PARTNER SERWISU
- Ostatnio odwiedziłeś
-
CLOUD 46,80 zł (--,--)
-
DATAWALK 100,26 zł (--,--)
-
GHC0623 100,42 zł (--,--)
-
ZEPAK 21,70 zł (--,--)
-
MBANK 877,20 zł (--,--)
-
PCCROKITA 69,00 zł (--,--)
-
KOMPUTRON 5,48 zł (--,--)
NTT System SA - Wiadomości i dane-finansowe na dzień 2025-09-05
ISIN: PLNTSYS00013
NTT10,75 (-0,92%)
NTT System zajmuje się produkcją i dystrybucją sprzętu komputerowego. Specjalizuje się w produkcji komputerów stacjonarnych (desktop), komputerów przenośnych oraz serwerów, dostarczanych zarówno pod marką własną, jak i markami zleconymi. Oprócz głównej siedziby wraz z centrum montażowo-serwisowym i zapleczem logistyczno-magazynowym w miejscowości Zakręt, spółka posiada 5 firmowych punktów sprzedaży na terenie Polski. Współpracuje z czołowymi światowymi dostawcami komponentów komputerowych m.in. Intel, Microsoft, AMD, VIA Technologies, Gigabyte, MSI, Samsung Electronics, Hyundai, Hynix, NEC, LG, Siemens. Swoją ofertę kieruje do klientów instytucjonalnych, indywidualnych oraz biznesowych. Rozwija działalność biznesową także za granicą, przede wszystkim w krajach Unii Europejskiej, kierując sprzedaż głównie do Belgii, Wielkiej Brytanii i Holandii.
-
Najnowsze sprawozdanie finansowe:
SA-QSr1
Zobacz »
- Analiza raportów spółki:
Laptopy dla belfra - omówienie skonsolidowanego sprawozdania finansowego za pierwszy kwartał 2025 roku
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja rozszerzonego raportu półrocznego
jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał
- Dywidendy:
Dzień ustalenia prawa do dywidendy
wypłata dywidendy
Wiadomości o spółce NTT System SA
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2006 |
Q2 2006 |
Q3 2006 |
Q4 2006 |
Q1 2007 |
Q2 2007 |
Q3 2007 |
Q4 2007 |
Q1 2008 |
Q2 2008 |
Q3 2008 |
Q4 2008 |
Q1 2009 |
Q2 2009 |
Q3 2009 |
Q4 2009 |
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Data raportu | | 14.05.2006 | 14.08.2006 | 14.11.2006 | 28.02.2007 | 16.05.2007 | 14.08.2007 | 15.11.2007 | 29.02.2008 | 16.05.2008 | 14.08.2008 | 15.11.2008 | 27.02.2009 | 15.05.2009 | 31.08.2009 | 14.11.2009 | 02.03.2010 | 18.05.2010 | 31.08.2010 | 10.11.2010 | 01.03.2011 | 16.05.2011 | 31.08.2011 | 14.11.2011 | 29.02.2012 | 16.05.2012 | 31.08.2012 | 14.11.2012 | 21.03.2013 | 15.05.2013 | 02.09.2013 | 29.10.2013 | 21.03.2014 | 15.05.2014 | 01.09.2014 | 14.11.2014 | 23.01.2015 | 15.05.2015 | 31.08.2015 | 16.11.2015 | 21.03.2016 | 16.05.2016 | 31.08.2016 | 14.11.2016 | 21.03.2017 | 19.05.2017 | 01.09.2017 | 17.11.2017 | 21.03.2018 | 21.05.2018 | 17.09.2018 | 19.11.2018 | 08.04.2019 | 30.05.2019 | 25.09.2019 | 20.11.2019 | 12.05.2020 | 29.05.2020 | 30.09.2020 | 26.11.2020 | 30.04.2021 | 31.05.2021 | 30.09.2021 | 29.11.2021 | 31.03.2022 | 30.05.2022 | 30.09.2022 | 29.11.2022 | 31.03.2023 | 30.05.2023 | 29.09.2023 | 29.11.2023 | 29.03.2024 | 28.05.2024 | 30.09.2024 | 29.11.2024 | 28.03.2025 | 16.05.2025 |
Liczba akcji | | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 |
Przychody |
|
6 480 | 17 163 | 147 506 | 136 687 | 107 094 | 146 595 | 116 603 | 185 140 | 139 994 | 209 974 | 119 072 | 174 632 | 125 201 | 109 624 | 115 044 | 142 615 | 126 695 | 129 546 | 118 333 | 166 108 | 118 327 | 122 198 | 137 064 | 262 981 | 152 621 | 122 748 | 161 422 | 220 237 | 143 039 | 166 752 | 170 355 | 217 445 | 170 140 | 168 812 | 169 779 | 216 825 | 169 492 | 166 060 | 167 127 | 228 258 | 125 163 | 149 485 | 134 653 | 186 090 | 122 920 | 88 314 | 105 944 | 146 651 | 66 272 | 74 315 | 105 717 | 139 243 | 96 892 | 137 853 | 128 624 | 175 715 | 122 019 | 167 419 | 212 383 | 289 164 | 235 588 | 225 619 | 281 537 | 409 530 | 301 300 | 293 738 | 303 726 | 346 943 | 322 301 | 357 202 | 456 247 | 521 657 | 302 042 | 298 394 | 433 487 | 455 342 | 252 138 |
dynamika kw/kw | | | +164,86% | +759,44% | -7,33% | -21,65% | +36,88% | -20,46% | +58,78% | -24,38% | +49,99% | -43,29% | +46,66% | -28,31% | -12,44% | +4,94% | +23,97% | -11,16% | +2,25% | -8,66% | +40,37% | -28,77% | +3,27% | +12,17% | +91,87% | -41,97% | -19,57% | +31,51% | +36,44% | -35,05% | +16,58% | +2,16% | +27,64% | -21,75% | -0,78% | +0,57% | +27,71% | -21,83% | -2,02% | +0,64% | +36,58% | -45,17% | +19,43% | -9,92% | +38,20% | -33,95% | -28,15% | +19,96% | +38,42% | -54,81% | +12,14% | +42,26% | +31,71% | -30,42% | +42,27% | -6,69% | +36,61% | -30,56% | +37,21% | +26,86% | +36,15% | -18,53% | -4,23% | +24,78% | +45,46% | -26,43% | -2,51% | +3,40% | +14,23% | -7,10% | +10,83% | +27,73% | +14,34% | -42,10% | -1,21% | +45,27% | +5,04% | -44,63% |
dynamika r/r | | | | | | +1 552,69% | +754,13% | -20,95% | +35,45% | +30,72% | +43,23% | +2,12% | -5,68% | -10,57% | -47,79% | -3,38% | -18,33% | +1,19% | +18,17% | +2,86% | +16,47% | -6,60% | -5,67% | +15,83% | +58,32% | +28,98% | +0,45% | +17,77% | -16,25% | -6,28% | +35,85% | +5,53% | -1,27% | +18,95% | +1,24% | -0,34% | -0,29% | -0,38% | -1,63% | -1,56% | +5,27% | -26,15% | -9,98% | -19,43% | -18,47% | -1,79% | -40,92% | -21,32% | -21,19% | -46,09% | -15,85% | -0,21% | -5,05% | +46,20% | +85,50% | +21,67% | +26,19% | +25,93% | +21,45% | +65,12% | +64,56% | +93,07% | +34,76% | +32,56% | +41,63% | +27,89% | +30,19% | +7,88% | -15,28% | +6,97% | +21,61% | +50,22% | +50,36% | -6,29% | -16,46% | -4,99% | -12,71% | -16,52% |
Zysk brutto na sprzedaży |
|
17 | 1 337 | 10 424 | 11 685 | 7 299 | 13 659 | 7 785 | 15 228 | 9 176 | 25 511 | 4 410 | 23 685 | 10 037 | 6 994 | 14 055 | 12 778 | 6 628 | 7 120 | 6 805 | 8 104 | 7 147 | 6 722 | 9 230 | 16 561 | 9 323 | 8 790 | 7 253 | 17 099 | 9 488 | 8 135 | 7 683 | 13 105 | 9 505 | 7 426 | 8 774 | 15 383 | 6 139 | 5 053 | 13 944 | 12 900 | 4 539 | 7 592 | 5 358 | 7 943 | 3 056 | 4 120 | 6 098 | 8 469 | 3 903 | 4 308 | 6 058 | 10 437 | 5 211 | 7 451 | 7 802 | 10 992 | 7 399 | 7 744 | 13 670 | 14 203 | 19 859 | 9 987 | 13 318 | 19 798 | 23 119 | 10 938 | 19 775 | 16 001 | 19 882 | 16 866 | 25 801 | 34 897 | 22 881 | 20 811 | 30 268 | 29 504 | 22 080 |
dynamika kw/kw | | | +7 764,71% | +679,66% | +12,10% | -37,54% | +87,14% | -43,00% | +95,61% | -39,74% | +178,02% | -82,71% | +437,07% | -57,62% | -30,32% | +100,96% | -9,09% | -48,13% | +7,42% | -4,42% | +19,09% | -11,81% | -5,95% | +37,31% | +79,43% | -43,71% | -5,72% | -17,49% | +135,75% | -44,51% | -14,26% | -5,56% | +70,57% | -27,47% | -21,87% | +18,15% | +75,32% | -60,09% | -17,69% | +175,95% | -7,49% | -64,81% | +67,26% | -29,43% | +48,25% | -61,53% | +34,82% | +48,01% | +38,88% | -53,91% | +10,38% | +40,62% | +72,28% | -50,07% | +42,99% | +4,71% | +40,89% | -32,69% | +4,66% | +76,52% | +3,90% | +39,82% | -49,71% | +33,35% | +48,66% | +16,77% | -52,69% | +80,79% | -19,08% | +24,25% | -15,17% | +52,98% | +35,25% | -34,43% | -9,05% | +45,44% | -2,52% | -25,16% |
dynamika r/r | | | | | | +42 835,29% | +921,62% | -25,32% | +30,32% | +25,72% | +86,77% | -43,35% | +55,54% | +9,38% | -72,58% | +218,71% | -46,05% | -33,96% | +1,80% | -51,58% | -36,58% | +7,83% | -5,59% | +35,64% | +104,36% | +30,45% | +30,76% | -21,42% | +3,25% | +1,77% | -7,45% | +5,93% | -23,36% | +0,18% | -8,72% | +14,20% | +17,38% | -35,41% | -31,96% | +58,92% | -16,14% | -26,06% | +50,25% | -61,57% | -38,43% | -32,67% | -45,73% | +13,81% | +6,62% | +27,72% | +4,56% | -0,66% | +23,24% | +33,51% | +72,96% | +28,79% | +5,32% | +41,99% | +3,93% | +75,21% | +29,21% | +168,40% | +28,96% | -2,57% | +39,39% | +16,42% | +9,52% | +48,48% | -19,18% | -14,00% | +54,20% | +30,47% | +118,09% | +15,08% | +23,39% | +17,31% | -15,45% | -3,50% |
Koszty sprzedaży | | -21 | -1 489 | -6 297 | -11 776 | -5 955 | -8 164 | -7 653 | -13 316 | -7 537 | -17 790 | -9 503 | -16 003 | -6 963 | -12 871 | -10 030 | -11 423 | -7 270 | -8 114 | -6 455 | -10 573 | -4 668 | -5 886 | -6 330 | -10 833 | -6 307 | -6 619 | -6 590 | -9 454 | -5 333 | -5 119 | -5 325 | -8 756 | -5 251 | -5 855 | -5 799 | -7 916 | -4 037 | -4 635 | -5 120 | -7 334 | -3 940 | -4 751 | -4 268 | -6 004 | -3 287 | -3 948 | -3 715 | -6 511 | -3 265 | -3 545 | -4 487 | -4 896 | -1 923 | -6 438 | -4 710 | -7 117 | -4 645 | -4 134 | -9 087 | -9 346 | -12 911 | -4 198 | -6 287 | -13 717 | -11 466 | -3 932 | -10 871 | -9 321 | -8 607 | -13 005 | -12 666 | -24 770 | -11 479 | -13 086 | -19 629 | -20 244 | -11 702 |
dynamika kw/kw | | | -6 990,48% | -322,90% | -87,01% | +49,43% | -37,09% | +6,26% | -74,00% | +43,40% | -136,04% | +46,58% | -68,40% | +56,49% | -84,85% | +22,07% | -13,89% | +36,36% | -11,61% | +20,45% | -63,80% | +55,85% | -26,09% | -7,54% | -71,14% | +41,78% | -4,95% | +0,44% | -43,46% | +43,59% | +4,01% | -4,02% | -64,43% | +40,03% | -11,50% | +0,96% | -36,51% | +49,00% | -14,81% | -10,46% | -43,24% | +46,28% | -20,58% | +10,17% | -40,67% | +45,25% | -20,11% | +5,90% | -75,26% | +49,85% | -8,58% | -26,57% | -9,12% | +60,72% | -234,79% | +26,84% | -51,10% | +34,73% | +11,00% | -119,81% | -2,85% | -38,14% | +67,49% | -49,76% | -118,18% | +16,41% | +65,71% | -176,48% | +14,26% | +7,66% | -51,10% | +2,61% | -95,56% | +53,66% | -14,00% | -50,00% | -3,13% | +42,20% |
dynamika r/r | | | | | | -28 257,14% | -448,29% | -21,53% | -13,08% | -26,57% | -117,91% | -24,17% | -20,18% | +7,62% | +27,65% | -5,55% | +28,62% | -4,41% | +36,96% | +35,64% | +7,44% | +35,79% | +27,46% | +1,94% | -2,46% | -35,11% | -12,45% | -4,11% | +12,73% | +15,44% | +22,66% | +19,20% | +7,38% | +1,54% | -14,38% | -8,90% | +9,59% | +23,12% | +20,84% | +11,71% | +7,35% | +2,40% | -2,50% | +16,64% | +18,13% | +16,57% | +16,90% | +12,96% | -8,44% | +0,67% | +10,21% | -20,78% | +24,80% | +41,10% | -81,61% | -4,97% | -45,36% | -141,55% | +35,79% | -92,93% | -31,32% | -177,95% | -1,55% | +30,81% | -46,77% | +11,19% | +6,34% | -72,91% | +32,05% | +24,93% | -230,75% | -16,51% | -165,74% | -33,37% | -0,62% | -54,97% | +18,27% | -1,94% |
Koszty ogólnego zarządu | | 0 | - 123 | - 674 | - 804 | -1 075 | - 925 | -1 654 | -1 729 | -1 548 | -1 335 | -1 336 | -1 276 | -1 266 | -1 286 | -1 529 | -1 272 | -1 330 | -1 214 | -1 003 | - 754 | - 978 | -1 125 | -1 050 | -1 110 | -1 017 | -1 163 | -1 074 | -1 076 | -1 134 | -1 161 | -1 117 | -1 125 | -1 148 | -1 147 | -1 140 | - 976 | -1 185 | -1 178 | -1 085 | -1 026 | -1 070 | -1 507 | -1 047 | -1 049 | -1 122 | -1 072 | -1 048 | -1 150 | -1 066 | -1 520 | -1 068 | -1 305 | -1 245 | -1 284 | -1 200 | -1 451 | -1 267 | -1 559 | -1 428 | -1 485 | -1 537 | -1 875 | -1 529 | -1 791 | -1 645 | -2 157 | -2 247 | -1 517 | -1 913 | -1 850 | -2 056 | -2 620 | -2 220 | -2 217 | -2 129 | -2 663 | -2 061 |
dynamika kw/kw | | | | -447,97% | -19,29% | -33,71% | +13,95% | -78,81% | -4,53% | +10,47% | +13,76% | -0,07% | +4,49% | +0,78% | -1,58% | -18,90% | +16,81% | -4,56% | +8,72% | +17,38% | +24,83% | -29,71% | -15,03% | +6,67% | -5,71% | +8,38% | -14,36% | +7,65% | -0,19% | -5,39% | -2,38% | +3,79% | -0,72% | -2,04% | +0,09% | +0,61% | +14,39% | -21,41% | +0,59% | +7,89% | +5,44% | -4,29% | -40,84% | +30,52% | -0,19% | -6,96% | +4,46% | +2,24% | -9,73% | +7,30% | -42,59% | +29,74% | -22,19% | +4,60% | -3,13% | +6,54% | -20,92% | +12,68% | -23,05% | +8,40% | -3,99% | -3,50% | -21,99% | +18,45% | -17,14% | +8,15% | -31,12% | -4,17% | +32,49% | -26,10% | +3,29% | -11,14% | -27,43% | +15,27% | +0,14% | +3,97% | -25,08% | +22,61% |
dynamika r/r | | | | | | | -652,03% | -145,40% | -115,05% | -44,00% | -44,32% | +19,23% | +26,20% | +18,22% | +3,67% | -14,45% | +0,31% | -5,06% | +5,60% | +34,40% | +40,72% | +26,47% | +7,33% | -4,69% | -47,21% | -3,99% | -3,38% | -2,29% | +3,06% | -11,50% | +0,17% | -4,00% | -4,55% | -1,23% | +1,21% | -2,06% | +13,24% | -3,22% | -2,70% | +4,82% | -5,12% | +9,70% | -27,93% | +3,50% | -2,24% | -4,86% | +28,87% | -0,10% | -9,63% | +4,99% | -41,79% | -1,91% | -13,48% | -16,79% | +15,53% | -12,36% | -11,19% | -1,77% | -21,42% | -19,00% | -2,34% | -21,31% | -20,27% | -7,07% | -20,61% | -7,03% | -15,04% | -46,96% | +15,30% | -16,29% | +14,23% | +8,50% | -72,71% | -16,05% | -19,84% | -3,55% | -1,64% | +7,16% |
Zysk ze sprzedaży |
|
-4 | - 275 | 3 453 | - 895 | 269 | 4 570 | -1 522 | 183 | 91 | 6 386 | -6 429 | 6 406 | 1 808 | -7 163 | 2 496 | 83 | -1 972 | -2 208 | - 653 | -3 223 | 1 501 | - 289 | 1 850 | 4 618 | 1 999 | 1 008 | - 411 | 6 569 | 3 021 | 1 855 | 1 241 | 3 224 | 3 106 | 424 | 1 835 | 6 491 | 917 | - 760 | 7 739 | 4 540 | - 471 | 1 334 | 43 | 890 | -1 353 | - 900 | 1 335 | 808 | - 428 | - 757 | 503 | 4 236 | 2 043 | - 271 | 1 892 | 2 424 | 1 487 | 2 051 | 3 155 | 3 372 | 5 411 | 3 914 | 5 502 | 4 290 | 10 008 | 4 849 | 6 657 | 5 163 | 9 362 | 2 011 | 11 079 | 7 507 | 9 182 | 5 508 | 8 510 | 6 597 | 8 317 |
dynamika kw/kw | | | -6 775,00% | +1 355,64% | -125,92% | +130,06% | +1 598,88% | -133,30% | +112,02% | -50,27% | +6 917,58% | -200,67% | +199,64% | -71,78% | -496,18% | +134,85% | -96,67% | -2 475,90% | -11,97% | +70,43% | -393,57% | +146,57% | -119,25% | +740,14% | +149,62% | -56,71% | -49,57% | -140,77% | +1 698,30% | -54,01% | -38,60% | -33,10% | +159,79% | -3,66% | -86,35% | +332,78% | +253,73% | -85,87% | -182,88% | +1 118,29% | -41,34% | -110,37% | +383,23% | -96,78% | +1 969,77% | -252,02% | +33,48% | +248,33% | -39,48% | -152,97% | -76,87% | +166,45% | +742,15% | -51,77% | -113,26% | +798,15% | +28,12% | -38,66% | +37,93% | +53,83% | +6,88% | +60,47% | -27,67% | +40,57% | -22,03% | +133,29% | -51,55% | +37,29% | -22,44% | +81,33% | -78,52% | +450,92% | -32,24% | +22,31% | -40,01% | +54,50% | -22,48% | +26,07% |
dynamika r/r | | | | | | +6 825,00% | +1 761,82% | -144,08% | +120,45% | -66,17% | +39,74% | -322,40% | +3 400,55% | +1 886,81% | -212,17% | +138,82% | -98,70% | -209,07% | +69,17% | -126,16% | -3 983,13% | +176,12% | +86,91% | +383,31% | +243,28% | +33,18% | +448,79% | -122,22% | +42,25% | +51,13% | +84,03% | +401,95% | -50,92% | +2,81% | -77,14% | +47,86% | +101,33% | -70,48% | -279,25% | +321,74% | -30,06% | -151,36% | +275,53% | -99,44% | -80,40% | -187,26% | -167,47% | +3 004,65% | -9,21% | +68,37% | +15,89% | -62,32% | +424,26% | +577,34% | +64,20% | +276,14% | -42,78% | -27,21% | +856,83% | +66,75% | +39,11% | +263,89% | +90,83% | +74,39% | +27,22% | +84,96% | +23,89% | +20,99% | +20,35% | -6,45% | -58,53% | +66,43% | +45,40% | -1,92% | +173,89% | -23,19% | -12,12% | -9,42% |
Pozostałe przychody operacyjne | | 0 | 686 | 25 | 3 442 | 1 238 | 987 | 1 181 | 2 719 | 932 | 4 004 | 2 316 | 7 096 | 2 102 | 5 112 | -1 084 | 1 151 | 2 032 | 4 953 | 1 003 | 2 797 | 1 032 | 677 | 325 | 444 | 1 016 | 1 027 | 503 | 5 506 | 3 137 | 661 | 1 574 | 3 548 | 6 895 | - 157 | 2 805 | 3 729 | 1 105 | 4 454 | 2 101 | 1 885 | 3 682 | 4 522 | 1 115 | 3 162 | 2 015 | 3 657 | 1 489 | 1 940 | 2 343 | 6 073 | 466 | 6 431 | 263 | 6 370 | 379 | -3 337 | 1 385 | 1 802 | 1 348 | 2 200 | 1 217 | 855 | 924 | 4 897 | 1 027 | 814 | 4 386 | - 623 | 2 085 | 1 242 | 5 518 | -1 331 | 2 841 | 565 | 2 183 | 2 307 | 836 |
dynamika kw/kw | | | | -96,36% | +13 668,00% | -64,03% | -20,27% | +19,66% | +130,23% | -65,72% | +329,61% | -42,16% | +206,39% | -70,38% | +143,20% | -121,21% | +206,18% | +76,54% | +143,75% | -79,75% | +178,86% | -63,10% | -34,40% | -51,99% | +36,62% | +128,83% | +1,08% | -51,02% | +994,63% | -43,03% | -78,93% | +138,12% | +125,41% | +94,33% | -102,28% | +1 886,62% | +32,94% | -70,37% | +303,08% | -52,83% | -10,28% | +95,33% | +22,81% | -75,34% | +183,59% | -36,27% | +81,49% | -59,28% | +30,29% | +20,77% | +159,20% | -92,33% | +1 280,04% | -95,91% | +2 322,05% | -94,05% | -980,47% | +141,50% | +30,11% | -25,19% | +63,20% | -44,68% | -29,75% | +8,07% | +429,98% | -79,03% | -20,74% | +438,82% | -114,20% | +434,67% | -40,43% | +344,28% | -124,12% | +313,45% | -80,11% | +286,37% | +5,68% | -63,76% |
dynamika r/r | | | | | | | +43,88% | +4 624,00% | -21,01% | -24,72% | +305,67% | +96,10% | +160,98% | +125,54% | +27,67% | -146,80% | -83,78% | -3,33% | -3,11% | +192,53% | +143,01% | -49,21% | -86,33% | -67,60% | -84,13% | -1,55% | +51,70% | +54,77% | +1 140,09% | +208,76% | -35,64% | +212,92% | -35,56% | +119,80% | -123,75% | +78,21% | +5,10% | -83,97% | +2 936,94% | -25,10% | -49,45% | +233,21% | +1,53% | -46,93% | +67,75% | -45,27% | -19,13% | +33,54% | -38,65% | +16,28% | +66,07% | -68,70% | +231,49% | -88,78% | +4,89% | -18,67% | -151,89% | +426,62% | -71,71% | +255,67% | +165,93% | -12,13% | -52,55% | -31,45% | +122,59% | -15,61% | -4,80% | +374,68% | -112,72% | +103,02% | +52,58% | +25,81% | -113,64% | +36,26% | -54,51% | -60,44% | +273,33% | -70,57% |
Pozostałe koszty operacyjne | | 0 | - 577 | 530 | -2 599 | - 123 | -1 690 | - 281 | -6 905 | - 674 | -5 734 | 1 014 | -5 197 | - 535 | -4 889 | - 489 | - 863 | -1 938 | -5 423 | -1 953 | 664 | -1 920 | - 243 | -1 099 | -1 042 | -3 286 | - 940 | -47 | -8 756 | -3 641 | - 521 | -2 605 | -5 102 | -8 258 | 223 | -3 394 | -6 149 | -3 041 | -1 645 | -6 538 | -2 112 | -1 804 | -2 869 | -1 292 | -1 174 | -1 872 | -1 985 | -1 882 | -2 204 | -1 315 | -2 015 | 68 | -10 090 | - 289 | -4 529 | - 975 | 2 127 | - 258 | - 501 | - 397 | -2 056 | - 401 | - 423 | - 472 | -2 413 | - 584 | - 443 | - 266 | -2 008 | -1 516 | - 600 | - 650 | -4 427 | -3 018 | - 334 | - 771 | - 857 | -2 887 |
dynamika kw/kw | | | | +191,85% | -590,38% | +95,27% | -1 273,98% | +83,37% | -2 357,30% | +90,24% | -750,74% | +117,68% | -612,52% | +89,71% | -813,83% | +90,00% | -76,48% | -124,57% | -179,82% | +63,99% | +134,00% | -389,16% | +87,34% | -352,26% | +5,19% | -215,36% | +71,39% | +95,00% | -18 529,79% | +58,42% | +85,69% | -400,00% | -95,85% | -61,86% | +102,70% | -1 621,97% | -81,17% | +50,54% | +45,91% | -297,45% | +67,70% | +14,58% | -59,04% | +54,97% | +9,13% | -59,45% | -6,04% | +5,19% | -17,11% | +40,34% | -53,23% | +103,37% | -14 938,24% | +97,14% | -1 467,13% | +78,47% | +318,15% | -112,13% | -94,19% | +20,76% | -417,88% | +80,50% | -5,49% | -11,58% | -411,23% | +75,80% | +24,14% | +39,95% | -654,89% | +24,50% | +60,42% | -8,33% | -581,08% | +31,83% | +88,93% | -130,84% | -11,15% | -236,87% |
dynamika r/r | | | | | | | -192,89% | -153,02% | -165,68% | -447,97% | -239,29% | +460,85% | +24,74% | +20,62% | +14,74% | -148,22% | +83,39% | -262,24% | -10,92% | -299,39% | +176,94% | +0,93% | +95,52% | +43,73% | -256,93% | -71,15% | -286,83% | +95,72% | -740,31% | -10,80% | +44,57% | -5 442,55% | +41,73% | -126,81% | +142,80% | -30,29% | -20,52% | +63,18% | -837,67% | -92,63% | +65,65% | +40,68% | -74,41% | +80,24% | +44,41% | -3,77% | +30,81% | -45,67% | -87,73% | +29,75% | -1,51% | +103,61% | -357,80% | +78,02% | -124,76% | -1 533,82% | +121,08% | +10,73% | +88,94% | +59,28% | -196,66% | -55,43% | +15,57% | -18,89% | -17,36% | -45,64% | -4,73% | +43,64% | +16,78% | -159,59% | -35,44% | -144,36% | -120,47% | -99,08% | +44,33% | -18,62% | +80,64% | +4,34% |
Zysk operacyjny |
|
-4 | - 166 | 4 008 | -52 | 1 384 | 3 867 | - 622 | -4 003 | 349 | 4 656 | -3 099 | 8 305 | 3 375 | -6 940 | 923 | 371 | -1 878 | -2 678 | -1 603 | 238 | 613 | 145 | 1 076 | 4 020 | - 271 | 1 095 | 45 | 3 319 | 2 517 | 1 995 | 210 | 1 670 | 1 743 | 490 | 1 246 | 4 071 | -1 019 | 2 049 | 3 302 | 4 313 | 1 407 | 2 987 | - 134 | 2 878 | -1 210 | 772 | 942 | 544 | 600 | 3 301 | 1 037 | 577 | 2 017 | 1 570 | 1 296 | 1 214 | 2 614 | 3 352 | 4 106 | 3 516 | 6 227 | 4 346 | 5 954 | 6 774 | 10 451 | 5 220 | 10 777 | 2 532 | 9 931 | 2 653 | 15 947 | 1 749 | 9 005 | 5 739 | 9 922 | 8 047 | 6 266 |
dynamika kw/kw | | | -4 050,00% | +2 514,46% | -101,30% | +2 761,54% | +179,41% | -116,08% | -543,57% | +108,72% | +1 234,10% | -166,56% | +367,99% | -59,36% | -305,63% | +113,30% | -59,80% | -606,20% | -42,60% | +40,14% | +114,85% | +157,56% | -76,35% | +642,07% | +273,61% | -106,74% | +504,06% | -95,89% | +7 275,56% | -24,16% | -20,74% | -89,47% | +695,24% | +4,37% | -71,89% | +154,29% | +226,73% | -125,03% | +301,08% | +61,15% | +30,62% | -67,38% | +112,30% | -104,49% | +2 247,76% | -142,04% | +163,80% | +22,02% | -42,25% | +10,29% | +450,17% | -68,59% | -44,36% | +249,57% | -22,16% | -17,45% | -6,33% | +115,32% | +28,23% | +22,49% | -14,37% | +77,10% | -30,21% | +37,00% | +13,77% | +54,28% | -50,05% | +106,46% | -76,51% | +292,22% | -73,29% | +501,09% | -89,03% | +414,87% | -36,27% | +72,89% | -18,90% | -22,13% |
dynamika r/r | | | | | | +34 700,00% | +2 429,52% | -115,52% | -7 598,08% | -74,78% | +20,40% | -398,23% | +307,47% | +867,05% | -249,05% | +129,78% | -95,53% | -155,64% | +61,41% | -273,67% | -35,85% | +132,64% | +105,41% | +167,12% | +1 589,08% | -144,21% | +655,17% | -95,82% | -17,44% | +1 028,78% | +82,19% | +366,67% | -49,68% | -30,75% | -75,44% | +493,33% | +143,77% | -158,46% | +318,16% | +165,01% | +5,94% | +238,08% | +45,78% | -104,06% | -33,27% | -186,00% | -74,15% | +802,99% | -81,10% | +149,59% | +327,59% | +10,08% | +6,07% | +236,17% | -52,44% | +24,98% | +110,40% | +29,60% | +113,50% | +216,82% | +189,62% | +138,22% | +29,65% | +45,01% | +92,66% | +67,83% | +20,11% | +81,00% | -62,62% | -4,98% | -49,18% | +47,97% | -30,92% | -9,32% | +116,32% | -37,78% | +360,09% | -30,42% |
Przychody Finansowe | | 14 | 211 | 353 | 1 775 | - 815 | 831 | 475 | 7 312 | 993 | 1 529 | -1 196 | 325 | 84 | 510 | - 128 | 10 | 273 | 29 | 207 | - 136 | 460 | 436 | - 660 | 4 | 1 172 | - 717 | 333 | 478 | 271 | 179 | -71 | 14 | 210 | 109 | 166 | 433 | 3 572 | -1 586 | - 963 | 339 | 446 | - 248 | 287 | - 308 | 2 175 | 58 | - 299 | 136 | 197 | 604 | - 205 | 1 145 | 11 | 604 | 105 | 70 | 4 | 146 | 1 | -56 | 12 | 1 047 | - 533 | 325 | 169 | 962 | 4 | 13 | 243 | 7 173 | -5 366 | 10 639 | 1 302 | 428 | 1 682 | - 698 | 1 925 |
dynamika kw/kw | | | +1 407,14% | +67,30% | +402,83% | -145,92% | +201,96% | -42,84% | +1 439,37% | -86,42% | +53,98% | -178,22% | +127,17% | -74,15% | +507,14% | -125,10% | +107,81% | +2 630,00% | -89,38% | +613,79% | -165,70% | +438,24% | -5,22% | -251,38% | +100,61% | +29 200,00% | -161,18% | +146,44% | +43,54% | -43,31% | -33,95% | -139,66% | +119,72% | +1 400,00% | -48,10% | +52,29% | +160,84% | +724,94% | -144,40% | +39,28% | +135,20% | +31,56% | -155,61% | +215,73% | -207,32% | +806,17% | -97,33% | -615,52% | +145,48% | +44,85% | +206,60% | -133,94% | +658,54% | -99,04% | +5 390,91% | -82,62% | -33,33% | -94,29% | +3 550,00% | -99,32% | -5 700,00% | +121,43% | +8 625,00% | -150,91% | +160,98% | -48,00% | +469,23% | -99,58% | +225,00% | +1 769,23% | +2 851,85% | -174,81% | +298,27% | -87,76% | -67,13% | +292,99% | -141,50% | +375,79% |
dynamika r/r | | | | | | -5 921,43% | +293,84% | +34,56% | +311,94% | +221,84% | +84,00% | -351,79% | -95,56% | -91,54% | -66,64% | +89,30% | -96,92% | +225,00% | -94,31% | +261,72% | -1 460,00% | +68,50% | +1 403,45% | -418,84% | +102,94% | +154,78% | -264,45% | +150,45% | +11 850,00% | -76,88% | +124,97% | -121,32% | -97,07% | -22,51% | -39,11% | +333,80% | +2 992,86% | +1 600,95% | -1 555,05% | -680,12% | -21,71% | -87,51% | +84,36% | +129,80% | -190,86% | +387,67% | +123,39% | -204,18% | +144,16% | -90,94% | +941,38% | +31,44% | +741,91% | -94,42% | 0,00% | +151,22% | -93,89% | -63,64% | -75,83% | -99,05% | -180,00% | +200,00% | +617,12% | -53 400,00% | +680,36% | +1 308,33% | -8,12% | +100,75% | -96,00% | +43,79% | +645,63% | -134 250,00% | +81 738,46% | +435,80% | -94,03% | +131,35% | -106,56% | +47,85% |
Koszty finansowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 131 | -1 132 | -99 | -4 753 | -3 146 | 2 143 | - 483 | -1 006 | - 951 | -3 063 | 2 112 | - 535 | - 738 | - 380 | -1 767 | -1 967 | - 414 | - 282 | - 183 | - 760 | -2 350 | -1 912 | 153 | -20 | -1 337 | - 495 | - 991 | - 945 | - 969 | - 423 | - 704 | - 840 | - 402 | -2 105 | 1 237 | -1 961 | - 323 | - 354 | - 200 | - 261 | -90 | - 263 | - 484 | - 771 | - 320 | - 672 | 206 | - 313 | - 376 | - 497 | - 457 | -1 688 | - 737 | - 249 | - 572 | -1 325 | -2 984 | -2 635 | -5 913 | 1 772 | -1 935 | -2 937 | -7 258 | - 941 | -2 558 | -1 804 | -1 945 | -1 865 | -1 000 |
dynamika kw/kw | | | | | | | | | | | -764,12% | +91,25% | -4 701,01% | +33,81% | +168,12% | -122,54% | -108,28% | +5,47% | -222,08% | +168,95% | -125,33% | -37,94% | +48,51% | -365,00% | -11,32% | +78,95% | +31,88% | +35,11% | -315,30% | -209,21% | +18,64% | +108,00% | -113,07% | -6 585,00% | +62,98% | -100,20% | +4,64% | -2,54% | +56,35% | -66,43% | -19,32% | +52,14% | -423,63% | +158,76% | -258,53% | +83,53% | -9,60% | +43,50% | -30,50% | +65,52% | -192,22% | -84,03% | -59,30% | +58,50% | -110,00% | +130,65% | -251,94% | -20,13% | -32,18% | +8,05% | -269,37% | +56,34% | +66,21% | -129,72% | -131,64% | -125,21% | +11,70% | -124,40% | +129,97% | -209,20% | -51,78% | -147,12% | +87,03% | -171,84% | +29,48% | -7,82% | +4,11% | +46,38% |
dynamika r/r | | | | | | | | | | | | | | -2 301,53% | +289,31% | -387,88% | +78,83% | +69,77% | -242,93% | +537,27% | +46,82% | +22,40% | +87,59% | -183,66% | -267,66% | +43,90% | +25,79% | +89,64% | +61,36% | -467,63% | -578,01% | +183,61% | +97,37% | +43,11% | +74,11% | -747,71% | -4 625,00% | +27,52% | +14,55% | +28,96% | +11,11% | +58,51% | -397,64% | +275,71% | -133,45% | +19,65% | +83,18% | -116,17% | +86,69% | +72,14% | +25,71% | -142,00% | -195,40% | -255,56% | -155,51% | +142,56% | +59,40% | -17,50% | +26,04% | -321,84% | -439,30% | -96,01% | +49,90% | -25,16% | +21,50% | -304,88% | -958,23% | -933,74% | +233,74% | +35,15% | -11,46% | -22,75% | -153,10% | -32,20% | +38,58% | +73,20% | -98,19% | +60,91% |
Zysk brutto |
|
10 | 45 | 4 361 | 1 723 | 569 | 4 698 | - 147 | 3 309 | 1 211 | 5 053 | -4 394 | 3 877 | 313 | -4 287 | 312 | - 625 | -2 556 | -5 290 | 716 | - 573 | 325 | 199 | -1 360 | 2 056 | 487 | 106 | 198 | 3 051 | 447 | 275 | 299 | 1 666 | 595 | 206 | 418 | 3 547 | 1 320 | 75 | 1 626 | 3 729 | 1 451 | 634 | 1 390 | 609 | 642 | 476 | 443 | 419 | 707 | 3 642 | 348 | 951 | 1 708 | 1 502 | 1 607 | 971 | 2 242 | 3 001 | 3 650 | 1 772 | 5 502 | 5 144 | 4 849 | 5 774 | 7 636 | 3 547 | 4 868 | 4 317 | 8 239 | 6 889 | 3 323 | 11 447 | 7 749 | 4 363 | 9 659 | 5 484 | 7 191 |
dynamika kw/kw | | | +350,00% | +9 591,11% | -60,49% | -66,98% | +725,66% | -103,13% | +2 351,02% | -63,40% | +317,26% | -186,96% | +188,23% | -91,93% | -1 469,65% | +107,28% | -300,32% | -308,96% | -106,96% | +113,53% | -180,03% | +156,72% | -38,77% | -783,42% | +251,18% | -76,31% | -78,23% | +86,79% | +1 440,91% | -85,35% | -38,48% | +8,73% | +457,19% | -64,29% | -65,38% | +102,91% | +748,56% | -62,79% | -94,32% | +2 068,00% | +129,34% | -61,09% | -56,31% | +119,24% | -56,19% | +5,42% | -25,86% | -6,93% | -5,42% | +68,74% | +415,13% | -90,44% | +173,28% | +79,60% | -12,06% | +6,99% | -39,58% | +130,90% | +33,85% | +21,63% | -51,45% | +210,50% | -6,51% | -5,73% | +19,08% | +32,25% | -53,55% | +37,24% | -11,32% | +90,85% | -16,39% | -51,76% | +244,48% | -32,31% | -43,70% | +121,38% | -43,22% | +31,13% |
dynamika r/r | | | | | | +5 590,00% | +10 340,00% | -103,37% | +92,05% | +112,83% | +7,56% | -2 889,12% | +17,17% | -74,15% | -184,84% | +107,10% | -116,12% | -916,61% | -23,40% | +129,49% | +8,32% | +112,72% | +103,76% | -289,94% | +458,81% | +49,85% | -46,73% | +114,56% | +48,39% | -8,21% | +159,43% | +51,01% | -45,39% | +33,11% | -25,09% | +39,80% | +112,91% | +121,85% | -63,59% | +289,00% | +5,13% | +9,92% | +745,33% | -14,51% | -83,67% | -55,75% | -24,92% | -68,13% | -31,20% | +10,12% | +665,13% | -21,44% | +126,97% | +141,58% | -58,76% | +361,78% | +2,10% | +31,26% | +99,80% | +127,13% | +82,49% | +145,41% | +71,41% | +32,85% | +225,85% | +38,79% | -31,05% | +0,39% | -25,23% | +7,90% | +94,22% | -31,74% | +165,16% | -5,95% | -36,67% | +190,67% | -52,09% | -7,20% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk netto |
|
10 | 103 | 3 448 | 1 388 | 571 | 4 979 | - 143 | 3 061 | 1 300 | 2 803 | -3 222 | 3 007 | 313 | -3 685 | 441 | -1 084 | -2 556 | -5 646 | 750 | 763 | 222 | 141 | -1 093 | 1 506 | 392 | 90 | 126 | 1 783 | 346 | 235 | 220 | 1 312 | 488 | 121 | 298 | 2 035 | 1 078 | 336 | 1 224 | 3 099 | 1 110 | 568 | 1 111 | 622 | 485 | 324 | 329 | 475 | 579 | 3 183 | 133 | 793 | 1 446 | 1 164 | 882 | 1 204 | 1 736 | 2 380 | 2 965 | 1 466 | 4 341 | 4 066 | 4 081 | 5 420 | 5 250 | 3 864 | 2 741 | 4 648 | 6 434 | 5 771 | 2 764 | 9 589 | 5 651 | 3 222 | 8 203 | 4 173 | 5 803 |
dynamika kw/kw | | | +930,00% | +3 247,57% | -59,74% | -58,86% | +771,98% | -102,87% | +2 240,56% | -57,53% | +115,62% | -214,95% | +193,33% | -89,59% | -1 277,32% | +111,97% | -345,80% | -135,79% | -120,89% | +113,28% | +1,73% | -70,90% | -36,49% | -875,18% | +237,79% | -73,97% | -77,04% | +40,00% | +1 315,08% | -80,59% | -32,08% | -6,38% | +496,36% | -62,80% | -75,20% | +146,28% | +582,89% | -47,03% | -68,83% | +264,29% | +153,19% | -64,18% | -48,83% | +95,60% | -44,01% | -22,03% | -33,20% | +1,54% | +44,38% | +21,89% | +449,74% | -95,82% | +496,24% | +82,35% | -19,50% | -24,23% | +36,51% | +44,19% | +37,10% | +24,58% | -50,56% | +196,11% | -6,33% | +0,37% | +32,81% | -3,14% | -26,40% | -29,06% | +69,57% | +38,43% | -10,30% | -52,11% | +246,92% | -41,07% | -42,98% | +154,59% | -49,13% | +39,06% |
dynamika r/r | | | | | | +5 610,00% | +4 733,98% | -104,15% | +120,53% | +127,67% | -43,70% | -2 153,15% | -1,76% | -75,92% | -231,47% | +113,69% | -136,05% | -916,61% | -53,22% | +70,07% | +170,39% | +108,69% | +102,50% | -245,73% | +97,38% | +76,58% | -36,17% | +111,53% | +18,39% | -11,73% | +161,11% | +74,60% | -26,42% | +41,04% | -48,51% | +35,45% | +55,11% | +120,90% | +177,69% | +310,74% | +52,29% | +2,97% | +69,05% | -9,23% | -79,93% | -56,31% | -42,96% | -70,39% | -23,63% | +19,38% | +882,41% | -59,57% | +66,95% | +149,74% | -63,43% | +563,16% | +51,83% | +20,06% | +104,47% | +236,17% | +21,76% | +150,06% | +70,84% | +37,64% | +269,71% | +20,94% | -4,97% | -32,84% | -14,24% | +22,55% | +49,35% | +0,84% | +106,30% | -12,17% | -44,17% | +196,78% | -56,48% | +2,69% |
Zysk netto akcjonariuszy większościowych |
|
10 | 103 | 3 448 | 1 397 | 573 | 4 974 | - 132 | 3 106 | 1 389 | 2 765 | -3 277 | 3 224 | 267 | -3 660 | 418 | - 966 | -2 524 | -5 608 | 739 | 765 | 222 | 141 | -1 093 | 1 506 | 392 | 90 | 126 | 1 783 | 346 | 235 | 220 | 1 312 | 488 | 121 | 298 | 2 035 | 1 078 | 336 | 1 224 | 3 099 | 1 110 | 568 | 1 111 | 622 | 485 | 324 | 329 | 475 | 579 | 3 183 | 133 | 793 | 1 446 | 1 164 | 882 | 1 204 | 1 736 | 2 380 | 2 965 | 1 466 | 4 341 | 4 066 | 4 081 | 5 420 | 5 250 | 3 864 | 2 741 | 4 648 | 6 434 | 5 771 | 2 764 | 9 589 | 5 651 | 3 222 | 8 203 | 4 173 | 5 803 |
dynamika kw/kw | | | +930,00% | +3 247,57% | -59,48% | -58,98% | +768,06% | -102,65% | +2 453,03% | -55,28% | +99,06% | -218,52% | +198,38% | -91,72% | -1 470,79% | +111,42% | -331,10% | -161,28% | -122,19% | +113,18% | +3,52% | -70,98% | -36,49% | -875,18% | +237,79% | -73,97% | -77,04% | +40,00% | +1 315,08% | -80,59% | -32,08% | -6,38% | +496,36% | -62,80% | -75,20% | +146,28% | +582,89% | -47,03% | -68,83% | +264,29% | +153,19% | -64,18% | -48,83% | +95,60% | -44,01% | -22,03% | -33,20% | +1,54% | +44,38% | +21,89% | +449,74% | -95,82% | +496,24% | +82,35% | -19,50% | -24,23% | +36,51% | +44,19% | +37,10% | +24,58% | -50,56% | +196,11% | -6,33% | +0,37% | +32,81% | -3,14% | -26,40% | -29,06% | +69,57% | +38,43% | -10,30% | -52,11% | +246,92% | -41,07% | -42,98% | +154,59% | -49,13% | +39,06% |
dynamika r/r | | | | | | +5 630,00% | +4 729,13% | -103,83% | +122,33% | +142,41% | -44,41% | -2 382,58% | +3,80% | -80,78% | -232,37% | +112,76% | -129,96% | -1 045,32% | -53,22% | +76,79% | +179,19% | +108,80% | +102,51% | -247,90% | +96,86% | +76,58% | -36,17% | +111,53% | +18,39% | -11,73% | +161,11% | +74,60% | -26,42% | +41,04% | -48,51% | +35,45% | +55,11% | +120,90% | +177,69% | +310,74% | +52,29% | +2,97% | +69,05% | -9,23% | -79,93% | -56,31% | -42,96% | -70,39% | -23,63% | +19,38% | +882,41% | -59,57% | +66,95% | +149,74% | -63,43% | +563,16% | +51,83% | +20,06% | +104,47% | +236,17% | +21,76% | +150,06% | +70,84% | +37,64% | +269,71% | +20,94% | -4,97% | -32,84% | -14,24% | +22,55% | +49,35% | +0,84% | +106,30% | -12,17% | -44,17% | +196,78% | -56,48% | +2,69% |
EBITDA |
|
-4 | - 115 | 4 078 | 371 | 1 560 | 4 153 | - 251 | -3 429 | 701 | 5 159 | -2 830 | 8 822 | 3 706 | -6 639 | 1 245 | 787 | -1 636 | -2 401 | -1 394 | 472 | 848 | 348 | 1 262 | 4 217 | -96 | 1 268 | 253 | 3 505 | 2 702 | 2 184 | 390 | 1 858 | 1 917 | 667 | 1 425 | 4 258 | - 817 | 2 252 | 3 494 | 4 510 | 1 573 | 3 142 | 45 | 3 048 | -1 080 | 908 | 1 076 | 674 | 731 | 3 445 | 1 179 | 722 | 2 138 | 1 689 | 1 415 | 1 332 | 2 745 | 3 474 | 4 242 | 3 670 | 6 410 | 4 527 | 6 139 | 7 003 | 10 683 | 5 423 | 10 961 | 2 759 | 10 066 | 2 790 | 16 094 | 1 903 | 9 207 | 5 891 | 10 102 | 8 249 | 6 468 |
dynamika kw/kw | | | -2 775,00% | +3 646,09% | -90,90% | +320,49% | +166,22% | -106,04% | -1 266,14% | +120,44% | +635,95% | -154,86% | +411,73% | -57,99% | -279,14% | +118,75% | -36,79% | -307,88% | -46,76% | +41,94% | +133,86% | +79,66% | -58,96% | +262,64% | +234,15% | -102,28% | +1 420,83% | -80,05% | +1 285,38% | -22,91% | -19,17% | -82,14% | +376,41% | +3,18% | -65,21% | +113,64% | +198,81% | -119,19% | +375,64% | +55,15% | +29,08% | -65,12% | +99,75% | -98,57% | +6 673,33% | -135,43% | +184,07% | +18,50% | -37,36% | +8,46% | +371,27% | -65,78% | -38,76% | +196,12% | -21,00% | -16,22% | -5,87% | +106,08% | +26,56% | +22,11% | -13,48% | +74,66% | -29,38% | +35,61% | +14,07% | +52,55% | -49,24% | +102,12% | -74,83% | +264,84% | -72,28% | +476,85% | -88,18% | +383,82% | -36,02% | +71,48% | -18,34% | -21,59% |
dynamika r/r | | | | | | +39 100,00% | +3 711,30% | -106,15% | -1 024,26% | -55,06% | +24,22% | -1 027,49% | +357,28% | +428,67% | -228,69% | +143,99% | -91,08% | -144,14% | +63,83% | -211,97% | -40,03% | +151,83% | +114,49% | +190,53% | +793,43% | -111,32% | +264,37% | -79,95% | -16,88% | +2 914,58% | +72,24% | +54,15% | -46,99% | -29,05% | -69,46% | +265,38% | +129,17% | -142,62% | +237,63% | +145,19% | +5,92% | +292,53% | +39,52% | -98,71% | -32,42% | -168,66% | -71,10% | +2 291,11% | -77,89% | +167,69% | +279,41% | +9,57% | +7,12% | +192,48% | -50,97% | +20,02% | +84,49% | +28,39% | +105,68% | +199,79% | +175,53% | +133,52% | +30,31% | +44,72% | +90,82% | +66,66% | +19,79% | +78,55% | -60,60% | -5,78% | -48,55% | +46,83% | -31,03% | -8,53% | +111,15% | -37,23% | +333,47% | -29,75% |
Przepływy operacyjne |
|
495 | 17 657 | -2 686 | 2 197 | -10 545 | 36 317 | -44 089 | -15 802 | 7 757 | 25 356 | -25 256 | 6 384 | 5 317 | 774 | -5 818 | 2 619 | -22 808 | 9 294 | 11 311 | 1 765 | 6 483 | -5 590 | 4 715 | 399 | -3 973 | 13 353 | -13 815 | 14 502 | -11 005 | -3 752 | -7 565 | -2 146 | 4 273 | 16 557 | 7 700 | -24 746 | 12 685 | 2 771 | -4 226 | 83 977 | -37 938 | -47 982 | 65 087 | -55 809 | - 651 | -7 804 | -1 553 | 12 845 | - 298 | -10 351 | 6 285 | 10 305 | -1 036 | 2 855 | -12 099 | 24 154 | -4 455 | -9 617 | 4 247 | -10 331 | 6 232 | 1 333 | 1 057 | 22 001 | -28 021 | 8 528 | -10 623 | 14 542 | -23 598 | 19 240 | 21 667 | -1 121 | 45 456 | -36 837 | -2 451 | -5 151 | 60 554 |
dynamika kw/kw | | | +3 467,07% | -115,21% | +181,79% | -579,97% | +444,40% | -221,40% | +64,16% | +149,09% | +226,88% | -199,61% | +125,28% | -16,71% | -85,44% | -851,68% | +145,02% | -970,87% | +140,75% | +21,70% | -84,40% | +267,31% | -186,23% | +184,35% | -91,54% | -1 095,74% | +436,09% | -203,46% | +204,97% | -175,89% | +65,91% | -101,63% | +71,63% | +299,11% | +287,48% | -53,49% | -421,38% | +151,26% | -78,16% | -252,51% | +2 087,15% | -145,18% | -26,47% | +235,65% | -185,75% | +98,83% | -1 098,77% | +80,10% | +927,11% | -102,32% | -3 373,49% | +160,72% | +63,96% | -110,05% | +375,58% | -523,78% | +299,64% | -118,44% | -115,87% | +144,16% | -343,25% | +160,32% | -78,61% | -20,71% | +1 981,46% | -227,36% | +130,43% | -224,57% | +236,89% | -262,27% | +181,53% | +12,61% | -105,17% | +4 154,95% | -181,04% | +93,35% | -110,16% | +1 275,58% |
dynamika r/r | | | | | | -2 230,30% | +105,68% | -1 541,44% | -819,25% | +173,56% | -30,18% | +42,72% | +140,40% | -31,46% | -96,95% | +76,96% | -58,98% | -528,96% | +1 100,78% | +294,41% | -32,61% | +128,42% | -160,15% | -58,31% | -77,39% | -161,28% | +338,87% | -393,00% | +3 534,59% | -176,99% | -128,10% | +45,24% | -114,80% | +138,83% | +541,28% | +201,78% | -1 053,12% | +196,86% | -83,26% | -154,88% | +439,36% | -399,08% | -1 831,58% | +1 640,16% | -166,46% | +98,28% | +83,74% | -102,39% | +123,02% | +54,22% | -32,64% | +504,70% | -19,77% | -247,65% | +127,58% | -292,51% | +134,39% | -330,02% | -436,85% | +135,10% | -142,77% | +239,89% | +113,86% | -75,11% | +312,96% | -549,63% | +539,76% | -1 105,01% | -33,90% | +15,78% | +125,61% | +303,96% | -107,71% | +292,63% | -291,46% | -111,31% | -359,50% | +33,21% |
Amortyzacja | | 0 | 51 | 70 | 423 | 176 | 286 | 371 | 574 | 352 | 503 | 269 | 517 | 331 | 301 | 322 | 416 | 242 | 277 | 209 | 234 | 235 | 203 | 186 | 197 | 175 | 173 | 208 | 186 | 185 | 189 | 180 | 188 | 174 | 177 | 179 | 187 | 202 | 203 | 192 | 197 | 166 | 155 | 179 | 170 | 130 | 136 | 134 | 130 | 131 | 144 | 142 | 145 | 121 | 119 | 119 | 118 | 131 | 122 | 136 | 154 | 183 | 181 | 185 | 229 | 232 | 203 | 184 | 227 | 135 | 137 | 147 | 154 | 202 | 152 | 180 | 202 | 202 |
dynamika kw/kw | | | | +37,25% | +504,29% | -58,39% | +62,50% | +29,72% | +54,72% | -38,68% | +42,90% | -46,52% | +92,19% | -35,98% | -9,06% | +6,98% | +29,19% | -41,83% | +14,46% | -24,55% | +11,96% | +0,43% | -13,62% | -8,37% | +5,91% | -11,17% | -1,14% | +20,23% | -10,58% | -0,54% | +2,16% | -4,76% | +4,44% | -7,45% | +1,72% | +1,13% | +4,47% | +8,02% | +0,50% | -5,42% | +2,60% | -15,74% | -6,63% | +15,48% | -5,03% | -23,53% | +4,62% | -1,47% | -2,99% | +0,77% | +9,92% | -1,39% | +2,11% | -16,55% | -1,65% | 0,00% | -0,84% | +11,02% | -6,87% | +11,48% | +13,24% | +18,83% | -1,09% | +2,21% | +23,78% | +1,31% | -12,50% | -9,36% | +23,37% | -40,53% | +1,48% | +7,30% | +4,76% | +31,17% | -24,75% | +18,42% | +12,22% | 0,00% |
dynamika r/r | | | | | | | +460,78% | +430,00% | +35,70% | +100,00% | +75,87% | -27,49% | -9,93% | -5,97% | -40,16% | +19,70% | -19,54% | -26,89% | -7,97% | -35,09% | -43,75% | -2,89% | -26,71% | -11,00% | -15,81% | -25,53% | -14,78% | +11,83% | -5,58% | +5,71% | +9,25% | -13,46% | +1,08% | -5,95% | -6,35% | -0,56% | -0,53% | +16,09% | +14,69% | +7,26% | +5,35% | -17,82% | -23,65% | -6,77% | -13,71% | -21,69% | -12,26% | -25,14% | -23,53% | +0,77% | +5,88% | +5,97% | +11,54% | -7,63% | -17,36% | -16,20% | -18,62% | +8,26% | +2,52% | +14,29% | +30,51% | +39,69% | +48,36% | +36,03% | +48,70% | +26,78% | +12,15% | -0,54% | -0,87% | -41,81% | -32,51% | -20,11% | -32,16% | +49,63% | +10,95% | +22,45% | +31,17% | 0,00% |
Przepływy inwestycyjne |
|
0 | -46 | - 153 | - 850 | - 425 | - 350 | -1 708 | -2 158 | - 425 | -2 047 | - 352 | -2 084 | - 928 | -2 916 | -1 443 | 102 | -11 | - 152 | 35 | - 228 | - 483 | - 156 | 20 | 9 | - 144 | -57 | - 146 | - 420 | - 605 | 317 | -70 | - 196 | 29 | 3 001 | 1 984 | 178 | 962 | -87 | -14 | - 347 | - 135 | -2 | -31 | - 171 | -5 | -19 | 3 | -12 | -2 | 3 838 | 23 | 82 | -1 | -10 | -46 | - 135 | -18 | -18 | -51 | - 643 | -56 | -15 | -32 | - 183 | -86 | - 149 | -20 | -14 | -57 | -83 | - 143 | - 423 | - 390 | - 342 | - 579 | - 833 | - 456 |
dynamika kw/kw | | | | -232,61% | -455,56% | +50,00% | +17,65% | -388,00% | -26,35% | +80,31% | -381,65% | +82,80% | -492,05% | +55,47% | -214,22% | +50,51% | +107,07% | -110,78% | -1 281,82% | +123,03% | -751,43% | -111,84% | +67,70% | +112,82% | -55,00% | -1 700,00% | +60,42% | -156,14% | -187,67% | -44,05% | +152,40% | -122,08% | -180,00% | +114,80% | +10 248,28% | -33,89% | -91,03% | +440,45% | -109,04% | +83,91% | -2 378,57% | +61,10% | +98,52% | -1 450,00% | -451,61% | +97,08% | -280,00% | +115,79% | -500,00% | +83,33% | +192 000,00% | -99,40% | +256,52% | -101,22% | -900,00% | -360,00% | -193,48% | +86,67% | 0,00% | -183,33% | -1 160,78% | +91,29% | +73,21% | -113,33% | -471,88% | +53,01% | -73,26% | +86,58% | +30,00% | -307,14% | -45,61% | -72,29% | -195,80% | +7,80% | +12,31% | -69,30% | -43,87% | +45,26% |
dynamika r/r | | | | | | | -660,87% | -1 016,34% | -153,88% | 0,00% | -484,86% | +79,39% | +3,43% | -118,35% | -42,45% | -309,94% | +104,89% | +98,81% | +94,79% | +102,43% | -323,53% | -4 290,91% | -2,63% | -42,86% | +103,95% | +70,19% | +63,46% | -830,00% | -4 766,67% | -320,14% | +656,14% | +52,05% | +53,33% | +104,79% | +846,69% | +2 934,29% | +190,82% | +3 217,24% | -102,90% | -100,71% | -294,94% | -114,03% | +97,70% | -121,43% | +50,72% | +96,30% | -850,00% | +109,68% | +92,98% | +60,00% | +20 300,00% | +666,67% | +783,33% | +50,00% | -100,26% | -300,00% | -264,63% | -1 700,00% | -80,00% | -10,87% | -376,30% | -211,11% | +16,67% | +37,25% | +71,54% | -53,57% | -893,33% | +37,50% | +92,35% | +33,72% | +44,30% | -615,00% | -2 921,43% | -584,21% | -312,05% | -304,90% | -96,93% | -16,92% |
Capex |
|
0 | -48 | - 136 | - 955 | - 171 | - 604 | -1 602 | -2 292 | -1 483 | - 925 | - 310 | -1 990 | -1 991 | -1 644 | -1 203 | - 354 | -81 | - 275 | - 164 | - 161 | -64 | - 159 | 0 | - 314 | - 144 | -71 | - 172 | -68 | -58 | -76 | -62 | - 151 | -2 | -12 | -50 | -27 | -17 | -52 | -23 | -58 | -29 | -2 | - 131 | 19 | -15 | -23 | -21 | -34 | -11 | - 131 | -19 | -35 | -22 | -19 | -52 | - 207 | -20 | -19 | -51 | - 645 | -56 | -15 | -58 | - 183 | -93 | - 149 | -20 | -14 | -57 | -83 | - 143 | - 423 | - 390 | - 342 | - 579 | - 833 | - 456 |
dynamika kw/kw | | | | -183,33% | -602,21% | +82,09% | -253,22% | -165,23% | -43,07% | +35,30% | +37,63% | +66,49% | -541,94% | -0,05% | +17,43% | +26,82% | +70,57% | +77,12% | -239,51% | +40,36% | +1,83% | +60,25% | -148,44% | +100,00% | | +54,14% | +50,69% | -142,25% | +60,47% | +14,71% | -31,03% | +18,42% | -143,55% | +98,68% | -500,00% | -316,67% | +46,00% | +37,04% | -205,88% | +55,77% | -152,17% | +50,00% | +93,10% | -6 450,00% | +114,50% | -178,95% | -53,33% | +8,70% | -61,90% | +67,65% | -1 090,91% | +85,50% | -84,21% | +37,14% | +13,64% | -173,68% | -298,08% | +90,34% | +5,00% | -168,42% | -1 164,71% | +91,32% | +73,21% | -286,67% | -215,52% | +49,18% | -60,22% | +86,58% | +30,00% | -307,14% | -45,61% | -72,29% | -195,80% | +7,80% | +12,31% | -69,30% | -43,87% | +45,26% |
dynamika r/r | | | | | | | -1 158,33% | -1 077,94% | -140,00% | -767,25% | -53,15% | +80,65% | +13,18% | -34,25% | -77,73% | -288,06% | +82,21% | +95,93% | +83,27% | +86,37% | +54,52% | +20,99% | +42,18% | +100,00% | -95,03% | -125,00% | +55,35% | | +78,34% | +59,72% | -7,04% | +63,95% | -122,06% | +96,55% | +84,21% | +19,35% | +82,12% | -750,00% | -333,33% | +54,00% | -114,81% | -70,59% | +96,15% | -469,57% | +132,76% | +48,28% | -1 050,00% | +83,97% | -278,95% | +26,67% | -469,57% | +9,52% | -2,94% | -100,00% | +85,50% | -173,68% | -491,43% | +9,09% | 0,00% | +1,92% | -211,59% | -180,00% | +21,05% | -13,73% | +71,63% | -66,07% | -893,33% | +65,52% | +92,35% | +38,71% | +44,30% | -615,00% | -2 921,43% | -584,21% | -312,05% | -304,90% | -96,93% | -16,92% |
Przepływy finansowe |
|
0 | -10 768 | - 144 | 6 669 | 51 422 | -70 904 | 32 111 | 24 017 | -10 188 | -7 186 | 1 885 | -2 163 | 14 702 | -1 063 | -10 922 | -2 607 | 21 833 | -3 181 | -6 768 | 225 | -5 199 | 4 061 | -5 387 | -9 460 | 2 484 | 7 367 | - 551 | 6 219 | - 561 | -2 689 | 2 716 | 12 248 | -11 083 | -4 240 | - 180 | 11 087 | -22 609 | 6 711 | 720 | -25 098 | 17 131 | - 918 | 1 498 | 2 058 | -12 468 | 9 560 | -1 880 | -4 226 | -7 391 | 8 576 | -3 685 | -6 610 | -4 453 | -3 599 | 13 287 | -19 152 | 5 401 | 5 683 | 2 085 | 11 766 | -10 756 | 2 424 | -3 311 | -13 495 | 19 606 | -3 350 | 23 771 | -14 089 | 9 984 | -9 085 | 19 030 | -48 313 | -30 587 | 23 098 | 1 468 | 16 693 | -49 893 |
dynamika kw/kw | | | | +98,66% | +4 731,25% | +671,06% | -237,89% | +145,29% | -25,21% | -142,42% | +29,47% | +126,23% | -214,75% | +779,70% | -107,23% | -927,47% | +76,13% | +937,48% | -114,57% | -112,76% | +103,32% | -2 410,67% | +178,11% | -232,65% | -75,61% | +126,26% | +196,58% | -107,48% | +1 228,68% | -109,02% | -379,32% | +201,00% | +350,96% | -190,49% | +61,74% | +95,75% | +6 259,44% | -303,92% | +129,68% | -89,27% | -3 585,83% | +168,26% | -105,36% | +263,18% | +37,38% | -705,83% | +176,68% | -119,67% | -124,79% | -74,89% | +216,03% | -142,97% | -79,38% | +32,63% | +19,18% | +469,19% | -244,14% | +128,20% | +5,22% | -63,31% | +464,32% | -191,42% | +122,54% | -236,59% | -307,58% | +245,28% | -117,09% | +809,58% | -159,27% | +170,86% | -191,00% | +309,47% | -353,88% | +36,69% | +175,52% | -93,64% | +1 037,13% | -398,89% |
dynamika r/r | | | | | | | -558,47% | +22 399,31% | +260,13% | -119,81% | +89,87% | -94,13% | -109,01% | +244,31% | +85,21% | -679,42% | -20,53% | +48,50% | -199,25% | +38,03% | +108,63% | -123,81% | +227,66% | +20,40% | -4 304,44% | +147,78% | +81,41% | +89,77% | +165,74% | -122,58% | -136,50% | +592,92% | +96,94% | -1 875,58% | -57,68% | -106,63% | -9,48% | -104,00% | +258,28% | +500,00% | -326,37% | +175,77% | -113,68% | +108,06% | +108,20% | -172,78% | +1 141,39% | -225,50% | -305,34% | +40,72% | -10,29% | -96,01% | -56,41% | +39,75% | -141,97% | +460,57% | -189,74% | +221,29% | +257,90% | -84,31% | +161,43% | -299,15% | -57,35% | -258,80% | -214,69% | +282,28% | -238,20% | +817,94% | -4,40% | -49,08% | -171,19% | -19,94% | -242,91% | -406,36% | +354,24% | -92,29% | +134,55% | -63,12% |
Emisja akcji | | 0 | 0 | 0 | 0 | 0 | 0 | 42 565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pozostałe, w tym pożyczki i kredyty | | 0 | -10 674 | 129 | 6 986 | 51 422 | -70 904 | -9 503 | 23 916 | -10 188 | -6 545 | 2 132 | -2 153 | 14 859 | 728 | -10 724 | -2 368 | 22 431 | -2 469 | -6 328 | 704 | -4 511 | 4 480 | -5 045 | -9 037 | 2 880 | 7 560 | - 375 | 6 242 | - 323 | - 820 | 3 000 | 12 675 | -10 693 | -3 886 | -28 | 11 387 | -22 305 | 7 085 | 3 426 | -24 626 | 17 284 | 3 977 | 2 014 | 2 376 | -12 249 | 9 894 | -1 657 | -3 944 | -7 302 | 8 840 | -1 583 | -6 227 | -4 246 | -3 153 | 14 908 | -18 861 | 5 500 | 5 937 | 3 231 | 12 402 | -10 314 | 2 424 | - 162 | -12 171 | 21 329 | - 697 | 25 439 | -6 932 | 11 917 | -6 147 | 22 483 | -44 713 | -28 030 | 24 903 | 5 445 | 18 558 | -48 893 |
dynamika kw/kw | | | | +101,21% | +5 315,50% | +636,07% | -237,89% | +86,60% | +351,67% | -142,60% | +35,76% | +132,57% | -200,98% | +790,15% | -95,10% | -1 573,08% | +77,92% | +1 047,26% | -111,01% | -156,30% | +111,13% | -740,77% | +199,31% | -212,61% | -79,13% | +131,87% | +162,50% | -104,96% | +1 764,53% | -105,17% | -153,87% | +465,85% | +322,50% | -184,36% | +63,66% | +99,28% | +40 767,86% | -295,88% | +131,76% | -51,64% | -818,80% | +170,19% | -76,99% | -49,36% | +17,97% | -615,53% | +180,77% | -116,75% | -138,02% | -85,14% | +221,06% | -117,91% | -293,37% | +31,81% | +25,74% | +572,82% | -226,52% | +129,16% | +7,95% | -45,58% | +283,84% | -183,16% | +123,50% | -106,68% | -7 412,96% | +275,24% | -103,27% | +3 749,78% | -127,25% | +271,91% | -151,58% | +465,76% | -298,87% | +37,31% | +188,84% | -78,14% | +240,83% | -363,46% |
dynamika r/r | | | | | | | -564,27% | -7 466,67% | +242,34% | -119,81% | +90,77% | +122,44% | -109,00% | +245,85% | +111,12% | -603,00% | -9,99% | +50,96% | -439,15% | +40,99% | +129,73% | -120,11% | +281,45% | +20,27% | -1 383,66% | +163,84% | +68,75% | +92,57% | +169,07% | -111,22% | -110,85% | +900,00% | +103,06% | -3 210,53% | -373,90% | -100,93% | -10,16% | -108,59% | +282,32% | +12 335,71% | -316,26% | +177,49% | -43,87% | -41,21% | +109,65% | -170,87% | +148,78% | -182,27% | -265,99% | +40,39% | -10,65% | +4,47% | -57,89% | +41,85% | -135,67% | +1 041,76% | -202,89% | +229,53% | +288,30% | -78,33% | +165,75% | -287,53% | -59,17% | -105,01% | -198,14% | +306,80% | -128,75% | +15 803,09% | +43,04% | -44,13% | -781,92% | -11,62% | -545,02% | -335,21% | +505,12% | -75,78% | +141,50% | -74,43% |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 645 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 053 | 0 | 0 | -4 378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 639 | 0 | 0 | 0 | -1 495 | 0 | 0 | 0 | - 948 | 0 | 0 | 0 | -2 033 | 1 | 0 | 0 | 0 | -4 064 | 0 | 0 | 0 | 0 | 0 | -2 032 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | +100,00% | | | | | | | | | | | | | | | | +100,18% | -100,00% | | | | | | | | +100,00% | | | +100,00% | | | | | | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,05% | -100,00% | | | | +100,00% | | | | | | +100,00% | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | +100,00% | | | | | | | | | | | | | | | | +100,00% | -100,00% | | | | | | | | +100,00% | | | +100,00% | | | | | | | | | +8,79% | | | | +36,59% | | | | -114,45% | | | | +100,00% | -406 500,00% | | | | +100,00% | | | | | |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | W abonamencie | W abonamencie | W abonamencie | | | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | W abonamencie | W abonamencie | W abonamencie | | | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | 495 | 6 843 | -2 983 | 8 016 | 40 452 | -34 937 | -13 686 | 6 057 | -2 856 | 16 123 | -23 723 | 2 137 | 19 091 | -3 205 | -18 183 | 114 | - 986 | 5 961 | 4 578 | 1 762 | 801 | -1 685 | - 652 | -9 052 | -1 633 | 20 663 | -14 512 | 20 301 | -12 171 | -6 124 | -4 919 | 9 906 | -6 781 | 15 318 | 9 504 | -13 481 | -8 962 | 9 395 | -3 520 | 58 532 | -20 942 | -48 902 | 66 554 | -53 922 | -13 124 | 1 737 | -3 430 | 8 607 | -7 691 | 2 063 | 2 623 | 3 777 | -5 490 | - 754 | 1 142 | 4 867 | 928 | -3 952 | 6 281 | 792 | -4 580 | 3 742 | -2 286 | 8 323 | -8 501 | 5 029 | 13 128 | 439 | -13 671 | 10 072 | 40 554 | -49 857 | 14 479 | -14 081 | -1 562 | 10 709 | 10 205 |
dynamika kw/kw | | | +1 282,42% | -143,59% | +368,72% | +404,64% | -186,37% | +60,83% | +144,26% | -147,15% | +664,53% | -247,14% | +109,01% | +793,36% | -116,79% | -467,33% | +100,63% | -964,91% | +704,56% | -23,20% | -61,51% | -54,54% | -310,36% | +61,31% | -1 288,34% | +81,96% | +1 365,34% | -170,23% | +239,89% | -159,95% | +49,68% | +19,68% | +301,38% | -168,45% | +325,90% | -37,96% | -241,85% | +33,52% | +204,83% | -137,47% | +1 762,84% | -135,78% | -133,51% | +236,10% | -181,02% | +75,66% | +113,24% | -297,47% | +350,93% | -189,36% | +126,82% | +27,14% | +44,00% | -245,35% | +86,27% | +251,46% | +326,18% | -80,93% | -525,86% | +258,93% | -87,39% | -678,28% | +181,70% | -161,09% | +464,09% | -202,14% | +159,16% | +161,05% | -96,66% | -3 214,12% | +173,67% | +302,64% | -222,94% | +129,04% | -197,25% | +88,91% | +785,60% | -4,71% |
dynamika r/r | | | | | | +8 072,12% | -610,55% | -358,80% | -24,44% | -107,06% | +146,15% | -73,34% | -64,72% | +768,45% | -119,88% | +23,35% | -94,67% | -105,16% | +285,99% | +125,18% | +1 445,61% | +181,24% | -128,27% | -114,24% | -613,73% | -303,87% | +1 326,29% | -2 125,77% | +324,27% | -645,32% | -129,64% | +66,10% | -51,20% | +44,29% | +350,13% | +293,21% | -236,09% | -32,16% | -38,67% | -137,04% | +534,18% | -133,68% | -620,51% | +1 990,74% | -192,12% | +37,33% | +103,55% | -105,15% | +115,96% | +41,40% | +18,77% | +176,47% | -56,12% | +28,62% | -136,55% | -56,46% | +28,86% | +116,90% | -424,14% | +450,00% | -83,73% | -593,53% | +194,69% | -136,40% | +950,88% | -85,61% | +34,39% | +674,28% | -94,73% | -60,82% | +100,28% | +208,91% | -11 456,95% | +205,91% | -239,80% | -103,85% | +121,48% | -29,52% |
Data bilansowa | | 31.03.2006 | 30.06.2006 | 30.09.2006 | 31.12.2006 | 31.03.2007 | 30.06.2007 | 30.09.2007 | 31.12.2007 | 31.03.2008 | 30.06.2008 | 30.09.2008 | 31.12.2008 | 31.03.2009 | 30.06.2009 | 30.09.2009 | 31.12.2009 | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 |
Aktywa trwałe |
|
0 | 40 287 | 40 370 | 40 465 | 40 567 | 41 016 | 42 382 | 52 285 | 53 106 | 54 732 | 54 825 | 56 498 | 57 929 | 60 210 | 61 235 | 60 167 | 60 275 | 60 280 | 61 741 | 66 651 | 67 360 | 67 141 | 67 036 | 66 290 | 66 210 | 66 134 | 66 056 | 65 392 | 65 410 | 65 749 | 65 365 | 65 710 | 65 751 | 62 129 | 60 168 | 59 645 | 59 456 | 60 720 | 59 120 | 60 681 | 58 331 | 59 319 | 58 012 | 57 657 | 56 635 | 56 288 | 56 314 | 56 789 | 56 809 | 55 333 | 55 793 | 55 529 | 53 049 | 54 448 | 54 851 | 54 271 | 55 335 | 52 931 | 53 221 | 56 648 | 57 711 | 57 510 | 57 198 | 57 391 | 56 138 | 56 412 | 54 573 | 56 702 | 54 955 | 56 285 | 56 586 | 60 430 | 59 131 | 60 198 | 60 922 | 59 652 | 62 223 |
dynamika kw/kw | | | | +0,21% | +0,24% | +0,25% | +1,11% | +3,33% | +23,37% | +1,57% | +3,06% | +0,17% | +3,05% | +2,53% | +3,94% | +1,70% | -1,74% | +0,18% | +0,01% | +2,42% | +7,95% | +1,06% | -0,33% | -0,16% | -1,11% | -0,12% | -0,11% | -0,12% | -1,01% | +0,03% | +0,52% | -0,58% | +0,53% | +0,06% | -5,51% | -3,16% | -0,87% | -0,32% | +2,13% | -2,64% | +2,64% | -3,87% | +1,69% | -2,20% | -0,61% | -1,77% | -0,61% | +0,05% | +0,84% | +0,04% | -2,60% | +0,83% | -0,47% | -4,47% | +2,64% | +0,74% | -1,06% | +1,96% | -4,34% | +0,55% | +6,44% | +1,88% | -0,35% | -0,54% | +0,34% | -2,18% | +0,49% | -3,26% | +3,90% | -3,08% | +2,42% | +0,53% | +6,79% | -2,15% | +1,80% | +1,20% | -2,08% | +4,31% |
dynamika r/r | | | | | | | +1,81% | +4,98% | +29,21% | +30,91% | +33,44% | +29,36% | +8,06% | +9,08% | +10,01% | +11,69% | +6,49% | +4,05% | +0,12% | +0,83% | +10,78% | +11,75% | +11,38% | +8,58% | -0,54% | -1,71% | -1,50% | -1,46% | -1,35% | -1,21% | -0,58% | -1,05% | +0,49% | +0,52% | -5,51% | -7,95% | -9,23% | -9,57% | -2,27% | -1,74% | +1,74% | -1,89% | -2,31% | -1,87% | -4,98% | -2,91% | -5,11% | -2,93% | -1,51% | +0,31% | -1,70% | -0,93% | -2,22% | -6,62% | -1,60% | -1,69% | -2,27% | +4,31% | -2,79% | -2,97% | +4,38% | +4,29% | +8,65% | +7,47% | +1,31% | -2,73% | -1,91% | -4,59% | -1,20% | -2,11% | -0,23% | +3,69% | +6,57% | +7,60% | +6,95% | +7,66% | -1,29% | +5,23% |
WNIP | | 0 | 31 543 | 31 543 | 31 522 | 31 600 | 31 965 | 32 008 | 32 130 | 31 940 | 32 019 | 31 988 | 31 980 | 31 882 | 31 796 | 31 703 | 31 652 | 31 645 | 31 596 | 31 593 | 31 589 | 31 586 | 31 612 | 31 605 | 31 598 | 31 594 | 31 590 | 31 598 | 31 601 | 31 594 | 31 589 | 31 586 | 31 583 | 31 581 | 31 578 | 31 576 | 31 876 | 31 838 | 31 801 | 31 764 | 31 727 | 31 699 | 31 660 | 31 621 | 31 689 | 31 679 | 31 663 | 31 654 | 31 646 | 31 636 | 31 618 | 31 600 | 31 585 | 31 581 | 31 579 | 31 577 | 31 576 | 31 576 | 31 576 | 31 576 | 32 070 | 32 014 | 31 894 | 31 838 | 31 782 | 31 731 | 31 674 | 31 617 | 31 579 | 31 578 | 31 578 | 31 582 | 31 585 | 31 583 | 31 846 | 31 810 | 31 914 | 31 962 |
dynamika kw/kw | | | | 0,00% | -0,07% | +0,25% | +1,16% | +0,13% | +0,38% | -0,59% | +0,25% | -0,10% | -0,03% | -0,31% | -0,27% | -0,29% | -0,16% | -0,02% | -0,15% | -0,01% | -0,01% | -0,01% | +0,08% | -0,02% | -0,02% | -0,01% | -0,01% | +0,03% | +0,01% | -0,02% | -0,02% | -0,01% | -0,01% | -0,01% | -0,01% | -0,01% | +0,95% | -0,12% | -0,12% | -0,12% | -0,12% | -0,09% | -0,12% | -0,12% | +0,22% | -0,03% | -0,05% | -0,03% | -0,03% | -0,03% | -0,06% | -0,06% | -0,05% | -0,01% | -0,01% | -0,01% | 0,00% | 0,00% | 0,00% | 0,00% | +1,56% | -0,17% | -0,37% | -0,18% | -0,18% | -0,16% | -0,18% | -0,18% | -0,12% | 0,00% | 0,00% | +0,01% | +0,01% | -0,01% | +0,83% | -0,11% | +0,33% | +0,15% |
dynamika r/r | | | | | | | +1,34% | +1,47% | +1,93% | +1,08% | +0,17% | -0,06% | -0,47% | -0,18% | -0,70% | -0,89% | -1,03% | -0,74% | -0,63% | -0,35% | -0,20% | -0,19% | +0,05% | +0,04% | +0,03% | +0,03% | -0,07% | -0,02% | +0,01% | 0,00% | 0,00% | -0,04% | -0,06% | -0,04% | -0,03% | -0,03% | +0,93% | +0,81% | +0,71% | +0,60% | -0,47% | -0,44% | -0,44% | -0,45% | -0,12% | -0,06% | +0,01% | +0,10% | -0,14% | -0,14% | -0,14% | -0,17% | -0,19% | -0,17% | -0,12% | -0,07% | -0,03% | -0,02% | -0,01% | 0,00% | +1,56% | +1,39% | +1,01% | +0,83% | -0,90% | -0,88% | -0,69% | -0,69% | -0,64% | -0,48% | -0,30% | -0,11% | +0,02% | +0,02% | +0,85% | +0,72% | +1,04% | +1,20% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
0 | 6 110 | 6 193 | 6 734 | 6 652 | 6 604 | 7 792 | 10 554 | 17 478 | 12 282 | 12 290 | 13 971 | 15 383 | 16 918 | 18 132 | 23 898 | 23 690 | 23 437 | 23 376 | 22 985 | 22 760 | 22 690 | 22 511 | 22 388 | 22 361 | 22 263 | 22 219 | 22 098 | 21 978 | 21 870 | 21 755 | 21 721 | 21 551 | 21 389 | 21 249 | 21 089 | 20 942 | 20 828 | 20 696 | 20 560 | 20 451 | 20 337 | 20 228 | 19 461 | 19 356 | 19 259 | 19 155 | 19 067 | 18 957 | 18 595 | 18 489 | 18 335 | 18 240 | 18 142 | 18 077 | 19 117 | 19 006 | 18 903 | 18 818 | 18 815 | 18 744 | 18 698 | 18 627 | 18 637 | 18 549 | 18 552 | 18 445 | 18 470 | 18 393 | 18 339 | 18 336 | 18 631 | 18 821 | 18 748 | 19 184 | 19 780 | 19 986 |
dynamika kw/kw | | | | +1,36% | +8,74% | -1,22% | -0,72% | +17,99% | +35,45% | +65,61% | -29,73% | +0,07% | +13,68% | +10,11% | +9,98% | +7,18% | +31,80% | -0,87% | -1,07% | -0,26% | -1,67% | -0,98% | -0,31% | -0,79% | -0,55% | -0,12% | -0,44% | -0,20% | -0,54% | -0,54% | -0,49% | -0,53% | -0,16% | -0,78% | -0,75% | -0,65% | -0,75% | -0,70% | -0,54% | -0,63% | -0,66% | -0,53% | -0,56% | -0,54% | -3,79% | -0,54% | -0,50% | -0,54% | -0,46% | -0,58% | -1,91% | -0,57% | -0,83% | -0,52% | -0,54% | -0,36% | +5,75% | -0,58% | -0,54% | -0,45% | -0,02% | -0,38% | -0,25% | -0,38% | +0,05% | -0,47% | +0,02% | -0,58% | +0,14% | -0,42% | -0,29% | -0,02% | +1,61% | +1,02% | -0,39% | +2,33% | +3,11% | +1,04% |
dynamika r/r | | | | | | | +8,09% | +25,82% | +56,73% | +162,75% | +85,98% | +57,73% | +32,38% | -11,99% | +37,75% | +47,53% | +71,05% | +54,00% | +38,53% | +28,92% | -3,82% | -3,93% | -3,19% | -3,70% | -2,60% | -1,75% | -1,88% | -1,30% | -1,30% | -1,71% | -1,77% | -2,09% | -1,71% | -1,94% | -2,20% | -2,33% | -2,91% | -2,83% | -2,62% | -2,60% | -2,51% | -2,34% | -2,36% | -2,26% | -5,35% | -5,35% | -5,30% | -5,30% | -2,02% | -2,06% | -3,45% | -3,48% | -3,84% | -3,78% | -2,44% | -2,23% | +4,27% | +4,20% | +4,19% | +4,10% | -1,58% | -1,38% | -1,08% | -1,01% | -0,95% | -1,04% | -0,78% | -0,98% | -0,90% | -0,84% | -1,15% | -0,59% | +0,87% | +2,33% | +2,23% | +4,62% | +6,17% | +6,19% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pozostałe aktywa trwałe | | 0 | 2 634 | 2 634 | 2 209 | 2 315 | 2 447 | 2 582 | 9 601 | 3 688 | 10 431 | 10 547 | 10 547 | 10 664 | 11 496 | 11 400 | 4 617 | 4 940 | 5 247 | 6 772 | 12 077 | 13 014 | 12 839 | 12 920 | 12 304 | 12 255 | 12 281 | 12 239 | 11 693 | 11 838 | 12 290 | 12 024 | 12 406 | 12 619 | 9 162 | 7 343 | 6 680 | 6 676 | 8 091 | 6 660 | 8 394 | 6 181 | 7 322 | 6 163 | 6 507 | 5 600 | 5 366 | 5 505 | 6 076 | 6 216 | 5 120 | 5 704 | 5 609 | 3 228 | 4 727 | 5 197 | 3 578 | 4 753 | 2 452 | 2 827 | 5 763 | 6 953 | 6 918 | 6 733 | 6 972 | 5 858 | 6 186 | 4 511 | 6 653 | 4 984 | 6 368 | 6 668 | 10 214 | 8 727 | 9 604 | 9 928 | 7 958 | 10 275 |
dynamika kw/kw | | | | 0,00% | -16,14% | +4,80% | +5,70% | +5,52% | +271,84% | -61,59% | +182,84% | +1,11% | 0,00% | +1,11% | +7,80% | -0,84% | -59,50% | +7,00% | +6,21% | +29,06% | +78,34% | +7,76% | -1,34% | +0,63% | -4,77% | -0,40% | +0,21% | -0,34% | -4,46% | +1,24% | +3,82% | -2,16% | +3,18% | +1,72% | -27,40% | -19,85% | -9,03% | -0,06% | +21,20% | -17,69% | +26,04% | -26,36% | +18,46% | -15,83% | +5,58% | -13,94% | -4,18% | +2,59% | +10,37% | +2,30% | -17,63% | +11,41% | -1,67% | -42,45% | +46,44% | +9,94% | -31,15% | +32,84% | -48,41% | +15,29% | +103,86% | +20,65% | -0,50% | -2,67% | +3,55% | -15,98% | +5,60% | -27,08% | +47,48% | -25,09% | +27,77% | +4,71% | +53,18% | -14,56% | +10,05% | +3,37% | -19,84% | +29,12% |
dynamika r/r | | | | | | | -7,10% | -1,97% | +334,63% | +59,31% | +326,28% | +308,48% | +9,85% | +189,15% | +10,21% | +8,09% | -56,22% | -53,68% | -54,36% | -40,60% | +161,58% | +163,44% | +144,69% | +90,79% | +1,88% | -5,83% | -4,35% | -5,27% | -4,97% | -3,40% | +0,07% | -1,76% | +6,10% | +6,60% | -25,45% | -38,93% | -46,16% | -47,10% | -11,69% | -9,30% | +25,66% | -7,41% | -9,50% | -7,46% | -22,48% | -9,40% | -26,71% | -10,68% | -6,62% | +11,00% | -4,58% | +3,61% | -7,69% | -48,07% | -7,68% | -8,89% | -36,21% | +47,24% | -48,13% | -45,60% | +61,07% | +46,29% | +182,14% | +138,17% | +20,98% | -15,75% | -10,58% | -33,00% | -4,58% | -14,92% | +2,94% | +47,82% | +53,52% | +75,10% | +50,82% | +48,89% | -22,09% | +17,74% |
Aktywa obrotowe |
|
8 432 | 91 439 | 125 627 | 138 081 | 177 013 | 220 562 | 155 694 | 211 930 | 171 033 | 196 493 | 160 672 | 175 602 | 158 056 | 142 908 | 145 342 | 135 715 | 126 875 | 121 130 | 136 969 | 167 943 | 130 556 | 114 727 | 138 395 | 112 849 | 112 919 | 132 113 | 154 325 | 180 995 | 143 155 | 150 973 | 176 247 | 206 700 | 182 095 | 186 822 | 185 829 | 181 257 | 210 915 | 192 511 | 168 113 | 237 188 | 178 348 | 204 267 | 236 098 | 184 458 | 172 598 | 149 869 | 129 598 | 118 780 | 107 689 | 125 320 | 137 365 | 124 797 | 122 575 | 127 140 | 151 635 | 133 945 | 138 248 | 153 374 | 195 195 | 216 710 | 254 254 | 264 853 | 244 615 | 308 006 | 316 831 | 358 813 | 398 278 | 322 772 | 393 281 | 365 235 | 592 472 | 403 589 | 315 438 | 387 982 | 451 938 | 396 291 | 377 263 |
dynamika kw/kw | | | +984,43% | +37,39% | +9,91% | +28,20% | +24,60% | -29,41% | +36,12% | -19,30% | +14,89% | -18,23% | +9,29% | -9,99% | -9,58% | +1,70% | -6,62% | -6,51% | -4,53% | +13,08% | +22,61% | -22,26% | -12,12% | +20,63% | -18,46% | +0,06% | +17,00% | +16,81% | +17,28% | -20,91% | +5,46% | +16,74% | +17,28% | -11,90% | +2,60% | -0,53% | -2,46% | +16,36% | -8,73% | -12,67% | +41,09% | -24,81% | +14,53% | +15,58% | -21,87% | -6,43% | -13,17% | -13,53% | -8,35% | -9,34% | +16,37% | +9,61% | -9,15% | -1,78% | +3,72% | +19,27% | -11,67% | +3,21% | +10,94% | +27,27% | +11,02% | +17,32% | +4,17% | -7,64% | +25,91% | +2,87% | +13,25% | +11,00% | -18,96% | +21,84% | -7,13% | +62,22% | -31,88% | -21,84% | +23,00% | +16,48% | -12,31% | -4,80% |
dynamika r/r | | | | | | +1 999,30% | +141,21% | +23,93% | +53,48% | -3,38% | -10,91% | +3,20% | -17,14% | -7,59% | -27,27% | -9,54% | -22,71% | -19,73% | -15,24% | -5,76% | +23,75% | +2,90% | -5,29% | +1,04% | -32,81% | -13,51% | +15,15% | +11,51% | +60,39% | +26,78% | +14,28% | +14,21% | +14,20% | +27,20% | +23,75% | +5,44% | -12,31% | +15,83% | +3,05% | -9,53% | +30,86% | -15,44% | +6,11% | +40,44% | -22,23% | -3,22% | -26,63% | -45,11% | -35,61% | -37,61% | -16,38% | +5,99% | +5,07% | +13,82% | +1,45% | +10,39% | +7,33% | +12,79% | +20,63% | +28,73% | +61,79% | +83,91% | +72,68% | +25,32% | +42,13% | +24,61% | +35,48% | +62,82% | +4,79% | +24,13% | +1,79% | +48,76% | +25,04% | -19,79% | +6,23% | -23,72% | -1,81% | +19,60% |
Zapasy |
|
0 | 41 320 | 47 029 | 45 801 | 42 851 | 56 941 | 71 033 | 69 282 | 75 544 | 60 780 | 57 555 | 69 018 | 66 895 | 56 484 | 59 835 | 57 731 | 65 872 | 54 213 | 47 734 | 50 373 | 45 690 | 35 373 | 31 172 | 30 870 | 35 163 | 39 347 | 57 989 | 53 673 | 55 206 | 65 826 | 62 477 | 56 352 | 76 611 | 74 956 | 58 744 | 44 464 | 105 049 | 97 411 | 68 353 | 62 003 | 87 810 | 104 553 | 113 236 | 73 470 | 94 769 | 86 904 | 62 676 | 36 343 | 44 512 | 45 090 | 53 276 | 43 538 | 63 705 | 56 886 | 69 302 | 47 862 | 45 140 | 54 672 | 59 883 | 83 290 | 107 036 | 143 057 | 96 038 | 133 765 | 195 534 | 200 665 | 191 997 | 154 358 | 180 069 | 177 407 | 244 574 | 139 794 | 154 674 | 201 993 | 208 319 | 136 512 | 182 636 |
dynamika kw/kw | | | | +13,82% | -2,61% | -6,44% | +32,88% | +24,75% | -2,47% | +9,04% | -19,54% | -5,31% | +19,92% | -3,08% | -15,56% | +5,93% | -3,52% | +14,10% | -17,70% | -11,95% | +5,53% | -9,30% | -22,58% | -11,88% | -0,97% | +13,91% | +11,90% | +47,38% | -7,44% | +2,86% | +19,24% | -5,09% | -9,80% | +35,95% | -2,16% | -21,63% | -24,31% | +136,26% | -7,27% | -29,83% | -9,29% | +41,62% | +19,07% | +8,30% | -35,12% | +28,99% | -8,30% | -27,88% | -42,01% | +22,48% | +1,30% | +18,15% | -18,28% | +46,32% | -10,70% | +21,83% | -30,94% | -5,69% | +21,12% | +9,53% | +39,09% | +28,51% | +33,65% | -32,87% | +39,28% | +46,18% | +2,62% | -4,32% | -19,60% | +16,66% | -1,48% | +37,86% | -42,84% | +10,64% | +30,59% | +3,13% | -34,47% | +33,79% |
dynamika r/r | | | | | | | +37,80% | +51,04% | +51,27% | +76,29% | +6,74% | -18,97% | -0,38% | -11,45% | -7,07% | +3,96% | -16,35% | -1,53% | -4,02% | -20,22% | -12,75% | -30,64% | -34,75% | -34,70% | -38,72% | -23,04% | +11,23% | +86,03% | +73,87% | +57,00% | +67,30% | +7,74% | +4,99% | +38,77% | +13,87% | -5,97% | -21,10% | +37,12% | +29,96% | +16,36% | +39,45% | -16,41% | +7,33% | +65,66% | +18,49% | +7,93% | -16,88% | -44,65% | -50,53% | -53,03% | -48,12% | -15,00% | +19,80% | +43,12% | +26,16% | +30,08% | +9,93% | -29,14% | -3,89% | -13,59% | +74,02% | +137,12% | +161,66% | +60,38% | +60,60% | +82,68% | +40,27% | +99,92% | +15,39% | -7,91% | -11,59% | +27,38% | -9,44% | -14,10% | +13,86% | -14,82% | -2,35% | +18,08% |
Należności handlowe |
|
7 927 | 38 404 | 72 156 | 76 367 | 76 591 | 134 856 | 76 417 | 125 864 | 83 761 | 107 268 | 96 097 | 98 611 | 65 138 | 63 494 | 79 457 | 72 508 | 57 776 | 53 905 | 65 284 | 96 892 | 63 443 | 60 639 | 91 610 | 75 657 | 75 635 | 70 499 | 89 282 | 94 701 | 69 680 | 70 956 | 106 848 | 128 863 | 95 343 | 86 856 | 88 924 | 106 250 | 89 935 | 67 815 | 78 190 | 81 589 | 83 016 | 84 731 | 97 406 | 85 581 | 73 326 | 54 669 | 63 426 | 63 369 | 54 138 | 69 143 | 74 840 | 58 632 | 43 057 | 63 420 | 73 444 | 69 377 | 79 369 | 85 416 | 116 030 | 109 994 | 135 587 | 106 548 | 134 046 | 143 384 | 105 746 | 135 906 | 168 923 | 125 858 | 188 157 | 157 227 | 293 488 | 225 900 | 119 084 | 162 058 | 224 227 | 230 012 | 156 310 |
dynamika kw/kw | | | +384,47% | +87,89% | +5,84% | +0,29% | +76,07% | -43,33% | +64,71% | -33,45% | +28,06% | -10,41% | +2,62% | -33,94% | -2,52% | +25,14% | -8,75% | -20,32% | -6,70% | +21,11% | +48,42% | -34,52% | -4,42% | +51,07% | -17,41% | -0,03% | -6,79% | +26,64% | +6,07% | -26,42% | +1,83% | +50,58% | +20,60% | -26,01% | -8,90% | +2,38% | +19,48% | -15,36% | -24,60% | +15,30% | +4,35% | +1,75% | +2,07% | +14,96% | -12,14% | -14,32% | -25,44% | +16,02% | -0,09% | -14,57% | +27,72% | +8,24% | -21,66% | -26,56% | +47,29% | +15,81% | -5,54% | +14,40% | +7,62% | +35,84% | -5,20% | +23,27% | -21,42% | +25,81% | +6,97% | -26,25% | +28,52% | +24,29% | -25,49% | +49,50% | -16,44% | +86,67% | -23,03% | -47,28% | +36,09% | +38,36% | +2,58% | -32,04% |
dynamika r/r | | | | | | +866,20% | +251,15% | +5,91% | +64,81% | +9,36% | -20,46% | +25,75% | -21,65% | -22,23% | -40,81% | -17,32% | -26,47% | -11,30% | -15,10% | -17,84% | +33,63% | +9,81% | +12,49% | +40,33% | -21,92% | +19,22% | +16,26% | -2,54% | +25,17% | -7,87% | +0,65% | +19,67% | +36,07% | +36,83% | +22,41% | -16,78% | -17,55% | -5,67% | -21,92% | -12,07% | -23,21% | -7,69% | +24,94% | +24,58% | +4,89% | -11,67% | -35,48% | -34,88% | -25,95% | -26,17% | +26,48% | +18,00% | -7,48% | -20,47% | -8,28% | -1,87% | +18,33% | +84,33% | +34,68% | +57,98% | +58,55% | +70,83% | +24,74% | +15,53% | +30,36% | -22,01% | +27,55% | +26,02% | -12,22% | +77,93% | +15,69% | +73,74% | +79,49% | -36,71% | +3,07% | -23,60% | +1,82% | +31,26% |
Pozostałe aktywa obrotowe | | 0 | 2 624 | 411 | 1 790 | 2 924 | 9 127 | 2 482 | 4 852 | 3 914 | 3 246 | 5 544 | 3 643 | 3 319 | 3 218 | 4 734 | 4 046 | 2 584 | 6 607 | 12 970 | 7 933 | 7 878 | 6 854 | 4 344 | 4 165 | 1 594 | 1 080 | 272 | 5 645 | 2 587 | 5 510 | 3 160 | 7 817 | 2 782 | 2 805 | 6 452 | 12 315 | 6 339 | 8 624 | 6 429 | 19 840 | 5 108 | 10 971 | 5 390 | 8 763 | 993 | 3 053 | 1 689 | 8 664 | 6 446 | 6 298 | 1 865 | 11 571 | 10 238 | 2 022 | 2 935 | 5 885 | 1 990 | 5 489 | 5 204 | 8 556 | 1 341 | 1 216 | 2 785 | 10 619 | 3 814 | 5 476 | 10 501 | 12 223 | 8 393 | 3 976 | 26 842 | 20 480 | 9 808 | 6 071 | 3 128 | 2 776 | 1 112 |
dynamika kw/kw | | | | -84,34% | +335,52% | +63,35% | +212,14% | -72,81% | +95,49% | -19,33% | -17,07% | +70,79% | -34,29% | -8,89% | -3,04% | +47,11% | -14,53% | -36,13% | +155,69% | +96,31% | -38,84% | -0,69% | -13,00% | -36,62% | -4,12% | -61,73% | -32,25% | -74,81% | +1 975,37% | -54,17% | +112,99% | -42,65% | +147,37% | -64,41% | +0,83% | +130,02% | +90,87% | -48,53% | +36,05% | -25,45% | +208,60% | -74,25% | +114,78% | -50,87% | +62,58% | -88,67% | +207,45% | -44,68% | +412,97% | -25,60% | -2,30% | -70,39% | +520,43% | -11,52% | -80,25% | +45,15% | +100,51% | -66,19% | +175,83% | -5,19% | +64,41% | -84,33% | -9,32% | +129,03% | +281,29% | -64,08% | +43,58% | +91,76% | +16,40% | -31,33% | -52,63% | +575,10% | -23,70% | -52,11% | -38,10% | -48,48% | -11,25% | -59,94% |
dynamika r/r | | | | | | | +247,83% | +503,89% | +171,06% | +33,86% | -64,44% | +123,37% | -24,92% | -15,20% | -0,86% | -14,61% | +11,06% | -22,15% | +105,31% | +173,98% | +96,07% | +204,88% | +3,74% | -66,51% | -47,50% | -79,77% | -84,24% | -93,74% | +35,53% | +62,30% | +410,19% | +1 061,76% | +38,48% | +7,54% | -49,09% | +104,18% | +57,54% | +127,86% | +207,45% | -0,36% | +61,10% | -19,42% | +27,21% | -16,16% | -55,83% | -80,56% | -72,17% | -68,66% | -1,13% | +549,14% | +106,29% | +10,42% | +33,55% | +58,83% | -67,89% | +57,37% | -49,14% | -80,56% | +171,46% | +77,31% | +45,39% | -32,61% | -77,85% | -46,48% | +24,11% | +184,41% | +350,33% | +277,06% | +15,11% | +120,06% | -27,39% | +155,61% | +67,55% | +16,86% | +52,69% | -88,35% | -86,45% | -88,66% |
Inwestycje krótkoterminowe |
|
505 | 9 091 | 6 031 | 14 123 | 54 647 | 19 638 | 5 762 | 11 932 | 7 814 | 25 199 | 1 476 | 4 330 | 22 704 | 19 712 | 1 316 | 1 430 | 643 | 6 405 | 10 981 | 12 745 | 13 545 | 11 861 | 11 269 | 2 157 | 527 | 21 187 | 6 782 | 26 976 | 15 682 | 8 681 | 3 762 | 13 668 | 7 359 | 22 205 | 31 709 | 18 228 | 9 592 | 18 661 | 15 141 | 73 756 | 2 414 | 4 012 | 20 066 | 16 644 | 3 510 | 5 243 | 1 807 | 10 404 | 2 593 | 4 789 | 7 384 | 11 056 | 5 575 | 4 812 | 5 954 | 10 821 | 11 749 | 7 797 | 14 078 | 14 870 | 10 290 | 14 032 | 11 746 | 20 238 | 11 737 | 16 766 | 26 857 | 30 333 | 16 662 | 26 625 | 27 568 | 17 415 | 31 872 | 17 860 | 16 264 | 26 991 | 37 205 |
dynamika kw/kw | | | +1 700,20% | -33,66% | +134,17% | +286,94% | -64,06% | -70,66% | +107,08% | -34,51% | +222,49% | -94,14% | +193,36% | +424,34% | -13,18% | -93,32% | +8,66% | -55,03% | +896,11% | +71,44% | +16,06% | +6,28% | -12,43% | -4,99% | -80,86% | -75,57% | +3 920,30% | -67,99% | +297,76% | -41,87% | -44,64% | -56,66% | +263,32% | -46,16% | +201,74% | +42,80% | -42,51% | -47,38% | +94,55% | -18,86% | +387,13% | -96,73% | +66,20% | +400,15% | -17,05% | -78,91% | +49,37% | -65,53% | +475,76% | -75,08% | +84,69% | +54,19% | +49,73% | -49,57% | -13,69% | +23,73% | +81,74% | +8,58% | -33,64% | +80,56% | +5,63% | -30,80% | +36,37% | -16,29% | +72,30% | -42,01% | +42,85% | +60,19% | +12,94% | -45,07% | +59,79% | +3,54% | -36,83% | +83,01% | -43,96% | -8,94% | +65,96% | +37,84% |
dynamika r/r | | | | | | +10 721,19% | +116,02% | -4,46% | -15,51% | -85,70% | +28,32% | -74,38% | -63,71% | +190,56% | -21,77% | -10,84% | -66,97% | -97,17% | -67,51% | +734,42% | +791,26% | +2 006,53% | +85,18% | +2,62% | -83,08% | -96,11% | +78,63% | -39,82% | +1 150,63% | +2 875,71% | -59,03% | -44,53% | -49,33% | -53,07% | +155,79% | +742,88% | +33,36% | +30,34% | -15,96% | -52,25% | +304,63% | -74,83% | -78,50% | +32,53% | -77,43% | +45,40% | +30,68% | -90,99% | -37,49% | -26,13% | -8,66% | +308,63% | +6,27% | +115,00% | +0,48% | -19,37% | -2,13% | +110,74% | +62,03% | +136,45% | +37,42% | -12,42% | +79,97% | -16,56% | +36,10% | +14,06% | +19,48% | +128,65% | +49,88% | +41,96% | +58,80% | +2,65% | -42,59% | +91,29% | -32,92% | -41,00% | +54,99% | +16,73% |
w tym gotówka |
| 505 | 9 014 | 6 031 | 14 046 | 54 647 | 19 561 | 5 762 | 11 932 | 7 814 | 25 199 | 1 476 | 3 613 | 22 704 | 19 499 | 1 316 | 1 430 | 444 | 6 405 | 10 983 | 12 745 | 13 545 | 11 861 | 11 209 | 2 157 | 524 | 21 187 | 6 675 | 26 976 | 14 805 | 8 681 | 3 762 | 13 668 | 6 887 | 22 205 | 31 709 | 18 228 | 9 266 | 18 661 | 15 141 | 73 706 | 2 264 | 3 862 | 19 916 | 16 494 | 3 370 | 5 107 | 1 677 | 10 284 | 2 593 | 4 656 | 7 279 | 11 056 | 5 566 | 4 812 | 5 954 | 10 821 | 11 749 | 7 797 | 14 078 | 14 870 | 10 290 | 14 032 | 11 746 | 20 238 | 11 737 | 16 766 | 26 857 | 30 333 | 16 662 | 26 625 | 27 568 | 17 415 | 31 872 | 17 860 | 16 264 | 26 991 | 37 205 |
dynamika kw/kw | | | +1 684,95% | -33,09% | +132,90% | +289,06% | -64,20% | -70,54% | +107,08% | -34,51% | +222,49% | -94,14% | +144,78% | +528,40% | -14,12% | -93,25% | +8,66% | -68,95% | +1 342,57% | +71,48% | +16,04% | +6,28% | -12,43% | -5,50% | -80,76% | -75,71% | +3 943,32% | -68,49% | +304,13% | -45,12% | -41,36% | -56,66% | +263,32% | -49,61% | +222,42% | +42,80% | -42,51% | -49,17% | +101,39% | -18,86% | +386,80% | -96,93% | +70,58% | +415,69% | -17,18% | -79,57% | +51,54% | -67,16% | +513,24% | -74,79% | +79,56% | +56,34% | +51,89% | -49,66% | -13,55% | +23,73% | +81,74% | +8,58% | -33,64% | +80,56% | +5,63% | -30,80% | +36,37% | -16,29% | +72,30% | -42,01% | +42,85% | +60,19% | +12,94% | -45,07% | +59,79% | +3,54% | -36,83% | +83,01% | -43,96% | -8,94% | +65,96% | +37,84% |
dynamika r/r | | | | | | +10 721,19% | +117,01% | -4,46% | -15,05% | -85,70% | +28,82% | -74,38% | -69,72% | +190,56% | -22,62% | -10,84% | -60,42% | -98,04% | -67,15% | +734,57% | +791,26% | +2 950,68% | +85,18% | +2,06% | -83,08% | -96,13% | +78,63% | -40,45% | +1 150,63% | +2 725,38% | -59,03% | -43,64% | -49,33% | -53,48% | +155,79% | +742,88% | +33,36% | +34,54% | -15,96% | -52,25% | +304,36% | -75,57% | -79,30% | +31,54% | -77,62% | +48,85% | +32,24% | -91,58% | -37,65% | -23,06% | -8,83% | +334,05% | +7,51% | +114,65% | +3,35% | -18,20% | -2,13% | +111,09% | +62,03% | +136,45% | +37,42% | -12,42% | +79,97% | -16,56% | +36,10% | +14,06% | +19,48% | +128,65% | +49,88% | +41,96% | +58,80% | +2,65% | -42,59% | +91,29% | -32,92% | -41,00% | +54,99% | +16,73% |
Kapitał własny |
|
532 | 66 659 | 70 107 | 71 626 | 72 301 | 77 747 | 118 077 | 125 508 | 123 874 | 129 438 | 123 752 | 127 243 | 127 626 | 122 683 | 123 124 | 121 641 | 119 083 | 113 360 | 114 116 | 120 021 | 120 596 | 120 757 | 119 291 | 121 187 | 121 579 | 121 612 | 121 738 | 123 521 | 123 867 | 122 460 | 122 680 | 123 992 | 124 480 | 124 601 | 124 899 | 126 934 | 128 012 | 128 348 | 127 519 | 130 452 | 130 922 | 127 751 | 128 223 | 128 774 | 129 259 | 129 583 | 129 912 | 130 387 | 130 966 | 133 890 | 132 384 | 133 264 | 134 710 | 135 873 | 135 261 | 137 235 | 138 971 | 141 351 | 143 368 | 144 081 | 148 422 | 152 488 | 154 535 | 159 949 | 165 199 | 166 087 | 167 165 | 173 557 | 179 991 | 184 814 | 187 278 | 196 895 | 202 547 | 203 737 | 211 940 | 216 183 | 221 986 |
dynamika kw/kw | | | +12 429,89% | +5,17% | +2,17% | +0,94% | +7,53% | +51,87% | +6,29% | -1,30% | +4,49% | -4,39% | +2,82% | +0,30% | -3,87% | +0,36% | -1,20% | -2,10% | -4,81% | +0,67% | +5,17% | +0,48% | +0,13% | -1,21% | +1,59% | +0,32% | +0,03% | +0,10% | +1,46% | +0,28% | -1,14% | +0,18% | +1,07% | +0,39% | +0,10% | +0,24% | +1,63% | +0,85% | +0,26% | -0,65% | +2,30% | +0,36% | -2,42% | +0,37% | +0,43% | +0,38% | +0,25% | +0,25% | +0,37% | +0,44% | +2,23% | -1,12% | +0,66% | +1,09% | +0,86% | -0,45% | +1,46% | +1,26% | +1,71% | +1,43% | +0,50% | +3,01% | +2,74% | +1,34% | +3,50% | +3,28% | +0,54% | +0,65% | +3,82% | +3,71% | +2,68% | +1,33% | +5,14% | +2,87% | +0,59% | +4,03% | +2,00% | +2,68% |
dynamika r/r | | | | | | +13 490,41% | +16,63% | +68,42% | +75,23% | +71,33% | +66,49% | +4,81% | +1,38% | +3,03% | -5,22% | -0,51% | -4,40% | -6,69% | -7,60% | -7,32% | -1,33% | +1,27% | +6,53% | +4,53% | +0,97% | +0,82% | +0,71% | +2,05% | +1,93% | +1,88% | +0,70% | +0,77% | +0,38% | +0,49% | +1,75% | +1,81% | +2,37% | +2,84% | +3,01% | +2,10% | +2,77% | +2,27% | -0,47% | +0,55% | -1,29% | -1,27% | +1,43% | +1,32% | +1,25% | +1,32% | +3,32% | +1,90% | +2,21% | +2,86% | +1,48% | +2,17% | +2,98% | +3,16% | +4,03% | +5,99% | +4,99% | +6,80% | +7,88% | +7,79% | +11,01% | +11,30% | +8,92% | +8,17% | +8,51% | +8,95% | +11,28% | +12,03% | +13,45% | +12,53% | +10,24% | +13,17% | +9,80% | +9,60% |
Kapitał podstawowy | | 522 | 66 536 | 66 536 | 66 536 | 66 536 | 66 536 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 | 83 100 |
dynamika kw/kw | | | +12 646,36% | 0,00% | 0,00% | 0,00% | 0,00% | +24,89% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | | +12 646,36% | 0,00% | +24,89% | +24,89% | +24,89% | +24,89% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 0 | 0 | 10 | 10 | 209 | 410 | 28 789 | 30 309 | 30 336 | 38 931 | 40 331 | 40 531 | 40 731 | 41 399 | 41 399 | 39 665 | 39 665 | 37 341 | 37 341 | 37 341 | 37 341 | 37 341 | 37 341 | 37 341 | 37 026 | 34 026 | 33 526 | 33 526 | 33 526 | 33 526 | 33 526 | 33 526 | 33 526 | 33 526 | 33 526 | 33 526 | 33 526 | 33 526 | 33 526 | 34 193 | 33 526 | 34 165 | 33 526 | 34 165 | 33 526 | 36 226 | 35 215 | 36 226 | 35 215 | 35 215 | 35 215 | 36 349 | 35 328 | 36 403 | 39 393 | 39 393 | 38 317 | 39 615 | 41 843 | 43 141 | 41 843 | 43 141 | 47 817 | 25 201 | 25 201 | 26 289 | 26 289 | 26 289 | 26 289 | 26 289 | 26 289 | 26 289 | 26 289 | 26 289 | 26 289 | 26 289 | 26 289 |
dynamika kw/kw | | | | | 0,00% | +1 990,00% | +96,17% | +6 921,71% | +5,28% | +0,09% | +28,33% | +3,60% | +0,50% | +0,49% | +1,64% | 0,00% | -4,19% | 0,00% | -5,86% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -0,84% | -8,10% | -1,47% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +1,99% | -1,95% | +1,91% | -1,87% | +1,91% | -1,87% | +8,05% | -2,79% | +2,87% | -2,79% | 0,00% | 0,00% | +3,22% | -2,81% | +3,04% | +8,21% | 0,00% | -2,73% | +3,39% | +5,62% | +3,10% | -3,01% | +3,10% | +10,84% | -47,30% | 0,00% | +4,32% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | | | | +287 790,00% | +302 990,00% | +14 414,83% | +9 395,37% | +40,09% | +33,73% | +34,27% | +6,34% | +2,65% | -2,14% | -2,62% | -9,80% | -9,80% | -5,86% | -5,86% | 0,00% | 0,00% | 0,00% | -0,84% | -8,88% | -10,22% | -10,22% | -9,45% | -1,47% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +1,99% | 0,00% | +1,91% | 0,00% | -0,08% | 0,00% | +6,03% | +5,04% | +6,03% | +5,04% | -2,79% | 0,00% | +0,34% | +0,32% | +3,37% | +11,86% | +8,37% | +8,46% | +8,82% | +6,22% | +9,51% | +9,20% | +8,90% | +14,28% | -41,58% | -39,77% | -39,06% | -45,02% | +4,32% | +4,32% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Zysk lat ubiegłych | | 0 | 0 | 0 | 4 958 | 1 629 | 5 196 | 781 | 881 | 9 138 | - 130 | -2 538 | 4 101 | 313 | -3 393 | - 678 | 657 | -7 187 | -8 132 | -5 015 | -6 628 | -7 078 | -6 410 | -7 078 | -7 078 | -5 597 | -5 654 | -5 654 | -5 654 | -3 263 | -4 905 | -4 905 | -4 905 | -2 792 | -2 792 | -2 792 | -2 792 | 1 078 | 1 414 | -1 903 | -2 736 | 1 110 | 1 678 | 2 789 | 3 411 | 2 061 | 2 061 | 0 | 0 | 1 613 | 1 613 | - 149 | - 149 | 4 539 | 4 484 | 0 | 0 | 4 696 | 4 474 | 0 | 0 | 8 547 | 8 547 | 0 | 45 863 | 51 113 | 50 913 | 51 991 | 58 302 | 64 736 | 69 559 | 72 023 | 81 612 | 87 264 | 88 454 | 96 657 | 100 830 | 106 633 |
dynamika kw/kw | | | | | | -67,14% | +218,97% | -84,97% | +12,80% | +937,23% | -101,42% | -1 852,31% | +261,58% | -92,37% | -1 184,03% | +80,02% | +196,90% | -1 193,91% | -13,15% | +38,33% | -32,16% | -6,79% | +9,44% | -10,42% | 0,00% | +20,92% | -1,02% | 0,00% | 0,00% | +42,29% | -50,32% | 0,00% | 0,00% | +43,08% | 0,00% | 0,00% | 0,00% | +138,61% | +31,17% | -234,58% | -43,77% | +140,57% | +51,17% | +66,21% | +22,30% | -39,58% | 0,00% | -100,00% | +27,81% | -61,75% | 0,00% | -109,24% | 0,00% | +3 146,31% | -1,21% | -100,00% | | | -4,73% | -100,00% | | | 0,00% | -100,00% | | +11,45% | -0,39% | +2,12% | +12,14% | +11,04% | +7,45% | +3,54% | +13,31% | +6,93% | +1,36% | +9,27% | +4,32% | +5,76% |
dynamika r/r | | | | | | | | | -82,23% | +460,96% | -102,50% | -424,97% | +365,49% | -96,57% | -2 510,00% | +73,29% | -83,98% | -2 396,17% | -139,67% | -639,68% | -1 108,83% | +1,52% | +21,18% | -41,14% | -6,79% | +20,92% | +11,79% | +20,12% | +20,12% | +41,70% | +13,25% | +13,25% | +13,25% | +14,43% | +43,08% | +43,08% | +43,08% | +138,61% | +150,64% | +31,84% | +2,01% | +2,97% | +18,67% | +246,56% | +224,67% | +85,68% | +22,82% | -100,00% | -100,00% | -21,74% | -21,74% | +192,71% | +190,64% | +181,40% | +177,99% | +100,00% | +100,00% | +3,46% | -0,22% | | | +82,01% | +91,04% | | | +498,02% | +495,68% | | +27,12% | +26,65% | +36,62% | +38,53% | +39,98% | +34,80% | +27,16% | +34,20% | +23,55% | +22,20% |
Zysk netto | | 10 | 113 | 3 561 | 120 | 573 | 5 547 | 5 415 | 8 521 | 1 389 | 4 154 | 877 | 4 101 | 267 | -3 393 | -2 975 | -3 941 | -2 524 | -8 132 | -7 393 | -6 628 | 222 | 363 | - 730 | 776 | 392 | 482 | 608 | 2 391 | 346 | 581 | 801 | 2 113 | 488 | 609 | 907 | 2 942 | 150 | 150 | 2 638 | 5 737 | 3 028 | -1 350 | -1 350 | -1 350 | 485 | 809 | 1 138 | 1 613 | 579 | 3 762 | 3 895 | 4 688 | 1 446 | 2 610 | 3 492 | 4 696 | 1 736 | 4 116 | 7 081 | 8 547 | 4 341 | 8 407 | 12 488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | +1 030,00% | +3 051,33% | -96,63% | +377,50% | +868,06% | -2,38% | +57,36% | -83,70% | +199,06% | -78,89% | +367,62% | -93,49% | -1 370,79% | +12,32% | -32,47% | +35,96% | -222,19% | +9,09% | +10,35% | +103,35% | +63,51% | -301,10% | +206,30% | -49,48% | +22,96% | +26,14% | +293,26% | -85,53% | +67,92% | +37,87% | +163,80% | -76,90% | +24,80% | +48,93% | +224,37% | -94,90% | 0,00% | +1 658,67% | +117,48% | -47,22% | -144,58% | 0,00% | 0,00% | +135,93% | +66,80% | +40,67% | +41,74% | -64,10% | +549,74% | +3,54% | +20,36% | -69,16% | +80,50% | +33,79% | +34,48% | -63,03% | +137,10% | +72,04% | +20,70% | -49,21% | +93,67% | +48,54% | -100,00% | | | | | | | | | | | | | |
dynamika r/r | | | | | | +5 630,00% | +4 808,85% | +52,06% | +7 000,83% | +142,41% | -25,11% | -83,80% | -51,87% | -80,78% | -181,68% | -439,22% | -196,10% | -1 045,32% | -139,67% | -148,50% | -68,18% | +108,80% | +104,46% | +90,13% | +111,71% | +76,58% | +32,78% | +183,29% | +208,12% | -11,73% | +20,54% | +31,74% | -11,63% | +41,04% | +4,82% | +13,23% | +39,23% | -69,26% | -75,37% | +190,85% | +95,00% | +1 918,67% | -1 000,00% | -151,18% | -123,53% | -83,98% | +159,93% | +184,30% | +219,48% | +19,38% | +365,02% | +242,27% | +190,64% | +149,74% | -30,62% | -10,35% | +0,17% | +20,06% | +57,70% | +102,78% | +82,01% | +150,06% | +104,25% | +76,36% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | |
Udziały niekontrolujące | | 0 | 0 | 0 | 2 | 0 | 0 | 8 | 255 | 120 | 205 | 129 | 43 | -78 | 277 | 300 | 182 | -80 | -43 | -31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | -100,00% | | | +3 087,50% | -52,94% | +70,83% | -37,07% | -66,67% | -281,40% | +455,13% | +8,30% | -39,33% | -143,96% | +46,25% | +27,91% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | |
dynamika r/r | | | | | | | | | +12 650,00% | | | +1 512,50% | -83,14% | -165,00% | +35,12% | +132,56% | +323,26% | -2,56% | -115,52% | -110,33% | -100,00% | +100,00% | +100,00% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Zobowiązania długoterminowe |
|
0 | 652 | 106 | 590 | 0 | 579 | 0 | 579 | 0 | 4 617 | 0 | 2 850 | 2 850 | 6 430 | 2 509 | 2 615 | 2 614 | 3 298 | 4 789 | 3 715 | 4 226 | 4 101 | 3 970 | 3 397 | 3 426 | 3 521 | 3 402 | 3 389 | 3 626 | 4 107 | 3 682 | 3 270 | 3 613 | 2 645 | 2 740 | 1 448 | 2 660 | 3 778 | 2 759 | 4 849 | 2 822 | 4 151 | 3 293 | 3 630 | 2 207 | 2 513 | 2 075 | 2 155 | 2 421 | 2 648 | 3 468 | 2 454 | 206 | 2 059 | 2 783 | 504 | 493 | 493 | 493 | 391 | 392 | 391 | 392 | 356 | 356 | 356 | 242 | 275 | 275 | 275 | 275 | 316 | 316 | 316 | 316 | 316 | 316 |
dynamika kw/kw | | | | -83,74% | +456,60% | -100,00% | | -100,00% | | -100,00% | | -100,00% | | 0,00% | +125,61% | -60,98% | +4,22% | -0,04% | +26,17% | +45,21% | -22,43% | +13,76% | -2,96% | -3,19% | -14,43% | +0,85% | +2,77% | -3,38% | -0,38% | +6,99% | +13,27% | -10,35% | -11,19% | +10,49% | -26,79% | +3,59% | -47,15% | +83,70% | +42,03% | -26,97% | +75,75% | -41,80% | +47,09% | -20,67% | +10,23% | -39,20% | +13,86% | -17,43% | +3,86% | +12,34% | +9,38% | +30,97% | -29,24% | -91,61% | +899,51% | +35,16% | -81,89% | -2,18% | 0,00% | 0,00% | -20,69% | +0,26% | -0,26% | +0,26% | -9,18% | 0,00% | 0,00% | -32,02% | +13,64% | 0,00% | 0,00% | 0,00% | +14,91% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | | | -11,20% | -100,00% | -1,86% | | +697,41% | | +392,23% | | +39,27% | | -8,25% | -8,28% | -48,71% | +90,87% | +42,07% | +61,67% | +24,35% | -17,10% | -8,56% | -18,93% | -14,14% | -14,31% | -0,24% | +5,84% | +16,64% | +8,23% | -3,51% | -0,36% | -35,60% | -25,58% | -55,72% | -26,38% | +42,84% | +0,69% | +234,88% | +6,09% | +9,87% | +19,35% | -25,14% | -21,79% | -39,46% | -36,99% | -40,63% | +9,70% | +5,37% | +67,13% | +13,87% | -91,49% | -22,24% | -19,75% | -79,46% | +139,32% | -76,06% | -82,29% | -22,42% | -20,49% | -20,69% | -20,49% | -8,95% | -9,18% | -8,95% | -38,27% | -22,75% | -22,75% | -22,75% | +13,64% | +14,91% | +14,91% | +14,91% | +14,91% | 0,00% | 0,00% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 106 | 106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | 0,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Inne zobowiązania długoterminowe | | 0 | 546 | 0 | 590 | 0 | 579 | 0 | 579 | 0 | 4 617 | 0 | 2 850 | 2 850 | 6 430 | 2 509 | 2 615 | 2 614 | 3 298 | 4 789 | 3 715 | 4 226 | 4 101 | 3 970 | 3 397 | 3 426 | 3 521 | 3 402 | 3 389 | 3 626 | 4 107 | 3 682 | 3 270 | 3 613 | 2 645 | 2 740 | 1 448 | 2 660 | 3 778 | 2 759 | 4 849 | 2 822 | 4 151 | 3 293 | 3 630 | 2 207 | 2 513 | 2 075 | 2 155 | 2 421 | 2 648 | 3 468 | 2 454 | 206 | 2 059 | 2 783 | 504 | 493 | 493 | 493 | 391 | 392 | 391 | 392 | 356 | 356 | 356 | 242 | 275 | 275 | 275 | 275 | 316 | 316 | 316 | 316 | 316 | 316 |
dynamika kw/kw | | | | -100,00% | | -100,00% | | -100,00% | | -100,00% | | -100,00% | | 0,00% | +125,61% | -60,98% | +4,22% | -0,04% | +26,17% | +45,21% | -22,43% | +13,76% | -2,96% | -3,19% | -14,43% | +0,85% | +2,77% | -3,38% | -0,38% | +6,99% | +13,27% | -10,35% | -11,19% | +10,49% | -26,79% | +3,59% | -47,15% | +83,70% | +42,03% | -26,97% | +75,75% | -41,80% | +47,09% | -20,67% | +10,23% | -39,20% | +13,86% | -17,43% | +3,86% | +12,34% | +9,38% | +30,97% | -29,24% | -91,61% | +899,51% | +35,16% | -81,89% | -2,18% | 0,00% | 0,00% | -20,69% | +0,26% | -0,26% | +0,26% | -9,18% | 0,00% | 0,00% | -32,02% | +13,64% | 0,00% | 0,00% | 0,00% | +14,91% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | | | +6,04% | | -1,86% | | +697,41% | | +392,23% | | +39,27% | | -8,25% | -8,28% | -48,71% | +90,87% | +42,07% | +61,67% | +24,35% | -17,10% | -8,56% | -18,93% | -14,14% | -14,31% | -0,24% | +5,84% | +16,64% | +8,23% | -3,51% | -0,36% | -35,60% | -25,58% | -55,72% | -26,38% | +42,84% | +0,69% | +234,88% | +6,09% | +9,87% | +19,35% | -25,14% | -21,79% | -39,46% | -36,99% | -40,63% | +9,70% | +5,37% | +67,13% | +13,87% | -91,49% | -22,24% | -19,75% | -79,46% | +139,32% | -76,06% | -82,29% | -22,42% | -20,49% | -20,69% | -20,49% | -8,95% | -9,18% | -8,95% | -38,27% | -22,75% | -22,75% | -22,75% | +13,64% | +14,91% | +14,91% | +14,91% | +14,91% | 0,00% | 0,00% |
Zobowiązania krótkoterminowe |
|
7 900 | 64 415 | 95 784 | 106 330 | 145 279 | 183 252 | 79 999 | 138 128 | 100 265 | 117 170 | 91 745 | 102 007 | 85 509 | 74 005 | 80 944 | 71 626 | 65 453 | 64 752 | 79 805 | 110 858 | 73 094 | 57 010 | 82 170 | 54 555 | 54 124 | 73 114 | 95 241 | 119 477 | 81 072 | 90 155 | 115 250 | 145 148 | 119 753 | 121 705 | 118 358 | 112 520 | 139 699 | 121 105 | 96 955 | 162 568 | 102 935 | 131 684 | 162 594 | 109 711 | 97 767 | 74 061 | 53 925 | 43 027 | 31 111 | 44 115 | 57 306 | 44 608 | 40 708 | 43 656 | 68 442 | 50 477 | 54 119 | 64 461 | 104 555 | 128 886 | 163 151 | 169 484 | 146 886 | 205 092 | 207 414 | 248 782 | 285 444 | 205 642 | 267 970 | 236 431 | 461 505 | 266 808 | 171 706 | 244 127 | 300 604 | 239 444 | 217 184 |
dynamika kw/kw | | | +715,38% | +48,70% | +11,01% | +36,63% | +26,14% | -56,34% | +72,66% | -27,41% | +16,86% | -21,70% | +11,19% | -16,17% | -13,45% | +9,38% | -11,51% | -8,62% | -1,07% | +23,25% | +38,91% | -34,07% | -22,00% | +44,13% | -33,61% | -0,79% | +35,09% | +30,26% | +25,45% | -32,14% | +11,20% | +27,84% | +25,94% | -17,50% | +1,63% | -2,75% | -4,93% | +24,15% | -13,31% | -19,94% | +67,67% | -36,68% | +27,93% | +23,47% | -32,52% | -10,89% | -24,25% | -27,19% | -20,21% | -27,69% | +41,80% | +29,90% | -22,16% | -8,74% | +7,24% | +56,78% | -26,25% | +7,22% | +19,11% | +62,20% | +23,27% | +26,59% | +3,88% | -13,33% | +39,63% | +1,13% | +19,94% | +14,74% | -27,96% | +30,31% | -11,77% | +95,20% | -42,19% | -35,64% | +42,18% | +23,13% | -20,35% | -9,30% |
dynamika r/r | | | | | | +1 738,97% | +184,49% | -16,48% | +29,91% | -30,98% | -36,06% | +14,68% | -26,15% | -14,72% | -36,84% | -11,77% | -29,78% | -23,45% | -12,50% | -1,41% | +54,77% | +11,67% | -11,96% | +2,96% | -50,79% | -25,95% | +28,25% | +15,91% | +119,00% | +49,79% | +23,31% | +21,01% | +21,49% | +47,71% | +35,00% | +2,70% | -22,48% | +16,66% | -0,49% | -18,08% | +44,48% | -26,32% | +8,74% | +67,70% | -32,51% | -5,02% | -43,76% | -66,83% | -60,78% | -68,18% | -40,43% | +6,27% | +3,67% | +30,85% | -1,04% | +19,43% | +13,16% | +32,94% | +47,66% | +52,76% | +155,34% | +201,47% | +162,92% | +40,49% | +59,13% | +27,13% | +46,79% | +94,33% | +0,27% | +29,20% | -4,96% | +61,68% | +29,74% | -35,92% | +3,26% | -34,86% | -10,26% | +26,49% |
Z tytułu dostaw i usług | | 7 898 | 39 395 | 70 930 | 72 508 | 60 694 | 117 947 | 73 010 | 106 738 | 83 394 | 108 969 | 72 569 | 93 107 | 61 638 | 52 612 | 64 126 | 60 359 | 30 992 | 33 541 | 49 633 | 86 892 | 43 724 | 31 784 | 49 824 | 42 874 | 35 472 | 48 284 | 64 447 | 87 702 | 44 840 | 56 612 | 72 118 | 83 338 | 78 743 | 79 495 | 76 353 | 51 931 | 96 152 | 87 286 | 53 964 | 130 767 | 55 331 | 87 019 | 119 655 | 68 158 | 64 058 | 35 377 | 17 690 | 10 236 | 10 961 | 9 246 | 20 161 | 16 332 | 16 460 | 23 509 | 31 896 | 29 291 | 28 447 | 39 408 | 70 644 | 73 927 | 98 084 | 107 888 | 88 428 | 162 334 | 145 237 | 167 757 | 199 476 | 125 472 | 174 429 | 151 904 | 382 236 | 181 747 | 124 152 | 168 846 | 199 419 | 135 580 | 160 712 |
dynamika kw/kw | | | +398,80% | +80,05% | +2,22% | -16,29% | +94,33% | -38,10% | +46,20% | -21,87% | +30,67% | -33,40% | +28,30% | -33,80% | -14,64% | +21,88% | -5,87% | -48,65% | +8,22% | +47,98% | +75,07% | -49,68% | -27,31% | +56,76% | -13,95% | -17,26% | +36,12% | +33,47% | +36,08% | -48,87% | +26,25% | +27,39% | +15,56% | -5,51% | +0,96% | -3,95% | -31,99% | +85,15% | -9,22% | -38,18% | +142,32% | -57,69% | +57,27% | +37,50% | -43,04% | -6,02% | -44,77% | -50,00% | -42,14% | +7,08% | -15,65% | +118,05% | -18,99% | +0,78% | +42,83% | +35,68% | -8,17% | -2,88% | +38,53% | +79,26% | +4,65% | +32,68% | +10,00% | -18,04% | +83,58% | -10,53% | +15,51% | +18,91% | -37,10% | +39,02% | -12,91% | +151,63% | -52,45% | -31,69% | +36,00% | +18,11% | -32,01% | +18,54% |
dynamika r/r | | | | | | +668,47% | +199,40% | +2,93% | +47,21% | +37,40% | -7,61% | -0,60% | -12,77% | -26,09% | -51,72% | -11,63% | -35,17% | -49,72% | -36,25% | -22,60% | +43,96% | +41,08% | -5,24% | +0,38% | -50,66% | -18,87% | +51,91% | +29,35% | +104,56% | +26,41% | +17,25% | +11,90% | -4,98% | +75,61% | +40,42% | +5,87% | -37,69% | +22,11% | +9,80% | -29,32% | +151,81% | -42,45% | -0,31% | +121,73% | -47,88% | +15,77% | -59,35% | -85,22% | -84,98% | -82,89% | -73,86% | +13,97% | +59,55% | +50,17% | +154,26% | +58,21% | +79,35% | +72,83% | +67,63% | +121,48% | +152,39% | +244,80% | +173,77% | +25,17% | +119,59% | +48,07% | +55,49% | +125,58% | -22,71% | +20,10% | -9,45% | +91,62% | +44,85% | -28,82% | +11,15% | -47,83% | -25,40% | +29,45% |
Kredyty i pożyczki |
|
0 | 20 405 | 20 534 | 27 559 | 29 289 | 8 077 | 679 | 23 505 | 13 317 | 6 174 | 8 904 | 6 297 | 21 156 | 21 380 | 11 160 | 9 249 | 31 680 | 29 211 | 22 929 | 23 377 | 18 825 | 23 291 | 18 472 | 8 791 | 11 737 | 19 269 | 18 891 | 25 261 | 24 708 | 23 821 | 26 927 | 39 740 | 28 934 | 25 003 | 25 025 | 35 917 | 14 174 | 21 024 | 24 546 | 0 | 17 329 | 21 161 | 23 223 | 25 732 | 13 431 | 23 244 | 21 566 | 17 627 | 10 320 | 19 124 | 17 569 | 11 352 | 7 094 | 3 989 | 18 861 | 0 | 5 500 | 11 437 | 14 668 | 27 189 | 16 875 | 19 299 | 19 137 | 6 975 | 28 304 | 26 518 | 51 441 | 44 496 | 56 416 | 50 271 | 32 879 | 28 031 | 0 | 24 903 | 30 349 | 48 906 | 13 |
dynamika kw/kw | | | | +0,63% | +34,21% | +6,28% | -72,42% | -91,59% | +3 361,71% | -43,34% | -53,64% | +44,22% | -29,28% | +235,97% | +1,06% | -47,80% | -17,12% | +242,52% | -7,79% | -21,51% | +1,95% | -19,47% | +23,72% | -20,69% | -52,41% | +33,51% | +64,17% | -1,96% | +33,72% | -2,19% | -3,59% | +13,04% | +47,58% | -27,19% | -13,59% | +0,09% | +43,52% | -60,54% | +48,33% | +16,75% | -100,00% | | +22,11% | +9,74% | +10,80% | -47,80% | +73,06% | -7,22% | -18,26% | -41,45% | +85,31% | -8,13% | -35,39% | -37,51% | -43,77% | +372,83% | -100,00% | | +107,95% | +28,25% | +85,36% | -37,93% | +14,36% | -0,84% | -63,55% | +305,79% | -6,31% | +93,99% | -13,50% | +26,79% | -10,89% | -34,60% | -14,74% | -100,00% | | +21,87% | +61,15% | -99,97% |
dynamika r/r | | | | | | | -60,42% | -96,69% | -14,71% | -54,53% | -23,56% | +1 211,34% | -73,21% | +58,86% | +246,29% | +25,34% | +46,88% | +49,74% | +36,63% | +105,46% | +152,75% | -40,58% | -20,27% | -19,44% | -62,39% | -37,65% | -17,27% | +2,27% | +187,35% | +110,51% | +23,62% | +42,54% | +57,32% | +17,10% | +4,96% | -7,06% | -9,62% | -51,01% | -15,91% | -1,91% | -100,00% | +22,26% | +0,65% | -5,39% | | -22,49% | +9,84% | -7,14% | -31,50% | -23,16% | -17,73% | -18,53% | -35,60% | -31,26% | -79,14% | +7,35% | -100,00% | -22,47% | +186,71% | -22,23% | | +206,82% | +68,74% | +30,47% | -74,35% | +67,73% | +37,41% | +168,80% | +537,94% | +99,32% | +89,57% | -36,08% | -37,00% | -100,00% | -50,46% | -7,69% | +74,47% | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 76 | 58 | 146 | 0 | 104 | 0 | 1 041 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46 | 40 | 41 | 2 | 0 | 63 | 0 | 101 | 119 | 226 | 78 | 51 | 43 | 180 | 69 | 20 | 68 | 6 | 0 | 1 | 1 | 74 | 118 | 1 | 22 | 155 | 103 | 22 | 1 | 6 | 1 | 1 | 0 | 0 | 0 | 39 | 1 | 1 | 1 | 1 | 2 | 8 | 0 | 0 | 0 | 4 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 |
dynamika kw/kw | | | | -23,68% | +151,72% | -100,00% | | -100,00% | | -100,00% | | -100,00% | | | | | | | | | -13,04% | +2,50% | -95,12% | -100,00% | | -100,00% | | +17,82% | +89,92% | -65,49% | -34,62% | -15,69% | +318,60% | -61,67% | -71,01% | +240,00% | -91,18% | -100,00% | | 0,00% | +7 300,00% | +59,46% | -99,15% | +2 100,00% | +604,55% | -33,55% | -78,64% | -95,45% | +500,00% | -83,33% | 0,00% | -100,00% | | | | -97,44% | 0,00% | 0,00% | 0,00% | +100,00% | +300,00% | -100,00% | | | | -50,00% | -100,00% | | | | | | | | | | | -50,00% |
dynamika r/r | | | | | | | +36,84% | -100,00% | +613,01% | | -80,77% | | -100,00% | | -100,00% | | | | | | | | | -100,00% | +57,50% | -100,00% | +4 950,00% | | +258,73% | | -49,50% | -63,87% | -20,35% | -11,54% | -60,78% | +58,14% | -96,67% | -100,00% | -95,00% | -98,53% | +1 133,33% | | 0,00% | +2 100,00% | +109,46% | -12,71% | +2 100,00% | -95,45% | -96,13% | -99,03% | -95,45% | -100,00% | -100,00% | -100,00% | +3 800,00% | | | | -97,44% | +100,00% | +700,00% | -100,00% | -100,00% | -100,00% | -50,00% | | | | -100,00% | -100,00% | | | | | | | | |
Inne zobowiazania krótkoterminowe | | 2 | 4 539 | 4 262 | 6 117 | 55 296 | 57 124 | 6 310 | 6 844 | 3 554 | 2 007 | 10 272 | 2 603 | 2 715 | 13 | 5 658 | 2 018 | 2 781 | 2 000 | 7 197 | 549 | 10 504 | 1 933 | 13 874 | 2 827 | 6 915 | 5 460 | 11 784 | 6 288 | 11 446 | 9 671 | 16 162 | 21 890 | 12 007 | 17 187 | 16 912 | 24 666 | 29 373 | 12 794 | 18 444 | 31 727 | 30 157 | 23 503 | 19 694 | 15 666 | 20 175 | 15 418 | 14 668 | 15 158 | 9 829 | 15 744 | 19 576 | 16 924 | 17 154 | 16 119 | 17 684 | 21 185 | 20 171 | 13 615 | 19 241 | 27 762 | 48 192 | 42 297 | 39 321 | 35 779 | 33 871 | 54 507 | 34 527 | 35 674 | 37 125 | 34 256 | 46 390 | 57 030 | 47 554 | 50 378 | 70 836 | 54 956 | 56 458 |
dynamika kw/kw | | | +226 850,00% | -6,10% | +43,52% | +803,97% | +3,31% | -88,95% | +8,46% | -48,07% | -43,53% | +411,81% | -74,66% | +4,30% | -99,52% | +43 423,08% | -64,33% | +37,81% | -28,08% | +259,85% | -92,37% | +1 813,30% | -81,60% | +617,74% | -79,62% | +144,61% | -21,04% | +115,82% | -46,64% | +82,03% | -15,51% | +67,12% | +35,44% | -45,15% | +43,14% | -1,60% | +45,85% | +19,08% | -56,44% | +44,16% | +72,02% | -4,95% | -22,06% | -16,21% | -20,45% | +28,78% | -23,58% | -4,86% | +3,34% | -35,16% | +60,18% | +24,34% | -13,55% | +1,36% | -6,03% | +9,71% | +19,80% | -4,79% | -32,50% | +41,32% | +44,29% | +73,59% | -12,23% | -7,04% | -9,01% | -5,33% | +60,93% | -36,66% | +3,32% | +4,07% | -7,73% | +35,42% | +22,94% | -16,62% | +5,94% | +40,61% | -22,42% | +2,73% |
dynamika r/r | | | | | | +2 764 700,00% | +1 158,52% | +48,05% | +11,88% | -93,57% | -96,49% | +62,79% | -61,97% | -23,61% | -99,35% | -44,92% | -22,47% | +2,43% | +15 284,62% | +27,20% | -72,79% | +277,71% | -3,35% | +92,77% | +414,94% | -34,17% | +182,46% | -15,06% | +122,43% | +65,52% | +77,12% | +37,15% | +248,12% | +4,90% | +77,72% | +4,64% | +12,68% | +144,63% | -25,56% | +9,06% | +28,63% | +2,67% | +83,70% | +6,78% | -50,62% | -33,10% | -34,40% | -25,52% | -3,24% | -51,28% | +2,11% | +33,46% | +11,65% | +74,52% | +2,38% | -9,66% | +25,18% | +17,59% | -15,53% | +8,80% | +31,05% | +138,92% | +210,66% | +104,36% | +28,88% | -29,72% | +28,87% | -12,19% | -0,29% | +9,61% | -37,15% | +34,36% | +59,86% | +28,09% | +47,06% | +52,70% | -3,64% | +18,72% |
Suma bilansowa |
|
8 432 | 131 726 | 165 997 | 178 546 | 217 580 | 261 578 | 198 076 | 264 215 | 224 139 | 251 225 | 215 497 | 232 100 | 215 985 | 203 118 | 206 577 | 195 882 | 187 150 | 181 410 | 198 710 | 234 594 | 197 916 | 181 868 | 205 431 | 179 139 | 179 129 | 198 247 | 220 381 | 246 387 | 208 565 | 216 722 | 241 612 | 272 410 | 247 846 | 248 951 | 245 997 | 240 902 | 270 371 | 253 231 | 227 233 | 297 869 | 236 679 | 263 586 | 294 110 | 242 115 | 229 233 | 206 157 | 185 912 | 175 569 | 164 498 | 180 653 | 193 158 | 180 326 | 175 624 | 181 588 | 206 486 | 188 216 | 193 583 | 206 305 | 248 416 | 273 358 | 311 965 | 322 363 | 301 813 | 365 397 | 372 969 | 415 225 | 452 851 | 379 474 | 448 236 | 421 520 | 649 058 | 464 019 | 374 569 | 448 180 | 512 860 | 455 943 | 439 486 |
dynamika kw/kw | | | +1 462,22% | +26,02% | +7,56% | +21,86% | +20,22% | -24,28% | +33,39% | -15,17% | +12,08% | -14,22% | +7,70% | -6,94% | -5,96% | +1,70% | -5,18% | -4,46% | -3,07% | +9,54% | +18,06% | -15,63% | -8,11% | +12,96% | -12,80% | -0,01% | +10,67% | +11,16% | +11,80% | -15,35% | +3,91% | +11,48% | +12,75% | -9,02% | +0,45% | -1,19% | -2,07% | +12,23% | -6,34% | -10,27% | +31,09% | -20,54% | +11,37% | +11,58% | -17,68% | -5,32% | -10,07% | -9,82% | -5,56% | -6,31% | +9,82% | +6,92% | -6,64% | -2,61% | +3,40% | +13,71% | -8,85% | +2,85% | +6,57% | +20,41% | +10,04% | +14,12% | +3,33% | -6,37% | +21,07% | +2,07% | +11,33% | +9,06% | -16,20% | +18,12% | -5,96% | +53,98% | -28,51% | -19,28% | +19,65% | +14,43% | -11,10% | -3,61% |
dynamika r/r | | | | | | +2 480,41% | +98,58% | +19,33% | +47,98% | +3,01% | -3,96% | +8,80% | -12,15% | -3,64% | -19,15% | -4,14% | -15,60% | -13,35% | -10,69% | -3,81% | +19,76% | +5,75% | +0,25% | +3,38% | -23,64% | -9,49% | +9,01% | +7,28% | +37,54% | +16,43% | +9,32% | +9,63% | +10,56% | +18,83% | +14,87% | +1,81% | -11,57% | +9,09% | +1,72% | -7,63% | +23,65% | -12,46% | +4,09% | +29,43% | -18,72% | -3,15% | -21,79% | -36,79% | -27,49% | -28,24% | -12,37% | +3,90% | +2,71% | +6,76% | +0,52% | +6,90% | +4,38% | +10,23% | +13,61% | +20,31% | +45,24% | +61,15% | +56,26% | +21,49% | +33,67% | +19,55% | +28,81% | +50,04% | +3,85% | +20,18% | +1,52% | +43,33% | +22,28% | -16,43% | +6,32% | -20,98% | -1,74% | +17,33% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
FOSA – nowa usługa analityczna poświęcona zagranicznym spółkom w StockWatch.pl
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat