Data raportu | | 14.05.2010 | 14.08.2010 | 15.11.2010 | 14.02.2011 | 13.05.2011 | 25.08.2011 | 04.11.2011 | 08.03.2012 | 09.05.2012 | 08.08.2012 | 07.11.2012 | 05.03.2013 | 15.05.2013 | 14.08.2013 | 13.11.2013 | 05.03.2014 | 14.05.2014 | 20.08.2014 | 07.11.2014 | 17.03.2015 | 14.05.2015 | 31.08.2015 | 12.11.2015 | 17.03.2016 | 12.05.2016 | 31.08.2016 | 10.11.2016 | 16.03.2017 | 11.05.2017 | 31.08.2017 | 09.11.2017 | 14.03.2018 | 17.05.2018 | 30.08.2018 | 15.11.2018 | 14.03.2019 | 16.05.2019 | 29.08.2019 | 07.11.2019 | 03.03.2020 | 13.05.2020 | 13.08.2020 | 10.11.2020 | 26.02.2021 | 13.05.2021 | 12.08.2021 | 09.11.2021 | 03.03.2022 | 10.05.2022 | 11.08.2022 | 10.11.2022 | 01.03.2023 | 10.05.2023 | 10.08.2022 | 09.11.2023 | 29.02.2024 | 14.05.2024 | 13.08.2024 | 08.11.2024 | 13.03.2025 | 14.05.2025 | 12.08.2025 |
Liczba akcji | | 43 136 764 | 43 136 764 | 43 136 764 | 43 136 764 | 43 136 764 | 43 136 764 | 43 136 764 | 43 136 764 | 43 136 764 | 43 136 764 | 51 136 764 | 51 136 764 | 51 136 764 | 51 136 764 | 51 136 764 | 51 136 764 | 51 136 764 | 56 138 764 | 56 138 764 | 56 138 764 | 56 138 764 | 84 238 318 | 84 238 318 | 84 238 318 | 84 238 318 | 84 238 318 | 84 238 318 | 84 238 318 | 84 238 318 | 84 238 318 | 84 238 318 | 84 238 318 | 84 238 318 | 84 238 318 | 84 238 318 | 147 418 918 | 147 418 918 | 147 418 918 | 147 418 918 | 147 418 918 | 147 418 918 | 147 418 918 | 147 418 918 | 147 418 918 | 147 418 918 | 147 518 782 | 147 518 782 | 147 518 782 | 147 518 782 | 147 593 150 | 147 593 150 | 147 593 150 | 147 593 150 | 147 676 946 | 147 676 946 | 147 676 946 | 147 676 946 | 147 799 870 | 147 799 870 | 147 799 870 | 147 799 870 | 147 880 491 |
Przychody z tytułu odsetek | | 333 576 | 335 039 | 342 405 | 365 589 | 367 712 | 398 177 | 442 767 | 483 495 | 505 366 | 528 243 | 550 142 | 572 727 | 536 929 | 487 171 | 444 546 | 442 206 | 425 840 | 438 336 | 476 437 | 454 484 | 402 617 | 498 964 | 565 122 | 603 055 | 622 538 | 648 069 | 659 021 | 654 935 | 652 353 | 665 207 | 693 817 | 653 841 | 635 030 | 713 312 | 705 126 | 930 361 | 1 035 086 | 1 059 509 | 1 053 372 | 1 040 116 | 1 027 700 | 919 168 | 832 568 | 823 360 | 808 563 | 820 989 | 826 027 | 965 235 | 1 266 075 | 1 776 129 | 1 103 035 | 2 337 166 | 2 346 543 | 2 441 413 | 2 482 114 | 2 557 190 | 2 505 718 | 2 347 687 | 2 738 737 | 2 652 941 | 2 514 208 | 2 491 735 |
dynamika kw/kw | | | +0,44% | +2,20% | +6,77% | +0,58% | +8,29% | +11,20% | +9,20% | +4,52% | +4,53% | +4,15% | +4,11% | -6,25% | -9,27% | -8,75% | -0,53% | -3,70% | +2,93% | +8,69% | -4,61% | -11,41% | +23,93% | +13,26% | +6,71% | +3,23% | +4,10% | +1,69% | -0,62% | -0,39% | +1,97% | +4,30% | -5,76% | -2,88% | +12,33% | -1,15% | +31,94% | +11,26% | +2,36% | -0,58% | -1,26% | -1,19% | -10,56% | -9,42% | -1,11% | -1,80% | +1,54% | +0,61% | +16,85% | +31,17% | +40,29% | -37,90% | +111,89% | +0,40% | +4,04% | +1,67% | +3,02% | -2,01% | -6,31% | +16,66% | -3,13% | -5,23% | -0,89% |
dynamika r/r | | | | | | +10,23% | +18,84% | +29,31% | +32,25% | +37,44% | +32,67% | +24,25% | +18,46% | +6,25% | -7,78% | -19,19% | -22,79% | -20,69% | -10,02% | +7,17% | +2,78% | -5,45% | +13,83% | +18,61% | +32,69% | +54,62% | +29,88% | +16,62% | +8,60% | +4,79% | +2,64% | +5,28% | -0,17% | -2,66% | +7,23% | +1,63% | +42,29% | +63,00% | +48,53% | +49,39% | +11,80% | -0,71% | -13,25% | -20,96% | -20,84% | -21,32% | -10,68% | -0,79% | +17,23% | +56,58% | +116,34% | +33,53% | +142,13% | +85,34% | +37,46% | +125,03% | +9,41% | +6,78% | -3,84% | +10,34% | +3,74% | +0,34% | +6,14% |
Koszty z tytułu odsetek | | 206 377 | 189 024 | 183 075 | 193 815 | 196 572 | 199 538 | 214 327 | 247 703 | 260 561 | 270 787 | 287 571 | 316 192 | 297 894 | 244 634 | 190 195 | 162 701 | 155 260 | 162 091 | 180 375 | 179 087 | 148 931 | 161 929 | 159 455 | 176 796 | 187 117 | 187 551 | 191 832 | 191 911 | 185 538 | 183 732 | 190 034 | 179 170 | 185 118 | 217 734 | 197 537 | 276 589 | 264 644 | 264 812 | 255 064 | 234 804 | 217 208 | 155 887 | 93 657 | 75 974 | 75 433 | 62 391 | 41 044 | 101 004 | 263 131 | 626 703 | 979 331 | 1 120 235 | 1 146 943 | 1 201 700 | 1 117 390 | 1 135 800 | 1 103 742 | 1 128 144 | 1 159 351 | 1 112 840 | 1 019 882 | 1 018 394 |
dynamika kw/kw | | | -8,41% | -3,15% | +5,87% | +1,42% | +1,51% | +7,41% | +15,57% | +5,19% | +3,92% | +6,20% | +9,95% | -5,79% | -17,88% | -22,25% | -14,46% | -4,57% | +4,40% | +11,28% | -0,71% | -16,84% | +8,73% | -1,53% | +10,88% | +5,84% | +0,23% | +2,28% | +0,04% | -3,32% | -0,97% | +3,43% | -5,72% | +3,32% | +17,62% | -9,28% | +40,02% | -4,32% | +0,06% | -3,68% | -7,94% | -7,49% | -28,23% | -39,92% | -18,88% | -0,71% | -17,29% | -34,21% | +146,09% | +160,52% | +138,17% | +56,27% | +14,39% | +2,38% | +4,77% | -7,02% | +1,65% | -2,82% | +2,21% | +2,77% | -4,01% | -8,35% | -0,15% |
dynamika r/r | | | | | | -4,75% | +5,56% | +17,07% | +27,80% | +32,55% | +35,71% | +34,17% | +27,65% | +14,33% | -9,66% | -33,86% | -48,54% | -47,88% | -33,74% | -5,16% | +10,07% | -4,08% | -0,10% | -11,60% | -1,28% | +25,64% | +15,82% | +20,30% | +8,55% | -0,84% | -2,04% | -0,94% | -6,64% | -0,23% | +18,51% | +3,95% | +54,37% | +42,96% | +21,62% | +29,12% | -15,11% | -17,92% | -41,13% | -63,28% | -67,64% | -65,27% | -59,98% | -56,18% | +32,95% | +248,83% | +904,48% | +2 286,05% | +1 009,10% | +335,88% | +91,75% | +14,10% | +1,39% | -3,77% | -6,12% | +3,76% | -2,02% | -7,60% | -9,73% |
Wynik z tytyłu odsetek | | 127 199 | 146 015 | 159 330 | 171 774 | 171 140 | 198 639 | 228 440 | 235 792 | 244 805 | 257 456 | 262 571 | 256 535 | 239 035 | 242 537 | 254 351 | 279 505 | 270 580 | 276 245 | 296 062 | 275 397 | 253 686 | 337 035 | 405 667 | 426 259 | 435 421 | 460 518 | 467 189 | 463 024 | 466 815 | 481 475 | 503 783 | 474 671 | 449 912 | 495 578 | 507 589 | 653 772 | 770 442 | 794 697 | 798 308 | 805 312 | 810 492 | 763 281 | 738 911 | 747 386 | 733 130 | 758 598 | 784 983 | 864 231 | 1 002 944 | 1 149 426 | 123 704 | 1 216 931 | 1 199 600 | 1 239 713 | 1 364 724 | 1 421 390 | 1 401 976 | 1 219 543 | 1 579 386 | 1 540 101 | 1 494 326 | 1 473 341 |
dynamika kw/kw | | | +14,79% | +9,12% | +7,81% | -0,37% | +16,07% | +15,00% | +3,22% | +3,82% | +5,17% | +1,99% | -2,30% | -6,82% | +1,47% | +4,87% | +9,89% | -3,19% | +2,09% | +7,17% | -6,98% | -7,88% | +32,86% | +20,36% | +5,08% | +2,15% | +5,76% | +1,45% | -0,89% | +0,82% | +3,14% | +4,63% | -5,78% | -5,22% | +10,15% | +2,42% | +28,80% | +17,85% | +3,15% | +0,45% | +0,88% | +0,64% | -5,82% | -3,19% | +1,15% | -1,91% | +3,47% | +3,48% | +10,10% | +16,05% | +14,61% | -89,24% | +883,74% | -1,42% | +3,34% | +10,08% | +4,15% | -1,37% | -13,01% | +29,51% | -2,49% | -2,97% | -1,40% |
dynamika r/r | | | | | | +34,55% | +36,04% | +43,38% | +37,27% | +43,04% | +29,61% | +14,94% | +8,80% | -2,36% | -5,79% | -3,13% | +8,95% | +13,20% | +13,90% | +16,40% | -1,47% | -6,24% | +22,01% | +37,02% | +54,78% | +71,64% | +36,64% | +15,17% | +8,63% | +7,21% | +4,55% | +7,83% | +2,52% | -3,62% | +2,93% | +0,76% | +37,73% | +71,24% | +60,36% | +57,27% | +23,18% | +5,20% | -3,95% | -7,44% | -7,19% | -9,55% | -0,61% | +6,24% | +15,63% | +36,80% | +51,52% | -84,24% | +40,81% | +19,61% | +7,85% | +1 003,22% | +16,80% | +16,87% | -1,63% | +15,73% | +8,35% | +6,59% | +20,81% |
Przychody z tytułu prowizji i opłat | | 71 034 | 77 181 | 79 381 | 78 140 | 72 144 | 78 129 | 79 688 | 80 896 | 82 831 | 91 302 | 91 794 | 84 417 | 86 292 | 71 317 | 90 663 | 85 440 | 84 293 | 92 295 | 92 769 | 87 886 | 82 267 | 127 610 | 138 312 | 145 656 | 146 553 | 147 120 | 160 113 | 154 226 | 151 883 | 162 070 | 154 314 | 143 973 | 149 714 | 171 936 | 173 749 | 229 315 | 251 853 | 256 554 | 259 542 | 274 751 | 260 372 | 248 670 | 297 129 | 325 880 | 304 436 | 303 557 | 311 808 | 364 744 | 362 306 | 361 414 | 350 204 | 331 434 | 388 609 | 371 876 | 353 198 | 358 916 | 402 926 | 364 707 | 382 069 | 393 070 | 391 135 | 390 035 |
dynamika kw/kw | | | +8,65% | +2,85% | -1,56% | -7,67% | +8,30% | +2,00% | +1,52% | +2,39% | +10,23% | +0,54% | -8,04% | +2,22% | -17,35% | +27,13% | -5,76% | -1,34% | +9,49% | +0,51% | -5,26% | -6,39% | +55,12% | +8,39% | +5,31% | +0,62% | +0,39% | +8,83% | -3,68% | -1,52% | +6,71% | -4,79% | -6,70% | +3,99% | +14,84% | +1,05% | +31,98% | +9,83% | +1,87% | +1,16% | +5,86% | -5,23% | -4,49% | +19,49% | +9,68% | -6,58% | -0,29% | +2,72% | +16,98% | -0,67% | -0,25% | -3,10% | -5,36% | +17,25% | -4,31% | -5,02% | +1,62% | +12,26% | -9,49% | +4,76% | +2,88% | -0,49% | -0,28% |
dynamika r/r | | | | | | +1,56% | +1,23% | +0,39% | +3,53% | +14,81% | +16,86% | +15,19% | +4,35% | +4,18% | -21,89% | -1,23% | +1,21% | -2,32% | +29,42% | +2,32% | +2,86% | -2,40% | +38,26% | +49,09% | +65,73% | +78,14% | +15,29% | +15,76% | +5,88% | +3,64% | +10,16% | -3,62% | -6,65% | -1,43% | +6,09% | +12,59% | +59,28% | +68,22% | +49,21% | +49,38% | +19,81% | +3,38% | -3,07% | +14,48% | +18,61% | +16,92% | +22,07% | +4,94% | +11,93% | +19,01% | +19,06% | +12,31% | -9,13% | +7,26% | +2,89% | +0,85% | +8,29% | +3,68% | -1,93% | +8,17% | +9,52% | -2,93% | +6,94% |
Koszty z tytułu prowizji i opłat | | 8 115 | 8 361 | 9 036 | 8 697 | 8 083 | 9 938 | 10 437 | 12 502 | 12 222 | 13 729 | 14 486 | 13 730 | 16 963 | 10 546 | 19 625 | 10 086 | 11 741 | 11 058 | 12 401 | 11 544 | 10 405 | 16 863 | 19 335 | 24 540 | 23 516 | 25 230 | 29 460 | 36 586 | 24 058 | 37 856 | 34 789 | 29 558 | 29 040 | 39 953 | 41 734 | 46 597 | 45 970 | 55 350 | 54 019 | 67 424 | 53 612 | 48 371 | 45 893 | 68 080 | 57 150 | 53 713 | 61 209 | 63 487 | 61 622 | 66 475 | 70 457 | 69 889 | 63 529 | 63 937 | 66 356 | 67 815 | 67 841 | 77 222 | 70 834 | 63 199 | 63 646 | 61 913 |
dynamika kw/kw | | | +3,03% | +8,07% | -3,75% | -7,06% | +22,95% | +5,02% | +19,79% | -2,24% | +12,33% | +5,51% | -5,22% | +23,55% | -37,83% | +86,09% | -48,61% | +16,41% | -5,82% | +12,15% | -6,91% | -9,87% | +62,07% | +14,66% | +26,92% | -4,17% | +7,29% | +16,77% | +24,19% | -34,24% | +57,35% | -8,10% | -15,04% | -1,75% | +37,58% | +4,46% | +11,65% | -1,35% | +20,40% | -2,40% | +24,82% | -20,49% | -9,78% | -5,12% | +48,35% | -16,05% | -6,01% | +13,96% | +3,72% | -2,94% | +7,88% | +5,99% | -0,81% | -9,10% | +0,64% | +3,78% | +2,20% | +0,04% | +13,83% | -8,27% | -10,78% | +0,71% | -2,72% |
dynamika r/r | | | | | | -0,39% | +18,86% | +15,50% | +43,75% | +51,21% | +38,15% | +38,79% | +9,82% | +38,79% | -23,18% | +35,48% | -26,54% | -30,78% | +4,85% | -36,81% | +14,46% | -11,38% | +52,50% | +55,91% | +112,58% | +126,01% | +49,62% | +52,37% | +49,09% | +2,30% | +50,04% | +18,09% | -19,21% | +20,71% | +5,54% | +19,96% | +57,65% | +58,30% | +38,54% | +29,44% | +44,70% | +16,62% | -12,61% | -15,04% | +0,97% | +6,60% | +11,04% | +33,37% | -6,75% | +7,83% | +23,76% | +15,11% | +10,08% | +3,09% | -3,82% | -5,82% | -2,97% | +6,79% | +20,78% | +6,75% | -6,81% | -6,18% | -19,82% |
Wynik z tytułu prowizji i opłat | | 62 919 | 68 820 | 70 345 | 69 443 | 64 061 | 68 191 | 69 251 | 68 394 | 70 609 | 77 573 | 77 308 | 70 687 | 69 329 | 60 771 | 71 038 | 75 354 | 72 552 | 81 237 | 80 368 | 76 342 | 71 862 | 110 747 | 118 977 | 121 116 | 123 037 | 121 890 | 130 653 | 117 640 | 127 825 | 124 214 | 119 525 | 114 415 | 120 674 | 131 983 | 132 015 | 182 718 | 205 883 | 201 204 | 205 523 | 207 327 | 206 760 | 200 299 | 251 236 | 257 800 | 247 286 | 249 844 | 250 599 | 301 257 | 300 684 | 294 939 | 279 747 | 261 545 | 325 080 | 307 939 | 286 842 | 291 101 | 335 085 | 287 485 | 311 235 | 329 871 | 327 489 | 328 122 |
dynamika kw/kw | | | +9,38% | +2,22% | -1,28% | -7,75% | +6,45% | +1,55% | -1,24% | +3,24% | +9,86% | -0,34% | -8,56% | -1,92% | -12,34% | +16,89% | +6,08% | -3,72% | +11,97% | -1,07% | -5,01% | -5,87% | +54,11% | +7,43% | +1,80% | +1,59% | -0,93% | +7,19% | -9,96% | +8,66% | -2,82% | -3,77% | -4,28% | +5,47% | +9,37% | +0,02% | +38,41% | +12,68% | -2,27% | +2,15% | +0,88% | -0,27% | -3,12% | +25,43% | +2,61% | -4,08% | +1,03% | +0,30% | +20,21% | -0,19% | -1,91% | -5,15% | -6,51% | +24,29% | -5,27% | -6,85% | +1,48% | +15,11% | -14,21% | +8,26% | +5,99% | -0,72% | +0,19% |
dynamika r/r | | | | | | +1,82% | -0,91% | -1,56% | -1,51% | +10,22% | +13,76% | +11,63% | +3,35% | -1,81% | -21,66% | -8,11% | +6,60% | +4,65% | +33,68% | +13,13% | +1,31% | -0,95% | +36,33% | +48,04% | +58,65% | +71,21% | +10,06% | +9,81% | -2,87% | +3,89% | +1,91% | -8,52% | -2,74% | -5,59% | +6,25% | +10,45% | +59,70% | +70,61% | +52,45% | +55,68% | +13,47% | +0,43% | -0,45% | +22,24% | +24,34% | +19,60% | +24,74% | -0,25% | +16,86% | +21,59% | +18,05% | +11,63% | -13,18% | +8,11% | +4,41% | +2,54% | +11,30% | +3,08% | -6,64% | +8,50% | +13,32% | -2,27% | +14,14% |
Przychody z tytułu dywidend | | 66 | 3 081 | 0 | 0 | 0 | 3 554 | 0 | 0 | 0 | 3 396 | 20 | 0 | 0 | 2 837 | 11 | 0 | 0 | 3 302 | 0 | 1 | 0 | 5 230 | - 836 | 0 | 0 | 5 758 | 19 | 24 | 23 | 4 670 | 0 | 5 667 | 25 | 784 | 3 971 | 80 | 208 | 1 348 | 4 451 | 0 | 1 979 | 460 | 5 811 | 1 419 | 359 | 1 096 | 5 358 | 1 737 | 981 | 7 161 | 2 509 | 166 | 327 | 3 871 | 6 372 | 311 | 786 | 4 566 | 5 476 | 2 319 | 172 | 4 217 |
dynamika kw/kw | | | +4 568,18% | -100,00% | | | | -100,00% | | | | -99,41% | -100,00% | | | -99,61% | -100,00% | | | -100,00% | | -100,00% | | -115,98% | +100,00% | | | -99,67% | +26,32% | -4,17% | +20 204,35% | -100,00% | | -99,56% | +3 036,00% | +406,51% | -97,99% | +160,00% | +548,08% | +230,19% | -100,00% | | -76,76% | +1 163,26% | -75,58% | -74,70% | +205,29% | +388,87% | -67,58% | -43,52% | +629,97% | -64,96% | -93,38% | +96,99% | +1 083,79% | +64,61% | -95,12% | +152,73% | +480,92% | +19,93% | -57,65% | -92,58% | +2 351,74% |
dynamika r/r | | | | | | -100,00% | +15,35% | | | | -4,45% | | | | -16,46% | -45,00% | | | +16,39% | -100,00% | | | +58,39% | | -100,00% | | +10,10% | +102,27% | | | -18,90% | -100,00% | +23 512,50% | +8,70% | -83,21% | | -98,59% | +732,00% | +71,94% | +12,09% | -100,00% | +851,44% | -65,88% | +30,55% | | -81,86% | +138,26% | -7,80% | +22,41% | +173,26% | +553,38% | -53,17% | -90,44% | -66,67% | -45,94% | +153,97% | +87,35% | +140,37% | +17,95% | -14,06% | +645,66% | -78,12% | -7,64% |
Wynik handlowy i rewaluacja | | 29 296 | 23 233 | 46 113 | 44 897 | 38 247 | 15 720 | 17 668 | 30 217 | 28 779 | 11 213 | 28 340 | 30 235 | 17 113 | 31 638 | 18 428 | 13 245 | 13 721 | 11 153 | 18 517 | 20 332 | 20 055 | 47 809 | 53 242 | 62 355 | 52 035 | 57 820 | 67 797 | 77 539 | 65 661 | 60 797 | 59 654 | 65 296 | 75 412 | 63 178 | 62 506 | 129 677 | 167 997 | 158 035 | 175 696 | 180 687 | 187 186 | 189 619 | 157 593 | 213 992 | 158 065 | 155 190 | 180 162 | 140 076 | 150 834 | 118 776 | 211 855 | 273 236 | 234 588 | 249 443 | 272 632 | 194 118 | 213 253 | 201 047 | 225 518 | 201 064 | 284 921 | 318 080 |
dynamika kw/kw | | | -20,70% | +98,48% | -2,64% | -14,81% | -58,90% | +12,39% | +71,03% | -4,76% | -61,04% | +152,74% | +6,69% | -43,40% | +84,88% | -41,75% | -28,13% | +3,59% | -18,72% | +66,03% | +9,80% | -1,36% | +138,39% | +11,36% | +17,12% | -16,55% | +11,12% | +17,26% | +14,37% | -15,32% | -7,41% | -1,88% | +9,46% | +15,49% | -16,22% | -1,06% | +107,46% | +29,55% | -5,93% | +11,18% | +2,84% | +3,60% | +1,30% | -16,89% | +35,79% | -26,14% | -1,82% | +16,09% | -22,25% | +7,68% | -21,25% | +78,37% | +28,97% | -14,14% | +6,33% | +9,30% | -28,80% | +9,86% | -5,72% | +12,17% | -10,84% | +41,71% | +11,64% |
dynamika r/r | | | | | | +30,55% | -32,34% | -61,69% | -32,70% | -24,75% | -28,67% | +60,40% | +0,06% | -40,54% | +182,15% | -34,98% | -56,19% | -19,82% | -64,75% | +0,48% | +53,51% | +46,16% | +328,66% | +187,53% | +206,68% | +159,46% | +20,94% | +27,34% | +24,35% | +26,19% | +5,15% | -12,01% | -15,79% | +14,85% | +3,92% | +4,78% | +98,60% | +122,77% | +150,14% | +181,09% | +39,34% | +11,42% | +19,99% | -10,30% | +18,43% | -15,56% | -18,16% | +14,32% | -34,54% | -4,57% | -23,46% | +17,59% | +95,06% | +55,53% | +110,01% | +28,69% | -28,96% | -9,09% | -19,40% | -17,28% | +3,58% | +33,61% | +58,21% |
Wynik na pozostałych instrumentach finansowych | | - 363 | 2 278 | 570 | -1 009 | - 844 | -82 | 3 989 | 3 836 | 7 615 | 9 930 | -8 | 27 025 | -1 198 | 99 | 69 | 39 176 | 3 034 | 2 442 | - 243 | 19 076 | 23 033 | 12 167 | 105 | 12 447 | 474 | 41 959 | 4 | 3 762 | 984 | 21 754 | 8 241 | 723 | 9 909 | - 360 | 21 077 | 18 212 | -5 711 | -15 370 | -24 092 | 8 952 | -32 397 | 40 570 | 8 023 | 12 885 | 31 640 | 8 354 | 29 218 | -23 976 | 17 454 | 30 192 | -3 097 | -4 214 | -26 051 | 66 320 | -13 585 | -76 461 | 8 950 | 5 400 | -8 156 | 10 126 | -4 965 | -1 820 |
dynamika kw/kw | | | +727,55% | -74,98% | -277,02% | +16,35% | +90,28% | +4 964,63% | -3,84% | +98,51% | +30,40% | -100,08% | +337 912,50% | -104,43% | +108,26% | -30,30% | +56 676,81% | -92,26% | -19,51% | -109,95% | +7 950,21% | +20,74% | -47,18% | -99,14% | +11 754,29% | -96,19% | +8 752,11% | -99,99% | +93 950,00% | -73,84% | +2 110,77% | -62,12% | -91,23% | +1 270,54% | -103,63% | +5 954,72% | -13,59% | -131,36% | -169,13% | -56,75% | +137,16% | -461,90% | +225,23% | -80,22% | +60,60% | +145,56% | -73,60% | +249,75% | -182,06% | +172,80% | +72,98% | -110,26% | -36,07% | -518,20% | +354,58% | -120,48% | -462,83% | +111,71% | -39,66% | -251,04% | +224,15% | -149,03% | +63,34% |
dynamika r/r | | | | | | -132,51% | -103,60% | +599,82% | +480,18% | +1 002,25% | +12 209,76% | -100,20% | +604,51% | -115,73% | -99,00% | +962,50% | +44,96% | +353,26% | +2 366,67% | -452,17% | -51,31% | +659,16% | +398,24% | +143,21% | -34,75% | -97,94% | +244,86% | -96,19% | -69,78% | +107,59% | -48,15% | +205 925,00% | -80,78% | +907,01% | -101,65% | +155,76% | +2 418,95% | -157,63% | -4 169,44% | -214,30% | -50,85% | -467,27% | +363,96% | +133,30% | +43,93% | +197,66% | -79,41% | +264,18% | -286,08% | -44,84% | +261,41% | -110,60% | +82,42% | -249,26% | +119,66% | -338,65% | -1 714,45% | +134,36% | -91,86% | +39,96% | +113,24% | -155,47% | -133,70% |
Odpisy z tytułu utraty wartości kredytów | | -26 161 | -48 625 | -63 549 | 4 173 | -23 149 | -30 499 | -55 035 | -54 459 | -42 259 | - 115 422 | -73 982 | -38 770 | -32 756 | -58 567 | -57 832 | -99 495 | -57 776 | -53 377 | -44 230 | - 155 583 | -54 759 | -79 137 | -92 076 | -75 904 | -77 282 | -88 533 | - 115 922 | - 117 146 | -85 178 | -92 845 | -87 164 | -90 112 | -62 354 | -54 989 | - 101 772 | - 348 564 | -93 181 | - 112 353 | - 135 315 | - 101 041 | - 198 321 | - 199 912 | - 161 209 | - 221 290 | - 131 926 | - 258 065 | - 262 884 | - 658 614 | - 156 162 | - 231 302 | - 188 021 | - 439 525 | - 209 438 | - 380 974 | - 370 848 | -1 051 195 | - 118 056 | - 183 606 | - 375 889 | - 375 938 | -93 797 | - 229 470 |
dynamika kw/kw | | | -85,87% | -30,69% | +106,57% | -654,73% | -31,75% | -80,45% | +1,05% | +22,40% | -173,13% | +35,90% | +47,60% | +15,51% | -78,80% | +1,25% | -72,04% | +41,93% | +7,61% | +17,14% | -251,76% | +64,80% | -44,52% | -16,35% | +17,56% | -1,82% | -14,56% | -30,94% | -1,06% | +27,29% | -9,00% | +6,12% | -3,38% | +30,80% | +11,81% | -85,08% | -242,49% | +73,27% | -20,58% | -20,44% | +25,33% | -96,28% | -0,80% | +19,36% | -37,27% | +40,38% | -95,61% | -1,87% | -150,53% | +76,29% | -48,12% | +18,71% | -133,76% | +52,35% | -81,90% | +2,66% | -183,46% | +88,77% | -55,52% | -104,73% | -0,01% | +75,05% | -144,65% |
dynamika r/r | | | | | | +11,51% | +37,28% | +13,40% | -1 405,03% | -82,55% | -278,45% | -34,43% | +28,81% | +22,49% | +49,26% | +21,83% | -156,63% | -76,38% | +8,86% | +23,52% | -56,37% | +5,22% | -48,26% | -108,18% | +51,21% | -41,13% | -11,87% | -25,90% | -54,33% | -10,22% | -4,87% | +24,81% | +23,08% | +26,80% | +40,77% | -16,76% | -286,81% | -49,44% | -104,32% | -32,96% | +71,01% | -112,83% | -77,93% | -19,14% | -119,01% | +33,48% | -29,09% | -63,07% | -197,62% | -18,37% | +10,37% | +28,48% | +33,27% | -34,12% | -64,71% | -97,24% | -139,17% | +43,63% | +51,81% | -1,36% | +64,24% | +20,55% | -24,98% |
Koszty administracyjne | | - 167 957 | - 169 200 | - 176 560 | - 200 258 | - 194 384 | - 215 665 | - 206 674 | - 238 492 | - 229 491 | - 229 745 | - 231 137 | - 251 130 | - 227 826 | - 265 323 | - 246 289 | - 240 744 | - 248 617 | - 246 085 | - 260 216 | - 276 602 | - 287 119 | - 408 711 | - 431 168 | - 590 742 | - 453 307 | - 499 190 | - 461 223 | - 260 636 | - 436 850 | - 428 286 | - 385 354 | - 430 440 | - 421 021 | - 434 938 | - 402 968 | - 790 459 | - 743 550 | - 710 577 | - 716 250 | - 751 707 | - 739 138 | - 570 841 | - 570 834 | - 624 750 | - 665 173 | - 574 524 | - 598 679 | - 705 153 | - 774 842 | - 851 148 | - 658 664 | - 753 802 | - 785 124 | - 725 162 | - 761 456 | - 823 793 | - 921 077 | - 803 403 | - 787 129 | - 840 200 | - 976 262 | - 786 418 |
dynamika kw/kw | | | -0,74% | -4,35% | -13,42% | +2,93% | -10,95% | +4,17% | -15,40% | +3,77% | -0,11% | -0,61% | -8,65% | +9,28% | -16,46% | +7,17% | +2,25% | -3,27% | +1,02% | -5,74% | -6,30% | -3,80% | -42,35% | -5,49% | -37,01% | +23,26% | -10,12% | +7,61% | +43,49% | -67,61% | +1,96% | +10,02% | -11,70% | +2,19% | -3,31% | +7,35% | -96,16% | +5,93% | +4,43% | -0,80% | -4,95% | +1,67% | +22,77% | +0,00% | -9,45% | -6,47% | +13,63% | -4,20% | -17,78% | -9,88% | -9,85% | +22,61% | -14,44% | -4,16% | +7,64% | -5,00% | -8,19% | -11,81% | +12,78% | +2,03% | -6,74% | -16,19% | +19,45% |
dynamika r/r | | | | | | -15,73% | -27,46% | -17,06% | -19,09% | -18,06% | -6,53% | -11,84% | -5,30% | +0,73% | -15,49% | -6,56% | +4,14% | -9,13% | +7,25% | -5,65% | -14,89% | -15,49% | -66,09% | -65,70% | -113,57% | -57,88% | -22,14% | -6,97% | +55,88% | +3,63% | +14,20% | +16,45% | -65,15% | +3,62% | -1,55% | -4,57% | -83,64% | -76,61% | -63,37% | -77,74% | +4,90% | +0,59% | +19,67% | +20,30% | +16,89% | +10,01% | -0,65% | -4,88% | -12,87% | -16,49% | -48,15% | -10,02% | -6,90% | -1,33% | +14,80% | -15,61% | -9,29% | -17,32% | -10,79% | -3,37% | -1,99% | -5,99% | +2,11% |
Pozostałe przychody operacyjne | | 9 340 | 11 467 | 17 273 | 13 868 | 13 146 | 18 560 | 10 864 | 17 378 | 15 970 | 17 998 | 16 967 | 11 538 | 13 119 | 23 520 | 34 867 | -21 566 | 5 632 | 10 602 | 11 935 | 9 768 | 6 357 | 10 501 | 21 459 | 22 494 | 31 434 | 52 486 | 21 746 | 24 581 | 23 797 | 41 919 | 36 603 | 28 963 | 38 683 | 13 990 | 20 380 | 314 725 | 37 219 | 71 632 | 30 696 | 43 158 | 146 095 | 49 372 | 43 356 | 84 763 | 51 684 | 57 990 | 24 143 | 95 878 | 73 667 | 38 175 | 50 290 | 41 742 | 55 867 | 63 805 | 52 829 | 64 427 | 49 782 | 57 049 | 44 179 | 63 371 | 130 779 | 69 421 |
dynamika kw/kw | | | +22,77% | +50,63% | -19,71% | -5,21% | +41,18% | -41,47% | +59,96% | -8,10% | +12,70% | -5,73% | -32,00% | +13,70% | +79,28% | +48,24% | -161,85% | +126,12% | +88,25% | +12,57% | -18,16% | -34,92% | +65,19% | +104,35% | +4,82% | +39,74% | +66,97% | -58,57% | +13,04% | -3,19% | +76,15% | -12,68% | -20,87% | +33,56% | -63,83% | +45,68% | +1 444,28% | -88,17% | +92,46% | -57,15% | +40,60% | +238,51% | -66,21% | -12,19% | +95,50% | -39,03% | +12,20% | -58,37% | +297,13% | -23,17% | -48,18% | +31,74% | -17,00% | +33,84% | +14,21% | -17,20% | +21,95% | -22,73% | +14,60% | -22,56% | +43,44% | +106,37% | -46,92% |
dynamika r/r | | | | | | +40,75% | +61,86% | -37,10% | +25,31% | +21,48% | -3,03% | +56,18% | -33,61% | -17,85% | +30,68% | +105,50% | -286,91% | -57,07% | -54,92% | -65,77% | +145,29% | +12,87% | -0,95% | +79,80% | +130,28% | +394,48% | +399,82% | +1,34% | +9,28% | -24,30% | -20,13% | +68,32% | +17,83% | +62,55% | -66,63% | -44,32% | +986,65% | -3,78% | +412,02% | +50,62% | -86,29% | +292,53% | -31,08% | +41,24% | +96,40% | -64,62% | +17,46% | -44,31% | +13,11% | +42,53% | -34,17% | +108,30% | -56,46% | -24,16% | +67,14% | +5,05% | +54,35% | -10,89% | -10,59% | -16,37% | -1,64% | +162,70% | +21,69% |
Pozostałe koszty operacyjne | | -26 327 | -26 003 | -24 512 | -25 785 | -29 510 | -25 067 | -26 078 | -30 053 | -41 534 | -32 406 | -29 270 | -37 136 | -38 554 | 29 706 | -7 319 | -4 979 | -5 316 | -5 506 | -11 281 | -15 290 | -11 526 | -31 701 | -19 141 | -30 091 | -54 495 | -87 559 | -74 646 | -85 767 | -83 622 | -85 029 | -87 974 | -90 736 | -90 046 | -66 750 | -68 318 | - 135 415 | -31 223 | - 175 727 | - 169 492 | 70 958 | - 192 803 | - 149 404 | - 140 318 | - 207 504 | - 149 233 | - 164 610 | - 144 269 | - 177 643 | - 174 618 | - 178 855 | - 179 315 | - 181 466 | - 163 474 | - 155 924 | - 178 035 | - 216 624 | - 170 184 | 26 215 | -59 356 | - 121 802 | - 113 096 | -98 815 |
dynamika kw/kw | | | +1,23% | +5,73% | -5,19% | -14,45% | +15,06% | -4,03% | -15,24% | -38,20% | +21,98% | +9,68% | -26,87% | -3,82% | +177,05% | -124,64% | +31,97% | -6,77% | -3,57% | -104,89% | -35,54% | +24,62% | -175,04% | +39,62% | -57,21% | -81,10% | -60,67% | +14,75% | -14,90% | +2,50% | -1,68% | -3,46% | -3,14% | +0,76% | +25,87% | -2,35% | -98,21% | +76,94% | -462,81% | +3,55% | +141,87% | -371,71% | +22,51% | +6,08% | -47,88% | +28,08% | -10,30% | +12,36% | -23,13% | +1,70% | -2,43% | -0,26% | -1,20% | +9,91% | +4,62% | -14,18% | -21,67% | +21,44% | +115,40% | -326,42% | -105,21% | +7,15% | +12,63% |
dynamika r/r | | | | | | -12,09% | +3,60% | -6,39% | -16,55% | -40,75% | -29,28% | -12,24% | -23,57% | +7,17% | +191,67% | +74,99% | +86,59% | +86,21% | -118,53% | -54,13% | -207,09% | -116,82% | -475,75% | -69,67% | -96,80% | -372,80% | -176,20% | -289,98% | -185,03% | -53,45% | +2,89% | -17,85% | -5,79% | -7,68% | +21,50% | +22,34% | -49,24% | +65,33% | -163,26% | -148,09% | +152,40% | -517,50% | +14,98% | +17,21% | -392,43% | +22,60% | -10,18% | -2,82% | +14,39% | -17,01% | -8,65% | -24,29% | -2,15% | +6,38% | +12,82% | +0,71% | -19,37% | -4,10% | +116,81% | +66,66% | +43,77% | +33,54% | -476,94% |
Zysk operacyjny | | 8 012 | 11 066 | 29 010 | 77 103 | 38 707 | 33 351 | 42 425 | 32 613 | 54 494 | -7 | 50 809 | 68 984 | 38 262 | 67 218 | 67 324 | 40 496 | 53 810 | 80 013 | 90 912 | -46 559 | 21 589 | 3 940 | 56 229 | -52 066 | 57 317 | 65 149 | 35 617 | 223 021 | 79 455 | 128 669 | 167 314 | 78 447 | 121 194 | 148 476 | 174 480 | 24 746 | 308 084 | 212 889 | 169 525 | 463 646 | 189 853 | 323 444 | 332 569 | 264 701 | 275 832 | 233 873 | 268 631 | - 162 207 | 440 942 | 377 364 | - 360 992 | 414 613 | 631 375 | 669 031 | 659 475 | - 196 726 | 695 316 | 714 884 | 835 850 | 707 966 | 948 125 | 981 329 |
dynamika kw/kw | | | +38,12% | +162,15% | +165,78% | -49,80% | -13,84% | +27,21% | -23,13% | +67,09% | -100,01% | +725 942,86% | +35,77% | -44,53% | +75,68% | +0,16% | -39,85% | +32,88% | +48,70% | +13,62% | -151,21% | +146,37% | -81,75% | +1 327,13% | -192,60% | +210,09% | +13,66% | -45,33% | +526,16% | -64,37% | +61,94% | +30,03% | -53,11% | +54,49% | +22,51% | +17,51% | -85,82% | +1 144,99% | -30,90% | -20,37% | +173,50% | -59,05% | +70,37% | +2,82% | -20,41% | +4,21% | -15,21% | +14,86% | -160,38% | +371,84% | -14,42% | -195,66% | +214,85% | +52,28% | +5,96% | -1,43% | -129,83% | +453,44% | +2,81% | +16,92% | -15,30% | +33,92% | +3,50% |
dynamika r/r | | | | | | +383,11% | +201,38% | +46,24% | -57,70% | +40,79% | -100,02% | +19,76% | +111,52% | -29,79% | +960 357,14% | +32,50% | -41,30% | +40,64% | +19,04% | +35,04% | -214,97% | -59,88% | -95,08% | -38,15% | -11,83% | +165,49% | +1 553,53% | -36,66% | +528,34% | +38,62% | +97,50% | +369,76% | -64,83% | +52,53% | +15,39% | +4,28% | -68,46% | +154,21% | +43,38% | -2,84% | +1 773,62% | -38,38% | +51,93% | +96,18% | -42,91% | +45,29% | -27,69% | -19,23% | -161,28% | +59,86% | +61,35% | -234,38% | +355,61% | +43,19% | +77,29% | +282,68% | -147,45% | +10,13% | +6,85% | +26,74% | +459,87% | +36,36% | +37,27% |
Udział w zyskach jednostek podporządkowanych | | 28 | 180 | 489 | 977 | 925 | 1 084 | 492 | -31 | 886 | -1 778 | 1 095 | - 519 | - 149 | -1 165 | -1 188 | -8 577 | 1 254 | 842 | -2 096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | +542,86% | +171,67% | +99,80% | -5,32% | +17,19% | -54,61% | -106,30% | +2 958,06% | -300,68% | +161,59% | -147,40% | +71,29% | -681,88% | -1,97% | -621,97% | +114,62% | -32,85% | -348,93% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | +3 203,57% | +502,22% | +0,61% | -103,17% | -4,22% | -264,02% | +122,56% | -1 574,19% | -116,82% | +34,48% | -208,49% | -1 552,60% | +941,61% | +172,27% | -76,43% | +100,00% | -100,00% | -100,00% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Zysk brutto |
|
8 040 | 11 246 | 29 499 | 78 080 | 39 632 | 34 435 | 42 917 | 32 582 | 55 380 | -1 785 | 51 904 | 68 465 | 38 113 | 66 053 | 66 136 | 31 919 | 55 064 | 80 855 | 88 816 | -46 559 | 21 589 | 3 940 | 56 229 | -52 066 | 57 317 | 65 149 | 35 617 | 223 021 | 79 455 | 128 669 | 167 314 | 78 447 | 121 194 | 148 476 | 174 480 | 24 746 | 308 084 | 212 889 | 169 525 | 463 646 | 189 853 | 323 444 | 332 569 | 264 701 | 275 832 | 233 873 | 268 631 | - 162 207 | 440 942 | 377 364 | - 360 992 | 414 613 | 631 375 | 669 031 | 659 475 | - 196 726 | 695 316 | 714 884 | 835 850 | 707 966 | 948 125 | 981 329 |
dynamika kw/kw | | | +39,88% | +162,31% | +164,69% | -49,24% | -13,11% | +24,63% | -24,08% | +69,97% | -103,22% | +3 007,79% | +31,91% | -44,33% | +73,31% | +0,13% | -51,74% | +72,51% | +46,84% | +9,85% | -152,42% | +146,37% | -81,75% | +1 327,13% | -192,60% | +210,09% | +13,66% | -45,33% | +526,16% | -64,37% | +61,94% | +30,03% | -53,11% | +54,49% | +22,51% | +17,51% | -85,82% | +1 144,99% | -30,90% | -20,37% | +173,50% | -59,05% | +70,37% | +2,82% | -20,41% | +4,21% | -15,21% | +14,86% | -160,38% | +371,84% | -14,42% | -195,66% | +214,85% | +52,28% | +5,96% | -1,43% | -129,83% | +453,44% | +2,81% | +16,92% | -15,30% | +33,92% | +3,50% |
dynamika r/r | | | | | | +392,94% | +206,20% | +45,49% | -58,27% | +39,74% | -105,18% | +20,94% | +110,13% | -31,18% | +3 800,45% | +27,42% | -53,38% | +44,48% | +22,41% | +34,29% | -245,87% | -60,79% | -95,13% | -36,69% | -11,83% | +165,49% | +1 553,53% | -36,66% | +528,34% | +38,62% | +97,50% | +369,76% | -64,83% | +52,53% | +15,39% | +4,28% | -68,46% | +154,21% | +43,38% | -2,84% | +1 773,62% | -38,38% | +51,93% | +96,18% | -42,91% | +45,29% | -27,69% | -19,23% | -161,28% | +59,86% | +61,35% | -234,38% | +355,61% | +43,19% | +77,29% | +282,68% | -147,45% | +10,13% | +6,85% | +26,74% | +459,87% | +36,36% | +37,27% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk netto |
|
9 677 | 13 618 | 23 009 | 66 037 | 33 829 | 26 453 | 40 600 | 27 215 | 40 479 | -1 023 | 38 202 | 52 391 | 29 544 | 52 988 | 51 752 | 25 860 | 44 638 | 63 860 | 68 766 | -39 233 | 14 516 | 3 287 | 40 416 | -44 926 | 31 265 | 33 373 | 10 218 | 2 004 | 39 563 | 81 216 | 109 790 | 49 138 | 85 458 | 103 143 | 130 898 | 40 879 | 161 601 | 217 060 | 114 762 | 121 271 | 115 081 | 219 046 | 231 502 | 167 466 | 163 986 | 131 957 | 153 859 | - 273 504 | 277 741 | 257 668 | - 346 597 | 252 685 | 487 985 | 459 647 | 445 479 | - 380 565 | 590 588 | 622 978 | 635 544 | 509 158 | 741 448 | 733 846 |
dynamika kw/kw | | | +40,73% | +68,96% | +187,01% | -48,77% | -21,80% | +53,48% | -32,97% | +48,74% | -102,53% | +3 834,31% | +37,14% | -43,61% | +79,35% | -2,33% | -50,03% | +72,61% | +43,06% | +7,68% | -157,05% | +137,00% | -77,36% | +1 129,57% | -211,16% | +169,59% | +6,74% | -69,38% | -80,39% | +1 874,20% | +105,28% | +35,18% | -55,24% | +73,91% | +20,69% | +26,91% | -68,77% | +295,32% | +34,32% | -47,13% | +5,67% | -5,10% | +90,34% | +5,69% | -27,66% | -2,08% | -19,53% | +16,60% | -277,76% | +201,55% | -7,23% | -234,51% | +172,90% | +93,12% | -5,81% | -3,08% | -185,43% | +255,19% | +5,48% | +2,02% | -19,89% | +45,62% | -1,03% |
dynamika r/r | | | | | | +249,58% | +94,25% | +76,45% | -58,79% | +19,66% | -103,87% | -5,91% | +92,51% | -27,01% | +5 279,67% | +35,47% | -50,64% | +51,09% | +20,52% | +32,88% | -251,71% | -67,48% | -94,85% | -41,23% | -14,51% | +115,38% | +915,30% | -74,72% | +104,46% | +26,54% | +143,36% | +974,48% | +2 352,00% | +116,00% | +27,00% | +19,23% | -16,81% | +89,10% | +110,45% | -12,33% | +196,66% | -28,79% | +0,91% | +101,72% | +38,09% | +42,50% | -39,76% | -33,54% | -263,32% | +69,37% | +95,27% | -325,27% | +192,39% | +75,70% | +78,39% | +228,53% | -250,61% | +21,03% | +35,53% | +42,67% | +233,79% | +25,54% | +17,80% |
Zysk netto akcjonariuszy większościowych |
|
9 677 | 13 618 | 23 009 | 66 037 | 33 829 | 26 453 | 40 600 | 27 215 | 40 479 | -1 023 | 38 202 | 52 391 | 29 544 | 52 988 | 51 752 | 25 860 | 44 638 | 63 860 | 68 766 | -39 233 | 14 516 | 3 287 | 40 416 | -44 926 | 31 265 | 33 373 | 10 218 | 2 004 | 39 563 | 81 216 | 109 790 | 49 138 | 85 458 | 103 143 | 130 898 | 40 879 | 161 601 | 217 060 | 114 762 | 121 271 | 115 081 | 219 046 | 231 502 | 167 466 | 163 986 | 131 957 | 153 859 | - 273 504 | 277 741 | 257 668 | - 346 597 | 252 685 | 487 985 | 459 647 | 445 479 | - 380 565 | 590 588 | 622 978 | 635 544 | 509 158 | 741 448 | 733 846 |
dynamika kw/kw | | | +40,73% | +68,96% | +187,01% | -48,77% | -21,80% | +53,48% | -32,97% | +48,74% | -102,53% | +3 834,31% | +37,14% | -43,61% | +79,35% | -2,33% | -50,03% | +72,61% | +43,06% | +7,68% | -157,05% | +137,00% | -77,36% | +1 129,57% | -211,16% | +169,59% | +6,74% | -69,38% | -80,39% | +1 874,20% | +105,28% | +35,18% | -55,24% | +73,91% | +20,69% | +26,91% | -68,77% | +295,32% | +34,32% | -47,13% | +5,67% | -5,10% | +90,34% | +5,69% | -27,66% | -2,08% | -19,53% | +16,60% | -277,76% | +201,55% | -7,23% | -234,51% | +172,90% | +93,12% | -5,81% | -3,08% | -185,43% | +255,19% | +5,48% | +2,02% | -19,89% | +45,62% | -1,03% |
dynamika r/r | | | | | | +249,58% | +94,25% | +76,45% | -58,79% | +19,66% | -103,87% | -5,91% | +92,51% | -27,01% | +5 279,67% | +35,47% | -50,64% | +51,09% | +20,52% | +32,88% | -251,71% | -67,48% | -94,85% | -41,23% | -14,51% | +115,38% | +915,30% | -74,72% | +104,46% | +26,54% | +143,36% | +974,48% | +2 352,00% | +116,00% | +27,00% | +19,23% | -16,81% | +89,10% | +110,45% | -12,33% | +196,66% | -28,79% | +0,91% | +101,72% | +38,09% | +42,50% | -39,76% | -33,54% | -263,32% | +69,37% | +95,27% | -325,27% | +192,39% | +75,70% | +78,39% | +228,53% | -250,61% | +21,03% | +35,53% | +42,67% | +233,79% | +25,54% | +17,80% |
EBITDA |
|
25 216 | 28 868 | 47 807 | 96 535 | 57 355 | 52 909 | 63 782 | 56 050 | 76 623 | 23 289 | 74 885 | 94 001 | 62 737 | 92 000 | 92 811 | 64 971 | 78 418 | 105 240 | 115 281 | -19 768 | 48 906 | 39 680 | 98 005 | -8 442 | 100 404 | 118 448 | 88 060 | 280 789 | 127 346 | 172 762 | 205 830 | 122 011 | 162 127 | 190 205 | 216 044 | 90 234 | 413 556 | 328 644 | 300 541 | 565 550 | 279 445 | 413 404 | 423 551 | 362 125 | 373 936 | 333 967 | 366 079 | -58 300 | 540 178 | 484 603 | - 259 139 | 518 034 | 738 544 | 785 401 | 775 393 | -79 447 | 821 120 | 842 898 | 963 631 | 840 817 | 1 075 541 | 1 109 667 |
dynamika kw/kw | | | +14,48% | +65,61% | +101,93% | -40,59% | -7,75% | +20,55% | -12,12% | +36,70% | -69,61% | +221,55% | +25,53% | -33,26% | +46,64% | +0,88% | -30,00% | +20,70% | +34,20% | +9,54% | -117,15% | +347,40% | -18,86% | +146,99% | -108,61% | +1 289,34% | +17,97% | -25,66% | +218,86% | -54,65% | +35,66% | +19,14% | -40,72% | +32,88% | +17,32% | +13,58% | -58,23% | +358,32% | -20,53% | -8,55% | +88,18% | -50,59% | +47,94% | +2,45% | -14,50% | +3,26% | -10,69% | +9,62% | -115,93% | +1 026,55% | -10,29% | -153,47% | +299,91% | +42,57% | +6,34% | -1,27% | -110,25% | +1 133,54% | +2,65% | +14,32% | -12,74% | +27,92% | +3,17% |
dynamika r/r | | | | | | +127,45% | +83,28% | +33,42% | -41,94% | +33,59% | -55,98% | +17,41% | +67,71% | -18,12% | +295,04% | +23,94% | -30,88% | +24,99% | +14,39% | +24,21% | -130,43% | -37,63% | -62,30% | -14,99% | +57,29% | +105,30% | +198,51% | -10,15% | +3 426,10% | +26,83% | +45,85% | +133,74% | -56,55% | +27,31% | +10,10% | +4,96% | -26,04% | +155,08% | +72,78% | +39,11% | +526,76% | -32,43% | +25,79% | +40,93% | -35,97% | +33,81% | -19,22% | -13,57% | -116,10% | +44,46% | +45,11% | -170,79% | +988,57% | +36,72% | +62,07% | +399,22% | -115,34% | +11,18% | +7,32% | +24,28% | +1 158,34% | +30,98% | +31,65% |
Przepływy z działalności operacyjnej |
|
595 184 | -1 058 074 | - 635 836 | 1 087 175 | 162 688 | -2 285 388 | - 884 050 | - 348 346 | 513 654 | - 224 030 | 928 890 | 2 081 186 | -52 339 | - 697 017 | -1 407 117 | 965 903 | 1 757 017 | 175 534 | 387 292 | 801 092 | - 623 761 | 3 278 839 | - 464 178 | 1 219 375 | 675 009 | 2 602 580 | 471 896 | 1 835 916 | - 323 168 | 893 504 | 824 051 | 1 169 178 | - 446 743 | -1 481 185 | - 907 473 | -5 610 636 | -1 723 713 | 4 042 871 | -4 774 739 | 2 781 343 | -1 937 178 | 7 537 305 | 3 855 779 | -4 756 540 | 1 639 208 | - 200 840 | - 237 049 | 614 424 | 2 162 313 | 690 485 | 2 584 552 | 9 959 341 | -1 641 506 | 3 050 625 | -3 147 507 | 7 613 948 | 2 760 729 | 1 907 025 | 114 350 | 9 854 893 | -2 922 352 | 3 850 921 |
dynamika kw/kw | | | -277,77% | +39,91% | +270,98% | -85,04% | -1 504,77% | +61,32% | +60,60% | +247,46% | -143,61% | +514,63% | +124,05% | -102,51% | -1 231,74% | -101,88% | +168,64% | +81,90% | -90,01% | +120,64% | +106,84% | -177,86% | +625,66% | -114,16% | +362,70% | -44,64% | +285,56% | -81,87% | +289,05% | -117,60% | +376,48% | -7,77% | +41,88% | -138,21% | -231,55% | +38,73% | -518,27% | +69,28% | +334,54% | -218,10% | +158,25% | -169,65% | +489,09% | -48,84% | -223,36% | +134,46% | -112,25% | -18,03% | +359,20% | +251,93% | -68,07% | +274,31% | +285,34% | -116,48% | +285,84% | -203,18% | +341,90% | -63,74% | -30,92% | -94,00% | +8 518,18% | -129,65% | +231,77% |
dynamika r/r | | | | | | -72,67% | -116,00% | -39,04% | -132,04% | +215,73% | +90,20% | +205,07% | +697,45% | -110,19% | -211,13% | -251,48% | -53,59% | +3 456,99% | +125,18% | +127,52% | -17,06% | -135,50% | +1 767,92% | -219,85% | +52,21% | +208,22% | -20,62% | +201,66% | +50,56% | -147,88% | -65,67% | +74,63% | -36,32% | -38,24% | -265,77% | -210,12% | -579,88% | -285,84% | +372,95% | -426,16% | +149,57% | -12,38% | +86,43% | +180,75% | -271,02% | +184,62% | -102,66% | -106,15% | +112,92% | +31,91% | +443,80% | +1 190,30% | +1 520,92% | -175,91% | +341,81% | -221,78% | -23,55% | +268,18% | -37,49% | +103,63% | +29,43% | -205,85% | +101,93% |
Amortyzacja | | 17 204 | 17 802 | 18 797 | 19 432 | 18 648 | 19 558 | 21 357 | 23 437 | 22 129 | 23 296 | 24 076 | 25 017 | 24 475 | 24 782 | 25 487 | 24 475 | 24 608 | 25 227 | 24 369 | 26 791 | 27 317 | 35 740 | 41 776 | 43 624 | 43 087 | 53 299 | 52 443 | 57 768 | 47 891 | 44 093 | 38 516 | 43 564 | 40 933 | 41 729 | 41 564 | 65 488 | 105 472 | 115 755 | 131 016 | 101 904 | 89 592 | 89 960 | 90 982 | 97 424 | 98 104 | 100 094 | 97 448 | 103 907 | 99 236 | 107 239 | 101 853 | 103 421 | 107 169 | 116 370 | 115 918 | 117 279 | 125 804 | 128 014 | 127 781 | 132 851 | 127 416 | 128 338 |
dynamika kw/kw | | | +3,48% | +5,59% | +3,38% | -4,03% | +4,88% | +9,20% | +9,74% | -5,58% | +5,27% | +3,35% | +3,91% | -2,17% | +1,25% | +2,84% | -3,97% | +0,54% | +2,52% | -3,40% | +9,94% | +1,96% | +30,83% | +16,89% | +4,42% | -1,23% | +23,70% | -1,61% | +10,15% | -17,10% | -7,93% | -12,65% | +13,11% | -6,04% | +1,94% | -0,40% | +57,56% | +61,06% | +9,75% | +13,18% | -22,22% | -12,08% | +0,41% | +1,14% | +7,08% | +0,70% | +2,03% | -2,64% | +6,63% | -4,50% | +8,06% | -5,02% | +1,54% | +3,62% | +8,59% | -0,39% | +1,17% | +7,27% | +1,76% | -0,18% | +3,97% | -4,09% | +0,72% |
dynamika r/r | | | | | | +8,39% | +9,86% | +13,62% | +20,61% | +18,67% | +19,11% | +12,73% | +6,74% | +10,60% | +6,38% | +5,86% | -2,17% | +0,54% | +1,80% | -4,39% | +9,46% | +11,01% | +41,67% | +71,43% | +62,83% | +57,73% | +49,13% | +25,53% | +32,42% | +11,15% | -17,27% | -26,56% | -24,59% | -14,53% | -5,36% | +7,91% | +50,33% | +157,67% | +177,40% | +215,22% | +55,61% | -15,06% | -22,28% | -30,56% | -4,40% | +9,50% | +11,27% | +7,11% | +6,65% | +1,15% | +7,14% | +4,52% | -0,47% | +7,99% | +8,51% | +13,81% | +13,40% | +17,39% | +10,01% | +10,23% | +13,28% | +1,28% | +0,25% |
Przepływy z działalności inwestycyjnej |
|
-1 191 242 | 663 208 | 968 088 | - 867 527 | 115 080 | - 355 559 | 378 569 | - 469 882 | - 469 409 | 566 353 | - 999 088 | -2 032 490 | - 814 784 | 1 137 424 | 2 387 113 | - 742 817 | -1 504 252 | -33 688 | - 246 943 | - 214 352 | 868 065 | -2 199 805 | 1 457 480 | 226 513 | -1 549 900 | - 577 117 | - 555 267 | -2 398 474 | 1 615 766 | - 102 832 | -1 185 793 | -1 704 738 | 104 351 | -62 270 | 412 399 | 7 305 475 | 1 528 850 | 172 538 | 624 314 | - 706 900 | 803 861 | -5 249 403 | -6 049 417 | 2 988 124 | - 251 418 | 1 846 | -37 829 | 67 024 | 197 665 | 151 644 | 434 366 | -8 842 022 | 5 119 646 | -1 381 791 | -2 567 208 | -4 298 994 | -2 540 930 | -1 415 902 | -1 266 025 | -7 812 345 | 2 100 746 | -4 996 060 |
dynamika kw/kw | | | +155,67% | +45,97% | -189,61% | +113,27% | -408,97% | +206,47% | -224,12% | +0,10% | +220,65% | -276,41% | -103,43% | +59,91% | +239,60% | +109,87% | -131,12% | -102,51% | +97,76% | -633,03% | +13,20% | +504,97% | -353,41% | +166,25% | -84,46% | -784,24% | +62,76% | +3,79% | -331,95% | +167,37% | -106,36% | -1 053,14% | -43,76% | +106,12% | -159,67% | +762,28% | +1 671,46% | -79,07% | -88,71% | +261,84% | -213,23% | +213,72% | -753,02% | -15,24% | +149,40% | -108,41% | +100,73% | -2 149,24% | +277,18% | +194,92% | -23,28% | +186,44% | -2 135,62% | +157,90% | -126,99% | -85,79% | -67,46% | +40,89% | +44,28% | +10,59% | -517,08% | +126,89% | -337,82% |
dynamika r/r | | | | | | +109,66% | -153,61% | -60,90% | +45,84% | -507,90% | +259,29% | -363,91% | -332,55% | -73,58% | +100,83% | +338,93% | +63,45% | -84,62% | -102,96% | -110,34% | +71,14% | +157,71% | -6 429,94% | +690,21% | +205,67% | -278,55% | +73,77% | -138,10% | -1 158,87% | +204,25% | +82,18% | -113,55% | +28,92% | -93,54% | +39,44% | +134,78% | +528,54% | +1 365,10% | +377,08% | +51,39% | -109,68% | -47,42% | -3 142,46% | -1 068,97% | +522,71% | -131,28% | +100,04% | +99,37% | -97,76% | +178,62% | +8 114,73% | +1 248,24% | -13 292,32% | +2 490,06% | -1 011,21% | -691,02% | +51,38% | -149,63% | -2,47% | +50,68% | -81,72% | +182,68% | -252,85% |
Capex |
|
0 | 0 | 0 | - 105 161 | 0 | 0 | 0 | - 155 394 | -7 413 | -15 822 | -23 174 | -39 789 | -7 409 | -25 733 | -20 478 | -35 862 | -6 353 | -16 547 | -12 105 | -47 041 | -16 705 | -69 906 | -57 113 | -57 188 | -33 914 | -61 839 | -63 382 | -85 684 | -24 973 | -48 573 | -56 600 | -73 233 | -24 622 | -56 172 | -41 989 | - 105 791 | -68 453 | - 172 995 | - 173 329 | -90 024 | -58 542 | -78 600 | -79 363 | - 154 662 | -71 943 | -63 639 | -67 786 | - 139 015 | -38 541 | - 102 966 | -79 471 | - 117 059 | -95 534 | - 101 682 | -98 207 | - 150 321 | - 114 973 | -95 278 | - 103 211 | - 151 315 | -58 962 | -99 328 |
dynamika kw/kw | | | | | | +100,00% | | | | +95,23% | -113,44% | -46,47% | -71,70% | +81,38% | -247,32% | +20,42% | -75,12% | +82,28% | -160,46% | +26,84% | -288,61% | +64,49% | -318,47% | +18,30% | -0,13% | +40,70% | -82,34% | -2,50% | -35,19% | +70,85% | -94,50% | -16,53% | -29,39% | +66,38% | -128,14% | +25,25% | -151,95% | +35,29% | -152,72% | -0,19% | +48,06% | +34,97% | -34,26% | -0,97% | -94,88% | +53,48% | +11,54% | -6,52% | -105,08% | +72,28% | -167,16% | +22,82% | -47,30% | +18,39% | -6,44% | +3,42% | -53,07% | +23,52% | +17,13% | -8,33% | -46,61% | +61,03% | -68,46% |
dynamika r/r | | | | | | | | | -47,77% | | | | +74,39% | +0,05% | -62,64% | +11,63% | +9,87% | +14,25% | +35,70% | +40,89% | -31,17% | -162,95% | -322,47% | -371,81% | -21,57% | -103,02% | +11,54% | -10,98% | -49,83% | +26,36% | +21,45% | +10,70% | +14,53% | +1,41% | -15,64% | +25,81% | -44,46% | -178,02% | -207,97% | -312,80% | +14,90% | +14,48% | +54,57% | +54,21% | -71,80% | -22,89% | +19,03% | +14,59% | +10,12% | +46,43% | -61,80% | -17,24% | +15,79% | -147,88% | +1,25% | -23,58% | -28,41% | -20,35% | +6,30% | -5,10% | -0,66% | +48,72% | -4,25% |
Przepływy z działalności finansowej |
|
622 977 | - 185 515 | 430 846 | - 372 433 | - 184 529 | 2 250 558 | 1 415 780 | 186 890 | 33 267 | - 245 117 | 446 076 | 12 356 | 190 794 | - 386 855 | - 585 131 | - 317 831 | - 424 533 | - 152 633 | -1 207 717 | 962 524 | - 360 640 | - 460 383 | -1 258 678 | - 601 473 | - 284 202 | - 299 925 | -1 481 815 | 782 587 | -1 424 938 | - 589 332 | - 286 468 | 2 074 352 | - 384 087 | - 107 198 | 702 754 | 456 861 | -34 983 | - 219 243 | - 129 038 | - 153 544 | 84 471 | - 590 709 | - 109 370 | 2 295 188 | - 158 344 | 70 507 | 167 601 | 132 366 | - 226 190 | 474 127 | - 135 159 | 253 333 | - 442 508 | -20 663 | 194 391 | 178 822 | 1 933 | - 701 708 | 1 712 814 | - 196 431 | - 194 778 | - 424 612 |
dynamika kw/kw | | | -129,78% | +332,24% | -186,44% | +50,45% | +1 319,62% | -37,09% | -86,80% | -82,20% | -836,82% | +281,98% | -97,23% | +1 444,14% | -302,76% | -51,25% | +45,68% | -33,57% | +64,05% | -691,26% | +179,70% | -137,47% | -27,66% | -173,40% | +52,21% | +52,75% | -5,53% | -394,06% | +152,81% | -282,08% | +58,64% | +51,39% | +824,11% | -118,52% | +72,09% | +755,57% | -34,99% | -107,66% | -526,71% | +41,14% | -18,99% | +155,01% | -799,30% | +81,48% | +2 198,55% | -106,90% | +144,53% | +137,71% | -21,02% | -270,88% | +309,61% | -128,51% | +287,43% | -274,67% | +95,33% | +1 040,77% | -8,01% | -98,92% | -36 401,50% | +344,09% | -111,47% | +0,84% | -118,00% |
dynamika r/r | | | | | | -129,62% | +1 313,14% | +228,60% | +150,18% | +118,03% | -110,89% | -68,49% | -93,39% | +473,52% | -57,82% | -231,17% | -2 672,28% | -322,51% | +60,55% | -106,40% | +402,84% | +15,05% | -201,63% | -4,22% | -162,49% | +21,20% | +34,85% | -17,73% | +230,11% | -401,38% | -96,49% | +80,67% | +165,06% | +73,05% | +81,81% | +345,32% | -77,98% | +90,89% | -104,52% | -118,36% | -133,61% | +341,46% | -169,43% | +15,24% | +1 594,81% | -287,45% | +111,94% | +253,24% | -94,23% | -42,85% | +572,45% | -180,64% | +91,39% | -95,64% | -104,36% | +243,82% | -29,41% | +100,44% | -3 295,96% | +781,12% | -209,85% | -10 176,46% | +39,49% |
Emisja Akcji | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 784 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 503 998 | 0 | 0 | 0 | -1 162 335 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -130,62% |
Przepływy razem | | 26 919 | - 580 381 | 763 098 | - 152 785 | 93 239 | - 390 389 | 910 299 | - 631 338 | 77 512 | 97 206 | 375 878 | 61 052 | - 676 329 | 53 552 | 394 865 | -94 745 | - 171 768 | -10 787 | -1 067 368 | 1 549 264 | - 116 336 | 618 651 | - 265 376 | 844 415 | -1 159 093 | 1 725 538 | -1 565 186 | 220 029 | - 132 340 | 201 340 | - 648 210 | 1 538 792 | - 726 479 | -1 650 653 | 207 680 | 2 151 700 | - 229 846 | 3 996 166 | -4 279 463 | 1 920 899 | -1 048 846 | 1 697 193 | -2 303 008 | 526 772 | 1 229 446 | - 128 487 | - 107 277 | 813 814 | 2 133 788 | 1 316 256 | 2 883 759 | 1 370 652 | 3 035 632 | 1 648 171 | -5 520 324 | 3 493 776 | 221 732 | - 210 585 | 561 139 | 1 846 117 | -1 016 384 | -1 569 751 |
dynamika kw/kw | | | -2 256,03% | +231,48% | -120,02% | +161,03% | -518,70% | +333,18% | -169,36% | +112,28% | +25,41% | +286,68% | -83,76% | -1 207,79% | +107,92% | +637,35% | -123,99% | -81,30% | +93,72% | -9 794,95% | +245,15% | -107,51% | +631,78% | -142,90% | +418,20% | -237,27% | +248,87% | -190,71% | +114,06% | -160,15% | +252,14% | -421,95% | +337,39% | -147,21% | -127,21% | +112,58% | +936,07% | -110,68% | +1 838,63% | -207,09% | +144,89% | -154,60% | +261,82% | -235,70% | +122,87% | +133,39% | -110,45% | +16,51% | +858,61% | +162,20% | -38,31% | +119,09% | -52,47% | +121,47% | -45,71% | -434,94% | +163,29% | -93,65% | -194,97% | +366,47% | +228,99% | -155,06% | -54,44% |
dynamika r/r | | | | | | +246,37% | +32,74% | +19,29% | -313,22% | -16,87% | +124,90% | -58,71% | +109,67% | -972,55% | -44,91% | +5,05% | -255,19% | +74,60% | -120,14% | -370,31% | +1 735,19% | +32,27% | +5 835,15% | +75,14% | -45,50% | -896,33% | +178,92% | -489,80% | -73,94% | +88,58% | -88,33% | +58,59% | +599,36% | -448,95% | -919,83% | +132,04% | +39,83% | +68,36% | +342,10% | -2 160,60% | -10,73% | -356,33% | -57,53% | +46,18% | -72,58% | +217,22% | -107,57% | +95,34% | +54,49% | +73,56% | +1 124,43% | +2 788,14% | +68,42% | +42,26% | +25,22% | -291,43% | +154,90% | -92,70% | -112,78% | +110,16% | -47,16% | -558,38% | -645,42% |
Aktywa razem | | 26 984 011 | 26 263 604 | 26 895 187 | 28 629 599 | 28 208 437 | 28 353 340 | 31 754 010 | 33 407 213 | 34 731 747 | 35 069 762 | 36 258 770 | 37 196 663 | 40 844 244 | 36 701 973 | 35 750 376 | 35 777 141 | 36 172 259 | 38 774 537 | 40 265 550 | 40 496 575 | 39 763 747 | 62 602 243 | 61 736 810 | 65 372 338 | 66 260 601 | 69 717 354 | 69 087 079 | 72 304 999 | 71 598 515 | 71 975 471 | 71 900 179 | 72 749 259 | 71 920 674 | 71 355 941 | 71 823 883 | 109 022 519 | 108 845 223 | 106 544 101 | 107 555 619 | 109 954 142 | 112 043 941 | 118 707 148 | 121 574 248 | 119 577 288 | 122 095 011 | 124 022 771 | 127 616 365 | 131 777 481 | 138 009 142 | 142 319 932 | 146 387 229 | 151 517 069 | 148 179 538 | 150 561 628 | 156 870 541 | 161 025 747 | 158 840 119 | 159 541 247 | 158 954 969 | 167 539 589 | 165 015 233 | 168 548 558 |
dynamika kw/kw | | +9,93% | -2,67% | +2,40% | +6,45% | -1,47% | +0,51% | +11,99% | +5,21% | +3,96% | +0,97% | +3,39% | +2,59% | +9,81% | -10,14% | -2,59% | +0,07% | +1,10% | +7,19% | +3,85% | +0,57% | -1,81% | +57,44% | -1,38% | +5,89% | +1,36% | +5,22% | -0,90% | +4,66% | -0,98% | +0,53% | -0,10% | +1,18% | -1,14% | -0,79% | +0,66% | +51,79% | -0,16% | -2,11% | +0,95% | +2,23% | +1,90% | +5,95% | +2,42% | -1,64% | +2,11% | +1,58% | +2,90% | +3,26% | +4,73% | +3,12% | +2,86% | +3,50% | -2,20% | +1,61% | +4,19% | +2,65% | -1,36% | +0,44% | -0,37% | +5,40% | -1,51% | +2,14% |
dynamika r/r | | | | | +16,64% | +4,54% | +7,96% | +18,07% | +16,69% | +23,13% | +23,69% | +14,19% | +11,34% | +17,60% | +4,65% | -1,40% | -3,82% | -11,44% | +5,65% | +12,63% | +13,19% | +9,93% | +61,45% | +53,32% | +61,43% | +66,64% | +11,37% | +11,91% | +10,60% | +8,06% | +3,24% | +4,07% | +0,61% | +0,45% | -0,86% | -0,11% | +49,86% | +51,34% | +49,31% | +49,75% | +0,85% | +2,94% | +11,42% | +13,03% | +8,75% | +8,97% | +4,48% | +4,97% | +10,20% | +13,03% | +14,75% | +14,71% | +14,98% | +7,37% | +5,79% | +7,16% | +6,28% | +7,19% | +5,96% | +1,33% | +4,05% | +3,89% | +5,65% |
Kasa i należności od Banku Centralnego | | 1 379 800 | 788 730 | 1 161 608 | 1 379 737 | 1 073 861 | 1 114 603 | 1 702 089 | 1 383 321 | 1 548 602 | 1 502 744 | 1 583 499 | 2 106 657 | 1 465 748 | 1 347 978 | 1 630 272 | 1 617 713 | 1 607 994 | 1 416 197 | 1 495 370 | 1 790 160 | 1 901 971 | 2 472 825 | 2 022 991 | 2 826 416 | 1 455 294 | 2 998 185 | 2 021 495 | 1 302 847 | 2 035 492 | 2 136 821 | 1 708 096 | 998 035 | 2 339 735 | 914 056 | 1 170 138 | 2 897 123 | 2 715 459 | 2 350 499 | 2 432 745 | 4 658 171 | 3 225 246 | 4 524 539 | 2 923 598 | 3 421 877 | 4 421 561 | 3 141 350 | 3 132 250 | 4 631 477 | 6 968 622 | 4 655 484 | 3 725 276 | 2 718 307 | 4 360 017 | 6 971 609 | 6 699 539 | 6 883 586 | 6 991 447 | 8 103 037 | 9 803 988 | 11 325 551 | 6 128 762 | 7 556 716 |
dynamika kw/kw | | +7,85% | -42,84% | +47,28% | +18,78% | -22,17% | +3,79% | +52,71% | -18,73% | +11,95% | -2,96% | +5,37% | +33,04% | -30,42% | -8,03% | +20,94% | -0,77% | -0,60% | -11,93% | +5,59% | +19,71% | +6,25% | +30,01% | -18,19% | +39,71% | -48,51% | +106,02% | -32,58% | -35,55% | +56,23% | +4,98% | -20,06% | -41,57% | +134,43% | -60,93% | +28,02% | +147,59% | -6,27% | -13,44% | +3,50% | +91,48% | -30,76% | +40,29% | -35,38% | +17,04% | +29,21% | -28,95% | -0,29% | +47,86% | +50,46% | -33,19% | -19,98% | -27,03% | +60,39% | +59,90% | -3,90% | +2,75% | +1,57% | +15,90% | +20,99% | +15,52% | -45,89% | +23,30% |
dynamika r/r | | | | | +7,84% | -22,17% | +41,32% | +46,53% | +0,26% | +44,21% | +34,82% | -6,97% | +52,29% | -5,35% | -10,30% | +2,95% | -23,21% | +9,70% | +5,06% | -8,27% | +10,66% | +18,28% | +74,61% | +35,28% | +57,89% | -23,48% | +21,25% | -0,07% | -53,90% | +39,87% | -28,73% | -15,50% | -23,40% | +14,95% | -57,22% | -31,49% | +190,28% | +16,06% | +157,15% | +107,90% | +60,79% | +18,77% | +92,49% | +20,18% | -26,54% | +37,09% | -30,57% | +7,14% | +35,35% | +57,61% | +48,20% | +18,93% | -41,31% | -37,43% | +49,75% | +79,84% | +153,23% | +60,35% | +16,23% | +46,34% | +64,53% | -12,34% | -6,74% |
Należności od banków | | 265 440 | 347 087 | 648 165 | 280 920 | 680 107 | 213 575 | 535 564 | 221 071 | 132 820 | 273 397 | 568 349 | 104 035 | 68 558 | 238 510 | 551 033 | 269 757 | 144 275 | 353 227 | 650 363 | 404 724 | 186 636 | 308 917 | 518 141 | 495 431 | 541 296 | 881 471 | 281 018 | 1 233 592 | 376 364 | 520 270 | 273 646 | 2 603 689 | 577 255 | 386 581 | 272 634 | 961 496 | 916 374 | 527 687 | 867 909 | 679 308 | 1 047 005 | 1 834 807 | 661 528 | 774 722 | 1 103 773 | 2 213 159 | 2 207 890 | 2 615 150 | 2 904 794 | 6 893 371 | 10 199 997 | 11 800 189 | 12 977 201 | 11 833 618 | 16 195 371 | 17 963 948 | 13 390 827 | 12 022 413 | 7 456 430 | 7 872 375 | 12 124 261 | 9 392 969 |
dynamika kw/kw | | -25,56% | +30,76% | +86,74% | -56,66% | +142,10% | -68,60% | +150,76% | -58,72% | -39,92% | +105,84% | +107,88% | -81,70% | -34,10% | +247,90% | +131,03% | -51,05% | -46,52% | +144,83% | +84,12% | -37,77% | -53,89% | +65,52% | +67,73% | -4,38% | +9,26% | +62,84% | -68,12% | +338,97% | -69,49% | +38,24% | -47,40% | +851,48% | -77,83% | -33,03% | -29,48% | +252,67% | -4,69% | -42,42% | +64,47% | -21,73% | +54,13% | +75,24% | -63,95% | +17,11% | +42,47% | +100,51% | -0,24% | +18,45% | +11,08% | +137,31% | +47,97% | +15,69% | +9,97% | -8,81% | +36,86% | +10,92% | -25,46% | -10,22% | -37,98% | +5,58% | +54,01% | -22,53% |
dynamika r/r | | | | | -21,22% | +156,22% | -38,47% | -17,37% | -21,30% | -80,47% | +28,01% | +6,12% | -52,94% | -48,38% | -12,76% | -3,05% | +159,29% | +110,44% | +48,10% | +18,03% | +50,03% | +29,36% | -12,54% | -20,33% | +22,41% | +190,03% | +185,34% | -45,76% | +148,99% | -30,47% | -40,98% | -2,62% | +111,07% | +53,38% | -25,70% | -0,37% | -63,07% | +58,75% | +36,50% | +218,34% | -29,35% | +14,26% | +247,71% | -23,78% | +14,05% | +5,42% | +20,62% | +233,76% | +237,56% | +163,17% | +211,47% | +361,98% | +351,22% | +346,75% | +71,67% | +58,78% | +52,23% | +3,19% | +1,60% | -53,96% | -56,18% | -9,46% | -21,87% |
Aktywa finansowe przeznaczone do obrotu | | 407 466 | 1 025 023 | 1 017 881 | 1 814 899 | 1 706 554 | 812 238 | 883 392 | 1 632 434 | 2 470 411 | 2 262 776 | 1 671 037 | 323 420 | 3 939 458 | 1 593 842 | 2 104 218 | 1 691 216 | 473 940 | 300 818 | 153 976 | 300 072 | 267 890 | 357 362 | 372 814 | 368 147 | 430 834 | 365 705 | 323 378 | 324 005 | 419 433 | 394 177 | 395 696 | 474 421 | 429 476 | 455 563 | 517 605 | 715 671 | 743 071 | 729 564 | 917 845 | 800 886 | 1 601 162 | 1 322 060 | 1 447 087 | 1 531 617 | 1 670 578 | 1 146 686 | 1 394 874 | 1 901 919 | 2 918 243 | 3 570 283 | 4 314 266 | 3 224 272 | 2 988 424 | 3 257 019 | 2 797 626 | 3 146 745 | 2 998 009 | 2 870 033 | 2 748 414 | 2 440 116 | 2 625 107 | 2 719 323 |
dynamika kw/kw | | -12,84% | +151,56% | -0,70% | +78,30% | -5,97% | -52,40% | +8,76% | +84,79% | +51,33% | -8,40% | -26,15% | -80,65% | +1 118,06% | -59,54% | +32,02% | -19,63% | -71,98% | -36,53% | -48,81% | +94,88% | -10,72% | +33,40% | +4,32% | -1,25% | +17,03% | -15,12% | -11,57% | +0,19% | +29,45% | -6,02% | +0,39% | +19,90% | -9,47% | +6,07% | +13,62% | +38,27% | +3,83% | -1,82% | +25,81% | -12,74% | +99,92% | -17,43% | +9,46% | +5,84% | +9,07% | -31,36% | +21,64% | +36,35% | +53,44% | +22,34% | +20,84% | -25,26% | -7,31% | +8,99% | -14,10% | +12,48% | -4,73% | -4,27% | -4,24% | -11,22% | +7,58% | +3,59% |
dynamika r/r | | | | | +288,20% | +318,82% | -20,76% | -13,21% | -10,05% | +44,76% | +178,59% | +89,16% | -80,19% | +59,47% | -29,56% | +25,92% | +422,92% | -87,97% | -81,13% | -92,68% | -82,26% | -43,48% | +18,80% | +142,12% | +22,69% | +60,82% | +2,33% | -13,26% | -11,99% | -2,65% | +7,79% | +22,36% | +46,42% | +2,39% | +15,57% | +30,81% | +50,85% | +73,02% | +60,15% | +77,33% | +11,91% | +115,48% | +81,21% | +57,66% | +91,24% | +4,34% | -13,27% | -3,61% | +24,18% | +74,68% | +211,36% | +209,29% | +69,53% | +2,40% | -8,77% | -35,15% | -2,40% | +0,32% | -11,88% | -1,76% | -22,46% | -12,44% | -5,25% |
Pochodne instrumenty zabezpieczające | | 184 983 | 428 958 | 204 807 | 220 987 | 202 633 | 200 599 | 890 011 | 883 109 | 448 655 | 351 899 | 335 151 | 69 179 | 469 846 | 36 668 | 48 564 | 57 387 | 67 218 | 247 465 | 401 899 | 420 152 | 340 384 | 6 459 | 6 880 | 2 711 | 26 123 | 35 692 | 49 063 | 18 671 | 29 062 | 9 682 | 20 230 | 32 730 | 53 459 | 42 401 | 39 213 | 130 405 | 172 367 | 231 929 | 300 057 | 228 120 | 481 474 | 563 865 | 578 742 | 531 793 | 311 980 | 313 168 | 225 082 | 65 465 | 7 125 | 1 983 | 13 065 | 33 025 | 18 789 | 32 618 | 125 440 | 94 496 | 108 751 | 126 830 | 145 256 | 230 658 | 147 251 | 134 140 |
dynamika kw/kw | | -27,35% | +131,89% | -52,25% | +7,90% | -8,31% | -1,00% | +343,68% | -0,78% | -49,20% | -21,57% | -4,76% | -79,36% | +579,17% | -92,20% | +32,44% | +18,17% | +17,13% | +268,15% | +62,41% | +4,54% | -18,99% | -98,10% | +6,52% | -60,60% | +863,59% | +36,63% | +37,46% | -61,94% | +55,65% | -66,69% | +108,94% | +61,79% | +63,33% | -20,69% | -7,52% | +232,56% | +32,18% | +34,56% | +29,37% | -23,97% | +111,06% | +17,11% | +2,64% | -8,11% | -41,33% | +0,38% | -28,13% | -70,92% | -89,12% | -72,17% | +558,85% | +152,77% | -43,11% | +73,60% | +284,57% | -24,67% | +15,09% | +16,62% | +14,53% | +58,79% | -36,16% | -8,90% |
dynamika r/r | | | | | -13,21% | +9,54% | -53,24% | +334,56% | +299,62% | +121,41% | +75,42% | -62,34% | -92,17% | +4,72% | -89,58% | -85,51% | -17,05% | -85,69% | +574,88% | +727,57% | +632,14% | +406,39% | -97,39% | -98,29% | -99,35% | -92,33% | +452,59% | +613,13% | +588,71% | +11,25% | -72,87% | -58,77% | +75,30% | +83,95% | +337,94% | +93,84% | +298,43% | +222,43% | +446,99% | +665,20% | +74,93% | +179,33% | +143,12% | +92,88% | +133,12% | -35,20% | -44,46% | -61,11% | -87,69% | -97,72% | -99,37% | -94,20% | -49,55% | +163,71% | +1 544,88% | +860,12% | +186,13% | +478,80% | +288,83% | +15,80% | +144,09% | +35,40% | +5,76% |
Należności od klientów | | 18 262 511 | 18 962 389 | 19 545 189 | 19 869 177 | 19 955 365 | 21 047 493 | 23 307 252 | 24 222 391 | 24 209 279 | 25 270 400 | 26 320 067 | 26 323 700 | 26 221 221 | 25 968 836 | 26 314 121 | 26 297 916 | 26 458 387 | 28 918 697 | 29 794 139 | 29 631 923 | 29 877 265 | 49 534 661 | 50 201 630 | 52 269 544 | 52 713 155 | 53 675 770 | 54 211 801 | 55 075 871 | 55 884 822 | 56 040 582 | 56 546 787 | 52 967 568 | 52 251 312 | 53 257 424 | 54 226 643 | 73 413 950 | 74 494 540 | 73 039 671 | 74 266 017 | 73 811 039 | 76 785 635 | 76 054 277 | 75 602 463 | 75 637 117 | 76 856 506 | 79 880 277 | 83 467 231 | 86 299 481 | 89 305 937 | 91 798 775 | 93 111 037 | 90 039 615 | 89 252 421 | 88 573 194 | 88 519 393 | 86 248 098 | 86 165 743 | 86 035 788 | 86 894 392 | 85 854 022 | 87 149 725 | 86 907 478 |
dynamika kw/kw | | -0,21% | +3,83% | +3,07% | +1,66% | +0,43% | +5,47% | +10,74% | +3,93% | -0,05% | +4,38% | +4,15% | +0,01% | -0,39% | -0,96% | +1,33% | -0,06% | +0,61% | +9,30% | +3,03% | -0,54% | +0,83% | +65,79% | +1,35% | +4,12% | +0,85% | +1,83% | +1,00% | +1,59% | +1,47% | +0,28% | +0,90% | -6,33% | -1,35% | +1,93% | +1,82% | +35,38% | +1,47% | -1,95% | +1,68% | -0,61% | +4,03% | -0,95% | -0,59% | +0,05% | +1,61% | +3,93% | +4,49% | +3,39% | +3,48% | +2,79% | +1,43% | -3,30% | -0,87% | -0,76% | -0,06% | -2,57% | -0,10% | -0,15% | +1,00% | -1,20% | +1,51% | -0,28% |
dynamika r/r | | | | | +8,57% | +9,27% | +11,00% | +19,25% | +21,91% | +21,32% | +20,06% | +12,93% | +8,68% | +8,31% | +2,76% | -0,02% | -0,10% | +0,90% | +11,36% | +13,22% | +12,68% | +12,92% | +71,29% | +68,49% | +76,40% | +76,43% | +8,36% | +7,99% | +5,37% | +6,02% | +4,41% | +4,31% | -3,83% | -6,50% | -4,97% | -4,10% | +38,60% | +42,57% | +37,14% | +36,95% | +0,54% | +3,08% | +4,13% | +1,80% | +2,47% | +0,09% | +5,03% | +10,40% | +14,10% | +16,20% | +14,92% | +11,55% | +4,33% | -0,06% | -3,51% | -4,93% | -4,21% | -3,46% | -2,86% | -1,84% | -0,46% | +1,14% | +1,01% |
Inne aktywa finansowe | | 5 673 644 | 3 861 569 | 3 475 799 | 4 051 613 | 3 646 840 | 3 978 725 | 3 468 090 | 3 991 093 | 4 880 790 | 4 326 179 | 4 733 320 | 6 867 557 | 7 717 236 | 6 535 385 | 4 137 456 | 4 826 073 | 6 377 810 | 6 537 759 | 6 893 680 | 7 084 017 | 6 267 672 | 8 432 095 | 6 962 185 | 7 845 074 | 9 484 763 | 10 011 272 | 10 464 436 | 12 497 855 | 11 018 172 | 11 098 211 | 11 218 587 | 13 922 540 | 14 398 300 | 14 317 393 | 13 707 567 | 27 814 577 | 26 479 609 | 26 105 831 | 25 311 976 | 26 111 757 | 25 576 697 | 30 923 018 | 36 903 428 | 33 961 482 | 34 147 880 | 33 883 255 | 33 591 720 | 32 758 703 | 32 245 085 | 31 587 616 | 31 053 865 | 39 868 647 | 34 963 382 | 36 326 136 | 38 858 311 | 43 171 932 | 45 686 877 | 46 934 392 | 48 165 159 | 55 713 438 | 53 254 704 | 58 190 146 |
dynamika kw/kw | | +81,14% | -31,94% | -9,99% | +16,57% | -9,99% | +9,10% | -12,83% | +15,08% | +22,29% | -11,36% | +9,41% | +45,09% | +12,37% | -15,31% | -36,69% | +16,64% | +32,15% | +2,51% | +5,44% | +2,76% | -11,52% | +34,53% | -17,43% | +12,68% | +20,90% | +5,55% | +4,53% | +19,43% | -11,84% | +0,73% | +1,08% | +24,10% | +3,42% | -0,56% | -4,26% | +102,91% | -4,80% | -1,41% | -3,04% | +3,16% | -2,05% | +20,90% | +19,34% | -7,97% | +0,55% | -0,77% | -0,86% | -2,48% | -1,57% | -2,04% | -1,69% | +28,39% | -12,30% | +3,90% | +6,97% | +11,10% | +5,83% | +2,73% | +2,62% | +15,67% | -4,41% | +9,27% |
dynamika r/r | | | | | +29,35% | -35,72% | +3,03% | -0,22% | -1,49% | +33,84% | +8,73% | +36,48% | +72,07% | +58,11% | +51,07% | -12,59% | -29,73% | -17,36% | +0,04% | +66,62% | +46,79% | -1,73% | +28,98% | +0,99% | +10,74% | +51,33% | +18,73% | +50,30% | +59,31% | +16,17% | +10,86% | +7,21% | +11,40% | +30,68% | +29,01% | +22,19% | +99,78% | +83,91% | +82,34% | +84,66% | -6,12% | -3,41% | +18,45% | +45,79% | +30,06% | +33,51% | +9,57% | -8,97% | -3,54% | -5,57% | -6,78% | -7,56% | +21,70% | +8,43% | +15,00% | +25,13% | +8,29% | +30,67% | +29,20% | +23,95% | +29,05% | +16,56% | +23,98% |
Inwestycje w jednostkach stowarzyszonych | | 19 381 | 30 062 | 30 551 | 31 542 | 32 429 | 33 514 | 34 005 | 46 245 | 47 341 | 45 563 | 46 658 | 46 139 | 45 981 | 44 816 | 43 628 | 35 052 | 36 259 | 37 101 | 62 524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | +0,07% | +55,11% | +1,63% | +3,24% | +2,81% | +3,35% | +1,47% | +35,99% | +2,37% | -3,76% | +2,40% | -1,11% | -0,34% | -2,53% | -2,65% | -19,66% | +3,44% | +2,32% | +68,52% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | +62,86% | +67,32% | +11,48% | +11,31% | +46,61% | +45,98% | +35,95% | +37,21% | -0,23% | -2,87% | -1,64% | -6,49% | -24,03% | -21,14% | -17,21% | +43,31% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
WNIP | | 87 886 | 88 637 | 87 517 | 96 787 | 90 284 | 90 081 | 101 744 | 146 443 | 141 981 | 140 420 | 142 011 | 152 674 | 147 339 | 148 235 | 148 860 | 158 589 | 152 684 | 153 405 | 153 402 | 165 307 | 166 528 | 265 983 | 261 231 | 256 455 | 253 192 | 236 462 | 242 688 | 246 552 | 237 592 | 245 367 | 260 424 | 288 340 | 282 311 | 306 452 | 317 698 | 520 767 | 506 991 | 498 069 | 490 969 | 519 945 | 511 272 | 525 717 | 552 575 | 651 608 | 634 350 | 649 326 | 654 274 | 728 475 | 704 206 | 739 728 | 752 014 | 821 106 | 803 323 | 825 006 | 851 904 | 936 024 | 916 565 | 916 071 | 932 012 | 975 114 | 934 403 | 928 489 |
dynamika kw/kw | | -0,78% | +0,85% | -1,26% | +10,59% | -6,72% | -0,22% | +12,95% | +43,93% | -3,05% | -1,10% | +1,13% | +7,51% | -3,49% | +0,61% | +0,42% | +6,54% | -3,72% | +0,47% | 0,00% | +7,76% | +0,74% | +59,72% | -1,79% | -1,83% | -1,27% | -6,61% | +2,63% | +1,59% | -3,63% | +3,27% | +6,14% | +10,72% | -2,09% | +8,55% | +3,67% | +63,92% | -2,65% | -1,76% | -1,43% | +5,90% | -1,67% | +2,83% | +5,11% | +17,92% | -2,65% | +2,36% | +0,76% | +11,34% | -3,33% | +5,04% | +1,66% | +9,19% | -2,17% | +2,70% | +3,26% | +9,87% | -2,08% | -0,05% | +1,74% | +4,62% | -4,17% | -0,63% |
dynamika r/r | | | | | +9,27% | +2,73% | +1,63% | +16,26% | +51,30% | +57,26% | +55,88% | +39,58% | +4,25% | +3,77% | +5,57% | +4,82% | +3,87% | +3,63% | +3,49% | +3,05% | +4,24% | +9,07% | +73,39% | +70,29% | +55,14% | +52,04% | -11,10% | -7,10% | -3,86% | -6,16% | +3,77% | +7,31% | +16,95% | +18,82% | +24,90% | +21,99% | +80,61% | +79,59% | +62,53% | +54,54% | -0,16% | +0,84% | +5,55% | +12,55% | +25,32% | +24,07% | +23,51% | +18,40% | +11,80% | +11,01% | +13,92% | +14,94% | +12,72% | +14,08% | +11,53% | +13,28% | +14,00% | +14,10% | +11,04% | +9,40% | +4,18% | +1,95% | +1,36% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
438 146 | 438 958 | 449 045 | 464 818 | 461 697 | 462 190 | 468 871 | 485 943 | 475 620 | 472 029 | 469 186 | 469 098 | 457 152 | 456 384 | 449 812 | 449 139 | 436 637 | 427 054 | 415 993 | 411 063 | 398 895 | 490 236 | 526 526 | 537 201 | 531 291 | 537 587 | 537 341 | 546 002 | 529 818 | 518 260 | 507 276 | 500 647 | 486 575 | 479 903 | 465 377 | 511 275 | 1 097 855 | 1 136 103 | 1 189 700 | 1 226 746 | 1 158 185 | 1 149 393 | 1 123 993 | 1 479 540 | 1 446 340 | 1 388 746 | 1 285 292 | 1 243 523 | 1 197 390 | 1 124 977 | 1 077 579 | 1 069 429 | 1 063 160 | 1 022 783 | 987 967 | 959 923 | 979 966 | 954 049 | 915 889 | 946 971 | 918 007 | 907 842 |
dynamika kw/kw | | -1,39% | +0,19% | +2,30% | +3,51% | -0,67% | +0,11% | +1,45% | +3,64% | -2,12% | -0,76% | -0,60% | -0,02% | -2,55% | -0,17% | -1,44% | -0,15% | -2,78% | -2,19% | -2,59% | -1,19% | -2,96% | +22,90% | +7,40% | +2,03% | -1,10% | +1,19% | -0,05% | +1,61% | -2,96% | -2,18% | -2,12% | -1,31% | -2,81% | -1,37% | -3,03% | +9,86% | +114,73% | +3,48% | +4,72% | +3,11% | -5,59% | -0,76% | -2,21% | +31,63% | -2,24% | -3,98% | -7,45% | -3,25% | -3,71% | -6,05% | -4,21% | -0,76% | -0,59% | -3,80% | -3,40% | -2,84% | +2,09% | -2,64% | -4,00% | +3,39% | -3,06% | -1,11% |
dynamika r/r | | | | | +4,61% | +5,38% | +5,29% | +4,42% | +4,54% | +3,02% | +2,13% | +0,07% | -3,47% | -3,88% | -3,31% | -4,13% | -4,25% | -4,49% | -6,43% | -7,52% | -8,48% | -8,64% | +14,79% | +26,57% | +30,69% | +33,19% | +9,66% | +2,05% | +1,64% | -0,28% | -3,60% | -5,60% | -8,31% | -8,16% | -7,40% | -8,26% | +2,12% | +125,63% | +136,74% | +155,64% | +139,94% | +5,50% | +1,17% | -5,52% | +20,61% | +24,88% | +20,82% | +14,35% | -15,95% | -17,21% | -18,99% | -16,16% | -14,00% | -11,21% | -9,08% | -8,32% | -10,24% | -7,83% | -6,72% | -7,30% | -1,35% | -6,32% | -4,84% |
Aktywa z tytułu podatku odroczonego | | 89 323 | 182 867 | 184 041 | 276 941 | 272 750 | 258 614 | 212 653 | 207 794 | 207 625 | 228 801 | 178 511 | 141 136 | 139 007 | 131 660 | 130 154 | 155 311 | 162 372 | 159 639 | 135 262 | 173 828 | 175 163 | 438 027 | 415 874 | 465 211 | 440 021 | 459 761 | 485 424 | 529 824 | 499 021 | 504 291 | 518 139 | 512 045 | 612 851 | 627 439 | 621 649 | 1 034 313 | 997 199 | 989 616 | 1 028 678 | 976 748 | 943 848 | 948 016 | 913 914 | 800 693 | 699 561 | 708 203 | 797 486 | 876 693 | 931 017 | 1 059 775 | 1 123 196 | 980 543 | 916 742 | 869 853 | 805 313 | 771 234 | 655 133 | 845 016 | 840 990 | 861 082 | 767 558 | 746 765 |
dynamika kw/kw | | +0,93% | +104,73% | +0,64% | +50,48% | -1,51% | -5,18% | -17,77% | -2,28% | -0,08% | +10,20% | -21,98% | -20,94% | -1,51% | -5,29% | -1,14% | +19,33% | +4,55% | -1,68% | -15,27% | +28,51% | +0,77% | +150,07% | -5,06% | +11,86% | -5,41% | +4,49% | +5,58% | +9,15% | -5,81% | +1,06% | +2,75% | -1,18% | +19,69% | +2,38% | -0,92% | +66,38% | -3,59% | -0,76% | +3,95% | -5,05% | -3,37% | +0,44% | -3,60% | -12,39% | -12,63% | +1,24% | +12,61% | +9,93% | +6,20% | +13,83% | +5,98% | -12,70% | -6,51% | -5,11% | -7,42% | -4,23% | -15,05% | +28,98% | -0,48% | +2,39% | -10,86% | -2,71% |
dynamika r/r | | | | | +212,92% | +205,35% | +41,42% | +15,55% | -24,97% | -23,88% | -11,53% | -16,06% | -32,08% | -33,05% | -42,46% | -27,09% | +10,04% | +16,81% | +21,25% | +3,92% | +11,92% | +7,88% | +174,39% | +207,46% | +167,63% | +151,21% | +4,96% | +16,72% | +13,89% | +13,41% | +9,69% | +6,74% | -3,36% | +22,81% | +24,42% | +19,98% | +102,00% | +62,71% | +57,72% | +65,48% | -5,57% | -5,35% | -4,20% | -11,16% | -18,02% | -25,88% | -25,30% | -12,74% | +9,49% | +33,09% | +49,64% | +40,84% | +11,85% | -1,53% | -17,92% | -28,30% | -21,35% | -28,54% | -2,86% | +4,43% | +11,65% | +17,16% | -11,63% |
Inne aktywa | | 175 431 | 109 324 | 90 584 | 142 178 | 85 917 | 141 708 | 150 339 | 187 369 | 168 623 | 195 554 | 210 981 | 188 189 | 172 698 | 199 659 | 192 258 | 218 988 | 254 683 | 223 175 | 108 942 | 115 329 | 181 343 | 295 678 | 448 538 | 306 148 | 384 632 | 515 449 | 470 435 | 529 780 | 568 739 | 507 810 | 451 298 | 449 244 | 489 400 | 568 729 | 485 359 | 1 022 942 | 721 758 | 935 132 | 749 723 | 941 422 | 713 417 | 861 456 | 866 920 | 786 839 | 802 482 | 698 601 | 860 266 | 656 595 | 826 723 | 887 940 | 1 016 934 | 961 936 | 836 079 | 849 792 | 1 029 677 | 849 761 | 946 801 | 733 618 | 1 052 439 | 1 320 262 | 965 455 | 1 064 690 |
dynamika kw/kw | | +55,13% | -37,68% | -17,14% | +56,96% | -39,57% | +64,94% | +6,09% | +24,63% | -10,00% | +15,97% | +7,89% | -10,80% | -8,23% | +15,61% | -3,71% | +13,90% | +16,30% | -12,37% | -51,19% | +5,86% | +57,24% | +63,05% | +51,70% | -31,75% | +25,64% | +34,01% | -8,73% | +12,61% | +7,35% | -10,71% | -11,13% | -0,46% | +8,94% | +16,21% | -14,66% | +110,76% | -29,44% | +29,56% | -19,83% | +25,57% | -24,22% | +20,75% | +0,63% | -9,24% | +1,99% | -12,94% | +23,14% | -23,68% | +25,91% | +7,40% | +14,53% | -5,41% | -13,08% | +1,64% | +21,17% | -17,47% | +11,42% | -22,52% | +43,46% | +25,45% | -26,87% | +10,28% |
dynamika r/r | | | | | +25,72% | -51,03% | +29,62% | +65,97% | +31,78% | +96,26% | +38,00% | +40,34% | +0,44% | +2,42% | +2,10% | -8,87% | +16,37% | +47,47% | +11,78% | -43,34% | -47,34% | -28,80% | +32,49% | +311,72% | +165,46% | +112,10% | +74,33% | +4,88% | +73,05% | +47,87% | -1,48% | -4,07% | -15,20% | -13,95% | +12,00% | +7,55% | +127,70% | +47,48% | +64,42% | +54,47% | -7,97% | -1,16% | -7,88% | +15,63% | -16,42% | +12,48% | -18,90% | -0,77% | -16,55% | +3,02% | +27,10% | +18,21% | +46,50% | +1,13% | -4,30% | +1,25% | -11,66% | +13,24% | -13,67% | +2,21% | +55,37% | +1,97% | +45,13% |
Kapitał własny |
|
2 399 717 | 2 406 796 | 2 438 858 | 2 495 017 | 2 521 973 | 2 575 802 | 2 613 215 | 2 637 862 | 2 701 726 | 2 725 906 | 3 319 386 | 3 472 617 | 3 474 705 | 3 460 809 | 3 471 346 | 3 509 190 | 3 552 907 | 4 049 007 | 4 169 931 | 4 156 304 | 4 168 612 | 6 127 564 | 6 198 728 | 6 268 354 | 6 361 643 | 6 329 250 | 6 319 777 | 6 146 821 | 6 260 680 | 6 381 018 | 6 472 556 | 6 559 463 | 6 333 757 | 6 410 305 | 7 343 953 | 10 559 813 | 10 686 003 | 10 923 686 | 11 046 676 | 11 159 383 | 11 282 357 | 11 560 600 | 11 820 287 | 12 030 527 | 12 104 532 | 12 158 148 | 12 188 077 | 11 361 631 | 11 246 066 | 11 189 139 | 10 863 409 | 11 262 221 | 11 986 235 | 12 614 117 | 13 130 934 | 12 861 275 | 13 486 385 | 13 609 050 | 14 307 082 | 15 394 056 | 16 185 457 | 15 828 219 |
dynamika kw/kw | | +0,56% | +0,29% | +1,33% | +2,30% | +1,08% | +2,13% | +1,45% | +0,94% | +2,42% | +0,89% | +21,77% | +4,62% | +0,06% | -0,40% | +0,30% | +1,09% | +1,25% | +13,96% | +2,99% | -0,33% | +0,30% | +46,99% | +1,16% | +1,12% | +1,49% | -0,51% | -0,15% | -2,74% | +1,85% | +1,92% | +1,43% | +1,34% | -3,44% | +1,21% | +14,56% | +43,79% | +1,20% | +2,22% | +1,13% | +1,02% | +1,10% | +2,47% | +2,25% | +1,78% | +0,62% | +0,44% | +0,25% | -6,78% | -1,02% | -0,51% | -2,91% | +3,67% | +6,43% | +5,24% | +4,10% | -2,05% | +4,86% | +0,91% | +5,13% | +7,60% | +5,14% | -2,21% |
dynamika r/r | | | | | +4,55% | +5,09% | +7,02% | +7,15% | +5,73% | +7,13% | +5,83% | +27,02% | +31,65% | +28,61% | +26,96% | +4,58% | +1,05% | +2,25% | +17,00% | +20,12% | +18,44% | +17,33% | +51,33% | +48,65% | +50,82% | +52,61% | +3,29% | +1,95% | -1,94% | -1,59% | +0,82% | +2,42% | +6,71% | +1,17% | +0,46% | +13,46% | +60,99% | +68,72% | +70,41% | +50,42% | +5,68% | +5,58% | +5,83% | +7,00% | +7,81% | +7,29% | +5,17% | +3,11% | -5,56% | -7,09% | -7,97% | -10,87% | -0,87% | +6,58% | +12,74% | +20,87% | +14,20% | +12,52% | +7,89% | +8,96% | +19,69% | +20,01% | +16,31% |
Kapitał akcyjny | | 43 137 | 43 137 | 43 137 | 43 137 | 43 137 | 43 137 | 43 137 | 43 137 | 43 137 | 43 137 | 51 137 | 51 137 | 51 137 | 51 137 | 51 137 | 51 137 | 51 137 | 56 139 | 56 139 | 56 139 | 56 139 | 84 238 | 84 238 | 84 238 | 84 238 | 84 238 | 84 238 | 84 238 | 84 238 | 84 238 | 84 238 | 84 238 | 84 238 | 84 238 | 97 538 | 147 419 | 147 419 | 147 419 | 147 419 | 147 419 | 147 419 | 147 419 | 147 419 | 147 419 | 147 419 | 147 519 | 147 519 | 147 519 | 147 519 | 147 593 | 147 593 | 147 593 | 147 593 | 147 677 | 147 677 | 147 677 | 147 677 | 147 800 | 147 800 | 147 800 | 147 800 | 147 880 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +18,55% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +9,78% | 0,00% | 0,00% | 0,00% | +50,05% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +15,79% | +51,14% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +0,07% | 0,00% | 0,00% | 0,00% | +0,05% | 0,00% | 0,00% | 0,00% | +0,06% | 0,00% | 0,00% | 0,00% | +0,08% | 0,00% | 0,00% | 0,00% | +0,05% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +18,55% | +18,55% | +18,55% | +18,55% | 0,00% | 0,00% | 0,00% | +9,78% | +9,78% | +9,78% | +9,78% | +50,05% | +50,05% | +50,05% | +50,05% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +15,79% | +75,00% | +75,00% | +75,00% | +51,14% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +0,07% | +0,07% | +0,07% | +0,07% | +0,05% | +0,05% | +0,05% | +0,05% | +0,06% | +0,06% | +0,06% | +0,06% | +0,08% | +0,08% | +0,08% | +0,08% | +0,05% |
Pozostałe kapitały | | 2 230 425 | 2 331 877 | 2 340 930 | 2 331 052 | 2 324 179 | 2 464 056 | 2 460 869 | 2 458 301 | 2 481 686 | 2 458 716 | 2 950 716 | 3 281 067 | 3 253 611 | 3 085 059 | 3 085 059 | 3 085 059 | 3 085 059 | 3 430 785 | 3 430 785 | 3 430 785 | 3 430 785 | 5 873 071 | 5 873 071 | 5 873 070 | 5 873 070 | 5 968 659 | 5 968 659 | 5 968 659 | 5 968 659 | 6 037 528 | 6 037 528 | 6 036 715 | 6 036 715 | 6 335 104 | 7 118 931 | 10 319 051 | 10 318 994 | 10 683 733 | 10 683 733 | 10 683 733 | 10 683 733 | 11 317 534 | 11 318 746 | 11 319 958 | 12 053 387 | 12 054 707 | 12 056 042 | 12 057 091 | 12 058 885 | 12 244 742 | 12 246 087 | 12 253 074 | 12 255 002 | 12 632 947 | 12 634 436 | 12 636 032 | 12 638 067 | 13 150 992 | 13 198 536 | 13 847 951 | 13 850 103 | 14 526 683 |
dynamika kw/kw | | +0,16% | +4,55% | +0,39% | -0,42% | -0,29% | +6,02% | -0,13% | -0,10% | +0,95% | -0,93% | +20,01% | +11,20% | -0,84% | -5,18% | 0,00% | 0,00% | 0,00% | +11,21% | 0,00% | 0,00% | 0,00% | +71,19% | 0,00% | 0,00% | 0,00% | +1,63% | 0,00% | 0,00% | 0,00% | +1,15% | 0,00% | -0,01% | 0,00% | +4,94% | +12,37% | +44,95% | 0,00% | +3,53% | 0,00% | 0,00% | 0,00% | +5,93% | +0,01% | +0,01% | +6,48% | +0,01% | +0,01% | +0,01% | +0,01% | +1,54% | +0,01% | +0,06% | +0,02% | +3,08% | +0,01% | +0,01% | +0,02% | +4,06% | +0,36% | +4,92% | +0,02% | +4,89% |
dynamika r/r | | | | | +4,68% | +4,20% | +5,67% | +5,12% | +5,46% | +6,78% | -0,22% | +19,91% | +33,47% | +31,10% | +25,47% | +4,55% | -5,97% | -5,18% | +11,21% | +11,21% | +11,21% | +11,21% | +71,19% | +71,19% | +71,19% | +71,19% | +1,63% | +1,63% | +1,63% | +1,63% | +1,15% | +1,15% | +1,14% | +1,14% | +4,93% | +17,91% | +70,94% | +70,94% | +68,64% | +50,07% | +3,53% | +3,53% | +5,93% | +5,94% | +5,96% | +12,82% | +6,51% | +6,51% | +6,51% | +0,05% | +1,58% | +1,58% | +1,63% | +1,63% | +3,17% | +3,17% | +3,13% | +3,13% | +4,10% | +4,46% | +9,59% | +9,59% | +10,46% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał z aktualizacji wyceny | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 206 463 | 205 552 | 449 468 | 501 615 | 527 221 | 525 013 | 142 234 | 171 720 | 198 090 | 260 114 | 194 153 | 174 462 | - 497 | 73 799 | 112 921 | 94 669 | 141 988 | 148 852 | 122 257 | 127 880 | 141 179 | 105 100 | 125 763 | 133 423 | 125 251 | 133 205 | 187 298 | 214 271 | 255 833 | 163 483 | 83 571 | -41 694 | - 595 622 | - 990 365 | -1 306 366 | -1 286 843 | -1 149 786 | - 912 591 | - 745 913 | - 676 064 | - 566 754 | - 532 929 | - 530 929 | - 470 022 | - 540 845 | - 475 059 | - 394 705 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | -0,44% | +118,66% | +11,60% | +5,10% | -0,42% | -72,91% | +20,73% | +15,36% | +31,31% | -25,36% | -10,14% | -100,28% | +14 948,89% | +53,01% | -16,16% | +49,98% | +4,83% | -17,87% | +4,60% | +10,40% | -25,56% | +19,66% | +6,09% | -6,12% | +6,35% | +40,61% | +14,40% | +19,40% | -36,10% | -48,88% | -149,89% | -1 328,56% | -66,27% | -31,91% | +1,49% | +10,65% | +20,63% | +18,26% | +9,36% | +16,17% | +5,97% | +0,38% | +11,47% | -15,07% | +12,16% | +16,91% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | +155,36% | +155,42% | -68,36% | -65,77% | -62,43% | -50,46% | +36,50% | +1,60% | -100,25% | -71,63% | -41,84% | -45,74% | +28 669,01% | +101,70% | +8,27% | +35,08% | -0,57% | -29,39% | +2,87% | +4,33% | -11,28% | +26,74% | +48,93% | +60,60% | +104,26% | +22,73% | -55,38% | -119,46% | -332,82% | -705,79% | -1 663,18% | -2 986,40% | -93,04% | +7,85% | +42,90% | +47,46% | +50,71% | +41,60% | +28,82% | +30,48% | +4,57% | +10,86% | +25,66% |
Zyski zatrzymane | | 126 155 | 31 782 | 54 791 | 120 828 | 154 657 | 68 609 | 109 209 | 136 424 | 8 327 | 10 364 | 88 022 | 10 364 | 10 364 | 88 919 | 6 387 | 6 387 | 166 521 | 4 117 | 4 128 | 4 128 | 142 159 | 10 218 | 11 480 | 99 663 | 112 956 | 17 562 | 17 562 | 17 561 | 94 421 | 25 552 | 25 552 | 16 815 | -21 506 | - 319 895 | - 319 895 | - 408 214 | -47 111 | - 411 890 | - 411 322 | - 411 714 | 202 919 | - 425 778 | - 425 778 | - 425 778 | - 423 743 | - 423 592 | - 423 592 | - 423 655 | - 247 714 | - 432 239 | - 432 240 | - 430 157 | 8 246 | - 368 226 | - 368 226 | - 368 226 | 642 982 | - 372 379 | - 418 342 | - 419 118 | 1 921 165 | 73 067 |
dynamika kw/kw | | +8,31% | -74,81% | +72,40% | +120,53% | +28,00% | -55,64% | +59,18% | +24,92% | -93,90% | +24,46% | +749,31% | -88,23% | 0,00% | +757,96% | -92,82% | 0,00% | +2 507,19% | -97,53% | +0,27% | 0,00% | +3 343,77% | -92,81% | +12,35% | +768,14% | +13,34% | -84,45% | 0,00% | -0,01% | +437,67% | -72,94% | 0,00% | -34,19% | -227,90% | -1 387,47% | 0,00% | -27,61% | +88,46% | -774,30% | +0,14% | -0,10% | +149,29% | -309,83% | 0,00% | 0,00% | +0,48% | +0,04% | 0,00% | -0,01% | +41,53% | -74,49% | 0,00% | +0,48% | +101,92% | -4 565,51% | 0,00% | 0,00% | +274,62% | -157,91% | -12,34% | -0,19% | +558,38% | -96,20% |
dynamika r/r | | | | | +3,73% | +22,59% | +115,87% | +99,32% | +12,91% | -94,62% | -84,89% | -19,40% | -92,40% | +24,46% | +757,96% | -92,74% | -38,37% | +1 506,73% | -95,37% | -35,37% | -35,37% | -14,63% | +148,19% | +178,10% | +2 314,32% | -20,54% | +71,87% | +52,98% | -82,38% | -16,41% | +45,50% | +45,50% | -4,25% | -122,78% | -1 351,94% | -1 351,94% | -2 527,68% | -119,06% | -28,76% | -28,58% | -0,86% | +530,73% | -3,37% | -3,51% | -3,42% | -308,82% | +0,51% | +0,51% | +0,50% | +41,54% | -2,04% | -2,04% | -1,53% | +103,33% | +14,81% | +14,81% | +14,40% | +7 697,50% | -1,13% | -13,61% | -13,82% | +198,79% | +119,62% |
Wynik roku bieżącego | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 168 576 | 213 689 | 229 511 | 130 049 | 159 593 | 235 694 | 328 763 | 160 144 | 44 638 | 108 498 | 177 264 | 138 031 | 14 516 | 17 803 | 58 219 | 13 293 | 31 265 | 64 638 | 74 856 | 76 860 | 39 563 | 120 779 | 230 569 | 279 707 | 85 458 | 188 601 | 319 499 | 360 378 | 161 601 | 378 661 | 493 423 | 614 694 | 115 081 | 334 127 | 565 629 | 733 095 | 163 986 | 295 943 | 449 802 | 176 298 | 277 741 | 535 409 | 188 812 | 441 497 | 487 985 | 947 632 | 1 393 111 | 1 012 546 | 590 588 | 1 213 566 | 1 849 110 | 2 358 268 | 741 448 | 1 475 294 |
dynamika kw/kw | | | | | | | | | | | +26,76% | +7,40% | -43,34% | +22,72% | +47,68% | +39,49% | -51,29% | -72,13% | +143,06% | +63,38% | -22,13% | -89,48% | +22,64% | +227,02% | -77,17% | +135,20% | +106,74% | +15,81% | +2,68% | -48,53% | +205,28% | +90,90% | +21,31% | -69,45% | +120,69% | +69,40% | +12,79% | -55,16% | +134,32% | +30,31% | +24,58% | -81,28% | +190,34% | +69,29% | +29,61% | -77,63% | +80,47% | +51,99% | -60,81% | +57,54% | +92,77% | -64,73% | +133,83% | +10,53% | +94,19% | +47,01% | -27,32% | -41,67% | +105,48% | +52,37% | +27,54% | -68,56% | +98,97% |
dynamika r/r | | | | | | | | | | | | | | -5,33% | +10,30% | +43,24% | +23,14% | -72,03% | -53,97% | -46,08% | -13,81% | -67,48% | -83,59% | -67,16% | -90,37% | +115,38% | +263,07% | +28,58% | +478,20% | +26,54% | +86,85% | +208,02% | +263,92% | +116,00% | +56,15% | +38,57% | +28,84% | +89,10% | +100,77% | +54,44% | +70,57% | -28,79% | -11,76% | +14,63% | +19,26% | +42,50% | -11,43% | -20,48% | -75,95% | +69,37% | +80,92% | -58,02% | +150,43% | +75,70% | +76,99% | +637,83% | +129,34% | +21,03% | +28,06% | +32,73% | +132,90% | +25,54% | +21,57% |
Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zobowiązania razem | | 24 584 294 | 23 856 808 | 24 456 329 | 26 134 582 | 25 686 464 | 25 777 538 | 29 140 795 | 30 769 351 | 32 030 021 | 32 343 856 | 32 939 384 | 33 724 046 | 37 369 539 | 33 241 164 | 32 279 030 | 32 267 951 | 32 619 352 | 34 725 530 | 36 095 619 | 36 340 271 | 35 595 135 | 56 474 679 | 55 538 082 | 59 103 984 | 59 898 958 | 63 388 104 | 62 767 302 | 66 158 178 | 65 337 835 | 65 594 453 | 65 427 623 | 66 189 796 | 65 586 917 | 64 945 636 | 64 479 930 | 98 462 706 | 98 159 220 | 95 620 415 | 96 508 943 | 98 794 759 | 100 761 584 | 107 146 548 | 109 753 961 | 107 546 761 | 109 990 479 | 111 864 623 | 115 428 288 | 120 415 850 | 126 763 076 | 131 130 793 | 135 523 820 | 140 254 848 | 136 193 303 | 137 947 511 | 143 739 607 | 148 164 472 | 145 353 734 | 145 932 197 | 144 647 887 | 152 145 533 | 148 829 776 | 152 720 339 |
dynamika kw/kw | | +10,94% | -2,96% | +2,51% | +6,86% | -1,71% | +0,35% | +13,05% | +5,59% | +4,10% | +0,98% | +1,84% | +2,38% | +10,81% | -11,05% | -2,89% | -0,03% | +1,09% | +6,46% | +3,95% | +0,68% | -2,05% | +58,66% | -1,66% | +6,42% | +1,35% | +5,83% | -0,98% | +5,40% | -1,24% | +0,39% | -0,25% | +1,16% | -0,91% | -0,98% | -0,72% | +52,70% | -0,31% | -2,59% | +0,93% | +2,37% | +1,99% | +6,34% | +2,43% | -2,01% | +2,27% | +1,70% | +3,19% | +4,32% | +5,27% | +3,45% | +3,35% | +3,49% | -2,90% | +1,29% | +4,20% | +3,08% | -1,90% | +0,40% | -0,88% | +5,18% | -2,18% | +2,61% |
dynamika r/r | | | | | +17,94% | +4,48% | +8,05% | +19,15% | +17,73% | +24,70% | +25,47% | +13,04% | +9,60% | +16,67% | +2,77% | -2,00% | -4,32% | -12,71% | +4,47% | +11,82% | +12,62% | +9,12% | +62,63% | +53,86% | +62,64% | +68,28% | +12,24% | +13,02% | +11,94% | +9,08% | +3,48% | +4,24% | +0,05% | +0,38% | -0,99% | -1,45% | +48,76% | +49,66% | +47,23% | +49,67% | +0,34% | +2,65% | +12,05% | +13,72% | +8,86% | +9,16% | +4,40% | +5,17% | +11,97% | +15,25% | +17,22% | +17,41% | +16,48% | +7,44% | +5,20% | +6,06% | +5,64% | +6,73% | +5,79% | +0,63% | +2,69% | +2,39% | +4,65% |
Zobowiązania wobec Banku Centralnego | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106 994 | 84 675 | 0 | 0 | 105 570 | 0 | 0 | 0 | 0 | 8 713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20,86% | -100,00% | | | -100,00% | | | | | -100,00% | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1,33% | -100,00% | | | -100,00% | | | | | -100,00% | | | | | | |
Zobowiązania wobec innych banków | | 373 383 | 994 500 | 1 007 833 | 1 020 419 | 1 564 485 | 3 975 562 | 4 806 940 | 4 446 716 | 3 963 697 | 4 050 991 | 3 706 266 | 4 094 436 | 3 997 661 | 3 652 564 | 3 650 916 | 3 271 414 | 3 207 120 | 4 282 635 | 2 574 958 | 1 546 739 | 1 471 085 | 9 528 844 | 8 650 762 | 9 876 892 | 8 553 069 | 8 014 535 | 6 517 608 | 7 308 814 | 5 880 408 | 6 890 764 | 6 607 230 | 3 891 235 | 5 053 224 | 4 550 137 | 5 162 377 | 3 976 469 | 4 371 236 | 4 803 636 | 4 727 260 | 4 485 264 | 4 910 888 | 4 891 630 | 6 625 208 | 6 824 894 | 4 910 453 | 5 779 760 | 5 403 854 | 8 012 244 | 6 157 483 | 7 474 093 | 6 410 975 | 7 158 024 | 6 666 424 | 7 058 586 | 6 429 084 | 9 059 394 | 8 699 284 | 8 739 660 | 9 348 079 | 9 994 802 | 10 207 033 | 10 614 897 |
dynamika kw/kw | | -21,57% | +166,35% | +1,34% | +1,25% | +53,32% | +154,11% | +20,91% | -7,49% | -10,86% | +2,20% | -8,51% | +10,47% | -2,36% | -8,63% | -0,05% | -10,39% | -1,97% | +33,54% | -39,87% | -39,93% | -4,89% | +547,74% | -9,21% | +14,17% | -13,40% | -6,30% | -18,68% | +12,14% | -19,54% | +17,18% | -4,11% | -41,11% | +29,86% | -9,96% | +13,46% | -22,97% | +9,93% | +9,89% | -1,59% | -5,12% | +9,49% | -0,39% | +35,44% | +3,01% | -28,05% | +17,70% | -6,50% | +48,27% | -23,15% | +21,38% | -14,22% | +11,65% | -6,87% | +5,88% | -8,92% | +40,91% | -3,97% | +0,46% | +6,96% | +6,92% | +2,12% | +4,00% |
dynamika r/r | | | | | +114,34% | +319,00% | +299,75% | +376,96% | +335,77% | +153,35% | +1,90% | -22,90% | -7,92% | +0,86% | -9,84% | -1,49% | -20,10% | -19,78% | +17,25% | -29,47% | -52,72% | -54,13% | +122,50% | +235,96% | +538,56% | +481,41% | -15,89% | -24,66% | -26,00% | -31,25% | -14,02% | +1,38% | -46,76% | -14,07% | -33,97% | -21,87% | +2,19% | -13,50% | +5,57% | -8,43% | +12,80% | +12,35% | +1,83% | +40,15% | +52,16% | -0,01% | +18,16% | -18,43% | +17,40% | +25,40% | +29,31% | +18,64% | -10,66% | +8,27% | -5,56% | +0,28% | +26,56% | +30,49% | +23,82% | +45,40% | +10,33% | +17,33% | +21,46% |
Pochodne instrumenty zabezpieczające | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 609 | 336 950 | 0 | 293 503 | 389 967 | 448 908 | 321 792 | 362 657 | 347 710 | 1 605 | 13 676 | 13 748 | 8 585 | -4 080 | 1 783 | -2 455 | -9 895 | -2 992 | 21 668 | 7 948 | 4 664 | 123 600 | 175 283 | 205 551 | 276 030 | 224 218 | 535 006 | 597 961 | 585 208 | 542 719 | 542 719 | 277 325 | 161 918 | 44 107 | 116 321 | 227 951 | - 203 842 | - 451 646 | - 365 682 | - 275 213 | - 245 848 | -7 365 | -55 830 | 1 703 | 244 061 | 260 025 | 184 550 | 276 193 |
dynamika kw/kw | | | | | | | | | | | | | | | | | +20 841,58% | -100,00% | | +32,87% | +15,11% | -28,32% | +12,70% | -4,12% | -99,54% | +752,09% | +0,53% | -37,55% | -147,52% | +143,70% | -237,69% | -303,05% | +69,76% | +824,20% | -63,32% | -41,32% | +2 550,09% | +41,81% | +17,27% | +34,29% | -18,77% | +138,61% | +11,77% | -2,13% | -7,26% | 0,00% | -48,90% | -41,61% | -72,76% | +163,72% | +95,97% | -189,42% | -121,57% | +19,03% | +24,74% | +10,67% | +97,00% | -658,04% | +103,05% | +14 231,24% | +6,54% | -29,03% | +49,66% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | +24 136,61% | +33,23% | | +23,56% | -10,84% | -99,64% | -95,75% | -96,21% | -97,53% | -354,21% | -86,96% | -117,86% | -215,26% | +26,67% | +1 115,26% | +423,75% | +147,13% | +4 231,02% | +708,95% | +2 486,20% | +5 818,31% | +81,41% | +205,22% | +190,91% | +112,01% | +142,05% | +1,44% | -53,62% | -72,33% | -91,87% | -78,57% | -17,80% | -225,89% | -1 123,98% | -414,37% | -220,73% | -20,61% | +98,37% | +84,73% | +100,62% | +199,27% | +3 630,55% | +430,56% | +16 118,03% |
Zobowiązania finansowe przeznaczone do obrotu | | 163 211 | 827 933 | 468 453 | 732 098 | 483 940 | 363 126 | 842 157 | 795 707 | 490 608 | 343 042 | 767 416 | 350 621 | 371 671 | 318 013 | 605 838 | 271 288 | 611 216 | 212 231 | 163 486 | 0 | 111 734 | 0 | 0 | 351 539 | 397 890 | 358 133 | 291 901 | 271 757 | 345 337 | 394 994 | 309 422 | 427 710 | 401 096 | 432 470 | 375 858 | 783 818 | 789 219 | 800 950 | 940 532 | 815 637 | 1 549 344 | 1 333 735 | 1 344 080 | 1 521 148 | 1 404 643 | 1 026 498 | 1 246 824 | 1 918 032 | 2 834 050 | 3 486 584 | 4 436 575 | 3 147 855 | 2 931 864 | 3 142 164 | 2 872 187 | 2 865 275 | 2 846 443 | 2 578 234 | 2 566 291 | 2 311 741 | 2 291 975 | 2 369 359 |
dynamika kw/kw | | -34,27% | +407,28% | -43,42% | +56,28% | -33,90% | -24,96% | +131,92% | -5,52% | -38,34% | -30,08% | +123,71% | -54,31% | +6,00% | -14,44% | +90,51% | -55,22% | +125,30% | -65,28% | -22,97% | -100,00% | | -100,00% | | | +13,19% | -9,99% | -18,49% | -6,90% | +27,08% | +14,38% | -21,66% | +38,23% | -6,22% | +7,82% | -13,09% | +108,54% | +0,69% | +1,49% | +17,43% | -13,28% | +89,96% | -13,92% | +0,78% | +13,17% | -7,66% | -26,92% | +21,46% | +53,83% | +47,76% | +23,02% | +27,25% | -29,05% | -6,86% | +7,17% | -8,59% | -0,24% | -0,66% | -9,42% | -0,46% | -9,92% | -0,86% | +3,38% |
dynamika r/r | | | | | +194,85% | +196,51% | -56,14% | +79,77% | +8,69% | +1,38% | -5,53% | -8,87% | -55,94% | -24,24% | -7,30% | -21,05% | -22,63% | +64,45% | -33,26% | -73,01% | -100,00% | -81,72% | -100,00% | -100,00% | | +256,10% | | | -22,70% | -13,21% | +10,29% | +6,00% | +57,39% | +16,15% | +9,49% | +21,47% | +83,26% | +96,77% | +85,20% | +150,24% | +4,06% | +96,31% | +66,52% | +42,91% | +86,50% | -9,34% | -23,04% | -7,24% | +26,09% | +101,76% | +239,66% | +255,83% | +64,12% | +3,45% | -9,88% | -35,26% | -8,98% | -2,91% | -17,95% | -10,65% | -19,32% | -19,48% | -8,10% |
Zobowiązania wobec klientów | | 20 436 129 | 19 390 711 | 20 170 303 | 21 051 715 | 21 295 683 | 19 548 216 | 20 832 385 | 22 941 652 | 23 397 656 | 24 123 812 | 25 654 452 | 26 941 971 | 26 916 236 | 26 677 885 | 25 772 536 | 26 492 716 | 27 140 819 | 28 252 639 | 31 331 127 | 32 804 444 | 32 374 716 | 44 176 712 | 44 156 915 | 46 527 391 | 47 857 311 | 51 852 581 | 52 902 388 | 55 155 014 | 55 894 690 | 55 064 772 | 55 285 977 | 56 328 897 | 55 116 570 | 54 012 858 | 53 063 346 | 87 191 708 | 85 922 946 | 82 641 868 | 83 965 158 | 86 134 984 | 86 927 106 | 93 742 118 | 94 880 015 | 90 051 004 | 94 687 974 | 95 971 665 | 99 035 855 | 101 092 941 | 107 533 667 | 109 413 772 | 114 679 839 | 120 021 043 | 116 912 395 | 117 911 920 | 124 223 279 | 127 174 831 | 124 837 420 | 125 565 489 | 122 547 902 | 130 924 754 | 127 009 766 | 129 261 652 |
dynamika kw/kw | | +4,27% | -5,12% | +4,02% | +4,37% | +1,16% | -8,21% | +6,57% | +10,12% | +1,99% | +3,10% | +6,34% | +5,02% | -0,10% | -0,89% | -3,39% | +2,79% | +2,45% | +4,10% | +10,90% | +4,70% | -1,31% | +36,45% | -0,04% | +5,37% | +2,86% | +8,35% | +2,02% | +4,26% | +1,34% | -1,48% | +0,40% | +1,89% | -2,15% | -2,00% | -1,76% | +64,32% | -1,46% | -3,82% | +1,60% | +2,58% | +0,92% | +7,84% | +1,21% | -5,09% | +5,15% | +1,36% | +3,19% | +2,08% | +6,37% | +1,75% | +4,81% | +4,66% | -2,59% | +0,85% | +5,35% | +2,38% | -1,84% | +0,58% | -2,40% | +6,84% | -2,99% | +1,77% |
dynamika r/r | | | | | +7,41% | +4,21% | +0,81% | +3,28% | +8,98% | +9,87% | +23,41% | +23,15% | +17,44% | +15,04% | +10,59% | +0,46% | -1,67% | +0,83% | +5,90% | +21,57% | +23,82% | +19,28% | +56,36% | +40,94% | +41,83% | +47,82% | +17,38% | +19,81% | +18,54% | +16,79% | +6,19% | +4,51% | +2,13% | -1,39% | -1,91% | -4,02% | +54,79% | +55,89% | +53,00% | +58,24% | -1,21% | +1,17% | +13,43% | +13,00% | +4,55% | +8,93% | +2,38% | +4,38% | +12,26% | +13,57% | +14,01% | +15,80% | +18,72% | +8,72% | +7,77% | +8,32% | +5,96% | +6,78% | +6,49% | -1,35% | +2,95% | +1,74% | +2,94% |
Zobowiązania z tytułu emisji dłużnych papierów wartościowych | | 2 075 108 | 1 886 119 | 2 114 776 | 1 745 198 | 1 567 142 | 1 434 622 | 1 768 308 | 2 033 267 | 2 129 784 | 1 967 408 | 1 972 127 | 1 957 277 | 5 688 686 | 1 880 228 | 1 357 745 | 1 191 158 | 824 879 | 807 583 | 803 779 | 807 675 | 477 882 | 469 276 | 467 686 | 469 083 | 434 948 | 397 816 | 396 577 | 398 059 | 394 153 | 387 914 | 386 516 | 2 471 966 | 2 181 931 | 2 181 744 | 2 982 324 | 2 179 424 | 2 179 610 | 2 179 424 | 2 179 424 | 2 179 052 | 1 919 545 | 1 704 302 | 1 504 164 | 1 318 380 | 1 148 518 | 986 656 | 847 060 | 722 628 | 611 957 | 516 076 | 435 961 | 364 633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | +43,03% | -9,11% | +12,12% | -17,48% | -10,20% | -8,46% | +23,26% | +14,98% | +4,75% | -7,62% | +0,24% | -0,75% | +190,64% | -66,95% | -27,79% | -12,27% | -30,75% | -2,10% | -0,47% | +0,48% | -40,83% | -1,80% | -0,34% | +0,30% | -7,28% | -8,54% | -0,31% | +0,37% | -0,98% | -1,58% | -0,36% | +539,55% | -11,73% | -0,01% | +36,69% | -26,92% | +0,01% | -0,01% | 0,00% | -0,02% | -11,91% | -11,21% | -11,74% | -12,35% | -12,88% | -14,09% | -14,15% | -14,69% | -15,32% | -15,67% | -15,52% | -16,36% | -100,00% | | | | | | | | | |
dynamika r/r | | | | | +20,29% | -24,48% | -23,94% | -16,38% | +16,51% | +35,90% | +37,14% | +11,53% | -3,74% | +167,10% | -4,43% | -31,15% | -39,14% | -85,50% | -57,05% | -40,80% | -32,19% | -42,07% | -41,89% | -41,81% | -41,92% | -8,98% | -15,23% | -15,20% | -15,14% | -9,38% | -2,49% | -2,54% | +521,00% | +453,57% | +462,43% | +671,59% | -11,83% | -0,11% | -0,11% | -26,92% | -0,02% | -11,93% | -21,80% | -30,98% | -39,50% | -40,17% | -42,11% | -43,69% | -45,19% | -46,72% | -47,69% | -48,53% | -49,54% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | |
Zobowiązania podporządkowane | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 312 660 | 304 817 | 309 805 | 308 674 | 311 648 | 320 951 | 352 185 | 859 333 | 836 112 | 847 568 | 1 456 494 | 1 496 873 | 1 470 248 | 1 768 458 | 1 708 282 | 1 698 941 | 1 695 470 | 1 645 102 | 1 652 130 | 1 706 237 | 1 689 887 | 1 875 769 | 1 879 367 | 1 867 972 | 1 920 534 | 1 882 064 | 1 998 570 | 1 962 317 | 1 975 455 | 4 306 539 | 4 308 602 | 4 266 376 | 4 312 595 | 4 334 572 | 4 361 591 | 4 397 875 | 4 496 847 | 4 416 887 | 4 404 398 | 4 337 381 | 4 415 727 | 4 336 072 | 4 291 446 | 4 298 870 | 4 302 463 | 3 420 128 | 3 391 316 | 3 413 087 |
dynamika kw/kw | | | | | | | | | | | | | | | | | -2,51% | +1,64% | -0,37% | +0,96% | +2,99% | +9,73% | +144,00% | -2,70% | +1,37% | +71,84% | +2,77% | -1,78% | +20,28% | -3,40% | -0,55% | -0,20% | -2,97% | +0,43% | +3,27% | -0,96% | +11,00% | +0,19% | -0,61% | +2,81% | -2,00% | +6,19% | -1,81% | +0,67% | +118,00% | +0,05% | -0,98% | +1,08% | +0,51% | +0,62% | +0,83% | +2,25% | -1,78% | -0,28% | -1,52% | +1,81% | -1,80% | -1,03% | +0,17% | +0,08% | -20,51% | -0,84% | +0,64% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | -0,32% | +5,29% | +13,68% | +178,40% | +168,29% | +164,08% | +313,56% | +74,19% | +75,84% | +108,65% | +17,29% | +13,50% | +15,32% | -6,98% | -3,29% | +0,43% | -0,33% | +14,02% | +13,75% | +9,48% | +13,65% | +0,34% | +6,34% | +5,05% | +2,86% | +128,82% | +115,58% | +117,42% | +118,31% | +0,65% | +1,23% | +3,08% | +4,27% | +1,90% | +0,98% | -1,38% | -1,80% | -1,83% | -2,56% | -0,89% | -2,57% | -21,12% | -20,97% | -20,61% |
Zobowiązania z tytułu bieżącego podatku dochodowego | | 1 | 38 379 | 0 | 3 | 10 | 17 | 0 | 9 719 | 9 719 | 9 719 | 9 719 | 9 510 | 9 510 | 9 510 | 9 931 | 9 552 | 9 552 | 10 817 | 9 552 | 17 691 | 8 052 | 46 207 | 31 664 | 48 768 | 9 325 | 12 036 | 30 397 | 16 335 | 16 210 | 67 340 | 112 193 | 125 702 | 101 623 | 26 044 | 36 521 | 174 589 | 13 655 | 28 577 | 74 111 | 46 873 | 12 873 | 39 602 | 62 124 | 0 | 0 | 0 | 0 | 0 | 243 642 | 214 620 | 221 201 | 223 527 | 280 936 | 202 796 | 276 659 | 376 736 | 44 331 | 129 287 | 258 587 | 361 641 | 43 396 | 109 261 |
dynamika kw/kw | | | +3 837 800,00% | -100,00% | | +233,33% | +70,00% | -100,00% | | 0,00% | 0,00% | 0,00% | -2,15% | 0,00% | 0,00% | +4,43% | -3,82% | 0,00% | +13,24% | -11,69% | +85,21% | -54,49% | +473,86% | -31,47% | +54,02% | -80,88% | +29,07% | +152,55% | -46,26% | -0,77% | +315,42% | +66,61% | +12,04% | -19,16% | -74,37% | +40,23% | +378,05% | -92,18% | +109,28% | +159,34% | -36,75% | -72,54% | +207,64% | +56,87% | -100,00% | | | | | | -11,91% | +3,07% | +1,05% | +25,68% | -27,81% | +36,42% | +36,17% | -88,23% | +191,64% | +100,01% | +39,85% | -88,00% | +151,78% |
dynamika r/r | | | | | | +900,00% | -99,96% | | +323 866,67% | +97 090,00% | +57 070,59% | | -2,15% | -2,15% | -2,15% | +2,18% | +0,44% | +0,44% | +13,74% | -3,82% | +85,21% | -15,70% | +327,17% | +231,49% | +175,67% | +15,81% | -73,95% | -4,00% | -66,50% | +73,83% | +459,49% | +269,09% | +669,53% | +526,92% | -61,32% | -67,45% | +38,89% | -86,56% | +9,73% | +102,93% | -73,15% | -5,73% | +38,58% | -16,17% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | +15,31% | -5,51% | +25,07% | +68,54% | -84,22% | -36,25% | -6,53% | -4,01% | -2,11% | -15,49% |
Pozostałe zobowiązania | | 1 536 462 | 719 166 | 694 964 | 1 585 149 | 775 204 | 455 995 | 891 005 | 542 290 | 2 038 557 | 1 848 884 | 829 404 | 370 231 | 385 775 | 702 964 | 567 795 | 390 056 | 515 961 | 557 448 | 511 102 | 393 863 | 477 689 | 1 031 650 | 1 047 233 | 981 138 | 1 176 245 | 1 242 382 | 1 149 598 | 1 243 821 | 1 096 972 | 1 092 183 | 1 040 710 | 1 302 176 | 1 058 675 | 2 028 198 | 1 164 953 | 2 157 329 | 2 827 904 | 3 092 437 | 2 425 894 | 3 026 667 | 2 908 252 | 2 874 883 | 2 670 713 | 2 897 402 | 2 987 570 | 3 556 343 | 4 314 612 | 4 291 326 | 4 904 365 | 5 399 822 | 5 046 264 | 5 365 812 | 5 362 968 | 5 569 877 | 5 768 519 | 4 359 529 | 4 690 640 | 4 618 954 | 5 380 504 | 4 872 442 | 5 701 740 | 6 675 890 |
dynamika kw/kw | | +298,66% | -53,19% | -3,37% | +128,09% | -51,10% | -41,18% | +95,40% | -39,14% | +275,92% | -9,30% | -55,14% | -55,36% | +4,20% | +82,22% | -19,23% | -31,30% | +32,28% | +8,04% | -8,31% | -22,94% | +21,28% | +115,97% | +1,51% | -6,31% | +19,89% | +5,62% | -7,47% | +8,20% | -11,81% | -0,44% | -4,71% | +25,12% | -18,70% | +91,58% | -42,56% | +85,19% | +31,08% | +9,35% | -21,55% | +24,77% | -3,91% | -1,15% | -7,10% | +8,49% | +3,11% | +19,04% | +21,32% | -0,54% | +14,29% | +10,10% | -6,55% | +6,33% | -0,05% | +3,86% | +3,57% | -24,43% | +7,60% | -1,53% | +16,49% | -9,44% | +17,02% | +17,09% |
dynamika r/r | | | | | +311,29% | -49,55% | -36,59% | +28,21% | -65,79% | +162,97% | +305,46% | -6,91% | -31,73% | -81,08% | -61,98% | -31,54% | +5,35% | +33,75% | -20,70% | -9,98% | +0,98% | -7,42% | +85,07% | +104,90% | +149,11% | +146,24% | +20,43% | +9,77% | +26,77% | -6,74% | -12,09% | -9,47% | +4,69% | -3,49% | +85,70% | +11,94% | +65,67% | +167,12% | +52,47% | +108,24% | +40,30% | +2,84% | -7,04% | +10,09% | -4,27% | +2,73% | +23,70% | +61,55% | +48,11% | +64,16% | +51,84% | +16,96% | +25,04% | +9,35% | +3,15% | +14,31% | -18,75% | -12,54% | -17,07% | -6,73% | +11,77% | +21,56% | +44,53% |