PARTNER SERWISU
Izostal SA - Notowania i dane-finansowe na dzień 2025-09-05
ISIN: PLIZSTL00015
IZS2,82 (-0,35%)
Podstawową działalnością spółki Izostal jest produkcja wewnętrznych i zewnętrznych izolacji antykorozyjnych na rurach stalowych wykorzystywanych głównie do budowy rurociągów gazowych i naftowych. Uzupełnieniem oferty produkcyjnej jest handel rurami stalowymi, wyrobami hutniczymi, a także armaturą stalową wykorzystywaną do budowy sieci przesyłowych. Celem wejścia na giełdę w 2011 r. było pozyskanie środków finansowych na rozwój działalności spółki: zasilenie kapitału obrotowego i budowa Centrum Badawczo Rozwojowego technologii i produktów stalowych.
-
Najnowsze sprawozdanie finansowe:
SA-PSr
Zobacz »
- Analiza raportów spółki:
Niech się rury pną do góry - omówienie sprawozdania finansowego po 3 kw. 2021r.
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał
O: 2,83
H: 2,84
L: 2,79
C: 2,82
VOL: 20 493,00
Wykres od TradingView
Wykresy w StockWatch.pl są korygowane o operacje takie jak dywidendy, scalenia i podziały akcji. Powyższy wykres służy jedynie do szybkiego podglądu notowań. Zaawansowane narzędzie do analizy technicznej znajduje się w zakładce Analiza techniczna lub na dedykowanej podstronie.
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Data raportu | | 14.05.2010 | 30.08.2010 | 14.11.2010 | 01.03.2011 | 13.05.2011 | 29.08.2011 | 10.11.2011 | 27.02.2012 | 09.05.2012 | 24.08.2012 | 09.11.2012 | 21.03.2013 | 13.05.2013 | 28.08.2013 | 12.11.2013 | 21.03.2014 | 13.05.2014 | 27.08.2014 | 12.11.2014 | 16.03.2015 | 13.05.2015 | 27.08.2015 | 12.11.2015 | 16.03.2016 | 12.05.2016 | 26.08.2016 | 10.11.2016 | 21.03.2017 | 24.05.2017 | 29.08.2017 | 17.11.2017 | 20.03.2018 | 24.05.2018 | 28.08.2018 | 22.11.2018 | 28.03.2019 | 23.05.2019 | 29.08.2019 | 21.11.2019 | 27.03.2020 | 21.05.2020 | 28.08.2020 | 19.11.2020 | 26.03.2021 | 21.05.2021 | 27.08.2021 | 19.11.2021 | 25.03.2022 | 19.05.2022 | 26.08.2022 | 17.11.2022 | 31.03.2023 | 18.05.2023 | 25.08.2023 | 16.11.2023 | 28.03.2024 | 16.05.2024 | 23.08.2024 | 15.11.2024 | 28.03.2025 | 15.05.2025 | 21.08.2025 |
Liczba akcji | | 20 744 000 | 20 744 000 | 20 744 000 | 20 744 000 | 32 744 000 | 32 744 000 | 32 744 000 | 32 744 000 | 32 744 000 | 32 744 000 | 32 744 000 | 32 744 000 | 32 744 000 | 32 744 000 | 32 744 000 | 32 744 000 | 32 744 000 | 32 744 000 | 32 744 000 | 32 744 000 | 32 744 000 | 32 744 000 | 32 744 000 | 32 744 000 | 32 744 000 | 32 744 000 | 32 744 000 | 32 744 000 | 32 744 000 | 32 744 000 | 32 744 000 | 32 744 000 | 32 744 000 | 32 744 000 | 32 744 000 | 32 744 000 | 32 744 000 | 32 744 000 | 32 744 000 | 32 744 000 | 32 744 000 | 32 744 000 | 32 744 000 | 32 744 000 | 32 744 000 | 32 744 000 | 32 744 000 | 32 744 000 | 32 744 000 | 32 744 000 | 32 744 000 | 32 744 000 | 32 744 000 | 32 744 000 | 32 744 000 | 32 744 000 | 32 744 000 | 32 744 000 | 32 744 000 | 32 744 000 | 32 744 000 | 32 744 000 |
Przychody |
|
20 851 | 34 534 | 39 723 | 43 221 | 55 226 | 66 917 | 58 288 | 79 301 | 128 285 | 105 684 | 102 671 | 122 781 | 107 988 | 88 803 | 65 916 | 60 720 | 40 145 | 47 273 | 51 769 | 70 482 | 34 306 | 56 447 | 59 930 | 59 378 | 53 452 | 110 922 | 118 075 | 97 429 | 171 948 | 155 481 | 93 448 | 143 119 | 210 451 | 186 153 | 239 909 | 229 824 | 218 702 | 171 152 | 165 934 | 214 543 | 205 719 | 212 526 | 225 714 | 216 092 | 255 724 | 158 450 | 159 269 | 222 446 | 342 798 | 321 649 | 310 295 | 196 890 | 303 710 | 145 888 | 180 590 | 120 849 | 171 969 | 179 402 | 152 761 | 267 513 | 329 678 | 373 378 |
dynamika kw/kw | | | +65,62% | +15,03% | +8,81% | +27,78% | +21,17% | -12,90% | +36,05% | +61,77% | -17,62% | -2,85% | +19,59% | -12,05% | -17,77% | -25,77% | -7,88% | -33,89% | +17,76% | +9,51% | +36,15% | -51,33% | +64,54% | +6,17% | -0,92% | -9,98% | +107,52% | +6,45% | -17,49% | +76,49% | -9,58% | -39,90% | +53,15% | +47,05% | -11,55% | +28,88% | -4,20% | -4,84% | -21,74% | -3,05% | +29,29% | -4,11% | +3,31% | +6,21% | -4,26% | +18,34% | -38,04% | +0,52% | +39,67% | +54,10% | -6,17% | -3,53% | -36,55% | +54,25% | -51,96% | +23,79% | -33,08% | +42,30% | +4,32% | -14,85% | +75,12% | +23,24% | +13,26% |
dynamika r/r | | | | | | +164,86% | +93,77% | +46,74% | +83,48% | +132,29% | +57,93% | +76,14% | +54,83% | -15,82% | -15,97% | -35,80% | -50,55% | -62,82% | -46,77% | -21,46% | +16,08% | -14,54% | +19,41% | +15,76% | -15,75% | +55,81% | +96,51% | +97,02% | +64,08% | +221,69% | +40,17% | -20,86% | +46,90% | +22,39% | +19,73% | +156,73% | +60,58% | +3,92% | -8,06% | -30,83% | -6,65% | -5,94% | +24,17% | +36,03% | +0,72% | +24,31% | -25,44% | -29,44% | +2,94% | +34,05% | +103,00% | +94,82% | -11,49% | -11,40% | -54,64% | -41,80% | -38,62% | -43,38% | +22,97% | -15,41% | +121,36% | +91,71% | +108,12% |
Zysk brutto na sprzedaży |
|
2 929 | 4 304 | 5 682 | 7 604 | 8 245 | 10 875 | 8 048 | 11 618 | 11 529 | 10 106 | 12 863 | 17 001 | 10 738 | 9 199 | 5 241 | 7 181 | 4 166 | 2 369 | 3 574 | 5 286 | 3 512 | 4 858 | 2 082 | 4 087 | 3 849 | 7 010 | 6 804 | 5 255 | 7 238 | 11 199 | 9 298 | 12 588 | 19 066 | 17 458 | 23 212 | 5 136 | 12 811 | 12 638 | 13 238 | 15 610 | 19 237 | 19 798 | 18 192 | 17 686 | 19 896 | 15 688 | 11 842 | 11 291 | 19 053 | 21 316 | 27 985 | 15 281 | 23 897 | 20 261 | 12 418 | 15 901 | 15 679 | 14 483 | 15 919 | 18 529 | 27 463 | 32 074 |
dynamika kw/kw | | | +46,94% | +32,02% | +33,83% | +8,43% | +31,90% | -26,00% | +44,36% | -0,77% | -12,34% | +27,28% | +32,17% | -36,84% | -14,33% | -43,03% | +37,02% | -41,99% | -43,13% | +50,87% | +47,90% | -33,56% | +38,33% | -57,14% | +96,30% | -5,82% | +82,13% | -2,94% | -22,77% | +37,74% | +54,73% | -16,97% | +35,38% | +51,46% | -8,43% | +32,96% | -77,87% | +149,44% | -1,35% | +4,75% | +17,92% | +23,24% | +2,92% | -8,11% | -2,78% | +12,50% | -21,15% | -24,52% | -4,65% | +68,75% | +11,88% | +31,29% | -45,40% | +56,38% | -15,22% | -38,71% | +28,05% | -1,40% | -7,63% | +9,92% | +16,40% | +48,22% | +16,79% |
dynamika r/r | | | | | | +181,50% | +152,67% | +41,64% | +52,79% | +39,83% | -7,07% | +59,83% | +46,33% | -6,86% | -8,97% | -59,26% | -57,76% | -61,20% | -74,25% | -31,81% | -26,39% | -15,70% | +105,07% | -41,75% | -22,68% | +9,60% | +44,30% | +226,80% | +28,58% | +88,05% | +59,76% | +36,65% | +139,54% | +163,42% | +55,89% | +149,65% | -59,20% | -32,81% | -27,61% | -42,97% | +203,93% | +50,16% | +56,65% | +37,42% | +13,30% | +3,43% | -20,76% | -34,91% | -36,16% | -4,24% | +35,87% | +136,32% | +35,34% | +25,42% | -4,95% | -55,63% | +4,06% | -34,39% | -28,52% | +28,19% | +16,53% | +75,16% | +121,46% |
Koszty sprzedaży | | - 272 | - 480 | - 544 | - 495 | - 624 | - 845 | - 840 | -1 168 | -1 694 | - 387 | -2 071 | -3 648 | -1 823 | -1 624 | - 901 | -1 355 | - 438 | - 442 | - 419 | - 386 | - 278 | - 465 | - 282 | - 794 | - 279 | -1 662 | -2 043 | - 288 | -2 161 | -3 670 | -2 016 | 184 | -8 750 | -6 295 | -11 499 | 2 618 | -2 776 | -3 198 | -3 439 | -3 674 | -5 698 | -8 635 | -7 219 | -7 306 | -7 382 | -7 884 | -1 214 | -2 939 | -5 312 | -8 235 | -9 055 | 1 105 | -7 967 | -2 800 | -1 694 | - 867 | -2 145 | -1 959 | -2 988 | -5 753 | -9 509 | -12 897 |
dynamika kw/kw | | | -76,47% | -13,33% | +9,01% | -26,06% | -35,42% | +0,59% | -39,05% | -45,03% | +77,15% | -435,14% | -76,15% | +50,03% | +10,92% | +44,52% | -50,39% | +67,68% | -0,91% | +5,20% | +7,88% | +27,98% | -67,27% | +39,35% | -181,56% | +64,86% | -495,70% | -22,92% | +85,90% | -650,35% | -69,83% | +45,07% | +109,13% | -4 855,43% | +28,06% | -82,67% | +122,77% | -206,04% | -15,20% | -7,54% | -6,83% | -55,09% | -51,54% | +16,40% | -1,21% | -1,04% | -6,80% | +84,60% | -142,09% | -80,74% | -55,03% | -9,96% | +112,20% | -821,00% | +64,86% | +39,50% | +48,82% | -147,40% | +8,67% | -52,53% | -92,54% | -65,29% | -35,63% |
dynamika r/r | | | | | | -129,41% | -76,04% | -54,41% | -135,96% | -171,47% | +54,20% | -146,55% | -212,33% | -7,62% | -319,64% | +56,49% | +62,86% | +75,97% | +72,78% | +53,50% | +71,51% | +36,53% | -5,20% | +32,70% | -105,70% | -0,36% | -257,42% | -624,47% | +63,73% | -674,55% | -120,82% | +1,32% | +163,89% | -304,91% | -71,53% | -470,39% | +1 322,83% | +68,27% | +49,20% | +70,09% | -240,34% | -105,26% | -170,01% | -109,92% | -98,86% | -29,55% | +8,70% | +83,18% | +59,77% | +28,04% | -4,45% | -645,88% | +137,60% | -49,98% | +66,00% | +81,29% | -178,46% | +73,08% | +30,04% | -76,39% | -563,55% | -343,31% | -558,35% |
Koszty ogólnego zarządu | | -1 902 | -2 073 | -2 371 | -2 607 | -2 471 | -2 467 | -2 325 | -2 917 | -3 090 | -2 746 | -2 970 | -3 589 | -2 872 | -3 126 | -2 908 | -3 168 | -2 680 | -2 678 | -2 560 | -2 823 | -2 334 | -2 602 | -2 503 | -2 745 | -2 471 | -3 521 | -3 150 | -3 242 | -3 484 | -3 492 | -3 777 | -4 797 | -5 058 | -5 681 | -5 683 | -6 149 | -5 225 | -5 600 | -5 386 | -6 804 | -5 406 | -6 405 | -5 807 | -7 366 | -6 310 | -6 497 | -6 020 | -7 257 | -7 175 | -7 796 | -7 419 | -8 172 | -7 113 | -7 357 | -6 462 | -8 540 | -7 246 | -7 833 | -7 641 | -9 895 | -9 002 | -9 607 |
dynamika kw/kw | | | -8,99% | -14,38% | -9,95% | +5,22% | +0,16% | +5,76% | -25,46% | -5,93% | +11,13% | -8,16% | -20,84% | +19,98% | -8,84% | +6,97% | -8,94% | +15,40% | +0,07% | +4,41% | -10,27% | +17,32% | -11,48% | +3,80% | -9,67% | +9,98% | -42,49% | +10,54% | -2,92% | -7,46% | -0,23% | -8,16% | -27,01% | -5,44% | -12,32% | -0,04% | -8,20% | +15,03% | -7,18% | +3,82% | -26,33% | +20,55% | -18,48% | +9,34% | -26,85% | +14,34% | -2,96% | +7,34% | -20,55% | +1,13% | -8,66% | +4,84% | -10,15% | +12,96% | -3,43% | +12,17% | -32,16% | +15,15% | -8,10% | +2,45% | -29,50% | +9,02% | -6,72% |
dynamika r/r | | | | | | -29,92% | -19,01% | +1,94% | -11,89% | -25,05% | -11,31% | -27,74% | -23,04% | +7,06% | -13,84% | +2,09% | +11,73% | +6,69% | +14,33% | +11,97% | +10,89% | +12,91% | +2,84% | +2,23% | +2,76% | -5,87% | -35,32% | -25,85% | -18,11% | -41,00% | +0,82% | -19,90% | -47,96% | -45,18% | -62,69% | -50,46% | -28,18% | -3,30% | +1,43% | +5,23% | -10,65% | -3,46% | -14,38% | -7,82% | -8,26% | -16,72% | -1,44% | -3,67% | +1,48% | -13,71% | -19,99% | -23,24% | -12,61% | +0,86% | +5,63% | +12,90% | -4,50% | -1,87% | -6,47% | -18,25% | -15,87% | -24,23% | -22,65% |
Zysk ze sprzedaży |
|
755 | 1 751 | 2 767 | 4 502 | 5 150 | 7 563 | 4 883 | 7 533 | 6 745 | 6 973 | 7 822 | 9 764 | 6 043 | 4 449 | 1 432 | 2 658 | 1 048 | - 751 | 595 | 2 077 | 900 | 1 791 | - 703 | 548 | 1 099 | 1 827 | 1 611 | 1 725 | 1 593 | 4 037 | 3 505 | 7 975 | 5 258 | 5 482 | 6 030 | 1 605 | 4 810 | 3 840 | 4 413 | 5 132 | 8 133 | 4 758 | 5 166 | 3 014 | 6 204 | 1 307 | 4 608 | 1 095 | 6 566 | 5 285 | 11 511 | 8 214 | 8 817 | 10 104 | 4 262 | 6 494 | 6 288 | 4 691 | 5 290 | 2 881 | 8 952 | 9 570 |
dynamika kw/kw | | | +131,92% | +58,02% | +62,70% | +14,39% | +46,85% | -35,44% | +54,27% | -10,46% | +3,38% | +12,18% | +24,83% | -38,11% | -26,38% | -67,81% | +85,61% | -60,57% | -171,66% | +179,23% | +249,08% | -56,67% | +99,00% | -139,25% | +177,95% | +100,55% | +66,24% | -11,82% | +7,08% | -7,65% | +153,42% | -13,18% | +127,53% | -34,07% | +4,26% | +10,00% | -73,38% | +199,69% | -20,17% | +14,92% | +16,29% | +58,48% | -41,50% | +8,58% | -41,66% | +105,84% | -78,93% | +252,56% | -76,24% | +499,63% | -19,51% | +117,81% | -28,64% | +7,34% | +14,60% | -57,82% | +52,37% | -3,17% | -25,40% | +12,77% | -45,54% | +210,73% | +6,90% |
dynamika r/r | | | | | | +582,12% | +331,92% | +76,47% | +67,33% | +30,97% | -7,80% | +60,19% | +29,62% | -10,41% | -36,20% | -81,69% | -72,78% | -82,66% | -116,88% | -58,45% | -21,86% | -14,12% | +338,48% | -218,15% | -73,62% | +22,11% | +2,01% | +329,16% | +214,78% | +44,95% | +120,96% | +117,57% | +362,32% | +230,07% | +35,79% | +72,04% | -79,87% | -8,52% | -29,95% | -26,82% | +219,75% | +69,09% | +23,91% | +17,06% | -41,27% | -23,72% | -72,53% | -10,80% | -63,67% | +5,83% | +304,36% | +149,80% | +650,14% | +34,28% | +91,18% | -62,97% | -20,94% | -28,68% | -53,57% | +24,12% | -55,64% | +42,37% | +104,01% |
Pozostałe przychody operacyjne | | 294 | 1 051 | 320 | 122 | 443 | 381 | 192 | 386 | 436 | 279 | 305 | 286 | 582 | 429 | 253 | 335 | 357 | 1 754 | 253 | 512 | 269 | 257 | 251 | 302 | 624 | 411 | 325 | 24 | 889 | 52 | 664 | 413 | 311 | 306 | 288 | 276 | 327 | 787 | 541 | 752 | 693 | 434 | 290 | 350 | 1 610 | 2 368 | 2 291 | 1 764 | 472 | 539 | 414 | 363 | 740 | 500 | 398 | 465 | 594 | 482 | 425 | 449 | 587 | 1 213 |
dynamika kw/kw | | | +257,48% | -69,55% | -61,88% | +263,11% | -14,00% | -49,61% | +101,04% | +12,95% | -36,01% | +9,32% | -6,23% | +103,50% | -26,29% | -41,03% | +32,41% | +6,57% | +391,32% | -85,58% | +102,37% | -47,46% | -4,46% | -2,33% | +20,32% | +106,62% | -34,13% | -20,92% | -92,62% | +3 604,17% | -94,15% | +1 176,92% | -37,80% | -24,70% | -1,61% | -5,88% | -4,17% | +18,48% | +140,67% | -31,26% | +39,00% | -7,85% | -37,37% | -33,18% | +20,69% | +360,00% | +47,08% | -3,25% | -23,00% | -73,24% | +14,19% | -23,19% | -12,32% | +103,86% | -32,43% | -20,40% | +16,83% | +27,74% | -18,86% | -11,83% | +5,65% | +30,73% | +106,64% |
dynamika r/r | | | | | | +50,68% | -63,75% | -40,00% | +216,39% | -1,58% | -26,77% | +58,85% | -25,91% | +33,49% | +53,76% | -17,05% | +17,13% | -38,66% | +308,86% | 0,00% | +52,84% | -24,65% | -85,35% | -0,79% | -41,02% | +131,97% | +59,92% | +29,48% | -92,05% | +42,47% | -87,35% | +104,31% | +1 620,83% | -65,02% | +488,46% | -56,63% | -33,17% | +5,14% | +157,19% | +87,85% | +172,46% | +111,93% | -44,85% | -46,40% | -53,46% | +132,32% | +445,62% | +690,00% | +404,00% | -70,68% | -77,24% | -81,93% | -79,42% | +56,78% | -7,24% | -3,86% | +28,10% | -19,73% | -3,60% | +6,78% | -3,44% | -1,18% | +151,66% |
Pozostałe koszty operacyjne | | -1 | - 101 | -6 | - 323 | - 154 | -19 | -15 | - 677 | - 452 | 431 | -27 | -3 415 | - 166 | -84 | 137 | - 163 | - 280 | - 136 | 363 | - 524 | -22 | - 449 | 383 | - 101 | - 389 | - 893 | 588 | -99 | - 189 | - 105 | - 105 | - 234 | -21 | -1 200 | - 114 | - 246 | -18 | -39 | -19 | -4 450 | -38 | - 455 | - 830 | - 410 | -52 | - 285 | -2 123 | -28 | - 251 | - 237 | -46 | - 359 | -48 | - 303 | -39 | - 322 | -27 | - 223 | -51 | - 185 | - 252 | - 939 |
dynamika kw/kw | | | -10 000,00% | +94,06% | -5 283,33% | +52,32% | +87,66% | +21,05% | -4 413,33% | +33,23% | +195,35% | -106,26% | -12 548,15% | +95,14% | +49,40% | +263,10% | -218,98% | -71,78% | +51,43% | +366,91% | -244,35% | +95,80% | -1 940,91% | +185,30% | -126,37% | -285,15% | -129,56% | +165,85% | -116,84% | -90,91% | +44,44% | 0,00% | -122,86% | +91,03% | -5 614,29% | +90,50% | -115,79% | +92,68% | -116,67% | +51,28% | -23 321,05% | +99,15% | -1 097,37% | -82,42% | +50,60% | +87,32% | -448,08% | -644,91% | +98,68% | -796,43% | +5,58% | +80,59% | -680,43% | +86,63% | -531,25% | +87,13% | -725,64% | +91,61% | -725,93% | +77,13% | -262,75% | -36,22% | -272,62% |
dynamika r/r | | | | | | -15 300,00% | +81,19% | -150,00% | -109,60% | -193,51% | +2 368,42% | -80,00% | -404,43% | +63,27% | -119,49% | +607,41% | +95,23% | -68,67% | -61,90% | +164,96% | -221,47% | +92,14% | -230,15% | +5,51% | +80,73% | -1 668,18% | -98,89% | +53,52% | +1,98% | +51,41% | +88,24% | -117,86% | -136,36% | +88,89% | -1 042,86% | -8,57% | -5,13% | +14,29% | +96,75% | +83,33% | -1 708,94% | -111,11% | -1 066,67% | -4 268,42% | +90,79% | -36,84% | +37,36% | -155,78% | +93,17% | -382,69% | +16,84% | +97,83% | -1 182,14% | +80,88% | -27,85% | +15,22% | +10,31% | +43,75% | +26,40% | -30,77% | +42,55% | -833,33% | -321,08% |
Zysk operacyjny |
|
1 048 | 2 701 | 3 081 | 4 301 | 5 439 | 7 925 | 5 060 | 7 242 | 6 729 | 7 683 | 8 100 | 6 635 | 6 459 | 4 794 | 1 822 | 2 830 | 1 125 | 867 | 1 211 | 2 065 | 1 147 | 1 599 | -69 | 749 | 1 334 | 1 345 | 2 524 | 1 650 | 2 293 | 3 984 | 4 064 | 8 154 | 5 548 | 4 588 | 6 204 | 1 635 | 5 119 | 4 588 | 4 935 | 1 434 | 8 788 | 4 737 | 4 626 | 2 954 | 7 762 | 3 390 | 4 776 | 2 831 | 6 787 | 5 587 | 11 879 | 8 218 | 9 509 | 10 301 | 4 621 | 6 637 | 6 855 | 4 950 | 5 664 | 3 145 | 9 287 | 9 844 |
dynamika kw/kw | | | +157,73% | +14,07% | +39,60% | +26,46% | +45,71% | -36,15% | +43,12% | -7,08% | +14,18% | +5,43% | -18,09% | -2,65% | -25,78% | -61,99% | +55,32% | -60,25% | -22,93% | +39,68% | +70,52% | -44,46% | +39,41% | -104,32% | +1 185,51% | +78,10% | +0,82% | +87,66% | -34,63% | +38,97% | +73,75% | +2,01% | +100,64% | -31,96% | -17,30% | +35,22% | -73,65% | +213,09% | -10,37% | +7,56% | -70,94% | +512,83% | -46,10% | -2,34% | -36,14% | +162,76% | -56,33% | +40,88% | -40,72% | +139,74% | -17,68% | +112,62% | -30,82% | +15,71% | +8,33% | -55,14% | +43,63% | +3,28% | -27,79% | +14,42% | -44,47% | +195,29% | +6,00% |
dynamika r/r | | | | | | +418,99% | +193,41% | +64,23% | +68,38% | +23,72% | -3,05% | +60,08% | -8,38% | -4,01% | -37,60% | -77,51% | -57,35% | -82,58% | -81,91% | -33,53% | -27,03% | +1,96% | +84,43% | -105,70% | -63,73% | +16,30% | -15,88% | +3 757,97% | +120,29% | +71,89% | +196,21% | +61,01% | +394,18% | +141,95% | +15,16% | +52,66% | -79,95% | -7,73% | 0,00% | -20,45% | -12,29% | +71,67% | +3,25% | -6,26% | +106,00% | -11,68% | -28,44% | +3,24% | -4,16% | -12,56% | +64,81% | +148,72% | +190,29% | +40,11% | +84,37% | -61,10% | -19,24% | -27,91% | -51,95% | +22,57% | -52,61% | +35,48% | +98,87% |
Przychody Finansowe | | 349 | - 232 | 35 | 532 | 298 | 192 | 581 | 706 | 854 | 320 | 185 | 366 | 166 | 883 | 1 311 | 1 608 | 1 359 | 498 | 126 | 499 | 266 | 287 | 1 014 | 174 | 341 | 564 | 732 | 2 306 | 202 | 148 | 149 | 570 | 162 | 171 | 282 | 3 225 | 1 023 | 66 | - 330 | 1 899 | 229 | 104 | 66 | 735 | 251 | 3 389 | 1 044 | 2 444 | 617 | 4 579 | 1 156 | 262 | 266 | 324 | 278 | - 101 | 138 | 2 031 | 322 | 2 508 | 181 | 190 |
dynamika kw/kw | | | -166,48% | +115,09% | +1 420,00% | -43,98% | -35,57% | +202,60% | +21,51% | +20,96% | -62,53% | -42,19% | +97,84% | -54,64% | +431,93% | +48,47% | +22,65% | -15,49% | -63,36% | -74,70% | +296,03% | -46,69% | +7,89% | +253,31% | -82,84% | +95,98% | +65,40% | +29,79% | +215,03% | -91,24% | -26,73% | +0,68% | +282,55% | -71,58% | +5,56% | +64,91% | +1 043,62% | -68,28% | -93,55% | -600,00% | +675,45% | -87,94% | -54,59% | -36,54% | +1 013,64% | -65,85% | +1 250,20% | -69,19% | +134,10% | -74,75% | +642,14% | -74,75% | -77,34% | +1,53% | +21,80% | -14,20% | -136,33% | +236,63% | +1 371,74% | -84,15% | +678,88% | -92,78% | +4,97% |
dynamika r/r | | | | | | -14,61% | +182,76% | +1 560,00% | +32,71% | +186,58% | +66,67% | -68,16% | -48,16% | -80,56% | +175,94% | +608,65% | +339,34% | +718,67% | -43,60% | -90,39% | -68,97% | -80,43% | -42,37% | +704,76% | -65,13% | +28,20% | +96,52% | -27,81% | +1 225,29% | -40,76% | -73,76% | -79,64% | -75,28% | -19,80% | +15,54% | +89,26% | +465,79% | +531,48% | -61,40% | -217,02% | -41,12% | -77,61% | +57,58% | +120,00% | -61,30% | +9,61% | +3 158,65% | +1 481,82% | +232,52% | +145,82% | +35,11% | +10,73% | -89,28% | -56,89% | -92,92% | -75,95% | -138,55% | -48,12% | +526,85% | +15,83% | +2 583,17% | +31,16% | -90,65% |
Koszty finansowe | | - 501 | - 881 | - 975 | - 920 | - 775 | - 551 | -42 | -2 302 | - 372 | -1 912 | -2 396 | - 986 | - 538 | - 572 | - 423 | -1 958 | - 383 | - 381 | - 321 | - 505 | - 409 | - 298 | - 778 | - 580 | -1 080 | 137 | - 353 | - 734 | - 587 | -1 488 | - 875 | -5 202 | -1 171 | - 500 | 371 | - 720 | - 946 | - 606 | -1 450 | 229 | -4 025 | 763 | - 439 | 600 | -1 314 | 189 | - 373 | - 889 | -2 099 | -2 772 | -2 517 | -3 449 | -4 632 | -7 277 | -1 014 | -3 984 | -2 930 | -2 904 | -3 313 | -3 426 | -5 362 | -3 638 |
dynamika kw/kw | | | -75,85% | -10,67% | +5,64% | +15,76% | +28,90% | +92,38% | -5 380,95% | +83,84% | -413,98% | -25,31% | +58,85% | +45,44% | -6,32% | +26,05% | -362,88% | +80,44% | +0,52% | +15,75% | -57,32% | +19,01% | +27,14% | -161,07% | +25,45% | -86,21% | +112,69% | -357,66% | -107,93% | +20,03% | -153,49% | +41,20% | -494,51% | +77,49% | +57,30% | +174,20% | -294,07% | -31,39% | +35,94% | -139,27% | +115,79% | -1 857,64% | +118,96% | -157,54% | +236,67% | -319,00% | +114,38% | -297,35% | -138,34% | -136,11% | -32,06% | +9,20% | -37,03% | -34,30% | -57,10% | +86,07% | -292,90% | +26,46% | +0,89% | -14,08% | -3,41% | -56,51% | +32,15% |
dynamika r/r | | | | | | -54,69% | +37,46% | +95,69% | -150,22% | +52,00% | -247,01% | -5 604,76% | +57,17% | -44,62% | +70,08% | +82,35% | -98,58% | +28,81% | +33,39% | +24,11% | +74,21% | -6,79% | +21,78% | -142,37% | -14,85% | -164,06% | +145,97% | +54,63% | -26,55% | +45,65% | -1 186,13% | -147,88% | -608,72% | -99,49% | +66,40% | +142,40% | +86,16% | +19,21% | -21,20% | -490,84% | +131,81% | -325,48% | +225,91% | +69,72% | +162,01% | +67,35% | -75,23% | +15,03% | -248,17% | -59,74% | -1 566,67% | -574,80% | -287,96% | -120,68% | -162,52% | +59,71% | -15,51% | +36,74% | +60,09% | -226,73% | +14,01% | -83,00% | -25,28% |
Zysk brutto |
|
896 | 1 588 | 2 141 | 3 913 | 4 962 | 7 566 | 5 599 | 5 646 | 7 211 | 6 091 | 5 889 | 6 015 | 6 087 | 5 105 | 2 710 | 2 480 | 2 101 | 984 | 1 016 | 2 059 | 1 004 | 1 588 | 167 | 343 | 595 | 2 046 | 2 903 | 3 222 | 1 908 | 2 644 | 3 338 | 3 522 | 4 539 | 4 259 | 6 857 | 4 140 | 5 196 | 4 048 | 3 155 | 3 562 | 4 992 | 5 604 | 4 253 | 4 289 | 6 699 | 6 968 | 5 447 | 4 386 | 5 305 | 7 394 | 10 518 | 5 031 | 5 143 | 3 348 | 3 885 | 2 552 | 4 063 | 4 077 | 2 673 | 2 227 | 4 106 | 6 396 |
dynamika kw/kw | | | +77,23% | +34,82% | +82,77% | +26,81% | +52,48% | -26,00% | +0,84% | +27,72% | -15,53% | -3,32% | +2,14% | +1,20% | -16,13% | -46,91% | -8,49% | -15,28% | -53,17% | +3,25% | +102,66% | -51,24% | +58,17% | -89,48% | +105,39% | +73,47% | +243,87% | +41,89% | +10,99% | -40,78% | +38,57% | +26,25% | +5,51% | +28,88% | -6,17% | +61,00% | -39,62% | +25,51% | -22,09% | -22,06% | +12,90% | +40,15% | +12,26% | -24,11% | +0,85% | +56,19% | +4,02% | -21,83% | -19,48% | +20,95% | +39,38% | +42,25% | -52,17% | +2,23% | -34,90% | +16,04% | -34,31% | +59,21% | +0,34% | -34,44% | -16,69% | +84,37% | +55,77% |
dynamika r/r | | | | | | +453,79% | +376,45% | +161,51% | +44,29% | +45,32% | -19,50% | +5,18% | +6,54% | -15,59% | -16,19% | -53,98% | -58,77% | -65,48% | -80,72% | -62,51% | -16,98% | -52,21% | +61,38% | -83,56% | -83,34% | -40,74% | +28,84% | +1 638,32% | +839,36% | +220,67% | +29,23% | +14,98% | +9,31% | +137,89% | +61,08% | +105,42% | +17,55% | +14,47% | -4,95% | -53,99% | -13,96% | -3,93% | +38,44% | +34,80% | +20,41% | +34,19% | +24,34% | +28,07% | +2,26% | -20,81% | +6,11% | +93,10% | +14,71% | -3,05% | -54,72% | -63,06% | -49,27% | -21,00% | +21,77% | -31,20% | -12,74% | +1,06% | +56,88% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk netto |
|
718 | 1 338 | 1 732 | 3 650 | 4 010 | 6 109 | 4 517 | 4 498 | 5 822 | 4 907 | 4 720 | 4 857 | 4 881 | 4 135 | 2 202 | 1 992 | 1 688 | 780 | 890 | 1 565 | 789 | 1 280 | 121 | 266 | 462 | 1 651 | 2 353 | 2 592 | 1 568 | 2 055 | 2 676 | 2 837 | 3 587 | 3 419 | 5 535 | 3 345 | 4 154 | 3 265 | 2 589 | 3 023 | 3 913 | 4 581 | 3 267 | 3 416 | 5 413 | 5 618 | 4 349 | 3 171 | 4 163 | 5 969 | 8 451 | 3 901 | 4 115 | 2 874 | 3 103 | 1 843 | 3 248 | 2 987 | 2 069 | 1 835 | 3 251 | 5 015 |
dynamika kw/kw | | | +86,35% | +29,45% | +110,74% | +9,86% | +52,34% | -26,06% | -0,42% | +29,44% | -15,72% | -3,81% | +2,90% | +0,49% | -15,28% | -46,75% | -9,54% | -15,26% | -53,79% | +14,10% | +75,84% | -49,58% | +62,23% | -90,55% | +119,83% | +73,68% | +257,36% | +42,52% | +10,16% | -39,51% | +31,06% | +30,22% | +6,02% | +26,44% | -4,68% | +61,89% | -39,57% | +24,19% | -21,40% | -20,70% | +16,76% | +29,44% | +17,07% | -28,68% | +4,56% | +58,46% | +3,79% | -22,59% | -27,09% | +31,28% | +43,38% | +41,58% | -53,84% | +5,49% | -30,16% | +7,97% | -40,61% | +76,23% | -8,04% | -30,73% | -11,31% | +77,17% | +54,26% |
dynamika r/r | | | | | | +458,50% | +356,58% | +160,80% | +23,23% | +45,19% | -19,68% | +4,49% | +7,98% | -16,16% | -15,73% | -53,35% | -58,99% | -65,42% | -81,14% | -59,58% | -21,44% | -53,26% | +64,10% | -86,40% | -83,00% | -41,44% | +28,98% | +1 844,63% | +874,44% | +239,39% | +24,47% | +13,73% | +9,45% | +128,76% | +66,37% | +106,84% | +17,91% | +15,81% | -4,50% | -53,22% | -9,63% | -5,80% | +40,31% | +26,19% | +13,00% | +38,33% | +22,64% | +33,12% | -7,17% | -23,09% | +6,25% | +94,32% | +23,02% | -1,15% | -51,85% | -63,28% | -52,76% | -21,07% | +3,93% | -33,32% | -0,43% | +0,09% | +67,89% |
Zysk netto akcjonariuszy większościowych |
|
718 | 1 338 | 1 732 | 3 650 | 4 010 | 6 109 | 4 517 | 4 498 | 5 822 | 4 907 | 4 720 | 4 857 | 4 881 | 4 135 | 2 202 | 1 992 | 1 688 | 780 | 890 | 1 565 | 789 | 1 280 | 121 | 266 | 462 | 1 651 | 2 353 | 2 592 | 1 568 | 2 055 | 2 676 | 2 837 | 3 587 | 3 419 | 5 535 | 3 345 | 4 154 | 3 265 | 2 589 | 3 023 | 3 913 | 4 581 | 3 267 | 3 416 | 5 413 | 5 618 | 4 349 | 3 171 | 4 163 | 5 969 | 8 451 | 3 901 | 4 115 | 2 874 | 3 103 | 1 843 | 3 248 | 2 987 | 2 069 | 1 835 | 3 251 | 5 015 |
dynamika kw/kw | | | +86,35% | +29,45% | +110,74% | +9,86% | +52,34% | -26,06% | -0,42% | +29,44% | -15,72% | -3,81% | +2,90% | +0,49% | -15,28% | -46,75% | -9,54% | -15,26% | -53,79% | +14,10% | +75,84% | -49,58% | +62,23% | -90,55% | +119,83% | +73,68% | +257,36% | +42,52% | +10,16% | -39,51% | +31,06% | +30,22% | +6,02% | +26,44% | -4,68% | +61,89% | -39,57% | +24,19% | -21,40% | -20,70% | +16,76% | +29,44% | +17,07% | -28,68% | +4,56% | +58,46% | +3,79% | -22,59% | -27,09% | +31,28% | +43,38% | +41,58% | -53,84% | +5,49% | -30,16% | +7,97% | -40,61% | +76,23% | -8,04% | -30,73% | -11,31% | +77,17% | +54,26% |
dynamika r/r | | | | | | +458,50% | +356,58% | +160,80% | +23,23% | +45,19% | -19,68% | +4,49% | +7,98% | -16,16% | -15,73% | -53,35% | -58,99% | -65,42% | -81,14% | -59,58% | -21,44% | -53,26% | +64,10% | -86,40% | -83,00% | -41,44% | +28,98% | +1 844,63% | +874,44% | +239,39% | +24,47% | +13,73% | +9,45% | +128,76% | +66,37% | +106,84% | +17,91% | +15,81% | -4,50% | -53,22% | -9,63% | -5,80% | +40,31% | +26,19% | +13,00% | +38,33% | +22,64% | +33,12% | -7,17% | -23,09% | +6,25% | +94,32% | +23,02% | -1,15% | -51,85% | -63,28% | -52,76% | -21,07% | +3,93% | -33,32% | -0,43% | +0,09% | +67,89% |
EBITDA |
|
1 824 | 3 703 | 4 044 | 5 266 | 6 321 | 8 795 | 5 969 | 8 131 | 7 762 | 8 868 | 9 269 | 7 868 | 7 674 | 5 989 | 3 007 | 4 040 | 2 326 | 2 186 | 2 387 | 3 292 | 2 361 | 2 860 | 1 241 | 2 001 | 2 686 | 2 660 | 3 829 | 2 929 | 3 593 | 5 273 | 5 329 | 9 461 | 7 280 | 6 313 | 8 006 | 3 475 | 6 979 | 6 479 | 6 897 | 3 386 | 10 826 | 7 063 | 6 629 | 5 263 | 9 984 | 5 500 | 7 111 | 4 996 | 9 003 | 7 806 | 14 315 | 10 528 | 12 157 | 12 952 | 7 196 | 9 392 | 9 830 | 7 970 | 8 683 | 6 293 | 12 416 | 12 940 |
dynamika kw/kw | | | +103,02% | +9,21% | +30,22% | +20,03% | +39,14% | -32,13% | +36,22% | -4,54% | +14,25% | +4,52% | -15,11% | -2,47% | -21,96% | -49,79% | +34,35% | -42,43% | -6,02% | +9,19% | +37,91% | -28,28% | +21,14% | -56,61% | +61,24% | +34,23% | -0,97% | +43,95% | -23,50% | +22,67% | +46,76% | +1,06% | +77,54% | -23,05% | -13,28% | +26,82% | -56,60% | +100,83% | -7,16% | +6,45% | -50,91% | +219,73% | -34,76% | -6,14% | -20,61% | +89,70% | -44,91% | +29,29% | -29,74% | +80,20% | -13,30% | +83,38% | -26,45% | +15,47% | +6,54% | -44,44% | +30,52% | +4,66% | -18,92% | +8,95% | -27,53% | +97,30% | +4,22% |
dynamika r/r | | | | | | +246,55% | +137,51% | +47,60% | +54,41% | +22,80% | +0,83% | +55,29% | -3,23% | -1,13% | -32,47% | -67,56% | -48,65% | -69,69% | -63,50% | -20,62% | -18,51% | +1,50% | +30,83% | -48,01% | -39,22% | +13,77% | -6,99% | +208,54% | +46,38% | +33,77% | +98,23% | +39,17% | +223,01% | +102,62% | +19,72% | +50,23% | -63,27% | -4,13% | +2,63% | -13,85% | -2,56% | +55,12% | +9,01% | -3,89% | +55,43% | -7,78% | -22,13% | +7,27% | -5,07% | -9,83% | +41,93% | +101,31% | +110,73% | +35,03% | +65,92% | -49,73% | -10,79% | -19,14% | -38,47% | +20,66% | -33,00% | +26,31% | +62,36% |
Przepływy operacyjne |
|
3 737 | 914 | 2 154 | -16 137 | 1 796 | -19 637 | 17 979 | 18 891 | -2 789 | 7 848 | -18 460 | 33 877 | -37 842 | -8 750 | 50 507 | - 569 | 5 777 | -3 427 | 718 | -1 145 | -4 076 | -10 612 | 8 207 | 14 317 | 6 700 | -15 717 | 14 260 | 24 487 | -45 401 | 36 845 | -11 252 | 313 | -17 748 | 57 866 | -17 761 | - 102 731 | 80 858 | 14 138 | -37 546 | -15 991 | -36 415 | 82 565 | 9 548 | -40 446 | 37 752 | 64 217 | -20 721 | -78 630 | -25 437 | 55 331 | 42 450 | - 116 551 | 41 986 | 75 978 | 36 677 | -34 733 | -15 804 | -1 149 | 45 984 | -84 037 | -3 720 | -43 270 |
dynamika kw/kw | | | -75,54% | +135,67% | -849,16% | +111,13% | -1 193,37% | +191,56% | +5,07% | -114,76% | +381,39% | -335,22% | +283,52% | -211,70% | +76,88% | +677,22% | -101,13% | +1 115,29% | -159,32% | +120,95% | -259,47% | -255,98% | -160,35% | +177,34% | +74,45% | -53,20% | -334,58% | +190,73% | +71,72% | -285,41% | +181,15% | -130,54% | +102,78% | -5 770,29% | +426,04% | -130,69% | -478,41% | +178,71% | -82,52% | -365,57% | +57,41% | -127,72% | +326,73% | -88,44% | -523,61% | +193,34% | +70,10% | -132,27% | -279,47% | +67,65% | +317,52% | -23,28% | -374,56% | +136,02% | +80,96% | -51,73% | -194,70% | +54,50% | +92,73% | +4 102,09% | -282,75% | +95,57% | -1 063,17% |
dynamika r/r | | | | | | -51,94% | -2 248,47% | +734,68% | +217,07% | -255,29% | +139,97% | -202,68% | +79,33% | -1 256,83% | -211,49% | +373,60% | -101,68% | +115,27% | +60,83% | -98,58% | -101,23% | -170,56% | -209,66% | +1 043,04% | +1 350,39% | +264,38% | -48,11% | +73,75% | +71,03% | -777,63% | +334,43% | -178,91% | -98,72% | +60,91% | +57,05% | -57,85% | -32 921,41% | +555,59% | -75,57% | -111,40% | +84,43% | -145,04% | +483,99% | +125,43% | -152,93% | +203,67% | -22,22% | -317,02% | -94,41% | -167,38% | -13,84% | +304,86% | -48,23% | +265,06% | +37,32% | -13,60% | +70,20% | -137,64% | -101,51% | +25,38% | -141,95% | +76,46% | -3 665,88% |
Amortyzacja | | 776 | 1 002 | 963 | 965 | 882 | 870 | 909 | 889 | 1 033 | 1 185 | 1 169 | 1 233 | 1 215 | 1 195 | 1 185 | 1 210 | 1 201 | 1 319 | 1 176 | 1 227 | 1 214 | 1 261 | 1 310 | 1 252 | 1 352 | 1 315 | 1 305 | 1 279 | 1 300 | 1 289 | 1 265 | 1 307 | 1 732 | 1 725 | 1 802 | 1 840 | 1 860 | 1 891 | 1 962 | 1 952 | 2 038 | 2 326 | 2 003 | 2 309 | 2 222 | 2 110 | 2 335 | 2 165 | 2 216 | 2 219 | 2 436 | 2 310 | 2 648 | 2 651 | 2 575 | 2 755 | 2 975 | 3 020 | 3 019 | 3 148 | 3 129 | 3 096 |
dynamika kw/kw | | | +29,12% | -3,89% | +0,21% | -8,60% | -1,36% | +4,48% | -2,20% | +16,20% | +14,71% | -1,35% | +5,47% | -1,46% | -1,65% | -0,84% | +2,11% | -0,74% | +9,83% | -10,84% | +4,34% | -1,06% | +3,87% | +3,89% | -4,43% | +7,99% | -2,74% | -0,76% | -1,99% | +1,64% | -0,85% | -1,86% | +3,32% | +32,52% | -0,40% | +4,46% | +2,11% | +1,09% | +1,67% | +3,75% | -0,51% | +4,41% | +14,13% | -13,89% | +15,28% | -3,77% | -5,04% | +10,66% | -7,28% | +2,36% | +0,14% | +9,78% | -5,17% | +14,63% | +0,11% | -2,87% | +6,99% | +7,99% | +1,51% | -0,03% | +4,27% | -0,60% | -1,05% |
dynamika r/r | | | | | | +13,66% | -13,17% | -5,61% | -7,88% | +17,12% | +36,21% | +28,60% | +38,70% | +17,62% | +0,84% | +1,37% | -1,87% | -1,15% | +10,38% | -0,76% | +1,40% | +1,08% | -4,40% | +11,39% | +2,04% | +11,37% | +4,28% | -0,38% | +2,16% | -3,85% | -1,98% | -3,07% | +2,19% | +33,23% | +33,82% | +42,45% | +40,78% | +7,39% | +9,62% | +8,88% | +6,09% | +9,57% | +23,00% | +2,09% | +18,29% | +9,03% | -9,29% | +16,58% | -6,24% | -0,27% | +5,17% | +4,33% | +6,70% | +19,49% | +19,47% | +5,71% | +19,26% | +12,35% | +13,92% | +17,24% | +14,26% | +5,18% | +2,52% |
Przepływy inwestycyjne |
|
-2 107 | - 636 | 3 148 | - 884 | -1 840 | -9 298 | -9 310 | -7 172 | -9 350 | -4 937 | 168 | -4 210 | 6 288 | -1 982 | -6 671 | -6 314 | - 953 | -2 444 | -5 509 | -2 311 | - 482 | - 799 | - 325 | 33 | - 133 | - 195 | -6 185 | - 661 | 228 | -1 724 | -1 040 | - 180 | -8 575 | -1 257 | - 939 | -1 934 | -3 125 | -1 750 | -5 918 | -1 928 | -1 201 | -1 486 | -24 | -4 020 | -2 745 | -2 133 | -1 093 | -3 473 | -1 269 | - 987 | -2 390 | -17 136 | -2 171 | -2 018 | -3 221 | -4 535 | -1 142 | -1 159 | -1 713 | - 826 | - 917 | -1 332 |
dynamika kw/kw | | | +69,81% | +594,97% | -128,08% | -108,14% | -405,33% | -0,13% | +22,96% | -30,37% | +47,20% | +103,40% | -2 605,95% | +249,36% | -131,52% | -236,58% | +5,35% | +84,91% | -156,45% | -125,41% | +58,05% | +79,14% | -65,77% | +59,32% | +110,15% | -503,03% | -46,62% | -3 071,79% | +89,31% | +134,49% | -856,14% | +39,68% | +82,69% | -4 663,89% | +85,34% | +25,30% | -105,96% | -61,58% | +44,00% | -238,17% | +67,42% | +37,71% | -23,73% | +98,38% | -16 650,00% | +31,72% | +22,30% | +48,76% | -217,75% | +63,46% | +22,22% | -142,15% | -616,99% | +87,33% | +7,05% | -59,61% | -40,79% | +74,82% | -1,49% | -47,80% | +51,78% | -11,02% | -45,26% |
dynamika r/r | | | | | | +12,67% | -1 361,95% | -395,74% | -711,31% | -408,15% | +46,90% | +101,80% | +41,30% | +167,25% | +59,85% | -4 070,83% | -49,98% | -115,16% | -23,31% | +17,42% | +63,40% | +49,42% | +67,31% | +94,10% | +101,43% | +72,41% | +75,59% | -1 803,08% | -2 103,03% | +271,43% | -784,10% | +83,19% | +72,77% | -3 860,96% | +27,09% | +9,71% | -974,44% | +63,56% | -39,22% | -530,24% | +0,31% | +61,57% | +15,09% | +99,59% | -108,51% | -128,56% | -43,54% | -4 454,17% | +13,61% | +53,77% | +53,73% | -118,66% | -393,41% | -71,08% | -104,46% | -34,77% | +73,54% | +47,40% | +42,57% | +46,82% | +81,79% | +19,70% | -14,93% |
Capex |
|
-2 001 | - 534 | -1 458 | - 790 | -1 761 | -9 658 | -10 230 | -11 105 | -10 775 | -1 040 | -2 994 | -1 020 | -1 738 | -1 942 | -1 730 | -1 988 | -1 265 | -2 446 | -15 483 | -2 292 | - 524 | -1 291 | - 312 | - 117 | - 212 | - 216 | -10 311 | 633 | - 438 | - 452 | -2 750 | - 561 | - 484 | - 179 | -2 033 | -3 237 | -3 891 | -1 740 | -5 983 | -1 209 | -1 260 | -1 571 | - 115 | -3 977 | -2 769 | -2 142 | -1 093 | -3 478 | -1 276 | - 989 | -2 418 | -17 253 | -2 179 | -2 035 | -3 227 | -4 584 | -1 152 | -1 160 | -1 713 | - 830 | -1 112 | -1 333 |
dynamika kw/kw | | | +73,31% | -173,03% | +45,82% | -122,91% | -448,44% | -5,92% | -8,55% | +2,97% | +90,35% | -187,88% | +65,93% | -70,39% | -11,74% | +10,92% | -14,91% | +36,37% | -93,36% | -532,99% | +85,20% | +77,14% | -146,37% | +75,83% | +62,50% | -81,20% | -1,89% | -4 673,61% | +106,14% | -169,19% | -3,20% | -508,41% | +79,60% | +13,73% | +63,02% | -1 035,75% | -59,22% | -20,20% | +55,28% | -243,85% | +79,79% | -4,22% | -24,68% | +92,68% | -3 358,26% | +30,37% | +22,64% | +48,97% | -218,21% | +63,31% | +22,49% | -144,49% | -613,52% | +87,37% | +6,61% | -58,57% | -42,05% | +74,87% | -0,69% | -47,67% | +51,55% | -33,98% | -19,87% |
dynamika r/r | | | | | | +11,99% | -1 708,61% | -601,65% | -1 305,70% | -511,87% | +89,23% | +70,73% | +90,81% | +83,87% | -86,73% | +42,22% | -94,90% | +27,22% | -25,95% | -794,97% | -15,29% | +58,58% | +47,22% | +97,98% | +94,90% | +59,54% | +83,27% | -3 204,81% | +641,03% | -106,60% | -109,26% | +73,33% | -188,63% | -10,50% | +60,40% | +26,07% | -477,01% | -703,93% | -872,07% | -194,29% | +62,65% | +67,62% | +9,71% | +98,08% | -228,95% | -119,76% | -36,35% | -850,43% | +12,55% | +53,92% | +53,83% | -121,23% | -396,06% | -70,77% | -105,76% | -33,46% | +73,43% | +47,13% | +43,00% | +46,92% | +81,89% | +3,47% | -14,91% |
Przepływy finansowe |
|
-1 729 | -2 091 | 91 | 52 769 | -2 150 | 5 781 | 3 552 | 4 918 | -21 172 | 9 345 | -5 271 | -1 433 | 1 479 | -1 202 | -11 101 | -2 999 | -2 006 | -1 506 | -1 466 | - 480 | -1 490 | -1 571 | -4 213 | -1 853 | -1 083 | 9 477 | -10 882 | - 591 | - 676 | - 510 | -2 832 | 55 707 | -57 001 | 9 242 | 14 365 | 100 420 | -61 871 | -24 458 | 47 992 | 12 624 | 36 148 | -63 920 | -13 863 | 29 747 | -32 940 | -27 755 | 4 564 | 92 222 | 27 397 | -50 245 | -7 397 | 73 250 | -32 329 | -78 639 | -18 326 | 22 239 | 17 722 | - 244 | -29 234 | 93 641 | -8 976 | 39 627 |
dynamika kw/kw | | | -20,94% | +104,35% | +57 887,91% | -104,07% | +368,88% | -38,56% | +38,46% | -530,50% | +144,14% | -156,40% | +72,81% | +203,21% | -181,27% | -823,54% | +72,98% | +33,11% | +24,93% | +2,66% | +67,26% | -210,42% | -5,44% | -168,17% | +56,02% | +41,55% | +975,07% | -214,83% | +94,57% | -14,38% | +24,56% | -455,29% | +2 067,06% | -202,32% | +116,21% | +55,43% | +599,06% | -161,61% | +60,47% | +296,22% | -73,70% | +186,34% | -276,83% | +78,31% | +314,58% | -210,73% | +15,74% | +116,44% | +1 920,64% | -70,29% | -283,40% | +85,28% | +1 090,27% | -144,14% | -143,25% | +76,70% | +221,35% | -20,31% | -101,38% | -11 881,15% | +420,32% | -109,59% | +541,48% |
dynamika r/r | | | | | | -24,35% | +376,47% | +3 803,30% | -90,68% | -884,74% | +61,65% | -248,40% | -129,14% | +106,99% | -112,86% | -110,61% | -109,28% | -235,63% | -25,29% | +86,79% | +83,99% | +25,72% | -4,32% | -187,38% | -286,04% | +27,32% | +703,25% | -158,30% | +68,11% | +37,58% | -105,38% | +73,98% | +9 525,89% | -8 332,10% | +1 912,16% | +607,24% | +80,26% | -8,54% | -364,64% | +234,09% | -87,43% | +158,42% | -161,35% | -128,89% | +135,64% | -191,13% | +56,58% | +132,92% | +210,02% | +183,17% | -81,03% | -262,07% | -20,57% | -218,00% | -56,51% | -147,75% | -69,64% | +154,82% | +99,69% | -59,52% | +321,07% | -150,65% | +16 340,57% |
Emisja akcji | | 0 | 0 | 0 | 66 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 112 | -95 | - 268 | - 169 | - 213 | - 420 | - 164 | - 210 | - 260 | - 294 | - 366 | - 228 | - 311 | - 196 | - 290 | - 385 | - 543 | -92 | 164 | - 905 | - 415 | - 646 | - 331 | - 296 | - 318 | - 454 | - 297 | - 227 | - 333 | - 326 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +15,18% | -182,11% | +36,94% | -26,04% | -97,18% | +60,95% | -28,05% | -23,81% | -13,08% | -24,49% | +37,70% | -36,40% | +36,98% | -47,96% | -32,76% | -41,04% | +83,06% | +278,26% | -651,83% | +54,14% | -55,66% | +48,76% | +10,57% | -7,43% | -42,77% | +34,58% | +23,57% | -46,70% | +2,10% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -90,18% | -342,11% | +38,81% | -24,26% | -22,07% | +30,00% | -123,17% | -8,57% | -19,62% | +33,33% | +20,77% | -68,86% | -74,60% | +53,06% | +156,55% | -135,06% | +23,57% | -602,17% | -301,83% | +67,29% | +23,37% | +29,72% | +10,27% | +23,31% | -4,72% | +28,19% |
Pozostałe, w tym pożyczki i kredyty | | -1 364 | -1 369 | 623 | -12 492 | -1 761 | 5 981 | 3 734 | 4 969 | -21 122 | 9 761 | 742 | - 930 | 1 733 | - 722 | -4 814 | -2 761 | -1 779 | -1 268 | 2 729 | - 276 | -1 280 | -1 306 | -1 617 | -1 621 | - 920 | 9 694 | -10 621 | - 348 | - 345 | - 319 | - 370 | 55 912 | -56 578 | 9 721 | 17 858 | 101 077 | -61 176 | -23 638 | 52 932 | 13 391 | 37 236 | -62 900 | -9 601 | 30 322 | -32 305 | -27 290 | 8 993 | 93 289 | 29 543 | -47 645 | -1 423 | 77 020 | -27 769 | -75 047 | -11 436 | 25 069 | 20 487 | 2 671 | -22 903 | 96 523 | -5 416 | 44 115 |
dynamika kw/kw | | | -0,37% | +145,51% | -2 105,14% | +85,90% | +439,64% | -37,57% | +33,07% | -525,08% | +146,21% | -92,40% | -225,34% | +286,34% | -141,66% | -566,76% | +42,65% | +35,57% | +28,72% | +315,22% | -110,11% | -363,77% | -2,03% | -23,81% | -0,25% | +43,24% | +1 153,70% | -209,56% | +96,72% | +0,86% | +7,54% | -15,99% | +15 211,35% | -201,19% | +117,18% | +83,71% | +466,00% | -160,52% | +61,36% | +323,93% | -74,70% | +178,07% | -268,92% | +84,74% | +415,82% | -206,54% | +15,52% | +132,95% | +937,35% | -68,33% | -261,27% | +97,01% | +5 512,51% | -136,05% | -170,25% | +84,76% | +319,21% | -18,28% | -86,96% | -957,47% | +521,44% | -105,61% | +914,53% |
dynamika r/r | | | | | | -29,11% | +536,89% | +499,36% | +139,78% | -1 099,43% | +63,20% | -80,13% | -118,72% | +108,20% | -107,40% | -748,79% | -196,88% | -202,65% | -75,62% | +156,69% | +90,00% | +28,05% | -3,00% | -159,25% | -487,32% | +28,13% | +842,27% | -556,83% | +78,53% | +62,50% | -103,29% | +96,52% | +16 166,67% | -16 299,42% | +3 147,34% | +4 926,49% | +80,78% | -8,13% | -343,16% | +196,40% | -86,75% | +160,87% | -166,10% | -118,14% | +126,44% | -186,76% | +56,61% | +193,67% | +207,66% | +191,45% | -74,59% | -115,82% | -17,44% | -194,00% | -57,51% | -703,65% | -67,45% | +173,78% | +103,56% | -100,27% | +285,03% | -126,44% | +1 551,63% |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 566 | 0 | 0 | 0 | -5 894 | 0 | 0 | 0 | -3 929 | 0 | 0 | 0 | -2 292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 292 | 0 | 0 | 0 | -2 947 | 0 | 0 | 0 | -4 257 | 0 | 0 | 0 | -3 602 | 0 | 0 | 0 | -3 929 | 0 | 0 | 0 | -3 929 | 0 | 0 | 0 | -3 929 | 0 | 0 | 0 | -2 947 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | |
dynamika r/r | | | | | | | | | | | | | | | | -5,89% | | | | +33,34% | | | | +41,66% | | | | +100,00% | | | | | | | | -28,58% | | | | -44,45% | | | | +15,39% | | | | -9,08% | | | | 0,00% | | | | 0,00% | | | | +24,99% | | | |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | -99 | -1 813 | 5 393 | 35 748 | -2 194 | -23 154 | 12 221 | 16 637 | -33 311 | 12 256 | -23 563 | 28 234 | -30 075 | -11 934 | 32 735 | -9 882 | 2 818 | -7 377 | -6 257 | -3 936 | -6 048 | -12 982 | 3 669 | 12 497 | 5 484 | -6 435 | -2 807 | 23 235 | -45 849 | 34 611 | -15 124 | 55 840 | -83 324 | 65 851 | -4 335 | -4 245 | 15 862 | -12 070 | 4 528 | -5 295 | -1 468 | 17 159 | -4 339 | -14 719 | 2 067 | 34 329 | -17 250 | 10 119 | 691 | 4 099 | 32 663 | -60 437 | 7 486 | -4 679 | 15 130 | -17 029 | 776 | -2 552 | 15 037 | 8 778 | -13 613 | -4 975 |
dynamika kw/kw | | | -1 731,31% | +397,46% | +562,86% | -106,14% | -955,33% | +152,78% | +36,13% | -300,22% | +136,79% | -292,26% | +219,82% | -206,52% | +60,32% | +374,30% | -130,19% | +128,52% | -361,78% | +15,18% | +37,09% | -53,66% | -114,65% | +128,26% | +240,61% | -56,12% | -217,34% | +56,38% | +927,75% | -297,33% | +175,49% | -143,70% | +469,21% | -249,22% | +179,03% | -106,58% | +2,08% | +473,66% | -176,09% | +137,51% | -216,94% | +72,28% | +1 268,87% | -125,29% | -239,23% | +114,04% | +1 560,81% | -150,25% | +158,66% | -93,17% | +493,20% | +696,85% | -285,03% | +112,39% | -162,50% | +423,36% | -212,55% | +104,56% | -428,87% | +689,22% | -41,62% | -255,08% | +63,45% |
dynamika r/r | | | | | | -2 116,16% | -1 177,11% | +126,61% | -53,46% | -1 418,28% | +152,93% | -292,81% | +69,71% | +9,71% | -197,37% | +238,93% | -135,00% | +109,37% | +38,19% | -119,11% | +60,17% | -314,62% | -75,98% | +158,64% | +417,51% | +190,67% | +50,43% | -176,51% | +85,92% | -936,05% | +637,86% | -438,80% | +140,33% | -81,74% | +90,26% | +71,34% | -107,60% | +119,04% | -118,33% | +204,45% | -24,73% | -109,25% | +242,16% | -195,83% | -177,98% | +240,80% | +100,06% | -297,56% | +168,75% | -66,57% | -88,06% | +289,35% | -697,26% | +983,36% | -214,15% | -53,68% | +71,82% | -89,63% | +45,46% | -0,61% | +151,55% | -1 854,25% | -94,95% |
Data bilansowa | | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
Aktywa trwałe |
|
100 212 | 98 828 | 98 577 | 99 568 | 102 523 | 110 649 | 121 026 | 132 200 | 138 498 | 141 461 | 140 545 | 137 731 | 137 503 | 137 588 | 137 903 | 138 715 | 138 660 | 149 712 | 153 901 | 154 675 | 154 449 | 154 007 | 152 964 | 157 778 | 156 617 | 155 766 | 154 324 | 160 498 | 159 701 | 160 488 | 160 201 | 147 552 | 167 484 | 169 368 | 171 024 | 172 359 | 179 894 | 183 638 | 185 940 | 187 322 | 187 474 | 186 600 | 184 906 | 187 442 | 188 332 | 189 313 | 189 870 | 190 567 | 188 335 | 187 963 | 189 600 | 209 259 | 209 931 | 208 282 | 208 040 | 215 393 | 213 339 | 210 684 | 209 434 | 205 881 | 203 995 | 201 943 |
dynamika kw/kw | | +0,59% | -1,38% | -0,25% | +1,01% | +2,97% | +7,93% | +9,38% | +9,23% | +4,76% | +2,14% | -0,65% | -2,00% | -0,17% | +0,06% | +0,23% | +0,59% | -0,04% | +7,97% | +2,80% | +0,50% | -0,15% | -0,29% | -0,68% | +3,15% | -0,74% | -0,54% | -0,93% | +4,00% | -0,50% | +0,49% | -0,18% | -7,90% | +13,51% | +1,12% | +0,98% | +0,78% | +4,37% | +2,08% | +1,25% | +0,74% | +0,08% | -0,47% | -0,91% | +1,37% | +0,47% | +0,52% | +0,29% | +0,37% | -1,17% | -0,20% | +0,87% | +10,37% | +0,32% | -0,79% | -0,12% | +3,53% | -0,95% | -1,24% | -0,59% | -1,70% | -0,92% | -1,01% |
dynamika r/r | | | | | -0,06% | +2,31% | +11,96% | +22,77% | +32,77% | +35,09% | +27,85% | +16,13% | +4,18% | -0,72% | -2,74% | -1,88% | +0,71% | +0,84% | +8,81% | +11,60% | +11,51% | +11,39% | +2,87% | -0,61% | +2,01% | +1,40% | +1,14% | +0,89% | +1,72% | +1,97% | +3,03% | +3,81% | -8,07% | +4,87% | +5,53% | +6,76% | +16,81% | +7,41% | +8,43% | +8,72% | +8,68% | +4,21% | +1,61% | -0,56% | +0,06% | +0,46% | +1,45% | +2,68% | +1,67% | +0,00% | -0,71% | -0,14% | +9,81% | +11,47% | +10,81% | +9,73% | +2,93% | +1,62% | +1,15% | +0,67% | -4,42% | -4,38% | -4,15% |
WNIP | | 145 | 111 | 99 | 177 | 170 | 172 | 159 | 199 | 179 | 168 | 157 | 185 | 171 | 162 | 155 | 137 | 128 | 127 | 200 | 494 | 546 | 576 | 542 | 507 | 478 | 448 | 424 | 402 | 385 | 403 | 348 | 440 | 1 639 | 1 619 | 1 597 | 1 590 | 1 552 | 1 515 | 1 481 | 1 445 | 1 495 | 1 466 | 1 440 | 1 414 | 1 406 | 1 396 | 1 373 | 1 362 | 1 337 | 1 361 | 1 347 | 14 422 | 14 085 | 13 747 | 13 579 | 19 592 | 19 089 | 18 588 | 18 201 | 18 319 | 17 799 | 17 348 |
dynamika kw/kw | | -4,61% | -23,45% | -10,81% | +78,79% | -3,95% | +1,18% | -7,56% | +25,16% | -10,05% | -6,15% | -6,55% | +17,83% | -7,57% | -5,26% | -4,32% | -11,61% | -6,57% | -0,78% | +57,48% | +147,00% | +10,53% | +5,49% | -5,90% | -6,46% | -5,72% | -6,28% | -5,36% | -5,19% | -4,23% | +4,68% | -13,65% | +26,44% | +272,50% | -1,22% | -1,36% | -0,44% | -2,39% | -2,38% | -2,24% | -2,43% | +3,46% | -1,94% | -1,77% | -1,81% | -0,57% | -0,71% | -1,65% | -0,80% | -1,84% | +1,80% | -1,03% | +970,68% | -2,34% | -2,40% | -1,22% | +44,28% | -2,57% | -2,62% | -2,08% | +0,65% | -2,84% | -2,53% |
dynamika r/r | | | | | +16,45% | +17,24% | +54,95% | +60,61% | +12,43% | +5,29% | -2,33% | -1,26% | -7,04% | -4,47% | -3,57% | -1,27% | -25,95% | -25,15% | -21,60% | +29,03% | +260,58% | +326,56% | +353,54% | +171,00% | +2,63% | -12,45% | -22,22% | -21,77% | -20,71% | -19,46% | -10,04% | -17,92% | +9,45% | +325,71% | +301,74% | +358,91% | +261,36% | -5,31% | -6,42% | -7,26% | -9,12% | -3,67% | -3,23% | -2,77% | -2,15% | -5,95% | -4,77% | -4,65% | -3,68% | -4,91% | -2,51% | -1,89% | +958,88% | +953,48% | +910,07% | +908,09% | +35,85% | +35,53% | +35,21% | +34,04% | -6,50% | -6,76% | -6,67% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
99 690 | 98 494 | 98 177 | 98 947 | 101 967 | 110 073 | 120 450 | 131 407 | 137 431 | 136 899 | 136 099 | 136 256 | 136 212 | 136 864 | 137 271 | 138 117 | 138 069 | 139 147 | 143 370 | 143 789 | 143 672 | 143 117 | 142 078 | 140 887 | 139 757 | 138 948 | 137 911 | 137 329 | 136 451 | 137 157 | 137 061 | 146 259 | 163 682 | 165 051 | 164 287 | 166 049 | 172 685 | 177 007 | 179 839 | 180 522 | 179 700 | 178 751 | 176 914 | 178 994 | 179 876 | 179 459 | 178 709 | 180 313 | 179 088 | 177 833 | 178 084 | 184 331 | 184 325 | 183 765 | 184 523 | 187 739 | 186 418 | 185 265 | 183 743 | 181 461 | 180 323 | 179 046 |
dynamika kw/kw | | +0,59% | -1,20% | -0,32% | +0,78% | +3,05% | +7,95% | +9,43% | +9,10% | +4,58% | -0,39% | -0,58% | +0,12% | -0,03% | +0,48% | +0,30% | +0,62% | -0,03% | +0,78% | +3,03% | +0,29% | -0,08% | -0,39% | -0,73% | -0,84% | -0,80% | -0,58% | -0,75% | -0,42% | -0,64% | +0,52% | -0,07% | +6,71% | +11,91% | +0,84% | -0,46% | +1,07% | +4,00% | +2,50% | +1,60% | +0,38% | -0,46% | -0,53% | -1,03% | +1,18% | +0,49% | -0,23% | -0,42% | +0,90% | -0,68% | -0,70% | +0,14% | +3,51% | 0,00% | -0,30% | +0,41% | +1,74% | -0,70% | -0,62% | -0,82% | -1,24% | -0,63% | -0,71% |
dynamika r/r | | | | | -0,16% | +2,28% | +11,76% | +22,69% | +32,81% | +34,78% | +24,37% | +12,99% | +3,69% | -0,89% | -0,03% | +0,86% | +1,37% | +1,36% | +1,67% | +4,44% | +4,11% | +4,06% | +2,85% | -0,90% | -2,02% | -2,72% | -2,91% | -2,93% | -2,53% | -2,37% | -1,29% | -0,62% | +6,50% | +19,96% | +20,34% | +19,86% | +13,53% | +5,50% | +7,24% | +9,47% | +8,72% | +4,06% | +0,99% | -1,63% | -0,85% | +0,10% | +0,40% | +1,01% | +0,74% | -0,44% | -0,91% | -0,35% | +2,23% | +2,92% | +3,34% | +3,62% | +1,85% | +1,14% | +0,82% | -0,42% | -3,34% | -3,27% | -3,36% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pozostałe aktywa trwałe | | 377 | 223 | 301 | 444 | 386 | 404 | 417 | 594 | 888 | 4 394 | 4 289 | 1 290 | 1 120 | 562 | 477 | 461 | 463 | 10 438 | 10 331 | 10 392 | 10 231 | 10 314 | 10 344 | 16 384 | 16 382 | 16 370 | 15 989 | 22 767 | 22 865 | 22 928 | 22 792 | 853 | 2 163 | 2 698 | 5 140 | 4 720 | 5 657 | 5 116 | 4 620 | 5 355 | 6 279 | 6 383 | 6 552 | 7 034 | 7 050 | 8 458 | 9 788 | 8 892 | 7 910 | 8 769 | 10 169 | 10 506 | 11 521 | 10 770 | 9 938 | 8 062 | 7 832 | 6 831 | 7 490 | 6 101 | 5 873 | 5 549 |
dynamika kw/kw | | +2,45% | -40,85% | +34,98% | +47,51% | -13,06% | +4,66% | +3,22% | +42,45% | +49,49% | +394,82% | -2,39% | -69,92% | -13,18% | -49,82% | -15,12% | -3,35% | +0,43% | +2 154,43% | -1,03% | +0,59% | -1,55% | +0,81% | +0,29% | +58,39% | -0,01% | -0,07% | -2,33% | +42,39% | +0,43% | +0,28% | -0,59% | -96,26% | +153,58% | +24,73% | +90,51% | -8,17% | +19,85% | -9,56% | -9,70% | +15,91% | +17,25% | +1,66% | +2,65% | +7,36% | +0,23% | +19,97% | +15,72% | -9,15% | -11,04% | +10,86% | +15,97% | +3,31% | +9,66% | -6,52% | -7,73% | -18,88% | -2,85% | -12,78% | +9,65% | -18,54% | -3,74% | -5,52% |
dynamika r/r | | | | | +20,65% | +2,39% | +81,17% | +38,54% | +33,78% | +130,05% | +987,62% | +928,54% | +117,17% | +26,13% | -87,21% | -88,88% | -64,26% | -58,66% | +1 757,30% | +2 065,83% | +2 154,23% | +2 109,72% | -1,19% | +0,13% | +57,66% | +60,12% | +58,72% | +54,57% | +38,96% | +39,57% | +40,06% | +42,55% | -96,25% | -90,54% | -88,23% | -77,45% | +453,34% | +161,53% | +89,62% | -10,12% | +13,45% | +11,00% | +24,77% | +41,82% | +31,35% | +12,28% | +32,51% | +49,39% | +26,41% | +12,20% | +3,68% | +3,89% | +18,15% | +45,65% | +22,82% | -2,27% | -23,26% | -32,02% | -36,57% | -24,63% | -24,32% | -25,01% | -18,77% |
Aktywa obrotowe |
|
40 601 | 61 528 | 62 027 | 103 898 | 132 801 | 114 282 | 101 496 | 140 226 | 163 896 | 109 594 | 155 722 | 143 072 | 170 188 | 139 682 | 111 195 | 104 075 | 109 208 | 91 408 | 94 191 | 91 902 | 98 504 | 114 512 | 115 912 | 110 908 | 127 189 | 198 149 | 132 262 | 204 973 | 188 197 | 200 209 | 254 956 | 308 709 | 295 465 | 273 690 | 397 257 | 391 922 | 331 870 | 285 154 | 392 399 | 350 531 | 438 144 | 334 916 | 371 720 | 352 887 | 313 254 | 298 945 | 347 755 | 529 617 | 516 508 | 505 109 | 460 589 | 483 973 | 437 038 | 315 319 | 304 562 | 295 755 | 350 988 | 395 033 | 421 585 | 569 532 | 593 821 | 542 487 |
dynamika kw/kw | | -25,60% | +51,54% | +0,81% | +67,50% | +27,82% | -13,94% | -11,19% | +38,16% | +16,88% | -33,13% | +42,09% | -8,12% | +18,95% | -17,92% | -20,39% | -6,40% | +4,93% | -16,30% | +3,04% | -2,43% | +7,18% | +16,25% | +1,22% | -4,32% | +14,68% | +55,79% | -33,25% | +54,97% | -8,18% | +6,38% | +27,34% | +21,08% | -4,29% | -7,37% | +45,15% | -1,34% | -15,32% | -14,08% | +37,61% | -10,67% | +24,99% | -23,56% | +10,99% | -5,07% | -11,23% | -4,57% | +16,33% | +52,30% | -2,48% | -2,21% | -8,81% | +5,08% | -9,70% | -27,85% | -3,41% | -2,89% | +18,68% | +12,55% | +6,72% | +35,09% | +4,26% | -8,64% |
dynamika r/r | | | | | +90,38% | +227,09% | +85,74% | +63,63% | +34,97% | +23,41% | -4,10% | +53,43% | +2,03% | +3,84% | +27,45% | -28,59% | -27,26% | -35,83% | -34,56% | -15,29% | -11,70% | -9,80% | +25,28% | +23,06% | +20,68% | +29,12% | +73,04% | +14,11% | +84,81% | +47,97% | +1,04% | +92,77% | +50,61% | +57,00% | +36,70% | +55,81% | +26,96% | +12,32% | +4,19% | -1,22% | -10,56% | +32,02% | +17,45% | -5,27% | +0,67% | -28,50% | -10,74% | -6,45% | +50,08% | +64,88% | +68,96% | +32,45% | -8,62% | -15,39% | -37,57% | -33,88% | -38,89% | -19,69% | +25,28% | +38,42% | +92,57% | +69,19% | +37,33% |
Zapasy |
|
21 571 | 20 665 | 16 314 | 20 062 | 39 690 | 36 081 | 24 004 | 45 909 | 36 301 | 34 212 | 61 312 | 59 972 | 74 355 | 45 130 | 33 853 | 25 838 | 26 204 | 34 617 | 32 398 | 43 808 | 45 534 | 48 629 | 36 341 | 60 157 | 70 358 | 88 016 | 69 196 | 145 918 | 120 761 | 118 839 | 105 983 | 166 252 | 129 483 | 145 831 | 194 727 | 215 562 | 124 624 | 151 961 | 244 014 | 227 050 | 220 997 | 149 305 | 178 246 | 167 862 | 96 229 | 89 647 | 156 919 | 298 542 | 184 865 | 188 517 | 188 344 | 282 579 | 153 389 | 149 601 | 131 424 | 161 414 | 147 733 | 177 232 | 213 612 | 310 921 | 274 776 | 217 288 |
dynamika kw/kw | | -5,79% | -4,20% | -21,05% | +22,97% | +97,84% | -9,09% | -33,47% | +91,26% | -20,93% | -5,75% | +79,21% | -2,19% | +23,98% | -39,30% | -24,99% | -23,68% | +1,42% | +32,11% | -6,41% | +35,22% | +3,94% | +6,80% | -25,27% | +65,53% | +16,96% | +25,10% | -21,38% | +110,88% | -17,24% | -1,59% | -10,82% | +56,87% | -22,12% | +12,63% | +33,53% | +10,70% | -42,19% | +21,94% | +60,58% | -6,95% | -2,67% | -32,44% | +19,38% | -5,83% | -42,67% | -6,84% | +75,04% | +90,25% | -38,08% | +1,98% | -0,09% | +50,03% | -45,72% | -2,47% | -12,15% | +22,82% | -8,48% | +19,97% | +20,53% | +45,55% | -11,63% | -20,92% |
dynamika r/r | | | | | -12,38% | +84,00% | +74,60% | +47,14% | +128,84% | -8,54% | -5,18% | +155,42% | +30,63% | +104,83% | +31,91% | -44,79% | -56,92% | -64,76% | -23,29% | -4,30% | +69,55% | +73,77% | +40,48% | +12,17% | +37,32% | +54,52% | +80,99% | +90,41% | +142,56% | +71,64% | +35,02% | +53,16% | +13,94% | +7,22% | +22,71% | +83,73% | +29,66% | -3,75% | +4,20% | +25,31% | +5,33% | +77,33% | -1,75% | -26,95% | -26,07% | -56,46% | -39,96% | -11,96% | +77,85% | +92,11% | +110,29% | +20,03% | -5,35% | -17,03% | -20,64% | -30,22% | -42,88% | -3,69% | +18,47% | +62,54% | +92,62% | +86,00% | +22,60% |
Należności handlowe |
|
18 843 | 40 518 | 45 187 | 54 905 | 66 374 | 74 618 | 61 688 | 58 093 | 107 414 | 63 786 | 93 605 | 51 851 | 94 363 | 93 949 | 56 408 | 60 634 | 63 285 | 51 911 | 58 493 | 46 539 | 46 995 | 65 350 | 77 688 | 42 766 | 54 924 | 106 391 | 55 303 | 47 155 | 66 816 | 80 624 | 146 589 | 108 568 | 161 989 | 106 529 | 192 103 | 173 952 | 189 808 | 128 349 | 138 621 | 118 274 | 213 403 | 164 689 | 176 919 | 182 688 | 213 116 | 170 266 | 169 816 | 199 808 | 300 233 | 280 520 | 203 508 | 193 097 | 267 909 | 154 650 | 146 827 | 125 140 | 193 305 | 210 377 | 185 507 | 227 342 | 301 494 | 312 549 |
dynamika kw/kw | | -34,73% | +115,03% | +11,52% | +21,51% | +20,89% | +12,42% | -17,33% | -5,83% | +84,90% | -40,62% | +46,75% | -44,61% | +81,99% | -0,44% | -39,96% | +7,49% | +4,37% | -17,97% | +12,68% | -20,44% | +0,98% | +39,06% | +18,88% | -44,95% | +28,43% | +93,71% | -48,02% | -14,73% | +41,69% | +20,67% | +81,82% | -25,94% | +49,21% | -34,24% | +80,33% | -9,45% | +9,12% | -32,38% | +8,00% | -14,68% | +80,43% | -22,83% | +7,43% | +3,26% | +16,66% | -20,11% | -0,26% | +17,66% | +50,26% | -6,57% | -27,45% | -5,12% | +38,74% | -42,28% | -5,06% | -14,77% | +54,47% | +8,83% | -11,82% | +22,55% | +32,62% | +3,67% |
dynamika r/r | | | | | +90,19% | +252,25% | +84,16% | +36,52% | +5,81% | +61,83% | -14,52% | +51,74% | -10,74% | -12,15% | +47,29% | -39,74% | +16,94% | -32,93% | -44,75% | +3,70% | -23,25% | -25,74% | +25,89% | +32,82% | -8,11% | +16,87% | +62,80% | -28,81% | +10,26% | +21,65% | -24,22% | +165,07% | +130,24% | +142,44% | +32,13% | +31,05% | +60,22% | +17,17% | +20,48% | -27,84% | -32,01% | +12,43% | +28,31% | +27,63% | +54,46% | -0,13% | +3,39% | -4,01% | +9,37% | +40,88% | +64,75% | +19,84% | -3,36% | -10,77% | -44,87% | -27,85% | -35,19% | -27,85% | +36,03% | +26,34% | +81,67% | +55,97% | +48,57% |
Pozostałe aktywa obrotowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inwestycje krótkoterminowe |
|
187 | 345 | 526 | 28 931 | 26 737 | 3 583 | 15 804 | 36 224 | 20 181 | 11 596 | 805 | 31 249 | 1 470 | 603 | 20 934 | 17 603 | 19 719 | 4 880 | 3 300 | 1 555 | 5 975 | 533 | 1 883 | 7 985 | 1 907 | 3 742 | 7 763 | 11 900 | 620 | 746 | 2 384 | 33 889 | 3 993 | 21 330 | 10 427 | 2 408 | 17 438 | 4 844 | 9 764 | 5 207 | 3 744 | 20 922 | 16 555 | 2 337 | 3 909 | 39 032 | 21 020 | 31 267 | 31 410 | 36 072 | 68 737 | 8 297 | 15 740 | 11 068 | 26 311 | 9 201 | 9 950 | 7 424 | 22 466 | 31 269 | 17 551 | 12 650 |
dynamika kw/kw | | -93,34% | +84,49% | +52,46% | +5 400,19% | -7,58% | -86,60% | +341,08% | +129,21% | -44,29% | -42,54% | -93,06% | +3 781,86% | -95,30% | -58,98% | +3 371,64% | -15,91% | +12,02% | -75,25% | -32,38% | -52,88% | +284,24% | -91,08% | +253,28% | +324,06% | -76,12% | +96,22% | +107,46% | +53,29% | -94,79% | +20,32% | +219,57% | +1 321,52% | -88,22% | +434,18% | -51,12% | -76,91% | +624,17% | -72,22% | +101,57% | -46,67% | -28,10% | +458,81% | -20,87% | -85,88% | +67,27% | +898,52% | -46,15% | +48,75% | +0,46% | +14,84% | +90,56% | -87,93% | +89,71% | -29,68% | +137,72% | -65,03% | +8,14% | -25,39% | +202,61% | +39,18% | -43,87% | -27,92% |
dynamika r/r | | | | | +930,31% | +14 197,86% | +938,55% | +2 904,56% | +25,21% | -24,52% | +223,64% | -94,91% | -13,73% | -92,72% | -94,80% | +2 500,50% | -43,67% | +1 241,43% | +709,29% | -84,24% | -91,17% | -69,70% | -89,08% | -42,94% | +413,50% | -68,08% | +602,06% | +312,27% | +49,03% | -67,49% | -80,06% | -69,29% | +184,78% | +544,03% | +2 759,25% | +337,37% | -92,89% | +336,71% | -77,29% | -6,36% | +116,24% | -78,53% | +331,92% | +69,55% | -55,12% | +4,41% | +86,56% | +26,97% | +1 237,91% | +703,53% | -7,58% | +227,01% | -73,46% | -49,89% | -69,32% | -61,72% | +10,90% | -36,79% | -32,92% | -14,61% | +239,84% | +76,39% | +70,39% |
w tym gotówka |
| 187 | 345 | 526 | 28 931 | 26 737 | 3 583 | 15 804 | 35 683 | 20 181 | 11 376 | 634 | 23 873 | 997 | 603 | 15 876 | 10 028 | 9 684 | 4 867 | 3 181 | 1 555 | 5 975 | 528 | 1 882 | 7 907 | 1 907 | 3 742 | 1 891 | 11 820 | 608 | 734 | 1 794 | 28 005 | 3 993 | 21 330 | 10 257 | 2 408 | 17 335 | 4 844 | 9 764 | 5 207 | 3 744 | 20 922 | 16 555 | 1 849 | 3 909 | 38 255 | 21 020 | 31 267 | 31 410 | 36 072 | 68 737 | 8 297 | 15 740 | 11 068 | 26 311 | 9 201 | 9 950 | 7 424 | 22 466 | 31 240 | 17 466 | 12 650 |
dynamika kw/kw | | -93,34% | +84,49% | +52,46% | +5 400,19% | -7,58% | -86,60% | +341,08% | +125,78% | -43,44% | -43,63% | -94,43% | +3 665,46% | -95,82% | -39,52% | +2 532,84% | -36,84% | -3,43% | -49,74% | -34,64% | -51,12% | +284,24% | -91,16% | +256,44% | +320,14% | -75,88% | +96,22% | -49,47% | +525,07% | -94,86% | +20,72% | +144,41% | +1 461,04% | -85,74% | +434,18% | -51,91% | -76,52% | +619,89% | -72,06% | +101,57% | -46,67% | -28,10% | +458,81% | -20,87% | -88,83% | +111,41% | +878,64% | -45,05% | +48,75% | +0,46% | +14,84% | +90,56% | -87,93% | +89,71% | -29,68% | +137,72% | -65,03% | +8,14% | -25,39% | +202,61% | +39,05% | -44,09% | -27,57% |
dynamika r/r | | | | | +930,31% | +14 197,86% | +938,55% | +2 904,56% | +23,34% | -24,52% | +217,50% | -95,99% | -33,10% | -95,06% | -94,70% | +2 404,10% | -57,99% | +871,31% | +707,13% | -79,96% | -84,49% | -38,30% | -89,15% | -40,84% | +408,49% | -68,08% | +608,71% | +0,48% | +49,49% | -68,12% | -80,38% | -5,13% | +136,93% | +556,74% | +2 805,99% | +471,74% | -91,40% | +334,13% | -77,29% | -4,81% | +116,24% | -78,40% | +331,92% | +69,55% | -64,49% | +4,41% | +82,85% | +26,97% | +1 591,02% | +703,53% | -5,71% | +227,01% | -73,46% | -49,89% | -69,32% | -61,72% | +10,90% | -36,79% | -32,92% | -14,61% | +239,53% | +75,54% | +70,39% |
Kapitał własny |
|
52 247 | 53 585 | 55 317 | 121 346 | 125 152 | 131 261 | 135 778 | 140 276 | 146 098 | 145 438 | 150 158 | 155 015 | 159 896 | 158 135 | 160 337 | 162 323 | 164 011 | 160 862 | 161 752 | 163 317 | 164 106 | 163 094 | 163 215 | 163 469 | 163 931 | 165 582 | 167 935 | 170 527 | 172 095 | 171 858 | 174 534 | 177 350 | 180 934 | 181 406 | 186 941 | 190 271 | 194 441 | 193 433 | 196 022 | 198 996 | 202 909 | 203 888 | 207 155 | 210 541 | 215 954 | 217 643 | 221 992 | 225 206 | 229 369 | 231 409 | 239 860 | 243 809 | 247 924 | 246 869 | 249 972 | 251 741 | 254 989 | 255 029 | 257 098 | 258 908 | 262 159 | 264 227 |
dynamika kw/kw | | +1,39% | +2,56% | +3,23% | +119,36% | +3,14% | +4,88% | +3,44% | +3,31% | +4,15% | -0,45% | +3,25% | +3,23% | +3,15% | -1,10% | +1,39% | +1,24% | +1,04% | -1,92% | +0,55% | +0,97% | +0,48% | -0,62% | +0,07% | +0,16% | +0,28% | +1,01% | +1,42% | +1,54% | +0,92% | -0,14% | +1,56% | +1,61% | +2,02% | +0,26% | +3,05% | +1,78% | +2,19% | -0,52% | +1,34% | +1,52% | +1,97% | +0,48% | +1,60% | +1,63% | +2,57% | +0,78% | +2,00% | +1,45% | +1,85% | +0,89% | +3,65% | +1,65% | +1,69% | -0,43% | +1,26% | +0,71% | +1,29% | +0,02% | +0,81% | +0,70% | +1,26% | +0,79% |
dynamika r/r | | | | | +135,49% | +139,54% | +144,96% | +145,45% | +15,60% | +16,74% | +10,80% | +10,59% | +10,51% | +9,44% | +8,73% | +6,78% | +4,71% | +2,57% | +1,72% | +0,88% | +0,61% | +0,06% | +1,39% | +0,90% | +0,09% | -0,11% | +1,53% | +2,89% | +4,32% | +4,98% | +3,79% | +3,93% | +4,00% | +5,14% | +5,56% | +7,11% | +7,29% | +7,47% | +6,63% | +4,86% | +4,59% | +4,36% | +5,40% | +5,68% | +5,80% | +6,43% | +6,75% | +7,16% | +6,97% | +6,21% | +6,33% | +8,05% | +8,26% | +8,09% | +6,68% | +4,22% | +3,25% | +2,85% | +3,31% | +2,85% | +2,85% | +2,81% | +3,61% |
Kapitał podstawowy | | 41 488 | 41 488 | 41 488 | 41 488 | 65 488 | 65 488 | 65 488 | 65 488 | 65 488 | 65 488 | 65 488 | 65 488 | 65 488 | 65 488 | 65 488 | 65 488 | 65 488 | 65 488 | 65 488 | 65 488 | 65 488 | 65 488 | 65 488 | 65 488 | 65 488 | 65 488 | 65 488 | 65 488 | 65 488 | 65 488 | 65 488 | 65 488 | 65 488 | 65 488 | 65 488 | 65 488 | 65 488 | 65 488 | 65 488 | 65 488 | 65 488 | 65 488 | 65 488 | 65 488 | 65 488 | 65 488 | 65 488 | 65 488 | 65 488 | 65 488 | 65 488 | 65 488 | 65 488 | 65 488 | 65 488 | 65 488 | 65 488 | 65 488 | 65 488 | 65 488 | 65 488 | 65 488 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | 0,00% | +57,85% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | 0,00% | +57,85% | +57,85% | +57,85% | +57,85% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 4 970 | 10 041 | 10 041 | 72 420 | 48 216 | 55 654 | 55 654 | 55 654 | 55 654 | 69 221 | 69 221 | 69 221 | 69 221 | 83 631 | 83 631 | 83 631 | 83 631 | 92 912 | 92 912 | 92 912 | 92 912 | 95 543 | 95 543 | 95 543 | 95 543 | 97 999 | 97 999 | 97 999 | 97 999 | 102 800 | 102 800 | 102 800 | 102 800 | 102 800 | 102 800 | 102 800 | 110 469 | 120 630 | 120 630 | 120 630 | 121 772 | 130 071 | 130 071 | 38 175 | 38 175 | 38 175 | 38 175 | 38 175 | 38 175 | 38 175 | 38 175 | 38 175 | 38 175 | 38 175 | 38 175 | 38 175 | 38 175 | 38 175 | 38 175 | 38 175 | 38 175 | 38 175 |
dynamika kw/kw | | 0,00% | +102,03% | 0,00% | +621,24% | -33,42% | +15,43% | 0,00% | 0,00% | 0,00% | +24,38% | 0,00% | 0,00% | 0,00% | +20,82% | 0,00% | 0,00% | 0,00% | +11,10% | 0,00% | 0,00% | 0,00% | +2,83% | 0,00% | 0,00% | 0,00% | +2,57% | 0,00% | 0,00% | 0,00% | +4,90% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +7,46% | +9,20% | 0,00% | 0,00% | +0,95% | +6,82% | 0,00% | -70,65% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | +1 357,14% | +870,14% | +454,27% | +454,27% | -23,15% | +15,43% | +24,38% | +24,38% | +24,38% | +24,38% | +20,82% | +20,82% | +20,82% | +20,82% | +11,10% | +11,10% | +11,10% | +11,10% | +2,83% | +2,83% | +2,83% | +2,83% | +2,57% | +2,57% | +2,57% | +2,57% | +4,90% | +4,90% | +4,90% | +4,90% | 0,00% | 0,00% | 0,00% | +7,46% | +17,34% | +17,34% | +17,34% | +10,23% | +7,83% | +7,83% | -68,35% | -68,65% | -70,65% | -70,65% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Zysk lat ubiegłych | | 5 789 | 2 056 | 3 788 | 7 438 | 11 448 | 10 119 | 14 636 | 19 134 | 24 956 | 10 729 | 15 449 | 20 306 | 25 187 | 9 016 | 11 218 | 13 204 | 14 892 | 2 462 | 3 352 | 4 923 | 5 712 | 2 069 | 2 190 | 2 456 | 2 918 | 2 113 | 4 466 | 7 093 | 8 661 | 3 623 | 6 299 | 9 136 | 12 723 | 7 006 | 12 541 | 15 886 | 18 576 | 7 407 | 9 996 | 13 019 | 15 790 | 8 470 | 11 737 | 107 049 | 112 462 | 114 151 | 118 500 | 121 671 | 125 834 | 127 874 | 136 325 | 140 226 | 144 341 | 143 286 | 146 389 | 148 232 | 151 480 | 151 520 | 153 589 | 155 424 | 158 675 | 160 743 |
dynamika kw/kw | | +14,16% | -64,48% | +84,24% | +96,36% | +53,91% | -11,61% | +44,64% | +30,73% | +30,43% | -57,01% | +43,99% | +31,44% | +24,04% | -64,20% | +24,42% | +17,70% | +12,78% | -83,47% | +36,15% | +46,87% | +16,03% | -63,78% | +5,85% | +12,15% | +18,81% | -27,59% | +111,36% | +58,82% | +22,11% | -58,17% | +73,86% | +45,04% | +39,26% | -44,93% | +79,00% | +26,67% | +16,93% | -60,13% | +34,95% | +30,24% | +21,28% | -46,36% | +38,57% | +812,06% | +5,06% | +1,50% | +3,81% | +2,68% | +3,42% | +1,62% | +6,61% | +2,86% | +2,93% | -0,73% | +2,17% | +1,26% | +2,19% | +0,03% | +1,37% | +1,19% | +2,09% | +1,30% |
dynamika r/r | | | | | +46,68% | +97,75% | +392,17% | +286,38% | +157,25% | +117,99% | +6,03% | +5,55% | +6,13% | +0,93% | -15,97% | -27,39% | -34,97% | -40,87% | -72,69% | -70,12% | -62,72% | -61,64% | -15,96% | -34,67% | -50,11% | -48,91% | +2,13% | +103,93% | +188,80% | +196,81% | +71,46% | +41,04% | +28,80% | +46,90% | +93,38% | +99,10% | +73,88% | +46,00% | +5,72% | -20,29% | -18,05% | -15,00% | +14,35% | +17,42% | +722,25% | +612,24% | +1 247,71% | +909,63% | +13,66% | +11,89% | +12,02% | +15,04% | +15,25% | +14,71% | +12,05% | +7,38% | +5,71% | +4,95% | +5,75% | +4,92% | +4,85% | +4,75% | +6,09% |
Zysk netto | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zobowiązania długoterminowe |
|
40 734 | 39 251 | 50 249 | 40 793 | 39 084 | 42 428 | 45 296 | 46 292 | 44 469 | 41 582 | 43 302 | 42 309 | 44 814 | 43 335 | 31 850 | 30 367 | 29 009 | 27 479 | 39 675 | 38 574 | 37 446 | 36 757 | 26 310 | 25 748 | 25 215 | 34 733 | 34 150 | 33 607 | 33 042 | 32 584 | 22 065 | 31 610 | 36 782 | 46 227 | 37 761 | 37 317 | 43 808 | 50 809 | 51 449 | 50 140 | 50 920 | 52 338 | 38 616 | 37 851 | 50 791 | 49 449 | 40 578 | 39 448 | 38 837 | 43 700 | 42 633 | 41 818 | 41 146 | 40 040 | 38 987 | 40 998 | 39 798 | 38 539 | 37 410 | 34 482 | 31 791 | 30 909 |
dynamika kw/kw | | -4,31% | -3,64% | +28,02% | -18,82% | -4,19% | +8,56% | +6,76% | +2,20% | -3,94% | -6,49% | +4,14% | -2,29% | +5,92% | -3,30% | -26,50% | -4,66% | -4,47% | -5,27% | +44,38% | -2,78% | -2,92% | -1,84% | -28,42% | -2,14% | -2,07% | +37,75% | -1,68% | -1,59% | -1,68% | -1,39% | -32,28% | +43,26% | +16,36% | +25,68% | -18,31% | -1,18% | +17,39% | +15,98% | +1,26% | -2,54% | +1,56% | +2,78% | -26,22% | -1,98% | +34,19% | -2,64% | -17,94% | -2,78% | -1,55% | +12,52% | -2,44% | -1,91% | -1,61% | -2,69% | -2,63% | +5,16% | -2,93% | -3,16% | -2,93% | -7,83% | -7,80% | -2,77% |
dynamika r/r | | | | | -4,17% | -4,05% | +8,09% | -9,86% | +13,48% | +13,78% | -1,99% | -4,40% | -8,60% | +0,78% | +4,22% | -26,45% | -28,23% | -35,27% | -36,59% | +24,57% | +27,03% | +29,08% | +33,76% | -33,69% | -33,25% | -32,66% | -5,51% | +29,80% | +30,52% | +31,04% | -6,19% | -35,39% | -5,94% | +11,32% | +41,87% | +71,14% | +18,05% | +19,10% | +9,91% | +36,25% | +34,36% | +16,23% | +3,01% | -24,94% | -24,51% | -0,25% | -5,52% | +5,08% | +4,22% | -23,54% | -11,63% | +5,06% | +6,01% | +5,95% | -8,38% | -8,55% | -1,96% | -3,28% | -3,75% | -4,04% | -15,89% | -20,12% | -19,80% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
20 180 | 19 016 | 25 852 | 16 688 | 15 524 | 19 260 | 21 735 | 19 214 | 16 693 | 14 172 | 15 151 | 14 630 | 17 598 | 16 560 | 5 522 | 4 484 | 3 446 | 2 408 | 15 157 | 14 694 | 14 043 | 13 723 | 3 404 | 3 085 | 2 766 | 12 447 | 12 128 | 11 809 | 11 489 | 11 170 | 851 | 10 532 | 12 513 | 22 300 | 12 300 | 12 200 | 13 648 | 17 242 | 18 309 | 17 321 | 17 651 | 19 781 | 6 611 | 6 242 | 19 846 | 18 973 | 10 238 | 9 868 | 9 164 | 9 560 | 7 956 | 7 352 | 6 948 | 6 544 | 6 139 | 5 735 | 5 331 | 4 927 | 4 523 | 2 193 | 0 | 0 |
dynamika kw/kw | | -5,45% | -5,77% | +35,95% | -35,45% | -6,98% | +24,07% | +12,85% | -11,60% | -13,12% | -15,10% | +6,91% | -3,44% | +20,29% | -5,90% | -66,65% | -18,80% | -23,15% | -30,12% | +529,44% | -3,05% | -4,43% | -2,28% | -75,19% | -9,37% | -10,34% | +350,00% | -2,56% | -2,63% | -2,71% | -2,78% | -92,38% | +1 137,60% | +18,81% | +78,21% | -44,84% | -0,81% | +11,87% | +26,33% | +6,19% | -5,40% | +1,91% | +12,07% | -66,58% | -5,58% | +217,94% | -4,40% | -46,04% | -3,61% | -7,13% | +4,32% | -16,78% | -7,59% | -5,50% | -5,81% | -6,19% | -6,58% | -7,04% | -7,58% | -8,20% | -51,51% | -100,00% | |
dynamika r/r | | | | | -21,81% | -23,07% | +1,28% | -15,93% | +15,14% | +7,53% | -26,42% | -30,29% | -23,86% | +5,42% | +16,85% | -63,55% | -69,35% | -80,42% | -85,46% | +174,48% | +227,70% | +307,52% | +469,89% | -77,54% | -79,01% | -80,30% | -9,30% | +256,29% | +282,79% | +315,37% | -10,26% | -92,98% | -10,81% | +8,91% | +99,64% | +1 345,36% | +15,84% | +9,07% | -22,68% | +48,85% | +41,98% | +29,33% | +14,73% | -63,89% | -63,96% | +12,44% | -4,08% | +54,86% | +58,09% | -53,82% | -49,61% | -22,29% | -25,50% | -24,18% | -31,55% | -22,84% | -21,99% | -23,27% | -24,71% | -26,32% | -61,76% | -100,00% | -100,00% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 4 917 | 4 700 | 4 642 | 4 464 | 4 138 | 3 904 | 3 667 | 3 425 | 3 179 | 2 929 | 2 685 | 2 446 | 2 205 | 1 969 | 1 735 | 1 497 | 1 255 | 1 008 | 757 | 502 | 242 | 67 | 58 | 48 | 39 | 103 | 84 | 123 | 96 | 78 | 61 | 43 | 0 | 0 | 0 | 1 730 | 6 151 | 9 802 | 9 648 | 9 424 | 9 228 | 8 950 | 8 672 | 8 500 | 8 139 | 7 939 | 7 671 | 7 554 | 7 261 | 6 713 | 7 138 | 7 526 | 7 463 | 7 346 | 7 023 | 9 410 | 9 090 | 8 670 | 8 386 | 8 159 | 8 090 | 7 590 |
dynamika kw/kw | | -4,23% | -4,41% | -1,23% | -3,83% | -7,30% | -5,65% | -6,07% | -6,60% | -7,18% | -7,86% | -8,33% | -8,90% | -9,85% | -10,70% | -11,88% | -13,72% | -16,17% | -19,68% | -24,90% | -33,69% | -51,79% | -72,31% | -13,43% | -17,24% | -18,75% | +164,10% | -18,45% | +46,43% | -21,95% | -18,75% | -21,79% | -29,51% | -100,00% | | | | +255,55% | +59,36% | -1,57% | -2,32% | -2,08% | -3,01% | -3,11% | -1,98% | -4,25% | -2,46% | -3,38% | -1,53% | -3,88% | -7,55% | +6,33% | +5,44% | -0,84% | -1,57% | -4,40% | +33,99% | -3,40% | -4,62% | -3,28% | -2,71% | -0,85% | -6,18% |
dynamika r/r | | | | | -13,05% | -15,84% | -16,94% | -21,00% | -23,28% | -23,18% | -24,97% | -26,78% | -28,58% | -30,64% | -32,78% | -35,38% | -38,80% | -43,08% | -48,81% | -56,37% | -66,47% | -80,72% | -93,35% | -92,34% | -90,44% | -83,88% | +53,73% | +44,83% | +156,25% | +146,15% | -24,27% | -27,38% | -65,04% | -100,00% | -100,00% | -100,00% | +3 923,26% | | | | +444,74% | +50,02% | -8,69% | -10,12% | -9,80% | -11,80% | -11,30% | -11,54% | -11,13% | -10,79% | -15,44% | -6,95% | -0,37% | +2,78% | +9,43% | -1,61% | +25,03% | +21,80% | +18,02% | +19,41% | -13,29% | -11,00% | -12,46% |
Inne zobowiązania długoterminowe | | 15 637 | 15 535 | 19 755 | 19 641 | 19 422 | 19 264 | 19 894 | 23 653 | 24 597 | 24 481 | 25 466 | 25 233 | 25 011 | 24 806 | 24 593 | 24 386 | 24 308 | 24 063 | 23 761 | 23 378 | 23 161 | 22 967 | 22 848 | 22 615 | 22 410 | 22 183 | 21 938 | 21 675 | 21 457 | 21 336 | 21 153 | 21 035 | 24 269 | 23 927 | 25 461 | 23 387 | 24 009 | 23 765 | 23 492 | 23 395 | 24 041 | 23 607 | 23 333 | 23 109 | 22 806 | 22 537 | 22 669 | 22 026 | 22 412 | 27 427 | 27 539 | 26 940 | 26 735 | 26 150 | 25 825 | 25 853 | 25 377 | 24 942 | 24 501 | 24 130 | 23 701 | 23 319 |
dynamika kw/kw | | -2,82% | -0,65% | +27,16% | -0,58% | -1,12% | -0,81% | +3,27% | +18,90% | +3,99% | -0,47% | +4,02% | -0,91% | -0,88% | -0,82% | -0,86% | -0,84% | -0,32% | -1,01% | -1,26% | -1,61% | -0,93% | -0,84% | -0,52% | -1,02% | -0,91% | -1,01% | -1,10% | -1,20% | -1,01% | -0,56% | -0,86% | -0,56% | +15,37% | -1,41% | +6,41% | -8,15% | +2,66% | -1,02% | -1,15% | -0,41% | +2,76% | -1,81% | -1,16% | -0,96% | -1,31% | -1,18% | +0,59% | -2,84% | +1,75% | +22,38% | +0,41% | -2,18% | -0,76% | -2,19% | -1,24% | +0,11% | -1,84% | -1,71% | -1,77% | -1,51% | -1,78% | -1,61% |
dynamika r/r | | | | | +22,06% | +24,21% | +24,00% | +0,70% | +20,43% | +26,65% | +27,08% | +28,01% | +6,68% | +1,68% | +1,33% | -3,43% | -3,36% | -2,81% | -3,00% | -3,38% | -4,13% | -4,72% | -4,55% | -3,84% | -3,26% | -3,24% | -3,41% | -3,98% | -4,16% | -4,25% | -3,82% | -3,58% | -2,95% | +13,11% | +12,14% | +20,37% | +11,18% | -1,07% | -0,68% | -7,73% | +0,03% | +0,13% | -0,66% | -0,68% | -1,22% | -5,14% | -4,53% | -2,85% | -4,69% | -1,73% | +21,70% | +21,48% | +22,31% | +19,29% | -4,66% | -6,22% | -4,03% | -5,08% | -4,62% | -5,13% | -6,66% | -6,60% | -6,51% |
Zobowiązania krótkoterminowe |
|
47 832 | 67 520 | 55 038 | 41 327 | 71 088 | 51 242 | 41 448 | 85 858 | 111 827 | 64 035 | 102 807 | 83 479 | 102 981 | 75 800 | 56 911 | 50 100 | 54 848 | 52 779 | 46 665 | 44 686 | 51 401 | 68 668 | 79 351 | 79 469 | 94 660 | 153 600 | 84 501 | 161 337 | 142 761 | 156 255 | 218 558 | 247 301 | 245 233 | 215 425 | 343 579 | 336 693 | 273 515 | 224 550 | 330 868 | 288 717 | 371 789 | 265 290 | 310 855 | 291 937 | 234 841 | 221 166 | 275 055 | 455 530 | 436 637 | 417 963 | 367 696 | 407 605 | 357 899 | 236 692 | 223 643 | 218 409 | 269 540 | 312 149 | 336 511 | 482 023 | 503 866 | 449 294 |
dynamika kw/kw | | -20,41% | +41,16% | -18,49% | -24,91% | +72,01% | -27,92% | -19,11% | +107,15% | +30,25% | -42,74% | +60,55% | -18,80% | +23,36% | -26,39% | -24,92% | -11,97% | +9,48% | -3,77% | -11,58% | -4,24% | +15,03% | +33,59% | +15,56% | +0,15% | +19,12% | +62,26% | -44,99% | +90,93% | -11,51% | +9,45% | +39,87% | +13,15% | -0,84% | -12,15% | +59,49% | -2,00% | -18,76% | -17,90% | +47,35% | -12,74% | +28,77% | -28,65% | +17,18% | -6,09% | -19,56% | -5,82% | +24,37% | +65,61% | -4,15% | -4,28% | -12,03% | +10,85% | -12,19% | -33,87% | -5,51% | -2,34% | +23,41% | +15,81% | +7,80% | +43,24% | +4,53% | -10,83% |
dynamika r/r | | | | | -31,24% | +48,62% | -24,11% | -24,69% | +107,75% | +57,31% | +24,97% | +148,04% | -2,77% | -7,91% | +18,37% | -44,64% | -39,98% | -46,74% | -30,37% | -18,00% | -10,81% | -6,28% | +30,10% | +70,04% | +77,84% | +84,16% | +123,68% | +6,49% | +103,02% | +50,81% | +1,73% | +158,65% | +53,28% | +71,78% | +37,87% | +57,20% | +36,15% | +11,53% | +4,24% | -3,70% | -14,25% | +35,93% | +18,14% | -6,05% | +1,12% | -36,83% | -16,63% | -11,52% | +56,04% | +85,93% | +88,98% | +33,68% | -10,52% | -18,03% | -43,37% | -39,18% | -46,42% | -24,69% | +31,88% | +50,47% | +120,70% | +86,94% | +43,94% |
Z tytułu dostaw i usług | | 0 | 39 305 | 0 | 30 638 | 0 | 38 815 | 0 | 60 540 | 84 240 | 39 984 | 68 201 | 56 677 | 70 928 | 27 704 | 27 043 | 23 512 | 24 709 | 24 411 | 22 069 | 17 123 | 13 532 | 21 426 | 24 299 | 36 622 | 65 841 | 56 943 | 23 368 | 65 884 | 29 964 | 64 897 | 67 580 | 73 284 | 111 765 | 113 742 | 183 498 | 138 936 | 96 854 | 97 811 | 166 549 | 144 950 | 186 052 | 132 228 | 155 745 | 169 281 | 153 479 | 164 027 | 201 811 | 292 282 | 242 744 | 267 504 | 221 500 | 183 107 | 163 921 | 111 577 | 114 476 | 84 425 | 114 145 | 151 632 | 200 664 | 249 016 | 273 285 | 171 491 |
dynamika kw/kw | | -100,00% | | -100,00% | | -100,00% | | -100,00% | | +39,15% | -52,54% | +70,57% | -16,90% | +25,14% | -60,94% | -2,39% | -13,06% | +5,09% | -1,21% | -9,59% | -22,41% | -20,97% | +58,34% | +13,41% | +50,71% | +79,79% | -13,51% | -58,96% | +181,94% | -54,52% | +116,58% | +4,13% | +8,44% | +52,51% | +1,77% | +61,33% | -24,28% | -30,29% | +0,99% | +70,28% | -12,97% | +28,36% | -28,93% | +17,79% | +8,69% | -9,33% | +6,87% | +23,04% | +44,83% | -16,95% | +10,20% | -17,20% | -17,33% | -10,48% | -31,93% | +2,60% | -26,25% | +35,20% | +32,84% | +32,34% | +24,10% | +9,75% | -37,25% |
dynamika r/r | | | | | -9,25% | | -1,25% | | +97,60% | | +3,01% | | -6,38% | -15,80% | -30,71% | -60,35% | -58,52% | -65,16% | -11,89% | -18,39% | -27,17% | -45,23% | -12,23% | +10,10% | +113,88% | +386,56% | +165,77% | -3,83% | +79,90% | -54,49% | +13,97% | +189,20% | +11,23% | +273,00% | +75,27% | +171,53% | +89,59% | -13,34% | -14,01% | -9,24% | +4,33% | +92,10% | +35,19% | -6,49% | +16,79% | -17,51% | +24,05% | +29,58% | +72,66% | +58,16% | +63,09% | +9,76% | -37,35% | -32,47% | -58,29% | -48,32% | -53,89% | -30,37% | +35,90% | +75,29% | +194,96% | +139,42% | +13,10% |
Kredyty i pożyczki |
|
21 242 | 23 254 | 12 040 | 4 672 | 4 656 | 7 140 | 8 649 | 19 601 | 19 146 | 10 200 | 23 011 | 7 905 | 24 129 | 36 264 | 25 173 | 25 259 | 24 175 | 26 678 | 21 474 | 24 142 | 34 319 | 41 108 | 47 764 | 40 247 | 27 183 | 37 065 | 26 387 | 14 344 | 49 019 | 14 551 | 39 453 | 56 275 | 62 165 | 13 522 | 34 674 | 133 534 | 70 700 | 43 675 | 95 750 | 110 558 | 147 115 | 81 571 | 85 282 | 116 005 | 70 285 | 44 129 | 62 022 | 154 212 | 186 316 | 136 964 | 137 979 | 215 536 | 189 995 | 115 636 | 104 804 | 128 850 | 151 575 | 154 929 | 132 685 | 230 854 | 228 739 | 273 031 |
dynamika kw/kw | | -10,61% | +9,47% | -48,22% | -61,20% | -0,34% | +53,35% | +21,13% | +126,63% | -2,32% | -46,73% | +125,60% | -65,65% | +205,24% | +50,29% | -30,58% | +0,34% | -4,29% | +10,35% | -19,51% | +12,42% | +42,15% | +19,78% | +16,19% | -15,74% | -32,46% | +36,35% | -28,81% | -45,64% | +241,74% | -70,32% | +171,14% | +42,64% | +10,47% | -78,25% | +156,43% | +285,11% | -47,05% | -38,22% | +119,23% | +15,47% | +33,07% | -44,55% | +4,55% | +36,03% | -39,41% | -37,21% | +40,55% | +148,64% | +20,82% | -26,49% | +0,74% | +56,21% | -11,85% | -39,14% | -9,37% | +22,94% | +17,64% | +2,21% | -14,36% | +73,99% | -0,92% | +19,36% |
dynamika r/r | | | | | -80,34% | -78,08% | -69,30% | -28,16% | +319,54% | +311,21% | +42,86% | +166,05% | -59,67% | +26,03% | +255,53% | +9,40% | +219,53% | +0,19% | -26,43% | -14,69% | -4,42% | +41,96% | +54,09% | +122,43% | +66,71% | -20,79% | -9,84% | -44,76% | -64,36% | +80,33% | -60,74% | +49,52% | +292,32% | +26,82% | -7,07% | -12,11% | +137,29% | +13,73% | +222,99% | +176,14% | -17,21% | +108,08% | +86,77% | -10,93% | +4,93% | -52,22% | -45,90% | -27,27% | +32,94% | +165,09% | +210,37% | +122,47% | +39,77% | +1,97% | -15,57% | -24,04% | -40,22% | -20,22% | +33,98% | +26,60% | +79,16% | +50,91% | +76,23% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 844 | 856 | 856 | 962 | 911 | 912 | 926 | 942 | 959 | 975 | 982 | 1 265 | 1 065 | 1 060 | 1 023 | 1 025 | 1 003 | 1 026 | 1 044 | 1 042 | 1 045 | 1 059 | 799 | 540 | 278 | 74 | 75 | 104 | 105 | 2 390 | 1 277 | 1 277 | 384 | 3 327 | 669 | 600 | 692 | 5 340 | 1 072 | 1 104 | 1 199 | 4 785 | 1 164 | 1 577 | 1 303 | 5 142 | 1 321 | 1 243 | 1 170 | 5 378 | 1 959 | 1 606 | 1 598 | 5 182 | 1 244 | 1 617 | 1 270 | 4 185 | 1 219 | 938 | 1 259 | 4 380 |
dynamika kw/kw | | -2,76% | +1,42% | 0,00% | +12,38% | -5,30% | +0,11% | +1,54% | +1,73% | +1,80% | +1,67% | +0,72% | +28,82% | -15,81% | -0,47% | -3,49% | +0,20% | -2,15% | +2,29% | +1,75% | -0,19% | +0,29% | +1,34% | -24,55% | -32,42% | -48,52% | -73,38% | +1,35% | +38,67% | +0,96% | +2 176,19% | -46,57% | 0,00% | -69,93% | +766,41% | -79,89% | -10,31% | +15,33% | +671,68% | -79,93% | +2,99% | +8,61% | +299,08% | -75,67% | +35,48% | -17,37% | +294,63% | -74,31% | -5,90% | -5,87% | +359,66% | -63,57% | -18,02% | -0,50% | +224,28% | -75,99% | +29,98% | -21,46% | +229,53% | -70,87% | -23,05% | +34,22% | +247,90% |
dynamika r/r | | | | | +10,83% | +7,94% | +6,54% | +8,18% | -2,08% | +5,27% | +6,91% | +6,05% | +34,29% | +11,05% | +8,72% | +4,18% | -18,97% | -5,82% | -3,21% | +2,05% | +1,66% | +4,19% | +3,22% | -23,47% | -48,18% | -73,40% | -93,01% | -90,61% | -80,74% | -62,23% | +3 129,73% | +1 602,67% | +1 127,88% | +265,71% | +39,21% | -47,61% | -53,01% | +80,21% | +60,50% | +60,24% | +84,00% | +73,27% | -10,39% | +8,58% | +42,84% | +8,67% | +7,46% | +13,49% | -21,18% | -10,21% | +4,59% | +48,30% | +29,20% | +36,58% | -3,64% | -36,50% | +0,68% | -20,53% | -19,24% | -2,01% | -41,99% | -0,87% | +4,66% |
Inne zobowiazania krótkoterminowe | | 0 | 4 105 | 0 | 5 055 | 0 | 4 375 | 0 | 4 775 | 7 482 | 12 876 | 10 613 | 17 632 | 6 859 | 10 772 | 3 672 | 304 | 4 961 | 664 | 2 078 | 2 379 | 2 505 | 5 075 | 6 489 | 2 060 | 1 358 | 59 518 | 34 671 | 81 005 | 63 673 | 74 417 | 110 248 | 116 465 | 70 919 | 84 834 | 124 738 | 63 623 | 105 269 | 77 724 | 67 497 | 32 105 | 37 423 | 46 706 | 68 664 | 5 074 | 9 774 | 7 868 | 9 901 | 7 793 | 6 407 | 8 117 | 6 258 | 7 356 | 2 385 | 4 297 | 3 119 | 3 517 | 2 550 | 1 403 | 1 943 | 1 215 | 583 | 392 |
dynamika kw/kw | | -100,00% | | -100,00% | | -100,00% | | -100,00% | | +56,69% | +72,09% | -17,58% | +66,14% | -61,10% | +57,05% | -65,91% | -91,72% | +1 531,91% | -86,62% | +212,95% | +14,49% | +5,30% | +102,59% | +27,86% | -68,25% | -34,08% | +4 282,77% | -41,75% | +133,64% | -21,40% | +16,87% | +48,15% | +5,64% | -39,11% | +19,62% | +47,04% | -48,99% | +65,46% | -26,17% | -13,16% | -52,43% | +16,56% | +24,81% | +47,01% | -92,61% | +92,63% | -19,50% | +25,84% | -21,29% | -17,79% | +26,69% | -22,90% | +17,55% | -67,58% | +80,17% | -27,41% | +12,76% | -27,50% | -44,98% | +38,49% | -37,47% | -52,02% | -32,76% |
dynamika r/r | | | | | +196,13% | | +6,58% | | -5,54% | | +194,31% | | +269,26% | -8,33% | -16,34% | -65,40% | -98,28% | -27,67% | -93,84% | -43,41% | +682,57% | -49,51% | +664,31% | +212,27% | -13,41% | -45,79% | +1 072,77% | +434,30% | +3 832,28% | +4 588,73% | +25,03% | +217,98% | +43,78% | +11,38% | +14,00% | +13,14% | -45,37% | +48,44% | -8,38% | -45,89% | -49,54% | -64,45% | -39,91% | +1,73% | -84,20% | -73,88% | -83,15% | -85,58% | +53,59% | -34,45% | +3,16% | -36,79% | -5,61% | -62,78% | -47,06% | -50,16% | -52,19% | +6,92% | -67,35% | -37,70% | -65,45% | -77,14% | -72,06% |
Suma bilansowa |
|
140 813 | 160 356 | 160 604 | 203 466 | 235 324 | 224 931 | 222 522 | 272 426 | 302 394 | 251 055 | 296 267 | 280 803 | 307 691 | 277 270 | 249 098 | 242 790 | 247 868 | 241 120 | 248 092 | 246 577 | 252 953 | 268 519 | 268 876 | 268 686 | 283 806 | 353 915 | 286 586 | 365 471 | 347 898 | 360 697 | 415 157 | 456 261 | 462 949 | 443 058 | 568 281 | 564 281 | 511 764 | 468 792 | 578 339 | 537 853 | 625 618 | 521 516 | 556 626 | 540 329 | 501 586 | 488 258 | 537 625 | 720 184 | 704 843 | 693 072 | 650 189 | 693 232 | 646 969 | 523 601 | 512 602 | 511 148 | 564 327 | 605 717 | 631 019 | 775 413 | 797 816 | 744 430 |
dynamika kw/kw | | -8,68% | +13,88% | +0,15% | +26,69% | +15,66% | -4,42% | -1,07% | +22,43% | +11,00% | -16,98% | +18,01% | -5,22% | +9,58% | -9,89% | -10,16% | -2,53% | +2,09% | -2,72% | +2,89% | -0,61% | +2,59% | +6,15% | +0,13% | -0,07% | +5,63% | +24,70% | -19,02% | +27,53% | -4,81% | +3,68% | +15,10% | +9,90% | +1,47% | -4,30% | +28,26% | -0,70% | -9,31% | -8,40% | +23,37% | -7,00% | +16,32% | -16,64% | +6,73% | -2,93% | -7,17% | -2,66% | +10,11% | +33,96% | -2,13% | -1,67% | -6,19% | +6,62% | -6,67% | -19,07% | -2,10% | -0,28% | +10,40% | +7,33% | +4,18% | +22,88% | +2,89% | -6,69% |
dynamika r/r | | | | | +31,95% | +67,12% | +40,27% | +38,55% | +33,89% | +28,50% | +11,61% | +33,14% | +3,07% | +1,75% | +10,44% | -15,92% | -13,54% | -19,44% | -13,04% | -0,40% | +1,56% | +2,05% | +11,36% | +8,38% | +8,97% | +12,20% | +31,80% | +6,59% | +36,02% | +22,58% | +1,92% | +44,86% | +24,84% | +33,07% | +22,83% | +36,88% | +23,68% | +10,54% | +5,81% | +1,77% | -4,68% | +22,25% | +11,25% | -3,75% | +0,46% | -19,83% | -6,38% | -3,41% | +33,29% | +40,52% | +41,95% | +20,94% | -3,74% | -8,21% | -24,45% | -21,16% | -26,27% | -12,77% | +15,68% | +23,10% | +51,70% | +41,37% | +22,90% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat