PARTNER SERWISU
- Ostatnio odwiedziłeś
-
LENTEX 7,80 zł (--,--)
-
PEO1027 101,75 zł (--,--)
-
TRAKCJA 2,315 zł (--,--)
-
AGROLIGA 24,20 zł (--,--)
-
SANOK 25,10 zł (--,--)
-
ALTA 1,94 zł (--,--)
-
ALIOR 104,10 zł (--,--)
-
MENNICASK 49,90 zł (--,--)
-
AUXILIA 2,51 zł (--,--)
-
NOVATURAS 6,86 zł (--,--)
Atrem SA - Rekomendacje maklerskie i dane-finansowe na dzień 2025-09-05
ISIN: PLATREM00017
ATR45,60 (+0,00%)
Spółka oferuje kompleksowe usługi w zakresie szeroko rozumianego zaplecza inżynieryjnego dużych projektów infrastrukturalnych i budowlanych, tj. automatyki przemysłowej, elektroenergetyki oraz klimatyzacji. Firma za swoją przewagę konkurencyjną uważa konsekwentnie stosowany model biznesowy, pozwalający na kompleksową obsługę całego łańcucha czynności począwszy od projektu, poprzez wykonawstwo, na dozorze eksploatacji i serwisie wykonanych instalacji skończywszy. Celem strategicznym Grupy jest systematyczna rozbudowa oferty, dzięki czemu coraz bardziej kompleksowo będzie mogła realizować złożone projekty, także w ramach generalnej realizacji inwestycji (GRI), dotyczące dużych obiektów budowlanych o charakterze infrastrukturalnym, przemysłowym i użyteczności publicznej.
-
Najnowsze sprawozdanie finansowe:
SA-QSr2
Zobacz »
- Analiza raportów spółki:
Jest dobrze, a backlog mówi, że może być lepiej - omówienie sprawozdania finansowego po 1 kw. 2025 r.
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał
- Dywidendy:
wypłata dywidendy
wypłata dywidendy
Rekomendacje instytucji
Poniższa tabela zawiera wyciągi z rekomendacji maklerskich. Szczegółowe informacje na temat autora/ów, daty i godziny pierwszego rozpowszechnienia, wszystkich powiązań i okoliczności, co do których można w uzasadniony sposób oczekiwać, że będą miały negatywny wpływ na obiektywne przedstawienie rekomendacji, w tym konflikty interesów dotyczące dowolnego instrumentu finansowego lub emitenta, do którego bezpośrednio lub pośrednio odnosi się rekomendacja, można nieodpłatnie uzyskać otwierając pliki umieszczone w kolumnie "Raport".
Instytucja |
Rekomendacja |
Cena docelowa |
Obecny kurs |
Data wydania |
Kurs w dniu wydania |
Raport |
Santander BM |
|
35,30 zł |
45,60 |
2025-06-12 |
32,00 zł |
Pobierz |
Dane o rekomendacjach dostarcza Financial Data Box
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2008 |
Q2 2008 |
Q3 2008 |
Q4 2008 |
Q1 2009 |
Q2 2009 |
Q3 2009 |
Q4 2009 |
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Data raportu | | 14.05.2008 | 30.08.2008 | 14.11.2008 | 27.02.2009 | 15.05.2009 | 27.08.2009 | 10.11.2009 | 25.02.2010 | 12.05.2010 | 27.08.2010 | 09.11.2010 | 21.03.2011 | 13.05.2011 | 31.08.2011 | 14.11.2011 | 20.03.2012 | 15.05.2012 | 31.08.2012 | 14.11.2012 | 21.03.2013 | 15.05.2013 | 30.08.2013 | 14.11.2013 | 21.03.2014 | 15.05.2014 | 29.08.2014 | 14.11.2014 | 20.03.2015 | 30.04.2015 | 25.08.2015 | 13.11.2015 | 18.03.2016 | 13.05.2016 | 26.08.2016 | 10.11.2016 | 17.03.2017 | 12.05.2017 | 25.08.2017 | 09.11.2017 | 20.03.2018 | 15.05.2018 | 28.08.2018 | 13.11.2018 | 14.03.2019 | 14.05.2019 | 29.08.2019 | 20.11.2019 | 10.04.2020 | 22.05.2020 | 27.08.2020 | 13.11.2020 | 19.03.2021 | 14.05.2021 | 27.08.2021 | 19.11.2021 | 25.03.2022 | 27.05.2022 | 31.08.2022 | 25.11.2022 | 03.04.2023 | 26.05.2023 | 31.08.2023 | 24.11.2023 | 22.03.2024 | 27.05.2024 | 27.08.2024 | 22.11.2024 | 24.03.2025 | 19.05.2025 | 27.08.2025 |
Liczba akcji | | 9 020 279 | 9 020 279 | 9 020 279 | 9 020 279 | 9 020 279 | 9 020 279 | 9 020 279 | 9 090 079 | 9 090 079 | 9 090 079 | 9 160 079 | 9 160 079 | 9 160 079 | 9 230 079 | 9 230 079 | 9 230 079 | 9 230 079 | 9 230 079 | 9 230 079 | 9 230 079 | 9 230 079 | 9 230 079 | 9 230 079 | 9 230 079 | 9 230 079 | 9 230 079 | 9 230 079 | 9 230 079 | 9 230 079 | 9 230 079 | 9 230 079 | 9 230 079 | 9 230 079 | 9 230 079 | 9 230 079 | 9 230 079 | 9 230 079 | 9 230 079 | 9 230 079 | 9 230 079 | 9 230 079 | 9 230 079 | 9 230 079 | 9 230 079 | 9 230 079 | 9 230 079 | 9 230 079 | 9 230 079 | 9 230 079 | 9 230 079 | 9 230 079 | 9 230 079 | 9 230 079 | 9 230 079 | 9 230 079 | 9 230 079 | 9 230 079 | 9 230 079 | 9 230 079 | 9 230 079 | 9 230 079 | 9 230 079 | 9 230 079 | 9 230 079 | 9 230 079 | 9 230 079 | 9 230 079 | 9 230 079 | 9 230 079 | 9 230 079 |
Przychody |
|
18 894 | 28 855 | 28 173 | 37 199 | 27 318 | 35 481 | 34 553 | 39 452 | 33 127 | 46 977 | 62 094 | 58 623 | 34 541 | 32 821 | 26 701 | 60 874 | 41 154 | 27 619 | 27 452 | 33 124 | 20 077 | 23 510 | 26 518 | 36 842 | 20 117 | 34 975 | 23 272 | 42 146 | 20 189 | 27 137 | 40 525 | 56 569 | 30 819 | 36 430 | 22 906 | 25 483 | 11 569 | 15 994 | 24 589 | 25 725 | 29 945 | 27 400 | 34 574 | 40 910 | 28 013 | 33 011 | 31 180 | 31 067 | 18 694 | 20 019 | 13 131 | 34 573 | 16 732 | 21 995 | 30 137 | 31 697 | 32 524 | 32 201 | 23 659 | 22 356 | 18 979 | 31 938 | 41 989 | 49 499 | 31 993 | 41 257 | 49 201 | 64 967 | 42 639 | 59 590 |
dynamika kw/kw | | | +52,72% | -2,36% | +32,04% | -26,56% | +29,88% | -2,62% | +14,18% | -16,03% | +41,81% | +32,18% | -5,59% | -41,08% | -4,98% | -18,65% | +127,98% | -32,39% | -32,89% | -0,60% | +20,66% | -39,39% | +17,10% | +12,79% | +38,93% | -45,40% | +73,86% | -33,46% | +81,10% | -52,10% | +34,41% | +49,33% | +39,59% | -45,52% | +18,21% | -37,12% | +11,25% | -54,60% | +38,25% | +53,74% | +4,62% | +16,40% | -8,50% | +26,18% | +18,33% | -31,53% | +17,84% | -5,55% | -0,36% | -39,83% | +7,09% | -34,41% | +163,29% | -51,60% | +31,45% | +37,02% | +5,18% | +2,61% | -0,99% | -26,53% | -5,51% | -15,11% | +68,28% | +31,47% | +17,89% | -35,37% | +28,96% | +19,25% | +32,04% | -34,37% | +39,75% |
dynamika r/r | | | | | | +44,59% | +22,96% | +22,65% | +6,06% | +21,26% | +32,40% | +79,71% | +48,59% | +4,27% | -30,13% | -57,00% | +3,84% | +19,15% | -15,85% | +2,81% | -45,59% | -51,21% | -14,88% | -3,40% | +11,22% | +0,20% | +48,77% | -12,24% | +14,40% | +0,36% | -22,41% | +74,14% | +34,22% | +52,65% | +34,24% | -43,48% | -54,95% | -62,46% | -56,10% | +7,35% | +0,95% | +158,84% | +71,31% | +40,61% | +59,03% | -6,45% | +20,48% | -9,82% | -24,06% | -33,27% | -39,36% | -57,89% | +11,29% | -10,50% | +9,87% | +129,51% | -8,32% | +94,38% | +46,40% | -21,50% | -29,47% | -41,65% | -0,82% | +77,48% | +121,41% | +68,57% | +29,18% | +17,18% | +31,25% | +33,28% | +44,44% |
Zysk brutto na sprzedaży |
|
4 583 | 7 170 | 8 325 | 8 265 | 7 215 | 7 805 | 7 663 | 8 057 | 7 192 | 9 278 | 10 417 | 11 186 | 7 301 | 5 239 | 3 048 | 7 300 | 4 666 | 686 | 736 | 3 390 | 3 430 | 4 638 | 3 495 | 5 199 | 3 831 | 3 196 | 2 961 | 4 027 | 516 | 4 051 | 4 787 | 7 476 | 3 172 | 3 704 | 2 234 | 4 013 | 1 494 | 1 303 | 2 657 | 3 737 | 2 481 | 2 797 | 2 631 | 5 373 | 1 289 | 2 428 | 1 883 | 2 400 | 2 571 | 4 912 | 454 | 1 367 | 1 366 | 4 676 | 2 293 | 3 865 | 4 086 | 3 882 | 3 727 | 3 678 | 1 751 | 6 587 | 4 698 | 9 693 | 5 645 | 7 899 | 12 192 | 8 715 | 9 127 | 12 485 |
dynamika kw/kw | | | +56,45% | +16,11% | -0,72% | -12,70% | +8,18% | -1,82% | +5,14% | -10,74% | +29,00% | +12,28% | +7,38% | -34,73% | -28,24% | -41,82% | +139,50% | -36,08% | -85,30% | +7,29% | +360,60% | +1,18% | +35,22% | -24,64% | +48,76% | -26,31% | -16,58% | -7,35% | +36,00% | -87,19% | +685,08% | +18,17% | +56,17% | -57,57% | +16,77% | -39,69% | +79,63% | -62,77% | -12,78% | +103,91% | +40,65% | -33,61% | +12,74% | -5,93% | +104,22% | -76,01% | +88,36% | -22,45% | +27,46% | +7,13% | +91,05% | -90,76% | +201,10% | -0,07% | +242,31% | -50,96% | +68,56% | +5,72% | -4,99% | -3,99% | -1,31% | -52,39% | +276,19% | -28,68% | +106,32% | -41,76% | +39,93% | +54,35% | -28,52% | +4,73% | +36,79% |
dynamika r/r | | | | | | +57,43% | +8,86% | -7,95% | -2,52% | -0,32% | +18,87% | +35,94% | +38,84% | +1,52% | -43,53% | -70,74% | -34,74% | -36,09% | -86,91% | -75,85% | -53,56% | -26,49% | +576,09% | +374,86% | +53,36% | +11,69% | -31,09% | -15,28% | -22,54% | -86,53% | +26,75% | +61,67% | +85,65% | +514,73% | -8,57% | -53,33% | -46,32% | -52,90% | -64,82% | +18,93% | -6,88% | +66,06% | +114,66% | -0,98% | +43,78% | -48,05% | -13,19% | -28,43% | -55,33% | +99,46% | +102,31% | -75,89% | -43,04% | -46,87% | -4,80% | +405,07% | +182,74% | +199,12% | -16,98% | +62,54% | -4,84% | -57,15% | +69,68% | +26,05% | +163,54% | +222,39% | +19,92% | +159,51% | -10,09% | +61,68% | +58,06% |
Koszty sprzedaży | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 553 | - 624 | - 884 | - 387 | - 637 | - 637 | - 838 | - 315 | - 650 | - 633 | - 951 | - 110 | - 701 | - 315 | - 283 | - 668 | - 800 | - 228 | - 553 | - 516 | - 516 | - 433 | - 463 | - 405 | - 379 | - 482 | - 606 | - 645 | - 729 | - 603 | - 740 | - 584 | - 709 | - 635 | - 716 | - 694 | - 697 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12,84% | -41,67% | +56,22% | -64,60% | 0,00% | -31,55% | +62,41% | -106,35% | +2,62% | -50,24% | +88,43% | -537,27% | +55,06% | +10,16% | -136,04% | -19,76% | +71,50% | -142,54% | +6,69% | 0,00% | +16,09% | -6,93% | +12,53% | +6,42% | -27,18% | -25,73% | -6,44% | -13,02% | +17,28% | -22,72% | +21,08% | -21,40% | +10,44% | -12,76% | +3,07% | -0,43% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15,19% | -2,08% | +5,20% | +18,60% | -2,04% | +0,63% | -13,48% | +65,08% | -7,85% | +50,24% | +70,24% | -507,27% | -14,12% | +27,62% | -95,41% | +22,75% | +35,50% | -89,91% | +16,27% | +21,51% | +26,55% | -11,32% | -30,89% | -59,26% | -92,35% | -25,10% | -22,11% | +9,46% | +2,74% | -5,31% | +3,24% | -18,84% | +1,69% |
Koszty ogólnego zarządu | | -2 575 | -3 502 | -3 618 | -5 498 | -3 417 | -4 572 | -3 668 | -5 993 | -3 918 | -4 876 | -4 162 | -5 532 | -4 033 | -3 965 | -4 020 | -4 534 | -3 740 | -4 300 | -3 791 | -4 290 | -3 316 | -3 655 | -3 334 | -3 810 | -3 490 | -3 751 | -3 561 | -4 326 | -3 044 | -3 955 | -3 728 | -4 052 | -3 412 | -3 732 | -3 393 | -3 546 | -2 889 | -3 128 | -3 042 | -3 430 | -3 040 | -3 169 | -3 258 | -3 152 | -3 172 | -2 737 | -3 789 | -3 185 | -2 756 | -2 720 | - 415 | -2 338 | -1 823 | -2 719 | -1 954 | -2 455 | -2 579 | -2 758 | -2 753 | -1 933 | -3 044 | -3 522 | -2 585 | -2 971 | -3 124 | -3 644 | -2 823 | -3 464 | -3 276 | -4 896 |
dynamika kw/kw | | | -36,00% | -3,31% | -51,96% | +37,85% | -33,80% | +19,77% | -63,39% | +34,62% | -24,45% | +14,64% | -32,92% | +27,10% | +1,69% | -1,39% | -12,79% | +17,51% | -14,97% | +11,84% | -13,16% | +22,70% | -10,22% | +8,78% | -14,28% | +8,40% | -7,48% | +5,07% | -21,48% | +29,63% | -29,93% | +5,74% | -8,69% | +15,79% | -9,38% | +9,08% | -4,51% | +18,53% | -8,27% | +2,75% | -12,75% | +11,37% | -4,24% | -2,81% | +3,25% | -0,63% | +13,71% | -38,44% | +15,94% | +13,47% | +1,31% | +84,74% | -463,37% | +22,03% | -49,15% | +28,14% | -25,64% | -5,05% | -6,94% | +0,18% | +29,79% | -57,48% | -15,70% | +26,60% | -14,93% | -5,15% | -16,65% | +22,53% | -22,71% | +5,43% | -49,45% |
dynamika r/r | | | | | | -32,70% | -30,55% | -1,38% | -9,00% | -14,66% | -6,65% | -13,47% | +7,69% | -2,94% | +18,68% | +3,41% | +18,04% | +7,27% | -8,45% | +5,70% | +5,38% | +11,34% | +15,00% | +12,05% | +11,19% | -5,25% | -2,63% | -6,81% | -13,54% | +12,78% | -5,44% | -4,69% | +6,33% | -12,09% | +5,64% | +8,99% | +12,49% | +15,33% | +16,18% | +10,34% | +3,27% | -5,23% | -1,31% | -7,10% | +8,10% | -4,34% | +13,63% | -16,30% | -1,05% | +13,11% | +0,62% | +89,05% | +26,59% | +33,85% | +0,04% | -370,84% | -5,00% | -41,47% | -1,43% | -40,89% | +21,26% | -18,03% | -27,70% | +6,10% | -53,70% | -2,63% | -3,46% | -9,21% | -16,59% | -4,87% | -34,36% |
Zysk ze sprzedaży |
|
2 008 | 3 668 | 4 707 | 2 767 | 3 798 | 3 233 | 3 995 | 2 064 | 3 274 | 4 402 | 6 255 | 5 654 | 3 268 | 1 274 | - 972 | 2 766 | 926 | -3 614 | -3 055 | - 900 | 114 | 983 | 161 | 1 389 | 341 | - 555 | - 600 | - 299 | -2 528 | 96 | 1 059 | 3 424 | - 240 | - 581 | -1 783 | - 417 | -1 782 | -2 462 | -1 022 | - 531 | - 874 | -1 022 | -1 260 | 1 270 | -1 993 | -1 010 | -2 221 | -1 068 | - 853 | 1 392 | - 189 | -1 524 | - 973 | 1 441 | -94 | 947 | 1 102 | 745 | 492 | 1 139 | -1 938 | 2 336 | 1 510 | 5 982 | 1 937 | 3 546 | 8 734 | 4 535 | 5 157 | 6 892 |
dynamika kw/kw | | | +82,67% | +28,33% | -41,22% | +37,26% | -14,88% | +23,57% | -48,34% | +58,62% | +34,45% | +42,09% | -9,61% | -42,20% | -61,02% | -176,30% | +384,57% | -66,52% | -490,28% | +15,47% | +70,54% | +112,67% | +762,28% | -83,62% | +762,73% | -75,45% | -262,76% | -8,11% | +50,17% | -745,48% | +103,80% | +1 003,13% | +223,32% | -107,01% | -142,08% | -206,88% | +76,61% | -327,34% | -38,16% | +58,49% | +48,04% | -64,60% | -16,93% | -23,29% | +200,79% | -256,93% | +49,32% | -119,90% | +51,91% | +20,13% | +263,19% | -113,58% | -706,35% | +36,15% | +248,10% | -106,52% | +1 107,45% | +16,37% | -32,40% | -33,96% | +131,50% | -270,15% | +220,54% | -35,36% | +296,16% | -67,62% | +83,07% | +146,31% | -48,08% | +13,72% | +33,64% |
dynamika r/r | | | | | | +89,14% | -11,86% | -15,13% | -25,41% | -13,80% | +36,16% | +56,57% | +173,93% | -0,18% | -71,06% | -115,54% | -51,08% | -71,66% | -383,67% | -214,30% | -132,54% | -87,69% | +127,20% | +105,27% | +254,33% | +199,12% | -156,46% | -472,67% | -121,53% | -841,35% | +117,30% | +276,50% | +1 245,15% | +90,51% | -705,21% | -268,37% | -112,18% | -642,50% | -323,75% | +42,68% | -27,34% | +50,95% | +58,49% | -23,29% | +339,17% | -128,03% | +1,17% | -76,27% | -184,09% | +57,20% | +237,82% | +91,49% | -42,70% | -14,07% | +3,52% | +50,26% | +162,14% | +213,26% | -48,30% | +623,40% | +20,27% | -275,86% | +213,56% | +206,91% | +425,20% | +199,95% | +51,80% | +478,41% | -24,19% | +166,24% | +94,36% |
Pozostałe przychody operacyjne | | 333 | 78 | 134 | 376 | 65 | 139 | 172 | 138 | 131 | 118 | 148 | 292 | 223 | 707 | 306 | 468 | 282 | 248 | 257 | 153 | 521 | 375 | 434 | 839 | 624 | 2 080 | 1 636 | 158 | 196 | 166 | 89 | 287 | 121 | 238 | 200 | 805 | 171 | 133 | 284 | 702 | 259 | 246 | 213 | 326 | 275 | - 738 | 377 | 27 | 0 | 58 | 305 | 2 674 | 180 | 353 | 104 | 4 852 | 317 | 253 | 623 | 432 | 147 | 271 | 98 | 751 | 50 | -61 | - 160 | 1 409 | 121 | 22 |
dynamika kw/kw | | | -76,58% | +71,79% | +180,60% | -82,71% | +113,85% | +23,74% | -19,77% | -5,07% | -9,92% | +25,42% | +97,30% | -23,63% | +217,04% | -56,72% | +52,94% | -39,74% | -12,06% | +3,63% | -40,47% | +240,52% | -28,02% | +15,73% | +93,32% | -25,63% | +233,33% | -21,35% | -90,34% | +24,05% | -15,31% | -46,39% | +222,47% | -57,84% | +96,69% | -15,97% | +302,50% | -78,76% | -22,22% | +113,53% | +147,18% | -63,11% | -5,02% | -13,41% | +53,05% | -15,64% | -368,36% | +151,08% | -92,84% | -100,00% | | +425,86% | +776,72% | -93,27% | +96,11% | -70,54% | +4 565,38% | -93,47% | -20,19% | +146,25% | -30,66% | -65,97% | +84,35% | -63,84% | +666,33% | -93,34% | -222,00% | -162,30% | +980,63% | -91,41% | -81,82% |
dynamika r/r | | | | | | -80,48% | +78,21% | +28,36% | -63,30% | +101,54% | -15,11% | -13,95% | +111,59% | +70,23% | +499,15% | +106,76% | +60,27% | +26,46% | -64,92% | -16,01% | -67,31% | +84,75% | +51,21% | +68,87% | +448,37% | +19,77% | +454,67% | +276,96% | -81,17% | -68,59% | -92,02% | -94,56% | +81,65% | -38,27% | +43,37% | +124,72% | +180,49% | +41,32% | -44,12% | +42,00% | -12,80% | +51,46% | +84,96% | -25,00% | -53,56% | +6,18% | -400,00% | +77,00% | -91,72% | -100,00% | +107,86% | -19,10% | +9 803,70% | | +508,62% | -65,90% | +81,45% | +76,11% | -28,33% | +499,04% | -91,10% | -53,63% | +7,11% | -84,27% | +73,84% | -65,99% | -122,51% | -263,27% | +87,62% | +142,00% | +136,07% |
Pozostałe koszty operacyjne | | -16 | -35 | - 157 | - 175 | -72 | - 144 | -85 | - 279 | -69 | -79 | -18 | - 569 | - 207 | -62 | - 171 | - 513 | -70 | -1 778 | - 661 | -5 114 | - 417 | -1 334 | -57 | - 381 | - 207 | - 420 | - 193 | - 609 | - 113 | - 179 | - 141 | - 213 | -37 | - 243 | -2 133 | - 322 | -99 | - 251 | - 162 | - 293 | - 100 | - 174 | -1 078 | - 683 | - 117 | -7 | - 258 | - 607 | -84 | -70 | - 104 | - 586 | - 114 | -73 | -32 | -80 | - 141 | -88 | -71 | - 167 | -63 | - 180 | -49 | -36 | -20 | 0 | -30 | - 279 | 0 | - 115 |
dynamika kw/kw | | | -118,75% | -348,57% | -11,46% | +58,86% | -100,00% | +40,97% | -228,24% | +75,27% | -14,49% | +77,22% | -3 061,11% | +63,62% | +70,05% | -175,81% | -200,00% | +86,35% | -2 440,00% | +62,82% | -673,68% | +91,85% | -219,90% | +95,73% | -568,42% | +45,67% | -102,90% | +54,05% | -215,54% | +81,44% | -58,41% | +21,23% | -51,06% | +82,63% | -556,76% | -777,78% | +84,90% | +69,25% | -153,54% | +35,46% | -80,86% | +65,87% | -74,00% | -519,54% | +36,64% | +82,87% | +94,02% | -3 585,71% | -135,27% | +86,16% | +16,67% | -48,57% | -463,46% | +80,55% | +35,96% | +56,16% | -150,00% | -76,25% | +37,59% | +19,32% | -135,21% | +62,28% | -185,71% | +72,78% | +26,53% | +44,44% | +100,00% | | -830,00% | +100,00% | |
dynamika r/r | | | | | | -350,00% | -311,43% | +45,86% | -59,43% | +4,17% | +45,14% | +78,82% | -103,94% | -200,00% | +21,52% | -850,00% | +9,84% | +66,18% | -2 767,74% | -286,55% | -896,88% | -495,71% | +24,97% | +91,38% | +92,55% | +50,36% | +68,52% | -238,60% | -59,84% | +45,41% | +57,38% | +26,94% | +65,02% | +67,26% | -35,75% | -1 412,77% | -51,17% | -167,57% | -3,29% | +92,41% | +9,01% | -1,01% | +30,68% | -565,43% | -133,11% | -17,00% | +95,98% | +76,07% | +11,13% | +28,21% | -900,00% | +59,69% | +3,46% | -35,71% | -4,29% | +69,23% | +86,35% | -23,68% | -20,55% | -121,88% | -108,75% | +55,32% | -104,55% | +30,99% | +78,44% | +68,25% | +100,00% | +38,78% | -675,00% | +100,00% | |
Zysk operacyjny |
|
2 325 | 3 711 | 4 684 | 2 968 | 3 791 | 3 228 | 4 082 | 1 923 | 3 336 | 4 441 | 6 385 | 5 377 | 3 284 | 1 919 | - 837 | 2 721 | 1 138 | -5 144 | -3 459 | -5 861 | 218 | 24 | 538 | 1 847 | 758 | 1 105 | 843 | - 750 | -2 445 | 83 | 1 007 | 3 498 | - 156 | - 586 | -3 716 | 66 | -1 710 | -2 580 | - 900 | - 122 | - 715 | - 950 | -2 125 | 913 | -1 835 | -1 755 | -2 102 | -1 648 | - 937 | 1 380 | 12 | 564 | - 907 | 1 721 | -22 | 5 719 | 1 278 | 910 | 1 044 | 1 404 | -1 854 | 2 427 | 1 559 | 6 697 | 1 967 | 3 485 | 8 544 | 5 665 | 5 278 | 6 799 |
dynamika kw/kw | | | +59,61% | +26,22% | -36,64% | +27,73% | -14,85% | +26,46% | -52,89% | +73,48% | +33,12% | +43,77% | -15,79% | -38,93% | -41,57% | -143,62% | +425,09% | -58,18% | -552,02% | +32,76% | -69,44% | +103,72% | -88,99% | +2 141,67% | +243,31% | -58,96% | +45,78% | -23,71% | -188,97% | -226,00% | +103,39% | +1 113,25% | +247,37% | -104,46% | -275,64% | -534,13% | +101,78% | -2 690,91% | -50,88% | +65,12% | +86,44% | -486,07% | -32,87% | -123,68% | +142,96% | -300,99% | +4,36% | -19,77% | +21,60% | +43,14% | +247,28% | -99,13% | +4 600,00% | -260,82% | +289,75% | -101,28% | +26 095,45% | -77,65% | -28,79% | +14,73% | +34,48% | -232,05% | +230,91% | -35,76% | +329,57% | -70,63% | +77,17% | +145,16% | -33,70% | -6,83% | +28,82% |
dynamika r/r | | | | | | +63,05% | -13,02% | -12,85% | -35,21% | -12,00% | +37,58% | +56,42% | +179,62% | -1,56% | -56,79% | -113,11% | -49,40% | -65,35% | -368,06% | -313,26% | -315,40% | -80,84% | +100,47% | +115,55% | +131,51% | +247,71% | +4 504,17% | +56,69% | -140,61% | -422,56% | -92,49% | +19,45% | +566,40% | +93,62% | -806,02% | -469,02% | -98,11% | -996,15% | -340,27% | +75,78% | -284,85% | +58,19% | +63,18% | -136,11% | +848,36% | -156,64% | -84,74% | +1,08% | -280,50% | +48,94% | +178,63% | +100,57% | +134,22% | +3,20% | +24,71% | -283,33% | +914,01% | +240,90% | -47,12% | +4 845,45% | -75,45% | -245,07% | +166,70% | +49,33% | +376,99% | +206,09% | +43,59% | +448,04% | -15,41% | +168,33% | +95,09% |
Przychody Finansowe | | 12 | 329 | 109 | 66 | 530 | 190 | 103 | 731 | 612 | 123 | 182 | 251 | 300 | 74 | 2 | 25 | 21 | 14 | 41 | 19 | 99 | 233 | 54 | 58 | 70 | 65 | 30 | 49 | 159 | 120 | 36 | 60 | 93 | -2 | 1 | 93 | 39 | 28 | 44 | -16 | 4 | 26 | 3 | -8 | 2 | 3 | 1 | 27 | 0 | 45 | 23 | 47 | 0 | 130 | 76 | 338 | 204 | 319 | 252 | 182 | 272 | 492 | 325 | 554 | 840 | 901 | 1 104 | 1 419 | 1 354 | 1 433 |
dynamika kw/kw | | | +2 641,67% | -66,87% | -39,45% | +703,03% | -64,15% | -45,79% | +609,71% | -16,28% | -79,90% | +47,97% | +37,91% | +19,52% | -75,33% | -97,30% | +1 150,00% | -16,00% | -33,33% | +192,86% | -53,66% | +421,05% | +135,35% | -76,82% | +7,41% | +20,69% | -7,14% | -53,85% | +63,33% | +224,49% | -24,53% | -70,00% | +66,67% | +55,00% | -102,15% | +150,00% | +9 200,00% | -58,06% | -28,21% | +57,14% | -136,36% | +125,00% | +550,00% | -88,46% | -366,67% | +125,00% | +50,00% | -66,67% | +2 600,00% | -100,00% | | -48,89% | +104,35% | -100,00% | | -41,54% | +344,74% | -39,64% | +56,37% | -21,00% | -27,78% | +49,45% | +80,88% | -33,94% | +70,46% | +51,62% | +7,26% | +22,53% | +28,53% | -4,58% | +5,83% |
dynamika r/r | | | | | | +4 316,67% | -42,25% | -5,50% | +1 007,58% | +15,47% | -35,26% | +76,70% | -65,66% | -50,98% | -39,84% | -98,90% | -90,04% | -93,00% | -81,08% | +1 950,00% | -24,00% | +371,43% | +1 564,29% | +31,71% | +205,26% | -29,29% | -72,10% | -44,44% | -15,52% | +127,14% | +84,62% | +20,00% | +22,45% | -41,51% | -101,67% | -97,22% | +55,00% | -58,06% | +1 500,00% | +4 300,00% | -117,20% | -89,74% | -7,14% | -93,18% | +50,00% | -50,00% | -88,46% | -66,67% | +437,50% | -100,00% | +1 400,00% | +2 200,00% | +74,07% | | +188,89% | +230,43% | +619,15% | | +145,38% | +231,58% | -46,15% | +33,33% | +54,23% | +28,97% | +204,40% | +208,82% | +83,13% | +239,69% | +156,14% | +61,19% | +59,05% |
Koszty finansowe | | - 109 | - 623 | - 169 | -2 451 | - 917 | 120 | -27 | - 339 | - 584 | - 111 | - 316 | - 299 | - 378 | - 253 | - 459 | - 498 | - 432 | - 473 | - 381 | - 188 | - 135 | -96 | -80 | -89 | -86 | - 117 | - 124 | - 138 | -86 | -95 | - 119 | - 238 | - 451 | - 127 | - 156 | - 237 | - 149 | - 171 | - 161 | - 198 | - 175 | - 143 | - 201 | - 169 | - 152 | - 225 | - 244 | - 273 | - 331 | - 190 | - 123 | - 195 | - 367 | - 323 | - 145 | - 192 | - 497 | - 694 | - 410 | - 772 | - 568 | - 744 | - 657 | - 836 | - 496 | - 895 | -1 045 | -1 176 | - 677 | - 980 |
dynamika kw/kw | | | -471,56% | +72,87% | -1 350,30% | +62,59% | +113,09% | -122,50% | -1 155,56% | -72,27% | +80,99% | -184,68% | +5,38% | -26,42% | +33,07% | -81,42% | -8,50% | +13,25% | -9,49% | +19,45% | +50,66% | +28,19% | +28,89% | +16,67% | -11,25% | +3,37% | -36,05% | -5,98% | -11,29% | +37,68% | -10,47% | -25,26% | -100,00% | -89,50% | +71,84% | -22,83% | -51,92% | +37,13% | -14,77% | +5,85% | -22,98% | +11,62% | +18,29% | -40,56% | +15,92% | +10,06% | -48,03% | -8,44% | -11,89% | -21,25% | +42,60% | +35,26% | -58,54% | -88,21% | +11,99% | +55,11% | -32,41% | -158,85% | -39,64% | +40,92% | -88,29% | +26,42% | -30,99% | +11,69% | -27,25% | +40,67% | -80,44% | -16,76% | -12,54% | +42,43% | -44,76% |
dynamika r/r | | | | | | -741,28% | +119,26% | +84,02% | +86,17% | +36,31% | -192,50% | -1 070,37% | +11,80% | +35,27% | -127,93% | -45,25% | -66,56% | -14,29% | -86,96% | +16,99% | +62,25% | +68,75% | +79,70% | +79,00% | +52,66% | +36,30% | -21,88% | -55,00% | -55,06% | 0,00% | +18,80% | +4,03% | -72,46% | -424,42% | -33,68% | -31,09% | +0,42% | +66,96% | -34,65% | -3,21% | +16,46% | -17,45% | +16,37% | -24,84% | +14,65% | +13,14% | -57,34% | -21,39% | -61,54% | -117,76% | +15,56% | +49,59% | +28,57% | -10,88% | -70,00% | -17,89% | +1,54% | -35,42% | -114,86% | -182,76% | -302,08% | -14,29% | -7,20% | -60,24% | -8,29% | +12,68% | -20,30% | -59,06% | -40,67% | -36,49% | -9,50% |
Zysk brutto |
|
2 228 | 3 417 | 4 624 | 583 | 3 404 | 3 538 | 4 158 | 2 315 | 3 364 | 4 453 | 6 251 | 5 329 | 3 206 | 1 740 | -1 294 | 2 248 | 727 | -5 603 | -3 799 | -6 030 | 182 | 161 | 512 | 1 816 | 742 | 1 053 | 749 | - 839 | -2 372 | 108 | 924 | 3 320 | - 514 | - 715 | -3 871 | -78 | -1 820 | -2 723 | -1 017 | - 336 | - 886 | -1 067 | -2 323 | - 356 | -1 985 | -1 977 | -2 345 | -1 890 | -1 268 | 1 238 | -90 | 415 | -1 274 | 1 528 | -91 | 5 865 | 985 | 535 | 886 | 814 | -2 150 | 2 175 | 1 227 | 6 415 | 2 311 | 3 491 | 8 603 | 5 908 | 5 955 | 7 252 |
dynamika kw/kw | | | +53,37% | +35,32% | -87,39% | +483,88% | +3,94% | +17,52% | -44,32% | +45,31% | +32,37% | +40,38% | -14,75% | -39,84% | -45,73% | -174,37% | +273,72% | -67,66% | -870,70% | +32,20% | -58,73% | +103,02% | -11,54% | +218,01% | +254,69% | -59,14% | +41,91% | -28,87% | -212,02% | -182,72% | +104,55% | +755,56% | +259,31% | -115,48% | -39,11% | -441,40% | +97,99% | -2 233,33% | -49,62% | +62,65% | +66,96% | -163,69% | -20,43% | -117,71% | +84,67% | -457,58% | +0,40% | -18,61% | +19,40% | +32,91% | +197,63% | -107,27% | +561,11% | -406,99% | +219,94% | -105,96% | +6 545,05% | -83,21% | -45,69% | +65,61% | -8,13% | -364,13% | +201,16% | -43,59% | +422,82% | -63,98% | +51,06% | +146,43% | -31,33% | +0,80% | +21,78% |
dynamika r/r | | | | | | +52,78% | +3,54% | -10,08% | +297,08% | -1,18% | +25,86% | +50,34% | +130,19% | -4,70% | -60,93% | -120,70% | -57,82% | -77,32% | -422,01% | -193,59% | -368,24% | -74,97% | +102,87% | +113,48% | +130,12% | +307,69% | +554,04% | +46,29% | -146,20% | -419,68% | -89,74% | +23,36% | +495,71% | +78,33% | -762,04% | -518,94% | -102,35% | -254,09% | -280,84% | +73,73% | -330,77% | +51,32% | +60,82% | -128,42% | -5,95% | -124,04% | -85,29% | -0,95% | -430,90% | +36,12% | +162,62% | +96,16% | +121,96% | -0,47% | +23,42% | -1,11% | +1 313,25% | +177,32% | -64,99% | +1 073,63% | -86,12% | -318,27% | +306,54% | +38,49% | +688,08% | +207,49% | +60,51% | +601,14% | -7,90% | +157,68% | +107,73% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +35,90% | +100,00% | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | +100,00% | | | | | | | | | | | | | | |
Zysk netto |
|
1 838 | 2 736 | 3 898 | 231 | 2 322 | 2 609 | 2 896 | 2 857 | 2 582 | 3 594 | 5 008 | 4 282 | 2 422 | 1 513 | -1 045 | 1 782 | 574 | -4 668 | -3 069 | -4 918 | 142 | 116 | 265 | 1 335 | 597 | 693 | 498 | - 747 | -1 981 | -65 | 814 | 2 585 | - 461 | - 606 | -3 153 | -2 200 | -1 746 | -3 974 | -1 040 | - 441 | -1 087 | - 861 | -2 048 | - 487 | -2 207 | -2 048 | -1 399 | -2 292 | -1 644 | 1 646 | 124 | 2 190 | -1 675 | 790 | - 738 | 7 799 | 190 | 974 | 669 | 697 | -1 699 | 1 719 | 971 | 4 963 | 1 811 | 2 730 | 6 894 | 4 176 | 4 932 | 5 815 |
dynamika kw/kw | | | +48,86% | +42,47% | -94,07% | +905,19% | +12,36% | +11,00% | -1,35% | -9,63% | +39,19% | +39,34% | -14,50% | -43,44% | -37,53% | -169,07% | +270,53% | -67,79% | -913,24% | +34,25% | -60,25% | +102,89% | -18,31% | +128,45% | +403,77% | -55,28% | +16,08% | -28,14% | -250,00% | -165,19% | +96,72% | +1 352,31% | +217,57% | -117,83% | -31,45% | -420,30% | +30,23% | +20,64% | -127,61% | +73,83% | +57,60% | -146,49% | +20,79% | -137,86% | +76,22% | -353,18% | +7,20% | +31,69% | -63,83% | +28,27% | +200,12% | -92,47% | +1 666,13% | -176,48% | +147,16% | -193,42% | +1 156,78% | -97,56% | +412,63% | -31,31% | +4,19% | -343,76% | +201,18% | -43,51% | +411,12% | -63,51% | +50,75% | +152,53% | -39,43% | +18,10% | +17,90% |
dynamika r/r | | | | | | +26,33% | -4,64% | -25,71% | +1 136,80% | +11,20% | +37,75% | +72,93% | +49,88% | -6,20% | -57,90% | -120,87% | -58,38% | -76,30% | -408,53% | -193,68% | -375,98% | -75,26% | +102,49% | +108,63% | +127,15% | +320,42% | +497,41% | +87,92% | -155,96% | -431,83% | -109,38% | +63,45% | +446,05% | +76,73% | -832,31% | -487,35% | -185,11% | -278,74% | -555,78% | +67,02% | +79,95% | +37,74% | +78,33% | -96,92% | -10,43% | -103,04% | -137,86% | +31,69% | -370,64% | +25,51% | +180,37% | +108,86% | +195,55% | -1,89% | -52,00% | -695,16% | +256,12% | +111,34% | +23,29% | +190,65% | -91,06% | -994,21% | +76,49% | +45,14% | +612,05% | +206,59% | +58,81% | +609,99% | -15,86% | +172,34% | +113,00% |
Zysk netto akcjonariuszy większościowych |
|
1 720 | 2 384 | 3 760 | 280 | 2 174 | 2 479 | 2 911 | 2 437 | 2 365 | 3 466 | 4 826 | 4 161 | 2 317 | 1 618 | -1 045 | 1 782 | 574 | -4 668 | -3 069 | -4 918 | 142 | 116 | 265 | 1 335 | 597 | 693 | 498 | - 747 | -1 981 | -65 | 814 | 2 585 | - 461 | - 606 | -3 153 | -2 200 | -1 746 | -3 974 | -1 040 | - 441 | -1 087 | - 861 | -2 048 | - 487 | -2 207 | -2 048 | -1 399 | -2 292 | -1 644 | 1 646 | 124 | 2 190 | -1 675 | 790 | - 738 | 7 799 | 190 | 974 | 669 | 697 | -1 699 | 1 719 | 971 | 4 963 | 1 811 | 2 730 | 6 894 | 4 176 | 4 932 | 5 815 |
dynamika kw/kw | | | +38,60% | +57,72% | -92,55% | +676,43% | +14,03% | +17,43% | -16,28% | -2,95% | +46,55% | +39,24% | -13,78% | -44,32% | -30,17% | -164,59% | +270,53% | -67,79% | -913,24% | +34,25% | -60,25% | +102,89% | -18,31% | +128,45% | +403,77% | -55,28% | +16,08% | -28,14% | -250,00% | -165,19% | +96,72% | +1 352,31% | +217,57% | -117,83% | -31,45% | -420,30% | +30,23% | +20,64% | -127,61% | +73,83% | +57,60% | -146,49% | +20,79% | -137,86% | +76,22% | -353,18% | +7,20% | +31,69% | -63,83% | +28,27% | +200,12% | -92,47% | +1 666,13% | -176,48% | +147,16% | -193,42% | +1 156,78% | -97,56% | +412,63% | -31,31% | +4,19% | -343,76% | +201,18% | -43,51% | +411,12% | -63,51% | +50,75% | +152,53% | -39,43% | +18,10% | +17,90% |
dynamika r/r | | | | | | +26,40% | +3,98% | -22,58% | +770,36% | +8,79% | +39,81% | +65,78% | +70,74% | -2,03% | -53,32% | -121,65% | -57,17% | -75,23% | -388,50% | -193,68% | -375,98% | -75,26% | +102,49% | +108,63% | +127,15% | +320,42% | +497,41% | +87,92% | -155,96% | -431,83% | -109,38% | +63,45% | +446,05% | +76,73% | -832,31% | -487,35% | -185,11% | -278,74% | -555,78% | +67,02% | +79,95% | +37,74% | +78,33% | -96,92% | -10,43% | -103,04% | -137,86% | +31,69% | -370,64% | +25,51% | +180,37% | +108,86% | +195,55% | -1,89% | -52,00% | -695,16% | +256,12% | +111,34% | +23,29% | +190,65% | -91,06% | -994,21% | +76,49% | +45,14% | +612,05% | +206,59% | +58,81% | +609,99% | -15,86% | +172,34% | +113,00% |
EBITDA |
|
2 901 | 4 456 | 5 289 | 3 672 | 4 329 | 3 772 | 4 643 | 2 500 | 3 978 | 5 014 | 6 965 | 5 992 | 3 962 | 2 618 | - 115 | 3 449 | 1 876 | -4 419 | -2 730 | -5 148 | 929 | 726 | 1 230 | 2 528 | 1 440 | 1 783 | 1 497 | -94 | -1 807 | 733 | 1 674 | 4 095 | 442 | -17 | -3 163 | 610 | -1 181 | -2 059 | - 393 | 398 | - 167 | - 401 | -1 564 | 1 279 | -1 301 | -1 226 | -1 582 | -1 044 | - 251 | 2 041 | 448 | 1 168 | - 314 | 2 342 | 611 | 6 351 | 1 812 | 1 493 | 1 593 | 2 014 | -1 243 | 3 051 | 2 031 | 7 070 | 2 366 | 3 944 | 9 027 | 6 344 | 5 901 | 7 458 |
dynamika kw/kw | | | +53,60% | +18,69% | -30,57% | +17,89% | -12,87% | +23,09% | -46,16% | +59,12% | +26,04% | +38,91% | -13,97% | -33,88% | -33,92% | -104,39% | +3 099,13% | -45,61% | -335,55% | +38,22% | -88,57% | +118,05% | -21,85% | +69,42% | +105,53% | -43,04% | +23,82% | -16,04% | -106,28% | -1 822,34% | +140,56% | +128,38% | +144,62% | -89,21% | -103,85% | -18 505,88% | +119,29% | -293,61% | -74,34% | +80,91% | +201,27% | -141,96% | -140,12% | -290,02% | +181,78% | -201,72% | +5,76% | -29,04% | +34,01% | +75,96% | +913,15% | -78,05% | +160,71% | -126,88% | +845,86% | -73,91% | +939,44% | -71,47% | -17,60% | +6,70% | +26,43% | -161,72% | +345,45% | -33,43% | +248,10% | -66,53% | +66,69% | +128,88% | -29,72% | -6,98% | +26,39% |
dynamika r/r | | | | | | +49,22% | -15,35% | -12,21% | -31,92% | -8,11% | +32,93% | +50,01% | +139,68% | -0,40% | -47,79% | -101,65% | -42,44% | -52,65% | -268,79% | -2 273,91% | -249,26% | -50,48% | +116,43% | +145,05% | +149,11% | +55,01% | +145,59% | +21,71% | -103,72% | -225,49% | -58,89% | +11,82% | +4 456,38% | +124,46% | -102,32% | -288,95% | -85,10% | -367,19% | -12 011,76% | +87,58% | -34,75% | +85,86% | +80,52% | -297,96% | +221,36% | -679,04% | -205,74% | -1,15% | -181,63% | +80,71% | +266,48% | +128,32% | +211,88% | -25,10% | +14,75% | +36,38% | +443,75% | +677,07% | -36,25% | +160,72% | -68,29% | -168,60% | +104,35% | +27,50% | +251,04% | +290,35% | +29,27% | +344,46% | -10,27% | +149,41% | +89,10% |
Przepływy operacyjne |
|
-1 676 | - 411 | 3 107 | 7 444 | -2 260 | 4 386 | -7 211 | 6 116 | 1 183 | -5 511 | 28 432 | -12 660 | 1 919 | -10 004 | -5 522 | 738 | -8 698 | 3 946 | 15 354 | 5 972 | 1 741 | -2 772 | 4 227 | -2 355 | 5 507 | -10 428 | 9 440 | 7 000 | 1 365 | -4 940 | -3 767 | 735 | 4 323 | -8 974 | 535 | 8 479 | 5 153 | -6 884 | -4 880 | 1 461 | -2 613 | -2 555 | 857 | 10 652 | -13 771 | - 176 | 1 122 | 587 | 4 009 | 367 | 1 103 | -3 236 | 6 130 | -3 574 | 82 | 6 130 | -5 221 | -3 044 | 10 995 | 648 | 7 568 | -3 883 | -2 483 | 14 676 | 9 262 | 3 831 | 4 000 | 14 933 | 4 670 | -1 355 |
dynamika kw/kw | | | +75,48% | +855,96% | +139,59% | -130,36% | +294,07% | -264,41% | +184,81% | -80,66% | -565,85% | +615,91% | -144,53% | +115,16% | -621,31% | +44,80% | +113,36% | -1 278,59% | +145,37% | +289,10% | -61,10% | -70,85% | -259,22% | +252,49% | -155,71% | +333,84% | -289,36% | +190,53% | -25,85% | -80,50% | -461,90% | +23,74% | +119,51% | +488,16% | -307,59% | +105,96% | +1 484,86% | -39,23% | -233,59% | +29,11% | +129,94% | -278,85% | +2,22% | +133,54% | +1 142,94% | -229,28% | +98,72% | +737,50% | -47,68% | +582,96% | -90,85% | +200,54% | -393,38% | +289,43% | -158,30% | +102,29% | +7 375,61% | -185,17% | +41,70% | +461,20% | -94,11% | +1 067,90% | -151,31% | +36,05% | +691,06% | -36,89% | -58,64% | +4,41% | +273,33% | -68,73% | -129,01% |
dynamika r/r | | | | | | -34,84% | +1 167,15% | -332,09% | -17,84% | +152,35% | -225,65% | +494,29% | -307,00% | +62,21% | -81,53% | -119,42% | +105,83% | -553,26% | +139,44% | +378,05% | +709,21% | +120,02% | -170,25% | -72,47% | -139,43% | +216,31% | -276,19% | +123,33% | +397,24% | -75,21% | +52,63% | -139,90% | -89,50% | +216,70% | -81,66% | +114,20% | +1 053,61% | +19,20% | +23,29% | -1 012,15% | -82,77% | -150,71% | +62,88% | +117,56% | +629,09% | -427,02% | +93,11% | +30,92% | -94,49% | +129,11% | +308,52% | -1,69% | -651,28% | +52,91% | -1 073,84% | -92,57% | +289,43% | -185,17% | +14,83% | +13 308,54% | -89,43% | +244,95% | -27,56% | -122,58% | +2 164,81% | +22,38% | +198,66% | +261,10% | +1,75% | -49,58% | -135,37% |
Amortyzacja | | 576 | 745 | 605 | 704 | 538 | 544 | 561 | 577 | 642 | 573 | 580 | 615 | 678 | 699 | 722 | 728 | 738 | 725 | 729 | 713 | 711 | 702 | 692 | 681 | 682 | 678 | 654 | 656 | 638 | 650 | 667 | 597 | 598 | 569 | 553 | 544 | 529 | 521 | 507 | 520 | 548 | 549 | 561 | 366 | 534 | 529 | 520 | 604 | 686 | 661 | 436 | 604 | 593 | 621 | 633 | 632 | 534 | 583 | 549 | 610 | 611 | 624 | 472 | 373 | 399 | 459 | 483 | 679 | 623 | 659 |
dynamika kw/kw | | | +29,34% | -18,79% | +16,36% | -23,58% | +1,12% | +3,13% | +2,85% | +11,27% | -10,75% | +1,22% | +6,03% | +10,24% | +3,10% | +3,29% | +0,83% | +1,37% | -1,76% | +0,55% | -2,19% | -0,28% | -1,27% | -1,42% | -1,59% | +0,15% | -0,59% | -3,54% | +0,31% | -2,74% | +1,88% | +2,62% | -10,49% | +0,17% | -4,85% | -2,81% | -1,63% | -2,76% | -1,51% | -2,69% | +2,56% | +5,38% | +0,18% | +2,19% | -34,76% | +45,90% | -0,94% | -1,70% | +16,15% | +13,58% | -3,64% | -34,04% | +38,53% | -1,82% | +4,72% | +1,93% | -0,16% | -15,51% | +9,18% | -5,83% | +11,11% | +0,16% | +2,13% | -24,36% | -20,97% | +6,97% | +15,04% | +5,23% | +40,58% | -8,25% | +5,78% |
dynamika r/r | | | | | | -6,60% | -26,98% | -7,27% | -18,04% | +19,33% | +5,33% | +3,39% | +6,59% | +5,61% | +21,99% | +24,48% | +18,37% | +8,85% | +3,72% | +0,97% | -2,06% | -3,66% | -3,17% | -5,08% | -4,49% | -4,08% | -3,42% | -5,49% | -3,67% | -6,45% | -4,13% | +1,99% | -8,99% | -6,27% | -12,46% | -17,09% | -8,88% | -11,54% | -8,44% | -8,32% | -4,41% | +3,59% | +5,37% | +10,65% | -29,62% | -2,55% | -3,64% | -7,31% | +65,03% | +28,46% | +24,95% | -16,15% | 0,00% | -13,56% | -6,05% | +45,18% | +4,64% | -9,95% | -6,12% | -13,27% | -3,48% | +14,42% | +7,03% | -14,03% | -38,85% | -34,70% | -26,44% | +2,33% | +82,04% | +56,14% | +43,57% |
Przepływy inwestycyjne |
|
- 717 | -5 630 | -1 855 | -5 587 | - 726 | -8 061 | -1 927 | -3 362 | 204 | -2 013 | -2 243 | -1 204 | - 233 | -3 567 | - 403 | - 487 | -85 | 591 | - 106 | 395 | 1 477 | 4 | - 116 | - 496 | 1 114 | -75 | - 214 | -1 050 | - 862 | -1 111 | - 245 | - 784 | - 686 | - 827 | -1 181 | - 148 | - 197 | - 260 | - 328 | - 451 | - 279 | - 199 | 45 | - 293 | 39 | - 209 | 638 | - 681 | -1 003 | - 486 | 65 | -1 535 | -3 259 | 4 547 | 249 | - 414 | -3 906 | 1 776 | 2 121 | 182 | -6 307 | -2 144 | - 400 | -6 488 | -15 590 | -2 259 | 280 | -13 878 | -2 395 | -3 095 |
dynamika kw/kw | | | -685,22% | +67,05% | -201,19% | +87,01% | -1 010,33% | +76,09% | -74,47% | +106,07% | -1 086,76% | -11,43% | +46,32% | +80,65% | -1 430,90% | +88,70% | -20,84% | +82,55% | +795,29% | -117,94% | +472,64% | +273,92% | -99,73% | -3 000,00% | -327,59% | +324,60% | -106,73% | -185,33% | -390,65% | +17,90% | -28,89% | +77,95% | -220,00% | +12,50% | -20,55% | -42,81% | +87,47% | -33,11% | -31,98% | -26,15% | -37,50% | +38,14% | +28,67% | +122,61% | -751,11% | +113,31% | -635,90% | +405,26% | -206,74% | -47,28% | +51,55% | +113,37% | -2 461,54% | -112,31% | +239,52% | -94,52% | -266,27% | -843,48% | +145,47% | +19,43% | -91,42% | -3 565,38% | +66,01% | +81,34% | -1 522,00% | -140,29% | +85,51% | +112,39% | -5 056,43% | +82,74% | -29,23% |
dynamika r/r | | | | | | -1,26% | -43,18% | -3,88% | +39,82% | +128,10% | +75,03% | -16,40% | +64,19% | -214,22% | -77,20% | +82,03% | +59,55% | +63,52% | +116,57% | +73,70% | +181,11% | +1 837,65% | -99,32% | -9,43% | -225,57% | -24,58% | -1 975,00% | -84,48% | -111,69% | -177,38% | -1 381,33% | -14,49% | +25,33% | +20,42% | +25,56% | -382,04% | +81,12% | +71,28% | +68,56% | +72,23% | -204,73% | -41,62% | +23,46% | +113,72% | +35,03% | +113,98% | -5,03% | +1 317,78% | -132,42% | -2 671,79% | -132,54% | -89,81% | -125,40% | -224,93% | +1 035,60% | +283,08% | +73,03% | -19,85% | -60,94% | +751,81% | +143,96% | -61,47% | -220,72% | -118,86% | -3 664,84% | -147,19% | -5,36% | +170,00% | -113,90% | +84,64% | -37,01% |
Capex |
|
- 731 | -2 047 | -1 893 | -2 326 | - 678 | -7 761 | -2 020 | -3 839 | - 439 | -1 873 | -2 424 | -1 384 | - 566 | -1 329 | - 419 | - 471 | -92 | - 317 | - 109 | - 233 | -52 | -69 | - 184 | - 530 | - 416 | - 136 | - 250 | - 868 | - 882 | -1 280 | - 180 | - 891 | - 704 | - 741 | -1 273 | - 251 | - 305 | - 283 | - 370 | - 479 | - 345 | - 222 | - 343 | - 318 | - 104 | - 221 | -7 | 25 | -2 | -14 | -5 | - 611 | 0 | 0 | 0 | 0 | 0 | - 421 | - 283 | 219 | -30 | -71 | - 304 | - 135 | - 627 | - 179 | - 166 | -87 | - 238 | - 194 |
dynamika kw/kw | | | -180,03% | +7,52% | -22,87% | +70,85% | -1 044,69% | +73,97% | -90,05% | +88,56% | -326,65% | -29,42% | +42,90% | +59,10% | -134,81% | +68,47% | -12,41% | +80,47% | -244,57% | +65,62% | -113,76% | +77,68% | -32,69% | -166,67% | -188,04% | +21,51% | +67,31% | -83,82% | -247,20% | -1,61% | -45,12% | +85,94% | -395,00% | +20,99% | -5,26% | -71,79% | +80,28% | -21,51% | +7,21% | -30,74% | -29,46% | +27,97% | +35,65% | -54,50% | +7,29% | +67,30% | -112,50% | +96,83% | +457,14% | -108,00% | -600,00% | +64,29% | -12 120,00% | +100,00% | | | | | | +32,78% | +177,39% | -113,70% | -136,67% | -328,17% | +55,59% | -364,44% | +71,45% | +7,26% | +47,59% | -173,56% | +18,49% |
dynamika r/r | | | | | | +7,25% | -279,14% | -6,71% | -65,05% | +35,25% | +75,87% | -20,00% | +63,95% | -28,93% | +29,04% | +82,71% | +65,97% | +83,75% | +76,15% | +73,99% | +50,53% | +43,48% | +78,23% | -68,81% | -127,47% | -700,00% | -97,10% | -35,87% | -63,77% | -112,02% | -841,18% | +28,00% | -2,65% | +20,18% | +42,11% | -607,22% | +71,83% | +56,68% | +61,81% | +70,93% | -90,84% | -13,11% | +21,55% | +7,30% | +33,61% | +69,86% | +0,45% | +97,96% | +107,86% | +98,08% | +93,67% | +28,57% | -2 544,00% | +100,00% | +100,00% | +100,00% | +100,00% | | | | | | +83,14% | -7,42% | -161,64% | -1 990,00% | -152,11% | +45,39% | +35,56% | +62,04% | -8,38% |
Przepływy finansowe |
|
661 | -1 157 | - 401 | 21 991 | - 380 | 3 438 | 3 191 | 316 | - 457 | - 952 | -1 007 | - 975 | - 866 | - 938 | - 968 | - 975 | -1 028 | -1 068 | -1 607 | - 556 | - 529 | - 471 | -2 729 | -73 | -1 | -16 | -1 517 | - 266 | 0 | -2 166 | 5 095 | -3 920 | 2 287 | 4 045 | 3 092 | -1 809 | -4 099 | 2 197 | 1 452 | -3 119 | 2 363 | 1 662 | 252 | -6 857 | 8 438 | 437 | -1 355 | 690 | -4 072 | 574 | - 619 | 3 764 | -2 803 | - 601 | 1 559 | -5 560 | 6 436 | 1 269 | -13 091 | - 797 | - 909 | 5 622 | 3 049 | -8 217 | 6 951 | -1 608 | -3 558 | - 199 | - 748 | 3 487 |
dynamika kw/kw | | | -275,04% | +65,34% | +5 584,04% | -101,73% | +1 004,74% | -7,18% | -90,10% | -244,62% | -108,32% | -5,78% | +3,18% | +11,18% | -8,31% | -3,20% | -0,72% | -5,44% | -3,89% | -50,47% | +65,40% | +4,86% | +10,96% | -479,41% | +97,33% | +98,63% | -1 500,00% | -9 381,25% | +82,47% | +100,00% | | +335,23% | -176,94% | +158,34% | +76,87% | -23,56% | -158,51% | -126,59% | +153,60% | -33,91% | -314,81% | +175,76% | -29,67% | -84,84% | -2 821,03% | +223,06% | -94,82% | -410,07% | +150,92% | -690,14% | +114,10% | -207,84% | +708,08% | -174,47% | +78,56% | +359,40% | -456,64% | +215,76% | -80,28% | -1 131,60% | +93,91% | -14,05% | +718,48% | -45,77% | -369,50% | +184,59% | -123,13% | -121,27% | +94,41% | -275,88% | +566,18% |
dynamika r/r | | | | | | -157,49% | +397,15% | +895,76% | -98,56% | -20,26% | -127,69% | -131,56% | -408,54% | -89,50% | +1,47% | +3,87% | 0,00% | -18,71% | -13,86% | -66,01% | +42,97% | +48,54% | +55,90% | -69,82% | +86,87% | +99,81% | +96,60% | +44,41% | -264,38% | +100,00% | -13 437,50% | +435,86% | -1 373,68% | | +286,75% | -39,31% | +53,85% | -279,23% | -45,69% | -53,04% | -72,42% | +157,65% | -24,35% | -82,64% | -119,85% | +257,09% | -73,71% | -637,70% | +110,06% | -148,26% | +31,35% | +54,32% | +445,51% | +31,16% | -204,70% | +351,86% | -247,72% | +329,61% | +311,15% | -939,70% | +85,67% | -114,12% | +343,03% | +123,29% | -930,99% | +864,69% | -128,60% | -216,69% | +97,58% | -110,76% | +316,85% |
Emisja akcji | | 0 | 0 | 0 | 22 760 | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | -99,85% | | | | 0,00% | | | | 0,00% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -6 | -8 | -24 | - 392 | - 209 | - 312 | - 264 | - 282 | - 369 | - 475 | - 423 | - 359 | - 395 | - 455 | - 344 | - 274 | - 454 | - 384 | - 362 | - 421 | - 438 | - 558 | - 601 | - 641 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +40,00% | -33,33% | -200,00% | -1 533,33% | +46,68% | -49,28% | +15,38% | -6,82% | -30,85% | -28,73% | +10,95% | +15,13% | -10,03% | -15,19% | +24,40% | +20,35% | -65,69% | +15,42% | +5,73% | -16,30% | -4,04% | -27,40% | -7,71% | -6,66% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3 820,00% | -3 383,33% | -3 800,00% | -1 000,00% | +28,06% | -76,56% | -52,24% | -60,23% | -27,30% | -7,05% | +4,21% | +18,68% | +23,68% | -14,94% | +15,60% | -5,23% | -53,65% | +3,52% | -45,31% | -66,02% | -52,26% |
Pozostałe, w tym pożyczki i kredyty | | 733 | -1 061 | - 207 | - 663 | - 290 | 3 578 | 3 318 | 433 | - 239 | - 741 | - 790 | - 821 | - 765 | - 704 | - 733 | - 740 | - 710 | - 653 | -1 299 | - 497 | - 454 | - 455 | -2 708 | 0 | 0 | 0 | -1 476 | - 200 | 0 | -2 161 | 5 857 | -3 796 | 2 298 | 4 190 | 3 627 | -1 668 | -4 041 | 2 245 | 1 524 | -3 039 | 2 418 | 1 731 | 341 | -6 760 | 8 524 | 550 | -1 249 | 735 | -4 024 | 1 056 | - 347 | 4 097 | -2 477 | - 233 | 1 966 | -4 922 | 6 975 | 1 933 | -6 328 | - 280 | - 314 | 6 314 | 4 947 | -7 282 | 7 807 | - 471 | 2 253 | 1 204 | 290 | 5 272 |
dynamika kw/kw | | | -244,75% | +80,49% | -220,29% | +56,26% | +1 333,79% | -7,27% | -86,95% | -155,20% | -210,04% | -6,61% | -3,92% | +6,82% | +7,97% | -4,12% | -0,95% | +4,05% | +8,03% | -98,93% | +61,74% | +8,65% | -0,22% | -495,16% | +100,00% | | | | +86,45% | +100,00% | | +371,03% | -164,81% | +160,54% | +82,33% | -13,44% | -145,99% | -142,27% | +155,56% | -32,12% | -299,41% | +179,57% | -28,41% | -80,30% | -2 082,40% | +226,09% | -93,55% | -327,09% | +158,85% | -647,48% | +126,24% | -132,86% | +1 280,69% | -160,46% | +90,59% | +943,78% | -350,36% | +241,71% | -72,29% | -427,37% | +95,58% | -12,14% | +2 110,83% | -21,65% | -247,20% | +207,21% | -106,03% | +578,34% | -46,56% | -75,91% | +1 717,93% |
dynamika r/r | | | | | | -139,56% | +437,23% | +1 702,90% | +165,31% | +17,59% | -120,71% | -123,81% | -289,61% | -220,08% | +4,99% | +7,22% | +9,87% | +7,19% | +7,24% | -77,22% | +32,84% | +36,06% | +30,32% | -108,47% | +100,00% | +100,00% | +100,00% | +45,49% | | | | +496,82% | -1 798,00% | | +293,89% | -38,07% | +56,06% | -275,85% | -46,42% | -57,98% | -82,19% | +159,84% | -22,90% | -77,62% | -122,44% | +252,52% | -68,23% | -466,28% | +110,87% | -147,21% | +92,00% | +72,22% | +457,41% | +38,44% | -122,06% | +666,57% | -220,14% | +381,59% | +929,61% | -421,87% | +94,31% | -104,50% | +226,64% | +178,18% | -2 500,71% | +2 586,31% | -107,46% | -54,46% | +116,53% | -96,29% | +1 219,32% |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 739 | 0 | 0 | 0 | - 462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 092 | 0 | 0 | 0 | -1 015 | 0 | 0 | 0 | -4 523 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | | | +100,00% | | | | +100,00% | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +37,48% | | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | +83,34% | | | | -345,62% | | | |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | -1 732 | -7 198 | 851 | 23 848 | -3 366 | - 237 | -5 947 | 3 070 | 930 | -8 476 | 25 182 | -14 839 | 820 | -14 509 | -6 893 | - 724 | -9 811 | 3 469 | 13 641 | 5 811 | 2 689 | -3 239 | 1 382 | -2 924 | 6 620 | -10 519 | 7 709 | 5 684 | 503 | -8 217 | 1 083 | -3 969 | 5 924 | -5 756 | 2 446 | 6 522 | 857 | -4 947 | -3 756 | -2 109 | - 529 | -1 092 | 1 154 | 3 502 | -5 294 | 52 | 405 | 596 | -1 066 | 455 | 549 | -1 007 | 68 | 372 | 1 890 | 156 | -2 691 | 1 | 25 | 33 | 352 | - 405 | 166 | -29 | 623 | -36 | 722 | 856 | 1 527 | - 963 |
dynamika kw/kw | | | -315,59% | +111,82% | +2 702,35% | -114,11% | +92,96% | -2 409,28% | +151,62% | -69,71% | -1 011,40% | +397,10% | -158,93% | +105,53% | -1 869,39% | +52,49% | +89,50% | -1 255,11% | +135,36% | +293,23% | -57,40% | -53,73% | -220,45% | +142,67% | -311,58% | +326,40% | -258,90% | +173,29% | -26,27% | -91,15% | -1 733,60% | +113,18% | -466,48% | +249,26% | -197,16% | +142,49% | +166,64% | -86,86% | -677,25% | +24,08% | +43,85% | +74,92% | -106,43% | +205,68% | +203,47% | -251,17% | +100,98% | +678,85% | +47,16% | -278,86% | +142,68% | +20,66% | -283,42% | +106,75% | +447,06% | +408,06% | -91,75% | -1 825,00% | +100,04% | +2 400,00% | +32,00% | +966,67% | -215,06% | +140,99% | -117,47% | +2 248,28% | -105,78% | +2 105,56% | +18,56% | +78,39% | -163,06% |
dynamika r/r | | | | | | -94,34% | +96,71% | -798,82% | -87,13% | +127,63% | -3 476,37% | +523,44% | -583,36% | -11,83% | -71,18% | -127,37% | +95,12% | -1 296,46% | +123,91% | +297,90% | +902,62% | +127,41% | -193,37% | -89,87% | -150,32% | +146,19% | -224,76% | +457,81% | +294,39% | -92,40% | +21,88% | -85,95% | -169,83% | +1 077,73% | +29,95% | +125,85% | +264,32% | -85,53% | +14,05% | -253,56% | -132,34% | -161,73% | +77,93% | +130,72% | +266,05% | -900,76% | +104,76% | -64,90% | -82,98% | +79,86% | +775,00% | +35,56% | -268,96% | +106,38% | -18,24% | +244,26% | +115,49% | -4 057,35% | -99,73% | -98,68% | -78,85% | +113,08% | -40 600,00% | +564,00% | -187,88% | +76,99% | +91,11% | +334,94% | +3 051,72% | +145,10% | -2 575,00% |
Data bilansowa | | 31.03.2008 | 30.06.2008 | 30.09.2008 | 31.12.2008 | 31.03.2009 | 30.06.2009 | 30.09.2009 | 31.12.2009 | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
Aktywa trwałe |
|
10 492 | 14 997 | 17 464 | 21 695 | 24 026 | 30 917 | 34 216 | 39 570 | 41 619 | 41 717 | 44 154 | 44 081 | 46 697 | 46 102 | 47 719 | 47 923 | 48 309 | 45 650 | 45 434 | 43 362 | 43 097 | 41 454 | 44 286 | 39 628 | 37 900 | 38 093 | 37 589 | 37 208 | 38 988 | 38 940 | 39 326 | 37 606 | 38 511 | 39 768 | 40 911 | 36 071 | 36 122 | 35 743 | 36 463 | 35 026 | 35 254 | 35 136 | 34 215 | 33 209 | 32 926 | 28 259 | 30 539 | 29 156 | 28 453 | 28 814 | 27 257 | 28 889 | 32 103 | 30 334 | 28 535 | 30 851 | 30 588 | 30 023 | 29 210 | 28 754 | 28 195 | 27 115 | 27 630 | 29 895 | 30 683 | 29 835 | 30 179 | 46 624 | 46 735 | 47 713 |
dynamika kw/kw | | +12,71% | +42,94% | +16,45% | +24,23% | +10,74% | +28,68% | +10,67% | +15,65% | +5,18% | +0,24% | +5,84% | -0,17% | +5,93% | -1,27% | +3,51% | +0,43% | +0,81% | -5,50% | -0,47% | -4,56% | -0,61% | -3,81% | +6,83% | -10,52% | -4,36% | +0,51% | -1,32% | -1,01% | +4,78% | -0,12% | +0,99% | -4,37% | +2,41% | +3,26% | +2,87% | -11,83% | +0,14% | -1,05% | +2,01% | -3,94% | +0,65% | -0,33% | -2,62% | -2,94% | -0,85% | -14,17% | +8,07% | -4,53% | -2,41% | +1,27% | -5,40% | +5,99% | +11,13% | -5,51% | -5,93% | +8,12% | -0,85% | -1,85% | -2,71% | -1,56% | -1,94% | -3,83% | +1,90% | +8,20% | +2,64% | -2,76% | +1,15% | +54,49% | +0,24% | +2,09% |
dynamika r/r | | | | | +133,05% | +128,99% | +106,15% | +95,92% | +82,39% | +73,22% | +34,93% | +29,04% | +11,40% | +12,20% | +10,51% | +8,07% | +8,72% | +3,45% | -0,98% | -4,79% | -9,52% | -10,79% | -9,19% | -2,53% | -8,61% | -12,06% | -8,11% | -15,12% | -6,11% | +2,87% | +2,22% | +4,62% | +1,07% | -1,22% | +2,13% | +4,03% | -4,08% | -6,20% | -10,12% | -10,87% | -2,90% | -2,40% | -1,70% | -6,17% | -5,19% | -6,60% | -19,57% | -10,74% | -12,20% | -13,59% | +1,96% | -10,75% | -0,92% | +12,83% | +5,28% | +4,69% | +6,79% | -4,72% | -1,03% | +2,37% | -6,80% | -7,82% | -9,69% | -5,41% | +3,97% | +8,82% | +10,03% | +9,23% | +55,96% | +52,32% | +59,92% |
WNIP | | 384 | 1 451 | 1 559 | 3 032 | 3 142 | 3 223 | 3 233 | 3 457 | 3 438 | 3 427 | 4 687 | 4 999 | 4 880 | 3 349 | 3 215 | 3 248 | 3 117 | 3 193 | 3 107 | 3 122 | 2 992 | 2 865 | 2 767 | 2 701 | 2 609 | 2 527 | 2 444 | 2 632 | 2 678 | 2 966 | 2 816 | 3 078 | 3 034 | 3 014 | 2 958 | 2 991 | 2 965 | 2 973 | 2 936 | 2 972 | 2 923 | 2 847 | 2 661 | 969 | 894 | 729 | 746 | 499 | 420 | 342 | 0 | 49 | 22 | 32 | 25 | 10 | 8 | 6 | 4 | 2 | 0 | 2 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 |
dynamika kw/kw | | -3,52% | +277,86% | +7,44% | +94,48% | +3,63% | +2,58% | +0,31% | +6,93% | -0,55% | -0,32% | +36,77% | +6,66% | -2,38% | -31,37% | -4,00% | +1,03% | -4,03% | +2,44% | -2,69% | +0,48% | -4,16% | -4,24% | -3,42% | -2,39% | -3,41% | -3,14% | -3,28% | +7,69% | +1,75% | +10,75% | -5,06% | +9,30% | -1,43% | -0,66% | -1,86% | +1,12% | -0,87% | +0,27% | -1,24% | +1,23% | -1,65% | -2,60% | -6,53% | -63,59% | -7,74% | -18,46% | +2,33% | -33,11% | -15,83% | -18,57% | -100,00% | | -55,10% | +45,45% | -21,88% | -60,00% | -20,00% | -25,00% | -33,33% | -50,00% | -100,00% | | -50,00% | 0,00% | -100,00% | | 0,00% | -100,00% | | |
dynamika r/r | | | | | +661,81% | +718,23% | +122,12% | +107,38% | +14,02% | +9,42% | +6,33% | +44,97% | +44,61% | +41,94% | -2,28% | -31,41% | -35,03% | -36,13% | -4,66% | -3,36% | -3,88% | -4,01% | -10,27% | -10,94% | -13,48% | -12,80% | -11,80% | -11,67% | -2,55% | +2,64% | +17,37% | +15,22% | +16,95% | +13,29% | +1,62% | +5,04% | -2,83% | -2,27% | -1,36% | -0,74% | -0,64% | -1,42% | -4,24% | -9,37% | -67,40% | -69,41% | -74,39% | -71,97% | -48,50% | -53,02% | -53,09% | -100,00% | -90,18% | -94,76% | -90,64% | | -79,59% | -63,64% | -81,25% | -84,00% | -80,00% | -100,00% | -66,67% | -75,00% | -50,00% | | -50,00% | 0,00% | -100,00% | | -100,00% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | | | | | | | | | | | | | | | | | | | | | |
Rzeczowe aktywa trwałe |
|
8 544 | 11 456 | 13 477 | 15 370 | 17 579 | 23 298 | 26 755 | 29 670 | 30 279 | 31 664 | 31 891 | 31 893 | 32 187 | 32 706 | 32 482 | 32 115 | 31 622 | 31 347 | 30 789 | 30 274 | 29 758 | 29 168 | 28 753 | 28 704 | 28 523 | 28 068 | 27 708 | 27 715 | 28 092 | 28 411 | 28 033 | 27 811 | 28 069 | 28 275 | 28 925 | 28 565 | 28 372 | 28 223 | 28 132 | 27 672 | 27 614 | 27 328 | 26 248 | 26 189 | 25 758 | 25 519 | 24 852 | 26 631 | 26 089 | 25 554 | 24 701 | 24 450 | 26 584 | 25 979 | 25 377 | 12 421 | 12 411 | 12 126 | 11 573 | 11 394 | 11 135 | 10 520 | 10 547 | 9 709 | 10 972 | 10 968 | 11 493 | 11 540 | 11 574 | 11 513 |
dynamika kw/kw | | +7,00% | +34,08% | +17,64% | +14,05% | +14,37% | +32,53% | +14,84% | +10,90% | +2,05% | +4,57% | +0,72% | +0,01% | +0,92% | +1,61% | -0,68% | -1,13% | -1,54% | -0,87% | -1,78% | -1,67% | -1,70% | -1,98% | -1,42% | -0,17% | -0,63% | -1,60% | -1,28% | +0,03% | +1,36% | +1,14% | -1,33% | -0,79% | +0,93% | +0,73% | +2,30% | -1,24% | -0,68% | -0,53% | -0,32% | -1,64% | -0,21% | -1,04% | -3,95% | -0,22% | -1,65% | -0,93% | -2,61% | +7,16% | -2,04% | -2,05% | -3,34% | -1,02% | +8,73% | -2,28% | -2,32% | -51,05% | -0,08% | -2,30% | -4,56% | -1,55% | -2,27% | -5,52% | +0,26% | -7,95% | +13,01% | -0,04% | +4,79% | +0,41% | +0,29% | -0,53% |
dynamika r/r | | | | | +92,49% | +105,75% | +103,37% | +98,52% | +93,04% | +72,25% | +35,91% | +19,20% | +7,49% | +6,30% | +3,29% | +1,85% | +0,70% | -1,76% | -4,16% | -5,21% | -5,73% | -5,89% | -6,95% | -6,61% | -5,19% | -4,15% | -3,77% | -3,63% | -3,45% | -1,51% | +1,22% | +1,17% | +0,35% | -0,08% | -0,48% | +3,18% | +2,71% | +1,08% | -0,18% | -2,74% | -3,13% | -2,67% | -3,17% | -6,70% | -5,36% | -6,72% | -6,62% | -5,32% | +1,69% | +1,29% | +0,14% | -0,61% | -8,19% | +1,90% | +1,66% | +2,74% | -49,20% | -53,31% | -53,32% | -54,40% | -8,27% | -10,28% | -13,24% | -8,87% | -14,79% | -1,46% | +4,26% | +8,97% | +18,86% | +5,49% | +4,97% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 577 | 2 589 | 2 408 | 2 191 | 1 950 | 4 399 | 4 094 | 3 763 | 3 432 | 3 541 | 3 217 | 3 000 | 3 033 | 3 131 | 2 766 | 2 696 | 2 551 | 3 321 | 3 555 | 4 053 | 4 389 | 4 309 | 4 190 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +0,47% | -6,99% | -9,01% | -11,00% | +125,59% | -6,93% | -8,09% | -8,80% | +3,18% | -9,15% | -6,75% | +1,10% | +3,23% | -11,66% | -2,53% | -5,38% | +30,18% | +7,05% | +14,01% | +8,29% | -1,82% | -2,76% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -24,33% | +69,91% | +70,02% | +71,75% | +76,00% | -19,50% | -21,42% | -20,28% | -11,63% | -11,58% | -14,02% | -10,13% | -15,89% | +6,07% | +28,52% | +50,33% | +72,05% | +29,75% | +17,86% |
Pozostałe aktywa trwałe | | 1 564 | 2 090 | 2 428 | 3 293 | 3 305 | 4 396 | 4 228 | 6 443 | 7 902 | 6 626 | 7 576 | 7 189 | 9 630 | 10 047 | 12 022 | 12 560 | 13 570 | 11 110 | 11 538 | 9 966 | 10 347 | 9 421 | 12 766 | 8 223 | 6 768 | 7 498 | 7 437 | 6 861 | 8 218 | 7 563 | 8 477 | 6 717 | 7 408 | 8 479 | 9 028 | 4 515 | 4 785 | 4 547 | 5 395 | 4 382 | 4 717 | 4 961 | 5 306 | 6 051 | 6 274 | 2 011 | 4 941 | 2 026 | 1 944 | 2 918 | 2 556 | 4 390 | 5 497 | 4 323 | 3 133 | 18 420 | 18 169 | 17 891 | 17 633 | 17 358 | 17 060 | 16 593 | 17 082 | 20 185 | 19 711 | 18 866 | 18 685 | 35 084 | 35 161 | 36 200 |
dynamika kw/kw | | +68,90% | +33,63% | +16,17% | +35,63% | +0,36% | +33,01% | -3,82% | +52,39% | +22,64% | -16,15% | +14,34% | -5,11% | +33,95% | +4,33% | +19,66% | +4,48% | +8,04% | -18,13% | +3,85% | -13,62% | +3,82% | -8,95% | +35,51% | -35,59% | -17,69% | +10,79% | -0,81% | -7,75% | +19,78% | -7,97% | +12,09% | -20,76% | +10,29% | +14,46% | +6,47% | -49,99% | +5,98% | -4,97% | +18,65% | -18,78% | +7,64% | +5,17% | +6,95% | +14,04% | +3,69% | -67,95% | +145,70% | -59,00% | -4,05% | +50,10% | -12,41% | +71,75% | +25,22% | -21,36% | -27,53% | +487,93% | -1,36% | -1,53% | -1,44% | -1,56% | -1,72% | -2,74% | +2,95% | +18,17% | -2,35% | -4,29% | -0,96% | +87,77% | +0,22% | +2,95% |
dynamika r/r | | | | | +255,62% | +111,32% | +110,33% | +74,14% | +95,66% | +139,09% | +50,73% | +79,19% | +11,58% | +21,87% | +51,63% | +58,69% | +74,71% | +40,91% | +10,58% | -4,03% | -20,65% | -23,75% | -15,20% | +10,64% | -17,49% | -34,59% | -20,41% | -41,74% | -16,56% | +21,42% | +0,87% | +13,98% | -2,10% | -9,86% | +12,11% | +6,50% | -32,78% | -35,41% | -46,37% | -40,24% | -2,95% | -1,42% | +9,10% | -1,65% | +38,09% | +33,01% | -59,46% | -6,88% | -66,52% | -69,01% | +45,10% | -48,27% | +116,68% | +182,77% | +48,15% | +22,57% | +319,59% | +230,53% | +313,86% | +462,82% | -5,77% | -6,10% | -7,26% | -3,12% | +16,29% | +15,54% | +13,70% | +9,38% | +73,81% | +78,38% | +91,88% |
Aktywa obrotowe |
|
21 225 | 34 776 | 39 203 | 72 717 | 60 537 | 65 366 | 81 083 | 95 652 | 78 870 | 99 160 | 93 636 | 96 402 | 78 270 | 67 616 | 69 284 | 101 812 | 102 812 | 80 997 | 57 540 | 65 237 | 48 034 | 50 892 | 48 239 | 67 315 | 53 985 | 70 612 | 58 015 | 69 386 | 44 384 | 50 902 | 55 713 | 66 154 | 57 285 | 56 787 | 51 527 | 49 359 | 34 588 | 34 928 | 43 008 | 39 748 | 52 748 | 41 381 | 51 293 | 49 603 | 51 056 | 50 313 | 57 744 | 48 994 | 31 197 | 32 391 | 36 837 | 51 625 | 55 004 | 76 956 | 96 636 | 70 181 | 100 212 | 84 331 | 72 387 | 57 690 | 49 405 | 61 351 | 74 267 | 83 758 | 86 694 | 91 495 | 101 170 | 130 793 | 106 965 | 138 172 |
dynamika kw/kw | | -16,73% | +63,84% | +12,73% | +85,49% | -16,75% | +7,98% | +24,04% | +17,97% | -17,54% | +25,73% | -5,57% | +2,95% | -18,81% | -13,61% | +2,47% | +46,95% | +0,98% | -21,22% | -28,96% | +13,38% | -26,37% | +5,95% | -5,21% | +39,54% | -19,80% | +30,80% | -17,84% | +19,60% | -36,03% | +14,69% | +9,45% | +18,74% | -13,41% | -0,87% | -9,26% | -4,21% | -29,93% | +0,98% | +23,13% | -7,58% | +32,71% | -21,55% | +23,95% | -3,29% | +2,93% | -1,46% | +14,77% | -15,15% | -36,32% | +3,83% | +13,73% | +40,14% | +6,55% | +39,91% | +25,57% | -27,38% | +42,79% | -15,85% | -14,16% | -20,30% | -14,36% | +24,18% | +21,05% | +12,78% | +3,51% | +5,54% | +10,57% | +29,28% | -18,22% | +29,17% |
dynamika r/r | | | | | +185,29% | +185,22% | +87,96% | +106,83% | +31,54% | +30,28% | +51,70% | +15,48% | +0,78% | -0,76% | -31,81% | -26,01% | +5,61% | +31,36% | +19,79% | -16,95% | -35,92% | -53,28% | -37,17% | -16,16% | +3,19% | +12,39% | +38,75% | +20,27% | +3,08% | -17,78% | -27,91% | -3,97% | -4,66% | +29,07% | +11,56% | -7,51% | -25,39% | -39,62% | -38,49% | -16,53% | -19,47% | +52,50% | +18,48% | +19,26% | +24,79% | -3,21% | +21,58% | +12,58% | -1,23% | -38,90% | -35,62% | -36,21% | +5,37% | +76,31% | +137,58% | +162,33% | +35,94% | +82,19% | +9,58% | -25,09% | -17,80% | -50,70% | -27,25% | +2,60% | +45,19% | +75,48% | +49,13% | +36,22% | +56,16% | +23,38% | +51,02% |
Zapasy |
|
3 227 | 3 712 | 4 461 | 3 692 | 4 582 | 3 764 | 4 385 | 3 979 | 3 701 | 3 872 | 5 102 | 4 538 | 4 101 | 3 930 | 3 951 | 4 077 | 2 905 | 3 662 | 3 064 | 3 794 | 4 579 | 3 363 | 3 751 | 3 249 | 1 872 | 1 780 | 1 958 | 1 194 | 1 515 | 1 565 | 2 579 | 3 533 | 4 603 | 3 290 | 3 623 | 2 609 | 2 710 | 2 096 | 2 660 | 2 221 | 2 371 | 2 359 | 1 923 | 1 496 | 1 692 | 1 226 | 1 270 | 1 124 | 1 084 | 1 838 | 1 705 | 1 371 | 752 | 1 552 | 398 | 338 | 521 | 1 383 | 1 165 | 314 | 275 | 261 | 248 | 240 | 240 | 85 | 2 144 | 75 | 923 | 7 848 |
dynamika kw/kw | | +0,25% | +15,03% | +20,18% | -17,24% | +24,11% | -17,85% | +16,50% | -9,26% | -6,99% | +4,62% | +31,77% | -11,05% | -9,63% | -4,17% | +0,53% | +3,19% | -28,75% | +26,06% | -16,33% | +23,83% | +20,69% | -26,56% | +11,54% | -13,38% | -42,38% | -4,91% | +10,00% | -39,02% | +26,88% | +3,30% | +64,79% | +36,99% | +30,29% | -28,52% | +10,12% | -27,99% | +3,87% | -22,66% | +26,91% | -16,50% | +6,75% | -0,51% | -18,48% | -22,20% | +13,10% | -27,54% | +3,59% | -11,50% | -3,56% | +69,56% | -7,24% | -19,59% | -45,15% | +106,38% | -74,36% | -15,08% | +54,14% | +165,45% | -15,76% | -73,05% | -12,42% | -5,09% | -4,98% | -3,23% | 0,00% | -64,58% | +2 422,35% | -96,50% | +1 130,67% | +750,27% |
dynamika r/r | | | | | +14,69% | +41,99% | +1,40% | -1,70% | +7,77% | -19,23% | +2,87% | +16,35% | +14,05% | +10,81% | +1,50% | -22,56% | -10,16% | -29,16% | -6,82% | -22,45% | -6,94% | +57,62% | -8,16% | +22,42% | -14,36% | -59,12% | -47,07% | -47,80% | -63,25% | -19,07% | -12,08% | +31,72% | +195,90% | +203,83% | +110,22% | +40,48% | -26,15% | -41,13% | -36,29% | -26,58% | -14,87% | -12,51% | +12,55% | -27,71% | -32,64% | -28,64% | -48,03% | -33,96% | -24,87% | -35,93% | +49,92% | +34,25% | +21,98% | -30,63% | -15,56% | -76,66% | -75,35% | -30,72% | -10,89% | +192,71% | -7,10% | -47,22% | -81,13% | -78,71% | -23,57% | -12,73% | -67,43% | +764,52% | -68,75% | +284,58% | +9 132,94% |
Należności handlowe |
|
16 647 | 29 445 | 30 531 | 39 429 | 35 517 | 43 388 | 58 425 | 71 739 | 55 080 | 78 609 | 56 925 | 72 183 | 53 199 | 60 955 | 63 847 | 93 542 | 98 816 | 72 705 | 50 473 | 52 867 | 33 457 | 40 885 | 36 222 | 57 054 | 40 293 | 60 689 | 42 392 | 53 623 | 27 582 | 36 876 | 44 840 | 58 595 | 42 506 | 49 137 | 41 171 | 33 605 | 17 692 | 23 612 | 34 999 | 34 096 | 47 341 | 37 036 | 45 672 | 41 642 | 47 971 | 47 774 | 54 758 | 43 222 | 24 400 | 23 961 | 26 273 | 42 126 | 42 213 | 66 484 | 85 249 | 58 166 | 85 105 | 71 835 | 61 622 | 45 787 | 29 840 | 43 285 | 55 642 | 58 291 | 44 722 | 46 368 | 52 553 | 78 138 | 48 404 | 69 167 |
dynamika kw/kw | | -12,83% | +76,88% | +3,69% | +29,14% | -9,92% | +22,16% | +34,66% | +22,79% | -23,22% | +42,72% | -27,58% | +26,80% | -26,30% | +14,58% | +4,74% | +46,51% | +5,64% | -26,42% | -30,58% | +4,74% | -36,71% | +22,20% | -11,41% | +57,51% | -29,38% | +50,62% | -30,15% | +26,49% | -48,56% | +33,70% | +21,60% | +30,68% | -27,46% | +15,60% | -16,21% | -18,38% | -47,35% | +33,46% | +48,23% | -2,58% | +38,85% | -21,77% | +23,32% | -8,82% | +15,20% | -0,41% | +14,62% | -21,07% | -43,55% | -1,80% | +9,65% | +60,34% | +0,21% | +57,50% | +28,22% | -31,77% | +46,31% | -15,59% | -14,22% | -25,70% | -34,83% | +45,06% | +28,55% | +4,76% | -23,28% | +3,68% | +13,34% | +48,68% | -38,05% | +42,90% |
dynamika r/r | | | | | +106,46% | +113,35% | +47,35% | +91,36% | +81,94% | +55,08% | +81,18% | -2,57% | +0,62% | -3,42% | -22,46% | +12,16% | +29,59% | +85,75% | +19,28% | -20,95% | -43,48% | -66,14% | -43,77% | -28,23% | +7,92% | +20,43% | +48,44% | +17,03% | -6,01% | -31,55% | -39,24% | +5,77% | +9,27% | +54,11% | +33,25% | -8,18% | -42,65% | -58,38% | -51,95% | -14,99% | +1,46% | +167,58% | +56,85% | +30,50% | +22,13% | +1,33% | +28,99% | +19,89% | +3,79% | -49,14% | -49,85% | -52,02% | -2,54% | +73,00% | +177,47% | +224,47% | +38,08% | +101,61% | +8,05% | -27,72% | -21,28% | -64,94% | -39,74% | -9,70% | +27,31% | +49,87% | +7,12% | -5,55% | +34,05% | +8,23% | +49,17% |
Pozostałe aktywa obrotowe | | 343 | 888 | 965 | 805 | 938 | 744 | 1 006 | 1 286 | 1 069 | 1 077 | 1 901 | 894 | 878 | 624 | 1 040 | 876 | 938 | 1 402 | 1 765 | 2 072 | 805 | 642 | 930 | 2 295 | 788 | 532 | 920 | 651 | 867 | 661 | 972 | 709 | 972 | 862 | 813 | 693 | 887 | 857 | 753 | 933 | 1 077 | 1 109 | 1 017 | 933 | 1 165 | 893 | 1 017 | 1 158 | 1 852 | 2 137 | 3 662 | 1 932 | 2 469 | 1 114 | 1 407 | 1 275 | 2 695 | 995 | 1 249 | 3 033 | 3 901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | +22,50% | +158,89% | +8,67% | -16,58% | +16,52% | -20,68% | +35,22% | +27,83% | -16,87% | +0,75% | +76,51% | -52,97% | -1,79% | -28,93% | +66,67% | -15,77% | +7,08% | +49,47% | +25,89% | +17,39% | -61,15% | -20,25% | +44,86% | +146,77% | -65,66% | -32,49% | +72,93% | -29,24% | +33,18% | -23,76% | +47,05% | -27,06% | +37,09% | -11,32% | -5,68% | -14,76% | +27,99% | -3,38% | -12,14% | +23,90% | +15,43% | +2,97% | -8,30% | -8,26% | +24,87% | -23,35% | +13,89% | +13,86% | +59,93% | +15,39% | +71,36% | -47,24% | +27,80% | -54,88% | +26,30% | -9,38% | +111,37% | -63,08% | +25,53% | +142,83% | +28,62% | -100,00% | | | | | | | | |
dynamika r/r | | | | | +187,50% | +173,47% | -16,22% | +4,25% | +59,75% | +13,97% | +44,76% | +88,97% | -30,48% | -17,87% | -42,06% | -45,29% | -2,01% | +6,83% | +124,68% | +69,71% | +136,53% | -14,18% | -54,21% | -47,31% | +10,76% | -2,11% | -17,13% | -1,08% | -71,63% | +10,03% | +24,25% | +5,65% | +8,91% | +12,11% | +30,41% | -16,36% | -2,26% | -8,74% | -0,58% | -7,38% | +34,63% | +21,42% | +29,40% | +35,06% | 0,00% | +8,17% | -19,48% | 0,00% | +24,12% | +58,97% | +139,31% | +260,08% | +66,84% | +33,32% | -47,87% | -61,58% | -34,01% | +9,15% | -10,68% | -11,23% | +137,88% | +44,75% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | |
Inwestycje krótkoterminowe |
|
1 008 | 731 | 3 246 | 28 791 | 19 500 | 17 470 | 17 267 | 18 648 | 19 020 | 15 602 | 29 708 | 18 787 | 20 092 | 2 107 | 446 | 3 317 | 153 | 3 228 | 2 238 | 6 504 | 9 193 | 6 002 | 7 336 | 4 717 | 11 032 | 7 611 | 12 745 | 13 918 | 14 420 | 11 800 | 7 322 | 3 317 | 9 204 | 3 498 | 5 920 | 12 452 | 13 299 | 8 363 | 4 596 | 2 498 | 1 959 | 877 | 2 681 | 5 532 | 228 | 420 | 699 | 3 490 | 3 861 | 4 455 | 5 197 | 6 196 | 9 570 | 7 806 | 9 582 | 10 402 | 11 891 | 10 118 | 8 351 | 8 556 | 15 389 | 17 805 | 18 377 | 25 227 | 41 732 | 45 042 | 46 473 | 52 580 | 57 638 | 61 157 |
dynamika kw/kw | | -65,15% | -27,48% | +344,05% | +786,97% | -32,27% | -10,41% | -1,16% | +8,00% | +1,99% | -17,97% | +90,41% | -36,76% | +6,95% | -89,51% | -78,83% | +643,72% | -95,39% | +2 009,80% | -30,67% | +190,62% | +41,34% | -34,71% | +22,23% | -35,70% | +133,88% | -31,01% | +67,45% | +9,20% | +3,61% | -18,17% | -37,95% | -54,70% | +177,48% | -61,99% | +69,24% | +110,34% | +6,80% | -37,12% | -45,04% | -45,65% | -21,58% | -55,23% | +205,70% | +106,34% | -95,88% | +84,21% | +66,43% | +399,28% | +10,63% | +15,38% | +16,66% | +19,22% | +54,45% | -18,43% | +22,75% | +8,56% | +14,31% | -14,91% | -17,46% | +2,45% | +79,86% | +15,70% | +3,21% | +37,27% | +65,43% | +7,93% | +3,18% | +13,14% | +9,62% | +6,11% |
dynamika r/r | | | | | +895,54% | +1 834,52% | +2 289,88% | +431,95% | -35,23% | -2,46% | -10,69% | +72,05% | +0,75% | +5,64% | -86,50% | -98,50% | -82,34% | -99,24% | +53,20% | +401,79% | +96,08% | +5 908,50% | +85,94% | +227,79% | -27,48% | +20,00% | +26,81% | +73,73% | +195,06% | +30,71% | +55,04% | -42,55% | -76,17% | -36,17% | -70,36% | -19,15% | +275,40% | +44,49% | +139,08% | -22,36% | -79,94% | -85,27% | -89,51% | -41,67% | +121,46% | -88,36% | -52,11% | -73,93% | -36,91% | +1 593,42% | +960,71% | +643,49% | +77,54% | +147,86% | +75,22% | +84,38% | +67,88% | +24,25% | +29,62% | -12,85% | -17,75% | +29,42% | +75,97% | +120,06% | +194,85% | +171,18% | +152,97% | +152,89% | +108,43% | +38,11% | +35,78% |
w tym gotówka |
| 881 | 703 | 3 159 | 28 791 | 19 500 | 17 470 | 17 267 | 18 472 | 19 020 | 15 602 | 29 708 | 18 787 | 20 092 | 2 107 | 446 | 3 317 | 153 | 3 228 | 2 238 | 6 504 | 9 193 | 6 002 | 7 336 | 4 717 | 11 032 | 7 607 | 12 745 | 13 906 | 14 409 | 11 788 | 7 322 | 3 306 | 9 204 | 3 487 | 5 920 | 12 442 | 13 299 | 8 352 | 4 596 | 2 487 | 1 959 | 866 | 2 681 | 5 522 | 228 | 280 | 685 | 1 281 | 215 | 670 | 1 267 | 212 | 280 | 652 | 2 542 | 2 698 | 7 | 8 | 33 | 66 | 418 | 13 | 179 | 150 | 773 | 737 | 1 459 | 2 315 | 3 841 | 2 879 |
dynamika kw/kw | | -66,28% | -20,20% | +349,36% | +811,40% | -32,27% | -10,41% | -1,16% | +6,98% | +2,97% | -17,97% | +90,41% | -36,76% | +6,95% | -89,51% | -78,83% | +643,72% | -95,39% | +2 009,80% | -30,67% | +190,62% | +41,34% | -34,71% | +22,23% | -35,70% | +133,88% | -31,05% | +67,54% | +9,11% | +3,62% | -18,19% | -37,89% | -54,85% | +178,40% | -62,11% | +69,77% | +110,17% | +6,89% | -37,20% | -44,97% | -45,89% | -21,23% | -55,79% | +209,58% | +105,97% | -95,87% | +22,81% | +144,64% | +87,01% | -83,22% | +211,63% | +89,10% | -83,27% | +32,08% | +132,86% | +289,88% | +6,14% | -99,74% | +14,29% | +312,50% | +100,00% | +533,33% | -96,89% | +1 276,92% | -16,20% | +415,33% | -4,66% | +97,96% | +58,67% | +65,92% | -25,05% |
dynamika r/r | | | | | +1 001,84% | +2 113,39% | +2 385,06% | +446,60% | -35,84% | -2,46% | -10,69% | +72,05% | +1,71% | +5,64% | -86,50% | -98,50% | -82,34% | -99,24% | +53,20% | +401,79% | +96,08% | +5 908,50% | +85,94% | +227,79% | -27,48% | +20,00% | +26,74% | +73,73% | +194,81% | +30,61% | +54,96% | -42,55% | -76,23% | -36,12% | -70,42% | -19,15% | +276,35% | +44,49% | +139,52% | -22,36% | -80,01% | -85,27% | -89,63% | -41,67% | +122,03% | -88,36% | -67,67% | -74,45% | -76,80% | -5,70% | +139,29% | +84,96% | -83,45% | +30,23% | -2,69% | +100,63% | +1 172,64% | -97,50% | -98,77% | -98,70% | -97,55% | +5 871,43% | +62,50% | +442,42% | +127,27% | +84,93% | +5 569,23% | +715,08% | +1 443,33% | +396,90% | +290,64% |
Kapitał własny |
|
15 325 | 18 130 | 22 111 | 43 287 | 45 120 | 48 252 | 51 625 | 55 456 | 58 187 | 61 445 | 66 586 | 70 954 | 73 459 | 70 901 | 69 869 | 71 652 | 72 226 | 67 558 | 64 489 | 59 571 | 59 500 | 59 616 | 59 881 | 61 216 | 61 412 | 60 629 | 61 127 | 60 380 | 58 399 | 57 594 | 58 409 | 60 994 | 60 532 | 59 465 | 56 311 | 54 112 | 52 365 | 48 392 | 47 352 | 46 911 | 45 824 | 44 963 | 42 915 | 42 429 | 40 222 | 33 362 | 31 963 | 29 672 | 28 028 | 29 674 | 29 798 | 31 988 | 30 313 | 31 103 | 30 365 | 38 736 | 38 926 | 33 809 | 34 478 | 35 175 | 33 475 | 34 180 | 35 151 | 40 114 | 41 925 | 40 132 | 47 026 | 51 202 | 56 134 | 46 350 |
dynamika kw/kw | | +14,26% | +18,30% | +21,96% | +95,77% | +4,23% | +6,94% | +6,99% | +7,42% | +4,92% | +5,60% | +8,37% | +6,56% | +3,53% | -3,48% | -1,46% | +2,55% | +0,80% | -6,46% | -4,54% | -7,63% | -0,12% | +0,19% | +0,44% | +2,23% | +0,32% | -1,27% | +0,82% | -1,22% | -3,28% | -1,38% | +1,42% | +4,43% | -0,76% | -1,76% | -5,30% | -3,91% | -3,23% | -7,59% | -2,15% | -0,93% | -2,32% | -1,88% | -4,55% | -1,13% | -5,20% | -17,06% | -4,19% | -7,17% | -5,54% | +5,87% | +0,42% | +7,35% | -5,24% | +2,61% | -2,37% | +27,57% | +0,49% | -13,15% | +1,98% | +2,02% | -4,83% | +2,11% | +2,84% | +14,12% | +4,51% | -4,28% | +17,18% | +8,88% | +9,63% | -17,43% |
dynamika r/r | | | | | +222,75% | +194,42% | +166,14% | +133,48% | +28,11% | +28,96% | +27,34% | +28,98% | +27,95% | +26,25% | +15,39% | +4,93% | +0,98% | -1,68% | -4,72% | -7,70% | -16,86% | -17,62% | -11,76% | -7,15% | +2,76% | +3,21% | +1,70% | +2,08% | -1,37% | -4,91% | -5,01% | -4,45% | +1,02% | +3,65% | +3,25% | -3,59% | -11,28% | -13,49% | -18,62% | -15,91% | -13,31% | -12,49% | -7,09% | -9,37% | -9,55% | -12,23% | -25,80% | -25,52% | -30,07% | -30,32% | -11,05% | -6,77% | +7,81% | +8,15% | +4,82% | +1,90% | +21,10% | +28,41% | +8,70% | +13,55% | -9,19% | -14,00% | +1,10% | +1,95% | +14,04% | +25,24% | +17,41% | +33,78% | +27,64% | +33,89% | +15,49% |
Kapitał podstawowy | | 3 013 | 3 013 | 3 013 | 4 510 | 4 510 | 4 510 | 4 545 | 4 545 | 4 545 | 4 545 | 4 580 | 4 580 | 4 580 | 4 615 | 4 615 | 4 615 | 4 615 | 4 615 | 4 615 | 4 615 | 4 615 | 4 615 | 4 615 | 4 615 | 4 615 | 4 615 | 4 615 | 4 615 | 4 615 | 4 615 | 4 615 | 4 615 | 4 615 | 4 615 | 4 615 | 4 615 | 4 615 | 4 615 | 4 615 | 4 615 | 4 615 | 4 615 | 4 615 | 4 615 | 4 615 | 4 615 | 4 615 | 4 615 | 4 615 | 4 615 | 4 615 | 4 615 | 4 615 | 4 615 | 4 615 | 4 615 | 4 615 | 4 615 | 4 615 | 4 615 | 4 615 | 4 615 | 4 615 | 4 615 | 4 615 | 4 615 | 4 615 | 4 615 | 4 615 | 4 615 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | +49,68% | 0,00% | 0,00% | +0,78% | 0,00% | 0,00% | 0,00% | +0,77% | 0,00% | 0,00% | +0,76% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | +49,68% | +49,68% | +49,68% | +50,85% | +0,78% | +0,78% | +0,78% | +0,77% | +0,77% | +0,77% | +1,54% | +0,76% | +0,76% | +0,76% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 0 | 0 | 0 | 19 457 | 19 457 | 19 457 | 19 457 | 19 457 | 19 457 | 19 457 | 19 457 | 19 457 | 19 457 | 19 457 | 19 457 | 19 457 | 19 457 | 19 457 | 19 457 | 19 457 | 19 457 | 19 457 | 19 457 | 19 457 | 19 457 | 19 457 | 19 457 | 19 457 | 19 457 | 19 457 | 19 457 | 19 457 | 19 457 | 19 457 | 19 457 | 19 457 | 19 457 | 19 457 | 19 457 | 19 457 | 19 457 | 19 457 | 19 457 | 19 457 | 19 457 | 19 457 | 19 457 | 19 457 | 19 457 | 19 457 | 19 457 | 19 457 | 20 923 | 20 923 | 20 923 | 19 457 | 19 457 | 19 457 | 19 457 | 19 457 | 19 457 | 19 457 | 19 457 | 19 457 | 19 457 | 19 457 | 19 457 | 19 457 | 19 457 | 19 457 |
dynamika kw/kw | | | | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +7,53% | 0,00% | 0,00% | -7,01% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | | | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +7,53% | +7,53% | +7,53% | 0,00% | -7,01% | -7,01% | -7,01% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Zysk lat ubiegłych | | 11 509 | 13 818 | 17 804 | 17 858 | 20 032 | 22 511 | 25 422 | 27 859 | 30 223 | 33 735 | 38 560 | 42 722 | 45 040 | 44 762 | 43 717 | 43 580 | 46 074 | 41 500 | 38 337 | 41 500 | 33 561 | 29 419 | 33 942 | 19 699 | 35 874 | 29 801 | 35 589 | 29 801 | 32 861 | 30 103 | 32 871 | 30 103 | 34 994 | 30 994 | 30 773 | 30 994 | 26 827 | 28 574 | 21 814 | 28 574 | 20 286 | 22 839 | 21 373 | 21 374 | 14 684 | 5 212 | -5 654 | -4 811 | -7 946 | -4 811 | -4 811 | -4 811 | -2 495 | 0 | 0 | 0 | 6 748 | 572 | 572 | 572 | 3 102 | 572 | 572 | 572 | 6 526 | 572 | 572 | 572 | 16 183 | 572 |
dynamika kw/kw | | +18,47% | +20,06% | +28,85% | +0,30% | +12,17% | +12,38% | +12,93% | +9,59% | +8,49% | +11,62% | +14,30% | +10,79% | +5,43% | -0,62% | -2,33% | -0,31% | +5,72% | -9,93% | -7,62% | +8,25% | -19,13% | -12,34% | +15,37% | -41,96% | +82,11% | -16,93% | +19,42% | -16,26% | +10,27% | -8,39% | +9,20% | -8,42% | +16,25% | -11,43% | -0,71% | +0,72% | -13,44% | +6,51% | -23,66% | +30,99% | -29,01% | +12,59% | -6,42% | +0,00% | -31,30% | -64,51% | -208,48% | +14,91% | -65,16% | +39,45% | 0,00% | 0,00% | +48,14% | +100,00% | | | | -91,52% | 0,00% | 0,00% | +442,31% | -81,56% | 0,00% | 0,00% | +1 040,91% | -91,24% | 0,00% | 0,00% | +2 729,20% | -96,47% |
dynamika r/r | | | | | +83,82% | +74,06% | +62,91% | +42,79% | +56,00% | +50,87% | +49,86% | +51,68% | +53,35% | +49,03% | +32,69% | +13,37% | +2,01% | +2,30% | -7,29% | -12,31% | -4,77% | -27,16% | -29,11% | -11,46% | -52,53% | +6,89% | +1,30% | +4,85% | +51,28% | -8,40% | +1,01% | -7,64% | +1,01% | +6,49% | +2,96% | -6,38% | +2,96% | -23,34% | -7,81% | -29,11% | -7,81% | -24,38% | -20,07% | -2,02% | -25,20% | -27,62% | -77,18% | -126,45% | -122,51% | -154,11% | -192,31% | +14,91% | 0,00% | +68,60% | +100,00% | +100,00% | +100,00% | +370,46% | | | | -54,03% | 0,00% | 0,00% | 0,00% | +110,38% | 0,00% | 0,00% | 0,00% | +147,98% | 0,00% |
Zysk netto | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12 081 | 0 | 258 | 0 | 1 858 | 0 | 1 290 | 0 | 1 041 | 0 | -2 046 | 0 | 1 353 | 0 | -1 067 | 0 | -6 420 | 0 | -5 720 | 0 | -7 201 | 0 | -1 948 | -3 996 | -4 483 | 0 | 0 | 0 | -7 946 | -1 644 | 2 | 126 | 2 316 | -1 675 | - 885 | -1 623 | 6 176 | 190 | 1 164 | 1 833 | 2 530 | -1 699 | 20 | 991 | 5 954 | 1 811 | 4 541 | 11 435 | 15 611 | 4 932 | 10 747 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | +100,00% | | -100,00% | | -100,00% | | -100,00% | | -100,00% | | +100,00% | | -100,00% | | +100,00% | | +100,00% | | +100,00% | | +100,00% | | -105,13% | -12,19% | +100,00% | | | | +79,31% | +100,12% | +6 200,00% | +1 738,10% | -172,32% | +47,16% | -83,39% | +480,53% | -96,92% | +512,63% | +57,47% | +38,03% | -167,15% | +101,18% | +4 855,00% | +500,81% | -69,58% | +150,75% | +151,82% | +36,52% | -68,41% | +117,90% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | +115,38% | | +400,00% | | -43,97% | | -258,60% | | +29,97% | | +47,85% | | -574,50% | | -436,08% | | -12,17% | | +65,94% | | +37,74% | | +100,00% | +100,00% | -77,25% | | | | +129,15% | -1,89% | -44 350,00% | -1 388,10% | +166,67% | +111,34% | +231,53% | +212,94% | -59,03% | -994,21% | -98,28% | -45,94% | +135,34% | +206,59% | +22 605,00% | +1 053,88% | +162,19% | +172,34% | +136,67% |
Udziały niekontrolujące | | 803 | 1 156 | 1 294 | 1 244 | 1 393 | 1 648 | 1 632 | 2 053 | 2 270 | 1 993 | 2 175 | 2 295 | 2 400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | +17,23% | +43,96% | +11,94% | -3,86% | +11,98% | +18,31% | -0,97% | +25,80% | +10,57% | -12,20% | +9,13% | +5,52% | +4,58% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | +81,61% | +73,47% | +42,56% | +26,12% | +65,03% | +62,96% | +20,93% | +33,27% | +11,79% | +5,73% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Zobowiązania długoterminowe |
|
1 609 | 2 646 | 2 758 | 3 872 | 5 511 | 10 763 | 14 401 | 12 105 | 13 805 | 10 812 | 11 821 | 10 391 | 12 963 | 13 067 | 13 447 | 13 915 | 14 457 | 10 552 | 9 341 | 6 798 | 6 908 | 4 875 | 5 783 | 4 581 | 5 853 | 6 439 | 6 341 | 4 413 | 4 729 | 4 578 | 5 390 | 5 425 | 5 673 | 6 897 | 6 493 | 3 837 | 4 026 | 4 523 | 4 939 | 3 808 | 4 539 | 4 757 | 4 501 | 5 700 | 5 850 | 1 315 | 2 380 | 2 977 | 3 211 | 2 900 | 2 408 | 2 031 | 5 873 | 5 408 | 5 317 | 5 119 | 5 217 | 5 374 | 5 014 | 4 390 | 4 300 | 5 594 | 5 430 | 6 805 | 6 829 | 10 376 | 12 138 | 10 918 | 8 512 | 8 923 |
dynamika kw/kw | | +51,22% | +64,45% | +4,23% | +40,39% | +42,33% | +95,30% | +33,80% | -15,94% | +14,04% | -21,68% | +9,33% | -12,10% | +24,75% | +0,80% | +2,91% | +3,48% | +3,90% | -27,01% | -11,48% | -27,22% | +1,62% | -29,43% | +18,63% | -20,79% | +27,77% | +10,01% | -1,52% | -30,41% | +7,16% | -3,19% | +17,74% | +0,65% | +4,57% | +21,58% | -5,86% | -40,91% | +4,93% | +12,34% | +9,20% | -22,90% | +19,20% | +4,80% | -5,38% | +26,64% | +2,63% | -77,52% | +80,99% | +25,08% | +7,86% | -9,69% | -16,97% | -15,66% | +189,17% | -7,92% | -1,68% | -3,72% | +1,91% | +3,01% | -6,70% | -12,45% | -2,05% | +30,09% | -2,93% | +25,32% | +0,35% | +51,94% | +16,98% | -10,05% | -22,04% | +4,83% |
dynamika r/r | | | | | +263,91% | +242,51% | +306,76% | +422,15% | +212,63% | +150,50% | +0,46% | -17,92% | -14,16% | -6,10% | +20,86% | +13,76% | +33,91% | +11,53% | -19,25% | -30,53% | -51,15% | -52,22% | -53,80% | -38,09% | -32,61% | -15,27% | +32,08% | +9,65% | -3,67% | -19,20% | -28,90% | -15,00% | +22,93% | +19,96% | +50,66% | +20,46% | -29,27% | -29,03% | -34,42% | -23,93% | -0,76% | +12,74% | +5,17% | -8,87% | +49,68% | +28,88% | -72,36% | -47,12% | -47,77% | -45,11% | +120,53% | +1,18% | -31,78% | +82,90% | +86,48% | +120,81% | +152,04% | -11,17% | -0,63% | -5,70% | -14,24% | -17,58% | +4,09% | +8,30% | +55,01% | +58,81% | +85,48% | +123,54% | +60,44% | +24,64% | -14,00% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
243 | 356 | 319 | 1 084 | 1 939 | 4 775 | 7 807 | 8 030 | 7 990 | 7 447 | 6 905 | 6 361 | 5 820 | 5 280 | 4 740 | 4 200 | 3 660 | 3 120 | 2 250 | 1 800 | 1 350 | 400 | 400 | 400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 478 | 1 094 | 3 074 | 4 469 | 0 | 0 | 0 |
dynamika kw/kw | | -13,52% | +46,50% | -10,39% | +239,81% | +78,87% | +146,26% | +63,50% | +2,86% | -0,50% | -6,80% | -7,28% | -7,88% | -8,50% | -9,28% | -10,23% | -11,39% | -12,86% | -14,75% | -27,88% | -20,00% | -25,00% | -70,37% | 0,00% | 0,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | -25,98% | +180,99% | +45,38% | -100,00% | | |
dynamika r/r | | | | | +285,77% | +697,94% | +1 241,29% | +2 347,34% | +640,77% | +312,07% | +55,96% | -11,55% | -20,78% | -27,16% | -29,10% | -31,35% | -33,97% | -37,11% | -40,91% | -52,53% | -57,14% | -63,11% | -87,18% | -82,22% | -77,78% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | -100,00% | -100,00% | -100,00% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 577 | 451 | 809 | 587 | 474 | 984 | 1 062 | 1 214 | 990 | 790 | 597 | 429 | 255 | 134 | 64 | 17 | 13 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 400 | 100 | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 214 | 214 | 2 390 | 1 686 | 1 480 | 1 741 | 1 028 | 4 640 | 4 071 | 3 650 | 3 316 | 3 294 | 3 134 | 2 927 | 2 939 | 3 254 | 3 005 | 2 832 | 2 589 | 3 010 | 2 975 | 3 139 | 3 080 | 2 788 | 2 498 |
dynamika kw/kw | | +8,87% | -21,84% | +79,38% | -27,44% | -19,25% | +107,59% | +7,93% | +14,31% | -18,45% | -20,20% | -24,43% | -28,14% | -40,56% | -47,45% | -52,24% | -73,44% | -23,53% | -38,46% | -100,00% | | | | | | | -75,00% | 0,00% | 0,00% | 0,00% | 0,00% | -100,00% | | | | | | | | | | | | | | | | 0,00% | +1 016,82% | -29,46% | -12,22% | +17,64% | -40,95% | +351,36% | -12,26% | -10,34% | -9,15% | -0,66% | -4,86% | -6,60% | +0,41% | +10,72% | -7,65% | -5,76% | -8,58% | +16,26% | -1,16% | +5,51% | -1,88% | -9,48% | -10,40% |
dynamika r/r | | | | | +10,75% | -17,85% | +118,18% | +31,27% | +106,81% | +108,86% | -19,72% | -43,79% | -64,66% | -74,24% | -83,04% | -89,28% | -96,04% | -94,90% | -94,03% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | -75,00% | 0,00% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | +591,59% | +713,55% | -56,99% | +175,21% | +175,07% | +109,65% | +222,57% | -29,01% | -23,02% | -19,81% | -11,37% | -1,21% | -4,12% | -3,25% | -11,91% | -7,50% | -1,00% | +10,84% | +18,96% | -7,38% | -16,03% |
Inne zobowiązania długoterminowe | | 789 | 1 839 | 1 630 | 2 201 | 3 098 | 5 004 | 5 532 | 2 861 | 4 825 | 2 575 | 4 319 | 3 601 | 6 888 | 7 653 | 8 643 | 9 698 | 10 784 | 7 424 | 7 091 | 4 998 | 5 558 | 4 475 | 5 383 | 4 181 | 5 453 | 6 339 | 6 241 | 4 313 | 4 629 | 4 478 | 5 390 | 5 425 | 5 673 | 6 897 | 6 493 | 3 837 | 4 026 | 4 523 | 4 939 | 3 808 | 4 539 | 4 757 | 4 501 | 5 700 | 5 850 | 1 101 | 2 166 | 587 | 1 525 | 1 420 | 667 | 1 003 | 1 098 | 1 337 | 1 667 | 1 803 | 1 923 | 2 240 | 2 087 | 1 451 | 1 046 | 2 589 | 2 598 | 2 738 | 2 725 | 4 327 | 4 530 | 7 838 | 5 724 | 6 425 |
dynamika kw/kw | | +211,86% | +133,08% | -11,36% | +35,03% | +40,75% | +61,52% | +10,55% | -48,28% | +68,65% | -46,63% | +67,73% | -16,62% | +91,28% | +11,11% | +12,94% | +12,21% | +11,20% | -31,16% | -4,49% | -29,52% | +11,20% | -19,49% | +20,29% | -22,33% | +30,42% | +16,25% | -1,55% | -30,89% | +7,33% | -3,26% | +20,37% | +0,65% | +4,57% | +21,58% | -5,86% | -40,91% | +4,93% | +12,34% | +9,20% | -22,90% | +19,20% | +4,80% | -5,38% | +26,64% | +2,63% | -81,18% | +96,73% | -72,90% | +159,80% | -6,89% | -53,03% | +50,37% | +9,47% | +21,77% | +24,68% | +8,16% | +6,66% | +16,48% | -6,83% | -30,47% | -27,91% | +147,51% | +0,35% | +5,39% | -0,47% | +58,79% | +4,69% | +73,02% | -26,97% | +12,25% |
dynamika r/r | | | | | +769,96% | +292,65% | +172,10% | +239,39% | +29,99% | +55,75% | -48,54% | -21,93% | +25,87% | +42,76% | +197,20% | +100,12% | +169,31% | +56,56% | -2,99% | -17,96% | -48,46% | -48,46% | -39,72% | -24,09% | -16,35% | -1,89% | +41,65% | +15,94% | +3,16% | -15,11% | -29,36% | -13,64% | +25,78% | +22,55% | +54,02% | +20,46% | -29,27% | -29,03% | -34,42% | -23,93% | -0,76% | +12,74% | +5,17% | -8,87% | +49,68% | +28,88% | -76,86% | -51,88% | -89,70% | -73,93% | +28,97% | -69,21% | +70,87% | -28,00% | -5,85% | +149,93% | +79,76% | +75,14% | +67,54% | +25,19% | -19,52% | -45,61% | +15,58% | +24,48% | +88,70% | +160,52% | +67,13% | +74,36% | +186,27% | +110,06% | +48,49% |
Zobowiązania krótkoterminowe |
|
14 783 | 28 997 | 31 798 | 47 253 | 33 932 | 37 268 | 49 273 | 67 661 | 48 497 | 68 620 | 59 383 | 59 138 | 38 545 | 29 750 | 33 687 | 64 168 | 64 438 | 48 537 | 29 144 | 42 230 | 24 723 | 27 855 | 26 861 | 41 146 | 24 620 | 41 637 | 28 136 | 41 801 | 20 244 | 27 670 | 31 240 | 37 341 | 29 591 | 30 193 | 29 634 | 27 481 | 14 319 | 17 756 | 27 180 | 24 055 | 37 639 | 26 797 | 38 092 | 34 683 | 37 910 | 43 895 | 53 940 | 45 501 | 28 411 | 28 631 | 31 888 | 46 495 | 50 921 | 70 779 | 89 489 | 57 177 | 86 657 | 75 171 | 62 105 | 46 879 | 39 825 | 48 692 | 61 316 | 66 734 | 68 623 | 70 822 | 72 185 | 115 297 | 89 054 | 130 612 |
dynamika kw/kw | | -27,26% | +96,15% | +9,66% | +48,60% | -28,19% | +9,83% | +32,21% | +37,32% | -28,32% | +41,49% | -13,46% | -0,41% | -34,82% | -22,82% | +13,23% | +90,48% | +0,42% | -24,68% | -39,96% | +44,90% | -41,46% | +12,67% | -3,57% | +53,18% | -40,16% | +69,12% | -32,43% | +48,57% | -51,57% | +36,68% | +12,90% | +19,53% | -20,75% | +2,03% | -1,85% | -7,27% | -47,89% | +24,00% | +53,08% | -11,50% | +56,47% | -28,81% | +42,15% | -8,95% | +9,30% | +15,79% | +22,88% | -15,65% | -37,56% | +0,77% | +11,38% | +45,81% | +9,52% | +39,00% | +26,43% | -36,11% | +51,56% | -13,25% | -17,38% | -24,52% | -15,05% | +22,26% | +25,93% | +8,84% | +2,83% | +3,20% | +1,92% | +59,72% | -22,76% | +46,67% |
dynamika r/r | | | | | +132,52% | +129,53% | +28,52% | +54,96% | +43,19% | +42,92% | +84,13% | +20,52% | -12,60% | -20,52% | -56,65% | -43,27% | +8,51% | +67,18% | +63,15% | -13,49% | -34,19% | -61,63% | -42,61% | -7,83% | -2,57% | -0,42% | +49,48% | +4,75% | +1,59% | -17,77% | -33,54% | +11,03% | -10,67% | +46,17% | +9,12% | -5,14% | -26,41% | -51,61% | -41,19% | -8,28% | -12,47% | +162,86% | +50,92% | +40,15% | +44,18% | +0,72% | +63,81% | +41,60% | +31,19% | -25,06% | -34,77% | -40,88% | +2,18% | +79,23% | +147,21% | +180,64% | +22,97% | +70,18% | +6,21% | -30,60% | -18,01% | -54,04% | -35,23% | -1,27% | +42,35% | +72,31% | +45,45% | +17,73% | +72,77% | +29,77% | +84,42% |
Z tytułu dostaw i usług | | 11 986 | 20 015 | 20 775 | 31 646 | 25 362 | 30 437 | 37 031 | 54 778 | 36 473 | 50 970 | 52 456 | 46 127 | 27 185 | 24 338 | 24 064 | 49 729 | 44 010 | 28 875 | 24 165 | 34 781 | 18 679 | 20 522 | 22 944 | 36 289 | 20 807 | 33 210 | 22 799 | 37 585 | 18 906 | 23 312 | 25 802 | 35 634 | 25 696 | 21 998 | 18 104 | 16 791 | 8 488 | 10 131 | 17 882 | 17 592 | 29 096 | 16 314 | 27 155 | 29 909 | 24 993 | 26 963 | 34 361 | 26 990 | 14 650 | 13 506 | 12 255 | 18 852 | 29 261 | 52 330 | 68 451 | 42 803 | 66 485 | 53 291 | 47 756 | 27 421 | 20 271 | 24 112 | 27 677 | 36 131 | 30 186 | 38 200 | 35 465 | 50 570 | 35 360 | 69 691 |
dynamika kw/kw | | -31,90% | +66,99% | +3,80% | +52,33% | -19,86% | +20,01% | +21,66% | +47,92% | -33,42% | +39,75% | +2,92% | -12,07% | -41,06% | -10,47% | -1,13% | +106,65% | -11,50% | -34,39% | -16,31% | +43,93% | -46,30% | +9,87% | +11,80% | +58,16% | -42,66% | +59,61% | -31,35% | +64,85% | -49,70% | +23,30% | +10,68% | +38,11% | -27,89% | -14,39% | -17,70% | -7,25% | -49,45% | +19,36% | +76,51% | -1,62% | +65,39% | -43,93% | +66,45% | +10,14% | -16,44% | +7,88% | +27,44% | -21,45% | -45,72% | -7,81% | -9,26% | +53,83% | +55,21% | +78,84% | +30,81% | -37,47% | +55,33% | -19,85% | -10,39% | -42,58% | -26,07% | +18,95% | +14,79% | +30,55% | -16,45% | +26,55% | -7,16% | +42,59% | -30,08% | +97,09% |
dynamika r/r | | | | | +79,81% | +111,60% | +52,07% | +78,25% | +73,10% | +43,81% | +67,46% | +41,65% | -15,79% | -25,47% | -52,25% | -54,13% | +7,81% | +61,89% | +18,64% | +0,42% | -30,06% | -57,56% | -28,93% | -5,05% | +4,34% | +11,39% | +61,83% | -0,63% | +3,57% | -9,14% | -29,80% | +13,17% | -5,19% | +35,91% | -5,64% | -29,83% | -52,88% | -66,97% | -53,95% | -1,23% | +4,77% | +242,79% | +61,03% | +51,86% | +70,01% | -14,10% | +65,28% | +26,54% | -9,76% | -41,38% | -49,91% | -64,33% | -30,15% | +99,73% | +287,46% | +458,56% | +127,05% | +127,21% | +1,84% | -30,23% | -35,94% | -69,51% | -54,75% | -42,04% | +31,76% | +48,91% | +58,43% | +28,14% | +39,96% | +17,14% | +82,44% |
Kredyty i pożyczki |
|
1 691 | 7 658 | 9 260 | 11 559 | 4 634 | 3 741 | 9 996 | 8 665 | 8 339 | 13 452 | 2 340 | 6 259 | 6 742 | 3 262 | 8 492 | 12 084 | 18 730 | 18 336 | 3 345 | 1 800 | 1 800 | 2 748 | 0 | 305 | 0 | 7 094 | 4 523 | 0 | 0 | 3 388 | 3 696 | 0 | 2 298 | 6 488 | 10 115 | 8 447 | 4 406 | 6 650 | 8 175 | 5 136 | 7 554 | 9 285 | 9 625 | 2 866 | 11 390 | 11 940 | 11 140 | 11 316 | 7 503 | 8 328 | 7 585 | 11 995 | 9 383 | 9 162 | 11 069 | 6 329 | 13 304 | 15 236 | 8 909 | 7 870 | 7 305 | 13 870 | 18 774 | 10 055 | 18 246 | 15 965 | 16 653 | 15 497 | 10 816 | 15 839 |
dynamika kw/kw | | +111,90% | +352,87% | +20,92% | +24,83% | -59,91% | -19,27% | +167,20% | -13,32% | -3,76% | +61,31% | -82,60% | +167,48% | +7,72% | -51,62% | +160,33% | +42,30% | +55,00% | -2,10% | -81,76% | -46,19% | 0,00% | +52,67% | -100,00% | | -100,00% | | -36,24% | -100,00% | | | +9,09% | -100,00% | | +182,33% | +55,90% | -16,49% | -47,84% | +50,93% | +22,93% | -37,17% | +47,08% | +22,92% | +3,66% | -70,22% | +297,42% | +4,83% | -6,70% | +1,58% | -33,70% | +11,00% | -8,92% | +58,14% | -21,78% | -2,36% | +20,81% | -42,82% | +110,21% | +14,52% | -41,53% | -11,66% | -7,18% | +89,87% | +35,36% | -46,44% | +81,46% | -12,50% | +4,31% | -6,94% | -30,21% | +46,44% |
dynamika r/r | | | | | +1 348,50% | +174,04% | -51,15% | +7,95% | -25,04% | +79,95% | +259,58% | -76,59% | -27,77% | -19,15% | -75,75% | +262,91% | +93,07% | +177,81% | +462,11% | -60,61% | -85,10% | -90,39% | -85,01% | -100,00% | -83,06% | -100,00% | +158,15% | | -100,00% | | -52,24% | -18,28% | | | +91,50% | +173,67% | | +91,73% | +2,50% | -19,18% | -39,20% | +71,45% | +39,62% | +17,74% | -44,20% | +50,78% | +28,59% | +15,74% | +294,84% | -34,13% | -30,25% | -31,91% | +6,00% | +25,06% | +10,01% | +45,93% | -47,24% | +41,79% | +66,30% | -19,51% | +24,35% | -45,09% | -8,97% | +110,73% | +27,76% | +149,77% | +15,10% | -11,30% | +54,12% | -40,72% | -0,79% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 712 | 680 | 765 | 880 | 1 011 | 970 | 911 | 857 | 782 | 734 | 634 | 514 | 398 | 234 | 125 | 64 | 17 | 13 | 8 | 0 | 0 | 0 | 300 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 769 | 824 | 857 | 870 | 871 | 1 177 | 1 475 | 1 522 | 1 507 | 1 571 | 1 340 | 1 258 | 1 208 | 1 294 | 1 198 | 1 176 | 1 119 | 1 488 | 1 643 | 1 915 | 2 299 | 2 409 | 2 481 |
dynamika kw/kw | | | | | | -4,49% | +12,50% | +15,03% | +14,89% | -4,06% | -6,08% | -5,93% | -8,75% | -6,14% | -13,62% | -18,93% | -22,57% | -41,21% | -46,58% | -48,80% | -73,44% | -23,53% | -38,46% | -100,00% | | | | -66,67% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -100,00% | | | | | | | | | | | | | 0,00% | +7 590,00% | +7,15% | +4,00% | +1,52% | +0,11% | +35,13% | +25,32% | +3,19% | -0,99% | +4,25% | -14,70% | -6,12% | -3,97% | +7,12% | -7,42% | -1,84% | -4,85% | +32,98% | +10,42% | +16,56% | +20,05% | +4,78% | +2,99% |
dynamika r/r | | | | | | | | | +41,99% | +42,65% | +19,08% | -2,61% | -22,65% | -24,33% | -30,41% | -40,02% | -49,10% | -68,12% | -80,28% | -87,55% | -95,73% | -94,44% | -93,60% | -100,00% | -100,00% | -100,00% | +3 650,00% | | | | -66,67% | 0,00% | 0,00% | 0,00% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | +8 470,00% | +8 600,00% | +13,26% | +42,84% | +72,11% | +74,94% | +73,02% | +33,47% | -9,15% | -17,35% | -19,84% | -17,63% | -10,60% | -6,52% | -7,37% | +14,99% | +37,15% | +62,84% | +105,45% | +61,90% | +51,00% |
Inne zobowiazania krótkoterminowe | | 1 106 | 1 324 | 1 763 | 3 336 | 3 256 | 2 325 | 1 366 | 3 207 | 2 715 | 3 287 | 3 730 | 5 970 | 3 884 | 1 516 | 617 | 1 957 | 1 464 | 1 201 | 1 570 | 5 632 | 4 231 | 4 577 | 3 917 | 4 552 | 3 813 | 1 033 | 714 | 4 116 | 1 238 | 870 | 1 642 | 1 607 | 1 497 | 1 707 | 1 415 | 2 243 | 1 425 | 975 | 1 123 | 1 327 | 989 | 1 198 | 1 312 | 1 908 | 1 527 | 4 982 | 8 429 | 6 426 | 5 434 | 5 940 | 11 178 | 14 777 | 11 100 | 7 812 | 8 447 | 6 538 | 5 297 | 5 304 | 4 182 | 10 380 | 10 955 | 9 512 | 13 689 | 19 429 | 18 703 | 15 014 | 18 152 | 46 931 | 40 469 | 42 601 |
dynamika kw/kw | | -42,52% | +19,71% | +33,16% | +89,22% | -2,40% | -28,59% | -41,25% | +134,77% | -15,34% | +21,07% | +13,48% | +60,05% | -34,94% | -60,97% | -59,30% | +217,18% | -25,19% | -17,96% | +30,72% | +258,73% | -24,88% | +8,18% | -14,42% | +16,21% | -16,23% | -72,91% | -30,88% | +476,47% | -69,92% | -29,73% | +88,74% | -2,13% | -6,85% | +14,03% | -17,11% | +58,52% | -36,47% | -31,58% | +15,18% | +18,17% | -25,47% | +21,13% | +9,52% | +45,43% | -19,97% | +226,26% | +69,19% | -23,76% | -15,44% | +9,31% | +88,18% | +32,20% | -24,88% | -29,62% | +8,13% | -22,60% | -18,98% | +0,13% | -21,15% | +148,21% | +5,54% | -13,17% | +43,91% | +41,93% | -3,74% | -19,72% | +20,90% | +158,54% | -13,77% | +5,27% |
dynamika r/r | | | | | +73,39% | +194,39% | +75,60% | -22,52% | -3,87% | -16,62% | +41,38% | +173,06% | +86,16% | +43,06% | -53,88% | -83,46% | -67,22% | -62,31% | -20,78% | +154,46% | +187,79% | +189,00% | +281,10% | +149,49% | -19,18% | -9,88% | -77,43% | -81,77% | -9,58% | -67,53% | -15,78% | +129,97% | -60,96% | +20,92% | +96,21% | -13,82% | +39,58% | -4,81% | -42,88% | -20,64% | -40,84% | -30,60% | +22,87% | +16,83% | +43,78% | +54,40% | +315,86% | +542,45% | +236,79% | +255,86% | +19,23% | +32,61% | +129,96% | +104,27% | +31,52% | -24,43% | -55,76% | -52,28% | -32,10% | -50,49% | +58,76% | +106,82% | +79,34% | +227,33% | +87,18% | +70,73% | +57,84% | +32,60% | +141,55% | +116,38% | +183,74% |
Suma bilansowa |
|
31 717 | 49 773 | 56 667 | 94 412 | 84 563 | 96 283 | 115 299 | 135 222 | 120 489 | 140 877 | 137 790 | 140 483 | 124 967 | 113 718 | 117 003 | 149 735 | 151 121 | 126 647 | 102 974 | 108 599 | 91 131 | 92 346 | 92 525 | 106 943 | 91 885 | 108 705 | 95 604 | 106 594 | 83 372 | 89 842 | 95 039 | 103 760 | 95 796 | 96 555 | 92 438 | 85 430 | 70 710 | 70 671 | 79 471 | 74 774 | 88 002 | 76 517 | 85 508 | 82 812 | 83 982 | 78 572 | 88 283 | 78 150 | 59 650 | 61 205 | 64 094 | 80 514 | 87 107 | 107 290 | 125 171 | 101 032 | 130 800 | 114 354 | 101 597 | 86 444 | 77 600 | 88 466 | 101 897 | 113 653 | 117 377 | 121 330 | 131 349 | 177 417 | 153 700 | 185 885 |
dynamika kw/kw | | -8,85% | +56,93% | +13,85% | +66,61% | -10,43% | +13,86% | +19,75% | +17,28% | -10,90% | +16,92% | -2,19% | +1,95% | -11,04% | -9,00% | +2,89% | +27,98% | +0,93% | -16,19% | -18,69% | +5,46% | -16,08% | +1,33% | +0,19% | +15,58% | -14,08% | +18,31% | -12,05% | +11,50% | -21,79% | +7,76% | +5,78% | +9,18% | -7,68% | +0,79% | -4,26% | -7,58% | -17,23% | -0,06% | +12,45% | -5,91% | +17,69% | -13,05% | +11,75% | -3,15% | +1,41% | -6,44% | +12,36% | -11,48% | -23,67% | +2,61% | +4,72% | +25,62% | +8,19% | +23,17% | +16,67% | -19,28% | +29,46% | -12,57% | -11,16% | -14,91% | -10,23% | +14,00% | +15,18% | +11,54% | +3,28% | +3,37% | +8,26% | +35,07% | -13,37% | +20,94% |
dynamika r/r | | | | | +171,31% | +166,62% | +93,44% | +103,47% | +43,23% | +42,48% | +46,32% | +19,51% | +3,89% | +3,72% | -19,28% | -15,09% | +6,59% | +20,93% | +11,37% | -11,99% | -27,47% | -39,70% | -27,08% | -10,15% | -1,52% | +0,83% | +17,71% | +3,33% | -0,33% | -9,26% | -17,35% | -0,59% | -2,66% | +14,90% | +7,47% | -2,74% | -17,67% | -26,19% | -26,81% | -14,03% | -12,47% | +24,45% | +8,27% | +7,60% | +10,75% | -4,57% | +2,69% | +3,25% | -5,63% | -28,97% | -22,10% | -27,40% | +3,02% | +46,03% | +75,30% | +95,29% | +25,48% | +50,16% | +6,58% | -18,83% | -14,44% | -40,67% | -22,64% | +0,30% | +31,48% | +51,26% | +37,15% | +28,90% | +56,10% | +30,95% | +53,21% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat