356,33% | +144,40% | -286,46% |
dynamika r/r | | | | | | -189,60% | +73,20% | -138,71% | -13,78% | -104,09% | -145,09% | +139,15% | +57,18% | +231,63% | +148,66% | +285,73% | +863,02% | -79,34% | -227,77% | +221,71% | -115,62% | +95,04% | +166,93% | -49,34% | -220,71% | +28,41% | -960,06% | +70,25% | +280,96% | -167,43% | +127,72% | -132,39% | -19,19% | -425,16% | +6,23% | +698,71% | -138,76% | +67,00% | -75,01% | -79,72% | +49,87% | +240,20% | -972,90% | +1,04% | +721,03% | -5,18% | -28,50% | -39,77% | -62,27% | -393,14% | +234,03% | -342,37% | -39,58% | +58,12% | +4,54% | +94,92% | -1 174,00% | +495,20% | -68,81% | -5 556,99% | +130,40% | -98,19% | +692,56% | +137,53% | -255,15% | +2 132,37% | -45,74% | -149,87% | -32,11% | -107,95% | -98,26% | +1 091,23% | -36,15% | +2 342,84% | +5 297,17% | -63,55% | +99,09% | -145,65% | -97,19% | -1,00% | -13 265,70% | +274,05% | -5 049,83% |
Amortyzacja | | 538 | 931 | 971 | 968 | 735 | 699 | 702 | 886 | 865 | 931 | 986 | 1 017 | 1 104 | 1 176 | 1 215 | 1 268 | 1 281 | 1 518 | 1 603 | 1 777 | 1 781 | 2 048 | 1 702 | 1 990 | 1 854 | 1 870 | 1 899 | 9 271 | 2 103 | 2 402 | 2 529 | 2 577 | 2 645 | 2 697 | 2 675 | 2 876 | 2 811 | 2 899 | 2 800 | 2 764 | 2 701 | 2 734 | 2 771 | 2 815 | 2 812 | 2 744 | 2 698 | 3 326 | 2 921 | 2 905 | 2 832 | 2 908 | 2 936 | 2 950 | 2 966 | 2 947 | 3 120 | 3 190 | 3 294 | 3 322 | 3 472 | 3 689 | 3 505 | 3 701 | 3 802 | 3 761 | 3 924 | 3 811 | 3 911 | 3 913 | 4 141 | 4 162 | 4 353 | 4 354 | 4 258 | 4 459 | 4 666 | 4 688 | 4 765 | 4 966 | 5 191 | 5 277 |
dynamika kw/kw | | | +73,05% | +4,30% | -0,31% | -24,07% | -4,90% | +0,43% | +26,21% | -2,37% | +7,63% | +5,91% | +3,14% | +8,55% | +6,52% | +3,32% | +4,36% | +1,03% | +18,50% | +5,60% | +10,85% | +0,23% | +14,99% | -16,89% | +16,92% | -6,83% | +0,86% | +1,55% | +388,20% | -77,32% | +14,22% | +5,29% | +1,90% | +2,64% | +1,97% | -0,82% | +7,51% | -2,26% | +3,13% | -3,41% | -1,29% | -2,28% | +1,22% | +1,35% | +1,59% | -0,11% | -2,42% | -1,68% | +23,28% | -12,18% | -0,55% | -2,51% | +2,68% | +0,96% | +0,48% | +0,54% | -0,64% | +5,87% | +2,24% | +3,26% | +0,85% | +4,52% | +6,25% | -4,99% | +5,59% | +2,73% | -1,08% | +4,33% | -2,88% | +2,62% | +0,05% | +5,83% | +0,51% | +4,59% | +0,02% | -2,20% | +4,72% | +4,64% | +0,47% | +1,64% | +4,22% | +4,53% | +1,66% |
dynamika r/r | | | | | | +36,62% | -24,92% | -27,70% | -8,47% | +17,69% | +33,19% | +40,46% | +14,79% | +27,63% | +26,32% | +23,23% | +24,68% | +16,03% | +29,08% | +31,93% | +40,14% | +39,03% | +34,91% | +6,18% | +11,99% | +4,10% | -8,69% | +11,57% | +365,88% | +13,43% | +28,45% | +33,18% | -72,20% | +25,77% | +12,28% | +5,77% | +11,60% | +6,28% | +7,49% | +4,67% | -3,89% | -3,91% | -5,69% | -1,04% | +1,85% | +4,11% | +0,37% | -2,63% | +18,15% | +3,88% | +5,87% | +4,97% | -12,57% | +0,51% | +1,55% | +4,73% | +1,34% | +6,27% | +8,14% | +11,06% | +12,72% | +11,28% | +15,64% | +6,41% | +11,41% | +9,50% | +1,95% | +11,95% | +2,97% | +2,87% | +4,04% | +5,53% | +9,21% | +11,30% | +11,27% | +2,83% | +7,14% | +7,19% | +7,67% | +11,91% | +11,37% | +11,25% | +12,56% |
Przepływy inwestycyjne |
|
-4 481 | -4 653 | -1 538 | -1 444 | - 150 | -1 019 | -4 870 | -8 126 | -4 705 | -2 422 | -10 121 | -5 007 | -7 316 | -5 188 | -2 157 | -13 021 | -24 838 | -6 544 | -22 239 | -15 828 | -2 605 | -2 335 | -3 273 | -2 115 | -4 040 | -11 154 | -10 486 | -15 140 | -9 018 | -7 219 | -7 059 | -8 812 | -5 655 | -4 573 | -18 | -1 675 | -1 366 | -3 747 | -6 126 | -3 200 | -5 910 | -6 499 | -5 724 | -4 495 | -3 228 | -1 390 | - 968 | - 908 | 15 | -2 216 | -1 998 | -1 233 | - 736 | - 200 | -1 327 | -11 363 | - 525 | -4 042 | -6 907 | -5 238 | -8 083 | -3 990 | - 336 | -6 244 | -2 840 | -21 735 | -5 588 | -6 532 | 2 933 | 6 797 | -27 722 | -6 155 | -19 478 | -1 776 | -25 030 | -12 693 | 3 482 | 15 843 | 10 411 | -3 663 | -1 408 | -1 077 |
dynamika kw/kw | | | -3,84% | +66,95% | +6,11% | +89,61% | -579,33% | -377,92% | -66,86% | +42,10% | +48,52% | -317,88% | +50,53% | -46,12% | +29,09% | +58,42% | -503,66% | -90,75% | +73,65% | -239,84% | +28,83% | +83,54% | +10,36% | -40,17% | +35,38% | -91,02% | -176,09% | +5,99% | -44,38% | +40,44% | +19,95% | +2,22% | -24,83% | +35,83% | +19,13% | +99,61% | -9 205,56% | +18,45% | -174,30% | -63,49% | +47,76% | -84,69% | -9,97% | +11,92% | +21,47% | +28,19% | +56,94% | +30,36% | +6,20% | +101,65% | -14 873,33% | +9,84% | +38,29% | +40,31% | +72,83% | -563,50% | -756,29% | +95,38% | -669,90% | -70,88% | +24,16% | -54,31% | +50,64% | +91,58% | -1 758,33% | +54,52% | -665,32% | +74,29% | -16,89% | +144,90% | +131,74% | -507,86% | +77,80% | -216,46% | +90,88% | -1 309,35% | +49,29% | +127,43% | +355,00% | -34,29% | -135,18% | +61,56% | +23,51% |
dynamika r/r | | | | | | +96,65% | +78,10% | -216,64% | -462,74% | -3 036,67% | -137,68% | -107,82% | +38,38% | -55,49% | -114,20% | +78,69% | -160,06% | -239,50% | -26,14% | -931,02% | -21,56% | +89,51% | +64,32% | +85,28% | +86,64% | -55,09% | -377,69% | -220,38% | -615,84% | -123,22% | +35,28% | +32,68% | +41,80% | +37,29% | +36,65% | +99,75% | +80,99% | +75,84% | +18,06% | -33 933,33% | -91,04% | -332,65% | -73,45% | +6,56% | -40,47% | +45,38% | +78,61% | +83,09% | +79,80% | +100,46% | -59,42% | -106,40% | -35,79% | -5 006,67% | +90,97% | +33,58% | -821,57% | +28,67% | -1 921,00% | -420,50% | +53,90% | -1 439,62% | +1,29% | +95,14% | -19,21% | +64,86% | -444,74% | -1 563,10% | -4,61% | +203,27% | +131,27% | -396,10% | +5,77% | -764,10% | -126,13% | +9,71% | -106,22% | +117,88% | +992,06% | +141,59% | +71,14% | -140,44% | -106,80% |
Capex |
|
- 186 | -1 769 | -1 801 | - 739 | - 483 | - 976 | -3 420 | -8 039 | -4 910 | -2 135 | -3 362 | -5 114 | -1 368 | -3 064 | -2 503 | -15 490 | -24 872 | -13 110 | -22 126 | -15 734 | -2 559 | -2 225 | -3 221 | -6 708 | -3 962 | -11 595 | -11 563 | -20 717 | -12 048 | -7 133 | -10 125 | -9 331 | -3 139 | -4 688 | -2 557 | -2 380 | -1 626 | -3 740 | -6 220 | -3 804 | -6 444 | -6 714 | -6 544 | -4 560 | -3 464 | -1 489 | -1 977 | -1 276 | - 702 | -2 539 | -3 240 | - 490 | - 607 | -1 603 | -1 164 | -11 731 | -4 410 | 117 | -12 786 | -5 392 | -8 146 | -4 970 | - 517 | -6 305 | -2 997 | -2 911 | -1 632 | -3 999 | -2 281 | -2 123 | -3 835 | -17 833 | -2 562 | -2 506 | -13 496 | -19 509 | -3 727 | -13 387 | -7 060 | -3 453 | -1 747 | -1 259 |
dynamika kw/kw | | | -851,08% | -1,81% | +58,97% | +34,64% | -102,07% | -250,41% | -135,06% | +38,92% | +56,52% | -57,47% | -52,11% | +73,25% | -123,98% | +18,31% | -518,86% | -60,57% | +47,29% | -68,77% | +28,89% | +83,74% | +13,05% | -44,76% | -108,26% | +40,94% | -192,66% | +0,28% | -79,17% | +41,84% | +40,80% | -41,95% | +7,84% | +66,36% | -49,35% | +45,46% | +6,92% | +31,68% | -130,01% | -66,31% | +38,84% | -69,40% | -4,19% | +2,53% | +30,32% | +24,04% | +57,02% | -32,77% | +35,46% | +44,98% | -261,68% | -27,61% | +84,88% | -23,88% | -164,09% | +27,39% | -907,82% | +62,41% | +102,65% | -11 028,21% | +57,83% | -51,08% | +38,99% | +89,60% | -1 119,54% | +52,47% | +2,87% | +43,94% | -145,04% | +42,96% | +6,93% | -80,64% | -365,01% | +85,63% | +2,19% | -438,55% | -44,55% | +80,90% | -259,19% | +47,26% | +51,09% | +49,41% | +27,93% |
dynamika r/r | | | | | | -159,68% | +44,83% | -89,89% | -987,82% | -916,56% | -118,75% | +1,70% | +36,39% | +72,14% | -43,51% | +25,55% | -202,89% | -1 718,13% | -327,87% | -783,98% | -1,58% | +89,71% | +83,03% | +85,44% | +57,37% | -54,83% | -421,12% | -258,99% | -208,84% | -204,09% | +38,48% | +12,44% | +54,96% | +73,95% | +34,28% | +74,75% | +74,49% | +48,20% | +20,22% | -143,25% | -59,83% | -296,31% | -79,52% | -5,21% | -19,87% | +46,24% | +77,82% | +69,79% | +72,02% | +79,73% | -70,52% | -63,88% | +61,60% | +13,53% | +36,86% | +64,07% | -2 294,08% | -626,52% | +107,30% | -998,45% | +54,04% | -84,72% | -4 347,86% | +95,96% | -16,93% | +63,21% | +41,43% | -215,67% | +36,57% | +23,89% | +27,07% | -134,99% | -345,94% | -12,32% | -18,04% | -251,92% | -9,40% | -45,47% | -434,20% | +47,69% | +82,30% | +53,13% | +90,60% |
Przepływy finansowe |
|
-6 410 | -13 552 | -20 267 | 9 374 | 6 558 | -16 855 | 11 372 | 23 547 | 19 405 | -6 804 | 9 301 | 2 357 | -11 017 | 1 338 | -1 357 | -40 512 | 10 888 | 22 296 | 5 059 | 24 551 | -19 093 | 912 | -14 313 | 57 527 | -7 851 | 20 204 | -10 327 | -3 626 | -2 310 | -10 524 | -10 270 | 2 852 | 3 995 | 10 139 | -41 703 | -4 668 | 1 856 | 16 | -11 100 | 3 785 | 5 003 | 7 667 | -10 927 | -3 835 | -20 955 | 25 586 | -5 947 | 6 181 | -1 639 | -5 352 | -9 590 | 62 087 | -57 821 | 20 088 | -6 686 | 101 245 | -64 654 | -20 518 | 71 929 | -33 427 | 25 015 | -75 503 | -18 781 | 27 420 | -34 072 | -28 844 | -11 889 | 91 447 | 26 420 | -45 286 | -32 556 | 27 335 | -20 059 | -46 310 | -26 272 | 17 994 | 16 351 | -35 715 | -47 686 | 117 384 | -25 560 | 59 561 |
dynamika kw/kw | | | -111,42% | -49,55% | +146,25% | -30,04% | -357,01% | +167,47% | +107,06% | -17,59% | -135,06% | +236,70% | -74,66% | -567,42% | +112,14% | -201,42% | -2 885,41% | +126,88% | +104,78% | -77,31% | +385,29% | -177,77% | +104,78% | -1 669,41% | +501,92% | -113,65% | +357,34% | -151,11% | +64,89% | +36,29% | -355,58% | +2,41% | +127,77% | +40,08% | +153,79% | -511,31% | +88,81% | +139,76% | -99,14% | -69 475,00% | +134,10% | +32,18% | +53,25% | -242,52% | +64,90% | -446,41% | +222,10% | -123,24% | +203,93% | -126,52% | -226,54% | -79,19% | +747,41% | -193,13% | +134,74% | -133,28% | +1 614,28% | -163,86% | +68,26% | +450,57% | -146,47% | +174,83% | -401,83% | +75,13% | +246,00% | -224,26% | +15,34% | +58,78% | +869,17% | -71,11% | -271,41% | +28,11% | +183,96% | -173,38% | -130,87% | +43,27% | +168,49% | -9,13% | -318,43% | -33,52% | +346,16% | -121,77% | +333,02% |
dynamika r/r | | | | | | +202,31% | -24,37% | +156,11% | +151,19% | +195,90% | +59,63% | -18,21% | -89,99% | -156,77% | +119,66% | -114,59% | -1 818,80% | +198,83% | +1 566,37% | +472,81% | +160,60% | -275,36% | -95,91% | -382,92% | +134,32% | +58,88% | +2 115,35% | +27,85% | -106,30% | +70,58% | -152,09% | +0,55% | +178,65% | +272,94% | +196,34% | -306,07% | -263,67% | -53,54% | -99,84% | +73,38% | +181,08% | +169,56% | +47 818,75% | +1,56% | -201,32% | -518,85% | +233,72% | +45,58% | +261,17% | +92,18% | -120,92% | -61,26% | +904,48% | -3 427,82% | +475,34% | +30,28% | +63,07% | -11,82% | -202,14% | +1 175,82% | -133,02% | +138,69% | -267,98% | -126,11% | +182,03% | -236,21% | +61,80% | +36,70% | +233,50% | +177,54% | -57,00% | -173,83% | -70,11% | -175,92% | -2,26% | +19,30% | -34,17% | +181,51% | +22,88% | -81,51% | +552,35% | -256,32% | +266,77% |
Emisja akcji | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 478 | - 377 | - 584 | - 495 | -1 021 | - 915 | - 916 | - 782 | - 854 | -1 072 | -1 113 | - 883 | - 942 | -1 113 | - 894 | -1 248 | -1 279 | - 864 | 435 | -2 724 | -1 278 | -1 254 | - 912 | - 830 | -1 344 | - 759 | - 826 | - 526 | - 699 | - 658 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +21,13% | -54,91% | +15,24% | -106,26% | +10,38% | -0,11% | +14,63% | -9,21% | -25,53% | -3,82% | +20,66% | -6,68% | -18,15% | +19,68% | -39,60% | -2,48% | +32,45% | +150,35% | -726,21% | +53,08% | +1,88% | +27,27% | +8,99% | -61,93% | +43,53% | -8,83% | +36,32% | -32,89% | +5,87% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -113,60% | -142,71% | -56,85% | -57,98% | +16,36% | -17,16% | -21,51% | -12,92% | -10,30% | -3,82% | +19,68% | -41,34% | -35,77% | +22,37% | +148,66% | -118,27% | +0,08% | -45,14% | -309,66% | +69,53% | -5,16% | +39,47% | +9,43% | +36,63% | +47,99% | +13,31% |
Pozostałe, w tym pożyczki i kredyty | | -5 691 | -12 774 | -14 844 | 9 447 | 7 129 | -16 478 | 16 118 | 24 197 | 20 420 | -5 551 | 15 823 | -3 043 | -9 202 | 3 067 | 4 857 | -38 916 | 11 839 | 23 305 | 7 944 | 25 683 | -17 914 | 2 519 | -11 001 | 58 971 | -6 753 | 21 200 | -4 973 | -2 760 | -1 436 | -9 120 | -2 101 | 4 460 | 5 106 | 11 555 | -35 987 | -3 926 | 2 574 | 881 | -7 130 | 4 389 | 5 714 | 8 248 | -7 572 | -3 244 | -20 261 | 25 759 | -4 650 | 6 840 | - 754 | -4 735 | -6 380 | 62 717 | -56 502 | 21 134 | -1 173 | 102 443 | -62 690 | -18 872 | 79 600 | -31 710 | 26 948 | -73 614 | -15 896 | 30 138 | -32 685 | -27 347 | -6 313 | 93 403 | 29 456 | -41 757 | -9 596 | 33 049 | -15 512 | -42 226 | -9 942 | 23 271 | 20 250 | -32 538 | -39 041 | 120 779 | -22 024 | 63 731 |
dynamika kw/kw | | | -124,46% | -16,20% | +163,64% | -24,54% | -331,14% | +197,82% | +50,12% | -15,61% | -127,18% | +385,05% | -119,23% | -202,40% | +133,33% | +58,36% | -901,24% | +130,42% | +96,85% | -65,91% | +223,30% | -169,75% | +114,06% | -536,72% | +636,05% | -111,45% | +413,93% | -123,46% | +44,50% | +47,97% | -535,10% | +76,96% | +312,28% | +14,48% | +126,30% | -411,44% | +89,09% | +165,56% | -65,77% | -909,31% | +161,56% | +30,19% | +44,35% | -191,80% | +57,16% | -524,57% | +227,14% | -118,05% | +247,10% | -111,02% | -527,98% | -34,74% | +1 083,03% | -190,09% | +137,40% | -105,55% | +8 833,42% | -161,20% | +69,90% | +521,79% | -139,84% | +184,98% | -373,17% | +78,41% | +289,59% | -208,45% | +16,33% | +76,92% | +1 579,53% | -68,46% | -241,76% | +77,02% | +444,40% | -146,94% | -172,22% | +76,46% | +334,07% | -12,98% | -260,68% | -19,99% | +409,36% | -118,23% | +389,37% |
dynamika r/r | | | | | | +225,27% | -29,00% | +208,58% | +156,13% | +186,44% | +66,31% | -1,83% | -112,58% | -145,06% | +155,25% | -69,30% | -1 178,87% | +228,66% | +659,86% | +63,56% | +166,00% | -251,31% | -89,19% | -238,48% | +129,61% | +62,30% | +741,60% | +54,80% | -104,68% | +78,74% | -143,02% | +57,75% | +261,59% | +455,57% | +226,70% | -1 612,85% | -188,03% | -49,59% | -92,38% | +80,19% | +211,79% | +121,99% | +836,21% | -6,20% | -173,91% | -454,59% | +212,31% | +38,59% | +310,85% | +96,28% | -118,38% | -37,20% | +816,92% | -7 393,63% | +546,34% | +81,61% | +63,34% | -10,95% | -189,30% | +6 886,02% | -130,95% | +142,99% | -290,07% | -119,97% | +195,04% | -221,29% | +62,85% | +60,29% | +209,92% | +190,12% | -52,69% | -52,00% | -64,62% | -152,66% | -1,12% | -3,61% | -29,59% | +230,54% | +22,94% | -292,69% | +419,01% | -208,76% | +295,87% |
Dywidenda | | 0 | 0 | -5 250 | 0 | 0 | 0 | -4 375 | 0 | 0 | 0 | -5 250 | 0 | 0 | 0 | -4 550 | 0 | 0 | 0 | -1 925 | 0 | 0 | 0 | -1 925 | 0 | 0 | 0 | -4 375 | 0 | 0 | 0 | -6 936 | 0 | 0 | 0 | -4 791 | 0 | 0 | 0 | -3 135 | 0 | 0 | 0 | -2 660 | 0 | 0 | 0 | - 700 | 0 | 0 | 0 | -2 660 | 0 | 0 | 0 | -4 321 | 0 | 0 | 0 | -5 716 | 0 | 0 | 0 | -1 431 | -1 225 | 0 | 0 | -4 360 | 0 | 0 | 0 | -21 000 | 0 | 0 | 0 | -12 950 | -1 560 | 0 | 0 | -5 250 | -1 171 | 0 | 0 |
dynamika kw/kw | | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +14,40% | +100,00% | | | +100,00% | | | | +100,00% | -100,00% | | | +87,95% | +100,00% | | | +77,70% | +100,00% | |
dynamika r/r | | | | | | | | +16,67% | | | | -20,00% | | | | +13,33% | | | | +57,69% | | | | 0,00% | | | | -127,27% | | | | -58,54% | | | | +30,93% | | | | +34,56% | | | | +15,15% | | | | +73,68% | | | | -280,00% | | | | -62,44% | | | | -32,28% | | | | +74,97% | | | | -204,68% | +100,00% | | | -381,65% | | | | +38,33% | -100,00% | | | +59,46% | +24,94% | | |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | -2 181 | -2 779 | 949 | -4 781 | -1 396 | 8 844 | -2 305 | 959 | -1 227 | -21 272 | 2 628 | -8 843 | 2 631 | 2 012 | 9 786 | -6 279 | -9 619 | 8 262 | 25 607 | 1 340 | -13 251 | 3 590 | 4 089 | 31 734 | -1 044 | -34 065 | 16 088 | 24 081 | -18 642 | -5 792 | -29 280 | 28 664 | -40 070 | 18 262 | 29 831 | -19 764 | -12 185 | - 558 | -2 717 | -6 143 | 16 863 | -26 529 | -1 991 | 33 453 | -7 334 | -11 396 | 1 915 | 21 037 | -51 016 | 40 136 | -32 989 | 70 378 | -79 244 | 69 759 | -9 101 | -12 406 | 16 577 | -9 006 | 3 474 | -7 567 | 18 415 | 43 782 | 3 979 | -27 071 | -3 806 | 16 307 | -28 994 | 21 177 | 26 722 | -37 324 | 53 882 | -65 597 | 19 472 | 14 791 | -9 692 | 4 511 | -7 103 | -18 106 | 3 917 | 8 132 | 19 913 | -28 930 |
dynamika kw/kw | | | -27,42% | +134,15% | -603,79% | +70,80% | +733,52% | -126,06% | +141,61% | -227,95% | -1 633,66% | +112,35% | -436,49% | +129,75% | -23,53% | +386,38% | -164,16% | -53,19% | +185,89% | +209,94% | -94,77% | -1 088,88% | +127,09% | +13,90% | +676,08% | -103,29% | -3 162,93% | +147,23% | +49,68% | -177,41% | +68,93% | -405,52% | +197,90% | -239,79% | +145,58% | +63,35% | -166,25% | +38,35% | +95,42% | -386,92% | -126,09% | +374,51% | -257,32% | +92,50% | +1 780,21% | -121,92% | -55,39% | +116,80% | +998,54% | -342,51% | +178,67% | -182,19% | +313,34% | -212,60% | +188,03% | -113,05% | -36,31% | +233,62% | -154,33% | +138,57% | -317,82% | +343,36% | +137,75% | -90,91% | -780,35% | +85,94% | +528,46% | -277,80% | +173,04% | +26,18% | -239,68% | +244,36% | -221,74% | +129,68% | -24,04% | -165,53% | +146,54% | -257,46% | -154,91% | +121,63% | +107,61% | +144,87% | -245,28% |
dynamika r/r | | | | | | +35,99% | +418,24% | -342,89% | +120,06% | +12,11% | -340,52% | +214,01% | -1 022,11% | +314,43% | +109,46% | +272,37% | +28,99% | -465,60% | +310,64% | +161,67% | +121,34% | -37,76% | -56,55% | -84,03% | +2 268,21% | +92,12% | -1 048,89% | +293,45% | -24,12% | -1 685,63% | +83,00% | -282,00% | +19,03% | -114,94% | +415,30% | +201,88% | -168,95% | +69,59% | -103,06% | -109,11% | +68,92% | +238,39% | -4 654,30% | +26,72% | +644,57% | -143,49% | +57,04% | +196,18% | -37,11% | -595,61% | +452,19% | -1 822,66% | +234,54% | -55,33% | +73,81% | +72,41% | -117,63% | +120,92% | -112,91% | +138,17% | +39,01% | +11,09% | +586,14% | +14,54% | -257,75% | -120,67% | -62,75% | -828,68% | +178,23% | +802,10% | -328,88% | +285,84% | -409,76% | -27,13% | +139,63% | -117,99% | +106,88% | -136,48% | -222,41% | +140,41% | +80,27% | +380,35% | -59,78% |
Data bilansowa | | 31.03.2005 | 30.06.2005 | 30.09.2005 | 31.12.2005 | 31.03.2006 | 30.06.2006 | 30.09.2006 | 31.12.2006 | 31.03.2007 | 30.06.2007 | 30.09.2007 | 31.12.2007 | 31.03.2008 | 30.06.2008 | 30.09.2008 | 31.12.2008 | 31.03.2009 | 30.06.2009 | 30.09.2009 | 31.12.2009 | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
Aktywa trwałe |
|
25 200 | 25 057 | 25 530 | 25 720 | 24 984 | 25 391 | 31 200 | 42 183 | 45 615 | 45 747 | 48 520 | 52 750 | 63 952 | 66 585 | 71 518 | 95 316 | 115 193 | 127 182 | 140 846 | 154 785 | 155 073 | 155 132 | 156 925 | 162 377 | 166 509 | 175 294 | 186 431 | 206 441 | 213 955 | 221 556 | 228 758 | 235 156 | 242 690 | 245 328 | 246 833 | 245 580 | 244 742 | 249 024 | 253 004 | 252 444 | 259 176 | 262 908 | 263 390 | 263 665 | 263 245 | 260 976 | 259 274 | 255 941 | 253 662 | 252 065 | 251 380 | 250 461 | 248 233 | 249 657 | 251 853 | 258 915 | 274 181 | 278 358 | 283 243 | 290 189 | 297 474 | 302 049 | 300 675 | 303 935 | 304 672 | 303 954 | 305 513 | 307 392 | 305 418 | 308 977 | 309 623 | 329 530 | 326 786 | 323 179 | 327 402 | 353 396 | 352 256 | 359 830 | 362 055 | 358 744 | 356 725 | 355 355 |
dynamika kw/kw | | +57,26% | -0,57% | +1,89% | +0,74% | -2,86% | +1,63% | +22,88% | +35,20% | +8,14% | +0,29% | +6,06% | +8,72% | +21,24% | +4,12% | +7,41% | +33,28% | +20,85% | +10,41% | +10,74% | +9,90% | +0,19% | +0,04% | +1,16% | +3,47% | +2,54% | +5,28% | +6,35% | +10,73% | +3,64% | +3,55% | +3,25% | +2,80% | +3,20% | +1,09% | +0,61% | -0,51% | -0,34% | +1,75% | +1,60% | -0,22% | +2,67% | +1,44% | +0,18% | +0,10% | -0,16% | -0,86% | -0,65% | -1,29% | -0,89% | -0,63% | -0,27% | -0,37% | -0,89% | +0,57% | +0,88% | +2,80% | +5,90% | +1,52% | +1,75% | +2,45% | +2,51% | +1,54% | -0,45% | +1,08% | +0,24% | -0,24% | +0,51% | +0,62% | -0,64% | +1,17% | +0,21% | +6,43% | -0,83% | -1,10% | +1,31% | +7,94% | -0,32% | +2,15% | +0,62% | -0,91% | -0,56% | -0,38% |
dynamika r/r | | | | | +60,51% | -0,86% | +1,33% | +22,21% | +64,01% | +82,58% | +80,17% | +55,51% | +25,05% | +40,20% | +45,55% | +47,40% | +80,69% | +80,12% | +91,01% | +96,94% | +62,39% | +34,62% | +21,98% | +11,42% | +4,90% | +7,37% | +13,00% | +18,80% | +27,14% | +28,49% | +26,39% | +22,70% | +13,91% | +13,43% | +10,73% | +7,90% | +4,43% | +0,85% | +1,51% | +2,50% | +2,80% | +5,90% | +5,58% | +4,11% | +4,44% | +1,57% | -0,73% | -1,56% | -2,93% | -3,64% | -3,41% | -3,04% | -2,14% | -2,14% | -0,96% | +0,19% | +3,38% | +10,45% | +11,50% | +12,46% | +12,08% | +8,50% | +8,51% | +6,15% | +4,74% | +2,42% | +0,63% | +1,61% | +1,14% | +0,24% | +1,65% | +1,35% | +7,20% | +7,00% | +4,60% | +5,74% | +7,24% | +7,79% | +11,34% | +10,58% | +1,51% | +1,27% | -1,24% |
WNIP | | 86 | 126 | 82 | 39 | 42 | 38 | 37 | 443 | 433 | 465 | 536 | 518 | 3 410 | 4 019 | 4 009 | 4 029 | 4 023 | 4 016 | 4 001 | 4 048 | 4 101 | 4 054 | 4 024 | 4 110 | 4 448 | 4 627 | 4 570 | 4 549 | 4 486 | 4 438 | 4 415 | 4 504 | 4 433 | 4 380 | 4 293 | 4 235 | 4 187 | 4 153 | 4 192 | 4 507 | 4 537 | 4 585 | 4 518 | 4 743 | 4 729 | 4 677 | 4 586 | 4 295 | 4 234 | 4 213 | 4 106 | 4 194 | 4 273 | 4 106 | 4 068 | 4 047 | 3 989 | 3 957 | 3 910 | 3 853 | 3 890 | 3 884 | 3 850 | 4 284 | 4 246 | 4 283 | 4 231 | 4 215 | 4 163 | 4 175 | 4 133 | 17 173 | 16 791 | 16 478 | 16 283 | 22 283 | 21 878 | 21 326 | 20 937 | 21 269 | 20 783 | 20 298 |
dynamika kw/kw | | +56,36% | +46,51% | -34,92% | -52,44% | +7,69% | -9,52% | -2,63% | +1 097,30% | -2,26% | +7,39% | +15,27% | -3,36% | +558,30% | +17,86% | -0,25% | +0,50% | -0,15% | -0,17% | -0,37% | +1,17% | +1,31% | -1,15% | -0,74% | +2,14% | +8,22% | +4,02% | -1,23% | -0,46% | -1,38% | -1,07% | -0,52% | +2,02% | -1,58% | -1,20% | -1,99% | -1,35% | -1,13% | -0,81% | +0,94% | +7,51% | +0,67% | +1,06% | -1,46% | +4,98% | -0,30% | -1,10% | -1,95% | -6,35% | -1,42% | -0,50% | -2,54% | +2,14% | +1,88% | -3,91% | -0,93% | -0,52% | -1,43% | -0,80% | -1,19% | -1,46% | +0,96% | -0,15% | -0,88% | +11,27% | -0,89% | +0,87% | -1,21% | -0,38% | -1,23% | +0,29% | -1,01% | +315,51% | -2,22% | -1,86% | -1,18% | +36,85% | -1,82% | -2,52% | -1,82% | +1,59% | -2,29% | -2,33% |
dynamika r/r | | | | | -29,09% | -51,16% | -69,84% | -54,88% | +1 035,90% | +930,95% | +1 123,68% | +1 348,65% | +16,93% | +687,53% | +764,30% | +647,95% | +677,80% | +17,98% | -0,07% | -0,20% | +0,47% | +1,94% | +0,95% | +0,57% | +1,53% | +8,46% | +14,13% | +13,57% | +10,68% | +0,85% | -4,08% | -3,39% | -0,99% | -1,18% | -1,31% | -2,76% | -5,97% | -5,55% | -5,18% | -2,35% | +6,42% | +8,36% | +10,40% | +7,78% | +5,24% | +4,23% | +2,01% | +1,51% | -9,45% | -10,47% | -9,92% | -10,47% | -2,35% | +0,92% | -2,54% | -0,93% | -3,51% | -6,65% | -3,63% | -3,88% | -4,79% | -2,48% | -1,84% | -1,53% | +11,19% | +9,15% | +10,27% | +9,90% | -1,61% | -1,95% | -2,52% | -2,32% | +307,43% | +303,34% | +294,68% | +293,98% | +29,76% | +30,30% | +29,42% | +28,58% | -4,55% | -5,01% | -4,82% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
20 755 | 21 543 | 22 402 | 23 295 | 23 069 | 23 805 | 27 383 | 37 483 | 41 594 | 42 670 | 45 885 | 50 389 | 58 838 | 60 418 | 65 314 | 86 138 | 106 842 | 118 932 | 133 544 | 147 417 | 148 014 | 147 861 | 149 740 | 154 782 | 157 555 | 167 244 | 177 977 | 197 401 | 205 070 | 212 404 | 219 277 | 223 121 | 223 660 | 225 275 | 225 316 | 225 068 | 223 761 | 226 213 | 230 111 | 226 294 | 231 618 | 241 512 | 244 707 | 246 996 | 246 613 | 245 642 | 243 557 | 241 349 | 239 247 | 239 124 | 238 632 | 237 722 | 235 656 | 236 193 | 235 095 | 244 321 | 256 479 | 262 730 | 266 361 | 271 967 | 277 452 | 278 573 | 277 195 | 278 565 | 278 051 | 277 608 | 276 083 | 278 638 | 276 752 | 275 717 | 275 822 | 280 761 | 279 497 | 278 376 | 288 206 | 304 113 | 305 141 | 314 649 | 317 016 | 313 947 | 311 533 | 308 310 |
dynamika kw/kw | | +74,06% | +3,80% | +3,99% | +3,99% | -0,97% | +3,19% | +15,03% | +36,88% | +10,97% | +2,59% | +7,53% | +9,82% | +16,77% | +2,69% | +8,10% | +31,88% | +24,04% | +11,32% | +12,29% | +10,39% | +0,40% | -0,10% | +1,27% | +3,37% | +1,79% | +6,15% | +6,42% | +10,91% | +3,88% | +3,58% | +3,24% | +1,75% | +0,24% | +0,72% | +0,02% | -0,11% | -0,58% | +1,10% | +1,72% | -1,66% | +2,35% | +4,27% | +1,32% | +0,94% | -0,16% | -0,39% | -0,85% | -0,91% | -0,87% | -0,05% | -0,21% | -0,38% | -0,87% | +0,23% | -0,46% | +3,92% | +4,98% | +2,44% | +1,38% | +2,10% | +2,02% | +0,40% | -0,49% | +0,49% | -0,18% | -0,16% | -0,55% | +0,93% | -0,68% | -0,37% | +0,04% | +1,79% | -0,45% | -0,40% | +3,53% | +5,52% | +0,34% | +3,12% | +0,75% | -0,97% | -0,77% | -1,03% |
dynamika r/r | | | | | +95,36% | +11,15% | +10,50% | +22,23% | +60,91% | +80,30% | +79,25% | +67,57% | +34,43% | +41,46% | +41,59% | +42,34% | +70,95% | +81,59% | +96,85% | +104,46% | +71,14% | +38,54% | +24,32% | +12,13% | +5,00% | +6,45% | +13,11% | +18,86% | +27,53% | +30,16% | +27,00% | +23,21% | +13,03% | +9,07% | +6,06% | +2,75% | +0,87% | +0,05% | +0,42% | +2,13% | +0,54% | +3,51% | +6,76% | +6,34% | +9,15% | +6,47% | +1,71% | -0,47% | -2,29% | -2,99% | -2,65% | -2,02% | -1,50% | -1,50% | -1,23% | -1,48% | +2,78% | +8,84% | +11,24% | +13,30% | +11,32% | +8,18% | +6,03% | +4,07% | +2,43% | +0,22% | -0,35% | -0,40% | +0,03% | -0,47% | -0,68% | -0,09% | +0,76% | +0,99% | +0,96% | +4,49% | +8,32% | +9,18% | +13,03% | +10,00% | +3,23% | +2,09% | -2,01% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pozostałe aktywa trwałe | | 4 359 | 3 388 | 3 046 | 2 386 | 1 873 | 1 548 | 3 780 | 4 257 | 3 588 | 2 612 | 2 099 | 1 843 | 1 704 | 2 148 | 2 195 | 5 149 | 4 328 | 4 234 | 3 301 | 3 320 | 2 958 | 3 217 | 3 161 | 3 485 | 4 506 | 3 423 | 3 884 | 4 491 | 4 399 | 4 714 | 5 066 | 7 531 | 14 597 | 15 673 | 17 224 | 16 277 | 16 794 | 18 658 | 18 701 | 21 643 | 23 021 | 16 811 | 14 165 | 11 926 | 11 903 | 10 657 | 11 131 | 10 297 | 10 181 | 8 728 | 8 642 | 8 545 | 8 304 | 9 358 | 12 690 | 10 547 | 13 713 | 11 671 | 12 972 | 14 369 | 16 132 | 19 592 | 19 630 | 21 086 | 22 375 | 22 063 | 25 199 | 24 539 | 24 503 | 29 085 | 29 668 | 31 596 | 30 498 | 28 325 | 22 913 | 27 000 | 25 237 | 23 855 | 24 102 | 23 528 | 24 409 | 26 747 |
dynamika kw/kw | | +7,76% | -22,28% | -10,09% | -21,67% | -21,50% | -17,35% | +144,19% | +12,62% | -15,72% | -27,20% | -19,64% | -12,20% | -7,54% | +26,06% | +2,19% | +134,58% | -15,94% | -2,17% | -22,04% | +0,58% | -10,90% | +8,76% | -1,74% | +10,25% | +29,30% | -24,03% | +13,47% | +15,63% | -2,05% | +7,16% | +7,47% | +48,66% | +93,83% | +7,37% | +9,90% | -5,50% | +3,18% | +11,10% | +0,23% | +15,73% | +6,37% | -26,98% | -15,74% | -15,81% | -0,19% | -10,47% | +4,45% | -7,49% | -1,13% | -14,27% | -0,99% | -1,12% | -2,82% | +12,69% | +35,61% | -16,89% | +30,02% | -14,89% | +11,15% | +10,77% | +12,27% | +21,45% | +0,19% | +7,42% | +6,11% | -1,39% | +14,21% | -2,62% | -0,15% | +18,70% | +2,00% | +6,50% | -3,48% | -7,13% | -19,11% | +17,84% | -6,53% | -5,48% | +1,04% | -2,38% | +3,74% | +9,58% |
dynamika r/r | | | | | -41,01% | -57,03% | -54,31% | +24,10% | +78,42% | +91,56% | +68,73% | -44,47% | -56,71% | -52,51% | -17,76% | +4,57% | +179,38% | +153,99% | +97,11% | +50,39% | -35,52% | -31,65% | -24,02% | -4,24% | +4,97% | +52,33% | +6,40% | +22,87% | +28,87% | -2,37% | +37,72% | +30,43% | +67,69% | +231,83% | +232,48% | +239,99% | +116,13% | +15,05% | +19,05% | +8,58% | +32,97% | +37,08% | -9,90% | -24,26% | -44,90% | -48,30% | -36,61% | -21,42% | -13,66% | -14,47% | -18,10% | -22,36% | -17,01% | -18,44% | +7,22% | +46,84% | +23,43% | +65,14% | +24,72% | +2,22% | +36,24% | +17,64% | +67,87% | +51,33% | +46,75% | +38,70% | +12,61% | +28,37% | +16,38% | +9,51% | +31,83% | +17,73% | +28,76% | +24,47% | -2,61% | -22,77% | -14,55% | -17,25% | -15,78% | +5,19% | -12,86% | -3,28% | +12,12% |
Aktywa obrotowe |
|
191 011 | 161 762 | 166 865 | 176 214 | 184 375 | 180 672 | 223 593 | 223 237 | 262 570 | 281 812 | 295 760 | 287 612 | 281 223 | 303 492 | 276 796 | 221 420 | 210 178 | 197 558 | 217 514 | 217 543 | 227 555 | 247 630 | 251 092 | 307 287 | 348 329 | 345 763 | 341 610 | 346 480 | 396 010 | 317 217 | 374 322 | 342 658 | 408 742 | 407 950 | 387 609 | 379 549 | 395 885 | 396 499 | 389 377 | 380 548 | 349 894 | 376 537 | 328 127 | 272 810 | 280 615 | 380 011 | 328 821 | 403 125 | 394 202 | 404 150 | 481 121 | 518 113 | 532 540 | 503 061 | 656 486 | 634 968 | 572 660 | 542 617 | 675 873 | 652 539 | 745 137 | 646 519 | 683 581 | 613 891 | 570 592 | 595 270 | 689 245 | 896 557 | 964 621 | 868 373 | 876 175 | 793 269 | 815 945 | 672 262 | 662 758 | 664 377 | 710 931 | 688 841 | 716 173 | 938 739 | 974 438 | 931 633 |
dynamika kw/kw | | +6,87% | -15,31% | +3,15% | +5,60% | +4,63% | -2,01% | +23,76% | -0,16% | +17,62% | +7,33% | +4,95% | -2,75% | -2,22% | +7,92% | -8,80% | -20,01% | -5,08% | -6,00% | +10,10% | +0,01% | +4,60% | +8,82% | +1,40% | +22,38% | +13,36% | -0,74% | -1,20% | +1,43% | +14,30% | -19,90% | +18,00% | -8,46% | +19,29% | -0,19% | -4,99% | -2,08% | +4,30% | +0,16% | -1,80% | -2,27% | -8,06% | +7,61% | -12,86% | -16,86% | +2,86% | +35,42% | -13,47% | +22,60% | -2,21% | +2,52% | +19,05% | +7,69% | +2,78% | -5,54% | +30,50% | -3,28% | -9,81% | -5,25% | +24,56% | -3,45% | +14,19% | -13,23% | +5,73% | -10,19% | -7,05% | +4,32% | +15,79% | +30,08% | +7,59% | -9,98% | +0,90% | -9,46% | +2,86% | -17,61% | -1,41% | +0,24% | +7,01% | -3,11% | +3,97% | +31,08% | +3,80% | -4,39% |
dynamika r/r | | | | | -1,41% | -3,47% | +11,69% | +34,00% | +26,69% | +42,41% | +55,98% | +32,28% | +28,84% | +7,10% | +7,69% | -6,41% | -23,01% | -25,26% | -34,91% | -21,42% | -1,75% | +8,27% | +25,35% | +15,44% | +41,25% | +53,07% | +39,63% | +36,05% | +12,75% | +13,69% | -8,26% | +9,58% | -1,10% | +3,22% | +28,60% | +3,55% | +10,77% | -3,15% | -2,81% | +0,46% | +0,26% | -11,62% | -5,03% | -15,73% | -28,31% | -19,80% | +0,92% | +0,21% | +47,77% | +40,48% | +6,35% | +46,32% | +28,52% | +35,09% | +24,47% | +36,45% | +22,55% | +7,53% | +7,86% | +2,95% | +2,77% | +30,12% | +19,15% | +1,14% | -5,92% | -23,42% | -7,93% | +0,83% | +46,04% | +69,06% | +45,88% | +27,12% | -11,52% | -15,41% | -22,58% | -24,36% | -16,25% | -12,87% | +2,47% | +8,06% | +41,30% | +37,07% | +35,25% |
Zapasy |
|
102 691 | 80 813 | 70 929 | 102 180 | 109 275 | 87 676 | 120 281 | 115 747 | 122 895 | 175 404 | 176 163 | 163 450 | 136 025 | 137 220 | 145 904 | 123 824 | 114 181 | 99 208 | 95 428 | 107 221 | 115 957 | 124 400 | 107 137 | 130 126 | 155 655 | 162 411 | 155 827 | 148 499 | 163 207 | 147 083 | 168 266 | 173 597 | 191 592 | 150 700 | 122 199 | 143 473 | 144 493 | 155 866 | 137 258 | 173 648 | 157 381 | 169 645 | 133 409 | 153 410 | 150 837 | 192 697 | 179 632 | 269 282 | 242 438 | 241 323 | 217 110 | 302 485 | 281 738 | 276 623 | 315 173 | 368 082 | 263 120 | 307 295 | 369 338 | 366 345 | 348 167 | 284 709 | 305 032 | 287 680 | 201 295 | 230 266 | 316 072 | 471 089 | 407 468 | 404 885 | 365 318 | 426 971 | 314 637 | 292 800 | 250 448 | 299 549 | 290 991 | 294 593 | 338 127 | 442 969 | 403 875 | 365 807 |
dynamika kw/kw | | +2,36% | -21,30% | -12,23% | +44,06% | +6,94% | -19,77% | +37,19% | -3,77% | +6,18% | +42,73% | +0,43% | -7,22% | -16,78% | +0,88% | +6,33% | -15,13% | -7,79% | -13,11% | -3,81% | +12,36% | +8,15% | +7,28% | -13,88% | +21,46% | +19,62% | +4,34% | -4,05% | -4,70% | +9,90% | -9,88% | +14,40% | +3,17% | +10,37% | -21,34% | -18,91% | +17,41% | +0,71% | +7,87% | -11,94% | +26,51% | -9,37% | +7,79% | -21,36% | +14,99% | -1,68% | +27,75% | -6,78% | +49,91% | -9,97% | -0,46% | -10,03% | +39,32% | -6,86% | -1,82% | +13,94% | +16,79% | -28,52% | +16,79% | +20,19% | -0,81% | -4,96% | -18,23% | +7,14% | -5,69% | -30,03% | +14,39% | +37,26% | +49,04% | -13,51% | -0,63% | -9,77% | +16,88% | -26,31% | -6,94% | -14,46% | +19,61% | -2,86% | +1,24% | +14,78% | +31,01% | -8,83% | -9,43% |
dynamika r/r | | | | | +1,85% | +6,41% | +8,49% | +69,58% | +13,28% | +12,46% | +100,06% | +46,46% | +41,21% | +10,68% | -21,77% | -17,18% | -24,24% | -16,06% | -27,70% | -34,60% | -13,41% | +1,56% | +25,39% | +12,27% | +21,36% | +34,24% | +30,56% | +45,45% | +14,12% | +4,85% | -9,44% | +7,98% | +16,90% | +17,39% | +2,46% | -27,38% | -17,35% | -24,58% | +3,43% | +12,32% | +21,03% | +8,92% | +8,84% | -2,80% | -11,65% | -4,16% | +13,59% | +34,65% | +75,53% | +60,73% | +25,23% | +20,86% | +12,33% | +16,21% | +14,63% | +45,17% | +21,69% | -6,61% | +11,09% | +17,19% | -0,47% | +32,32% | -7,35% | -17,41% | -21,47% | -42,18% | -19,12% | +3,62% | +63,75% | +102,42% | +75,83% | +15,58% | -9,37% | -22,78% | -27,68% | -31,44% | -29,84% | -7,52% | +0,61% | +35,01% | +47,88% | +38,79% | +24,17% |
Należności handlowe |
|
85 380 | 76 282 | 88 016 | 68 428 | 69 713 | 89 591 | 95 793 | 92 865 | 129 225 | 98 039 | 111 302 | 115 300 | 135 062 | 154 707 | 125 454 | 95 549 | 94 124 | 95 755 | 113 205 | 96 058 | 105 814 | 116 415 | 137 700 | 144 332 | 161 699 | 178 022 | 162 234 | 158 210 | 199 296 | 153 174 | 201 348 | 141 505 | 212 110 | 245 101 | 239 560 | 222 354 | 235 473 | 227 064 | 243 299 | 196 157 | 172 697 | 198 857 | 187 029 | 92 906 | 121 768 | 174 377 | 139 566 | 118 129 | 144 461 | 157 907 | 256 336 | 180 916 | 245 338 | 200 952 | 324 838 | 262 956 | 289 152 | 224 470 | 291 812 | 279 023 | 371 572 | 292 394 | 305 166 | 279 297 | 326 760 | 286 439 | 320 287 | 348 496 | 459 020 | 411 190 | 379 718 | 310 801 | 408 780 | 271 646 | 301 437 | 255 973 | 323 729 | 344 591 | 341 231 | 451 005 | 505 912 | 530 137 |
dynamika kw/kw | | +13,63% | -10,66% | +15,38% | -22,26% | +1,88% | +28,51% | +6,92% | -3,06% | +39,15% | -24,13% | +13,53% | +3,59% | +17,14% | +14,55% | -18,91% | -23,84% | -1,49% | +1,73% | +18,22% | -15,15% | +10,16% | +10,02% | +18,28% | +4,82% | +12,03% | +10,09% | -8,87% | -2,48% | +25,97% | -23,14% | +31,45% | -29,72% | +49,90% | +15,55% | -2,26% | -7,18% | +5,90% | -3,57% | +7,15% | -19,38% | -11,96% | +15,15% | -5,95% | -50,33% | +31,07% | +43,20% | -19,96% | -15,36% | +22,29% | +9,31% | +62,33% | -29,42% | +35,61% | -18,09% | +61,65% | -19,05% | +9,96% | -22,37% | +30,00% | -4,38% | +33,17% | -21,31% | +4,37% | -8,48% | +16,99% | -12,34% | +11,82% | +8,81% | +31,71% | -10,42% | -7,65% | -18,15% | +31,52% | -33,55% | +10,97% | -15,08% | +26,47% | +6,44% | -0,98% | +32,17% | +12,17% | +4,79% |
dynamika r/r | | | | | -8,93% | -18,35% | +17,45% | +8,84% | +35,71% | +85,37% | +9,43% | +16,19% | +24,16% | +4,52% | +57,80% | +12,71% | -17,13% | -30,31% | -38,11% | -9,76% | +0,53% | +12,42% | +21,58% | +21,64% | +50,26% | +52,81% | +52,92% | +17,82% | +9,62% | +23,25% | -13,96% | +24,11% | -10,56% | +6,43% | +60,01% | +18,98% | +57,14% | +11,01% | -7,36% | +1,56% | -11,78% | -26,66% | -12,42% | -23,13% | -52,64% | -29,49% | -12,31% | -25,38% | +27,15% | +18,64% | -9,45% | +83,67% | +53,15% | +69,83% | +27,26% | +26,72% | +45,35% | +17,86% | +11,70% | -10,17% | +6,11% | +28,50% | +30,26% | +4,58% | +0,10% | -12,06% | -2,04% | +4,96% | +24,78% | +40,48% | +43,55% | +18,56% | -10,82% | -10,95% | -33,94% | -20,62% | -17,64% | -20,81% | +26,85% | +13,20% | +76,19% | +56,28% | +53,85% |
Pozostałe aktywa obrotowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 752 | 751 | 751 | 751 | 751 | 751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 542 | 285 | 484 | 484 | 1 684 | 1 527 | 263 | 263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0,13% | 0,00% | 0,00% | 0,00% | 0,00% | -100,00% | | | | | | | | | -47,42% | +69,82% | 0,00% | +247,93% | -9,32% | -82,78% | 0,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0,13% | 0,00% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | +210,70% | +435,79% | -45,66% | -45,66% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | |
Inwestycje krótkoterminowe |
|
2 940 | 4 667 | 7 920 | 5 606 | 5 387 | 3 405 | 7 519 | 14 625 | 10 450 | 8 369 | 8 295 | 8 862 | 10 136 | 11 565 | 5 438 | 2 047 | 1 873 | 2 595 | 8 881 | 14 264 | 5 784 | 6 815 | 6 255 | 32 829 | 30 975 | 5 330 | 23 549 | 39 771 | 33 507 | 16 960 | 4 708 | 26 804 | 4 289 | 11 398 | 25 099 | 12 971 | 15 168 | 13 569 | 8 820 | 10 743 | 19 816 | 8 035 | 7 689 | 26 494 | 8 010 | 12 395 | 9 338 | 15 230 | 6 819 | 3 236 | 6 148 | 34 449 | 5 201 | 25 486 | 16 475 | 3 930 | 20 388 | 10 852 | 14 723 | 7 171 | 25 398 | 69 416 | 73 383 | 46 914 | 42 537 | 78 565 | 52 886 | 76 972 | 98 133 | 52 298 | 131 139 | 55 497 | 92 528 | 107 816 | 110 873 | 108 855 | 96 211 | 49 657 | 36 815 | 44 765 | 64 651 | 35 689 |
dynamika kw/kw | | -10,42% | +58,74% | +69,70% | -29,22% | -3,91% | -36,79% | +120,82% | +94,51% | -28,55% | -19,91% | -0,88% | +6,84% | +14,38% | +14,10% | -52,98% | -62,36% | -8,50% | +38,55% | +242,24% | +60,61% | -59,45% | +17,83% | -8,22% | +424,84% | -5,65% | -82,79% | +341,82% | +68,89% | -15,75% | -49,38% | -72,24% | +469,33% | -84,00% | +165,75% | +120,21% | -48,32% | +16,94% | -10,54% | -35,00% | +21,80% | +84,45% | -59,45% | -4,31% | +244,57% | -69,77% | +54,74% | -24,66% | +63,10% | -55,23% | -52,54% | +89,99% | +460,33% | -84,90% | +390,02% | -35,36% | -76,15% | +418,78% | -46,77% | +35,67% | -51,29% | +254,18% | +173,31% | +5,71% | -36,07% | -9,33% | +84,70% | -32,69% | +45,54% | +27,49% | -46,71% | +150,75% | -57,68% | +66,73% | +16,52% | +2,84% | -1,82% | -11,62% | -48,39% | -25,86% | +21,59% | +44,42% | -44,80% |
dynamika r/r | | | | | +70,81% | +83,23% | -27,04% | -5,06% | +160,88% | +93,99% | +145,79% | +10,32% | -39,41% | -3,00% | +38,19% | -34,44% | -76,90% | -81,52% | -77,56% | +63,31% | +596,82% | +208,81% | +162,62% | -29,57% | +130,15% | +435,53% | -21,79% | +276,48% | +21,15% | +8,17% | +218,20% | -80,01% | -32,60% | -87,20% | -32,79% | +433,11% | -51,61% | +253,65% | +19,05% | -64,86% | -17,18% | +30,64% | -40,78% | -12,82% | +146,62% | -59,58% | +54,26% | +21,45% | -42,52% | -14,87% | -73,89% | -34,16% | +126,19% | -23,73% | +687,58% | +167,97% | -88,59% | +292,00% | -57,42% | -10,63% | +82,47% | +24,57% | +539,66% | +398,42% | +554,22% | +67,48% | +13,18% | -27,93% | +64,07% | +130,70% | -33,43% | +147,97% | -27,90% | -5,71% | +106,16% | -15,45% | +96,15% | +3,98% | -53,94% | -66,80% | -58,88% | -32,80% | -28,13% |
w tym gotówka |
| 1 724 | 2 999 | 5 638 | 3 057 | 3 328 | 2 227 | 4 963 | 11 614 | 7 388 | 4 606 | 4 646 | 4 374 | 6 141 | 6 158 | 726 | 2 047 | 1 873 | 2 527 | 8 870 | 14 228 | 5 577 | 6 799 | 6 238 | 32 795 | 30 975 | 5 330 | 23 549 | 39 166 | 33 406 | 16 715 | 4 215 | 26 794 | 3 695 | 8 385 | 25 002 | 12 922 | 15 117 | 13 540 | 8 669 | 10 451 | 19 607 | 8 001 | 7 687 | 26 415 | 7 901 | 12 377 | 9 261 | 15 064 | 6 487 | 3 195 | 5 539 | 34 447 | 5 201 | 25 486 | 16 304 | 3 923 | 20 275 | 10 852 | 14 719 | 7 171 | 25 398 | 69 416 | 73 383 | 46 411 | 42 537 | 58 802 | 29 836 | 51 123 | 77 281 | 40 531 | 94 540 | 28 826 | 48 158 | 63 066 | 53 452 | 57 162 | 50 753 | 32 663 | 36 614 | 44 733 | 64 589 | 35 689 |
dynamika kw/kw | | -24,09% | +73,96% | +88,00% | -45,78% | +8,86% | -33,08% | +122,86% | +134,01% | -36,39% | -37,66% | +0,87% | -5,85% | +40,40% | +0,28% | -88,21% | +181,96% | -8,50% | +34,92% | +251,01% | +60,41% | -60,80% | +21,91% | -8,25% | +425,73% | -5,55% | -82,79% | +341,82% | +66,32% | -14,71% | -49,96% | -74,78% | +535,68% | -86,21% | +126,93% | +198,18% | -48,32% | +16,99% | -10,43% | -35,97% | +20,56% | +87,61% | -59,19% | -3,92% | +243,63% | -70,09% | +56,65% | -25,18% | +62,66% | -56,94% | -50,75% | +73,36% | +521,90% | -84,90% | +390,02% | -36,03% | -75,94% | +416,82% | -46,48% | +35,63% | -51,28% | +254,18% | +173,31% | +5,71% | -36,76% | -8,35% | +38,24% | -49,26% | +71,35% | +51,17% | -47,55% | +133,25% | -69,51% | +67,06% | +30,96% | -15,24% | +6,94% | -11,21% | -35,64% | +12,10% | +22,17% | +44,39% | -44,74% |
dynamika r/r | | | | | +34,61% | +93,04% | -25,74% | -11,97% | +279,91% | +122,00% | +106,83% | -6,39% | -62,34% | -16,88% | +33,70% | -84,37% | -53,20% | -69,50% | -58,96% | +1 121,76% | +595,07% | +197,76% | +169,05% | -29,67% | +130,50% | +455,41% | -21,61% | +277,51% | +19,43% | +7,85% | +213,60% | -82,10% | -31,59% | -88,94% | -49,84% | +493,17% | -51,77% | +309,12% | +61,48% | -65,33% | -19,12% | +29,70% | -40,91% | -11,33% | +152,75% | -59,70% | +54,69% | +20,48% | -42,97% | -17,90% | -74,19% | -40,19% | +128,67% | -19,82% | +697,68% | +194,35% | -88,61% | +289,83% | -57,42% | -9,72% | +82,79% | +25,27% | +539,66% | +398,56% | +547,20% | +67,48% | -15,29% | -59,34% | +10,15% | +81,68% | -31,07% | +216,87% | -43,61% | -37,68% | +55,60% | -43,46% | +98,30% | +5,39% | -48,21% | -31,50% | -21,74% | +27,26% | +9,26% |
Kapitał własny |
|
113 768 | 112 688 | 119 614 | 123 285 | 126 512 | 129 143 | 139 612 | 145 654 | 152 111 | 154 554 | 158 569 | 162 203 | 166 264 | 173 615 | 181 514 | 169 140 | 171 928 | 172 797 | 177 940 | 179 600 | 183 143 | 189 697 | 199 859 | 270 104 | 282 705 | 292 330 | 301 880 | 310 377 | 320 583 | 319 656 | 325 254 | 327 270 | 333 326 | 330 606 | 338 947 | 342 213 | 344 933 | 341 907 | 347 164 | 333 737 | 335 802 | 330 344 | 328 265 | 321 087 | 319 607 | 320 874 | 311 527 | 312 154 | 317 709 | 316 713 | 327 375 | 333 923 | 342 079 | 341 841 | 354 227 | 362 962 | 370 848 | 367 117 | 373 462 | 378 948 | 386 046 | 390 062 | 396 203 | 403 443 | 421 686 | 463 068 | 492 376 | 522 249 | 563 628 | 569 288 | 587 428 | 587 433 | 595 754 | 583 135 | 587 619 | 593 426 | 599 948 | 597 627 | 603 123 | 605 605 | 608 141 | 606 210 |
dynamika kw/kw | | +8,33% | -0,95% | +6,15% | +3,07% | +2,62% | +2,08% | +8,11% | +4,33% | +4,43% | +1,61% | +2,60% | +2,29% | +2,50% | +4,42% | +4,55% | -6,82% | +1,65% | +0,51% | +2,98% | +0,93% | +1,97% | +3,58% | +5,36% | +35,15% | +4,67% | +3,40% | +3,27% | +2,81% | +3,29% | -0,29% | +1,75% | +0,62% | +1,85% | -0,82% | +2,52% | +0,96% | +0,79% | -0,88% | +1,54% | -3,87% | +0,62% | -1,63% | -0,63% | -2,19% | -0,46% | +0,40% | -2,91% | +0,20% | +1,78% | -0,31% | +3,37% | +2,00% | +2,44% | -0,07% | +3,62% | +2,47% | +2,17% | -1,01% | +1,73% | +1,47% | +1,87% | +1,04% | +1,57% | +1,83% | +4,52% | +9,81% | +6,33% | +6,07% | +7,92% | +1,00% | +3,19% | +0,00% | +1,42% | -2,12% | +0,77% | +0,99% | +1,10% | -0,39% | +0,92% | +0,41% | +0,42% | -0,32% |
dynamika r/r | | | | | +17,39% | +11,20% | +14,60% | +16,72% | +18,14% | +20,23% | +19,68% | +13,58% | +11,36% | +9,30% | +12,33% | +14,47% | +4,28% | +3,41% | -0,47% | -1,97% | +6,18% | +6,52% | +9,78% | +12,32% | +50,39% | +54,36% | +54,10% | +51,05% | +14,91% | +13,40% | +9,35% | +7,74% | +5,44% | +3,97% | +3,43% | +4,21% | +4,57% | +3,48% | +3,42% | +2,42% | -2,48% | -2,65% | -3,38% | -5,44% | -3,79% | -4,82% | -2,87% | -5,10% | -2,78% | -0,59% | -1,30% | +5,09% | +6,97% | +7,67% | +7,93% | +8,20% | +8,70% | +8,41% | +7,39% | +5,43% | +4,40% | +4,10% | +6,25% | +6,09% | +6,46% | +9,23% | +18,72% | +24,27% | +29,45% | +33,66% | +22,94% | +19,30% | +12,48% | +5,70% | +2,43% | +0,03% | +1,02% | +0,70% | +2,49% | +2,64% | +2,05% | +1,37% | +1,44% |
Kapitał podstawowy | | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 58 422 | 98 142 | 98 142 | 98 142 | 98 142 | 112 658 | 112 658 | 112 658 | 112 658 | 129 804 | 129 804 | 129 804 | 129 804 | 141 474 | 141 474 | 141 474 | 141 474 | 141 643 | 141 643 | 141 643 | 141 643 | 146 122 | 146 122 | 146 122 | 146 122 | 164 550 | 164 550 | 164 550 | 164 550 | 176 066 | 176 066 | 176 066 | 176 066 | 193 900 | 193 900 | 193 900 | 185 900 | 200 064 | 200 064 | 200 064 | 200 064 | 206 873 | 206 873 | 198 873 | 198 873 | 201 159 | 201 159 | 158 380 | 150 380 | 165 599 | 165 599 | 165 599 | 157 599 | 170 812 | 170 812 | 171 166 | 171 166 | 195 094 | 195 094 | 187 094 | 187 094 | 201 009 | 201 009 | 8 000 | 8 000 | 8 000 | 8 000 | 8 000 | 8 000 | 8 000 | 8 000 | 8 000 | 8 000 | 8 000 | 8 000 | 8 000 | 8 000 | 8 000 | 8 000 | 8 000 | 8 000 | 8 000 |
dynamika kw/kw | | 0,00% | +67,99% | 0,00% | 0,00% | 0,00% | +14,79% | 0,00% | 0,00% | 0,00% | +15,22% | 0,00% | 0,00% | 0,00% | +8,99% | 0,00% | 0,00% | 0,00% | +0,12% | 0,00% | 0,00% | 0,00% | +3,16% | 0,00% | 0,00% | 0,00% | +12,61% | 0,00% | 0,00% | 0,00% | +7,00% | 0,00% | 0,00% | 0,00% | +10,13% | 0,00% | 0,00% | -4,13% | +7,62% | 0,00% | 0,00% | 0,00% | +3,40% | 0,00% | -3,87% | 0,00% | +1,15% | 0,00% | -21,27% | -5,05% | +10,12% | 0,00% | 0,00% | -4,83% | +8,38% | 0,00% | +0,21% | 0,00% | +13,98% | 0,00% | -4,10% | 0,00% | +7,44% | 0,00% | -96,02% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | +67,99% | +67,99% | +14,79% | +14,79% | +14,79% | +14,79% | +15,22% | +15,22% | +15,22% | +15,22% | +8,99% | +8,99% | +8,99% | +8,99% | +0,12% | +0,12% | +0,12% | +0,12% | +3,16% | +3,16% | +3,16% | +3,16% | +12,61% | +12,61% | +12,61% | +12,61% | +7,00% | +7,00% | +7,00% | +7,00% | +10,13% | +10,13% | +10,13% | +5,59% | +3,18% | +3,18% | +3,18% | +7,62% | +3,40% | +3,40% | -0,60% | -0,60% | -2,76% | -2,76% | -20,36% | -24,38% | -17,68% | -17,68% | +4,56% | +4,80% | +3,15% | +3,15% | +3,36% | +8,61% | +14,22% | +14,22% | +9,31% | +9,31% | +3,03% | +3,03% | -95,72% | -95,72% | -96,02% | -96,02% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Zysk lat ubiegłych | | 52 367 | 11 619 | 18 415 | 21 976 | 25 155 | 13 263 | 23 622 | 29 004 | 35 396 | 20 828 | 24 714 | 28 029 | 31 969 | 27 560 | 35 256 | 22 803 | 25 526 | 26 132 | 31 148 | 32 673 | 36 310 | 38 452 | 48 408 | 73 019 | 84 070 | 72 774 | 80 486 | 87 195 | 95 262 | 75 278 | 79 049 | 79 183 | 83 267 | 71 364 | 79 447 | 81 957 | 84 006 | 69 921 | 76 386 | 64 672 | 66 388 | 54 299 | 53 761 | 47 505 | 46 109 | 45 201 | 33 250 | 83 826 | 88 758 | 79 728 | 90 238 | 96 012 | 103 597 | 88 777 | 100 128 | 107 365 | 113 592 | 92 631 | 99 630 | 104 060 | 109 596 | 97 875 | 104 149 | 311 140 | 327 223 | 366 363 | 395 497 | 424 252 | 463 972 | 467 288 | 483 625 | 481 992 | 488 673 | 475 063 | 479 785 | 484 651 | 489 788 | 486 219 | 492 070 | 493 855 | 495 093 | 492 336 |
dynamika kw/kw | | +16,76% | -77,81% | +58,49% | +19,34% | +14,47% | -47,27% | +78,10% | +22,78% | +22,04% | -41,16% | +18,66% | +13,41% | +14,06% | -13,79% | +27,92% | -35,32% | +11,94% | +2,37% | +19,19% | +4,90% | +11,13% | +5,90% | +25,89% | +50,84% | +15,13% | -13,44% | +10,60% | +8,34% | +9,25% | -20,98% | +5,01% | +0,17% | +5,16% | -14,29% | +11,33% | +3,16% | +2,50% | -16,77% | +9,25% | -15,34% | +2,65% | -18,21% | -0,99% | -11,64% | -2,94% | -1,97% | -26,44% | +152,11% | +5,88% | -10,17% | +13,18% | +6,40% | +7,90% | -14,31% | +12,79% | +7,23% | +5,80% | -18,45% | +7,56% | +4,45% | +5,32% | -10,69% | +6,41% | +198,75% | +5,17% | +11,96% | +7,95% | +7,27% | +9,36% | +0,71% | +3,50% | -0,34% | +1,39% | -2,79% | +0,99% | +1,01% | +1,06% | -0,73% | +1,20% | +0,36% | +0,25% | -0,56% |
dynamika r/r | | | | | -51,00% | -51,96% | +14,15% | +28,28% | +31,98% | +40,71% | +57,04% | +4,62% | -3,36% | -9,68% | +32,32% | +42,66% | -18,64% | -20,15% | -5,18% | -11,65% | +43,28% | +42,25% | +47,15% | +55,41% | +123,48% | +131,53% | +89,26% | +66,27% | +19,41% | +13,31% | +3,44% | -1,79% | -9,19% | -12,59% | -5,20% | +0,50% | +3,50% | +0,89% | -2,02% | -3,85% | -21,09% | -20,97% | -22,34% | -29,62% | -26,54% | -30,55% | -16,76% | -38,15% | +76,46% | +92,50% | +76,39% | +171,39% | +14,54% | +16,72% | +11,35% | +10,96% | +11,82% | +9,65% | +4,34% | -0,50% | -3,08% | -3,52% | +5,66% | +4,54% | +199,00% | +198,57% | +274,32% | +279,74% | +36,35% | +41,79% | +27,55% | +22,28% | +13,61% | +5,32% | +1,66% | -0,79% | +0,55% | +0,23% | +2,35% | +2,56% | +1,90% | +1,08% | +1,26% |
Zysk netto | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Udziały niekontrolujące | | 1 229 | 1 157 | 1 307 | 1 417 | 1 465 | 1 472 | 1 582 | 2 242 | 2 307 | 2 172 | 2 301 | 2 620 | 2 741 | 2 831 | 3 034 | 3 113 | 3 178 | 3 272 | 3 399 | 3 534 | 3 440 | 3 373 | 3 579 | 49 213 | 50 763 | 53 256 | 55 094 | 56 882 | 59 021 | 58 562 | 60 389 | 62 271 | 64 243 | 63 592 | 63 850 | 64 641 | 65 312 | 69 921 | 68 713 | 66 875 | 67 224 | 67 115 | 65 574 | 64 609 | 64 525 | 64 414 | 67 018 | 67 908 | 68 531 | 69 346 | 69 498 | 70 617 | 71 188 | 72 557 | 73 592 | 74 927 | 76 586 | 77 888 | 77 234 | 78 442 | 80 004 | 81 826 | 81 693 | 83 056 | 85 216 | 87 458 | 87 632 | 88 899 | 90 558 | 92 902 | 94 705 | 96 262 | 97 902 | 98 893 | 98 655 | 99 367 | 100 752 | 102 000 | 101 645 | 102 368 | 103 666 | 104 492 |
dynamika kw/kw | | +18,74% | -5,86% | +12,96% | +8,42% | +3,39% | +0,48% | +7,47% | +41,72% | +2,90% | -5,85% | +5,94% | +13,86% | +4,62% | +3,28% | +7,17% | +2,60% | +2,09% | +2,96% | +3,88% | +3,97% | -2,66% | -1,95% | +6,11% | +1 275,05% | +3,15% | +4,91% | +3,45% | +3,25% | +3,76% | -0,78% | +3,12% | +3,12% | +3,17% | -1,01% | +0,41% | +1,24% | +1,04% | +7,06% | -1,73% | -2,67% | +0,52% | -0,16% | -2,30% | -1,47% | -0,13% | -0,17% | +4,04% | +1,33% | +0,92% | +1,19% | +0,22% | +1,61% | +0,81% | +1,92% | +1,43% | +1,81% | +2,21% | +1,70% | -0,84% | +1,56% | +1,99% | +2,28% | -0,16% | +1,67% | +2,60% | +2,63% | +0,20% | +1,45% | +1,87% | +2,59% | +1,94% | +1,64% | +1,70% | +1,01% | -0,24% | +0,72% | +1,39% | +1,24% | -0,35% | +0,71% | +1,27% | +0,80% |
dynamika r/r | | | | | +36,91% | +19,20% | +27,23% | +21,04% | +58,22% | +57,47% | +47,55% | +45,45% | +16,86% | +18,81% | +30,34% | +31,86% | +18,82% | +15,94% | +15,58% | +12,03% | +13,52% | +8,24% | +3,09% | +5,30% | +1 292,56% | +1 375,67% | +1 478,89% | +1 439,37% | +15,58% | +16,27% | +9,96% | +9,61% | +9,47% | +8,85% | +8,59% | +5,73% | +3,81% | +1,66% | +9,95% | +7,62% | +3,46% | +2,93% | -4,01% | -4,57% | -3,39% | -4,01% | -4,02% | +2,20% | +5,11% | +6,21% | +7,66% | +3,70% | +3,99% | +3,88% | +4,63% | +5,89% | +6,10% | +7,58% | +7,35% | +4,95% | +4,69% | +4,46% | +5,06% | +5,77% | +5,88% | +6,51% | +6,88% | +7,27% | +7,04% | +6,27% | +6,22% | +8,07% | +8,28% | +8,11% | +6,45% | +4,17% | +3,23% | +2,91% | +3,14% | +3,03% | +3,02% | +2,89% | +2,44% |
Zobowiązania długoterminowe |
|
2 021 | 2 205 | 2 334 | 2 078 | 1 818 | 1 157 | 1 553 | 2 924 | 3 035 | 2 966 | 3 308 | 3 314 | 4 109 | 4 794 | 4 893 | 3 835 | 17 942 | 25 501 | 41 839 | 70 605 | 53 776 | 59 317 | 71 681 | 47 091 | 46 475 | 64 938 | 67 693 | 82 714 | 76 656 | 80 543 | 72 564 | 80 883 | 95 610 | 108 162 | 69 828 | 79 921 | 84 115 | 87 137 | 90 404 | 89 723 | 94 273 | 91 227 | 80 147 | 78 337 | 58 836 | 78 500 | 96 519 | 92 653 | 91 820 | 86 978 | 71 289 | 86 834 | 83 584 | 101 785 | 62 904 | 84 486 | 107 846 | 108 369 | 142 580 | 81 548 | 90 593 | 83 143 | 69 755 | 66 998 | 79 488 | 77 985 | 55 733 | 55 985 | 54 931 | 60 224 | 59 871 | 59 640 | 57 719 | 56 015 | 54 386 | 56 097 | 53 960 | 52 369 | 51 215 | 48 861 | 46 734 | 48 027 |
dynamika kw/kw | | +95,27% | +9,10% | +5,85% | -10,97% | -12,51% | -36,36% | +34,23% | +88,28% | +3,80% | -2,27% | +11,53% | +0,18% | +23,99% | +16,67% | +2,07% | -21,62% | +367,85% | +42,13% | +64,07% | +68,75% | -23,84% | +10,30% | +20,84% | -34,30% | -1,31% | +39,73% | +4,24% | +22,19% | -7,32% | +5,07% | -9,91% | +11,46% | +18,21% | +13,13% | -35,44% | +14,45% | +5,25% | +3,59% | +3,75% | -0,75% | +5,07% | -3,23% | -12,15% | -2,26% | -24,89% | +33,42% | +22,95% | -4,01% | -0,90% | -5,27% | -18,04% | +21,81% | -3,74% | +21,78% | -38,20% | +34,31% | +27,65% | +0,48% | +31,57% | -42,81% | +11,09% | -8,22% | -16,10% | -3,95% | +18,64% | -1,89% | -28,53% | +0,45% | -1,88% | +9,64% | -0,59% | -0,39% | -3,22% | -2,95% | -2,91% | +3,15% | -3,81% | -2,95% | -2,20% | -4,60% | -4,35% | +2,77% |
dynamika r/r | | | | | +100,77% | -10,04% | -47,53% | -33,46% | +40,71% | +66,94% | +156,35% | +113,01% | +13,34% | +35,39% | +61,63% | +47,91% | +15,72% | +336,65% | +431,94% | +755,08% | +1 741,07% | +199,72% | +132,61% | +71,33% | -33,30% | -13,58% | +9,48% | -5,56% | +75,65% | +64,94% | +24,03% | +7,20% | -2,21% | +24,73% | +34,29% | -3,77% | -1,19% | -12,02% | -19,44% | +29,47% | +12,26% | +12,08% | +4,69% | -11,35% | -12,69% | -37,59% | -13,95% | +20,43% | +18,27% | +56,06% | +10,80% | -26,14% | -6,28% | -8,97% | +17,02% | -11,76% | -2,70% | +29,03% | +6,47% | +126,66% | -3,48% | -16,00% | -23,28% | -51,08% | -17,84% | -12,26% | -6,20% | -20,10% | -16,44% | -30,89% | -22,77% | +7,42% | +6,53% | +5,08% | -6,99% | -9,16% | -5,94% | -6,51% | -6,51% | -5,83% | -12,90% | -13,39% | -8,29% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
897 | 916 | 916 | 611 | 458 | 305 | 153 | 0 | 167 | 175 | 319 | 411 | 607 | 274 | 274 | 126 | 14 526 | 16 388 | 22 453 | 46 344 | 30 180 | 34 704 | 42 954 | 18 734 | 17 436 | 36 004 | 38 310 | 48 634 | 40 822 | 43 011 | 33 700 | 42 889 | 53 566 | 62 237 | 22 909 | 34 581 | 38 446 | 40 408 | 44 157 | 50 969 | 55 892 | 52 688 | 45 402 | 45 736 | 26 473 | 46 402 | 56 043 | 62 577 | 62 110 | 57 644 | 41 677 | 57 711 | 54 245 | 72 884 | 32 237 | 54 589 | 60 352 | 59 655 | 91 823 | 30 654 | 39 157 | 33 129 | 19 815 | 18 063 | 31 668 | 31 343 | 9 138 | 8 969 | 8 564 | 9 160 | 7 756 | 7 352 | 6 948 | 6 543 | 6 139 | 5 735 | 5 331 | 4 926 | 4 522 | 2 194 | 0 | 0 |
dynamika kw/kw | | | +2,12% | 0,00% | -33,30% | -25,04% | -33,41% | -49,84% | -100,00% | | +4,79% | +82,29% | +28,84% | +47,69% | -54,86% | 0,00% | -54,01% | +11 428,57% | +12,82% | +37,01% | +106,40% | -34,88% | +14,99% | +23,77% | -56,39% | -6,93% | +106,49% | +6,40% | +26,95% | -16,06% | +5,36% | -21,65% | +27,27% | +24,89% | +16,19% | -63,19% | +50,95% | +11,18% | +5,10% | +9,28% | +15,43% | +9,66% | -5,73% | -13,83% | +0,74% | -42,12% | +75,28% | +20,78% | +11,66% | -0,75% | -7,19% | -27,70% | +38,47% | -6,01% | +34,36% | -55,77% | +69,34% | +10,56% | -1,15% | +53,92% | -66,62% | +27,74% | -15,39% | -40,19% | -8,84% | +75,32% | -1,03% | -70,85% | -1,85% | -4,52% | +6,96% | -15,33% | -5,21% | -5,50% | -5,83% | -6,17% | -6,58% | -7,04% | -7,60% | -8,20% | -51,48% | -100,00% | |
dynamika r/r | | | | | | -48,94% | -66,70% | -83,30% | -100,00% | -63,54% | -42,62% | +108,50% | | +263,47% | +56,57% | -14,11% | -69,34% | +2 293,08% | +5 881,02% | +8 094,53% | +36 680,95% | +107,77% | +111,76% | +91,31% | -59,58% | -42,23% | +3,75% | -10,81% | +159,60% | +134,12% | +19,46% | -12,03% | -11,81% | +31,22% | +44,70% | -32,02% | -19,37% | -28,23% | -35,07% | +92,75% | +47,39% | +45,38% | +30,39% | +2,82% | -10,27% | -52,64% | -11,93% | +23,44% | +36,82% | +134,62% | +24,23% | -25,63% | -7,78% | -12,66% | +26,44% | -22,65% | -5,41% | +11,26% | -18,15% | +184,84% | -43,85% | -35,12% | -44,47% | -78,42% | -41,07% | -19,13% | -5,39% | -53,88% | -50,35% | -72,96% | -70,77% | -15,12% | -18,03% | -18,87% | -28,57% | -20,85% | -21,99% | -23,27% | -24,71% | -26,34% | -61,74% | -100,00% | -100,00% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 311 | 250 | 250 | 426 | 405 | 432 | 395 | 5 794 | 5 878 | 5 550 | 5 322 | 5 421 | 5 399 | 5 166 | 5 252 | 5 342 | 5 151 | 4 704 | 4 421 | 5 415 | 5 792 | 5 008 | 4 763 | 3 912 | 3 688 | 3 085 | 2 801 | 3 065 | 2 905 | 2 547 | 2 225 | 2 633 | 2 805 | 2 652 | 2 897 | 2 562 | 2 386 | 2 409 | 2 303 | 1 983 | 2 089 | 1 885 | 2 708 | 2 434 | 3 981 | 3 785 | 17 477 | 20 517 | 21 981 | 20 954 | 21 802 | 21 309 | 20 940 | 20 069 | 19 510 | 18 791 | 18 708 | 18 992 | 18 456 | 17 307 | 17 834 | 17 226 | 17 095 | 15 774 | 15 415 | 17 150 | 16 755 | 15 867 | 15 782 | 15 190 | 15 154 | 14 572 |
dynamika kw/kw | | | | | | | | | | | | +522,00% | -19,61% | 0,00% | +70,40% | -4,93% | +6,67% | -8,56% | +1 366,84% | +1,45% | -5,58% | -4,11% | +1,86% | -0,41% | -4,32% | +1,66% | +1,71% | -3,58% | -8,68% | -6,02% | +22,48% | +6,96% | -13,54% | -4,89% | -17,87% | -5,73% | -16,35% | -9,21% | +9,43% | -5,22% | -12,32% | -12,64% | +18,34% | +6,53% | -5,45% | +9,24% | -11,56% | -6,87% | +0,96% | -4,40% | -13,89% | +5,35% | -9,77% | +43,66% | -10,12% | +63,56% | -4,92% | +361,74% | +17,39% | +7,14% | -4,67% | +4,05% | -2,26% | -1,73% | -4,16% | -2,79% | -3,69% | -0,44% | +1,52% | -2,82% | -6,23% | +3,05% | -3,41% | -0,76% | -7,73% | -2,28% | +11,26% | -2,30% | -5,30% | -0,54% | -3,75% | -0,24% | -3,84% |
dynamika r/r | | | | | | | | | | | | | | | +752,00% | +30,23% | +72,80% | +58,00% | +1 260,09% | +1 351,36% | +1 184,72% | +1 247,34% | -6,44% | -8,15% | -6,92% | -1,32% | -1,46% | -4,59% | -8,94% | -15,82% | +1,37% | +12,44% | +6,46% | +7,74% | -27,76% | -36,33% | -38,40% | -41,19% | -21,65% | -21,23% | -17,44% | -20,56% | -14,09% | -3,44% | +4,12% | +30,20% | -2,70% | -14,94% | -9,16% | -20,50% | -22,60% | -12,45% | -21,75% | +17,59% | +22,74% | +90,57% | +100,80% | +545,38% | +742,93% | +452,15% | +453,61% | +24,75% | +3,86% | -4,74% | -4,22% | -10,51% | -11,82% | -10,66% | -5,37% | -5,40% | -7,90% | -4,67% | -9,30% | -7,37% | -8,86% | -13,56% | -0,44% | -1,99% | +0,59% | +2,38% | -11,43% | -9,56% | -8,16% |
Inne zobowiązania długoterminowe | | 1 124 | 1 289 | 1 418 | 1 467 | 1 360 | 852 | 1 400 | 2 924 | 2 868 | 2 741 | 2 678 | 2 653 | 3 252 | 4 094 | 4 214 | 3 277 | 3 021 | 3 319 | 13 508 | 18 711 | 18 274 | 19 192 | 23 328 | 23 191 | 23 787 | 23 592 | 24 232 | 29 376 | 31 413 | 32 117 | 33 072 | 32 986 | 37 281 | 42 013 | 43 231 | 42 255 | 42 868 | 43 664 | 43 342 | 36 207 | 36 156 | 35 906 | 31 940 | 29 949 | 29 466 | 29 536 | 38 090 | 27 667 | 27 407 | 27 351 | 27 523 | 27 238 | 26 631 | 26 467 | 26 686 | 26 112 | 30 017 | 28 197 | 28 776 | 29 940 | 29 634 | 28 705 | 29 000 | 28 866 | 28 310 | 27 851 | 27 887 | 28 024 | 27 911 | 33 757 | 34 281 | 35 062 | 33 676 | 33 698 | 32 832 | 33 212 | 31 874 | 31 576 | 30 911 | 31 477 | 31 580 | 33 455 |
dynamika kw/kw | | +8,60% | +14,68% | +10,01% | +3,46% | -7,29% | -37,35% | +64,32% | +108,86% | -1,92% | -4,43% | -2,30% | -0,93% | +22,58% | +25,89% | +2,93% | -22,24% | -7,81% | +9,86% | +306,99% | +38,52% | -2,34% | +5,02% | +21,55% | -0,59% | +2,57% | -0,82% | +2,71% | +21,23% | +6,93% | +2,24% | +2,97% | -0,26% | +13,02% | +12,69% | +2,90% | -2,26% | +1,45% | +1,86% | -0,74% | -16,46% | -0,14% | -0,69% | -11,05% | -6,23% | -1,61% | +0,24% | +28,96% | -27,36% | -0,94% | -0,20% | +0,63% | -1,04% | -2,23% | -0,62% | +0,83% | -2,15% | +14,95% | -6,06% | +2,05% | +4,05% | -1,02% | -3,13% | +1,03% | -0,46% | -1,93% | -1,62% | +0,13% | +0,49% | -0,40% | +20,95% | +1,55% | +2,28% | -3,95% | +0,07% | -2,57% | +1,16% | -4,03% | -0,93% | -2,11% | +1,83% | +0,33% | +5,94% |
dynamika r/r | | | | | +41,74% | +21,00% | -33,90% | -1,27% | +99,32% | +110,88% | +221,71% | +91,29% | -9,27% | +13,39% | +49,36% | +57,36% | +23,52% | -7,10% | -18,93% | +220,55% | +470,98% | +504,90% | +478,25% | +72,70% | +23,94% | +30,17% | +22,93% | +3,88% | +26,67% | +32,06% | +36,14% | +36,48% | +12,29% | +18,68% | +30,81% | +30,72% | +28,10% | +14,99% | +3,93% | +0,26% | -14,31% | -15,66% | -17,77% | -26,31% | -17,28% | -18,50% | -17,74% | +19,25% | -7,62% | -6,99% | -7,40% | -27,74% | -1,55% | -2,83% | -3,23% | -3,04% | -4,13% | +12,71% | +6,54% | +7,83% | +14,66% | -1,28% | +1,80% | +0,78% | -3,59% | -4,47% | -2,98% | -3,84% | -2,92% | -1,41% | +21,21% | +22,93% | +25,11% | +20,65% | -0,17% | -4,23% | -5,28% | -5,35% | -6,30% | -5,85% | -5,22% | -0,92% | +5,95% |
Zobowiązania krótkoterminowe |
|
100 422 | 71 926 | 70 447 | 76 571 | 81 029 | 75 763 | 113 628 | 116 842 | 153 039 | 170 039 | 182 403 | 174 845 | 174 802 | 191 668 | 161 907 | 143 761 | 135 501 | 126 442 | 138 581 | 122 123 | 145 709 | 153 748 | 136 477 | 152 469 | 185 658 | 163 789 | 158 468 | 159 830 | 212 726 | 138 574 | 205 262 | 169 661 | 222 496 | 214 510 | 225 667 | 202 995 | 211 579 | 216 479 | 204 813 | 209 532 | 178 995 | 217 874 | 183 105 | 137 051 | 165 417 | 241 613 | 180 049 | 254 259 | 238 335 | 252 524 | 333 837 | 347 817 | 355 110 | 309 092 | 491 208 | 446 435 | 368 147 | 345 489 | 443 074 | 482 232 | 565 972 | 475 363 | 518 298 | 447 385 | 374 090 | 358 171 | 446 649 | 625 715 | 651 480 | 547 838 | 538 499 | 475 726 | 489 258 | 356 291 | 348 155 | 368 250 | 409 279 | 398 675 | 423 890 | 643 017 | 676 288 | 632 751 |
dynamika kw/kw | | +13,21% | -28,38% | -2,06% | +8,69% | +5,82% | -6,50% | +49,98% | +2,83% | +30,98% | +11,11% | +7,27% | -4,14% | -0,02% | +9,65% | -15,53% | -11,21% | -5,75% | -6,69% | +9,60% | -11,88% | +19,31% | +5,52% | -11,23% | +11,72% | +21,77% | -11,78% | -3,25% | +0,86% | +33,10% | -34,86% | +48,12% | -17,34% | +31,14% | -3,59% | +5,20% | -10,05% | +4,23% | +2,32% | -5,39% | +2,30% | -14,57% | +21,72% | -15,96% | -25,15% | +20,70% | +46,06% | -25,48% | +41,22% | -6,26% | +5,95% | +32,20% | +4,19% | +2,10% | -12,96% | +58,92% | -9,11% | -17,54% | -6,15% | +28,25% | +8,84% | +17,37% | -16,01% | +9,03% | -13,68% | -16,38% | -4,26% | +24,70% | +40,09% | +4,12% | -15,91% | -1,70% | -11,66% | +2,84% | -27,18% | -2,28% | +5,77% | +11,14% | -2,59% | +6,32% | +51,69% | +5,17% | -6,44% |
dynamika r/r | | | | | -13,68% | -19,31% | +5,33% | +61,30% | +52,59% | +88,87% | +124,44% | +60,53% | +49,64% | +14,22% | +12,72% | -11,24% | -17,78% | -22,48% | -34,03% | -14,41% | -15,05% | +7,53% | +21,60% | -1,52% | +24,85% | +27,42% | +6,53% | +16,11% | +4,83% | +14,58% | -15,39% | +29,53% | +6,15% | +4,59% | +54,80% | +9,94% | +19,65% | -4,91% | +0,92% | -9,24% | +3,22% | -15,40% | +0,64% | -10,60% | -34,59% | -7,59% | +10,90% | -1,67% | +85,52% | +44,08% | +4,52% | +85,41% | +36,80% | +49,00% | +22,40% | +47,14% | +28,35% | +3,67% | +11,78% | -9,80% | +8,02% | +53,74% | +37,59% | +16,98% | -7,23% | -33,90% | -24,65% | -13,82% | +39,86% | +74,15% | +52,95% | +20,56% | -23,97% | -24,90% | -34,96% | -35,35% | -22,59% | -16,35% | +11,90% | +21,75% | +74,61% | +65,24% | +58,71% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 45 849 | 0 | 0 | 0 | 43 641 | 0 | 0 | 0 | 56 525 | 0 | 0 | 0 | 72 461 | 0 | 0 | 0 | 42 446 | 0 | 0 | 0 | 76 366 | 115 323 | 78 406 | 91 059 | 104 183 | 113 559 | 72 919 | 120 237 | 97 608 | 122 632 | 92 944 | 119 450 | 98 862 | 100 305 | 102 002 | 109 973 | 104 294 | 84 964 | 92 858 | 72 091 | 74 357 | 85 675 | 107 246 | 88 875 | 118 295 | 77 217 | 122 857 | 126 052 | 124 807 | 182 267 | 167 273 | 249 206 | 192 326 | 150 295 | 176 100 | 248 704 | 233 714 | 277 567 | 213 817 | 259 096 | 306 091 | 269 705 | 270 461 | 340 660 | 415 563 | 383 044 | 321 674 | 348 253 | 255 467 | 289 082 | 198 284 | 216 238 | 213 276 | 237 276 | 255 008 | 328 774 | 429 350 | 482 850 | 373 257 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | +51,01% | -32,01% | +16,14% | +14,41% | +9,00% | -35,79% | +64,89% | -18,82% | +25,64% | -24,21% | +28,52% | -17,24% | +1,46% | +1,69% | +7,81% | -5,16% | -18,53% | +9,29% | -22,36% | +3,14% | +15,22% | +25,18% | -17,13% | +33,10% | -34,73% | +59,11% | +2,60% | -0,99% | +46,04% | -8,23% | +48,98% | -22,82% | -21,85% | +17,17% | +41,23% | -6,03% | +18,76% | -22,97% | +21,18% | +18,14% | -11,89% | +0,28% | +25,96% | +21,99% | -7,83% | -16,02% | +8,26% | -26,64% | +13,16% | -31,41% | +9,05% | -1,37% | +11,25% | +7,47% | +28,93% | +30,59% | +12,46% | -22,70% |
dynamika r/r | | | | | +5,06% | | | | -4,82% | | | | +29,52% | | | | +28,19% | | | | -41,42% | | | | +79,91% | | | | +36,43% | -1,53% | -7,00% | +32,04% | -6,31% | +7,99% | +27,46% | -0,65% | +1,28% | -18,21% | +9,75% | -7,93% | +5,49% | -15,29% | -8,96% | -34,45% | -28,70% | +0,84% | +15,49% | +23,28% | +59,09% | -9,87% | +14,56% | +41,83% | +5,50% | +136,05% | +36,15% | +97,70% | +54,10% | -17,54% | +5,28% | -0,20% | +21,52% | +84,68% | +21,42% | +4,18% | +30,97% | -2,83% | +26,49% | +31,48% | +35,76% | +42,02% | +18,94% | +2,23% | -38,53% | -24,53% | -38,36% | -37,91% | -16,52% | -17,92% | +28,61% | +52,04% | +101,31% | +103,50% | +46,37% |
Kredyty i pożyczki |
|
38 174 | 31 797 | 18 341 | 29 660 | 38 621 | 12 371 | 33 411 | 63 865 | 81 007 | 93 830 | 99 519 | 112 428 | 102 946 | 101 030 | 91 228 | 62 690 | 69 721 | 84 195 | 64 784 | 72 130 | 75 936 | 71 355 | 45 843 | 63 031 | 57 077 | 60 560 | 63 496 | 42 430 | 62 201 | 40 308 | 65 040 | 54 883 | 66 755 | 56 790 | 47 417 | 40 118 | 53 949 | 52 565 | 40 332 | 46 516 | 40 230 | 63 697 | 69 444 | 51 099 | 39 325 | 61 818 | 42 887 | 28 005 | 70 521 | 27 096 | 72 416 | 71 553 | 66 818 | 26 981 | 66 297 | 146 919 | 74 946 | 60 435 | 109 225 | 138 005 | 157 304 | 88 821 | 87 116 | 115 430 | 72 611 | 45 906 | 62 026 | 155 826 | 186 318 | 144 354 | 137 985 | 171 837 | 157 115 | 114 021 | 108 257 | 130 470 | 151 578 | 119 804 | 82 428 | 204 984 | 184 963 | 245 682 |
dynamika kw/kw | | -12,31% | -16,71% | -42,32% | +61,71% | +30,21% | -67,97% | +170,08% | +91,15% | +26,84% | +15,83% | +6,06% | +12,97% | -8,43% | -1,86% | -9,70% | -31,28% | +11,22% | +20,76% | -23,05% | +11,34% | +5,28% | -6,03% | -35,75% | +37,49% | -9,45% | +6,10% | +4,85% | -33,18% | +46,60% | -35,20% | +61,36% | -15,62% | +21,63% | -14,93% | -16,50% | -15,39% | +34,48% | -2,57% | -23,27% | +15,33% | -13,51% | +58,33% | +9,02% | -26,42% | -23,04% | +57,20% | -30,62% | -34,70% | +151,82% | -61,58% | +167,26% | -1,19% | -6,62% | -59,62% | +145,72% | +121,61% | -48,99% | -19,36% | +80,73% | +26,35% | +13,98% | -43,54% | -1,92% | +32,50% | -37,10% | -36,78% | +35,12% | +151,23% | +19,57% | -22,52% | -4,41% | +24,53% | -8,57% | -27,43% | -5,06% | +20,52% | +16,18% | -20,96% | -31,20% | +148,68% | -9,77% | +32,83% |
dynamika r/r | | | | | -31,87% | +1,17% | -61,09% | +82,17% | +115,32% | +109,75% | +658,47% | +197,86% | +76,04% | +27,08% | +7,67% | -8,33% | -44,24% | -32,27% | -16,66% | -28,99% | +15,06% | +8,91% | -15,25% | -29,24% | -12,61% | -24,84% | -15,13% | +38,51% | -32,68% | +8,98% | -33,44% | +2,43% | +29,35% | +7,32% | +40,89% | -27,10% | -26,90% | -19,18% | -7,44% | -14,94% | +15,95% | -25,43% | +21,18% | +72,18% | +9,85% | -2,25% | -2,95% | -38,24% | -45,19% | +79,33% | -56,17% | +68,85% | +155,50% | -5,25% | -0,42% | -8,45% | +105,33% | +12,16% | +123,99% | +64,75% | -6,07% | +109,89% | +46,97% | -20,24% | -16,36% | -53,84% | -48,32% | -28,80% | +35,00% | +156,60% | +214,46% | +122,46% | +10,27% | -15,67% | -21,01% | -21,54% | -24,07% | -3,52% | +5,07% | -23,86% | +57,11% | +22,02% | +105,07% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 10 | 22 | 15 | 9 | 0 | 12 | 55 | 82 128 | 123 | 87 | 252 | 215 | 363 | 425 | 1 039 | 1 079 | 1 174 | 1 083 | 1 249 | 1 204 | 1 378 | 1 516 | 1 542 | 1 454 | 1 603 | 1 705 | 2 316 | 2 284 | 2 445 | 2 199 | 2 426 | 2 229 | 2 362 | 2 018 | 2 548 | 2 678 | 4 887 | 2 016 | 2 237 | 1 807 | 1 667 | 1 305 | 1 863 | 967 | 1 152 | 1 070 | 5 136 | 1 106 | 1 435 | 1 268 | 7 492 | 1 588 | 1 572 | 2 077 | 11 180 | 2 895 | 3 480 | 3 216 | 8 552 | 4 276 | 3 919 | 3 120 | 10 301 | 3 182 | 3 933 | 3 367 | 29 183 | 4 112 | 4 126 | 3 389 | 3 753 | 3 198 | 3 342 | 2 391 | 2 523 | 2 184 | 2 231 | 2 220 | 2 291 |
dynamika kw/kw | | | | | | +120,00% | -31,82% | -40,00% | -100,00% | | +358,33% | +149 223,64% | -99,85% | -29,27% | +189,66% | -14,68% | +68,84% | +17,08% | +144,47% | +3,85% | +8,80% | -7,75% | +15,33% | -3,60% | +14,45% | +10,01% | +1,72% | -5,71% | +10,25% | +6,36% | +35,84% | -1,38% | +7,05% | -10,06% | +10,32% | -8,12% | +5,97% | -14,56% | +26,26% | +5,10% | +82,49% | -58,75% | +10,96% | -19,22% | -7,75% | -21,72% | +42,76% | -48,09% | +19,13% | -7,12% | +380,00% | -78,47% | +29,75% | -11,64% | +490,85% | -78,80% | -1,01% | +32,12% | +438,28% | -74,11% | +20,21% | -7,59% | +165,92% | -50,00% | -8,35% | -20,39% | +230,16% | -69,11% | +23,60% | -14,39% | +766,74% | -85,91% | +0,34% | -17,86% | +10,74% | -14,79% | +4,50% | -28,46% | +5,52% | -13,44% | +2,15% | -0,49% | +3,20% |
dynamika r/r | | | | | | | | | -100,00% | -45,45% | +266,67% | +912 433,33% | | +625,00% | +358,18% | -99,74% | +195,12% | +388,51% | +312,30% | +401,86% | +223,42% | +154,82% | +20,21% | +11,58% | +17,38% | +39,98% | +23,46% | +20,76% | +16,33% | +12,47% | +50,19% | +57,08% | +52,53% | +28,97% | +4,75% | -2,41% | -3,39% | -8,23% | +5,03% | +20,14% | +106,90% | -0,10% | -12,21% | -32,52% | -65,89% | -35,27% | -16,72% | -46,49% | -30,89% | -18,01% | +175,68% | +14,37% | +24,57% | +18,50% | +45,87% | +43,58% | +9,55% | +63,80% | +49,23% | +82,30% | +121,37% | +54,84% | -23,51% | +47,70% | +12,61% | -2,99% | +20,45% | -25,58% | +0,36% | +7,92% | +183,30% | +29,23% | +4,91% | +0,65% | -87,14% | -22,23% | -19,00% | -29,45% | -32,77% | -31,71% | -33,24% | -7,15% | -9,20% |
Inne zobowiazania krótkoterminowe | | 0 | 0 | 0 | 1 052 | 0 | 0 | 0 | 9 336 | 0 | 0 | 0 | 5 769 | 0 | 0 | 0 | 8 247 | 0 | 0 | 0 | 6 373 | 0 | 0 | 0 | 11 694 | 11 742 | 23 281 | 2 459 | 11 614 | 35 261 | 23 031 | 17 701 | 14 725 | 30 910 | 62 350 | 56 571 | 61 653 | 55 307 | 59 364 | 51 830 | 53 835 | 51 785 | 59 082 | 39 763 | 9 928 | 39 112 | 70 686 | 47 320 | 106 807 | 89 527 | 97 435 | 134 263 | 150 022 | 104 757 | 107 346 | 174 117 | 105 618 | 140 829 | 97 774 | 82 250 | 107 033 | 127 885 | 164 173 | 167 810 | 21 945 | 28 654 | 31 503 | 40 781 | 50 393 | 78 751 | 52 627 | 48 149 | 44 296 | 39 672 | 40 233 | 20 462 | 21 162 | 18 034 | 21 340 | 10 504 | 6 452 | 6 255 | 11 521 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | +0,41% | +98,27% | -89,44% | +372,31% | +203,61% | -34,68% | -23,14% | -16,81% | +109,92% | +101,71% | -9,27% | +8,98% | -10,29% | +7,34% | -12,69% | +3,87% | -3,81% | +14,09% | -32,70% | -75,03% | +293,96% | +80,73% | -33,06% | +125,71% | -16,18% | +8,83% | +37,80% | +11,74% | -30,17% | +2,47% | +62,20% | -39,34% | +33,34% | -30,57% | -15,88% | +30,13% | +19,48% | +28,38% | +2,22% | -86,92% | +30,57% | +9,94% | +29,45% | +23,57% | +56,27% | -33,17% | -8,51% | -8,00% | -10,44% | +1,41% | -49,14% | +3,42% | -14,78% | +18,33% | -50,78% | -38,58% | -3,05% | +84,19% |
dynamika r/r | | | | | -31,47% | | | | +787,45% | | | | -38,21% | | | | +42,95% | | | | -22,72% | | | | +83,49% | | | | -0,68% | +200,30% | -1,07% | +619,85% | +26,79% | -12,34% | +170,72% | +219,59% | +318,70% | +78,93% | -4,79% | -8,38% | -12,68% | -6,37% | -0,48% | -23,28% | -81,56% | -24,47% | +19,64% | +19,01% | +975,82% | +128,90% | +37,84% | +183,73% | +40,46% | +17,01% | +10,17% | +29,68% | -29,60% | +34,43% | -8,92% | -52,76% | +1,34% | -9,19% | +67,91% | +104,02% | -79,50% | -77,59% | -80,81% | -75,70% | +129,63% | +174,83% | +67,05% | +18,07% | -12,10% | -49,62% | -23,55% | -57,50% | -52,23% | -54,54% | -46,96% | -48,67% | -69,51% | -65,32% | -46,01% |
Suma bilansowa |
|
216 211 | 186 819 | 192 395 | 201 934 | 209 359 | 206 063 | 254 793 | 265 420 | 308 185 | 327 559 | 344 280 | 340 362 | 345 175 | 370 077 | 348 314 | 316 736 | 325 371 | 324 740 | 358 360 | 372 328 | 382 628 | 402 762 | 408 017 | 469 664 | 514 838 | 521 057 | 528 041 | 552 921 | 609 965 | 538 773 | 603 080 | 577 814 | 651 432 | 653 278 | 634 442 | 625 129 | 640 627 | 645 523 | 642 381 | 632 992 | 609 070 | 639 445 | 591 517 | 536 475 | 543 860 | 640 987 | 588 095 | 659 066 | 647 864 | 656 215 | 732 501 | 768 574 | 780 773 | 752 718 | 908 339 | 893 883 | 846 841 | 820 975 | 959 116 | 942 728 | 1 042 611 | 948 568 | 984 256 | 917 826 | 875 264 | 899 224 | 994 758 | 1 203 949 | 1 270 039 | 1 177 350 | 1 185 798 | 1 122 799 | 1 142 731 | 995 441 | 990 160 | 1 017 773 | 1 063 187 | 1 048 671 | 1 078 228 | 1 297 483 | 1 331 163 | 1 286 988 |
dynamika kw/kw | | +11,01% | -13,59% | +2,98% | +4,96% | +3,68% | -1,57% | +23,65% | +4,17% | +16,11% | +6,29% | +5,10% | -1,14% | +1,41% | +7,21% | -5,88% | -9,07% | +2,73% | -0,19% | +10,35% | +3,90% | +2,77% | +5,26% | +1,30% | +15,11% | +9,62% | +1,21% | +1,34% | +4,71% | +10,32% | -11,67% | +11,94% | -4,19% | +12,74% | +0,28% | -2,88% | -1,47% | +2,48% | +0,76% | -0,49% | -1,46% | -3,78% | +4,99% | -7,50% | -9,31% | +1,38% | +17,86% | -8,25% | +12,07% | -1,70% | +1,29% | +11,63% | +4,92% | +1,59% | -3,59% | +20,67% | -1,59% | -5,26% | -3,05% | +16,83% | -1,71% | +10,60% | -9,02% | +3,76% | -6,75% | -4,64% | +2,74% | +10,62% | +21,03% | +5,49% | -7,30% | +0,72% | -5,31% | +1,78% | -12,89% | -0,53% | +2,79% | +4,46% | -1,37% | +2,82% | +20,33% | +2,60% | -3,32% |
dynamika r/r | | | | | +3,68% | -3,17% | +10,30% | +32,43% | +31,44% | +47,20% | +58,96% | +35,12% | +28,24% | +12,00% | +12,98% | +1,17% | -6,94% | -5,74% | -12,25% | +2,88% | +17,55% | +17,60% | +24,03% | +13,86% | +26,14% | +34,55% | +29,37% | +29,42% | +17,73% | +18,48% | +3,40% | +14,21% | +4,50% | +6,80% | +21,25% | +5,20% | +8,19% | -1,66% | -1,19% | +1,25% | +1,26% | -4,93% | -0,94% | -7,92% | -15,25% | -10,71% | +0,24% | -0,58% | +22,85% | +19,12% | +2,38% | +24,55% | +16,62% | +20,51% | +14,71% | +24,01% | +16,30% | +8,46% | +9,07% | +5,59% | +5,46% | +23,12% | +15,54% | +2,62% | -2,64% | -16,05% | -5,20% | +1,07% | +31,17% | +45,10% | +30,93% | +19,20% | -6,74% | -10,02% | -15,45% | -16,50% | -9,35% | -6,96% | +5,35% | +8,89% | +27,48% | +25,20% | +22,73% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat