PARTNER SERWISU
- Ostatnio odwiedziłeś
-
GENXONE 5,94 zł (--,--)
-
IZOSTAL 2,82 zł (--,--)
-
ESTAR 1,46 zł (--,--)
-
INTERSPPL 0,401 zł (--,--)
-
WASKO 1,79 zł (--,--)
-
HBPOLSKA 0,01 zł (--,--)
-
AQUATECH 0,107 zł (--,--)
-
MGAMES 0,04 zł (--,--)
-
VERBICOM 1,07 zł (--,--)
-
MPAY 0,347 zł (--,--)
ATM Grupa SA - Rekomendacje maklerskie i dane-finansowe na dzień 2025-09-05
ISIN: PLATM0000021
ATG3,85 (+0,79%)
ATM Grupa to niezależny producent programów telewizyjnych, które emitowane są na popularnych krajowych antenach: TVP 1, TVP 2, Polsatu, TV 4, a także kanałach premium HBO, Canal+, FOX. Od 2012 r. spółka posiada status nadawcy publicznego dla kanału ATM Rozrywka. Emitent dysponuje własnym zapleczem techniczno-logistycznym, umożliwiającym świadczenie pełnej gamy usług w zakresie przygotowania i produkcji programów telewizyjnych (studia nagrań, wozy realizacyjne, sprzęt zdjęciowy i postprodukcyjny). ATM Grupa jest również współudziałowcem dwóch innych spółek – Aidem Media, której podstawową działalnością jest produkcja gier na urządzenia mobilne, oraz FM PRO, która zajmuje się całościową organizacją różnego rodzaju eventów. Działalnością poboczną w stosunku do podstawowego biznesu zajmuje się spółka ATM Inwestycje, która realizuje projekty deweloperskie.
-
Najnowsze sprawozdanie finansowe:
Formularz "rozszerzonego" skonsolidowanego raportu kwartalnego
Zobacz »
- Analiza raportów spółki:
Dotacje od PISF podciągnęły wynik - omówienie sprawozdania finansowego po III kw. 2024 r.
W abonamencie
- Kolejne sprawozdanie:
jednostkowy - publikacja rozszerzonego raportu półrocznego
jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał
Rekomendacje instytucji
Poniższa tabela zawiera wyciągi z rekomendacji maklerskich. Szczegółowe informacje na temat autora/ów, daty i godziny pierwszego rozpowszechnienia, wszystkich powiązań i okoliczności, co do których można w uzasadniony sposób oczekiwać, że będą miały negatywny wpływ na obiektywne przedstawienie rekomendacji, w tym konflikty interesów dotyczące dowolnego instrumentu finansowego lub emitenta, do którego bezpośrednio lub pośrednio odnosi się rekomendacja, można nieodpłatnie uzyskać otwierając pliki umieszczone w kolumnie "Raport".
Instytucja |
Rekomendacja |
Cena docelowa |
Obecny kurs |
Data wydania |
Kurs w dniu wydania |
Raport |
DM BDM SA |
kupuj |
4,95 zł |
3,85 |
2025-05-19 |
4,00 zł |
Pobierz |
DM BDM SA |
kupuj |
4,95 zł |
3,85 |
2025-04-25 |
3,85 zł |
Pobierz |
DM BDM SA |
kupuj |
5,04 zł |
3,85 |
2025-01-03 |
4,28 zł |
Pobierz |
DM BDM SA |
kupuj |
4,91 zł |
3,85 |
2024-04-22 |
3,50 zł |
Pobierz |
DM BDM SA |
kupuj |
4,51 zł |
3,85 |
2023-09-13 |
3,29 zł |
Pobierz |
Ipopema Securities SA |
kupuj |
4,30 zł |
3,85 |
2023-06-29 |
3,65 zł |
Pobierz |
DM BDM SA |
kupuj |
4,95 zł |
3,85 |
2023-05-22 |
3,65 zł |
Pobierz |
Ipopema Securities SA |
kupuj |
4,50 zł |
3,85 |
2022-12-14 |
3,50 zł |
Pobierz |
DM BDM SA |
kupuj |
4,58 zł |
3,85 |
2022-11-28 |
3,65 zł |
Pobierz |
Ipopema Securities SA |
kupuj |
4,40 zł |
3,85 |
2022-07-22 |
3,31 zł |
Pobierz |
Ipopema Securities SA |
kupuj |
5,80 zł |
3,85 |
2021-12-13 |
4,28 zł |
Pobierz |
Ipopema Securities SA |
kupuj |
5,90 zł |
3,85 |
2021-09-06 |
4,20 zł |
Pobierz |
DM BDM SA |
kupuj |
6,55 zł |
3,85 |
2018-07-10 |
5,46 zł |
Pobierz |
Dane o rekomendacjach dostarcza Financial Data Box
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2005 |
Q2 2005 |
Q3 2005 |
Q4 2005 |
Q1 2006 |
Q2 2006 |
Q3 2006 |
Q4 2006 |
Q1 2007 |
Q2 2007 |
Q3 2007 |
Q4 2007 |
Q1 2008 |
Q2 2008 |
Q3 2008 |
Q4 2008 |
Q1 2009 |
Q2 2009 |
Q3 2009 |
Q4 2009 |
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Data raportu | | 17.05.2005 | 16.08.2005 | 14.11.2005 | 01.03.2006 | 15.05.2006 | 11.08.2006 | 14.11.2006 | 02.03.2007 | 15.05.2007 | 10.08.2007 | 14.11.2007 | 01.03.2008 | 15.05.2008 | 14.08.2008 | 14.11.2008 | 02.03.2009 | 15.05.2009 | 31.08.2009 | 16.11.2009 | 01.03.2010 | 17.05.2010 | 31.08.2010 | 15.11.2010 | 01.03.2011 | 16.05.2011 | 31.08.2011 | 14.11.2011 | 29.02.2012 | 15.05.2012 | 31.08.2012 | 14.11.2012 | 01.03.2013 | 15.05.2013 | 30.08.2013 | 14.11.2013 | 03.03.2014 | 15.05.2014 | 27.08.2014 | 14.11.2014 | 02.03.2015 | 15.05.2015 | 31.08.2015 | 16.11.2015 | 21.03.2016 | 16.05.2016 | 31.08.2016 | 14.11.2016 | 12.04.2017 | 30.05.2017 | 15.09.2017 | 17.11.2017 | 27.04.2018 | 30.05.2018 | 24.09.2018 | 29.11.2018 | 30.04.2019 | 30.05.2019 | 30.09.2019 | 29.11.2019 | 30.04.2020 | 10.06.2020 | 30.09.2020 | 27.11.2020 | 30.04.2021 | 28.05.2021 | 24.09.2021 | 26.11.2021 | 28.04.2022 | 30.05.2022 | 30.09.2022 | 29.11.2022 | 27.04.2023 | 29.05.2023 | 28.09.2023 | 29.11.2023 | 25.04.2024 | 28.05.2024 | 27.09.2024 | 28.11.2024 | 29.04.2025 | 29.05.2025 |
Liczba akcji | | 72 000 000 | 72 000 000 | 72 000 000 | 72 000 000 | 72 000 000 | 72 000 000 | 72 000 000 | 72 000 000 | 72 000 000 | 72 000 000 | 72 000 000 | 86 000 000 | 86 000 000 | 86 000 000 | 86 000 000 | 86 000 000 | 86 000 000 | 86 000 000 | 86 000 000 | 86 000 000 | 86 000 000 | 86 000 000 | 86 000 000 | 86 000 000 | 86 000 000 | 86 000 000 | 86 000 000 | 86 000 000 | 86 000 000 | 86 000 000 | 86 000 000 | 86 000 000 | 86 000 000 | 86 000 000 | 84 300 000 | 84 300 000 | 84 300 000 | 84 300 000 | 84 300 000 | 84 300 000 | 84 300 000 | 84 300 000 | 84 300 000 | 84 300 000 | 84 300 000 | 84 300 000 | 84 300 000 | 84 300 000 | 84 300 000 | 84 300 000 | 84 300 000 | 84 300 000 | 84 300 000 | 84 300 000 | 84 300 000 | 84 300 000 | 84 300 000 | 84 300 000 | 84 300 000 | 84 300 000 | 84 300 000 | 84 300 000 | 84 300 000 | 84 300 000 | 84 300 000 | 84 300 000 | 84 300 000 | 84 300 000 | 84 300 000 | 84 300 000 | 84 300 000 | 84 300 000 | 84 300 000 | 84 300 000 | 84 300 000 | 84 300 000 | 84 300 000 | 84 300 000 | 84 300 000 | 84 300 000 | 84 300 000 |
Przychody |
|
10 310 | 9 788 | 22 637 | 29 827 | 18 073 | 17 825 | 20 563 | 31 002 | 30 854 | 23 052 | 23 590 | 39 695 | 23 436 | 26 931 | 33 286 | 30 197 | 27 765 | 23 683 | 21 703 | 28 234 | 25 070 | 29 429 | 31 897 | 28 044 | 27 436 | 24 657 | 30 057 | 33 050 | 23 773 | 25 944 | 32 209 | 27 989 | 24 937 | 25 983 | 38 903 | 31 443 | 29 437 | 33 334 | 42 460 | 47 592 | 33 069 | 41 278 | 48 143 | 51 605 | 40 446 | 36 710 | 44 715 | 51 411 | 45 586 | 44 933 | 84 179 | 49 686 | 58 265 | 45 314 | 49 204 | 71 585 | 55 205 | 61 345 | 72 536 | 59 951 | 50 686 | 35 114 | 46 120 | 61 585 | 52 939 | 58 448 | 66 290 | 46 197 | 46 601 | 83 687 | 78 445 | 91 167 | 49 727 | 47 936 | 74 966 | 62 910 | 60 481 | 51 936 | 78 220 | 55 903 | 61 897 |
dynamika kw/kw | | | -5,06% | +131,27% | +31,76% | -39,41% | -1,37% | +15,36% | +50,77% | -0,48% | -25,29% | +2,33% | +68,27% | -40,96% | +14,91% | +23,60% | -9,28% | -8,05% | -14,70% | -8,36% | +30,09% | -11,21% | +17,39% | +8,39% | -12,08% | -2,17% | -10,13% | +21,90% | +9,96% | -28,07% | +9,13% | +24,15% | -13,10% | -10,90% | +4,19% | +49,72% | -19,18% | -6,38% | +13,24% | +27,38% | +12,09% | -30,52% | +24,82% | +16,63% | +7,19% | -21,62% | -9,24% | +21,81% | +14,97% | -11,33% | -1,43% | +87,34% | -40,98% | +17,27% | -22,23% | +8,58% | +45,49% | -22,88% | +11,12% | +18,24% | -17,35% | -15,45% | -30,72% | +31,34% | +33,53% | -14,04% | +10,41% | +13,42% | -30,31% | +0,87% | +79,58% | -6,26% | +16,22% | -45,46% | -3,60% | +56,39% | -16,08% | -3,86% | -14,13% | +50,61% | -28,53% | +10,72% |
dynamika r/r | | | | | | +75,30% | +82,11% | -9,16% | +3,94% | +70,72% | +29,32% | +14,72% | +28,04% | -24,04% | +16,83% | +41,10% | -23,93% | +18,47% | -12,06% | -34,80% | -6,50% | -9,71% | +24,26% | +46,97% | -0,67% | +9,44% | -16,22% | -5,77% | +17,85% | -13,35% | +5,22% | +7,16% | -15,31% | +4,90% | +0,15% | +20,78% | +12,34% | +18,05% | +28,29% | +9,14% | +51,36% | +12,34% | +23,83% | +13,38% | +8,43% | +22,31% | -11,07% | -7,12% | -0,38% | +12,71% | +22,40% | +88,26% | -3,36% | +27,81% | +0,85% | -41,55% | +44,07% | -5,25% | +35,38% | +47,42% | -16,25% | -8,19% | -42,76% | -36,42% | +2,73% | +4,45% | +66,45% | +43,73% | -24,99% | -11,97% | +43,18% | +18,34% | +97,34% | +6,71% | -42,72% | -4,43% | -30,99% | +21,63% | +8,34% | +4,34% | -11,14% | +2,34% |
Zysk brutto na sprzedaży |
|
3 069 | 2 839 | 5 656 | 8 997 | 7 772 | 6 188 | 5 680 | 11 456 | 10 546 | 9 249 | 7 442 | 12 097 | 7 467 | 10 271 | 9 464 | 7 119 | 7 091 | 2 566 | 621 | 3 315 | 3 378 | 3 176 | 4 484 | 3 867 | 3 792 | 747 | 4 643 | 1 035 | 1 964 | 2 533 | 2 555 | -2 718 | 702 | 2 476 | 9 661 | 1 812 | 4 708 | 3 809 | 6 251 | 6 926 | 5 688 | 6 383 | 11 908 | 6 843 | 6 119 | 5 132 | 11 074 | 8 128 | 7 156 | 7 448 | 21 521 | 9 225 | 11 949 | 5 678 | 9 372 | 14 805 | 9 422 | 10 715 | 17 413 | 8 003 | 6 157 | 5 266 | 8 499 | 7 176 | 8 277 | 9 385 | 17 846 | 9 458 | 8 296 | 15 068 | 20 408 | 16 246 | 8 423 | 6 828 | 22 550 | 12 227 | 10 851 | 9 419 | 24 099 | 8 690 | 8 455 |
dynamika kw/kw | | | -7,49% | +99,23% | +59,07% | -13,62% | -20,38% | -8,21% | +101,69% | -7,94% | -12,30% | -19,54% | +62,55% | -38,27% | +37,55% | -7,86% | -24,78% | -0,39% | -63,81% | -75,80% | +433,82% | +1,90% | -5,98% | +41,18% | -13,76% | -1,94% | -80,30% | +521,55% | -77,71% | +89,76% | +28,97% | +0,87% | -206,38% | +125,83% | +252,71% | +290,19% | -81,24% | +159,82% | -19,10% | +64,11% | +10,80% | -17,87% | +12,22% | +86,56% | -42,53% | -10,58% | -16,13% | +115,78% | -26,60% | -11,96% | +4,08% | +188,95% | -57,13% | +29,53% | -52,48% | +65,06% | +57,97% | -36,36% | +13,72% | +62,51% | -54,04% | -23,07% | -14,47% | +61,39% | -15,57% | +15,34% | +13,39% | +90,15% | -47,00% | -12,29% | +81,63% | +35,44% | -20,39% | -48,15% | -18,94% | +230,26% | -45,78% | -11,25% | -13,20% | +155,86% | -63,94% | -2,70% |
dynamika r/r | | | | | | +153,24% | +117,96% | +0,42% | +27,33% | +35,69% | +49,47% | +31,02% | +5,60% | -29,20% | +11,05% | +27,17% | -41,15% | -5,04% | -75,02% | -93,44% | -53,43% | -52,36% | +23,77% | +622,06% | +16,65% | +12,26% | -76,48% | +3,55% | -73,24% | -48,21% | +239,09% | -44,97% | -362,61% | -64,26% | -2,25% | +278,12% | +166,67% | +570,66% | +53,84% | -35,30% | +282,23% | +20,82% | +67,58% | +90,50% | -1,20% | +7,58% | -19,60% | -7,00% | +18,78% | +16,95% | +45,13% | +94,34% | +13,50% | +66,98% | -23,76% | -56,45% | +60,49% | -21,15% | +88,71% | +85,80% | -45,94% | -34,65% | -50,85% | -51,19% | -10,33% | +34,43% | +78,22% | +109,98% | +31,80% | +0,23% | +60,55% | +14,36% | +71,77% | +1,53% | -54,69% | +10,50% | -24,74% | +28,83% | +37,95% | +6,87% | -28,93% | -22,08% |
Koszty sprzedaży | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +200,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | |
Koszty ogólnego zarządu | | -1 376 | -1 477 | -1 237 | -1 566 | -1 663 | -1 869 | -1 829 | -2 508 | -2 349 | -2 878 | -2 972 | -3 203 | -3 424 | -4 134 | -3 329 | -4 376 | -3 906 | -4 671 | -3 053 | -4 297 | -2 906 | -3 452 | -3 431 | -3 100 | -2 987 | -3 023 | -3 012 | -3 363 | -2 634 | -3 307 | -2 712 | -3 638 | -2 588 | -2 770 | -2 743 | -3 340 | -2 756 | -3 404 | -2 788 | -3 835 | -2 928 | -3 218 | -3 230 | -3 441 | -3 320 | -3 443 | -3 390 | -4 009 | -3 575 | -3 721 | -4 371 | -3 971 | -4 713 | -3 662 | -3 339 | -3 963 | -3 532 | -4 468 | -3 972 | -4 176 | -3 622 | -3 307 | -3 464 | -4 543 | -3 904 | -4 013 | -4 472 | -3 932 | -3 689 | -4 462 | -4 889 | -5 177 | -3 789 | -3 919 | -4 654 | -4 406 | -4 107 | -4 139 | -4 961 | -4 536 | -4 170 |
dynamika kw/kw | | | -7,34% | +16,25% | -26,60% | -6,19% | -12,39% | +2,14% | -37,12% | +6,34% | -22,52% | -3,27% | -7,77% | -6,90% | -20,74% | +19,47% | -31,45% | +10,74% | -19,59% | +34,64% | -40,75% | +32,37% | -18,79% | +0,61% | +9,65% | +3,65% | -1,21% | +0,36% | -11,65% | +21,68% | -25,55% | +17,99% | -34,14% | +28,86% | -7,03% | +0,97% | -21,76% | +17,49% | -23,51% | +18,10% | -37,55% | +23,65% | -9,90% | -0,37% | -6,53% | +3,52% | -3,70% | +1,54% | -18,26% | +10,83% | -4,08% | -17,47% | +9,15% | -18,69% | +22,30% | +8,82% | -18,69% | +10,88% | -26,50% | +11,10% | -5,14% | +13,27% | +8,70% | -4,75% | -31,15% | +14,07% | -2,79% | -11,44% | +12,08% | +6,18% | -20,95% | -9,57% | -5,89% | +26,81% | -3,43% | -18,75% | +5,33% | +6,79% | -0,78% | -19,86% | +8,57% | +8,07% |
dynamika r/r | | | | | | -20,86% | -26,54% | -47,86% | -60,15% | -41,25% | -53,99% | -62,49% | -27,71% | -45,76% | -43,64% | -12,01% | -36,62% | -14,08% | -12,99% | +8,29% | +1,81% | +25,60% | +26,10% | -12,38% | +27,86% | -2,79% | +12,43% | +12,21% | -8,48% | +11,82% | -9,39% | +9,96% | -8,18% | +1,75% | +16,24% | -1,14% | +8,19% | -6,49% | -22,89% | -1,64% | -14,82% | -6,24% | +5,46% | -15,85% | +10,27% | -13,39% | -6,99% | -4,95% | -16,51% | -7,68% | -8,07% | -28,94% | +0,95% | -31,83% | +1,59% | +23,61% | +0,20% | +25,06% | -22,01% | -18,96% | -5,37% | -2,55% | +25,98% | +12,79% | -8,79% | -7,79% | -21,35% | -29,10% | +13,45% | +5,51% | -11,19% | -9,32% | -31,66% | -2,71% | +12,17% | +4,81% | +14,89% | -8,39% | -5,61% | -6,60% | -2,95% | -1,53% |
Zysk ze sprzedaży |
|
1 693 | 1 362 | 4 419 | 7 431 | 6 109 | 4 319 | 3 851 | 8 948 | 8 197 | 6 371 | 4 470 | 8 894 | 4 043 | 6 137 | 6 135 | 2 743 | 3 185 | -2 105 | -2 432 | - 982 | 472 | - 276 | 1 053 | 767 | 805 | -2 276 | 1 631 | -2 328 | - 670 | - 774 | - 157 | -6 356 | -1 886 | - 294 | 6 918 | -1 528 | 1 952 | 405 | 3 463 | 3 091 | 2 760 | 3 165 | 8 678 | 3 402 | 2 799 | 1 689 | 7 684 | 4 119 | 3 581 | 3 727 | 17 150 | 5 254 | 7 202 | 2 050 | 6 033 | 10 842 | 5 890 | 6 247 | 13 441 | 3 827 | 2 535 | 1 959 | 5 035 | 2 633 | 4 373 | 5 372 | 13 374 | 5 526 | 4 607 | 10 606 | 15 519 | 11 069 | 4 634 | 2 909 | 17 896 | 7 821 | 6 744 | 5 280 | 19 138 | 4 154 | 4 285 |
dynamika kw/kw | | | -19,55% | +224,45% | +68,16% | -17,79% | -29,30% | -10,84% | +132,36% | -8,39% | -22,28% | -29,84% | +98,97% | -54,54% | +51,79% | -0,03% | -55,29% | +16,11% | -166,09% | -15,53% | +59,62% | +148,07% | -158,47% | +481,52% | -27,16% | +4,95% | -382,73% | +171,66% | -242,73% | +71,22% | -15,52% | +79,72% | -3 948,41% | +70,33% | +84,41% | +2 453,06% | -122,09% | +227,75% | -79,25% | +755,06% | -10,74% | -10,71% | +14,67% | +174,19% | -60,80% | -17,72% | -39,66% | +354,94% | -46,40% | -13,06% | +4,08% | +360,16% | -69,36% | +37,08% | -71,54% | +194,29% | +79,71% | -45,67% | +6,06% | +115,16% | -71,53% | -33,76% | -22,72% | +157,02% | -47,71% | +66,08% | +22,84% | +148,96% | -58,68% | -16,63% | +130,21% | +46,32% | -28,67% | -58,14% | -37,22% | +515,19% | -56,30% | -13,77% | -21,71% | +262,46% | -78,29% | +3,15% |
dynamika r/r | | | | | | +260,84% | +217,11% | -12,85% | +20,41% | +34,18% | +47,51% | +16,07% | -0,60% | -50,68% | -3,67% | +37,25% | -69,16% | -21,22% | -134,30% | -139,64% | -135,80% | -85,18% | +86,89% | +143,30% | +178,11% | +70,55% | -724,64% | +54,89% | -403,52% | -183,23% | +65,99% | -109,63% | -173,02% | -181,49% | +62,02% | +4 506,37% | +75,96% | +203,50% | +237,76% | -49,94% | +302,29% | +41,39% | +681,48% | +150,59% | +10,06% | +1,41% | -46,64% | -11,45% | +21,08% | +27,94% | +120,66% | +123,19% | +27,56% | +101,12% | -45,00% | -64,82% | +106,36% | -18,22% | +204,73% | +122,79% | -64,70% | -56,96% | -68,64% | -62,54% | -31,20% | +72,50% | +174,22% | +165,62% | +109,87% | +5,35% | +97,43% | +16,04% | +100,31% | +0,59% | -72,57% | +15,32% | -29,34% | +45,53% | +81,51% | +6,94% | -46,89% | -36,46% |
Pozostałe przychody operacyjne | | 616 | 148 | 29 | 140 | 356 | 116 | 46 | 70 | 406 | 168 | 99 | 442 | 306 | 78 | 185 | 1 194 | 1 310 | 689 | 1 209 | 580 | 1 412 | 835 | 1 877 | 457 | 1 217 | 1 066 | 1 419 | 709 | 1 459 | 336 | 766 | 2 473 | 1 374 | 981 | 1 606 | 1 297 | 1 519 | 1 397 | 1 335 | 1 995 | 1 201 | 971 | 1 163 | 2 461 | 1 965 | 1 842 | 1 293 | 3 613 | 1 093 | 1 307 | 661 | 1 257 | 959 | 1 433 | 700 | 3 365 | 3 134 | 2 058 | 1 304 | 1 508 | 1 252 | 1 306 | 1 256 | 3 431 | 1 073 | 959 | 1 306 | 2 619 | 997 | 1 074 | 1 716 | 2 245 | 764 | 1 221 | 1 175 | 3 753 | 1 290 | 1 086 | 1 295 | 1 703 | 1 762 |
dynamika kw/kw | | | -75,97% | -80,41% | +382,76% | +154,29% | -67,42% | -60,34% | +52,17% | +480,00% | -58,62% | -41,07% | +346,46% | -30,77% | -74,51% | +137,18% | +545,41% | +9,72% | -47,40% | +75,47% | -52,03% | +143,45% | -40,86% | +124,79% | -75,65% | +166,30% | -12,41% | +33,11% | -50,04% | +105,78% | -76,97% | +127,98% | +222,85% | -44,44% | -28,60% | +63,71% | -19,24% | +17,12% | -8,03% | -4,44% | +49,44% | -39,80% | -19,15% | +19,77% | +111,61% | -20,15% | -6,26% | -29,80% | +179,43% | -69,75% | +19,58% | -49,43% | +90,17% | -23,71% | +49,43% | -51,15% | +380,71% | -6,86% | -34,33% | -36,64% | +15,64% | -16,98% | +4,31% | -3,83% | +173,17% | -68,73% | -10,62% | +36,18% | +100,54% | -61,93% | +7,72% | +59,78% | +30,83% | -65,97% | +59,82% | -3,77% | +219,40% | -65,63% | -15,81% | +19,24% | +31,51% | +3,46% |
dynamika r/r | | | | | | -42,21% | -21,62% | +58,62% | -50,00% | +14,04% | +44,83% | +115,22% | +531,43% | -24,63% | -53,57% | +86,87% | +170,14% | +328,10% | +783,33% | +553,51% | -51,42% | +7,79% | +21,19% | +55,25% | -21,21% | -13,81% | +27,66% | -24,40% | +55,14% | +19,88% | -68,48% | -46,02% | +248,80% | -5,83% | +191,96% | +109,66% | -47,55% | +10,55% | +42,41% | -16,87% | +53,82% | -20,93% | -30,49% | -12,88% | +23,36% | +63,61% | +89,70% | +11,18% | +46,81% | -44,38% | -29,04% | -48,88% | -65,21% | -12,26% | +9,64% | +5,90% | +167,70% | +226,80% | +43,61% | +86,29% | -55,19% | -60,05% | -36,54% | -3,68% | +127,52% | -14,30% | -26,57% | +3,98% | -23,67% | -7,08% | +11,99% | +31,39% | -14,28% | -23,37% | +13,69% | -31,53% | +67,17% | +68,85% | -11,06% | +10,21% | -54,62% | +36,59% |
Pozostałe koszty operacyjne | | - 180 | - 308 | -36 | - 411 | - 129 | -96 | -55 | - 387 | - 224 | -35 | -73 | - 772 | - 147 | - 190 | -73 | -2 054 | - 317 | - 625 | - 952 | -82 | - 520 | - 445 | - 414 | - 361 | - 115 | -47 | - 123 | - 353 | - 420 | 28 | -1 656 | - 366 | -37 | - 238 | - 113 | -1 028 | - 128 | -93 | -75 | -1 820 | - 418 | - 201 | - 147 | - 717 | - 266 | - 453 | - 457 | - 250 | - 232 | - 355 | - 645 | - 708 | -1 613 | 347 | - 102 | - 572 | - 338 | -1 468 | -92 | - 618 | - 342 | - 149 | - 186 | - 673 | - 303 | - 551 | - 115 | -6 789 | - 930 | - 518 | - 505 | 365 | - 481 | -1 224 | - 212 | -1 494 | - 250 | -2 526 | - 443 | - 787 | - 345 |
dynamika kw/kw | | | -71,11% | +88,31% | -1 041,67% | +68,61% | +25,58% | +42,71% | -603,64% | +42,12% | +84,38% | -108,57% | -957,53% | +80,96% | -29,25% | +61,58% | -2 713,70% | +84,57% | -97,16% | -52,32% | +91,39% | -534,15% | +14,42% | +6,97% | +12,80% | +68,14% | +59,13% | -161,70% | -186,99% | -18,98% | +106,67% | -6 014,29% | +77,90% | +89,89% | -543,24% | +52,52% | -809,73% | +87,55% | +27,34% | +19,35% | -2 326,67% | +77,03% | +51,91% | +26,87% | -387,76% | +62,90% | -70,30% | -0,88% | +45,30% | +7,20% | -53,02% | -81,69% | -9,77% | -127,82% | +121,51% | -129,39% | -460,78% | +40,91% | -334,32% | +93,73% | -571,74% | +44,66% | +56,43% | -24,83% | -261,83% | +54,98% | -81,85% | +79,13% | -5 803,48% | +86,30% | +44,30% | +2,51% | +172,28% | -231,78% | -154,47% | +82,68% | -604,72% | +83,27% | -910,40% | +82,46% | -77,65% | +56,16% |
dynamika r/r | | | | | | +28,33% | +68,83% | -52,78% | +5,84% | -73,64% | +63,54% | -32,73% | -99,48% | +34,38% | -442,86% | 0,00% | -166,06% | -115,65% | -228,95% | -1 204,11% | +96,01% | -64,04% | +28,80% | +56,51% | -340,24% | +77,88% | +89,44% | +70,29% | +2,22% | -265,22% | +159,57% | -1 246,34% | -3,68% | +91,19% | -950,00% | +93,18% | -180,87% | -245,95% | +60,92% | +33,63% | -77,04% | -226,56% | -116,13% | -96,00% | +60,60% | +36,36% | -125,37% | -210,88% | +65,13% | +12,78% | +21,63% | -41,14% | -183,20% | -595,26% | +197,75% | +84,19% | +19,21% | +79,05% | -523,05% | +9,80% | -8,04% | -1,18% | +89,85% | -102,17% | -8,90% | +11,40% | -269,80% | +38,17% | -908,77% | -206,93% | +5,99% | -339,13% | +105,38% | +48,28% | -136,29% | +58,02% | -509,32% | +48,02% | -106,37% | -108,96% | +47,32% | -38,00% |
Zysk operacyjny |
|
2 129 | 1 202 | 4 412 | 7 160 | 6 336 | 4 339 | 3 842 | 8 631 | 8 379 | 6 504 | 4 496 | 8 564 | 4 202 | 6 025 | 6 247 | 1 883 | 4 178 | -2 041 | -2 175 | - 484 | 1 364 | 114 | 2 516 | 863 | 1 907 | -1 257 | 2 927 | -1 972 | 369 | - 410 | -1 047 | -4 249 | - 549 | 449 | 8 411 | -1 259 | 3 343 | 1 709 | 4 723 | 3 266 | 3 543 | 3 935 | 9 694 | 5 146 | 4 498 | 3 078 | 8 520 | 7 482 | 4 442 | 4 679 | 17 166 | 5 803 | 6 548 | 3 830 | 6 631 | 13 635 | 8 686 | 6 837 | 14 653 | 4 717 | 3 445 | 3 116 | 6 105 | 5 391 | 5 143 | 5 780 | 14 565 | 1 356 | 4 674 | 11 162 | 16 730 | 13 679 | 4 917 | 2 906 | 18 859 | 10 080 | 7 784 | 3 840 | 19 990 | 5 070 | 5 702 |
dynamika kw/kw | | | -43,54% | +267,05% | +62,28% | -11,51% | -31,52% | -11,45% | +124,65% | -2,92% | -22,38% | -30,87% | +90,48% | -50,93% | +43,38% | +3,68% | -69,86% | +121,88% | -148,85% | -6,57% | +77,75% | +381,82% | -91,64% | +2 107,02% | -65,70% | +120,97% | -165,92% | +332,86% | -167,37% | +118,71% | -211,11% | -155,37% | -305,83% | +87,08% | +181,79% | +1 773,27% | -114,97% | +365,53% | -48,88% | +176,36% | -30,85% | +8,48% | +11,06% | +146,35% | -46,92% | -12,59% | -31,57% | +176,80% | -12,18% | -40,63% | +5,34% | +266,87% | -66,19% | +12,84% | -41,51% | +73,13% | +105,63% | -36,30% | -21,29% | +114,32% | -67,81% | -26,97% | -9,55% | +95,92% | -11,70% | -4,60% | +12,39% | +151,99% | -90,69% | +244,69% | +138,81% | +49,88% | -18,24% | -64,05% | -40,90% | +548,97% | -46,55% | -22,78% | -50,67% | +420,57% | -74,64% | +12,47% |
dynamika r/r | | | | | | +197,60% | +260,98% | -12,92% | +20,54% | +32,24% | +49,90% | +17,02% | -0,78% | -49,85% | -7,36% | +38,95% | -78,01% | -0,57% | -133,88% | -134,82% | -125,70% | -67,35% | +105,59% | +215,68% | +278,31% | +39,81% | -1 202,63% | +16,34% | -328,51% | -80,65% | +67,38% | -135,77% | -115,47% | -248,78% | +209,51% | +903,34% | +70,37% | +708,93% | +280,62% | -43,85% | +359,41% | +5,98% | +130,25% | +105,25% | +57,56% | +26,95% | -21,78% | -12,11% | +45,39% | -1,24% | +52,01% | +101,48% | -22,44% | +47,41% | -18,14% | -61,37% | +134,96% | +32,65% | +78,51% | +120,98% | -65,41% | -60,34% | -54,42% | -58,34% | +14,29% | +49,29% | +85,49% | +138,57% | -74,85% | -9,12% | +93,11% | +14,86% | +908,78% | +5,20% | -73,97% | +12,73% | -26,31% | +58,31% | +32,14% | +6,00% | -49,70% | -26,75% |
Przychody Finansowe | | 337 | 388 | 160 | 163 | 306 | 220 | 204 | 156 | 208 | 198 | 940 | 1 393 | 2 337 | 751 | 1 343 | 4 156 | 327 | 642 | 380 | 456 | 208 | 659 | - 477 | 1 033 | 301 | 164 | 361 | 683 | 464 | 215 | 123 | 132 | 226 | 209 | 239 | 188 | 138 | 238 | 249 | -20 | 203 | 63 | 127 | 165 | 256 | 153 | 149 | 178 | 187 | 195 | 182 | 215 | 318 | 44 | 122 | 121 | 238 | -6 | 167 | 189 | 127 | 235 | 148 | 986 | 127 | -80 | 142 | -80 | 45 | -5 | 72 | 192 | 345 | 1 151 | - 632 | -19 | 292 | 72 | 52 | 189 | 319 |
dynamika kw/kw | | | +15,13% | -58,76% | +1,88% | +87,73% | -28,10% | -7,27% | -23,53% | +33,33% | -4,81% | +374,75% | +48,19% | +67,77% | -67,86% | +78,83% | +209,46% | -92,13% | +96,33% | -40,81% | +20,00% | -54,39% | +216,83% | -172,38% | +316,56% | -70,86% | -45,51% | +120,12% | +89,20% | -32,06% | -53,66% | -42,79% | +7,32% | +71,21% | -7,52% | +14,35% | -21,34% | -26,60% | +72,46% | +4,62% | -108,03% | +1 115,00% | -68,97% | +101,59% | +29,92% | +55,15% | -40,23% | -2,61% | +19,46% | +5,06% | +4,28% | -6,67% | +18,13% | +47,91% | -86,16% | +177,27% | -0,82% | +96,69% | -102,52% | +2 883,33% | +13,17% | -32,80% | +85,04% | -37,02% | +566,22% | -87,12% | -162,99% | +277,50% | -156,34% | +156,25% | -111,11% | +1 540,00% | +166,67% | +79,69% | +233,62% | -154,91% | +96,99% | +1 636,84% | -75,34% | -27,78% | +263,46% | +68,78% |
dynamika r/r | | | | | | -9,20% | -43,30% | +27,50% | -4,29% | -32,03% | -10,00% | +360,78% | +792,95% | +1 023,56% | +279,29% | +42,87% | +198,35% | -86,01% | -14,51% | -71,71% | -89,03% | -36,39% | +2,65% | -225,53% | +126,54% | +44,71% | -75,11% | +175,68% | -33,88% | +54,15% | +31,10% | -65,93% | -80,67% | -51,29% | -2,79% | +94,31% | +42,42% | -38,94% | +13,88% | +4,18% | -110,64% | +47,10% | -73,53% | -49,00% | +925,00% | +26,11% | +142,86% | +17,32% | +7,88% | -26,95% | +27,45% | +22,15% | +20,79% | +70,05% | -77,44% | -32,97% | -43,72% | -25,16% | -113,64% | +36,89% | +56,20% | -46,64% | +4 016,67% | -11,38% | +421,69% | 0,00% | -134,04% | -4,05% | -108,11% | -64,57% | +93,75% | -49,30% | +340,00% | +666,67% | +23 120,00% | -977,78% | -109,90% | -15,36% | -93,74% | +108,23% | +1 094,74% | +9,25% |
Koszty finansowe | | - 184 | - 119 | -65 | - 226 | - 119 | -39 | -1 645 | 1 537 | -64 | -93 | -40 | -94 | - 923 | 792 | -1 006 | 572 | -72 | -18 | - 121 | 51 | -22 | -26 | -18 | - 172 | -31 | -42 | 8 | - 318 | - 425 | - 482 | - 555 | - 406 | - 211 | - 210 | - 341 | - 392 | - 369 | - 353 | - 286 | - 166 | - 147 | - 293 | - 197 | -1 404 | - 499 | - 297 | - 294 | - 397 | - 298 | - 567 | - 193 | - 347 | - 354 | - 315 | - 318 | - 462 | - 256 | - 535 | - 373 | - 371 | - 330 | - 368 | - 245 | - 196 | - 197 | - 306 | - 104 | - 202 | - 383 | - 980 | - 108 | -1 358 | - 608 | -2 587 | 550 | - 452 | - 732 | - 252 | - 462 | - 537 | - 481 |
dynamika kw/kw | | | +35,33% | +45,38% | -247,69% | +47,35% | +67,23% | -4 117,95% | +193,43% | -104,16% | -45,31% | +56,99% | -135,00% | -881,91% | +185,81% | -227,02% | +156,86% | -112,59% | +75,00% | -572,22% | +142,15% | -143,14% | -18,18% | +30,77% | -855,56% | +81,98% | -35,48% | +119,05% | -4 075,00% | -33,65% | -13,41% | -15,15% | +26,85% | +48,03% | +0,47% | -62,38% | -14,96% | +5,87% | +4,34% | +18,98% | +41,96% | +11,45% | -99,32% | +32,76% | -612,69% | +64,46% | +40,48% | +1,01% | -35,03% | +24,94% | -90,27% | +65,96% | -79,79% | -2,02% | +11,02% | -0,95% | -45,28% | +44,59% | -108,98% | +30,28% | +0,54% | +11,05% | -11,52% | +33,42% | +20,00% | -0,51% | -55,33% | +66,01% | -94,23% | -89,60% | -155,87% | +88,98% | -1 157,41% | +55,23% | -325,49% | +121,26% | -182,18% | -61,95% | +65,57% | -83,33% | -16,23% | +10,43% |
dynamika r/r | | | | | | +35,33% | +67,23% | -2 430,77% | +780,09% | +46,22% | -138,46% | +97,57% | -106,12% | -1 342,19% | +951,61% | -2 415,00% | +708,51% | +92,20% | -102,27% | +87,97% | -91,08% | +69,44% | -44,44% | +85,12% | -437,25% | -40,91% | -61,54% | +144,44% | -84,88% | -1 270,97% | -1 047,62% | -7 037,50% | -27,67% | +50,35% | +56,43% | +38,56% | +3,45% | -74,88% | -68,10% | +16,13% | +57,65% | +60,16% | +17,00% | +31,12% | -745,78% | -239,46% | -1,37% | -49,24% | +71,72% | +40,28% | -90,91% | +34,35% | +12,59% | -18,79% | +44,44% | -64,77% | -33,14% | +27,68% | -69,84% | -17,30% | +19,70% | -28,91% | +31,21% | +34,32% | +47,17% | +40,30% | +16,85% | +57,55% | -3,06% | -94,42% | -220,26% | -3,85% | -572,28% | -58,75% | -163,98% | +609,26% | +66,72% | -20,39% | +90,26% | -184,00% | -18,81% | +34,29% |
Zysk brutto |
|
2 282 | 1 029 | 4 507 | 7 097 | 6 523 | 4 520 | 2 593 | 11 999 | 8 523 | 6 609 | 5 396 | 9 863 | 5 393 | 7 089 | 6 149 | 6 115 | 4 263 | -1 614 | -1 916 | - 622 | 1 260 | 628 | 1 722 | 1 664 | 1 995 | -1 061 | 3 279 | -1 503 | 420 | - 689 | -1 485 | -4 491 | - 422 | 689 | 8 716 | - 604 | 4 512 | 2 523 | 5 507 | 3 442 | 4 553 | 4 280 | 9 951 | 5 543 | 5 991 | 3 987 | 8 715 | 8 671 | 4 470 | 4 357 | 16 918 | 8 442 | 19 977 | 3 825 | 5 825 | 3 690 | 8 648 | 11 527 | 14 356 | 2 464 | 5 291 | 3 492 | 6 597 | 6 881 | 6 083 | 6 129 | 15 703 | 3 803 | 5 269 | 10 830 | 18 253 | 18 077 | 6 472 | 3 119 | 18 352 | 9 096 | 7 963 | 4 152 | 18 317 | 4 524 | 4 853 |
dynamika kw/kw | | | -54,91% | +338,00% | +57,47% | -8,09% | -30,71% | -42,63% | +362,75% | -28,97% | -22,46% | -18,35% | +82,78% | -45,32% | +31,45% | -13,26% | -0,55% | -30,29% | -137,86% | -18,71% | +67,54% | +302,57% | -50,16% | +174,20% | -3,37% | +19,89% | -153,18% | +409,05% | -145,84% | +127,94% | -264,05% | -115,53% | -202,42% | +90,60% | +263,27% | +1 165,02% | -106,93% | +847,02% | -44,08% | +118,27% | -37,50% | +32,28% | -6,00% | +132,50% | -44,30% | +8,08% | -33,45% | +118,59% | -0,50% | -48,45% | -2,53% | +288,29% | -50,10% | +136,64% | -80,85% | +52,29% | -36,65% | +134,36% | +33,29% | +24,54% | -82,84% | +114,73% | -34,00% | +88,92% | +4,30% | -11,60% | +0,76% | +156,21% | -75,78% | +38,55% | +105,54% | +68,54% | -0,96% | -64,20% | -51,81% | +488,39% | -50,44% | -12,46% | -47,86% | +341,16% | -75,30% | +7,27% |
dynamika r/r | | | | | | +185,85% | +339,26% | -42,47% | +69,07% | +30,66% | +46,22% | +108,10% | -17,80% | -36,72% | +7,26% | +13,95% | -38,00% | -20,95% | -122,77% | -131,16% | -110,17% | -70,44% | +138,91% | +189,87% | +367,52% | +58,33% | -268,95% | +90,42% | -190,32% | -78,95% | +35,06% | -145,29% | -198,80% | -200,48% | +200,00% | +686,94% | +86,55% | +1 169,19% | +266,18% | -36,82% | +669,87% | +0,91% | +69,64% | +80,70% | +61,04% | +31,58% | -6,85% | -12,42% | +56,43% | -25,39% | +9,28% | +94,13% | -2,64% | +346,91% | -12,21% | -65,57% | -56,29% | -56,71% | +201,36% | +146,45% | -33,22% | -38,82% | -69,71% | -54,05% | +179,26% | +14,97% | +75,52% | +138,03% | -44,73% | -13,38% | +76,70% | +16,24% | +375,34% | +22,83% | -71,20% | +0,54% | -49,68% | +23,04% | +33,12% | -0,19% | -50,26% | -39,06% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | -58 | 0 | 0 | - 953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | +100,00% | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | +100,00% | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Zysk netto |
|
1 831 | 593 | 3 657 | 5 791 | 4 696 | 4 111 | 3 949 | 7 069 | 6 801 | 5 362 | 4 304 | 8 268 | 4 335 | 5 546 | 5 317 | 3 858 | 3 217 | -1 494 | -1 633 | -47 | 863 | 432 | 1 368 | 806 | 1 499 | - 923 | 2 751 | -1 098 | 475 | - 339 | -1 238 | -3 913 | - 449 | 517 | 6 830 | - 630 | 4 011 | 2 225 | 4 718 | 6 840 | 3 658 | 3 664 | 7 838 | 4 899 | 5 191 | 3 984 | 6 731 | 7 515 | 3 681 | 3 490 | 13 713 | 7 389 | 18 329 | 3 365 | 4 665 | 1 225 | 7 577 | 10 049 | 11 606 | 1 517 | 4 686 | 2 965 | 5 227 | 5 961 | 5 079 | 4 894 | 12 676 | 2 619 | 4 428 | 9 873 | 15 956 | 14 335 | 5 507 | 1 104 | 15 023 | 6 458 | 6 865 | 3 056 | 14 396 | 3 394 | 3 373 |
dynamika kw/kw | | | -67,61% | +516,69% | +58,35% | -18,91% | -12,46% | -3,94% | +79,01% | -3,79% | -21,16% | -19,73% | +92,10% | -47,57% | +27,94% | -4,13% | -27,44% | -16,61% | -146,44% | -9,30% | +97,12% | +1 936,17% | -49,94% | +216,67% | -41,08% | +85,98% | -161,57% | +398,05% | -139,91% | +143,26% | -171,37% | -265,19% | -216,07% | +88,53% | +215,14% | +1 221,08% | -109,22% | +736,67% | -44,53% | +112,04% | +44,98% | -46,52% | +0,16% | +113,92% | -37,50% | +5,96% | -23,25% | +68,95% | +11,65% | -51,02% | -5,19% | +292,92% | -46,12% | +148,06% | -81,64% | +38,63% | -73,74% | +518,53% | +32,63% | +15,49% | -86,93% | +208,90% | -36,73% | +76,29% | +14,04% | -14,80% | -3,64% | +159,01% | -79,34% | +69,07% | +122,97% | +61,61% | -10,16% | -61,58% | -79,95% | +1 260,78% | -57,01% | +6,30% | -55,48% | +371,07% | -76,42% | -0,62% |
dynamika r/r | | | | | | +156,47% | +593,25% | +7,98% | +22,07% | +44,83% | +30,43% | +8,99% | +16,96% | -36,26% | +3,43% | +23,54% | -53,34% | -25,79% | -126,94% | -130,71% | -101,22% | -73,17% | +128,92% | +183,77% | +1 814,89% | +73,70% | -313,66% | +101,10% | -236,23% | -68,31% | +63,27% | -145,00% | -256,38% | -194,53% | +252,51% | +651,70% | +83,90% | +993,32% | +330,37% | -30,92% | +1 185,71% | -8,80% | +64,67% | +66,13% | -28,38% | +41,91% | +8,73% | -14,12% | +53,40% | -29,09% | -12,40% | +103,73% | -1,68% | +397,94% | -3,58% | -65,98% | -83,42% | -58,66% | +198,63% | +148,79% | +23,84% | -38,15% | -70,49% | -54,96% | +292,95% | +8,39% | +65,06% | +142,51% | -56,06% | -12,82% | +101,74% | +25,88% | +447,35% | +24,37% | -88,82% | -5,85% | -54,95% | +24,66% | +176,81% | -4,17% | -47,45% | -50,87% |
Zysk netto akcjonariuszy większościowych |
|
1 831 | 593 | 3 657 | 5 791 | 4 696 | 4 111 | 3 949 | 7 069 | 6 801 | 5 362 | 4 274 | 7 819 | 4 171 | 5 365 | 5 237 | 3 509 | 3 181 | -1 448 | -1 607 | 23 | 925 | 367 | 1 296 | 546 | 1 442 | -1 018 | 2 448 | -1 239 | 421 | - 323 | -1 248 | -4 094 | - 429 | 557 | 6 684 | - 626 | 4 040 | 2 223 | 4 680 | 6 672 | 3 685 | 3 622 | 7 557 | 4 836 | 5 174 | 3 983 | 6 723 | 7 441 | 3 681 | 3 475 | 13 459 | 7 322 | 18 140 | 3 599 | 4 797 | 1 262 | 7 485 | 9 978 | 11 167 | 1 511 | 4 595 | 2 641 | 5 175 | 6 031 | 5 033 | 4 828 | 12 178 | 2 536 | 4 329 | 9 819 | 15 318 | 14 375 | 5 354 | 1 104 | 14 198 | 6 403 | 6 770 | 3 082 | 13 632 | 3 312 | 3 290 |
dynamika kw/kw | | | -67,61% | +516,69% | +58,35% | -18,91% | -12,46% | -3,94% | +79,01% | -3,79% | -21,16% | -20,29% | +82,94% | -46,66% | +28,63% | -2,39% | -33,00% | -9,35% | -145,52% | -10,98% | +101,43% | +3 921,74% | -60,32% | +253,13% | -57,87% | +164,10% | -170,60% | +340,47% | -150,61% | +133,98% | -176,72% | -286,38% | -228,04% | +89,52% | +229,84% | +1 100,00% | -109,37% | +745,37% | -44,98% | +110,53% | +42,56% | -44,77% | -1,71% | +108,64% | -36,01% | +6,99% | -23,02% | +68,79% | +10,68% | -50,53% | -5,60% | +287,31% | -45,60% | +147,75% | -80,16% | +33,29% | -73,69% | +493,11% | +33,31% | +11,92% | -86,47% | +204,10% | -42,52% | +95,95% | +16,54% | -16,55% | -4,07% | +152,24% | -79,18% | +70,70% | +126,82% | +56,00% | -6,16% | -62,75% | -79,38% | +1 186,05% | -54,90% | +5,73% | -54,48% | +342,31% | -75,70% | -0,66% |
dynamika r/r | | | | | | +156,47% | +593,25% | +7,98% | +22,07% | +44,83% | +30,43% | +8,23% | +10,61% | -38,67% | +0,06% | +22,53% | -55,12% | -23,74% | -126,99% | -130,69% | -99,34% | -70,92% | +125,35% | +180,65% | +2 273,91% | +55,89% | -377,38% | +88,89% | -326,92% | -70,80% | +68,27% | -150,98% | -230,43% | -201,90% | +272,45% | +635,58% | +84,71% | +1 041,72% | +299,10% | -29,98% | +1 165,81% | -8,79% | +62,93% | +61,47% | -27,52% | +40,41% | +9,97% | -11,04% | +53,87% | -28,86% | -12,75% | +100,19% | -1,60% | +392,80% | +3,57% | -64,36% | -82,76% | -58,74% | +177,24% | +132,79% | +19,73% | -38,61% | -73,53% | -53,66% | +299,14% | +9,53% | +82,81% | +135,32% | -57,95% | -13,99% | +103,38% | +25,78% | +466,84% | +23,68% | -88,76% | -7,31% | -55,46% | +26,45% | +179,17% | -3,99% | -48,27% | -51,40% |
EBITDA |
|
3 370 | 2 388 | 5 738 | 8 438 | 7 778 | 5 762 | 5 218 | 10 005 | 11 115 | 7 971 | 6 227 | 10 737 | 6 167 | 8 140 | 8 653 | 5 313 | 7 337 | 1 494 | 1 245 | 5 573 | 4 523 | 3 905 | 5 991 | 5 616 | 6 357 | 2 945 | 7 533 | 2 970 | 4 571 | 4 733 | 4 076 | 588 | 4 298 | 5 247 | 13 251 | 3 780 | 8 295 | 6 688 | 9 484 | 8 581 | 8 467 | 8 381 | 14 203 | 10 524 | 9 045 | 7 926 | 13 365 | 12 005 | 9 032 | 9 076 | 21 657 | 10 369 | 11 214 | 8 645 | 11 321 | 22 271 | 14 648 | 11 052 | 19 894 | 10 153 | 13 112 | 8 264 | 11 461 | 13 805 | 9 702 | 10 911 | 21 653 | 6 293 | 8 601 | 16 108 | 21 260 | 18 452 | 9 548 | 8 996 | 26 668 | 16 105 | 12 436 | 9 857 | 27 467 | 11 149 | 13 714 |
dynamika kw/kw | | | -29,14% | +140,28% | +47,05% | -7,82% | -25,92% | -9,44% | +91,74% | +11,09% | -28,29% | -21,88% | +72,43% | -42,56% | +31,99% | +6,30% | -38,60% | +38,10% | -79,64% | -16,67% | +347,63% | -18,84% | -13,66% | +53,42% | -6,26% | +13,19% | -53,67% | +155,79% | -60,57% | +53,91% | +3,54% | -13,88% | -85,57% | +630,95% | +22,08% | +152,54% | -71,47% | +119,44% | -19,37% | +41,81% | -9,52% | -1,33% | -1,02% | +69,47% | -25,90% | -14,05% | -12,37% | +68,62% | -10,18% | -24,76% | +0,49% | +138,62% | -52,12% | +8,15% | -22,91% | +30,95% | +96,72% | -34,23% | -24,55% | +80,00% | -48,96% | +29,14% | -36,97% | +38,69% | +20,45% | -29,72% | +12,46% | +98,45% | -70,94% | +36,68% | +87,28% | +31,98% | -13,21% | -48,25% | -5,78% | +196,44% | -39,61% | -22,78% | -20,74% | +178,65% | -59,41% | +23,01% |
dynamika r/r | | | | | | +130,80% | +141,29% | -9,06% | +18,57% | +42,90% | +38,34% | +19,34% | +7,32% | -44,52% | +2,12% | +38,96% | -50,52% | +18,97% | -81,65% | -85,61% | +4,89% | -38,35% | +161,38% | +381,20% | +0,77% | +40,55% | -24,58% | +25,74% | -47,12% | -28,10% | +60,71% | -45,89% | -80,20% | -5,97% | +10,86% | +225,10% | +542,86% | +93,00% | +27,46% | -28,43% | +127,01% | +2,07% | +25,31% | +49,76% | +22,64% | +6,83% | -5,43% | -5,90% | +14,07% | -0,14% | +14,51% | +62,04% | -13,63% | +24,16% | -4,75% | -47,73% | +114,78% | +30,62% | +27,84% | +75,73% | -54,41% | -10,49% | -25,23% | -42,39% | +35,97% | -26,01% | +32,03% | +88,93% | -54,42% | -11,35% | +47,63% | -1,81% | +193,21% | +11,01% | -44,15% | +25,44% | -12,72% | +30,25% | +9,57% | +3,00% | -30,77% | +10,28% |
Przepływy operacyjne |
|
-1 817 | 351 | -2 410 | 14 333 | 7 385 | 10 479 | -9 628 | 5 893 | 5 492 | 8 871 | -12 091 | 13 901 | 11 361 | 14 196 | -23 043 | 27 149 | -10 481 | 5 997 | 4 279 | 14 047 | -3 906 | 9 865 | -11 134 | 11 546 | 17 318 | -5 114 | 17 311 | -6 078 | 10 146 | 5 360 | -4 273 | 2 101 | 6 793 | 11 399 | -3 430 | 20 397 | 1 546 | 6 799 | -3 887 | 4 289 | 31 888 | 7 121 | 2 389 | 6 435 | -2 347 | 18 265 | 3 885 | 15 235 | 9 276 | 2 392 | 9 163 | 4 787 | 9 265 | 17 397 | -9 632 | 18 459 | 13 643 | 8 995 | -14 941 | 17 130 | 226 | 21 282 | -5 881 | 31 033 | -7 295 | 16 757 | 2 276 | 16 111 | 1 467 | 41 967 | 19 728 | 31 201 | 4 820 | 10 048 | 11 773 | 16 832 | 7 797 | 12 064 | -2 506 | 23 140 | 3 628 |
dynamika kw/kw | | | +119,32% | -786,61% | +694,73% | -48,48% | +41,90% | -191,88% | +161,21% | -6,80% | +61,53% | -236,30% | +214,97% | -18,27% | +24,95% | -262,32% | +217,82% | -138,61% | +157,22% | -28,65% | +228,28% | -127,81% | +352,56% | -212,86% | +203,70% | +49,99% | -129,53% | +438,50% | -135,11% | +266,93% | -47,17% | -179,72% | +149,17% | +223,32% | +67,81% | -130,09% | +694,66% | -92,42% | +339,78% | -157,17% | +210,34% | +643,48% | -77,67% | -66,45% | +169,36% | -136,47% | +878,23% | -78,73% | +292,15% | -39,11% | -74,21% | +283,07% | -47,76% | +93,55% | +87,77% | -155,37% | +291,64% | -26,09% | -34,07% | -266,10% | +214,65% | -98,68% | +9 316,81% | -127,63% | +627,68% | -123,51% | +329,71% | -86,42% | +607,86% | -90,89% | +2 760,74% | -52,99% | +58,16% | -84,55% | +108,46% | +17,17% | +42,97% | -53,68% | +54,73% | -120,77% | +1 023,38% | -84,32% |
dynamika r/r | | | | | | +506,44% | +2 885,47% | -299,50% | -58,89% | -25,63% | -15,34% | -25,58% | +135,89% | +106,86% | +60,03% | -90,58% | +95,30% | -192,25% | -57,76% | +118,57% | -48,26% | +62,73% | +64,50% | -360,20% | -17,80% | +543,37% | -151,84% | +255,48% | -152,64% | -41,41% | +204,81% | -124,68% | +134,57% | -33,05% | +112,67% | +19,73% | +870,82% | -77,24% | -40,35% | -13,32% | -78,97% | +1 962,61% | +4,74% | +161,46% | +50,03% | -107,36% | +156,49% | +62,62% | +136,75% | +495,23% | -86,90% | +135,86% | -68,58% | -0,12% | +627,30% | -205,12% | +285,61% | +47,25% | -48,30% | -55,12% | -7,20% | -98,34% | +136,60% | +60,64% | +81,16% | -3 327,88% | -21,26% | +138,70% | -48,08% | +120,11% | +150,44% | +766,78% | +93,66% | +228,56% | -76,06% | -40,32% | -46,05% | +61,76% | +20,06% | -121,29% | +37,48% | -53,47% |
Amortyzacja | | 1 241 | 1 186 | 1 326 | 1 278 | 1 442 | 1 423 | 1 376 | 1 374 | 2 736 | 1 467 | 1 731 | 2 173 | 1 965 | 2 115 | 2 406 | 3 430 | 3 159 | 3 535 | 3 420 | 6 057 | 3 159 | 3 791 | 3 475 | 4 753 | 4 450 | 4 202 | 4 606 | 4 942 | 4 202 | 5 143 | 5 123 | 4 837 | 4 847 | 4 798 | 4 840 | 5 039 | 4 952 | 4 979 | 4 761 | 5 315 | 4 924 | 4 446 | 4 509 | 5 378 | 4 547 | 4 848 | 4 845 | 4 523 | 4 590 | 4 397 | 4 491 | 4 566 | 4 666 | 4 815 | 4 690 | 8 636 | 5 962 | 4 215 | 5 241 | 5 436 | 9 667 | 5 148 | 5 356 | 8 414 | 4 559 | 5 131 | 7 088 | 4 937 | 3 927 | 4 946 | 4 530 | 4 773 | 4 631 | 6 090 | 7 809 | 6 025 | 4 652 | 6 017 | 7 477 | 6 079 | 8 012 |
dynamika kw/kw | | | -4,43% | +11,80% | -3,62% | +12,83% | -1,32% | -3,30% | -0,15% | +99,13% | -46,38% | +18,00% | +25,53% | -9,57% | +7,63% | +13,76% | +42,56% | -7,90% | +11,90% | -3,25% | +77,11% | -47,85% | +20,01% | -8,34% | +36,78% | -6,37% | -5,57% | +9,61% | +7,29% | -14,97% | +22,39% | -0,39% | -5,58% | +0,21% | -1,01% | +0,88% | +4,11% | -1,73% | +0,55% | -4,38% | +11,64% | -7,36% | -9,71% | +1,42% | +19,27% | -15,45% | +6,62% | -0,06% | -6,65% | +1,48% | -4,20% | +2,14% | +1,67% | +2,19% | +3,19% | -2,60% | +84,14% | -30,96% | -29,30% | +24,34% | +3,72% | +77,83% | -46,75% | +4,04% | +57,09% | -45,82% | +12,55% | +38,14% | -30,35% | -20,46% | +25,95% | -8,41% | +5,36% | -2,98% | +31,51% | +28,23% | -22,85% | -22,79% | +29,34% | +24,26% | -18,70% | +31,80% |
dynamika r/r | | | | | | +16,20% | +19,98% | +3,77% | +7,51% | +89,74% | +3,09% | +25,80% | +58,15% | -28,18% | +44,17% | +38,99% | +57,85% | +60,76% | +67,14% | +42,14% | +76,59% | 0,00% | +7,24% | +1,61% | -21,53% | +40,87% | +10,84% | +32,55% | +3,98% | -5,57% | +22,39% | +11,22% | -2,12% | +15,35% | -6,71% | -5,52% | +4,18% | +2,17% | +3,77% | -1,63% | +5,48% | -0,57% | -10,70% | -5,29% | +1,19% | -7,66% | +9,04% | +7,45% | -15,90% | +0,95% | -9,30% | -7,31% | +0,95% | +1,66% | +9,51% | +4,43% | +89,14% | +27,78% | -12,46% | +11,75% | -37,05% | +62,14% | +22,14% | +2,19% | +54,78% | -52,84% | -0,33% | +32,34% | -41,32% | -13,86% | -3,61% | -36,09% | -3,32% | +17,93% | +23,13% | +72,38% | +26,23% | +0,45% | -1,20% | -4,25% | +0,90% | +72,23% |
Przepływy inwestycyjne |
|
-1 467 | 1 170 | -4 609 | 3 749 | -4 684 | -22 | - 496 | -4 807 | -4 440 | -11 392 | -17 295 | -68 064 | -25 254 | 46 589 | -14 603 | -20 986 | -23 468 | -5 052 | -22 097 | -13 260 | -23 075 | 21 055 | 12 707 | -20 531 | -33 134 | -4 233 | -14 712 | 23 753 | - 916 | -32 418 | 4 467 | - 768 | 1 860 | 465 | -1 022 | -11 024 | -10 699 | 12 217 | -1 788 | -3 486 | -16 862 | 6 263 | -5 479 | -3 196 | -14 076 | -93 | -8 141 | 1 028 | -4 478 | 4 942 | -2 402 | 1 753 | -8 294 | - 328 | -1 565 | -8 230 | -13 671 | 7 562 | 2 994 | -6 768 | -10 105 | 280 | -2 894 | -2 984 | -2 326 | -2 265 | -5 074 | - 530 | -11 973 | -9 004 | -12 313 | -11 071 | -17 181 | -4 576 | -15 507 | 570 | -12 566 | 8 223 | -2 678 | -11 579 | -2 534 |
dynamika kw/kw | | | +179,75% | -493,93% | +181,34% | -224,94% | +99,53% | -2 154,55% | -869,15% | +7,63% | -156,58% | -51,82% | -293,55% | +62,90% | +284,48% | -131,34% | -43,71% | -11,83% | +78,47% | -337,39% | +39,99% | -74,02% | +191,25% | -39,65% | -261,57% | -61,39% | +87,22% | -247,55% | +261,45% | -103,86% | -3 439,08% | +113,78% | -117,19% | +342,19% | -75,00% | -319,78% | -978,67% | +2,95% | +214,19% | -114,64% | -94,97% | -383,71% | +137,14% | -187,48% | +41,67% | -340,43% | +99,34% | -8 653,76% | +112,63% | -535,60% | +210,36% | -148,60% | +172,98% | -573,13% | +96,05% | -377,13% | -425,88% | -66,11% | +155,31% | -60,41% | -326,05% | -49,31% | +102,77% | -1 133,57% | -3,11% | +22,05% | +2,62% | -124,02% | +89,55% | -2 159,06% | +24,80% | -36,75% | +10,09% | -55,19% | +73,37% | -238,88% | +103,68% | -2 304,56% | +165,44% | -132,57% | -332,37% | +78,12% |
dynamika r/r | | | | | | -219,29% | -101,88% | +89,24% | -228,22% | +5,21% | -51 681,82% | -3 386,90% | -1 315,94% | -468,78% | +508,96% | +15,57% | +69,17% | +7,07% | -110,84% | -51,32% | +36,82% | +1,67% | +516,77% | +157,51% | -54,83% | -43,59% | -120,10% | -215,78% | +215,69% | +97,24% | -665,84% | +130,36% | -103,23% | +303,06% | +101,43% | -122,88% | -1 335,42% | -675,22% | +2 527,31% | -74,95% | +68,38% | -57,60% | -48,74% | -206,43% | +8,32% | +16,52% | -101,48% | -48,59% | +132,17% | +68,19% | +5 413,98% | +70,50% | +70,53% | -85,22% | -106,64% | +34,85% | -569,48% | -64,83% | +2 405,49% | +291,31% | +17,76% | +26,08% | -96,30% | -196,66% | +55,91% | +76,98% | -908,93% | -75,33% | +82,24% | -414,75% | -297,53% | -142,67% | -1 988,87% | -43,50% | +49,18% | -25,94% | +105,15% | +26,86% | +279,70% | +82,73% | -2 131,40% | +79,83% |
Capex |
|
-2 458 | -3 161 | -1 760 | - 974 | -4 695 | - 206 | -2 050 | -2 041 | -6 094 | -10 114 | -13 584 | -14 007 | -15 249 | -5 868 | -7 309 | -23 334 | -32 878 | -3 725 | -4 463 | -2 740 | -1 241 | -2 216 | -2 119 | -12 400 | -11 276 | -16 119 | -19 807 | -1 539 | -1 178 | -25 206 | -1 386 | -3 036 | -2 011 | -1 836 | -1 732 | -10 874 | -2 276 | -1 979 | -3 452 | -1 470 | -12 489 | 7 375 | -6 444 | -6 299 | -14 598 | -3 044 | -8 078 | 651 | -3 300 | -3 386 | -2 843 | -4 922 | -4 090 | -9 515 | -4 114 | -10 225 | -14 097 | 5 263 | -6 369 | -6 745 | -6 305 | -2 343 | -1 761 | -1 980 | -3 085 | -3 723 | -12 353 | -2 069 | -5 896 | -14 180 | -1 591 | -7 333 | -4 357 | -1 470 | -2 000 | -1 510 | -4 058 | -4 750 | -1 026 | -5 571 | -7 651 |
dynamika kw/kw | | | -28,60% | +44,32% | +44,66% | -382,03% | +95,61% | -895,15% | +0,44% | -198,58% | -65,97% | -34,31% | -3,11% | -8,87% | +61,52% | -24,56% | -219,25% | -40,90% | +88,67% | -19,81% | +38,61% | +54,71% | -78,57% | +4,38% | -485,18% | +9,06% | -42,95% | -22,88% | +92,23% | +23,46% | -2 039,73% | +94,50% | -119,05% | +33,76% | +8,70% | +5,66% | -527,83% | +79,07% | +13,05% | -74,43% | +57,42% | -749,59% | +159,05% | -187,38% | +2,25% | -131,75% | +79,15% | -165,37% | +108,06% | -606,91% | -2,61% | +16,04% | -73,13% | +16,90% | -132,64% | +56,76% | -148,54% | -37,87% | +137,33% | -221,01% | -5,90% | +6,52% | +62,84% | +24,84% | -12,44% | -55,81% | -20,68% | -231,80% | +83,25% | -184,97% | -140,50% | +88,78% | -360,91% | +40,58% | +66,26% | -36,05% | +24,50% | -168,74% | -17,05% | +78,40% | -442,98% | -37,34% |
dynamika r/r | | | | | | -91,01% | +93,48% | -16,48% | -109,55% | -29,80% | -4 809,71% | -562,63% | -586,28% | -150,23% | +41,98% | +46,19% | -66,59% | -115,61% | +36,52% | +38,94% | +88,26% | +96,23% | +40,51% | +52,52% | -352,55% | -808,62% | -627,39% | -834,73% | +87,59% | +89,55% | -56,37% | +93,00% | -97,27% | -70,71% | +92,72% | -24,96% | -258,17% | -13,18% | -7,79% | -99,31% | +86,48% | -448,73% | +472,66% | -86,67% | -328,50% | -16,89% | -141,27% | -25,36% | +110,33% | +77,39% | -11,24% | +64,81% | -856,07% | -23,94% | -181,01% | -44,71% | -107,74% | -244,67% | +155,31% | -54,81% | +34,03% | +55,27% | -144,52% | +72,35% | +70,64% | +51,07% | -58,90% | -601,48% | -4,49% | -91,12% | -280,88% | +87,12% | -254,42% | +26,10% | +89,63% | -25,71% | +79,41% | +6,86% | -223,13% | +48,70% | -268,94% | -88,54% |
Przepływy finansowe |
|
-3 282 | - 234 | -2 907 | 270 | - 233 | -9 731 | - 165 | - 206 | - 208 | -3 561 | 137 789 | -1 336 | - 197 | -11 409 | 11 950 | -12 440 | 1 208 | 30 693 | -13 432 | 2 372 | 1 546 | 139 | -6 162 | 4 819 | 2 474 | 7 512 | -7 575 | - 423 | - 508 | 1 753 | -9 711 | 11 264 | -1 755 | -3 456 | -1 922 | -1 229 | -1 815 | -15 958 | - 747 | - 487 | -1 568 | -14 424 | 522 | 7 547 | -6 138 | -19 708 | - 933 | -1 651 | - 642 | -19 175 | -4 390 | 3 310 | -3 092 | -19 056 | -1 199 | 7 695 | -1 272 | -21 609 | - 265 | -2 901 | 2 867 | -3 216 | -10 784 | -4 234 | -2 746 | -15 257 | 108 | -5 634 | 1 688 | -18 713 | -7 182 | -15 224 | 3 412 | -3 351 | -18 442 | -13 352 | -2 077 | -16 166 | 322 | -9 211 | -1 215 |
dynamika kw/kw | | | +92,87% | -1 142,31% | +109,29% | -186,30% | -4 076,39% | +98,30% | -24,85% | -0,97% | -1 612,02% | +3 969,39% | -100,97% | +85,25% | -5 691,37% | +204,74% | -204,10% | +109,71% | +2 440,81% | -143,76% | +117,66% | -34,82% | -91,01% | -4 533,09% | +178,21% | -48,66% | +203,64% | -200,84% | +94,42% | -20,09% | +445,08% | -653,96% | +215,99% | -115,58% | -96,92% | +44,39% | +36,06% | -47,68% | -779,23% | +95,32% | +34,81% | -221,97% | -819,90% | +103,62% | +1 345,79% | -181,33% | -221,08% | +95,27% | -76,96% | +61,11% | -2 886,76% | +77,11% | +175,40% | -193,41% | -516,30% | +93,71% | +741,78% | -116,53% | -1 598,82% | +98,77% | -994,72% | +198,83% | -212,17% | -235,32% | +60,74% | +35,14% | -455,61% | +100,71% | -5 316,67% | +129,96% | -1 208,59% | +61,62% | -111,97% | +122,41% | -198,21% | -450,34% | +27,60% | +84,44% | -678,33% | +101,99% | -2 960,56% | +86,81% |
dynamika r/r | | | | | | +92,90% | -4 058,55% | +94,32% | -176,30% | +10,73% | +63,41% | +83 608,48% | -548,54% | +5,29% | -220,39% | -91,33% | -831,14% | +713,20% | +369,02% | -212,40% | +119,07% | +27,98% | -99,55% | +54,12% | +103,16% | +60,03% | +5 304,32% | -22,93% | -108,78% | -120,53% | -76,66% | -28,20% | +2 762,88% | -245,47% | -297,15% | +80,21% | -110,91% | -3,42% | -361,75% | +61,13% | +60,37% | +13,61% | +9,61% | +169,88% | +1 649,69% | -291,45% | -36,63% | -278,74% | -121,88% | +89,54% | +2,70% | -370,53% | +300,48% | -381,62% | +0,62% | +72,69% | +132,48% | +58,86% | -13,40% | +77,90% | -137,70% | +325,39% | +85,12% | -3 969,43% | -45,95% | -195,78% | -374,41% | +101,00% | -33,07% | +161,47% | -22,65% | -6 750,00% | -170,22% | +102,13% | +82,09% | -156,78% | +12,30% | -160,87% | -382,42% | +101,75% | +31,01% | +41,50% |
Emisja akcji | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 137 336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 687 | 1 064 | 162 | -1 226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +54,88% | -84,77% | -856,79% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | -100,00% | -100,00% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 631 | - 408 | - 431 | - 425 | - 753 | - 474 | - 546 | - 535 | - 613 | - 310 | - 486 | - 558 | - 688 | - 556 | - 734 | -1 478 | - 766 | -1 330 | -2 859 | 432 | -1 479 | -1 818 | - 612 | -2 794 | -1 609 | -1 267 | -1 688 | -2 375 | -1 982 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +35,34% | -5,64% | +1,39% | -77,18% | +37,05% | -15,19% | +2,01% | -14,58% | +49,43% | -56,77% | -14,81% | -23,30% | +19,19% | -32,01% | -101,36% | +48,17% | -73,63% | -114,96% | +115,11% | -442,36% | -22,92% | +66,34% | -356,54% | +42,41% | +21,26% | -33,23% | -40,70% | +16,55% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19,33% | -16,18% | -26,68% | -25,88% | +18,59% | +34,60% | +10,99% | -4,30% | -12,23% | -79,35% | -51,03% | -164,87% | -11,34% | -139,21% | -289,51% | +129,23% | -93,08% | -36,69% | +78,59% | -746,76% | -8,79% | +30,31% | -175,82% | +15,00% | -23,18% |
Pozostałe, w tym pożyczki i kredyty | | -3 225 | - 201 | - 162 | 309 | - 191 | - 182 | - 127 | - 193 | - 182 | 491 | 472 | -1 148 | - 181 | 225 | 12 863 | -12 312 | 1 212 | 30 689 | 1 123 | 2 365 | 1 547 | 141 | 749 | 4 953 | 2 498 | 7 843 | 8 477 | - 735 | -86 | 2 106 | 1 613 | 11 190 | -2 542 | -3 258 | 1 541 | - 938 | -1 543 | -2 178 | - 405 | - 250 | -1 369 | - 906 | 1 046 | 7 772 | -1 407 | - 912 | - 318 | -1 411 | - 430 | - 422 | -4 186 | 3 311 | -2 244 | 103 | - 629 | 8 712 | - 374 | -1 538 | 1 180 | -1 707 | 3 766 | -2 717 | -2 801 | -3 503 | -1 925 | -1 939 | 1 394 | -3 970 | 2 767 | -95 | -3 274 | -8 519 | 5 284 | -1 022 | -1 427 | -3 410 | -79 | 695 | 3 462 | 313 | 1 145 |
dynamika kw/kw | | | +93,77% | +19,40% | +290,74% | -161,81% | +4,71% | +30,22% | -51,97% | +5,70% | +369,78% | -3,87% | -343,22% | +84,23% | +224,31% | +5 616,89% | -195,72% | +109,84% | +2 432,10% | -96,34% | +110,60% | -34,59% | -90,89% | +431,21% | +561,28% | -49,57% | +213,97% | +8,08% | -108,67% | +88,30% | +2 548,84% | -23,41% | +593,74% | -122,72% | -28,17% | +147,30% | -160,87% | -64,50% | -41,15% | +81,40% | +38,27% | -447,60% | +33,82% | +215,45% | +643,02% | -118,10% | +35,18% | +65,13% | -343,71% | +69,53% | +1,86% | -891,94% | +179,10% | -167,77% | +104,59% | -710,68% | +1 485,06% | -104,29% | -311,23% | +176,72% | -244,66% | +320,62% | -172,15% | -3,09% | -25,06% | +45,05% | -0,73% | +171,89% | -384,79% | +169,70% | -103,43% | -3 346,32% | -160,20% | +162,03% | -119,34% | -39,63% | -138,96% | +97,68% | +979,75% | +398,13% | -90,96% | +265,81% |
dynamika r/r | | | | | | +94,08% | +9,45% | +21,60% | -162,46% | +4,71% | +369,78% | +471,65% | -494,82% | +0,55% | -54,18% | +2 625,21% | -972,47% | +769,61% | +13 539,56% | -91,27% | +119,21% | +27,64% | -99,54% | -33,30% | +109,43% | +61,47% | +5 462,41% | +1 031,78% | -114,84% | -103,44% | -73,15% | -80,97% | +1 622,45% | -2 855,81% | -254,70% | -4,46% | -108,38% | +39,30% | +33,15% | -126,28% | +73,35% | +11,28% | +58,40% | +358,27% | +3 208,80% | -2,78% | -0,66% | -130,40% | -118,15% | +69,44% | +53,73% | -1 216,35% | +334,66% | -421,86% | +124,41% | +84,97% | +163,12% | +83,33% | -1 593,20% | +287,60% | -119,59% | +1 106,95% | -76,66% | -337,37% | -105,21% | -151,12% | +28,63% | +149,77% | -13,33% | +243,74% | +95,10% | -334,86% | -114,58% | +90,96% | -975,79% | +56,41% | +59,97% | -101,50% | +168,00% | +342,61% | +109,18% | +1 549,37% |
Dywidenda | | 0 | 0 | -2 700 | 0 | 0 | -9 504 | 0 | 0 | 0 | -4 032 | 0 | 0 | 0 | -11 614 | - 824 | 0 | 0 | 0 | -14 510 | 0 | 0 | 0 | -6 880 | 0 | 0 | 0 | -15 730 | 0 | 0 | 0 | -10 823 | 0 | 0 | 0 | -1 850 | 0 | 0 | -13 498 | -79 | 0 | 0 | -13 488 | - 178 | 0 | 0 | -18 546 | - 365 | 0 | 0 | -18 546 | 0 | - 100 | 0 | -18 546 | 0 | - 331 | 0 | -19 389 | - 675 | 1 | 0 | 0 | -7 305 | 0 | 0 | -12 645 | - 413 | 0 | 0 | -16 860 | - 661 | -6 744 | 0 | 0 | -15 925 | -6 744 | 0 | -15 174 | -1 032 | -6 744 | 0 |
dynamika kw/kw | | | | | +100,00% | | | +100,00% | | | | +100,00% | | | | +92,91% | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | +99,41% | +100,00% | | | +98,68% | +100,00% | | | +98,03% | +100,00% | | | +100,00% | | +100,00% | | +100,00% | | +100,00% | | +96,52% | +100,15% | -100,00% | | | +100,00% | | | +96,73% | +100,00% | | | +96,08% | -920,27% | +100,00% | | | +57,65% | +100,00% | | +93,20% | -553,49% | +100,00% |
dynamika r/r | | | | | | | | +100,00% | | | +57,58% | | | | -188,05% | | | | +100,00% | -1 660,92% | | | | +52,58% | | | | -128,63% | | | | +31,20% | | | | +82,91% | | | | +95,73% | | | +0,07% | -125,32% | | | -37,50% | -105,06% | | | 0,00% | +100,00% | | | 0,00% | | -231,00% | | -4,55% | | +100,30% | | +100,00% | -982,22% | -100,00% | | | +94,35% | | | -33,33% | -60,05% | | | +100,00% | -2 309,23% | 0,00% | | | +93,52% | 0,00% | |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | -6 566 | 1 287 | -9 926 | 18 352 | 2 468 | 726 | -10 289 | 880 | 844 | -6 082 | 108 403 | -55 499 | -14 090 | 49 376 | -25 696 | -6 277 | -32 741 | 31 638 | -31 250 | 3 159 | -25 435 | 31 059 | -4 589 | -4 166 | -13 342 | -1 835 | -4 976 | 17 252 | 8 722 | -25 305 | -9 517 | 12 597 | 6 898 | 8 408 | -6 374 | 8 144 | -10 968 | 3 058 | -6 422 | 316 | 13 458 | -1 040 | -2 568 | 10 786 | -22 561 | -1 536 | -5 189 | 14 612 | 4 156 | -11 841 | 2 371 | 9 850 | -2 121 | -1 987 | -12 396 | 17 924 | -1 300 | -5 052 | -12 212 | 7 461 | -7 012 | 18 346 | -19 559 | 23 815 | -12 367 | - 765 | -2 690 | 9 947 | -8 818 | 14 250 | 233 | 4 906 | -8 949 | 2 121 | -22 176 | 4 050 | -6 846 | 4 121 | -4 862 | 2 350 | - 121 |
dynamika kw/kw | | | +119,60% | -871,25% | +284,89% | -86,55% | -70,58% | -1 517,22% | +108,55% | -4,09% | -820,62% | +1 882,36% | -151,20% | +74,61% | +450,43% | -152,04% | +75,57% | -421,60% | +196,63% | -198,77% | +110,11% | -905,16% | +222,11% | -114,78% | +9,22% | -220,26% | +86,25% | -171,17% | +446,70% | -49,44% | -390,13% | +62,39% | +232,36% | -45,24% | +21,89% | -175,81% | +227,77% | -234,68% | +127,88% | -310,01% | +104,92% | +4 158,86% | -107,73% | -146,92% | +520,02% | -309,17% | +93,19% | -237,83% | +381,60% | -71,56% | -384,91% | +120,02% | +315,44% | -121,53% | +6,32% | -523,86% | +244,60% | -107,25% | -288,62% | -141,73% | +161,10% | -193,98% | +361,64% | -206,61% | +221,76% | -151,93% | +93,81% | -251,63% | +469,78% | -188,65% | +261,60% | -98,36% | +2 005,58% | -282,41% | +123,70% | -1 145,54% | +118,26% | -269,04% | +160,20% | -217,98% | +148,33% | -105,15% |
dynamika r/r | | | | | | +137,59% | -43,59% | -3,66% | -95,20% | -65,80% | -937,74% | +1 153,58% | -6 406,70% | -1 769,43% | +911,84% | -123,70% | +88,69% | -132,37% | -35,92% | -21,61% | +150,33% | +22,31% | -1,83% | +85,32% | -231,88% | +47,54% | -105,91% | -8,43% | +514,11% | +165,37% | -1 279,02% | -91,26% | -26,98% | -20,91% | +133,23% | +33,03% | -35,35% | -259,00% | -63,63% | -0,75% | -96,12% | +222,70% | -134,01% | +60,01% | +3 313,29% | -267,64% | -47,69% | -102,06% | +35,47% | +118,42% | -670,90% | +145,69% | -32,59% | -151,03% | +83,22% | -622,82% | +81,97% | +38,71% | -154,25% | +1,48% | -58,37% | -439,38% | +463,14% | -60,16% | +219,19% | -76,37% | -104,17% | +86,25% | -58,23% | +28,70% | +1 962,75% | +108,66% | -50,68% | -1,49% | -85,12% | -9 617,60% | -17,45% | +23,50% | +94,30% | +78,08% | -41,98% | +98,23% |
Data bilansowa | | 31.03.2005 | 30.06.2005 | 30.09.2005 | 31.12.2005 | 31.03.2006 | 30.06.2006 | 30.09.2006 | 31.12.2006 | 31.03.2007 | 30.06.2007 | 30.09.2007 | 31.12.2007 | 31.03.2008 | 30.06.2008 | 30.09.2008 | 31.12.2008 | 31.03.2009 | 30.06.2009 | 30.09.2009 | 31.12.2009 | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 |
Aktywa trwałe |
|
35 186 | 35 587 | 35 969 | 35 587 | 38 662 | 37 951 | 37 231 | 37 951 | 42 454 | 55 262 | 72 841 | 83 575 | 99 852 | 107 135 | 109 174 | 113 833 | 142 541 | 155 682 | 156 118 | 155 161 | 153 201 | 151 997 | 154 617 | 162 027 | 179 778 | 186 731 | 193 667 | 194 667 | 251 612 | 223 989 | 218 891 | 232 892 | 210 441 | 226 046 | 223 880 | 228 329 | 226 400 | 222 579 | 222 153 | 196 533 | 193 789 | 194 395 | 197 143 | 203 811 | 205 622 | 209 958 | 207 940 | 208 003 | 197 179 | 190 400 | 187 545 | 191 191 | 207 188 | 210 265 | 206 354 | 210 551 | 214 664 | 211 342 | 210 527 | 209 151 | 209 699 | 204 390 | 201 295 | 211 544 | 209 559 | 214 338 | 214 249 | 215 671 | 225 196 | 223 036 | 233 964 | 258 364 | 258 906 | 266 954 | 256 814 | 258 259 | 259 949 | 253 140 | 256 643 | 257 985 | 257 841 |
dynamika kw/kw | | -1,18% | +1,14% | +1,07% | -1,06% | +8,64% | -1,84% | -1,90% | +1,93% | +11,87% | +30,17% | +31,81% | +14,74% | +19,48% | +7,29% | +1,90% | +4,27% | +25,22% | +9,22% | +0,28% | -0,61% | -1,26% | -0,79% | +1,72% | +4,79% | +10,96% | +3,87% | +3,71% | +0,52% | +29,25% | -10,98% | -2,28% | +6,40% | -9,64% | +7,42% | -0,96% | +1,99% | -0,84% | -1,69% | -0,19% | -11,53% | -1,40% | +0,31% | +1,41% | +3,38% | +0,89% | +2,11% | -0,96% | +0,03% | -5,20% | -3,44% | -1,50% | +1,94% | +8,37% | +1,49% | -1,86% | +2,03% | +1,95% | -1,55% | -0,39% | -0,65% | +0,26% | -2,53% | -1,51% | +5,09% | -0,94% | +2,28% | -0,04% | +0,66% | +4,42% | -0,96% | +4,90% | +10,43% | +0,21% | +3,11% | -3,80% | +0,56% | +0,65% | -2,62% | +1,38% | +0,52% | -0,06% |
dynamika r/r | | | | | -0,05% | +9,88% | +6,64% | +3,51% | +6,64% | +9,81% | +45,61% | +95,65% | +120,22% | +135,20% | +93,87% | +49,88% | +36,20% | +42,75% | +45,31% | +43,00% | +36,31% | +7,48% | -2,37% | -0,96% | +4,43% | +17,35% | +22,85% | +25,26% | +20,14% | +39,96% | +19,95% | +13,02% | +19,64% | -16,36% | +0,92% | +2,28% | -1,96% | +7,58% | -1,53% | -0,77% | -13,93% | -14,40% | -12,66% | -11,26% | +3,70% | +6,11% | +8,01% | +5,48% | +2,06% | -4,11% | -9,32% | -9,81% | -8,08% | +5,08% | +10,43% | +10,03% | +10,13% | +3,61% | +0,51% | +2,02% | -0,66% | -2,31% | -3,29% | -4,39% | +1,14% | -0,07% | +4,87% | +6,44% | +1,95% | +7,46% | +4,06% | +9,20% | +19,80% | +14,97% | +19,69% | +9,77% | -0,04% | +0,40% | -5,17% | -0,07% | -0,11% | -0,81% |
WNIP | | 857 | 295 | 259 | 295 | 269 | 335 | 267 | 335 | 1 173 | 4 010 | 9 806 | 11 530 | 11 296 | 13 943 | 14 338 | 13 304 | 13 225 | 14 974 | 14 734 | 15 896 | 16 271 | 15 941 | 15 722 | 19 151 | 18 099 | 17 007 | 15 649 | 10 648 | 11 287 | 21 587 | 20 754 | 16 537 | 16 038 | 16 445 | 14 558 | 11 600 | 11 161 | 10 782 | 10 223 | 12 134 | 11 521 | 10 930 | 10 294 | 10 774 | 9 979 | 12 731 | 11 957 | 10 942 | 10 149 | 9 661 | 8 837 | 8 048 | 7 463 | 7 863 | 7 229 | 7 662 | 6 259 | 6 249 | 5 738 | 5 434 | 5 297 | 4 607 | 3 552 | 4 719 | 4 311 | 7 008 | 4 441 | 4 326 | 4 187 | 3 330 | 3 304 | 3 213 | 3 085 | 8 259 | 5 107 | 3 952 | 4 399 | 3 024 | 5 946 | 4 761 | 1 785 |
dynamika kw/kw | | -12,55% | -65,58% | -12,20% | +13,90% | -8,81% | +24,54% | -20,30% | +25,47% | +250,15% | +241,86% | +144,54% | +17,58% | -2,03% | +23,43% | +2,83% | -7,21% | -0,59% | +13,22% | -1,60% | +7,89% | +2,36% | -2,03% | -1,37% | +21,81% | -5,49% | -6,03% | -7,98% | -31,96% | +6,00% | +91,26% | -3,86% | -20,32% | -3,02% | +2,54% | -11,47% | -20,32% | -3,78% | -3,40% | -5,18% | +18,69% | -5,05% | -5,13% | -5,82% | +4,66% | -7,38% | +27,58% | -6,08% | -8,49% | -7,25% | -4,81% | -8,53% | -8,93% | -7,27% | +5,36% | -8,06% | +5,99% | -18,31% | -0,16% | -8,18% | -5,30% | -2,52% | -13,03% | -22,90% | +32,85% | -8,65% | +62,56% | -36,63% | -2,59% | -3,21% | -20,47% | -0,78% | -2,75% | -3,98% | +167,71% | -38,16% | -22,62% | +11,31% | -31,26% | +96,63% | -19,93% | -62,51% |
dynamika r/r | | | | | -69,90% | -68,61% | +13,56% | +3,09% | +13,56% | +336,06% | +1 097,01% | +3 572,66% | +3 341,79% | +863,00% | +247,71% | +46,22% | +15,39% | +17,08% | +7,39% | +2,76% | +19,48% | +23,03% | +6,46% | +6,71% | +20,48% | +11,23% | +6,69% | -0,46% | -44,40% | -37,64% | +26,93% | +32,62% | +55,31% | +42,09% | -23,82% | -29,85% | -29,85% | -30,41% | -34,44% | -29,78% | +4,60% | +3,23% | +1,37% | +0,69% | -11,21% | -13,38% | +16,48% | +16,16% | +1,56% | +1,70% | -24,11% | -26,09% | -26,45% | -26,47% | -18,61% | -18,20% | -4,80% | -16,13% | -20,53% | -20,63% | -29,08% | -15,37% | -26,28% | -38,10% | -13,16% | -18,61% | +52,12% | +25,03% | -8,33% | -2,88% | -52,48% | -25,60% | -25,73% | -26,32% | +148,02% | +54,57% | +23,00% | +42,59% | -63,39% | +16,43% | +20,47% | -59,42% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
33 607 | 34 303 | 34 749 | 34 303 | 33 399 | 32 691 | 32 141 | 32 691 | 36 283 | 46 320 | 58 213 | 65 483 | 81 688 | 86 970 | 88 699 | 95 533 | 123 681 | 134 409 | 135 201 | 134 136 | 131 929 | 130 480 | 130 923 | 135 428 | 143 902 | 159 084 | 167 220 | 169 585 | 167 109 | 186 328 | 181 997 | 169 152 | 176 885 | 163 429 | 161 853 | 161 749 | 159 164 | 156 102 | 155 029 | 151 700 | 148 167 | 146 039 | 148 574 | 145 886 | 147 157 | 149 770 | 147 653 | 145 715 | 138 730 | 137 909 | 137 171 | 139 358 | 140 373 | 146 501 | 144 985 | 156 905 | 163 320 | 158 974 | 159 358 | 157 390 | 157 130 | 152 839 | 150 174 | 149 410 | 148 375 | 153 018 | 155 851 | 155 432 | 158 305 | 166 021 | 177 386 | 175 877 | 174 924 | 174 045 | 171 937 | 167 753 | 168 564 | 167 774 | 167 836 | 167 360 | 176 937 |
dynamika kw/kw | | -0,64% | +2,07% | +1,30% | -1,28% | -2,64% | -2,12% | -1,68% | +1,71% | +10,99% | +27,66% | +25,68% | +12,49% | +24,75% | +6,47% | +1,99% | +7,70% | +29,46% | +8,67% | +0,59% | -0,79% | -1,65% | -1,10% | +0,34% | +3,44% | +6,26% | +10,55% | +5,11% | +1,41% | -1,46% | +11,50% | -2,32% | -7,06% | +4,57% | -7,61% | -0,96% | -0,06% | -1,60% | -1,92% | -0,69% | -2,15% | -2,33% | -1,44% | +1,74% | -1,81% | +0,87% | +1,78% | -1,41% | -1,31% | -4,79% | -0,59% | -0,54% | +1,59% | +0,73% | +4,37% | -1,03% | +8,22% | +4,09% | -2,66% | +0,24% | -1,23% | -0,17% | -2,73% | -1,74% | -0,51% | -0,69% | +3,13% | +1,85% | -0,27% | +1,85% | +4,87% | +6,85% | -0,85% | -0,54% | -0,50% | -1,21% | -2,43% | +0,48% | -0,47% | +0,04% | -0,28% | +5,72% |
dynamika r/r | | | | | +1,42% | -0,62% | -4,70% | -7,51% | -4,70% | +8,63% | +41,69% | +81,12% | +100,31% | +125,14% | +87,76% | +52,37% | +45,89% | +51,41% | +54,55% | +52,43% | +40,41% | +6,67% | -2,92% | -3,16% | +0,96% | +9,08% | +21,92% | +27,72% | +25,22% | +16,13% | +17,13% | +8,84% | -0,26% | +5,85% | -12,29% | -11,07% | -4,38% | -10,02% | -4,48% | -4,22% | -6,21% | -6,91% | -6,45% | -4,16% | -3,83% | -0,68% | +2,55% | -0,62% | -0,12% | -5,73% | -7,92% | -7,10% | -4,36% | +1,18% | +6,23% | +5,70% | +12,59% | +16,35% | +8,51% | +9,91% | +0,31% | -3,79% | -3,86% | -5,76% | -5,07% | -5,57% | +0,12% | +3,78% | +4,03% | +6,69% | +8,50% | +13,82% | +13,15% | +10,50% | +4,83% | -3,07% | -4,62% | -3,64% | -3,60% | -2,39% | -0,23% | +4,97% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pozostałe aktywa trwałe | | 722 | 989 | 961 | 989 | 4 994 | 4 925 | 4 823 | 4 925 | 4 998 | 4 932 | 4 822 | 6 562 | 6 868 | 6 222 | 6 137 | 4 996 | 5 635 | 6 299 | 6 183 | 5 129 | 5 001 | 5 576 | 7 972 | 7 448 | 17 777 | 10 640 | 10 798 | 14 434 | 73 216 | 16 074 | 16 140 | 47 203 | 17 518 | 46 172 | 47 469 | 54 980 | 56 075 | 55 695 | 56 901 | 32 699 | 34 101 | 37 426 | 38 275 | 47 151 | 48 486 | 47 457 | 48 330 | 51 346 | 48 300 | 42 830 | 41 537 | 43 785 | 59 352 | 55 901 | 54 140 | 45 984 | 45 085 | 46 119 | 45 431 | 46 327 | 47 272 | 46 944 | 47 569 | 57 415 | 56 873 | 54 312 | 53 957 | 55 913 | 62 704 | 53 685 | 53 274 | 79 274 | 80 897 | 84 650 | 79 770 | 86 554 | 86 986 | 82 342 | 82 861 | 85 864 | 79 119 |
dynamika kw/kw | | -9,86% | +36,98% | -2,83% | +2,91% | +404,95% | -1,38% | -2,07% | +2,11% | +1,48% | -1,32% | -2,23% | +36,08% | +4,66% | -9,41% | -1,37% | -18,59% | +12,79% | +11,78% | -1,84% | -17,05% | -2,50% | +11,50% | +42,97% | -6,57% | +138,68% | -40,15% | +1,48% | +33,67% | +407,25% | -78,05% | +0,41% | +192,46% | -62,89% | +163,57% | +2,81% | +15,82% | +1,99% | -0,68% | +2,17% | -42,53% | +4,29% | +9,75% | +2,27% | +23,19% | +2,83% | -2,12% | +1,84% | +6,24% | -5,93% | -11,33% | -3,02% | +5,41% | +35,55% | -5,81% | -3,15% | -15,06% | -1,96% | +2,29% | -1,49% | +1,97% | +2,04% | -0,69% | +1,33% | +20,70% | -0,94% | -4,50% | -0,65% | +3,63% | +12,15% | -14,38% | -0,77% | +48,80% | +2,05% | +4,64% | -5,76% | +8,50% | +0,50% | -5,34% | +0,63% | +3,62% | -7,86% |
dynamika r/r | | | | | +23,47% | +591,69% | +397,98% | +401,87% | +397,98% | +0,08% | +0,14% | -0,02% | +33,24% | +37,41% | +26,16% | +27,27% | -23,86% | -17,95% | +1,24% | +0,75% | +2,66% | -11,25% | -11,48% | +28,93% | +45,21% | +255,47% | +90,82% | +35,45% | +93,80% | +311,86% | +51,07% | +49,47% | +227,03% | -76,07% | +187,25% | +194,11% | +16,48% | +220,10% | +20,63% | +19,87% | -40,53% | -39,19% | -32,80% | -32,73% | +44,20% | +42,18% | +26,80% | +26,27% | +8,90% | -0,38% | -9,75% | -14,06% | -14,73% | +22,88% | +30,52% | +30,34% | +5,02% | -24,04% | -17,50% | -16,09% | +0,75% | +4,85% | +1,79% | +4,71% | +23,93% | +20,31% | +15,70% | +13,43% | -2,62% | +10,25% | -1,15% | -1,27% | +41,78% | +29,01% | +57,68% | +49,74% | +9,18% | +7,53% | -2,73% | +3,87% | -0,80% | -9,04% |
Aktywa obrotowe |
|
38 036 | 54 967 | 42 778 | 54 967 | 54 631 | 60 790 | 52 371 | 60 790 | 64 115 | 51 582 | 182 285 | 175 894 | 162 506 | 148 163 | 165 380 | 187 568 | 152 164 | 138 419 | 125 124 | 122 152 | 128 088 | 127 201 | 121 002 | 117 129 | 114 519 | 106 707 | 92 314 | 94 441 | 113 282 | 86 840 | 81 860 | 80 437 | 77 163 | 78 006 | 88 951 | 81 124 | 85 869 | 76 541 | 87 498 | 116 570 | 121 719 | 114 038 | 122 201 | 129 850 | 113 293 | 97 490 | 110 652 | 123 060 | 138 829 | 132 584 | 139 244 | 133 982 | 138 277 | 125 747 | 137 762 | 136 229 | 143 414 | 134 159 | 152 914 | 148 451 | 155 801 | 160 656 | 159 816 | 140 632 | 137 492 | 134 468 | 158 915 | 160 945 | 170 385 | 168 323 | 188 258 | 133 063 | 143 811 | 120 301 | 141 823 | 127 610 | 139 128 | 139 153 | 174 024 | 167 380 | 191 693 |
dynamika kw/kw | | -11,83% | +44,51% | -22,18% | +28,49% | -0,61% | +11,27% | -13,85% | +16,08% | +5,47% | -19,55% | +253,39% | -3,51% | -7,61% | -8,83% | +11,62% | +13,42% | -18,88% | -9,03% | -9,60% | -2,38% | +4,86% | -0,69% | -4,87% | -3,20% | -2,23% | -6,82% | -13,49% | +2,30% | +19,95% | -23,34% | -5,73% | -1,74% | -4,07% | +1,09% | +14,03% | -8,80% | +5,85% | -10,86% | +14,32% | +33,23% | +4,42% | -6,31% | +7,16% | +6,26% | -12,75% | -13,95% | +13,50% | +11,21% | +12,81% | -4,50% | +5,02% | -3,78% | +3,21% | -9,06% | +9,55% | -1,11% | +5,27% | -6,45% | +13,98% | -2,92% | +4,95% | +3,12% | -0,52% | -12,00% | -2,23% | -2,20% | +18,18% | +1,28% | +5,87% | -1,21% | +11,84% | -29,32% | +8,08% | -16,35% | +17,89% | -10,02% | +9,03% | +0,02% | +25,06% | -3,82% | +14,53% |
dynamika r/r | | | | | +27,42% | +43,63% | +10,59% | +22,43% | +10,59% | +17,36% | -15,15% | +248,06% | +189,35% | +153,46% | +187,24% | -9,27% | +6,64% | -6,36% | -6,58% | -24,34% | -34,88% | -15,82% | -8,10% | -3,29% | -4,11% | -10,59% | -16,11% | -23,71% | -19,37% | -1,08% | -18,62% | -11,32% | -14,83% | -31,88% | -10,17% | +8,66% | +0,85% | +11,28% | -1,88% | -1,63% | +43,69% | +41,75% | +48,99% | +39,66% | +11,39% | -6,92% | -14,51% | -9,45% | -5,23% | +22,54% | +36,00% | +25,84% | +8,88% | -0,40% | -5,16% | -1,06% | +1,68% | +3,72% | +6,69% | +11,00% | +8,97% | +8,64% | +19,75% | +4,51% | -5,27% | -11,75% | -16,30% | -0,56% | +14,44% | +23,92% | +25,18% | +18,46% | -17,32% | -15,60% | -28,53% | -24,67% | -4,10% | -3,26% | +15,67% | +22,71% | +31,17% | +37,78% |
Zapasy |
|
3 359 | 3 043 | 5 188 | 3 043 | 4 804 | 5 805 | 5 721 | 5 805 | 1 684 | 4 639 | 12 600 | 8 685 | 12 213 | 12 741 | 14 438 | 15 335 | 15 011 | 14 876 | 18 526 | 16 481 | 14 124 | 13 491 | 14 003 | 9 831 | 10 053 | 11 242 | 10 789 | 10 233 | 10 176 | 9 630 | 9 999 | 9 613 | 10 840 | 12 558 | 11 931 | 12 085 | 15 757 | 20 046 | 22 021 | 40 803 | 42 159 | 39 605 | 38 775 | 36 128 | 38 220 | 36 595 | 39 746 | 42 413 | 41 740 | 42 087 | 35 469 | 36 189 | 36 960 | 48 194 | 53 974 | 42 670 | 46 781 | 49 942 | 56 508 | 60 772 | 63 854 | 63 563 | 69 672 | 54 721 | 53 970 | 51 987 | 60 197 | 68 484 | 73 760 | 49 620 | 65 533 | 39 621 | 39 490 | 20 604 | 24 641 | 23 378 | 24 458 | 37 155 | 47 489 | 49 458 | 54 456 |
dynamika kw/kw | | +39,73% | -9,41% | +70,49% | -41,35% | +57,87% | +20,84% | -1,45% | +1,47% | -70,99% | +175,48% | +171,61% | -31,07% | +40,62% | +4,32% | +13,32% | +6,21% | -2,11% | -0,90% | +24,54% | -11,04% | -14,30% | -4,48% | +3,80% | -29,79% | +2,26% | +11,83% | -4,03% | -5,15% | -0,56% | -5,37% | +3,83% | -3,86% | +12,76% | +15,85% | -4,99% | +1,29% | +30,38% | +27,22% | +9,85% | +85,29% | +3,32% | -6,06% | -2,10% | -6,83% | +5,79% | -4,25% | +8,61% | +6,71% | -1,59% | +0,83% | -15,72% | +2,03% | +2,13% | +30,40% | +11,99% | -20,94% | +9,63% | +6,76% | +13,15% | +7,55% | +5,07% | -0,46% | +9,61% | -21,46% | -1,37% | -3,67% | +15,79% | +13,77% | +7,70% | -32,73% | +32,07% | -39,54% | -0,33% | -47,82% | +19,59% | -5,13% | +4,62% | +51,91% | +27,81% | +4,15% | +10,11% |
dynamika r/r | | | | | +26,58% | +43,02% | +90,77% | +10,27% | +90,77% | -64,95% | -20,09% | +120,24% | +49,61% | +625,24% | +174,65% | +14,59% | +76,57% | +22,91% | +16,76% | +28,31% | +7,47% | -5,91% | -9,31% | -24,41% | -40,35% | -28,82% | -16,67% | -22,95% | +4,09% | +1,22% | -14,34% | -7,32% | -6,06% | +6,53% | +30,40% | +19,32% | +25,72% | +45,36% | +59,63% | +84,57% | +237,63% | +167,56% | +97,57% | +76,08% | -11,46% | -9,34% | -7,60% | +2,50% | +17,40% | +9,21% | +15,01% | -10,76% | -14,67% | -11,45% | +14,51% | +52,17% | +17,91% | +26,57% | +3,63% | +4,69% | +42,42% | +36,50% | +27,27% | +23,30% | -9,96% | -15,48% | -18,21% | -13,60% | +25,15% | +36,67% | -4,55% | +8,86% | -42,15% | -46,46% | -58,48% | -62,40% | -41,00% | -38,07% | +80,33% | +92,72% | +111,56% | +122,65% |
Należności handlowe |
|
13 970 | 28 004 | 26 928 | 28 004 | 23 186 | 37 272 | 29 768 | 37 272 | 43 607 | 34 116 | 48 120 | 51 427 | 46 731 | 34 209 | 75 266 | 92 913 | 96 080 | 50 078 | 43 099 | 37 384 | 48 741 | 35 937 | 50 940 | 41 898 | 32 781 | 34 163 | 39 513 | 39 542 | 49 756 | 41 361 | 51 973 | 38 687 | 30 716 | 23 402 | 42 812 | 25 840 | 28 887 | 26 027 | 42 594 | 51 070 | 72 514 | 35 838 | 48 736 | 41 718 | 44 675 | 31 923 | 46 680 | 38 531 | 40 802 | 57 216 | 67 151 | 51 268 | 52 872 | 39 345 | 59 528 | 52 405 | 55 672 | 41 143 | 73 179 | 57 173 | 63 516 | 51 773 | 63 585 | 36 611 | 45 829 | 43 380 | 61 839 | 49 760 | 62 226 | 66 290 | 65 863 | 43 022 | 49 467 | 39 663 | 60 258 | 43 334 | 50 578 | 45 712 | 72 001 | 52 627 | 74 728 |
dynamika kw/kw | | +0,65% | +100,46% | -3,84% | +4,00% | -17,20% | +60,75% | -20,13% | +25,21% | +17,00% | -21,76% | +41,05% | +6,87% | -9,13% | -26,80% | +120,02% | +23,45% | +3,41% | -47,88% | -13,94% | -13,26% | +30,38% | -26,27% | +41,75% | -17,75% | -21,76% | +4,22% | +15,66% | +0,07% | +25,83% | -16,87% | +25,66% | -25,56% | -20,60% | -23,81% | +82,94% | -39,64% | +11,79% | -9,90% | +63,65% | +19,90% | +41,99% | -50,58% | +35,99% | -14,40% | +7,09% | -28,54% | +46,23% | -17,46% | +5,89% | +40,23% | +17,36% | -23,65% | +3,13% | -25,58% | +51,30% | -11,97% | +6,23% | -26,10% | +77,87% | -21,87% | +11,09% | -18,49% | +22,81% | -42,42% | +25,18% | -5,34% | +42,55% | -19,53% | +25,05% | +6,53% | -0,64% | -34,68% | +14,98% | -19,82% | +51,92% | -28,09% | +16,72% | -9,62% | +57,51% | -26,91% | +42,00% |
dynamika r/r | | | | | +101,76% | +65,97% | +33,10% | +10,55% | +33,10% | +88,07% | -8,47% | +61,65% | +37,98% | +7,16% | +0,27% | +56,41% | +80,67% | +105,60% | +46,39% | -42,74% | -59,76% | -49,27% | -28,24% | +18,19% | +12,07% | -32,74% | -4,94% | -22,43% | -5,62% | +51,78% | +21,07% | +31,53% | -2,16% | -38,27% | -43,42% | -17,63% | -33,21% | -5,95% | +11,22% | -0,51% | +97,64% | +151,03% | +37,70% | +14,42% | -18,31% | -38,39% | -10,92% | -4,22% | -7,64% | -8,67% | +79,23% | +43,85% | +33,06% | +29,58% | -31,23% | -11,35% | +2,22% | +5,30% | +4,57% | +22,93% | +9,10% | +14,09% | +25,84% | -13,11% | -35,96% | -27,85% | -16,21% | -2,75% | +35,92% | +35,78% | +52,81% | +6,51% | -13,54% | -20,50% | -40,17% | -8,51% | +0,73% | +2,25% | +15,25% | +19,49% | +21,45% | +47,75% |
Pozostałe aktywa obrotowe | | 570 | 236 | 307 | 236 | 489 | 244 | 293 | 244 | 511 | 596 | 931 | 0 | 1 188 | 793 | 675 | 0 | 4 596 | 5 839 | 1 109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 980 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 270 | 0 | 0 | 0 | 0 | 0 | 1 076 | 0 | 0 | 2 514 | 4 029 | 0 | 0 | 0 | 0 | 0 | 2 600 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | +125,30% | -58,60% | +30,08% | -23,13% | +107,20% | -50,10% | +20,08% | -16,72% | +109,43% | +16,63% | +56,21% | -100,00% | | -33,25% | -14,88% | -100,00% | | +27,05% | -81,01% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | -100,00% | | | | | | -100,00% | | | +60,26% | -100,00% | | | | | | -100,00% | | | | | |
dynamika r/r | | | | | -6,72% | -14,21% | +3,39% | -4,56% | +3,39% | +4,50% | +144,26% | +217,75% | -100,00% | +132,49% | +33,05% | -27,50% | | +286,87% | +636,32% | +64,30% | | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | -100,00% | | | | | | +274,44% | | | -100,00% | -100,00% | | | | | | -100,00% | | |
Inwestycje krótkoterminowe |
|
20 137 | 23 684 | 10 355 | 23 684 | 26 152 | 17 469 | 16 589 | 17 469 | 18 313 | 12 231 | 120 634 | 115 782 | 102 374 | 100 420 | 75 001 | 79 320 | 36 477 | 67 626 | 62 390 | 68 287 | 65 223 | 77 773 | 56 059 | 65 400 | 71 685 | 61 302 | 42 012 | 44 666 | 53 350 | 35 849 | 19 888 | 32 137 | 35 607 | 42 046 | 34 208 | 43 199 | 41 225 | 30 468 | 22 883 | 24 697 | 7 046 | 38 595 | 34 690 | 52 004 | 30 398 | 28 972 | 24 226 | 42 116 | 51 307 | 33 281 | 36 624 | 46 525 | 48 445 | 38 208 | 24 260 | 41 154 | 40 961 | 43 074 | 21 957 | 30 506 | 28 431 | 45 320 | 26 559 | 49 300 | 36 617 | 39 101 | 36 879 | 40 187 | 30 370 | 52 413 | 56 862 | 50 420 | 54 854 | 60 034 | 54 324 | 60 898 | 64 092 | 56 286 | 54 534 | 65 295 | 62 509 |
dynamika kw/kw | | -24,30% | +17,61% | -56,28% | +128,72% | +10,42% | -33,20% | -5,04% | +5,30% | +4,83% | -33,21% | +886,30% | -4,02% | -11,58% | -1,91% | -25,31% | +5,76% | -54,01% | +85,39% | -7,74% | +9,45% | -4,49% | +19,24% | -27,92% | +16,66% | +9,61% | -14,48% | -31,47% | +6,32% | +19,44% | -32,80% | -44,52% | +61,59% | +10,80% | +18,08% | -18,64% | +26,28% | -4,57% | -26,09% | -24,89% | +7,93% | -71,47% | +447,76% | -10,12% | +49,91% | -41,55% | -4,69% | -16,38% | +73,85% | +21,82% | -35,13% | +10,04% | +27,03% | +4,13% | -21,13% | -36,51% | +69,64% | -0,47% | +5,16% | -49,02% | +38,94% | -6,80% | +59,40% | -41,40% | +85,62% | -25,73% | +6,78% | -5,68% | +8,97% | -24,43% | +72,58% | +8,49% | -11,33% | +8,79% | +9,44% | -9,51% | +12,10% | +5,24% | -12,18% | -3,11% | +19,73% | -4,27% |
dynamika r/r | | | | | -10,97% | +29,87% | -26,24% | +60,20% | -26,24% | -29,97% | -29,98% | +627,19% | +562,79% | +459,02% | +721,03% | -37,83% | -31,49% | -64,37% | -32,66% | -16,81% | -13,91% | +78,81% | +15,00% | -10,15% | -4,23% | +9,91% | -21,18% | -25,06% | -31,70% | -25,58% | -41,52% | -52,66% | -28,05% | -33,26% | +17,29% | +72,00% | +34,42% | +15,78% | -27,54% | -33,11% | -42,83% | -82,91% | +26,67% | +51,60% | +110,57% | +331,42% | -24,93% | -30,16% | -19,01% | +68,78% | +14,87% | +51,18% | +10,47% | -5,58% | +14,80% | -33,76% | -11,54% | -15,45% | +12,74% | -9,49% | -25,87% | -30,59% | +5,21% | +20,96% | +61,61% | +28,79% | -13,72% | +38,86% | -18,48% | -17,06% | +34,05% | +54,19% | +25,46% | +80,62% | +14,54% | -4,46% | +20,78% | +16,84% | -6,24% | +0,39% | +7,22% | -2,47% |
w tym gotówka |
| 13 953 | 23 684 | 5 314 | 23 684 | 26 152 | 17 469 | 16 589 | 17 469 | 18 313 | 12 231 | 120 634 | 65 135 | 51 045 | 100 420 | 74 725 | 68 448 | 35 707 | 67 345 | 36 095 | 39 254 | 13 819 | 44 878 | 40 289 | 36 123 | 22 781 | 20 946 | 15 970 | 33 222 | 41 944 | 16 639 | 7 122 | 19 719 | 26 617 | 35 025 | 28 651 | 36 795 | 25 827 | 28 885 | 22 463 | 22 779 | 7 046 | 35 197 | 32 629 | 43 415 | 20 854 | 19 318 | 14 129 | 28 741 | 32 897 | 21 056 | 23 446 | 33 277 | 31 156 | 29 183 | 16 783 | 34 697 | 33 401 | 28 333 | 16 133 | 23 615 | 16 611 | 34 947 | 15 385 | 39 182 | 26 797 | 26 046 | 23 339 | 33 297 | 24 489 | 38 753 | 38 979 | 43 868 | 34 916 | 37 040 | 14 861 | 18 912 | 12 069 | 16 189 | 11 327 | 13 677 | 13 546 |
dynamika kw/kw | | -32,00% | +69,74% | -77,56% | +345,69% | +10,42% | -33,20% | -5,04% | +5,30% | +4,83% | -33,21% | +886,30% | -46,01% | -21,63% | +96,73% | -25,59% | -8,40% | -47,83% | +88,60% | -46,40% | +8,75% | -64,80% | +224,76% | -10,23% | -10,34% | -36,93% | -8,05% | -23,76% | +108,03% | +26,25% | -60,33% | -57,20% | +176,87% | +34,98% | +31,59% | -18,20% | +28,42% | -29,81% | +11,84% | -22,23% | +1,41% | -69,07% | +399,53% | -7,30% | +33,06% | -51,97% | -7,37% | -26,86% | +103,42% | +14,46% | -35,99% | +11,35% | +41,93% | -6,37% | -6,33% | -42,49% | +106,74% | -3,74% | -15,17% | -43,06% | +46,38% | -29,66% | +110,38% | -55,98% | +154,68% | -31,61% | -2,80% | -10,39% | +42,67% | -26,45% | +58,25% | +0,58% | +12,54% | -20,41% | +6,08% | -59,88% | +27,26% | -36,18% | +34,14% | -30,03% | +20,75% | -0,96% |
dynamika r/r | | | | | +15,42% | +87,43% | -26,24% | +212,18% | -26,24% | -29,97% | -29,98% | +627,19% | +272,86% | +178,74% | +721,03% | -38,06% | +5,09% | -30,05% | -32,94% | -51,70% | -42,65% | -61,30% | -33,36% | +11,62% | -7,98% | +64,85% | -53,33% | -60,36% | -8,03% | +84,12% | -20,56% | -55,40% | -40,64% | -36,54% | +110,50% | +302,29% | +86,60% | -2,97% | -17,53% | -21,60% | -38,09% | -72,72% | +21,85% | +45,26% | +90,59% | +195,97% | -45,11% | -56,70% | -33,80% | +57,75% | +9,00% | +65,94% | +15,78% | -5,29% | +38,60% | -28,42% | +4,27% | +7,21% | -2,91% | -3,87% | -31,94% | -50,27% | +23,34% | -4,64% | +65,92% | +61,32% | -25,47% | +51,70% | -15,02% | -8,61% | +48,79% | +67,01% | +31,75% | +42,58% | -4,42% | -61,87% | -56,89% | -65,43% | -56,29% | -23,78% | -27,68% | +12,24% |
Kapitał własny |
|
65 338 | 72 679 | 66 888 | 72 679 | 77 375 | 83 000 | 75 995 | 83 000 | 89 801 | 91 131 | 233 122 | 241 109 | 245 443 | 238 562 | 243 879 | 247 732 | 250 949 | 234 962 | 233 312 | 233 468 | 234 449 | 227 880 | 229 811 | 230 054 | 231 302 | 214 900 | 217 651 | 216 553 | 217 028 | 205 866 | 204 628 | 217 428 | 198 312 | 214 361 | 221 191 | 220 561 | 224 493 | 213 220 | 217 938 | 224 778 | 228 442 | 216 820 | 224 435 | 226 372 | 231 563 | 216 707 | 223 438 | 230 953 | 234 634 | 219 478 | 233 197 | 237 045 | 256 085 | 240 547 | 245 212 | 246 376 | 253 935 | 243 587 | 255 202 | 257 015 | 261 752 | 264 700 | 262 640 | 268 782 | 273 696 | 265 497 | 278 147 | 280 762 | 285 222 | 277 540 | 293 498 | 301 438 | 306 971 | 292 539 | 307 076 | 307 011 | 314 526 | 299 683 | 314 096 | 310 796 | 314 450 |
dynamika kw/kw | | +2,88% | +11,24% | -7,97% | +8,66% | +6,46% | +7,27% | -8,44% | +9,22% | +8,19% | +1,48% | +155,81% | +3,43% | +1,80% | -2,80% | +2,23% | +1,58% | +1,30% | -6,37% | -0,70% | +0,07% | +0,42% | -2,80% | +0,85% | +0,11% | +0,54% | -7,09% | +1,28% | -0,50% | +0,22% | -5,14% | -0,60% | +6,26% | -8,79% | +8,09% | +3,19% | -0,28% | +1,78% | -5,02% | +2,21% | +3,14% | +1,63% | -5,09% | +3,51% | +0,86% | +2,29% | -6,42% | +3,11% | +3,36% | +1,59% | -6,46% | +6,25% | +1,65% | +8,03% | -6,07% | +1,94% | +0,47% | +3,07% | -4,08% | +4,77% | +0,71% | +1,84% | +1,13% | -0,78% | +2,34% | +1,83% | -3,00% | +4,76% | +0,94% | +1,59% | -2,69% | +5,75% | +2,71% | +1,84% | -4,70% | +4,97% | -0,02% | +2,45% | -4,72% | +4,81% | -1,05% | +1,18% |
dynamika r/r | | | | | +14,44% | +18,42% | +14,20% | +13,62% | +14,20% | +16,06% | +9,80% | +206,76% | +190,49% | +173,32% | +161,78% | +4,61% | +2,75% | +2,24% | -1,51% | -4,33% | -5,76% | -6,58% | -3,01% | -1,50% | -1,46% | -1,34% | -5,70% | -5,29% | -5,87% | -6,17% | -4,20% | -5,98% | +0,40% | -8,62% | +4,13% | +8,09% | +1,44% | +13,20% | -0,53% | -1,47% | +1,91% | +1,76% | +1,69% | +2,98% | +0,71% | +1,37% | -0,05% | -0,44% | +2,02% | +1,33% | +1,28% | +4,37% | +2,64% | +9,14% | +9,60% | +5,15% | +3,94% | -0,84% | +1,26% | +4,07% | +4,32% | +3,08% | +8,67% | +2,91% | +4,58% | +4,56% | +0,30% | +5,90% | +4,46% | +4,21% | +4,54% | +5,52% | +7,36% | +7,63% | +5,40% | +4,63% | +1,85% | +2,46% | +2,44% | +2,29% | +1,23% | -0,02% |
Kapitał podstawowy | | 7 200 | 7 200 | 7 200 | 7 200 | 7 200 | 7 200 | 7 200 | 7 200 | 7 200 | 7 200 | 7 200 | 8 600 | 8 600 | 8 600 | 8 600 | 8 600 | 8 600 | 8 600 | 8 600 | 8 600 | 8 600 | 8 600 | 8 600 | 8 600 | 8 600 | 8 600 | 8 600 | 8 600 | 8 600 | 8 600 | 8 600 | 8 600 | 8 600 | 8 600 | 8 430 | 8 430 | 8 430 | 8 430 | 8 430 | 8 430 | 8 430 | 8 430 | 8 430 | 8 430 | 8 430 | 8 430 | 8 430 | 8 430 | 8 430 | 8 430 | 8 430 | 8 430 | 8 430 | 8 430 | 8 430 | 8 430 | 8 430 | 8 430 | 8 430 | 8 430 | 8 430 | 8 430 | 8 430 | 8 430 | 8 430 | 8 430 | 8 430 | 8 430 | 8 430 | 8 430 | 8 430 | 8 430 | 8 430 | 8 430 | 8 430 | 8 430 | 8 430 | 8 430 | 8 430 | 8 430 | 8 430 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +19,44% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -1,98% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +19,44% | +19,44% | +19,44% | +19,44% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -1,98% | -1,98% | -1,98% | -1,98% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 42 407 | 42 407 | 42 407 | 42 407 | 42 407 | 42 407 | 42 407 | 42 407 | 42 407 | 42 407 | 42 407 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 | 178 343 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +320,55% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +320,55% | +320,55% | +320,55% | +320,55% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Zysk lat ubiegłych | | 15 731 | 23 072 | 17 281 | 23 072 | 27 768 | 33 393 | 33 393 | 33 393 | 40 194 | 41 524 | 45 798 | 29 361 | 57 788 | 51 113 | 41 577 | 41 572 | 59 854 | 46 094 | 46 094 | 46 094 | 46 364 | 39 363 | 39 926 | 39 363 | 42 497 | 27 017 | 27 017 | 27 017 | 28 650 | 18 330 | 18 330 | 18 330 | 13 086 | 28 800 | 27 106 | 27 106 | 33 292 | 19 804 | 19 804 | 19 804 | 37 419 | 22 311 | 22 311 | 19 349 | 39 049 | 20 503 | 20 503 | 20 503 | 43 824 | 25 278 | 25 278 | 21 737 | 50 385 | 31 808 | 31 808 | 31 752 | 58 674 | 38 978 | 38 978 | 39 285 | 69 426 | 69 426 | 62 682 | 62 682 | 81 124 | 68 479 | 68 479 | 68 479 | 93 054 | 76 194 | 76 194 | 69 450 | 113 291 | 98 117 | 98 117 | 91 373 | 118 432 | 103 258 | 103 258 | 96 514 | 123 310 |
dynamika kw/kw | | +13,17% | +46,67% | -25,10% | +33,51% | +20,35% | +20,26% | 0,00% | 0,00% | +20,37% | +3,31% | +10,29% | -35,89% | +96,82% | -11,55% | -18,66% | -0,01% | +43,98% | -22,99% | 0,00% | 0,00% | +0,59% | -15,10% | +1,43% | -1,41% | +7,96% | -36,43% | 0,00% | 0,00% | +6,04% | -36,02% | 0,00% | 0,00% | -28,61% | +120,08% | -5,88% | 0,00% | +22,82% | -40,51% | 0,00% | 0,00% | +88,95% | -40,38% | 0,00% | -13,28% | +101,81% | -47,49% | 0,00% | 0,00% | +113,74% | -42,32% | 0,00% | -14,01% | +131,79% | -36,87% | 0,00% | -0,18% | +84,79% | -33,57% | 0,00% | +0,79% | +76,72% | 0,00% | -9,71% | 0,00% | +29,42% | -15,59% | 0,00% | 0,00% | +35,89% | -18,12% | 0,00% | -8,85% | +63,13% | -13,39% | 0,00% | -6,87% | +29,61% | -12,81% | 0,00% | -6,53% | +27,76% |
dynamika r/r | | | | | +65,99% | +76,52% | +44,73% | +93,24% | +44,73% | +44,75% | +24,35% | +37,15% | -12,07% | +43,77% | +23,09% | -9,22% | +41,59% | +3,58% | -9,82% | +10,86% | +10,88% | -22,54% | -14,60% | -13,38% | -14,60% | -8,34% | -31,36% | -32,33% | -31,36% | -32,58% | -32,15% | -32,15% | -32,15% | -54,32% | +57,12% | +47,88% | +47,88% | +154,41% | -31,24% | -26,94% | -26,94% | +12,40% | +12,66% | +12,66% | -2,30% | +4,36% | -8,10% | -8,10% | +5,96% | +12,23% | +23,29% | +23,29% | +6,02% | +14,97% | +25,83% | +25,83% | +46,07% | +16,45% | +22,54% | +22,54% | +23,72% | +18,32% | +78,12% | +60,81% | +59,56% | +16,85% | -1,36% | +9,25% | +9,25% | +14,71% | +11,27% | +11,27% | +1,42% | +21,75% | +28,77% | +28,77% | +31,57% | +4,54% | +5,24% | +5,24% | +5,63% | +4,12% |
Zysk netto | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 256 | 0 | 0 | 14 773 | 18 282 | 3 181 | 1 733 | 126 | 149 | 925 | 1 292 | 2 588 | 3 134 | 1 442 | 424 | 2 872 | 1 633 | 421 | 98 | -1 150 | -5 244 | - 429 | 128 | 6 812 | 6 186 | 4 040 | 6 263 | 10 943 | 17 615 | 3 685 | 7 307 | 14 864 | 19 700 | 5 174 | 9 157 | 15 880 | 23 321 | 3 681 | 7 156 | 20 615 | 27 937 | 18 140 | 21 739 | 26 536 | 27 798 | 7 485 | 17 463 | 28 630 | 30 141 | 4 595 | 7 236 | 12 411 | 18 442 | 5 033 | 9 861 | 22 039 | 24 575 | 4 329 | 14 148 | 29 466 | 43 841 | 5 354 | 6 458 | 20 656 | 27 059 | 6 770 | 9 852 | 23 484 | 26 796 | 3 290 |
dynamika kw/kw | | | | | | | | | | | | | | -100,00% | | | +23,75% | -82,60% | -45,52% | -92,73% | +18,25% | +520,81% | +39,68% | +100,31% | +21,10% | -53,99% | -70,60% | +577,36% | -43,14% | -74,22% | -76,72% | -1 273,47% | -356,00% | +91,82% | +129,84% | +5 221,88% | -9,19% | -34,69% | +55,02% | +74,72% | +60,97% | -79,08% | +98,29% | +103,42% | +32,53% | -73,74% | +76,98% | +73,42% | +46,86% | -84,22% | +94,40% | +188,08% | +35,52% | -35,07% | +19,84% | +22,07% | +4,76% | -73,07% | +133,31% | +63,95% | +5,28% | -84,75% | +57,48% | +71,52% | +48,59% | -72,71% | +95,93% | +123,50% | +11,51% | -82,38% | +226,82% | +108,27% | +48,79% | -87,79% | +20,62% | +219,85% | +31,00% | -74,98% | +45,52% | +138,37% | +14,10% | -87,72% |
dynamika r/r | | | | | | | | | | | | | | | | | -24,63% | | | -99,15% | -99,18% | -70,92% | -25,45% | +1 953,97% | +2 003,36% | +55,89% | -67,18% | +10,97% | -47,89% | -70,80% | -76,89% | -140,04% | -421,13% | -201,90% | +30,61% | +692,35% | +217,96% | +1 041,72% | +4 792,97% | +60,64% | +184,76% | -8,79% | +16,67% | +35,83% | +11,84% | +40,41% | +25,32% | +6,84% | +18,38% | -28,86% | -21,85% | +29,82% | +19,79% | +392,80% | +203,79% | +28,72% | -0,50% | -58,74% | -19,67% | +7,89% | +8,43% | -38,61% | -58,56% | -56,65% | -38,81% | +9,53% | +36,28% | +77,58% | +33,26% | -13,99% | +43,47% | +33,70% | +78,40% | +23,68% | -54,35% | -29,90% | -38,28% | +26,45% | +52,55% | +13,69% | -0,97% | -51,40% |
Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99 | 549 | 712 | 506 | 586 | 935 | 971 | 192 | 149 | 282 | 217 | 282 | 354 | 614 | 420 | 516 | 819 | 960 | 1 014 | 495 | 505 | 686 | 463 | 403 | 500 | 496 | 388 | 380 | 418 | 591 | 585 | 429 | 508 | 571 | 588 | 274 | 282 | 356 | 346 | 271 | 531 | 598 | 787 | 222 | 90 | 53 | 1 021 | 418 | 857 | 863 | 954 | 1 278 | 769 | 699 | 745 | 335 | 833 | 916 | 1 015 | 408 | 991 | 1 006 | 1 159 | 408 | 1 233 | 1 288 | 1 383 | 325 | 1 089 | 1 171 | 1 254 |
dynamika kw/kw | | | | | | | | | | | | | +454,55% | +29,69% | -28,93% | +15,81% | +59,56% | +3,85% | -80,23% | -22,40% | +89,26% | -23,05% | +29,95% | +25,53% | +73,45% | -31,60% | +22,86% | +58,72% | +17,22% | +5,63% | -51,18% | +2,02% | +35,84% | -32,51% | -12,96% | +24,07% | -0,80% | -21,77% | -2,06% | +10,00% | +41,39% | -1,02% | -26,67% | +18,41% | +12,40% | +2,98% | -53,40% | +2,92% | +26,24% | -2,81% | -21,68% | +95,94% | +12,62% | +31,61% | -71,79% | -59,46% | -41,11% | +1 826,42% | -59,06% | +105,02% | +0,70% | +10,54% | +33,96% | -39,83% | -9,10% | +6,58% | -55,03% | +148,66% | +9,96% | +10,81% | -59,80% | +142,89% | +1,51% | +15,21% | -64,80% | +202,21% | +4,46% | +7,38% | -76,50% | +235,08% | +7,53% | +7,09% |
dynamika r/r | | | | | | | | | | | | | | | | +491,92% | +70,31% | +36,38% | -62,06% | -74,57% | -69,84% | -77,65% | +46,88% | +137,58% | +117,73% | +93,55% | +82,98% | +131,36% | +56,35% | +141,43% | -4,07% | -38,34% | -28,54% | -54,34% | -18,59% | -0,99% | -27,70% | -16,20% | -5,71% | -16,40% | +19,15% | +50,77% | +12,89% | +21,53% | -3,38% | +0,51% | -36,13% | -44,49% | -37,65% | -41,16% | -1,09% | +88,30% | +67,98% | +127,46% | -18,08% | -83,05% | -91,14% | +29,73% | +88,29% | +852,22% | +1 528,30% | -6,56% | +205,74% | -10,27% | -19,00% | -21,91% | -73,79% | +8,32% | +31,04% | +36,24% | +21,79% | +18,97% | +9,83% | +14,19% | 0,00% | +24,42% | +28,03% | +19,33% | -20,34% | -11,68% | -9,08% | -9,33% |
Zobowiązania długoterminowe |
|
1 836 | 2 238 | 2 970 | 2 238 | 2 105 | 1 314 | 1 560 | 1 314 | 1 985 | 1 915 | 1 538 | 490 | 1 887 | 1 808 | 3 642 | 30 597 | 31 369 | 31 632 | 32 143 | 30 184 | 30 375 | 28 637 | 27 311 | 33 327 | 35 437 | 42 882 | 49 373 | 47 747 | 60 723 | 67 228 | 66 054 | 66 779 | 61 653 | 62 333 | 61 847 | 61 948 | 60 202 | 58 613 | 58 166 | 54 117 | 51 960 | 50 627 | 50 065 | 57 114 | 55 319 | 54 307 | 53 158 | 50 386 | 47 349 | 45 666 | 44 234 | 47 402 | 47 355 | 47 155 | 47 886 | 49 093 | 49 212 | 47 301 | 44 591 | 42 698 | 43 298 | 41 918 | 37 374 | 34 076 | 32 392 | 31 224 | 48 948 | 40 245 | 38 676 | 35 568 | 37 770 | 39 112 | 36 515 | 31 562 | 32 715 | 39 886 | 38 419 | 38 560 | 41 728 | 45 689 | 44 535 |
dynamika kw/kw | | -43,32% | +21,90% | +32,71% | -24,65% | -5,94% | -37,58% | +18,72% | -15,77% | +51,07% | -3,53% | -19,69% | -68,14% | +285,10% | -4,19% | +101,44% | +740,12% | +2,52% | +0,84% | +1,62% | -6,09% | +0,63% | -5,72% | -4,63% | +22,03% | +6,33% | +21,01% | +15,14% | -3,29% | +27,18% | +10,71% | -1,75% | +1,10% | -7,68% | +1,10% | -0,78% | +0,16% | -2,82% | -2,64% | -0,76% | -6,96% | -3,99% | -2,57% | -1,11% | +14,08% | -3,14% | -1,83% | -2,12% | -5,21% | -6,03% | -3,55% | -3,14% | +7,16% | -0,10% | -0,42% | +1,55% | +2,52% | +0,24% | -3,88% | -5,73% | -4,25% | +1,41% | -3,19% | -10,84% | -8,82% | -4,94% | -3,61% | +56,76% | -17,78% | -3,90% | -8,04% | +6,19% | +3,55% | -6,64% | -13,56% | +3,65% | +21,92% | -3,68% | +0,37% | +8,22% | +9,49% | -2,53% |
dynamika r/r | | | | | -30,90% | +14,65% | -41,29% | -47,47% | -41,29% | -5,70% | +45,74% | -1,41% | -62,71% | -4,94% | -5,59% | +136,80% | +6 144,29% | +1 562,37% | +1 649,56% | +782,56% | -1,35% | -3,17% | -9,47% | -15,03% | +10,41% | +16,67% | +49,74% | +80,78% | +43,27% | +71,35% | +56,77% | +33,79% | +39,86% | +1,53% | -7,28% | -6,37% | -7,23% | -2,35% | -5,97% | -5,95% | -12,64% | -13,69% | -13,62% | -13,93% | +5,54% | +6,46% | +7,27% | +6,18% | -11,78% | -14,41% | -15,91% | -16,79% | -5,92% | +0,01% | +3,26% | +8,26% | +3,57% | +3,92% | +0,31% | -6,88% | -13,03% | -12,02% | -11,38% | -16,18% | -20,19% | -25,19% | -25,51% | +30,97% | +18,10% | +19,40% | +13,91% | -22,84% | -2,82% | -5,59% | -11,26% | -13,38% | +1,98% | +5,21% | +22,17% | +27,55% | +14,55% | +15,92% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67 | 175 | 12 170 | 3 925 | 3 750 | 30 | 4 830 | 4 800 | 4 800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +161,19% | +6 854,29% | -67,75% | -4,46% | -99,20% | +16 000,00% | -0,62% | 0,00% | -100,00% | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +5 497,01% | -82,86% | -60,31% | +22,29% | +28,00% | -100,00% | -100,00% | -100,00% | -100,00% | | | | |
Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 832 | 8 540 | 17 114 | 24 110 | 23 511 | 23 064 | 22 620 | 22 174 | 21 551 | 20 928 | 20 289 | 19 846 | 19 439 | 19 016 | 18 582 | 18 006 | 17 502 | 16 930 | 16 762 | 16 325 | 23 913 | 23 813 | 23 034 | 22 126 | 21 212 | 20 304 | 19 394 | 18 483 | 17 925 | 16 668 | 18 097 | 21 189 | 23 104 | 22 509 | 20 588 | 18 702 | 17 181 | 19 625 | 18 440 | 14 720 | 14 899 | 11 716 | 10 623 | 9 535 | 8 341 | 7 169 | 5 692 | 2 386 | 1 670 | 955 | 239 | 294 | 3 959 | 3 880 | 4 575 | 4 244 | 5 509 | 6 653 |
dynamika kw/kw | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | +46,43% | +100,40% | +40,88% | -2,48% | -1,90% | -1,93% | -1,97% | -2,81% | -2,89% | -3,05% | -2,18% | -2,05% | -2,18% | -2,28% | -3,10% | -2,80% | -3,27% | -0,99% | -2,61% | +46,48% | -0,42% | -3,27% | -3,94% | -4,13% | -4,28% | -4,48% | -4,70% | -3,02% | -7,01% | +8,57% | +17,09% | +9,04% | -2,58% | -8,53% | -9,16% | -8,13% | +14,23% | -6,04% | -20,17% | +1,22% | -21,36% | -9,33% | -10,24% | -12,52% | -14,05% | -20,60% | -58,08% | -30,01% | -42,81% | -74,97% | +23,01% | +1 246,60% | -2,00% | +17,91% | -7,23% | +29,81% | +20,77% |
dynamika r/r | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | +303,14% | +170,07% | +32,17% | -8,03% | -8,34% | -9,26% | -10,31% | -10,50% | -9,80% | -9,14% | -8,41% | -9,27% | -9,96% | -10,97% | -9,79% | -9,34% | +36,63% | +40,66% | +37,42% | +35,53% | -11,30% | -14,74% | -15,80% | -16,46% | -15,50% | -17,91% | -6,69% | +14,64% | +28,89% | +35,04% | +13,76% | -11,74% | -25,64% | -12,81% | -10,43% | -21,29% | -13,28% | -40,30% | -42,39% | -35,22% | -44,02% | -38,81% | -46,42% | -74,98% | -79,98% | -86,68% | -95,80% | -87,68% | +137,07% | +306,28% | +1 814,23% | +1 343,54% | +39,15% | +71,47% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 1 152 | 1 337 | 1 407 | 1 337 | 1 258 | 650 | 859 | 650 | 448 | 318 | 23 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 110 | 0 | 73 | 54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 139 | 1 327 | 1 122 | 1 052 | 809 | 631 | 475 | 418 | 2 209 | 3 714 | 3 466 | 3 391 | 3 650 | 6 771 | 7 399 | 6 676 | 6 490 | 6 303 | 5 771 | 5 270 | 5 685 | 5 529 | 4 762 | 10 927 | 11 566 | 11 592 | 14 109 | 17 696 | 18 893 | 17 187 | 17 577 | 17 823 | 14 659 | 14 002 | 13 278 | 14 470 | 13 282 | 17 292 |
dynamika kw/kw | | +77,50% | +16,06% | +5,24% | -4,98% | -5,91% | -48,33% | +32,15% | -24,33% | -31,08% | -29,02% | -92,77% | -100,00% | | -100,00% | | | | | | | -100,00% | | -26,03% | -100,00% | | | | | | | | | | | | | | | | | | | | | +16,51% | -15,45% | -6,24% | -23,10% | -22,00% | -24,72% | -12,00% | +428,47% | +68,13% | -6,68% | -2,16% | +7,64% | +85,51% | +9,27% | -9,77% | -2,79% | -2,88% | -8,44% | -8,68% | +7,87% | -2,74% | -13,87% | +129,46% | +5,85% | +0,22% | +21,71% | +25,42% | +6,76% | -9,03% | +2,27% | +1,40% | -17,75% | -4,48% | -5,17% | +8,98% | -8,21% | +30,19% |
dynamika r/r | | | | | +106,01% | +9,20% | -51,38% | -38,95% | -51,38% | -64,39% | -51,08% | -97,32% | -100,00% | -99,78% | -100,00% | -100,00% | | -100,00% | | | | | | | -100,00% | | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | -28,97% | -52,45% | -57,66% | -60,27% | +173,05% | +488,59% | +629,68% | +711,24% | +65,23% | +82,31% | +113,47% | +96,87% | +77,81% | -6,91% | -22,00% | -21,06% | -12,40% | -12,28% | -17,48% | +107,34% | +103,45% | +109,66% | +196,28% | +61,95% | +63,35% | +48,27% | +24,58% | +0,72% | -22,41% | -18,53% | -24,46% | -18,81% | -9,39% | +23,50% |
Inne zobowiązania długoterminowe | | 684 | 901 | 1 563 | 901 | 847 | 664 | 701 | 664 | 1 537 | 1 597 | 1 515 | 490 | 1 886 | 1 808 | 3 642 | 30 597 | 31 369 | 31 632 | 32 143 | 30 074 | 30 375 | 28 564 | 27 257 | 27 495 | 26 897 | 25 768 | 25 263 | 24 236 | 37 659 | 44 608 | 43 880 | 45 228 | 40 725 | 42 044 | 42 001 | 42 509 | 41 186 | 40 031 | 40 160 | 36 615 | 35 030 | 33 865 | 33 740 | 32 062 | 30 179 | 30 151 | 29 980 | 28 365 | 26 414 | 25 797 | 25 333 | 27 268 | 26 973 | 25 592 | 23 306 | 22 339 | 19 932 | 19 314 | 19 213 | 19 027 | 17 370 | 17 707 | 17 384 | 13 492 | 15 080 | 15 664 | 16 316 | 16 413 | 16 165 | 15 737 | 12 858 | 13 749 | 13 573 | 13 746 | 14 598 | 21 268 | 20 537 | 20 707 | 23 014 | 26 898 | 20 590 |
dynamika kw/kw | | -45,84% | +31,73% | +73,47% | -42,35% | -5,99% | -21,61% | +5,57% | -5,28% | +131,48% | +3,90% | -5,13% | -67,66% | +284,90% | -4,14% | +101,44% | +740,12% | +2,52% | +0,84% | +1,62% | -6,44% | +1,00% | -5,96% | -4,58% | +0,87% | -2,17% | -4,20% | -1,96% | -4,07% | +55,38% | +18,45% | -1,63% | +3,07% | -9,96% | +3,24% | -0,10% | +1,21% | -3,11% | -2,80% | +0,32% | -8,83% | -4,33% | -3,33% | -0,37% | -4,97% | -5,87% | -0,09% | -0,57% | -5,39% | -6,88% | -2,34% | -1,80% | +7,64% | -1,08% | -5,12% | -8,93% | -4,15% | -10,77% | -3,10% | -0,52% | -0,97% | -8,71% | +1,94% | -1,82% | -22,39% | +11,77% | +3,87% | +4,16% | +0,59% | -1,51% | -2,65% | -18,29% | +6,93% | -1,28% | +1,27% | +6,20% | +45,69% | -3,44% | +0,83% | +11,14% | +16,88% | -23,45% |
dynamika r/r | | | | | -28,66% | +23,83% | -26,30% | -55,15% | -26,30% | +81,46% | +140,51% | +116,12% | -26,20% | +22,71% | +13,21% | +140,40% | +6 144,29% | +1 563,26% | +1 649,56% | +782,56% | -1,71% | -3,17% | -9,70% | -15,20% | -8,58% | -11,45% | -9,79% | -7,32% | -11,85% | +40,01% | +73,11% | +73,69% | +86,61% | +8,14% | -5,75% | -4,28% | -6,01% | +1,13% | -4,79% | -4,38% | -13,87% | -14,95% | -15,40% | -15,99% | -12,43% | -13,85% | -10,97% | -11,14% | -11,53% | -12,48% | -14,44% | -15,50% | -3,87% | +2,12% | -0,79% | -8,00% | -18,08% | -26,10% | -24,53% | -17,56% | -14,83% | -12,85% | -8,32% | -9,52% | -29,09% | -13,18% | -11,54% | -6,14% | +21,65% | +7,19% | +0,47% | -21,19% | -16,23% | -16,03% | -12,65% | +13,53% | +54,69% | +51,31% | +50,64% | +57,65% | +26,47% | +0,26% |
Zobowiązania krótkoterminowe |
|
6 048 | 15 637 | 8 889 | 15 637 | 13 813 | 14 427 | 12 047 | 14 427 | 14 783 | 13 798 | 20 466 | 17 870 | 15 028 | 14 928 | 27 033 | 23 072 | 12 387 | 27 507 | 15 787 | 13 661 | 16 465 | 22 681 | 18 497 | 15 775 | 27 558 | 35 656 | 18 957 | 24 808 | 87 143 | 37 735 | 30 069 | 29 122 | 27 639 | 27 358 | 29 793 | 26 944 | 27 574 | 27 287 | 33 547 | 34 208 | 35 106 | 40 986 | 44 844 | 50 175 | 32 033 | 36 434 | 41 996 | 49 724 | 54 025 | 57 840 | 49 358 | 40 726 | 42 025 | 48 310 | 51 018 | 51 311 | 54 931 | 54 613 | 63 648 | 57 889 | 60 450 | 58 428 | 61 097 | 49 318 | 40 963 | 52 085 | 46 069 | 55 609 | 71 683 | 78 251 | 90 954 | 50 877 | 59 231 | 63 154 | 58 846 | 38 972 | 46 132 | 54 050 | 74 843 | 68 880 | 90 549 |
dynamika kw/kw | | -49,59% | +158,55% | -43,15% | +75,91% | -11,66% | +4,45% | -16,50% | +19,76% | +2,47% | -6,66% | +48,33% | -12,68% | -15,90% | -0,67% | +81,09% | -14,65% | -46,31% | +122,06% | -42,61% | -13,47% | +20,53% | +37,75% | -18,45% | -14,72% | +74,69% | +29,39% | -46,83% | +30,86% | +251,27% | -56,70% | -20,32% | -3,15% | -5,09% | -1,02% | +8,90% | -9,56% | +2,34% | -1,04% | +22,94% | +1,97% | +2,63% | +16,75% | +9,41% | +11,89% | -36,16% | +13,74% | +15,27% | +18,40% | +8,65% | +7,06% | -14,66% | -17,49% | +3,19% | +14,96% | +5,61% | +0,57% | +7,06% | -0,58% | +16,54% | -9,05% | +4,42% | -3,34% | +4,57% | -19,28% | -16,94% | +27,15% | -11,55% | +20,71% | +28,91% | +9,16% | +16,23% | -44,06% | +16,42% | +6,62% | -6,82% | -33,77% | +18,37% | +17,16% | +38,47% | -7,97% | +31,46% |
dynamika r/r | | | | | +30,34% | +128,39% | -7,74% | +35,53% | -7,74% | +7,02% | -4,36% | +69,88% | +23,86% | +1,66% | +8,19% | +32,09% | +29,11% | -17,57% | +84,26% | -41,60% | -40,79% | +32,92% | -17,54% | +17,17% | +15,47% | +67,37% | +57,21% | +2,49% | +57,26% | +216,22% | +5,83% | +58,62% | +17,39% | -68,28% | -27,50% | -0,92% | -7,48% | -0,24% | -0,26% | +12,60% | +26,96% | +27,32% | +50,20% | +33,68% | +46,68% | -8,75% | -11,11% | -6,35% | -0,90% | +68,65% | +58,75% | +17,53% | -18,10% | -22,21% | -16,48% | +3,36% | +25,99% | +30,71% | +13,05% | +24,76% | +12,82% | +10,05% | +6,99% | -4,01% | -14,81% | -32,24% | -10,86% | -24,60% | +12,76% | +74,99% | +50,24% | +97,43% | -8,51% | -17,37% | -19,29% | -35,30% | -23,40% | -22,12% | -14,42% | +27,18% | +76,74% | +96,28% |
Z tytułu dostaw i usług | | 1 555 | 10 458 | 2 740 | 10 959 | 2 455 | 6 103 | 3 155 | 10 546 | 5 746 | 8 505 | 12 762 | 9 128 | 6 737 | 7 483 | 6 154 | 4 240 | 6 242 | 4 702 | 5 268 | 6 203 | 5 845 | 6 775 | 6 637 | 4 549 | 4 002 | 4 914 | 5 232 | 4 882 | 59 870 | 6 687 | 7 209 | 6 160 | 7 011 | 7 282 | 8 592 | 6 470 | 7 500 | 8 045 | 10 805 | 8 315 | 7 936 | 9 772 | 7 951 | 9 274 | 8 187 | 9 367 | 8 371 | 10 936 | 8 554 | 10 895 | 11 269 | 10 473 | 11 428 | 26 009 | 28 741 | 26 062 | 28 533 | 30 090 | 30 896 | 26 866 | 27 838 | 27 857 | 31 131 | 23 103 | 17 240 | 42 171 | 20 866 | 35 071 | 38 288 | 42 501 | 50 134 | 21 240 | 23 950 | 21 187 | 30 829 | 27 890 | 23 382 | 45 046 | 49 712 | 55 843 | 80 012 |
dynamika kw/kw | | -80,52% | +572,54% | -73,80% | +299,96% | -77,60% | +148,59% | -48,30% | +234,26% | -45,51% | +48,02% | +50,05% | -28,48% | -26,19% | +11,07% | -17,76% | -31,10% | +47,22% | -24,67% | +12,04% | +17,75% | -5,77% | +15,91% | -2,04% | -31,46% | -12,02% | +22,79% | +6,47% | -6,69% | +1 126,34% | -88,83% | +7,81% | -14,55% | +13,81% | +3,87% | +17,99% | -24,70% | +15,92% | +7,27% | +34,31% | -23,04% | -4,56% | +23,14% | -18,63% | +16,64% | -11,72% | +14,41% | -10,63% | +30,64% | -21,78% | +27,37% | +3,43% | -7,06% | +9,12% | +127,59% | +10,50% | -9,32% | +9,48% | +5,46% | +2,68% | -13,04% | +3,62% | +0,07% | +11,75% | -25,79% | -25,38% | +144,61% | -50,52% | +68,08% | +9,17% | +11,00% | +17,96% | -57,63% | +12,76% | -11,54% | +45,51% | -9,53% | -16,16% | +92,65% | +10,36% | +12,33% | +43,28% |
dynamika r/r | | | | | +37,30% | +57,88% | -41,64% | +15,15% | -3,77% | +134,05% | +39,36% | +304,50% | -13,45% | +17,25% | -12,02% | -51,78% | -53,55% | -7,35% | -37,16% | -14,40% | +46,30% | -6,36% | +44,09% | +25,99% | -26,66% | -31,53% | -27,47% | -21,17% | +7,32% | +1 396,00% | +36,08% | +37,79% | +26,18% | -88,29% | +8,90% | +19,18% | +5,03% | +6,97% | +10,48% | +25,76% | +28,52% | +5,81% | +21,47% | -26,41% | +11,53% | +3,16% | -4,14% | +5,28% | +17,92% | +4,48% | +16,31% | +34,62% | -4,23% | +33,60% | +138,72% | +155,04% | +148,85% | +149,68% | +15,69% | +7,50% | +3,08% | -2,44% | -7,42% | +0,76% | -14,01% | -38,07% | +51,38% | -32,97% | +51,80% | +122,09% | +0,78% | +140,27% | -39,44% | -37,45% | -50,15% | -38,51% | +31,31% | -2,37% | +112,61% | +61,25% | +100,23% | +242,19% |
Kredyty i pożyczki |
|
0 | 501 | 0 | 0 | 508 | 0 | 0 | 0 | 0 | 0 | 1 156 | 320 | 320 | 642 | 13 850 | 1 | 1 | 1 048 | 1 240 | 1 367 | 1 700 | 1 808 | 1 355 | 1 195 | 1 142 | 447 | 1 803 | 1 341 | 1 789 | 5 261 | 8 490 | 5 407 | 5 631 | 3 246 | 4 407 | 4 085 | 3 188 | 1 683 | 3 954 | 3 517 | 4 181 | 5 108 | 5 218 | 5 141 | 6 159 | 7 793 | 6 968 | 5 678 | 6 406 | 6 056 | 4 169 | 4 154 | 4 138 | 4 590 | 5 392 | 5 985 | 6 258 | 6 642 | 9 680 | 7 417 | 8 751 | 7 226 | 8 160 | 6 667 | 5 714 | 4 863 | 7 344 | 4 569 | 8 654 | 10 040 | 11 429 | 3 620 | 9 029 | 8 717 | 7 533 | 166 | 169 | 172 | 3 967 | 2 842 | 0 |
dynamika kw/kw | | -100,00% | | -100,00% | | | -100,00% | | | | | | -72,32% | 0,00% | +100,63% | +2 057,32% | -99,99% | 0,00% | +104 700,00% | +18,32% | +10,24% | +24,36% | +6,35% | -25,06% | -11,81% | -4,44% | -60,86% | +303,36% | -25,62% | +33,41% | +194,07% | +61,38% | -36,31% | +4,14% | -42,35% | +35,77% | -7,31% | -21,96% | -47,21% | +134,94% | -11,05% | +18,88% | +22,17% | +2,15% | -1,48% | +19,80% | +26,53% | -10,59% | -18,51% | +12,82% | -5,46% | -31,16% | -0,36% | -0,39% | +10,92% | +17,47% | +11,00% | +4,56% | +6,14% | +45,74% | -23,38% | +17,99% | -17,43% | +12,93% | -18,30% | -14,29% | -14,89% | +51,02% | -37,79% | +89,41% | +16,02% | +13,83% | -68,33% | +149,42% | -3,46% | -13,58% | -97,80% | +1,81% | +1,78% | +2 206,40% | -28,36% | -100,00% |
dynamika r/r | | | | | -100,00% | | -100,00% | | | -100,00% | | | | | | +1 098,10% | -99,69% | -99,69% | +63,24% | -91,05% | +136 600,00% | +169 900,00% | +72,52% | +9,27% | -12,58% | -32,82% | -75,28% | +33,06% | +12,22% | +56,65% | +1 076,96% | +370,88% | +303,21% | +214,76% | -38,30% | -48,09% | -24,45% | -43,38% | -48,15% | -10,28% | -13,90% | +31,15% | +203,51% | +31,97% | +46,18% | +47,31% | +52,56% | +33,54% | +10,45% | +4,01% | -22,29% | -40,17% | -26,84% | -35,40% | -24,21% | +29,34% | +44,08% | +51,23% | +44,71% | +79,53% | +23,93% | +39,84% | +8,79% | -15,70% | -10,11% | -34,70% | -32,70% | -10,00% | -31,47% | +51,45% | +106,46% | +55,62% | -20,77% | +4,33% | -13,18% | -34,09% | -95,41% | -98,13% | -98,03% | -47,34% | +1 612,05% | -100,00% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 428 | 0 | 677 | 0 | 723 | 696 | 666 | 0 | 716 | 670 | 794 | 636 | 462 | 316 | 20 | 7 | 1 | 71 | 72 | 72 | 72 | 192 | 645 | 497 | 509 | 506 | 488 | 533 | 522 | 605 | 622 | 572 | 455 | 364 | 443 | 829 | 821 | 741 | 839 | 870 | 916 | 1 093 | 1 198 | 1 613 | 1 628 | 1 728 | 1 309 | 886 | 817 | 746 | 733 | 991 | 1 413 | 1 371 | 1 311 | 1 090 | 1 633 | 2 089 | 2 104 | 2 151 | 2 010 | 2 301 | 2 352 | 3 322 | 3 293 | 3 058 | 3 856 | 3 406 | 3 195 | 3 590 | 4 695 | 4 548 | 5 027 | 5 136 | 5 828 | 6 613 | 6 565 | 6 952 | 7 052 | 5 718 | 6 523 |
dynamika kw/kw | | | -100,00% | | -100,00% | | -3,73% | -4,31% | -100,00% | | -6,42% | +18,51% | -19,90% | -27,36% | -31,60% | -93,67% | -65,00% | -85,71% | +7 000,00% | +1,41% | 0,00% | 0,00% | +166,67% | +235,94% | -22,95% | +2,41% | -0,59% | -3,56% | +9,22% | -2,06% | +15,90% | +2,81% | -8,04% | -20,45% | -20,00% | +21,70% | +87,13% | -0,97% | -9,74% | +13,23% | +3,69% | +5,29% | +19,32% | +9,61% | +34,64% | +0,93% | +6,14% | -24,25% | -32,31% | -7,79% | -8,69% | -1,74% | +35,20% | +42,58% | -2,97% | -4,38% | -16,86% | +49,82% | +27,92% | +0,72% | +2,23% | -6,56% | +14,48% | +2,22% | +41,24% | -0,87% | -7,14% | +26,10% | -11,67% | -6,19% | +12,36% | +30,78% | -3,13% | +10,53% | +2,17% | +13,47% | +13,47% | -0,73% | +5,89% | +1,44% | -18,92% | +14,08% |
dynamika r/r | | | | | | +68,93% | | -1,62% | | -0,97% | -3,74% | +19,22% | | -35,47% | -52,84% | -97,48% | -98,90% | -99,78% | -77,53% | +260,00% | +928,57% | +7 100,00% | +170,42% | +795,83% | +590,28% | +606,94% | +163,54% | -24,34% | +7,24% | +2,55% | +19,57% | +27,46% | +7,32% | -12,84% | -39,83% | -28,78% | +44,93% | +80,44% | +103,57% | +89,39% | +4,95% | +11,57% | +47,50% | +42,79% | +85,40% | +77,73% | +58,10% | +9,27% | -45,07% | -49,82% | -56,83% | -44,00% | +11,85% | +72,95% | +83,78% | +78,85% | +9,99% | +15,57% | +52,37% | +60,49% | +97,34% | +23,09% | +10,15% | +11,79% | +54,44% | +63,83% | +32,90% | +63,95% | +2,53% | -2,98% | +17,40% | +21,76% | +33,53% | +57,34% | +43,06% | +24,13% | +45,40% | +30,59% | +35,36% | +21,00% | -13,53% | -0,64% |
Inne zobowiazania krótkoterminowe | | 4 065 | 4 678 | 5 472 | 4 678 | 10 127 | 7 628 | 8 226 | 3 881 | 8 321 | 4 623 | 5 754 | 7 786 | 7 509 | 6 487 | 7 009 | 18 824 | 6 143 | 21 686 | 9 207 | 6 019 | 8 848 | 13 906 | 9 860 | 9 534 | 21 905 | 29 789 | 11 434 | 18 052 | 24 962 | 25 182 | 13 748 | 16 983 | 14 542 | 16 466 | 16 351 | 15 560 | 16 065 | 16 818 | 17 949 | 21 506 | 22 073 | 25 013 | 30 477 | 34 147 | 16 059 | 17 546 | 25 348 | 32 224 | 38 248 | 40 143 | 33 187 | 25 108 | 25 046 | 16 340 | 15 574 | 18 174 | 18 507 | 15 792 | 20 968 | 21 455 | 21 851 | 21 044 | 19 454 | 16 226 | 14 716 | 1 993 | 14 003 | 12 563 | 21 546 | 22 120 | 24 696 | 21 469 | 21 225 | 28 114 | 14 656 | 4 303 | 16 016 | 1 880 | 14 112 | 4 477 | 4 014 |
dynamika kw/kw | | +9,95% | +15,08% | +16,97% | -14,51% | +116,48% | -24,68% | +7,84% | -52,82% | +114,40% | -44,44% | +24,46% | +35,31% | -3,56% | -13,61% | +8,05% | +168,57% | -67,37% | +253,02% | -57,54% | -34,63% | +47,00% | +57,17% | -29,10% | -3,31% | +129,76% | +35,99% | -61,62% | +57,88% | +38,28% | +0,88% | -45,41% | +23,53% | -14,37% | +13,23% | -0,70% | -4,84% | +3,25% | +4,69% | +6,72% | +19,82% | +2,64% | +13,32% | +21,84% | +12,04% | -52,97% | +9,26% | +44,47% | +27,13% | +18,69% | +4,95% | -17,33% | -24,34% | -0,25% | -34,76% | -4,69% | +16,69% | +1,83% | -14,67% | +32,78% | +2,32% | +1,85% | -3,69% | -7,56% | -16,59% | -9,31% | -86,46% | +602,61% | -10,28% | +71,50% | +2,66% | +11,65% | -13,07% | -1,14% | +32,46% | -47,87% | -70,64% | +272,21% | -88,26% | +650,64% | -68,28% | -10,34% |
dynamika r/r | | | | | +26,54% | +149,13% | +63,06% | +50,33% | -17,04% | -17,83% | -39,39% | -30,05% | +100,62% | -9,76% | +40,32% | +21,81% | +141,77% | -18,19% | +234,30% | +31,36% | -68,02% | +44,03% | -35,88% | +7,09% | +58,40% | +147,57% | +114,22% | +15,96% | +89,34% | +13,96% | -15,47% | +20,24% | -5,92% | -41,74% | -34,61% | +18,93% | -8,38% | +10,47% | +2,14% | +9,77% | +38,21% | +37,40% | +48,73% | +69,80% | +58,78% | -27,25% | -29,85% | -16,83% | -5,63% | +138,17% | +128,79% | +30,93% | -22,08% | -34,52% | -59,30% | -53,07% | -27,62% | -26,11% | -3,35% | +34,63% | +18,05% | +18,07% | +33,26% | -7,22% | -24,37% | -32,65% | -90,53% | -28,02% | -22,57% | +46,41% | +1 009,88% | +76,36% | +70,89% | -1,49% | +27,10% | -40,65% | -79,96% | -24,54% | -93,31% | -3,71% | +4,04% | -74,94% |
Suma bilansowa |
|
73 222 | 90 554 | 78 747 | 90 554 | 93 293 | 98 741 | 89 602 | 98 741 | 106 569 | 106 844 | 255 126 | 259 469 | 262 358 | 255 298 | 274 554 | 301 401 | 294 705 | 294 101 | 281 242 | 277 313 | 281 289 | 279 198 | 275 619 | 279 156 | 294 297 | 293 438 | 285 981 | 289 108 | 364 894 | 310 829 | 300 751 | 313 329 | 287 604 | 304 052 | 312 831 | 309 453 | 312 269 | 299 120 | 309 651 | 313 103 | 315 508 | 308 433 | 319 344 | 333 661 | 318 915 | 307 448 | 318 592 | 331 063 | 336 008 | 322 984 | 326 789 | 325 173 | 345 465 | 336 012 | 344 116 | 346 780 | 358 078 | 345 501 | 363 441 | 357 602 | 365 500 | 365 046 | 361 111 | 352 176 | 347 051 | 348 806 | 373 164 | 376 616 | 395 581 | 391 359 | 422 222 | 391 427 | 402 717 | 387 255 | 398 637 | 385 869 | 399 077 | 392 293 | 430 667 | 425 365 | 449 534 |
dynamika kw/kw | | -7,01% | +23,67% | -13,04% | +14,99% | +3,02% | +5,84% | -9,26% | +10,20% | +7,93% | +0,26% | +138,78% | +1,70% | +1,11% | -2,69% | +7,54% | +9,78% | -2,22% | -0,20% | -4,37% | -1,40% | +1,43% | -0,74% | -1,28% | +1,28% | +5,42% | -0,29% | -2,54% | +1,09% | +26,21% | -14,82% | -3,24% | +4,18% | -8,21% | +5,72% | +2,89% | -1,08% | +0,91% | -4,21% | +3,52% | +1,11% | +0,77% | -2,24% | +3,54% | +4,48% | -4,42% | -3,60% | +3,62% | +3,91% | +1,49% | -3,88% | +1,18% | -0,49% | +6,24% | -2,74% | +2,41% | +0,77% | +3,26% | -3,51% | +5,19% | -1,61% | +2,21% | -0,12% | -1,08% | -2,47% | -1,46% | +0,51% | +6,98% | +0,93% | +5,04% | -1,07% | +7,89% | -7,29% | +2,88% | -3,84% | +2,94% | -3,20% | +3,42% | -1,70% | +9,78% | -1,23% | +5,68% |
dynamika r/r | | | | | +15,00% | +27,41% | +9,04% | +13,78% | +9,04% | +14,23% | +8,21% | +184,73% | +162,78% | +146,19% | +138,94% | +7,62% | +16,16% | +12,33% | +15,20% | +2,44% | -7,99% | -4,55% | -5,07% | -2,00% | +0,66% | +4,62% | +5,10% | +3,76% | +3,57% | +23,99% | +5,93% | +5,16% | +8,38% | -21,18% | -2,18% | +4,02% | -1,24% | +8,58% | -1,62% | -1,02% | +1,18% | +1,04% | +3,11% | +3,13% | +6,57% | +1,08% | -0,32% | -0,24% | -0,78% | +5,36% | +5,05% | +2,57% | -1,78% | +2,81% | +4,03% | +5,30% | +6,64% | +3,65% | +2,82% | +5,62% | +3,12% | +2,07% | +5,66% | -0,64% | -1,52% | -5,05% | -4,45% | +3,34% | +6,94% | +13,98% | +12,20% | +13,15% | +3,93% | +1,80% | -1,05% | -5,59% | -1,42% | -0,90% | +1,30% | +8,03% | +10,24% | +12,64% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
FOSA – nowa usługa analityczna poświęcona zagranicznym spółkom w StockWatch.pl
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat