PARTNER SERWISU
- Ostatnio odwiedziłeś
-
ORZLOPONY 3,30 zł (--,--)
-
TAURONPE 9,39 zł (--,--)
-
RAEN 0,536 zł (--,--)
-
WIELTON 6,74 zł (--,--)
-
ATAL 59,00 zł (--,--)
-
XTPL 80,40 zł (--,--)
-
BENEFIT 3 275,00 zł (--,--)
-
HARPER 6,84 zł (--,--)
-
IZOBLOK 27,00 zł (--,--)
-
ASSECOBS 85,00 zł (--,--)
Apator SA - Notowania i dane-finansowe na dzień 2025-09-05
ISIN: PLAPATR00018
APT22,05 (+1,61%)
Apator tworzy międzynarodową grupę kapitałową producentów urządzeń i systemów pomiarowych, a także dostawców rozwiązań do automatyzacji pracy sieci elektroenergetycznej. Grupa działa w trzech segmentach biznesowych: Energia Elektryczna, Woda i Ciepło oraz Gaz dostarczając na rynek
rozwiązania w zakresie opomiarowania wszystkich mediów użytkowych (liczniki energii elektrycznej, wodomierze, ciepłomierze, gazomierze), jak również zaawansowane technologicznie rozwiązania dla inteligentnych sieci elektroenergetycznych, wodnych i gazowych.
-
Najnowsze sprawozdanie finansowe:
SA-PS
Zobacz »
- Analiza raportów spółki:
Przyzwoity pomiar wyników na koniec roku – omówienie sytuacji fundamentalnej Apator S.A. za IV kw. 2024 r.
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał
- Dywidendy:
wypłata dywidendy
O: 21,7
H: 22,05
L: 21,35
C: 22,05
VOL: 20 117,00
Wykres od TradingView
Wykresy w StockWatch.pl są korygowane o operacje takie jak dywidendy, scalenia i podziały akcji. Powyższy wykres służy jedynie do szybkiego podglądu notowań. Zaawansowane narzędzie do analizy technicznej znajduje się w zakładce Analiza techniczna lub na dedykowanej podstronie.
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2005 |
Q2 2005 |
Q3 2005 |
Q4 2005 |
Q1 2006 |
Q2 2006 |
Q3 2006 |
Q4 2006 |
Q1 2007 |
Q2 2007 |
Q3 2007 |
Q4 2007 |
Q1 2008 |
Q2 2008 |
Q3 2008 |
Q4 2008 |
Q1 2009 |
Q2 2009 |
Q3 2009 |
Q4 2009 |
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Data raportu | | 13.05.2005 | 12.08.2005 | 14.11.2005 | 28.02.2006 | 15.05.2006 | 11.08.2006 | 14.11.2006 | 28.02.2007 | 14.05.2007 | 10.08.2007 | 13.11.2007 | 28.02.2008 | 14.05.2008 | 13.08.2008 | 13.11.2008 | 27.02.2009 | 15.05.2009 | 31.08.2009 | 16.11.2009 | 25.02.2010 | 17.05.2010 | 31.08.2010 | 15.11.2010 | 24.02.2011 | 16.05.2011 | 31.08.2011 | 14.11.2011 | 23.02.2012 | 15.05.2012 | 31.08.2012 | 14.11.2012 | 21.02.2013 | 15.05.2013 | 30.08.2013 | 14.11.2013 | 19.02.2014 | 15.05.2014 | 29.08.2014 | 14.11.2014 | 19.02.2015 | 15.05.2015 | 31.08.2015 | 16.11.2015 | 25.02.2016 | 10.05.2016 | 29.08.2016 | 10.11.2016 | 28.02.2017 | 15.05.2017 | 31.08.2017 | 16.11.2017 | 27.02.2018 | 17.05.2018 | 30.08.2018 | 15.11.2018 | 27.02.2019 | 17.05.2019 | 30.08.2019 | 15.11.2019 | 28.02.2020 | 15.05.2020 | 28.08.2020 | 16.11.2020 | 26.02.2021 | 17.05.2021 | 31.08.2021 | 17.11.2021 | 28.02.2022 | 19.05.2022 | 31.08.2022 | 17.11.2022 | 28.02.2023 | 18.05.2023 | 30.08.2023 | 15.11.2023 | 29.02.2024 | 16.05.2024 | 30.08.2024 | 14.11.2024 | 27.02.2025 | 16.05.2025 | 29.08.2025 |
Liczba akcji | | 35 293 500 | 35 293 500 | 35 293 500 | 35 293 500 | 35 293 500 | 35 293 500 | 35 293 500 | 35 293 500 | 35 293 500 | 35 293 500 | 35 293 500 | 35 293 500 | 35 293 500 | 35 293 500 | 35 293 500 | 35 293 500 | 35 293 500 | 35 293 500 | 35 293 500 | 35 107 028 | 35 107 028 | 35 107 028 | 35 107 028 | 35 107 028 | 35 107 028 | 35 107 028 | 35 107 028 | 35 107 028 | 35 107 028 | 35 107 028 | 33 107 028 | 33 107 028 | 33 107 028 | 33 107 028 | 33 107 028 | 33 107 028 | 33 107 028 | 33 107 028 | 33 107 028 | 33 107 028 | 33 107 028 | 33 107 028 | 33 107 028 | 33 107 028 | 33 107 028 | 33 107 028 | 33 107 028 | 33 107 028 | 33 107 028 | 33 107 028 | 33 107 028 | 33 107 028 | 33 107 028 | 33 107 028 | 33 107 028 | 33 107 028 | 33 107 028 | 33 107 028 | 33 107 028 | 32 860 928 | 32 860 928 | 32 860 928 | 32 860 928 | 32 806 328 | 32 806 328 | 32 806 328 | 32 806 328 | 32 777 228 | 32 777 228 | 32 777 228 | 32 777 228 | 32 647 073 | 32 647 073 | 32 647 073 | 32 647 073 | 32 647 073 | 32 647 073 | 32 647 073 | 32 647 073 | 32 647 073 | 32 647 073 | 32 647 073 |
Przychody |
|
50 495 | 63 508 | 78 927 | 83 847 | 61 070 | 73 175 | 72 871 | 81 784 | 67 412 | 76 147 | 85 938 | 81 852 | 62 950 | 90 650 | 102 930 | 99 661 | 90 661 | 85 667 | 90 011 | 100 586 | 77 040 | 91 055 | 104 145 | 136 982 | 107 171 | 119 951 | 145 515 | 164 382 | 163 146 | 146 900 | 188 804 | 169 974 | 167 441 | 173 470 | 162 690 | 180 389 | 152 900 | 182 865 | 181 715 | 207 514 | 180 909 | 183 599 | 191 584 | 212 418 | 197 778 | 222 543 | 207 828 | 240 672 | 220 661 | 230 711 | 219 578 | 212 246 | 182 237 | 202 299 | 202 177 | 241 089 | 212 479 | 210 782 | 220 495 | 233 837 | 224 536 | 237 408 | 244 126 | 228 780 | 224 498 | 237 418 | 240 136 | 238 031 | 237 063 | 258 137 | 281 226 | 305 366 | 288 506 | 275 565 | 288 693 | 284 410 | 296 377 | 338 053 | 292 645 | 300 724 | 283 715 | 286 387 |
dynamika kw/kw | | | +25,77% | +24,28% | +6,23% | -27,16% | +19,82% | -0,42% | +12,23% | -17,57% | +12,96% | +12,86% | -4,75% | -23,09% | +44,00% | +13,55% | -3,18% | -9,03% | -5,51% | +5,07% | +11,75% | -23,41% | +18,19% | +14,38% | +31,53% | -21,76% | +11,92% | +21,31% | +12,97% | -0,75% | -9,96% | +28,53% | -9,97% | -1,49% | +3,60% | -6,21% | +10,88% | -15,24% | +19,60% | -0,63% | +14,20% | -12,82% | +1,49% | +4,35% | +10,87% | -6,89% | +12,52% | -6,61% | +15,80% | -8,31% | +4,55% | -4,83% | -3,34% | -14,14% | +11,01% | -0,06% | +19,25% | -11,87% | -0,80% | +4,61% | +6,05% | -3,98% | +5,73% | +2,83% | -6,29% | -1,87% | +5,76% | +1,14% | -0,88% | -0,41% | +8,89% | +8,94% | +8,58% | -5,52% | -4,49% | +4,76% | -1,48% | +4,21% | +14,06% | -13,43% | +2,76% | -5,66% | +0,94% |
dynamika r/r | | | | | | +20,94% | +15,22% | -7,67% | -2,46% | +10,38% | +4,06% | +17,93% | +0,08% | -6,62% | +19,05% | +19,77% | +21,76% | +44,02% | -5,50% | -12,55% | +0,93% | -15,02% | +6,29% | +15,70% | +36,18% | +39,11% | +31,73% | +39,72% | +20,00% | +52,23% | +22,47% | +29,75% | +3,40% | +2,63% | +18,09% | -13,83% | +6,13% | -8,68% | +5,42% | +11,69% | +15,04% | +18,32% | +0,40% | +5,43% | +2,36% | +9,32% | +21,21% | +8,48% | +13,30% | +11,57% | +3,67% | +5,65% | -11,81% | -17,41% | -12,31% | -7,92% | +13,59% | +16,59% | +4,19% | +9,06% | -3,01% | +5,67% | +12,63% | +10,72% | -2,16% | -0,02% | +0,00% | -1,63% | +4,04% | +5,60% | +8,73% | +17,11% | +28,29% | +21,70% | +6,75% | +2,66% | -6,86% | +2,73% | +22,68% | +1,37% | +5,74% | -4,27% | -15,28% |
Zysk brutto na sprzedaży |
|
17 411 | 22 857 | 26 941 | 27 030 | 20 125 | 26 236 | 23 247 | 27 227 | 20 096 | 26 992 | 27 393 | 23 446 | 18 196 | 31 333 | 32 965 | 35 765 | 31 079 | 30 960 | 31 506 | 34 251 | 25 975 | 29 938 | 33 734 | 47 869 | 33 432 | 35 938 | 46 822 | 49 139 | 45 345 | 46 231 | 47 303 | 45 995 | 44 310 | 52 247 | 50 706 | 54 720 | 44 786 | 57 594 | 52 247 | 62 562 | 51 424 | 50 501 | 49 933 | 56 194 | 51 549 | 56 897 | 46 155 | 65 498 | 62 933 | 61 927 | 59 069 | 49 647 | 57 715 | 65 623 | 63 016 | 72 551 | 63 371 | 62 920 | 60 122 | 51 349 | 63 018 | 61 516 | 59 291 | 55 069 | 59 561 | 55 572 | 51 387 | 47 057 | 46 667 | 58 824 | 56 295 | 62 475 | 70 136 | 61 837 | 65 367 | 58 488 | 70 813 | 93 372 | 76 929 | 73 620 | 75 583 | 81 510 |
dynamika kw/kw | | | +31,28% | +17,87% | +0,33% | -25,55% | +30,37% | -11,39% | +17,12% | -26,19% | +34,32% | +1,49% | -14,41% | -22,39% | +72,20% | +5,21% | +8,49% | -13,10% | -0,38% | +1,76% | +8,71% | -24,16% | +15,26% | +12,68% | +41,90% | -30,16% | +7,50% | +30,29% | +4,95% | -7,72% | +1,95% | +2,32% | -2,77% | -3,66% | +17,91% | -2,95% | +7,92% | -18,15% | +28,60% | -9,28% | +19,74% | -17,80% | -1,79% | -1,12% | +12,54% | -8,27% | +10,37% | -18,88% | +41,91% | -3,92% | -1,60% | -4,62% | -15,95% | +16,25% | +13,70% | -3,97% | +15,13% | -12,65% | -0,71% | -4,45% | -14,59% | +22,72% | -2,38% | -3,62% | -7,12% | +8,16% | -6,70% | -7,53% | -8,43% | -0,83% | +26,05% | -4,30% | +10,98% | +12,26% | -11,83% | +5,71% | -10,52% | +21,07% | +31,86% | -17,61% | -4,30% | +2,67% | +7,84% |
dynamika r/r | | | | | | +15,59% | +14,78% | -13,71% | +0,73% | -0,14% | +2,88% | +17,83% | -13,89% | -9,45% | +16,08% | +20,34% | +52,54% | +70,80% | -1,19% | -4,43% | -4,23% | -16,42% | -3,30% | +7,07% | +39,76% | +28,71% | +20,04% | +38,80% | +2,65% | +35,63% | +28,64% | +1,03% | -6,40% | -2,28% | +13,01% | +7,19% | +18,97% | +1,07% | +10,23% | +3,04% | +14,33% | +14,82% | -12,32% | -4,43% | -10,18% | +0,24% | +12,67% | -7,57% | +16,56% | +22,08% | +8,84% | +27,98% | -24,20% | -8,29% | +5,97% | +6,68% | +46,13% | +9,80% | -4,12% | -4,59% | -29,22% | -0,56% | -2,23% | -1,38% | +7,24% | -5,49% | -9,66% | -13,33% | -14,55% | -21,65% | +5,85% | +9,55% | +32,76% | +50,29% | +5,12% | +16,12% | -6,38% | +0,97% | +51,00% | +17,69% | +25,87% | +6,74% | -12,70% |
Koszty sprzedaży | | -2 933 | -4 672 | -5 044 | -6 187 | -4 412 | -4 565 | -4 268 | -4 793 | -3 812 | -4 551 | -4 527 | -5 068 | -4 119 | -6 377 | -5 236 | -6 227 | -5 237 | -6 319 | -6 091 | -6 937 | -5 628 | -7 851 | -6 374 | -8 062 | -6 613 | -7 444 | -7 674 | -8 714 | -6 273 | -7 026 | -7 442 | -10 506 | -8 519 | -7 795 | -7 689 | -11 722 | -7 232 | -10 573 | -10 487 | -5 832 | -8 265 | -9 548 | -8 391 | -10 192 | -8 167 | -10 057 | -9 713 | -10 919 | -9 520 | -12 968 | -10 017 | -12 243 | -8 849 | -9 788 | -10 160 | -13 226 | -8 807 | -10 553 | -9 354 | -11 040 | -9 043 | -7 880 | -7 374 | -7 941 | -8 364 | -8 537 | -8 653 | -10 998 | -9 066 | -10 622 | -10 419 | -12 315 | -11 483 | -10 782 | -10 242 | -12 396 | -11 253 | -13 201 | -10 165 | -13 762 | -12 063 | -13 675 |
dynamika kw/kw | | | -59,29% | -7,96% | -22,66% | +28,69% | -3,47% | +6,51% | -12,30% | +20,47% | -19,39% | +0,53% | -11,95% | +18,73% | -54,82% | +17,89% | -18,93% | +15,90% | -20,66% | +3,61% | -13,89% | +18,87% | -39,50% | +18,81% | -26,48% | +17,97% | -12,57% | -3,09% | -13,55% | +28,01% | -12,00% | -5,92% | -41,17% | +18,91% | +8,50% | +1,36% | -52,45% | +38,30% | -46,20% | +0,81% | +44,39% | -41,72% | -15,52% | +12,12% | -21,46% | +19,87% | -23,14% | +3,42% | -12,42% | +12,81% | -36,22% | +22,76% | -22,22% | +27,72% | -10,61% | -3,80% | -30,18% | +33,41% | -19,83% | +11,36% | -18,02% | +18,09% | +12,86% | +6,42% | -7,69% | -5,33% | -2,07% | -1,36% | -27,10% | +17,57% | -17,16% | +1,91% | -18,20% | +6,76% | +6,10% | +5,01% | -21,03% | +9,22% | -17,31% | +23,00% | -35,39% | +12,35% | -13,36% |
dynamika r/r | | | | | | -50,43% | +2,29% | +15,38% | +22,53% | +13,60% | +0,31% | -6,07% | -5,74% | -8,05% | -40,12% | -15,66% | -22,87% | -27,14% | +0,91% | -16,33% | -11,40% | -7,47% | -24,24% | -4,65% | -16,22% | -17,50% | +5,18% | -20,40% | -8,09% | +5,14% | +5,62% | +3,02% | -20,56% | -35,80% | -10,95% | -3,32% | -11,57% | +15,11% | -35,64% | -36,39% | +50,25% | -14,28% | +9,69% | +19,99% | -74,76% | +1,19% | -5,33% | -15,75% | -7,13% | -16,57% | -28,95% | -3,13% | -12,13% | +7,05% | +24,52% | -1,43% | -8,03% | +0,47% | -7,82% | +7,93% | +16,53% | -2,68% | +25,33% | +21,17% | +28,07% | +7,51% | -8,34% | -17,34% | -38,50% | -8,39% | -24,42% | -20,41% | -11,97% | -26,66% | -1,51% | +1,70% | -0,66% | +2,00% | -22,44% | +0,75% | -11,02% | -7,20% | -3,59% |
Koszty ogólnego zarządu | | -8 565 | -8 435 | -9 217 | -9 379 | -9 016 | -8 818 | -8 853 | -10 614 | -9 409 | -9 436 | -9 584 | -10 506 | -9 521 | -11 865 | -12 357 | -14 344 | -12 800 | -13 643 | -13 322 | -15 083 | -14 377 | -14 072 | -13 823 | -19 107 | -14 406 | -15 023 | -14 996 | -21 583 | -17 066 | -19 582 | -18 103 | -21 229 | -18 427 | -19 682 | -17 493 | -21 921 | -17 829 | -19 556 | -17 824 | -25 993 | -23 493 | -25 144 | -21 139 | -26 227 | -24 837 | -25 221 | -26 168 | -28 727 | -30 356 | -30 258 | -26 161 | -31 803 | -28 555 | -30 345 | -28 906 | -32 206 | -32 223 | -31 631 | -29 543 | -30 077 | -32 401 | -30 826 | -30 623 | -32 247 | -33 935 | -31 397 | -29 495 | -33 458 | -34 357 | -35 745 | -31 385 | -35 262 | -39 286 | -37 009 | -38 841 | -38 519 | -40 512 | -42 144 | -38 269 | -41 969 | -44 006 | -43 901 |
dynamika kw/kw | | | +1,52% | -9,27% | -1,76% | +3,87% | +2,20% | -0,40% | -19,89% | +11,35% | -0,29% | -1,57% | -9,62% | +9,38% | -24,62% | -4,15% | -16,08% | +10,76% | -6,59% | +2,35% | -13,22% | +4,68% | +2,12% | +1,77% | -38,23% | +24,60% | -4,28% | +0,18% | -43,93% | +20,93% | -14,74% | +7,55% | -17,27% | +13,20% | -6,81% | +11,12% | -25,31% | +18,67% | -9,69% | +8,86% | -45,83% | +9,62% | -7,03% | +15,93% | -24,07% | +5,30% | -1,55% | -3,75% | -9,78% | -5,67% | +0,32% | +13,54% | -21,57% | +10,21% | -6,27% | +4,74% | -11,42% | -0,05% | +1,84% | +6,60% | -1,81% | -7,73% | +4,86% | +0,66% | -5,30% | -5,23% | +7,48% | +6,06% | -13,44% | -2,69% | -4,04% | +12,20% | -12,35% | -11,41% | +5,80% | -4,95% | +0,83% | -5,17% | -4,03% | +9,19% | -9,67% | -4,85% | +0,24% |
dynamika r/r | | | | | | -5,27% | -4,54% | +3,95% | -13,17% | -4,36% | -7,01% | -8,26% | +1,02% | -1,19% | -25,74% | -28,93% | -36,53% | -34,44% | -14,99% | -7,81% | -5,15% | -12,32% | -3,14% | -3,76% | -26,68% | -0,20% | -6,76% | -8,49% | -12,96% | -18,46% | -30,35% | -20,72% | +1,64% | -7,97% | -0,51% | +3,37% | -3,26% | +3,25% | +0,64% | -1,89% | -18,58% | -31,77% | -28,57% | -18,60% | -0,90% | -5,72% | -0,31% | -23,79% | -9,53% | -22,22% | -19,97% | +0,03% | -10,71% | +5,93% | -0,29% | -10,49% | -1,27% | -12,85% | -4,24% | -2,20% | +6,61% | -0,55% | +2,54% | -3,66% | -7,21% | -4,73% | -1,85% | +3,68% | -3,76% | -1,24% | -13,85% | -6,41% | -5,39% | -14,35% | -3,54% | -23,76% | -9,24% | -3,12% | -13,88% | +1,47% | -8,96% | -8,62% | -4,17% |
Zysk ze sprzedaży |
|
5 913 | 9 750 | 12 680 | 11 464 | 6 697 | 12 853 | 10 126 | 11 820 | 6 875 | 13 005 | 13 282 | 7 872 | 4 556 | 13 091 | 15 372 | 15 194 | 13 042 | 10 998 | 12 093 | 12 231 | 5 970 | 8 015 | 13 537 | 20 700 | 12 413 | 13 471 | 24 152 | 18 842 | 22 006 | 19 623 | 21 758 | 14 260 | 17 364 | 24 770 | 25 524 | 21 077 | 19 725 | 27 465 | 23 936 | 30 737 | 19 666 | 15 809 | 20 403 | 19 775 | 18 545 | 21 619 | 10 274 | 25 852 | 23 057 | 18 701 | 22 891 | 5 601 | 20 311 | 25 490 | 23 950 | 27 119 | 22 341 | 20 736 | 21 225 | 10 232 | 21 574 | 22 810 | 21 294 | 14 881 | 17 262 | 15 638 | 13 239 | 2 601 | 3 244 | 12 457 | 14 491 | 14 898 | 19 367 | 14 046 | 16 284 | 7 573 | 19 048 | 38 027 | 28 495 | 17 889 | 19 514 | 23 934 |
dynamika kw/kw | | | +64,89% | +30,05% | -9,59% | -41,58% | +91,92% | -21,22% | +16,73% | -41,84% | +89,16% | +2,13% | -40,73% | -42,12% | +187,34% | +17,42% | -1,16% | -14,16% | -15,67% | +9,96% | +1,14% | -51,19% | +34,25% | +68,90% | +52,91% | -40,03% | +8,52% | +79,29% | -21,99% | +16,79% | -10,83% | +10,88% | -34,46% | +21,77% | +42,65% | +3,04% | -17,42% | -6,41% | +39,24% | -12,85% | +28,41% | -36,02% | -19,61% | +29,06% | -3,08% | -6,22% | +16,58% | -52,48% | +151,63% | -10,81% | -18,89% | +22,41% | -75,53% | +262,63% | +25,50% | -6,04% | +13,23% | -17,62% | -7,18% | +2,36% | -51,79% | +110,85% | +5,73% | -6,65% | -30,12% | +16,00% | -9,41% | -15,34% | -80,35% | +24,72% | +284,00% | +16,33% | +2,81% | +30,00% | -27,47% | +15,93% | -53,49% | +151,53% | +99,64% | -25,07% | -37,22% | +9,08% | +22,65% |
dynamika r/r | | | | | | +13,26% | +31,83% | -20,14% | +3,11% | +2,66% | +1,18% | +31,17% | -33,40% | -33,73% | +0,66% | +15,74% | +93,01% | +186,26% | -15,99% | -21,33% | -19,50% | -54,22% | -27,12% | +11,94% | +69,24% | +107,92% | +68,07% | +78,41% | -8,98% | +77,28% | +45,67% | -9,91% | -24,32% | -21,09% | +26,23% | +17,31% | +47,81% | +13,60% | +10,88% | -6,22% | +45,83% | -0,30% | -42,44% | -14,76% | -35,66% | -5,70% | +36,75% | -49,64% | +30,73% | +24,33% | -13,50% | +122,81% | -78,33% | -11,91% | +36,30% | +4,63% | +384,18% | +9,99% | -18,65% | -11,38% | -62,27% | -3,43% | +10,00% | +0,33% | +45,44% | -19,99% | -31,44% | -37,83% | -82,52% | -81,21% | -20,34% | +9,46% | +472,78% | +497,01% | +12,76% | +12,37% | -49,17% | -1,65% | +170,73% | +74,99% | +136,22% | +2,45% | -37,06% |
Pozostałe przychody operacyjne | | 1 135 | -8 | 397 | -3 424 | 1 232 | -1 413 | 802 | - 783 | 412 | - 381 | 6 | 1 746 | 673 | 600 | 2 279 | 4 608 | 0 | 0 | 252 | 872 | 0 | 253 | 159 | 148 | 151 | 1 006 | 1 076 | 1 972 | 187 | -1 457 | 20 887 | 1 228 | -51 | -1 775 | 1 969 | -2 376 | 1 811 | 1 411 | 3 676 | -2 361 | 1 052 | -23 | 3 900 | -1 115 | 201 | -1 708 | 2 014 | -2 954 | 696 | -2 029 | -1 267 | 9 636 | - 844 | - 279 | -1 242 | 10 681 | - 722 | - 797 | -2 182 | 5 584 | -1 190 | -2 784 | -1 530 | 2 184 | 39 152 | 567 | 3 711 | 4 248 | -1 004 | 491 | -9 930 | 15 811 | 263 | 848 | 1 443 | 466 | 195 | 619 | 410 | 861 | 414 | 368 |
dynamika kw/kw | | | -100,70% | +5 062,50% | -962,47% | +135,98% | -214,69% | +156,76% | -197,63% | +152,62% | -192,48% | +101,57% | +29 000,00% | -61,45% | -10,85% | +279,83% | +102,19% | -100,00% | | | +246,03% | -100,00% | | -37,15% | -6,92% | +2,03% | +566,23% | +6,96% | +83,27% | -90,52% | -879,14% | +1 533,56% | -94,12% | -104,15% | -3 380,39% | +210,93% | -220,67% | +176,22% | -22,09% | +160,52% | -164,23% | +144,56% | -102,19% | +17 056,52% | -128,59% | +118,03% | -949,75% | +217,92% | -246,67% | +123,56% | -391,52% | +37,56% | +860,54% | -108,76% | +66,94% | -345,16% | +959,98% | -106,76% | -10,39% | -173,78% | +355,91% | -121,31% | -133,95% | +45,04% | +242,75% | +1 692,67% | -98,55% | +554,50% | +14,47% | -123,63% | +148,90% | -2 122,40% | +259,22% | -98,34% | +222,43% | +70,17% | -67,71% | -58,15% | +217,44% | -33,76% | +110,00% | -51,92% | -11,11% |
dynamika r/r | | | | | | +8,55% | -17 562,50% | +102,02% | +77,13% | -66,56% | +73,04% | -99,25% | +322,99% | +63,35% | +257,48% | +37 883,33% | +163,92% | -100,00% | -100,00% | -88,94% | -81,08% | | | -36,90% | -83,03% | | +297,63% | +576,73% | +1 232,43% | +23,84% | -244,83% | +1 841,17% | -37,73% | -127,27% | -21,83% | -90,57% | -293,49% | +3 650,98% | +179,49% | +86,69% | +0,63% | -41,91% | -101,63% | +6,09% | +52,77% | -80,89% | -7 326,09% | -48,36% | -164,93% | +246,27% | -18,79% | -162,91% | +426,20% | -221,26% | +86,25% | +1,97% | +10,84% | +14,45% | -185,66% | -75,68% | -47,72% | -64,82% | -249,31% | +29,88% | -60,89% | +3 390,08% | +120,37% | +342,55% | +94,51% | -102,56% | -13,40% | -367,58% | +272,20% | +126,20% | +72,71% | +114,53% | -97,05% | -25,86% | -27,00% | -71,59% | +84,76% | +112,31% | -40,55% |
Pozostałe koszty operacyjne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39 | - 106 | 145 | 0 | -36 | 36 | 0 | - 451 | 362 | -10 | 99 | - 450 | -1 094 | 350 | -2 323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 705 | 0 | 0 | 0 | -14 061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 617 | 0 | 0 | 0 | -19 118 | -1 954 | -1 515 | - 913 | -15 776 | - 622 | -8 312 | -4 768 | -6 708 | -2 002 | - 997 |
dynamika kw/kw | | | | | | | | | | | | -171,79% | +236,79% | -100,00% | | +200,00% | -100,00% | | +180,27% | -102,76% | +1 090,00% | -554,55% | -143,11% | +131,99% | -763,71% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | | | +100,00% | | | | | | | | | | | | +100,00% | | | | +89,78% | +22,47% | +39,74% | -1 627,93% | +96,06% | -1 236,33% | +42,64% | -40,69% | +70,16% | +50,20% |
dynamika r/r | | | | | | | | | | | | | | | +7,69% | +133,96% | -100,00% | | +1 105,56% | -127,78% | | +0,22% | -402,21% | +3 600,00% | -2 446,46% | +100,00% | +100,00% | -100,00% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | +10,47% | | | | +100,00% | | | | | | | | | | | | -1 082,31% | | | | +17,48% | +68,17% | -448,65% | -422,23% | +57,48% | -221,86% | +88,01% |
Zysk operacyjny |
|
7 048 | 9 742 | 13 077 | 8 040 | 7 929 | 11 440 | 10 928 | 11 037 | 7 287 | 12 585 | 13 182 | 9 763 | 5 229 | 13 655 | 17 687 | 19 802 | 12 591 | 11 360 | 12 335 | 13 202 | 5 520 | 7 174 | 14 046 | 18 525 | 12 564 | 14 477 | 25 228 | 20 814 | 22 193 | 18 166 | 42 645 | 15 488 | 17 313 | 22 995 | 27 493 | 18 701 | 21 536 | 28 876 | 27 612 | 28 376 | 20 718 | 15 786 | 24 303 | 18 660 | 18 746 | 19 911 | 12 288 | 22 898 | 23 753 | 16 672 | 21 624 | - 468 | 19 467 | 25 211 | 22 708 | 23 739 | 21 619 | 19 939 | 19 043 | 15 816 | 20 384 | 20 026 | 19 764 | 17 065 | 56 414 | 16 205 | 16 950 | 5 232 | 2 240 | 12 948 | 4 561 | 11 591 | 17 676 | 13 379 | 16 814 | -7 737 | 18 621 | 30 334 | 24 137 | 12 042 | 17 926 | 23 305 |
dynamika kw/kw | | | +38,22% | +34,23% | -38,52% | -1,38% | +44,28% | -4,48% | +1,00% | -33,98% | +72,70% | +4,74% | -25,94% | -46,44% | +161,14% | +29,53% | +11,96% | -36,42% | -9,78% | +8,58% | +7,03% | -58,19% | +29,96% | +95,79% | +31,89% | -32,18% | +15,23% | +74,26% | -17,50% | +6,63% | -18,15% | +134,75% | -63,68% | +11,78% | +32,82% | +19,56% | -31,98% | +15,16% | +34,08% | -4,38% | +2,77% | -26,99% | -23,81% | +53,95% | -23,22% | +0,46% | +6,21% | -38,29% | +86,34% | +3,73% | -29,81% | +29,70% | -102,16% | +4 259,62% | +29,51% | -9,93% | +4,54% | -8,93% | -7,77% | -4,49% | -16,95% | +28,88% | -1,76% | -1,31% | -13,66% | +230,58% | -71,27% | +4,60% | -69,13% | -57,19% | +478,04% | -64,77% | +154,13% | +52,50% | -24,31% | +25,67% | -146,02% | +340,67% | +62,90% | -20,43% | -50,11% | +48,86% | +30,01% |
dynamika r/r | | | | | | +12,50% | +17,43% | -16,43% | +37,28% | -8,10% | +10,01% | +20,63% | -11,54% | -28,24% | +8,50% | +34,18% | +102,83% | +140,79% | -16,81% | -30,26% | -33,33% | -56,16% | -36,85% | +13,87% | +40,32% | +127,61% | +101,80% | +79,61% | +12,36% | +76,64% | +25,48% | +69,04% | -25,59% | -21,99% | +26,58% | -35,53% | +20,75% | +24,39% | +25,58% | +0,43% | +51,74% | -3,80% | -45,33% | -11,98% | -34,24% | -9,52% | +26,13% | -49,44% | +22,71% | +26,71% | -16,27% | +75,98% | -102,04% | -18,04% | +51,22% | +5,01% | +5 172,44% | +11,05% | -20,91% | -16,14% | -33,38% | -5,71% | +0,44% | +3,79% | +7,90% | +176,76% | -19,08% | -14,24% | -69,34% | -96,03% | -20,10% | -73,09% | +121,54% | +689,11% | +3,33% | +268,65% | -166,75% | +5,35% | +126,73% | +43,55% | +255,64% | -3,73% | -23,17% |
Przychody Finansowe | | -39 | -40 | -1 375 | 1 021 | 104 | 254 | 133 | 15 | 20 | 353 | 170 | 81 | 603 | - 603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 877 | - 708 | - 570 | 1 105 | - 160 | 747 | 22 | -1 803 | -1 324 | -1 944 | -1 698 | - 522 | -2 202 | -1 566 | - 765 | 10 877 | 56 | 1 357 | 23 | 5 741 | 208 | - 597 | - 422 | -1 722 | 3 791 | - 353 | 1 021 | -1 133 | -2 383 | 3 025 | - 642 | 1 307 | -3 625 | -6 257 | -7 183 | 1 640 | 1 293 | 2 086 | 1 252 | 3 448 | 1 575 | 2 258 | 249 | 2 919 | 610 | 1 969 |
dynamika kw/kw | | | -2,56% | -3 337,50% | +174,25% | -89,81% | +144,23% | -47,64% | -88,72% | +33,33% | +1 665,00% | -51,84% | -52,35% | +644,44% | -200,00% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | +19,27% | +19,49% | +293,86% | -114,48% | +566,88% | -97,05% | -8 295,45% | +26,57% | -46,83% | +12,65% | +69,26% | -321,84% | +28,88% | +51,15% | +1 521,83% | -99,49% | +2 323,21% | -98,31% | +24 860,87% | -96,38% | -387,02% | +29,31% | -308,06% | +320,15% | -109,31% | +389,24% | -210,97% | -110,33% | +226,94% | -121,22% | +303,58% | -377,35% | -72,61% | -14,80% | +122,83% | -21,16% | +61,33% | -39,98% | +175,40% | -54,32% | +43,37% | -88,97% | +1 072,29% | -79,10% | +222,79% |
dynamika r/r | | | | | | +366,67% | +735,00% | +109,67% | -98,53% | -80,77% | +38,98% | +27,82% | +440,00% | +2 915,00% | -270,82% | -100,00% | -100,00% | -100,00% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | +81,76% | +205,51% | +103,86% | -263,17% | -727,50% | -360,24% | -7 818,18% | +71,05% | -66,31% | +19,44% | +54,95% | +2 183,72% | +102,54% | +186,65% | +103,01% | -47,22% | +271,43% | -143,99% | -1 934,78% | -129,99% | +1 722,60% | +40,87% | +341,94% | +34,20% | -162,86% | +956,94% | -162,88% | +215,36% | -52,12% | -306,84% | -1 018,85% | +25,48% | +135,67% | +133,34% | +117,43% | +110,24% | +21,81% | +8,25% | -80,11% | -15,34% | -61,27% | -12,80% |
Koszty finansowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 787 | -1 017 | -25 693 | -10 227 | -1 214 | - 483 | 477 | 2 186 | -6 691 | 2 948 | 1 491 | -2 024 | 229 | -1 908 | 10 801 | -2 231 | -1 583 | -1 118 | 11 266 | - 252 | -1 409 | - 358 | -1 280 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 857 | 0 | 0 | 0 | -6 528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 094 | 194 | -4 964 | 0 | 0 | 0 | 0 | -5 683 | -4 053 | -6 492 | -4 439 | -4 818 | -3 249 | -2 647 | -3 886 | -2 315 | -2 246 |
dynamika kw/kw | | | | | | | | | | | | | | | | -29,22% | -2 426,35% | +60,20% | +88,13% | +60,21% | +198,76% | +358,28% | -406,08% | +144,06% | -49,42% | -235,75% | +111,31% | -933,19% | +666,09% | -120,66% | +29,05% | +29,37% | +1 107,69% | -102,24% | -459,13% | +74,59% | -257,54% | +100,00% | | | | | | | | | | | | | | | | +100,00% | | | | +100,00% | | | | | | | | | | +103,18% | -2 658,76% | +100,00% | | | | | +28,68% | -60,18% | +31,62% | -8,54% | +32,57% | +18,53% | -46,81% | +40,43% | +2,98% |
dynamika r/r | | | | | | | | | | | | | | | | | | | -54,26% | +52,51% | +101,86% | +121,37% | -451,15% | +710,35% | +212,58% | -192,59% | +103,42% | -164,72% | +624,41% | -10,23% | -791,27% | +41,40% | +4,31% | +88,70% | +10,99% | +67,98% | -111,36% | +100,00% | +100,00% | +100,00% | +100,00% | | | | | | | | | | | | | | | | +39,87% | | | | +100,00% | | | | | | | | | | +100,00% | -100,00% | +100,00% | | | | | +15,22% | +19,84% | +59,23% | +12,46% | +51,95% | +30,87% |
Zysk brutto |
|
15 817 | 13 981 | 11 630 | 7 646 | 8 920 | 12 222 | 11 061 | 11 091 | 7 307 | 12 938 | 13 352 | 9 844 | 5 832 | 12 265 | 16 373 | -5 594 | 2 364 | 10 146 | 11 852 | 13 679 | 7 706 | 483 | 16 994 | 20 016 | 10 465 | 14 752 | 23 349 | 31 615 | 20 168 | 16 833 | 42 401 | 27 660 | 17 061 | 21 586 | 27 135 | 17 421 | 20 913 | 27 914 | 27 042 | 29 481 | 20 558 | 16 533 | 24 325 | 16 857 | 17 422 | 17 967 | 10 590 | 22 376 | 21 551 | 15 106 | 20 859 | - 448 | 19 523 | 26 568 | 22 731 | 22 952 | 21 827 | 19 342 | 18 621 | 14 094 | 24 175 | 19 673 | 20 785 | 15 932 | 54 031 | 13 136 | 16 502 | 1 575 | -1 385 | 6 691 | -2 622 | 13 231 | 13 286 | 11 412 | 11 574 | -8 728 | 15 378 | 33 626 | 21 739 | 11 075 | 16 221 | 23 028 |
dynamika kw/kw | | | -11,61% | -16,82% | -34,26% | +16,66% | +37,02% | -9,50% | +0,27% | -34,12% | +77,06% | +3,20% | -26,27% | -40,76% | +110,31% | +33,49% | -134,17% | +142,26% | +329,19% | +16,81% | +15,42% | -43,67% | -93,73% | +3 418,43% | +17,78% | -47,72% | +40,97% | +58,28% | +35,40% | -36,21% | -16,54% | +151,89% | -34,77% | -38,32% | +26,52% | +25,71% | -35,80% | +20,04% | +33,48% | -3,12% | +9,02% | -30,27% | -19,58% | +47,13% | -30,70% | +3,35% | +3,13% | -41,06% | +111,29% | -3,69% | -29,91% | +38,08% | -102,15% | +4 457,81% | +36,09% | -14,44% | +0,97% | -4,90% | -11,38% | -3,73% | -24,31% | +71,53% | -18,62% | +5,65% | -23,35% | +239,14% | -75,69% | +25,62% | -90,46% | -187,94% | +583,10% | -139,19% | +604,61% | +0,42% | -14,11% | +1,42% | -175,41% | +276,19% | +118,66% | -35,35% | -49,05% | +46,47% | +41,96% |
dynamika r/r | | | | | | -43,60% | -12,58% | -4,89% | +45,06% | -18,08% | +5,86% | +20,71% | -11,24% | -20,19% | -5,20% | +22,63% | -156,83% | -59,47% | -17,28% | -27,61% | +344,53% | +225,97% | -95,24% | +43,39% | +46,33% | +35,80% | +2 954,24% | +37,40% | +57,95% | +92,72% | +14,11% | +81,60% | -12,51% | -15,41% | +28,24% | -36,00% | -37,02% | +22,58% | +29,32% | -0,34% | +69,23% | -1,70% | -40,77% | -10,05% | -42,82% | -15,25% | +8,67% | -56,46% | +32,74% | +23,70% | -15,92% | +96,97% | -102,00% | -9,41% | +75,88% | +8,97% | +5 223,21% | +11,80% | -27,20% | -18,08% | -38,59% | +10,76% | +1,71% | +11,62% | +13,04% | +123,50% | -33,23% | -20,61% | -90,11% | -102,56% | -49,06% | -115,89% | +740,06% | +1 059,28% | +70,56% | +541,42% | -165,97% | +15,75% | +194,65% | +87,83% | +226,89% | +5,48% | -31,52% |
Zysk z działalności zaniechanej | | 685 | 849 | 867 | 496 | 679 | 311 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 952 | 322 | 138 | 540 | 123 | 386 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | +23,94% | +2,12% | -42,79% | +36,90% | -54,20% | -99,68% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -66,18% | -57,14% | +291,30% | -77,22% | +213,82% | -68,91% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | -0,88% | -63,37% | -99,88% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -87,08% | +19,88% | -13,04% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | |
Zysk netto |
|
15 139 | 13 368 | 10 330 | 6 350 | 7 892 | 10 549 | 9 333 | 9 871 | 5 712 | 10 217 | 10 895 | 7 849 | 4 534 | 9 965 | 13 076 | -4 671 | 1 467 | 8 183 | 9 540 | 11 603 | 6 157 | -24 | 14 030 | 16 117 | 8 371 | 11 764 | 19 127 | 12 549 | 16 331 | 33 592 | 34 568 | 11 229 | 12 969 | 17 141 | 22 036 | 16 653 | 16 178 | 22 846 | 22 346 | 23 318 | 16 681 | 12 854 | 20 423 | 12 883 | 13 749 | 14 640 | 7 844 | 25 535 | 16 946 | 12 414 | 17 186 | -2 638 | 15 144 | 21 543 | 17 632 | 16 086 | 15 427 | 15 399 | 14 534 | 9 927 | 17 337 | 15 082 | 16 909 | 12 909 | 41 354 | 9 858 | 13 019 | - 895 | -3 845 | 5 157 | -3 361 | 9 254 | 8 800 | 4 104 | 8 395 | -12 795 | 12 019 | 26 501 | 17 537 | 17 157 | 12 185 | 18 048 |
dynamika kw/kw | | | -11,70% | -22,73% | -38,53% | +24,28% | +33,67% | -11,53% | +5,76% | -42,13% | +78,87% | +6,64% | -27,96% | -42,23% | +119,78% | +31,22% | -135,72% | +131,41% | +457,81% | +16,58% | +21,62% | -46,94% | -100,39% | +58 558,33% | +14,88% | -48,06% | +40,53% | +62,59% | -34,39% | +30,14% | +105,69% | +2,91% | -67,52% | +15,50% | +32,17% | +28,56% | -24,43% | -2,85% | +41,22% | -2,19% | +4,35% | -28,46% | -22,94% | +58,88% | -36,92% | +6,72% | +6,48% | -46,42% | +225,54% | -33,64% | -26,74% | +38,44% | -115,35% | +674,07% | +42,25% | -18,15% | -8,77% | -4,10% | -0,18% | -5,62% | -31,70% | +74,64% | -13,01% | +12,11% | -23,66% | +220,35% | -76,16% | +32,07% | -106,87% | -329,61% | +234,12% | -165,17% | +375,33% | -4,91% | -53,36% | +104,56% | -252,41% | +193,94% | +120,49% | -33,83% | -2,17% | -28,98% | +48,12% |
dynamika r/r | | | | | | -47,87% | -21,09% | -9,65% | +55,45% | -27,62% | -3,15% | +16,74% | -20,48% | -20,62% | -2,47% | +20,02% | -159,51% | -67,64% | -17,88% | -27,04% | +348,41% | +319,70% | -100,29% | +47,06% | +38,90% | +35,96% | +49 116,67% | +36,33% | -22,14% | +95,09% | +185,55% | +80,73% | -10,52% | -20,59% | -48,97% | -36,25% | +48,30% | +24,74% | +33,28% | +1,41% | +40,02% | +3,11% | -43,74% | -8,61% | -44,75% | -17,58% | +13,89% | -61,59% | +98,21% | +23,25% | -15,20% | +119,10% | -110,33% | -10,63% | +73,54% | +2,60% | +709,78% | +1,87% | -28,52% | -17,57% | -38,29% | +12,38% | -2,06% | +16,34% | +30,04% | +138,53% | -34,64% | -23,01% | -106,93% | -109,30% | -47,69% | -125,82% | +1 133,97% | +328,87% | -20,42% | +349,78% | -238,26% | +36,58% | +545,74% | +108,90% | +234,09% | +1,38% | -31,90% |
Zysk netto akcjonariuszy większościowych |
|
14 941 | 13 345 | 10 229 | 6 257 | 7 822 | 10 482 | 9 316 | 9 936 | 5 697 | 10 208 | 10 908 | 7 845 | 4 306 | 10 180 | 11 997 | -5 309 | 1 280 | 8 013 | 9 404 | 10 885 | 6 187 | 140 | 13 678 | 13 366 | 7 694 | 11 273 | 16 770 | 15 556 | 15 173 | 34 601 | 30 952 | 14 567 | 12 864 | 16 941 | 21 739 | 16 764 | 16 105 | 22 592 | 21 997 | 23 108 | 16 411 | 12 351 | 18 785 | 12 555 | 13 157 | 13 791 | 7 093 | 25 281 | 16 545 | 11 836 | 16 832 | -2 644 | 14 349 | 20 241 | 17 031 | 16 167 | 15 210 | 14 685 | 14 364 | 9 151 | 16 886 | 14 346 | 16 679 | 12 323 | 40 382 | 9 130 | 13 674 | - 985 | -3 993 | 4 985 | -3 475 | 9 099 | 8 546 | 3 878 | 8 456 | -12 742 | 11 970 | 26 358 | 17 407 | 17 325 | 12 029 | 17 752 |
dynamika kw/kw | | | -10,68% | -23,35% | -38,83% | +25,01% | +34,01% | -11,12% | +6,66% | -42,66% | +79,18% | +6,86% | -28,08% | -45,11% | +136,41% | +17,85% | -144,25% | +124,11% | +526,02% | +17,36% | +15,75% | -43,16% | -97,74% | +9 670,00% | -2,28% | -42,44% | +46,52% | +48,76% | -7,24% | -2,46% | +128,04% | -10,55% | -52,94% | -11,69% | +31,69% | +28,32% | -22,89% | -3,93% | +40,28% | -2,63% | +5,05% | -28,98% | -24,74% | +52,09% | -33,16% | +4,79% | +4,82% | -48,57% | +256,42% | -34,56% | -28,46% | +42,21% | -115,71% | +642,70% | +41,06% | -15,86% | -5,07% | -5,92% | -3,45% | -2,19% | -36,29% | +84,53% | -15,04% | +16,26% | -26,12% | +227,70% | -77,39% | +49,77% | -107,20% | -305,38% | +224,84% | -169,71% | +361,84% | -6,08% | -54,62% | +118,05% | -250,69% | +193,94% | +120,20% | -33,96% | -0,47% | -30,57% | +47,58% |
dynamika r/r | | | | | | -47,65% | -21,45% | -8,93% | +58,80% | -27,17% | -2,61% | +17,09% | -21,04% | -24,42% | -0,27% | +9,98% | -167,67% | -70,27% | -21,29% | -21,61% | +305,03% | +383,36% | -98,25% | +45,45% | +22,79% | +24,36% | +7 952,14% | +22,61% | +16,38% | +97,21% | +206,94% | +84,57% | -6,36% | -15,22% | -51,04% | -29,77% | +15,08% | +25,19% | +33,36% | +1,19% | +37,84% | +1,90% | -45,33% | -14,60% | -45,67% | -19,83% | +11,66% | -62,24% | +101,36% | +25,75% | -14,18% | +137,30% | -110,46% | -13,27% | +71,01% | +1,18% | +711,46% | +6,00% | -27,45% | -15,66% | -43,40% | +11,02% | -2,31% | +16,12% | +34,66% | +139,14% | -36,36% | -18,02% | -107,99% | -109,89% | -45,40% | -125,41% | +1 023,76% | +314,02% | -22,21% | +343,34% | -240,04% | +40,07% | +579,68% | +105,85% | +235,97% | +0,49% | -32,65% |
EBITDA |
|
10 777 | 13 030 | 16 637 | 10 925 | 11 146 | 14 556 | 14 207 | 14 033 | 10 448 | 15 754 | 16 375 | 13 046 | 8 410 | 17 152 | 21 330 | 23 425 | 16 327 | 15 148 | 16 168 | 17 071 | 8 800 | 11 227 | 17 628 | 22 233 | 16 693 | 18 705 | 29 368 | 25 184 | 26 411 | 22 621 | 47 231 | 20 522 | 22 426 | 28 180 | 32 757 | 23 906 | 26 670 | 34 552 | 33 281 | 36 270 | 27 751 | 23 408 | 32 153 | 27 603 | 27 506 | 28 479 | 20 990 | 31 646 | 33 089 | 26 371 | 31 495 | 9 910 | 29 504 | 35 550 | 33 268 | 34 585 | 33 315 | 32 914 | 31 404 | 28 655 | 33 173 | 33 007 | 33 483 | 30 085 | 69 983 | 29 940 | 31 113 | 19 537 | 16 381 | 27 111 | 18 140 | 25 435 | 31 553 | 27 445 | 31 382 | 6 166 | 31 914 | 44 672 | 38 206 | 27 654 | 34 970 | 40 160 |
dynamika kw/kw | | | +20,91% | +27,68% | -34,33% | +2,02% | +30,59% | -2,40% | -1,22% | -25,55% | +50,78% | +3,94% | -20,33% | -35,54% | +103,95% | +24,36% | +9,82% | -30,30% | -7,22% | +6,73% | +5,59% | -48,45% | +27,58% | +57,01% | +26,12% | -24,92% | +12,05% | +57,01% | -14,25% | +4,87% | -14,35% | +108,79% | -56,55% | +9,28% | +25,66% | +16,24% | -27,02% | +11,56% | +29,55% | -3,68% | +8,98% | -23,49% | -15,65% | +37,36% | -14,15% | -0,35% | +3,54% | -26,30% | +50,77% | +4,56% | -20,30% | +19,43% | -68,53% | +197,72% | +20,49% | -6,42% | +3,96% | -3,67% | -1,20% | -4,59% | -8,75% | +15,77% | -0,50% | +1,44% | -10,15% | +132,62% | -57,22% | +3,92% | -37,21% | -16,15% | +65,50% | -33,09% | +40,21% | +24,05% | -13,02% | +14,35% | -80,35% | +417,58% | +39,98% | -14,47% | -27,62% | +26,46% | +14,84% |
dynamika r/r | | | | | | +3,42% | +11,71% | -14,61% | +28,45% | -6,26% | +8,23% | +15,26% | -7,03% | -19,51% | +8,87% | +30,26% | +79,56% | +94,14% | -11,68% | -24,20% | -27,12% | -46,10% | -25,88% | +9,03% | +30,24% | +89,69% | +66,61% | +66,60% | +13,27% | +58,22% | +20,94% | +60,82% | -18,51% | -15,09% | +24,57% | -30,65% | +16,49% | +18,92% | +22,61% | +1,60% | +51,72% | +4,05% | -32,25% | -3,39% | -23,90% | -0,88% | +21,66% | -34,72% | +14,65% | +20,30% | -7,40% | +50,05% | -68,68% | -10,83% | +34,81% | +5,63% | +248,99% | +12,92% | -7,41% | -5,60% | -17,15% | -0,43% | +0,28% | +6,62% | +4,99% | +110,96% | -9,29% | -7,08% | -35,06% | -76,59% | -9,45% | -41,70% | +30,19% | +92,62% | +1,23% | +73,00% | -75,76% | +1,14% | +62,77% | +21,74% | +348,49% | +9,58% | -10,10% |
Przepływy operacyjne |
|
2 657 | 3 110 | 9 971 | 13 908 | 10 193 | 10 092 | 7 566 | -14 389 | 2 101 | 5 861 | 4 659 | 20 552 | 10 868 | 7 416 | 15 167 | 21 299 | -6 265 | 10 573 | 9 680 | 31 940 | 3 237 | 2 351 | 2 636 | 24 343 | 8 670 | 2 798 | 12 194 | 21 196 | 21 085 | 16 253 | 7 076 | 53 499 | 861 | 8 410 | 7 619 | 24 508 | 30 909 | -7 073 | 11 671 | 58 430 | 20 359 | -1 580 | 19 714 | 18 629 | 12 940 | 10 720 | 725 | 37 906 | 34 908 | 47 525 | 23 576 | 44 781 | 31 479 | 8 760 | 19 850 | 29 694 | 17 716 | 29 899 | 23 975 | 49 713 | 36 353 | 7 434 | 27 162 | 54 072 | 4 945 | 87 | 48 | 26 484 | 5 018 | -31 330 | 21 924 | 56 541 | 21 801 | -2 990 | 4 807 | 84 317 | 27 435 | 59 880 | 18 195 | 45 683 | 42 049 | 21 869 |
dynamika kw/kw | | | +17,05% | +220,61% | +39,48% | -26,71% | -0,99% | -25,03% | -290,18% | +114,60% | +178,96% | -20,51% | +341,12% | -47,12% | -31,76% | +104,52% | +40,43% | -129,41% | +268,76% | -8,45% | +229,96% | -89,87% | -27,37% | +12,12% | +823,48% | -64,38% | -67,73% | +335,81% | +73,82% | -0,52% | -22,92% | -56,46% | +656,06% | -98,39% | +876,77% | -9,41% | +221,67% | +26,12% | -122,88% | +265,01% | +400,64% | -65,16% | -107,76% | +1 347,72% | -5,50% | -30,54% | -17,16% | -93,24% | +5 128,41% | -7,91% | +36,14% | -50,39% | +89,94% | -29,70% | -72,17% | +126,60% | +49,59% | -40,34% | +68,77% | -19,81% | +107,35% | -26,87% | -79,55% | +265,38% | +99,07% | -90,85% | -98,24% | -44,83% | +55 075,00% | -81,05% | -724,35% | +169,98% | +157,90% | -61,44% | -113,71% | +260,77% | +1 654,05% | -67,46% | +118,26% | -69,61% | +151,07% | -7,95% | -47,99% |
dynamika r/r | | | | | | +283,63% | +224,50% | -24,12% | -203,46% | -79,39% | -41,92% | -38,42% | +242,83% | +417,28% | +26,53% | +225,54% | +3,63% | -157,65% | +42,57% | -36,18% | +49,96% | +151,67% | -77,76% | -72,77% | -23,79% | +167,84% | +19,01% | +362,59% | -12,93% | +143,19% | +480,88% | -41,97% | +152,40% | -95,92% | -48,26% | +7,67% | -54,19% | +3 489,90% | -184,10% | +53,18% | +138,41% | -34,13% | +77,66% | +68,91% | -68,12% | -36,44% | +778,48% | -96,32% | +103,48% | +169,77% | +343,33% | +3 151,86% | +18,14% | -9,82% | -81,57% | -15,80% | -33,69% | -43,72% | +241,31% | +20,78% | +67,42% | +105,20% | -75,14% | +13,29% | +8,77% | -86,40% | -98,83% | -99,82% | -51,02% | +1,48% | -36 111,49% | +45 575,00% | +113,49% | +334,46% | +90,46% | -78,07% | +49,13% | +25,84% | +2 102,68% | +278,51% | -45,82% | +53,27% | -63,48% |
Amortyzacja | | 3 729 | 3 288 | 3 560 | 2 885 | 3 217 | 3 116 | 3 279 | 2 996 | 3 161 | 3 169 | 3 193 | 3 283 | 3 181 | 3 497 | 3 643 | 3 623 | 3 736 | 3 788 | 3 833 | 3 869 | 3 280 | 4 053 | 3 582 | 3 708 | 4 129 | 4 228 | 4 140 | 4 370 | 4 218 | 4 455 | 4 586 | 5 034 | 5 113 | 5 185 | 5 264 | 5 205 | 5 134 | 5 676 | 5 669 | 7 894 | 7 033 | 7 622 | 7 850 | 8 943 | 8 760 | 8 568 | 8 702 | 8 748 | 9 336 | 9 699 | 9 871 | 10 378 | 10 037 | 10 339 | 10 560 | 10 846 | 11 696 | 12 975 | 12 361 | 12 839 | 12 789 | 12 981 | 13 719 | 13 020 | 13 569 | 13 735 | 14 163 | 14 305 | 14 141 | 14 163 | 13 579 | 13 844 | 13 877 | 14 066 | 14 568 | 13 903 | 13 293 | 14 338 | 14 069 | 15 612 | 17 044 | 16 855 |
dynamika kw/kw | | | -11,83% | +8,27% | -18,96% | +11,51% | -3,14% | +5,23% | -8,63% | +5,51% | +0,25% | +0,76% | +2,82% | -3,11% | +9,93% | +4,18% | -0,55% | +3,12% | +1,39% | +1,19% | +0,94% | -15,22% | +23,57% | -11,62% | +3,52% | +11,35% | +2,40% | -2,08% | +5,56% | -3,48% | +5,62% | +2,94% | +9,77% | +1,57% | +1,41% | +1,52% | -1,12% | -1,36% | +10,56% | -0,12% | +39,25% | -10,91% | +8,37% | +2,99% | +13,92% | -2,05% | -2,19% | +1,56% | +0,53% | +6,72% | +3,89% | +1,77% | +5,14% | -3,29% | +3,01% | +2,14% | +2,71% | +7,84% | +10,94% | -4,73% | +3,87% | -0,39% | +1,50% | +5,69% | -5,10% | +4,22% | +1,22% | +3,12% | +1,00% | -1,15% | +0,16% | -4,12% | +1,95% | +0,24% | +1,36% | +3,57% | -4,56% | -4,39% | +7,86% | -1,88% | +10,97% | +9,17% | -1,11% |
dynamika r/r | | | | | | -13,73% | -5,23% | -7,89% | +3,85% | -1,74% | +1,70% | -2,62% | +9,58% | +0,63% | +10,35% | +14,09% | +10,36% | +17,45% | +8,32% | +5,22% | +6,79% | -12,21% | +7,00% | -6,55% | -4,16% | +25,88% | +4,32% | +15,58% | +17,85% | +2,16% | +5,37% | +10,77% | +15,19% | +21,22% | +16,39% | +14,78% | +3,40% | +0,41% | +9,47% | +7,69% | +51,66% | +36,99% | +34,28% | +38,47% | +13,29% | +24,56% | +12,41% | +10,85% | -2,18% | +6,58% | +13,20% | +13,43% | +18,63% | +7,51% | +6,60% | +6,98% | +4,51% | +16,53% | +25,50% | +17,05% | +18,38% | +9,35% | +0,05% | +10,99% | +1,41% | +6,10% | +5,81% | +3,24% | +9,87% | +4,22% | +3,12% | -4,12% | -3,22% | -1,87% | -0,68% | +7,28% | +0,43% | -4,21% | +1,93% | -3,43% | +12,29% | +28,22% | +17,55% |
Przepływy inwestycyjne |
|
-10 666 | -5 135 | -2 590 | -1 679 | -1 761 | -4 065 | -5 643 | -4 601 | -4 043 | -2 456 | -1 317 | -1 098 | -21 468 | -52 946 | -3 489 | -4 206 | -5 412 | -7 952 | -1 233 | -17 896 | -1 442 | -5 746 | -3 045 | -13 639 | -4 837 | 215 | -11 379 | -21 654 | -14 562 | -7 861 | 8 794 | 1 523 | -8 561 | -5 149 | -3 143 | -5 112 | - 104 692 | 3 827 | -22 173 | -9 051 | -35 197 | -6 447 | -9 475 | -8 805 | -13 934 | -7 885 | -11 192 | -8 029 | -14 861 | -11 701 | -15 893 | -21 002 | -14 506 | -8 163 | -12 091 | -10 372 | -13 257 | -6 780 | -9 672 | -22 292 | -7 631 | -12 361 | -18 214 | -21 695 | 84 | -10 725 | -24 551 | -31 277 | -34 631 | 7 096 | -11 610 | -7 921 | -9 772 | -7 992 | 830 | -8 291 | -11 433 | -15 809 | -12 089 | -19 337 | -16 750 | -20 246 |
dynamika kw/kw | | | +51,86% | +49,56% | +35,17% | -4,88% | -130,83% | -38,82% | +18,47% | +12,13% | +39,25% | +46,38% | +16,63% | -1 855,19% | -146,63% | +93,41% | -20,55% | -28,67% | -46,93% | +84,49% | -1 351,42% | +91,94% | -298,47% | +47,01% | -347,91% | +64,54% | +104,44% | -5 392,56% | -90,30% | +32,75% | +46,02% | +211,87% | -82,68% | -662,11% | +39,86% | +38,96% | -62,65% | -1 947,97% | +103,66% | -679,38% | +59,18% | -288,87% | +81,68% | -46,97% | +7,07% | -58,25% | +43,41% | -41,94% | +28,26% | -85,09% | +21,26% | -35,83% | -32,15% | +30,93% | +43,73% | -48,12% | +14,22% | -27,82% | +48,86% | -42,65% | -130,48% | +65,77% | -61,98% | -47,35% | -19,11% | +100,39% | -12 867,86% | -128,91% | -27,40% | -10,72% | +120,49% | -263,61% | +31,77% | -23,37% | +18,22% | +110,39% | -1 098,92% | -37,90% | -38,28% | +23,53% | -59,96% | +13,38% | -20,87% |
dynamika r/r | | | | | | +83,49% | +20,84% | -117,88% | -174,03% | -129,59% | +39,58% | +76,66% | +76,14% | -430,99% | -2 055,78% | -164,92% | -283,06% | +74,79% | +84,98% | +64,66% | -325,49% | +73,36% | +27,74% | -146,96% | +23,79% | -235,44% | +103,74% | -273,69% | -58,77% | -201,05% | -3 756,28% | +177,28% | +107,03% | +41,21% | +34,50% | -135,74% | -435,65% | -1 122,89% | +174,33% | -605,47% | -77,05% | +66,38% | -268,46% | +57,27% | +2,72% | +60,41% | -22,30% | -18,12% | +8,81% | -6,65% | -48,40% | -42,00% | -161,58% | +2,39% | +30,24% | +23,92% | +50,61% | +8,61% | +16,94% | +20,01% | -114,92% | +42,44% | -82,32% | -88,32% | +2,68% | +101,10% | +13,24% | -34,79% | -44,17% | -41 327,38% | +166,16% | +52,71% | +74,67% | +71,78% | -212,63% | +107,15% | -4,67% | -17,00% | -97,81% | -1 556,51% | -133,23% | -46,51% | -28,07% |
Capex |
|
-2 489 | -3 482 | -2 441 | -6 040 | -3 603 | -1 278 | -4 828 | -4 393 | -4 606 | -2 691 | -3 424 | -3 596 | -1 706 | -2 228 | -2 717 | -2 632 | -3 241 | -3 458 | -2 709 | -3 828 | -2 316 | -3 693 | -2 996 | -4 938 | -5 547 | -2 997 | -11 399 | -20 553 | -13 281 | -6 908 | -3 020 | -4 948 | -8 072 | -5 097 | -3 919 | -5 828 | -6 714 | -6 199 | - 115 111 | -10 648 | -7 935 | -36 020 | -10 678 | -10 591 | -4 976 | -13 998 | -10 661 | -10 874 | -11 167 | -11 976 | -15 664 | -14 931 | -11 239 | -9 336 | -9 713 | -12 804 | -13 451 | -10 154 | -12 260 | -22 376 | -11 638 | -13 673 | -18 947 | -28 918 | -19 994 | -21 688 | -19 939 | -30 296 | -25 028 | -14 981 | -12 954 | -10 049 | -9 796 | -9 065 | -8 000 | -9 441 | -10 911 | -9 036 | -14 070 | -23 305 | -17 026 | -17 006 |
dynamika kw/kw | | | -39,90% | +29,90% | -147,44% | +40,35% | +64,53% | -277,78% | +9,01% | -4,85% | +41,58% | -27,24% | -5,02% | +52,56% | -30,60% | -21,95% | +3,13% | -23,14% | -6,70% | +21,66% | -41,31% | +39,50% | -59,46% | +18,87% | -64,82% | -12,33% | +45,97% | -280,35% | -80,31% | +35,38% | +47,99% | +56,28% | -63,84% | -63,14% | +36,86% | +23,11% | -48,71% | -15,20% | +7,67% | -1 756,93% | +90,75% | +25,48% | -353,94% | +70,36% | +0,81% | +53,02% | -181,31% | +23,84% | -2,00% | -2,69% | -7,24% | -30,79% | +4,68% | +24,73% | +16,93% | -4,04% | -31,82% | -5,05% | +24,51% | -20,74% | -82,51% | +47,99% | -17,49% | -38,57% | -52,63% | +30,86% | -8,47% | +8,06% | -51,94% | +17,39% | +40,14% | +13,53% | +22,43% | +2,52% | +7,46% | +11,75% | -18,01% | -15,57% | +17,18% | -55,71% | -65,64% | +26,94% | +0,12% |
dynamika r/r | | | | | | -44,76% | +63,30% | -97,79% | +27,27% | -27,84% | -110,56% | +29,08% | +18,14% | +62,96% | +17,21% | +20,65% | +26,81% | -89,98% | -55,21% | +0,29% | -45,44% | +28,54% | -6,80% | -10,59% | -29,00% | -139,51% | +18,85% | -280,47% | -316,22% | -139,43% | -130,50% | +73,51% | +75,93% | +39,22% | +26,22% | -29,77% | -17,78% | +16,82% | -21,62% | -2 837,25% | -82,70% | -18,19% | -481,06% | +90,72% | +0,54% | +37,29% | +61,14% | +0,16% | -2,67% | -124,42% | +14,44% | -46,93% | -37,31% | -0,64% | +22,04% | +37,99% | +14,25% | -19,68% | -8,76% | -26,22% | -74,76% | +13,48% | -34,66% | -54,54% | -29,24% | -71,80% | -58,62% | -5,24% | -4,77% | -25,18% | +30,92% | +35,03% | +66,83% | +60,86% | +39,49% | +38,24% | +6,05% | -11,38% | +0,32% | -75,88% | -146,85% | -56,04% | -88,20% |
Przepływy finansowe |
|
10 321 | 2 247 | -5 269 | -11 499 | -6 083 | -1 819 | -14 483 | -7 932 | 1 905 | 5 319 | -15 935 | -15 696 | 7 632 | 63 628 | -23 573 | -9 818 | 4 445 | -9 464 | -5 512 | -12 801 | 1 719 | 2 356 | -73 | -6 665 | -1 914 | -14 576 | 4 846 | 11 314 | -3 928 | -17 824 | -9 242 | -35 184 | -1 319 | -20 111 | -3 470 | -20 013 | 97 445 | -14 779 | 12 726 | -13 377 | -11 485 | - 549 | -11 373 | 6 491 | 657 | 16 860 | -33 861 | -25 282 | -8 528 | -35 999 | -13 951 | -9 262 | -13 509 | -14 652 | -10 158 | -18 603 | 2 997 | -35 009 | -14 564 | -17 735 | -17 507 | - 832 | -10 904 | -40 948 | 5 955 | 5 370 | 26 995 | 4 166 | 23 397 | 9 516 | -6 492 | -39 360 | -14 350 | 2 939 | -2 760 | -74 580 | -19 400 | -41 377 | -8 906 | -28 065 | -18 735 | 8 409 |
dynamika kw/kw | | | -78,23% | -334,49% | -118,24% | +47,10% | +70,10% | -696,21% | +45,23% | +124,02% | +179,21% | -399,59% | +1,50% | +148,62% | +733,70% | -137,05% | +58,35% | +145,27% | -312,91% | +41,76% | -132,24% | +113,43% | +37,06% | -103,10% | -9 030,14% | +71,28% | -661,55% | +133,25% | +133,47% | -134,72% | -353,77% | +48,15% | -280,70% | +96,25% | -1 424,72% | +82,75% | -476,74% | +586,91% | -115,17% | +186,11% | -205,12% | +14,14% | +95,22% | -1 971,58% | +157,07% | -89,88% | +2 466,21% | -300,84% | +25,34% | +66,27% | -322,13% | +61,25% | +33,61% | -45,85% | -8,46% | +30,67% | -83,14% | +116,11% | -1 268,13% | +58,40% | -21,77% | +1,29% | +95,25% | -1 210,58% | -275,53% | +114,54% | -9,82% | +402,70% | -84,57% | +461,62% | -59,33% | -168,22% | -506,28% | +63,54% | +120,48% | -193,91% | -2 602,17% | +73,99% | -113,28% | +78,48% | -215,12% | +33,24% | +144,88% |
dynamika r/r | | | | | | -158,94% | -180,95% | -174,87% | +31,02% | +131,32% | +392,41% | -10,03% | -97,88% | +300,63% | +1 096,24% | -47,93% | +37,45% | -41,76% | -114,87% | +76,62% | -30,38% | -61,33% | +124,89% | +98,68% | +47,93% | -211,34% | -718,68% | +6 738,36% | +269,75% | -105,22% | -22,28% | -290,71% | -410,98% | +66,42% | -12,83% | +62,45% | +43,12% | +7 487,79% | +26,51% | +466,74% | +33,16% | -111,79% | +96,29% | -189,37% | +148,52% | +105,72% | +3 171,04% | -197,73% | -489,49% | -1 398,02% | -313,52% | +58,80% | +63,37% | -58,41% | +59,30% | +27,19% | -100,85% | +122,19% | -138,94% | -43,37% | +4,67% | -684,15% | +97,62% | +25,13% | -130,89% | +134,01% | +745,43% | +347,57% | +110,17% | +292,90% | +77,21% | -124,05% | -1 044,79% | -161,33% | -69,12% | +57,49% | -89,48% | -35,19% | -1 507,86% | -222,68% | +62,37% | +3,43% | +120,32% |
Emisja akcji | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 212 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 195 | 641 | 639 | 557 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 271 | 2 818 | 0 | 0 | 1 520 | 730 | 300 | 180 | 0 | 79 | 220 | 239 | 122 | 0 | 449 | 1 083 | 867 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | +228,72% | -0,31% | -12,83% | -99,82% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +939,85% | -100,00% | | | -51,97% | -58,90% | -40,00% | -100,00% | | +178,48% | +8,64% | -48,95% | -100,00% | | +141,20% | -19,94% | -99,88% | -100,00% | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | -99,49% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +460,89% | -74,10% | | | -100,00% | -89,18% | -26,67% | +32,78% | | -100,00% | +104,09% | +353,14% | +610,66% | | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 335 | -1 242 | -1 397 | -1 889 | -1 536 | -2 879 | - 724 | -3 567 | -1 813 | -3 388 | - 613 | -2 401 | -2 905 | -5 061 | - 820 | -3 844 | -3 358 | -2 905 | -2 395 | 494 | -2 929 | -3 078 | -2 250 | -3 325 | -2 871 | -2 470 | -3 374 | -4 542 | -3 642 | -3 004 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +6,97% | -12,48% | -35,22% | +18,69% | -87,43% | +74,85% | -392,68% | +49,17% | -86,87% | +81,91% | -291,68% | -20,99% | -74,22% | +83,80% | -368,78% | +12,64% | +13,49% | +17,56% | +120,63% | -692,91% | -5,09% | +26,90% | -47,78% | +13,65% | +13,97% | -36,60% | -34,62% | +19,82% | +17,52% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15,06% | -131,80% | +48,17% | -88,83% | -18,03% | -17,68% | +15,33% | +32,69% | -60,23% | -49,38% | -33,77% | -60,10% | -15,59% | +42,60% | -192,07% | +112,85% | +12,78% | -5,96% | +6,05% | -773,08% | +1,98% | +19,75% | -49,96% | -36,60% | -26,85% | -21,62% |
Pozostałe, w tym pożyczki i kredyty | | 10 643 | 2 784 | 758 | -5 295 | -5 851 | -1 564 | -2 009 | 1 930 | 2 051 | 5 533 | -2 746 | -9 550 | 13 130 | 64 655 | -14 377 | -6 360 | 4 687 | -6 891 | 2 311 | -6 420 | 2 304 | 3 762 | 9 460 | 1 656 | -1 247 | -11 689 | 15 864 | 12 297 | -2 931 | -14 103 | 25 568 | -34 289 | - 675 | -17 895 | 36 990 | -19 449 | 97 864 | -13 328 | 23 202 | -2 712 | -10 322 | 638 | 4 644 | 16 610 | 1 875 | 18 058 | -10 447 | -13 675 | -7 330 | -34 879 | 9 850 | 2 127 | -11 342 | 12 517 | -10 457 | -3 822 | 5 478 | -6 358 | -13 020 | - 369 | -14 991 | 2 718 | 9 453 | -24 837 | 8 916 | 10 683 | 50 598 | 8 439 | 27 478 | 23 658 | 5 754 | -35 009 | -8 492 | 9 851 | 12 553 | -62 299 | -14 128 | -37 045 | 5 135 | -12 864 | -13 868 | 12 697 |
dynamika kw/kw | | | -73,84% | -72,77% | -798,55% | -10,50% | +73,27% | -28,45% | +196,07% | +6,27% | +169,77% | -149,63% | -247,78% | +237,49% | +392,42% | -122,24% | +55,76% | +173,69% | -247,02% | +133,54% | -377,80% | +135,89% | +63,28% | +151,46% | -82,49% | -175,30% | -837,37% | +235,72% | -22,48% | -123,84% | -381,17% | +281,29% | -234,11% | +98,03% | -2 551,11% | +306,71% | -152,58% | +603,18% | -113,62% | +274,08% | -111,69% | -280,60% | +106,18% | +627,90% | +257,67% | -88,71% | +863,09% | -157,85% | -30,90% | +46,40% | -375,84% | +128,24% | -78,41% | -633,24% | +210,36% | -183,54% | +63,45% | +243,33% | -216,06% | -104,78% | +97,17% | -3 962,60% | +118,13% | +247,79% | -362,74% | +135,90% | +19,82% | +373,63% | -83,32% | +225,61% | -13,90% | -75,68% | -708,43% | +75,74% | +216,00% | +27,43% | -596,29% | +77,32% | -162,21% | +113,86% | -350,52% | -7,80% | +191,56% |
dynamika r/r | | | | | | -154,98% | -156,18% | -365,04% | +136,45% | +135,05% | +453,77% | -36,68% | -594,82% | +540,18% | +1 068,53% | -423,56% | +33,40% | -64,30% | -110,66% | +116,07% | -0,94% | -50,84% | +154,59% | +309,35% | +125,79% | -154,12% | -410,71% | +67,70% | +642,57% | -135,04% | -20,65% | +61,17% | -378,84% | +76,97% | -26,89% | +44,67% | +43,28% | +14 598,37% | +25,52% | -37,27% | +86,06% | -110,55% | +104,79% | -79,98% | +712,46% | +118,17% | +2 730,41% | -324,96% | -182,33% | -490,93% | -293,15% | +194,29% | +115,55% | -54,73% | +135,89% | -206,16% | -279,69% | +148,30% | -150,79% | -24,51% | +90,35% | -373,66% | +142,75% | +172,60% | -6 630,89% | +159,48% | +293,05% | +435,26% | +133,98% | +208,19% | +121,45% | -88,63% | -514,85% | -130,90% | -58,36% | +118,16% | -77,95% | -66,37% | -476,05% | -59,09% | +79,35% | +1,84% | +134,27% |
Dywidenda | | 0 | - 170 | -5 739 | -5 999 | 0 | -80 | -12 322 | -9 772 | 0 | -50 | -13 214 | -5 742 | -5 257 | -12 | -8 604 | -2 900 | -4 | -1 781 | -7 108 | -5 695 | 0 | - 729 | -8 848 | -7 735 | 0 | -2 361 | -10 317 | -6 | 0 | -2 728 | -33 916 | 0 | 0 | -1 756 | -39 945 | 0 | 0 | 0 | -9 099 | -9 456 | 0 | 0 | -14 754 | -8 838 | 0 | 0 | -22 093 | -10 328 | 0 | 0 | -22 715 | -10 333 | 0 | -25 257 | -20 | -11 733 | 0 | -26 335 | - 467 | -13 148 | 0 | 0 | -19 448 | -13 600 | 0 | 0 | -22 347 | 0 | 0 | -8 743 | -5 928 | -59 | 0 | 0 | -8 803 | -5 809 | 0 | 0 | -8 715 | -8 717 | 0 | 0 |
dynamika kw/kw | | | | -3 275,88% | -4,53% | +100,00% | | -15 302,50% | +20,69% | +100,00% | | -26 328,00% | +56,55% | +8,45% | +99,77% | -71 600,00% | +66,29% | +99,86% | -44 425,00% | -299,10% | +19,88% | +100,00% | | -1 113,72% | +12,58% | +100,00% | | -336,98% | +99,94% | +100,00% | | -1 143,26% | +100,00% | | | -2 174,77% | +100,00% | | | | -3,92% | +100,00% | | | +40,10% | +100,00% | | | +53,25% | +100,00% | | | +54,51% | +100,00% | | +99,92% | -58 565,00% | +100,00% | | +98,23% | -2 715,42% | +100,00% | | | +30,07% | +100,00% | | | +100,00% | | | +32,20% | +99,00% | +100,00% | | | +34,01% | +100,00% | | | -0,02% | +100,00% | |
dynamika r/r | | | | | | | +52,94% | -114,71% | -62,89% | | +37,50% | -7,24% | +41,24% | | +76,00% | +34,89% | +49,49% | +99,92% | -14 741,67% | +17,39% | -96,38% | +100,00% | +59,07% | -24,48% | -35,82% | | -223,87% | -16,60% | +99,92% | | -15,54% | -228,74% | +100,00% | | +35,63% | -17,78% | | | +100,00% | +77,22% | | | | -62,15% | +6,54% | | | -49,74% | -16,86% | | | -2,82% | -0,05% | | | +99,91% | -13,55% | | -4,27% | -2 235,00% | -12,06% | | +100,00% | -4 064,45% | -3,44% | | | -14,91% | +100,00% | | | +73,47% | | | +100,00% | -48,50% | -9 745,76% | | | +1,00% | -50,06% | | |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | 2 312 | 222 | 2 112 | 730 | 2 349 | 4 208 | -12 560 | -26 922 | -37 | 8 724 | -12 593 | 3 758 | -2 968 | 18 098 | -11 895 | 7 275 | -7 232 | -6 843 | 2 935 | 1 243 | 3 514 | -1 039 | - 482 | 4 039 | 1 919 | -11 563 | 5 661 | 10 856 | 2 595 | -9 432 | 6 628 | 19 838 | -9 019 | -16 850 | 1 006 | - 617 | 23 662 | -18 025 | 2 224 | 36 002 | -26 323 | -8 576 | -1 134 | 16 315 | - 337 | 19 695 | -44 328 | 4 595 | 11 519 | - 175 | -6 268 | 14 517 | 3 464 | -14 055 | -2 399 | 719 | 7 456 | -11 890 | - 261 | 9 686 | 11 215 | -5 759 | -1 956 | -8 571 | 10 984 | -5 268 | 2 492 | - 627 | -6 216 | -14 718 | 3 822 | 9 260 | -2 321 | -8 043 | 2 877 | 1 446 | -3 398 | 2 694 | -2 800 | -1 719 | 6 564 | 10 032 |
dynamika kw/kw | | | -90,40% | +851,35% | -65,44% | +221,78% | +79,14% | -398,48% | -114,35% | +99,86% | +23 678,38% | -244,35% | +129,84% | -178,98% | +709,77% | -165,73% | +161,16% | -199,41% | +5,38% | +142,89% | -57,65% | +182,70% | -129,57% | +53,61% | +937,97% | -52,49% | -702,55% | +148,96% | +91,77% | -76,10% | -463,47% | +170,27% | +199,31% | -145,46% | -86,83% | +105,97% | -161,33% | +3 935,01% | -176,18% | +112,34% | +1 518,79% | -173,12% | +67,42% | +86,78% | +1 538,71% | -102,07% | +5 944,21% | -325,07% | +110,37% | +150,69% | -101,52% | -3 481,71% | +331,60% | -76,14% | -505,74% | +82,93% | +129,97% | +937,00% | -259,47% | +97,80% | +3 811,11% | +15,79% | -151,35% | +66,04% | -338,19% | +228,15% | -147,96% | +147,30% | -125,16% | -891,39% | -136,78% | +125,97% | +142,28% | -125,06% | -246,53% | +135,77% | -49,74% | -334,99% | +179,28% | -203,93% | +38,61% | +481,85% | +52,83% |
dynamika r/r | | | | | | +1,60% | +1 795,50% | -694,70% | -3 787,95% | -101,58% | +107,32% | -0,26% | +113,96% | -7 921,62% | +107,45% | +5,54% | +93,59% | -143,67% | -137,81% | +124,67% | -82,91% | +148,59% | +84,82% | -116,42% | +224,94% | -45,39% | -1 012,90% | +1 274,48% | +168,78% | +35,23% | +18,43% | +17,08% | +82,74% | -447,55% | -78,65% | -84,82% | -103,11% | +362,36% | -6,97% | +121,07% | +5 935,01% | -211,25% | +52,42% | -150,99% | -54,68% | +98,72% | +329,65% | -3 808,99% | -71,84% | +3 518,10% | -100,89% | +85,86% | +215,93% | -69,93% | -7 931,43% | +61,73% | -95,05% | +115,24% | +15,40% | +89,12% | +1 247,15% | +50,42% | +51,56% | -649,43% | -188,49% | -2,06% | +8,53% | +227,40% | +92,68% | -156,59% | -179,38% | +53,37% | +1 576,87% | +62,66% | +45,35% | -24,73% | -84,38% | -46,40% | +133,49% | -197,32% | -218,88% | +293,17% | +272,38% |
Data bilansowa | | 31.03.2005 | 30.06.2005 | 30.09.2005 | 31.12.2005 | 31.03.2006 | 30.06.2006 | 30.09.2006 | 31.12.2006 | 31.03.2007 | 30.06.2007 | 30.09.2007 | 31.12.2007 | 31.03.2008 | 30.06.2008 | 30.09.2008 | 31.12.2008 | 31.03.2009 | 30.06.2009 | 30.09.2009 | 31.12.2009 | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
Aktywa trwałe |
|
76 581 | 75 259 | 73 375 | 74 938 | 73 076 | 78 579 | 82 610 | 85 884 | 86 135 | 85 683 | 85 489 | 83 830 | 103 373 | 154 734 | 153 172 | 158 821 | 161 747 | 168 673 | 166 110 | 160 192 | 160 650 | 162 849 | 162 138 | 179 446 | 179 446 | 176 900 | 191 708 | 203 407 | 216 768 | 231 777 | 245 591 | 249 359 | 245 254 | 241 827 | 248 952 | 262 427 | 363 827 | 343 414 | 352 036 | 356 687 | 377 302 | 408 489 | 415 330 | 430 329 | 428 147 | 433 420 | 434 856 | 447 336 | 445 108 | 450 048 | 460 619 | 460 942 | 460 348 | 463 608 | 456 055 | 455 068 | 467 958 | 478 130 | 487 324 | 472 363 | 472 456 | 473 607 | 478 522 | 496 611 | 503 177 | 504 349 | 513 795 | 533 186 | 547 090 | 554 615 | 550 638 | 527 979 | 523 852 | 510 639 | 506 869 | 492 647 | 493 475 | 484 352 | 485 730 | 497 947 | 496 654 | 510 088 |
dynamika kw/kw | | +19,55% | -1,73% | -2,50% | +2,13% | -2,48% | +7,53% | +5,13% | +3,96% | +0,29% | -0,52% | -0,23% | -1,94% | +23,31% | +49,69% | -1,01% | +3,69% | +1,84% | +4,28% | -1,52% | -3,56% | +0,29% | +1,37% | -0,44% | +10,67% | 0,00% | -1,42% | +8,37% | +6,10% | +6,57% | +6,92% | +5,96% | +1,53% | -1,65% | -1,40% | +2,95% | +5,41% | +38,64% | -5,61% | +2,51% | +1,32% | +5,78% | +8,27% | +1,67% | +3,61% | -0,51% | +1,23% | +0,33% | +2,87% | -0,50% | +1,11% | +2,35% | +0,07% | -0,13% | +0,71% | -1,63% | -0,22% | +2,83% | +2,17% | +1,92% | -3,07% | +0,02% | +0,24% | +1,04% | +3,78% | +1,32% | +0,23% | +1,87% | +3,77% | +2,61% | +1,38% | -0,72% | -4,12% | -0,78% | -2,52% | -0,74% | -2,81% | +0,17% | -1,85% | +0,28% | +2,52% | -0,26% | +2,70% |
dynamika r/r | | | | | +16,98% | -4,58% | +4,41% | +12,59% | +14,61% | +17,87% | +9,04% | +3,49% | -2,39% | +20,01% | +80,59% | +79,17% | +89,46% | +56,47% | +9,01% | +8,45% | +0,86% | -0,68% | -3,45% | -2,39% | +12,02% | +11,70% | +8,63% | +18,24% | +13,35% | +20,80% | +31,02% | +28,11% | +22,59% | +13,14% | +4,34% | +1,37% | +5,24% | +48,35% | +42,01% | +41,41% | +35,92% | +3,70% | +18,95% | +17,98% | +20,65% | +13,48% | +6,10% | +4,70% | +3,95% | +3,96% | +3,84% | +5,92% | +3,04% | +3,42% | +3,01% | -0,99% | -1,27% | +1,65% | +3,13% | +6,86% | +3,80% | +0,96% | -0,95% | -1,81% | +5,13% | +6,50% | +6,49% | +7,37% | +7,36% | +8,73% | +9,97% | +7,17% | -0,98% | -4,25% | -7,93% | -7,95% | -6,69% | -5,80% | -5,15% | -4,17% | +1,08% | +0,64% | +5,31% |
WNIP | | 4 312 | 4 634 | 4 263 | 4 045 | 3 701 | 3 366 | 4 091 | 4 125 | 3 860 | 3 861 | 3 585 | 2 895 | 23 331 | 41 294 | 41 221 | 41 887 | 43 601 | 52 065 | 52 107 | 52 655 | 52 550 | 52 594 | 53 034 | 63 974 | 63 974 | 65 252 | 65 170 | 67 785 | 68 225 | 68 095 | 68 424 | 70 648 | 71 183 | 69 208 | 69 593 | 70 644 | 70 551 | 128 455 | 129 216 | 129 272 | 159 187 | 183 686 | 190 434 | 198 770 | 199 838 | 203 488 | 203 152 | 206 655 | 204 193 | 206 702 | 212 168 | 212 012 | 214 379 | 217 860 | 216 396 | 215 534 | 216 320 | 215 757 | 218 084 | 219 191 | 222 065 | 219 666 | 220 672 | 228 584 | 232 411 | 231 877 | 234 490 | 237 071 | 238 067 | 240 271 | 232 870 | 228 106 | 227 605 | 225 005 | 225 852 | 214 786 | 215 046 | 215 242 | 214 688 | 208 448 | 206 304 | 209 194 |
dynamika kw/kw | | -8,22% | +7,47% | -8,01% | -5,11% | -8,50% | -9,05% | +21,54% | +0,83% | -6,42% | +0,03% | -7,15% | -19,25% | +705,91% | +76,99% | -0,18% | +1,62% | +4,09% | +19,41% | +0,08% | +1,05% | -0,20% | +0,08% | +0,84% | +20,63% | 0,00% | +2,00% | -0,13% | +4,01% | +0,65% | -0,19% | +0,48% | +3,25% | +0,76% | -2,77% | +0,56% | +1,51% | -0,13% | +82,07% | +0,59% | +0,04% | +23,14% | +15,39% | +3,67% | +4,38% | +0,54% | +1,83% | -0,17% | +1,72% | -1,19% | +1,23% | +2,64% | -0,07% | +1,12% | +1,62% | -0,67% | -0,40% | +0,36% | -0,26% | +1,08% | +0,51% | +1,31% | -1,08% | +0,46% | +3,59% | +1,67% | -0,23% | +1,13% | +1,10% | +0,42% | +0,93% | -3,08% | -2,05% | -0,22% | -1,14% | +0,38% | -4,90% | +0,12% | +0,09% | -0,26% | -2,91% | -1,03% | +1,40% |
dynamika r/r | | | | | -13,90% | -14,17% | -27,36% | -4,03% | +1,98% | +4,30% | +14,71% | -12,37% | -29,82% | +504,43% | +969,52% | +1 049,82% | +1 346,87% | +86,88% | +26,08% | +26,41% | +25,71% | +20,52% | +1,02% | +1,78% | +21,50% | +21,74% | +24,07% | +22,88% | +5,96% | +6,64% | +4,36% | +4,99% | +4,22% | +4,34% | +1,63% | +1,71% | -0,01% | -0,89% | +85,61% | +85,67% | +82,99% | +125,63% | +43,00% | +47,38% | +53,76% | +25,54% | +10,78% | +6,68% | +3,97% | +2,18% | +1,58% | +4,44% | +2,59% | +4,99% | +5,40% | +1,99% | +1,66% | +0,91% | -0,97% | +0,78% | +1,70% | +2,66% | +1,81% | +1,19% | +4,29% | +4,66% | +5,56% | +6,26% | +3,71% | +2,43% | +3,62% | -0,69% | -3,78% | -4,39% | -6,35% | -3,01% | -5,84% | -5,52% | -4,34% | -4,94% | -2,95% | -4,07% | -2,81% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
63 383 | 63 674 | 62 903 | 64 494 | 63 403 | 68 690 | 69 544 | 72 248 | 73 671 | 74 134 | 74 186 | 72 146 | 71 117 | 102 009 | 100 489 | 101 869 | 102 769 | 102 278 | 100 952 | 97 620 | 97 686 | 97 859 | 97 279 | 92 991 | 92 991 | 100 321 | 112 768 | 128 795 | 134 221 | 135 804 | 134 474 | 139 183 | 137 572 | 137 616 | 143 036 | 146 135 | 148 658 | 166 712 | 165 759 | 169 430 | 175 068 | 177 573 | 177 347 | 184 187 | 181 803 | 182 180 | 181 883 | 185 412 | 187 678 | 189 475 | 193 283 | 194 807 | 193 046 | 192 355 | 190 227 | 195 340 | 182 308 | 217 940 | 221 132 | 205 134 | 203 270 | 210 099 | 214 960 | 226 482 | 228 576 | 231 938 | 238 773 | 256 113 | 270 348 | 276 007 | 278 213 | 259 534 | 257 286 | 256 780 | 253 444 | 251 611 | 252 061 | 245 922 | 248 519 | 262 720 | 263 053 | 277 107 |
dynamika kw/kw | | +27,13% | +0,46% | -1,21% | +2,53% | -1,69% | +8,34% | +1,24% | +3,89% | +1,97% | +0,63% | +0,07% | -2,75% | -1,43% | +43,44% | -1,49% | +1,37% | +0,88% | -0,48% | -1,30% | -3,30% | +0,07% | +0,18% | -0,59% | -4,41% | 0,00% | +7,88% | +12,41% | +14,21% | +4,21% | +1,18% | -0,98% | +3,50% | -1,16% | +0,03% | +3,94% | +2,17% | +1,73% | +12,14% | -0,57% | +2,21% | +3,33% | +1,43% | -0,13% | +3,86% | -1,29% | +0,21% | -0,16% | +1,94% | +1,22% | +0,96% | +2,01% | +0,79% | -0,90% | -0,36% | -1,11% | +2,69% | -6,67% | +19,54% | +1,46% | -7,23% | -0,91% | +3,36% | +2,31% | +5,36% | +0,92% | +1,47% | +2,95% | +7,26% | +5,56% | +2,09% | +0,80% | -6,71% | -0,87% | -0,20% | -1,30% | -0,72% | +0,18% | -2,44% | +1,06% | +5,71% | +0,13% | +5,34% |
dynamika r/r | | | | | +29,36% | +0,03% | +7,88% | +10,56% | +12,02% | +16,19% | +7,93% | +6,67% | -0,14% | -3,47% | +37,60% | +35,46% | +41,20% | +44,51% | +0,26% | +0,46% | -4,17% | -4,95% | -4,32% | -3,64% | -4,74% | -4,81% | +2,52% | +15,92% | +38,50% | +44,34% | +35,37% | +19,25% | +8,07% | +2,50% | +1,33% | +6,37% | +4,99% | +8,06% | +21,14% | +15,89% | +15,94% | +17,77% | +6,51% | +6,99% | +8,71% | +3,85% | +2,59% | +2,56% | +0,67% | +3,23% | +4,00% | +6,27% | +5,07% | +2,86% | +1,52% | -1,58% | +0,27% | -5,56% | +13,30% | +16,25% | +5,01% | +11,50% | -3,60% | -2,79% | +10,41% | +12,45% | +10,39% | +11,08% | +13,08% | +18,27% | +19,00% | +16,52% | +1,34% | -4,83% | -6,97% | -8,90% | -3,05% | -2,03% | -4,23% | -1,94% | +4,42% | +4,36% | +12,68% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 851 | 37 259 | 34 220 | 33 802 | 36 881 | 35 522 | 38 750 | 36 283 | 33 939 | 34 299 | 33 941 | 34 168 | 44 169 | 47 903 | 48 275 | 47 645 | 52 427 | 50 577 | 54 800 | 56 397 | 50 762 | 48 454 | 47 386 | 45 441 | 42 366 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +3,93% | -8,16% | -1,22% | +9,11% | -3,68% | +9,09% | -6,37% | -6,46% | +1,06% | -1,04% | +0,67% | +29,27% | +8,45% | +0,78% | -1,31% | +10,04% | -3,53% | +8,35% | +2,91% | -9,99% | -4,55% | -2,20% | -4,10% | -6,77% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +2,87% | -4,66% | +13,24% | +7,34% | -7,98% | -3,44% | -12,41% | -5,83% | +30,14% | +39,66% | +42,23% | +39,44% | +18,70% | +5,58% | +13,52% | +18,37% | -3,18% | -4,20% | -13,53% | -19,43% | -16,54% |
Pozostałe aktywa trwałe | | 8 886 | 6 951 | 6 209 | 6 399 | 5 972 | 6 523 | 8 975 | 9 511 | 8 604 | 7 688 | 7 718 | 8 789 | 8 925 | 11 431 | 11 462 | 15 065 | 15 377 | 14 330 | 13 051 | 9 917 | 10 414 | 12 396 | 11 825 | 22 481 | 22 481 | 11 327 | 13 770 | 6 827 | 14 322 | 27 878 | 42 693 | 39 528 | 36 499 | 35 003 | 36 323 | 45 648 | 144 618 | 48 247 | 57 061 | 57 985 | 43 047 | 47 230 | 47 549 | 47 372 | 46 506 | 47 752 | 49 821 | 55 269 | 53 237 | 53 871 | 55 168 | 54 123 | 52 923 | 53 393 | 49 432 | 44 194 | 69 330 | 44 433 | 48 108 | 48 038 | 47 121 | 43 842 | 42 890 | 41 545 | 42 190 | 40 534 | 40 532 | 40 002 | 38 675 | 38 337 | 39 555 | 40 339 | 38 961 | 28 854 | 27 573 | 26 250 | 26 368 | 23 188 | 22 523 | 26 779 | 27 297 | 23 787 |
dynamika kw/kw | | -6,49% | -21,78% | -10,67% | +3,06% | -6,67% | +9,23% | +37,59% | +5,97% | -9,54% | -10,65% | +0,39% | +13,88% | +1,55% | +28,08% | +0,27% | +31,43% | +2,07% | -6,81% | -8,93% | -24,01% | +5,01% | +19,03% | -4,61% | +90,11% | 0,00% | -49,62% | +21,57% | -50,42% | +109,78% | +94,65% | +53,14% | -7,41% | -7,66% | -4,10% | +3,77% | +25,67% | +216,81% | -66,64% | +18,27% | +1,62% | -25,76% | +9,72% | +0,68% | -0,37% | -1,83% | +2,68% | +4,33% | +10,94% | -3,68% | +1,19% | +2,41% | -1,89% | -2,22% | +0,89% | -7,42% | -10,60% | +56,88% | -35,91% | +8,27% | -0,15% | -1,91% | -6,96% | -2,17% | -3,14% | +1,55% | -3,93% | 0,00% | -1,31% | -3,32% | -0,87% | +3,18% | +1,98% | -3,42% | -25,94% | -4,44% | -4,80% | +0,45% | -12,06% | -2,87% | +18,90% | +1,93% | -12,86% |
dynamika r/r | | | | | -32,66% | -32,79% | -6,16% | +44,55% | +48,63% | +44,07% | +17,86% | -14,01% | -7,59% | +3,73% | +48,69% | +48,51% | +71,41% | +72,29% | +25,36% | +13,86% | -34,17% | -32,28% | -13,50% | -9,39% | +126,69% | +115,87% | -8,62% | +16,45% | -69,63% | -36,29% | +146,12% | +210,04% | +479,00% | +154,85% | +25,56% | -14,92% | +15,48% | +296,22% | +37,84% | +57,09% | +27,03% | -70,23% | -2,11% | -16,67% | -18,30% | +8,04% | +1,11% | +4,78% | +16,67% | +14,47% | +12,81% | +10,73% | -2,07% | -0,59% | -0,89% | -10,40% | -18,35% | +31,00% | -16,78% | -2,68% | +8,70% | -32,03% | -1,33% | -10,85% | -13,52% | -10,46% | -7,55% | -5,50% | -3,71% | -8,33% | -5,42% | -2,41% | +0,84% | +0,74% | -24,74% | -30,29% | -34,93% | -32,32% | -19,64% | -18,32% | +2,02% | +3,52% | +2,58% |
Aktywa obrotowe |
|
89 322 | 101 631 | 111 009 | 112 374 | 111 053 | 119 649 | 106 108 | 107 579 | 113 643 | 133 132 | 124 638 | 111 783 | 115 145 | 161 022 | 153 489 | 153 198 | 159 415 | 144 724 | 147 212 | 144 676 | 159 423 | 168 721 | 179 539 | 187 242 | 186 413 | 207 632 | 229 032 | 262 673 | 258 078 | 240 992 | 291 609 | 255 089 | 271 231 | 248 541 | 262 833 | 261 058 | 268 723 | 305 532 | 324 176 | 338 404 | 358 529 | 339 441 | 350 220 | 363 938 | 380 719 | 425 126 | 396 187 | 399 385 | 410 953 | 399 915 | 385 181 | 378 540 | 368 176 | 378 676 | 381 675 | 384 122 | 404 029 | 382 078 | 383 404 | 415 473 | 431 518 | 440 259 | 438 779 | 378 338 | 448 841 | 460 349 | 478 308 | 466 074 | 499 220 | 504 368 | 504 662 | 514 068 | 536 734 | 538 687 | 552 520 | 482 551 | 491 056 | 488 455 | 489 651 | 467 410 | 488 692 | 488 513 |
dynamika kw/kw | | +15,23% | +13,78% | +9,23% | +1,23% | -1,18% | +7,74% | -11,32% | +1,39% | +5,64% | +17,15% | -6,38% | -10,31% | +3,01% | +39,84% | -4,68% | -0,19% | +4,06% | -9,22% | +1,72% | -1,72% | +10,19% | +5,83% | +6,41% | +4,29% | -0,44% | +11,38% | +10,31% | +14,69% | -1,75% | -6,62% | +21,00% | -12,52% | +6,33% | -8,37% | +5,75% | -0,68% | +2,94% | +13,70% | +6,10% | +4,39% | +5,95% | -5,32% | +3,18% | +3,92% | +4,61% | +11,66% | -6,81% | +0,81% | +2,90% | -2,69% | -3,68% | -1,72% | -2,74% | +2,85% | +0,79% | +0,64% | +5,18% | -5,43% | +0,35% | +8,36% | +3,86% | +2,03% | -0,34% | -13,77% | +18,63% | +2,56% | +3,90% | -2,56% | +7,11% | +1,03% | +0,06% | +1,86% | +4,41% | +0,36% | +2,57% | -12,66% | +1,76% | -0,53% | +0,24% | -4,54% | +4,55% | -0,04% |
dynamika r/r | | | | | +44,96% | +24,33% | +17,73% | -4,41% | -4,27% | +2,33% | +11,27% | +17,46% | +3,91% | +1,32% | +20,95% | +23,15% | +37,05% | +38,45% | -10,12% | -4,09% | -5,56% | +0,01% | +16,58% | +21,96% | +29,42% | +16,93% | +23,06% | +27,57% | +40,29% | +38,44% | +16,07% | +27,32% | -2,89% | +5,10% | +3,13% | -9,87% | +2,34% | -0,92% | +22,93% | +23,34% | +29,63% | +33,42% | +11,10% | +8,03% | +7,55% | +6,19% | +25,24% | +13,13% | +9,74% | +7,94% | -5,93% | -2,78% | -5,22% | -10,41% | -5,31% | -0,91% | +1,47% | +9,74% | +0,90% | +0,45% | +8,16% | +6,80% | +15,23% | +14,44% | -8,94% | +4,01% | +4,56% | +9,01% | +23,19% | +11,22% | +9,56% | +5,51% | +10,30% | +7,51% | +6,80% | +9,48% | -6,13% | -8,51% | -9,32% | -11,38% | -3,14% | -0,48% | +0,01% |
Zapasy |
|
30 447 | 35 210 | 35 960 | 30 596 | 36 725 | 37 803 | 39 321 | 37 852 | 45 121 | 49 582 | 46 481 | 38 408 | 44 695 | 60 624 | 55 855 | 53 238 | 60 085 | 66 233 | 64 342 | 54 789 | 61 106 | 69 899 | 70 638 | 63 602 | 63 619 | 84 734 | 84 701 | 91 587 | 93 673 | 101 236 | 90 593 | 94 053 | 92 137 | 96 193 | 102 376 | 98 258 | 93 800 | 109 608 | 116 458 | 102 526 | 110 046 | 131 634 | 138 593 | 126 684 | 132 364 | 148 875 | 165 608 | 156 133 | 160 144 | 161 121 | 151 912 | 126 418 | 150 735 | 169 849 | 184 546 | 165 625 | 174 776 | 176 258 | 173 235 | 151 698 | 158 017 | 169 153 | 173 602 | 155 074 | 184 000 | 218 966 | 237 523 | 238 934 | 259 055 | 270 117 | 272 415 | 251 617 | 263 887 | 286 618 | 283 044 | 242 296 | 224 588 | 220 518 | 234 819 | 225 460 | 239 527 | 254 502 |
dynamika kw/kw | | +46,93% | +15,64% | +2,13% | -14,92% | +20,03% | +2,94% | +4,02% | -3,74% | +19,20% | +9,89% | -6,25% | -17,37% | +16,37% | +35,64% | -7,87% | -4,69% | +12,86% | +10,23% | -2,86% | -14,85% | +11,53% | +14,39% | +1,06% | -9,96% | +0,03% | +33,19% | -0,04% | +8,13% | +2,28% | +8,07% | -10,51% | +3,82% | -2,04% | +4,40% | +6,43% | -4,02% | -4,54% | +16,85% | +6,25% | -11,96% | +7,33% | +19,62% | +5,29% | -8,59% | +4,48% | +12,47% | +11,24% | -5,72% | +2,57% | +0,61% | -5,72% | -16,78% | +19,24% | +12,68% | +8,65% | -10,25% | +5,53% | +0,85% | -1,72% | -12,43% | +4,17% | +7,05% | +2,63% | -10,67% | +18,65% | +19,00% | +8,47% | +0,59% | +8,42% | +4,27% | +0,85% | -7,63% | +4,88% | +8,61% | -1,25% | -14,40% | -7,31% | -1,81% | +6,49% | -3,99% | +6,24% | +6,25% |
dynamika r/r | | | | | +47,65% | +20,62% | +7,36% | +9,35% | +23,72% | +22,86% | +31,16% | +18,21% | +1,47% | -0,94% | +22,27% | +20,17% | +38,61% | +34,43% | +9,25% | +15,19% | +2,91% | +1,70% | +5,54% | +9,79% | +16,09% | +4,11% | +21,22% | +19,91% | +44,00% | +47,24% | +19,48% | +6,96% | +2,69% | -1,64% | -4,98% | +13,01% | +4,47% | +1,80% | +13,95% | +13,76% | +4,34% | +17,32% | +20,10% | +19,01% | +23,56% | +20,28% | +13,10% | +19,49% | +23,25% | +20,99% | +8,23% | -8,27% | -19,03% | -5,88% | +5,42% | +21,48% | +31,01% | +15,95% | +3,77% | -6,13% | -8,41% | -9,59% | -4,03% | +0,21% | +2,23% | +16,44% | +29,45% | +36,82% | +54,08% | +40,79% | +23,36% | +14,69% | +5,31% | +1,87% | +6,11% | +3,90% | -3,70% | -14,89% | -23,06% | -17,04% | -6,95% | +6,65% | +15,41% |
Należności handlowe |
|
39 875 | 51 019 | 57 452 | 64 839 | 53 929 | 56 464 | 56 394 | 58 510 | 55 320 | 61 855 | 70 358 | 60 556 | 58 427 | 70 830 | 77 992 | 77 295 | 81 523 | 67 103 | 67 971 | 72 470 | 71 561 | 77 413 | 87 375 | 98 882 | 99 816 | 100 286 | 117 694 | 134 959 | 122 798 | 107 906 | 163 354 | 114 335 | 138 773 | 130 359 | 137 046 | 137 466 | 126 413 | 164 873 | 172 700 | 170 418 | 198 828 | 171 272 | 179 794 | 190 756 | 199 248 | 218 731 | 207 279 | 216 075 | 202 770 | 176 929 | 197 531 | 197 651 | 157 670 | 168 115 | 155 140 | 171 554 | 174 749 | 165 825 | 177 526 | 193 809 | 193 427 | 199 824 | 198 000 | 160 817 | 215 570 | 198 286 | 196 165 | 183 583 | 200 184 | 210 618 | 206 256 | 214 496 | 222 287 | 199 515 | 235 607 | 206 475 | 233 666 | 224 881 | 213 673 | 205 918 | 199 562 | 175 058 |
dynamika kw/kw | | -4,18% | +27,95% | +12,61% | +12,86% | -16,83% | +4,70% | -0,12% | +3,75% | -5,45% | +11,81% | +13,75% | -13,93% | -3,52% | +21,23% | +10,11% | -0,89% | +5,47% | -17,69% | +1,29% | +6,62% | -1,25% | +8,18% | +12,87% | +13,17% | +0,94% | +0,47% | +17,36% | +14,67% | -9,01% | -12,13% | +51,39% | -30,01% | +21,37% | -6,06% | +5,13% | +0,31% | -8,04% | +30,42% | +4,75% | -1,32% | +16,67% | -13,86% | +4,98% | +6,10% | +4,45% | +9,78% | -5,24% | +4,24% | -6,16% | -12,74% | +11,64% | +0,06% | -20,23% | +6,62% | -7,72% | +10,58% | +1,86% | -5,11% | +7,06% | +9,17% | -0,20% | +3,31% | -0,91% | -18,78% | +34,05% | -8,02% | -1,07% | -6,41% | +9,04% | +5,21% | -2,07% | +4,00% | +3,63% | -10,24% | +18,09% | -12,36% | +13,17% | -3,76% | -4,98% | -3,63% | -3,09% | -12,28% |
dynamika r/r | | | | | +55,81% | +35,25% | +10,67% | -1,84% | -9,76% | +2,58% | +9,55% | +24,76% | +3,50% | +5,62% | +14,51% | +10,85% | +27,64% | +39,53% | -5,26% | -12,85% | -6,24% | -12,22% | +15,36% | +28,55% | +36,45% | +39,48% | +29,55% | +34,70% | +36,48% | +23,02% | +7,60% | +38,80% | -15,28% | +13,01% | +20,81% | -16,10% | +20,23% | -8,91% | +26,48% | +26,02% | +23,97% | +57,28% | +3,88% | +4,11% | +11,93% | +0,21% | +27,71% | +15,29% | +13,27% | +1,77% | -19,11% | -4,70% | -8,53% | -22,24% | -4,98% | -21,46% | -13,20% | +10,83% | -1,36% | +14,43% | +12,97% | +10,69% | +20,50% | +11,53% | -17,02% | +11,45% | -0,77% | -0,93% | +14,16% | -7,14% | +6,22% | +5,14% | +16,84% | +11,04% | -5,27% | +14,23% | -3,74% | +5,12% | +12,71% | -9,31% | -0,27% | -14,60% | -22,16% |
Pozostałe aktywa obrotowe | | 4 124 | 3 087 | 2 129 | 1 634 | 2 874 | 2 296 | 1 731 | 1 245 | 2 496 | 1 771 | 1 560 | 1 771 | 3 274 | 3 568 | 5 477 | 2 110 | 4 892 | 3 798 | 3 906 | 7 183 | 7 699 | 6 665 | 6 229 | 5 587 | 3 807 | 13 025 | 12 863 | 11 683 | 14 004 | 14 264 | 11 955 | 1 979 | 4 280 | 3 086 | 2 623 | 2 573 | 3 680 | 2 741 | 2 891 | 904 | 6 926 | 5 569 | 4 160 | 2 990 | 5 620 | 5 899 | 4 606 | 3 142 | 8 456 | 22 543 | 5 091 | 4 349 | 7 771 | 6 769 | 8 782 | 17 008 | 13 837 | 10 072 | 5 301 | 35 212 | 31 626 | 29 949 | 28 332 | 32 348 | 7 635 | 6 199 | 6 152 | 5 691 | 7 942 | 6 680 | 6 271 | 18 702 | 21 767 | 26 766 | 7 299 | 5 689 | 9 529 | 19 040 | 21 494 | 17 161 | 24 263 | 23 777 |
dynamika kw/kw | | +84,85% | -25,15% | -31,03% | -23,25% | +75,89% | -20,11% | -24,61% | -28,08% | +100,48% | -29,05% | -11,91% | +13,53% | +84,87% | +8,98% | +53,50% | -61,48% | +131,85% | -22,36% | +2,84% | +83,90% | +7,18% | -13,43% | -6,54% | -10,31% | -31,86% | +242,13% | -1,24% | -9,17% | +19,87% | +1,86% | -16,19% | -83,45% | +116,27% | -27,90% | -15,00% | -1,91% | +43,02% | -25,52% | +5,47% | -68,73% | +666,15% | -19,59% | -25,30% | -28,13% | +87,96% | +4,96% | -21,92% | -31,78% | +169,13% | +166,59% | -77,42% | -14,57% | +78,68% | -12,89% | +29,74% | +93,67% | -18,64% | -27,21% | -47,37% | +564,25% | -10,18% | -5,30% | -5,40% | +14,17% | -76,40% | -18,81% | -0,76% | -7,49% | +39,55% | -15,89% | -6,12% | +198,23% | +16,39% | +22,97% | -72,73% | -22,06% | +67,50% | +99,81% | +12,89% | -20,16% | +41,38% | -2,00% |
dynamika r/r | | | | | -26,76% | -30,31% | -25,62% | -18,69% | -23,81% | -13,15% | -22,87% | -9,88% | +42,25% | +31,17% | +101,47% | +251,09% | +19,14% | +49,42% | +6,45% | -28,68% | +240,43% | +57,38% | +75,49% | +59,47% | -22,22% | -50,55% | +95,42% | +106,50% | +109,11% | +267,85% | +9,51% | -7,06% | -83,06% | -69,44% | -78,37% | -78,06% | +30,02% | -14,02% | -11,18% | +10,22% | -64,87% | +88,21% | +103,17% | +43,89% | +230,75% | -18,86% | +5,93% | +10,72% | +5,08% | +50,46% | +282,15% | +10,53% | +38,42% | -8,10% | -69,97% | +72,50% | +291,08% | +78,06% | +48,80% | -39,64% | +107,03% | +128,56% | +197,35% | +434,47% | -8,13% | -75,86% | -79,30% | -78,29% | -82,41% | +4,02% | +7,76% | +1,93% | +228,62% | +174,07% | +300,69% | +16,39% | -69,58% | -56,22% | -28,86% | +194,48% | +201,65% | +154,62% | +24,88% |
Inwestycje krótkoterminowe |
|
14 876 | 12 315 | 15 468 | 15 305 | 17 525 | 23 086 | 8 662 | 9 972 | 10 706 | 19 924 | 6 239 | 11 048 | 8 749 | 26 000 | 14 165 | 20 555 | 12 915 | 7 590 | 10 993 | 10 234 | 19 057 | 14 744 | 15 297 | 19 171 | 19 171 | 9 587 | 13 774 | 24 444 | 27 603 | 17 586 | 25 707 | 44 722 | 36 041 | 18 903 | 20 788 | 22 761 | 44 830 | 28 310 | 32 127 | 64 556 | 42 729 | 30 966 | 27 673 | 43 508 | 43 487 | 51 621 | 18 694 | 24 035 | 39 583 | 39 322 | 30 647 | 50 122 | 52 000 | 33 943 | 33 207 | 29 935 | 40 667 | 29 923 | 27 342 | 34 754 | 48 448 | 41 333 | 38 845 | 30 099 | 41 636 | 36 898 | 38 468 | 37 866 | 32 039 | 16 953 | 19 720 | 29 253 | 28 793 | 25 788 | 26 570 | 28 091 | 23 273 | 24 016 | 19 665 | 18 871 | 25 340 | 35 176 |
dynamika kw/kw | | +14,85% | -17,22% | +25,60% | -1,05% | +14,51% | +31,73% | -62,48% | +15,12% | +7,36% | +86,10% | -68,69% | +77,08% | -20,81% | +197,18% | -45,52% | +45,11% | -37,17% | -41,23% | +44,84% | -6,90% | +86,21% | -22,63% | +3,75% | +25,33% | 0,00% | -49,99% | +43,67% | +77,46% | +12,92% | -36,29% | +46,18% | +73,97% | -19,41% | -47,55% | +9,97% | +9,49% | +96,96% | -36,85% | +13,48% | +100,94% | -33,81% | -27,53% | -10,63% | +57,22% | -0,05% | +18,70% | -63,79% | +28,57% | +64,69% | -0,66% | -22,06% | +63,55% | +3,75% | -34,73% | -2,17% | -9,85% | +35,85% | -26,42% | -8,63% | +27,11% | +39,40% | -14,69% | -6,02% | -22,52% | +38,33% | -11,38% | +4,25% | -1,56% | -15,39% | -47,09% | +16,32% | +48,34% | -1,57% | -10,44% | +3,03% | +5,72% | -17,15% | +3,19% | -18,12% | -4,04% | +34,28% | +38,82% |
dynamika r/r | | | | | +18,17% | +17,81% | +87,46% | -44,00% | -34,84% | -38,91% | -13,70% | -27,97% | +10,79% | -18,28% | +30,50% | +127,04% | +86,05% | +47,62% | -70,81% | -22,39% | -50,21% | +47,56% | +94,26% | +39,15% | +87,33% | +0,60% | -34,98% | -9,96% | +27,51% | +43,98% | +83,44% | +86,63% | +82,96% | +30,57% | +7,49% | -19,13% | -49,11% | +24,39% | +49,76% | +54,55% | +183,63% | -4,69% | +9,38% | -13,86% | -32,60% | +1,77% | +66,70% | -32,45% | -44,76% | -8,98% | -23,83% | +63,94% | +108,54% | +31,37% | -13,68% | +8,35% | -40,28% | -21,79% | -11,84% | -17,66% | +16,10% | +19,13% | +38,13% | +42,07% | -13,39% | -14,06% | -10,73% | -0,97% | +25,80% | -23,05% | -54,05% | -48,74% | -22,75% | -10,13% | +52,11% | +34,74% | -3,97% | -19,17% | -6,87% | -25,99% | -32,82% | +8,88% | +46,47% |
w tym gotówka |
| 11 129 | 11 427 | 13 498 | 14 188 | 17 505 | 20 804 | 8 221 | 9 972 | 9 933 | 18 657 | 6 064 | 9 812 | 6 844 | 24 897 | 13 033 | 20 208 | 12 915 | 6 064 | 9 045 | 10 234 | 13 662 | 12 726 | 12 240 | 17 164 | 17 164 | 7 520 | 13 079 | 24 090 | 26 696 | 17 253 | 23 881 | 43 719 | 34 700 | 17 850 | 18 856 | 18 239 | 41 901 | 23 876 | 26 100 | 62 101 | 35 779 | 27 203 | 26 069 | 42 384 | 42 047 | 50 677 | 17 414 | 22 038 | 33 528 | 33 353 | 27 085 | 41 602 | 45 066 | 31 011 | 28 612 | 29 331 | 36 787 | 24 897 | 24 636 | 34 322 | 45 537 | 39 778 | 37 822 | 29 251 | 40 235 | 34 967 | 37 459 | 36 832 | 30 616 | 15 898 | 19 720 | 28 980 | 26 659 | 18 616 | 21 493 | 22 939 | 19 541 | 22 235 | 19 435 | 17 716 | 24 280 | 34 312 |
dynamika kw/kw | | +25,43% | +2,68% | +18,12% | +5,11% | +23,38% | +18,85% | -60,48% | +21,30% | -0,39% | +87,83% | -67,50% | +61,81% | -30,25% | +263,78% | -47,65% | +55,05% | -36,09% | -53,05% | +49,16% | +13,15% | +33,50% | -6,85% | -3,82% | +40,23% | 0,00% | -56,19% | +73,92% | +84,19% | +10,82% | -35,37% | +38,42% | +83,07% | -20,63% | -48,56% | +5,64% | -3,27% | +129,73% | -43,02% | +9,31% | +137,93% | -42,39% | -23,97% | -4,17% | +62,58% | -0,80% | +20,52% | -65,64% | +26,55% | +52,14% | -0,52% | -18,79% | +53,60% | +8,33% | -31,19% | -7,74% | +2,51% | +25,42% | -32,32% | -1,05% | +39,32% | +32,68% | -12,65% | -4,92% | -22,66% | +37,55% | -13,09% | +7,13% | -1,67% | -16,88% | -48,07% | +24,04% | +46,96% | -8,01% | -30,17% | +15,45% | +6,73% | -14,81% | +13,79% | -12,59% | -8,84% | +37,05% | +41,32% |
dynamika r/r | | | | | +59,90% | +57,29% | +82,06% | -39,09% | -29,72% | -43,26% | -10,32% | -26,24% | -1,60% | -31,10% | +33,45% | +114,92% | +105,95% | +88,71% | -75,64% | -30,60% | -49,36% | +5,78% | +109,86% | +35,32% | +67,72% | +25,63% | -40,91% | +6,85% | +40,35% | +55,53% | +129,43% | +82,59% | +81,48% | +29,98% | +3,46% | -21,04% | -58,28% | +20,75% | +33,76% | +38,42% | +240,48% | -14,61% | +13,93% | -0,12% | -31,75% | +17,52% | +86,29% | -33,20% | -48,00% | -20,26% | -34,19% | +55,54% | +88,77% | +34,41% | -7,02% | +5,64% | -29,50% | -18,37% | -19,72% | -13,90% | +17,02% | +23,79% | +59,77% | +53,52% | -14,77% | -11,64% | -12,09% | -0,96% | +25,92% | -23,91% | -54,53% | -47,36% | -21,32% | -12,92% | +17,10% | +8,99% | -20,85% | -26,70% | +19,44% | -9,58% | -22,77% | +24,25% | +54,32% |
Kapitał własny |
|
108 723 | 107 564 | 118 336 | 119 085 | 126 779 | 130 540 | 139 584 | 139 295 | 145 340 | 141 978 | 152 331 | 154 429 | 159 264 | 160 811 | 172 273 | 163 645 | 164 711 | 163 552 | 173 167 | 178 020 | 183 735 | 190 461 | 204 062 | 201 505 | 201 505 | 210 082 | 225 845 | 236 066 | 256 387 | 263 373 | 300 225 | 299 592 | 310 311 | 292 078 | 317 118 | 326 213 | 341 438 | 353 768 | 376 082 | 387 551 | 404 423 | 401 568 | 419 194 | 420 958 | 433 587 | 426 048 | 435 264 | 448 317 | 467 925 | 455 767 | 472 603 | 455 498 | 470 648 | 465 251 | 477 678 | 476 984 | 492 403 | 480 300 | 493 907 | 492 889 | 505 224 | 520 305 | 516 265 | 517 241 | 560 891 | 551 328 | 550 918 | 551 275 | 530 125 | 526 750 | 520 704 | 539 148 | 550 768 | 545 864 | 557 048 | 539 023 | 550 007 | 567 791 | 584 654 | 592 502 | 603 852 | 602 305 |
dynamika kw/kw | | +20,10% | -1,07% | +10,01% | +0,63% | +6,46% | +2,97% | +6,93% | -0,21% | +4,34% | -2,31% | +7,29% | +1,38% | +3,13% | +0,97% | +7,13% | -5,01% | +0,65% | -0,70% | +5,88% | +2,80% | +3,21% | +3,66% | +7,14% | -1,25% | 0,00% | +4,26% | +7,50% | +4,53% | +8,61% | +2,72% | +13,99% | -0,21% | +3,58% | -5,88% | +8,57% | +2,87% | +4,67% | +3,61% | +6,31% | +3,05% | +4,35% | -0,71% | +4,39% | +0,42% | +3,00% | -1,74% | +2,16% | +3,00% | +4,37% | -2,60% | +3,69% | -3,62% | +3,33% | -1,15% | +2,67% | -0,15% | +3,23% | -2,46% | +2,83% | -0,21% | +2,50% | +2,99% | -0,78% | +0,19% | +8,44% | -1,70% | -0,07% | +0,06% | -3,84% | -0,64% | -1,15% | +3,54% | +2,16% | -0,89% | +2,05% | -3,24% | +2,04% | +3,23% | +2,97% | +1,34% | +1,92% | -0,26% |
dynamika r/r | | | | | +31,54% | +16,61% | +21,36% | +17,96% | +16,97% | +14,64% | +8,76% | +9,13% | +10,86% | +9,58% | +13,26% | +13,09% | +5,97% | +3,42% | +1,70% | +0,52% | +8,78% | +11,55% | +16,45% | +17,84% | +13,19% | +9,67% | +10,30% | +10,67% | +17,15% | +27,24% | +25,37% | +32,93% | +26,91% | +21,03% | +10,90% | +5,63% | +8,89% | +10,03% | +21,12% | +18,59% | +18,80% | +18,45% | +13,51% | +11,46% | +8,62% | +7,21% | +6,10% | +3,83% | +6,50% | +7,92% | +6,98% | +8,58% | +1,60% | +0,58% | +2,08% | +1,07% | +4,72% | +4,62% | +3,23% | +3,40% | +3,33% | +2,60% | +8,33% | +4,53% | +4,94% | +11,02% | +5,96% | +6,71% | +6,58% | -5,49% | -4,46% | -5,48% | -2,20% | +3,89% | +3,63% | +6,98% | -0,02% | -0,14% | +4,02% | +4,96% | +9,92% | +9,79% | +6,08% |
Kapitał podstawowy | | 3 529 | 3 529 | 3 529 | 3 529 | 3 529 | 3 529 | 3 529 | 3 529 | 3 529 | 3 529 | 3 529 | 3 529 | 3 529 | 3 529 | 3 529 | 3 529 | 3 529 | 3 529 | 3 529 | 3 511 | 3 511 | 3 511 | 3 511 | 3 511 | 3 511 | 3 511 | 3 511 | 3 511 | 3 511 | 3 511 | 3 311 | 3 311 | 3 311 | 3 311 | 3 311 | 3 311 | 3 311 | 3 311 | 3 311 | 3 311 | 3 311 | 3 311 | 3 311 | 3 311 | 3 311 | 3 311 | 3 311 | 3 311 | 3 311 | 3 311 | 3 311 | 3 311 | 3 311 | 3 311 | 3 311 | 3 311 | 3 311 | 3 311 | 3 311 | 3 286 | 3 286 | 3 286 | 3 286 | 3 281 | 3 281 | 3 281 | 3 281 | 3 278 | 3 278 | 3 278 | 3 278 | 3 265 | 3 265 | 3 265 | 3 265 | 3 265 | 3 265 | 3 265 | 3 265 | 3 265 | 3 265 | 3 265 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -0,51% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -5,70% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -0,76% | 0,00% | 0,00% | 0,00% | -0,15% | 0,00% | 0,00% | 0,00% | -0,09% | 0,00% | 0,00% | 0,00% | -0,40% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -0,51% | -0,51% | -0,51% | -0,51% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -5,70% | -5,70% | -5,70% | -5,70% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -0,76% | -0,76% | -0,76% | -0,76% | -0,15% | -0,15% | -0,15% | -0,15% | -0,09% | -0,09% | -0,09% | -0,09% | -0,40% | -0,40% | -0,40% | -0,40% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 47 530 | 61 182 | 60 969 | 60 616 | 62 635 | 66 208 | 66 206 | 64 841 | 66 715 | 77 080 | 77 080 | 77 080 | 77 949 | 87 256 | 87 256 | 87 256 | 89 433 | 127 765 | 127 765 | 126 488 | 126 488 | 136 495 | 136 495 | 142 738 | 142 738 | 164 601 | 164 601 | 165 106 | 168 619 | 184 228 | 186 052 | 186 052 | 186 971 | 222 837 | 222 837 | 222 837 | 222 837 | 272 199 | 272 199 | 272 199 | 272 199 | 320 378 | 320 378 | 323 215 | 318 398 | 357 783 | 357 783 | 357 720 | 356 046 | 426 762 | 426 762 | 426 825 | 426 825 | 460 590 | 457 771 | 448 197 | 448 192 | 484 784 | 484 784 | 482 997 | 482 817 | 498 849 | 516 749 | 518 035 | 517 796 | 553 784 | 553 784 | 553 460 | 559 715 | 564 208 | 564 207 | 561 820 | 562 978 | 600 183 | 600 182 | 600 182 | 600 162 | 574 828 | 574 829 | 574 829 | 574 829 | 621 929 |
dynamika kw/kw | | +2,63% | +28,72% | -0,35% | -0,58% | +3,33% | +5,70% | 0,00% | -2,06% | +2,89% | +15,54% | 0,00% | 0,00% | +1,13% | +11,94% | 0,00% | 0,00% | +2,49% | +42,86% | 0,00% | -1,00% | 0,00% | +7,91% | 0,00% | +4,57% | 0,00% | +15,32% | 0,00% | +0,31% | +2,13% | +9,26% | +0,99% | 0,00% | +0,49% | +19,18% | 0,00% | 0,00% | 0,00% | +22,15% | 0,00% | 0,00% | 0,00% | +17,70% | 0,00% | +0,89% | -1,49% | +12,37% | 0,00% | -0,02% | -0,47% | +19,86% | 0,00% | +0,01% | 0,00% | +7,91% | -0,61% | -2,09% | 0,00% | +8,16% | 0,00% | -0,37% | -0,04% | +3,32% | +3,59% | +0,25% | -0,05% | +6,95% | 0,00% | -0,06% | +1,13% | +0,80% | 0,00% | -0,42% | +0,21% | +6,61% | 0,00% | 0,00% | 0,00% | -4,22% | +0,00% | 0,00% | 0,00% | +8,19% |
dynamika r/r | | | | | +30,89% | +31,78% | +8,21% | +8,59% | +6,97% | +6,51% | +16,42% | +16,42% | +18,88% | +16,84% | +13,20% | +13,20% | +13,20% | +14,73% | +46,43% | +46,43% | +44,96% | +41,43% | +6,83% | +6,83% | +12,85% | +12,85% | +20,59% | +20,59% | +15,67% | +18,13% | +11,92% | +13,03% | +12,69% | +10,88% | +20,96% | +19,77% | +19,77% | +19,18% | +22,15% | +22,15% | +22,15% | +22,15% | +17,70% | +17,70% | +18,74% | +16,97% | +11,68% | +11,68% | +10,68% | +11,82% | +19,28% | +19,28% | +19,32% | +19,88% | +7,93% | +7,27% | +5,01% | +5,01% | +5,25% | +5,90% | +7,76% | +7,73% | +2,90% | +6,59% | +7,25% | +7,24% | +11,01% | +7,17% | +6,84% | +8,10% | +1,88% | +1,88% | +1,51% | +0,58% | +6,38% | +6,38% | +6,83% | +6,60% | -4,22% | -4,22% | -4,22% | -4,22% | +8,19% |
Zysk lat ubiegłych | | 42 579 | 18 505 | 19 747 | 20 035 | 63 528 | 41 141 | 40 985 | 41 096 | 78 457 | 44 864 | 44 579 | 44 575 | 78 364 | 53 465 | 53 465 | 53 475 | 72 456 | 20 589 | 20 589 | 22 631 | 52 082 | 50 266 | 63 946 | 26 200 | 26 200 | 20 003 | 23 228 | 20 006 | 62 619 | 26 241 | 22 866 | 23 699 | 117 924 | 38 216 | 38 216 | 38 216 | 106 266 | 37 797 | 37 797 | 37 797 | 118 451 | 46 667 | 46 346 | 46 358 | 106 469 | 37 510 | 37 510 | 37 573 | 98 478 | -4 696 | -4 759 | -7 997 | 34 878 | -34 566 | -37 176 | -31 088 | 35 304 | -39 573 | -39 573 | -38 724 | 14 686 | -1 347 | -51 458 | -54 383 | 5 851 | -61 101 | -69 219 | -69 220 | -16 718 | -37 090 | -37 089 | -35 831 | -29 099 | -75 025 | -75 020 | -72 699 | -66 889 | -55 756 | -55 757 | 8 590 | 17 306 | -55 936 |
dynamika kw/kw | | +1 472,34% | -56,54% | +6,71% | +1,46% | +217,09% | -35,24% | -0,38% | +0,27% | +90,91% | -42,82% | -0,64% | -0,01% | +75,80% | -31,77% | 0,00% | +0,02% | +35,50% | -71,58% | 0,00% | +9,92% | +130,14% | -3,49% | +27,22% | -59,03% | 0,00% | -23,65% | +16,12% | -13,87% | +213,00% | -58,09% | -12,86% | +3,64% | +397,59% | -67,59% | 0,00% | 0,00% | +178,07% | -64,43% | 0,00% | 0,00% | +213,39% | -60,60% | -0,69% | +0,03% | +129,67% | -64,77% | 0,00% | +0,17% | +162,10% | -104,77% | -1,34% | -68,04% | +536,14% | -199,11% | -7,55% | +16,38% | +213,56% | -212,09% | 0,00% | +2,15% | +137,92% | -109,17% | -3 720,19% | -5,68% | +110,76% | -1 144,28% | -13,29% | 0,00% | +75,85% | -121,86% | +0,00% | +3,39% | +18,79% | -157,83% | +0,01% | +3,09% | +7,99% | +16,64% | 0,00% | +115,41% | +101,47% | -423,22% |
dynamika r/r | | | | | +639,84% | +49,20% | +122,32% | +107,55% | +105,12% | +23,50% | +9,05% | +8,77% | +8,47% | -0,12% | +19,17% | +19,93% | +19,97% | -7,54% | -61,49% | -61,49% | -57,68% | -28,12% | +144,14% | +210,58% | +15,77% | -49,69% | -60,21% | -63,68% | -23,64% | +139,00% | +31,19% | -1,56% | +18,46% | +88,32% | +45,63% | +67,13% | +61,26% | -9,89% | -1,10% | -1,10% | -1,10% | +11,47% | +23,47% | +22,62% | +22,65% | -10,12% | -19,62% | -19,07% | -18,95% | -7,51% | -112,52% | -112,69% | -121,28% | -64,58% | -636,07% | -681,17% | -288,75% | +1,22% | -14,49% | -6,45% | -24,56% | -58,40% | +96,60% | -30,03% | -40,44% | -60,16% | -4 436,08% | -34,52% | -27,28% | -385,73% | +39,30% | +46,42% | +48,24% | -74,06% | -102,28% | -102,27% | -102,89% | -129,87% | +25,68% | +25,68% | +111,82% | +125,87% | -0,32% |
Zysk netto | | 14 941 | 28 286 | 38 515 | 44 772 | 7 822 | 18 304 | 27 620 | 37 556 | 5 697 | 15 905 | 26 813 | 34 658 | 4 306 | 14 486 | 26 483 | 21 174 | 1 280 | 9 293 | 18 697 | 29 582 | 6 187 | 6 327 | 20 005 | 33 371 | 33 371 | 18 967 | 35 737 | 51 293 | 15 173 | 49 774 | 80 726 | 95 293 | 12 864 | 29 805 | 51 544 | 68 308 | 16 105 | 38 697 | 60 694 | 83 802 | 16 411 | 28 762 | 47 547 | 60 102 | 13 157 | 26 948 | 34 041 | 59 322 | 16 545 | 28 381 | 45 213 | 42 569 | 14 349 | 34 590 | 51 621 | 67 788 | 15 210 | 29 895 | 44 259 | 53 410 | 16 886 | 31 232 | 47 911 | 60 234 | 40 382 | 49 512 | 63 186 | 62 201 | -3 993 | 992 | -2 483 | 6 616 | 8 546 | 12 424 | 20 880 | 0 | 11 970 | 38 328 | 55 735 | 0 | 12 029 | 29 781 |
dynamika kw/kw | | -62,49% | +89,32% | +36,16% | +16,25% | -82,53% | +134,01% | +50,90% | +35,97% | -84,83% | +179,18% | +68,58% | +29,26% | -87,58% | +236,41% | +82,82% | -20,05% | -93,95% | +626,02% | +101,19% | +58,22% | -79,09% | +2,26% | +216,18% | +66,81% | 0,00% | -43,16% | +88,42% | +43,53% | -70,42% | +228,04% | +62,19% | +18,04% | -86,50% | +131,69% | +72,94% | +32,52% | -76,42% | +140,28% | +56,84% | +38,07% | -80,42% | +75,26% | +65,31% | +26,41% | -78,11% | +104,82% | +26,32% | +74,27% | -72,11% | +71,54% | +59,31% | -5,85% | -66,29% | +141,06% | +49,24% | +31,32% | -77,56% | +96,55% | +48,05% | +20,68% | -68,38% | +84,96% | +53,40% | +25,72% | -32,96% | +22,61% | +27,62% | -1,56% | -106,42% | +124,84% | -350,30% | +366,45% | +29,17% | +45,38% | +68,06% | -100,00% | | +220,20% | +45,42% | -100,00% | | +147,58% |
dynamika r/r | | | | | +12,42% | -47,65% | -35,29% | -28,29% | -16,12% | -27,17% | -13,11% | -2,92% | -7,72% | -24,42% | -8,92% | -1,23% | -38,91% | -70,27% | -35,85% | -29,40% | +39,71% | +383,36% | -31,92% | +7,00% | +12,81% | +439,37% | +199,78% | +78,64% | +53,71% | -54,53% | +162,42% | +125,89% | +85,78% | -15,22% | -40,12% | -36,15% | -28,32% | +25,19% | +29,83% | +17,75% | +22,68% | +1,90% | -25,67% | -21,66% | -28,28% | -19,83% | -6,31% | -28,41% | -1,30% | +25,75% | +5,32% | +32,82% | -28,24% | -13,27% | +21,88% | +14,17% | +59,24% | +6,00% | -13,57% | -14,26% | -21,21% | +11,02% | +4,47% | +8,25% | +12,78% | +139,14% | +58,53% | +31,88% | +3,27% | -109,89% | -98,00% | -103,93% | -89,36% | +314,02% | +1 152,42% | +940,92% | -100,00% | +40,07% | +208,50% | +166,93% | | +0,49% | -22,30% |
Udziały niekontrolujące | | 10 753 | 1 976 | 1 490 | 2 047 | 1 179 | 1 103 | 989 | 427 | 442 | 346 | 72 | 76 | 602 | 2 018 | 2 133 | 2 403 | 2 760 | 2 654 | 2 790 | 1 731 | 1 379 | 97 | 450 | 3 299 | 3 299 | 2 801 | 5 166 | 1 141 | 6 799 | 895 | 6 653 | 1 160 | 1 271 | 1 242 | 1 529 | 1 582 | 1 577 | 1 491 | 1 832 | 2 033 | 2 296 | 2 797 | 3 836 | 4 676 | 5 120 | 4 677 | 5 422 | 5 680 | 5 878 | 5 971 | 6 322 | 4 505 | 5 135 | 6 451 | 5 665 | 5 593 | 5 804 | 5 949 | 6 151 | 6 700 | 7 151 | 7 314 | 7 544 | 7 485 | 8 457 | 8 612 | 3 840 | 3 930 | 1 579 | 1 533 | 1 647 | 1 801 | 2 055 | 2 172 | 2 111 | 2 058 | 2 107 | 2 250 | 2 380 | 2 212 | 2 368 | 2 589 |
dynamika kw/kw | | +22,71% | -81,62% | -24,60% | +37,38% | -42,40% | -6,45% | -10,34% | -56,83% | +3,51% | -21,72% | -79,19% | +5,56% | +692,11% | +235,22% | +5,70% | +12,66% | +14,86% | -3,84% | +5,12% | -37,96% | -20,34% | -92,97% | +363,92% | +633,11% | 0,00% | -15,10% | +84,43% | -77,91% | +495,88% | -86,84% | +643,35% | -82,56% | +9,57% | -2,28% | +23,11% | +3,47% | -0,32% | -5,45% | +22,87% | +10,97% | +12,94% | +21,82% | +37,15% | +21,90% | +9,50% | -8,65% | +15,93% | +4,76% | +3,49% | +1,58% | +5,88% | -28,74% | +13,98% | +25,63% | -12,18% | -1,27% | +3,77% | +2,50% | +3,40% | +8,93% | +6,73% | +2,28% | +3,14% | -0,78% | +12,99% | +1,83% | -55,41% | +2,34% | -59,82% | -2,91% | +7,44% | +9,35% | +14,10% | +5,69% | -2,81% | -2,51% | +2,38% | +6,79% | +5,78% | -7,06% | +7,05% | +9,33% |
dynamika r/r | | | | | -76,64% | -89,04% | -44,18% | -33,62% | -79,14% | -62,51% | -68,63% | -92,72% | -82,20% | +36,20% | +483,24% | +2 862,50% | +3 061,84% | +358,47% | +31,52% | +30,80% | -27,97% | -50,04% | -96,35% | -83,87% | +90,58% | +139,23% | +2 787,63% | +1 048,00% | -65,41% | +106,09% | -68,05% | +28,78% | +1,67% | -81,31% | +38,77% | -77,02% | +36,38% | +24,08% | +20,05% | +19,82% | +28,51% | +45,59% | +87,59% | +109,39% | +130,00% | +123,00% | +67,21% | +41,35% | +21,47% | +14,80% | +27,67% | +16,60% | -20,69% | -12,64% | +8,04% | -10,39% | +24,15% | +13,03% | -7,78% | +8,58% | +19,79% | +23,21% | +22,95% | +22,65% | +11,72% | +18,26% | +17,75% | -49,10% | -47,49% | -81,33% | -82,20% | -57,11% | -54,17% | +30,15% | +41,68% | +28,17% | +14,27% | +2,53% | +3,59% | +12,74% | +7,48% | +12,39% | +15,07% |
Zobowiązania długoterminowe |
|
9 375 | 9 903 | 9 997 | 9 654 | 9 717 | 9 861 | 10 311 | 9 966 | 9 572 | 9 559 | 9 792 | 9 434 | 9 578 | 56 907 | 57 286 | 58 910 | 57 573 | 54 813 | 54 248 | 54 202 | 45 002 | 37 507 | 36 394 | 60 714 | 60 714 | 46 396 | 46 534 | 54 044 | 61 312 | 55 228 | 53 198 | 45 364 | 46 366 | 42 993 | 32 635 | 28 982 | 117 560 | 106 063 | 104 419 | 103 148 | 133 717 | 137 418 | 141 414 | 133 850 | 121 025 | 122 679 | 114 881 | 96 259 | 98 541 | 77 882 | 78 518 | 65 529 | 68 803 | 54 579 | 56 157 | 51 362 | 62 611 | 68 254 | 69 706 | 57 597 | 55 728 | 52 955 | 46 406 | 46 553 | 49 016 | 49 808 | 63 532 | 71 501 | 78 260 | 87 226 | 86 100 | 45 174 | 78 539 | 79 729 | 77 464 | 80 106 | 79 431 | 73 467 | 74 641 | 63 274 | 61 052 | 59 520 |
dynamika kw/kw | | +3,68% | +5,63% | +0,95% | -3,43% | +0,65% | +1,48% | +4,56% | -3,35% | -3,95% | -0,14% | +2,44% | -3,66% | +1,53% | +494,14% | +0,67% | +2,83% | -2,27% | -4,79% | -1,03% | -0,08% | -16,97% | -16,65% | -2,97% | +66,82% | 0,00% | -23,58% | +0,30% | +16,14% | +13,45% | -9,92% | -3,68% | -14,73% | +2,21% | -7,27% | -24,09% | -11,19% | +305,63% | -9,78% | -1,55% | -1,22% | +29,64% | +2,77% | +2,91% | -5,35% | -9,58% | +1,37% | -6,36% | -16,21% | +2,37% | -20,96% | +0,82% | -16,54% | +5,00% | -20,67% | +2,89% | -8,54% | +21,90% | +9,01% | +2,13% | -17,37% | -3,24% | -4,98% | -12,37% | +0,32% | +5,29% | +1,62% | +27,55% | +12,54% | +9,45% | +11,46% | -1,29% | -47,53% | +73,86% | +1,52% | -2,84% | +3,41% | -0,84% | -7,51% | +1,60% | -15,23% | -3,51% | -2,51% |
dynamika r/r | | | | | +6,77% | +3,65% | -0,42% | +3,14% | +3,23% | -1,49% | -3,06% | -5,03% | -5,34% | +0,06% | +495,32% | +485,03% | +524,44% | +501,10% | -3,68% | -5,30% | -7,99% | -21,83% | -31,57% | -32,91% | +12,01% | +34,91% | +23,70% | +27,86% | -10,99% | +0,98% | +19,04% | +14,32% | -16,06% | -24,38% | -22,15% | -38,65% | -36,11% | +153,55% | +146,70% | +219,96% | +255,90% | +13,74% | +29,56% | +35,43% | +29,76% | -9,49% | -10,73% | -18,76% | -28,08% | -18,58% | -36,52% | -31,65% | -31,92% | -30,18% | -29,92% | -28,48% | -21,62% | -9,00% | +25,06% | +24,13% | +12,14% | -10,99% | -22,41% | -33,43% | -19,17% | -12,04% | -5,94% | +36,90% | +53,59% | +59,66% | +75,12% | +35,52% | -36,82% | +0,36% | -8,59% | -10,03% | +77,33% | +1,14% | -7,85% | -3,64% | -21,01% | -23,14% | -18,98% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
55 | 171 | 170 | 23 | 18 | 11 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 36 000 | 36 000 | 36 000 | 36 000 | 27 000 | 27 000 | 27 000 | 27 000 | 18 000 | 18 000 | 25 077 | 25 077 | 6 703 | 7 007 | 21 669 | 20 914 | 20 701 | 13 230 | 12 887 | 12 759 | 10 383 | 11 262 | 10 443 | 96 339 | 84 319 | 83 568 | 71 609 | 75 753 | 92 467 | 92 588 | 82 581 | 77 043 | 78 438 | 72 070 | 54 824 | 57 555 | 41 329 | 42 893 | 32 310 | 44 065 | 28 312 | 26 601 | 24 007 | 22 452 | 20 835 | 18 299 | 15 895 | 13 993 | 11 840 | 5 228 | 4 183 | 10 948 | 14 603 | 28 127 | 35 980 | 41 650 | 42 298 | 40 131 | 3 119 | 35 311 | 32 957 | 30 879 | 29 545 | 28 314 | 27 083 | 25 950 | 24 621 | 23 390 | 22 159 |
dynamika kw/kw | | -14,06% | +210,91% | -0,58% | -86,47% | -21,74% | -38,89% | -45,45% | -100,00% | | | | | | | 0,00% | 0,00% | 0,00% | -25,00% | 0,00% | 0,00% | 0,00% | -33,33% | 0,00% | +39,32% | 0,00% | -73,27% | +4,54% | +209,25% | -3,48% | -1,02% | -36,09% | -2,59% | -0,99% | -18,62% | +8,47% | -7,27% | +822,52% | -12,48% | -0,89% | -14,31% | +5,79% | +22,06% | +0,13% | -10,81% | -6,71% | +1,81% | -8,12% | -23,93% | +4,98% | -28,19% | +3,78% | -24,67% | +36,38% | -35,75% | -6,04% | -9,75% | -6,48% | -7,20% | -12,17% | -13,14% | -11,97% | -15,39% | -55,84% | -19,99% | +161,73% | +33,39% | +92,61% | +27,92% | +15,76% | +1,56% | -5,12% | -92,23% | +1 032,13% | -6,67% | -6,31% | -4,32% | -4,17% | -4,35% | -4,18% | -5,12% | -5,00% | -5,26% |
dynamika r/r | | | | | -64,06% | -67,27% | -93,57% | -96,47% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | -25,00% | -25,00% | -25,00% | -25,00% | -33,33% | -33,33% | -7,12% | -7,12% | -62,76% | -61,07% | -13,59% | -16,60% | +208,83% | +88,81% | -40,53% | -38,99% | -49,84% | -14,88% | -18,96% | +655,07% | +712,09% | +642,04% | +585,71% | -21,37% | +9,66% | +10,79% | +15,32% | +1,70% | -15,17% | -22,16% | -33,61% | -25,29% | -47,31% | -40,48% | -41,07% | -23,44% | -31,50% | -37,98% | -25,70% | -49,05% | -26,41% | -31,21% | -33,79% | -37,68% | -43,17% | -71,43% | -73,68% | -21,76% | +23,34% | +438,01% | +760,15% | +280,43% | +189,65% | +42,68% | -91,33% | -15,22% | -22,08% | -23,05% | +847,26% | -19,82% | -17,82% | -15,96% | -16,67% | -17,39% | -18,18% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 15 | 13 | 12 | 48 | 42 | 16 | 11 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 929 | 20 633 | 22 690 | 20 667 | 19 424 | 20 160 | 19 642 | 22 268 | 31 586 | 33 716 | 33 351 | 34 482 | 37 453 | 35 987 | 37 608 | 38 289 | 33 424 | 32 150 | 28 954 | 27 876 | 27 514 |
dynamika kw/kw | | -21,05% | -13,33% | -7,69% | +300,00% | -12,50% | -61,90% | -31,25% | 0,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5,91% | +9,97% | -8,92% | -6,01% | +3,79% | -2,57% | +13,37% | +41,84% | +6,74% | -1,08% | +3,39% | +8,62% | -3,91% | +4,50% | +1,81% | -12,71% | -3,81% | -9,94% | -3,72% | -1,30% |
dynamika r/r | | | | | +152,63% | +180,00% | +23,08% | -8,33% | -77,08% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11,42% | -2,29% | -13,43% | +7,75% | +62,61% | +67,24% | +69,79% | +54,85% | +18,57% | +6,74% | +12,76% | +11,04% | -10,76% | -10,66% | -23,01% | -27,20% | -17,68% |
Inne zobowiązania długoterminowe | | 9 305 | 9 719 | 9 815 | 9 583 | 9 657 | 9 834 | 10 294 | 9 955 | 9 572 | 9 559 | 9 792 | 9 434 | 9 578 | 20 907 | 21 286 | 22 910 | 21 573 | 27 813 | 27 248 | 27 202 | 18 002 | 19 507 | 18 394 | 35 637 | 35 637 | 39 693 | 39 527 | 32 375 | 40 398 | 34 527 | 39 968 | 32 477 | 33 607 | 32 610 | 21 373 | 18 539 | 21 221 | 21 744 | 20 851 | 31 539 | 57 964 | 44 951 | 48 826 | 51 269 | 43 982 | 44 241 | 42 811 | 41 435 | 40 986 | 36 553 | 35 625 | 33 219 | 24 738 | 26 267 | 29 556 | 27 355 | 40 159 | 47 419 | 51 407 | 41 702 | 41 735 | 19 186 | 20 545 | 19 680 | 17 401 | 15 781 | 15 245 | 15 879 | 14 342 | 13 342 | 12 253 | 8 704 | 8 746 | 9 319 | 10 598 | 12 953 | 12 828 | 12 960 | 16 541 | 9 699 | 9 786 | 9 847 |
dynamika kw/kw | | +3,86% | +4,45% | +0,99% | -2,36% | +0,77% | +1,83% | +4,68% | -3,29% | -3,85% | -0,14% | +2,44% | -3,66% | +1,53% | +118,28% | +1,81% | +7,63% | -5,84% | +28,93% | -2,03% | -0,17% | -33,82% | +8,36% | -5,71% | +93,74% | 0,00% | +11,38% | -0,42% | -18,09% | +24,78% | -14,53% | +15,76% | -18,74% | +3,48% | -2,97% | -34,46% | -13,26% | +14,47% | +2,46% | -4,11% | +51,26% | +83,79% | -22,45% | +8,62% | +5,00% | -14,21% | +0,59% | -3,23% | -3,21% | -1,08% | -10,82% | -2,54% | -6,75% | -25,53% | +6,18% | +12,52% | -7,45% | +46,81% | +18,08% | +8,41% | -18,88% | +0,08% | -54,03% | +7,08% | -4,21% | -11,58% | -9,31% | -3,40% | +4,16% | -9,68% | -6,97% | -8,16% | -28,96% | +0,48% | +6,55% | +13,72% | +22,22% | -0,97% | +1,03% | +27,63% | -41,36% | +0,90% | +0,62% |
dynamika r/r | | | | | +6,97% | +3,78% | +1,18% | +4,88% | +3,88% | -0,88% | -2,80% | -4,88% | -5,23% | +0,06% | +118,72% | +117,38% | +142,85% | +125,23% | +33,03% | +28,01% | +18,73% | -16,55% | -29,86% | -32,49% | +31,01% | +97,96% | +103,48% | +114,89% | -9,15% | +13,36% | -13,01% | +1,12% | +0,32% | -16,81% | -5,55% | -46,52% | -42,92% | -36,86% | -33,32% | -2,44% | +70,12% | +173,14% | +106,73% | +134,17% | +62,56% | -24,12% | -1,58% | -12,32% | -19,18% | -6,81% | -17,38% | -16,79% | -19,83% | -39,64% | -28,14% | -17,04% | -17,65% | +62,34% | +80,53% | +73,93% | +52,45% | +3,92% | -59,54% | -60,03% | -52,81% | -58,31% | -17,75% | -25,80% | -19,31% | -17,58% | -15,46% | -19,63% | -45,19% | -39,02% | -30,15% | -13,51% | +48,82% | +46,67% | +39,07% | +56,08% | -25,12% | -23,71% | -24,02% |
Zobowiązania krótkoterminowe |
|
47 805 | 59 423 | 56 051 | 58 573 | 47 633 | 57 827 | 38 823 | 44 202 | 44 866 | 67 278 | 48 004 | 31 750 | 49 676 | 98 038 | 77 102 | 89 464 | 98 878 | 95 032 | 85 907 | 72 646 | 91 336 | 103 602 | 101 221 | 104 469 | 103 640 | 128 054 | 148 361 | 175 970 | 157 147 | 154 168 | 183 777 | 159 492 | 159 808 | 155 297 | 162 032 | 168 290 | 173 552 | 189 115 | 195 711 | 204 392 | 197 691 | 208 944 | 204 942 | 239 459 | 254 254 | 309 819 | 280 898 | 302 145 | 289 595 | 316 314 | 294 679 | 318 455 | 289 073 | 322 454 | 303 895 | 310 844 | 316 973 | 311 654 | 307 115 | 337 350 | 343 022 | 340 606 | 354 630 | 311 155 | 342 111 | 363 562 | 377 653 | 376 484 | 437 925 | 445 007 | 448 496 | 457 725 | 431 279 | 423 733 | 424 877 | 356 069 | 355 093 | 331 549 | 316 086 | 309 581 | 320 442 | 336 776 |
dynamika kw/kw | | +13,80% | +24,30% | -5,67% | +4,50% | -18,68% | +21,40% | -32,86% | +13,86% | +1,50% | +49,95% | -28,65% | -33,86% | +56,46% | +97,35% | -21,35% | +16,03% | +10,52% | -3,89% | -9,60% | -15,44% | +25,73% | +13,43% | -2,30% | +3,21% | -0,79% | +23,56% | +15,86% | +18,61% | -10,70% | -1,90% | +19,21% | -13,21% | +0,20% | -2,82% | +4,34% | +3,86% | +3,13% | +8,97% | +3,49% | +4,44% | -3,28% | +5,69% | -1,92% | +16,84% | +6,18% | +21,85% | -9,33% | +7,56% | -4,15% | +9,23% | -6,84% | +8,07% | -9,23% | +11,55% | -5,76% | +2,29% | +1,97% | -1,68% | -1,46% | +9,84% | +1,68% | -0,70% | +4,12% | -12,26% | +9,95% | +6,27% | +3,88% | -0,31% | +16,32% | +1,62% | +0,78% | +2,06% | -5,78% | -1,75% | +0,27% | -16,19% | -0,27% | -6,63% | -4,66% | -2,06% | +3,51% | +5,10% |
dynamika r/r | | | | | +39,44% | -0,36% | -2,69% | -30,74% | -24,54% | -5,81% | +16,34% | +23,65% | -28,17% | +10,72% | +45,72% | +60,62% | +181,78% | +99,05% | -3,07% | +11,42% | -18,80% | -7,63% | +9,02% | +17,83% | +43,81% | +13,47% | +23,60% | +46,57% | +68,44% | +51,63% | +20,39% | +23,87% | -9,36% | +1,69% | +0,73% | -11,83% | +5,52% | +8,60% | +21,78% | +20,79% | +21,45% | +13,91% | +10,49% | +4,72% | +17,16% | +28,61% | +48,28% | +37,06% | +26,18% | +13,90% | +2,10% | +4,91% | +5,40% | -0,18% | +1,94% | +3,13% | -2,39% | +9,65% | -3,35% | +1,06% | +8,53% | +8,22% | +9,29% | +15,47% | -7,76% | -0,27% | +6,74% | +6,49% | +21,00% | +28,01% | +22,40% | +18,76% | +21,58% | -1,52% | -4,78% | -5,27% | -22,21% | -17,67% | -21,76% | -25,61% | -13,06% | -9,76% | +1,58% |
Z tytułu dostaw i usług | | 15 543 | 18 869 | 19 596 | 22 171 | 22 484 | 20 188 | 20 035 | 19 010 | 20 374 | 23 642 | 14 565 | 14 931 | 20 193 | 23 400 | 21 658 | 18 092 | 20 248 | 20 800 | 21 152 | 17 571 | 24 602 | 28 675 | 29 447 | 31 929 | 33 276 | 37 785 | 36 595 | 59 356 | 53 003 | 48 416 | 70 883 | 66 263 | 72 343 | 56 494 | 48 272 | 53 293 | 51 987 | 57 035 | 65 412 | 54 828 | 64 829 | 67 805 | 74 940 | 66 148 | 74 811 | 90 549 | 91 569 | 93 458 | 130 423 | 103 406 | 95 267 | 88 958 | 81 494 | 97 305 | 88 409 | 86 607 | 87 347 | 82 605 | 86 038 | 86 654 | 99 557 | 90 432 | 92 607 | 74 006 | 98 465 | 100 654 | 96 937 | 95 974 | 117 301 | 107 485 | 117 771 | 121 894 | 130 995 | 108 228 | 101 846 | 93 591 | 99 212 | 125 441 | 108 185 | 101 768 | 107 246 | 106 603 |
dynamika kw/kw | | +38,12% | +21,40% | +3,85% | +13,14% | +1,41% | -10,21% | -0,76% | -5,12% | +7,18% | +16,04% | -38,39% | +2,51% | +35,24% | +15,88% | -7,44% | -16,47% | +11,92% | +2,73% | +1,69% | -16,93% | +40,01% | +16,56% | +2,69% | +8,43% | +4,22% | +13,55% | -3,15% | +62,20% | -10,70% | -8,65% | +46,40% | -6,52% | +9,18% | -21,91% | -14,55% | +10,40% | -2,45% | +9,71% | +14,69% | -16,18% | +18,24% | +4,59% | +10,52% | -11,73% | +13,10% | +21,04% | +1,13% | +2,06% | +39,55% | -20,71% | -7,87% | -6,62% | -8,39% | +19,40% | -9,14% | -2,04% | +0,85% | -5,43% | +4,16% | +0,72% | +14,89% | -9,17% | +2,41% | -20,09% | +33,05% | +2,22% | -3,69% | -0,99% | +22,22% | -8,37% | +9,57% | +3,50% | +7,47% | -17,38% | -5,90% | -8,11% | +6,01% | +26,44% | -13,76% | -5,93% | +5,38% | -0,60% |
dynamika r/r | | | | | +97,02% | +44,66% | +6,99% | +2,24% | -14,26% | -9,38% | +17,11% | -27,30% | -21,46% | -0,89% | -1,02% | +48,70% | +21,17% | +0,27% | -11,11% | -2,34% | -2,88% | +21,50% | +37,86% | +39,22% | +81,71% | +35,26% | +31,77% | +24,27% | +85,90% | +59,28% | +28,14% | +93,70% | +11,64% | +36,49% | +16,68% | -31,90% | -19,57% | -28,14% | +0,96% | +35,51% | +2,88% | +24,70% | +18,88% | +14,57% | +20,65% | +15,40% | +33,54% | +22,19% | +41,29% | +74,34% | +14,20% | +4,04% | -4,81% | -37,52% | -5,90% | -7,20% | -2,64% | +7,18% | -15,11% | -2,68% | +0,05% | +13,98% | +9,48% | +7,63% | -14,60% | -1,10% | +11,30% | +4,68% | +29,68% | +19,13% | +6,79% | +21,49% | +27,01% | +11,67% | +0,69% | -13,52% | -23,22% | -24,26% | +15,90% | +6,22% | +8,74% | +8,10% | -15,02% |
Kredyty i pożyczki |
|
18 412 | 21 210 | 21 822 | 16 909 | 11 009 | 9 515 | 7 520 | 9 365 | 11 431 | 17 100 | 22 994 | 4 713 | 17 847 | 47 139 | 34 122 | 29 027 | 35 236 | 37 521 | 39 910 | 33 614 | 36 361 | 31 239 | 41 023 | 35 897 | 35 897 | 43 515 | 60 842 | 58 299 | 56 013 | 42 845 | 64 510 | 42 833 | 43 093 | 28 280 | 56 018 | 46 851 | 59 712 | 59 356 | 83 872 | 94 008 | 80 362 | 78 463 | 83 784 | 112 007 | 120 951 | 139 733 | 134 500 | 139 599 | 94 128 | 113 031 | 122 365 | 135 653 | 113 153 | 142 457 | 138 881 | 139 286 | 148 374 | 144 928 | 136 981 | 139 261 | 127 029 | 131 896 | 147 992 | 125 218 | 129 163 | 135 826 | 173 411 | 175 448 | 208 545 | 225 126 | 235 541 | 237 350 | 197 358 | 209 278 | 224 773 | 162 511 | 150 247 | 94 886 | 102 546 | 90 226 | 78 305 | 92 518 |
dynamika kw/kw | | +148,44% | +15,20% | +2,89% | -22,51% | -34,89% | -13,57% | -20,97% | +24,53% | +22,06% | +49,59% | +34,47% | -79,50% | +278,68% | +164,13% | -27,61% | -14,93% | +21,39% | +6,48% | +6,37% | -15,78% | +8,17% | -14,09% | +31,32% | -12,50% | 0,00% | +21,22% | +39,82% | -4,18% | -3,92% | -23,51% | +50,57% | -33,60% | +0,61% | -34,37% | +98,08% | -16,36% | +27,45% | -0,60% | +41,30% | +12,09% | -14,52% | -2,36% | +6,78% | +33,69% | +7,99% | +15,53% | -3,74% | +3,79% | -32,57% | +20,08% | +8,26% | +10,86% | -16,59% | +25,90% | -2,51% | +0,29% | +6,52% | -2,32% | -5,48% | +1,66% | -8,78% | +3,83% | +12,20% | -15,39% | +3,15% | +5,16% | +27,67% | +1,17% | +18,86% | +7,95% | +4,63% | +0,77% | -16,85% | +6,04% | +7,40% | -27,70% | -7,55% | -36,85% | +8,07% | -12,01% | -13,21% | +18,15% |
dynamika r/r | | | | | +128,16% | -40,21% | -55,14% | -65,54% | -44,62% | +3,83% | +79,72% | +205,77% | -49,67% | +56,13% | +175,67% | +48,40% | +515,89% | +97,43% | -20,40% | +16,96% | +15,80% | +3,19% | -16,74% | +2,79% | +6,79% | -1,28% | +39,30% | +48,31% | +62,41% | +56,04% | -1,54% | +6,03% | -26,53% | -23,07% | -33,99% | -13,16% | +9,38% | +38,57% | +109,89% | +49,72% | +100,65% | +34,58% | +32,19% | -0,10% | +19,15% | +50,51% | +78,09% | +60,53% | +24,63% | -22,18% | -19,11% | -9,02% | -2,83% | +20,21% | +26,03% | +13,50% | +2,68% | +31,13% | +1,73% | -1,37% | -0,02% | -14,39% | -8,99% | +8,04% | -10,08% | +1,68% | +2,98% | +17,18% | +40,11% | +61,46% | +65,75% | +35,83% | +35,28% | -5,36% | -7,04% | -4,57% | -31,53% | -23,87% | -54,66% | -54,38% | -44,48% | -47,88% | -2,50% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 248 | 9 | 9 | 33 | 33 | 23 | 23 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 797 | 9 442 | 10 133 | 10 031 | 9 652 | 9 113 | 8 974 | 8 738 | 8 376 | 9 675 | 9 556 | 8 946 | 8 579 | 8 298 | 11 110 | 11 736 | 10 881 | 9 254 | 11 950 | 10 400 | 9 391 |
dynamika kw/kw | | -53,12% | -96,37% | 0,00% | +266,67% | 0,00% | -30,30% | 0,00% | -17,39% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3,62% | +7,32% | -1,01% | -3,78% | -5,58% | -1,53% | -2,63% | -4,14% | +15,51% | -1,23% | -6,38% | -4,10% | -3,28% | +33,89% | +5,63% | -7,29% | -14,95% | +29,13% | -12,97% | -9,70% |
dynamika r/r | | | | | -93,76% | -86,69% | +155,56% | +155,56% | -42,42% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1,48% | -3,48% | -11,44% | -12,89% | -13,22% | +6,17% | +6,49% | +2,38% | +2,42% | -14,23% | +16,26% | +31,19% | +26,83% | +11,52% | +7,56% | -11,38% | -13,69% |
Inne zobowiazania krótkoterminowe | | 13 602 | 19 335 | 14 624 | 19 460 | 14 107 | 28 101 | 11 245 | 15 808 | 13 061 | 26 536 | 10 445 | 12 106 | 11 636 | 27 499 | 21 322 | 42 345 | 43 394 | 36 711 | 24 845 | 21 461 | 30 373 | 43 688 | 30 751 | 36 643 | 34 467 | 46 754 | 50 924 | 58 315 | 48 131 | 62 907 | 48 384 | 50 396 | 44 372 | 70 523 | 57 742 | 68 146 | 61 853 | 72 724 | 46 427 | 55 556 | 52 500 | 62 676 | 46 218 | 61 304 | 58 492 | 79 537 | 54 829 | 69 088 | 65 044 | 99 877 | 77 047 | 93 844 | 94 426 | 82 692 | 76 605 | 84 951 | 81 252 | 84 121 | 84 096 | 111 435 | 116 436 | 108 481 | 104 589 | 101 798 | 104 452 | 117 430 | 98 192 | 96 088 | 103 341 | 104 020 | 85 509 | 88 925 | 93 980 | 97 648 | 89 960 | 88 857 | 93 898 | 100 341 | 96 101 | 105 637 | 124 491 | 128 264 |
dynamika kw/kw | | -40,38% | +42,15% | -24,37% | +33,07% | -27,51% | +99,20% | -59,98% | +40,58% | -17,38% | +103,17% | -60,64% | +15,90% | -3,88% | +136,33% | -22,46% | +98,60% | +2,48% | -15,40% | -32,32% | -13,62% | +41,53% | +43,84% | -29,61% | +19,16% | -5,94% | +35,65% | +8,92% | +14,51% | -17,46% | +30,70% | -23,09% | +4,16% | -11,95% | +58,94% | -18,12% | +18,02% | -9,23% | +17,58% | -36,16% | +19,66% | -5,50% | +19,38% | -26,26% | +32,64% | -4,59% | +35,98% | -31,06% | +26,01% | -5,85% | +53,55% | -22,86% | +21,80% | +0,62% | -12,43% | -7,36% | +10,89% | -4,35% | +3,53% | -0,03% | +32,51% | +4,49% | -6,83% | -3,59% | -2,67% | +2,61% | +12,42% | -16,38% | -2,14% | +7,55% | +0,66% | -17,80% | +3,99% | +5,68% | +3,90% | -7,87% | -1,23% | +5,67% | +6,86% | -4,23% | +9,92% | +17,85% | +3,03% |
dynamika r/r | | | | | -14,70% | +3,71% | +45,34% | -23,11% | -18,77% | -7,41% | -5,57% | -7,11% | -23,42% | -10,91% | +3,63% | +104,14% | +249,79% | +272,93% | +33,50% | +16,52% | -49,32% | -30,01% | +19,01% | +23,77% | +70,74% | +13,48% | +7,02% | +65,60% | +59,14% | +39,64% | +34,55% | -4,99% | -13,58% | -7,81% | +12,11% | +19,34% | +35,22% | +39,40% | +3,12% | -19,60% | -18,48% | -15,12% | -13,82% | -0,45% | +10,35% | +11,41% | +26,90% | +18,63% | +12,70% | +11,20% | +25,57% | +40,52% | +35,83% | +45,17% | -17,21% | -0,57% | -9,48% | -13,95% | +1,73% | +9,78% | +31,18% | +43,30% | +28,96% | +24,37% | -8,65% | -10,29% | +8,25% | -6,12% | -5,61% | -1,06% | -11,42% | -12,92% | -7,45% | -9,06% | -6,13% | +5,21% | -0,08% | -0,09% | +2,76% | +6,83% | +18,88% | +32,58% | +27,83% |
Suma bilansowa |
|
165 903 | 176 890 | 184 384 | 187 312 | 184 129 | 198 228 | 188 718 | 193 463 | 199 778 | 218 815 | 210 127 | 195 613 | 218 518 | 315 756 | 306 661 | 312 019 | 321 162 | 313 397 | 313 322 | 304 868 | 320 073 | 331 570 | 341 677 | 366 688 | 365 859 | 384 532 | 420 740 | 466 080 | 474 846 | 472 769 | 537 200 | 504 448 | 516 485 | 490 368 | 511 785 | 523 485 | 632 550 | 648 946 | 676 212 | 695 091 | 735 831 | 747 930 | 765 550 | 794 267 | 808 866 | 858 546 | 831 043 | 846 721 | 856 061 | 849 963 | 845 800 | 839 482 | 828 524 | 842 284 | 837 730 | 839 190 | 871 987 | 860 208 | 870 728 | 887 836 | 903 974 | 913 866 | 917 301 | 874 949 | 952 018 | 964 698 | 992 103 | 999 260 | 1 046 310 | 1 058 983 | 1 055 300 | 1 042 047 | 1 060 586 | 1 049 326 | 1 059 389 | 975 198 | 984 531 | 972 807 | 975 381 | 965 357 | 985 346 | 998 601 |
dynamika kw/kw | | +17,18% | +6,62% | +4,24% | +1,59% | -1,70% | +7,66% | -4,80% | +2,51% | +3,26% | +9,53% | -3,97% | -6,91% | +11,71% | +44,50% | -2,88% | +1,75% | +2,93% | -2,42% | -0,02% | -2,70% | +4,99% | +3,59% | +3,05% | +7,32% | -0,23% | +5,10% | +9,42% | +10,78% | +1,88% | -0,44% | +13,63% | -6,10% | +2,39% | -5,06% | +4,37% | +2,29% | +20,83% | +2,59% | +4,20% | +2,79% | +5,86% | +1,64% | +2,36% | +3,75% | +1,84% | +6,14% | -3,20% | +1,89% | +1,10% | -0,71% | -0,49% | -0,75% | -1,31% | +1,66% | -0,54% | +0,17% | +3,91% | -1,35% | +1,22% | +1,96% | +1,82% | +1,09% | +0,38% | -4,62% | +8,81% | +1,33% | +2,84% | +0,72% | +4,71% | +1,21% | -0,35% | -1,26% | +1,78% | -1,06% | +0,96% | -7,95% | +0,96% | -1,19% | +0,26% | -1,03% | +2,07% | +1,35% |
dynamika r/r | | | | | +32,30% | +10,99% | +12,06% | +2,35% | +3,28% | +8,50% | +10,39% | +11,34% | +1,11% | +9,38% | +44,30% | +45,94% | +59,51% | +46,97% | -0,75% | +2,17% | -2,29% | -0,34% | +5,80% | +9,05% | +20,28% | +14,30% | +15,97% | +23,14% | +27,11% | +29,79% | +22,95% | +27,68% | +8,23% | +8,77% | +3,72% | -4,73% | +3,77% | +22,47% | +32,34% | +32,13% | +32,78% | +16,33% | +15,25% | +13,21% | +14,27% | +9,93% | +14,79% | +8,56% | +6,60% | +5,83% | -1,00% | +1,78% | -0,85% | -3,22% | -0,90% | -0,95% | -0,03% | +5,25% | +2,13% | +3,94% | +5,80% | +3,67% | +6,24% | +5,35% | -1,45% | +5,31% | +5,56% | +8,15% | +14,21% | +9,90% | +9,77% | +6,37% | +4,28% | +1,36% | -0,91% | +0,39% | -6,42% | -7,17% | -7,29% | -7,93% | -1,01% | +0,08% | +2,65% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat