PARTNER SERWISU

Investment Friends SE - Skaner formacji świecowych i dane-finansowe na dzień 2025-09-09

ISIN: EE3100099391

IFR6,68 (+8,09%)

Investment Friends SA z siedzibą w Płocku do dnia 3 lipca 2014 roku działała pod firmą BUDVAR Centrum SA z siedzibą w Zduńskiej Woli. Uchwałami Nadzwyczajnego Walnego Zgromadzenia Akcjonariuszy z dnia 09.06.2014 roku dokonano zmiany nazwy, siedziby oraz statutu i profilu działalności. Aktualnie przedmiotem działalności spółki według PKD jest "pozostałe pośrednictwo pieniężne".

Analiza raportów spółki:
2009-11-03 10:22:56 Zobacz »

Kolejne sprawozdanie:
2025-09-30 jednostkowy - publikacja raportu rocznego

Notowania Komunikaty ESPI Wiadomości Rekomendacje Akcjonariat Analiza techniczna Skaner formacji

Wykres od TradingView
Wykresy w StockWatch.pl są korygowane o operacje takie jak dywidendy, scalenia i podziały akcji

Znalezione formacje

Od: Do:

Dane finansowe Wskaźniki Dywidendy Wycena Skaner notowań Kapitalizacja

Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.

Poprzedni Następny

Dane kwartalne Dane roczne Pokaż dynamikę

Dane / Okres	Q1 2007	Q2 2007	Q3 2007	Q4 2007	Q1 2008	Q2 2008	Q3 2008	Q4 2008	Q1 2009	Q2 2009	Q3 2009	Q4 2009	Q1 2010	Q2 2010	Q3 2010	Q4 2010	Q1 2011	Q2 2011	Q3 2011	Q4 2011	Q1 2012	Q2 2012	Q3 2012	Q4 2012	Q1 2013	Q2 2013	Q3 2013	Q4 2013	Q1 2014	Q2 2014	Q3 2014	Q4 2014	Q1 2015	Q2 2015	Q3 2015	Q4 2015	Q1 2016	Q2 2016	Q3 2016	Q4 2016	Q1 2017	Q2 2017	Q3 2017	Q4 2017	Q1 2018	Q2 2018	Q3 2018	Q4 2018	Q3 2019	Q4 2019	Q1 2020	Q2 2020	Q3 2020	Q4 2020	Q1 2021	Q2 2021	Q3 2021	Q4 2021	Q1 2022	Q2 2022	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024
Data raportu	05.05.2007	31.07.2007	31.10.2007	14.02.2008	29.04.2008	31.07.2008	30.10.2008	13.02.2009	14.05.2009	31.08.2009	30.10.2009	25.02.2010	14.05.2010	30.08.2010	09.11.2010	25.02.2011	12.05.2011	30.08.2011	09.11.2011	28.02.2012	14.05.2012	30.08.2012	12.11.2012	27.02.2013	14.05.2013	30.08.2013	13.11.2013	28.02.2014	15.05.2014	28.08.2014	13.11.2014	20.03.2015	11.05.2015	28.08.2015	13.11.2015	21.03.2016	16.05.2016	31.08.2016	14.11.2016	21.03.2017	15.05.2017	31.08.2017	07.11.2017	20.03.2018	30.05.2018	28.08.2018	13.11.2018	29.04.2019	29.11.2019	27.10.2020	25.11.2020	12.02.2021	29.04.2021	31.08.2021	25.11.2021	22.02.2021	29.04.2021	30.09.2022	25.11.2022	22.02.2023	28.04.2023	09.10.2023	24.11.2023	22.02.2024	29.04.2024	08.11.2024	29.11.2024	21.02.2025	29.04.2025
Liczba akcji	4 407 250	5 257 046	5 257 046	5 257 046	5 257 046	5 257 046	5 257 046	5 257 046	5 257 046	5 257 046	5 257 046	5 257 046	5 257 046	5 257 046	5 257 046	5 257 046	5 257 046	5 257 046	5 257 046	5 257 046	5 257 046	5 257 046	5 257 046	5 257 046	5 257 046	5 257 046	5 257 046	5 257 046	5 257 046	5 257 046	5 257 046	5 257 046	4 577 046	4 577 046	4 577 046	4 577 046	4 577 046	4 577 046	4 577 046	7 650 000	7 650 000	7 650 000	7 650 000	7 650 000	7 650 000	7 650 000	7 650 000	7 650 000	7 650 000	7 650 000	7 650 000	7 650 000	7 650 000	7 650 000	7 650 000	68 850 000	68 850 000	68 850 000	68 850 000	68 850 000	68 850 000	68 850 000	68 850 000	68 850 000	68 850 000	68 850 000	68 850 000	68 850 000	68 850 000
Przychody	8 197	15 405	21 256	23 283	10 845	14 757	14 702	14 608	8 549	11 924	17 247	16 306	8 615	16 747	20 878	19 567	11 088	17 020	23 354	20 427	11 694	17 032	21 122	19 202	10 670	14 646	18 664	19 090	12 024	125	0	0	0	65	39	0	0	0	31	0	0	1 590	0	0	0	395	183	-1 707	488	198	102	99	100	100	100	106	102	107	180	142	52	36	40	35	39	39	39	34	39
dynamika kw/kw		+87,93%	+37,98%	+9,54%	-53,42%	+36,07%	-0,37%	-0,64%	-41,48%	+39,48%	+44,64%	-5,46%	-47,17%	+94,39%	+24,67%	-6,28%	-43,33%	+53,50%	+37,22%	-12,53%	-42,75%	+45,65%	+24,01%	-9,09%	-44,43%	+37,26%	+27,43%	+2,28%	-37,01%	-98,96%	-100,00%				-40,00%	-100,00%				-100,00%			-100,00%				-53,67%	-1 032,79%		-59,43%	-48,48%	-2,94%	+1,01%	0,00%	0,00%	+6,00%	-3,77%	+4,90%	+68,22%	-21,11%	-63,38%	-30,77%	+11,11%	-12,50%	+11,43%	0,00%	0,00%	-12,82%	+14,71%
dynamika r/r					+32,30%	-4,21%	-30,83%	-37,26%	-21,17%	-19,20%	+17,31%	+11,62%	+0,77%	+40,45%	+21,05%	+20,00%	+28,71%	+1,63%	+11,86%	+4,40%	+5,47%	+0,07%	-9,56%	-6,00%	-8,76%	-14,01%	-11,64%	-0,58%	+12,69%	-99,15%	-100,00%	-100,00%	-100,00%	-48,00%				-100,00%	-20,51%				-100,00%			-75,16%			+166,67%	+111,60%			-79,51%	-49,49%	-1,96%	+7,07%	+2,00%	+7,00%	+80,00%	+33,96%	-49,02%	-66,36%	-77,78%	-75,35%	-25,00%	+8,33%	-2,50%	-2,86%	0,00%
Zysk brutto na sprzedaży	2 374	4 122	6 452	7 600	3 010	3 820	4 789	4 270	988	1 629	2 871	3 565	271	1 980	4 096	5 025	1 028	2 872	5 345	4 502	957	2 397	4 344	4 468	1 530	2 624	3 300	5 577	1 170	-3 567	0	0	0	65	39	0	0	0	31	0	0	0	0	0	0	395	183	-1 706	488	198	102	100	100	100	100	106	102	107	181	141	52	36	40	36	39	39	39	35	38
dynamika kw/kw		+73,63%	+56,53%	+17,79%	-60,39%	+26,91%	+25,37%	-10,84%	-76,86%	+64,88%	+76,24%	+24,17%	-92,40%	+630,63%	+106,87%	+22,68%	-79,54%	+179,38%	+86,11%	-15,77%	-78,74%	+150,47%	+81,23%	+2,85%	-65,76%	+71,50%	+25,76%	+69,00%	-79,02%	-404,87%	+100,00%				-40,00%	-100,00%				-100,00%							-53,67%	-1 032,24%		-59,43%	-48,48%	-1,96%	0,00%	0,00%	0,00%	+6,00%	-3,77%	+4,90%	+69,16%	-22,10%	-63,12%	-30,77%	+11,11%	-10,00%	+8,33%	0,00%	0,00%	-10,26%	+8,57%
dynamika r/r					+26,79%	-7,33%	-25,77%	-43,82%	-67,18%	-57,36%	-40,05%	-16,51%	-72,57%	+21,55%	+42,67%	+40,95%	+279,34%	+45,05%	+30,49%	-10,41%	-6,91%	-16,54%	-18,73%	-0,76%	+59,87%	+9,47%	-24,03%	+24,82%	-23,53%	-235,94%	-100,00%	-100,00%	-100,00%	+101,82%				-100,00%	-20,51%				-100,00%						+166,67%	+111,61%			-79,51%	-49,49%	-1,96%	+6,00%	+2,00%	+7,00%	+81,00%	+33,02%	-49,02%	-66,36%	-77,90%	-74,47%	-25,00%	+8,33%	-2,50%	-2,78%	-2,56%
Koszty sprzedaży	-2 091	-2 677	-3 940	-4 245	-2 523	-3 544	-3 875	-3 548	-1 878	-2 462	-2 630	-2 551	-1 802	-2 030	-2 686	-2 837	-2 425	-1 934	-2 910	-2 858	-1 839	-2 589	-2 873	-3 479	-2 219	-2 628	-2 925	-3 169	-2 851	2 851	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw		-28,02%	-47,18%	-7,74%	+40,57%	-40,47%	-9,34%	+8,44%	+47,07%	-31,10%	-6,82%	+3,00%	+29,36%	-12,65%	-32,32%	-5,62%	+14,52%	+20,25%	-50,47%	+1,79%	+35,65%	-40,78%	-10,97%	-21,09%	+36,22%	-18,43%	-11,30%	-8,34%	+10,03%	+200,00%	-100,00%
dynamika r/r					-20,66%	-32,39%	+1,65%	+16,42%	+25,56%	+30,53%	+32,13%	+28,10%	+4,05%	+17,55%	-2,13%	-11,21%	-34,57%	+4,73%	-8,34%	-0,74%	+24,16%	-33,87%	+1,27%	-21,73%	-20,66%	-1,51%	-1,81%	+8,91%	-28,48%	+208,49%	+100,00%	+100,00%	+100,00%	-100,00%
Koszty ogólnego zarządu	- 357	- 469	- 468	- 630	- 663	- 826	- 990	- 771	- 524	- 537	- 489	- 581	- 497	- 503	- 627	- 628	- 565	- 612	- 824	- 919	- 822	- 664	- 656	- 647	- 687	- 588	- 716	- 676	- 713	677	-85	-86	-64	-57	-31	- 167	-74	-87	-94	-78	- 115	-59	-92	-86	- 111	-83	-70	- 224	-22	-72	-22	-23	-18	-18	-9	-18	-19	-56	-24	-9	-14	-27	-9	-27	-35	-82	-22	-26	-21
dynamika kw/kw		-31,37%	+0,21%	-34,62%	-5,24%	-24,59%	-19,85%	+22,12%	+32,04%	-2,48%	+8,94%	-18,81%	+14,46%	-1,21%	-24,65%	-0,16%	+10,03%	-8,32%	-34,64%	-11,53%	+10,55%	+19,22%	+1,20%	+1,37%	-6,18%	+14,41%	-21,77%	+5,59%	-5,47%	+194,95%	-112,56%	-1,18%	+25,58%	+10,94%	+45,61%	-438,71%	+55,69%	-17,57%	-8,05%	+17,02%	-47,44%	+48,70%	-55,93%	+6,52%	-29,07%	+25,23%	+15,66%	-220,00%		-227,27%	+69,44%	-4,55%	+21,74%	0,00%	+50,00%	-100,00%	-5,56%	-194,74%	+57,14%	+62,50%	-55,56%	-92,86%	+66,67%	-200,00%	-29,63%	-134,29%	+73,17%	-18,18%	+19,23%
dynamika r/r					-85,71%	-76,12%	-111,54%	-22,38%	+20,97%	+34,99%	+50,61%	+24,64%	+5,15%	+6,33%	-28,22%	-8,09%	-13,68%	-21,67%	-31,42%	-46,34%	-45,49%	-8,50%	+20,39%	+29,60%	+16,42%	+11,45%	-9,15%	-4,48%	-3,78%	+215,14%	+88,13%	+87,28%	+91,02%	-108,42%	+63,53%	-94,19%	-15,63%	-52,63%	-203,23%	+53,29%	-55,41%	+32,18%	+2,13%	-10,26%	+3,48%	-40,68%	+23,91%	-160,47%	+68,57%	+67,86%			+18,18%	+75,00%	+59,09%	+21,74%	-5,56%	-211,11%	-166,67%	+50,00%	+26,32%	+51,79%	+62,50%	-200,00%	-150,00%	-203,70%	-144,44%	+3,70%	+40,00%
Zysk ze sprzedaży	-74	976	2 044	2 725	- 176	- 550	-76	-49	-1 414	-1 370	- 248	433	-2 028	- 553	783	1 560	-1 962	326	1 611	725	-1 704	- 856	815	342	-1 376	- 592	- 341	1 732	-2 394	-39	-85	-86	-64	8	8	- 167	-74	-87	-63	-78	- 115	-59	-92	-86	- 111	312	113	-1 930	466	126	80	77	82	82	91	88	83	51	157	132	38	9	31	9	4	-43	17	9	17
dynamika kw/kw		+1 418,92%	+109,43%	+33,32%	-106,46%	-212,50%	+86,18%	+35,53%	-2 785,71%	+3,11%	+81,90%	+274,60%	-568,36%	+72,73%	+241,59%	+99,23%	-225,77%	+116,62%	+394,17%	-55,00%	-335,03%	+49,77%	+195,21%	-58,04%	-502,34%	+56,98%	+42,40%	+607,92%	-238,22%	+98,37%	-117,95%	-1,18%	+25,58%	+112,50%	0,00%	-2 187,50%	+55,69%	-17,57%	+27,59%	-23,81%	-47,44%	+48,70%	-55,93%	+6,52%	-29,07%	+381,08%	-63,78%	-1 807,96%		-72,96%	-36,51%	-3,75%	+6,49%	0,00%	+10,98%	-3,30%	-5,68%	-38,55%	+207,84%	-15,92%	-71,21%	-76,32%	+244,44%	-70,97%	-55,56%	-1 175,00%	+139,53%	-47,06%	+88,89%
dynamika r/r					-137,84%	-156,35%	-103,72%	-101,80%	-703,41%	-149,09%	-226,32%	+983,67%	-43,42%	+59,64%	+415,73%	+260,28%	+3,25%	+158,95%	+105,75%	-53,53%	+13,15%	-362,58%	-49,41%	-52,83%	+19,25%	+30,84%	-141,84%	+406,43%	-73,98%	+93,41%	+75,07%	-104,97%	+97,33%	+120,51%	+109,41%	-94,19%	-15,63%	-1 187,50%	-887,50%	+53,29%	-55,41%	+32,18%	-46,03%	-10,26%	+3,48%	+628,81%	+222,83%	-2 144,19%	+312,39%	+106,53%			-82,40%	-34,92%	+13,75%	+14,29%	+1,22%	-37,80%	+72,53%	+50,00%	-54,22%	-82,35%	-80,25%	-93,18%	-89,47%	-577,78%	-45,16%	0,00%	+325,00%
Pozostałe przychody operacyjne	104	171	895	578	168	515	-82	615	123	116	148	212	144	368	203	321	172	655	226	283	230	196	414	267	163	135	348	121	2 935	1	2	0	4	0	0	3	0	14	10	9	0	24	18	3	0	0	0	0	0	- 396	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	17	4	-4	0
dynamika kw/kw		+64,42%	+423,39%	-35,42%	-70,93%	+206,55%	-115,92%	+850,00%	-80,00%	-5,69%	+27,59%	+43,24%	-32,08%	+155,56%	-44,84%	+58,13%	-46,42%	+280,81%	-65,50%	+25,22%	-18,73%	-14,78%	+111,22%	-35,51%	-38,95%	-17,18%	+157,78%	-65,23%	+2 325,62%	-99,97%	+100,00%	-100,00%		-100,00%			-100,00%		-28,57%	-10,00%	-100,00%		-25,00%	-83,33%	-100,00%						+100,00%																-76,47%	-200,00%	+100,00%
dynamika r/r					+61,54%	+201,17%	-109,16%	+6,40%	-26,79%	-77,48%	+280,49%	-65,53%	+17,07%	+217,24%	+37,16%	+51,42%	+19,44%	+77,99%	+11,33%	-11,84%	+33,72%	-70,08%	+83,19%	-5,65%	-29,13%	-31,12%	-15,94%	-54,68%	+1 700,61%	-99,26%	-99,43%	-100,00%	-99,86%	-100,00%	-100,00%		-100,00%			+200,00%		+71,43%	+80,00%	-66,67%		-100,00%	-100,00%	-100,00%						+100,00%
Pozostałe koszty operacyjne	-23	-11	-14	- 375	-7	-72	-6	- 113	-3	-4	- 111	-16	-20	-85	- 109	-48	-44	-77	- 187	- 121	-15	-69	- 555	- 247	-93	- 267	- 315	-81	-30	-1	0	0	-2	0	0	-25	0	-4	-6	-24	-8	-3	0	- 428	-13	- 251	-28	1 875	4	1 531	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-69	0
dynamika kw/kw		+52,17%	-27,27%	-2 578,57%	+98,13%	-928,57%	+91,67%	-1 783,33%	+97,35%	-33,33%	-2 675,00%	+85,59%	-25,00%	-325,00%	-28,24%	+55,96%	+8,33%	-75,00%	-142,86%	+35,29%	+87,60%	-360,00%	-704,35%	+55,50%	+62,35%	-187,10%	-17,98%	+74,29%	+62,96%	+96,67%	+100,00%	0,00%	+96,77%	+100,00%	0,00%	-625,00%	+100,00%		-50,00%	-300,00%	+66,67%	+62,50%	+100,00%	-1 945,45%	+96,96%	-1 830,77%	+88,84%	+6 796,43%		+38 175,00%	-100,00%																		+100,00%
dynamika r/r					+69,57%	-554,55%	+57,14%	+69,87%	+57,14%	+94,44%	-1 750,00%	+85,84%	-566,67%	-2 025,00%	+1,80%	-200,00%	-120,00%	+9,41%	-71,56%	-152,08%	+65,91%	+10,39%	-196,79%	-104,13%	-520,00%	-286,96%	+43,24%	+67,21%	+67,74%	+99,63%	+100,00%	+100,00%	+93,33%	+100,00%	+93,55%	+53,23%	+100,00%	0,00%	-250,00%	+4,00%		+25,00%	+100,00%	-1 683,33%	-62,50%	-8 266,67%	-2 427,27%	+538,08%	+114,29%	-18,35%			-100,00%	-100,00%
Zysk operacyjny	7	1 136	2 925	2 928	-15	- 107	- 164	453	-1 294	-1 258	- 211	629	-1 904	- 270	877	1 833	-1 834	904	1 650	887	-1 489	- 729	674	362	-1 306	- 724	- 308	1 772	511	-39	-83	-86	-62	8	8	- 189	-74	-77	-59	-93	- 123	-38	-74	- 511	- 124	61	85	-56	471	1 261	80	77	82	82	91	88	83	51	157	132	38	9	31	9	4	-26	22	-65	17
dynamika kw/kw		+16 128,57%	+157,48%	+0,10%	-100,51%	-613,33%	-53,27%	+376,22%	-385,65%	+2,78%	+83,23%	+398,10%	-402,70%	+85,82%	+424,81%	+109,01%	-200,05%	+149,29%	+82,52%	-46,24%	-267,87%	+51,04%	+192,46%	-46,29%	-460,77%	+44,56%	+57,46%	+675,32%	-71,16%	-107,63%	-112,82%	-3,61%	+27,91%	+112,90%	0,00%	-2 462,50%	+60,85%	-4,05%	+23,38%	-57,63%	-32,26%	+69,11%	-94,74%	-590,54%	+75,73%	+149,19%	+39,34%	-165,88%		+167,73%	-93,66%	-3,75%	+6,49%	0,00%	+10,98%	-3,30%	-5,68%	-38,55%	+207,84%	-15,92%	-71,21%	-76,32%	+244,44%	-70,97%	-55,56%	-750,00%	+184,62%	-395,45%	+126,15%
dynamika r/r					-314,29%	-109,42%	-105,61%	-84,53%	-8 526,67%	-1 075,70%	-28,66%	+38,85%	-47,14%	+78,54%	+515,64%	+191,41%	+3,68%	+434,81%	+88,14%	-51,61%	+18,81%	-180,64%	-59,15%	-59,19%	+12,29%	+0,69%	-145,70%	+389,50%	+139,13%	+94,61%	+73,05%	-104,85%	-112,13%	+120,51%	+109,64%	-119,77%	-19,35%	-1 062,50%	-837,50%	+50,79%	-66,22%	+50,65%	-25,42%	-449,46%	-0,81%	+260,53%	+214,86%	+89,04%	+454,12%	+2 351,79%			-82,59%	-93,50%	+13,75%	+14,29%	+1,22%	-37,80%	+72,53%	+50,00%	-54,22%	-82,35%	-80,25%	-93,18%	-89,47%	-388,89%	-29,03%	-822,22%	+325,00%
Przychody Finansowe	47	128	177	173	199	212	91	706	191	3	-31	93	2	10	13	9	128	-98	328	- 318	1	1	6	48	57	-21	43	186	122	-70	3 114	-98	286	2 282	-1 337	424	612	46	211	269	256	1 214	206	218	229	- 219	1	-21	- 332	- 743	0	0	0	0	0	0	0	0	133	-99	0	-5	0	0	0	0	225	0	4
dynamika kw/kw		+172,34%	+38,28%	-2,26%	+15,03%	+6,53%	-57,08%	+675,82%	-72,95%	-98,43%	-1 133,33%	+400,00%	-97,85%	+400,00%	+30,00%	-30,77%	+1 322,22%	-176,56%	+434,69%	-196,95%	+100,31%	0,00%	+500,00%	+700,00%	+18,75%	-136,84%	+304,76%	+332,56%	-34,41%	-157,38%	+4 548,57%	-103,15%	+391,84%	+697,90%	-158,59%	+131,71%	+44,34%	-92,48%	+358,70%	+27,49%	-4,83%	+374,22%	-83,03%	+5,83%	+5,05%	-195,63%	+100,46%	-2 200,00%		-123,80%	+100,00%									-174,44%	+100,00%		+100,00%					-100,00%
dynamika r/r					+323,40%	+65,63%	-48,59%	+308,09%	-4,02%	-98,58%	-134,07%	-86,83%	-98,95%	+233,33%	+141,94%	-90,32%	+6 300,00%	-1 080,00%	+2 423,08%	-3 633,33%	-99,22%	+101,02%	-98,17%	+115,09%	+5 600,00%	-2 200,00%	+616,67%	+287,50%	+114,04%	-233,33%	+7 141,86%	-152,69%	+134,43%	+3 360,00%	-142,94%	+532,65%	+113,99%	-97,98%	+115,78%	-36,56%	-58,17%	+2 539,13%	-2,37%	-18,96%	-10,55%	-118,04%	-99,51%	-109,63%	-33 300,00%	-3 438,10%			+100,00%	+100,00%									-100,00%	+100,00%		+100,00%
Koszty finansowe	-7	-2	-2	-15	0	-50	-16	48	-22	-26	-30	-28	- 161	-75	-65	-44	- 147	92	- 607	184	-44	- 114	- 195	- 144	-97	- 139	-39	- 115	- 133	-27 405	0	-13	- 161	42	-2 924	-35	-60	- 100	-47	- 736	- 218	- 234	- 196	- 204	- 193	189	0	56	0	- 383	0	0	0	-23	0	0	0	0	0	0	0	0	-4	0	0	-4	0	0	0
dynamika kw/kw		+71,43%	0,00%	-650,00%	+100,00%		+68,00%	+400,00%	-145,83%	-18,18%	-15,38%	+6,67%	-475,00%	+53,42%	+13,33%	+32,31%	-234,09%	+162,59%	-759,78%	+130,31%	-123,91%	-159,09%	-71,05%	+26,15%	+32,64%	-43,30%	+71,94%	-194,87%	-15,65%	-20 505,26%	+100,00%	-0,02%	-1 138,46%	+126,09%	-7 061,90%	+98,80%	-71,43%	-66,67%	+53,00%	-1 465,96%	+70,38%	-7,34%	+16,24%	-4,08%	+5,39%	+197,93%	-100,00%	+362,50%			+100,00%				+100,00%									+100,00%			+100,00%
dynamika r/r					+100,00%	-2 400,00%	-700,00%	+420,00%		+48,00%	-87,50%	-158,33%	-631,82%	-188,46%	-116,67%	-57,14%	+8,70%	+222,67%	-833,85%	+518,18%	+70,07%	-223,91%	+67,87%	-178,26%	-120,45%	-21,93%	+80,00%	+20,14%	-37,11%	-19 615,83%	+100,00%	+88,70%	-21,05%	+100,15%	+94,26%	-169,23%	+62,73%	-338,10%	+98,39%	-2 002,86%	-263,33%	-134,00%	-317,02%	+72,28%	+11,47%	+180,77%	+100,00%	+127,45%	+100,00%	-783,93%				+93,99%				+100,00%									+100,00%
Zysk brutto	47	1 262	3 100	3 086	184	55	-89	1 207	-1 125	-1 281	- 272	694	-2 063	- 335	825	1 798	-1 853	898	1 371	753	-1 532	- 842	485	266	-1 346	- 884	- 304	1 843	500	-27 514	3 031	- 197	63	2 332	-4 253	200	478	- 131	105	- 560	-85	942	-64	- 497	-88	31	86	-21	138	135	80	77	82	59	91	88	83	51	290	33	38	5	27	9	4	-30	247	-65	21
dynamika kw/kw		+2 585,11%	+145,64%	-0,45%	-94,04%	-70,11%	-261,82%	+1 456,18%	-193,21%	-13,87%	+78,77%	+355,15%	-397,26%	+83,76%	+346,27%	+117,94%	-203,06%	+148,46%	+52,67%	-45,08%	-303,45%	+45,04%	+157,60%	-45,15%	-606,02%	+34,32%	+65,61%	+706,25%	-72,87%	-5 602,80%	+111,02%	-106,50%	+131,98%	+3 601,59%	-282,38%	+104,70%	+139,00%	-127,41%	+180,15%	-633,33%	+84,82%	+1 208,24%	-106,79%	-676,56%	+82,29%	+135,23%	+177,42%	-124,42%		-2,17%	-40,74%	-3,75%	+6,49%	-28,05%	+54,24%	-3,30%	-5,68%	-38,55%	+468,63%	-88,62%	+15,15%	-86,84%	+440,00%	-66,67%	-55,56%	-850,00%	+923,33%	-126,32%	+132,31%
dynamika r/r					+291,49%	-95,64%	-102,87%	-60,89%	-711,41%	-2 429,09%	-205,62%	-42,50%	-83,38%	+73,85%	+403,31%	+159,08%	+10,18%	+368,06%	+66,18%	-58,12%	+17,32%	-193,76%	-64,62%	-64,67%	+12,14%	-4,99%	-162,68%	+592,86%	+137,15%	-3 012,44%	+1 097,04%	-110,69%	-87,40%	+108,48%	-240,32%	+201,52%	+658,73%	-105,62%	+102,47%	-380,00%	-117,78%	+819,08%	-160,95%	+11,25%	-3,53%	-96,71%	+234,38%	+95,77%	+60,47%	+742,86%			-40,58%	-56,30%	+13,75%	+14,29%	+1,22%	-13,56%	+218,68%	-62,50%	-54,22%	-90,20%	-90,69%	-72,73%	-89,47%	-700,00%	+814,81%	-822,22%	+425,00%
Zysk z działalności zaniechanej	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zysk netto	38	956	2 443	2 674	138	56	-40	863	-1 125	-1 281	- 272	741	-2 063	- 335	825	1 777	-1 853	898	1 371	719	-1 532	- 842	485	269	-1 346	- 884	- 304	1 809	492	-27 506	2 440	148	51	1 896	-3 436	77	476	- 176	59	- 471	-82	944	-66	- 497	-94	38	78	-60	142	113	80	77	82	59	91	88	83	51	290	33	38	5	27	9	4	-30	247	-65	21
dynamika kw/kw		+2 415,79%	+155,54%	+9,46%	-94,84%	-59,42%	-171,43%	+2 257,50%	-230,36%	-13,87%	+78,77%	+372,43%	-378,41%	+83,76%	+346,27%	+115,39%	-204,28%	+148,46%	+52,67%	-47,56%	-313,07%	+45,04%	+157,60%	-44,54%	-600,37%	+34,32%	+65,61%	+695,07%	-72,80%	-5 690,65%	+108,87%	-93,93%	-65,54%	+3 617,65%	-281,22%	+102,24%	+518,18%	-136,97%	+133,52%	-898,31%	+82,59%	+1 251,22%	-106,99%	-653,03%	+81,09%	+140,43%	+105,26%	-176,92%		-20,42%	-29,20%	-3,75%	+6,49%	-28,05%	+54,24%	-3,30%	-5,68%	-38,55%	+468,63%	-88,62%	+15,15%	-86,84%	+440,00%	-66,67%	-55,56%	-850,00%	+923,33%	-126,32%	+132,31%
dynamika r/r					+263,16%	-94,14%	-101,64%	-67,73%	-915,22%	-2 387,50%	-580,00%	-14,14%	-83,38%	+73,85%	+403,31%	+139,81%	+10,18%	+368,06%	+66,18%	-59,54%	+17,32%	-193,76%	-64,62%	-62,59%	+12,14%	-4,99%	-162,68%	+572,49%	+136,55%	-3 011,54%	+902,63%	-91,82%	-89,63%	+106,89%	-240,82%	-47,97%	+833,33%	-109,28%	+101,72%	-711,69%	-117,23%	+636,36%	-211,86%	-5,52%	-14,63%	-95,97%	+218,18%	+87,93%	+82,05%	+288,33%			-42,25%	-47,79%	+13,75%	+14,29%	+1,22%	-13,56%	+218,68%	-62,50%	-54,22%	-90,20%	-90,69%	-72,73%	-89,47%	-700,00%	+814,81%	-822,22%	+425,00%
Zysk netto akcjonariuszy większościowych	38	956	2 443	2 674	138	56	-40	863	-1 125	-1 281	- 272	741	-2 063	- 335	825	1 777	-1 853	898	1 371	719	-1 532	- 842	485	269	-1 346	- 884	- 304	1 809	492	-27 506	2 440	148	51	1 896	-3 436	77	476	- 176	59	- 471	-82	944	-66	- 497	-94	38	78	-60	142	113	80	77	82	59	91	88	83	51	290	33	38	5	27	9	4	-30	247	-65	21
dynamika kw/kw		+2 415,79%	+155,54%	+9,46%	-94,84%	-59,42%	-171,43%	+2 257,50%	-230,36%	-13,87%	+78,77%	+372,43%	-378,41%	+83,76%	+346,27%	+115,39%	-204,28%	+148,46%	+52,67%	-47,56%	-313,07%	+45,04%	+157,60%	-44,54%	-600,37%	+34,32%	+65,61%	+695,07%	-72,80%	-5 690,65%	+108,87%	-93,93%	-65,54%	+3 617,65%	-281,22%	+102,24%	+518,18%	-136,97%	+133,52%	-898,31%	+82,59%	+1 251,22%	-106,99%	-653,03%	+81,09%	+140,43%	+105,26%	-176,92%		-20,42%	-29,20%	-3,75%	+6,49%	-28,05%	+54,24%	-3,30%	-5,68%	-38,55%	+468,63%	-88,62%	+15,15%	-86,84%	+440,00%	-66,67%	-55,56%	-850,00%	+923,33%	-126,32%	+132,31%
dynamika r/r					+263,16%	-94,14%	-101,64%	-67,73%	-915,22%	-2 387,50%	-580,00%	-14,14%	-83,38%	+73,85%	+403,31%	+139,81%	+10,18%	+368,06%	+66,18%	-59,54%	+17,32%	-193,76%	-64,62%	-62,59%	+12,14%	-4,99%	-162,68%	+572,49%	+136,55%	-3 011,54%	+902,63%	-91,82%	-89,63%	+106,89%	-240,82%	-47,97%	+833,33%	-109,28%	+101,72%	-711,69%	-117,23%	+636,36%	-211,86%	-5,52%	-14,63%	-95,97%	+218,18%	+87,93%	+82,05%	+288,33%			-42,25%	-47,79%	+13,75%	+14,29%	+1,22%	-13,56%	+218,68%	-62,50%	-54,22%	-90,20%	-90,69%	-72,73%	-89,47%	-700,00%	+814,81%	-822,22%	+425,00%
EBITDA	488	1 634	3 469	3 555	511	431	615	1 278	- 524	- 489	550	1 400	-1 190	551	1 686	2 638	-1 008	934	2 090	1 315	- 328	456	1 865	1 530	- 263	284	670	- 480	1 515	-39	-83	-86	-62	8	8	- 189	-74	-77	-59	-93	- 123	-38	-74	- 511	- 124	61	85	-56	471	1 261	80	77	82	82	91	88	83	51	157	132	38	9	31	9	4	-26	22	-65	17
dynamika kw/kw		+234,84%	+112,30%	+2,48%	-85,63%	-15,66%	+42,69%	+107,80%	-141,00%	+6,68%	+212,47%	+154,55%	-185,00%	+146,30%	+205,99%	+56,47%	-138,21%	+192,66%	+123,77%	-37,08%	-124,94%	+239,02%	+308,99%	-17,96%	-117,19%	+207,98%	+135,92%	-171,64%	+415,63%	-102,57%	-112,82%	-3,61%	+27,91%	+112,90%	0,00%	-2 462,50%	+60,85%	-4,05%	+23,38%	-57,63%	-32,26%	+69,11%	-94,74%	-590,54%	+75,73%	+149,19%	+39,34%	-165,88%		+167,73%	-93,66%	-3,75%	+6,49%	0,00%	+10,98%	-3,30%	-5,68%	-38,55%	+207,84%	-15,92%	-71,21%	-76,32%	+244,44%	-70,97%	-55,56%	-750,00%	+184,62%	-395,45%	+126,15%
dynamika r/r					+4,71%	-73,62%	-82,27%	-64,05%	-202,54%	-213,46%	-10,57%	+9,55%	-127,10%	+212,68%	+206,55%	+88,43%	+15,29%	+69,51%	+23,96%	-50,15%	+67,46%	-51,18%	-10,77%	+16,35%	+19,82%	-37,72%	-64,08%	-131,37%	+676,05%	-113,73%	-112,39%	+82,08%	-104,09%	+120,51%	+109,64%	-119,77%	-19,35%	-1 062,50%	-837,50%	+50,79%	-66,22%	+50,65%	-25,42%	-449,46%	-0,81%	+260,53%	+214,86%	+89,04%	+454,12%	+2 351,79%			-82,59%	-93,50%	+13,75%	+14,29%	+1,22%	-37,80%	+72,53%	+50,00%	-54,22%	-82,35%	-80,25%	-93,18%	-89,47%	-388,89%	-29,03%	-822,22%	+325,00%
Przepływy operacyjne	1 083	789	5 983	-78	1 794	-4 172	1 635	2 903	- 638	718	- 507	1 199	227	2 818	-1 521	1 769	- 596	- 352	1 242	- 970	- 618	-2 960	- 275	403	- 624	534	4 105	141	- 244	12	19 036	-3 205	23	- 114	-2 361	2 242	-27	-84	- 313	117	- 113	-93	-68	-76	-51	167	- 194	972	-30	1 649	67	-90	0	159	- 105	-37	83	-37	28	5	-19	82	54	-31	-17	-65	-35	181	- 116
dynamika kw/kw		-27,15%	+658,30%	-101,30%	+2 400,00%	-332,55%	+139,19%	+77,55%	-121,98%	+212,54%	-170,61%	+336,49%	-81,07%	+1 141,41%	-153,97%	+216,31%	-133,69%	+40,94%	+452,84%	-178,10%	+36,29%	-378,96%	+90,71%	+246,55%	-254,84%	+185,58%	+668,73%	-96,57%	-273,05%	+104,92%	+158 533,33%	-116,84%	+100,72%	-595,65%	-1 971,05%	+194,96%	-101,20%	-211,11%	-272,62%	+137,38%	-196,58%	+17,70%	+26,88%	-11,76%	+32,89%	+427,45%	-216,17%	+601,03%		+5 596,67%	-95,94%	-234,33%	+100,00%		-166,04%	+64,76%	+324,32%	-144,58%	+175,68%	-82,14%	-480,00%	+531,58%	-34,15%	-157,41%	+45,16%	-282,35%	+46,15%	+617,14%	-164,09%
dynamika r/r					+65,65%	-628,77%	-72,67%	+3 821,79%	-135,56%	+117,21%	-131,01%	-58,70%	+135,58%	+292,48%	-200,00%	+47,54%	-362,56%	-112,49%	+181,66%	-154,83%	-3,69%	-740,91%	-122,14%	+141,55%	-0,97%	+118,04%	+1 592,73%	-65,01%	+60,90%	-97,75%	+363,73%	-2 373,05%	+109,43%	-1 050,00%	-112,40%	+169,95%	-217,39%	+26,32%	+86,74%	-94,78%	-318,52%	-10,71%	+78,27%	-164,96%	+54,87%	+279,57%	-185,29%	+1 378,95%	+84,54%	+69,65%			+100,00%	-90,36%	-256,72%	+58,89%		-123,27%	+126,67%	+113,51%	-122,89%	+321,62%	+92,86%	-720,00%	+10,53%	-179,27%	-164,81%	+683,87%	-582,35%
Amortyzacja	481	498	544	627	526	538	779	825	770	769	761	771	714	821	809	805	826	30	440	428	1 161	1 185	1 191	1 168	1 043	1 008	978	-2 252	1 004	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw		+3,53%	+9,24%	+15,26%	-16,11%	+2,28%	+44,80%	+5,91%	-6,67%	-0,13%	-1,04%	+1,31%	-7,39%	+14,99%	-1,46%	-0,49%	+2,61%	-96,37%	+1 366,67%	-2,73%	+171,26%	+2,07%	+0,51%	-1,93%	-10,70%	-3,36%	-2,98%	-330,27%	+144,58%	-100,00%
dynamika r/r					+9,36%	+8,03%	+43,20%	+31,58%	+46,39%	+42,94%	-2,31%	-6,55%	-7,27%	+6,76%	+6,31%	+4,41%	+15,69%	-96,35%	-45,61%	-46,83%	+40,56%	+3 850,00%	+170,68%	+172,90%	-10,16%	-14,94%	-17,88%	-292,81%	-3,74%	-100,00%	-100,00%	+100,00%	-100,00%
Przepływy inwestycyjne	-2 431	-3 999	-7 510	-2 859	-3 389	-2 565	-2 081	-3 719	-4 140	- 783	- 639	- 834	- 993	-1 099	- 123	- 465	- 236	- 618	-60	- 412	- 258	- 519	-1 693	421	55	- 486	- 156	58	369	2 000	-3 159	-2 918	0	-2 119	2 397	-2 205	- 667	0	-2 300	0	2 406	0	9	-2 345	0	9	6 690	-28 901	-43	-1 901	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw		-64,50%	-87,80%	+61,93%	-18,54%	+24,31%	+18,87%	-78,71%	-11,32%	+81,09%	+18,39%	-30,52%	-19,06%	-10,67%	+88,81%	-278,05%	+49,25%	-161,86%	+90,29%	-586,67%	+37,38%	-101,16%	-226,20%	+124,87%	-86,94%	-983,64%	+67,90%	+137,18%	+536,21%	+442,01%	-257,95%	+7,63%	+100,00%		+213,12%	-191,99%	+69,75%	+100,00%		+100,00%		-100,00%		-26 155,56%	+100,00%		+74 233,33%	-532,00%		-4 320,93%	+100,00%
dynamika r/r					-39,41%	+35,86%	+72,29%	-30,08%	-22,16%	+69,47%	+69,29%	+77,57%	+76,01%	-40,36%	+80,75%	+44,24%	+76,23%	+43,77%	+51,22%	+11,40%	-9,32%	+16,02%	-2 721,67%	+202,18%	+121,32%	+6,36%	+90,79%	-86,22%	+570,91%	+511,52%	-1 925,00%	-5 131,03%	-100,00%	-205,95%	+175,88%	+24,43%		+100,00%	-195,95%	+100,00%	+460,72%		+100,39%		-100,00%		+74 233,33%	-1 132,45%	-100,64%	+93,42%			+100,00%	+100,00%
Capex	-3 347	-3 131	-7 541	-2 808	-3 468	-2 655	-2 230	-3 407	-4 140	- 783	- 749	- 908	-1 578	-1 106	1 051	-1 643	- 237	- 618	-6	- 521	- 262	- 656	-1 703	- 200	0	- 523	- 162	-35	- 466	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw		+6,45%	-140,85%	+62,76%	-23,50%	+23,44%	+16,01%	-52,78%	-21,51%	+81,09%	+4,34%	-21,23%	-73,79%	+29,91%	+195,03%	-256,33%	+85,58%	-160,76%	+99,03%	-8 583,33%	+49,71%	-150,38%	-159,60%	+88,26%	+100,00%		+69,02%	+78,40%	-1 231,43%	+100,00%
dynamika r/r					-3,62%	+15,20%	+70,43%	-21,33%	-19,38%	+70,51%	+66,41%	+73,35%	+61,88%	-41,25%	+240,32%	-80,95%	+84,98%	+44,12%	-100,57%	+68,29%	-10,55%	-6,15%	-28 283,33%	+61,61%	+100,00%	+20,27%	+90,49%	+82,50%		+100,00%	+100,00%	+100,00%	+100,00%
Przepływy finansowe	-32	23 278	- 228	56	- 191	-3 171	-76	-80	1 338	269	-16	- 396	679	-1 355	2 051	-1 100	105	829	- 738	738	2 583	3 461	1 725	-1 297	- 104	39	-2 932	250	-4 096	0	-12 800	3 035	2 279	-53	-54	-35	700	113	2 710	- 232	- 742	1 585	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw		+72 843,75%	-100,98%	+124,56%	-441,07%	-1 560,21%	+97,60%	-5,26%	+1 772,50%	-79,90%	-105,95%	-2 375,00%	+271,46%	-299,56%	+251,37%	-153,63%	+109,55%	+689,52%	-189,02%	+200,00%	+250,00%	+33,99%	-50,16%	-175,19%	+91,98%	+137,50%	-7 617,95%	+108,53%	-1 738,40%	+100,00%		+123,71%	-24,91%	-102,33%	-1,89%	+35,19%	+2 100,00%	-83,86%	+2 298,23%	-108,56%	-219,83%	+313,61%	-100,00%
dynamika r/r					-496,88%	-113,62%	+66,67%	-242,86%	+800,52%	+108,48%	+78,95%	-395,00%	-49,25%	-603,72%	+12 918,75%	-177,78%	-84,54%	+161,18%	-135,98%	+167,09%	+2 360,00%	+317,49%	+333,74%	-275,75%	-104,03%	-98,87%	-269,97%	+119,28%	-3 838,46%	-100,00%	-336,56%	+1 114,00%	+155,64%		+99,58%	-101,15%	-69,28%	+313,21%	+5 118,52%	-562,86%	-206,00%	+1 302,65%	-100,00%	+100,00%	+100,00%	-100,00%
Emisja akcji	0	23 221	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw			-100,00%
dynamika r/r						-100,00%
Skup akcji własnych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Leasingi	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pozostałe, w tym pożyczki i kredyty	-32	57	51	174	0	18	0	0	1 352	271	1	- 325	720	-1 327	2 078	-1 077	123	838	- 730	750	2 604	3 557	1 848	-1 262	-33	157	-2 889	207	-4 033	0	-12 800	3 035	2 297	3	0	0	700	232	2 784	- 232	- 700	1 590	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw		+278,13%	-10,53%	+241,18%	-100,00%		-100,00%			-79,96%	-99,63%	-32 600,00%	+321,54%	-284,31%	+256,59%	-151,83%	+111,42%	+581,30%	-187,11%	+202,74%	+247,20%	+36,60%	-48,05%	-168,29%	+97,39%	+575,76%	-1 940,13%	+107,17%	-2 048,31%	+100,00%		+123,71%	-24,32%	-99,87%	-100,00%			-66,86%	+1 100,00%	-108,33%	-201,72%	+327,14%	-100,00%
dynamika r/r					+100,00%	-68,42%	-100,00%	-100,00%		+1 405,56%			-46,75%	-589,67%	+207 700,00%	-231,38%	-82,92%	+163,15%	-135,13%	+169,64%	+2 017,07%	+324,46%	+353,15%	-268,27%	-101,27%	-95,59%	-256,33%	+116,40%	-12 121,21%	-100,00%	-343,06%	+1 366,18%	+156,96%		+100,00%	-100,00%	-69,53%	+7 633,33%			-200,00%	+585,34%	-100,00%	+100,00%	+100,00%	-100,00%
Dywidenda	0	0	0	0	0	-2 986	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw							+100,00%
dynamika r/r										+100,00%
Zapłacone odsetki	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika kw/kw				W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie				W abonamencie	W abonamencie	W abonamencie	W abonamencie		W abonamencie	W abonamencie		W abonamencie	W abonamencie
dynamika r/r							W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie				W abonamencie	W abonamencie	W abonamencie	W abonamencie		W abonamencie	W abonamencie		W abonamencie	W abonamencie
Przepływy razem	-1 380	20 068	-1 755	-2 881	-1 786	-9 908	- 522	- 896	-3 440	204	-1 162	-31	-87	364	407	204	- 727	- 141	444	- 644	1 707	-18	- 243	- 473	- 673	87	1 017	449	-3 971	2 012	3 077	-3 088	2 302	-2 286	-18	2	6	29	97	- 115	1 551	1 492	-59	-2 421	-51	176	6 496	-27 929	-73	- 252	67	-90	0	159	- 105	-37	83	-37	28	5	-19	82	54	-31	-17	-65	-35	181	- 116
dynamika kw/kw		+1 554,20%	-108,75%	-64,16%	+38,01%	-454,76%	+94,73%	-71,65%	-283,93%	+105,93%	-669,61%	+97,33%	-180,65%	+518,39%	+11,81%	-49,88%	-456,37%	+80,61%	+414,89%	-245,05%	+365,06%	-101,05%	-1 250,00%	-94,65%	-42,28%	+112,93%	+1 068,97%	-55,85%	-984,41%	+150,67%	+52,93%	-200,36%	+174,55%	-199,30%	+99,21%	+111,11%	+200,00%	+383,33%	+234,48%	-218,56%	+1 448,70%	-3,80%	-103,95%	-4 003,39%	+97,89%	+445,10%	+3 590,91%	-529,94%		-245,21%	+126,59%	-234,33%	+100,00%		-166,04%	+64,76%	+324,32%	-144,58%	+175,68%	-82,14%	-480,00%	+531,58%	-34,15%	-157,41%	+45,16%	-282,35%	+46,15%	+617,14%	-164,09%
dynamika r/r					-29,42%	-149,37%	+70,26%	+68,90%	-92,61%	+102,06%	-122,61%	+96,54%	+97,47%	+78,43%	+135,03%	+758,06%	-735,63%	-138,74%	+9,09%	-415,69%	+334,80%	+87,23%	-154,73%	+26,55%	-139,43%	+583,33%	+518,52%	+194,93%	-490,04%	+2 212,64%	+202,56%	-787,75%	+157,97%	-213,62%	-100,58%	+100,06%	-99,74%	+101,27%	+638,89%	-5 850,00%	+25 750,00%	+5 044,83%	-160,82%	-2 005,22%	-103,29%	-88,20%	+11 110,17%	-1 053,61%	-101,12%	+99,10%			+100,00%	+163,10%	-256,72%	+58,89%		-123,27%	+126,67%	+113,51%	-122,89%	+321,62%	+92,86%	-720,00%	+10,53%	-179,27%	-164,81%	+683,87%	-582,35%
Data bilansowa	31.03.2007	30.06.2007	30.09.2007	31.12.2007	31.03.2008	30.06.2008	30.09.2008	31.12.2008	31.03.2009	30.06.2009	30.09.2009	31.12.2009	31.03.2010	30.06.2010	30.09.2010	31.12.2010	31.03.2011	30.06.2011	30.09.2011	31.12.2011	31.03.2012	30.06.2012	30.09.2012	31.12.2012	31.03.2013	30.06.2013	30.09.2013	31.12.2013	31.03.2014	30.06.2014	30.09.2014	31.12.2014	31.03.2015	30.06.2015	30.09.2015	31.12.2015	31.03.2016	30.06.2016	30.09.2016	31.12.2016	31.03.2017	30.06.2017	30.09.2017	31.12.2017	31.03.2018	30.06.2018	30.09.2018	31.12.2018	30.09.2019	30.06.2020	30.09.2020	31.12.2020	31.03.2021	30.06.2021	30.09.2021	31.12.2021	31.03.2022	30.06.2022	30.09.2022	31.12.2022	31.03.2023	30.06.2023	30.09.2023	31.12.2023	31.03.2024	30.06.2024	31.03.2024	30.06.2024	30.09.2024
Aktywa trwałe	15 092	18 598	25 557	27 790	30 686	32 713	33 869	36 697	40 067	40 081	39 979	40 114	40 412	40 701	40 016	39 677	39 088	39 676	39 296	39 736	38 833	38 228	38 826	36 439	35 396	35 006	34 203	35 355	202	15 961	3	6 400	11 737	4 888	220	14	24	12	6	9	3	4	3	340	1	6 795	6 920	7 018	6 808	7 688	11 624	8 077	8 216	7 842	8 033	7 981	8 068	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw	+14,84%	+23,23%	+37,42%	+8,74%	+10,42%	+6,61%	+3,53%	+8,35%	+9,18%	+0,03%	-0,25%	+0,34%	+0,74%	+0,72%	-1,68%	-0,85%	-1,48%	+1,50%	-0,96%	+1,12%	-2,27%	-1,56%	+1,56%	-6,15%	-2,86%	-1,10%	-2,29%	+3,37%	-99,43%	+7 801,49%	-99,98%	+213 233,33%	+83,39%	-58,35%	-95,50%	-93,64%	+71,43%	-50,00%	-50,00%	+50,00%	-66,67%	+33,33%	-25,00%	+11 233,33%	-99,71%	+679 400,00%	+1,84%	+1,42%	+1,07%	+12,93%	+51,20%	-30,51%	+1,72%	-4,55%	+2,44%	-0,65%	+1,09%	-100,00%
dynamika r/r				+111,46%	+103,33%	+75,90%	+32,52%	+32,05%	+30,57%	+22,52%	+18,04%	+9,31%	+0,86%	+1,55%	+0,09%	-1,09%	-3,28%	-2,52%	-1,80%	+0,15%	-0,65%	-3,65%	-1,20%	-8,30%	-8,85%	-8,43%	-11,91%	-2,97%	-99,43%	-54,40%	-99,99%	-81,90%	+5 710,40%	-69,38%	+7 233,33%	-99,78%	-99,80%	-99,75%	-97,27%	-35,71%	-87,50%	-66,67%	-50,00%	+3 677,78%	-66,67%	+169 775,00%	+230 566,67%	+1 964,12%	-1,62%	+9,55%		+19,91%	+20,68%	+2,00%	-30,89%	-1,19%	-1,80%	-100,00%	-100,00%	-100,00%	-100,00%
WNIP	56	118	100	79	69	54	72	96	80	66	61	54	818	776	732	700	656	612	570	524	480	436	392	380	335	289	244	196	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw	-22,22%	+110,71%	-15,25%	-21,00%	-12,66%	-21,74%	+33,33%	+33,33%	-16,67%	-17,50%	-7,58%	-11,48%	+1 414,81%	-5,13%	-5,67%	-4,37%	-6,29%	-6,71%	-6,86%	-8,07%	-8,40%	-9,17%	-10,09%	-3,06%	-11,84%	-13,73%	-15,57%	-19,67%	-100,00%
dynamika r/r				+9,72%	+23,21%	-54,24%	-28,00%	+21,52%	+15,94%	+22,22%	-15,28%	-43,75%	+922,50%	+1 075,76%	+1 100,00%	+1 196,30%	-19,80%	-21,13%	-22,13%	-25,14%	-26,83%	-28,76%	-31,23%	-27,48%	-30,21%	-33,72%	-37,76%	-48,42%	-100,00%	-100,00%	-100,00%	-100,00%
w tym wartość firmy	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
Rzeczowe aktywa trwałe	15 035	18 480	25 457	27 658	30 564	32 606	33 688	36 485	39 871	39 899	39 802	39 944	39 478	39 809	39 168	38 861	38 316	38 948	38 610	38 694	37 835	37 222	37 769	35 271	34 273	33 833	33 054	34 194	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw	+15,04%	+22,91%	+37,75%	+8,65%	+10,51%	+6,68%	+3,32%	+8,30%	+9,28%	+0,07%	-0,24%	+0,36%	-1,17%	+0,84%	-1,61%	-0,78%	-1,40%	+1,65%	-0,87%	+0,22%	-2,22%	-1,62%	+1,47%	-6,61%	-2,83%	-1,28%	-2,30%	+3,45%	-100,00%
dynamika r/r				+111,63%	+103,29%	+76,44%	+32,33%	+31,91%	+30,45%	+22,37%	+18,15%	+9,48%	-0,99%	-0,23%	-1,59%	-2,71%	-2,94%	-2,16%	-1,42%	-0,43%	-1,26%	-4,43%	-2,18%	-8,85%	-9,41%	-9,10%	-12,48%	-3,05%	-100,00%	-100,00%	-100,00%	-100,00%
w tym prawo do użytkowania	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pozostałe aktywa trwałe	1	0	0	53	53	53	109	116	116	116	116	116	116	116	116	116	116	116	116	518	518	570	665	788	788	884	905	965	202	15 961	3	6 400	11 737	4 888	220	14	24	12	6	9	3	4	3	340	1	6 795	6 920	7 018	6 808	7 688	11 624	8 077	8 216	7 842	8 033	7 981	8 068	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw	0,00%	-100,00%			0,00%	0,00%	+105,66%	+6,42%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+346,55%	0,00%	+10,04%	+16,67%	+18,50%	0,00%	+12,18%	+2,38%	+6,63%	-79,07%	+7 801,49%	-99,98%	+213 233,33%	+83,39%	-58,35%	-95,50%	-93,64%	+71,43%	-50,00%	-50,00%	+50,00%	-66,67%	+33,33%	-25,00%	+11 233,33%	-99,71%	+679 400,00%	+1,84%	+1,42%	+1,07%	+12,93%	+51,20%	-30,51%	+1,72%	-4,55%	+2,44%	-0,65%	+1,09%	-100,00%
dynamika r/r				+5 200,00%	+5 200,00%			+118,87%	+118,87%	+118,87%	+6,42%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+346,55%	+346,55%	+391,38%	+473,28%	+52,12%	+52,12%	+55,09%	+36,09%	+22,46%	-74,37%	+1 705,54%	-99,67%	+563,21%	+5 710,40%	-69,38%	+7 233,33%	-99,78%	-99,80%	-99,75%	-97,27%	-35,71%	-87,50%	-66,67%	-50,00%	+3 677,78%	-66,67%	+169 775,00%	+230 566,67%	+1 964,12%	-1,62%	+9,55%		+19,91%	+20,68%	+2,00%	-30,89%	-1,19%	-1,80%	-100,00%	-100,00%	-100,00%	-100,00%
Aktywa obrotowe	11 407	34 978	34 615	27 298	28 614	20 104	18 749	16 161	13 527	13 149	13 443	10 687	11 853	14 055	15 855	12 626	13 147	15 628	17 684	15 138	16 558	22 539	24 867	21 759	22 505	24 828	25 725	20 810	43 301	88	6 290	3 153	203	6 991	7 309	7 679	8 709	8 885	11 499	10 786	9 983	10 910	10 838	10 402	10 653	3 882	3 837	3 715	4 379	3 813	100	3 849	3 863	4 041	4 148	4 204	4 301	12 491	13 105	6 815	6 837	6 537	6 835	6 412	6 368	6 362	6 558	6 512	6 497
dynamika kw/kw	-2,71%	+206,64%	-1,04%	-21,14%	+4,82%	-29,74%	-6,74%	-13,80%	-16,30%	-2,79%	+2,24%	-20,50%	+10,91%	+18,58%	+12,81%	-20,37%	+4,13%	+18,87%	+13,16%	-14,40%	+9,38%	+36,12%	+10,33%	-12,50%	+3,43%	+10,32%	+3,61%	-19,11%	+108,08%	-99,80%	+7 047,73%	-49,87%	-93,56%	+3 343,84%	+4,55%	+5,06%	+13,41%	+2,02%	+29,42%	-6,20%	-7,44%	+9,29%	-0,66%	-4,02%	+2,41%	-63,56%	-1,16%	-3,18%	+1,51%	-12,93%	-97,38%	+3 749,00%	+0,36%	+4,61%	+2,65%	+1,35%	+2,31%	+190,42%	+4,92%	-48,00%	+0,32%	-4,39%	+4,56%	-6,19%	-0,69%	-0,09%	+3,08%	-0,70%	-0,23%
dynamika r/r				+132,82%	+150,85%	-42,52%	-45,84%	-40,80%	-52,73%	-34,60%	-28,30%	-33,87%	-12,38%	+6,89%	+17,94%	+18,14%	+10,92%	+11,19%	+11,54%	+19,90%	+25,95%	+44,22%	+40,62%	+43,74%	+35,92%	+10,16%	+3,45%	-4,36%	+92,41%	-99,65%	-75,55%	-84,85%	-99,53%	+7 844,32%	+16,20%	+143,55%	+4 190,15%	+27,09%	+57,33%	+40,46%	+14,63%	+22,79%	-5,75%	-3,56%	+6,71%	-64,42%	-64,60%	-64,29%	+14,13%	+2,64%		-10,78%	-11,78%	+5,98%	+4 048,00%	+9,22%	+11,34%	+209,11%	+215,94%	+62,11%	+58,96%	-47,67%	-47,84%	-5,91%	-6,86%	-2,68%	-4,05%	+1,56%	+2,03%
Zapasy	4 700	6 189	6 741	4 325	7 135	7 468	7 331	5 125	6 227	6 096	6 374	4 583	4 841	5 349	5 597	4 495	4 520	5 904	5 738	4 827	5 775	10 205	12 347	11 103	10 921	10 621	10 329	9 460	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw	+14,11%	+31,68%	+8,92%	-35,84%	+64,97%	+4,67%	-1,83%	-30,09%	+21,50%	-2,10%	+4,56%	-28,10%	+5,63%	+10,49%	+4,64%	-19,69%	+0,56%	+30,62%	-2,81%	-15,88%	+19,64%	+76,71%	+20,99%	-10,08%	-1,64%	-2,75%	-2,75%	-8,41%	-100,00%
dynamika r/r				+5,00%	+51,81%	+20,67%	+8,75%	+18,50%	-12,73%	-18,37%	-13,05%	-10,58%	-22,26%	-12,25%	-12,19%	-1,92%	-6,63%	+10,38%	+2,52%	+7,39%	+27,77%	+72,85%	+115,18%	+130,02%	+89,11%	+4,08%	-16,34%	-14,80%	-100,00%	-100,00%	-100,00%	-100,00%
Należności handlowe	3 963	5 989	6 807	5 041	5 050	5 685	5 331	6 011	5 615	5 156	6 348	5 464	6 332	7 254	8 750	6 546	7 622	8 961	10 929	10 026	8 777	10 195	10 661	8 401	9 994	12 394	12 647	8 309	43 301	76	42	201	199	269	299	247	186	193	197	58	53	56	44	14	284	13	136	133	4	0	0	0	0	0	102	0	0	12 411	12 998	6 711	6 744	6 372	6 607	6 238	6 205	6 258	6 502	6 267	6 360
dynamika kw/kw	+10,92%	+51,12%	+13,66%	-25,94%	+0,18%	+12,57%	-6,23%	+12,76%	-6,59%	-8,17%	+23,12%	-13,93%	+15,89%	+14,56%	+20,62%	-25,19%	+16,44%	+17,57%	+21,96%	-8,26%	-12,46%	+16,16%	+4,57%	-21,20%	+18,96%	+24,01%	+2,04%	-34,30%	+421,13%	-99,82%	-44,74%	+378,57%	-1,00%	+35,18%	+11,15%	-17,39%	-24,70%	+3,76%	+2,07%	-70,56%	-8,62%	+5,66%	-21,43%	-68,18%	+1 928,57%	-95,42%	+946,15%	-2,21%	0,00%	-100,00%						-100,00%			+4,73%	-48,37%	+0,49%	-5,52%	+3,69%	-5,58%	-0,53%	+0,85%	+3,90%	-3,61%	+1,48%
dynamika r/r				+41,09%	+27,43%	-5,08%	-21,68%	+19,24%	+11,19%	-9,31%	+19,08%	-9,10%	+12,77%	+40,69%	+37,84%	+19,80%	+20,37%	+23,53%	+24,90%	+53,16%	+15,15%	+13,77%	-2,45%	-16,21%	+13,87%	+21,57%	+18,63%	-1,10%	+333,27%	-99,39%	-99,67%	-97,58%	-99,54%	+253,95%	+611,90%	+22,89%	-6,53%	-28,25%	-34,11%	-76,52%	-71,51%	-70,98%	-77,66%	-75,86%	+435,85%	-76,79%	+209,09%	+850,00%	-97,06%	-100,00%		-100,00%	-100,00%						+12 643,14%			-48,66%	-49,17%	-7,05%	-7,99%	-1,79%	-1,59%	+0,46%	+2,50%
Pozostałe aktywa obrotowe	336	324	346	92	375	805	263	97	197	205	191	141	268	656	283	166	314	543	253	166	180	331	295	164	203	339	258	101	0	0	0	0	0	4	4	2	8	4	3	1	10	7	5	1	7	5	4	0	5	0	0	0	0	0	-1	0	9	0	0	1	9	9	1	0	13	9	4	4	17
dynamika kw/kw	+37,14%	-3,57%	+6,79%	-73,41%	+307,61%	+114,67%	-67,33%	-63,12%	+103,09%	+4,06%	-6,83%	-26,18%	+90,07%	+144,78%	-56,86%	-41,34%	+89,16%	+72,93%	-53,41%	-34,39%	+8,43%	+83,89%	-10,88%	-44,41%	+23,78%	+67,00%	-23,89%	-60,85%	-100,00%						0,00%	-50,00%	+300,00%	-50,00%	-25,00%	-66,67%	+900,00%	-30,00%	-28,57%	-80,00%	+600,00%	-28,57%	-20,00%	-100,00%		-100,00%						+100,00%		-100,00%			+800,00%	0,00%	-88,89%	-100,00%		-30,77%	-55,56%	0,00%	+325,00%
dynamika r/r				-62,45%	+11,61%	+148,46%	-23,99%	+5,43%	-47,47%	-74,53%	-27,38%	+45,36%	+36,04%	+220,00%	+48,17%	+17,73%	+17,16%	-17,23%	-10,60%	0,00%	-42,68%	-39,04%	+16,60%	-1,20%	+12,78%	+2,42%	-12,54%	-38,41%	-100,00%	-100,00%	-100,00%	-100,00%						0,00%	-25,00%	-50,00%	+25,00%	+75,00%	+66,67%	0,00%	-30,00%	-28,57%	-20,00%	-100,00%	+25,00%				-100,00%						+100,00%		0,00%			-100,00%	+44,44%	0,00%	+300,00%		+30,77%
Inwestycje krótkoterminowe	2 408	22 476	20 721	17 840	16 054	6 146	5 824	4 928	1 488	1 692	530	499	412	796	1 225	1 419	691	220	764	119	1 826	1 808	1 564	2 091	1 387	1 474	2 491	2 940	0	12	6 248	2 952	4	6 718	7 006	7 430	8 515	8 688	11 299	10 727	9 920	10 847	10 789	10 387	10 362	3 864	3 697	3 582	4 370	3 813	100	3 849	3 863	4 041	4 047	4 204	4 292	80	107	103	84	156	227	174	150	95	52	241	120
dynamika kw/kw	-36,43%	+833,39%	-7,81%	-13,90%	-10,01%	-61,72%	-5,24%	-15,38%	-69,81%	+13,71%	-68,68%	-5,85%	-17,43%	+93,20%	+53,89%	+15,84%	-51,30%	-68,16%	+247,27%	-84,42%	+1 434,45%	-0,99%	-13,50%	+33,70%	-33,67%	+6,27%	+69,00%	+18,02%	-100,00%		+51 966,67%	-52,75%	-99,86%	+167 850,00%	+4,29%	+6,05%	+14,60%	+2,03%	+30,05%	-5,06%	-7,52%	+9,34%	-0,53%	-3,73%	-0,24%	-62,71%	-4,32%	-3,11%	+1,39%	-12,75%	-97,38%	+3 749,00%	+0,36%	+4,61%	+0,15%	+3,88%	+2,09%	-98,14%	+33,75%	-3,74%	-18,45%	+85,71%	+45,51%	-23,35%	-13,79%	-36,67%	-45,26%	+363,46%	-50,21%
dynamika r/r				+370,96%	+566,69%	-72,66%	-71,89%	-72,38%	-90,73%	-72,47%	-90,90%	-89,87%	-72,31%	-52,96%	+131,13%	+184,37%	+67,72%	-72,36%	-37,63%	-91,61%	+164,25%	+721,82%	+104,71%	+1 657,14%	-24,04%	-18,47%	+59,27%	+40,60%	-100,00%	-99,19%	+150,82%	+0,41%		+55 883,33%	+12,13%	+151,69%	+212 775,00%	+29,32%	+61,28%	+44,37%	+16,50%	+24,85%	-4,51%	-3,17%	+4,46%	-64,38%	-65,73%	-65,51%	+18,20%	+6,45%		-10,70%	-11,60%	+5,98%	+3 947,00%	+9,22%	+11,11%	-98,02%	-97,36%	-97,55%	-98,04%	+95,00%	+112,15%	+68,93%	+78,57%	-39,10%	-77,09%	+38,51%	-20,00%
w tym gotówka	2 408	6 390	4 355	17 840	16 054	6 146	5 624	4 728	1 288	1 492	330	299	212	576	983	1 188	461	220	764	119	1 826	1 808	1 564	2 091	1 387	506	2 491	1 972	0	12	3 089	2	4	18	0	2	8	35	135	19	1 570	3 061	3 003	582	531	707	513	30	4	27	95	5	5	163	56	23	102	70	5	103	84	156	5	174	150	95	52	241	120
dynamika kw/kw	-36,43%	+165,37%	-31,85%	+309,64%	-10,01%	-61,72%	-8,49%	-15,93%	-72,76%	+15,84%	-77,88%	-9,39%	-29,10%	+171,70%	+70,66%	+20,85%	-61,20%	-52,28%	+247,27%	-84,42%	+1 434,45%	-0,99%	-13,50%	+33,70%	-33,67%	-63,52%	+392,29%	-20,84%	-100,00%		+25 641,67%	-99,94%	+100,00%	+350,00%	-100,00%		+300,00%	+337,50%	+285,71%	-85,93%	+8 163,16%	+94,97%	-1,89%	-80,62%	-8,76%	+33,15%	-27,44%	-94,15%	-94,12%	+575,00%	+251,85%	-94,74%	0,00%	+3 160,00%	-65,64%	-58,93%	+343,48%	-31,37%	-92,86%	+1 960,00%	-18,45%	+85,71%	-96,79%	+3 380,00%	-13,79%	-36,67%	-45,26%	+363,46%	-50,21%
dynamika r/r				+370,96%	+566,69%	-3,82%	+29,14%	-73,50%	-91,98%	-75,72%	-94,13%	-93,68%	-83,54%	-61,39%	+197,88%	+297,32%	+117,45%	-61,81%	-22,28%	-89,98%	+296,10%	+721,82%	+104,71%	+1 657,14%	-24,04%	-72,01%	+59,27%	-5,69%	-100,00%	-97,63%	+24,01%	-99,90%		+50,00%	-100,00%	0,00%	+100,00%	+94,44%		+850,00%	+19 525,00%	+8 645,71%	+2 124,44%	+2 963,16%	-66,18%	-76,90%	-82,92%	-94,85%	-99,22%	-10,00%		-92,65%	+25,00%	+503,70%	-41,05%	+360,00%	+1 940,00%	-57,06%	-91,07%	+347,83%	-17,65%	+122,86%	0,00%	+68,93%	+78,57%	-39,10%	+940,00%	+38,51%	-20,00%
Kapitał własny	18 603	42 805	45 299	47 898	48 036	45 124	45 084	45 947	44 822	43 541	43 269	44 010	41 947	41 612	42 437	44 214	42 361	43 259	44 630	45 349	43 817	42 975	43 459	43 729	42 383	41 499	41 195	43 003	43 503	15 989	5 629	5 777	5 828	7 724	4 288	4 365	4 626	4 637	10 480	10 008	9 927	10 870	10 804	10 308	10 197	10 236	10 313	10 324	10 982	11 282	11 447	11 719	11 855	11 662	11 959	11 988	12 155	12 252	12 867	6 613	6 632	6 310	6 612	6 207	6 140	6 129	6 355	6 310	6 287
dynamika kw/kw	+0,20%	+130,10%	+5,83%	+5,74%	+0,29%	-6,06%	-0,09%	+1,91%	-2,45%	-2,86%	-0,62%	+1,71%	-4,69%	-0,80%	+1,98%	+4,19%	-4,19%	+2,12%	+3,17%	+1,61%	-3,38%	-1,92%	+1,13%	+0,62%	-3,08%	-2,09%	-0,73%	+4,39%	+1,16%	-63,25%	-64,79%	+2,63%	+0,88%	+32,53%	-44,48%	+1,80%	+5,98%	+0,24%	+126,01%	-4,50%	-0,81%	+9,50%	-0,61%	-4,59%	-1,08%	+0,38%	+0,75%	+0,11%	+1,29%	+2,73%	+1,46%	+2,38%	+1,16%	-1,63%	+2,55%	+0,24%	+1,39%	+0,80%	+5,02%	-48,60%	+0,29%	-4,86%	+4,79%	-6,13%	-1,08%	-0,18%	+3,69%	-0,71%	-0,36%
dynamika r/r				+158,00%	+158,22%	+5,42%	-0,47%	-4,07%	-6,69%	-3,51%	-4,03%	-4,22%	-6,41%	-4,43%	-1,92%	+0,46%	+0,99%	+3,96%	+5,17%	+2,57%	+3,44%	-0,66%	-2,62%	-3,57%	-3,27%	-3,43%	-5,21%	-1,66%	+2,64%	-61,47%	-86,34%	-86,57%	-86,60%	-51,69%	-23,82%	-24,44%	-20,62%	-39,97%	+144,40%	+129,28%	+114,59%	+134,42%	+3,09%	+3,00%	+2,72%	-5,83%	-4,54%	+0,16%	+6,49%	+9,28%		+8,09%	+7,95%	+3,37%	+4,47%	+2,30%	+2,53%	+5,06%	+7,59%	-44,84%	-45,44%	-48,50%	-48,61%	-6,14%	-7,42%	-2,87%	-3,89%	+1,66%	+2,39%
Kapitał podstawowy	8 296	9 896	9 896	9 896	9 896	9 896	9 896	9 896	9 896	9 896	9 896	9 896	9 896	9 896	9 896	9 896	9 896	9 896	9 896	9 896	9 896	9 896	9 896	9 896	9 896	9 896	9 896	9 896	9 896	9 896	9 896	9 896	8 616	8 616	8 616	8 616	8 616	8 616	8 616	14 400	14 400	14 400	14 400	14 400	13 514	13 514	13 514	13 932	14 159	14 483	14 677	37 341	37 746	4 068	4 167	37 260	37 665	37 908	1 972	1 899	1 895	1 802	1 879	1 762	29 606	29 674	29 606	29 674	29 468
dynamika kw/kw	0,00%	+19,29%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-12,93%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+67,13%	0,00%	0,00%	0,00%	0,00%	-6,15%	0,00%	0,00%	+3,09%	+2,82%	+2,29%	+1,34%	+154,42%	+1,08%	-89,22%	+2,43%	+794,17%	+1,09%	+0,65%	-94,80%	-3,70%	-0,21%	-4,91%	+4,27%	-6,23%	+1 580,25%	+0,23%	-0,23%	+0,23%	-0,69%
dynamika r/r				+19,29%	+19,29%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-12,93%	-12,93%	-12,93%	-12,93%	0,00%	0,00%	0,00%	+67,13%	+67,13%	+67,13%	+67,13%	0,00%	-6,15%	-6,15%	-6,15%	-3,25%	+4,77%	+3,95%		+171,18%	+166,59%	-71,91%	-71,61%	-0,22%	-0,21%	+831,86%	-52,68%	-94,90%	-94,97%	-95,25%	-4,72%	-7,21%	+1 462,32%	+1 546,73%	+1 475,63%	+1 584,11%	-0,47%
Akcje własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał zapasowy	4 920	31 915	31 966	31 891	31 891	35 034	35 034	35 034	35 034	36 051	36 051	36 051	34 114	34 114	34 114	34 114	34 114	34 318	34 318	34 318	34 318	35 453	35 453	35 453	35 453	33 833	33 833	33 832	33 832	33 107	33 107	33 107	21 587	21 587	21 587	21 587	21 372	21 559	21 559	21 559	21 559	21 559	21 559	21 559	21 559	21 559	21 559	22 192	22 554	23 070	23 379	1 388	1 403	33 905	34 730	1 385	1 400	1 409	38 941	30 180	30 116	28 636	29 858	27 992	692	694	692	694	689
dynamika kw/kw	0,00%	+548,68%	+0,16%	-0,23%	0,00%	+9,86%	0,00%	0,00%	0,00%	+2,90%	0,00%	0,00%	-5,37%	0,00%	0,00%	0,00%	0,00%	+0,60%	0,00%	0,00%	0,00%	+3,31%	0,00%	0,00%	0,00%	-4,57%	0,00%	0,00%	0,00%	-2,14%	0,00%	0,00%	-34,80%	0,00%	0,00%	0,00%	-1,00%	+0,87%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+2,94%	+2,83%	+2,29%	+1,34%	-94,06%	+1,08%	+2 316,61%	+2,43%	-96,01%	+1,08%	+0,64%	+2 663,73%	-22,50%	-0,21%	-4,91%	+4,27%	-6,25%	-97,53%	+0,29%	-0,29%	+0,29%	-0,72%
dynamika r/r				+548,19%	+548,19%	+9,77%	+9,60%	+9,86%	+9,86%	+2,90%	+2,90%	+2,90%	-2,63%	-5,37%	-5,37%	-5,37%	0,00%	+0,60%	+0,60%	+0,60%	+0,60%	+3,31%	+3,31%	+3,31%	+3,31%	-4,57%	-4,57%	-4,57%	-4,57%	-2,15%	-2,15%	-2,14%	-36,19%	-34,80%	-34,80%	-34,80%	-1,00%	-0,13%	-0,13%	-0,13%	+0,87%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+2,94%	+4,62%	+3,96%		-93,67%	-93,78%	+46,97%	+48,55%	-0,22%	-0,21%	-95,84%	+12,12%	+2 079,06%	+2 051,14%	+1 932,36%	-23,33%	-7,25%	-97,70%	-97,58%	-97,68%	-97,52%	-0,43%
Zysk lat ubiegłych	5 349	0	0	0	6 111	0	0	0	1 017	0	0	0	-1 937	0	0	0	204	0	0	0	1 135	0	0	0	-1 620	0	0	0	- 725	0	0	0	-24 426	-24 426	-24 426	-24 426	-25 838	-25 838	-25 838	-25 839	-25 950	-25 951	-25 951	-25 950	-25 668	-25 707	-25 630	-26 376	-24 931	-26 588	-26 863	-27 259	-27 471	-26 582	-27 136	-26 873	-27 082	-27 205	-28 012	-26 944	-26 849	-25 525	-26 587	-24 917	-24 626	-24 714	-24 411	-24 533	-24 340
dynamika kw/kw		-100,00%				-100,00%				-100,00%				+100,00%				-100,00%				-100,00%				+100,00%				+100,00%				0,00%	0,00%	0,00%	-5,78%	0,00%	0,00%	0,00%	-0,43%	0,00%	0,00%	+0,00%	+1,09%	-0,15%	+0,30%	-2,91%	+0,61%	-6,65%	-1,03%	-1,47%	-0,78%	+3,24%	-2,08%	+0,97%	-0,78%	-0,45%	-2,97%	+3,81%	+0,35%	+4,93%	-4,16%	+6,28%	+1,17%	-0,36%	+1,23%	-0,50%	+0,79%
dynamika r/r					+14,25%				-83,36%				-290,46%				+110,53%				+456,37%				-242,73%				+55,25%				-3 269,10%				-5,78%	-5,78%	-5,78%	-5,78%	-0,43%	-0,44%	-0,44%	-0,43%	+1,09%	+0,94%	+1,24%	-1,64%	+2,73%	-0,80%		-8,67%	-10,19%	+0,02%	-1,02%	+1,42%	+1,42%	-2,34%	-3,23%	-0,26%	+0,86%	+6,18%	+5,09%	+7,52%	+8,28%	+3,18%	+8,18%	+1,54%	+1,16%
Zysk netto	38	994	3 437	6 111	138	194	154	1 017	-1 125	-2 406	-2 678	-1 937	-2 063	-2 398	-1 573	204	-1 853	- 955	416	1 135	-1 532	-2 374	-1 889	-1 620	-1 346	-2 230	-2 534	505	500	-27 014	-24 574	-24 426	51	1 947	-1 489	-1 412	476	300	359	- 112	-82	862	796	299	-94	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw	-99,29%	+2 515,79%	+245,77%	+77,80%	-97,74%	+40,58%	-20,62%	+560,39%	-210,62%	-113,87%	-11,31%	+27,67%	-6,50%	-16,24%	+34,40%	+112,97%	-1 008,33%	+48,46%	+143,56%	+172,84%	-234,98%	-54,96%	+20,43%	+14,24%	+16,91%	-65,68%	-13,63%	+119,93%	-0,99%	-5 502,80%	+9,03%	+0,60%	+100,21%	+3 717,65%	-176,48%	+5,17%	+133,71%	-36,97%	+19,67%	-131,20%	+26,79%	+1 151,22%	-7,66%	-62,44%	-131,44%	+100,00%
dynamika r/r				+14,25%	+263,16%	-80,48%	-95,52%	-83,36%	-915,22%	-1 340,21%	-1 838,96%	-290,46%	-83,38%	+0,33%	+41,26%	+110,53%	+10,18%	+60,18%	+126,45%	+456,37%	+17,32%	-148,59%	-554,09%	-242,73%	+12,14%	+6,07%	-34,15%	+131,17%	+137,15%	-1 111,39%	-869,77%	-4 936,83%	-89,80%	+107,21%	+93,94%	+94,22%	+833,33%	-84,59%	+124,11%	+92,07%	-117,23%	+187,33%	+121,73%	+366,96%	-14,63%	-100,00%	-100,00%	-100,00%
Udziały niekontrolujące	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania długoterminowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3 035	3 059	0	0	0	707	716	725	6	0	0	0	0	0	10	15	0	201	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																																	+0,79%	-100,00%				+1,27%	+1,26%	-99,17%	-100,00%						+50,00%	-100,00%	+0,50%	-100,00%
dynamika r/r																																				-100,00%	-76,89%				-100,00%	-100,00%	-100,00%	-100,00%					+1 240,00%			-100,00%	-100,00%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Z tytułu emisji papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Z tytułu leasingu	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inne zobowiązania długoterminowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3 035	3 059	0	0	0	0	0	0	6	0	0	0	0	0	10	15	0	201	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																																	+0,79%	-100,00%							-100,00%						+50,00%	-100,00%	+0,50%	-100,00%
dynamika r/r																																				-100,00%	-100,00%							-100,00%					+1 240,00%			-100,00%	-100,00%
Zobowiązania krótkoterminowe	7 896	10 771	14 873	7 190	11 264	7 693	7 534	6 911	8 772	9 689	10 153	6 791	10 318	13 144	13 434	8 089	9 874	12 045	12 350	9 525	11 574	17 792	20 234	14 469	15 518	18 335	18 733	13 162	0	60	664	741	3 053	4 155	3 241	3 328	3 400	3 544	300	781	59	44	37	434	457	431	429	408	4	219	276	207	224	221	222	198	214	239	239	202	206	227	223	204	228	233	202	203	210
dynamika kw/kw	+25,29%	+36,41%	+38,08%	-51,66%	+56,66%	-31,70%	-2,07%	-8,27%	+26,93%	+10,45%	+4,79%	-33,11%	+51,94%	+27,39%	+2,21%	-39,79%	+22,07%	+21,99%	+2,53%	-22,87%	+21,51%	+53,72%	+13,73%	-28,49%	+7,25%	+18,15%	+2,17%	-29,74%	-100,00%		+1 006,67%	+11,60%	+312,01%	+36,10%	-22,00%	+2,68%	+2,16%	+4,24%	-91,53%	+160,33%	-92,45%	-25,42%	-15,91%	+1 072,97%	+5,30%	-5,69%	-0,46%	-4,90%	-50,00%	+5 375,00%	+26,03%	-25,00%	+8,21%	-1,34%	+0,45%	-10,81%	+8,08%	+11,68%	0,00%	-15,48%	+1,98%	+10,19%	-1,76%	-8,52%	+11,76%	+2,19%	-13,30%	+0,50%	+3,45%
dynamika r/r				+14,09%	+42,65%	-28,58%	-49,34%	-3,88%	-22,12%	+25,95%	+34,76%	-1,74%	+17,62%	+35,66%	+32,32%	+19,11%	-4,30%	-8,36%	-8,07%	+17,75%	+17,22%	+47,71%	+63,84%	+51,91%	+34,08%	+3,05%	-7,42%	-9,03%	-100,00%	-99,67%	-96,46%	-94,37%		+6 825,00%	+388,10%	+349,12%	+11,37%	-14,71%	-90,74%	-76,53%	-98,26%	-98,76%	-87,67%	-44,43%	+674,58%	+879,55%	+1 059,46%	-5,99%	-99,07%	-46,32%		+2 487,50%	+5 500,00%	+0,91%	-19,57%	-4,35%	-4,46%	+8,14%	+7,66%	+2,02%	-3,74%	-5,02%	-6,69%	+0,99%	+10,68%	+2,64%	-9,42%	-0,49%	-7,89%
Z tytułu dostaw i usług	0	0	0	2 359	0	0	0	3 279	0	0	0	2 585	0	0	0	3 375	0	0	0	5 228	0	0	0	4 473	0	0	0	5 602	0	0	0	28	0	0	0	0	0	0	0	14	0	0	0	0	0	12	14	9	4	9	14	5	23	5	0	0	0	14	39	0	5	4	0	4	26	4	0	0	4
dynamika kw/kw	-100,00%				-100,00%				-100,00%				-100,00%				-100,00%				-100,00%				-100,00%				-100,00%				-100,00%								-100,00%						+16,67%	-35,71%	-50,00%	+125,00%	+55,56%	-64,29%	+360,00%	-78,26%	-100,00%				+178,57%	-100,00%		-20,00%	-100,00%		+550,00%	-84,62%	-100,00%
dynamika r/r				-0,84%				+39,00%				-21,16%				+30,56%				+54,90%				-14,44%				+25,24%				-99,50%				-100,00%								-100,00%					-71,43%	0,00%		-37,50%	+475,00%	-44,44%	-100,00%	-100,00%	-100,00%	+180,00%				-71,43%	-100,00%		+420,00%	0,00%		-100,00%	-84,62%
Kredyty i pożyczki	0	0	0	0	0	0	0	0	0	0	0	1 300	0	0	0	0	0	0	0	750	0	0	0	7 497	0	0	0	5 001	0	0	0	4	0	0	0	3 062	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw													-100,00%								-100,00%				-100,00%				-100,00%				-100,00%				-100,00%
dynamika r/r																-100,00%								+899,60%				-33,29%				-99,92%				+76 450,00%				-100,00%
Z tytułu emisji papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Z tytułu leasingu	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inne zobowiazania krótkoterminowe	1 962	1 877	1 952	4 831	1 831	1 754	1 672	3 632	1 518	1 425	1 426	2 906	1 188	2 568	2 484	4 714	2 180	2 045	1 890	3 547	1 576	1 412	1 253	2 499	1 003	953	882	2 559	0	4	591	709	567	887	7	266	32	62	98	767	0	5	0	434	407	0	0	400	0	210	263	203	200	217	222	198	214	225	200	202	201	222	223	200	202	228	202	203	205
dynamika kw/kw	-49,99%	-4,33%	+4,00%	+147,49%	-62,10%	-4,21%	-4,68%	+117,22%	-58,20%	-6,13%	+0,07%	+103,79%	-59,12%	+116,16%	-3,27%	+89,77%	-53,75%	-6,19%	-7,58%	+87,67%	-55,57%	-10,41%	-11,26%	+99,44%	-59,86%	-4,99%	-7,45%	+190,14%	-100,00%		+14 675,00%	+19,97%	-20,03%	+56,44%	-99,21%	+3 700,00%	-87,97%	+93,75%	+58,06%	+682,65%	-100,00%		-100,00%		-6,22%	-100,00%					+25,24%	-22,81%	-1,48%	+8,50%	+2,30%	-10,81%	+8,08%	+5,14%	-11,11%	+1,00%	-0,50%	+10,45%	+0,45%	-10,31%	+1,00%	+12,87%	-11,40%	+0,50%	+0,99%
dynamika r/r				+23,15%	-6,68%	-6,55%	-14,34%	-24,82%	-17,09%	-18,76%	-14,71%	-19,99%	-21,74%	+80,21%	+74,19%	+62,22%	+83,50%	-20,37%	-23,91%	-24,76%	-27,71%	-30,95%	-33,70%	-29,55%	-36,36%	-32,51%	-29,61%	+2,40%	-100,00%	-99,58%	-32,99%	-72,29%		+22 075,00%	-98,82%	-62,48%	-94,36%	-93,01%	+1 300,00%	+188,35%	-100,00%	-91,94%	-100,00%	-43,42%		-100,00%		-7,83%		-47,50%				+3,33%	-15,59%	-2,46%	+7,00%	+3,69%	-9,91%	+2,02%	-6,07%	-1,33%	+11,50%	-0,99%	+0,50%	+2,70%	-9,42%	+1,50%	+1,49%
Suma bilansowa	26 499	53 576	60 172	55 088	59 300	52 817	52 618	52 858	53 594	53 230	53 422	50 801	52 265	54 756	55 871	52 303	52 235	55 304	56 980	54 874	55 391	60 767	63 693	58 198	57 901	59 834	59 928	56 165	43 503	16 049	6 293	9 553	11 940	11 879	7 529	7 693	8 733	8 897	11 505	10 795	9 986	10 914	10 841	10 742	10 654	10 677	10 757	10 733	11 187	11 501	11 724	11 926	12 079	11 883	12 181	12 185	12 369	12 491	13 105	6 815	6 837	6 537	6 835	6 412	6 368	6 362	6 558	6 512	6 497
dynamika kw/kw	+6,56%	+102,18%	+12,31%	-8,45%	+7,65%	-10,93%	-0,38%	+0,46%	+1,39%	-0,68%	+0,36%	-4,91%	+2,88%	+4,77%	+2,04%	-6,39%	-0,13%	+5,88%	+3,03%	-3,70%	+0,94%	+9,71%	+4,82%	-8,63%	-0,51%	+3,34%	+0,16%	-6,28%	-22,54%	-63,11%	-60,79%	+51,80%	+24,99%	-0,51%	-36,62%	+2,18%	+13,52%	+1,88%	+29,31%	-6,17%	-7,49%	+9,29%	-0,67%	-0,91%	-0,82%	+0,22%	+0,75%	-0,22%	+1,24%	+2,81%	+1,94%	+1,72%	+1,28%	-1,62%	+2,51%	+0,03%	+1,51%	+0,99%	+4,92%	-48,00%	+0,32%	-4,39%	+4,56%	-6,19%	-0,69%	-0,09%	+3,08%	-0,70%	-0,23%
dynamika r/r				+121,53%	+123,78%	-1,42%	-12,55%	-4,05%	-9,62%	+0,78%	+1,53%	-3,89%	-2,48%	+2,87%	+4,58%	+2,96%	-0,06%	+1,00%	+1,98%	+4,92%	+6,04%	+9,88%	+11,78%	+6,06%	+4,53%	-1,54%	-5,91%	-3,49%	-24,87%	-73,18%	-89,50%	-82,99%	-72,55%	-25,98%	+19,64%	-19,47%	-26,86%	-25,10%	+52,81%	+40,32%	+14,35%	+22,67%	-5,77%	-0,49%	+6,69%	-2,17%	-0,77%	-0,08%	+4,00%	+7,16%		+7,93%	+7,97%	+3,32%	+3,90%	+2,17%	+2,40%	+5,12%	+7,59%	-44,07%	-44,72%	-47,67%	-47,84%	-5,91%	-6,86%	-2,68%	-4,05%	+1,56%	+2,03%

Dane finansowe dostarcza

Portfele StockWatch

Data startu	Różnica	Wartość
Portfel 4 fazy rynku
01-01-2017	+77 405,22 zł +387,03%	97 405,22 zł
Portfel Dywidendowy
03-04-2020	+60 637,62 zł 254,44%	125 556,00 zł
Portfel ETF
01-12-2023	+4 212,35 zł 20,98%	24 333,09 zł

Wykup dostęp do portfela »

Notowania

Dane	Dziś	MA(5)	MA(20)
Kurs	6,68	5,22	3,95
Zmiana	+8,09%	+9,74%	+6,05%
Open-Close	+1,21%	+6,22%	+3,88%
High-Low	16,06%	18,36%	14,70%
Zmiana ceny [pln]	0,00	0,47	0,22
Transakcja [szt.]	973	477,2	178,6
Średnia transakcja [pln]	1,34t	1,39t	1,30t
Wolumen [szt.]	200t	122t	49,7t
Obrót [pln]	1,30m	662t	233t
Obrót pozytywny	0,00%	0,00%	0,00%
Obrót negatywny	0,00%	0,00%	0,00%
Obrót neutralny	0,00%	0,00%	0,00%
Wolumen ws. % Free Float	0,80	0,49	0,20
Wolumen ws. % akcji w obrocie	0,29	0,18	0,07

Wskaźniki finansowe

Rating	AAA
Aktualne C/WK	73,15
Kroczące C/ZO	-6570,26
Kroczące C/P	3045,81
Kroczące C/Z	-6570,26
Zmiana 12m	167,20%
Śr. płynność dzienna	0,05%
Zakres wahań kursu	0,00%
Beta kursu	-0,78
Tempo wzrostu przychodów	-69,19%
Zwrot z kapitału własnego (ROE)	-1,13%
Zwrot z aktywów skorygowany (ROA)	-1,09%
Wskaźnik ogólnego zadłużenia	3,40%
Dług netto / EBITDA	1,7
Wskaźnik Altmana (Z"-score)	28,75
Średnioważony koszt kapitału (sWACC)	W abonamencie
Zysk ekonomiczny (sEVA)	W abonamencie
Stopa dywidendy za okres 2007-01-01 do 2007-12-31	W abonamencie
Kurs z dnia: 09-09-2025 Dane finansowe z dnia: 29-04-2025

Współpraca

Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.

FOSA – nowa usługa analityczna poświęcona zagranicznym spółkom w StockWatch.pl

Sprawdź

Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.

Dostosuj Ukryj komunikat

Na giełdzie od	222 miesięcy
Liczba akcji	68 850 000
Free float	36,15%
Kapitalizacja	459,92 mln zł
Wartość księgowa	6,29 mln zł
Zysk operacyjny 12m	-0,07 mln zł
Przychody 12m	0,15 mln zł
Zysk netto 12m	-0,07 mln zł
Główny akcjonariusz Damian Patrowicz (poprzez Patro Invest OU ) 63,85%

Investment Friends SE - Skaner formacji świecowych i dane-finansowe na dzień 2025-09-09

Informacje ogólne