PARTNER SERWISU
- Ostatnio odwiedziłeś
-
TRAKCJA 2,315 zł (--,--)
-
ALTA 1,94 zł (--,--)
-
IZOLACJA 3,69 zł (--,--)
-
PSWCAPITA 0,01 zł (--,--)
-
ULTGAMES 11,95 zł (--,--)
-
KUBOTA 14,70 zł (--,--)
-
INTROL 7,64 zł (--,--)
-
ELBUDOWA 0,435 zł (--,--)
-
KIN1025 100,00 zł (--,--)
-
ESOTIQ 38,90 zł (--,--)
Helio SA - Notowania i dane-finansowe na dzień 2025-09-05
ISIN: PLHELIO00014
HEL26,70 (+0,38%)
Helio działa na rynku bakalii i komponentów cukierniczych. W ofercie spółki znajdują się orzechy, owoce suszone i kandyzowane, ziarna, masy cukiernicze, polewy do ciast oraz popcorn. Produkty sprzedawane są pod parasolową marką Helio, a także pod wieloma markami własnymi, dostępnymi w największych marketach w Polsce. Zakład produkcyjny spółki certyfikowany jest według międzynarodowego standardu jakości i bezpieczeństwa produkcji żywności BRC.
-
Najnowsze sprawozdanie finansowe:
Wyniki Q4.2024/2025
Zobacz »
- Analiza raportów spółki:
Zajączek nie doskoczył – omówienie sytuacji fundamentalnej po I kw. 2024 r. kalendarzowego
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja raportu rocznego
jednostkowy - publikacja raportu kwartalnego za pierwszy kwartał
jednostkowy - publikacja jednostkowego raportu półrocznego
O: 27,3
H: 27,30
L: 26,70
C: 26,70
VOL: 368,00
Wykres od TradingView
Wykresy w StockWatch.pl są korygowane o operacje takie jak dywidendy, scalenia i podziały akcji. Powyższy wykres służy jedynie do szybkiego podglądu notowań. Zaawansowane narzędzie do analizy technicznej znajduje się w zakładce Analiza techniczna lub na dedykowanej podstronie.
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2006 |
Q2 2006 |
Q3 2006 |
Q4 2006 |
Q1 2007 |
Q2 2007 |
Q3 2007 |
Q4 2007 |
Q1 2008 |
Q2 2008 |
Q3 2008 |
Q4 2008 |
Q1 2009 |
Q2 2009 |
Q3 2009 |
Q4 2009 |
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Data raportu | | 31.10.2006 | 04.02.2007 | 04.05.2007 | 14.08.2006 | 31.10.2006 | 04.02.2007 | 04.05.2007 | 14.08.2007 | 31.10.2007 | 04.02.2008 | 30.04.2008 | 14.08.2008 | 31.10.2008 | 04.02.2009 | 05.05.2009 | 28.08.2009 | 13.11.2009 | 01.03.2010 | 17.05.2010 | 30.08.2010 | 15.11.2010 | 28.02.2011 | 16.05.2011 | 29.08.2011 | 10.11.2011 | 29.02.2012 | 15.05.2012 | 29.08.2012 | 14.11.2012 | 28.02.2013 | 15.05.2013 | 29.08.2013 | 14.11.2013 | 28.02.2014 | 15.05.2014 | 29.08.2014 | 14.11.2014 | 02.03.2015 | 15.05.2015 | 31.08.2015 | 16.11.2015 | 29.02.2016 | 16.05.2016 | 31.10.2016 | 29.11.2016 | 31.03.2017 | 30.05.2017 | 31.10.2017 | 29.11.2017 | 12.03.2018 | 30.05.2018 | 30.10.2018 | 29.11.2018 | 29.03.2019 | 30.05.2019 | 30.10.2019 | 29.11.2019 | 23.03.2019 | 29.05.2020 | 30.10.2020 | 27.11.2020 | 29.03.2021 | 28.05.2021 | 29.10.2021 | 29.11.2021 | 24.03.2022 | 01.07.2022 | 28.10.2022 | 18.11.2022 | 27.03.2023 | 05.07.2023 | 30.10.2023 | 20.11.2023 | 25.03.2024 | 23.05.2024 | 28.10.2024 | 29.11.2024 | 24.03.2025 | 30.05.2025 |
Liczba akcji | | 3 872 000 | 3 872 000 | 3 872 000 | 3 872 000 | 3 872 000 | 3 872 000 | 3 872 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 |
Przychody |
|
3 864 | 20 858 | 26 933 | -24 165 | 3 864 | 20 858 | 26 933 | 5 097 | 6 530 | 33 322 | 17 418 | 5 378 | 6 621 | 36 866 | 20 769 | 7 811 | 7 988 | 42 180 | 22 013 | 8 525 | 10 029 | 44 510 | 16 262 | 14 008 | 12 577 | 48 389 | 26 039 | 11 848 | 12 213 | 45 989 | 27 566 | 12 976 | 13 255 | 51 996 | 20 850 | 18 138 | 12 618 | 40 871 | 29 430 | 15 903 | 17 698 | 52 153 | 36 968 | 30 683 | 28 602 | 73 059 | 47 376 | 29 526 | 27 047 | 73 427 | 49 399 | 27 399 | 24 565 | 67 218 | 42 584 | 32 768 | 34 358 | 84 646 | 64 357 | 51 283 | 45 986 | 97 729 | 74 276 | 54 937 | 58 216 | 115 154 | 79 377 | 59 130 | 61 150 | 123 150 | 100 926 | 83 931 | 83 948 | 153 000 | 110 556 | 69 672 | 85 960 | 147 945 | 114 157 |
dynamika kw/kw | | | +439,80% | +29,13% | -189,72% | +115,99% | +439,80% | +29,13% | -81,08% | +28,11% | +410,29% | -47,73% | -69,12% | +23,11% | +456,80% | -43,66% | -62,39% | +2,27% | +428,04% | -47,81% | -61,27% | +17,64% | +343,81% | -63,46% | -13,86% | -10,22% | +284,74% | -46,19% | -54,50% | +3,08% | +276,56% | -40,06% | -52,93% | +2,15% | +292,27% | -59,90% | -13,01% | -30,43% | +223,91% | -27,99% | -45,96% | +11,29% | +194,68% | -29,12% | -17,00% | -6,78% | +155,43% | -35,15% | -37,68% | -8,40% | +171,48% | -32,72% | -44,54% | -10,34% | +173,63% | -36,65% | -23,05% | +4,85% | +146,36% | -23,97% | -20,31% | -10,33% | +112,52% | -24,00% | -26,04% | +5,97% | +97,80% | -31,07% | -25,51% | +3,42% | +101,39% | -18,05% | -16,84% | +0,02% | +82,26% | -27,74% | -36,98% | +23,38% | +72,11% | -22,84% |
dynamika r/r | | | | | | 0,00% | 0,00% | 0,00% | +121,09% | +69,00% | +59,76% | -35,33% | +5,51% | +1,39% | +10,64% | +19,24% | +45,24% | +20,65% | +14,41% | +5,99% | +9,14% | +25,55% | +5,52% | -26,13% | +64,32% | +25,41% | +8,71% | +60,12% | -15,42% | -2,89% | -4,96% | +5,86% | +9,52% | +8,53% | +13,06% | -24,36% | +39,78% | -4,81% | -21,40% | +41,15% | -12,32% | +40,26% | +27,60% | +25,61% | +92,94% | +61,61% | +40,09% | +28,15% | -3,77% | -5,44% | +0,50% | +4,27% | -7,20% | -9,18% | -8,46% | -13,80% | +19,60% | +39,87% | +25,93% | +51,13% | +56,50% | +33,84% | +15,46% | +15,41% | +7,13% | +26,60% | +17,83% | +6,87% | +7,63% | +5,04% | +6,94% | +27,15% | +41,94% | +37,28% | +24,24% | +9,54% | -16,99% | +2,40% | -3,30% | +3,26% |
Zysk brutto na sprzedaży |
|
1 181 | 6 351 | 8 345 | -7 202 | 1 181 | 6 351 | 8 345 | 1 568 | 1 766 | 10 682 | 5 156 | 2 071 | 2 423 | 12 878 | 7 463 | 2 851 | 2 613 | 15 425 | 7 790 | 3 155 | 3 419 | 14 146 | 5 094 | 4 082 | 3 622 | 13 338 | 6 539 | 3 038 | 3 654 | 13 611 | 8 337 | 3 883 | 4 040 | 14 308 | 6 162 | 5 607 | 3 750 | 11 669 | 7 946 | 4 213 | 4 431 | 13 471 | 9 139 | 6 876 | 8 049 | 19 707 | 12 277 | 7 055 | 7 654 | 20 101 | 14 651 | 8 909 | 7 296 | 17 113 | 10 201 | 7 722 | 7 779 | 17 078 | 13 374 | 9 436 | 10 194 | 22 121 | 17 030 | 12 397 | 14 354 | 25 758 | 17 441 | 12 235 | 13 631 | 25 834 | 20 677 | 19 334 | 20 787 | 39 379 | 27 316 | 17 251 | 20 538 | 34 087 | 25 571 |
dynamika kw/kw | | | +437,76% | +31,40% | -186,30% | +116,40% | +437,76% | +31,40% | -81,21% | +12,63% | +504,87% | -51,73% | -59,83% | +17,00% | +431,49% | -42,05% | -61,80% | -8,35% | +490,32% | -49,50% | -59,50% | +8,37% | +313,75% | -63,99% | -19,87% | -11,27% | +268,25% | -50,97% | -53,54% | +20,28% | +272,50% | -38,75% | -53,42% | +4,04% | +254,16% | -56,93% | -9,01% | -33,12% | +211,17% | -31,91% | -46,98% | +5,17% | +204,02% | -32,16% | -24,76% | +17,06% | +144,84% | -37,70% | -42,53% | +8,49% | +162,62% | -27,11% | -39,19% | -18,11% | +134,55% | -40,39% | -24,30% | +0,74% | +119,54% | -21,69% | -29,45% | +8,03% | +117,00% | -23,01% | -27,20% | +15,79% | +79,45% | -32,29% | -29,85% | +11,41% | +89,52% | -19,96% | -6,50% | +7,52% | +89,44% | -30,63% | -36,85% | +19,05% | +65,97% | -24,98% |
dynamika r/r | | | | | | 0,00% | 0,00% | 0,00% | +121,77% | +49,53% | +68,19% | -38,21% | +32,08% | +37,20% | +20,56% | +44,74% | +37,66% | +7,84% | +19,78% | +4,38% | +10,66% | +30,85% | -8,29% | -34,61% | +29,38% | +5,94% | -5,71% | +28,37% | -25,58% | +0,88% | +2,05% | +27,50% | +27,81% | +10,56% | +5,12% | -26,09% | +44,40% | -7,18% | -18,44% | +28,95% | -24,86% | +18,16% | +15,44% | +15,01% | +63,21% | +81,65% | +46,29% | +34,34% | +2,60% | -4,91% | +2,00% | +19,34% | +26,28% | -4,68% | -14,86% | -30,37% | -13,32% | +6,62% | -0,20% | +31,10% | +22,20% | +31,05% | +29,53% | +27,34% | +31,38% | +40,81% | +16,44% | +2,41% | -1,31% | -5,04% | +0,30% | +18,55% | +58,02% | +52,50% | +52,43% | +32,11% | -10,77% | -1,20% | -13,44% | -6,39% |
Koszty sprzedaży | | - 918 | -3 130 | -4 269 | 3 871 | - 918 | -3 130 | -4 269 | -1 665 | -1 527 | -5 121 | -2 737 | -3 610 | -1 968 | -6 041 | -3 715 | -2 384 | -2 087 | -5 926 | -3 490 | -2 702 | -2 805 | -8 666 | -3 649 | -4 133 | -2 862 | -7 756 | -4 307 | -3 311 | -2 772 | -7 066 | -4 270 | -3 009 | -2 877 | -7 075 | -4 219 | -4 470 | -2 970 | -6 547 | -4 783 | -3 884 | -3 652 | -7 487 | -5 155 | -3 855 | -4 215 | -8 432 | -6 371 | -2 951 | -4 236 | -8 984 | -7 278 | -4 601 | -4 410 | -8 817 | -6 193 | -5 364 | -5 117 | -10 484 | -7 623 | -6 380 | -5 856 | -9 928 | -9 009 | -6 991 | -5 416 | -7 854 | -6 596 | -5 226 | -5 612 | -9 517 | -8 140 | -7 141 | -7 413 | -12 252 | -10 046 | -7 588 | -8 202 | -11 870 | -9 702 |
dynamika kw/kw | | | -240,96% | -36,39% | +190,68% | -123,71% | -240,96% | -36,39% | +61,00% | +8,29% | -235,36% | +46,55% | -31,90% | +45,48% | -206,96% | +38,50% | +35,83% | +12,46% | -183,95% | +41,11% | +22,58% | -3,81% | -208,95% | +57,89% | -13,26% | +30,75% | -171,00% | +44,47% | +23,13% | +16,28% | -154,91% | +39,57% | +29,53% | +4,39% | -145,92% | +40,37% | -5,95% | +33,56% | -120,44% | +26,94% | +18,80% | +5,97% | -105,01% | +31,15% | +25,22% | -9,34% | -100,05% | +24,44% | +53,68% | -43,54% | -112,09% | +18,99% | +36,78% | +4,15% | -99,93% | +29,76% | +13,39% | +4,60% | -104,89% | +27,29% | +16,31% | +8,21% | -69,54% | +9,26% | +22,40% | +22,53% | -45,01% | +16,02% | +20,77% | -7,39% | -69,58% | +14,47% | +12,27% | -3,81% | -65,28% | +18,01% | +24,47% | -8,09% | -44,72% | +18,26% |
dynamika r/r | | | | | | 0,00% | 0,00% | 0,00% | -143,01% | -66,34% | -63,61% | +35,89% | -116,82% | -28,88% | -17,97% | -35,73% | +33,96% | -6,05% | +1,90% | +6,06% | -13,34% | -34,40% | -46,24% | -4,56% | -52,96% | -2,03% | +10,50% | -18,03% | +19,89% | +3,14% | +8,90% | +0,86% | +9,12% | -3,79% | -0,13% | +1,19% | -48,55% | -3,23% | +7,46% | -13,37% | +13,11% | -22,96% | -14,36% | -7,78% | +0,75% | -15,42% | -12,62% | -23,59% | +23,45% | -0,50% | -6,55% | -14,24% | -55,91% | -4,11% | +1,86% | +14,91% | -16,58% | -16,03% | -18,91% | -23,09% | -18,94% | -14,44% | +5,30% | -18,18% | -9,58% | +7,51% | +20,89% | +26,78% | +25,25% | -3,62% | -21,17% | -23,41% | -36,64% | -32,09% | -28,74% | -23,42% | -6,26% | -10,64% | +3,12% | +3,42% |
Koszty ogólnego zarządu | | - 239 | - 421 | -1 297 | 147 | - 239 | - 421 | -1 297 | - 327 | - 370 | - 541 | - 476 | - 827 | - 541 | - 807 | -1 065 | - 852 | - 615 | -1 265 | - 923 | -1 163 | - 700 | -1 163 | - 993 | - 849 | -1 029 | -1 249 | -1 097 | -1 190 | -1 036 | -1 380 | -1 260 | -1 253 | -1 076 | -1 850 | -1 232 | -1 302 | -1 118 | -1 465 | -1 384 | -1 103 | -1 313 | -1 673 | -1 572 | -1 673 | -1 609 | -2 671 | -2 141 | -2 149 | -1 834 | -2 834 | -2 441 | -1 931 | -1 963 | -2 788 | -2 254 | -2 251 | -2 060 | -2 922 | -2 792 | -2 851 | -2 574 | -3 537 | -3 220 | -3 307 | -4 858 | -7 233 | -5 473 | -4 953 | -5 065 | -6 609 | -6 119 | -6 582 | -6 549 | -8 900 | -7 937 | -7 179 | -7 349 | -9 544 | -8 585 |
dynamika kw/kw | | | -76,15% | -208,08% | +111,33% | -262,59% | -76,15% | -208,08% | +74,79% | -13,15% | -46,22% | +12,01% | -73,74% | +34,58% | -49,17% | -31,97% | +20,00% | +27,82% | -105,69% | +27,04% | -26,00% | +39,81% | -66,14% | +14,62% | +14,50% | -21,20% | -21,38% | +12,17% | -8,48% | +12,94% | -33,20% | +8,70% | +0,56% | +14,13% | -71,93% | +33,41% | -5,68% | +14,13% | -31,04% | +5,53% | +20,30% | -19,04% | -27,42% | +6,04% | -6,42% | +3,83% | -66,00% | +19,84% | -0,37% | +14,66% | -54,53% | +13,87% | +20,89% | -1,66% | -42,03% | +19,15% | +0,13% | +8,49% | -41,84% | +4,45% | -2,11% | +9,72% | -37,41% | +8,96% | -2,70% | -46,90% | -48,89% | +24,33% | +9,50% | -2,26% | -30,48% | +7,41% | -7,57% | +0,50% | -35,90% | +10,82% | +9,55% | -2,37% | -29,87% | +10,05% |
dynamika r/r | | | | | | 0,00% | 0,00% | 0,00% | -322,45% | -54,81% | -28,50% | +63,30% | -152,91% | -46,22% | -49,17% | -123,74% | -3,02% | -13,68% | -56,75% | +13,33% | -36,50% | -13,82% | +8,06% | -7,58% | +27,00% | -47,00% | -7,39% | -10,47% | -40,16% | -0,68% | -10,49% | -14,86% | -5,29% | -3,86% | -34,06% | +2,22% | -3,91% | -3,90% | +20,81% | -12,34% | +15,28% | -17,44% | -14,20% | -13,58% | -51,68% | -22,54% | -59,65% | -36,20% | -28,45% | -13,98% | -6,10% | -14,01% | +10,14% | -7,03% | +1,62% | +7,66% | -16,57% | -4,94% | -4,81% | -23,87% | -26,65% | -24,95% | -21,05% | -15,33% | -15,99% | -88,73% | -104,50% | -69,97% | -49,77% | -4,26% | +8,63% | -11,80% | -32,89% | -29,30% | -34,66% | -29,71% | -9,07% | -12,22% | -7,24% | -8,16% |
Zysk ze sprzedaży |
|
24 | 2 800 | 2 779 | -3 184 | 24 | 2 800 | 2 779 | - 424 | - 131 | 5 020 | 1 943 | -2 366 | -86 | 6 030 | 2 683 | - 385 | -89 | 8 234 | 3 377 | - 710 | -86 | 4 317 | 452 | - 900 | - 269 | 4 333 | 1 135 | -1 463 | - 154 | 5 165 | 2 807 | - 379 | 87 | 5 383 | 711 | - 165 | - 338 | 3 657 | 1 779 | - 774 | - 534 | 4 311 | 2 412 | 1 348 | 2 225 | 8 604 | 3 765 | 1 955 | 1 584 | 8 283 | 4 932 | 2 377 | 923 | 5 508 | 1 754 | 107 | 602 | 3 672 | 2 959 | 205 | 1 764 | 8 656 | 4 801 | 2 099 | 4 080 | 10 671 | 5 372 | 2 056 | 2 954 | 9 708 | 6 418 | 5 611 | 6 825 | 18 227 | 9 333 | 2 484 | 4 987 | 12 673 | 7 284 |
dynamika kw/kw | | | +11 566,67% | -0,75% | -214,57% | +100,75% | +11 566,67% | -0,75% | -115,26% | +69,10% | +3 932,06% | -61,29% | -221,77% | +96,37% | +7 111,63% | -55,51% | -114,35% | +76,88% | +9 351,69% | -58,99% | -121,02% | +87,89% | +5 119,77% | -89,53% | -299,12% | +70,11% | +1 710,78% | -73,81% | -228,90% | +89,47% | +3 453,90% | -45,65% | -113,50% | +122,96% | +6 087,36% | -86,79% | -123,21% | -104,85% | +1 181,95% | -51,35% | -143,51% | +31,01% | +907,30% | -44,05% | -44,11% | +65,06% | +286,70% | -56,24% | -48,07% | -18,98% | +422,92% | -40,46% | -51,80% | -61,17% | +496,75% | -68,16% | -93,90% | +462,62% | +509,97% | -19,42% | -93,07% | +760,49% | +390,70% | -44,54% | -56,28% | +94,38% | +161,54% | -49,66% | -61,73% | +43,68% | +228,64% | -33,89% | -12,57% | +21,64% | +167,06% | -48,80% | -73,38% | +100,76% | +154,12% | -42,52% |
dynamika r/r | | | | | | 0,00% | 0,00% | 0,00% | +86,68% | -645,83% | +79,29% | -30,08% | -458,02% | +34,35% | +20,12% | +38,09% | +83,73% | -3,49% | +36,55% | +25,87% | -84,42% | +3,37% | -47,57% | -86,62% | -26,76% | -212,79% | +0,37% | +151,11% | -62,56% | +42,75% | +19,20% | +147,31% | +74,09% | +156,49% | +4,22% | -74,67% | +56,46% | -488,51% | -32,06% | +150,21% | -369,09% | -57,99% | +17,88% | +35,58% | +274,16% | +516,67% | +99,58% | +56,09% | +45,03% | -28,81% | -3,73% | +31,00% | +21,59% | -41,73% | -33,50% | -64,44% | -95,50% | -34,78% | -33,33% | +68,70% | +91,59% | +193,02% | +135,73% | +62,25% | +923,90% | +131,29% | +23,28% | +11,89% | -2,05% | -27,60% | -9,02% | +19,47% | +172,91% | +131,04% | +87,75% | +45,42% | -55,73% | -26,93% | -30,47% | -21,95% |
Pozostałe przychody operacyjne | | 94 | 14 | 1 | 904 | 94 | 14 | 1 | 24 | 3 | 12 | 16 | 30 | 0 | 17 | 8 | 25 | 11 | 0 | 32 | 17 | 0 | 0 | 7 | 7 | 3 | 70 | 11 | 16 | 4 | 27 | 32 | 67 | 0 | 16 | 2 | 41 | 1 | 7 | -2 | 26 | 11 | 92 | 246 | 226 | 14 | 22 | 17 | 152 | 46 | 83 | 21 | 79 | 30 | 41 | 5 | 39 | 14 | 22 | 103 | 84 | 51 | 42 | 65 | 446 | 82 | 166 | 106 | 255 | 159 | 173 | 227 | 219 | 129 | 523 | 351 | 115 | 167 | 188 | 286 |
dynamika kw/kw | | | -85,11% | -92,86% | +90 300,00% | -89,60% | -85,11% | -92,86% | +2 300,00% | -87,50% | +300,00% | +33,33% | +87,50% | -100,00% | -100,00% | -52,94% | +212,50% | -56,00% | -100,00% | | -46,88% | -100,00% | +2 233,33% | -84,29% | 0,00% | -57,14% | +2 233,33% | -84,29% | +45,45% | -75,00% | +575,00% | +18,52% | +109,38% | -100,00% | +600,00% | -87,50% | +1 950,00% | -97,56% | +600,00% | -128,57% | +1 400,00% | -57,69% | +736,36% | +167,39% | -8,13% | -93,81% | +57,14% | -22,73% | +794,12% | -69,74% | +80,43% | -74,70% | +276,19% | -62,03% | +36,67% | -87,80% | +680,00% | -64,10% | +57,14% | +368,18% | -18,45% | -39,29% | -17,65% | +54,76% | +586,15% | -81,61% | +102,44% | -36,14% | +140,57% | -37,65% | +8,81% | +31,21% | -3,52% | -41,10% | +305,43% | -32,89% | -67,24% | +45,22% | +12,57% | +52,13% |
dynamika r/r | | | | | | 0,00% | 0,00% | 0,00% | -97,35% | -96,81% | -14,29% | +1 500,00% | +25,00% | -100,00% | +41,67% | -50,00% | -16,67% | -100,00% | -100,00% | +300,00% | -32,00% | -100,00% | | -78,13% | -58,82% | +33,33% | -61,43% | +57,14% | +128,57% | +33,33% | -61,43% | +190,91% | +318,75% | -100,00% | -40,74% | -93,75% | -38,81% | +1 000,00% | -56,25% | -200,00% | -36,59% | +1 000,00% | +1 214,29% | +12 400,00% | +769,23% | +27,27% | -76,09% | -93,09% | -32,74% | +228,57% | +277,27% | +23,53% | -48,03% | -34,78% | -50,60% | -76,19% | -50,63% | -53,33% | -46,34% | +1 960,00% | +115,38% | +264,29% | +90,91% | -36,89% | +430,95% | +60,78% | +295,24% | +63,08% | -42,83% | +93,90% | +4,22% | +114,15% | -14,12% | -18,87% | +202,31% | +54,63% | -47,49% | +29,46% | -64,05% | -18,52% |
Pozostałe koszty operacyjne | | -38 | - 115 | -17 | - 253 | -38 | - 115 | -17 | -58 | 0 | - 632 | -50 | - 251 | -69 | -40 | - 110 | - 588 | -6 | - 211 | - 132 | -88 | - 108 | - 157 | - 106 | -89 | -30 | - 288 | - 275 | - 313 | -74 | - 761 | - 195 | - 353 | - 180 | - 231 | - 102 | - 337 | -62 | - 426 | - 431 | - 933 | - 103 | - 381 | - 396 | -1 374 | - 386 | - 432 | -56 | - 846 | -44 | - 145 | - 103 | -2 103 | -93 | - 337 | - 257 | - 686 | -78 | - 295 | - 359 | - 586 | - 130 | - 548 | - 330 | - 495 | -82 | - 183 | - 211 | - 650 | -89 | - 265 | - 154 | - 499 | -62 | - 273 | - 771 | - 127 | -99 | - 327 | - 101 |
dynamika kw/kw | | | -202,63% | +85,22% | -1 388,24% | +84,98% | -202,63% | +85,22% | -241,18% | +100,00% | +42,03% | +92,09% | -402,00% | +72,51% | +42,03% | -175,00% | -434,55% | +98,98% | -3 416,67% | +37,44% | +33,33% | -22,73% | -45,37% | +32,48% | +16,04% | +66,29% | -860,00% | +4,51% | -13,82% | +76,36% | -928,38% | +74,38% | -81,03% | +49,01% | -28,33% | +55,84% | -230,39% | +81,60% | -587,10% | -1,17% | -116,47% | +88,96% | -269,90% | -3,94% | -246,97% | +71,91% | -11,92% | +87,04% | -1 410,71% | +94,80% | -229,55% | +28,97% | -1 941,75% | +95,58% | -262,37% | +23,74% | -166,93% | +88,63% | -278,21% | -21,69% | -63,23% | +77,82% | -321,54% | +39,78% | -50,00% | +83,43% | -123,17% | -15,30% | -208,06% | +86,31% | -197,75% | +41,89% | -224,03% | +87,58% | -340,32% | -182,42% | +83,53% | +22,05% | -230,30% | +69,11% |
dynamika r/r | | | | | | 0,00% | 0,00% | 0,00% | +77,08% | +100,00% | -449,57% | -194,12% | -332,76% | +91,30% | +93,67% | -120,00% | -134,26% | +91,30% | -427,50% | -20,00% | +85,03% | -1 700,00% | +25,59% | +19,70% | -1,14% | +72,22% | -83,44% | -159,43% | -251,69% | -146,67% | -164,24% | +29,09% | -12,78% | -143,24% | +69,65% | +47,69% | +4,53% | +65,56% | -84,42% | -322,55% | -176,85% | -66,13% | +10,56% | +8,12% | -47,27% | -274,76% | -13,39% | +85,86% | +38,43% | +88,60% | +66,44% | -83,93% | -148,58% | -111,36% | -132,41% | -149,51% | +67,38% | +16,13% | +12,46% | -39,69% | +14,58% | -66,67% | -85,76% | +8,08% | +15,53% | +36,92% | +66,61% | +36,06% | -31,31% | -8,54% | -44,81% | +27,01% | +23,23% | +30,34% | -3,02% | -400,65% | +74,55% | -59,68% | -19,78% | +86,90% |
Zysk operacyjny |
|
80 | 2 699 | 2 763 | -2 533 | 80 | 2 699 | 2 763 | - 458 | - 128 | 4 400 | 1 909 | -2 587 | - 155 | 6 007 | 2 581 | - 948 | -84 | 8 023 | 3 277 | - 781 | - 194 | 4 160 | 353 | - 982 | - 296 | 4 115 | 871 | -1 760 | - 224 | 4 431 | 2 644 | - 665 | -93 | 5 168 | 611 | - 461 | - 399 | 3 238 | 1 346 | -1 681 | - 626 | 4 022 | 2 262 | 200 | 1 853 | 8 194 | 3 726 | 1 261 | 1 586 | 8 221 | 4 850 | 353 | 860 | 5 212 | 1 502 | - 540 | 538 | 3 399 | 2 703 | - 297 | 1 685 | 8 150 | 4 536 | 2 050 | 4 080 | 10 654 | 5 267 | 1 661 | 3 024 | 9 616 | 6 491 | 5 331 | 6 892 | 18 477 | 8 913 | 2 472 | 5 055 | 12 534 | 7 469 |
dynamika kw/kw | | | +3 273,75% | +2,37% | -191,68% | +103,16% | +3 273,75% | +2,37% | -116,58% | +72,05% | +3 537,50% | -56,61% | -235,52% | +94,01% | +3 975,48% | -57,03% | -136,73% | +91,14% | +9 651,19% | -59,15% | -123,83% | +75,16% | +2 244,33% | -91,51% | -378,19% | +69,86% | +1 490,20% | -78,83% | -302,07% | +87,27% | +2 078,13% | -40,33% | -125,15% | +86,02% | +5 656,99% | -88,18% | -175,45% | +13,45% | +911,53% | -58,43% | -224,89% | +62,76% | +742,49% | -43,76% | -91,16% | +826,50% | +342,20% | -54,53% | -66,16% | +25,77% | +418,35% | -41,00% | -92,72% | +143,63% | +506,05% | -71,18% | -135,95% | +199,63% | +531,78% | -20,48% | -110,99% | +667,34% | +383,68% | -44,34% | -54,81% | +99,02% | +161,13% | -50,56% | -68,46% | +82,06% | +217,99% | -32,50% | -17,87% | +29,28% | +168,09% | -51,76% | -72,27% | +104,49% | +147,95% | -40,41% |
dynamika r/r | | | | | | 0,00% | 0,00% | 0,00% | +81,92% | -260,00% | +63,02% | -30,91% | -464,85% | -21,09% | +36,52% | +35,20% | +63,36% | +45,81% | +33,56% | +26,97% | +17,62% | -130,95% | -48,15% | -89,23% | -25,74% | -52,58% | -1,08% | +146,74% | -79,23% | +24,32% | +7,68% | +203,56% | +62,22% | +58,48% | +16,63% | -76,89% | +30,68% | -329,03% | -37,35% | +120,29% | -264,64% | -56,89% | +24,21% | +68,05% | +111,90% | +396,01% | +103,73% | +64,72% | +530,50% | -14,41% | +0,33% | +30,17% | -72,01% | -45,78% | -36,60% | -69,03% | -252,97% | -37,44% | -34,79% | +79,96% | +45,00% | +213,20% | +139,78% | +67,81% | +790,24% | +142,14% | +30,72% | +16,12% | -18,98% | -25,88% | -9,74% | +23,24% | +220,95% | +127,91% | +92,15% | +37,31% | -53,63% | -26,65% | -32,16% | -16,20% |
Przychody Finansowe | | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 103 | 44 | 12 | 25 | 260 | 51 | -49 | 43 | 239 | 3 | 60 | 7 | 238 | 1 | 211 | 145 | 0 | 132 | 33 | 58 | 208 | 31 | 35 | 25 | 345 | 0 | 80 | 98 | 301 | 6 | 51 | 191 | -2 | 7 | 42 | 16 | 172 | 52 | 51 | 65 | 17 | 12 | 237 | - 174 | -75 | 126 | -42 | 1 | 106 | 24 | 88 | -88 | 0 | 117 | 396 | 184 | 8 | 0 | 0 | 10 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | -100,00% | -72,73% | +108,33% | +940,00% | -57,28% | -72,73% | +108,33% | +940,00% | -80,38% | -196,08% | +187,76% | +455,81% | -98,74% | +1 900,00% | -88,33% | +3 300,00% | -99,58% | +21 000,00% | -31,28% | -100,00% | -85,10% | -75,00% | +75,76% | +258,62% | -85,10% | +12,90% | -28,57% | +1 280,00% | -100,00% | +750,00% | +22,50% | +207,14% | -98,01% | +750,00% | +274,51% | -101,05% | +450,00% | +500,00% | -61,90% | +975,00% | -69,77% | -1,92% | +27,45% | -73,85% | -29,41% | +1 875,00% | -173,42% | +56,90% | +268,00% | -133,33% | +102,38% | +10 500,00% | -77,36% | +266,67% | -200,00% | +100,00% | -100,00% | +238,46% | -53,54% | -95,65% | -100,00% | | | +170,00% | -100,00% | | | | | | | | | | |
dynamika r/r | | | | | | | | | +194,29% | +15,91% | -508,33% | +72,00% | +152,43% | +15,91% | -508,33% | +72,00% | -8,08% | -94,12% | +222,45% | -83,72% | -0,42% | -66,67% | +251,67% | +1 971,43% | -100,00% | +13 100,00% | -84,36% | -60,00% | +65,87% | -76,52% | +6,06% | -56,90% | +65,87% | -100,00% | +128,57% | +292,00% | -12,75% | +16,67% | -36,25% | +94,90% | -100,66% | +16,67% | -17,65% | -91,62% | +8 700,00% | +642,86% | +21,43% | +306,25% | -90,12% | -76,92% | +364,71% | -367,69% | -541,18% | +950,00% | -117,72% | +100,57% | +241,33% | -80,95% | +309,52% | -8 900,00% | -100,00% | +387,50% | +350,00% | +309,09% | +237,50% | -100,00% | -100,00% | -94,57% | +237,50% | | | -100,00% | -100,00% | | | | | | | |
Koszty finansowe | | -32 | - 183 | - 301 | 206 | -32 | - 183 | - 301 | - 152 | - 106 | - 134 | - 195 | - 228 | -81 | - 307 | - 400 | 119 | - 105 | - 150 | - 105 | - 127 | - 231 | - 220 | - 184 | - 203 | - 429 | - 938 | - 402 | - 458 | - 433 | - 543 | - 354 | - 261 | - 262 | - 271 | - 252 | -9 | - 136 | - 191 | - 281 | - 182 | - 108 | - 436 | - 278 | - 152 | - 158 | - 895 | - 190 | - 421 | - 256 | - 364 | - 347 | - 274 | - 202 | - 413 | - 318 | - 236 | - 522 | - 251 | - 943 | - 454 | - 170 | - 286 | - 306 | - 160 | - 601 | - 807 | -1 474 | -2 682 | -3 053 | -1 424 | -1 264 | -1 477 | -1 469 | -1 757 | - 498 | 156 | -3 710 | - 324 | -1 695 |
dynamika kw/kw | | | -471,88% | -64,48% | +168,44% | -115,53% | -471,88% | -64,48% | +49,50% | +30,26% | -26,42% | -45,52% | -16,92% | +64,47% | -279,01% | -30,29% | +129,75% | -188,24% | -42,86% | +30,00% | -20,95% | -81,89% | +4,76% | +16,36% | -10,33% | -111,33% | -118,65% | +57,14% | -13,93% | +5,46% | -25,40% | +34,81% | +26,27% | -0,38% | -3,44% | +7,01% | +96,43% | -1 411,11% | -40,44% | -47,12% | +35,23% | +40,66% | -303,70% | +36,24% | +45,32% | -3,95% | -466,46% | +78,77% | -121,58% | +39,19% | -42,19% | +4,67% | +21,04% | +26,28% | -104,46% | +23,00% | +25,79% | -121,19% | +51,92% | -275,70% | +51,86% | +62,56% | -68,24% | -6,99% | +47,71% | -275,63% | -34,28% | -82,65% | -81,95% | -13,83% | +53,36% | +11,24% | -16,85% | +0,54% | -19,61% | +71,66% | +131,33% | -2 478,21% | +91,27% | -423,15% |
dynamika r/r | | | | | | 0,00% | 0,00% | 0,00% | -173,79% | -231,25% | +26,78% | +35,22% | -50,00% | +23,58% | -129,10% | -105,13% | +152,19% | -29,63% | +51,14% | +73,75% | -206,72% | -120,00% | -46,67% | -75,24% | -59,84% | -85,71% | -326,36% | -118,48% | -125,62% | -0,93% | +42,11% | +11,94% | +43,01% | +39,49% | +50,09% | +28,81% | +96,55% | +48,09% | +29,52% | -11,51% | -1 922,22% | +20,59% | -128,27% | +1,07% | +16,48% | -46,30% | -105,28% | +31,65% | -176,97% | -62,03% | +59,33% | -82,63% | +34,92% | +21,09% | -13,46% | +8,36% | +13,87% | -158,42% | +39,23% | -196,54% | -92,37% | +67,43% | -13,94% | +67,55% | +64,76% | -253,53% | -182,17% | -381,70% | -1 576,25% | -407,99% | -76,46% | +14,25% | +44,93% | +51,88% | -23,38% | +60,60% | +110,56% | -152,55% | +81,56% | -240,36% |
Zysk brutto |
|
48 | 2 516 | 2 462 | -2 292 | 48 | 2 516 | 2 462 | - 507 | - 190 | 4 278 | 1 739 | -2 555 | - 185 | 5 651 | 2 224 | - 590 | - 186 | 7 933 | 3 179 | - 670 | - 424 | 4 151 | 314 | -1 185 | - 593 | 3 210 | 527 | -2 010 | - 626 | 3 923 | 2 315 | - 581 | - 355 | 4 977 | 457 | - 169 | - 529 | 3 098 | 1 256 | -1 865 | - 727 | 3 628 | 2 000 | 220 | 1 747 | 7 350 | 3 601 | 857 | 1 342 | 8 094 | 4 329 | 4 | 784 | 4 757 | 1 185 | - 670 | 40 | 3 236 | 1 672 | - 751 | 1 632 | 8 260 | 4 414 | 1 898 | 3 479 | 9 847 | 3 803 | - 994 | -29 | 8 192 | 5 227 | 3 854 | 5 423 | 16 720 | 8 415 | 2 628 | 1 345 | 12 210 | 5 774 |
dynamika kw/kw | | | +5 141,67% | -2,15% | -193,10% | +102,09% | +5 141,67% | -2,15% | -120,59% | +62,52% | +2 351,58% | -59,35% | -246,92% | +92,76% | +3 154,59% | -60,64% | -126,53% | +68,47% | +4 365,05% | -59,93% | -121,08% | +36,72% | +1 079,01% | -92,44% | -477,39% | +49,96% | +641,32% | -83,58% | -481,40% | +68,86% | +726,68% | -40,99% | -125,10% | +38,90% | +1 501,97% | -90,82% | -136,98% | -213,02% | +685,63% | -59,46% | -248,49% | +61,02% | +599,04% | -44,87% | -89,00% | +694,09% | +320,72% | -51,01% | -76,20% | +56,59% | +503,13% | -46,52% | -99,91% | +19 500,00% | +506,76% | -75,09% | -156,54% | +105,97% | +7 990,00% | -48,33% | -144,92% | +317,31% | +406,13% | -46,56% | -57,00% | +83,30% | +183,04% | -61,38% | -126,14% | +97,08% | +28 348,28% | -36,19% | -26,27% | +40,71% | +208,32% | -49,67% | -68,77% | -48,82% | +807,81% | -52,71% |
dynamika r/r | | | | | | 0,00% | 0,00% | 0,00% | +77,88% | -495,83% | +70,03% | -29,37% | -403,94% | +2,63% | +32,09% | +27,89% | +76,91% | -0,54% | +40,38% | +42,94% | -13,56% | -127,96% | -47,67% | -90,12% | -76,87% | -39,86% | -22,67% | +67,83% | -69,62% | -5,56% | +22,21% | +339,28% | +71,09% | +43,29% | +26,87% | -80,26% | +70,91% | -49,01% | -37,75% | +174,84% | -1 003,55% | -37,43% | +17,11% | +59,24% | +111,80% | +340,30% | +102,59% | +80,05% | +289,55% | -23,18% | +10,12% | +20,22% | -99,53% | -41,58% | -41,23% | -72,63% | -16 850,00% | -94,90% | -31,97% | +41,10% | -12,09% | +3 980,00% | +155,25% | +164,00% | +352,73% | +113,17% | +19,21% | -13,84% | -152,37% | -100,83% | -16,81% | +37,44% | +487,73% | +18 800,00% | +104,10% | +60,99% | -31,81% | -75,20% | -26,97% | -31,38% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk netto |
|
38 | 2 030 | 1 967 | -1 879 | 38 | 2 030 | 1 967 | - 416 | - 180 | 3 496 | 1 412 | - 714 | - 251 | 4 499 | 1 801 | - 347 | - 163 | 6 423 | 2 573 | - 553 | - 422 | 3 426 | 256 | - 965 | - 557 | 2 668 | 446 | -1 656 | - 596 | 3 262 | 1 892 | - 508 | - 338 | 4 067 | 366 | - 146 | - 505 | 2 575 | 1 077 | -1 584 | - 705 | 3 037 | 1 613 | 119 | 1 405 | 5 939 | 3 043 | 528 | 1 085 | 6 529 | 3 489 | -29 | 619 | 3 840 | 1 035 | - 664 | 27 | 2 584 | 1 332 | - 643 | 1 304 | 6 663 | 3 511 | 1 467 | 2 802 | 7 929 | 3 059 | - 872 | -51 | 6 595 | 4 152 | 3 086 | 4 266 | 13 633 | 6 713 | 2 130 | 824 | 9 889 | 4 656 |
dynamika kw/kw | | | +5 242,11% | -3,10% | -195,53% | +102,02% | +5 242,11% | -3,10% | -121,15% | +56,73% | +2 042,22% | -59,61% | -150,57% | +64,85% | +1 892,43% | -59,97% | -119,27% | +53,03% | +4 040,49% | -59,94% | -121,49% | +23,69% | +911,85% | -92,53% | -476,95% | +42,28% | +578,99% | -83,28% | -471,30% | +64,01% | +647,32% | -42,00% | -126,85% | +33,46% | +1 303,25% | -91,00% | -139,89% | -245,89% | +609,90% | -58,17% | -247,08% | +55,49% | +530,78% | -46,89% | -92,62% | +1 080,67% | +322,70% | -48,76% | -82,65% | +105,49% | +501,75% | -46,56% | -100,83% | +2 234,48% | +520,36% | -73,05% | -164,15% | +104,07% | +9 470,37% | -48,45% | -148,27% | +302,80% | +410,97% | -47,31% | -58,22% | +91,00% | +182,98% | -61,42% | -128,51% | +94,15% | +13 031,37% | -37,04% | -25,67% | +38,24% | +219,57% | -50,76% | -68,27% | -61,31% | +1 100,12% | -52,92% |
dynamika r/r | | | | | | 0,00% | 0,00% | 0,00% | +77,86% | -573,68% | +72,22% | -28,22% | -71,63% | -39,44% | +28,69% | +27,55% | +51,40% | +35,06% | +42,77% | +42,87% | -59,37% | -158,90% | -46,66% | -90,05% | -74,50% | -31,99% | -22,12% | +74,22% | -71,61% | -7,00% | +22,26% | +324,22% | +69,32% | +43,29% | +24,68% | -80,66% | +71,26% | -49,41% | -36,69% | +194,26% | -984,93% | -39,60% | +17,94% | +49,77% | +107,51% | +299,29% | +95,55% | +88,65% | +343,70% | -22,78% | +9,93% | +14,66% | -105,49% | -42,95% | -41,19% | -70,34% | -2 189,66% | -95,64% | -32,71% | +28,70% | +3,16% | +4 729,63% | +157,86% | +163,59% | +328,15% | +114,88% | +19,00% | -12,87% | -159,44% | -101,82% | -16,82% | +35,73% | +453,90% | +8 464,71% | +106,72% | +61,68% | -30,98% | -80,68% | -27,46% | -30,64% |
Zysk netto akcjonariuszy większościowych |
|
38 | 2 030 | 1 967 | -1 879 | 38 | 2 030 | 1 967 | - 416 | - 180 | 3 496 | 1 412 | - 714 | - 251 | 4 499 | 1 801 | - 347 | - 163 | 6 423 | 2 573 | - 553 | - 422 | 3 426 | 256 | - 965 | - 557 | 2 668 | 446 | -1 656 | - 596 | 3 262 | 1 892 | - 508 | - 338 | 4 067 | 366 | - 146 | - 505 | 2 575 | 1 077 | -1 584 | - 705 | 3 037 | 1 613 | 119 | 1 405 | 5 939 | 3 043 | 528 | 1 085 | 6 529 | 3 489 | -29 | 619 | 3 840 | 1 035 | - 664 | 27 | 2 584 | 1 332 | - 643 | 1 304 | 6 663 | 3 511 | 1 467 | 2 802 | 7 929 | 3 059 | - 872 | -51 | 6 595 | 4 152 | 3 086 | 4 266 | 13 633 | 6 713 | 2 130 | 824 | 9 889 | 4 656 |
dynamika kw/kw | | | +5 242,11% | -3,10% | -195,53% | +102,02% | +5 242,11% | -3,10% | -121,15% | +56,73% | +2 042,22% | -59,61% | -150,57% | +64,85% | +1 892,43% | -59,97% | -119,27% | +53,03% | +4 040,49% | -59,94% | -121,49% | +23,69% | +911,85% | -92,53% | -476,95% | +42,28% | +578,99% | -83,28% | -471,30% | +64,01% | +647,32% | -42,00% | -126,85% | +33,46% | +1 303,25% | -91,00% | -139,89% | -245,89% | +609,90% | -58,17% | -247,08% | +55,49% | +530,78% | -46,89% | -92,62% | +1 080,67% | +322,70% | -48,76% | -82,65% | +105,49% | +501,75% | -46,56% | -100,83% | +2 234,48% | +520,36% | -73,05% | -164,15% | +104,07% | +9 470,37% | -48,45% | -148,27% | +302,80% | +410,97% | -47,31% | -58,22% | +91,00% | +182,98% | -61,42% | -128,51% | +94,15% | +13 031,37% | -37,04% | -25,67% | +38,24% | +219,57% | -50,76% | -68,27% | -61,31% | +1 100,12% | -52,92% |
dynamika r/r | | | | | | 0,00% | 0,00% | 0,00% | +77,86% | -573,68% | +72,22% | -28,22% | -71,63% | -39,44% | +28,69% | +27,55% | +51,40% | +35,06% | +42,77% | +42,87% | -59,37% | -158,90% | -46,66% | -90,05% | -74,50% | -31,99% | -22,12% | +74,22% | -71,61% | -7,00% | +22,26% | +324,22% | +69,32% | +43,29% | +24,68% | -80,66% | +71,26% | -49,41% | -36,69% | +194,26% | -984,93% | -39,60% | +17,94% | +49,77% | +107,51% | +299,29% | +95,55% | +88,65% | +343,70% | -22,78% | +9,93% | +14,66% | -105,49% | -42,95% | -41,19% | -70,34% | -2 189,66% | -95,64% | -32,71% | +28,70% | +3,16% | +4 729,63% | +157,86% | +163,59% | +328,15% | +114,88% | +19,00% | -12,87% | -159,44% | -101,82% | -16,82% | +35,73% | +453,90% | +8 464,71% | +106,72% | +61,68% | -30,98% | -80,68% | -27,46% | -30,64% |
EBITDA |
|
160 | 2 816 | 3 028 | -2 732 | 160 | 2 816 | 3 028 | - 337 | -1 | 4 541 | 2 046 | -2 444 | -10 | 6 182 | 2 761 | - 790 | 101 | 8 209 | 3 442 | - 600 | -10 | 4 320 | 517 | - 789 | 120 | 4 540 | 1 298 | -1 293 | 307 | 4 905 | 3 069 | - 184 | 387 | 5 641 | 1 089 | 18 | 81 | 3 712 | 1 816 | -1 218 | - 168 | 4 479 | 2 771 | 704 | 2 360 | 8 715 | 4 291 | 1 823 | 2 171 | 8 830 | 5 426 | 921 | 1 435 | 5 793 | 2 085 | 49 | 1 130 | 4 055 | 3 471 | 530 | 2 494 | 9 022 | 5 420 | 2 938 | 4 938 | 11 511 | 6 147 | 2 533 | 3 884 | 10 536 | 7 387 | 6 532 | 7 953 | 19 545 | 10 037 | 3 663 | 6 275 | 13 765 | 8 712 |
dynamika kw/kw | | | +1 660,00% | +7,53% | -190,22% | +105,86% | +1 660,00% | +7,53% | -111,13% | +99,70% | +454 200,00% | -54,94% | -219,45% | +99,59% | +61 920,00% | -55,34% | -128,61% | +112,78% | +8 027,72% | -58,07% | -117,43% | +98,33% | +43 300,00% | -88,03% | -252,61% | +115,21% | +3 683,33% | -71,41% | -199,61% | +123,74% | +1 497,72% | -37,43% | -106,00% | +310,33% | +1 357,62% | -80,69% | -98,35% | +350,00% | +4 482,72% | -51,08% | -167,07% | +86,21% | +2 766,07% | -38,13% | -74,59% | +235,23% | +269,28% | -50,76% | -57,52% | +19,09% | +306,73% | -38,55% | -83,03% | +55,81% | +303,69% | -64,01% | -97,65% | +2 206,12% | +258,85% | -14,40% | -84,73% | +370,57% | +261,75% | -39,92% | -45,79% | +68,07% | +133,11% | -46,60% | -58,79% | +53,34% | +171,27% | -29,89% | -11,57% | +21,75% | +145,76% | -48,65% | -63,51% | +71,31% | +119,36% | -36,71% |
dynamika r/r | | | | | | 0,00% | 0,00% | 0,00% | +87,66% | -100,63% | +61,26% | -32,43% | -625,22% | -900,00% | +36,14% | +34,95% | +67,68% | +1 110,00% | +32,79% | +24,66% | +24,05% | -109,90% | -47,37% | -84,98% | -31,50% | +1 300,00% | +5,09% | +151,06% | -63,88% | +155,83% | +8,04% | +136,44% | +85,77% | +26,06% | +15,01% | -64,52% | +109,78% | -79,07% | -34,20% | +66,76% | -6 866,67% | -307,41% | +20,66% | +52,59% | +157,80% | +1 504,76% | +94,57% | +54,85% | +158,95% | -8,01% | +1,32% | +26,45% | -49,48% | -33,90% | -34,39% | -61,57% | -94,68% | -21,25% | -30,00% | +66,47% | +981,63% | +120,71% | +122,49% | +56,15% | +454,34% | +98,00% | +27,59% | +13,41% | -13,78% | -21,34% | -8,47% | +20,17% | +157,88% | +104,76% | +85,51% | +35,87% | -43,92% | -21,10% | -29,57% | -13,20% |
Przepływy operacyjne |
|
-1 780 | -6 223 | 6 856 | 1 500 | -1 780 | -6 223 | 6 856 | 5 099 | -4 249 | -10 678 | 5 112 | 5 774 | -3 345 | -6 774 | 12 378 | 4 921 | -7 129 | -8 458 | 14 987 | 2 722 | -9 143 | -4 621 | 6 310 | 6 214 | -13 196 | -9 801 | 19 149 | 5 970 | -2 607 | -7 890 | 10 696 | 9 405 | -7 437 | -15 276 | 12 763 | 9 267 | -1 026 | -10 034 | -4 526 | 16 230 | -4 066 | -21 564 | 14 284 | 16 955 | -11 432 | 14 635 | 1 135 | 3 408 | - 374 | -3 425 | - 791 | 9 710 | -1 818 | -2 473 | 3 438 | 10 539 | 1 426 | -14 477 | -4 672 | 26 401 | -6 417 | 2 958 | 885 | 3 349 | -11 141 | -20 068 | -1 455 | 4 800 | 7 687 | -1 960 | 5 705 | 33 546 | -7 326 | 27 754 | -1 255 | -3 965 | -14 593 | -11 270 | -6 667 |
dynamika kw/kw | | | -249,61% | +210,17% | -78,12% | -218,67% | -249,61% | +210,17% | -25,63% | -183,33% | -151,31% | +147,87% | +12,95% | -157,93% | -102,51% | +282,73% | -60,24% | -244,87% | -18,64% | +277,19% | -81,84% | -435,89% | +49,46% | +236,55% | -1,52% | -312,36% | +25,73% | +295,38% | -68,82% | -143,67% | -202,65% | +235,56% | -12,07% | -179,07% | -105,41% | +183,55% | -27,39% | -111,07% | -877,97% | +54,89% | +458,59% | -125,05% | -430,35% | +166,24% | +18,70% | -167,43% | +228,02% | -92,24% | +200,26% | -110,97% | -815,78% | +76,91% | +1 327,56% | -118,72% | -36,03% | +239,02% | +206,54% | -86,47% | -1 115,22% | +67,73% | +665,09% | -124,31% | +146,10% | -70,08% | +278,42% | -432,67% | -80,13% | +92,75% | +429,90% | +60,15% | -125,50% | +391,07% | +488,01% | -121,84% | +478,84% | -104,52% | -215,94% | -268,05% | +22,77% | +40,84% |
dynamika r/r | | | | | | 0,00% | 0,00% | 0,00% | +239,93% | -138,71% | -71,59% | -25,44% | +13,24% | +21,28% | +36,56% | +142,14% | -14,77% | -113,12% | -24,86% | +21,08% | -44,69% | -28,25% | +45,37% | -57,90% | +128,29% | -44,33% | -112,10% | +203,47% | -3,93% | +80,24% | +19,50% | -44,14% | +57,54% | -185,27% | -93,61% | +19,32% | -1,47% | +86,20% | +34,32% | -135,46% | +75,14% | -296,30% | -114,91% | +415,60% | +4,47% | -181,16% | +167,87% | -92,05% | -79,90% | +96,73% | -123,40% | -169,69% | +184,92% | -386,10% | +27,80% | +534,64% | +8,54% | +178,44% | -485,40% | -235,89% | +150,51% | -550,00% | +120,43% | +118,94% | -87,31% | -73,62% | -778,43% | -264,41% | +43,33% | +169,00% | +90,23% | +492,10% | +598,88% | -195,30% | +1 516,02% | -122,00% | -111,82% | -99,19% | -140,61% | -431,24% |
Amortyzacja | | 80 | 117 | 265 | - 199 | 80 | 117 | 265 | 121 | 127 | 141 | 137 | 143 | 145 | 175 | 180 | 158 | 185 | 186 | 165 | 181 | 184 | 160 | 164 | 193 | 416 | 425 | 427 | 467 | 531 | 474 | 425 | 481 | 480 | 473 | 478 | 479 | 480 | 474 | 470 | 463 | 458 | 457 | 509 | 504 | 507 | 521 | 565 | 562 | 585 | 609 | 576 | 568 | 575 | 581 | 583 | 589 | 592 | 656 | 768 | 827 | 809 | 872 | 884 | 888 | 858 | 857 | 880 | 872 | 860 | 920 | 896 | 1 201 | 1 061 | 1 068 | 1 124 | 1 191 | 1 220 | 1 231 | 1 243 |
dynamika kw/kw | | | +46,25% | +126,50% | -175,09% | +140,20% | +46,25% | +126,50% | -54,34% | +4,96% | +11,02% | -2,84% | +4,38% | +1,40% | +20,69% | +2,86% | -12,22% | +17,09% | +0,54% | -11,29% | +9,70% | +1,66% | -13,04% | +2,50% | +17,68% | +115,54% | +2,16% | +0,47% | +9,37% | +13,70% | -10,73% | -10,34% | +13,18% | -0,21% | -1,46% | +1,06% | +0,21% | +0,21% | -1,25% | -0,84% | -1,49% | -1,08% | -0,22% | +11,38% | -0,98% | +0,60% | +2,76% | +8,45% | -0,53% | +4,09% | +4,10% | -5,42% | -1,39% | +1,23% | +1,04% | +0,34% | +1,03% | +0,51% | +10,81% | +17,07% | +7,68% | -2,18% | +7,79% | +1,38% | +0,45% | -3,38% | -0,12% | +2,68% | -0,91% | -1,38% | +6,98% | -2,61% | +34,04% | -11,66% | +0,66% | +5,24% | +5,96% | +2,43% | +0,90% | +0,97% |
dynamika r/r | | | | | | 0,00% | 0,00% | 0,00% | +160,80% | +58,75% | +20,51% | -48,30% | +18,18% | +14,17% | +24,11% | +31,39% | +10,49% | +27,59% | +6,29% | -8,33% | +14,56% | -0,54% | -13,98% | -0,61% | +6,63% | +126,09% | +165,63% | +160,37% | +141,97% | +27,64% | +11,53% | -0,47% | +3,00% | -9,60% | -0,21% | +12,47% | -0,42% | 0,00% | +0,21% | -1,67% | -3,34% | -4,58% | -3,59% | +8,30% | +8,86% | +10,70% | +14,00% | +11,00% | +11,51% | +15,38% | +16,89% | +1,95% | +1,07% | -1,71% | -4,60% | +1,22% | +3,70% | +2,96% | +12,91% | +31,73% | +40,41% | +36,66% | +32,93% | +15,10% | +7,38% | +6,06% | -1,72% | -0,45% | -1,80% | +0,23% | +7,35% | +1,82% | +37,73% | +23,37% | +16,09% | +25,45% | -0,83% | +14,99% | +15,26% | +10,59% |
Przepływy inwestycyjne |
|
- 253 | 97 | - 167 | -1 364 | - 253 | 97 | - 167 | - 120 | - 135 | - 513 | -1 939 | - 546 | - 837 | - 526 | - 172 | - 926 | -3 570 | -1 650 | - 455 | -2 983 | -4 957 | -3 316 | -1 593 | -1 465 | - 797 | - 742 | - 177 | 405 | -68 | - 161 | -21 | -16 | -60 | - 444 | - 126 | 463 | - 837 | - 100 | - 851 | - 127 | - 899 | - 799 | - 449 | -2 230 | -1 484 | -1 783 | 4 | - 990 | -1 091 | - 705 | 3 861 | -4 673 | -1 007 | -1 317 | -2 206 | -2 957 | -5 751 | -1 496 | - 997 | -3 546 | - 680 | -1 267 | -1 302 | - 509 | - 962 | - 505 | - 728 | - 413 | -1 995 | -3 769 | - 325 | - 921 | -1 240 | -4 192 | -2 473 | -2 415 | -5 924 | -5 186 | -8 057 |
dynamika kw/kw | | | +138,34% | -272,16% | -716,77% | +81,45% | +138,34% | -272,16% | +28,14% | -12,50% | -280,00% | -277,97% | +71,84% | -53,30% | +37,16% | +67,30% | -438,37% | -285,53% | +53,78% | +72,42% | -555,60% | -66,17% | +33,10% | +51,96% | +8,04% | +45,60% | +6,90% | +76,15% | +328,81% | -116,79% | -136,76% | +86,96% | +23,81% | -275,00% | -640,00% | +71,62% | +467,46% | -280,78% | +88,05% | -751,00% | +85,08% | -607,87% | +11,12% | +43,80% | -396,66% | +33,45% | -20,15% | +100,22% | -24 850,00% | -10,20% | +35,38% | +647,66% | -221,03% | +78,45% | -30,78% | -67,50% | -34,04% | -94,49% | +73,99% | +33,36% | -255,67% | +80,82% | -86,32% | -2,76% | +60,91% | -89,00% | +47,51% | -44,16% | +43,27% | -383,05% | -88,92% | +91,38% | -183,38% | -34,64% | -238,06% | +41,01% | +2,35% | -145,30% | +12,46% | -55,36% |
dynamika r/r | | | | | | 0,00% | 0,00% | 0,00% | +91,20% | +46,64% | -628,87% | -1 061,08% | -355,00% | -520,00% | -2,53% | +91,13% | -69,60% | -326,52% | -213,69% | -164,53% | -222,14% | -38,85% | -100,97% | -250,11% | +50,89% | +83,92% | +77,62% | +88,89% | +127,65% | +91,47% | +78,30% | +88,14% | -103,95% | +11,76% | -175,78% | -500,00% | +2 993,75% | -1 295,00% | +77,48% | -575,40% | -127,43% | -7,41% | -699,00% | +47,24% | -1 655,91% | -65,07% | -123,15% | +100,89% | +55,61% | +26,48% | +60,46% | +96 425,00% | -372,02% | +7,70% | -86,81% | -157,14% | +36,72% | -471,10% | -13,59% | +54,81% | -19,92% | +88,18% | +15,31% | -30,59% | +85,65% | -41,47% | +60,14% | +44,09% | +18,86% | -107,38% | -646,34% | +55,36% | -123,00% | +37,84% | -11,22% | -660,92% | -162,21% | -377,74% | -23,71% | -225,80% |
Capex |
|
- 253 | -80 | - 116 | -1 237 | - 253 | -80 | - 116 | - 171 | - 325 | - 326 | -1 939 | - 554 | - 838 | - 540 | - 172 | - 926 | -3 570 | -1 650 | - 485 | -2 983 | -4 957 | -3 316 | -1 593 | -1 471 | - 797 | - 742 | - 177 | - 123 | -99 | - 130 | -42 | -16 | -60 | - 444 | - 126 | - 103 | - 837 | - 129 | - 931 | - 225 | - 899 | - 858 | - 464 | -2 184 | -1 484 | -1 896 | -76 | - 829 | -1 118 | - 282 | - 712 | - 544 | -1 007 | -1 317 | -2 206 | -2 959 | -5 751 | -1 506 | -1 047 | -3 619 | - 718 | -1 267 | -1 302 | - 520 | - 974 | - 537 | - 746 | - 475 | -2 063 | -3 769 | - 463 | - 939 | -1 258 | -4 192 | -2 611 | -2 442 | -5 959 | -5 186 | -8 122 |
dynamika kw/kw | | | +68,38% | -45,00% | -966,38% | +79,55% | +68,38% | -45,00% | -47,41% | -90,06% | -0,31% | -494,79% | +71,43% | -51,26% | +35,56% | +68,15% | -438,37% | -285,53% | +53,78% | +70,61% | -515,05% | -66,17% | +33,10% | +51,96% | +7,66% | +45,82% | +6,90% | +76,15% | +30,51% | +19,51% | -31,31% | +67,69% | +61,90% | -275,00% | -640,00% | +71,62% | +18,25% | -712,62% | +84,59% | -621,71% | +75,83% | -299,56% | +4,56% | +45,92% | -370,69% | +32,05% | -27,76% | +95,99% | -990,79% | -34,86% | +74,78% | -152,48% | +23,60% | -85,11% | -30,78% | -67,50% | -34,13% | -94,36% | +73,81% | +30,48% | -245,65% | +80,16% | -76,46% | -2,76% | +60,06% | -87,31% | +44,87% | -38,92% | +36,33% | -334,32% | -82,70% | +87,72% | -102,81% | -33,97% | -233,23% | +37,71% | +6,47% | -144,02% | +12,97% | -56,61% |
dynamika r/r | | | | | | 0,00% | 0,00% | 0,00% | +86,18% | -28,46% | -307,50% | -1 571,55% | -223,98% | -157,85% | -65,64% | +91,13% | -67,15% | -326,01% | -205,56% | -181,98% | -222,14% | -38,85% | -100,97% | -228,45% | +50,69% | +83,92% | +77,62% | +88,89% | +91,64% | +87,58% | +82,48% | +76,27% | +86,99% | +39,39% | -241,54% | -200,00% | -543,75% | -1 295,00% | +70,95% | -638,89% | -118,45% | -7,41% | -565,12% | +50,16% | -870,67% | -65,07% | -120,98% | +83,62% | +62,04% | +24,66% | +85,13% | -836,84% | +34,38% | +9,93% | -367,02% | -209,83% | -443,93% | -471,10% | -14,35% | +52,54% | -22,30% | +87,52% | +15,87% | -24,36% | +85,63% | -35,65% | +57,62% | +42,70% | +8,65% | -111,81% | -601,86% | +37,94% | -97,68% | +39,02% | -11,22% | -463,93% | -160,06% | -373,69% | -23,71% | -211,07% |
Przepływy finansowe |
|
2 327 | 5 855 | -9 388 | 2 547 | 2 327 | 5 855 | -9 388 | 4 481 | - 224 | 9 042 | -3 061 | -5 239 | 4 428 | 7 331 | -11 710 | -1 934 | 8 199 | 9 749 | -13 398 | 1 075 | 12 734 | 7 397 | -4 316 | -4 954 | 14 381 | 9 922 | -18 843 | -5 601 | 2 720 | 8 243 | -10 940 | -9 342 | 243 | 24 752 | -12 584 | -11 037 | 2 005 | 10 459 | 8 327 | -20 637 | 5 559 | 22 579 | -13 097 | -16 122 | 13 991 | -11 777 | 3 888 | -8 748 | 919 | 4 630 | 1 346 | -9 831 | 2 964 | 3 218 | -1 135 | -7 039 | 7 487 | 13 653 | 6 953 | -24 702 | 7 700 | -1 731 | 2 197 | -5 644 | 14 887 | 17 261 | 5 632 | -6 048 | -2 467 | 4 511 | -4 386 | -35 845 | 10 312 | -17 889 | 2 211 | 1 698 | 22 852 | 15 722 | 11 989 |
dynamika kw/kw | | | +151,61% | -260,34% | +127,13% | -8,64% | +151,61% | -260,34% | +147,73% | -105,00% | +4 136,61% | -133,85% | -71,15% | +184,52% | +65,56% | -259,73% | +83,48% | +523,94% | +18,90% | -237,43% | +108,02% | +1 084,56% | -41,91% | -158,35% | -14,78% | +390,29% | -31,01% | -289,91% | +70,28% | +148,56% | +203,05% | -232,72% | +14,61% | +102,60% | +10 086,01% | -150,84% | +12,29% | +118,17% | +421,65% | -20,38% | -347,83% | +126,94% | +306,17% | -158,01% | -23,10% | +186,78% | -184,18% | +133,01% | -325,00% | +110,51% | +403,81% | -70,93% | -830,39% | +130,15% | +8,57% | -135,27% | -520,18% | +206,36% | +82,36% | -49,07% | -455,27% | +131,17% | -122,48% | +226,92% | -356,90% | +363,77% | +15,95% | -67,37% | -207,39% | +59,21% | +282,85% | -197,23% | -717,26% | +128,77% | -273,48% | +112,36% | -23,20% | +1 245,82% | -31,20% | -23,74% |
dynamika r/r | | | | | | 0,00% | 0,00% | 0,00% | +75,93% | -109,63% | +54,43% | +67,39% | -216,92% | +2 076,79% | -18,92% | -282,55% | +63,08% | +85,16% | +32,98% | -14,42% | +155,58% | +55,31% | -24,13% | +67,79% | -560,84% | +12,93% | +34,14% | -336,58% | -13,06% | -81,09% | -16,92% | +41,94% | -66,79% | -91,07% | +200,28% | -15,03% | -18,14% | +725,10% | -57,74% | +166,17% | -86,98% | +177,26% | +115,88% | -257,28% | +21,88% | +151,68% | -152,16% | +129,69% | +45,74% | -93,43% | +139,31% | -65,38% | -12,38% | +222,52% | -30,50% | -184,32% | +28,40% | +152,60% | +324,27% | +712,60% | -250,93% | +2,84% | -112,68% | -68,40% | +77,15% | +93,34% | +1 097,17% | +156,35% | -7,16% | -116,57% | -73,87% | -177,88% | -492,68% | +518,00% | -496,56% | +150,41% | +104,74% | +121,61% | +187,89% | +442,24% |
Emisja akcji | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | -100,00% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | -100,00% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 841 | 10 | 0 | 0 | 430 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -99,46% | -100,00% | | | -99,46% | -100,00% | | | -100,00% | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -76,64% | -100,00% | | | -76,64% | -100,00% | | | -100,00% | | | | | | | | | | | | | | |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pozostałe, w tym pożyczki i kredyty | | 2 346 | 5 936 | -9 216 | 2 550 | 2 346 | 5 936 | -9 216 | -5 671 | - 128 | 9 134 | -2 922 | -5 182 | 4 501 | 7 592 | -11 578 | -1 920 | 8 221 | 9 926 | -13 335 | 1 092 | 12 807 | 7 517 | -4 225 | -4 783 | 14 797 | 10 534 | -18 401 | -5 107 | 3 058 | 8 650 | -10 652 | -9 048 | 486 | 25 043 | -12 341 | -11 366 | 2 141 | 10 650 | 8 608 | -20 455 | 5 667 | 22 781 | -12 749 | -15 991 | 14 145 | -11 332 | 4 156 | -8 735 | 1 139 | 4 949 | 1 674 | -9 610 | 3 114 | 3 606 | - 793 | -6 853 | 5 916 | 14 052 | 7 370 | -24 337 | 7 426 | -1 468 | 2 446 | -5 441 | 14 959 | 17 406 | 6 026 | -5 232 | -1 548 | 5 705 | -3 294 | -34 977 | 10 702 | -17 391 | 2 397 | 1 891 | 23 133 | 16 474 | 12 774 |
dynamika kw/kw | | | +153,03% | -255,26% | +127,67% | -8,00% | +153,03% | -255,26% | +38,47% | +97,74% | +7 235,94% | -131,99% | -77,34% | +186,86% | +68,67% | -252,50% | +83,42% | +528,18% | +20,74% | -234,34% | +108,19% | +1 072,80% | -41,31% | -156,21% | -13,21% | +409,37% | -28,81% | -274,68% | +72,25% | +159,88% | +182,86% | -223,14% | +15,06% | +105,37% | +5 052,88% | -149,28% | +7,90% | +118,84% | +397,43% | -19,17% | -337,63% | +127,70% | +301,99% | -155,96% | -25,43% | +188,46% | -180,11% | +136,67% | -310,18% | +113,04% | +334,50% | -66,17% | -674,07% | +132,40% | +15,80% | -121,99% | -764,19% | +186,33% | +137,53% | -47,55% | -430,22% | +130,51% | -119,77% | +266,62% | -322,44% | +374,93% | +16,36% | -65,38% | -186,82% | +70,41% | +468,54% | -157,74% | -961,84% | +130,60% | -262,50% | +113,78% | -21,11% | +1 123,32% | -28,79% | -22,46% |
dynamika r/r | | | | | | 0,00% | 0,00% | 0,00% | -322,39% | -105,46% | +53,87% | +68,29% | +8,62% | +3 616,41% | -16,88% | -296,24% | +62,95% | +82,65% | +30,74% | -15,18% | +156,88% | +55,78% | -24,27% | +68,32% | -538,00% | +15,54% | +40,14% | -335,53% | -6,77% | -79,33% | -17,88% | +42,11% | -77,17% | -84,11% | +189,51% | -15,86% | -25,62% | +340,53% | -57,47% | +169,75% | -79,97% | +164,69% | +113,91% | -248,11% | +21,82% | +149,60% | -149,74% | +132,60% | +45,38% | -91,95% | +143,67% | -59,72% | -10,02% | +173,40% | -27,14% | -147,37% | +28,69% | +89,98% | +289,68% | +1 029,38% | -255,13% | +25,52% | -110,45% | -66,81% | +77,64% | +101,44% | +1 285,69% | +146,36% | +3,84% | -110,35% | -67,22% | -154,66% | -568,52% | +791,34% | -404,84% | +172,77% | +105,41% | +116,16% | +194,73% | +432,92% |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | 294 | - 271 | -2 699 | 2 683 | 294 | - 271 | -2 699 | 9 460 | -4 608 | -2 149 | 112 | -11 | 246 | 31 | 496 | 2 061 | -2 500 | - 359 | 1 134 | 814 | -1 366 | - 540 | 401 | - 205 | 388 | - 621 | 129 | 774 | 45 | 192 | - 265 | 47 | -7 254 | 9 032 | 53 | -1 307 | 142 | 325 | 2 950 | -4 534 | 594 | 216 | 738 | -1 397 | 1 075 | 1 075 | 5 027 | -6 330 | - 546 | 500 | 4 416 | -4 794 | 139 | - 572 | 97 | 543 | 3 162 | -2 320 | 1 284 | -1 847 | 603 | -40 | 1 780 | -2 804 | 2 784 | -3 312 | 3 449 | -1 661 | 3 225 | -1 218 | 994 | -3 220 | 1 746 | 5 673 | -1 517 | -4 682 | 2 335 | - 734 | -2 735 |
dynamika kw/kw | | | -192,18% | -895,94% | +199,41% | -89,04% | -192,18% | -895,94% | +450,50% | -148,71% | +53,36% | +105,21% | -109,82% | +2 336,36% | -87,40% | +1 500,00% | +315,52% | -221,30% | +85,64% | +415,88% | -28,22% | -267,81% | +60,47% | +174,26% | -151,12% | +289,27% | -260,05% | +120,77% | +500,00% | -94,19% | +326,67% | -238,02% | +117,74% | -15 534,04% | +224,51% | -99,41% | -2 566,04% | +110,86% | +128,87% | +807,69% | -253,69% | +113,10% | -63,64% | +241,67% | -289,30% | +176,95% | 0,00% | +367,63% | -225,92% | +91,37% | +191,58% | +783,20% | -208,56% | +102,90% | -511,51% | +116,96% | +459,79% | +482,32% | -173,37% | +155,34% | -243,85% | +132,65% | -106,63% | +4 550,00% | -257,53% | +199,29% | -218,97% | +204,14% | -148,16% | +294,16% | -137,77% | +181,61% | -423,94% | +154,22% | +224,91% | -126,74% | -208,64% | +149,87% | -131,43% | -272,62% |
dynamika r/r | | | | | | 0,00% | 0,00% | 0,00% | +252,59% | -1 667,35% | -692,99% | +104,15% | -100,12% | +105,34% | +101,44% | +342,86% | +18 836,36% | -1 116,26% | -1 258,06% | +128,63% | -60,50% | +45,36% | -50,42% | -64,64% | -125,18% | +128,40% | -15,00% | -67,83% | +477,56% | -88,40% | +130,92% | -305,43% | -93,93% | -16 220,00% | +4 604,17% | +120,00% | -2 880,85% | +101,96% | -96,40% | +5 466,04% | -246,90% | +318,31% | -33,54% | -74,98% | +69,19% | +80,98% | +397,69% | +581,17% | -353,11% | -150,79% | -53,49% | -12,15% | +24,27% | +125,46% | -214,40% | -97,80% | +111,33% | +2 174,82% | -305,59% | +1 223,71% | -440,15% | -80,93% | +98,28% | +38,63% | -51,81% | +361,69% | -8 180,00% | +93,76% | +40,76% | +15,84% | +63,22% | -71,18% | -93,86% | -45,86% | +565,76% | -252,62% | -45,40% | +33,73% | -112,94% | -80,29% |
Data bilansowa | | 30.09.2006 | 31.12.2006 | 31.03.2007 | 30.06.2006 | 30.09.2006 | 31.12.2006 | 31.03.2007 | 30.06.2007 | 30.09.2007 | 31.12.2007 | 31.03.2008 | 30.06.2008 | 30.09.2008 | 31.12.2008 | 31.03.2009 | 30.06.2009 | 30.09.2009 | 31.12.2009 | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 |
Aktywa trwałe |
|
4 734 | 4 429 | 4 415 | 3 671 | 4 734 | 4 429 | 4 415 | 4 399 | 4 475 | 4 782 | 6 639 | 7 104 | 7 969 | 8 354 | 8 389 | 9 104 | 12 521 | 13 998 | 14 291 | 17 223 | 21 997 | 25 087 | 26 506 | 27 791 | 28 197 | 28 877 | 28 590 | 28 112 | 27 778 | 27 466 | 27 070 | 26 496 | 26 084 | 26 181 | 25 716 | 25 371 | 25 737 | 25 434 | 25 929 | 25 786 | 26 233 | 26 528 | 26 527 | 29 294 | 30 329 | 31 854 | 31 404 | 31 623 | 32 091 | 32 197 | 31 866 | 31 982 | 32 433 | 34 203 | 34 943 | 39 834 | 44 726 | 45 915 | 46 292 | 46 726 | 46 727 | 47 850 | 47 584 | 46 771 | 46 935 | 46 566 | 46 391 | 45 979 | 47 348 | 50 186 | 49 763 | 49 514 | 49 691 | 53 036 | 54 358 | 54 733 | 59 777 | 63 384 | 70 358 |
dynamika kw/kw | | +28,96% | -6,44% | -0,32% | -16,85% | +28,96% | -6,44% | -0,32% | -0,36% | +1,73% | +6,86% | +38,83% | +7,00% | +12,18% | +4,83% | +0,42% | +8,52% | +37,53% | +11,80% | +2,09% | +20,52% | +27,72% | +14,05% | +5,66% | +4,85% | +1,46% | +2,41% | -0,99% | -1,67% | -1,19% | -1,12% | -1,44% | -2,12% | -1,55% | +0,37% | -1,78% | -1,34% | +1,44% | -1,18% | +1,95% | -0,55% | +1,73% | +1,12% | 0,00% | +10,43% | +3,53% | +5,03% | -1,41% | +0,70% | +1,48% | +0,33% | -1,03% | +0,36% | +1,41% | +5,46% | +2,16% | +14,00% | +12,28% | +2,66% | +0,82% | +0,94% | +0,00% | +2,40% | -0,56% | -1,71% | +0,35% | -0,79% | -0,38% | -0,89% | +2,98% | +5,99% | -0,84% | -0,50% | +0,36% | +6,73% | +2,49% | +0,69% | +9,22% | +6,03% | +11,00% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | +19,83% | -5,47% | +7,97% | +50,37% | +61,49% | +78,08% | +74,70% | +26,36% | +28,15% | +57,12% | +67,56% | +70,35% | +89,18% | +75,68% | +79,22% | +85,47% | +61,36% | +28,19% | +15,11% | +7,86% | +1,16% | -1,49% | -4,89% | -5,32% | -5,75% | -6,10% | -4,68% | -5,00% | -4,25% | -1,33% | -2,85% | +0,83% | +1,64% | +1,93% | +4,30% | +2,31% | +13,60% | +15,61% | +20,08% | +18,39% | +7,95% | +5,81% | +1,08% | +1,47% | +1,14% | +1,07% | +6,23% | +9,66% | +24,55% | +37,90% | +34,24% | +32,48% | +17,30% | +4,47% | +4,21% | +2,79% | +0,10% | +0,45% | -2,68% | -2,51% | -1,69% | +0,88% | +7,77% | +7,27% | +7,69% | +4,95% | +5,68% | +9,23% | +10,54% | +20,30% | +19,51% | +29,43% |
WNIP | | 17 | 19 | 17 | 0 | 17 | 19 | 17 | 13 | 10 | 7 | 4 | 2 | 0 | 74 | 90 | 65 | 54 | 44 | 33 | 54 | 39 | 41 | 39 | 95 | 115 | 70 | 54 | 41 | 30 | 20 | 19 | 48 | 42 | 35 | 28 | 22 | 16 | 14 | 8 | 3 | 2 | 20 | 34 | 29 | 24 | 19 | 31 | 25 | 18 | 18 | 33 | 39 | 34 | 28 | 81 | 64 | 58 | 84 | 66 | 53 | 118 | 105 | 81 | 63 | 69 | 224 | 348 | 325 | 307 | 315 | 304 | 362 | 393 | 387 | 385 | 385 | 385 | 385 | 400 |
dynamika kw/kw | | | +11,76% | -10,53% | -100,00% | -23,08% | +11,76% | -10,53% | -23,53% | -23,08% | -30,00% | -42,86% | -50,00% | -100,00% | -18,52% | +21,62% | -27,78% | -16,92% | -18,52% | -25,00% | +63,64% | -27,78% | +5,13% | -4,88% | +143,59% | +21,05% | -39,13% | -22,86% | -24,07% | -26,83% | -33,33% | -5,00% | +152,63% | -12,50% | -16,67% | -20,00% | -21,43% | -27,27% | -12,50% | -42,86% | -62,50% | -33,33% | +900,00% | +70,00% | -14,71% | -17,24% | -20,83% | +63,16% | -19,35% | -28,00% | 0,00% | +83,33% | +18,18% | -12,82% | -17,65% | +189,29% | -20,99% | -9,38% | +44,83% | -21,43% | -19,70% | +122,64% | -11,02% | -22,86% | -22,22% | +9,52% | +224,64% | +55,36% | -6,61% | -5,54% | +2,61% | -3,49% | +19,08% | +8,56% | -1,53% | -0,52% | 0,00% | 0,00% | 0,00% | +3,90% |
dynamika r/r | | | | | | 0,00% | 0,00% | 0,00% | -84,62% | -41,18% | -63,16% | -76,47% | -84,62% | -100,00% | +957,14% | +2 150,00% | +3 150,00% | -27,78% | -40,54% | -63,33% | -16,92% | -27,78% | -6,82% | +18,18% | +75,93% | +194,87% | +70,73% | +38,46% | -56,84% | -73,91% | -71,43% | -64,81% | +17,07% | +40,00% | +75,00% | +47,37% | -54,17% | -61,90% | -60,00% | -71,43% | -86,36% | -87,50% | +42,86% | +325,00% | +866,67% | +1 100,00% | -5,00% | -8,82% | -13,79% | -25,00% | -5,26% | +6,45% | +56,00% | +88,89% | +55,56% | +145,45% | +64,10% | +70,59% | +200,00% | -18,52% | -17,19% | +103,45% | +25,00% | +22,73% | +18,87% | -41,53% | +113,33% | +329,63% | +415,87% | +344,93% | +40,63% | -12,64% | +11,38% | +28,01% | +22,86% | +26,64% | +6,35% | -2,04% | -0,52% | +3,90% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
4 559 | 4 317 | 4 291 | 3 639 | 4 559 | 4 317 | 4 291 | 4 306 | 4 381 | 4 695 | 6 543 | 6 907 | 7 823 | 4 695 | 8 091 | 8 925 | 12 321 | 13 795 | 14 126 | 16 962 | 21 750 | 24 893 | 26 324 | 27 556 | 27 917 | 28 565 | 28 331 | 27 831 | 27 547 | 27 164 | 26 775 | 26 282 | 25 868 | 25 845 | 25 501 | 25 131 | 25 495 | 25 151 | 25 617 | 25 365 | 25 806 | 26 188 | 26 129 | 28 877 | 29 859 | 31 238 | 30 738 | 31 011 | 31 549 | 31 667 | 31 344 | 31 310 | 31 748 | 33 446 | 34 099 | 39 080 | 43 949 | 45 069 | 45 375 | 45 876 | 45 702 | 46 568 | 46 553 | 46 082 | 46 192 | 45 711 | 45 426 | 45 052 | 46 274 | 49 114 | 48 586 | 48 252 | 48 416 | 51 547 | 53 037 | 53 632 | 58 371 | 62 326 | 69 191 |
dynamika kw/kw | | +25,28% | -5,31% | -0,60% | -15,19% | +25,28% | -5,31% | -0,60% | +0,35% | +1,74% | +7,17% | +39,36% | +5,56% | +13,26% | -39,98% | +72,33% | +10,31% | +38,05% | +11,96% | +2,40% | +20,08% | +28,23% | +14,45% | +5,75% | +4,68% | +1,31% | +2,32% | -0,82% | -1,76% | -1,02% | -1,39% | -1,43% | -1,84% | -1,58% | -0,09% | -1,33% | -1,45% | +1,45% | -1,35% | +1,85% | -0,98% | +1,74% | +1,48% | -0,23% | +10,52% | +3,40% | +4,62% | -1,60% | +0,89% | +1,73% | +0,37% | -1,02% | -0,11% | +1,40% | +5,35% | +1,95% | +14,61% | +12,46% | +2,55% | +0,68% | +1,10% | -0,38% | +1,89% | -0,03% | -1,01% | +0,24% | -1,04% | -0,62% | -0,82% | +2,71% | +6,14% | -1,08% | -0,69% | +0,34% | +6,47% | +2,89% | +1,12% | +8,84% | +6,78% | +11,01% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | +18,33% | -3,90% | +8,76% | +52,48% | +60,40% | +78,57% | 0,00% | +23,66% | +29,22% | +57,50% | +193,82% | +74,59% | +90,05% | +76,53% | +80,45% | +86,35% | +62,46% | +28,35% | +14,75% | +7,62% | +1,00% | -1,33% | -4,90% | -5,49% | -5,57% | -6,10% | -4,86% | -4,76% | -4,38% | -1,44% | -2,69% | +0,45% | +0,93% | +1,22% | +4,12% | +2,00% | +13,85% | +15,71% | +19,28% | +17,64% | +7,39% | +5,66% | +1,37% | +1,97% | +0,96% | +0,63% | +5,62% | +8,79% | +24,82% | +38,43% | +34,75% | +33,07% | +17,39% | +3,99% | +3,33% | +2,60% | +0,45% | +1,07% | -1,84% | -2,42% | -2,24% | +0,18% | +7,44% | +6,96% | +7,10% | +4,63% | +4,95% | +9,16% | +11,15% | +20,56% | +20,91% | +30,46% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pozostałe aktywa trwałe | | 158 | 93 | 107 | 32 | 158 | 93 | 107 | 80 | 84 | 80 | 92 | 195 | 146 | 3 585 | 208 | 114 | 146 | 159 | 132 | 207 | 208 | 153 | 143 | 140 | 165 | 242 | 205 | 240 | 201 | 282 | 276 | 166 | 174 | 301 | 187 | 218 | 226 | 269 | 304 | 418 | 425 | 320 | 364 | 388 | 446 | 597 | 635 | 587 | 524 | 512 | 489 | 633 | 651 | 729 | 763 | 690 | 719 | 762 | 851 | 797 | 907 | 1 177 | 950 | 626 | 674 | 631 | 617 | 602 | 767 | 757 | 873 | 900 | 882 | 1 102 | 936 | 716 | 1 021 | 673 | 767 |
dynamika kw/kw | | +393,75% | -41,14% | +15,05% | -70,09% | +393,75% | -41,14% | +15,05% | -25,23% | +5,00% | -4,76% | +15,00% | +111,96% | -25,13% | +2 355,48% | -94,20% | -45,19% | +28,07% | +8,90% | -16,98% | +56,82% | +0,48% | -26,44% | -6,54% | -2,10% | +17,86% | +46,67% | -15,29% | +17,07% | -16,25% | +40,30% | -2,13% | -39,86% | +4,82% | +72,99% | -37,87% | +16,58% | +3,67% | +19,03% | +13,01% | +37,50% | +1,67% | -24,71% | +13,75% | +6,59% | +14,95% | +33,86% | +6,37% | -7,56% | -10,73% | -2,29% | -4,49% | +29,45% | +2,84% | +11,98% | +4,66% | -9,57% | +4,20% | +5,98% | +11,68% | -6,35% | +13,80% | +29,77% | -19,29% | -34,11% | +7,67% | -6,38% | -2,22% | -2,43% | +27,41% | -1,30% | +15,32% | +3,09% | -2,00% | +24,94% | -15,06% | -23,50% | +42,60% | -34,08% | +13,97% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | +150,00% | -46,84% | -13,98% | -14,02% | +143,75% | +73,81% | +4 381,25% | +126,09% | -41,54% | 0,00% | -95,56% | -36,54% | +81,58% | +42,47% | -3,77% | +8,33% | -32,37% | -20,67% | +58,17% | +43,36% | +71,43% | +21,82% | +16,53% | +34,63% | -30,83% | -13,43% | +6,74% | -32,25% | +31,33% | +29,89% | -10,63% | +62,57% | +91,74% | +88,05% | +18,96% | +19,74% | -7,18% | +4,94% | +86,56% | +74,45% | +51,29% | +17,49% | -14,24% | -22,99% | +7,84% | +24,24% | +42,38% | +56,03% | +9,00% | +10,45% | +4,53% | +11,53% | +15,51% | +26,15% | +54,46% | +11,63% | -21,46% | -25,69% | -46,39% | -35,05% | -3,83% | +13,80% | +19,97% | +41,49% | +49,50% | +14,99% | +45,57% | +7,22% | -20,44% | +15,76% | -38,93% | -18,06% |
Aktywa obrotowe |
|
9 964 | 24 657 | 19 590 | 16 387 | 9 964 | 24 657 | 19 590 | 19 411 | 20 158 | 39 030 | 30 045 | 21 648 | 26 999 | 45 040 | 33 434 | 24 902 | 31 150 | 46 983 | 37 747 | 33 128 | 40 671 | 52 741 | 44 802 | 34 128 | 53 491 | 70 295 | 51 846 | 37 688 | 41 762 | 59 060 | 48 005 | 35 538 | 47 907 | 76 813 | 55 526 | 42 681 | 49 319 | 66 443 | 73 429 | 46 632 | 55 920 | 85 311 | 71 801 | 56 538 | 74 701 | 67 138 | 76 120 | 59 062 | 64 881 | 80 339 | 80 178 | 65 196 | 75 051 | 80 707 | 76 414 | 65 044 | 76 031 | 90 389 | 103 240 | 75 909 | 97 429 | 106 226 | 107 076 | 115 422 | 147 557 | 168 356 | 181 369 | 152 698 | 154 053 | 182 988 | 162 508 | 128 293 | 156 819 | 155 779 | 159 868 | 158 249 | 203 717 | 222 482 | 219 355 |
dynamika kw/kw | | -39,20% | +147,46% | -20,55% | -16,35% | -39,20% | +147,46% | -20,55% | -0,91% | +3,85% | +93,62% | -23,02% | -27,95% | +24,72% | +66,82% | -25,77% | -25,52% | +25,09% | +50,83% | -19,66% | -12,24% | +22,77% | +29,68% | -15,05% | -23,82% | +56,74% | +31,41% | -26,25% | -27,31% | +10,81% | +41,42% | -18,72% | -25,97% | +34,80% | +60,34% | -27,71% | -23,13% | +15,55% | +34,72% | +10,51% | -36,49% | +19,92% | +52,56% | -15,84% | -21,26% | +32,13% | -10,12% | +13,38% | -22,41% | +9,85% | +23,83% | -0,20% | -18,69% | +15,12% | +7,54% | -5,32% | -14,88% | +16,89% | +18,88% | +14,22% | -26,47% | +28,35% | +9,03% | +0,80% | +7,79% | +27,84% | +14,10% | +7,73% | -15,81% | +0,89% | +18,78% | -11,19% | -21,05% | +22,24% | -0,66% | +2,62% | -1,01% | +28,73% | +9,21% | -1,41% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | +18,45% | +102,31% | +58,29% | +53,37% | +11,52% | +33,94% | +15,40% | +11,28% | +15,03% | +15,37% | +4,31% | +12,90% | +33,03% | +30,57% | +12,26% | +18,69% | +3,02% | +31,52% | +33,28% | +15,72% | +10,43% | -21,93% | -15,98% | -7,41% | -5,70% | +14,71% | +30,06% | +15,67% | +20,10% | +2,95% | -13,50% | +32,24% | +9,26% | +13,38% | +28,40% | -2,22% | +21,24% | +33,59% | -21,30% | +6,02% | +4,46% | -13,15% | +19,66% | +5,33% | +10,39% | +15,67% | +0,46% | -4,69% | -0,23% | +1,31% | +12,00% | +35,11% | +16,70% | +28,14% | +17,52% | +3,72% | +52,05% | +51,45% | +58,49% | +69,38% | +32,30% | +4,40% | +8,69% | -10,40% | -15,98% | +1,80% | -14,87% | -1,62% | +23,35% | +29,91% | +42,82% | +37,21% |
Zapasy |
|
6 119 | 6 890 | 6 646 | 3 512 | 6 119 | 6 890 | 6 646 | 7 474 | 10 916 | 8 697 | 10 925 | 13 677 | 17 962 | 10 677 | 10 863 | 14 709 | 22 254 | 12 203 | 16 564 | 22 681 | 30 233 | 16 504 | 25 666 | 25 482 | 38 878 | 27 714 | 22 293 | 24 704 | 28 795 | 19 492 | 18 620 | 22 788 | 32 181 | 30 011 | 31 884 | 28 596 | 33 498 | 29 621 | 34 495 | 29 803 | 37 323 | 37 727 | 29 937 | 27 646 | 45 205 | 33 460 | 37 511 | 40 443 | 47 799 | 45 689 | 50 593 | 50 432 | 61 332 | 55 973 | 56 151 | 52 009 | 54 496 | 55 458 | 67 394 | 60 045 | 78 407 | 70 535 | 70 161 | 94 963 | 115 915 | 127 440 | 134 645 | 127 222 | 124 224 | 128 618 | 109 117 | 97 604 | 119 752 | 95 406 | 107 319 | 126 568 | 167 951 | 170 255 | 171 686 |
dynamika kw/kw | | +74,23% | +12,60% | -3,54% | -47,16% | +74,23% | +12,60% | -3,54% | +12,46% | +46,05% | -20,33% | +25,62% | +25,19% | +31,33% | -40,56% | +1,74% | +35,40% | +51,30% | -45,16% | +35,74% | +36,93% | +33,30% | -45,41% | +55,51% | -0,72% | +52,57% | -28,72% | -19,56% | +10,82% | +16,56% | -32,31% | -4,47% | +22,38% | +41,22% | -6,74% | +6,24% | -10,31% | +17,14% | -11,57% | +16,45% | -13,60% | +25,23% | +1,08% | -20,65% | -7,65% | +63,51% | -25,98% | +12,11% | +7,82% | +18,19% | -4,41% | +10,73% | -0,32% | +21,61% | -8,74% | +0,32% | -7,38% | +4,78% | +1,77% | +21,52% | -10,90% | +30,58% | -10,04% | -0,53% | +35,35% | +22,06% | +9,94% | +5,65% | -5,51% | -2,36% | +3,54% | -15,16% | -10,55% | +22,69% | -20,33% | +12,49% | +17,94% | +32,70% | +1,37% | +0,84% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | +112,81% | +78,40% | +26,23% | +64,38% | +82,99% | +64,55% | +22,77% | -0,57% | +7,55% | +23,89% | +14,29% | +52,48% | +54,20% | +35,85% | +35,25% | +54,95% | +12,35% | +28,59% | +67,92% | -13,14% | -3,05% | -25,93% | -29,67% | -16,48% | -7,76% | +11,76% | +53,97% | +71,24% | +25,49% | +4,09% | -1,30% | +8,19% | +4,22% | +11,42% | +27,37% | -13,21% | -7,24% | +21,12% | -11,31% | +25,30% | +46,29% | +5,74% | +36,55% | +34,88% | +24,70% | +28,31% | +22,51% | +10,99% | +3,13% | -11,15% | -0,92% | +20,02% | +15,45% | +43,88% | +27,19% | +4,11% | +58,15% | +47,84% | +80,68% | +91,91% | +33,97% | +7,17% | +0,92% | -18,96% | -23,28% | -3,60% | -25,82% | -1,65% | +29,68% | +40,25% | +78,45% | +59,98% |
Należności handlowe |
|
3 257 | 17 212 | 11 928 | 12 631 | 3 257 | 17 212 | 11 928 | 4 402 | 6 384 | 29 872 | 18 379 | 7 355 | 8 268 | 33 701 | 21 370 | 6 875 | 8 178 | 34 504 | 19 515 | 8 048 | 9 490 | 35 845 | 18 169 | 7 788 | 13 405 | 41 906 | 28 495 | 11 463 | 11 583 | 38 173 | 27 959 | 11 335 | 13 453 | 43 783 | 20 272 | 12 138 | 13 871 | 34 709 | 33 524 | 16 043 | 17 358 | 46 268 | 39 433 | 27 969 | 27 588 | 30 841 | 30 294 | 16 772 | 15 866 | 33 125 | 27 329 | 13 324 | 12 249 | 24 028 | 19 021 | 11 264 | 16 776 | 32 712 | 31 789 | 13 807 | 16 458 | 33 348 | 32 301 | 18 345 | 26 179 | 39 863 | 41 489 | 21 953 | 23 504 | 49 814 | 47 110 | 27 634 | 32 098 | 50 501 | 43 317 | 26 594 | 29 305 | 45 813 | 44 127 |
dynamika kw/kw | | -74,21% | +428,46% | -30,70% | +5,89% | -74,21% | +428,46% | -30,70% | -63,10% | +45,02% | +367,92% | -38,47% | -59,98% | +12,41% | +307,61% | -36,59% | -67,83% | +18,95% | +321,91% | -43,44% | -58,76% | +17,92% | +277,71% | -49,31% | -57,14% | +72,12% | +212,61% | -32,00% | -59,77% | +1,05% | +229,56% | -26,76% | -59,46% | +18,69% | +225,45% | -53,70% | -40,12% | +14,28% | +150,23% | -3,41% | -52,14% | +8,20% | +166,55% | -14,77% | -29,07% | -1,36% | +11,79% | -1,77% | -44,64% | -5,40% | +108,78% | -17,50% | -51,25% | -8,07% | +96,16% | -20,84% | -40,78% | +48,93% | +94,99% | -2,82% | -56,57% | +19,20% | +102,62% | -3,14% | -43,21% | +42,70% | +52,27% | +4,08% | -47,09% | +7,07% | +111,94% | -5,43% | -41,34% | +16,15% | +57,33% | -14,23% | -38,61% | +10,19% | +56,33% | -3,68% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | -65,15% | +96,01% | +73,55% | +54,08% | +67,08% | +29,51% | +12,82% | +16,27% | -6,53% | -1,09% | +2,38% | -8,68% | +17,06% | +16,04% | +3,89% | -6,90% | -3,23% | +41,25% | +16,91% | +56,83% | +47,19% | -13,59% | -8,91% | -1,88% | -1,12% | +16,14% | +14,70% | -27,49% | +7,08% | +3,11% | -20,72% | +65,37% | +32,17% | +25,14% | +33,30% | +17,63% | +74,34% | +58,94% | -33,34% | -23,18% | -40,03% | -42,49% | +7,41% | -9,79% | -20,56% | -22,80% | -27,46% | -30,40% | -15,46% | +36,96% | +36,14% | +67,13% | +22,58% | -1,90% | +1,94% | +1,61% | +32,87% | +59,07% | +19,54% | +28,44% | +19,67% | -10,22% | +24,96% | +13,55% | +25,88% | +36,56% | +1,38% | -8,05% | -3,76% | -8,70% | -9,28% | +1,87% |
Pozostałe aktywa obrotowe | | 281 | 519 | 968 | 225 | 281 | 519 | 968 | 732 | 663 | 415 | 583 | 469 | 376 | 238 | 281 | 337 | 237 | 154 | 412 | 329 | 244 | 228 | 402 | 498 | 460 | 548 | 802 | 491 | 309 | 128 | 424 | 366 | 206 | 192 | 490 | 374 | 235 | 73 | 420 | 330 | 189 | 50 | 427 | 316 | 226 | 80 | 531 | 393 | 308 | 117 | 562 | 410 | 301 | 109 | 548 | 534 | 360 | 140 | 694 | 541 | 445 | 162 | 755 | 513 | 439 | 218 | 877 | 836 | 529 | 234 | 965 | 959 | 727 | 357 | 1 234 | 1 147 | 810 | 349 | 1 360 |
dynamika kw/kw | | +24,89% | +84,70% | +86,51% | -76,76% | +24,89% | +84,70% | +86,51% | -24,38% | -9,43% | -37,41% | +40,48% | -19,55% | -19,83% | -36,70% | +18,07% | +19,93% | -29,67% | -35,02% | +167,53% | -20,15% | -25,84% | -6,56% | +76,32% | +23,88% | -7,63% | +19,13% | +46,35% | -38,78% | -37,07% | -58,58% | +231,25% | -13,68% | -43,72% | -6,80% | +155,21% | -23,67% | -37,17% | -68,94% | +475,34% | -21,43% | -42,73% | -73,54% | +754,00% | -26,00% | -28,48% | -64,60% | +563,75% | -25,99% | -21,63% | -62,01% | +380,34% | -27,05% | -26,59% | -63,79% | +402,75% | -2,55% | -32,58% | -61,11% | +395,71% | -22,05% | -17,74% | -63,60% | +366,05% | -32,05% | -14,42% | -50,34% | +302,29% | -4,68% | -36,72% | -55,77% | +312,39% | -0,62% | -24,19% | -50,89% | +245,66% | -7,05% | -29,38% | -56,91% | +289,68% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | +225,33% | +135,94% | -20,04% | -39,77% | -35,93% | -43,29% | -42,65% | -51,80% | -28,14% | -36,97% | -35,29% | +46,62% | -2,37% | +2,95% | +48,05% | -2,43% | +51,37% | +88,52% | +140,35% | +99,50% | -1,41% | -32,83% | -76,64% | -47,13% | -25,46% | -33,33% | +50,00% | +15,57% | +2,19% | +14,08% | -61,98% | -14,29% | -11,76% | -19,57% | -31,51% | +1,67% | -4,24% | +19,58% | +60,00% | +24,36% | +24,37% | +36,28% | +46,25% | +5,84% | +4,33% | -2,27% | -6,84% | -2,49% | +30,24% | +19,60% | +28,44% | +26,64% | +1,31% | +23,61% | +15,71% | +8,79% | -5,18% | -1,35% | +34,57% | +16,16% | +62,96% | +20,50% | +7,34% | +10,03% | +14,71% | +37,43% | +52,56% | +27,88% | +19,60% | +11,42% | -2,24% | +10,21% |
Inwestycje krótkoterminowe |
|
307 | 36 | 48 | 19 | 307 | 36 | 48 | 6 803 | 2 195 | 46 | 158 | 147 | 393 | 424 | 920 | 2 981 | 481 | 122 | 1 256 | 2 070 | 704 | 164 | 565 | 360 | 748 | 127 | 256 | 1 030 | 1 075 | 1 267 | 1 002 | 1 049 | 2 067 | 2 827 | 2 880 | 1 573 | 1 715 | 2 040 | 4 990 | 456 | 1 050 | 1 266 | 2 004 | 607 | 1 682 | 2 757 | 7 784 | 1 454 | 908 | 1 408 | 1 694 | 1 030 | 1 169 | 597 | 694 | 1 237 | 4 399 | 2 079 | 3 363 | 1 516 | 2 119 | 2 181 | 3 859 | 1 601 | 5 024 | 835 | 4 358 | 2 687 | 5 796 | 4 322 | 5 316 | 2 096 | 4 242 | 9 515 | 7 998 | 3 940 | 5 651 | 6 065 | 2 182 |
dynamika kw/kw | | +1 515,79% | -88,27% | +33,33% | -60,42% | +1 515,79% | -88,27% | +33,33% | +14 072,92% | -67,73% | -97,90% | +243,48% | -6,96% | +167,35% | +7,89% | +116,98% | +224,02% | -83,86% | -74,64% | +929,51% | +64,81% | -65,99% | -76,70% | +244,51% | -36,28% | +107,78% | -83,02% | +101,57% | +302,34% | +4,37% | +17,86% | -20,92% | +4,69% | +97,04% | +36,77% | +1,87% | -45,38% | +9,03% | +18,95% | +144,61% | -90,86% | +130,26% | +20,57% | +58,29% | -69,71% | +177,10% | +63,91% | +182,34% | -81,32% | -37,55% | +55,07% | +20,31% | -39,20% | +13,50% | -48,93% | +16,25% | +78,24% | +255,62% | -52,74% | +61,76% | -54,92% | +39,78% | +2,93% | +76,94% | -58,51% | +213,80% | -83,38% | +421,92% | -38,34% | +115,71% | -25,43% | +23,00% | -60,57% | +102,39% | +124,30% | -15,94% | -50,74% | +43,43% | +7,33% | -64,02% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | +35 705,26% | +614,98% | +27,78% | +229,17% | -97,84% | -82,10% | +821,74% | +482,28% | +1 927,89% | +22,39% | -71,23% | +36,52% | -30,56% | +46,36% | +34,43% | -55,02% | -82,61% | +6,25% | -22,56% | -54,69% | +186,11% | +43,72% | +897,64% | +291,41% | +1,84% | +92,28% | +123,13% | +187,43% | +49,95% | -17,03% | -27,84% | +73,26% | -71,01% | -38,78% | -37,94% | -59,84% | +33,11% | +60,19% | +117,77% | +288,42% | +139,54% | -46,02% | -48,93% | -78,24% | -29,16% | +28,74% | -57,60% | -59,03% | +20,10% | +276,30% | +248,24% | +384,58% | +22,55% | -51,83% | +4,91% | +14,75% | +5,61% | +137,09% | -61,71% | +12,93% | +67,83% | +15,37% | +417,60% | +21,98% | -21,99% | -26,81% | +120,15% | +50,45% | +87,98% | +33,22% | -36,26% | -72,72% |
w tym gotówka |
| 307 | 36 | 48 | 19 | 307 | 36 | 48 | 6 803 | 2 195 | 46 | 158 | 147 | 393 | 424 | 920 | 2 981 | 481 | 122 | 1 256 | 2 070 | 704 | 164 | 565 | 360 | 748 | 127 | 256 | 1 030 | 1 075 | 1 267 | 1 002 | 1 049 | 2 067 | 2 827 | 2 880 | 1 573 | 1 715 | 2 040 | 4 990 | 456 | 1 050 | 1 266 | 2 004 | 607 | 1 682 | 2 757 | 7 784 | 1 454 | 908 | 1 408 | 1 694 | 1 030 | 1 169 | 597 | 694 | 1 237 | 4 399 | 2 079 | 3 363 | 1 516 | 2 119 | 2 079 | 3 309 | 1 055 | 3 839 | 527 | 3 976 | 2 315 | 5 540 | 4 322 | 5 316 | 2 096 | 3 843 | 9 515 | 7 998 | 3 316 | 5 651 | 4 917 | 2 182 |
dynamika kw/kw | | +1 515,79% | -88,27% | +33,33% | -60,42% | +1 515,79% | -88,27% | +33,33% | +14 072,92% | -67,73% | -97,90% | +243,48% | -6,96% | +167,35% | +7,89% | +116,98% | +224,02% | -83,86% | -74,64% | +929,51% | +64,81% | -65,99% | -76,70% | +244,51% | -36,28% | +107,78% | -83,02% | +101,57% | +302,34% | +4,37% | +17,86% | -20,92% | +4,69% | +97,04% | +36,77% | +1,87% | -45,38% | +9,03% | +18,95% | +144,61% | -90,86% | +130,26% | +20,57% | +58,29% | -69,71% | +177,10% | +63,91% | +182,34% | -81,32% | -37,55% | +55,07% | +20,31% | -39,20% | +13,50% | -48,93% | +16,25% | +78,24% | +255,62% | -52,74% | +61,76% | -54,92% | +39,78% | -1,89% | +59,16% | -68,12% | +263,89% | -86,27% | +654,46% | -41,78% | +139,31% | -21,99% | +23,00% | -60,57% | +83,35% | +147,59% | -15,94% | -58,54% | +70,42% | -12,99% | -55,62% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | +35 705,26% | +614,98% | +27,78% | +229,17% | -97,84% | -82,10% | +821,74% | +482,28% | +1 927,89% | +22,39% | -71,23% | +36,52% | -30,56% | +46,36% | +34,43% | -55,02% | -82,61% | +6,25% | -22,56% | -54,69% | +186,11% | +43,72% | +897,64% | +291,41% | +1,84% | +92,28% | +123,13% | +187,43% | +49,95% | -17,03% | -27,84% | +73,26% | -71,01% | -38,78% | -37,94% | -59,84% | +33,11% | +60,19% | +117,77% | +288,42% | +139,54% | -46,02% | -48,93% | -78,24% | -29,16% | +28,74% | -57,60% | -59,03% | +20,10% | +276,30% | +248,24% | +384,58% | +22,55% | -51,83% | 0,00% | -1,61% | -30,41% | +81,17% | -74,65% | +20,16% | +119,43% | +44,31% | +720,11% | +33,70% | -9,46% | -30,63% | +120,15% | +50,45% | +58,21% | +47,05% | -48,32% | -72,72% |
Kapitał własny |
|
6 561 | 8 591 | 9 482 | 5 447 | 6 561 | 8 591 | 9 482 | 19 428 | 19 248 | 22 744 | 24 156 | 23 442 | 23 190 | 27 690 | 29 491 | 29 144 | 28 981 | 35 404 | 37 977 | 37 424 | 37 002 | 40 428 | 40 684 | 39 719 | 39 162 | 41 830 | 42 276 | 40 320 | 40 157 | 43 419 | 45 311 | 44 803 | 44 465 | 48 532 | 48 898 | 48 752 | 48 247 | 50 822 | 51 899 | 50 317 | 49 610 | 52 647 | 54 260 | 54 379 | 55 784 | 62 154 | 65 197 | 65 725 | 66 809 | 73 338 | 76 827 | 76 798 | 77 417 | 81 258 | 82 293 | 81 628 | 79 814 | 82 389 | 83 721 | 83 078 | 83 952 | 90 615 | 94 126 | 95 593 | 98 395 | 106 324 | 109 383 | 110 792 | 110 741 | 117 336 | 121 488 | 122 293 | 126 559 | 140 192 | 146 905 | 149 065 | 149 859 | 159 748 | 164 404 |
dynamika kw/kw | | +20,45% | +30,94% | +10,37% | -42,55% | +20,45% | +30,94% | +10,37% | +104,89% | -0,93% | +18,16% | +6,21% | -2,96% | -1,07% | +19,40% | +6,50% | -1,18% | -0,56% | +22,16% | +7,27% | -1,46% | -1,13% | +9,26% | +0,63% | -2,37% | -1,40% | +6,81% | +1,07% | -4,63% | -0,40% | +8,12% | +4,36% | -1,12% | -0,75% | +9,15% | +0,75% | -0,30% | -1,04% | +5,34% | +2,12% | -3,05% | -1,41% | +6,12% | +3,06% | +0,22% | +2,58% | +11,42% | +4,90% | +0,81% | +1,65% | +9,77% | +4,76% | -0,04% | +0,81% | +4,96% | +1,27% | -0,81% | -2,22% | +3,23% | +1,62% | -0,77% | +1,05% | +7,94% | +3,87% | +1,56% | +2,93% | +8,06% | +2,88% | +1,29% | -0,05% | +5,96% | +3,54% | +0,66% | +3,49% | +10,77% | +4,79% | +1,47% | +0,53% | +6,60% | +2,91% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | +256,67% | +193,37% | +164,74% | +154,76% | +20,66% | +20,48% | +21,75% | +22,09% | +24,32% | +24,97% | +27,86% | +28,77% | +28,41% | +27,68% | +14,19% | +7,13% | +6,13% | +5,84% | +3,47% | +3,91% | +1,51% | +2,54% | +3,80% | +7,18% | +11,12% | +10,73% | +11,78% | +7,92% | +8,81% | +8,51% | +4,72% | +6,14% | +3,21% | +2,83% | +3,59% | +4,55% | +8,07% | +12,45% | +18,06% | +20,16% | +20,86% | +19,76% | +17,99% | +17,84% | +16,85% | +15,88% | +10,80% | +7,11% | +6,29% | +3,10% | +1,39% | +1,74% | +1,78% | +5,18% | +9,98% | +12,43% | +15,06% | +17,20% | +17,34% | +16,21% | +15,90% | +12,55% | +10,36% | +11,07% | +10,38% | +14,28% | +19,48% | +20,92% | +21,89% | +18,41% | +13,95% | +11,91% |
Kapitał podstawowy | | 1 936 | 1 936 | 1 936 | 1 936 | 1 936 | 1 936 | 1 936 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +29,13% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | +29,13% | +29,13% | +29,13% | +29,13% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 3 511 | 3 511 | 3 511 | 1 329 | 3 511 | 3 511 | 3 511 | 13 309 | 14 430 | 16 928 | 16 928 | 16 928 | 16 928 | 20 942 | 20 942 | 20 942 | 20 942 | 26 644 | 26 644 | 26 644 | 26 644 | 34 924 | 34 924 | 34 924 | 34 924 | 37 219 | 37 219 | 37 219 | 37 219 | 38 253 | 38 253 | 38 253 | 38 253 | 42 303 | 42 303 | 42 303 | 42 303 | 46 252 | 46 252 | 46 252 | 46 252 | 47 815 | 47 815 | 47 815 | 47 815 | 51 878 | 51 878 | 51 879 | 51 879 | 63 224 | 63 224 | 63 224 | 63 224 | 74 299 | 74 299 | 74 298 | 74 298 | 70 440 | 70 440 | 70 440 | 70 870 | 74 170 | 74 170 | 74 170 | 74 170 | 87 115 | 87 115 | 87 115 | 87 115 | 100 033 | 100 033 | 100 033 | 100 033 | 113 815 | 113 815 | 113 815 | 113 815 | 138 816 | 138 816 |
dynamika kw/kw | | +164,18% | 0,00% | 0,00% | -62,15% | +164,18% | 0,00% | 0,00% | +279,07% | +8,42% | +17,31% | 0,00% | 0,00% | 0,00% | +23,71% | 0,00% | 0,00% | 0,00% | +27,23% | 0,00% | 0,00% | 0,00% | +31,08% | 0,00% | 0,00% | 0,00% | +6,57% | 0,00% | 0,00% | 0,00% | +2,78% | 0,00% | 0,00% | 0,00% | +10,59% | 0,00% | 0,00% | 0,00% | +9,34% | 0,00% | 0,00% | 0,00% | +3,38% | 0,00% | 0,00% | 0,00% | +8,50% | 0,00% | +0,00% | 0,00% | +21,87% | 0,00% | 0,00% | 0,00% | +17,52% | 0,00% | 0,00% | 0,00% | -5,19% | 0,00% | 0,00% | +0,61% | +4,66% | 0,00% | 0,00% | 0,00% | +17,45% | 0,00% | 0,00% | 0,00% | +14,83% | 0,00% | 0,00% | 0,00% | +13,78% | 0,00% | 0,00% | 0,00% | +21,97% | 0,00% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | +901,43% | +310,99% | +382,14% | +382,14% | +27,19% | +17,31% | +23,71% | +23,71% | +23,71% | +23,71% | +27,23% | +27,23% | +27,23% | +27,23% | +31,08% | +31,08% | +31,08% | +31,08% | +6,57% | +6,57% | +6,57% | +6,57% | +2,78% | +2,78% | +2,78% | +2,78% | +10,59% | +10,59% | +10,59% | +10,59% | +9,34% | +9,34% | +9,34% | +9,34% | +3,38% | +3,38% | +3,38% | +3,38% | +8,50% | +8,50% | +8,50% | +8,50% | +21,87% | +21,87% | +21,87% | +21,87% | +17,52% | +17,52% | +17,52% | +17,52% | -5,19% | -5,19% | -5,19% | -4,61% | +5,30% | +5,30% | +5,30% | +4,66% | +17,45% | +17,45% | +17,45% | +17,45% | +14,83% | +14,83% | +14,83% | +14,83% | +13,78% | +13,78% | +13,78% | +13,78% | +21,97% | +21,97% |
Zysk lat ubiegłych | | 1 076 | 1 076 | 3 144 | 26 | 1 076 | 1 076 | 3 144 | 0 | 2 498 | 0 | 0 | 0 | 4 014 | 0 | 0 | 0 | 5 702 | 0 | 0 | 0 | 8 280 | 0 | 0 | 0 | 2 295 | 0 | 0 | 0 | 1 034 | 0 | 0 | 0 | 4 050 | 0 | 0 | 0 | 3 949 | 0 | 0 | 0 | 1 563 | 0 | 0 | 0 | 4 064 | 432 | 432 | 431 | 11 345 | 0 | 0 | 0 | 11 074 | 0 | 0 | 0 | 4 830 | 0 | 0 | 0 | 3 300 | 0 | 0 | 0 | 12 945 | 0 | 0 | 0 | 12 918 | 0 | 0 | 0 | 13 782 | 0 | 0 | 0 | 26 742 | 0 | 0 |
dynamika kw/kw | | +4 038,46% | 0,00% | +192,19% | -99,17% | +4 038,46% | 0,00% | +192,19% | -100,00% | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | 0,00% | -0,23% | +2 532,25% | -89,37% | 0,00% | -0,23% | +2 532,25% | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | -100,00% | +132,16% | -100,00% | -100,00% | | +60,69% | | | | +42,05% | | | | +45,21% | | | | -72,28% | | | | -54,95% | | | | +291,68% | | | | -2,49% | | | | -60,42% | | | | +160,01% | -100,00% | -100,00% | -100,00% | +179,16% | -100,00% | -100,00% | -100,00% | -2,39% | | | | -56,38% | | | | -31,68% | | | | +292,27% | | | | -0,21% | | | | +6,69% | | | | +94,04% | | |
Zysk netto | | 38 | 2 068 | 891 | 2 156 | 38 | 2 068 | 891 | 3 619 | - 180 | 3 316 | 4 728 | 4 014 | - 251 | 4 248 | 6 049 | 5 702 | - 163 | 6 260 | 8 833 | 8 280 | - 422 | 3 004 | 3 260 | 2 295 | - 557 | 2 111 | 2 557 | 901 | - 596 | 2 666 | 4 558 | 4 050 | - 338 | 3 729 | 4 095 | 3 949 | - 505 | 2 070 | 3 147 | 1 563 | - 705 | 2 332 | 3 945 | 4 064 | 1 405 | 7 344 | 10 387 | 10 915 | 1 085 | 7 614 | 11 103 | 11 074 | 619 | 4 459 | 5 494 | 4 830 | 27 | 2 611 | 3 943 | 3 300 | 1 304 | 7 967 | 11 478 | 12 945 | 2 802 | 10 731 | 13 790 | 12 918 | -51 | 6 544 | 10 696 | 13 782 | 4 266 | 17 899 | 24 612 | 26 742 | 824 | 10 713 | 15 369 |
dynamika kw/kw | | -98,24% | +5 342,11% | -56,91% | +141,98% | -98,24% | +5 342,11% | -56,91% | +306,17% | -104,97% | +1 942,22% | +42,58% | -15,10% | -106,25% | +1 792,43% | +42,40% | -5,74% | -102,86% | +3 940,49% | +41,10% | -6,26% | -105,10% | +811,85% | +8,52% | -29,60% | -124,27% | +478,99% | +21,13% | -64,76% | -166,15% | +547,32% | +70,97% | -11,15% | -108,35% | +1 203,25% | +9,81% | -3,57% | -112,79% | +509,90% | +52,03% | -50,33% | -145,11% | +430,78% | +69,17% | +3,02% | -65,43% | +422,70% | +41,44% | +5,08% | -90,06% | +601,75% | +45,82% | -0,26% | -94,41% | +620,36% | +23,21% | -12,09% | -99,44% | +9 570,37% | +51,01% | -16,31% | -60,48% | +510,97% | +44,07% | +12,78% | -78,35% | +282,98% | +28,51% | -6,32% | -100,39% | +12 931,37% | +63,45% | +28,85% | -69,05% | +319,57% | +37,50% | +8,65% | -96,92% | +1 200,12% | +43,46% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | +67,86% | -573,68% | +60,35% | +430,64% | +10,91% | -39,44% | +28,11% | +27,94% | +42,05% | +35,06% | +47,36% | +46,02% | +45,21% | -158,90% | -52,01% | -63,09% | -72,28% | -31,99% | -29,73% | -21,56% | -60,74% | -7,00% | +26,29% | +78,26% | +349,50% | +43,29% | +39,87% | -10,16% | -2,49% | -49,41% | -44,49% | -23,15% | -60,42% | -39,60% | +12,66% | +25,36% | +160,01% | +299,29% | +214,92% | +163,30% | +168,58% | -22,78% | +3,68% | +6,89% | +1,46% | -42,95% | -41,44% | -50,52% | -56,38% | -95,64% | -41,44% | -28,23% | -31,68% | +4 729,63% | +205,13% | +191,10% | +292,27% | +114,88% | +34,69% | +20,14% | -0,21% | -101,82% | -39,02% | -22,44% | +6,69% | +8 464,71% | +173,52% | +130,10% | +94,04% | -80,68% | -40,15% | -37,55% |
Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zobowiązania długoterminowe |
|
1 038 | 910 | 917 | 583 | 1 038 | 910 | 917 | 458 | 459 | 458 | 458 | 262 | 436 | 436 | 436 | 638 | 4 178 | 4 968 | 5 166 | 6 608 | 11 815 | 13 687 | 14 399 | 13 059 | 13 359 | 13 265 | 12 730 | 11 789 | 10 992 | 10 093 | 9 367 | 9 889 | 9 481 | 9 073 | 8 887 | 8 256 | 7 848 | 7 460 | 7 079 | 6 686 | 8 687 | 8 369 | 7 870 | 7 989 | 9 614 | 10 353 | 9 030 | 9 087 | 7 306 | 7 649 | 7 140 | 6 275 | 5 554 | 5 193 | 4 675 | 4 753 | 6 437 | 7 208 | 7 154 | 6 454 | 7 058 | 6 951 | 6 818 | 6 089 | 5 349 | 5 152 | 5 255 | 5 425 | 4 811 | 5 938 | 5 646 | 5 534 | 5 116 | 5 056 | 7 527 | 8 077 | 9 747 | 13 507 | 16 901 |
dynamika kw/kw | | +78,04% | -12,33% | +0,77% | -36,42% | +78,04% | -12,33% | +0,77% | -50,05% | +0,22% | -0,22% | 0,00% | -42,79% | +66,41% | 0,00% | 0,00% | +46,33% | +554,86% | +18,91% | +3,99% | +27,91% | +78,80% | +15,84% | +5,20% | -9,31% | +2,30% | -0,70% | -4,03% | -7,39% | -6,76% | -8,18% | -7,19% | +5,57% | -4,13% | -4,30% | -2,05% | -7,10% | -4,94% | -4,94% | -5,11% | -5,55% | +29,93% | -3,66% | -5,96% | +1,51% | +20,34% | +7,69% | -12,78% | +0,63% | -19,60% | +4,69% | -6,65% | -12,11% | -11,49% | -6,50% | -9,97% | +1,67% | +35,43% | +11,98% | -0,75% | -9,78% | +9,36% | -1,52% | -1,91% | -10,69% | -12,15% | -3,68% | +2,00% | +3,24% | -11,32% | +23,43% | -4,92% | -1,98% | -7,55% | -1,17% | +48,87% | +7,31% | +20,68% | +38,58% | +25,13% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | -21,44% | -55,78% | -49,67% | -50,05% | -42,79% | -5,01% | -4,80% | -4,80% | +143,51% | +858,26% | +1 039,45% | +1 084,86% | +935,74% | +182,79% | +175,50% | +178,73% | +97,62% | +13,07% | -3,08% | -11,59% | -9,73% | -17,72% | -23,91% | -26,42% | -16,12% | -13,75% | -10,11% | -5,12% | -16,51% | -17,22% | -17,78% | -20,34% | -19,02% | +10,69% | +12,18% | +11,17% | +19,49% | +10,67% | +23,71% | +14,74% | +13,74% | -24,01% | -26,12% | -20,93% | -30,95% | -23,98% | -32,11% | -34,52% | -24,25% | +15,90% | +38,80% | +53,03% | +35,79% | +9,65% | -3,57% | -4,70% | -5,66% | -24,21% | -25,88% | -22,92% | -10,90% | -10,06% | +15,26% | +7,44% | +2,01% | +6,34% | -14,85% | +33,32% | +45,95% | +90,52% | +167,15% | +124,54% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 408 | 0 | 0 | 0 | 6 573 | 0 | 0 | 0 | 13 044 | 0 | 0 | 0 | 11 631 | 0 | 0 | 0 | 9 783 | 0 | 0 | 0 | 8 235 | 0 | 0 | 0 | 6 686 | 0 | 0 | 0 | 7 989 | 0 | 0 | 0 | 9 087 | 0 | 0 | 0 | 6 275 | 0 | 0 | 0 | 4 753 | 0 | 0 | 0 | 6 454 | 0 | 0 | 0 | 5 940 | 0 | 0 | 0 | 5 328 | 0 | 0 | 0 | 5 461 | 0 | 0 | 0 | 8 077 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | |
dynamika r/r | | | | | | | | | | | | | | | | | +1 511,03% | | | | +1 511,03% | | | | +98,45% | | | | -10,83% | | | | -15,89% | | | | -15,82% | | | | -18,81% | | | | +19,49% | | | | +13,74% | | | | -30,95% | | | | -24,25% | | | | +35,79% | | | | -7,96% | | | | -10,30% | | | | +2,50% | | | | +47,90% | | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 583 | 0 | 0 | 0 | 458 | 0 | 0 | 0 | 262 | 0 | 0 | 0 | 230 | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 158 | 0 | 0 | 0 | 106 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 149 | 0 | 0 | 0 | 97 | 0 | 0 | 0 | 73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | | | |
dynamika r/r | | | | | 0,00% | | | | -21,44% | | | | -42,79% | | | | -12,21% | | | | -84,78% | | | | -57,14% | | | | +953,33% | | | | -32,91% | | | | -80,19% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | -34,90% | | | | -34,90% | | | | -24,74% | | | | -100,00% | | | |
Inne zobowiązania długoterminowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zobowiązania krótkoterminowe |
|
7 099 | 19 585 | 13 606 | 14 028 | 7 099 | 19 585 | 13 606 | 3 924 | 4 926 | 20 610 | 12 070 | 5 048 | 11 342 | 25 268 | 11 896 | 4 224 | 10 512 | 20 609 | 8 895 | 6 319 | 13 851 | 23 713 | 16 225 | 9 141 | 29 167 | 44 077 | 25 430 | 13 691 | 18 391 | 33 014 | 20 397 | 7 342 | 20 045 | 45 389 | 23 457 | 11 044 | 18 961 | 33 595 | 40 380 | 15 415 | 23 856 | 50 823 | 36 198 | 23 464 | 39 632 | 26 485 | 33 297 | 15 873 | 22 857 | 31 549 | 28 077 | 14 105 | 24 513 | 28 459 | 24 389 | 18 497 | 34 506 | 46 707 | 58 657 | 33 103 | 53 146 | 56 510 | 53 716 | 60 511 | 90 748 | 103 446 | 113 122 | 82 460 | 85 849 | 109 900 | 85 137 | 49 980 | 74 835 | 63 567 | 59 794 | 55 840 | 103 888 | 112 611 | 108 408 |
dynamika kw/kw | | -49,39% | +175,88% | -30,53% | +3,10% | -49,39% | +175,88% | -30,53% | -71,16% | +25,54% | +318,39% | -41,44% | -58,18% | +124,68% | +122,78% | -52,92% | -64,49% | +148,86% | +96,05% | -56,84% | -28,96% | +119,20% | +71,20% | -31,58% | -43,66% | +219,08% | +51,12% | -42,31% | -46,16% | +34,33% | +79,51% | -38,22% | -64,00% | +173,02% | +126,44% | -48,32% | -52,92% | +71,69% | +77,18% | +20,20% | -61,83% | +54,76% | +113,04% | -28,78% | -35,18% | +68,91% | -33,17% | +25,72% | -52,33% | +44,00% | +38,03% | -11,01% | -49,76% | +73,79% | +16,10% | -14,30% | -24,16% | +86,55% | +35,36% | +25,59% | -43,57% | +60,55% | +6,33% | -4,94% | +12,65% | +49,97% | +13,99% | +9,35% | -27,11% | +4,11% | +28,02% | -22,53% | -41,29% | +49,73% | -15,06% | -5,94% | -6,61% | +86,05% | +8,40% | -3,73% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | -72,03% | -30,61% | +5,23% | -11,29% | +28,64% | +130,25% | +22,60% | -1,44% | -16,32% | -7,32% | -18,44% | -25,23% | +49,60% | +31,76% | +15,06% | +82,41% | +44,66% | +110,58% | +85,88% | +56,73% | +49,78% | -36,95% | -25,10% | -19,79% | -46,37% | +8,99% | +37,48% | +15,00% | +50,42% | -5,41% | -25,98% | +72,14% | +39,58% | +25,82% | +51,28% | -10,36% | +52,22% | +66,13% | -47,89% | -8,01% | -32,35% | -42,33% | +19,12% | -15,68% | -11,14% | +7,25% | -9,79% | -13,14% | +31,14% | +40,77% | +64,12% | +140,51% | +78,96% | +54,02% | +20,99% | -8,42% | +82,80% | +70,75% | +83,06% | +110,59% | +36,27% | -5,40% | +6,24% | -24,74% | -39,39% | -12,83% | -42,16% | -29,77% | +11,72% | +38,82% | +77,15% | +81,30% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 7 506 | 0 | 0 | 0 | 3 027 | 0 | 0 | 0 | 2 635 | 0 | 0 | 0 | 3 264 | 0 | 0 | 0 | 4 481 | 0 | 0 | 0 | 3 129 | 0 | 0 | 0 | 3 817 | 0 | 0 | 0 | 4 334 | 0 | 0 | 0 | 3 952 | 0 | 0 | 0 | 5 537 | 0 | 0 | 0 | 13 106 | 0 | 0 | 0 | 9 623 | 0 | 0 | 0 | 7 062 | 0 | 0 | 0 | 7 335 | 0 | 0 | 0 | 18 678 | 0 | 0 | 0 | 41 492 | 0 | 0 | 0 | 32 429 | 0 | 0 | 0 | 29 777 | 0 | 0 | 0 | 41 698 | 0 | 0 | 0 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | |
dynamika r/r | | | | | 0,00% | | | | -59,67% | | | | -12,95% | | | | +23,87% | | | | +37,29% | | | | -30,17% | | | | +21,99% | | | | +13,54% | | | | -8,81% | | | | +40,11% | | | | +136,70% | | | | -26,58% | | | | -26,61% | | | | +3,87% | | | | +154,64% | | | | +122,14% | | | | -21,84% | | | | -8,18% | | | | +40,03% | | | |
Kredyty i pożyczki |
|
0 | 0 | 0 | 6 280 | 0 | 0 | 0 | 413 | 0 | 0 | 0 | 1 526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 039 | 0 | 0 | 0 | 8 344 | 0 | 0 | 0 | 6 852 | 0 | 0 | 0 | 5 808 | 0 | 0 | 0 | 8 365 | 0 | 0 | 0 | 6 777 | 0 | 0 | 0 | 3 517 | 0 | 0 | 0 | 4 596 | 0 | 0 | 0 | 5 294 | 0 | 0 | 0 | 10 382 | 0 | 0 | 0 | 14 771 | 0 | 0 | 0 | 44 775 | 0 | 0 | 0 | 10 381 | 0 | 0 | 0 | 5 290 | 0 | 0 | 0 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | |
dynamika r/r | | | | | 0,00% | | | | -93,42% | | | | +269,49% | | | | -100,00% | | | | | | | | +65,59% | | | | +65,59% | | | | -17,88% | | | | -15,24% | | | | +44,03% | | | | -18,98% | | | | -48,10% | | | | +30,68% | | | | +15,19% | | | | +96,11% | | | | +42,28% | | | | +203,13% | | | | -76,82% | | | | -49,04% | | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 250 | 0 | 0 | 0 | 197 | 0 | 0 | 0 | 205 | 0 | 0 | 0 | 194 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 84 | 0 | 0 | 0 | 85 | 0 | 0 | 0 | 85 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | -100,00% | | | | | | |
dynamika r/r | | | | | 0,00% | | | | +1 983,33% | | | | -21,20% | | | | +4,06% | | | | -5,37% | | | | -89,18% | | | | +300,00% | | | | +1,19% | | | | 0,00% | | | | -75,29% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | |
Inne zobowiazania krótkoterminowe | | 407 | 226 | 1 092 | 230 | 407 | 226 | 1 092 | 234 | 682 | 1 302 | 2 176 | 690 | 666 | 1 719 | 1 376 | 755 | 598 | 1 153 | 1 201 | 1 644 | 1 047 | 177 | 182 | 952 | 237 | 235 | 215 | 1 446 | 238 | 421 | 354 | -3 929 | 303 | 807 | 317 | 1 199 | 398 | 528 | 713 | 1 492 | 605 | 678 | 914 | 3 581 | 700 | 1 411 | 1 099 | 2 733 | 1 114 | 1 451 | 1 224 | 2 447 | 736 | 915 | 532 | 5 868 | 444 | 738 | 1 022 | 4 043 | 1 012 | 1 825 | 1 313 | 4 248 | 5 578 | 5 162 | 5 099 | 5 256 | 2 318 | 2 072 | 2 520 | 8 603 | 5 302 | 5 608 | 4 998 | 8 852 | 5 065 | 5 024 | 5 017 |
dynamika kw/kw | | +76,96% | -44,47% | +383,19% | -78,94% | +76,96% | -44,47% | +383,19% | -78,57% | +191,45% | +90,91% | +67,13% | -68,29% | -3,48% | +158,11% | -19,95% | -45,13% | -20,79% | +92,81% | +4,16% | +36,89% | -36,31% | -83,09% | +2,82% | +423,08% | -75,11% | -0,84% | -8,51% | +572,56% | -83,54% | +76,89% | -15,91% | -1 209,89% | +107,71% | +166,34% | -60,72% | +278,23% | -66,81% | +32,66% | +35,04% | +109,26% | -59,45% | +12,07% | +34,81% | +291,79% | -80,45% | +101,57% | -22,11% | +148,68% | -59,24% | +30,25% | -15,64% | +99,92% | -69,92% | +24,32% | -41,86% | +1 003,01% | -92,43% | +66,22% | +38,48% | +295,60% | -74,97% | +80,34% | -28,05% | +223,53% | +31,31% | -7,46% | -1,22% | +3,08% | -55,90% | -10,61% | +21,62% | +241,39% | -38,37% | +5,77% | -10,88% | +77,11% | -42,78% | -0,81% | -0,14% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | +1,74% | +67,57% | +476,11% | +99,27% | +194,87% | -2,35% | +32,03% | -36,76% | +9,42% | -10,21% | -32,93% | -12,72% | +117,75% | +75,08% | -84,65% | -84,85% | -42,09% | -77,36% | +32,77% | +18,13% | +51,89% | +0,42% | +79,15% | +64,65% | -371,72% | +27,31% | +91,69% | -10,45% | +130,52% | +31,35% | -34,57% | +124,92% | +24,44% | +52,01% | +28,41% | +28,19% | +140,01% | +15,70% | +108,11% | +20,24% | -23,68% | +59,14% | +2,83% | +11,37% | -10,46% | -33,93% | -36,94% | -56,54% | +139,80% | -39,67% | -19,34% | +92,11% | -31,10% | +127,93% | +147,29% | +28,47% | +5,07% | +451,19% | +182,85% | +288,35% | +23,73% | -58,44% | -59,86% | -50,58% | +63,68% | +128,73% | +170,66% | +98,33% | +2,89% | -4,47% | -10,41% | +0,38% |
Suma bilansowa |
|
14 698 | 29 086 | 24 005 | 20 058 | 14 698 | 29 086 | 24 005 | 23 810 | 24 633 | 43 812 | 36 684 | 28 752 | 34 968 | 53 394 | 41 823 | 34 006 | 43 671 | 60 981 | 52 038 | 50 351 | 62 668 | 77 828 | 71 308 | 61 919 | 81 688 | 99 172 | 80 436 | 65 800 | 69 540 | 86 526 | 75 075 | 62 034 | 73 991 | 102 994 | 81 242 | 68 052 | 75 056 | 91 877 | 99 358 | 72 418 | 82 153 | 111 839 | 98 328 | 85 832 | 105 030 | 98 992 | 107 524 | 90 685 | 96 972 | 112 536 | 112 044 | 97 178 | 107 484 | 114 910 | 111 357 | 104 878 | 120 757 | 136 304 | 149 532 | 122 635 | 144 156 | 154 076 | 154 660 | 162 193 | 194 492 | 214 922 | 227 760 | 198 677 | 201 401 | 233 174 | 212 271 | 177 807 | 206 510 | 208 815 | 214 226 | 212 982 | 263 494 | 285 866 | 289 713 |
dynamika kw/kw | | -26,72% | +97,89% | -17,47% | -16,44% | -26,72% | +97,89% | -17,47% | -0,81% | +3,46% | +77,86% | -16,27% | -21,62% | +21,62% | +52,69% | -21,67% | -18,69% | +28,42% | +39,64% | -14,67% | -3,24% | +24,46% | +24,19% | -8,38% | -13,17% | +31,93% | +21,40% | -18,89% | -18,20% | +5,68% | +24,43% | -13,23% | -17,37% | +19,27% | +39,20% | -21,12% | -16,24% | +10,29% | +22,41% | +8,14% | -27,11% | +13,44% | +36,14% | -12,08% | -12,71% | +22,37% | -5,75% | +8,62% | -15,66% | +6,93% | +16,05% | -0,44% | -13,27% | +10,61% | +6,91% | -3,09% | -5,82% | +15,14% | +12,87% | +9,70% | -17,99% | +17,55% | +6,88% | +0,38% | +4,87% | +19,91% | +10,50% | +5,97% | -12,77% | +1,37% | +15,78% | -8,96% | -16,24% | +16,14% | +1,12% | +2,59% | -0,58% | +23,72% | +8,49% | +1,35% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | +18,71% | +67,59% | +50,63% | +52,82% | +20,76% | +41,96% | +21,87% | +14,01% | +18,27% | +24,89% | +14,21% | +24,42% | +48,07% | +43,50% | +27,63% | +37,03% | +22,97% | +30,35% | +27,42% | +12,80% | +6,27% | -14,87% | -12,75% | -6,66% | -5,72% | +6,40% | +19,03% | +8,21% | +9,70% | +1,44% | -10,79% | +22,30% | +6,42% | +9,46% | +21,73% | -1,04% | +18,52% | +27,85% | -11,49% | +9,35% | +5,65% | -7,67% | +13,68% | +4,20% | +7,16% | +10,84% | +2,11% | -0,61% | +7,92% | +12,35% | +18,62% | +34,28% | +16,93% | +19,38% | +13,04% | +3,43% | +32,26% | +34,92% | +39,49% | +47,26% | +22,49% | +3,55% | +8,49% | -6,80% | -10,50% | +2,54% | -10,45% | +0,92% | +19,78% | +27,59% | +36,90% | +35,24% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat