PARTNER SERWISU
- Ostatnio odwiedziłeś
-
TAMEX 2,22 zł (--,--)
-
PHN 9,86 zł (--,--)
-
PROVIDENT 6,30 zł (--,--)
-
CUBEITG 0,195 zł (--,--)
-
REINO 0,935 zł (--,--)
-
DEPEND 0,24 zł (--,--)
-
VINDEXUS 11,80 zł (--,--)
-
TELESTR 23,40 zł (--,--)
-
LUBAWA 8,895 zł (--,--)
-
MERCATOR 44,20 zł (--,--)
Asseco Business Solutions SA - Rekomendacje maklerskie i dane-finansowe na dzień 2025-09-05
ISIN: PLABS0000018
ABS85,00 (-0,47%)
Asseco Business Solutions S.A. jest częścią międzynarodowej grupy kapitałowej Asseco, czyli dostawcy oprogramowania własnego na rynku europejskim. W ramach grupy firma pełni rolę centrum kompetencyjnego w zakresie systemów ERP, HR, mobilnych, programów wymiany danych handlowych oraz rozwiązań faktoringowych. Firma posiada kompleksową ofertę dedykowaną dla wszystkich branż i segmentów rynku. Operuje liniami produktów pod markami m.in. SAFO (systemy ERP), KOMA (systemy HR), WA-PRO (programy magazynowo-handlowe, kadrowe i księgowe), EBI (rozwiazania mobilne) oraz SO.
-
Najnowsze sprawozdanie finansowe:
SA-PSr
Zobacz »
- Analiza raportów spółki:
Marżowa poprawa – omówienie sprawozdania finansowego po I kw. 2025 r.
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja jednostkowego raportu kwartalnego za trzeci kwartał
Rekomendacje instytucji
Poniższa tabela zawiera wyciągi z rekomendacji maklerskich. Szczegółowe informacje na temat autora/ów, daty i godziny pierwszego rozpowszechnienia, wszystkich powiązań i okoliczności, co do których można w uzasadniony sposób oczekiwać, że będą miały negatywny wpływ na obiektywne przedstawienie rekomendacji, w tym konflikty interesów dotyczące dowolnego instrumentu finansowego lub emitenta, do którego bezpośrednio lub pośrednio odnosi się rekomendacja, można nieodpłatnie uzyskać otwierając pliki umieszczone w kolumnie "Raport".
Instytucja |
Rekomendacja |
Cena docelowa |
Obecny kurs |
Data wydania |
Kurs w dniu wydania |
Raport |
DM BOŚ SA |
kupuj |
58,00 zł |
85,00 |
2024-12-02 |
52,00 zł |
Pobierz |
DM BOŚ SA |
trzymaj |
52,00 zł |
85,00 |
2023-12-11 |
50,00 zł |
Pobierz |
DM BOŚ SA |
kupuj |
34,40 zł |
85,00 |
2022-11-01 |
28,80 zł |
Pobierz |
DM BOŚ SA |
trzymaj |
34,40 zł |
85,00 |
2022-09-22 |
34,00 zł |
Pobierz |
DM BOŚ SA |
trzymaj |
36,90 zł |
85,00 |
2022-07-07 |
39,50 zł |
Pobierz |
DM BOŚ SA |
trzymaj |
42,30 zł |
85,00 |
2022-03-18 |
42,00 zł |
Pobierz |
DM BOŚ SA |
kupuj |
44,20 zł |
85,00 |
2021-03-09 |
39,20 zł |
Pobierz |
DM Trigon SA |
trzymaj |
37,00 zł |
85,00 |
2020-12-10 |
34,80 zł |
Pobierz |
DM BOŚ SA |
trzymaj |
35,20 zł |
85,00 |
2020-06-25 |
33,80 zł |
Pobierz |
DM mBanku SA |
neutralnie |
35,80 zł |
85,00 |
2020-04-23 |
35,60 zł |
Pobierz |
DM BOŚ SA |
trzymaj |
30,30 zł |
85,00 |
2019-03-13 |
29,50 zł |
Pobierz |
DM BOŚ SA |
trzymaj |
29,90 zł |
85,00 |
2019-01-07 |
28,00 zł |
Pobierz |
Santander BM |
kupuj |
30,00 zł |
85,00 |
2018-11-09 |
24,40 zł |
Pobierz |
DM BOŚ SA |
kupuj |
28,90 zł |
85,00 |
2018-05-29 |
23,10 zł |
Pobierz |
Dane o rekomendacjach dostarcza Financial Data Box
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2007 |
Q2 2007 |
Q3 2007 |
Q4 2007 |
Q1 2008 |
Q2 2008 |
Q3 2008 |
Q4 2008 |
Q1 2009 |
Q2 2009 |
Q3 2009 |
Q4 2009 |
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Data raportu | | 07.05.2007 | 05.08.2007 | 05.11.2007 | 19.02.2008 | 08.05.2008 | 06.08.2008 | 06.11.2008 | 23.02.2009 | 06.05.2009 | 24.08.2010 | 04.11.2010 | 11.03.2010 | 05.05.2010 | 19.08.2010 | 03.11.2010 | 09.03.2011 | 04.05.2011 | 17.08.2011 | 02.11.2011 | 07.03.2012 | 07.05.2012 | 13.08.2012 | 05.11.2012 | 04.03.2013 | 07.05.2013 | 07.08.2013 | 05.11.2013 | 05.03.2014 | 07.05.2014 | 06.08.2014 | 05.11.2014 | 03.03.2015 | 28.04.2015 | 04.08.2015 | 27.10.2015 | 02.03.2016 | 27.04.2016 | 03.08.2016 | 26.10.2016 | 03.03.2017 | 27.04.2017 | 03.08.2017 | 26.10.2017 | 06.03.2018 | 26.04.2018 | 02.08.2018 | 25.10.2018 | 27.02.2019 | 25.04.2019 | 01.08.2019 | 24.10.2019 | 27.02.2020 | 27.04.2020 | 30.07.2020 | 26.10.2020 | 25.02.2021 | 27.04.2021 | 29.07.2021 | 26.10.2021 | 01.03.2022 | 28.04.2022 | 03.08.2022 | 26.10.2022 | 01.03.2023 | 27.04.2023 | 03.08.2023 | 26.10.2023 | 29.02.2024 | 25.04.2024 | 01.08.2024 | 25.10.2024 | 03.03.2025 | 29.04.2025 | 05.08.2025 |
Liczba akcji | | 5 000 000 | 23 013 914 | 23 013 914 | 28 613 914 | 28 613 914 | 28 613 914 | 28 613 914 | 28 613 914 | 28 613 914 | 28 613 914 | 28 613 914 | 28 613 914 | 28 613 914 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 | 33 418 193 |
Przychody |
|
7 285 | 15 311 | 27 180 | 46 201 | 42 238 | 37 568 | 35 108 | 53 510 | 40 745 | 37 656 | 32 521 | 45 274 | 36 680 | 37 656 | 42 506 | 51 745 | 42 492 | 38 362 | 31 500 | 45 771 | 37 320 | 33 049 | 32 175 | 37 014 | 33 700 | 32 579 | 31 256 | 48 452 | 39 121 | 31 198 | 32 572 | 42 133 | 37 074 | 35 137 | 36 101 | 43 522 | 41 306 | 39 485 | 41 736 | 46 229 | 47 962 | 41 680 | 54 464 | 68 687 | 61 709 | 63 646 | 59 360 | 69 975 | 63 881 | 61 687 | 65 348 | 82 944 | 66 894 | 64 372 | 63 921 | 86 929 | 72 537 | 70 267 | 74 727 | 89 901 | 77 031 | 78 099 | 82 766 | 100 619 | 89 145 | 87 482 | 97 606 | 106 307 | 99 819 | 101 501 | 101 578 | 125 914 | 108 084 | 105 589 |
dynamika kw/kw | | | +110,17% | +77,52% | +69,98% | -8,58% | -11,06% | -6,55% | +52,42% | -23,86% | -7,58% | -13,64% | +39,21% | -18,98% | +2,66% | +12,88% | +21,74% | -17,88% | -9,72% | -17,89% | +45,30% | -18,46% | -11,44% | -2,64% | +15,04% | -8,95% | -3,33% | -4,06% | +55,02% | -19,26% | -20,25% | +4,40% | +29,35% | -12,01% | -5,22% | +2,74% | +20,56% | -5,09% | -4,41% | +5,70% | +10,77% | +3,75% | -13,10% | +30,67% | +26,11% | -10,16% | +3,14% | -6,73% | +17,88% | -8,71% | -3,43% | +5,93% | +26,93% | -19,35% | -3,77% | -0,70% | +35,99% | -16,56% | -3,13% | +6,35% | +20,31% | -14,32% | +1,39% | +5,98% | +21,57% | -11,40% | -1,87% | +11,57% | +8,91% | -6,10% | +1,69% | +0,08% | +23,96% | -14,16% | -2,31% |
dynamika r/r | | | | | | +479,79% | +145,37% | +29,17% | +15,82% | -3,53% | +0,23% | -7,37% | -15,39% | -9,98% | 0,00% | +30,70% | +14,29% | +15,85% | +1,87% | -25,89% | -11,55% | -12,17% | -13,85% | +2,14% | -19,13% | -9,70% | -1,42% | -2,86% | +30,90% | +16,09% | -4,24% | +4,21% | -13,04% | -5,23% | +12,63% | +10,83% | +3,30% | +11,42% | +12,37% | +15,61% | +6,22% | +16,11% | +5,56% | +30,50% | +48,58% | +28,66% | +52,70% | +8,99% | +1,88% | +3,52% | -3,08% | +10,09% | +18,53% | +4,72% | +4,35% | -2,18% | +4,80% | +8,44% | +9,16% | +16,91% | +3,42% | +6,20% | +11,15% | +10,76% | +11,92% | +15,73% | +12,01% | +17,93% | +5,65% | +11,97% | +16,03% | +4,07% | +18,44% | +8,28% | +4,03% |
Zysk brutto na sprzedaży |
|
1 604 | 6 090 | 3 916 | 16 300 | 16 098 | 12 271 | 11 636 | 18 559 | 14 253 | 11 306 | 10 243 | 14 838 | 14 207 | 11 672 | 12 789 | 19 976 | 16 989 | 11 366 | 9 993 | 16 356 | 12 997 | 10 169 | 11 453 | 15 895 | 10 765 | 8 837 | 10 418 | 15 863 | 13 730 | 10 516 | 11 731 | 16 816 | 14 771 | 12 902 | 14 259 | 18 248 | 17 911 | 15 737 | 18 714 | 20 401 | 21 963 | 17 671 | 22 227 | 32 791 | 25 598 | 26 307 | 24 944 | 32 051 | 26 288 | 25 053 | 27 080 | 41 921 | 27 349 | 26 779 | 26 167 | 44 883 | 28 312 | 27 961 | 32 159 | 44 103 | 29 794 | 29 735 | 34 495 | 45 624 | 34 336 | 33 807 | 41 390 | 45 537 | 39 771 | 39 247 | 43 998 | 60 188 | 45 553 | 40 413 |
dynamika kw/kw | | | +279,68% | -35,70% | +316,24% | -1,24% | -23,77% | -5,17% | +59,50% | -23,20% | -20,68% | -9,40% | +44,86% | -4,25% | -17,84% | +9,57% | +56,20% | -14,95% | -33,10% | -12,08% | +63,67% | -20,54% | -21,76% | +12,63% | +38,78% | -32,27% | -17,91% | +17,89% | +52,27% | -13,45% | -23,41% | +11,55% | +43,35% | -12,16% | -12,65% | +10,52% | +27,98% | -1,85% | -12,14% | +18,92% | +9,01% | +7,66% | -19,54% | +25,78% | +47,53% | -21,94% | +2,77% | -5,18% | +28,49% | -17,98% | -4,70% | +8,09% | +54,80% | -34,76% | -2,08% | -2,29% | +71,53% | -36,92% | -1,24% | +15,01% | +37,14% | -32,44% | -0,20% | +16,01% | +32,26% | -24,74% | -1,54% | +22,43% | +10,02% | -12,66% | -1,32% | +12,11% | +36,80% | -24,32% | -11,28% |
dynamika r/r | | | | | | +903,62% | +101,49% | +197,14% | +13,86% | -11,46% | -7,86% | -11,97% | -20,05% | -0,32% | +3,24% | +24,86% | +34,63% | +19,58% | -2,62% | -21,86% | -18,12% | -23,50% | -10,53% | +14,61% | -2,82% | -17,17% | -13,10% | -9,04% | -0,20% | +27,54% | +19,00% | +12,60% | +6,01% | +7,58% | +22,69% | +21,55% | +8,52% | +21,26% | +21,97% | +31,24% | +11,80% | +22,62% | +12,29% | +18,77% | +60,73% | +16,55% | +48,87% | +12,22% | -2,26% | +2,70% | -4,77% | +8,56% | +30,79% | +4,04% | +6,89% | -3,37% | +7,07% | +3,52% | +4,41% | +22,90% | -1,74% | +5,23% | +6,34% | +7,26% | +3,45% | +15,24% | +13,69% | +19,99% | -0,19% | +15,83% | +16,09% | +6,30% | +32,17% | +14,54% | +2,97% |
Koszty sprzedaży | | - 514 | -1 049 | - 624 | -2 075 | -2 373 | -2 683 | -2 203 | -2 583 | -2 354 | -1 689 | -1 083 | -1 166 | -1 096 | - 744 | - 650 | -1 457 | -1 236 | -1 140 | - 648 | -1 033 | - 872 | - 887 | - 617 | - 834 | - 654 | - 651 | - 633 | - 927 | -1 868 | -1 792 | -2 016 | -2 348 | -1 990 | -2 038 | -1 716 | -2 109 | -1 853 | -1 813 | -1 698 | -2 025 | -2 068 | -1 988 | -3 456 | -4 261 | -3 525 | -3 509 | -3 241 | -3 111 | -3 172 | -2 970 | -3 075 | -3 734 | -3 377 | -3 027 | -2 685 | -3 468 | -3 474 | -3 806 | -4 133 | -6 614 | -4 054 | -3 978 | -4 103 | -5 428 | -4 686 | -4 999 | -4 222 | -5 716 | -5 412 | -5 948 | -4 268 | -6 003 | -5 898 | -5 611 |
dynamika kw/kw | | | -104,09% | +40,51% | -232,53% | -14,36% | -13,06% | +17,89% | -17,25% | +8,87% | +28,25% | +35,88% | -7,66% | +6,00% | +32,12% | +12,63% | -124,15% | +15,17% | +7,77% | +43,16% | -59,41% | +15,59% | -1,72% | +30,44% | -35,17% | +21,58% | +0,46% | +2,76% | -46,45% | -101,51% | +4,07% | -12,50% | -16,47% | +15,25% | -2,41% | +15,80% | -22,90% | +12,14% | +2,16% | +6,34% | -19,26% | -2,12% | +3,87% | -73,84% | -23,29% | +17,27% | +0,45% | +7,64% | +4,01% | -1,96% | +6,37% | -3,54% | -21,43% | +9,56% | +10,36% | +11,30% | -29,16% | -0,17% | -9,56% | -8,59% | -60,03% | +38,71% | +1,87% | -3,14% | -32,29% | +13,67% | -6,68% | +15,54% | -35,39% | +5,32% | -9,90% | +28,24% | -40,65% | +1,75% | +4,87% |
dynamika r/r | | | | | | -361,67% | -155,77% | -253,04% | -24,48% | +0,80% | +37,05% | +50,84% | +54,86% | +53,44% | +55,95% | +39,98% | -24,96% | -12,77% | -53,23% | +0,31% | +29,10% | +29,45% | +22,19% | +4,78% | +19,26% | +25,00% | +26,61% | -2,59% | -11,15% | -185,63% | -175,27% | -218,48% | -153,29% | -6,53% | -13,73% | +14,88% | +10,18% | +6,88% | +11,04% | +1,05% | +3,98% | -11,60% | -9,65% | -103,53% | -110,42% | -70,45% | -76,51% | +6,22% | +26,99% | +10,01% | +15,36% | +5,12% | -20,03% | -6,46% | -1,92% | +12,68% | +7,12% | -2,87% | -25,74% | -53,93% | -90,72% | -16,70% | -4,52% | +0,73% | +17,93% | -15,59% | -25,67% | -2,90% | -5,31% | -15,49% | -18,98% | -1,09% | -5,02% | -8,98% | +5,67% |
Koszty ogólnego zarządu | | - 709 | -1 595 | - 995 | -5 431 | -5 404 | -4 671 | -4 855 | -5 439 | -4 791 | -5 073 | -3 404 | -4 853 | -4 217 | -4 207 | -4 084 | -5 462 | -4 745 | -3 485 | -3 400 | -5 517 | -4 354 | -4 193 | -3 881 | -4 437 | -2 836 | -2 584 | -2 625 | -3 015 | -2 700 | -2 581 | -2 603 | -2 933 | -3 140 | -2 935 | -2 654 | -3 375 | -3 363 | -3 243 | -3 465 | -3 838 | -3 891 | -3 984 | -5 346 | -7 544 | -4 272 | -4 911 | -4 500 | -5 358 | -4 397 | -4 770 | -4 575 | -6 697 | -4 580 | -4 695 | -4 462 | -6 695 | -4 616 | -4 405 | -5 040 | -6 393 | -4 613 | -5 353 | -5 400 | -6 663 | -6 304 | -6 284 | -6 975 | -7 319 | -7 867 | -7 454 | -9 094 | -13 644 | -9 640 | -10 768 |
dynamika kw/kw | | | -124,96% | +37,62% | -445,83% | +0,50% | +13,56% | -3,94% | -12,03% | +11,91% | -5,89% | +32,90% | -42,57% | +13,11% | +0,24% | +2,92% | -33,74% | +13,13% | +26,55% | +2,44% | -62,26% | +21,08% | +3,70% | +7,44% | -14,33% | +36,08% | +8,89% | -1,59% | -14,86% | +10,45% | +4,41% | -0,85% | -12,68% | -7,06% | +6,53% | +9,57% | -27,17% | +0,36% | +3,57% | -6,85% | -10,76% | -1,38% | -2,39% | -34,19% | -41,11% | +43,37% | -14,96% | +8,37% | -19,07% | +17,94% | -8,48% | +4,09% | -46,38% | +31,61% | -2,51% | +4,96% | -50,04% | +31,05% | +4,57% | -14,42% | -26,85% | +27,84% | -16,04% | -0,88% | -23,39% | +5,39% | +0,32% | -11,00% | -4,93% | -7,49% | +5,25% | -22,00% | -50,03% | +29,35% | -11,70% |
dynamika r/r | | | | | | -662,20% | -192,85% | -387,94% | -0,15% | +11,34% | -8,61% | +29,89% | +10,77% | +11,98% | +17,07% | -19,98% | -12,55% | -12,52% | +17,16% | +16,75% | -1,01% | +8,24% | -20,32% | -14,15% | +19,58% | +34,86% | +38,37% | +32,36% | +32,05% | +4,80% | +0,12% | +0,84% | +2,72% | -16,30% | -13,72% | -1,96% | -15,07% | -7,10% | -10,49% | -30,56% | -13,72% | -15,70% | -22,85% | -54,29% | -96,56% | -9,79% | -23,27% | +15,82% | +28,98% | -2,93% | +2,87% | -1,67% | -24,99% | -4,16% | +1,57% | +2,47% | +0,03% | -0,79% | +6,18% | -12,95% | +4,51% | +0,06% | -21,52% | -7,14% | -4,22% | -36,66% | -17,39% | -29,17% | -9,85% | -24,79% | -18,62% | -30,38% | -86,42% | -22,54% | -44,46% |
Zysk ze sprzedaży |
|
381 | 3 446 | 2 297 | 8 794 | 8 321 | 4 917 | 4 578 | 10 537 | 7 108 | 4 544 | 5 756 | 8 819 | 8 894 | 6 721 | 8 055 | 13 057 | 11 008 | 6 741 | 5 945 | 9 806 | 7 771 | 5 089 | 6 955 | 10 624 | 7 275 | 5 602 | 7 160 | 11 921 | 9 162 | 6 143 | 7 112 | 11 535 | 9 641 | 7 929 | 9 889 | 12 764 | 12 695 | 10 681 | 13 551 | 14 538 | 16 004 | 11 699 | 13 425 | 20 986 | 17 801 | 17 887 | 17 203 | 23 582 | 18 719 | 17 313 | 19 430 | 31 490 | 19 392 | 19 057 | 19 020 | 34 720 | 20 222 | 19 750 | 22 986 | 31 096 | 21 127 | 20 404 | 24 992 | 33 533 | 23 346 | 22 524 | 30 193 | 32 502 | 26 492 | 25 845 | 30 636 | 40 541 | 30 015 | 24 034 |
dynamika kw/kw | | | +804,46% | -33,34% | +282,85% | -5,38% | -40,91% | -6,89% | +130,17% | -32,54% | -36,07% | +26,67% | +53,21% | +0,85% | -24,43% | +19,85% | +62,10% | -15,69% | -38,76% | -11,81% | +64,95% | -20,75% | -34,51% | +36,67% | +52,75% | -31,52% | -23,00% | +27,81% | +66,49% | -23,14% | -32,95% | +15,77% | +62,19% | -16,42% | -17,76% | +24,72% | +29,07% | -0,54% | -15,86% | +26,87% | +7,28% | +10,08% | -26,90% | +14,75% | +56,32% | -15,18% | +0,48% | -3,82% | +37,08% | -20,62% | -7,51% | +12,23% | +62,07% | -38,42% | -1,73% | -0,19% | +82,54% | -41,76% | -2,33% | +16,38% | +35,28% | -32,06% | -3,42% | +22,49% | +34,17% | -30,38% | -3,52% | +34,05% | +7,65% | -18,49% | -2,44% | +18,54% | +32,33% | -25,96% | -19,93% |
dynamika r/r | | | | | | +2 083,99% | +42,69% | +99,30% | +19,82% | -14,58% | -7,59% | +25,73% | -16,30% | +25,13% | +47,91% | +39,94% | +48,06% | +23,77% | +0,30% | -26,19% | -24,90% | -29,41% | -24,51% | +16,99% | +8,34% | -6,38% | +10,08% | +2,95% | +12,21% | +25,94% | +9,66% | -0,67% | -3,24% | +5,23% | +29,07% | +39,05% | +10,65% | +31,68% | +34,71% | +37,03% | +13,90% | +26,07% | +9,53% | -0,93% | +44,35% | +11,23% | +52,89% | +28,14% | +12,37% | +5,16% | -3,21% | +12,95% | +33,53% | +3,60% | +10,07% | -2,11% | +10,26% | +4,28% | +3,64% | +20,85% | -10,44% | +4,48% | +3,31% | +8,73% | +7,84% | +10,50% | +10,39% | +20,81% | -3,07% | +13,48% | +14,74% | +1,47% | +24,73% | +13,30% | -7,01% |
Pozostałe przychody operacyjne | | 162 | - 133 | 52 | 263 | 196 | 186 | 80 | 506 | 226 | 438 | 167 | 182 | 309 | 208 | 242 | 261 | 316 | 278 | 645 | 545 | 59 | 50 | 389 | 39 | 460 | 120 | 124 | 139 | 155 | 290 | 214 | 31 | 152 | 154 | 118 | 105 | 134 | 137 | 127 | 122 | 206 | 127 | 102 | 99 | 264 | 167 | 177 | 201 | 242 | 150 | 177 | 372 | 146 | 450 | 463 | 239 | 172 | 153 | 145 | 227 | 175 | 362 | 533 | 616 | 530 | 549 | 289 | 781 | 409 | 517 | 217 | 494 | 397 | 878 |
dynamika kw/kw | | | -182,10% | +139,10% | +405,77% | -25,48% | -5,10% | -56,99% | +532,50% | -55,34% | +93,81% | -61,87% | +8,98% | +69,78% | -32,69% | +16,35% | +7,85% | +21,07% | -12,03% | +132,01% | -15,50% | -89,17% | -15,25% | +678,00% | -89,97% | +1 079,49% | -73,91% | +3,33% | +12,10% | +11,51% | +87,10% | -26,21% | -85,51% | +390,32% | +1,32% | -23,38% | -11,02% | +27,62% | +2,24% | -7,30% | -3,94% | +68,85% | -38,35% | -19,69% | -2,94% | +166,67% | -36,74% | +5,99% | +13,56% | +20,40% | -38,02% | +18,00% | +110,17% | -60,75% | +208,22% | +2,89% | -48,38% | -28,03% | -11,05% | -5,23% | +56,55% | -22,91% | +106,86% | +47,24% | +15,57% | -13,96% | +3,58% | -47,36% | +170,24% | -47,63% | +26,41% | -58,03% | +127,65% | -19,64% | +121,16% |
dynamika r/r | | | | | | +20,99% | +239,85% | +53,85% | +92,40% | +15,31% | +135,48% | +108,75% | -64,03% | +36,73% | -52,51% | +44,91% | +43,41% | +2,27% | +33,65% | +166,53% | +108,81% | -81,33% | -82,01% | -39,69% | -92,84% | +679,66% | +140,00% | -68,12% | +256,41% | -66,30% | +141,67% | +72,58% | -77,70% | -1,94% | -46,90% | -44,86% | +238,71% | -11,84% | -11,04% | +7,63% | +16,19% | +53,73% | -7,30% | -19,69% | -18,85% | +28,16% | +31,50% | +73,53% | +103,03% | -8,33% | -10,18% | 0,00% | +85,07% | -39,67% | +200,00% | +161,58% | -35,75% | +17,81% | -66,00% | -68,68% | -5,02% | +1,74% | +136,60% | +267,59% | +171,37% | +202,86% | +51,66% | -45,78% | +26,79% | -22,83% | -5,83% | -24,91% | -36,75% | -2,93% | +69,83% |
Pozostałe koszty operacyjne | | -5 | -12 | - 110 | - 183 | -68 | - 218 | -89 | - 254 | - 227 | -38 | -69 | - 148 | - 106 | - 149 | - 177 | -1 537 | -89 | - 157 | -75 | -23 | -69 | -42 | -15 | - 168 | -78 | - 192 | - 156 | - 553 | - 131 | - 106 | -38 | - 144 | -82 | -60 | -76 | -85 | -86 | -67 | -75 | - 197 | -96 | -60 | -93 | - 211 | - 122 | - 109 | -88 | - 386 | -27 | -67 | -35 | -88 | -36 | - 339 | - 129 | - 443 | -42 | -42 | -42 | -42 | - 267 | - 261 | -74 | - 372 | - 287 | - 395 | - 140 | - 455 | - 247 | - 327 | -71 | - 409 | - 169 | - 476 |
dynamika kw/kw | | | -140,00% | -816,67% | -66,36% | +62,84% | -220,59% | +59,17% | -185,39% | +10,63% | +83,26% | -81,58% | -114,49% | +28,38% | -40,57% | -18,79% | -768,36% | +94,21% | -76,40% | +52,23% | +69,33% | -200,00% | +39,13% | +64,29% | -1 020,00% | +53,57% | -146,15% | +18,75% | -254,49% | +76,31% | +19,08% | +64,15% | -278,95% | +43,06% | +26,83% | -26,67% | -11,84% | -1,18% | +22,09% | -11,94% | -162,67% | +51,27% | +37,50% | -55,00% | -126,88% | +42,18% | +10,66% | +19,27% | -338,64% | +93,01% | -148,15% | +47,76% | -151,43% | +59,09% | -841,67% | +61,95% | -243,41% | +90,52% | 0,00% | 0,00% | 0,00% | -535,71% | +2,25% | +71,65% | -402,70% | +22,85% | -37,63% | +64,56% | -225,00% | +45,71% | -32,39% | +78,29% | -476,06% | +58,68% | -181,66% |
dynamika r/r | | | | | | -1 260,00% | -1 716,67% | +19,09% | -38,80% | -233,82% | +82,57% | +22,47% | +41,73% | +53,30% | -292,11% | -156,52% | -938,51% | +16,04% | -5,37% | +57,63% | +98,50% | +22,47% | +73,25% | +80,00% | -630,43% | -13,04% | -357,14% | -940,00% | -229,17% | -67,95% | +44,79% | +75,64% | +73,96% | +37,40% | +43,40% | -100,00% | +40,97% | -4,88% | -11,67% | +1,32% | -131,76% | -11,63% | +10,45% | -24,00% | -7,11% | -27,08% | -81,67% | +5,38% | -82,94% | +77,87% | +38,53% | +60,23% | +77,20% | -33,33% | -405,97% | -268,57% | -403,41% | -16,67% | +87,61% | +67,44% | +90,52% | -535,71% | -521,43% | -76,19% | -785,71% | -7,49% | -51,34% | -89,19% | -22,31% | +13,94% | +17,22% | +49,29% | +10,11% | +31,58% | -45,57% |
Zysk operacyjny |
|
538 | 3 301 | 2 239 | 8 874 | 8 449 | 4 885 | 4 569 | 10 789 | 7 107 | 4 944 | 5 854 | 8 853 | 9 097 | 6 780 | 8 120 | 11 781 | 11 235 | 6 862 | 6 515 | 10 328 | 7 761 | 5 097 | 7 329 | 10 495 | 7 657 | 5 530 | 7 128 | 11 507 | 9 186 | 6 327 | 7 288 | 11 422 | 9 711 | 8 023 | 9 931 | 12 784 | 12 743 | 10 751 | 13 603 | 14 463 | 16 114 | 11 766 | 13 434 | 20 874 | 17 943 | 17 945 | 17 292 | 23 397 | 18 934 | 17 396 | 19 572 | 31 774 | 19 502 | 19 168 | 19 354 | 34 516 | 20 352 | 19 861 | 23 089 | 31 281 | 21 035 | 20 505 | 25 451 | 33 777 | 23 589 | 22 678 | 30 342 | 32 828 | 26 654 | 26 035 | 30 782 | 40 626 | 30 243 | 24 436 |
dynamika kw/kw | | | +513,57% | -32,17% | +296,34% | -4,79% | -42,18% | -6,47% | +136,13% | -34,13% | -30,43% | +18,41% | +51,23% | +2,76% | -25,47% | +19,76% | +45,09% | -4,63% | -38,92% | -5,06% | +58,53% | -24,85% | -34,33% | +43,79% | +43,20% | -27,04% | -27,78% | +28,90% | +61,43% | -20,17% | -31,12% | +15,19% | +56,72% | -14,98% | -17,38% | +23,78% | +28,73% | -0,32% | -15,63% | +26,53% | +6,32% | +11,42% | -26,98% | +14,18% | +55,38% | -14,04% | +0,01% | -3,64% | +35,31% | -19,08% | -8,12% | +12,51% | +62,34% | -38,62% | -1,71% | +0,97% | +78,34% | -41,04% | -2,41% | +16,25% | +35,48% | -32,75% | -2,52% | +24,12% | +32,71% | -30,16% | -3,86% | +33,79% | +8,19% | -18,81% | -2,32% | +18,23% | +31,98% | -25,56% | -19,20% |
dynamika r/r | | | | | | +1 470,45% | +47,99% | +104,06% | +21,58% | -15,88% | +1,21% | +28,12% | -17,94% | +28,00% | +37,14% | +38,71% | +33,07% | +23,50% | +1,21% | -19,77% | -12,33% | -30,92% | -25,72% | +12,49% | +1,62% | -1,34% | +8,50% | -2,74% | +9,64% | +19,97% | +14,41% | +2,24% | -0,74% | +5,72% | +26,81% | +36,27% | +11,92% | +31,22% | +34,00% | +36,98% | +13,13% | +26,45% | +9,44% | -1,24% | +44,33% | +11,35% | +52,52% | +28,72% | +12,09% | +5,52% | -3,06% | +13,19% | +35,80% | +3,00% | +10,19% | -1,11% | +8,63% | +4,36% | +3,62% | +19,30% | -9,37% | +3,36% | +3,24% | +10,23% | +7,98% | +12,14% | +10,60% | +19,22% | -2,81% | +12,99% | +14,80% | +1,45% | +23,75% | +13,47% | -6,14% |
Przychody Finansowe | | 310 | 78 | 53 | 238 | 272 | 298 | 465 | 471 | 488 | 397 | 352 | 403 | 590 | 490 | 393 | 522 | 676 | 592 | 635 | 507 | 917 | 634 | 505 | 590 | 677 | 513 | 246 | 271 | 371 | 356 | 282 | 302 | 455 | 254 | 237 | 212 | 289 | 383 | 113 | 330 | 815 | 200 | - 113 | 472 | 179 | 476 | - 168 | -73 | 146 | 119 | 116 | 515 | 203 | -12 | 36 | -31 | 20 | 615 | - 520 | 136 | 119 | 357 | 0 | 205 | 815 | 1 031 | - 214 | 804 | 689 | 894 | 383 | 97 | 523 | 597 |
dynamika kw/kw | | | -74,84% | -32,05% | +349,06% | +14,29% | +9,56% | +56,04% | +1,29% | +3,61% | -18,65% | -11,34% | +14,49% | +46,40% | -16,95% | -19,80% | +32,82% | +29,50% | -12,43% | +7,26% | -20,16% | +80,87% | -30,86% | -20,35% | +16,83% | +14,75% | -24,22% | -52,05% | +10,16% | +36,90% | -4,04% | -20,79% | +7,09% | +50,66% | -44,18% | -6,69% | -10,55% | +36,32% | +32,53% | -70,50% | +192,04% | +146,97% | -75,46% | -156,50% | +517,70% | -62,08% | +165,92% | -135,29% | +56,55% | +300,00% | -18,49% | -2,52% | +343,97% | -60,58% | -105,91% | +400,00% | -186,11% | +164,52% | +2 975,00% | -184,55% | +126,15% | -12,50% | +200,00% | -100,00% | | +297,56% | +26,50% | -120,76% | +475,70% | -14,30% | +29,75% | -57,16% | -74,67% | +439,18% | +14,15% |
dynamika r/r | | | | | | -12,26% | +282,05% | +777,36% | +97,90% | +79,41% | +33,22% | -24,30% | -14,44% | +20,90% | +23,43% | +11,65% | +29,53% | +14,58% | +20,82% | +61,58% | -2,87% | +35,65% | +7,09% | -20,47% | +16,37% | -26,17% | -19,09% | -51,29% | -54,07% | -45,20% | -30,60% | +14,63% | +11,44% | +22,64% | -28,65% | -15,96% | -29,80% | -36,48% | +50,79% | -52,32% | +55,66% | +182,01% | -47,78% | -200,00% | +43,03% | -78,04% | +138,00% | -48,67% | -115,47% | -18,44% | -75,00% | +169,05% | +805,48% | +39,04% | -110,08% | -68,97% | -106,02% | -90,15% | +5 225,00% | -1 544,44% | +538,71% | +495,00% | -41,95% | +100,00% | +50,74% | +584,87% | +188,80% | | +292,20% | -15,46% | -13,29% | +278,97% | -87,94% | -24,09% | -33,22% |
Koszty finansowe | | -1 | -41 | -93 | - 164 | -80 | -95 | - 114 | - 162 | -76 | - 105 | -68 | - 104 | - 108 | 75 | -94 | -5 | -25 | -33 | - 288 | 28 | - 214 | 73 | -88 | -39 | -28 | -11 | -1 | 25 | -7 | 6 | -2 | -6 | -89 | 77 | -3 | 5 | - 170 | -40 | 168 | - 154 | - 308 | - 213 | - 585 | - 462 | - 251 | - 752 | 142 | -1 | - 409 | - 457 | - 645 | - 338 | -1 319 | - 226 | - 484 | -1 102 | - 433 | -87 | - 352 | - 337 | - 523 | - 443 | - 766 | - 301 | - 541 | - 351 | - 650 | - 352 | - 337 | - 528 | - 462 | - 552 | - 351 | - 442 |
dynamika kw/kw | | | -4 000,00% | -126,83% | -76,34% | +51,22% | -18,75% | -20,00% | -42,11% | +53,09% | -38,16% | +35,24% | -52,94% | -3,85% | +169,44% | -225,33% | +94,68% | -400,00% | -32,00% | -772,73% | +109,72% | -864,29% | +134,11% | -220,55% | +55,68% | +28,21% | +60,71% | +90,91% | +2 600,00% | -128,00% | +185,71% | -133,33% | -200,00% | -1 383,33% | +186,52% | -103,90% | +266,67% | -3 500,00% | +76,47% | +520,00% | -191,67% | -100,00% | +30,84% | -174,65% | +21,03% | +45,67% | -199,60% | +118,88% | -100,70% | -40 800,00% | -11,74% | -41,14% | +47,60% | -290,24% | +82,87% | -114,16% | -127,69% | +60,71% | +79,91% | -304,60% | +4,26% | -55,19% | +15,30% | -72,91% | +60,70% | -79,73% | +35,12% | -85,19% | +45,85% | +4,26% | -56,68% | +12,50% | -19,48% | +36,41% | -25,93% |
dynamika r/r | | | | | | -7 900,00% | -131,71% | -22,58% | +1,22% | +5,00% | -10,53% | +40,35% | +35,80% | -42,11% | +171,43% | -38,24% | +95,19% | +76,85% | -144,00% | -206,38% | +660,00% | -756,00% | +321,21% | +69,44% | -239,29% | +86,92% | -115,07% | +98,86% | +164,10% | +75,00% | +154,55% | -100,00% | -124,00% | -1 171,43% | +1 183,33% | -50,00% | +183,33% | -91,01% | -151,95% | +5 700,00% | -3 180,00% | -81,18% | -432,50% | -448,21% | -200,00% | +18,51% | -253,05% | +124,27% | +99,78% | -62,95% | +39,23% | -554,23% | -33 700,00% | -222,49% | +50,55% | +24,96% | -226,04% | +67,17% | +61,50% | +27,27% | +69,42% | -20,79% | -409,20% | -117,61% | +10,68% | -3,44% | +20,77% | +15,14% | -16,94% | +37,71% | -50,43% | +28,92% | -56,82% | -4,15% | +16,29% |
Zysk brutto |
|
847 | 3 338 | 2 199 | 8 948 | 8 641 | 5 088 | 4 920 | 11 098 | 7 519 | 5 236 | 6 138 | 9 152 | 9 579 | 7 345 | 8 419 | 12 298 | 11 886 | 7 421 | 6 862 | 10 863 | 8 464 | 5 804 | 7 746 | 11 046 | 8 306 | 6 032 | 7 373 | 11 803 | 9 550 | 6 689 | 7 568 | 11 718 | 10 077 | 8 354 | 10 165 | 13 001 | 12 862 | 11 094 | 13 884 | 14 639 | 16 621 | 11 753 | 12 736 | 20 884 | 17 871 | 17 669 | 17 266 | 23 323 | 18 671 | 17 058 | 19 043 | 31 951 | 18 386 | 18 930 | 18 906 | 33 383 | 19 939 | 20 389 | 22 217 | 31 080 | 20 631 | 20 419 | 24 685 | 33 681 | 23 863 | 23 358 | 29 478 | 33 280 | 27 006 | 26 401 | 30 703 | 40 171 | 30 415 | 24 591 |
dynamika kw/kw | | | +294,10% | -34,12% | +306,91% | -3,43% | -41,12% | -3,30% | +125,57% | -32,25% | -30,36% | +17,23% | +49,10% | +4,67% | -23,32% | +14,62% | +46,07% | -3,35% | -37,57% | -7,53% | +58,31% | -22,08% | -31,43% | +33,46% | +42,60% | -24,81% | -27,38% | +22,23% | +60,08% | -19,09% | -29,96% | +13,14% | +54,84% | -14,00% | -17,10% | +21,68% | +27,90% | -1,07% | -13,75% | +25,15% | +5,44% | +13,54% | -29,29% | +8,36% | +63,98% | -14,43% | -1,13% | -2,28% | +35,08% | -19,95% | -8,64% | +11,64% | +67,78% | -42,46% | +2,96% | -0,13% | +76,57% | -40,27% | +2,26% | +8,97% | +39,89% | -33,62% | -1,03% | +20,89% | +36,44% | -29,15% | -2,12% | +26,20% | +12,90% | -18,85% | -2,24% | +16,29% | +30,84% | -24,29% | -19,15% |
dynamika r/r | | | | | | +920,19% | +52,43% | +123,74% | +24,03% | -12,98% | +2,91% | +24,76% | -17,53% | +27,40% | +40,28% | +37,16% | +34,38% | +24,08% | +1,03% | -18,49% | -11,67% | -28,79% | -21,79% | +12,88% | +1,68% | -1,87% | +3,93% | -4,82% | +6,85% | +14,98% | +10,89% | +2,64% | -0,72% | +5,52% | +24,89% | +34,32% | +10,95% | +27,64% | +32,80% | +36,59% | +12,60% | +29,23% | +5,94% | -8,27% | +42,66% | +7,52% | +50,34% | +35,57% | +11,68% | +4,48% | -3,46% | +10,29% | +36,99% | -1,53% | +10,97% | -0,72% | +4,48% | +8,45% | +7,71% | +17,51% | -6,90% | +3,47% | +0,15% | +11,11% | +8,37% | +15,67% | +14,39% | +19,42% | -1,19% | +13,17% | +13,03% | +4,16% | +20,71% | +12,62% | -6,86% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk netto |
|
847 | 2 777 | 2 199 | 8 126 | 7 806 | 3 295 | 3 947 | 9 074 | 6 042 | 4 159 | 4 926 | 7 300 | 7 728 | 5 884 | 6 778 | 9 702 | 9 588 | 5 934 | 5 604 | 8 708 | 6 816 | 4 640 | 6 215 | 8 861 | 6 717 | 4 820 | 5 876 | 9 415 | 7 696 | 5 365 | 6 092 | 9 418 | 8 126 | 6 720 | 8 180 | 10 483 | 10 381 | 8 924 | 11 179 | 11 962 | 13 404 | 9 501 | 10 212 | 17 021 | 14 722 | 14 503 | 14 232 | 19 112 | 15 425 | 14 064 | 15 684 | 28 266 | 15 512 | 15 714 | 15 750 | 29 430 | 16 354 | 16 606 | 18 751 | 28 937 | 17 594 | 17 192 | 21 328 | 29 172 | 20 325 | 19 464 | 25 759 | 29 482 | 24 033 | 23 093 | 27 670 | 40 230 | 28 409 | 22 315 |
dynamika kw/kw | | | +227,86% | -20,81% | +269,53% | -3,94% | -57,79% | +19,79% | +129,90% | -33,41% | -31,17% | +18,44% | +48,19% | +5,86% | -23,86% | +15,19% | +43,14% | -1,18% | -38,11% | -5,56% | +55,39% | -21,73% | -31,92% | +33,94% | +42,57% | -24,20% | -28,24% | +21,91% | +60,23% | -18,26% | -30,29% | +13,55% | +54,60% | -13,72% | -17,30% | +21,73% | +28,15% | -0,97% | -14,04% | +25,27% | +7,00% | +12,05% | -29,12% | +7,48% | +66,68% | -13,51% | -1,49% | -1,87% | +34,29% | -19,29% | -8,82% | +11,52% | +80,22% | -45,12% | +1,30% | +0,23% | +86,86% | -44,43% | +1,54% | +12,92% | +54,32% | -39,20% | -2,28% | +24,06% | +36,78% | -30,33% | -4,24% | +32,34% | +14,45% | -18,48% | -3,91% | +19,82% | +45,39% | -29,38% | -21,45% |
dynamika r/r | | | | | | +821,61% | +18,65% | +79,49% | +11,67% | -22,60% | +26,22% | +24,80% | -19,55% | +27,90% | +41,48% | +37,60% | +32,90% | +24,07% | +0,85% | -17,32% | -10,25% | -28,91% | -21,81% | +10,90% | +1,76% | -1,45% | +3,88% | -5,45% | +6,25% | +14,57% | +11,31% | +3,68% | +0,03% | +5,59% | +25,26% | +34,27% | +11,31% | +27,75% | +32,80% | +36,66% | +14,11% | +29,12% | +6,47% | -8,65% | +42,29% | +9,83% | +52,65% | +39,37% | +12,28% | +4,78% | -3,03% | +10,20% | +47,90% | +0,56% | +11,73% | +0,42% | +4,12% | +5,43% | +5,68% | +19,05% | -1,68% | +7,58% | +3,53% | +13,74% | +0,81% | +15,52% | +13,22% | +20,78% | +1,06% | +18,24% | +18,64% | +7,42% | +36,46% | +18,21% | -3,37% |
Zysk netto akcjonariuszy większościowych |
|
847 | 2 777 | 2 199 | 7 387 | 6 996 | 3 073 | 3 947 | 9 074 | 6 042 | 4 159 | 4 926 | 7 300 | 7 728 | 5 884 | 6 778 | 9 702 | 9 588 | 5 934 | 5 604 | 8 708 | 6 816 | 4 640 | 6 215 | 8 861 | 6 717 | 4 820 | 5 876 | 9 415 | 7 696 | 5 365 | 6 092 | 9 418 | 8 126 | 6 720 | 8 180 | 10 483 | 10 381 | 8 924 | 11 179 | 11 962 | 13 404 | 9 501 | 10 212 | 17 010 | 14 722 | 14 503 | 14 232 | 19 112 | 15 425 | 14 064 | 15 684 | 28 266 | 15 512 | 15 714 | 15 750 | 29 430 | 16 354 | 16 606 | 18 751 | 28 937 | 17 594 | 17 192 | 21 328 | 29 172 | 20 325 | 19 464 | 25 759 | 29 482 | 24 033 | 23 093 | 27 670 | 40 230 | 28 409 | 22 341 |
dynamika kw/kw | | | +227,86% | -20,81% | +235,93% | -5,29% | -56,07% | +28,44% | +129,90% | -33,41% | -31,17% | +18,44% | +48,19% | +5,86% | -23,86% | +15,19% | +43,14% | -1,18% | -38,11% | -5,56% | +55,39% | -21,73% | -31,92% | +33,94% | +42,57% | -24,20% | -28,24% | +21,91% | +60,23% | -18,26% | -30,29% | +13,55% | +54,60% | -13,72% | -17,30% | +21,73% | +28,15% | -0,97% | -14,04% | +25,27% | +7,00% | +12,05% | -29,12% | +7,48% | +66,57% | -13,45% | -1,49% | -1,87% | +34,29% | -19,29% | -8,82% | +11,52% | +80,22% | -45,12% | +1,30% | +0,23% | +86,86% | -44,43% | +1,54% | +12,92% | +54,32% | -39,20% | -2,28% | +24,06% | +36,78% | -30,33% | -4,24% | +32,34% | +14,45% | -18,48% | -3,91% | +19,82% | +45,39% | -29,38% | -21,36% |
dynamika r/r | | | | | | +725,97% | +10,66% | +79,49% | +22,84% | -13,64% | +35,34% | +24,80% | -19,55% | +27,90% | +41,48% | +37,60% | +32,90% | +24,07% | +0,85% | -17,32% | -10,25% | -28,91% | -21,81% | +10,90% | +1,76% | -1,45% | +3,88% | -5,45% | +6,25% | +14,57% | +11,31% | +3,68% | +0,03% | +5,59% | +25,26% | +34,27% | +11,31% | +27,75% | +32,80% | +36,66% | +14,11% | +29,12% | +6,47% | -8,65% | +42,20% | +9,83% | +52,65% | +39,37% | +12,36% | +4,78% | -3,03% | +10,20% | +47,90% | +0,56% | +11,73% | +0,42% | +4,12% | +5,43% | +5,68% | +19,05% | -1,68% | +7,58% | +3,53% | +13,74% | +0,81% | +15,52% | +13,22% | +20,78% | +1,06% | +18,24% | +18,64% | +7,42% | +36,46% | +18,21% | -3,26% |
EBITDA |
|
1 176 | 4 267 | 3 861 | 10 487 | 10 505 | 7 480 | 6 972 | 13 666 | 9 734 | 7 310 | 8 256 | 11 415 | 11 724 | 9 425 | 10 794 | 14 320 | 13 910 | 9 579 | 8 987 | 12 345 | 10 481 | 7 732 | 9 809 | 12 895 | 10 595 | 8 409 | 10 017 | 14 384 | 12 042 | 9 400 | 10 237 | 14 411 | 12 435 | 10 733 | 12 627 | 15 501 | 15 474 | 13 508 | 16 355 | 17 215 | 18 795 | 14 447 | 17 709 | 25 382 | 22 488 | 22 583 | 22 000 | 28 063 | 25 022 | 23 460 | 25 659 | 38 042 | 26 318 | 25 404 | 25 418 | 40 688 | 26 732 | 26 895 | 30 085 | 38 356 | 28 414 | 27 988 | 33 038 | 41 359 | 32 282 | 31 545 | 39 333 | 41 910 | 36 398 | 35 995 | 41 042 | 50 806 | 40 018 | 34 405 |
dynamika kw/kw | | | +262,84% | -9,51% | +171,61% | +0,17% | -28,80% | -6,79% | +96,01% | -28,77% | -24,90% | +12,94% | +38,26% | +2,71% | -19,61% | +14,53% | +32,67% | -2,86% | -31,14% | -6,18% | +37,37% | -15,10% | -26,23% | +26,86% | +31,46% | -17,84% | -20,63% | +19,12% | +43,60% | -16,28% | -21,94% | +8,90% | +40,77% | -13,71% | -13,69% | +17,65% | +22,76% | -0,17% | -12,71% | +21,08% | +5,26% | +9,18% | -23,13% | +22,58% | +43,33% | -11,40% | +0,42% | -2,58% | +27,56% | -10,84% | -6,24% | +9,37% | +48,26% | -30,82% | -3,47% | +0,06% | +60,08% | -34,30% | +0,61% | +11,86% | +27,49% | -25,92% | -1,50% | +18,04% | +25,19% | -21,95% | -2,28% | +24,69% | +6,55% | -13,15% | -1,11% | +14,02% | +23,79% | -21,23% | -14,03% |
dynamika r/r | | | | | | +793,28% | +75,30% | +80,57% | +30,31% | -7,34% | -2,27% | +18,42% | -16,47% | +20,44% | +28,93% | +30,74% | +25,45% | +18,65% | +1,63% | -16,74% | -13,79% | -24,65% | -19,28% | +9,15% | +4,46% | +1,09% | +8,76% | +2,12% | +11,55% | +13,66% | +11,78% | +2,20% | +0,19% | +3,26% | +14,18% | +23,35% | +7,56% | +24,44% | +25,85% | +29,52% | +11,06% | +21,46% | +6,95% | +8,28% | +47,44% | +19,65% | +56,32% | +24,23% | +10,56% | +11,27% | +3,88% | +16,63% | +35,56% | +5,18% | +8,29% | -0,94% | +6,96% | +1,57% | +5,87% | +18,36% | -5,73% | +6,29% | +4,06% | +9,82% | +7,83% | +13,61% | +12,71% | +19,05% | +1,33% | +12,75% | +14,11% | +4,34% | +21,23% | +9,95% | -4,42% |
Przepływy operacyjne |
|
31 002 | -29 277 | -1 954 | 13 963 | 3 652 | 7 228 | 9 713 | 7 381 | 8 592 | 5 311 | 12 198 | 12 780 | 6 489 | 10 193 | 6 891 | 20 096 | 5 378 | 3 688 | 9 970 | 14 919 | 4 726 | 4 968 | 3 034 | 16 608 | 9 635 | 9 358 | 9 176 | 12 506 | 7 093 | 9 165 | 9 092 | 13 787 | 6 984 | 8 684 | 11 286 | 19 530 | 9 457 | 10 541 | 12 662 | 16 503 | 10 521 | 10 231 | 15 569 | 27 654 | 20 179 | 13 709 | 20 242 | 26 064 | 24 253 | 22 023 | 21 190 | 37 975 | 21 144 | 22 254 | 25 078 | 44 845 | 17 305 | 21 079 | 25 390 | 47 714 | 32 579 | 22 137 | 28 944 | 43 967 | 28 110 | 20 518 | 34 345 | 46 449 | 30 105 | 29 286 | 36 168 | 67 777 | 34 295 | 33 877 |
dynamika kw/kw | | | -194,44% | +93,33% | +814,59% | -73,85% | +97,92% | +34,38% | -24,01% | +16,41% | -38,19% | +129,67% | +4,77% | -49,23% | +57,08% | -32,39% | +191,63% | -73,24% | -31,42% | +170,34% | +49,64% | -68,32% | +5,12% | -38,93% | +447,40% | -41,99% | -2,87% | -1,94% | +36,29% | -43,28% | +29,21% | -0,80% | +51,64% | -49,34% | +24,34% | +29,96% | +73,05% | -51,58% | +11,46% | +20,12% | +30,33% | -36,25% | -2,76% | +52,17% | +77,62% | -27,03% | -32,06% | +47,65% | +28,76% | -6,95% | -9,19% | -3,78% | +79,21% | -44,32% | +5,25% | +12,69% | +78,82% | -61,41% | +21,81% | +20,45% | +87,92% | -31,72% | -32,05% | +30,75% | +51,90% | -36,07% | -27,01% | +67,39% | +35,24% | -35,19% | -2,72% | +23,50% | +87,39% | -49,40% | -1,22% |
dynamika r/r | | | | | | -88,22% | +124,69% | +597,08% | -47,14% | +135,27% | -26,52% | +25,58% | +73,15% | -24,48% | +91,92% | -43,51% | +57,25% | -17,12% | -63,82% | +44,68% | -25,76% | -12,12% | +34,71% | -69,57% | +11,32% | +103,87% | +88,37% | +202,44% | -24,70% | -26,38% | -2,06% | -0,92% | +10,24% | -1,54% | -5,25% | +24,13% | +41,66% | +35,41% | +21,38% | +12,19% | -15,50% | +11,25% | -2,94% | +22,96% | +67,57% | +91,80% | +33,99% | +30,01% | -5,75% | +20,19% | +60,65% | +4,68% | +45,70% | -12,82% | +1,05% | +18,35% | +18,09% | -18,16% | -5,28% | +1,24% | +6,40% | +88,26% | +5,02% | +14,00% | -7,85% | -13,72% | -7,31% | +18,66% | +5,65% | +7,10% | +42,73% | +5,31% | +45,92% | +13,92% | +15,68% |
Amortyzacja | | 638 | 966 | 1 622 | 1 613 | 2 056 | 2 595 | 2 403 | 2 877 | 2 627 | 2 366 | 2 402 | 2 562 | 2 627 | 2 645 | 2 674 | 2 539 | 2 675 | 2 717 | 2 472 | 2 017 | 2 720 | 2 635 | 2 480 | 2 400 | 2 938 | 2 879 | 2 889 | 2 877 | 2 856 | 3 073 | 2 949 | 2 989 | 2 724 | 2 710 | 2 696 | 2 717 | 2 731 | 2 757 | 2 752 | 2 752 | 2 681 | 2 681 | 4 275 | 4 508 | 4 545 | 4 638 | 4 708 | 4 666 | 6 088 | 6 064 | 6 087 | 6 268 | 6 816 | 6 236 | 6 064 | 6 172 | 6 380 | 7 034 | 6 996 | 7 075 | 7 379 | 7 483 | 7 587 | 7 582 | 8 693 | 8 867 | 8 991 | 9 082 | 9 744 | 9 960 | 10 260 | 10 180 | 9 775 | 9 969 |
dynamika kw/kw | | | +51,41% | +67,91% | -0,55% | +27,46% | +26,22% | -7,40% | +19,73% | -8,69% | -9,94% | +1,52% | +6,66% | +2,54% | +0,69% | +1,10% | -5,05% | +5,36% | +1,57% | -9,02% | -18,41% | +34,85% | -3,13% | -5,88% | -3,23% | +22,42% | -2,01% | +0,35% | -0,42% | -0,73% | +7,60% | -4,04% | +1,36% | -8,87% | -0,51% | -0,52% | +0,78% | +0,52% | +0,95% | -0,18% | 0,00% | -2,58% | 0,00% | +59,46% | +5,45% | +0,82% | +2,05% | +1,51% | -0,89% | +30,48% | -0,39% | +0,38% | +2,97% | +8,74% | -8,51% | -2,76% | +1,78% | +3,37% | +10,25% | -0,54% | +1,13% | +4,30% | +1,41% | +1,39% | -0,07% | +14,65% | +2,00% | +1,40% | +1,01% | +7,29% | +2,22% | +3,01% | -0,78% | -3,98% | +1,98% |
dynamika r/r | | | | | | +222,26% | +168,63% | +48,15% | +78,36% | +27,77% | -8,82% | -0,04% | -10,95% | 0,00% | +11,79% | +11,32% | -0,90% | +1,83% | +2,72% | -7,55% | -20,56% | +1,68% | -3,02% | +0,32% | +18,99% | +8,01% | +9,26% | +16,49% | +19,88% | -2,79% | +6,74% | +2,08% | +3,89% | -4,62% | -11,81% | -8,58% | -9,10% | +0,26% | +1,73% | +2,08% | +1,29% | -1,83% | -2,76% | +55,34% | +63,81% | +69,53% | +73,00% | +10,13% | +3,50% | +33,95% | +30,75% | +29,29% | +34,33% | +11,96% | +2,84% | -0,38% | -1,53% | -6,40% | +12,80% | +15,37% | +14,63% | +15,66% | +6,38% | +8,45% | +7,17% | +17,81% | +18,50% | +18,51% | +19,78% | +12,09% | +12,33% | +14,11% | +12,09% | +0,32% | +0,09% |
Przepływy inwestycyjne |
|
-28 389 | 28 656 | - 161 | -65 754 | -4 590 | - 730 | -8 966 | 7 191 | -2 252 | -2 251 | -1 616 | -2 534 | -1 477 | -1 474 | -2 912 | -1 146 | -1 818 | -1 219 | -2 646 | 8 029 | -12 061 | 48 764 | - 510 | -2 021 | -1 687 | -1 553 | -2 267 | -2 338 | -3 008 | -3 312 | -1 662 | -1 683 | -2 152 | -2 537 | -1 451 | -28 853 | -6 098 | 25 928 | -3 130 | -2 648 | -1 774 | - 100 689 | -4 486 | -3 587 | -3 666 | -3 085 | -2 981 | -2 784 | -4 564 | -3 986 | -3 521 | -17 433 | -14 380 | 19 818 | -5 011 | -48 605 | -4 594 | 33 050 | -5 752 | -5 335 | -6 000 | -10 046 | -8 377 | -10 682 | -38 723 | 20 962 | -9 917 | -7 950 | -8 672 | -11 709 | -9 991 | -10 962 | -9 576 | -6 910 |
dynamika kw/kw | | | +200,94% | -100,56% | -40 740,99% | +93,02% | +84,10% | -1 128,22% | +180,20% | -131,32% | +0,04% | +28,21% | -56,81% | +41,71% | +0,20% | -97,56% | +60,65% | -58,64% | +32,95% | -117,06% | +403,44% | -250,22% | +504,31% | -101,05% | -296,27% | +16,53% | +7,94% | -45,98% | -3,13% | -28,66% | -10,11% | +49,82% | -1,26% | -27,87% | -17,89% | +42,81% | -1 888,49% | +78,87% | +525,19% | -112,07% | +15,40% | +33,01% | -5 575,82% | +95,54% | +20,04% | -2,20% | +15,85% | +3,37% | +6,61% | -63,94% | +12,66% | +11,67% | -395,12% | +17,51% | +237,82% | -125,29% | -869,97% | +90,55% | +819,42% | -117,40% | +7,25% | -12,46% | -67,43% | +16,61% | -27,52% | -262,51% | +154,13% | -147,31% | +19,83% | -9,08% | -35,02% | +14,67% | -9,72% | +12,64% | +27,84% |
dynamika r/r | | | | | | +83,83% | -102,55% | -5 468,94% | +110,94% | +50,94% | -208,36% | +81,98% | -135,24% | +34,41% | +34,52% | -80,20% | +54,78% | -23,09% | +17,30% | +9,13% | +800,61% | -563,42% | +4 100,33% | +80,73% | -125,17% | +86,01% | -103,18% | -344,51% | -15,69% | -78,30% | -113,26% | +26,69% | +28,02% | +28,46% | +23,40% | +12,70% | -1 614,38% | -183,36% | +1 121,99% | -115,71% | +90,82% | +70,91% | -488,34% | -43,32% | -35,46% | -106,65% | +96,94% | +33,55% | +22,39% | -24,50% | -29,21% | -18,11% | -526,19% | -215,07% | +597,19% | -42,32% | -178,81% | +68,05% | +66,77% | -14,79% | +89,02% | -30,61% | -130,40% | -45,64% | -100,22% | -545,38% | +308,66% | -18,38% | +25,58% | +77,61% | -155,86% | -0,75% | -37,89% | -10,42% | +40,99% |
Capex |
|
-29 793 | 4 380 | -21 233 | -33 295 | -3 838 | -4 303 | -4 707 | -1 053 | -2 657 | -2 988 | -1 906 | -2 774 | -3 364 | -2 088 | -2 511 | -2 116 | -2 173 | -2 530 | -2 845 | -3 492 | -2 023 | -2 607 | -2 423 | -2 508 | -2 411 | -2 200 | -2 602 | -2 748 | -3 365 | -4 492 | -2 034 | -2 043 | -2 402 | -2 928 | -1 741 | -3 864 | -3 307 | -2 745 | -3 365 | -2 980 | -2 204 | -3 493 | -3 365 | -4 404 | -3 946 | -3 258 | -3 142 | -3 026 | -4 687 | -4 057 | -3 499 | -3 653 | -4 482 | -4 322 | -5 144 | -8 542 | -4 666 | -6 981 | -5 791 | -5 366 | -6 000 | -10 069 | -8 354 | -10 682 | -9 017 | 2 658 | -4 646 | -25 986 | -8 886 | -11 833 | -10 019 | -11 087 | -8 171 | -7 274 |
dynamika kw/kw | | | +114,70% | -584,77% | -56,81% | +88,47% | -12,12% | -9,39% | +77,63% | -152,33% | -12,46% | +36,21% | -45,54% | -21,27% | +37,93% | -20,26% | +15,73% | -2,69% | -16,43% | -12,45% | -22,74% | +42,07% | -28,87% | +7,06% | -3,51% | +3,87% | +8,75% | -18,27% | -5,61% | -22,45% | -33,49% | +54,72% | -0,44% | -17,57% | -21,90% | +40,54% | -121,94% | +14,42% | +16,99% | -22,59% | +11,44% | +26,04% | -58,48% | +3,66% | -30,88% | +10,40% | +17,44% | +3,56% | +3,69% | -54,89% | +13,44% | +13,75% | -4,40% | -22,69% | +3,57% | -19,02% | -66,06% | +45,38% | -49,61% | +17,05% | +7,34% | -11,82% | -67,82% | +17,03% | -27,87% | +15,59% | +129,48% | -274,79% | -459,32% | +65,80% | -33,16% | +15,33% | -10,66% | +26,30% | +10,98% |
dynamika r/r | | | | | | +87,12% | -198,24% | +77,83% | +96,84% | +30,77% | +30,56% | +59,51% | -163,44% | -26,61% | +30,12% | -31,74% | +23,72% | +35,40% | -21,17% | -13,30% | -65,03% | +6,90% | -3,04% | +14,83% | +28,18% | -19,18% | +15,61% | -7,39% | -9,57% | -39,57% | -104,18% | +21,83% | +25,66% | +28,62% | +34,82% | +14,41% | -89,13% | -37,68% | +6,25% | -93,28% | +22,88% | +33,35% | -27,25% | 0,00% | -47,79% | -79,04% | +6,73% | +6,63% | +31,29% | -18,78% | -24,52% | -11,36% | -20,72% | +4,37% | -6,53% | -47,01% | -133,84% | -4,11% | -61,52% | -12,58% | +37,18% | -28,59% | -44,23% | -44,26% | -99,07% | -50,28% | +126,40% | +44,39% | -143,27% | +1,45% | -545,18% | -115,65% | +57,33% | +8,05% | +38,53% |
Przepływy finansowe |
|
0 | 1 646 | -1 346 | 5 464 | 356 | -1 672 | 511 | -1 136 | - 201 | -14 294 | - 213 | - 333 | - 383 | -25 231 | - 129 | - 192 | - 113 | -30 184 | - 104 | - 131 | -94 | -32 137 | -42 | -3 | 0 | -26 400 | 0 | 0 | 0 | -26 734 | 0 | 0 | -2 152 | -26 134 | 200 | - 200 | -6 098 | -27 320 | 0 | 0 | -1 774 | 22 832 | -14 914 | -29 228 | - 282 | -26 408 | -23 276 | -1 998 | -15 464 | -30 685 | -20 563 | -6 075 | -2 876 | -60 824 | -5 038 | -5 741 | -2 285 | -68 736 | -3 735 | -2 881 | -2 998 | -77 088 | -2 716 | -4 270 | -2 539 | -73 870 | -8 230 | -4 438 | -2 455 | -2 945 | - 105 534 | -23 144 | -2 788 | -87 561 |
dynamika kw/kw | | | | -181,77% | +505,94% | -93,48% | -569,66% | +130,56% | -322,31% | +82,31% | -7 011,44% | +98,51% | -56,34% | -15,02% | -6 487,73% | +99,49% | -48,84% | +41,15% | -26 611,50% | +99,66% | -25,96% | +28,24% | -34 088,30% | +99,87% | +92,86% | +100,00% | | +100,00% | | | | +100,00% | | | -1 114,41% | +100,77% | -200,00% | -2 949,00% | -348,02% | +100,00% | | | +1 387,03% | -165,32% | -95,98% | +99,04% | -9 264,54% | +11,86% | +91,42% | -673,97% | -98,43% | +32,99% | +70,46% | +52,66% | -2 014,88% | +91,72% | -13,95% | +60,20% | -2 908,14% | +94,57% | +22,86% | -4,06% | -2 471,31% | +96,48% | -57,22% | +40,54% | -2 809,41% | +88,86% | +46,08% | +44,68% | -19,96% | -3 483,50% | +78,07% | +87,95% | -3 040,64% |
dynamika r/r | | | | | | | -201,58% | +137,96% | -120,79% | -156,46% | -754,90% | -141,68% | +70,69% | -90,55% | -76,51% | +39,44% | +42,34% | +70,50% | -19,63% | +19,38% | +31,77% | +16,81% | -6,47% | +59,62% | +97,71% | +100,00% | +17,85% | +100,00% | +100,00% | | -1,27% | | | | +2,24% | | | -183,36% | -4,54% | -100,00% | +100,00% | +70,91% | +183,57% | | | +84,10% | -215,66% | -56,07% | +93,16% | -5 383,69% | -16,20% | +11,66% | -204,05% | +81,40% | -98,22% | +75,50% | +5,50% | +20,55% | -13,01% | +25,86% | +49,82% | -31,20% | -12,15% | +27,28% | -48,21% | +15,31% | +4,17% | -203,02% | -3,93% | +3,31% | +96,01% | -1 182,31% | -421,50% | -13,56% | -2 873,21% |
Emisja akcji | | 0 | 0 | 0 | 57 710 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 311 | - 162 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,45% | +100,00% | |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 137 | - 273 | - 374 | - 411 | -1 724 | -1 733 | -1 912 | -2 111 | -2 391 | -2 336 | -2 445 | -5 336 | -2 109 | -2 511 | -2 489 | -2 551 | -2 650 | -5 842 | -2 305 | -3 779 | -2 099 | -2 169 | -2 203 | -4 060 | -2 124 | -2 421 | -2 308 | -2 352 | -2 437 | -2 434 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -99,27% | -37,00% | -9,89% | -319,46% | -0,52% | -10,33% | -10,41% | -13,26% | +2,30% | -4,67% | -118,24% | +60,48% | -19,06% | +0,88% | -2,49% | -3,88% | -120,45% | +60,54% | -63,95% | +44,46% | -3,33% | -1,57% | -84,29% | +47,68% | -13,98% | +4,67% | -1,91% | -3,61% | +0,12% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1 158,39% | -534,80% | -411,23% | -413,63% | -38,69% | -34,80% | -27,88% | -152,77% | +11,79% | -7,49% | -1,80% | +52,19% | -25,65% | -132,66% | +7,39% | -48,14% | +20,79% | +62,87% | +4,43% | -7,44% | -1,19% | -11,62% | -4,77% | +42,07% | -14,74% | -0,54% |
Pozostałe, w tym pożyczki i kredyty | | 0 | 1 646 | -1 281 | -52 240 | 387 | -1 630 | 511 | -1 049 | - 159 | - 233 | - 187 | - 311 | - 365 | - 153 | - 118 | - 182 | - 105 | - 102 | -98 | - 127 | -92 | -54 | -42 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 152 | 2 272 | 200 | - 200 | -6 098 | 6 098 | 0 | 0 | -1 774 | 65 314 | -14 766 | -29 082 | 0 | 17 486 | -22 706 | -1 431 | -13 351 | 21 593 | -18 111 | -3 482 | 0 | 2 186 | -2 186 | 0 | 0 | 934 | - 934 | 0 | 0 | 0 | 0 | 0 | -2 | 5 604 | -5 602 | 0 | 0 | 0 | -52 191 | -20 080 | 0 | 24 171 |
dynamika kw/kw | | | | -177,83% | -3 978,06% | +100,74% | -521,19% | +131,35% | -305,28% | +84,84% | -46,54% | +19,74% | -66,31% | -17,36% | +58,08% | +22,88% | -54,24% | +42,31% | +2,86% | +3,92% | -29,59% | +27,56% | +41,30% | +22,22% | +92,86% | +100,00% | | -100,00% | | | | -100,00% | | | +205,58% | -91,20% | -200,00% | -2 949,00% | +200,00% | -100,00% | | | +3 781,74% | -122,61% | -96,95% | +100,00% | +15 465,25% | -229,85% | +93,70% | -832,98% | +261,73% | -183,87% | +80,77% | +100,00% | +2 090,89% | -200,00% | +100,00% | -60,20% | +2 949,02% | -200,00% | +100,00% | +4,06% | +2 471,31% | -96,48% | +57,22% | -40,59% | +280 300,00% | -199,96% | +100,00% | -44,68% | -200,00% | | +61,53% | +100,00% | |
dynamika r/r | | | | | | | -199,03% | +139,89% | +97,99% | -141,09% | +85,71% | -136,59% | +70,35% | -129,56% | +34,33% | +36,90% | +41,48% | +71,23% | +33,33% | +16,95% | +30,22% | +12,38% | +47,06% | +57,14% | +97,64% | +100,00% | +100,00% | +100,00% | +100,00% | | +1,27% | | | | +6,25% | | | -183,36% | +168,40% | -100,00% | +100,00% | +70,91% | +971,07% | | | +100,00% | -73,23% | -53,77% | +95,08% | +649,29% | +23,49% | +20,24% | -143,33% | +100,00% | -89,88% | +87,93% | +100,00% | -20,55% | -57,27% | +57,27% | -49,82% | +31,20% | -100,00% | +100,00% | +48,21% | -15,38% | +3,10% | -3,24% | +3,93% | +100,00% | -100,00% | -831,65% | | | |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14 036 | 0 | 0 | 0 | -25 064 | 0 | 0 | 0 | -30 076 | 0 | 0 | 0 | -32 081 | 0 | 0 | 0 | -26 400 | 0 | 0 | 0 | -26 734 | 0 | 0 | 0 | -28 406 | 0 | 0 | 0 | -33 418 | 0 | 0 | 0 | -42 441 | 0 | 0 | 0 | -43 444 | 0 | 0 | 0 | -50 127 | 0 | 0 | 0 | -60 153 | 0 | 0 | 0 | -66 836 | 0 | 0 | 0 | -70 847 | 0 | 0 | 0 | -76 862 | 0 | 0 | 0 | 0 | -86 887 | 0 | 0 | - 108 905 |
dynamika kw/kw | | | | | | | | | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | | +100,00% | | |
dynamika r/r | | | | | | | | | | | | | | | -78,57% | | | | -20,00% | | | | -6,67% | | | | +17,71% | | | | -1,27% | | | | -6,25% | | | | -17,64% | | | | -27,00% | | | | -2,36% | | | | -15,38% | | | | -20,00% | | | | -11,11% | | | | -6,00% | | | | -8,49% | | | | +100,00% | | | | |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | 2 613 | 1 025 | -3 461 | -46 327 | - 582 | 4 826 | 1 258 | 13 436 | 6 139 | -11 234 | 10 369 | 9 913 | 4 629 | -16 512 | 3 850 | 18 758 | 3 447 | -27 715 | 7 220 | 22 817 | -7 429 | 21 595 | 2 482 | 14 584 | 7 948 | -18 595 | 6 909 | 10 168 | 4 085 | -20 881 | 7 430 | 12 104 | 2 680 | -19 987 | 10 035 | -9 523 | -2 739 | 9 149 | 9 532 | 13 855 | 6 973 | -67 626 | -3 831 | -5 161 | 16 231 | -15 784 | -6 015 | 21 282 | 4 225 | -12 648 | -2 894 | 14 467 | 3 888 | -18 752 | 15 029 | -9 501 | 10 426 | -14 607 | 15 903 | 39 498 | 23 581 | -64 997 | 17 851 | 29 015 | -13 152 | -32 390 | 16 198 | 34 061 | 18 978 | 14 632 | -79 357 | 33 671 | 21 931 | -60 594 |
dynamika kw/kw | | | -60,77% | -437,66% | -1 238,54% | +98,74% | +929,21% | -73,93% | +968,04% | -54,31% | -282,99% | +192,30% | -4,40% | -53,30% | -456,71% | +123,32% | +387,22% | -81,62% | -904,03% | +126,05% | +216,02% | -132,56% | +390,69% | -88,51% | +487,59% | -45,50% | -333,96% | +137,16% | +47,17% | -59,82% | -611,16% | +135,58% | +62,91% | -77,86% | -845,78% | +150,21% | -194,90% | +71,24% | +434,03% | +4,19% | +45,35% | -49,67% | -1 069,83% | +94,34% | -34,72% | +414,49% | -197,25% | +61,89% | +453,82% | -80,15% | -399,36% | +77,12% | +599,90% | -73,13% | -582,30% | +180,15% | -163,22% | +209,74% | -240,10% | +208,87% | +148,37% | -40,30% | -375,63% | +127,46% | +62,54% | -145,33% | -146,27% | +150,01% | +110,28% | -44,28% | -22,90% | -642,35% | +142,43% | -34,87% | -376,29% |
dynamika r/r | | | | | | -122,27% | +370,83% | +136,35% | +129,00% | +1 154,81% | -332,78% | +724,24% | -26,22% | -24,60% | -46,98% | -62,87% | +89,23% | -25,53% | -67,85% | +87,53% | +21,64% | -315,52% | +177,92% | -65,62% | -36,08% | +206,99% | -186,11% | +178,36% | -30,28% | -48,60% | -12,29% | +7,54% | +19,04% | -34,39% | +4,28% | +35,06% | -178,68% | -202,20% | +145,77% | -5,01% | +245,49% | +354,58% | -839,16% | -140,19% | -137,25% | +132,77% | +76,66% | -57,01% | +512,36% | -73,97% | +19,87% | +51,89% | -32,02% | -7,98% | -48,26% | +619,32% | -165,67% | +168,16% | +22,10% | +5,82% | +515,72% | +126,17% | -344,97% | +12,25% | -26,54% | -155,77% | +50,17% | -9,26% | +17,39% | +244,30% | +145,17% | -589,92% | -1,15% | +15,56% | -514,12% |
Data bilansowa | | 31.03.2007 | 30.06.2007 | 30.09.2007 | 31.12.2007 | 31.03.2008 | 30.06.2008 | 30.09.2008 | 31.12.2008 | 31.03.2009 | 30.06.2009 | 30.09.2009 | 31.12.2009 | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
Aktywa trwałe |
|
35 083 | 94 170 | 95 151 | 151 368 | 152 199 | 202 409 | 202 552 | 202 301 | 200 894 | 201 680 | 200 545 | 200 957 | 200 973 | 198 144 | 199 312 | 198 144 | 196 727 | 196 318 | 196 600 | 198 623 | 196 957 | 197 122 | 195 753 | 196 223 | 195 158 | 194 487 | 193 877 | 194 515 | 194 593 | 195 197 | 194 419 | 194 069 | 193 193 | 193 631 | 192 527 | 194 329 | 194 365 | 194 531 | 194 946 | 195 877 | 194 569 | 294 895 | 293 548 | 302 700 | 302 038 | 303 181 | 301 573 | 300 778 | 338 236 | 337 211 | 345 574 | 343 548 | 344 199 | 340 000 | 340 599 | 348 832 | 369 824 | 368 432 | 367 724 | 365 986 | 371 042 | 371 023 | 369 756 | 373 941 | 377 094 | 383 114 | 380 975 | 383 654 | 387 001 | 393 960 | 393 923 | 396 555 | 398 029 | 396 245 |
dynamika kw/kw | | +491,22% | +168,42% | +1,04% | +59,08% | +0,55% | +32,99% | +0,07% | -0,12% | -0,70% | +0,39% | -0,56% | +0,21% | +0,01% | -1,41% | +0,59% | -0,59% | -0,72% | -0,21% | +0,14% | +1,03% | -0,84% | +0,08% | -0,69% | +0,24% | -0,54% | -0,34% | -0,31% | +0,33% | +0,04% | +0,31% | -0,40% | -0,18% | -0,45% | +0,23% | -0,57% | +0,94% | +0,02% | +0,09% | +0,21% | +0,48% | -0,67% | +51,56% | -0,46% | +3,12% | -0,22% | +0,38% | -0,53% | -0,26% | +12,45% | -0,30% | +2,48% | -0,59% | +0,19% | -1,22% | +0,18% | +2,42% | +6,02% | -0,38% | -0,19% | -0,47% | +1,38% | -0,01% | -0,34% | +1,13% | +0,84% | +1,60% | -0,56% | +0,70% | +0,87% | +1,80% | -0,01% | +0,67% | +0,37% | -0,45% |
dynamika r/r | | | | | +2 450,86% | +333,83% | +114,94% | +112,87% | +33,65% | +31,99% | -0,36% | -0,99% | -0,66% | +0,04% | -1,75% | -0,61% | -1,40% | -2,11% | -0,92% | -1,36% | +0,24% | +0,12% | +0,41% | -0,43% | -1,21% | -0,91% | -1,34% | -0,96% | -0,87% | -0,29% | +0,37% | +0,28% | -0,23% | -0,72% | -0,80% | -0,97% | +0,13% | +0,61% | +0,46% | +1,26% | +0,80% | +0,10% | +51,59% | +50,58% | +54,54% | +55,23% | +2,81% | +2,73% | -0,63% | +11,98% | +11,22% | +14,59% | +14,22% | +1,76% | +0,83% | -1,44% | +1,54% | +7,44% | +8,36% | +7,96% | +4,92% | +0,33% | +0,70% | +0,55% | +2,17% | +1,63% | +3,26% | +3,03% | +2,60% | +2,63% | +2,83% | +3,40% | +3,36% | +2,85% | +0,58% |
WNIP | | 264 | 82 935 | 83 857 | 131 618 | 132 641 | 181 226 | 182 854 | 181 286 | 181 629 | 181 635 | 181 682 | 181 782 | 181 091 | 180 493 | 180 741 | 180 902 | 180 992 | 181 125 | 181 812 | 182 556 | 182 827 | 183 091 | 183 507 | 183 704 | 183 422 | 183 229 | 182 985 | 182 845 | 183 130 | 182 969 | 182 301 | 181 598 | 181 539 | 181 539 | 181 295 | 181 655 | 181 574 | 181 590 | 181 423 | 181 466 | 181 471 | 271 984 | 272 376 | 279 689 | 279 535 | 278 971 | 278 083 | 277 429 | 276 803 | 276 582 | 276 137 | 276 091 | 276 084 | 276 470 | 276 576 | 277 095 | 278 049 | 278 957 | 279 698 | 280 162 | 281 670 | 283 157 | 284 317 | 285 661 | 287 200 | 288 591 | 289 537 | 289 909 | 291 302 | 293 702 | 295 278 | 297 405 | 300 832 | 302 378 |
dynamika kw/kw | | -18,52% | +31 314,77% | +1,11% | +56,96% | +0,78% | +36,63% | +0,90% | -0,86% | +0,19% | +0,00% | +0,03% | +0,06% | -0,38% | -0,33% | +0,14% | +0,09% | +0,05% | +0,07% | +0,38% | +0,41% | +0,15% | +0,14% | +0,23% | +0,11% | -0,15% | -0,11% | -0,13% | -0,08% | +0,16% | -0,09% | -0,37% | -0,39% | -0,03% | 0,00% | -0,13% | +0,20% | -0,04% | +0,01% | -0,09% | +0,02% | +0,00% | +49,88% | +0,14% | +2,68% | -0,06% | -0,20% | -0,32% | -0,24% | -0,23% | -0,08% | -0,16% | -0,02% | 0,00% | +0,14% | +0,04% | +0,19% | +0,34% | +0,33% | +0,27% | +0,17% | +0,54% | +0,53% | +0,41% | +0,47% | +0,54% | +0,48% | +0,33% | +0,13% | +0,48% | +0,82% | +0,54% | +0,72% | +1,15% | +0,51% |
dynamika r/r | | | | | +40 522,84% | +50 142,80% | +118,52% | +118,05% | +37,74% | +36,93% | +0,23% | -0,64% | +0,27% | -0,30% | -0,63% | -0,52% | -0,48% | -0,05% | +0,35% | +0,59% | +0,91% | +1,01% | +1,09% | +0,93% | +0,63% | +0,33% | +0,08% | -0,28% | -0,47% | -0,16% | -0,14% | -0,37% | -0,68% | -0,87% | -0,78% | -0,55% | +0,03% | +0,02% | +0,03% | +0,07% | -0,10% | -0,06% | +49,78% | +50,13% | +54,13% | +54,04% | +2,57% | +2,10% | -0,81% | -0,98% | -0,86% | -0,70% | -0,48% | -0,26% | -0,04% | +0,16% | +0,36% | +0,71% | +0,90% | +1,13% | +1,11% | +1,30% | +1,51% | +1,65% | +1,96% | +1,96% | +1,92% | +1,84% | +1,49% | +1,43% | +1,77% | +1,98% | +2,59% | +3,27% | +2,95% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
4 738 | 9 962 | 10 040 | 17 555 | 17 987 | 18 799 | 19 221 | 18 426 | 17 660 | 18 227 | 17 645 | 17 725 | 19 002 | 16 693 | 16 067 | 15 348 | 14 556 | 14 122 | 13 770 | 13 826 | 12 848 | 12 506 | 10 834 | 10 737 | 10 410 | 9 918 | 9 812 | 9 822 | 10 038 | 10 879 | 10 594 | 10 315 | 10 046 | 10 253 | 9 499 | 10 277 | 10 929 | 10 871 | 11 644 | 11 721 | 11 146 | 20 692 | 19 011 | 17 851 | 19 184 | 21 046 | 21 438 | 20 334 | 57 377 | 55 934 | 65 697 | 63 485 | 64 665 | 59 505 | 60 656 | 67 952 | 87 995 | 85 809 | 84 662 | 82 924 | 86 141 | 84 209 | 82 030 | 84 436 | 86 433 | 91 009 | 88 322 | 90 906 | 92 676 | 96 809 | 95 824 | 94 539 | 92 895 | 88 441 |
dynamika kw/kw | | -1,68% | +110,26% | +0,78% | +74,85% | +2,46% | +4,51% | +2,24% | -4,14% | -4,16% | +3,21% | -3,19% | +0,45% | +7,20% | -12,15% | -3,75% | -4,48% | -5,16% | -2,98% | -2,49% | +0,41% | -7,07% | -2,66% | -13,37% | -0,90% | -3,05% | -4,73% | -1,07% | +0,10% | +2,20% | +8,38% | -2,62% | -2,63% | -2,61% | +2,06% | -7,35% | +8,19% | +6,34% | -0,53% | +7,11% | +0,66% | -4,91% | +85,65% | -8,12% | -6,10% | +7,47% | +9,71% | +1,86% | -5,15% | +182,17% | -2,51% | +17,45% | -3,37% | +1,86% | -7,98% | +1,93% | +12,03% | +29,50% | -2,48% | -1,34% | -2,05% | +3,88% | -2,24% | -2,59% | +2,93% | +2,37% | +5,29% | -2,95% | +2,93% | +1,95% | +4,46% | -1,02% | -1,34% | -1,74% | -4,79% |
dynamika r/r | | | | | +264,29% | +279,63% | +88,71% | +91,44% | +4,96% | -1,82% | -3,04% | -8,20% | -3,80% | +7,60% | -8,42% | -8,94% | -13,41% | -23,40% | -15,40% | -14,30% | -9,92% | -11,73% | -11,44% | -21,32% | -22,34% | -18,98% | -20,69% | -9,43% | -8,52% | -3,57% | +9,69% | +7,97% | +5,02% | +0,08% | -5,75% | -10,34% | -0,37% | +8,79% | +6,03% | +22,58% | +14,05% | +1,99% | +90,34% | +63,27% | +52,30% | +72,12% | +1,71% | +12,77% | +13,91% | +199,09% | +165,77% | +206,45% | +212,21% | +12,70% | +6,38% | -7,67% | +7,04% | +36,08% | +44,20% | +39,58% | +22,03% | -2,11% | -1,86% | -3,11% | +1,82% | +0,34% | +8,08% | +7,67% | +7,66% | +7,22% | +6,37% | +8,49% | +4,00% | +0,24% | -8,64% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43 529 | 42 421 | 52 692 | 51 313 | 52 879 | 48 026 | 47 233 | 46 852 | 66 974 | 64 111 | 62 543 | 60 637 | 61 542 | 54 790 | 49 235 | 47 339 | 48 603 | 48 897 | 46 907 | 45 873 | 47 943 | 50 283 | 48 729 | 46 450 | 46 126 | 43 861 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2,55% | +24,21% | -2,62% | +3,05% | -9,18% | -1,65% | -0,81% | +42,95% | -4,27% | -2,45% | -3,05% | +1,49% | -10,97% | -10,14% | -3,85% | +2,67% | +0,60% | -4,07% | -2,20% | +4,51% | +4,88% | -3,09% | -4,68% | -0,70% | -4,91% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +21,48% | +13,21% | -10,36% | -8,69% | +26,66% | +33,49% | +32,41% | +29,42% | -8,11% | -14,54% | -21,28% | -21,93% | -21,02% | -10,76% | -4,73% | -3,10% | -1,36% | +2,83% | +3,88% | +1,26% | -3,79% | -12,77% |
Pozostałe aktywa trwałe | | 30 081 | 1 273 | 1 254 | 2 195 | 1 571 | 2 384 | 477 | 2 589 | 1 605 | 1 818 | 1 218 | 1 450 | 880 | 958 | 2 504 | 1 894 | 1 179 | 1 071 | 1 018 | 2 241 | 1 282 | 1 525 | 1 412 | 1 782 | 1 326 | 1 340 | 1 080 | 1 848 | 1 425 | 1 349 | 1 524 | 2 156 | 1 608 | 1 839 | 1 733 | 2 397 | 1 862 | 2 070 | 1 879 | 2 690 | 1 952 | 2 219 | 2 161 | 5 160 | 3 319 | 3 164 | 2 052 | 3 015 | 4 056 | 4 695 | 3 740 | 3 972 | 3 450 | 4 025 | 3 367 | 3 785 | 3 780 | 3 666 | 3 364 | 2 900 | 3 231 | 3 657 | 3 409 | 3 844 | 3 461 | 3 514 | 3 116 | 2 839 | 3 023 | 3 449 | 2 821 | 4 611 | 4 302 | 5 426 |
dynamika kw/kw | | +3 702,91% | -95,77% | -1,49% | +75,04% | -28,43% | +51,75% | -79,99% | +442,77% | -38,01% | +13,27% | -33,00% | +19,05% | -39,31% | +8,86% | +161,38% | -24,36% | -37,75% | -9,16% | -4,95% | +120,14% | -42,79% | +18,95% | -7,41% | +26,20% | -25,59% | +1,06% | -19,40% | +71,11% | -22,89% | -5,33% | +12,97% | +41,47% | -25,42% | +14,37% | -5,76% | +38,32% | -22,32% | +11,17% | -9,23% | +43,16% | -27,43% | +13,68% | -2,61% | +138,78% | -35,68% | -4,67% | -35,15% | +46,93% | +34,53% | +15,75% | -20,34% | +6,20% | -13,14% | +16,67% | -16,35% | +12,41% | -0,13% | -3,02% | -8,24% | -13,79% | +11,41% | +13,18% | -6,78% | +12,76% | -9,96% | +1,53% | -11,33% | -8,89% | +6,48% | +14,09% | -18,21% | +63,45% | -6,70% | +26,13% |
dynamika r/r | | | | | +177,50% | -94,78% | +87,27% | -61,96% | +17,95% | +2,16% | -23,74% | +155,35% | -43,99% | -45,17% | -47,30% | +105,58% | +30,62% | +33,98% | +11,80% | -59,35% | +18,32% | +8,74% | +42,39% | +38,70% | -20,48% | +3,43% | -12,13% | -23,51% | +3,70% | +7,47% | +0,67% | +41,11% | +16,67% | +12,84% | +36,32% | +13,71% | +11,18% | +15,80% | +12,56% | +8,42% | +12,22% | +4,83% | +7,20% | +15,01% | +91,82% | +70,03% | +42,59% | -5,04% | -41,57% | +22,21% | +48,39% | +82,26% | +31,74% | -14,94% | -14,27% | -9,97% | -4,71% | +9,57% | -8,92% | -0,09% | -23,38% | -14,52% | -0,25% | +1,34% | +32,55% | +7,12% | -3,91% | -8,59% | -26,14% | -12,66% | -1,85% | -9,47% | +62,42% | +42,31% | +57,32% |
Aktywa obrotowe |
|
35 969 | 31 258 | 31 782 | 63 938 | 55 883 | 58 939 | 61 264 | 81 640 | 75 940 | 65 804 | 70 636 | 87 959 | 85 820 | 72 058 | 81 743 | 99 621 | 98 363 | 74 628 | 74 928 | 89 685 | 92 092 | 62 973 | 67 938 | 80 374 | 84 181 | 63 780 | 69 347 | 96 881 | 89 211 | 64 631 | 73 292 | 90 263 | 92 434 | 70 937 | 79 271 | 95 710 | 100 024 | 78 036 | 87 939 | 105 805 | 114 511 | 52 890 | 50 447 | 55 450 | 58 263 | 55 895 | 45 991 | 61 484 | 61 545 | 46 896 | 45 544 | 79 093 | 89 666 | 45 186 | 59 237 | 91 596 | 103 311 | 46 800 | 66 184 | 89 979 | 111 225 | 52 877 | 73 581 | 103 013 | 120 204 | 60 910 | 85 209 | 109 565 | 132 809 | 151 833 | 76 134 | 106 218 | 135 667 | 77 733 |
dynamika kw/kw | | -1,61% | -13,10% | +1,68% | +101,18% | -12,60% | +5,47% | +3,94% | +33,26% | -6,98% | -13,35% | +7,34% | +24,52% | -2,43% | -16,04% | +13,44% | +21,87% | -1,26% | -24,13% | +0,40% | +19,69% | +2,68% | -31,62% | +7,88% | +18,30% | +4,74% | -24,23% | +8,73% | +39,70% | -7,92% | -27,55% | +13,40% | +23,16% | +2,41% | -23,26% | +11,75% | +20,74% | +4,51% | -21,98% | +12,69% | +20,32% | +8,23% | -53,81% | -4,62% | +9,92% | +5,07% | -4,06% | -17,72% | +33,69% | +0,10% | -23,80% | -2,88% | +73,66% | +13,37% | -49,61% | +31,10% | +54,63% | +12,79% | -54,70% | +41,42% | +35,95% | +23,61% | -52,46% | +39,16% | +40,00% | +16,69% | -49,33% | +39,89% | +28,58% | +21,21% | +14,32% | -49,86% | +39,51% | +27,73% | -42,70% |
dynamika r/r | | | | | +74,90% | +55,36% | +88,56% | +92,76% | +27,69% | +35,89% | +11,65% | +15,30% | +7,74% | +13,01% | +9,50% | +15,72% | +13,26% | +14,62% | +3,57% | -8,34% | -9,97% | -6,38% | -15,62% | -9,33% | -10,38% | -8,59% | +1,28% | +2,07% | +20,54% | +5,98% | +1,33% | +5,69% | -6,83% | +3,61% | +9,76% | +8,16% | +6,03% | +8,21% | +10,01% | +10,93% | +10,55% | +14,48% | -32,22% | -42,63% | -47,59% | -49,12% | +5,68% | -8,83% | +10,88% | +5,63% | -16,10% | -0,97% | +28,64% | +45,69% | -3,65% | +30,07% | +15,81% | +15,22% | +3,57% | +11,73% | -1,77% | +7,66% | +12,99% | +11,18% | +14,49% | +8,07% | +15,19% | +15,80% | +6,36% | +10,49% | +149,27% | -10,65% | -3,05% | +2,15% | -48,80% |
Zapasy |
|
43 | 1 559 | 776 | 1 011 | 1 034 | 1 117 | 921 | 1 179 | 991 | 1 030 | 968 | 806 | 594 | 1 205 | 3 147 | 865 | 738 | 602 | 1 321 | 943 | 1 004 | 1 188 | 1 129 | 1 646 | 673 | 512 | 324 | 2 646 | 1 515 | 887 | 1 470 | 583 | 814 | 928 | 782 | 365 | 446 | 437 | 217 | 194 | 1 025 | 805 | 454 | 476 | 1 485 | 466 | 226 | 390 | 495 | 185 | 144 | 726 | 424 | 376 | 481 | 432 | 1 182 | 599 | 766 | 409 | 318 | 1 386 | 290 | 430 | 567 | 335 | 470 | 269 | 448 | 368 | 238 | 209 | 78 | 217 |
dynamika kw/kw | | -51,14% | +3 525,58% | -50,22% | +30,28% | +2,27% | +8,03% | -17,55% | +28,01% | -15,95% | +3,94% | -6,02% | -16,74% | -26,30% | +102,86% | +161,16% | -72,51% | -14,68% | -18,43% | +119,44% | -28,61% | +6,47% | +18,33% | -4,97% | +45,79% | -59,11% | -23,92% | -36,72% | +716,67% | -42,74% | -41,45% | +65,73% | -60,34% | +39,62% | +14,00% | -15,73% | -53,32% | +22,19% | -2,02% | -50,34% | -10,60% | +428,35% | -21,46% | -43,60% | +4,85% | +211,97% | -68,62% | -51,50% | +72,57% | +26,92% | -62,63% | -22,16% | +404,17% | -41,60% | -11,32% | +27,93% | -10,19% | +173,61% | -49,32% | +27,88% | -46,61% | -22,25% | +335,85% | -79,08% | +48,28% | +31,86% | -40,92% | +40,30% | -42,77% | +66,54% | -17,86% | -35,33% | -12,18% | -62,68% | +178,21% |
dynamika r/r | | | | | +1 048,86% | +2 304,65% | -28,35% | +18,69% | +16,62% | -4,16% | -7,79% | +5,10% | -31,64% | -40,06% | +16,99% | +225,10% | +7,32% | +24,24% | -50,04% | -58,02% | +9,02% | +36,04% | +97,34% | -14,53% | +74,55% | -32,97% | -56,90% | -71,30% | +60,75% | +125,11% | +73,24% | +353,70% | -77,97% | -46,27% | +4,62% | -46,80% | -37,39% | -45,21% | -52,91% | -72,25% | -46,85% | +129,82% | +84,21% | +109,22% | +145,36% | +44,88% | -42,11% | -50,22% | -18,07% | -66,67% | -60,30% | -36,28% | +86,15% | -14,34% | +103,24% | +234,03% | -40,50% | +178,77% | +59,31% | +59,25% | -5,32% | -73,10% | +131,39% | -62,14% | +5,13% | +78,30% | -75,83% | +62,07% | -37,44% | -20,99% | +9,85% | -49,36% | -22,30% | -82,59% | -41,03% |
Należności handlowe |
|
6 528 | 21 824 | 26 802 | 41 829 | 32 981 | 35 215 | 31 598 | 45 478 | 33 858 | 35 123 | 29 674 | 37 116 | 30 852 | 31 553 | 34 719 | 36 863 | 31 329 | 36 204 | 28 174 | 31 227 | 29 711 | 29 657 | 32 416 | 29 663 | 26 199 | 24 820 | 23 825 | 38 871 | 28 038 | 25 036 | 25 853 | 31 810 | 28 380 | 29 139 | 27 907 | 28 825 | 26 409 | 29 791 | 30 361 | 34 102 | 32 739 | 40 482 | 42 695 | 45 342 | 41 551 | 45 559 | 40 239 | 47 245 | 41 196 | 40 548 | 42 863 | 47 469 | 43 167 | 41 867 | 41 184 | 41 477 | 42 406 | 40 902 | 45 375 | 45 424 | 41 698 | 47 644 | 52 011 | 52 655 | 50 408 | 54 969 | 63 347 | 55 085 | 55 954 | 60 916 | 66 367 | 62 846 | 67 425 | 70 037 |
dynamika kw/kw | | -22,55% | +234,31% | +22,81% | +56,07% | -21,15% | +6,77% | -10,27% | +43,93% | -25,55% | +3,74% | -15,51% | +25,08% | -16,88% | +2,27% | +10,03% | +6,18% | -15,01% | +15,56% | -22,18% | +10,84% | -4,85% | -0,18% | +9,30% | -8,49% | -11,68% | -5,26% | -4,01% | +63,15% | -27,87% | -10,71% | +3,26% | +23,04% | -10,78% | +2,67% | -4,23% | +3,29% | -8,38% | +12,81% | +1,91% | +12,32% | -4,00% | +23,65% | +5,47% | +6,20% | -8,36% | +9,65% | -11,68% | +17,41% | -12,80% | -1,57% | +5,71% | +10,75% | -9,06% | -3,01% | -1,63% | +0,71% | +2,24% | -3,55% | +10,94% | +0,11% | -8,20% | +14,26% | +9,17% | +1,24% | -4,27% | +9,05% | +15,24% | -13,04% | +1,58% | +8,87% | +8,95% | -5,31% | +7,29% | +3,87% |
dynamika r/r | | | | | +396,25% | +405,22% | +61,36% | +17,89% | +8,72% | +2,66% | -0,26% | -6,09% | -18,39% | -8,88% | -10,16% | +17,00% | -0,68% | +1,55% | +14,74% | -18,85% | -15,29% | -5,16% | -18,08% | +15,06% | -5,01% | -11,82% | -16,31% | -26,50% | +31,04% | +7,02% | +0,87% | +8,51% | -18,17% | +1,22% | +16,39% | +7,94% | -9,38% | -6,95% | +2,24% | +8,79% | +18,31% | +23,97% | +35,89% | +40,62% | +32,96% | +26,92% | +12,54% | -5,75% | +4,20% | -0,85% | -11,00% | +6,52% | +0,47% | +4,78% | +3,25% | -3,92% | -12,62% | -1,76% | -2,30% | +10,18% | +9,52% | -1,67% | +16,48% | +14,62% | +15,92% | +20,89% | +15,37% | +21,80% | +4,61% | +11,00% | +10,82% | +4,77% | +14,09% | +20,50% | +14,97% |
Pozostałe aktywa obrotowe | | 427 | 2 257 | 1 829 | 1 093 | 1 189 | 1 274 | 920 | 887 | 891 | 675 | 649 | 552 | 1 316 | 2 614 | 2 634 | 2 504 | 2 917 | 2 696 | 2 748 | 505 | 992 | 818 | 542 | 527 | 773 | 715 | 561 | 637 | 822 | 750 | 567 | 387 | 721 | 662 | 539 | 601 | 791 | 756 | 752 | 1 053 | 1 140 | 1 543 | 1 297 | 1 327 | 1 718 | 1 409 | 3 001 | 1 049 | 2 829 | 1 786 | 1 054 | 14 948 | 26 237 | 1 857 | 1 457 | 3 073 | 2 671 | 2 866 | 1 707 | 1 314 | 2 796 | 2 431 | 2 013 | 1 646 | 34 097 | 2 866 | 2 454 | 1 205 | 4 430 | 3 940 | 2 277 | 2 240 | 4 302 | 4 200 |
dynamika kw/kw | | -27,87% | +428,57% | -18,96% | -40,24% | +8,78% | +7,15% | -27,79% | -3,59% | +0,45% | -24,24% | -3,85% | -14,95% | +138,41% | +98,63% | +0,77% | -4,94% | +16,49% | -7,58% | +1,93% | -81,62% | +96,44% | -17,54% | -33,74% | -2,77% | +46,68% | -7,50% | -21,54% | +13,55% | +29,04% | -8,76% | -24,40% | -31,75% | +86,30% | -8,18% | -18,58% | +11,50% | +31,61% | -4,42% | -0,53% | +40,03% | +8,26% | +35,35% | -15,94% | +2,31% | +29,46% | -17,99% | +112,99% | -65,04% | +169,69% | -36,87% | -40,99% | +1 318,22% | +75,52% | -92,92% | -21,54% | +110,91% | -13,08% | +7,30% | -40,44% | -23,02% | +112,79% | -13,05% | -17,19% | -18,23% | +1 971,51% | -91,59% | -14,38% | -50,90% | +267,63% | -11,06% | -42,21% | -1,62% | +92,05% | -2,37% |
dynamika r/r | | | | | +84,63% | +178,45% | -43,55% | -49,70% | -18,85% | -25,06% | -47,02% | -29,46% | -37,77% | +47,70% | +287,26% | +305,86% | +353,62% | +121,66% | +3,14% | +4,33% | -79,83% | -65,99% | -69,66% | -80,28% | +4,36% | -22,08% | -12,59% | +3,51% | +20,87% | +6,34% | +4,90% | +1,07% | -39,25% | -12,29% | -11,73% | -4,94% | +55,30% | +9,71% | +14,20% | +39,52% | +75,21% | +44,12% | +104,10% | +72,47% | +26,02% | +50,70% | -8,68% | +131,38% | -20,95% | +64,67% | +26,76% | -64,88% | +1 324,98% | +827,43% | +3,98% | +38,24% | -79,44% | -89,82% | +54,33% | +17,16% | -57,24% | +4,68% | -15,18% | +17,93% | +25,27% | +1 119,49% | +17,89% | +21,91% | -26,79% | -87,01% | +37,47% | -7,21% | +85,89% | -2,89% | +6,60% |
Inwestycje krótkoterminowe |
|
28 971 | 5 618 | 2 375 | 20 005 | 20 679 | 21 333 | 27 825 | 34 096 | 40 200 | 28 976 | 39 345 | 49 485 | 53 058 | 36 686 | 41 243 | 59 389 | 63 379 | 35 126 | 42 685 | 57 010 | 60 385 | 31 310 | 33 851 | 48 538 | 56 536 | 37 733 | 44 637 | 54 727 | 58 836 | 37 958 | 45 402 | 57 483 | 62 519 | 40 208 | 50 043 | 65 919 | 72 378 | 47 052 | 56 609 | 70 456 | 79 607 | 10 060 | 6 001 | 8 305 | 13 509 | 8 461 | 2 525 | 12 800 | 17 025 | 4 377 | 1 483 | 15 950 | 19 838 | 1 086 | 16 115 | 46 614 | 57 052 | 2 433 | 18 336 | 42 832 | 66 413 | 1 416 | 19 267 | 48 282 | 35 132 | 2 740 | 18 938 | 53 006 | 71 977 | 86 609 | 7 252 | 40 923 | 63 862 | 3 279 |
dynamika kw/kw | | +5,55% | -80,61% | -57,73% | +742,32% | +3,37% | +3,16% | +30,43% | +22,54% | +17,90% | -27,92% | +35,78% | +25,77% | +7,22% | -30,86% | +12,42% | +44,00% | +6,72% | -44,58% | +21,52% | +33,56% | +5,92% | -48,15% | +8,12% | +43,39% | +16,48% | -33,26% | +18,30% | +22,60% | +7,51% | -35,49% | +19,61% | +26,61% | +8,76% | -35,69% | +24,46% | +31,72% | +9,80% | -34,99% | +20,31% | +24,46% | +12,99% | -87,36% | -40,35% | +38,39% | +62,66% | -37,37% | -70,16% | +406,93% | +33,01% | -74,29% | -66,12% | +975,52% | +24,38% | -94,53% | +1 383,89% | +189,26% | +22,39% | -95,74% | +653,64% | +133,60% | +55,05% | -97,87% | +1 260,66% | +150,59% | -27,24% | -92,20% | +591,17% | +179,89% | +35,79% | +20,33% | -91,63% | +464,30% | +56,05% | -94,87% |
dynamika r/r | | | | | -27,12% | -28,62% | +279,73% | +1 071,58% | +70,44% | +94,40% | +35,83% | +41,40% | +45,13% | +31,99% | +26,61% | +4,82% | +20,01% | +19,45% | -4,25% | +3,50% | -4,01% | -4,72% | -10,86% | -20,70% | -14,86% | -6,37% | +20,51% | +31,86% | +12,75% | +4,07% | +0,60% | +1,71% | +5,04% | +6,26% | +5,93% | +10,22% | +14,68% | +15,77% | +17,02% | +13,12% | +6,88% | +9,99% | -78,62% | -89,40% | -88,21% | -83,03% | -15,89% | -57,92% | +54,12% | +26,03% | -48,27% | -41,27% | +24,61% | +16,52% | -75,19% | +986,65% | +192,25% | +187,59% | +124,03% | +13,78% | -8,11% | +16,41% | -41,80% | +5,08% | +12,72% | -47,10% | +93,50% | -1,71% | +9,78% | +104,88% | +3 060,91% | -61,71% | -22,80% | -11,27% | -96,21% |
w tym gotówka |
| 3 728 | 4 753 | 1 292 | 14 063 | 13 636 | 18 307 | 19 565 | 33 001 | 39 140 | 27 906 | 38 275 | 48 429 | 53 058 | 36 686 | 40 396 | 59 350 | 63 357 | 35 100 | 42 685 | 57 010 | 60 385 | 31 310 | 33 832 | 48 499 | 56 525 | 37 733 | 44 637 | 54 727 | 58 836 | 37 944 | 45 385 | 57 483 | 62 367 | 40 150 | 49 992 | 40 658 | 43 945 | 47 052 | 56 609 | 70 456 | 79 252 | 9 717 | 5 886 | 8 014 | 13 319 | 8 461 | 2 446 | 12 800 | 17 025 | 4 377 | 1 483 | 15 950 | 19 838 | 1 086 | 16 115 | 6 614 | 17 040 | 2 433 | 18 336 | 42 832 | 66 413 | 1 416 | 19 267 | 48 282 | 35 132 | 2 740 | 18 938 | 52 999 | 71 977 | 86 609 | 7 252 | 40 923 | 62 854 | 2 260 |
dynamika kw/kw | | +234,35% | +27,49% | -72,82% | +988,47% | -3,04% | +34,25% | +6,87% | +68,67% | +18,60% | -28,70% | +37,16% | +26,53% | +9,56% | -30,86% | +10,11% | +46,92% | +6,75% | -44,60% | +21,61% | +33,56% | +5,92% | -48,15% | +8,05% | +43,35% | +16,55% | -33,25% | +18,30% | +22,60% | +7,51% | -35,51% | +19,61% | +26,66% | +8,50% | -35,62% | +24,51% | -18,67% | +8,08% | +7,07% | +20,31% | +24,46% | +12,48% | -87,74% | -39,43% | +36,15% | +66,20% | -36,47% | -71,09% | +423,30% | +33,01% | -74,29% | -66,12% | +975,52% | +24,38% | -94,53% | +1 383,89% | -58,96% | +157,64% | -85,72% | +653,64% | +133,60% | +55,05% | -97,87% | +1 260,66% | +150,59% | -27,24% | -92,20% | +591,17% | +179,86% | +35,81% | +20,33% | -91,63% | +464,30% | +53,59% | -96,40% |
dynamika r/r | | | | | +1 161,26% | +265,77% | +285,17% | +1 414,32% | +134,67% | +187,03% | +52,43% | +95,63% | +46,75% | +35,56% | +31,46% | +5,54% | +22,55% | +19,41% | -4,32% | +5,67% | -3,94% | -4,69% | -10,80% | -20,74% | -14,93% | -6,39% | +20,51% | +31,94% | +12,84% | +4,09% | +0,56% | +1,68% | +5,04% | +6,00% | +5,81% | +10,15% | -29,27% | -29,54% | +17,19% | +13,24% | +73,29% | +80,34% | -79,35% | -89,60% | -88,63% | -83,19% | -12,93% | -58,44% | +59,72% | +27,82% | -48,27% | -39,37% | +24,61% | +16,52% | -75,19% | +986,65% | -58,53% | -14,10% | +124,03% | +13,78% | +547,60% | +289,75% | -41,80% | +5,08% | +12,72% | -47,10% | +93,50% | -1,71% | +9,77% | +104,88% | +3 060,91% | -61,71% | -22,79% | -12,67% | -97,39% |
Kapitał własny |
|
36 013 | 103 688 | 106 058 | 180 357 | 188 164 | 237 981 | 241 655 | 250 980 | 257 022 | 247 139 | 252 065 | 259 371 | 267 099 | 247 919 | 254 697 | 264 399 | 273 987 | 249 845 | 255 449 | 264 157 | 270 973 | 243 532 | 249 747 | 258 608 | 265 325 | 243 745 | 249 621 | 259 036 | 266 732 | 245 363 | 251 455 | 260 653 | 268 779 | 247 213 | 255 393 | 265 895 | 276 276 | 251 782 | 262 961 | 275 008 | 288 412 | 256 293 | 262 858 | 279 657 | 294 379 | 265 376 | 279 608 | 298 529 | 308 806 | 272 743 | 288 427 | 316 105 | 331 617 | 287 178 | 302 928 | 331 952 | 348 306 | 298 076 | 316 827 | 346 493 | 364 087 | 311 311 | 332 592 | 361 648 | 381 973 | 324 575 | 350 334 | 379 260 | 403 285 | 339 491 | 336 983 | 385 127 | 418 374 | 335 769 |
dynamika kw/kw | | +2,41% | +187,92% | +2,29% | +70,06% | +4,33% | +26,48% | +1,54% | +3,86% | +2,41% | -3,85% | +1,99% | +2,90% | +2,98% | -7,18% | +2,73% | +3,81% | +3,63% | -8,81% | +2,24% | +3,41% | +2,58% | -10,13% | +2,55% | +3,55% | +2,60% | -8,13% | +2,41% | +3,77% | +2,97% | -8,01% | +2,48% | +3,66% | +3,12% | -8,02% | +3,31% | +4,11% | +3,90% | -8,87% | +4,44% | +4,58% | +4,87% | -11,14% | +2,56% | +6,39% | +5,26% | -9,85% | +5,36% | +6,77% | +3,44% | -11,68% | +5,75% | +9,60% | +4,91% | -13,40% | +5,48% | +9,58% | +4,93% | -14,42% | +6,29% | +9,36% | +5,08% | -14,50% | +6,84% | +8,74% | +5,62% | -15,03% | +7,94% | +8,26% | +6,33% | -15,82% | -0,74% | +14,29% | +8,63% | -19,74% |
dynamika r/r | | | | | +412,87% | +422,49% | +129,52% | +127,85% | +39,16% | +36,59% | +3,85% | +4,31% | +3,34% | +3,92% | +0,32% | +1,04% | +1,94% | +2,58% | +0,78% | +0,30% | -0,09% | -1,10% | -2,53% | -2,23% | -2,10% | -2,08% | +0,09% | -0,05% | +0,17% | +0,53% | +0,66% | +0,73% | +0,62% | +0,77% | +0,75% | +1,57% | +2,01% | +2,79% | +1,85% | +2,96% | +3,43% | +4,39% | +1,79% | -0,04% | +1,69% | +2,07% | +3,54% | +6,37% | +6,75% | +4,90% | +2,78% | +3,15% | +5,89% | +7,39% | +5,29% | +5,03% | +5,01% | +5,03% | +3,79% | +4,59% | +4,38% | +4,53% | +4,44% | +4,98% | +4,37% | +4,91% | +4,26% | +5,33% | +4,87% | +5,58% | +4,60% | -3,81% | +1,55% | +3,74% | -1,10% |
Kapitał podstawowy | | 50 000 | 115 069 | 115 069 | 143 069 | 143 069 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 | 167 091 |
dynamika kw/kw | | 0,00% | +130,14% | 0,00% | +24,33% | 0,00% | +16,79% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | +186,14% | +186,14% | +45,21% | +45,21% | +16,79% | +16,79% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 0 | 0 | 0 | 29 598 | 29 598 | 62 423 | 62 423 | 62 423 | 62 423 | 62 423 | 62 423 | 62 423 | 62 423 | 62 423 | 62 423 | 62 423 | 62 423 | 62 423 | 62 423 | 62 423 | 62 423 | 62 423 | 62 423 | 62 423 | 62 423 | 62 423 | 62 423 | 62 423 | 62 423 | 62 423 | 62 423 | 62 423 | 62 423 | 62 543 | 62 543 | 62 543 | 62 543 | 62 543 | 62 543 | 62 543 | 62 543 | 62 543 | 62 543 | 62 543 | 62 543 | 62 543 | 62 543 | 62 543 | 62 543 | 62 543 | 62 543 | 62 543 | 62 543 | 62 543 | 62 543 | 62 543 | 62 543 | 62 543 | 62 543 | 62 543 | 62 543 | 62 543 | 62 543 | 62 543 | 62 543 | 62 543 | 62 543 | 62 543 | 62 543 | 62 543 | 62 543 | 62 543 | 62 543 | 62 543 |
dynamika kw/kw | | | | | | 0,00% | +110,90% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +0,19% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | | | | | +110,90% | +110,90% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +0,19% | +0,19% | +0,19% | +0,19% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Zysk lat ubiegłych | | -13 987 | -11 381 | -9 011 | -1 624 | 5 372 | 8 467 | 12 392 | 21 466 | 27 508 | 17 625 | 22 551 | 29 857 | 37 585 | 18 405 | 25 183 | 34 885 | 44 473 | 20 331 | 25 935 | 34 643 | 41 459 | 14 018 | 20 233 | 29 094 | 35 811 | 14 231 | 20 107 | 29 522 | 37 218 | 15 849 | 21 941 | 31 139 | 39 265 | 17 579 | 25 759 | 36 261 | 46 642 | 22 148 | 33 327 | 45 374 | 58 778 | 25 683 | 35 895 | 50 023 | 64 745 | 35 742 | 49 974 | 68 895 | 79 172 | 43 109 | 58 793 | 86 471 | 101 983 | 57 544 | 73 294 | 102 318 | 118 672 | 68 442 | 87 193 | 116 859 | 134 453 | 81 677 | 102 958 | 132 014 | 152 339 | 94 941 | 120 700 | 149 626 | 173 651 | 109 857 | 143 660 | 191 642 | 212 478 | 129 899 |
dynamika kw/kw | | +5,71% | +18,63% | +20,82% | +81,98% | +430,79% | +57,61% | +46,36% | +73,22% | +28,15% | -35,93% | +27,95% | +32,40% | +25,88% | -51,03% | +36,83% | +38,53% | +27,48% | -54,28% | +27,56% | +33,58% | +19,67% | -66,19% | +44,34% | +43,79% | +23,09% | -60,26% | +41,29% | +46,82% | +26,07% | -57,42% | +38,44% | +41,92% | +26,10% | -55,23% | +46,53% | +40,77% | +28,63% | -52,51% | +50,47% | +36,15% | +29,54% | -56,31% | +39,76% | +39,36% | +29,43% | -44,80% | +39,82% | +37,86% | +14,92% | -45,55% | +36,38% | +47,08% | +17,94% | -43,57% | +27,37% | +39,60% | +15,98% | -42,33% | +27,40% | +34,02% | +15,06% | -39,25% | +26,06% | +28,22% | +15,40% | -37,68% | +27,13% | +23,97% | +16,06% | -36,74% | +30,77% | +33,40% | +10,87% | -38,86% |
dynamika r/r | | | | | +89,05% | +138,41% | +174,40% | +237,52% | +1 421,80% | +412,06% | +108,16% | +81,98% | +39,09% | +36,63% | +4,43% | +11,67% | +16,84% | +18,33% | +10,46% | +2,99% | -0,69% | -6,78% | -31,05% | -21,99% | -16,02% | -13,62% | +1,52% | -0,62% | +1,47% | +3,93% | +11,37% | +9,12% | +5,48% | +5,50% | +10,92% | +17,40% | +16,45% | +18,79% | +25,99% | +29,38% | +25,13% | +26,02% | +15,96% | +7,71% | +10,25% | +10,15% | +39,17% | +39,22% | +37,73% | +22,28% | +20,61% | +17,65% | +25,51% | +28,81% | +33,48% | +24,66% | +18,33% | +16,36% | +18,94% | +18,96% | +14,21% | +13,30% | +19,34% | +18,08% | +12,97% | +13,30% | +16,24% | +17,23% | +13,34% | +13,99% | +15,71% | +19,02% | +28,08% | +22,36% | +18,24% |
Zysk netto | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 368 | 1 342 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1,90% |
Zobowiązania długoterminowe |
|
50 | 1 697 | 1 636 | 1 910 | 2 231 | 2 335 | 2 804 | 1 995 | 1 826 | 1 396 | 1 220 | 1 002 | 862 | 596 | 1 448 | 396 | 465 | 348 | 388 | 346 | 285 | 269 | 266 | 320 | 282 | 314 | 311 | 394 | 390 | 387 | 384 | 720 | 716 | 713 | 715 | 781 | 783 | 781 | 781 | 888 | 902 | 22 609 | 22 407 | 15 704 | 16 699 | 18 692 | 12 765 | 13 012 | 43 573 | 42 111 | 50 582 | 49 362 | 50 365 | 44 461 | 44 392 | 46 976 | 64 598 | 61 353 | 59 333 | 56 147 | 56 294 | 50 944 | 45 460 | 45 225 | 45 765 | 45 736 | 43 571 | 44 686 | 46 213 | 47 776 | 46 062 | 44 100 | 43 262 | 40 944 |
dynamika kw/kw | | 0,00% | +3 294,00% | -3,59% | +16,75% | +16,81% | +4,66% | +20,09% | -28,85% | -8,47% | -23,55% | -12,61% | -17,87% | -13,97% | -30,86% | +142,95% | -72,65% | +17,42% | -25,16% | +11,49% | -10,82% | -17,63% | -5,61% | -1,12% | +20,30% | -11,88% | +11,35% | -0,96% | +26,69% | -1,02% | -0,77% | -0,78% | +87,50% | -0,56% | -0,42% | +0,28% | +9,23% | +0,26% | -0,26% | 0,00% | +13,70% | +1,58% | +2 406,54% | -0,89% | -29,91% | +6,34% | +11,93% | -31,71% | +1,93% | +234,87% | -3,36% | +20,12% | -2,41% | +2,03% | -11,72% | -0,16% | +5,82% | +37,51% | -5,02% | -3,29% | -5,37% | +0,26% | -9,50% | -10,76% | -0,52% | +1,19% | -0,06% | -4,73% | +2,56% | +3,42% | +3,38% | -3,59% | -4,26% | -1,90% | -5,36% |
dynamika r/r | | | | | +3 720,00% | +4 362,00% | +37,60% | +71,39% | +4,45% | -18,15% | -40,21% | -56,49% | -49,77% | -52,79% | -57,31% | +18,69% | -60,48% | -46,06% | -41,61% | -73,20% | -12,63% | -38,71% | -22,70% | -31,44% | -7,51% | -1,05% | +16,73% | +16,92% | +23,13% | +38,30% | +23,25% | +23,47% | +82,74% | +83,59% | +84,24% | +86,20% | +8,47% | +9,36% | +9,54% | +9,23% | +13,70% | +15,20% | +2 794,88% | +2 769,01% | +1 668,47% | +1 751,33% | -17,32% | -43,03% | -17,14% | +160,93% | +125,29% | +296,26% | +279,36% | +15,59% | +5,58% | -12,24% | -4,83% | +28,26% | +37,99% | +33,66% | +19,52% | -12,85% | -16,97% | -23,38% | -19,45% | -18,70% | -10,22% | -4,16% | -1,19% | +0,98% | +4,46% | +5,72% | -1,31% | -6,39% | -14,30% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
0 | 123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 003 | 20 002 | 13 352 | 13 351 | 13 351 | 6 703 | 6 701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0,00% | -33,25% | -0,01% | 0,00% | -49,79% | -0,03% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -33,26% | -66,49% | -49,81% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 775 | 1 431 | 1 097 | 1 418 | 1 470 | 1 939 | 1 575 | 1 406 | 1 231 | 1 055 | 847 | 707 | 441 | 1 165 | 212 | 115 | 17 | 47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 207 | 1 054 | 918 | 2 267 | 4 264 | 4 835 | 4 502 | 41 764 | 40 302 | 48 726 | 46 863 | 47 866 | 41 962 | 41 893 | 43 727 | 61 349 | 58 105 | 56 085 | 53 599 | 53 731 | 49 226 | 43 747 | 43 265 | 43 805 | 43 776 | 41 611 | 41 784 | 43 311 | 44 874 | 43 160 | 40 902 | 40 187 | 37 869 |
dynamika kw/kw | | | | +84,65% | -23,34% | +29,26% | +3,67% | +31,90% | -18,77% | -10,73% | -12,45% | -14,30% | -19,72% | -16,53% | -37,62% | +164,17% | -81,80% | -45,75% | -85,22% | +176,47% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | -12,68% | -12,90% | +146,95% | +88,09% | +13,39% | -6,89% | +827,68% | -3,50% | +20,90% | -3,82% | +2,14% | -12,33% | -0,16% | +4,38% | +40,30% | -5,29% | -3,48% | -4,43% | +0,25% | -8,38% | -11,13% | -1,10% | +1,25% | -0,07% | -4,95% | +0,42% | +3,65% | +3,61% | -3,82% | -5,23% | -1,75% | -5,77% |
dynamika r/r | | | | | | | +89,68% | +35,50% | +43,57% | -0,85% | -16,26% | -45,59% | -46,22% | -49,72% | -64,18% | +10,43% | -74,97% | -83,73% | -96,15% | -95,97% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | +253,27% | +358,73% | +390,41% | +1 742,26% | +845,17% | +907,78% | +940,94% | +14,61% | +4,12% | -14,02% | -6,69% | +28,17% | +38,47% | +33,88% | +22,58% | -12,42% | -15,28% | -22,00% | -19,28% | -18,47% | -11,07% | -4,88% | -3,42% | -1,13% | +2,51% | +3,72% | -2,11% | -7,21% | -15,61% |
Inne zobowiązania długoterminowe | | 50 | 799 | 205 | 813 | 813 | 865 | 865 | 420 | 420 | 165 | 165 | 155 | 155 | 155 | 283 | 184 | 350 | 331 | 341 | 346 | 285 | 269 | 266 | 320 | 282 | 314 | 311 | 394 | 390 | 387 | 384 | 720 | 716 | 713 | 715 | 781 | 783 | 781 | 781 | 888 | 902 | 1 399 | 1 351 | 1 434 | 1 081 | 1 077 | 1 227 | 1 809 | 1 809 | 1 809 | 1 856 | 2 499 | 2 499 | 2 499 | 2 499 | 3 249 | 3 249 | 3 248 | 3 248 | 2 548 | 2 563 | 1 718 | 1 713 | 1 960 | 1 960 | 1 960 | 1 960 | 2 902 | 2 902 | 2 902 | 2 902 | 3 198 | 3 075 | 3 075 |
dynamika kw/kw | | 0,00% | +1 498,00% | -74,34% | +296,59% | 0,00% | +6,40% | 0,00% | -51,45% | 0,00% | -60,71% | 0,00% | -6,06% | 0,00% | 0,00% | +82,58% | -34,98% | +90,22% | -5,43% | +3,02% | +1,47% | -17,63% | -5,61% | -1,12% | +20,30% | -11,88% | +11,35% | -0,96% | +26,69% | -1,02% | -0,77% | -0,78% | +87,50% | -0,56% | -0,42% | +0,28% | +9,23% | +0,26% | -0,26% | 0,00% | +13,70% | +1,58% | +55,10% | -3,43% | +6,14% | -24,62% | -0,37% | +13,93% | +47,43% | 0,00% | 0,00% | +2,60% | +34,64% | 0,00% | 0,00% | 0,00% | +30,01% | 0,00% | -0,03% | 0,00% | -21,55% | +0,59% | -32,97% | -0,29% | +14,42% | 0,00% | 0,00% | 0,00% | +48,06% | 0,00% | 0,00% | 0,00% | +10,20% | -3,85% | 0,00% |
dynamika r/r | | | | | +1 526,00% | +1 526,00% | +8,26% | +321,95% | -48,34% | -48,34% | -80,92% | -80,92% | -63,10% | -63,10% | -6,06% | +71,52% | +18,71% | +125,81% | +113,55% | +20,49% | +88,04% | -18,57% | -18,73% | -21,99% | -7,51% | -1,05% | +16,73% | +16,92% | +23,13% | +38,30% | +23,25% | +23,47% | +82,74% | +83,59% | +84,24% | +86,20% | +8,47% | +9,36% | +9,54% | +9,23% | +13,70% | +15,20% | +79,13% | +72,98% | +61,49% | +19,84% | -23,02% | -9,18% | +26,15% | +67,35% | +67,97% | +51,26% | +38,14% | +38,14% | +38,14% | +34,64% | +30,01% | +30,01% | +29,97% | +29,97% | -21,58% | -21,11% | -47,11% | -47,26% | -23,08% | -23,53% | +14,09% | +14,42% | +48,06% | +48,06% | +48,06% | +48,06% | +10,20% | +5,96% | +5,96% |
Zobowiązania krótkoterminowe |
|
34 989 | 20 043 | 19 239 | 33 039 | 17 687 | 21 032 | 19 357 | 30 966 | 17 986 | 18 949 | 17 896 | 28 543 | 18 832 | 21 687 | 24 910 | 32 970 | 20 638 | 20 753 | 15 691 | 23 805 | 17 791 | 16 294 | 13 678 | 17 669 | 13 732 | 14 208 | 13 292 | 31 966 | 16 682 | 14 078 | 15 872 | 22 959 | 16 132 | 16 642 | 15 690 | 23 363 | 17 330 | 20 004 | 19 143 | 25 786 | 19 766 | 68 883 | 58 730 | 62 789 | 49 223 | 75 008 | 55 191 | 50 721 | 47 402 | 69 253 | 52 109 | 57 174 | 51 883 | 53 547 | 52 516 | 61 500 | 60 231 | 55 803 | 57 748 | 53 325 | 61 886 | 61 645 | 65 285 | 70 081 | 69 560 | 73 713 | 72 279 | 69 273 | 70 312 | 158 526 | 87 012 | 73 546 | 72 060 | 97 265 |
dynamika kw/kw | | +380,95% | -42,72% | -4,01% | +71,73% | -46,47% | +18,91% | -7,96% | +59,97% | -41,92% | +5,35% | -5,56% | +59,49% | -34,02% | +15,16% | +14,86% | +32,36% | -37,40% | +0,56% | -24,39% | +51,71% | -25,26% | -8,41% | -16,05% | +29,18% | -22,28% | +3,47% | -6,45% | +140,49% | -47,81% | -15,61% | +12,74% | +44,65% | -29,74% | +3,16% | -5,72% | +48,90% | -25,82% | +15,43% | -4,30% | +34,70% | -23,35% | +248,49% | -14,74% | +6,91% | -21,61% | +52,38% | -26,42% | -8,10% | -6,54% | +46,10% | -24,76% | +9,72% | -9,25% | +3,21% | -1,93% | +17,11% | -2,06% | -7,35% | +3,49% | -7,66% | +16,05% | -0,39% | +5,90% | +7,35% | -0,74% | +5,97% | -1,95% | -4,16% | +1,50% | +125,46% | -45,11% | -15,48% | -2,02% | +34,98% |
dynamika r/r | | | | | +354,14% | -49,45% | +4,93% | +0,61% | -6,27% | +1,69% | -9,90% | -7,55% | -7,82% | +4,70% | +14,45% | +39,19% | +15,51% | +9,59% | -4,31% | -37,01% | -27,80% | -13,79% | -21,49% | -12,83% | -25,78% | -22,81% | -12,80% | -2,82% | +80,92% | +21,48% | -0,91% | +19,41% | -28,18% | -3,30% | +18,21% | -1,15% | +1,76% | +7,43% | +20,20% | +22,01% | +10,37% | +14,06% | +244,35% | +206,80% | +143,50% | +149,03% | +8,89% | -6,03% | -19,22% | -3,70% | -7,67% | -5,58% | +12,72% | +9,45% | -22,68% | +0,78% | +7,57% | +16,09% | +4,21% | +9,96% | -13,29% | +2,75% | +10,47% | +13,05% | +31,42% | +12,40% | +19,58% | +10,71% | -1,15% | +1,08% | +115,06% | +20,38% | +6,17% | +2,49% | -38,64% |
Z tytułu dostaw i usług | | 2 642 | 7 494 | 6 703 | 16 254 | 4 614 | 8 442 | 5 832 | 11 338 | 3 983 | 3 007 | 3 456 | 9 090 | 2 655 | 3 941 | 6 458 | 8 581 | 3 299 | 6 933 | 3 218 | 5 568 | 3 028 | 3 738 | 1 888 | 4 688 | 2 002 | 3 393 | 2 625 | 13 915 | 2 884 | 2 279 | 2 607 | 4 496 | 1 681 | 1 915 | 2 781 | 4 623 | 2 418 | 4 035 | 2 190 | 3 005 | 2 394 | 4 199 | 5 084 | 4 145 | 4 574 | 4 793 | 3 865 | 5 029 | 16 850 | 15 548 | 4 662 | 6 083 | 4 354 | 4 010 | 6 888 | 6 474 | 4 898 | 3 985 | 5 284 | 5 724 | 3 886 | 4 924 | 5 152 | 7 399 | 5 973 | 5 206 | 8 911 | 24 535 | 6 015 | 5 562 | 5 116 | 25 371 | 26 543 | 25 961 |
dynamika kw/kw | | -47,55% | +183,65% | -10,56% | +142,49% | -71,61% | +82,96% | -30,92% | +94,41% | -64,87% | -24,50% | +14,93% | +163,02% | -70,79% | +48,44% | +63,87% | +32,87% | -61,55% | +110,15% | -53,58% | +73,03% | -45,62% | +23,45% | -49,49% | +148,31% | -57,30% | +69,48% | -22,63% | +430,10% | -79,27% | -20,98% | +14,39% | +72,46% | -62,61% | +13,92% | +45,22% | +66,24% | -47,70% | +66,87% | -45,72% | +37,21% | -20,33% | +75,40% | +21,08% | -18,47% | +10,35% | +4,79% | -19,36% | +30,12% | +235,06% | -7,73% | -70,02% | +30,48% | -28,42% | -7,90% | +71,77% | -6,01% | -24,34% | -18,64% | +32,60% | +8,33% | -32,11% | +26,71% | +4,63% | +43,61% | -19,27% | -12,84% | +71,17% | +175,33% | -75,48% | -7,53% | -8,02% | +395,91% | +4,62% | -2,19% |
dynamika r/r | | | | | +222,69% | +74,64% | +12,65% | -12,99% | -30,24% | -13,68% | -64,38% | -40,74% | -19,83% | -33,34% | +31,06% | +86,86% | -5,60% | +24,26% | +75,92% | -50,17% | -35,11% | -8,21% | -46,08% | -41,33% | -15,80% | -33,88% | -9,23% | +39,04% | +196,82% | +44,06% | -32,83% | -0,69% | -67,69% | -41,71% | -15,97% | +6,67% | +2,82% | +43,84% | +110,70% | -21,25% | -35,00% | -0,99% | +4,06% | +132,15% | +37,94% | +91,06% | +14,15% | -23,98% | +21,33% | +268,39% | +224,39% | +20,62% | +20,96% | -74,16% | -74,21% | +47,75% | +6,43% | +12,49% | -0,62% | -23,29% | -11,58% | -20,66% | +23,56% | -2,50% | +29,26% | +53,71% | +5,73% | +72,96% | +231,60% | +0,70% | +6,84% | -42,59% | +3,41% | +341,28% | +366,76% |
Kredyty i pożyczki |
|
0 | 2 754 | 1 565 | 0 | 511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43 540 | 32 585 | 17 578 | 6 650 | 35 064 | 19 008 | 6 650 | 0 | 21 593 | 3 482 | 0 | 0 | 2 186 | 0 | 0 | 0 | 934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | -43,17% | -100,00% | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -25,16% | -46,05% | -62,17% | +427,28% | -45,79% | -65,01% | -100,00% | | -83,87% | -100,00% | | | -100,00% | | | | -100,00% | | | | | | | | -100,00% | | | | | -100,00% | | |
dynamika r/r | | | | | | | -100,00% | -100,00% | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19,47% | -41,67% | -62,17% | -100,00% | -38,42% | -81,68% | -100,00% | | -89,88% | -100,00% | | | -57,27% | | | | -100,00% | | | | | | | | -100,00% | | | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 29 105 | 1 615 | 988 | 607 | 452 | 716 | 594 | 762 | 730 | 714 | 703 | 594 | 368 | 482 | 676 | 411 | 403 | 399 | 558 | 433 | 142 | 84 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 0 | 5 | 164 | 0 | 574 | 555 | 555 | 899 | 1 418 | 1 650 | 1 688 | 6 915 | 7 069 | 8 683 | 8 423 | 8 981 | 9 434 | 9 009 | 8 415 | 10 661 | 10 023 | 10 751 | 10 746 | 11 458 | 10 284 | 10 468 | 8 487 | 9 078 | 8 398 | 9 216 | 7 246 | 7 611 | 8 479 | 8 578 | 8 627 | 8 686 | 9 018 |
dynamika kw/kw | | | -94,45% | -38,82% | -38,56% | -25,54% | +58,41% | -17,04% | +28,28% | -4,20% | -2,19% | -1,54% | -15,50% | -38,05% | +30,98% | +40,25% | -39,20% | -1,95% | -0,99% | +39,85% | -22,40% | -67,21% | -40,85% | -96,43% | -100,00% | | | | | | | | | | | | | | -100,00% | | +3 180,00% | -100,00% | | -3,31% | 0,00% | +61,98% | +57,73% | +16,36% | +2,30% | +309,66% | +2,23% | +22,83% | -2,99% | +6,62% | +5,04% | -4,50% | -6,59% | +26,69% | -5,98% | +7,26% | -0,05% | +6,63% | -10,25% | +1,79% | -18,92% | +6,96% | -7,49% | +9,74% | -21,38% | +5,04% | +11,40% | +1,17% | +0,57% | +0,68% | +3,82% |
dynamika r/r | | | | | | -98,45% | -55,67% | -39,88% | +25,54% | +61,50% | -0,28% | +18,35% | -22,05% | -49,59% | -32,49% | -3,84% | -30,81% | +9,51% | -17,22% | -17,46% | +5,35% | -64,76% | -78,95% | -99,46% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | -100,00% | | +11 000,00% | +238,41% | | +147,04% | +197,30% | +204,14% | +669,19% | +398,52% | +426,24% | +398,99% | +29,88% | +33,46% | +3,75% | -0,09% | +18,71% | +6,24% | +19,34% | +27,70% | +7,48% | +2,60% | -2,63% | -21,02% | -20,77% | -18,34% | -11,96% | -14,62% | -16,16% | +0,96% | -6,92% | +19,06% | +14,12% | +6,36% |
Inne zobowiazania krótkoterminowe | | 3 242 | 8 180 | 9 983 | 16 178 | 12 110 | 11 874 | 12 931 | 18 866 | 13 273 | 15 228 | 13 737 | 18 859 | 15 809 | 17 264 | 17 776 | 23 978 | 16 936 | 13 421 | 11 915 | 17 804 | 14 621 | 12 472 | 11 787 | 12 981 | 11 730 | 10 815 | 10 667 | 18 051 | 13 798 | 11 799 | 13 265 | 18 463 | 14 451 | 14 727 | 12 909 | 18 740 | 14 865 | 15 969 | 16 948 | 22 617 | 17 372 | 20 570 | 20 506 | 40 511 | 37 100 | 33 733 | 30 668 | 37 354 | 23 637 | 25 043 | 35 282 | 42 668 | 38 548 | 37 917 | 36 619 | 46 611 | 44 672 | 40 861 | 41 713 | 36 855 | 46 542 | 46 437 | 49 665 | 54 195 | 54 509 | 54 507 | 54 152 | 37 492 | 56 686 | 144 485 | 73 318 | 39 548 | 36 831 | 62 286 |
dynamika kw/kw | | +44,86% | +152,31% | +22,04% | +62,06% | -25,15% | -1,95% | +8,90% | +45,90% | -29,65% | +14,73% | -9,79% | +37,29% | -16,17% | +9,20% | +2,97% | +34,89% | -29,37% | -20,75% | -11,22% | +49,43% | -17,88% | -14,70% | -5,49% | +10,13% | -9,64% | -7,80% | -1,37% | +69,22% | -23,56% | -14,49% | +12,42% | +39,19% | -21,73% | +1,91% | -12,34% | +45,17% | -20,68% | +7,43% | +6,13% | +33,45% | -23,19% | +18,41% | -0,31% | +97,56% | -8,42% | -9,08% | -9,09% | +21,80% | -36,72% | +5,95% | +40,89% | +20,93% | -9,66% | -1,64% | -3,42% | +27,29% | -4,16% | -8,53% | +2,09% | -11,65% | +26,28% | -0,23% | +6,95% | +9,12% | +0,58% | 0,00% | -0,65% | -30,77% | +51,19% | +154,89% | -49,26% | -46,06% | -6,87% | +69,11% |
dynamika r/r | | | | | +622,88% | +273,53% | +45,16% | +29,53% | +16,62% | +9,60% | +28,25% | +6,23% | -0,04% | +19,11% | +13,37% | +29,40% | +27,14% | +7,13% | -22,26% | -32,97% | -25,75% | -13,67% | -7,07% | -1,07% | -27,09% | -19,77% | -13,29% | -9,50% | +39,06% | +17,63% | +9,10% | +24,36% | +2,28% | +4,73% | +24,82% | -2,68% | +1,50% | +2,86% | +8,43% | +31,29% | +20,69% | +16,87% | +28,81% | +20,99% | +79,12% | +113,56% | +63,99% | +49,56% | -7,79% | -36,29% | -25,76% | +15,04% | +14,23% | +63,08% | +51,41% | +3,79% | +9,24% | +15,89% | +7,76% | +13,91% | -20,93% | +4,19% | +13,65% | +19,06% | +47,05% | +17,12% | +17,38% | +9,03% | -30,82% | +3,99% | +165,08% | +35,39% | +5,48% | -35,03% | -56,89% |
Suma bilansowa |
|
71 052 | 125 428 | 126 933 | 215 306 | 208 082 | 261 348 | 263 816 | 283 941 | 276 834 | 267 484 | 271 181 | 288 916 | 286 793 | 270 202 | 281 055 | 297 765 | 295 090 | 270 946 | 271 528 | 288 308 | 289 049 | 260 095 | 263 691 | 276 597 | 279 339 | 258 267 | 263 224 | 291 396 | 283 804 | 259 828 | 267 711 | 284 332 | 285 627 | 264 568 | 271 798 | 290 039 | 294 389 | 272 567 | 282 885 | 301 682 | 309 080 | 347 785 | 343 995 | 358 150 | 360 301 | 359 076 | 347 564 | 362 262 | 399 781 | 384 107 | 391 118 | 422 641 | 433 865 | 385 186 | 399 836 | 440 428 | 473 135 | 415 232 | 433 908 | 455 965 | 482 267 | 423 900 | 443 337 | 476 954 | 497 298 | 444 024 | 466 184 | 493 219 | 519 810 | 545 793 | 470 057 | 502 773 | 533 696 | 473 978 |
dynamika kw/kw | | +67,22% | +76,53% | +1,20% | +69,62% | -3,36% | +25,60% | +0,94% | +7,63% | -2,50% | -3,38% | +1,38% | +6,54% | -0,73% | -5,79% | +4,02% | +5,95% | -0,90% | -8,18% | +0,21% | +6,18% | +0,26% | -10,02% | +1,38% | +4,89% | +0,99% | -7,54% | +1,92% | +10,70% | -2,61% | -8,45% | +3,03% | +6,21% | +0,46% | -7,37% | +2,73% | +6,71% | +1,50% | -7,41% | +3,79% | +6,64% | +2,45% | +12,52% | -1,09% | +4,11% | +0,60% | -0,34% | -3,21% | +4,23% | +10,36% | -3,92% | +1,83% | +8,06% | +2,66% | -11,22% | +3,80% | +10,15% | +7,43% | -12,24% | +4,50% | +5,08% | +5,77% | -12,10% | +4,59% | +7,58% | +4,27% | -10,71% | +4,99% | +5,80% | +5,39% | +5,00% | -13,88% | +6,96% | +6,15% | -11,19% |
dynamika r/r | | | | | +406,71% | +192,86% | +108,36% | +107,84% | +31,88% | +33,04% | +2,35% | +2,79% | +1,75% | +3,60% | +1,02% | +3,64% | +3,06% | +2,89% | +0,28% | -3,39% | -3,18% | -2,05% | -4,00% | -2,89% | -4,06% | -3,36% | -0,70% | -0,18% | +5,35% | +1,60% | +0,60% | +1,70% | -2,42% | +0,64% | +1,82% | +1,53% | +2,01% | +3,07% | +3,02% | +4,08% | +4,01% | +4,99% | +27,60% | +21,60% | +18,72% | +16,57% | +3,25% | +1,04% | +1,15% | +10,96% | +6,97% | +12,53% | +16,67% | +8,53% | +0,28% | +2,23% | +4,21% | +9,05% | +7,80% | +8,52% | +3,53% | +1,93% | +2,09% | +2,17% | +4,60% | +3,12% | +4,75% | +5,15% | +3,41% | +4,53% | +22,92% | +0,83% | +1,94% | +2,67% | -13,16% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat