PARTNER SERWISU

CFI Holding SA - Wiadomości i dane-finansowe na dzień 2025-09-05

ISIN: PLINTKS00013

CFI0,163 (+5,16%)

Podstawową działalnością CFI Holding (dawniej Intakus) jest okazyjne nabywanie aktywów o profilu nieruchomościowym, zarówno mieszkaniowym, biurowo-handlowym jak i przemysłowym i ich adaptacja na cele handlowo-usługowe oraz biurowe. W kwietniu 2012 r. spółka Intakus złożyła wniosek o ogłoszenie upadłości z możliwością zawarcia układu. Pozyskała inwestorów w formie dwóch funduszy zagranicznych i wyemitowała akcje.

Najnowsze sprawozdanie finansowe:
2025-05-27 21:55 Formularz skonsolidowanego raportu kwartalnego Zobacz »
Analiza raportów spółki:
2017-05-07 13:47:58 Zobacz »

Kolejne sprawozdanie:
2025-09-22 jednostkowy - publikacja rozszerzonego raportu półrocznego
2025-11-07 jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał

Najnowsze komunikaty spółki

Data publikacji	Kategoria	Tytuł komunikatu
2025-07-23	Znacząca umowa	Zawarcie znaczącej umowy przez spółkę zależną
2025-06-26	Walne Zgromadzenie	WZ - wykaz akcjonariuszy
2025-06-26	Pozostałe	WZ - podjęte uchwały: pokrycie straty
2025-05-30	Walne Zgromadzenie	WZ - zwołanie walnego, projekty uchwał
2025-05-27	Wyniki	Formularz skonsolidowanego raportu kwartalnego
2025-04-28	Wyniki	SA-RS
2025-04-28	Wyniki	SA-R
2025-04-23	Terminy raportów okresowych	Zmiana terminu publikacji SA-R i SA-RS

Zobacz wszystkie »

Notowania Komunikaty ESPI Wiadomości Rekomendacje Akcjonariat Analiza techniczna Skaner formacji

Wiadomości o spółce CFI Holding SA

Data Publikacji	Źródło	Tytuł wiadomości
2020-02-24 19:35	wirtualnemedia.pl	Anna Bukato dyrektorem marketingu i PR w CFI Hotels Group
2019-06-27 11:25	stockwatch.pl	Giełda umieściła 38 spółek na Liście Alertów
2019-06-27 08:55	bankier.pl	CFI Holding, KCI i Redan na Liście Alertów GPW
2019-05-21 12:31	money.pl	CFI Holding miał 7,6 mln zł zysku netto, 7,25 mln zł zysku EBIT w I kw. 2019 r
2019-05-06 14:50	money.pl	CFI zwiększył udział w Work Service, chce wesprzeć proces restrukturyzacji
2019-01-11 18:30	bankier.pl	CFI Holding nie wyklucza dalszego zwiększenia zaangażowania w Work Service
2018-12-04 10:13	portalspozywczy.pl	Gastronomia i hotele napędzają wyniki Grupy CFI Holding
2018-11-09 08:25	bankier.pl	CFI chce rewolucji w Krezusie
2018-07-25 10:00	wnp.pl	Mzuri CFI 4 sprzeda dwa budynki z mieszkaniami na wynajem
2018-03-01 19:51	stockwatch.pl	Giełda ogłosiła zmiany w indeksie WIG20. CD Projekt zastąpi Asseco Poland
2015-11-04 16:01	forsal.pl	Hawe ma porozumienie z CFI w sprawie refinansowania obligacji
2015-10-26 11:05	wnp.pl	Chiny utworzyły nowy indeks transportowy - NCFI
2015-10-22 11:57	feedsportal.com	CFI kupi od Open Finance obligacje Hawe
2014-10-08 10:37	forsal.pl	GPW zawiesiła obrót Intakus od 13 do 24 października
2013-08-02 10:20	wp.pl	INTAKUS S.A. - Wykaz akcjonariuszy, którzy wzięli udział w Nadzwyczajnym Walnym Zgromadzeniu Akcj

Wiadomości o spółce CFI Holding SA »

Dane finansowe Wskaźniki Dywidendy Wycena Skaner notowań Kapitalizacja

Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.

Poprzedni Następny

Dane kwartalne Dane roczne Pokaż dynamikę

Dane / Okres	Q1 2010	Q2 2010	Q3 2010	Q4 2010	Q1 2011	Q2 2011	Q3 2011	Q4 2011	Q1 2012	Q2 2012	Q3 2012	Q4 2012	Q1 2013	Q2 2013	Q3 2013	Q4 2013	Q1 2014	Q2 2014	Q3 2014	Q4 2014	Q1 2015	Q2 2015	Q3 2015	Q4 2015	Q1 2016	Q2 2016	Q3 2016	Q4 2016	Q1 2017	Q2 2017	Q3 2017	Q4 2017	Q1 2018	Q2 2018	Q3 2018	Q4 2018	Q1 2019	Q2 2019	Q3 2019	Q4 2019	Q1 2020	Q2 2020	Q3 2020	Q4 2020	Q1 2021	Q2 2021	Q3 2021	Q4 2021	Q1 2022	Q2 2022	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025
Data raportu	14.05.2010	31.08.2010	15.11.2010	21.03.2011	16.05.2011	31.08.2011	14.11.2011	20.03.2012	15.05.2012	31.08.2012	12.11.2012	01.03.2013	15.05.2013	30.08.2013	14.11.2013	21.03.2014	15.05.2014	29.08.2014	14.11.2014	23.03.2015	15.05.2015	31.08.2015	16.11.2015	21.03.2016	16.05.2016	31.08.2016	14.11.2016	02.05.2017	29.05.2017	07.09.2017	29.11.2017	30.04.2018	29.05.2018	01.10.2018	29.11.2018	30.04.2019	20.05.2019	27.09.2019	25.11.2019	30.06.2020	30.07.2020	30.09.2020	13.11.2020	30.04.2021	21.05.2021	15.09.2021	16.11.2021	29.04.2022	25.05.2022	07.09.2022	04.11.2022	28.04.2023	26.05.2023	02.10.2023	08.11.2023	30.04.2024	28.05.2024	30.09.2024	28.11.2024	28.04.2025	27.05.2025
Liczba akcji	11 250 000	11 250 000	11 250 000	11 250 000	11 250 000	11 250 000	11 250 000	11 250 000	11 250 000	11 250 000	11 250 000	11 250 000	11 250 000	11 250 000	11 250 000	52 652 680	52 652 680	53 712 000	53 712 000	53 712 000	53 712 000	53 712 000	53 712 000	53 712 000	53 712 000	53 712 000	53 712 000	53 712 000	53 712 000	53 712 000	53 712 000	116 465 000	116 465 000	116 465 000	2750874900	2750874900	2750874900	2750874900	2750874900	2750874900	2750874900	2750874900	2750874900	2750874900	2750874900	2750874900	2750874900	2750874900	2750874900	2750874900	2750874900	2750874900	2750874900	2750874900	2750874900	2750874900	2750874900	2750874900	2750874900	2750874900	2750874900
Przychody	8 668	15 757	19 465	19 894	13 324	10 313	15 991	11 382	13 980	7 643	5 769	- 677	2 840	3 683	2 785	2 812	2 845	2 759	3 567	3 575	21 081	20 354	26 790	28 851	28 343	32 685	30 212	22 171	31 284	40 118	32 395	31 168	29 558	39 602	31 973	42 079	32 493	38 640	56 222	50 571	39 821	24 880	36 939	30 339	26 768	32 856	48 452	40 142	42 647	54 492	62 002	59 662	54 406	65 469	77 424	37 994	55 911	50 975	63 997	86 999	57 743
dynamika kw/kw		+81,78%	+23,53%	+2,20%	-33,03%	-22,60%	+55,06%	-28,82%	+22,83%	-45,33%	-24,52%	-111,74%	+519,50%	+29,68%	-24,38%	+0,97%	+1,17%	-3,02%	+29,29%	+0,22%	+489,68%	-3,45%	+31,62%	+7,69%	-1,76%	+15,32%	-7,57%	-26,62%	+41,10%	+28,24%	-19,25%	-3,79%	-5,17%	+33,98%	-19,26%	+31,61%	-22,78%	+18,92%	+45,50%	-10,05%	-21,26%	-37,52%	+48,47%	-17,87%	-11,77%	+22,74%	+47,47%	-17,15%	+6,24%	+27,77%	+13,78%	-3,77%	-8,81%	+20,33%	+18,26%	-50,93%	+47,16%	-8,83%	+25,55%	+35,94%	-33,63%
dynamika r/r					+53,71%	-34,55%	-17,85%	-42,79%	+4,92%	-25,89%	-63,92%	-105,95%	-79,69%	-51,81%	-51,72%	+515,36%	+0,18%	-25,09%	+28,08%	+27,13%	+640,98%	+637,73%	+651,05%	+707,02%	+34,45%	+60,58%	+12,77%	-23,15%	+10,38%	+22,74%	+7,23%	+40,58%	-5,52%	-1,29%	-1,30%	+35,01%	+9,93%	-2,43%	+75,84%	+20,18%	+22,55%	-35,61%	-34,30%	-40,01%	-32,78%	+32,06%	+31,17%	+32,31%	+59,32%	+65,85%	+27,97%	+48,63%	+27,57%	+20,14%	+24,87%	-36,32%	+2,77%	-22,14%	-17,34%	+128,98%	+3,28%
Zysk brutto na sprzedaży	1 541	3 026	2 519	2 200	1 861	-3 918	654	-7 277	4 069	-1 650	1 080	-5 434	670	- 425	886	193	453	737	1 297	888
dynamika kw/kw		+96,37%	-16,75%	-12,66%	-15,41%	-310,53%	+116,69%	-1 212,69%	+155,92%	-140,55%	+165,45%	-603,15%	+112,33%	-163,43%	+308,47%	-78,22%	+134,72%	+62,69%	+75,98%	-31,53%
dynamika r/r					+20,77%	-229,48%	-74,04%	-430,77%	+118,65%	+57,89%	+65,14%	+25,33%	-83,53%	+74,24%	-17,96%	+103,55%	-32,39%	+273,41%	+46,39%	+360,10%
Koszty sprzedaży	-7	0	0	- 154	0	-4	-3 005	2 620	-21	0	0	0	-21	21	-1	-2	0	0	0	-3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw		+100,00%			+100,00%		-75 025,00%	+187,19%	-100,80%	+100,00%				+200,00%	-104,76%	-100,00%	+100,00%				+100,00%
dynamika r/r					+100,00%			+1 801,30%		+100,00%	+100,00%	-100,00%	0,00%				+100,00%	-100,00%	+100,00%	-50,00%				+100,00%
Koszty ogólnego zarządu	-1 132	-1 077	- 890	-1 173	- 932	-1 109	- 673	-1 569	- 869	- 721	- 594	168	- 403	- 672	- 615	-1 038	- 381	- 515	- 232	-1 300	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw		+4,86%	+17,36%	-31,80%	+20,55%	-18,99%	+39,31%	-133,14%	+44,61%	+17,03%	+17,61%	+128,28%	-339,88%	-66,75%	+8,48%	-68,78%	+63,29%	-35,17%	+54,95%	-460,34%	+100,00%
dynamika r/r					+17,67%	-2,97%	+24,38%	-33,76%	+6,76%	+34,99%	+11,74%	+110,71%	+53,62%	+6,80%	-3,54%	-717,86%	+5,46%	+23,36%	+62,28%	-25,24%	+100,00%	+100,00%	+100,00%	+100,00%
Zysk ze sprzedaży	402	1 949	1 629	873	929	-5 031	-3 024	-6 226	3 179	-2 371	486	-5 266	246	-1 076	270	- 847	72	222	1 065	- 415	4 305	5 610	6 701	13 919	10 334	10 422	9 112	5 307	7 517	12 546	5 548	6 555	5 725	11 249	9 536	8 602	7 749	10 180	20 002	9 769	6 683	7 220	4 977	7 645	3 139	8 422	11 792	4 342	5 444	10 765	18 067	16 309	12 212	16 102	24 709	6 191	10 899	15 834	25 151	11 249	8 546
dynamika kw/kw		+384,83%	-16,42%	-46,41%	+6,41%	-641,55%	+39,89%	-105,89%	+151,06%	-174,58%	+120,50%	-1 183,54%	+104,67%	-537,40%	+125,09%	-413,70%	+108,50%	+208,33%	+379,73%	-138,97%	+1 137,35%	+30,31%	+19,45%	+107,72%	-25,76%	+0,85%	-12,57%	-41,76%	+41,64%	+66,90%	-55,78%	+18,15%	-12,66%	+96,49%	-15,23%	-9,79%	-9,92%	+31,37%	+96,48%	-51,16%	-31,59%	+8,04%	-31,07%	+53,61%	-58,94%	+168,30%	+40,01%	-63,18%	+25,38%	+97,74%	+67,83%	-9,73%	-25,12%	+31,85%	+53,45%	-74,94%	+76,05%	+45,28%	+58,84%	-55,27%	-24,03%
dynamika r/r					+131,09%	-358,13%	-285,64%	-813,17%	+242,20%	+52,87%	+116,07%	+15,42%	-92,26%	+54,62%	-44,44%	+83,92%	-70,73%	+120,63%	+294,44%	+51,00%	+5 879,17%	+2 427,03%	+529,20%	+3 453,98%	+140,05%	+85,78%	+35,98%	-61,87%	-27,26%	+20,38%	-39,11%	+23,52%	-23,84%	-10,34%	+71,88%	+31,23%	+35,35%	-9,50%	+109,75%	+13,57%	-13,76%	-29,08%	-75,12%	-21,74%	-53,03%	+16,65%	+136,93%	-43,20%	+73,43%	+27,82%	+53,21%	+275,61%	+124,32%	+49,58%	+36,76%	-62,04%	-10,75%	-1,66%	+1,79%	+81,70%	-21,59%
Pozostałe przychody operacyjne	140	-2	54	1 188	496	108	0	470	172	1 712	489	299	749	2 014	2 034	-1 427	6 352	-4 286	115	5 117	899	2 533	235	60 589	17 406	22 114	14 753	22 822	17 329	12 806	3 452	23 940	2 776	33 067	262	28 138	504	18 678	468	58 334	546	15 943	544	10 106	543	818	831	139 657	1 388	4 812	2 793	17 348	844	32 718	1 112	101 881	2 831	1 330	6 939	36 634	1 250
dynamika kw/kw		-101,43%	+2 800,00%	+2 100,00%	-58,25%	-78,23%	-100,00%		-63,40%	+895,35%	-71,44%	-38,85%	+150,50%	+168,89%	+0,99%	-170,16%	+545,13%	-167,47%	+102,68%	+4 349,57%	-82,43%	+181,76%	-90,72%	+25 682,55%	-71,27%	+27,05%	-33,29%	+54,69%	-24,07%	-26,10%	-73,04%	+593,51%	-88,40%	+1 091,17%	-99,21%	+10 639,69%	-98,21%	+3 605,95%	-97,49%	+12 364,53%	-99,06%	+2 819,96%	-96,59%	+1 757,72%	-94,63%	+50,64%	+1,59%	+16 705,90%	-99,01%	+246,69%	-41,96%	+521,12%	-95,13%	+3 776,54%	-96,60%	+9 061,96%	-97,22%	-53,02%	+421,73%	+427,94%	-96,59%
dynamika r/r					+254,29%	+5 500,00%	-100,00%	-60,44%	-65,32%	+1 485,19%		-36,38%	+335,47%	+17,64%	+315,95%	-577,26%	+748,06%	-312,81%	-94,35%	+458,58%	-85,85%	+159,10%	+104,35%	+1 084,07%	+1 836,15%	+773,04%	+6 177,87%	-62,33%	-0,44%	-42,09%	-76,60%	+4,90%	-83,98%	+158,21%	-92,41%	+17,54%	-81,84%	-43,51%	+78,63%	+107,31%	+8,33%	-14,64%	+16,24%	-82,68%	-0,55%	-94,87%	+52,76%	+1 281,92%	+155,62%	+488,26%	+236,10%	-87,58%	-39,19%	+579,93%	-60,19%	+487,28%	+235,43%	-95,93%	+524,01%	-64,04%	-55,85%
Pozostałe koszty operacyjne	- 131	- 170	- 103	- 439	- 356	- 797	1 149	-12 697	-2 981	-3 043	-1 999	-1 152	- 374	-1 417	-1 691	-6 154	- 249	- 600	-1 015	238	-1 230	-1 120	- 573	-26 060	-1 085	-2 659	-1 610	-10 942	- 895	-1 391	-1 835	-12 368	- 452	-6 330	-2 723	-12 042	-1 006	-1 222	-1 419	-26 305	-3 385	- 170	121	-32 704	-1 422	- 107 573	- 857	- 163 836	-1 888	-12 234	4	-46 022	-3 004	-29 461	-1 672	-66 844	-8 508	1 134	-13 159	-37 773	-1 323
dynamika kw/kw		-29,77%	+39,41%	-326,21%	+18,91%	-123,88%	+244,17%	-1 205,05%	+76,52%	-2,08%	+34,31%	+42,37%	+67,53%	-278,88%	-19,34%	-263,93%	+95,95%	-140,96%	-69,17%	+123,45%	-616,81%	+8,94%	+48,84%	-4 447,99%	+95,84%	-145,07%	+39,45%	-579,63%	+91,82%	-55,42%	-31,92%	-574,01%	+96,35%	-1 300,44%	+56,98%	-342,23%	+91,65%	-21,47%	-16,12%	-1 753,77%	+87,13%	+94,98%	+171,18%	-27 128,10%	+95,65%	-7 464,91%	+99,20%	-19 017,39%	+98,85%	-547,99%	+100,03%	-1 150 650,00%	+93,47%	-880,73%	+94,32%	-3 897,85%	+87,27%	+113,33%	-1 260,41%	-187,05%	+96,50%
dynamika r/r					-171,76%	-368,82%	+1 215,53%	-2 792,26%	-737,36%	-281,81%	-273,98%	+90,93%	+87,45%	+53,43%	+15,41%	-434,20%	+33,42%	+57,66%	+39,98%	+103,87%	-393,98%	-86,67%	+43,55%	-11 049,58%	+11,79%	-137,41%	-180,98%	+58,01%	+17,51%	+47,69%	-13,98%	-13,03%	+49,50%	-355,07%	-48,39%	+2,64%	-122,57%	+80,70%	+47,89%	-118,44%	-236,48%	+86,09%	+108,53%	-24,33%	+57,99%	-63 178,24%	-808,26%	-400,97%	-32,77%	+88,63%	+100,47%	+71,91%	-59,11%	-140,81%	-41 900,00%	-45,24%	-183,22%	+103,85%	-687,02%	+43,49%	+84,45%
Zysk operacyjny	411	1 777	1 580	1 622	1 069	-5 720	-1 875	-18 453	370	-3 702	-1 024	-6 119	621	- 479	613	-8 428	6 175	-4 664	165	4 940	3 974	7 023	6 363	48 448	26 655	29 877	22 255	17 187	23 951	23 961	7 165	18 127	8 049	37 986	7 075	24 698	7 247	27 636	19 051	41 798	3 844	22 993	5 642	-14 953	2 260	-98 333	11 766	-19 837	4 944	3 343	20 864	-12 365	10 052	19 359	24 149	41 228	5 222	18 298	18 931	10 110	8 473
dynamika kw/kw		+332,36%	-11,09%	+2,66%	-34,09%	-635,08%	+67,22%	-884,16%	+102,01%	-1 100,54%	+72,34%	-497,56%	+110,15%	-177,13%	+227,97%	-1 474,88%	+173,27%	-175,53%	+103,54%	+2 893,94%	-19,55%	+76,72%	-9,40%	+661,40%	-44,98%	+12,09%	-25,51%	-22,77%	+39,36%	+0,04%	-70,10%	+152,99%	-55,60%	+371,93%	-81,37%	+249,09%	-70,66%	+281,34%	-31,06%	+119,40%	-90,80%	+498,15%	-75,46%	-365,03%	+115,11%	-4 451,02%	+111,97%	-268,60%	+124,92%	-32,38%	+524,11%	-159,26%	+181,29%	+92,59%	+24,74%	+70,72%	-87,33%	+250,40%	+3,46%	-46,60%	-16,19%
dynamika r/r					+160,10%	-421,89%	-218,67%	-1 237,67%	-65,39%	+35,28%	+45,39%	+66,84%	+67,84%	+87,06%	+159,86%	-37,73%	+894,36%	-873,70%	-73,08%	+158,61%	-35,64%	+250,58%	+3 756,36%	+880,73%	+570,73%	+325,42%	+249,76%	-64,52%	-10,14%	-19,80%	-67,80%	+5,47%	-66,39%	+58,53%	-1,26%	+36,25%	-9,96%	-27,25%	+169,27%	+69,24%	-46,96%	-16,80%	-70,38%	-135,77%	-41,21%	-527,66%	+108,54%	-32,66%	+118,76%	+103,40%	+77,32%	+37,67%	+103,32%	+479,09%	+15,74%	+433,42%	-48,05%	-5,48%	-21,61%	-75,48%	+62,26%
Przychody Finansowe	51	-16	20	71	47	48	48	1 011	60	44	1 732	-1 261	38	2 341	448	109	691	- 538	74	47	1 318	887	365	724	1 964	2 670	- 782	- 391	373	2 285	842	2 238	1 405	1 126	386	3 868	4 152	107	- 936	3 461	596	1 657	14 715	1 788	902	4 556	-1 340	1 543	548	1 552	1 460	19 922	13 159	6 549	-1 067	17 666	3 328	- 562	2 858	3 538	2 628
dynamika kw/kw		-131,37%	+225,00%	+255,00%	-33,80%	+2,13%	0,00%	+2 006,25%	-94,07%	-26,67%	+3 836,36%	-172,81%	+103,01%	+6 060,53%	-80,86%	-75,67%	+533,94%	-177,86%	+113,75%	-36,49%	+2 704,26%	-32,70%	-58,85%	+98,36%	+171,27%	+35,95%	-129,29%	+50,00%	+195,40%	+512,60%	-63,15%	+165,80%	-37,22%	-19,86%	-65,72%	+902,07%	+7,34%	-97,42%	-974,77%	+469,76%	-82,78%	+178,02%	+788,05%	-87,85%	-49,55%	+405,10%	-129,41%	+215,15%	-64,48%	+183,21%	-5,93%	+1 264,52%	-33,95%	-50,23%	-116,29%	+1 755,67%	-81,16%	-116,89%	+608,54%	+23,79%	-25,72%
dynamika r/r					-7,84%	+400,00%	+140,00%	+1 323,94%	+27,66%	-8,33%	+3 508,33%	-224,73%	-36,67%	+5 220,45%	-74,13%	+108,64%	+1 718,42%	-122,98%	-83,48%	-56,88%	+90,74%	+264,87%	+393,24%	+1 440,43%	+49,01%	+201,01%	-314,25%	-154,01%	-81,01%	-14,42%	+207,67%	+672,38%	+276,68%	-50,72%	-54,16%	+72,83%	+195,52%	-90,50%	-342,49%	-10,52%	-85,65%	+1 448,60%	+1 672,12%	-48,34%	+51,34%	+174,95%	-109,11%	-13,70%	-39,25%	-65,94%	+208,96%	+1 191,12%	+2 301,28%	+321,97%	-173,08%	-11,32%	-74,71%	-108,58%	+367,85%	-79,97%	-21,03%
Koszty finansowe	- 653	- 690	- 749	- 977	- 925	- 902	- 929	-1 107	- 912	-1 776	-1 546	- 497	- 909	-1 289	-7 748	3 369	-1 172	- 921	- 708	- 721	-2 051	-2 553	-3 265	-3 382	-2 974	-3 400	-2 306	-7 126	-3 526	-2 044	-1 865	-4 050	-3 315	-2 359	-2 695	-22 321	-2 088	-8 768	-16 348	-10 025	-3 137	-11 804	-9 167	-10 066	-3 005	-19 307	-10 561	-81 872	-7 897	-15 361	-12 016	-19 889	-6 839	-12 277	-9 171	-19 419	-5 684	-4 819	-5 648	-19 534	-6 391
dynamika kw/kw		-5,67%	-8,55%	-30,44%	+5,32%	+2,49%	-2,99%	-19,16%	+17,62%	-94,74%	+12,95%	+67,85%	-82,90%	-41,80%	-501,09%	+143,48%	-134,79%	+21,42%	+23,13%	-1,84%	-184,47%	-24,48%	-27,89%	-3,58%	+12,06%	-14,32%	+32,18%	-209,02%	+50,52%	+42,03%	+8,76%	-117,16%	+18,15%	+28,84%	-14,24%	-728,24%	+90,65%	-319,92%	-86,45%	+38,68%	+68,71%	-276,28%	+22,34%	-9,81%	+70,15%	-542,50%	+45,30%	-675,23%	+90,35%	-94,52%	+21,78%	-65,52%	+65,61%	-79,51%	+25,30%	-111,74%	+70,73%	+15,22%	-17,20%	-245,86%	+67,28%
dynamika r/r					-41,65%	-30,72%	-24,03%	-13,31%	+1,41%	-96,90%	-66,42%	+55,10%	+0,33%	+27,42%	-401,16%	+777,87%	-28,93%	+28,55%	+90,86%	-121,40%	-75,00%	-177,20%	-361,16%	-369,07%	-45,00%	-33,18%	+29,37%	-110,70%	-18,56%	+39,88%	+19,12%	+43,17%	+5,98%	-15,41%	-44,50%	-451,14%	+37,01%	-271,68%	-506,60%	+55,09%	-50,24%	-34,63%	+43,93%	-0,41%	+4,21%	-63,56%	-15,21%	-713,35%	-162,80%	+20,44%	-13,78%	+75,71%	+13,40%	+20,08%	+23,68%	+2,36%	+16,89%	+60,75%	+38,41%	-0,59%	-12,44%
Zysk brutto	- 191	1 071	851	716	191	-6 574	-2 756	-18 975	- 482	-8 548	- 838	-7 877	-3 364	3 687	-6 687	-4 950	5 694	-5 923	- 469	4 224	3 241	5 357	3 463	20 972	25 645	29 147	19 167	9 670	20 798	24 202	6 142	16 315	6 139	36 753	4 766	6 245	9 311	18 975	1 767	35 234	1 303	4 219	28 444	-85 548	157	- 113 084	- 135	- 100 166	-2 405	-10 466	10 308	-12 332	16 372	13 631	13 911	39 475	2 866	12 917	16 141	-5 886	4 710
dynamika kw/kw		+660,73%	-20,54%	-15,86%	-73,32%	-3 541,88%	+58,08%	-588,50%	+97,46%	-1 673,44%	+90,20%	-839,98%	+57,29%	+209,60%	-281,37%	+25,98%	+215,03%	-204,02%	+92,08%	+1 000,64%	-23,27%	+65,29%	-35,36%	+505,60%	+22,28%	+13,66%	-34,24%	-49,55%	+115,08%	+16,37%	-74,62%	+165,63%	-62,37%	+498,68%	-87,03%	+31,03%	+49,10%	+103,79%	-90,69%	+1 894,00%	-96,30%	+223,79%	+574,19%	-400,76%	+100,18%	-72 128,03%	+99,88%	-74 097,04%	+97,60%	-335,18%	+198,49%	-219,64%	+232,76%	-16,74%	+2,05%	+183,77%	-92,74%	+350,70%	+24,96%	-136,47%	+180,02%
dynamika r/r					+200,00%	-713,82%	-423,85%	-2 750,14%	-352,36%	-30,03%	+69,59%	+58,49%	-597,93%	+143,13%	-697,97%	+37,16%	+269,26%	-260,65%	+92,99%	+185,33%	-43,08%	+190,44%	+838,38%	+396,50%	+691,27%	+444,09%	+453,48%	-53,89%	-18,90%	-16,97%	-67,96%	+68,72%	-70,48%	+51,86%	-22,40%	-61,72%	+51,67%	-48,37%	-62,92%	+464,20%	-86,01%	-77,77%	+1 509,73%	-342,80%	-87,95%	-2 780,35%	-100,47%	-17,09%	-1 631,85%	+90,74%	+7 735,56%	+87,69%	+780,75%	+230,24%	+34,95%	+420,10%	-82,49%	-5,24%	+16,03%	-114,91%	+64,34%
Zysk z działalności zaniechanej	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6 572	0	-2 676	0	0	0	0	0	0	- 470	0	0
dynamika kw/kw																																																			-100,00%		+100,00%							+100,00%
dynamika r/r																																																						-100,00%		+100,00%
Zysk netto	- 400	878	720	290	- 509	-7 272	-2 265	-18 071	- 982	-7 664	- 868	-7 619	-2 766	3 194	-6 681	-4 978	4 935	-5 024	- 496	4 325	3 266	6 783	3 675	12 496	22 379	22 081	15 447	6 124	17 425	19 385	6 000	11 726	6 109	30 526	2 126	10	7 542	15 157	1 588	23 482	915	1 900	10 678	-71 111	157	- 114 454	- 368	- 123 625	-2 776	-12 991	9 943	-7 570	15 778	12 568	13 316	29 723	2 622	12 615	15 824	-11 774	3 878
dynamika kw/kw		+319,50%	-18,00%	-59,72%	-275,52%	-1 328,68%	+68,85%	-697,84%	+94,57%	-680,45%	+88,67%	-777,76%	+63,70%	+215,47%	-309,17%	+25,49%	+199,14%	-201,80%	+90,13%	+971,98%	-24,49%	+107,69%	-45,82%	+240,03%	+79,09%	-1,33%	-30,04%	-60,35%	+184,54%	+11,25%	-69,05%	+95,43%	-47,90%	+399,69%	-93,04%	-99,53%	+75 320,00%	+100,97%	-89,52%	+1 378,72%	-96,10%	+107,65%	+462,00%	-765,96%	+100,22%	-73 000,64%	+99,68%	-33 493,75%	+97,75%	-367,98%	+176,54%	-176,13%	+308,43%	-20,34%	+5,95%	+123,21%	-91,18%	+381,12%	+25,44%	-174,41%	+132,94%
dynamika r/r					-27,25%	-928,25%	-414,58%	-6 331,38%	-92,93%	-5,39%	+61,68%	+57,84%	-181,67%	+141,68%	-669,70%	+34,66%	+278,42%	-257,29%	+92,58%	+186,88%	-33,82%	+235,01%	+840,93%	+188,92%	+585,21%	+225,53%	+320,33%	-50,99%	-22,14%	-12,21%	-61,16%	+91,48%	-64,94%	+57,47%	-64,57%	-99,91%	+23,46%	-50,35%	-25,31%	+234 720,00%	-87,87%	-87,46%	+572,42%	-402,83%	-82,84%	-6 123,89%	-103,45%	-73,85%	-1 868,15%	+88,65%	+2 801,90%	+93,88%	+668,37%	+196,74%	+33,92%	+492,64%	-83,38%	+0,37%	+18,83%	-139,61%	+47,90%
Zysk netto akcjonariuszy większościowych	- 395	885	708	291	- 527	-7 332	-1 798	-18 361	-1 017	-7 690	- 840	-7 521	-2 627	3 073	-6 362	-4 909	4 935	-4 509	- 984	4 855	3 061	6 466	3 613	13 329	22 452	21 879	15 686	6 226	17 551	18 912	6 200	12 860	6 222	30 301	2 385	2 291	7 599	15 050	1 598	21 051	1 074	382	7 344	-66 755	-1 929	- 115 064	-2 699	- 125 364	-3 373	-9 894	6 253	1 173	14 532	11 124	8 772	25 839	986	9 397	14 712	-9 463	2 096
dynamika kw/kw		+324,05%	-20,00%	-58,90%	-281,10%	-1 291,27%	+75,48%	-921,19%	+94,46%	-656,15%	+89,08%	-795,36%	+65,07%	+216,98%	-307,03%	+22,84%	+200,53%	-191,37%	+78,18%	+593,39%	-36,95%	+111,24%	-44,12%	+268,92%	+68,44%	-2,55%	-28,31%	-60,31%	+181,90%	+7,75%	-67,22%	+107,42%	-51,62%	+387,00%	-92,13%	-3,94%	+231,69%	+98,05%	-89,38%	+1 217,33%	-94,90%	-64,43%	+1 822,51%	-1 008,97%	+97,11%	-5 864,96%	+97,65%	-4 544,83%	+97,31%	-193,33%	+163,20%	-81,24%	+1 138,87%	-23,45%	-21,14%	+194,56%	-96,18%	+853,04%	+56,56%	-164,32%	+122,15%
dynamika r/r					-33,42%	-928,47%	-353,95%	-6 409,62%	-92,98%	-4,88%	+53,28%	+59,04%	-158,31%	+139,96%	-657,38%	+34,73%	+287,86%	-246,73%	+84,53%	+198,90%	-37,97%	+243,40%	+467,17%	+174,54%	+633,49%	+238,37%	+334,15%	-53,29%	-21,83%	-13,56%	-60,47%	+106,55%	-64,55%	+60,22%	-61,53%	-82,19%	+22,13%	-50,33%	-33,00%	+818,86%	-85,87%	-97,46%	+359,57%	-417,11%	-279,61%	-30 221,47%	-136,75%	-87,80%	-74,86%	+91,40%	+331,68%	+100,94%	+530,83%	+212,43%	+40,28%	+2 102,81%	-93,21%	-15,52%	+67,72%	-136,62%	+112,58%
EBITDA	1 082	2 446	2 251	2 294	1 757	-5 059	-1 209	-17 346	929	-3 110	- 520	-5 611	1 361	- 241	1 068	-7 907	6 656	-4 219	483	5 635	4 970	8 202	7 002	50 123	27 677	30 945	22 979	17 968	25 117	24 993	8 384	19 268	9 330	39 157	8 447	24 942	8 393	29 060	20 996	46 322	5 089	26 565	1 690	-6 212	3 384	-96 216	12 810	-16 572	6 025	6 371	21 534	-10 772	11 166	22 300	25 091	47 687	7 329	23 979	19 923	13 155	10 009
dynamika kw/kw		+126,06%	-7,97%	+1,91%	-23,41%	-387,93%	+76,10%	-1 334,74%	+105,36%	-434,77%	+83,28%	-979,04%	+124,26%	-117,71%	+543,15%	-840,36%	+184,18%	-163,39%	+111,45%	+1 066,67%	-11,80%	+65,03%	-14,63%	+615,84%	-44,78%	+11,81%	-25,74%	-21,81%	+39,79%	-0,49%	-66,45%	+129,82%	-51,58%	+319,69%	-78,43%	+195,28%	-66,35%	+246,24%	-27,75%	+120,62%	-89,01%	+422,01%	-93,64%	-467,57%	+154,48%	-2 943,26%	+113,31%	-229,37%	+136,36%	+5,74%	+238,00%	-150,02%	+203,66%	+99,71%	+12,52%	+90,06%	-84,63%	+227,18%	-16,91%	-33,97%	-23,91%
dynamika r/r					+62,38%	-306,83%	-153,71%	-856,15%	-47,13%	+38,53%	+56,99%	+67,65%	+46,50%	+92,25%	+305,38%	-40,92%	+389,05%	-1 650,62%	-54,78%	+171,27%	-25,33%	+294,41%	+1 349,69%	+789,49%	+456,88%	+277,29%	+228,18%	-64,15%	-9,25%	-19,23%	-63,51%	+7,24%	-62,85%	+56,67%	+0,75%	+29,45%	-10,04%	-25,79%	+148,56%	+85,72%	-39,37%	-8,59%	-91,95%	-113,41%	-33,50%	-462,19%	+657,99%	-166,77%	+78,04%	+106,62%	+68,10%	+35,00%	+85,33%	+250,02%	+16,52%	+542,69%	-34,36%	+7,53%	-20,60%	-72,41%	+36,57%
Przepływy operacyjne	1 025	1 702	1 240	1 605	-1 538	- 385	1 880	-36	- 407	1 257	492	1 046	-1 499	1 507	237	1 254	353	840	1 404	403	6 881	10 990	3 023	26 211	22 315	-5 438	12 218	7 375	6 749	10 285	6 120	12 447	4 731	16 666	5 715	11 433	10 637	13 338	18 113	34 118	4 715	3 385	13 634	-3 596	10 113	18 113	6 527	34 077	4 438	13 671	8 141	24 864	12 241	18 487	26 384	510	14 040	4 570	26 610	12 557	12 316
dynamika kw/kw		+66,05%	-27,14%	+29,44%	-195,83%	+74,97%	+588,31%	-101,91%	-1 030,56%	+408,85%	-60,86%	+112,60%	-243,31%	+200,53%	-84,27%	+429,11%	-71,85%	+137,96%	+67,14%	-71,30%	+1 607,44%	+59,72%	-72,49%	+767,05%	-14,86%	-124,37%	+324,68%	-39,64%	-8,49%	+52,39%	-40,50%	+103,38%	-61,99%	+252,27%	-65,71%	+100,05%	-6,96%	+25,39%	+35,80%	+88,36%	-86,18%	-28,21%	+302,78%	-126,38%	+381,23%	+79,11%	-63,97%	+422,09%	-86,98%	+208,04%	-40,45%	+205,42%	-50,77%	+51,03%	+42,72%	-98,07%	+2 652,94%	-67,45%	+482,28%	-52,81%	-1,92%
dynamika r/r					-250,05%	-122,62%	+51,61%	-102,24%	+73,54%	+426,49%	-73,83%	+3 005,56%	-268,30%	+19,89%	-51,83%	+19,89%	+123,55%	-44,26%	+492,41%	-67,86%	+1 849,29%	+1 208,33%	+115,31%	+6 403,97%	+224,30%	-149,48%	+304,17%	-71,86%	-69,76%	+289,13%	-49,91%	+68,77%	-29,90%	+62,04%	-6,62%	-8,15%	+124,84%	-19,97%	+216,94%	+198,42%	-55,67%	-74,62%	-24,73%	-110,54%	+114,49%	+435,10%	-52,13%	+1 047,64%	-56,12%	-24,52%	+24,73%	-27,04%	+175,82%	+35,23%	+224,09%	-97,95%	+14,70%	-75,28%	+0,86%	+2 362,16%	-12,28%
Amortyzacja	671	669	671	672	688	661	666	1 107	559	592	504	508	740	238	455	521	481	445	318	695	996	1 179	639	1 675	1 022	1 068	724	781	1 166	1 032	1 219	1 141	1 281	1 171	1 372	244	1 146	1 424	1 945	4 524	1 245	3 572	-3 952	8 741	1 124	2 117	1 044	3 265	1 081	3 028	670	1 593	1 114	2 941	942	6 459	2 107	5 681	992	3 045	1 536
dynamika kw/kw		-0,30%	+0,30%	+0,15%	+2,38%	-3,92%	+0,76%	+66,22%	-49,50%	+5,90%	-14,86%	+0,79%	+45,67%	-67,84%	+91,18%	+14,51%	-7,68%	-7,48%	-28,54%	+118,55%	+43,31%	+18,37%	-45,80%	+162,13%	-38,99%	+4,50%	-32,21%	+7,87%	+49,30%	-11,49%	+18,12%	-6,40%	+12,27%	-8,59%	+17,16%	-82,22%	+369,67%	+24,26%	+36,59%	+132,60%	-72,48%	+186,91%	-210,64%	+321,18%	-87,14%	+88,35%	-50,68%	+212,74%	-66,89%	+180,11%	-77,87%	+137,76%	-30,07%	+164,00%	-67,97%	+585,67%	-67,38%	+169,63%	-82,54%	+206,96%	-49,56%
dynamika r/r					+2,53%	-1,20%	-0,75%	+64,73%	-18,75%	-10,44%	-24,32%	-54,11%	+32,38%	-59,80%	-9,72%	+2,56%	-35,00%	+86,97%	-30,11%	+33,40%	+107,07%	+164,94%	+100,94%	+141,01%	+2,61%	-9,41%	+13,30%	-53,37%	+14,09%	-3,37%	+68,37%	+46,09%	+9,86%	+13,47%	+12,55%	-78,62%	-10,54%	+21,61%	+41,76%	+1 754,10%	+8,64%	+150,84%	-303,19%	+93,21%	-9,72%	-40,73%	+126,42%	-62,65%	-3,83%	+43,03%	-35,82%	-51,21%	+3,05%	-2,87%	+40,60%	+305,46%	+89,14%	+93,17%	+5,31%	-52,86%	-27,10%
Przepływy inwestycyjne	-18	-14	-38	-32	- 323	120	20	-1 187	- 722	556	609	344	-43	942	-11	-2 116	138	0	12	-3	-10 495	-21 520	-19 956	-45 284	-16 844	-25 686	1 740	8 040	-9 928	-13 940	-27 074	-25 137	-3 745	-1 049	-11 266	5 046	-11 296	-27 873	-2 741	-16 917	-23 424	3 026	-1 386	5 736	-33 280	-19 386	821	-40 485	6 556	-15 681	- 153	399	-2 144	3 427	- 228	-9 705	-8 515	1 045	-12 777	8 614	- 864
dynamika kw/kw		+22,22%	-171,43%	+15,79%	-909,38%	+137,15%	-83,33%	-6 035,00%	+39,17%	+177,01%	+9,53%	-43,51%	-112,50%	+2 290,70%	-101,17%	-19 136,36%	+106,52%	-100,00%		-125,00%	-349 733,33%	-105,05%	+7,27%	-126,92%	+62,80%	-52,49%	+106,77%	+362,07%	-223,48%	-40,41%	-94,22%	+7,15%	+85,10%	+71,99%	-973,98%	+144,79%	-323,86%	-146,75%	+90,17%	-517,18%	-38,46%	+112,92%	-145,80%	+513,85%	-680,20%	+41,75%	+104,24%	-5 031,18%	+116,19%	-339,19%	+99,02%	+360,78%	-637,34%	+259,84%	-106,65%	-4 156,58%	+12,26%	+112,27%	-1 322,68%	+167,42%	-110,03%
dynamika r/r					-1 694,44%	+957,14%	+152,63%	-3 609,38%	-123,53%	+363,33%	+2 945,00%	+128,98%	+94,04%	+69,42%	-101,81%	-715,12%	+420,93%	-100,00%	+209,09%	+99,86%	-7 705,07%		-166 400,00%	-1 509 366,67%	-60,50%	-19,36%	+108,72%	+117,75%	+41,06%	+45,73%	-1 655,98%	-412,65%	+62,28%	+92,47%	+58,39%	+120,07%	-201,63%	-2 557,10%	+75,67%	-435,26%	-107,37%	+110,86%	+49,43%	+133,91%	-42,08%	-740,65%	+159,24%	-805,81%	+119,70%	+19,11%	-118,64%	+100,99%	-132,70%	+121,85%	-49,02%	-2 532,33%	-297,15%	-69,51%	-5 503,95%	+188,76%	+89,85%
Capex	- 122	- 369	-15	-31	- 157	-73	- 283	- 622	-89	-52	-25	0	- 942	750	0	-55	-8	-4	0	0	-9 996	-8 783	14 099	-54 646	-21 337	-27 538	-4 403	-5 607	-6 265	-9 834	-16 108	-26 791	-2 850	-2 065	-1 654	-3 517	-2 589	-4 466	-5 945	-3 825	- 444	-7 797	2 598	-12 830	-8 660	-8 098	796	-2 887	-6 556	-1 188	- 700	-2 978	-1 930	-1 740	-6 384	7 259	-5 559	- 470	-1 716	-1 579	- 490
dynamika kw/kw		-202,46%	+95,93%	-106,67%	-406,45%	+53,50%	-287,67%	-119,79%	+85,69%	+41,57%	+51,92%	+100,00%		+179,62%	-100,00%		+85,45%	+50,00%	+100,00%			+12,13%	+260,53%	-487,59%	+60,95%	-29,06%	+84,01%	-27,34%	-11,74%	-56,97%	-63,80%	-66,32%	+89,36%	+27,54%	+19,90%	-112,64%	+26,39%	-72,50%	-33,12%	+35,66%	+88,39%	-1 656,08%	+133,32%	-593,84%	+32,50%	+6,49%	+109,83%	-462,69%	-127,09%	+81,88%	+41,08%	-325,43%	+35,19%	+9,84%	-266,90%	+213,71%	-176,58%	+91,55%	-265,11%	+7,98%	+68,97%
dynamika r/r					-28,69%	+80,22%	-1 786,67%	-1 906,45%	+43,31%	+28,77%	+91,17%	+100,00%	-958,43%	+1 542,31%	+100,00%		+99,15%	-100,53%		+100,00%	-124 850,00%	-219 475,00%			-113,46%	-213,54%	-131,23%	+89,74%	+70,64%	+64,29%	-265,84%	-377,81%	+54,51%	+79,00%	+89,73%	+86,87%	+9,16%	-116,27%	-259,43%	-8,76%	+82,85%	-74,59%	+143,70%	-235,42%	-1 850,45%	-3,86%	-69,36%	+77,50%	+24,30%	+85,33%	-187,94%	-3,15%	+70,56%	-46,46%	-812,00%	+343,75%	-188,03%	+72,99%	+73,12%	-121,75%	+91,19%
Przepływy finansowe	- 914	-1 249	- 922	-1 267	1 148	611	-2 607	1 405	977	-1 565	-1 252	-1 200	65	-1 542	-1 182	- 615	- 845	-1 043	- 798	- 635	8 121	7 495	14 697	14 394	2 456	24 109	-7 244	-7 245	-3 268	17 862	- 153	12 521	-2 462	5 264	-6 562	-10 113	-11 010	11 995	-8 901	-24 454	28 948	-1 230	12 009	-25 164	15 194	-8 789	-3 621	-20 240	-5 879	5 950	-8 554	-20 879	-7 628	-18 790	-17 193	4 803	-13 320	-2 383	-23 048	-15 793	-13 899
dynamika kw/kw		-36,65%	+26,18%	-37,42%	+190,61%	-46,78%	-526,68%	+153,89%	-30,46%	-260,18%	+20,00%	+4,15%	+105,42%	-2 472,31%	+23,35%	+47,97%	-37,40%	-23,43%	+23,49%	+20,43%	+1 378,90%	-7,71%	+96,09%	-2,06%	-82,94%	+881,64%	-130,05%	-0,01%	+54,89%	+646,57%	-100,86%	+8 283,66%	-119,66%	+313,81%	-224,66%	-54,11%	-8,87%	+208,95%	-174,21%	-174,73%	+218,38%	-104,25%	+1 076,34%	-309,54%	+160,38%	-157,85%	+58,80%	-458,96%	+70,95%	+201,21%	-243,76%	-144,08%	+63,47%	-146,33%	+8,50%	+127,94%	-377,33%	+82,11%	-867,18%	+31,48%	+11,99%
dynamika r/r					+225,60%	+148,92%	-182,75%	+210,89%	-14,90%	-356,14%	+51,98%	-185,41%	-93,35%	+1,47%	+5,59%	+48,75%	-1 400,00%	+32,36%	+32,49%	-3,25%	+1 061,07%	+818,60%	+1 941,73%	+2 366,77%	-69,76%	+221,67%	-149,29%	-150,33%	-233,06%	-25,91%	+97,89%	+272,82%	+24,66%	-70,53%	-4 188,89%	-180,77%	-347,20%	+127,87%	-35,64%	-141,81%	+362,92%	-110,25%	+234,92%	-2,90%	-47,51%	-614,55%	-130,15%	+19,57%	-138,69%	+167,70%	-136,23%	-3,16%	-29,75%	-415,80%	-100,99%	+123,00%	-74,62%	+87,32%	-34,05%	-428,82%	-4,35%
Emisja akcji	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8 126	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																																-100,00%
dynamika r/r																																			-100,00%
Skup akcji własnych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Leasingi	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	- 484	- 132	- 115	- 113	- 178	- 225	-28	-17	-54	-70	-50	0	-1 999	-47	-50	-41	-37	-29	-25	-34	88	0	0	0	0	0
dynamika kw/kw																																					+72,73%	+12,88%	+1,74%	-57,52%	-26,40%	+87,56%	+39,29%	-217,65%	-29,63%	+28,57%	+100,00%		+97,65%	-6,38%	+18,00%	+9,76%	+21,62%	+13,79%	-36,00%	+358,82%	-100,00%
dynamika r/r																																								+63,22%	-70,45%	+75,65%	+84,96%	+69,66%	+68,89%	-78,57%	+100,00%	-3 601,85%	+32,86%	0,00%		+98,15%	+38,30%	+50,00%	+17,07%	+337,84%	+100,00%	+100,00%	+100,00%	-100,00%
Pozostałe, w tym pożyczki i kredyty	- 371	- 750	- 387	- 704	1 721	1 258	-1 954	2 826	1 980	-1 155	- 106	- 465	532	- 955	- 788	- 248	- 480	- 709	- 466	- 314	9 696	9 093	16 744	16 568	4 510	25 904	-5 264	-5 533	- 849	19 944	-6 390	14 766	-58	7 453	-4 268	-6 103	-8 992	15 738	-4 997	-22 222	31 895	1 928	14 568	-22 395	17 146	-6 958	- 916	-22 602	-2 532	10 442	-4 065	-13 230	-1 879	-14 246	-10 868	9 096	-8 661	-1 590	-14 472	-10 856	-9 750
dynamika kw/kw		-102,16%	+48,40%	-81,91%	+344,46%	-26,90%	-255,33%	+244,63%	-29,94%	-158,33%	+90,82%	-338,68%	+214,41%	-279,51%	+17,49%	+68,53%	-93,55%	-47,71%	+34,27%	+32,62%	+3 187,90%	-6,22%	+84,14%	-1,05%	-72,78%	+474,37%	-120,32%	-5,11%	+84,66%	+2 449,12%	-132,04%	+331,08%	-100,39%	+12 950,00%	-157,27%	-42,99%	-47,34%	+275,02%	-131,75%	-344,71%	+243,53%	-93,96%	+655,60%	-253,73%	+176,56%	-140,58%	+86,84%	-2 367,47%	+88,80%	+512,40%	-138,93%	-225,46%	+85,80%	-658,17%	+23,71%	+183,70%	-195,22%	+81,64%	-810,19%	+24,99%	+10,19%
dynamika r/r					+563,88%	+267,73%	-404,91%	+501,42%	+15,05%	-191,81%	+94,58%	-116,45%	-73,13%	+17,32%	-643,40%	+46,67%	-190,23%	+25,76%	+40,86%	-26,61%	+2 120,00%	+1 382,51%	+3 693,13%	+5 376,43%	-53,49%	+184,88%	-131,44%	-133,40%	-118,82%	-23,01%	-21,39%	+366,87%	+93,17%	-62,63%	+33,21%	-141,33%	-15 403,45%	+111,16%	-17,08%	-264,12%	+454,70%	-87,75%	+391,53%	-0,78%	-46,24%	-460,89%	-106,29%	-0,92%	-114,77%	+250,07%	-343,78%	+41,47%	+25,79%	-236,43%	-167,36%	+168,75%	-360,94%	+88,84%	-33,16%	-219,35%	-12,57%
Dywidenda	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	- 170	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																																								+100,59%	-100,00%
dynamika r/r																																											+100,00%	-100,00%
Zapłacone odsetki	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika kw/kw		W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika r/r					W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
Przepływy razem	93	439	280	306	- 713	346	- 707	182	- 152	248	- 151	190	-1 477	907	- 956	-1 477	- 354	- 203	618	- 235	4 507	-3 035	-2 236	-4 679	7 927	-7 015	6 714	8 170	-6 447	14 207	-21 107	- 169	-1 476	20 881	-12 113	6 366	-11 669	-2 540	6 471	-7 253	10 239	5 181	24 257	-23 024	-7 973	-10 062	3 727	-26 648	5 115	3 940	- 566	4 384	2 469	3 124	8 963	-4 392	-7 795	3 232	-9 215	5 378	-2 447
dynamika kw/kw		+372,04%	-36,22%	+9,29%	-333,01%	+148,53%	-304,34%	+125,74%	-183,52%	+263,16%	-160,89%	+225,83%	-877,37%	+161,41%	-205,40%	-54,50%	+76,03%	+42,66%	+404,43%	-138,03%	+2 017,87%	-167,34%	+26,33%	-109,26%	+269,42%	-188,50%	+195,71%	+21,69%	-178,91%	+320,37%	-248,57%	+99,20%	-773,37%	+1 514,70%	-158,01%	+152,56%	-283,30%	+78,23%	+354,76%	-212,08%	+241,17%	-49,40%	+368,19%	-194,92%	+65,37%	-26,20%	+137,04%	-815,00%	+119,19%	-22,97%	-114,37%	+874,56%	-43,68%	+26,53%	+186,91%	-149,00%	-77,48%	+141,46%	-385,12%	+158,36%	-145,50%
dynamika r/r					-866,67%	-21,18%	-352,50%	-40,52%	+78,68%	-28,32%	+78,64%	+4,40%	-871,71%	+265,73%	-533,11%	-877,37%	+76,03%	-122,38%	+164,64%	+84,09%	+1 373,16%	-1 395,07%	-461,81%	-1 891,06%	+75,88%	-131,14%	+400,27%	+274,61%	-181,33%	+302,52%	-414,37%	-102,07%	+77,11%	+46,98%	+42,61%	+3 866,86%	-690,58%	-112,16%	+153,42%	-213,93%	+187,75%	+303,98%	+274,86%	-217,44%	-177,87%	-294,21%	-84,64%	-15,74%	+164,15%	+139,16%	-115,19%	+116,45%	-51,73%	-20,71%	+1 683,57%	-200,18%	-415,71%	+3,46%	-202,81%	+222,45%	+68,61%
Data bilansowa	31.03.2010	30.06.2010	30.09.2010	31.12.2010	31.03.2011	30.06.2011	30.09.2011	31.12.2011	31.03.2012	30.06.2012	30.09.2012	31.12.2012	31.03.2013	30.06.2013	30.09.2013	31.12.2013	31.03.2014	30.06.2014	30.09.2014	31.12.2014	31.03.2015	30.06.2015	30.09.2015	31.12.2015	31.03.2016	30.06.2016	30.09.2016	31.12.2016	31.03.2017	30.06.2017	30.09.2017	31.12.2017	31.03.2018	30.06.2018	30.09.2018	31.12.2018	31.03.2019	30.06.2019	30.09.2019	31.12.2019	31.03.2020	30.06.2020	30.09.2020	31.12.2020	31.03.2021	30.06.2021	30.09.2021	31.12.2021	31.03.2022	30.06.2022	30.09.2022	31.12.2022	31.03.2023	30.06.2023	30.09.2023	31.12.2023	31.03.2024	30.06.2024	30.09.2024	31.12.2024	31.03.2025
Aktywa trwałe	125 612	124 866	124 849	126 156	125 434	126 211	124 690	115 299	114 940	111 897	111 304	109 726	108 850	106 242	106 082	104 733	117 926	116 010	114 776	1 067 358	1 079 918	1 090 874	1 109 044	1 101 051	1 124 236	1 178 256	1 195 695	1 184 641	1 206 606	1 235 807	1 267 073	1 313 598	1 318 431	1 342 168	1 349 883	1 364 444	1 362 651	1 410 182	1 501 591	1 631 985	1 637 735	1 632 334	1 633 896	1 578 950	1 587 211	1 488 561	1 494 591	1 465 484	1 465 615	1 485 005	1 487 675	1 426 029	1 437 943	1 425 001	1 422 449	1 263 594	1 268 260	1 248 963	1 248 532	1 255 814	1 259 444
dynamika kw/kw	-0,40%	-0,59%	-0,01%	+1,05%	-0,57%	+0,62%	-1,21%	-7,53%	-0,31%	-2,65%	-0,53%	-1,42%	-0,80%	-2,40%	-0,15%	-1,27%	+12,60%	-1,62%	-1,06%	+829,95%	+1,18%	+1,01%	+1,67%	-0,72%	+2,11%	+4,81%	+1,48%	-0,92%	+1,85%	+2,42%	+2,53%	+3,67%	+0,37%	+1,80%	+0,57%	+1,08%	-0,13%	+3,49%	+6,48%	+8,68%	+0,35%	-0,33%	+0,10%	-3,36%	+0,52%	-6,22%	+0,41%	-1,95%	+0,01%	+1,32%	+0,18%	-4,14%	+0,84%	-0,90%	-0,18%	-11,17%	+0,37%	-1,52%	-0,03%	+0,58%	+0,29%
dynamika r/r				+0,03%	-0,14%	+1,08%	-0,13%	-8,61%	-8,37%	-11,34%	-10,74%	-4,83%	-5,30%	-5,05%	-4,69%	-4,55%	+8,34%	+9,19%	+8,20%	+919,12%	+815,76%	+840,33%	+866,27%	+3,16%	+4,10%	+8,01%	+7,81%	+7,59%	+7,33%	+4,88%	+5,97%	+10,89%	+9,27%	+8,61%	+6,54%	+3,87%	+3,35%	+5,07%	+11,24%	+19,61%	+20,19%	+15,75%	+8,81%	-3,25%	-3,08%	-8,81%	-8,53%	-7,19%	-7,66%	-0,24%	-0,46%	-2,69%	-1,89%	-4,04%	-4,38%	-11,39%	-11,80%	-12,35%	-12,23%	-0,62%	-0,70%
WNIP	2 657	2 559	2 460	2 361	2 262	2 164	2 067	74	70	66	62	59	56	50	44	37	33	29	26	307 333	307 495	318 328	318 322	312 154	312 119	312 218	312 757	312 755	312 703	312 683	312 662	312 644	312 629	312 629	312 614	312 659	312 344	312 610	319 290	313 512	313 494	304 797	304 740	259 599	259 545	154 468	153 631	327	299	276	264	232	210	226	207	193	170	169	151	130	139
dynamika kw/kw	-3,59%	-3,69%	-3,87%	-4,02%	-4,19%	-4,33%	-4,48%	-96,42%	-5,41%	-5,71%	-6,06%	-4,84%	-5,08%	-10,71%	-12,00%	-15,91%	-10,81%	-12,12%	-10,34%	+1 181 950,00%	+0,05%	+3,52%	0,00%	-1,94%	-0,01%	+0,03%	+0,17%	0,00%	-0,02%	-0,01%	-0,01%	-0,01%	0,00%	0,00%	0,00%	+0,01%	-0,10%	+0,09%	+2,14%	-1,81%	-0,01%	-2,77%	-0,02%	-14,81%	-0,02%	-40,49%	-0,54%	-99,79%	-8,56%	-7,69%	-4,35%	-12,12%	-9,48%	+7,62%	-8,41%	-6,76%	-11,92%	-0,59%	-10,65%	-13,91%	+6,92%
dynamika r/r				-14,33%	-14,87%	-15,44%	-15,98%	-96,87%	-96,91%	-96,95%	-97,00%	-20,27%	-20,00%	-24,24%	-29,03%	-37,29%	-41,07%	-42,00%	-40,91%	+830 529,73%	+931 703,03%	+1 097 582,76%	+1 224 215,38%	+1,57%	+1,50%	-1,92%	-1,75%	+0,19%	+0,19%	+0,15%	-0,03%	-0,04%	-0,02%	-0,02%	-0,02%	+0,00%	-0,09%	-0,01%	+2,14%	+0,27%	+0,37%	-2,50%	-4,56%	-17,20%	-17,21%	-49,32%	-49,59%	-99,87%	-99,88%	-99,82%	-99,83%	-29,05%	-29,77%	-18,12%	-21,59%	-16,81%	-19,05%	-25,22%	-27,05%	-32,64%	-18,24%
w tym wartość firmy	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika kw/kw																					W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika r/r																								W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
Rzeczowe aktywa trwałe	102 913	97 449	97 217	96 693	96 600	96 200	95 330	94 659	94 218	93 046	92 521	91 800	91 021	90 192	89 764	89 567	89 079	88 293	88 071	233 444	231 315	228 784	232 350	224 246	233 062	226 187	235 788	227 680	236 775	250 425	258 413	248 142	249 668	250 921	248 796	232 504	233 412	247 933	339 295	460 190	457 238	455 625	454 784	442 725	443 282	443 227	445 809	443 416	444 190	443 740	444 095	435 338	435 298	437 944	437 486	439 582	447 101	438 269	439 147	446 149	445 394
dynamika kw/kw	-0,49%	-5,31%	-0,24%	-0,54%	-0,10%	-0,41%	-0,90%	-0,70%	-0,47%	-1,24%	-0,56%	-0,78%	-0,85%	-0,91%	-0,47%	-0,22%	-0,54%	-0,88%	-0,25%	+165,06%	-0,91%	-1,09%	+1,56%	-3,49%	+3,93%	-2,95%	+4,24%	-3,44%	+3,99%	+5,76%	+3,19%	-3,97%	+0,61%	+0,50%	-0,85%	-6,55%	+0,39%	+6,22%	+36,85%	+35,63%	-0,64%	-0,35%	-0,18%	-2,65%	+0,13%	-0,01%	+0,58%	-0,54%	+0,17%	-0,10%	+0,08%	-1,97%	-0,01%	+0,61%	-0,10%	+0,48%	+1,71%	-1,98%	+0,20%	+1,59%	-0,17%
dynamika r/r				-6,50%	-6,13%	-1,28%	-1,94%	-2,10%	-2,47%	-3,28%	-2,95%	-3,02%	-3,39%	-3,07%	-2,98%	-2,43%	-2,13%	-2,11%	-1,89%	+160,64%	+159,67%	+159,12%	+163,82%	-3,94%	+0,76%	-1,14%	+1,48%	+1,53%	+1,59%	+10,72%	+9,60%	+8,99%	+5,45%	+0,20%	-3,72%	-6,30%	-6,51%	-1,19%	+36,37%	+97,93%	+95,89%	+83,77%	+34,04%	-3,80%	-3,05%	-2,72%	-1,97%	+0,16%	+0,20%	+0,12%	-0,38%	-1,82%	-2,00%	-1,31%	-1,49%	+0,97%	+2,71%	+0,07%	+0,38%	+1,49%	-0,38%
w tym prawo do użytkowania	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pozostałe aktywa trwałe	20 042	24 858	25 172	27 102	26 572	27 847	27 293	20 566	20 652	18 785	18 721	17 867	17 773	16 000	16 274	15 129	28 814	27 688	26 679	526 581	541 108	543 762	558 372	564 651	579 055	639 851	647 150	644 206	657 128	672 699	695 998	752 812	756 134	778 618	788 473	819 281	816 895	849 639	843 006	858 283	867 003	871 912	874 372	876 626	884 384	890 866	895 151	1 021 741	1 021 126	1 040 989	1 043 316	990 459	1 002 435	986 831	984 756	823 819	820 989	810 525	809 234	809 535	813 911
dynamika kw/kw	+0,52%	+24,03%	+1,26%	+7,67%	-1,96%	+4,80%	-1,99%	-24,65%	+0,42%	-9,04%	-0,34%	-4,56%	-0,53%	-9,98%	+1,71%	-7,04%	+90,46%	-3,91%	-3,64%	+1 873,77%	+2,76%	+0,49%	+2,69%	+1,12%	+2,55%	+10,50%	+1,14%	-0,45%	+2,01%	+2,37%	+3,46%	+8,16%	+0,44%	+2,97%	+1,27%	+3,91%	-0,29%	+4,01%	-0,78%	+1,81%	+1,02%	+0,57%	+0,28%	+0,26%	+0,88%	+0,73%	+0,48%	+14,14%	-0,06%	+1,95%	+0,22%	-5,07%	+1,21%	-1,56%	-0,21%	-16,34%	-0,34%	-1,27%	-0,16%	+0,04%	+0,54%
dynamika r/r				+35,93%	+32,58%	+12,02%	+8,43%	-24,12%	-22,28%	-32,54%	-31,41%	-13,12%	-13,94%	-14,83%	-13,07%	-15,32%	+62,12%	+73,05%	+63,94%	+3 380,61%	+1 777,93%	+1 863,89%	+1 992,93%	+7,23%	+7,01%	+17,67%	+15,90%	+14,09%	+13,48%	+5,13%	+7,55%	+16,86%	+15,07%	+15,75%	+13,29%	+8,83%	+8,04%	+9,12%	+6,92%	+4,76%	+6,13%	+2,62%	+3,72%	+2,14%	+2,00%	+2,17%	+2,38%	+16,55%	+15,46%	+16,85%	+16,55%	-3,06%	-1,83%	-5,20%	-5,61%	-16,82%	-18,10%	-17,87%	-17,82%	-1,73%	-0,86%
Aktywa obrotowe	35 284	37 127	37 949	38 822	40 681	43 640	40 429	32 857	35 094	20 229	20 903	11 886	12 280	12 005	12 491	10 213	11 480	13 140	12 752	55 328	50 613	53 519	71 256	105 949	130 709	142 996	136 636	144 134	136 540	157 070	130 637	115 710	114 420	149 346	142 940	136 021	149 200	152 362	152 661	145 805	174 268	169 145	208 383	179 049	193 199	170 664	162 161	126 086	138 537	102 087	103 676	156 592	156 357	148 180	161 377	379 231	382 716	395 055	386 914	380 799	372 843
dynamika kw/kw	+1,50%	+5,22%	+2,21%	+2,30%	+4,79%	+7,27%	-7,36%	-18,73%	+6,81%	-42,36%	+3,33%	-43,14%	+3,31%	-2,24%	+4,05%	-18,24%	+12,41%	+14,46%	-2,95%	+333,88%	-8,52%	+5,74%	+33,14%	+48,69%	+23,37%	+9,40%	-4,45%	+5,49%	-5,27%	+15,04%	-16,83%	-11,43%	-1,11%	+30,52%	-4,29%	-4,84%	+9,69%	+2,12%	+0,20%	-4,49%	+19,52%	-2,94%	+23,20%	-14,08%	+7,90%	-11,66%	-4,98%	-22,25%	+9,88%	-26,31%	+1,56%	+51,04%	-0,15%	-5,23%	+8,91%	+135,00%	+0,92%	+3,22%	-2,06%	-1,58%	-2,09%
dynamika r/r				+11,68%	+15,30%	+17,54%	+6,54%	-15,36%	-13,73%	-53,65%	-48,30%	-63,83%	-65,01%	-40,65%	-40,24%	-14,08%	-6,51%	+9,45%	+2,09%	+441,74%	+340,88%	+307,30%	+458,78%	+91,49%	+158,25%	+167,19%	+91,75%	+36,04%	+4,46%	+9,84%	-4,39%	-19,72%	-16,20%	-4,92%	+9,42%	+17,55%	+30,40%	+2,02%	+6,80%	+7,19%	+16,80%	+11,02%	+36,50%	+22,80%	+10,86%	+0,90%	-22,18%	-29,58%	-28,29%	-40,18%	-36,07%	+24,19%	+12,86%	+45,15%	+55,66%	+142,18%	+144,77%	+166,60%	+139,76%	+0,41%	-2,58%
Zapasy	16 011	16 383	12 444	10 601	10 153	17 084	16 498	17 466	19 419	7 357	7 198	6 900	6 910	6 787	7 053	6 456	6 046	5 461	5 491	10 106	10 325	9 543	9 203	13 968	14 686	13 998	14 175	14 766	16 481	17 451	18 045	16 515	17 442	16 257	16 197	8 593	9 765	8 893	9 061	9 454	10 780	10 191	9 675	11 063	12 873	12 029	11 681	10 886	11 950	10 865	8 441	10 078	9 158	7 825	7 305	209 889	208 592	228 765	228 809	231 134	229 962
dynamika kw/kw	-1,01%	+2,32%	-24,04%	-14,81%	-4,23%	+68,27%	-3,43%	+5,87%	+11,18%	-62,11%	-2,16%	-4,14%	+0,14%	-1,78%	+3,92%	-8,46%	-6,35%	-9,68%	+0,55%	+84,05%	+2,17%	-7,57%	-3,56%	+51,78%	+5,14%	-4,68%	+1,26%	+4,17%	+11,61%	+5,89%	+3,40%	-8,48%	+5,61%	-6,79%	-0,37%	-46,95%	+13,64%	-8,93%	+1,89%	+4,34%	+14,03%	-5,46%	-5,06%	+14,35%	+16,36%	-6,56%	-2,89%	-6,81%	+9,77%	-9,08%	-22,31%	+19,39%	-9,13%	-14,56%	-6,65%	+2 773,22%	-0,62%	+9,67%	+0,02%	+1,02%	-0,51%
dynamika r/r				-34,46%	-36,59%	+4,28%	+32,58%	+64,76%	+91,26%	-56,94%	-56,37%	-60,49%	-64,42%	-7,75%	-2,01%	-6,43%	-12,50%	-19,54%	-22,15%	+56,54%	+70,77%	+74,75%	+67,60%	+38,21%	+42,24%	+46,68%	+54,03%	+5,71%	+12,22%	+24,67%	+27,30%	+11,84%	+5,83%	-6,84%	-10,24%	-47,97%	-44,01%	-45,30%	-44,06%	+10,02%	+10,39%	+14,60%	+6,78%	+17,02%	+19,42%	+18,04%	+20,73%	-1,60%	-7,17%	-9,68%	-27,74%	-7,42%	-23,36%	-27,98%	-13,46%	+1 982,65%	+2 177,70%	+2 823,51%	+3 032,22%	+10,12%	+10,24%
Należności handlowe	11 542	11 579	14 937	15 221	17 697	15 561	15 125	12 790	10 919	8 246	8 371	2 882	3 254	3 366	3 420	2 295	3 847	2 340	1 369	30 065	31 045	28 944	45 839	26 204	33 409	37 019	33 528	28 243	27 101	27 836	27 006	23 625	21 643	38 634	35 979	33 567	38 721	38 470	44 282	35 551	38 214	31 748	33 606	37 309	34 981	34 945	31 817	49 569	44 717	26 220	33 732	41 407	43 090	37 583	42 574	44 241	50 850	47 659	45 719	38 376	34 060
dynamika kw/kw	-15,07%	+0,32%	+29,00%	+1,90%	+16,27%	-12,07%	-2,80%	-15,44%	-14,63%	-24,48%	+1,52%	-65,57%	+12,91%	+3,44%	+1,60%	-32,89%	+67,63%	-39,17%	-41,50%	+2 096,13%	+3,26%	-6,77%	+58,37%	-42,83%	+27,50%	+10,81%	-9,43%	-15,76%	-4,04%	+2,71%	-2,98%	-12,52%	-8,39%	+78,51%	-6,87%	-6,70%	+15,35%	-0,65%	+15,11%	-19,72%	+7,49%	-16,92%	+5,85%	+11,02%	-6,24%	-0,10%	-8,95%	+55,79%	-9,79%	-41,36%	+28,65%	+22,75%	+4,06%	-12,78%	+13,28%	+3,92%	+14,94%	-6,28%	-4,07%	-16,06%	-11,25%
dynamika r/r				+12,00%	+53,33%	+34,39%	+1,26%	-15,97%	-38,30%	-47,01%	-44,65%	-77,47%	-70,20%	-59,18%	-59,14%	-20,37%	+18,22%	-30,48%	-59,97%	+1 210,02%	+706,99%	+1 136,92%	+3 248,36%	-12,84%	+7,61%	+27,90%	-26,86%	+7,78%	-18,88%	-24,81%	-19,45%	-16,35%	-20,14%	+38,79%	+33,23%	+42,08%	+78,91%	-0,42%	+23,08%	+5,91%	-1,31%	-17,47%	-24,11%	+4,95%	-8,46%	+10,07%	-5,32%	+32,86%	+27,83%	-24,97%	+6,02%	-16,47%	-3,64%	+43,34%	+26,21%	+6,84%	+18,01%	+26,81%	+7,39%	-13,26%	-33,02%
Pozostałe aktywa obrotowe	6 410	7 405	8 528	10 629	11 275	8 913	7 330	479	3 370	2 583	3 370	225	435	530	397	105	796	4 855	4 791	5 031	4 627	3 278	5 147	1 692	0	0	0	10 400	12 242	12 826	11 813	1 053	2 230	7 924	1 934	743	1 949	2 272	1 650	770	3 066	2 832	1 572	560	2 926	107 600	1	1 828	1 828	1 818	1 819	44 406	44 406	42 587	42 587	48 212	52 017	52 017	52 018	48 366	48 366
dynamika kw/kw	+70,03%	+15,52%	+15,17%	+24,64%	+6,08%	-20,95%	-17,76%	-93,47%	+603,55%	-23,35%	+30,47%	-93,32%	+93,33%	+21,84%	-25,09%	-73,55%	+658,10%	+509,92%	-1,32%	+5,01%	-8,03%	-29,15%	+57,02%	-67,13%	-100,00%				+17,71%	+4,77%	-7,90%	-91,09%	+111,78%	+255,34%	-75,59%	-61,58%	+162,31%	+16,57%	-27,38%	-53,33%	+298,18%	-7,63%	-44,49%	-64,38%	+422,50%	+3 577,38%	-100,00%	+182 700,00%	0,00%	-0,55%	+0,06%	+2 341,23%	0,00%	-4,10%	0,00%	+13,21%	+7,89%	0,00%	+0,00%	-7,02%	0,00%
dynamika r/r				+181,94%	+75,90%	+20,36%	-14,05%	-95,49%	-70,11%	-71,02%	-54,02%	-53,03%	-87,09%	-79,48%	-88,22%	-53,33%	+82,99%	+816,04%	+1 106,80%	+4 691,43%	+481,28%	-32,48%	+7,43%	-66,37%	-100,00%	-100,00%	-100,00%	+514,66%				-89,88%	-81,78%	-38,22%	-83,63%	-29,44%	-12,60%	-71,33%	-14,68%	+3,63%	+57,31%	+24,65%	-4,73%	-27,27%	-4,57%	+3 699,44%	-99,94%	+226,43%	-37,53%	-98,31%	+181 800,00%	+2 329,21%	+2 329,21%	+2 242,52%	+2 241,23%	+8,57%	+17,14%	+22,14%	+22,15%	+0,32%	-7,02%
Inwestycje krótkoterminowe	1 321	1 760	2 040	2 371	1 556	2 082	1 476	2 122	1 386	2 043	1 964	1 879	1 681	1 322	1 621	1 357	791	484	1 101	10 126	4 616	11 754	11 067	64 085	82 614	91 979	88 933	90 725	80 716	98 957	73 773	74 517	73 105	86 531	88 830	93 118	98 765	102 727	97 668	100 030	122 208	124 374	163 530	130 117	142 419	16 090	118 662	63 803	80 042	63 184	59 684	60 701	59 703	60 185	68 911	76 889	71 257	66 614	60 368	62 923	60 455
dynamika kw/kw	+7,57%	+33,23%	+15,91%	+16,23%	-34,37%	+33,80%	-29,11%	+43,77%	-34,68%	+47,40%	-3,87%	-4,33%	-10,54%	-21,36%	+22,62%	-16,29%	-41,71%	-38,81%	+127,48%	+819,71%	-54,41%	+154,64%	-5,84%	+479,06%	+28,91%	+11,34%	-3,31%	+2,02%	-11,03%	+22,60%	-25,45%	+1,01%	-1,89%	+18,37%	+2,66%	+4,83%	+6,06%	+4,01%	-4,92%	+2,42%	+22,17%	+1,77%	+31,48%	-20,43%	+9,45%	-88,70%	+637,49%	-46,23%	+25,45%	-21,06%	-5,54%	+1,70%	-1,64%	+0,81%	+14,50%	+11,58%	-7,32%	-6,52%	-9,38%	+4,23%	-3,92%
dynamika r/r				+93,08%	+17,79%	+18,30%	-27,65%	-10,50%	-10,93%	-1,87%	+33,06%	-11,45%	+21,28%	-35,29%	-17,46%	-27,78%	-52,94%	-63,39%	-32,08%	+646,20%	+483,57%	+2 328,51%	+905,18%	+532,88%	+1 689,73%	+682,53%	+703,59%	+41,57%	-2,30%	+7,59%	-17,05%	-17,86%	-9,43%	-12,56%	+20,41%	+24,96%	+35,10%	+18,72%	+9,95%	+7,42%	+23,74%	+21,07%	+67,43%	+30,08%	+16,54%	-87,06%	-27,44%	-50,96%	-43,80%	+292,69%	-49,70%	-4,86%	-25,41%	-4,75%	+15,46%	+26,67%	+19,35%	+10,68%	-12,40%	-18,16%	-15,16%
w tym gotówka	1 321	1 760	2 040	2 346	1 455	1 979	1 271	1 453	1 301	1 550	1 398	1 588	1 384	1 017	1 311	1 041	686	484	1 101	9 621	4 128	11 094	8 856	4 179	12 274	6 126	12 568	19 975	13 622	27 543	6 602	6 459	4 983	25 864	13 751	20 118	8 449	5 909	12 364	5 506	15 693	20 937	45 170	22 159	14 189	4 124	8 132	11 207	8 263	20 259	22 782	24 080	26 550	29 672	38 636	34 244	26 460	24 641	20 470	25 844	23 397
dynamika kw/kw	+7,57%	+33,23%	+15,91%	+15,00%	-37,98%	+36,01%	-35,78%	+14,32%	-10,46%	+19,14%	-9,81%	+13,59%	-12,85%	-26,52%	+28,91%	-20,59%	-34,10%	-29,45%	+127,48%	+773,84%	-57,09%	+168,75%	-20,17%	-52,81%	+193,71%	-50,09%	+105,16%	+58,94%	-31,80%	+102,19%	-76,03%	-2,17%	-22,85%	+419,04%	-46,83%	+46,30%	-58,00%	-30,06%	+109,24%	-55,47%	+185,02%	+33,42%	+115,74%	-50,94%	-35,97%	-70,94%	+97,19%	+37,81%	-26,27%	+145,18%	+12,45%	+5,70%	+10,26%	+11,76%	+30,21%	-11,37%	-22,73%	-6,87%	-16,93%	+26,25%	-9,47%
dynamika r/r				+91,04%	+10,14%	+12,44%	-37,70%	-38,06%	-10,58%	-21,68%	+9,99%	+9,29%	+6,38%	-34,39%	-6,22%	-34,45%	-50,43%	-52,41%	-16,02%	+824,21%	+501,75%	+2 192,15%	+704,36%	-56,56%	+197,34%	-44,78%	+41,92%	+377,99%	+10,98%	+349,61%	-47,47%	-67,66%	-63,42%	-6,10%	+108,29%	+211,47%	+69,56%	-77,15%	-10,09%	-72,63%	+85,74%	+254,32%	+265,33%	+302,45%	-9,58%	-80,30%	-82,00%	-49,42%	-41,76%	+391,25%	+180,15%	+114,87%	+221,31%	+46,46%	+69,59%	+42,21%	-0,34%	-16,96%	-47,02%	-24,53%	-11,58%
Kapitał własny	54 584	55 278	55 999	56 123	55 614	48 471	46 206	23 035	22 052	14 772	13 904	6 285	5 338	6 713	17 128	13 183	27 517	22 817	22 322	40 990	44 256	51 038	54 374	62 307	84 687	106 767	122 213	131 125	148 763	167 935	205 388	217 040	223 151	1 073 288	1 074 077	1 074 436	1 081 978	1 096 560	1 132 530	1 227 079	1 223 940	1 232 172	1 242 774	1 171 614	1 172 975	1 057 317	1 056 950	934 386	931 609	918 856	928 828	920 992	936 770	949 335	962 652	992 377	994 999	1 007 614	1 022 940	1 011 237	1 015 187
dynamika kw/kw	-0,73%	+1,27%	+1,30%	+0,22%	-0,91%	-12,84%	-4,67%	-50,15%	-4,27%	-33,01%	-5,88%	-54,80%	-15,07%	+25,76%	+155,15%	-23,03%	+108,73%	-17,08%	-2,17%	+83,63%	+7,97%	+15,32%	+6,54%	+14,59%	+35,92%	+26,07%	+14,47%	+7,29%	+13,45%	+12,89%	+22,30%	+5,67%	+2,82%	+380,97%	+0,07%	+0,03%	+0,70%	+1,35%	+3,28%	+8,35%	-0,26%	+0,67%	+0,86%	-5,73%	+0,12%	-9,86%	-0,03%	-11,60%	-0,30%	-1,37%	+1,09%	-0,84%	+1,71%	+1,34%	+1,40%	+3,09%	+0,26%	+1,27%	+1,52%	-1,14%	+0,39%
dynamika r/r				+2,07%	+1,89%	-12,31%	-17,49%	-58,96%	-60,35%	-69,52%	-69,91%	-72,72%	-75,79%	-54,56%	+23,19%	+109,75%	+415,49%	+239,89%	+30,32%	+210,93%	+60,83%	+123,68%	+143,59%	+52,01%	+91,36%	+109,19%	+124,76%	+110,45%	+75,66%	+57,29%	+68,06%	+65,52%	+50,00%	+539,11%	+422,95%	+395,04%	+384,86%	+2,17%	+5,44%	+14,21%	+13,12%	+12,37%	+9,73%	-4,52%	-4,16%	-14,19%	-14,95%	-20,25%	-20,58%	-13,10%	-12,12%	-1,43%	+0,55%	+3,32%	+3,64%	+7,75%	+6,22%	+6,14%	+6,26%	+1,90%	+2,03%
Kapitał podstawowy	5 625	5 625	5 625	5 625	5 625	5 625	5 625	5 625	5 625	5 625	5 625	5 625	5 625	5 625	16 121	12 496	26 848	26 856	26 856	26 856	26 856	26 856	26 856	26 856	26 856	26 856	26 856	26 856	26 856	26 856	26 856	58 233	58 233	58 233	852 772	852 771	852 771	852 771	852 771	852 771	852 771	852 771	852 771	852 771	852 771	852 771	852 771	852 771	852 771	852 771	852 771	852 771	852 771	852 771	852 771	852 771	852 771	852 771	852 771	852 771	852 771
dynamika kw/kw	+12,50%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+186,60%	-22,49%	+114,85%	+0,03%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+116,83%	0,00%	0,00%	+1 364,41%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%
dynamika r/r				+12,50%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+186,60%	+122,15%	+377,30%	+377,44%	+66,59%	+114,92%	+0,03%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+116,83%	+116,83%	+116,83%	+3 075,35%	+1 364,41%	+1 364,41%	+1 364,41%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%
Akcje własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał zapasowy	14 949	10 037	10 038	9 872	9 872	10 271	10 271	10 271	10 271	11 648	11 648	11 648	11 648	11 648	20 138	16 258	20 146	20 146	20 146	20 146	20 146	26 856	24 443	24 443	24 443	24 442	24 442	24 443	24 443	26 856	26 856	117 160	117 162	991 706	174 271	173 862	173 862	214 485	219 600	215 061	215 061	215 061	202 303	259 651	254 813	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw	-48,80%	-32,86%	+0,01%	-1,65%	0,00%	+4,04%	0,00%	0,00%	0,00%	+13,41%	0,00%	0,00%	0,00%	0,00%	+72,89%	-19,27%	+23,91%	0,00%	0,00%	0,00%	0,00%	+33,31%	-8,98%	0,00%	0,00%	0,00%	0,00%	+0,00%	0,00%	+9,87%	0,00%	+336,25%	+0,00%	+746,44%	-82,43%	-0,23%	0,00%	+23,37%	+2,38%	-2,07%	0,00%	0,00%	-5,93%	+28,35%	-1,86%	-100,00%
dynamika r/r				-66,19%	-33,96%	+2,33%	+2,32%	+4,04%	+4,04%	+13,41%	+13,41%	+13,41%	+13,41%	0,00%	+72,89%	+39,58%	+72,96%	+72,96%	+0,04%	+23,91%	0,00%	+33,31%	+21,33%	+21,33%	+21,33%	-8,99%	0,00%	0,00%	0,00%	+9,88%	+9,88%	+379,32%	+379,33%	+3 592,68%	+548,91%	+48,40%	+48,39%	-78,37%	+26,01%	+23,70%	+23,70%	+0,27%	-7,88%	+20,73%	+18,48%	-100,00%	-100,00%	-100,00%	-100,00%
Zysk lat ubiegłych	33 195	37 924	37 924	37 924	39 413	39 014	39 014	34 382	6 364	4 987	4 987	4 987	0	-12 081	-12 081	-12 081	-22 907	-22 907	-22 907	-22 907	-18 609	-22 907	-18 343	-22 907	3 564	-22 906	-22 907	-22 907	43 337	-22 906	-22 906	-22 906	32 615	-22 327	- 759	41 199	41 199	0	-5 381	0	41 028	45 298	57 980	583	-51 330	83 582	80 883	200 574	-47 855	-57 512	-58 244	-50 323	-35 791	-24 670	18 529	-50 323	9 943	20 328	9 445	9 517	27 316
dynamika kw/kw	+71,57%	+14,25%	0,00%	0,00%	+3,93%	-1,01%	0,00%	-11,87%	-81,49%	-21,64%	0,00%	0,00%	-100,00%		0,00%	0,00%	-89,61%	0,00%	0,00%	0,00%	+18,76%	-23,10%	+19,92%	-24,88%	+115,56%	-742,70%	0,00%	0,00%	+289,19%	-152,86%	0,00%	0,00%	+242,39%	-168,46%	+96,60%	+5 528,06%	0,00%	-100,00%		+100,00%		+10,41%	+28,00%	-98,99%	-8 904,46%	+262,83%	-3,23%	+147,98%	-123,86%	-20,18%	-1,27%	+13,60%	+28,88%	+31,07%	+175,11%	-371,59%	+119,76%	+104,45%	-53,54%	+0,76%	+187,02%
dynamika r/r				+96,01%	+18,73%	+2,87%	+2,87%	-9,34%	-83,85%	-87,22%	-87,22%	-85,50%	-100,00%	-342,25%	-342,25%	-342,25%		-89,61%	-89,61%	-89,61%	+18,76%	0,00%	+19,92%	0,00%	+119,15%	+0,00%	-24,88%	0,00%	+1 115,97%	0,00%	+0,00%	+0,00%	-24,74%	+2,53%	+96,69%	+279,86%	+26,32%	+100,00%	-608,96%	-100,00%	-0,42%		+1 177,49%		-225,11%	+84,52%	+39,50%	+34 303,77%	+6,77%	-168,81%	-172,01%	-125,09%	+25,21%	+57,10%	+131,81%	0,00%	+127,78%	+182,40%	-49,03%	+118,91%	+174,73%
Zysk netto	- 395	490	1 198	1 489	- 527	-7 859	-9 657	-28 018	-1 017	-8 707	-9 547	-17 068	-2 627	446	-5 916	-10 825	4 935	426	-69	4 297	3 061	9 527	13 140	26 469	22 452	44 331	60 017	66 243	17 551	36 463	42 663	55 523	6 222	36 523	38 908	41 199	7 599	22 649	24 247	45 298	1 074	1 456	8 800	-57 955	-1 929	- 116 993	- 119 692	- 245 056	-3 373	-13 267	-7 014	-5 841	14 532	25 656	34 428	60 267	986	10 384	25 095	15 632	2 096
dynamika kw/kw	+32,13%	+224,05%	+144,49%	+24,29%	-135,39%	-1 391,27%	-22,88%	-190,13%	+96,37%	-756,15%	-9,65%	-78,78%	+84,61%	+116,98%	-1 426,46%	-82,98%	+145,59%	-91,37%	-116,20%	+6 327,54%	-28,76%	+211,24%	+37,92%	+101,44%	-15,18%	+97,45%	+35,38%	+10,37%	-73,51%	+107,75%	+17,00%	+30,14%	-88,79%	+487,00%	+6,53%	+5,89%	-81,56%	+198,05%	+7,06%	+86,82%	-97,63%	+35,57%	+504,40%	-758,58%	+96,67%	-5 964,96%	-2,31%	-104,74%	+98,62%	-293,33%	+47,13%	+16,72%	+348,79%	+76,55%	+34,19%	+75,05%	-98,36%	+953,14%	+141,67%	-37,71%	-86,59%
dynamika r/r				+355,84%	-33,42%	-1 703,88%	-906,09%	-1 981,67%	-92,98%	-10,79%	+1,14%	+39,08%	-158,31%	+105,12%	+38,03%	+36,58%	+287,86%	-4,48%	+98,83%	+139,70%	-37,97%	+2 136,38%	+19 143,48%	+515,99%	+633,49%	+365,32%	+356,75%	+150,27%	-21,83%	-17,75%	-28,92%	-16,18%	-64,55%	+0,16%	-8,80%	-25,80%	+22,13%	-37,99%	-37,68%	+9,95%	-85,87%	-93,57%	-63,71%	-227,94%	-279,61%	-8 135,23%	-1 460,14%	-322,84%	-74,86%	+88,66%	+94,14%	+97,62%	+530,83%	+293,38%	+590,85%	+1 131,79%	-93,21%	-59,53%	-27,11%	-74,06%	+112,58%
Udziały niekontrolujące	1 208	1 202	1 214	1 213	1 231	1 420	952	775	810	1 219	1 191	1 093	1 019	1 076	757	687	0	0	0	14 302	14 302	14 823	9 982	9 150	9 076	9 279	9 039	11 725	11 810	12 072	11 799	10 737	10 624	10 859	10 590	8 309	8 252	8 360	42 998	115 654	115 489	119 290	122 625	118 269	120 355	120 964	123 296	126 097	126 693	123 596	127 287	118 544	119 790	121 234	125 779	129 662	131 298	134 515	135 628	133 317	135 099
dynamika kw/kw	-0,41%	-0,50%	+1,00%	-0,08%	+1,48%	+15,35%	-32,96%	-18,59%	+4,52%	+50,49%	-2,30%	-8,23%	-6,77%	+5,59%	-29,65%	-9,25%	-100,00%				0,00%	+3,64%	-32,66%	-8,34%	-0,81%	+2,24%	-2,59%	+29,72%	+0,72%	+2,22%	-2,26%	-9,00%	-1,05%	+2,21%	-2,48%	-21,54%	-0,69%	+1,31%	+414,33%	+168,98%	-0,14%	+3,29%	+2,80%	-3,55%	+1,76%	+0,51%	+1,93%	+2,27%	+0,47%	-2,44%	+2,99%	-6,87%	+1,05%	+1,21%	+3,75%	+3,09%	+1,26%	+2,45%	+0,83%	-1,70%	+1,34%
dynamika r/r				0,00%	+1,90%	+18,14%	-21,58%	-36,11%	-34,20%	-14,15%	+25,11%	+41,03%	+25,80%	-11,73%	-36,44%	-37,15%	-100,00%	-100,00%	-100,00%	+1 981,80%				-36,02%	-36,54%	-37,40%	-9,45%	+28,14%	+30,12%	+30,10%	+30,53%	-8,43%	-10,04%	-10,05%	-10,25%	-22,61%	-22,33%	-23,01%	+306,02%	+1 291,91%	+1 299,53%	+1 326,91%	+185,19%	+2,26%	+4,21%	+1,40%	+0,55%	+6,62%	+5,27%	+2,18%	+3,24%	-5,99%	-5,45%	-1,91%	-1,18%	+9,38%	+9,61%	+10,95%	+7,83%	+2,82%	+2,89%
Zobowiązania długoterminowe	89 738	89 713	89 946	90 438	90 872	92 100	92 468	97 679	99 176	86 263	85 868	83 576	83 444	80 905	80 495	88 999	88 591	89 203	89 134	1 036 798	1 044 502	1 056 039	1 079 040	1 100 670	1 117 064	1 133 174	1 143 998	1 121 090	1 123 087	1 163 171	1 134 483	1 147 985	1 139 156	347 697	345 227	351 878	353 051	386 054	435 567	455 981	479 067	470 810	484 282	476 294	506 401	491 070	460 149	511 046	506 267	515 413	512 227	484 127	481 681	497 316	495 182	504 670	474 166	467 218	453 134	447 828	444 047
dynamika kw/kw	+0,47%	-0,03%	+0,26%	+0,55%	+0,48%	+1,35%	+0,40%	+5,64%	+1,53%	-13,02%	-0,46%	-2,67%	-0,16%	-3,04%	-0,51%	+10,56%	-0,46%	+0,69%	-0,08%	+1 063,19%	+0,74%	+1,10%	+2,18%	+2,00%	+1,49%	+1,44%	+0,96%	-2,00%	+0,18%	+3,57%	-2,47%	+1,19%	-0,77%	-69,48%	-0,71%	+1,93%	+0,33%	+9,35%	+12,83%	+4,69%	+5,06%	-1,72%	+2,86%	-1,65%	+6,32%	-3,03%	-6,30%	+11,06%	-0,94%	+1,81%	-0,62%	-5,49%	-0,51%	+3,25%	-0,43%	+1,92%	-6,04%	-1,47%	-3,01%	-1,17%	-0,84%
dynamika r/r				+1,25%	+1,26%	+2,66%	+2,80%	+8,01%	+9,14%	-6,34%	-7,14%	-14,44%	-15,86%	-6,21%	-6,26%	+6,49%	+6,17%	+10,26%	+10,73%	+1 064,95%	+1 079,02%	+1 083,86%	+1 110,58%	+6,16%	+6,95%	+7,30%	+6,02%	+1,86%	+0,54%	+2,65%	-0,83%	+2,40%	+1,43%	-70,11%	-69,57%	-69,35%	-69,01%	+11,03%	+26,17%	+29,58%	+35,69%	+21,95%	+11,18%	+4,45%	+5,71%	+4,30%	-4,98%	+7,30%	-0,03%	+4,96%	+11,32%	-5,27%	-4,86%	-3,51%	-3,33%	+4,24%	-1,56%	-6,05%	-8,49%	-11,26%	-6,35%
Z tytułu dostaw i usług	400	422	428	472	523	466	516	542	556	574	501	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	872	856	0	0	0	0	0	0
dynamika kw/kw	-0,74%	+5,50%	+1,42%	+10,28%	+10,81%	-10,90%	+10,73%	+5,04%	+2,58%	+3,24%	-12,72%	-100,00%																																											-1,83%	-100,00%
dynamika r/r				+17,12%	+30,75%	+10,43%	+20,56%	+14,83%	+6,31%	+23,18%	-2,91%	-100,00%	-100,00%	-100,00%	-100,00%																																											-100,00%	-100,00%
Kredyty i pożyczki	58 274	58 238	58 161	58 056	57 997	57 835	59 648	61 959	63 772	50 518	50 249	49 964	49 698	49 390	49 001	57 138	56 770	54 832	54 470	143 614	156 756	168 869	188 999	189 631	186 487	205 672	199 860	197 914	198 125	212 381	205 173	214 717	205 919	213 575	207 756	205 939	202 699	217 285	256 700	239 294	267 250	271 560	277 406	262 590	289 881	277 162	246 481	273 527	263 317	270 632	267 255	243 018	239 023	242 205	239 587	232 430	194 537	189 723	176 813	165 076	159 658
dynamika kw/kw	-0,06%	-0,06%	-0,13%	-0,18%	-0,10%	-0,28%	+3,13%	+3,87%	+2,93%	-20,78%	-0,53%	-0,57%	-0,53%	-0,62%	-0,79%	+16,61%	-0,64%	-3,41%	-0,66%	+163,66%	+9,15%	+7,73%	+11,92%	+0,33%	-1,66%	+10,29%	-2,83%	-0,97%	+0,11%	+7,20%	-3,39%	+4,65%	-4,10%	+3,72%	-2,72%	-0,87%	-1,57%	+7,20%	+18,14%	-6,78%	+11,68%	+1,61%	+2,15%	-5,34%	+10,39%	-4,39%	-11,07%	+10,97%	-3,73%	+2,78%	-1,25%	-9,07%	-1,64%	+1,33%	-1,08%	-2,99%	-16,30%	-2,47%	-6,80%	-6,64%	-3,28%
dynamika r/r				-0,44%	-0,48%	-0,69%	+2,56%	+6,72%	+9,96%	-12,65%	-15,76%	-19,36%	-22,07%	-2,23%	-2,48%	+14,36%	+14,23%	+11,02%	+11,16%	+151,35%	+176,12%	+207,98%	+246,98%	+32,04%	+18,97%	+21,79%	+5,75%	+4,37%	+6,24%	+3,26%	+2,66%	+8,49%	+3,93%	+0,56%	+1,26%	-4,09%	-1,56%	+1,74%	+23,56%	+16,20%	+31,85%	+24,98%	+8,07%	+9,74%	+8,47%	+2,06%	-11,15%	+4,17%	-9,16%	-2,36%	+8,43%	-11,15%	-9,23%	-10,50%	-10,35%	-4,36%	-18,61%	-21,67%	-26,20%	-28,98%	-17,93%
Z tytułu emisji papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Z tytułu leasingu	894	740	705	478	603	867	306	221	165	108	63	19	0	0	0	0	0	0	0	0	0	0	0	388	527	439	339	245	1 021	1 069	711	1 520	1 398	388	1 281	1 546	462	16 207	16 473	19 662	25 748	17 161	17 816	31 215	31 266	30 333	30 286	28 609	28 584	27 009	26 983	26 206	26 206	25 008	24 981	38 206	23 834	18 296	18 296	25 228	25 228
dynamika kw/kw	-14,61%	-17,23%	-4,73%	-32,20%	+26,15%	+43,78%	-64,71%	-27,78%	-25,34%	-34,55%	-41,67%	-69,84%	-100,00%												+35,82%	-16,70%	-22,78%	-27,73%	+316,73%	+4,70%	-33,49%	+113,78%	-8,03%	-72,25%	+230,15%	+20,69%	-70,12%	+3 408,01%	+1,64%	+19,36%	+30,95%	-33,35%	+3,82%	+75,21%	+0,16%	-2,98%	-0,15%	-5,54%	-0,09%	-5,51%	-0,10%	-2,88%	0,00%	-4,57%	-0,11%	+52,94%	-37,62%	-23,24%	0,00%	+37,89%	0,00%
dynamika r/r				-54,35%	-32,55%	+17,16%	-56,60%	-53,77%	-72,64%	-87,54%	-79,41%	-91,40%	-100,00%	-100,00%	-100,00%	-100,00%												-36,86%	+93,74%	+143,51%	+109,73%	+520,41%	+36,92%	-63,70%	+80,17%	+1,71%	-66,95%	+4 077,06%	+1 185,95%	+1 171,80%	+5 473,16%	+5,89%	+8,15%	+58,76%	+21,43%	+76,76%	+69,99%	-8,35%	-8,58%	-10,96%	-10,91%	-8,40%	-8,32%	-7,41%	-7,42%	+45,79%	-9,05%	-26,84%	-26,76%	-33,97%	+5,85%
Inne zobowiązania długoterminowe	30 170	30 313	30 652	31 432	31 749	32 932	31 998	34 957	34 683	35 063	35 055	33 593	33 746	31 515	31 494	31 861	31 821	34 371	34 664	893 184	887 746	887 170	890 041	910 651	930 050	927 063	943 799	922 931	923 941	949 721	928 599	931 748	931 839	133 734	136 190	144 393	149 890	152 562	162 394	197 025	186 069	182 089	189 060	182 489	185 254	183 575	183 382	208 910	214 366	217 772	217 989	214 903	216 452	229 231	229 758	234 034	255 795	259 199	258 025	257 524	259 161
dynamika kw/kw	+2,07%	+0,47%	+1,12%	+2,54%	+1,01%	+3,73%	-2,84%	+9,25%	-0,78%	+1,10%	-0,02%	-4,17%	+0,46%	-6,61%	-0,07%	+1,17%	-0,13%	+8,01%	+0,85%	+2 476,69%	-0,61%	-0,06%	+0,32%	+2,32%	+2,13%	-0,32%	+1,81%	-2,21%	+0,11%	+2,79%	-2,22%	+0,34%	+0,01%	-85,65%	+1,84%	+6,02%	+3,81%	+1,78%	+6,44%	+21,33%	-5,56%	-2,14%	+3,83%	-3,48%	+1,52%	-0,91%	-0,11%	+13,92%	+2,61%	+1,59%	+0,10%	-1,42%	+0,72%	+5,90%	+0,23%	+1,86%	+9,30%	+1,33%	-0,45%	-0,19%	+0,64%
dynamika r/r				+6,34%	+5,23%	+8,64%	+4,39%	+11,21%	+9,24%	+6,47%	+9,55%	-3,90%	-2,70%	-10,12%	-10,16%	-5,16%	-5,70%	+9,06%	+10,07%	+2 703,38%	+2 689,81%	+2 481,16%	+2 467,62%	+1,96%	+4,77%	+4,50%	+6,04%	+1,35%	-0,66%	+2,44%	-1,61%	+0,96%	+0,85%	-85,92%	-85,33%	-84,50%	-83,91%	+14,08%	+19,24%	+36,45%	+24,14%	+19,35%	+16,42%	-7,38%	-0,44%	+0,82%	-3,00%	+14,48%	+15,71%	+18,63%	+18,87%	+2,87%	+0,97%	+5,26%	+5,40%	+8,90%	+18,18%	+13,07%	+12,30%	+10,04%	+1,32%
Zobowiązania krótkoterminowe	16 574	17 002	16 853	18 417	19 629	29 280	26 445	27 442	28 806	31 091	32 435	31 751	32 348	30 629	20 950	12 764	13 298	17 130	16 072	44 898	41 773	37 316	46 886	44 023	53 194	81 311	66 120	76 560	71 296	61 771	57 839	64 283	70 544	70 529	73 519	74 151	76 822	79 930	86 155	94 730	108 996	98 497	115 223	110 091	101 034	110 838	139 653	146 138	166 276	152 823	150 296	177 502	175 849	126 530	125 992	145 778	181 811	169 186	159 372	177 548	173 053
dynamika kw/kw	+0,01%	+2,58%	-0,88%	+9,28%	+6,58%	+49,17%	-9,68%	+3,77%	+4,97%	+7,93%	+4,32%	-2,11%	+1,88%	-5,31%	-31,60%	-39,07%	+4,18%	+28,82%	-6,18%	+179,36%	-6,96%	-10,67%	+25,65%	-6,11%	+20,83%	+52,86%	-18,68%	+15,79%	-6,88%	-13,36%	-6,37%	+11,14%	+9,74%	-0,02%	+4,24%	+0,86%	+3,60%	+4,05%	+7,79%	+9,95%	+15,06%	-9,63%	+16,98%	-4,45%	-8,23%	+9,70%	+26,00%	+4,64%	+13,78%	-8,09%	-1,65%	+18,10%	-0,93%	-28,05%	-0,43%	+15,70%	+24,72%	-6,94%	-5,80%	+11,40%	-2,53%
dynamika r/r				+11,13%	+18,43%	+72,22%	+56,92%	+49,00%	+46,75%	+6,19%	+22,65%	+15,70%	+12,30%	-1,49%	-35,41%	-59,80%	-58,89%	-44,07%	-23,28%	+251,75%	+214,13%	+117,84%	+191,72%	-1,95%	+27,34%	+117,90%	+41,02%	+73,91%	+34,03%	-24,03%	-12,52%	-16,04%	-1,05%	+14,18%	+27,11%	+15,35%	+8,90%	+13,33%	+17,19%	+27,75%	+41,88%	+23,23%	+33,74%	+16,22%	-7,30%	+12,53%	+21,20%	+32,74%	+64,57%	+37,88%	+7,62%	+21,46%	+5,76%	-17,20%	-16,17%	-17,87%	+3,39%	+33,71%	+26,49%	+21,79%	-4,82%
Z tytułu dostaw i usług	4 428	5 209	6 153	7 388	7 375	9 926	11 209	12 336	12 837	11 051	12 082	11 967	12 465	12 251	4 176	4 226	4 597	2 176	2 185	5 607	5 144	6 677	10 030	6 892	12 874	8 967	10 267	6 892	10 513	13 440	10 368	14 705	13 158	12 199	11 882	16 285	19 277	21 861	18 807	34 350	24 177	19 432	19 385	26 144	13 055	37 519	37 287	76 083	81 573	77 159	76 593	83 284	75 137	48 037	44 861	47 583	55 863	43 490	45 214	56 404	49 810
dynamika kw/kw	-20,56%	+17,64%	+18,12%	+20,07%	-0,18%	+34,59%	+12,93%	+10,05%	+4,06%	-13,91%	+9,33%	-0,95%	+4,16%	-1,72%	-65,91%	+1,20%	+8,78%	-52,66%	+0,41%	+156,61%	-8,26%	+29,80%	+50,22%	-31,29%	+86,80%	-30,35%	+14,50%	-32,87%	+52,54%	+27,84%	-22,86%	+41,83%	-10,52%	-7,29%	-2,60%	+37,06%	+18,37%	+13,40%	-13,97%	+82,64%	-29,62%	-19,63%	-0,24%	+34,87%	-50,07%	+187,39%	-0,62%	+104,05%	+7,22%	-5,41%	-0,73%	+8,74%	-9,78%	-36,07%	-6,61%	+6,07%	+17,40%	-22,15%	+3,96%	+24,75%	-11,69%
dynamika r/r				+32,54%	+66,55%	+90,55%	+82,17%	+66,97%	+74,06%	+11,33%	+7,79%	-2,99%	-2,90%	+10,86%	-65,44%	-64,69%	-63,12%	-82,24%	-47,68%	+32,68%	+11,90%	+206,85%	+359,04%	+22,92%	+150,27%	+34,30%	+2,36%	0,00%	-18,34%	+49,88%	+0,98%	+113,36%	+25,16%	-9,23%	+14,60%	+10,74%	+46,50%	+79,20%	+58,28%	+110,93%	+25,42%	-11,11%	+3,07%	-23,89%	-46,00%	+93,08%	+92,35%	+191,02%	+524,84%	+105,65%	+105,41%	+9,46%	-7,89%	-37,74%	-41,43%	-42,87%	-25,65%	-9,47%	+0,79%	+18,54%	-10,84%
Kredyty i pożyczki	4 903	4 511	4 896	5 025	5 668	8 929	9 811	10 153	10 715	15 382	15 810	15 889	15 898	16 076	14 327	5 505	5 489	5 194	5 194	21 332	20 487	18 925	23 447	20 941	19 004	25 290	23 814	21 423	21 331	27 738	28 717	30 824	41 107	40 609	45 791	42 089	41 190	41 409	51 026	45 149	46 084	36 924	46 142	55 360	46 459	50 092	77 584	43 110	53 667	52 405	51 745	68 400	71 598	50 175	49 625	49 369	77 390	77 716	70 490	75 042	70 234
dynamika kw/kw	-0,45%	-8,00%	+8,53%	+2,63%	+12,80%	+57,53%	+9,88%	+3,49%	+5,54%	+43,56%	+2,78%	+0,50%	+0,06%	+1,12%	-10,88%	-61,58%	-0,29%	-5,37%	0,00%	+310,70%	-3,96%	-7,62%	+23,89%	-10,69%	-9,25%	+33,08%	-5,84%	-10,04%	-0,43%	+30,04%	+3,53%	+7,34%	+33,36%	-1,21%	+12,76%	-8,08%	-2,14%	+0,53%	+23,22%	-11,52%	+2,07%	-19,88%	+24,96%	+19,98%	-16,08%	+7,82%	+54,88%	-44,43%	+24,49%	-2,35%	-1,26%	+32,19%	+4,68%	-29,92%	-1,10%	-0,52%	+56,76%	+0,42%	-9,30%	+6,46%	-6,41%
dynamika r/r				+2,03%	+15,60%	+97,94%	+100,39%	+102,05%	+89,04%	+72,27%	+61,15%	+56,50%	+48,37%	+4,51%	-9,38%	-65,35%	-65,47%	-67,69%	-63,75%	+287,50%	+273,24%	+264,36%	+351,42%	-1,83%	-7,24%	+33,63%	+1,57%	+2,30%	+12,24%	+9,68%	+20,59%	+43,88%	+92,71%	+46,40%	+59,46%	+36,55%	+0,20%	+1,97%	+11,43%	+7,27%	+11,88%	-10,83%	-9,57%	+22,62%	+0,81%	+35,66%	+68,14%	-22,13%	+15,51%	+4,62%	-33,30%	+58,66%	+33,41%	-4,26%	-4,10%	-27,82%	+8,09%	+54,89%	+42,05%	+52,00%	-9,25%
Z tytułu emisji papierów wartościowych	0	0	0	0	1 500	3 856	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw						+157,07%	-100,00%
dynamika r/r									-100,00%	-100,00%
Z tytułu leasingu	639	634	753	797	872	1 759	1 165	1 226	1 806	827	918	881	755	350	569	421	978	657	954	1 267	4 099	982	1 146	817	558	5 998	1 485	1 321	850	1 678	1 641	1 769	1 674	1 693	2 144	647	733	1 270	2 282	3 841	3 179	2 379	2 577	1 417	1 337	1 985	1 985	1 274	1 252	2 225	2 206	1 482	1 455	1 932	1 932	1 459	1 459	2 897	2 897	1 522	1 446
dynamika kw/kw	-0,16%	-0,78%	+18,77%	+5,84%	+9,41%	+101,72%	-33,77%	+5,24%	+47,31%	-54,21%	+11,00%	-4,03%	-14,30%	-53,64%	+62,57%	-26,01%	+132,30%	-32,82%	+45,21%	+32,81%	+223,52%	-76,04%	+16,70%	-28,71%	-31,70%	+974,91%	-75,24%	-11,04%	-35,65%	+97,41%	-2,21%	+7,80%	-5,37%	+1,14%	+26,64%	-69,82%	+13,29%	+73,26%	+79,69%	+68,32%	-17,24%	-25,17%	+8,32%	-45,01%	-5,65%	+48,47%	0,00%	-35,82%	-1,73%	+77,72%	-0,85%	-32,82%	-1,82%	+32,78%	0,00%	-24,48%	0,00%	+98,56%	0,00%	-47,46%	-4,99%
dynamika r/r				+24,53%	+36,46%	+177,44%	+54,71%	+53,83%	+107,11%	-52,98%	-21,20%	-28,14%	-58,19%	-57,68%	-38,02%	-52,21%	+29,54%	+87,71%	+67,66%	+200,95%	+319,12%	+49,47%	+20,13%	-35,52%	-86,39%	+510,79%	+29,58%	+61,69%	+52,33%	-72,02%	+10,51%	+33,91%	+96,94%	+0,89%	+30,65%	-63,43%	-56,21%	-24,99%	+6,44%	+493,66%	+333,70%	+87,32%	+12,93%	-63,11%	-57,94%	-16,56%	-22,97%	-10,09%	-6,36%	+12,09%	+11,13%	+16,33%	+16,21%	-13,17%	-12,42%	-1,55%	+0,27%	+49,95%	+49,95%	+4,32%	-0,89%
Inne zobowiazania krótkoterminowe	6 604	6 648	5 051	5 207	4 214	4 810	4 260	3 727	3 448	3 831	3 625	3 014	3 230	1 952	1 878	2 612	2 234	9 103	7 739	16 692	12 043	10 732	12 263	15 373	20 758	41 056	30 554	46 924	38 602	18 915	17 113	16 985	14 605	16 028	13 702	15 130	15 622	15 390	14 040	11 390	35 556	39 762	47 119	27 170	40 183	21 242	22 797	25 671	29 784	21 034	19 752	24 336	27 659	26 386	29 574	47 367	47 099	45 083	40 771	44 580	51 563
dynamika kw/kw	+21,55%	+0,67%	-24,02%	+3,09%	-19,07%	+14,14%	-11,43%	-12,51%	-7,49%	+11,11%	-5,38%	-16,86%	+7,17%	-39,57%	-3,79%	+39,08%	-14,47%	+307,48%	-14,98%	+115,69%	-27,85%	-10,89%	+14,27%	+25,36%	+35,03%	+97,78%	-25,58%	+53,58%	-17,74%	-51,00%	-9,53%	-0,75%	-14,01%	+9,74%	-14,51%	+10,42%	+3,25%	-1,49%	-8,77%	-18,87%	+212,17%	+11,83%	+18,50%	-42,34%	+47,89%	-47,14%	+7,32%	+12,61%	+16,02%	-29,38%	-6,09%	+23,21%	+13,65%	-4,60%	+12,08%	+60,16%	-0,57%	-4,28%	-9,56%	+9,34%	+15,66%
dynamika r/r				-4,16%	-36,19%	-27,65%	-15,66%	-28,42%	-18,18%	-20,35%	-14,91%	-19,13%	-6,32%	-49,05%	-48,19%	-13,34%	-30,84%	+366,34%	+312,09%	+539,05%	+439,08%	+17,90%	+58,46%	-7,90%	+72,37%	+282,56%	+149,16%	+205,24%	+85,96%	-53,93%	-43,99%	-63,80%	-62,17%	-15,26%	-19,93%	-10,92%	+6,96%	-3,98%	+2,47%	-24,72%	+127,60%	+158,36%	+235,61%	+138,54%	+13,01%	-46,58%	-51,62%	-5,52%	-25,88%	-0,98%	-13,36%	-5,20%	-7,13%	+25,44%	+49,73%	+94,64%	+70,28%	+70,86%	+37,86%	-5,88%	+9,48%
Suma bilansowa	160 896	161 993	162 798	164 978	166 115	169 851	165 119	148 156	150 034	132 126	132 207	121 612	121 130	118 247	118 573	114 946	129 406	129 150	127 528	1 122 686	1 130 531	1 144 393	1 180 300	1 207 000	1 254 945	1 321 252	1 332 331	1 328 775	1 343 146	1 392 877	1 397 710	1 429 308	1 432 851	1 491 514	1 492 823	1 500 465	1 511 851	1 562 544	1 654 252	1 777 790	1 812 003	1 801 479	1 842 279	1 757 999	1 780 410	1 659 225	1 656 752	1 591 570	1 604 152	1 587 092	1 591 351	1 582 621	1 594 300	1 573 181	1 583 826	1 642 825	1 650 976	1 644 018	1 635 446	1 636 613	1 632 287
dynamika kw/kw	+0,01%	+0,68%	+0,50%	+1,34%	+0,69%	+2,25%	-2,79%	-10,27%	+1,27%	-11,94%	+0,06%	-8,01%	-0,40%	-2,38%	+0,28%	-3,06%	+12,58%	-0,20%	-1,26%	+780,34%	+0,70%	+1,23%	+3,14%	+2,26%	+3,97%	+5,28%	+0,84%	-0,27%	+1,08%	+3,70%	+0,35%	+2,26%	+0,25%	+4,09%	+0,09%	+0,51%	+0,76%	+3,35%	+5,87%	+7,47%	+1,92%	-0,58%	+2,26%	-4,57%	+1,27%	-6,81%	-0,15%	-3,93%	+0,79%	-1,06%	+0,27%	-0,55%	+0,74%	-1,32%	+0,68%	+3,73%	+0,50%	-0,42%	-0,52%	+0,07%	-0,26%
dynamika r/r				+2,55%	+3,24%	+4,85%	+1,43%	-10,20%	-9,68%	-22,21%	-19,93%	-17,92%	-19,26%	-10,50%	-10,31%	-5,48%	+6,83%	+9,22%	+7,55%	+876,71%	+773,63%	+786,10%	+825,52%	+7,51%	+11,00%	+15,45%	+12,88%	+10,09%	+7,03%	+5,42%	+4,91%	+7,57%	+6,68%	+7,08%	+6,80%	+4,98%	+5,51%	+4,76%	+10,81%	+18,48%	+19,85%	+15,29%	+11,37%	-1,11%	-1,74%	-7,90%	-10,07%	-9,47%	-9,90%	-4,35%	-3,95%	-0,56%	-0,61%	-0,88%	-0,47%	+3,80%	+3,55%	+4,50%	+3,26%	-0,38%	-1,13%

Dane finansowe dostarcza

Portfele StockWatch

Data startu	Różnica	Wartość
Portfel 4 fazy rynku
01-01-2017	+75 454,67 zł +377,27%	95 454,67 zł
Portfel Dywidendowy
03-04-2020	+60 637,62 zł 254,44%	125 556,00 zł
Portfel ETF
01-12-2023	+4 212,35 zł 20,98%	24 333,09 zł

Wykup dostęp do portfela »

Notowania

Dane	Dziś	MA(5)	MA(20)
Kurs	0,16	0,16	0,16
Zmiana	+5,16%	+0,12%	+0,04%
Open-Close	+0,00%	+0,01%	+1,95%
High-Low	0,00%	0,25%	1,87%
Zmiana ceny [pln]	0,00	0,00	0,00
Transakcja [szt.]	1	2,6	3,05
Średnia transakcja [pln]	39,77	133,47	361,61
Wolumen [szt.]	244	2,18t	7,23t
Obrót [pln]	39,77	347,01	1,10t
Obrót pozytywny	0,00%	11,23%	6,56%
Obrót negatywny	0,00%	22,37%	78,18%
Obrót neutralny	100%	66,40%	15,26%
Wolumen ws. % Free Float	<0,01	<0,01	<0,01
Wolumen ws. % akcji w obrocie	<0,01	<0,01	<0,01

Informacje ogólne

Na giełdzie od	191 miesięcy
Liczba akcji	2 750 874 900
Free float	3,69%
Kapitalizacja	440,14 mln zł
Wartość księgowa	1,02 mld zł
Zysk operacyjny 12m	55,81 mln zł
Przychody 12m	259,71 mln zł
Zysk netto 12m	20,54 mln zł
Główny akcjonariusz Polaris sp. z o. o. 29,67%

UDZIAŁ W INDEKSACH

WIG-POLAND

0,01%

Wskaźniki finansowe

Rating	BBB
Aktualne C/WK	0,44
Kroczące C/ZO	8,03
Kroczące C/P	1,73
Kroczące C/Z	21,83
Zmiana 12m	-20,10%
Śr. płynność dzienna	0,00%
Zakres wahań kursu	21,92%
Beta kursu	0,29
Tempo wzrostu przychodów	5,08%
Zwrot z kapitału własnego (ROE)	2,03%
Zwrot z aktywów skorygowany (ROA)	2,51%
Wskaźnik ogólnego zadłużenia	38,05%
Dług netto / EBITDA	3,5
Wskaźnik Altmana (Z"-score)	6,06
Średnioważony koszt kapitału (sWACC)	W abonamencie
Zysk ekonomiczny (sEVA)	W abonamencie
Stopa dywidendy	[b.d.]
Kurs z dnia: 05-09-2025 Dane finansowe z dnia: 27-05-2025

Współpraca

Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.

Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu

Sprawdź

Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.

Dostosuj Ukryj komunikat