PARTNER SERWISU

onesano SA - Notowania i dane-finansowe na dzień 2025-09-05

ISIN: PLSKTAN00010

ONO0,92 (-1,08%)

Onesano to dawny Skotan SA. Spółka zmieniła nazwę w 2023 r. Onesano jest producentem naturalnych suplementów diety, tworzonych na bazie opatentowanych receptur. Firma realizuje produkcję w Polsce, obejmując kontrolą cały proces produkcyjny – od stworzenia składu, przez monitoring jakości, aż do wprowadzenia na rynek. W portfolio pojawią się już znane i rozpoznawalne produkty w nowej odsłonie.

Najnowsze sprawozdanie finansowe:
2025-08-14 17:20 SA-P Zobacz »
Analiza raportów spółki:
2012-11-23 07:57:38 Zobacz »

Kolejne sprawozdanie:
2025-11-19 jednostkowy - publikacja jednostkowego raportu kwartalnego za trzeci kwartał

Najnowsze komunikaty spółki

Data publikacji	Kategoria	Tytuł komunikatu
2025-09-04	Pozostałe	Aktualizacja informacji dot. zwrotu środków pochodzących z umowy o dofinansowanie przez PARP projektu
2025-09-02	Pozostałe	Aktualizacja informacji dot. zwrotu środków pochodzących z umowy o dofinansowanie przez PARP projektu
2025-08-14	Wyniki	SA-P
2025-08-11	Pozostałe	Rejestracja zmian statutu
2025-06-30	Walne Zgromadzenie	WZ - wykaz akcjonariuszy
2025-06-30	Zmiany w kadrze zarządzającej	Powołanie członka RN
2025-06-30	Walne Zgromadzenie	WZ - uchwały podjęte: pokrycie straty, powołanie członka RN, zmiana statutu
2025-06-30	Pozostałe	Informacja o wartości sprzedaży na rzecz jednego z głównych kontrahentów

Zobacz wszystkie »

Notowania Komunikaty ESPI Wiadomości Rekomendacje Akcjonariat Analiza techniczna Skaner formacji

ONO

0,92

(-1,08%) 05 wrz 17:00

O: 0,9 H: 0,93 L: 0,90 C: 0,92 VOL: 7 451,00

świeczkowy liniowy

MAX 60M 36M 12M 6M 3M 1M

Wykres od TradingView

Wykresy w StockWatch.pl są korygowane o operacje takie jak dywidendy, scalenia i podziały akcji. Powyższy wykres służy jedynie do szybkiego podglądu notowań. Zaawansowane narzędzie do analizy technicznej znajduje się w zakładce Analiza techniczna lub na dedykowanej podstronie.

Dane finansowe Wskaźniki Dywidendy Wycena Skaner notowań Kapitalizacja

Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.

Poprzedni Następny

Dane kwartalne Dane roczne Pokaż dynamikę

Dane / Okres	Q1 2005	Q2 2005	Q3 2005	Q4 2005	Q1 2006	Q2 2006	Q3 2006	Q4 2006	Q1 2007	Q2 2007	Q3 2007	Q4 2007	Q1 2008	Q2 2008	Q3 2008	Q4 2008	Q1 2009	Q2 2009	Q3 2009	Q4 2009	Q1 2010	Q2 2010	Q3 2010	Q4 2010	Q1 2011	Q2 2011	Q3 2011	Q4 2011	Q1 2012	Q2 2012	Q3 2012	Q4 2012	Q1 2013	Q2 2013	Q3 2013	Q4 2013	Q1 2014	Q2 2014	Q3 2014	Q4 2014	Q1 2015	Q2 2015	Q3 2015	Q4 2015	Q1 2016	Q2 2016	Q3 2016	Q4 2016	Q1 2017	Q2 2017	Q3 2017	Q4 2017	Q1 2018	Q2 2018	Q3 2018	Q4 2018	Q1 2019	Q2 2019	Q3 2019	Q4 2019	Q1 2020	Q2 2020	Q3 2020	Q4 2020	Q1 2021	Q2 2021	Q3 2021	Q4 2021	Q1 2022	Q2 2022	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025	Q2 2025
Data raportu	04.05.2005	03.08.2005	03.11.2005	28.02.2006	12.05.2006	28.07.2006	10.11.2006	01.03.2007	15.05.2007	14.08.2007	12.11.2007	29.02.2008	12.05.2008	11.08.2008	10.11.2008	27.02.2009	15.05.2009	31.08.2009	16.11.2009	01.03.2010	17.05.2010	31.08.2010	15.11.2010	21.03.2011	16.05.2011	31.08.2011	14.11.2011	20.03.2012	15.05.2012	31.08.2012	14.11.2012	21.03.2013	15.05.2013	02.09.2013	14.11.2013	21.03.2014	15.05.2014	01.09.2014	14.11.2014	23.03.2015	15.05.2015	31.08.2015	16.11.2015	21.03.2016	16.05.2016	31.08.2016	14.11.2016	20.03.2017	15.05.2017	08.09.2017	13.11.2017	30.03.2018	28.05.2018	31.08.2018	26.11.2018	30.04.2019	30.05.2019	30.09.2019	29.11.2019	15.05.2020	01.06.2020	30.09.2020	30.11.2020	22.04.2021	27.05.2021	23.09.2021	25.11.2021	28.04.2022	26.05.2022	27.09.2022	25.11.2022	18.04.2023	17.05.2023	19.09.2023	14.11.2023	23.04.2024	22.05.2024	24.09.2024	20.11.2024	17.04.2025	15.05.2025	14.08.2025
Liczba akcji	1 080 000	1 080 000	1 080 000	1 080 000	1 080 000	1 080 000	1 080 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000	65 880 000
Przychody	9 749	8 025	8 724	7 267	7 280	-6 187	79	55 888	119 531	96 174	87 068	104 563	103 175	127 293	120 578	116 514	696	313	172	327	363	239	189	225	0	64	52	- 116	0	0	0	0	858	272	501	96	71	230	31	296	138	-51	58	491	279	361	278	371	385	557	369	1 876	651	688	929	1 231	1 571	883	947	1 042	2 569	2 158	2 009	3 708	3 152	2 452	1 905	3 950	1 841	2 746	3 152	4 385	2 395	3 208	3 099	3 470	2 524	2 102	2 919	3 148	2 254	3 045
dynamika kw/kw		-17,68%	+8,71%	-16,70%	+0,18%	-184,99%	+101,28%	+70 644,30%	+113,88%	-19,54%	-9,47%	+20,09%	-1,33%	+23,38%	-5,28%	-3,37%	-99,40%	-55,03%	-45,05%	+90,12%	+11,01%	-34,16%	-20,92%	+19,05%	-100,00%		-18,75%	-323,08%	+100,00%					-68,30%	+84,19%	-80,84%	-26,04%	+223,94%	-86,52%	+854,84%	-53,38%	-136,96%	+213,73%	+746,55%	-43,18%	+29,39%	-22,99%	+33,45%	+3,77%	+44,68%	-33,75%	+408,40%	-65,30%	+5,68%	+35,03%	+32,51%	+27,62%	-43,79%	+7,25%	+10,03%	+146,55%	-16,00%	-6,90%	+84,57%	-14,99%	-22,21%	-22,31%	+107,35%	-53,39%	+49,16%	+14,79%	+39,12%	-45,38%	+33,95%	-3,40%	+11,97%	-27,26%	-16,72%	+38,87%	+7,85%	-28,40%	+35,09%
dynamika r/r					-25,33%	-177,10%	-99,09%	+669,07%	+1 541,91%	+1 654,45%	+110 112,66%	+87,09%	-13,68%	+32,36%	+38,49%	+11,43%	-99,33%	-99,75%	-99,86%	-99,72%	-47,84%	-23,64%	+9,88%	-31,19%	-100,00%	-73,22%	-72,49%	-151,56%		-100,00%	-100,00%	+100,00%					-91,72%	-15,44%	-93,81%	+208,33%	+94,37%	-122,17%	+87,10%	+65,88%	+102,17%	+807,84%	+379,31%	-24,44%	+37,99%	+54,29%	+32,73%	+405,66%	+69,09%	+23,52%	+151,76%	-34,38%	+141,32%	+28,34%	+1,94%	-15,35%	+63,53%	+144,39%	+112,14%	+255,85%	+22,69%	+13,62%	-5,18%	+6,53%	-41,59%	+11,99%	+65,46%	+11,01%	+30,09%	+16,82%	-1,68%	-20,87%	+5,39%	-34,48%	-5,81%	-9,28%	-10,70%	+44,86%
Zysk brutto na sprzedaży	581	417	- 554	-4 157					33 551	10 817	- 886	-39 482	940	3 186	1 411	- 475	640	297	172	327	363	239	189	225	0	64	52	- 116	0	0	0	0	858	272	501	96	71	230	31	296	130	-43	58	491	278	362	278	371	142	99	-89	1 190	132	235	434	558	1 127	288	538	603	1 106	703	777	1 701	1 615	1 290	993	3 945	921	1 315	1 574	2 300	906	1 344	1 127	1 592	1 073	896	1 354	1 331	1 038	1 203
dynamika kw/kw		-28,23%	-232,85%	-650,36%						-67,76%	-108,19%	-4 356,21%	+102,38%	+238,94%	-55,71%	-133,66%	+234,74%	-53,59%	-42,09%	+90,12%	+11,01%	-34,16%	-20,92%	+19,05%	-100,00%		-18,75%	-323,08%	+100,00%					-68,30%	+84,19%	-80,84%	-26,04%	+223,94%	-86,52%	+854,84%	-56,08%	-133,08%	+234,88%	+746,55%	-43,38%	+30,22%	-23,20%	+33,45%	-61,73%	-30,28%	-189,90%	+1 437,08%	-88,91%	+78,03%	+84,68%	+28,57%	+101,97%	-74,45%	+86,81%	+12,08%	+83,42%	-36,44%	+10,53%	+118,92%	-5,06%	-20,12%	-23,02%	+297,28%	-76,65%	+42,78%	+19,70%	+46,12%	-60,61%	+48,34%	-16,15%	+41,26%	-32,60%	-16,50%	+51,12%	-1,70%	-22,01%	+15,90%
dynamika r/r													-97,20%	-70,55%	+259,26%	+98,80%	-31,91%	-90,68%	-87,81%	+168,84%	-43,28%	-19,53%	+9,88%	-31,19%	-100,00%	-73,22%	-72,49%	-151,56%		-100,00%	-100,00%	+100,00%					-91,72%	-15,44%	-93,81%	+208,33%	+83,10%	-118,70%	+87,10%	+65,88%	+113,85%	+941,86%	+379,31%	-24,44%	-48,92%	-72,65%	-132,01%	+220,75%	-7,04%	+137,37%	+587,64%	-53,11%	+753,79%	+22,55%	+23,96%	+8,06%	-1,86%	+144,10%	+44,42%	+182,09%	+46,02%	+83,50%	+27,80%	+131,92%	-42,97%	+1,94%	+58,51%	-41,70%	-1,63%	+2,21%	-28,40%	-30,78%	+18,43%	-33,33%	+20,14%	-16,39%	-3,26%	+34,26%
Koszty sprzedaży	- 102	- 129	- 109	- 152	0	0	0	0	- 363	363	-1 193	- 745	- 442	- 278	0	0	-48	39	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	- 420	- 293	- 371	- 401	- 613	- 559	- 512	- 455	- 429	- 291	- 561	- 412	- 450	- 597	- 491	- 530	- 719	- 618	- 775	- 626	-1 370	-1 347	-1 137	-1 400	-2 150	-1 262	-1 215	-1 239	-1 320	-1 178	-1 017
dynamika kw/kw		-26,47%	+15,50%	-39,45%	+100,00%					+200,00%	-428,65%	+37,55%	+40,67%	+37,10%	+100,00%			+181,25%	-100,00%																																		+30,24%	-26,62%	-8,09%	-52,87%	+8,81%	+8,41%	+11,13%	+5,71%	+32,17%	-92,78%	+26,56%	-9,22%	-32,67%	+17,76%	-7,94%	-35,66%	+14,05%	-25,40%	+19,23%	-118,85%	+1,68%	+15,59%	-23,13%	-53,57%	+41,30%	+3,72%	-1,98%	-6,54%	+10,76%	+13,67%
dynamika r/r					+100,00%	+100,00%	+100,00%	+100,00%					-21,76%	-176,58%	+100,00%	+100,00%	+89,14%	+114,03%			+100,00%	-100,00%																																		-45,95%	-90,78%	-38,01%	-13,47%	+30,02%	+47,94%	-9,57%	+9,45%	-4,90%	-105,15%	+12,48%	-28,64%	-59,78%	-3,52%	-57,84%	-18,11%	-90,54%	-117,96%	-46,71%	-123,64%	-56,93%	+6,31%	-6,86%	+11,50%	+38,60%	+6,66%	+16,30%
Koszty ogólnego zarządu	- 802	- 823	- 660	- 724	0	0	0	0	-37 210	-12 515	-2 299	39 908	-2 580	-1 610	-2 250	-1 545	-1 709	-1 322	-1 057	-1 215	-1 375	-1 394	-1 288	-1 614	- 908	-1 248	-1 673	-1 310	-1 433	-4 658	-3 856	-8 046	-5 693	-7 288	-6 396	-9 811	-15 209	-14 144	-14 802	-9 378	-6 074	-7 416	-3 593	-6 071	-1 900	-2 441	-1 528	-1 344	-1 244	- 993	-1 169	- 993	-1 181	-1 108	-1 136	-1 212	-1 574	-1 037	-1 227	-1 220	- 908	- 429	- 813	- 437	- 635	-1 094	- 961	-3 061	-1 159	-1 214	-1 572	-1 651	-1 162	-1 700	-1 666	-1 009	-1 247	-1 545	-1 342	-1 603	-1 322	- 776
dynamika kw/kw		-2,62%	+19,81%	-9,70%	+100,00%					+66,37%	+81,63%	+1 835,89%	-106,46%	+37,60%	-39,75%	+31,33%	-10,61%	+22,64%	+20,05%	-14,95%	-13,17%	-1,38%	+7,60%	-25,31%	+43,74%	-37,44%	-34,05%	+21,70%	-9,39%	-225,05%	+17,22%	-108,66%	+29,24%	-28,02%	+12,24%	-53,39%	-55,02%	+7,00%	-4,65%	+36,64%	+35,23%	-22,09%	+51,55%	-68,97%	+68,70%	-28,47%	+37,40%	+12,04%	+7,44%	+20,18%	-17,72%	+15,06%	-18,93%	+6,18%	-2,53%	-6,69%	-29,87%	+34,12%	-18,32%	+0,57%	+25,57%	+52,75%	-89,51%	+46,25%	-45,31%	-72,28%	+12,16%	-218,52%	+62,14%	-4,75%	-29,49%	-5,03%	+29,62%	-46,30%	+2,00%	+39,44%	-23,59%	-23,90%	+13,14%	-19,45%	+17,53%	+41,30%
dynamika r/r					+100,00%	+100,00%	+100,00%	+100,00%					+93,07%	+87,14%	+2,13%	-103,87%	+33,76%	+17,89%	+53,02%	+21,36%	+19,54%	-5,45%	-21,85%	-32,84%	+33,96%	+10,47%	-29,89%	+18,84%	-57,82%	-273,24%	-130,48%	-514,20%	-297,28%	-56,46%	-65,87%	-21,94%	-167,15%	-94,07%	-131,43%	+4,41%	+60,06%	+47,57%	+75,73%	+35,26%	+68,72%	+67,08%	+57,47%	+77,86%	+34,53%	+59,32%	+23,49%	+26,12%	+5,06%	-11,58%	+2,82%	-22,05%	-33,28%	+6,41%	-8,01%	-0,66%	+42,31%	+58,63%	+33,74%	+64,18%	+30,07%	-155,01%	-18,20%	-600,46%	-82,52%	-10,97%	-63,58%	+46,06%	-0,26%	-40,03%	-5,98%	+38,89%	-7,31%	+9,12%	+19,45%	-58,87%	-6,01%	+49,77%
Zysk ze sprzedaży	- 323	- 535	-1 323	-5 033	-1 795	-10	-1 433	-4 756	-4 022	-1 335	-4 378	- 319	-2 082	1 298	- 839	-2 020	-1 117	- 986	- 885	- 888	-1 012	-1 155	-1 099	-1 389	- 908	-1 184	-1 621	-1 426	-1 433	-4 658	-3 856	-8 046	-4 835	-7 016	-5 895	-9 715	-15 138	-13 914	-14 771	-9 082	-5 944	-7 459	-3 535	-5 580	-1 622	-2 079	-1 250	- 973	-1 102	- 894	-1 258	- 223	-1 342	-1 244	-1 103	-1 267	-1 006	-1 261	-1 144	-1 046	-93	- 287	- 448	814	383	- 295	- 498	165	- 856	- 674	- 624	- 721	-1 603	-1 493	-1 939	-1 567	-1 436	-1 864	-1 227	-1 592	-1 462	- 590
dynamika kw/kw		-65,63%	-147,29%	-280,42%	+64,34%	+99,44%	-14 230,00%	-231,89%	+15,43%	+66,81%	-227,94%	+92,71%	-552,66%	+162,34%	-164,64%	-140,76%	+44,70%	+11,73%	+10,24%	-0,34%	-13,96%	-14,13%	+4,85%	-26,39%	+34,63%	-30,40%	-36,91%	+12,03%	-0,49%	-225,05%	+17,22%	-108,66%	+39,91%	-45,11%	+15,98%	-64,80%	-55,82%	+8,09%	-6,16%	+38,51%	+34,55%	-25,49%	+52,61%	-57,85%	+70,93%	-28,18%	+39,87%	+22,16%	-13,26%	+18,87%	-40,72%	+82,27%	-501,79%	+7,30%	+11,33%	-14,87%	+20,60%	-25,35%	+9,28%	+8,57%	+91,11%	-208,60%	-56,10%	+281,70%	-52,95%	-177,02%	-68,81%	+133,13%	-618,79%	+21,26%	+7,42%	-15,54%	-122,33%	+6,86%	-29,87%	+19,19%	+8,36%	-29,81%	+34,17%	-29,75%	+8,17%	+59,64%
dynamika r/r					-455,73%	+98,13%	-8,31%	+5,50%	-124,07%	-13 250,00%	-205,51%	+93,29%	+48,23%	+197,23%	+80,84%	-533,23%	+46,35%	-175,96%	-5,48%	+56,04%	+9,40%	-17,14%	-24,18%	-56,42%	+10,28%	-2,51%	-47,50%	-2,66%	-57,82%	-293,41%	-137,88%	-464,24%	-237,40%	-50,62%	-52,88%	-20,74%	-213,09%	-98,32%	-150,57%	+6,52%	+60,73%	+46,39%	+76,07%	+38,56%	+72,71%	+72,13%	+64,64%	+82,56%	+32,06%	+57,00%	-0,64%	+77,08%	-21,78%	-39,15%	+12,32%	-468,16%	+25,04%	-1,37%	-3,72%	+17,44%	+90,76%	+77,24%	+60,84%	+177,82%	+511,83%	-2,79%	-11,16%	-79,73%	-323,50%	-128,47%	-25,30%	-536,97%	-87,27%	-121,51%	-210,74%	-117,34%	+10,42%	-24,85%	+36,72%	-1,60%	-1,81%	+68,35%
Pozostałe przychody operacyjne	243	56	205	183	15	4	0	12	43	121	2	1 937	1	1 107	-90	1 022	137	143	7 981	20	148	301	4 118	-3 741	423	367	468	270	721	1 538	2 165	2 973	4 616	6 992	5 722	6 344	10 320	9 109	11 489	6 772	3 175	5 139	1 408	689	659	187	229	1	3	42	0	11	7	786	237	2	5	1 097	1	81	512	151	161	44	8	183	160	46	86	2	127	12	100	77	0	163	186	2	4	240	42	61
dynamika kw/kw		-76,95%	+266,07%	-10,73%	-91,80%	-73,33%	-100,00%		+258,33%	+181,40%	-98,35%	+96 750,00%	-99,95%	+110 600,00%	-108,13%	+1 235,56%	-86,59%	+4,38%	+5 481,12%	-99,75%	+640,00%	+103,38%	+1 268,11%	-190,85%	+111,31%	-13,24%	+27,52%	-42,31%	+167,04%	+113,31%	+40,77%	+37,32%	+55,26%	+51,47%	-18,16%	+10,87%	+62,67%	-11,73%	+26,13%	-41,06%	-53,12%	+61,86%	-72,60%	-51,07%	-4,35%	-71,62%	+22,46%	-99,56%	+200,00%	+1 300,00%	-100,00%		-36,36%	+11 128,57%	-69,85%	-99,16%	+150,00%	+21 840,00%	-99,91%	+8 000,00%	+532,10%	-70,51%	+6,62%	-72,67%	-81,82%	+2 187,50%	-12,57%	-71,25%	+86,96%	-97,67%	+6 250,00%	-90,55%	+733,33%	-23,00%	-100,00%		+14,11%	-98,92%	+100,00%	+5 900,00%	-82,50%	+45,24%
dynamika r/r					-93,83%	-92,86%	-100,00%	-93,44%	+186,67%	+2 925,00%		+16 041,67%	-97,67%	+814,88%	-4 600,00%	-47,24%	+13 600,00%	-87,08%	+8 967,78%	-98,04%	+8,03%	+110,49%	-48,40%	-18 805,00%	+185,81%	+21,93%	-88,64%	+107,22%	+70,45%	+319,07%	+362,61%	+1 001,11%	+540,22%	+354,62%	+164,30%	+113,39%	+123,57%	+30,28%	+100,79%	+6,75%	-69,23%	-43,58%	-87,74%	-89,83%	-79,24%	-96,36%	-83,74%	-99,85%	-99,54%	-77,54%	-100,00%	+1 000,00%	+133,33%	+1 771,43%		-81,82%	-28,57%	+39,57%	-99,58%	+3 950,00%	+10 140,00%	-86,24%	+16 000,00%	-45,68%	-98,44%	+21,19%	-0,62%	+4,55%	+975,00%	-98,91%	-20,63%	-73,91%	+16,28%	+3 750,00%	-100,00%	+1 258,33%	+86,00%	-97,40%		+47,24%	-77,42%	+2 950,00%
Pozostałe koszty operacyjne	-36	-9	-65	- 865	- 207	-1 650	- 200	-5 302	-5	-3 608	- 158	-2 354	-1 665	1 085	12	-13 532	-1 057	- 538	323	-6	-95	-87	-65	- 191	-78	-90	- 107	- 420	-86	- 346	191	- 407	-88	- 183	-64	- 290	-87	- 140	-75	- 279	-82	- 102	-1 228	- 721	- 157	-1 804	-10	-1 164	-1	- 146	0	- 365	0	-1	-28	- 117	0	-1	-1	-87	0	-14	-1	-6	0	- 946	-1	-55	0	- 106	-42	- 242	-5	-35	-13	- 405	-90	- 150	-49	- 189	-2	-10
dynamika kw/kw		+75,00%	-622,22%	-1 230,77%	+76,07%	-697,10%	+87,88%	-2 551,00%	+99,91%	-72 060,00%	+95,62%	-1 389,87%	+29,27%	+165,17%	-98,89%	-112 866,67%	+92,19%	+49,10%	+160,04%	-101,86%	-1 483,33%	+8,42%	+25,29%	-193,85%	+59,16%	-15,38%	-18,89%	-292,52%	+79,52%	-302,33%	+155,20%	-313,09%	+78,38%	-107,95%	+65,03%	-353,13%	+70,00%	-60,92%	+46,43%	-272,00%	+70,61%	-24,39%	-1 103,92%	+41,29%	+78,22%	-1 049,04%	+99,45%	-11 540,00%	+99,91%	-14 500,00%	+100,00%	-124,15%	+100,00%		-2 700,00%	-317,86%	+100,00%		0,00%	-8 600,00%	+100,00%		+92,86%	-500,00%	+100,00%		+99,89%	-5 400,00%	+100,00%		+60,38%	-476,19%	+97,93%	-600,00%	+62,86%	-3 015,38%	+77,78%	-66,67%	+67,33%	-285,71%	+98,94%	-400,00%
dynamika r/r					-475,00%	-18 233,33%	-207,69%	-512,95%	+97,58%	-118,67%	+21,00%	+55,60%	-33 200,00%	+130,07%	+107,59%	-474,85%	+36,52%	-149,59%	+2 591,67%	+99,96%	+91,01%	+83,83%	-120,12%	-3 083,33%	+17,89%	-3,45%	-64,62%	-119,90%	-10,26%	-284,44%	+278,50%	+3,10%	-2,33%	+47,11%	-133,51%	+28,75%	+1,14%	+23,50%	-17,19%	+3,79%	+5,75%	+27,14%	-1 537,33%	-158,42%	-91,46%	-1 668,63%	+99,19%	-61,44%	+99,36%	+91,91%	+100,00%	+68,64%	+100,00%	+99,32%	+89,80%	+67,95%		0,00%	+96,43%	+25,64%		-1 300,00%	0,00%	+93,10%		-6 657,14%	0,00%	-816,67%		+88,79%	-4 100,00%	-340,00%		+66,98%	+69,05%	-67,36%	-1 700,00%	-328,57%	-276,92%	+53,33%	+97,78%	+93,33%
Zysk operacyjny	- 116	- 488	-1 183	-5 715	-1 987	-1 656	-1 633	-10 046	-3 984	-4 822	-4 534	- 736	-3 746	3 490	- 917	-14 530	-2 037	-1 381	7 419	- 874	- 959	- 941	2 954	-5 321	- 563	- 907	-1 260	-1 576	- 798	-3 466	-1 500	-5 480	- 307	- 207	- 237	-3 661	-4 905	-4 945	-3 357	-2 589	-2 851	-2 422	-3 355	-5 612	-1 120	-3 696	-1 031	-2 136	-1 100	- 998	-1 258	- 577	-1 335	- 459	- 894	-1 382	-1 001	- 165	-1 144	-1 052	419	- 150	- 288	852	391	-1 058	- 339	156	- 770	- 778	- 539	- 951	-1 508	-1 451	-1 952	-1 809	-1 340	-2 012	-1 272	-1 541	-1 422	- 539
dynamika kw/kw		-320,69%	-142,42%	-383,09%	+65,23%	+16,66%	+1,39%	-515,19%	+60,34%	-21,03%	+5,97%	+83,77%	-408,97%	+193,17%	-126,28%	-1 484,51%	+85,98%	+32,20%	+637,22%	-111,78%	-9,73%	+1,88%	+413,92%	-280,13%	+89,42%	-61,10%	-38,92%	-25,08%	+49,37%	-334,34%	+56,72%	-265,33%	+94,40%	+32,57%	-14,49%	-1 444,73%	-33,98%	-0,82%	+32,11%	+22,88%	-10,12%	+15,05%	-38,52%	-67,27%	+80,04%	-230,00%	+72,10%	-107,18%	+48,50%	+9,27%	-26,05%	+54,13%	-131,37%	+65,62%	-94,77%	-54,59%	+27,57%	+83,52%	-593,33%	+8,04%	+139,83%	-135,80%	-92,00%	+395,83%	-54,11%	-370,59%	+67,96%	+146,02%	-593,59%	-1,04%	+30,72%	-76,44%	-58,57%	+3,78%	-34,53%	+7,33%	+25,93%	-50,15%	+36,78%	-21,15%	+7,72%	+62,10%
dynamika r/r					-1 612,93%	-239,34%	-38,04%	-75,78%	-100,50%	-191,18%	-177,65%	+92,67%	+5,97%	+172,38%	+79,78%	-1 874,18%	+45,62%	-139,57%	+909,05%	+93,98%	+52,92%	+31,86%	-60,18%	-508,81%	+41,29%	+3,61%	-142,65%	+70,38%	-41,74%	-282,14%	-19,05%	-247,72%	+61,53%	+94,03%	+84,20%	+33,19%	-1 497,72%	-2 288,89%	-1 316,46%	+29,28%	+41,88%	+51,02%	+0,06%	-116,76%	+60,72%	-52,60%	+69,27%	+61,94%	+1,79%	+73,00%	-22,02%	+72,99%	-21,36%	+54,01%	+28,93%	-139,51%	+25,02%	+64,05%	-27,96%	+23,88%	+141,86%	+9,09%	+74,83%	+180,99%	-6,68%	-605,33%	-17,71%	-81,69%	-296,93%	+26,47%	-59,00%	-709,62%	-95,84%	-86,50%	-262,15%	-90,22%	+11,14%	-38,66%	+34,84%	+14,81%	-6,12%	+73,21%
Przychody Finansowe	438	342	17 423	64 738	27 301	5 120	2 024	63 694	202 469	- 201 626	999	13 994	312	20	13 869	-13 336	157	474	215	4	8 214	-2 890	8 315	4 805	70	6 303	-6 033	83	13 783	-6 448	1 051	-4 747	78	59	264	2 026	16	27	20	27	7	3	20	-12	7	673	0	0	25	183	-1	1	0	449	0	0	0	507	61	-73	80	-80	0	0	137	27	-27	0	0	0	46	323	257	192	117	103	55	686	45	27	11	0
dynamika kw/kw		-21,92%	+4 994,44%	+271,57%	-57,83%	-81,25%	-60,47%	+3 046,94%	+217,88%	-199,58%	+100,50%	+1 300,80%	-97,77%	-93,59%	+69 245,00%	-196,16%	+101,18%	+201,91%	-54,64%	-98,14%	+205 250,00%	-135,18%	+387,72%	-42,21%	-98,54%	+8 904,29%	-195,72%	+101,38%	+16 506,02%	-146,78%	+116,30%	-551,67%	+101,64%	-24,36%	+347,46%	+667,42%	-99,21%	+68,75%	-25,93%	+35,00%	-74,07%	-57,14%	+566,67%	-160,00%	+158,33%	+9 514,29%	-100,00%			+632,00%	-100,55%	+200,00%	-100,00%		-100,00%				-87,97%	-219,67%	+209,59%	-200,00%	+100,00%			-80,29%	-200,00%	+100,00%				+602,17%	-20,43%	-25,29%	-39,06%	-11,97%	-46,60%	+1 147,27%	-93,44%	-40,00%	-59,26%	-100,00%
dynamika r/r					+6 133,11%	+1 397,08%	-88,38%	-1,61%	+641,62%	-4 038,01%	-50,64%	-78,03%	-99,85%	+100,01%	+1 288,29%	-195,30%	-49,68%	+2 270,00%	-98,45%	+100,03%	+5 131,85%	-709,70%	+3 767,44%	+120 025,00%	-99,15%	+318,10%	-172,56%	-98,27%	+19 590,00%	-202,30%	+117,42%	-5 819,28%	-99,43%	+100,92%	-74,88%	+142,68%	-79,49%	-54,24%	-92,42%	-98,67%	-56,25%	-88,89%	0,00%	-144,44%	0,00%	+22 333,33%	-100,00%	+100,00%	+257,14%	-72,81%			-100,00%	+145,36%	+100,00%	-100,00%		+12,92%				-115,78%	-100,00%	+100,00%	+71,25%	+133,75%			-100,00%	-100,00%	+270,37%				+154,35%	-68,11%	-78,60%	+257,29%	-61,54%	-73,79%	-80,00%	-100,00%
Koszty finansowe	-7	-8	1	-3	0	-48	- 737	-2 654	- 141 622	99 805	-46 281	-1 142	-8 512	-38 989	- 408	8 275	-21 499	1 134	9 981	-10 789	-66	-21	- 103	0	-5 690	5 519	-22 032	-11 347	- 118	- 314	- 229	185	-7 870	4 115	2 270	- 523	- 595	-3 418	313	- 765	-1 043	-1 100	- 370	-1 054	-35	- 551	-30	-64	-47	- 213	- 123	- 107	- 150	- 205	- 116	- 548	- 174	- 208	- 327	-86	- 407	-75	- 204	- 219	- 175	- 693	- 187	- 207	- 292	- 524	- 497	-63	-87	-82	-97	-54	-51	-89	-44	-50	-95	-59
dynamika kw/kw		-14,29%	+112,50%	-400,00%	+100,00%		-1 435,42%	-260,11%	-5 236,17%	+170,47%	-146,37%	+97,53%	-645,36%	-358,05%	+98,95%	+2 128,19%	-359,81%	+105,27%	+780,16%	-208,10%	+99,39%	+68,18%	-390,48%	+100,00%	-1 397,37%	+196,99%	-499,20%	+48,50%	+98,96%	-166,10%	+27,07%	+180,79%	-4 354,05%	+152,29%	-44,84%	-123,04%	-13,77%	-474,45%	+109,16%	-344,41%	-36,34%	-5,47%	+66,36%	-184,86%	+96,68%	-1 474,29%	+94,56%	-113,33%	+26,56%	-353,19%	+42,25%	+13,01%	-40,19%	-36,67%	+43,41%	-372,41%	+68,25%	-19,54%	-57,21%	+73,70%	-373,26%	+81,57%	-172,00%	-7,35%	+20,09%	-296,00%	+73,02%	-10,70%	-41,06%	-79,45%	+5,15%	+87,32%	-38,10%	+5,75%	-18,29%	+44,33%	+5,56%	-74,51%	+50,56%	-13,64%	-90,00%	+37,89%
dynamika r/r					+100,00%	-500,00%	-73 800,00%	-88 366,67%		+208 027,08%	-6 179,65%	+56,97%	+93,99%	-139,07%	+99,12%	+824,61%	-152,57%	+102,91%	+2 546,32%	-230,38%	+99,69%	-101,85%	-101,03%	+100,00%	-8 521,21%	+26 380,95%	-21 290,29%	-14 571,84%	+97,93%	-105,69%	+98,96%	+101,63%	-6 569,49%	+1 410,51%	+1 091,27%	-382,70%	+92,44%	-183,06%	-86,21%	-46,27%	-75,29%	+67,82%	-218,21%	-37,78%	+96,64%	+49,91%	+91,89%	+93,93%	-34,29%	+61,34%	-310,00%	-67,19%	-219,15%	+3,76%	+5,69%	-412,15%	-16,00%	-1,46%	-181,90%	+84,31%	-133,91%	+63,94%	+37,61%	-154,65%	+57,00%	-824,00%	+8,33%	+5,48%	-66,86%	+24,39%	-165,78%	+69,57%	+70,21%	+84,35%	+80,48%	+14,29%	+41,38%	-8,54%	+54,64%	+7,41%	-86,27%	+33,71%
Zysk brutto	315	- 154	16 241	59 020	25 314	3 416	- 346	50 994	56 863	- 106 643	-49 816	12 116	-11 946	-35 479	12 544	-19 591	-23 379	227	17 615	-11 659	7 189	-3 852	11 166	- 516	-5 885	10 915	-29 325	-12 840	12 867	-10 228	- 678	-10 042	-8 099	3 967	2 297	-2 158	-5 484	-8 336	-3 024	-3 327	-3 887	-3 519	-3 705	-6 678	-1 148	-3 574	-1 061	-2 200	-1 122	-1 028	-1 382	- 683	-1 485	- 215	-1 010	-1 930	-1 175	134	-1 410	-1 211	92	- 305	- 492	633	353	-1 724	- 553	-51	-1 062	-1 302	- 990	- 691	-1 338	-1 341	-1 932	-1 760	-1 336	-1 415	-1 271	-1 564	-1 506	- 598
dynamika kw/kw		-148,89%	+10 646,10%	+263,40%	-57,11%	-86,51%	-110,13%	+14 838,15%	+11,51%	-287,54%	+53,29%	+124,32%	-198,60%	-196,99%	+135,36%	-256,18%	-19,34%	+100,97%	+7 659,91%	-166,19%	+161,66%	-153,58%	+389,88%	-104,62%	-1 040,50%	+285,47%	-368,67%	+56,21%	+200,21%	-179,49%	+93,37%	-1 381,12%	+19,35%	+148,98%	-42,10%	-193,95%	-154,12%	-52,01%	+63,72%	-10,02%	-16,83%	+9,47%	-5,29%	-80,24%	+82,81%	-211,32%	+70,31%	-107,35%	+49,00%	+8,38%	-34,44%	+50,58%	-117,42%	+85,52%	-369,77%	-91,09%	+39,12%	+111,40%	-1 152,24%	+14,11%	+107,60%	-431,52%	-61,31%	+228,66%	-44,23%	-588,39%	+67,92%	+90,78%	-1 982,35%	-22,60%	+23,96%	+30,20%	-93,63%	-0,22%	-44,07%	+8,90%	+24,09%	-5,91%	+10,18%	-23,05%	+3,71%	+60,29%
dynamika r/r					+7 936,19%	+2 318,18%	-102,13%	-13,60%	+124,63%	-3 221,87%	-14 297,69%	-76,24%	-121,01%	+66,73%	+125,18%	-261,70%	-95,71%	+100,64%	+40,43%	+40,49%	+130,75%	-1 796,92%	-36,61%	+95,57%	-181,86%	+383,36%	-362,63%	-2 388,37%	+318,64%	-193,71%	+97,69%	+21,79%	-162,94%	+138,79%	+438,79%	+78,51%	+32,29%	-310,13%	-231,65%	-54,17%	+29,12%	+57,79%	-22,52%	-100,72%	+70,47%	-1,56%	+71,36%	+67,06%	+2,26%	+71,24%	-30,25%	+68,95%	-32,35%	+79,09%	+26,92%	-182,58%	+20,88%	+162,33%	-39,60%	+37,25%	+107,83%	-327,61%	+65,11%	+152,27%	+283,70%	-465,25%	-12,40%	-108,06%	-400,85%	+24,48%	-79,02%	-1 254,90%	-25,99%	-3,00%	-95,15%	-154,70%	+0,15%	-5,52%	+34,21%	+11,14%	-12,72%	+57,74%
Zysk z działalności zaniechanej	0	0	0	0	0	0	0	- 150	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw									+100,00%
dynamika r/r												+100,00%
Zysk netto	304	- 191	16 331	43 344	20 731	2 538	- 714	38 850	45 604	-87 797	-41 051	13 954	-10 405	-32 445	9 938	-18 177	-19 309	801	15 840	-9 570	5 777	-3 178	10 386	-1 784	-4 813	8 643	-24 335	-10 920	10 175	-8 972	-1 231	-7 964	-5 755	3 100	2 066	833	-4 363	-9 437	-3 016	-3 078	-3 561	-4 063	-3 630	-6 787	-1 154	-3 680	-1 061	-2 200	-1 122	- 956	-1 383	- 682	-1 485	- 215	-1 010	-1 930	-1 175	200	-1 411	-1 207	92	- 305	- 492	633	353	- 887	- 552	- 121	-1 046	-1 243	-1 042	- 598	-1 355	-1 352	-1 908	-1 747	-1 333	-1 591	-1 282	-1 591	-1 503	- 618
dynamika kw/kw		-162,83%	+8 650,26%	+165,41%	-52,17%	-87,76%	-128,13%	+5 541,18%	+17,38%	-292,52%	+53,24%	+133,99%	-174,57%	-211,82%	+130,63%	-282,90%	-6,23%	+104,15%	+1 877,53%	-160,42%	+160,37%	-155,01%	+426,81%	-117,18%	-169,79%	+279,58%	-381,56%	+55,13%	+193,18%	-188,18%	+86,28%	-546,95%	+27,74%	+153,87%	-33,35%	-59,68%	-623,77%	-116,30%	+68,04%	-2,06%	-15,69%	-14,10%	+10,66%	-86,97%	+83,00%	-218,89%	+71,17%	-107,35%	+49,00%	+14,80%	-44,67%	+50,69%	-117,74%	+85,52%	-369,77%	-91,09%	+39,12%	+117,02%	-805,50%	+14,46%	+107,62%	-431,52%	-61,31%	+228,66%	-44,23%	-351,27%	+37,77%	+78,08%	-764,46%	-18,83%	+16,17%	+42,61%	-126,59%	+0,22%	-41,12%	+8,44%	+23,70%	-19,35%	+19,42%	-24,10%	+5,53%	+58,88%
dynamika r/r					+6 719,41%	+1 428,80%	-104,37%	-10,37%	+119,98%	-3 559,30%	-5 649,44%	-64,08%	-122,82%	+63,05%	+124,21%	-230,26%	-85,57%	+102,47%	+59,39%	+47,35%	+129,92%	-496,75%	-34,43%	+81,36%	-183,31%	+371,96%	-334,31%	-512,11%	+311,41%	-203,81%	+94,94%	+27,07%	-156,56%	+134,55%	+267,83%	+110,46%	+24,19%	-404,42%	-245,98%	-469,51%	+18,38%	+56,95%	-20,36%	-120,50%	+67,59%	+9,43%	+70,77%	+67,59%	+2,77%	+74,02%	-30,35%	+69,00%	-32,35%	+77,51%	+26,97%	-182,99%	+20,88%	+193,02%	-39,70%	+37,46%	+107,83%	-252,50%	+65,13%	+152,44%	+283,70%	-190,82%	-12,20%	-119,12%	-396,32%	-40,14%	-88,77%	-394,21%	-29,54%	-8,77%	-83,11%	-192,14%	+1,62%	-17,68%	+32,81%	+8,93%	-12,75%	+61,16%
Zysk netto akcjonariuszy większościowych	304	- 191	16 331	43 344	20 731	2 538	- 714	38 850	45 604	-87 797	-41 051	13 954	-10 405	-32 445	9 938	-18 177	-19 309	801	15 840	-9 570	5 777	-3 178	10 386	-1 784	-4 813	8 643	-24 335	-10 920	10 175	-8 972	-1 231	-7 964	-5 755	3 100	2 066	833	-4 363	-9 437	-3 016	-3 078	-3 561	-4 063	-3 630	-6 787	-1 154	-3 680	-1 061	-2 200	-1 122	- 956	-1 383	- 682	-1 485	- 215	-1 010	-1 930	-1 175	200	-1 411	-1 207	92	- 305	- 492	633	353	- 887	- 552	- 121	-1 046	-1 243	-1 042	- 598	-1 355	-1 352	-1 908	-1 747	-1 333	-1 591	-1 282	-1 591	-1 503	- 618
dynamika kw/kw		-162,83%	+8 650,26%	+165,41%	-52,17%	-87,76%	-128,13%	+5 541,18%	+17,38%	-292,52%	+53,24%	+133,99%	-174,57%	-211,82%	+130,63%	-282,90%	-6,23%	+104,15%	+1 877,53%	-160,42%	+160,37%	-155,01%	+426,81%	-117,18%	-169,79%	+279,58%	-381,56%	+55,13%	+193,18%	-188,18%	+86,28%	-546,95%	+27,74%	+153,87%	-33,35%	-59,68%	-623,77%	-116,30%	+68,04%	-2,06%	-15,69%	-14,10%	+10,66%	-86,97%	+83,00%	-218,89%	+71,17%	-107,35%	+49,00%	+14,80%	-44,67%	+50,69%	-117,74%	+85,52%	-369,77%	-91,09%	+39,12%	+117,02%	-805,50%	+14,46%	+107,62%	-431,52%	-61,31%	+228,66%	-44,23%	-351,27%	+37,77%	+78,08%	-764,46%	-18,83%	+16,17%	+42,61%	-126,59%	+0,22%	-41,12%	+8,44%	+23,70%	-19,35%	+19,42%	-24,10%	+5,53%	+58,88%
dynamika r/r					+6 719,41%	+1 428,80%	-104,37%	-10,37%	+119,98%	-3 559,30%	-5 649,44%	-64,08%	-122,82%	+63,05%	+124,21%	-230,26%	-85,57%	+102,47%	+59,39%	+47,35%	+129,92%	-496,75%	-34,43%	+81,36%	-183,31%	+371,96%	-334,31%	-512,11%	+311,41%	-203,81%	+94,94%	+27,07%	-156,56%	+134,55%	+267,83%	+110,46%	+24,19%	-404,42%	-245,98%	-469,51%	+18,38%	+56,95%	-20,36%	-120,50%	+67,59%	+9,43%	+70,77%	+67,59%	+2,77%	+74,02%	-30,35%	+69,00%	-32,35%	+77,51%	+26,97%	-182,99%	+20,88%	+193,02%	-39,70%	+37,46%	+107,83%	-252,50%	+65,13%	+152,44%	+283,70%	-190,82%	-12,20%	-119,12%	-396,32%	-40,14%	-88,77%	-394,21%	-29,54%	-8,77%	-83,11%	-192,14%	+1,62%	-17,68%	+32,81%	+8,93%	-12,75%	+61,16%
EBITDA	197	- 194	- 914	-5 426	-1 719	-1 770	-1 390	-9 855	-3 873	-4 624	-4 332	- 834	-3 611	3 708	- 822	-14 402	-1 584	-1 601	7 562	- 797	- 785	- 797	3 097	-5 159	- 466	- 812	-1 163	-1 488	- 710	- 393	103	-3 246	1 454	1 997	22	-1 048	2 463	2 437	6 811	2 787	486	- 677	-2 463	-5 059	- 681	-3 913	- 840	-1 946	- 908	- 805	-1 068	- 337	-1 143	- 269	- 713	-1 199	- 805	22	- 954	- 864	615	47	-93	1 043	417	- 771	- 169	313	- 615	- 622	- 368	- 784	-1 374	-1 341	-1 852	-1 691	-1 209	-1 886	-1 169	-1 448	-1 311	- 425
dynamika kw/kw		-198,48%	-371,13%	-493,65%	+68,32%	-2,97%	+21,47%	-608,99%	+60,70%	-19,39%	+6,31%	+80,75%	-332,97%	+202,69%	-122,17%	-1 652,07%	+89,00%	-1,07%	+572,33%	-110,54%	+1,51%	-1,53%	+488,58%	-266,58%	+90,97%	-74,25%	-43,23%	-27,94%	+52,28%	+44,65%	+126,21%	-3 251,46%	+144,79%	+37,35%	-98,90%	-4 863,64%	+335,02%	-1,06%	+179,48%	-59,08%	-82,56%	-239,30%	-263,81%	-105,40%	+86,54%	-474,60%	+78,53%	-131,67%	+53,34%	+11,34%	-32,67%	+68,45%	-239,17%	+76,47%	-165,06%	-68,16%	+32,86%	+102,73%	-4 436,36%	+9,43%	+171,18%	-92,36%	-297,87%	+1 221,51%	-60,02%	-284,89%	+78,08%	+285,21%	-296,49%	-1,14%	+40,84%	-113,04%	-75,26%	+2,40%	-38,11%	+8,69%	+28,50%	-56,00%	+38,02%	-23,87%	+9,46%	+67,58%
dynamika r/r					-972,59%	-812,37%	-52,08%	-81,63%	-125,31%	-161,24%	-211,65%	+91,54%	+6,76%	+180,19%	+81,02%	-1 626,86%	+56,13%	-143,18%	+1 019,95%	+94,47%	+50,44%	+50,22%	-59,05%	-547,30%	+40,64%	-1,88%	-137,55%	+71,16%	-52,36%	+51,60%	+108,86%	-118,15%	+304,79%	+608,14%	-78,64%	+67,71%	+69,39%	+22,03%	+30 859,09%	+365,94%	-80,27%	-127,78%	-136,16%	-281,52%	-240,12%	-477,99%	+65,90%	+61,53%	-33,33%	+79,43%	-27,14%	+82,68%	-25,88%	+66,58%	+33,24%	-255,79%	+29,57%	+108,18%	-33,80%	+27,94%	+176,40%	+113,64%	+90,25%	+220,72%	-32,20%	-1 740,43%	-81,72%	-69,99%	-247,48%	+19,33%	-117,75%	-350,48%	-123,41%	-115,59%	-403,26%	-115,69%	+12,01%	-40,64%	+36,88%	+14,37%	-8,44%	+77,47%
Przepływy operacyjne	-1 129	423	41	266	-1 106	-4 998	-3 652	-48 207	-19 126	41 646	-8 112	-1 331	4 566	14 161	6 403	-2 506	-3 044	1 329	- 446	- 883	- 839	- 911	-2 821	-1 030	-1 056	581	-2 263	- 791	-1 597	1 348	1 104	-7 798	8 673	7 952	4 002	-6 530	7 496	-9 775	-26 826	9 003	-1 829	-5 400	-2 062	-8 241	- 703	-2 845	-1 139	- 990	- 935	- 758	-1 625	- 259	-1 473	- 876	- 808	-1 217	- 923	- 127	- 304	-1 214	- 559	308	76	-61	23	339	- 241	- 112	- 290	33	-2 596	- 870	-3 286	-1 394	-1 286	-1 715	- 809	-1 973	-2 376	-1 129	-2 189	- 888
dynamika kw/kw		+137,47%	-90,31%	+548,78%	-515,79%	-351,90%	+26,93%	-1 220,02%	+60,33%	+317,75%	-119,48%	+83,59%	+443,05%	+210,14%	-54,78%	-139,14%	-21,47%	+143,66%	-133,56%	-97,98%	+4,98%	-8,58%	-209,66%	+63,49%	-2,52%	+155,02%	-489,50%	+65,05%	-101,90%	+184,41%	-18,10%	-806,34%	+211,22%	-8,31%	-49,67%	-263,17%	+214,79%	-230,40%	-174,43%	+133,56%	-120,32%	-195,24%	+61,81%	-299,66%	+91,47%	-304,69%	+59,96%	+13,08%	+5,56%	+18,93%	-114,38%	+84,06%	-468,73%	+40,53%	+7,76%	-50,62%	+24,16%	+86,24%	-139,37%	-299,34%	+53,95%	+155,10%	-75,32%	-180,26%	+137,70%	+1 373,91%	-171,09%	+53,53%	-158,93%	+111,38%	-7 966,67%	+66,49%	-277,70%	+57,58%	+7,75%	-33,36%	+52,83%	-143,88%	-20,43%	+52,48%	-93,89%	+59,43%
dynamika r/r					+2,04%	-1 281,56%	-9 007,32%	-18 222,93%	-1 629,29%	+933,25%	-122,12%	+97,24%	+123,87%	-66,00%	+178,93%	-88,28%	-166,67%	-90,62%	-106,97%	+64,76%	+72,44%	-168,55%	-532,51%	-16,65%	-25,86%	+163,78%	+19,78%	+23,20%	-51,23%	+132,01%	+148,78%	-885,84%	+643,08%	+489,91%	+262,50%	+16,26%	-13,57%	-222,93%	-770,31%	+237,87%	-124,40%	+44,76%	+92,31%	-191,54%	+61,56%	+47,31%	+44,76%	+87,99%	-33,00%	+73,36%	-42,67%	+73,84%	-57,54%	-15,57%	+50,28%	-369,88%	+37,34%	+85,50%	+62,38%	+0,25%	+39,44%	+342,52%	+125,00%	+94,98%	+104,11%	+10,06%	-417,11%	-83,61%	-1 360,87%	-90,27%	-977,18%	-676,79%	-1 033,10%	-4 324,24%	+50,46%	-97,13%	+75,38%	-41,54%	-84,76%	+34,17%	-170,58%	+54,99%
Amortyzacja	313	294	269	289	268	- 114	243	191	111	198	202	-98	135	218	95	128	453	- 220	143	77	174	144	143	162	97	95	97	88	88	3 073	1 603	2 234	1 761	2 204	259	2 613	7 368	7 382	10 168	5 376	3 337	1 745	892	553	439	- 217	191	190	192	193	190	240	192	190	181	183	196	187	190	188	196	197	195	191	26	287	170	157	155	156	171	167	134	110	100	118	131	126	103	93	111	114
dynamika kw/kw		-6,07%	-8,50%	+7,43%	-7,27%	-142,54%	+313,16%	-21,40%	-41,88%	+78,38%	+2,02%	-148,51%	+237,76%	+61,48%	-56,42%	+34,74%	+253,91%	-148,57%	+165,00%	-46,15%	+125,97%	-17,24%	-0,69%	+13,29%	-40,12%	-2,06%	+2,11%	-9,28%	0,00%	+3 392,05%	-47,84%	+39,36%	-21,17%	+25,16%	-88,25%	+908,88%	+181,97%	+0,19%	+37,74%	-47,13%	-37,93%	-47,71%	-48,88%	-38,00%	-20,61%	-149,43%	+188,02%	-0,52%	+1,05%	+0,52%	-1,55%	+26,32%	-20,00%	-1,04%	-4,74%	+1,10%	+7,10%	-4,59%	+1,60%	-1,05%	+4,26%	+0,51%	-1,02%	-2,05%	-86,39%	+1 003,85%	-40,77%	-7,65%	-1,27%	+0,65%	+9,62%	-2,34%	-19,76%	-17,91%	-9,09%	+18,00%	+11,02%	-3,82%	-18,25%	-9,71%	+19,35%	+2,70%
dynamika r/r					-14,38%	-138,78%	-9,67%	-33,91%	-58,58%	+273,68%	-16,87%	-151,31%	+21,62%	+10,10%	-52,97%	+230,61%	+235,56%	-200,92%	+50,53%	-39,84%	-61,59%	+165,45%	0,00%	+110,39%	-44,25%	-34,03%	-32,17%	-45,68%	-9,28%	+3 134,74%	+1 552,58%	+2 438,64%	+1 901,14%	-28,28%	-83,84%	+16,97%	+318,40%	+234,94%	+3 825,87%	+105,74%	-54,71%	-76,36%	-91,23%	-89,71%	-86,84%	-112,44%	-78,59%	-65,64%	-56,26%	+188,94%	-0,52%	+26,32%	0,00%	-1,55%	-4,74%	-23,75%	+2,08%	-1,58%	+4,97%	+2,73%	0,00%	+5,35%	+2,63%	+1,60%	-86,73%	+45,69%	-12,82%	-17,80%	+496,15%	-45,64%	+0,59%	+6,37%	-13,55%	-29,49%	-41,52%	-29,34%	-2,24%	+14,55%	+3,00%	-21,19%	-15,27%	-9,52%
Przepływy inwestycyjne	- 904	- 383	- 182	- 344	923	4 253	- 128	- 930	-10 305	-4 346	-27 434	25 477	- 158	3 435	-2 409	1 936	2 233	-1 148	18 693	-17 546	5 234	-3 710	- 918	5 226	1 346	- 834	1 686	1 606	1 108	561	261	10 065	- 813	-9 981	-10 619	7 625	9 662	11 342	-16 421	1 456	478	-1 391	7 639	8 991	-41	4 550	-3 514	78	-3	-4	0	-51	-2	-16	10	-10	-25	-33	-37	2 211	451	-29	-16	-4	0	-32	53	215	0	-30	-15	-69	-92	-78	- 204	- 364	-7	-7	-18	- 495	-73	60
dynamika kw/kw		+57,63%	+52,48%	-89,01%	+368,31%	+360,78%	-103,01%	-626,56%	-1 008,06%	+57,83%	-531,25%	+192,87%	-100,62%	+2 274,05%	-170,13%	+180,37%	+15,34%	-151,41%	+1 728,31%	-193,86%	+129,83%	-170,88%	+75,26%	+669,28%	-74,24%	-161,96%	+302,16%	-4,74%	-31,01%	-49,37%	-53,48%	+3 756,32%	-108,08%	-1 127,68%	-6,39%	+171,81%	+26,71%	+17,39%	-244,78%	+108,87%	-67,17%	-391,00%	+649,17%	+17,70%	-100,46%	+11 197,56%	-177,23%	+102,22%	-103,85%	-33,33%	+100,00%		+96,08%	-700,00%	+162,50%	-200,00%	-150,00%	-32,00%	-12,12%	+6 075,68%	-79,60%	-106,43%	+44,83%	+75,00%	+100,00%		+265,63%	+305,66%	-100,00%		+50,00%	-360,00%	-33,33%	+15,22%	-161,54%	-78,43%	+98,08%	0,00%	-157,14%	-2 650,00%	+85,25%	+182,19%
dynamika r/r					+202,10%	+1 210,44%	+29,67%	-170,35%	-1 216,47%	-202,19%	-21 332,81%	+2 839,46%	+98,47%	+179,04%	+91,22%	-92,40%	+1 513,29%	-133,42%	+875,97%	-1 006,30%	+134,39%	-223,17%	-104,91%	+129,78%	-74,28%	+77,52%	+283,66%	-69,27%	-17,68%	+167,27%	-84,52%	+526,71%	-173,38%	-1 879,14%	-4 168,58%	-24,24%	+1 288,44%	+213,64%	-54,64%	-80,90%	-95,05%	-112,26%	+146,52%	+517,51%	-108,58%	+427,10%	-146,00%	-99,13%	+92,68%	-100,09%	+100,00%	-165,38%	+33,33%	-300,00%		+80,39%	-1 150,00%	-106,25%	-470,00%	+22 210,00%	+1 904,00%	+12,12%	+56,76%	-100,18%	-100,00%	-10,34%	+431,25%	+5 475,00%		+6,25%	-128,30%	-132,09%		-160,00%	-1 260,00%	-427,54%	+92,39%	+91,03%	+91,18%	-35,99%	-942,86%	+957,14%
Capex	0	0	-84	1	- 279	- 160	- 163	- 190	- 101	-1 291	-6 364	-2 074	0	0	-5	-5	0	0	-4	0	-7	-15	-13	-7 938	-50	- 421	-3 146	- 119	-11	- 431	-1 463	294	-5 377	-7 536	-13 499	-8 406	- 472	-1 663	424	- 803	- 947	-12	-14	535	-41	-9	0	0	-3	-4	0	-51	-2	-16	-4	0	-25	-33	-37	-9	0	0	0	0	0	-32	-13	1	0	-31	-15	-68	-85	-85	- 204	- 364	-7	-7	-18	- 519	- 103	-11
dynamika kw/kw				+101,19%	-28 000,00%	+42,65%	-1,88%	-16,56%	+46,84%	-1 178,22%	-392,95%	+67,41%	+100,00%			0,00%	+100,00%			+100,00%		-114,29%	+13,33%	-60 961,54%	+99,37%	-742,00%	-647,27%	+96,22%	+90,76%	-3 818,18%	-239,44%	+120,10%	-1 928,91%	-40,15%	-79,13%	+37,73%	+94,38%	-252,33%	+125,50%	-289,39%	-17,93%	+98,73%	-16,67%	+3 921,43%	-107,66%	+78,05%	+100,00%			-33,33%	+100,00%		+96,08%	-700,00%	+75,00%	+100,00%		-32,00%	-12,12%	+75,68%	+100,00%						+59,38%	+107,69%	-100,00%		+51,61%	-353,33%	-25,00%	0,00%	-140,00%	-78,43%	+98,08%	0,00%	-157,14%	-2 783,33%	+80,15%	+89,32%
dynamika r/r							-94,05%	-19 100,00%	+63,80%	-706,88%	-3 804,29%	-991,58%	+100,00%	+100,00%	+99,92%	+99,76%			+20,00%	+100,00%			-225,00%		-614,29%	-2 706,67%	-24 100,00%	+98,50%	+78,00%	-2,38%	+53,50%	+347,06%	-48 781,82%	-1 648,49%	-822,69%	-2 959,18%	+91,22%	+77,93%	+103,14%	+90,45%	-100,64%	+99,28%	-103,30%	+166,63%	+95,67%	+25,00%	+100,00%	-100,00%	+92,68%	+55,56%			+33,33%	-300,00%		+100,00%	-1 150,00%	-106,25%	-825,00%		+100,00%	+100,00%	+100,00%	+100,00%						+3,13%	-15,38%	-6 900,00%		-174,19%	-1 260,00%	-435,29%	+91,76%	+91,76%	+91,18%	-42,58%	-1 371,43%	-57,14%
Przepływy finansowe	0	0	0	0	0	36	10 000	74 854	18 282	-16 877	- 402	-3 797	-6 262	-16 541	-4 640	- 252	-70	39	-11	-29	-27	4 504	- 321	-4 184	-20	651	117	- 795	-6	601	546	-1 297	-58	7 106	2 892	-7 440	1 193	-3 777	30 278	-9 295	-5 815	5 277	-5 592	-4 301	488	- 510	3 513	1 000	2 016	- 159	1 499	669	958	807	860	1 274	920	799	- 208	- 924	-47	- 226	-63	295	-25	- 233	- 136	- 121	433	- 126	22 503	-5	-82	-63	-44	-70	39	- 169	1	-40	-43	43
dynamika kw/kw							+27 677,78%	+648,54%	-75,58%	-192,31%	+97,62%	-844,53%	-64,92%	-164,15%	+71,95%	+94,57%	+72,22%	+155,71%	-128,21%	-163,64%	+6,90%	+16 781,48%	-107,13%	-1 203,43%	+99,52%	+3 355,00%	-82,03%	-779,49%	+99,25%	+10 116,67%	-9,15%	-337,55%	+95,53%	+12 351,72%	-59,30%	-357,26%	+116,03%	-416,60%	+901,64%	-130,70%	+37,44%	+190,75%	-205,97%	+23,09%	+111,35%	-204,51%	+788,82%	-71,53%	+101,60%	-107,89%	+1 042,77%	-55,37%	+43,20%	-15,76%	+6,57%	+48,14%	-27,79%	-13,15%	-126,03%	-344,23%	+94,91%	-380,85%	+72,12%	+568,25%	-108,47%	-832,00%	+41,63%	+11,03%	+457,85%	-129,10%	+17 959,52%	-100,02%	-1 540,00%	+23,17%	+30,16%	-59,09%	+155,71%	-533,33%	+100,59%	-4 100,00%	-7,50%	+200,00%
dynamika r/r										-46 980,56%	-104,02%	-105,07%	-134,25%	+1,99%	-1 054,23%	+93,36%	+98,88%	+100,24%	+99,76%	+88,49%	+61,43%	+11 448,72%	-2 818,18%	-14 327,59%	+25,93%	-85,55%	+136,45%	+81,00%	+70,00%	-7,68%	+366,67%	-63,14%	-866,67%	+1 082,36%	+429,67%	-473,63%	+2 156,90%	-153,15%	+946,96%	-24,93%	-587,43%	+239,71%	-118,47%	+53,73%	+108,39%	-109,66%	+162,82%	+123,25%	+313,11%	+68,82%	-57,33%	-33,10%	-52,48%	+607,55%	-42,63%	+90,43%	-3,97%	-0,99%	-124,19%	-172,53%	-105,11%	-128,29%	+69,71%	+131,93%	+46,81%	-3,10%	-115,87%	-141,02%	+1 832,00%	+45,92%	+16 646,32%	+95,87%	-118,94%	+50,00%	-100,20%	-1 300,00%	+147,56%	-168,25%	+102,27%	+42,86%	-210,26%	+125,44%
Emisja akcji	0	0	0	0	0	0	0	63 269	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw									-100,00%
dynamika r/r												-100,00%
Skup akcji własnych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Leasingi	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-36	-1	-21	-40	-22	-29	-13	-22	-32	-22	-24	-30	-14	-5	-13	-21	-5	-3	8	0	-82	-33	-34	-62	-39	-41	-42	-40	-43	-53
dynamika kw/kw																																																						+97,22%	-2 000,00%	-90,48%	+45,00%	-31,82%	+55,17%	-69,23%	-45,45%	+31,25%	-9,09%	-25,00%	+53,33%	+64,29%	-160,00%	-61,54%	+76,19%	+40,00%	+366,67%	-100,00%		+59,76%	-3,03%	-82,35%	+37,10%	-5,13%	-2,44%	+4,76%	-7,50%	-23,26%
dynamika r/r																																																									+38,89%	-2 800,00%	+38,10%	+45,00%	-45,45%	+24,14%	-84,62%	-36,36%	+56,25%	+77,27%	+45,83%	+30,00%	+64,29%	+40,00%	+161,54%	+100,00%	-1 540,00%	-1 000,00%	-525,00%		+52,44%	-24,24%	-23,53%	+35,48%	-10,26%	-29,27%
Pozostałe, w tym pożyczki i kredyty	0	0	0	0	0	36	10 000	11 585	18 282	-16 592	567	-3 478	-6 160	-15 945	-4 615	-18	-70	39	-10	-28	-27	4 506	- 318	-4 182	-20	651	117	- 795	-5	617	558	-1 286	-46	7 118	2 912	-7 407	1 197	-3 741	30 269	-9 307	-5 811	5 281	-5 597	-4 294	488	- 509	3 514	1 000	2 063	-1	1 501	750	1 000	1 000	1 000	1 300	1 100	1 000	1	- 701	0	14	-14	670	0	0	0	0	500	-11	23 370	-5	0	-28	-10	-8	78	- 128	43	0	0	96
dynamika kw/kw							+27 677,78%	+15,85%	+57,81%	-190,76%	+103,42%	-713,40%	-77,11%	-158,85%	+71,06%	+99,61%	-288,89%	+155,71%	-125,64%	-180,00%	+3,57%	+16 788,89%	-107,06%	-1 215,09%	+99,52%	+3 355,00%	-82,03%	-779,49%	+99,37%	+12 440,00%	-9,56%	-330,47%	+96,42%	+15 573,91%	-59,09%	-354,36%	+116,16%	-412,53%	+909,12%	-130,75%	+37,56%	+190,88%	-205,98%	+23,28%	+111,36%	-204,30%	+790,37%	-71,54%	+106,30%	-100,05%	+150 200,00%	-50,03%	+33,33%	0,00%	0,00%	+30,00%	-15,38%	-9,09%	-99,90%	-70 200,00%	+100,00%		-200,00%	+4 885,71%	-100,00%					-102,20%	+212 554,55%	-100,02%	+100,00%		+64,29%	+20,00%	+1 075,00%	-264,10%	+133,59%	-100,00%
dynamika r/r										-46 188,89%	-94,33%	-130,02%	-133,69%	+3,90%	-913,93%	+99,48%	+98,86%	+100,24%	+99,78%	-55,56%	+61,43%	+11 453,85%	-3 080,00%	-14 835,71%	+25,93%	-85,55%	+136,79%	+80,99%	+75,00%	-5,22%	+376,92%	-61,76%	-820,00%	+1 053,65%	+421,86%	-475,97%	+2 702,17%	-152,56%	+939,46%	-25,65%	-585,46%	+241,17%	-118,49%	+53,86%	+108,40%	-109,64%	+162,78%	+123,29%	+322,75%	+99,80%	-57,29%	-25,00%	-51,53%	+100 100,00%	-33,38%	+73,33%	+10,00%	0,00%	-99,90%	-153,92%	-100,00%	-98,60%	-1 500,00%	+195,58%		-100,00%	+100,00%	-100,00%					-100,00%	-154,55%	-100,04%	-60,00%		-357,14%	+530,00%	+100,00%	-100,00%	+175,00%
Dywidenda	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zapłacone odsetki	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika kw/kw											W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie			W abonamencie	W abonamencie		W abonamencie	W abonamencie	W abonamencie					W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie		W abonamencie	W abonamencie		W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie			W abonamencie				W abonamencie
dynamika r/r														W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie			W abonamencie	W abonamencie		W abonamencie	W abonamencie	W abonamencie					W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie		W abonamencie	W abonamencie		W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie			W abonamencie
Przepływy razem	-2 033	40	- 141	-78	- 183	- 709	6 220	25 717	-11 149	20 423	-35 948	20 349	-1 854	1 055	- 646	- 822	- 881	220	18 236	-18 458	4 368	- 117	-4 060	12	270	398	- 460	20	- 495	2 510	1 911	970	7 802	5 077	-3 725	-6 345	18 351	-2 210	-12 969	1 164	-7 166	-1 514	-15	-3 551	- 256	1 195	-1 140	88	1 078	- 921	- 126	359	- 517	-85	62	47	-28	639	- 549	73	- 155	53	-3	230	-2	74	- 324	-18	143	- 123	19 892	- 944	-3 460	-1 535	-1 534	-2 149	- 777	-2 149	-2 393	-1 664	-2 305	- 785
dynamika kw/kw		+101,97%	-452,50%	+44,68%	-134,62%	-287,43%	+977,29%	+313,46%	-143,35%	+283,18%	-276,02%	+156,61%	-109,11%	+156,90%	-161,23%	-27,24%	-7,18%	+124,97%	+8 189,09%	-201,22%	+123,66%	-102,68%	-3 370,09%	+100,30%	+2 150,00%	+47,41%	-215,58%	+104,35%	-2 575,00%	+607,07%	-23,86%	-49,24%	+704,33%	-34,93%	-173,37%	-70,34%	+389,22%	-112,04%	-486,83%	+108,98%	-715,64%	+78,87%	+99,01%	-23 573,33%	+92,79%	+566,80%	-195,40%	+107,72%	+1 125,00%	-185,44%	+86,32%	+384,92%	-244,01%	+83,56%	+172,94%	-24,19%	-159,57%	+2 382,14%	-185,92%	+113,30%	-312,33%	+134,19%	-105,66%	+7 766,67%	-100,87%	+3 800,00%	-537,84%	+94,44%	+894,44%	-186,01%	+16 272,36%	-104,75%	-266,53%	+55,64%	+0,07%	-40,09%	+63,84%	-176,58%	-11,35%	+30,46%	-38,52%	+65,94%
dynamika r/r					+91,00%	-1 872,50%	+4 511,35%	+33 070,51%	-5 992,35%	+2 980,54%	-677,94%	-20,87%	+83,37%	-94,83%	+98,20%	-104,04%	+52,48%	-79,15%	+2 922,91%	-2 145,50%	+595,80%	-153,18%	-122,26%	+100,07%	-93,82%	+440,17%	+88,67%	+66,67%	-283,33%	+530,65%	+515,43%	+4 750,00%	+1 676,16%	+102,27%	-294,92%	-754,12%	+135,21%	-143,53%	-248,16%	+118,35%	-139,05%	+31,49%	+99,88%	-405,07%	+96,43%	+178,93%	-7 500,00%	+102,48%	+521,09%	-177,07%	+88,95%	+307,95%	-147,96%	+90,77%	+149,21%	-86,91%	+94,58%	+851,76%	-985,48%	+55,32%	-453,57%	-91,71%	+99,45%	+215,07%	+98,71%	+39,62%	-10 700,00%	-107,83%	+7 250,00%	-266,22%	+6 239,51%	-5 144,44%	-2 519,58%	-1 147,97%	-107,71%	-127,65%	+77,54%	-40,00%	-56,00%	+22,57%	-196,65%	+63,47%
Data bilansowa	31.03.2005	30.06.2005	30.09.2005	31.12.2005	31.03.2006	30.06.2006	30.09.2006	31.12.2006	31.03.2007	30.06.2007	30.09.2007	31.12.2007	31.03.2008	30.06.2008	30.09.2008	31.12.2008	31.03.2009	30.06.2009	30.09.2009	31.12.2009	31.03.2010	30.06.2010	30.09.2010	31.12.2010	31.03.2011	30.06.2011	30.09.2011	31.12.2011	31.03.2012	30.06.2012	30.09.2012	31.12.2012	31.03.2013	30.06.2013	30.09.2013	31.12.2013	31.03.2014	30.06.2014	30.09.2014	31.12.2014	31.03.2015	30.06.2015	30.09.2015	31.12.2015	31.03.2016	30.06.2016	30.09.2016	31.12.2016	31.03.2017	30.06.2017	30.09.2017	31.12.2017	31.03.2018	30.06.2018	30.09.2018	31.12.2018	31.03.2019	30.06.2019	30.09.2019	31.12.2019	31.03.2020	30.06.2020	30.09.2020	31.12.2020	31.03.2021	30.06.2021	30.09.2021	31.12.2021	31.03.2022	30.06.2022	30.09.2022	31.12.2022	31.03.2023	30.06.2023	30.09.2023	31.12.2023	31.03.2024	30.06.2024	30.09.2024	31.12.2024	31.03.2025	30.06.2025
Aktywa trwałe	11 122	7 379	8 613	8 206	7 621	8 436	9 340	9 493	11 881	23 502	18 020	23 502	18 683	18 019	17 300	8 918	8 764	8 113	7 970	7 881	7 711	7 578	15 394	15 280	14 425	17 950	17 970	18 014	17 926	15 578	15 480	13 788	18 077	22 730	35 859	45 838	39 172	30 971	20 259	15 686	13 234	10 133	8 687	6 188	9 412	5 051	4 766	4 660	4 466	4 269	4 076	3 585	3 500	3 395	3 302	3 229	3 058	2 897	2 741	2 564	2 390	2 217	2 024	1 835	1 714	2 444	2 287	2 067	1 924	1 853	1 592	1 583	1 947	1 961	2 088	2 513	2 391	2 100	2 007	2 406	2 399	2 220
dynamika kw/kw	-12,61%	-33,65%	+16,72%	-4,73%	-7,13%	+10,69%	+10,72%	+1,64%	+25,16%	+97,81%	-23,33%	+30,42%	-20,50%	-3,55%	-3,99%	-48,45%	-1,73%	-7,43%	-1,76%	-1,12%	-2,16%	-1,72%	+103,14%	-0,74%	-5,60%	+24,44%	+0,11%	+0,24%	-0,49%	-13,10%	-0,63%	-10,93%	+31,11%	+25,74%	+57,76%	+27,83%	-14,54%	-20,94%	-34,59%	-22,57%	-15,63%	-23,43%	-14,27%	-28,77%	+52,10%	-46,33%	-5,64%	-2,22%	-4,16%	-4,41%	-4,52%	-12,05%	-2,37%	-3,00%	-2,74%	-2,21%	-5,30%	-5,26%	-5,38%	-6,46%	-6,79%	-7,24%	-8,71%	-9,34%	-6,59%	+42,59%	-6,42%	-9,62%	-6,92%	-3,69%	-14,09%	-0,57%	+22,99%	+0,72%	+6,48%	+20,35%	-4,85%	-12,17%	-4,43%	+19,88%	-0,29%	-7,46%
dynamika r/r				-35,52%	-31,48%	+14,32%	+8,44%	+15,68%	+55,90%	+178,59%	+92,93%	+147,57%	+57,25%	-23,33%	-4,00%	-62,05%	-53,09%	-54,98%	-53,93%	-11,63%	-12,02%	-6,59%	+93,15%	+93,88%	+87,07%	+136,87%	+16,73%	+17,89%	+24,27%	-13,21%	-13,86%	-23,46%	+0,84%	+45,91%	+131,65%	+232,45%	+116,70%	+36,26%	-43,50%	-65,78%	-66,22%	-67,28%	-57,12%	-60,55%	-28,88%	-50,15%	-45,14%	-24,69%	-52,55%	-15,48%	-14,48%	-23,07%	-21,63%	-20,47%	-18,99%	-9,93%	-12,63%	-14,67%	-16,99%	-20,59%	-21,84%	-23,47%	-26,16%	-28,43%	-28,28%	+10,24%	+12,99%	+12,64%	+12,25%	-24,18%	-30,39%	-23,42%	+1,20%	+5,83%	+31,16%	+58,75%	+22,80%	+7,09%	-3,88%	-4,26%	+0,33%	+5,71%
WNIP	7	0	5	3	15	43	78	119	138	6 725	5 577	6 725	6 222	6 717	6 713	804	785	767	759	730	712	696	688	659	695	695	695	695	695	695	695	695	695	1 024	1 095	1 147	1 148	1 221	1 115	1 078	1 405	1 402	1 397	1 486	1 446	1 406	1 366	1 326	1 286	1 246	1 206	812	764	715	667	618	584	535	485	436	387	345	294	248	223	217	204	190	176	173	158	151	153	167	335	540	497	459	418	425	474	428
dynamika kw/kw	-22,22%	-100,00%		-40,00%	+400,00%	+186,67%	+81,40%	+52,56%	+15,97%	+4 773,19%	-17,07%	+20,58%	-7,48%	+7,96%	-0,06%	-88,02%	-2,36%	-2,29%	-1,04%	-3,82%	-2,47%	-2,25%	-1,15%	-4,22%	+5,46%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+47,34%	+6,93%	+4,75%	+0,09%	+6,36%	-8,68%	-3,32%	+30,33%	-0,21%	-0,36%	+6,37%	-2,69%	-2,77%	-2,84%	-2,93%	-3,02%	-3,11%	-3,21%	-32,67%	-5,91%	-6,41%	-6,71%	-7,35%	-5,50%	-8,39%	-9,35%	-10,10%	-11,24%	-10,85%	-14,78%	-15,65%	-10,08%	-2,69%	-5,99%	-6,86%	-7,37%	-1,70%	-8,67%	-4,43%	+1,32%	+9,15%	+100,60%	+61,19%	-7,96%	-7,65%	-8,93%	+1,67%	+11,53%	-9,70%
dynamika r/r				-66,67%	+114,29%		+1 460,00%	+3 866,67%	+820,00%	+15 539,53%	+7 050,00%	+5 551,26%	+4 408,70%	-0,12%	+20,37%	-88,04%	-87,38%	-88,58%	-88,69%	-9,20%	-9,30%	-9,26%	-9,35%	-9,73%	-2,39%	-0,14%	+1,02%	+5,46%	0,00%	0,00%	0,00%	0,00%	0,00%	+47,34%	+57,55%	+65,04%	+65,18%	+19,24%	+1,83%	-6,02%	+22,39%	+14,82%	+25,29%	+37,85%	+2,92%	+0,29%	-2,22%	-10,77%	-11,07%	-11,38%	-11,71%	-38,76%	-40,59%	-42,62%	-44,69%	-23,89%	-23,56%	-25,17%	-27,29%	-29,45%	-33,73%	-35,51%	-39,38%	-43,12%	-42,38%	-37,10%	-30,61%	-23,39%	-21,08%	-20,28%	-22,55%	-20,53%	-13,07%	-3,47%	+112,03%	+257,62%	+224,84%	+174,85%	+24,78%	-21,30%	-4,63%	-6,75%
w tym wartość firmy	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika kw/kw											W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika r/r														W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
Rzeczowe aktywa trwałe	8 254	6 964	8 201	7 796	7 507	2 184	3 442	3 967	6 748	5 927	8 264	5 927	9 035	5 632	5 383	5 572	6 345	4 925	4 878	4 881	4 826	4 779	12 685	12 670	11 867	15 300	15 399	15 504	15 501	13 236	13 213	10 761	14 552	19 354	32 534	38 600	31 788	26 150	15 700	11 366	8 742	7 073	5 814	4 108	7 459	3 500	3 350	3 201	3 052	2 903	2 754	2 660	2 626	2 493	2 451	2 414	2 277	2 174	2 070	1 940	1 820	1 694	1 566	1 426	1 371	1 239	1 095	965	824	701	558	467	836	797	733	934	853	772	728	1 147	1 090	978
dynamika kw/kw	-12,40%	-15,63%	+17,76%	-4,94%	-3,71%	-70,91%	+57,60%	+15,25%	+70,10%	-12,17%	+39,43%	-28,28%	+52,44%	-37,66%	-4,42%	+3,51%	+13,87%	-22,38%	-0,95%	+0,06%	-1,13%	-0,97%	+165,43%	-0,12%	-6,34%	+28,93%	+0,65%	+0,68%	-0,02%	-14,61%	-0,17%	-18,56%	+35,23%	+33,00%	+68,10%	+18,65%	-17,65%	-17,74%	-39,96%	-27,61%	-23,09%	-19,09%	-17,80%	-29,34%	+81,57%	-53,08%	-4,29%	-4,45%	-4,65%	-4,88%	-5,13%	-3,41%	-1,28%	-5,06%	-1,68%	-1,51%	-5,68%	-4,52%	-4,78%	-6,28%	-6,19%	-6,92%	-7,56%	-8,94%	-3,86%	-9,63%	-11,62%	-11,87%	-14,61%	-14,93%	-20,40%	-16,31%	+79,01%	-4,67%	-8,03%	+27,42%	-8,67%	-9,50%	-5,70%	+57,55%	-4,97%	-10,28%
dynamika r/r				-17,26%	-9,05%	-68,64%	-58,03%	-49,11%	-10,11%	+171,38%	+140,09%	+49,41%	+33,89%	-4,98%	-34,86%	-5,99%	-29,77%	-12,55%	-9,38%	-12,40%	-23,94%	-2,96%	+160,05%	+159,58%	+145,90%	+220,15%	+21,40%	+22,37%	+30,62%	-13,49%	-14,20%	-30,59%	-6,12%	+46,22%	+146,23%	+258,70%	+118,44%	+35,11%	-51,74%	-70,55%	-72,50%	-72,95%	-62,97%	-63,86%	-14,68%	-50,52%	-42,38%	-22,08%	-59,08%	-17,06%	-17,79%	-16,90%	-13,96%	-14,12%	-11,00%	-9,25%	-13,29%	-12,80%	-15,54%	-19,64%	-20,07%	-22,08%	-24,35%	-26,49%	-24,67%	-26,86%	-30,08%	-32,33%	-39,90%	-43,42%	-49,04%	-51,61%	+1,46%	+13,69%	+31,36%	+100,00%	+2,03%	-3,14%	-0,68%	+22,81%	+27,78%	+26,68%
w tym prawo do użytkowania	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pozostałe aktywa trwałe	2 861	415	407	407	99	6 209	5 820	5 407	4 995	10 850	4 179	10 850	3 426	5 670	5 204	2 542	1 634	2 421	2 333	2 270	2 173	2 103	2 021	1 951	1 863	1 955	1 876	1 815	1 730	1 647	1 572	2 332	2 830	2 352	2 230	6 091	6 236	3 600	3 444	3 242	3 087	1 658	1 476	594	507	145	50	133	128	120	116	113	110	187	184	197	197	188	186	188	183	178	164	161	120	988	988	912	924	979	876	965	958	997	1 020	1 039	1 041	869	861	834	835	814
dynamika kw/kw	-13,20%	-85,49%	-1,93%	0,00%	-75,68%	+6 171,72%	-6,27%	-7,10%	-7,62%	+117,22%	-61,48%	+159,63%	-68,42%	+65,50%	-8,22%	-51,15%	-35,72%	+48,16%	-3,63%	-2,70%	-4,27%	-3,22%	-3,90%	-3,46%	-4,51%	+4,94%	-4,04%	-3,25%	-4,68%	-4,80%	-4,55%	+48,35%	+21,36%	-16,89%	-5,19%	+173,14%	+2,38%	-42,27%	-4,33%	-5,87%	-4,78%	-46,29%	-10,98%	-59,76%	-14,65%	-71,40%	-65,52%	+166,00%	-3,76%	-6,25%	-3,33%	-2,59%	-2,65%	+70,00%	-1,60%	+7,07%	0,00%	-4,57%	-1,06%	+1,08%	-2,66%	-2,73%	-7,87%	-1,83%	-25,47%	+723,33%	0,00%	-7,69%	+1,32%	+5,95%	-10,52%	+10,16%	-0,73%	+4,07%	+2,31%	+1,86%	+0,19%	-16,52%	-0,92%	-3,14%	+0,12%	-2,51%
dynamika r/r				-87,65%	-96,54%	+1 396,14%	+1 329,98%	+1 228,50%	+4 945,45%	+74,75%	-28,20%	+100,67%	-31,41%	-47,74%	+24,53%	-76,57%	-52,31%	-57,30%	-55,17%	-10,70%	+32,99%	-13,14%	-13,37%	-14,05%	-14,27%	-7,04%	-7,17%	-6,97%	-7,14%	-15,75%	-16,20%	+28,48%	+63,58%	+42,81%	+41,86%	+161,19%	+120,35%	+53,06%	+54,44%	-46,77%	-50,50%	-53,94%	-57,14%	-81,68%	-83,58%	-91,25%	-96,61%	-77,61%	-74,75%	-17,24%	+132,00%	-15,04%	-14,06%	+55,83%	+58,62%	+74,34%	+79,09%	+0,53%	+1,09%	-4,57%	-7,11%	-5,32%	-11,83%	-14,36%	-34,43%	+455,06%	+502,44%	+466,46%	+670,00%	-0,91%	-11,34%	+5,81%	+3,68%	+1,84%	+16,44%	+7,67%	+8,66%	-12,84%	-15,59%	-19,73%	-19,79%	-6,33%
Aktywa obrotowe	20 629	22 152	38 567	96 956	123 755	119 122	129 441	264 209	350 303	220 867	198 801	220 866	193 211	148 532	154 166	154 016	76 695	77 211	86 571	74 859	86 855	83 062	81 955	85 792	80 716	91 563	58 132	45 271	58 504	52 459	53 833	47 361	46 726	56 608	53 869	53 447	63 261	53 312	39 287	37 533	28 057	20 097	17 538	6 104	1 074	5 575	4 412	3 123	4 394	3 843	3 504	3 803	3 580	3 636	3 583	3 640	3 592	4 216	3 534	1 945	2 137	2 186	1 988	2 740	3 031	2 968	3 812	3 674	3 661	3 446	24 528	24 152	23 104	21 343	19 823	17 223	16 247	14 001	12 689	10 431	9 462	9 114
dynamika kw/kw	-5,64%	+7,38%	+74,10%	+151,40%	+27,64%	-3,74%	+8,66%	+104,12%	+32,59%	-36,95%	-9,99%	+11,10%	-12,52%	-23,12%	+3,79%	-0,10%	-50,20%	+0,67%	+12,12%	-13,53%	+16,02%	-4,37%	-1,33%	+4,68%	-5,92%	+13,44%	-36,51%	-22,12%	+29,23%	-10,33%	+2,62%	-12,02%	-1,34%	+21,15%	-4,84%	-0,78%	+18,36%	-15,73%	-26,31%	-4,46%	-25,25%	-28,37%	-12,73%	-65,20%	-82,40%	+419,09%	-20,86%	-29,22%	+40,70%	-12,54%	-8,82%	+8,53%	-5,86%	+1,56%	-1,46%	+1,59%	-1,32%	+17,37%	-16,18%	-44,96%	+9,87%	+2,29%	-9,06%	+37,83%	+10,62%	-2,08%	+28,44%	-3,62%	-0,35%	-5,87%	+611,78%	-1,53%	-4,34%	-7,62%	-7,12%	-13,12%	-5,67%	-13,82%	-9,37%	-17,79%	-9,29%	-3,68%
dynamika r/r				+343,49%	+499,91%	+437,75%	+235,63%	+172,50%	+183,06%	+85,41%	+53,58%	-16,40%	-44,84%	-32,75%	-22,45%	-30,27%	-60,31%	-48,02%	-43,85%	-51,40%	+13,25%	+7,58%	-5,33%	+14,60%	-7,07%	+10,23%	-29,07%	-47,23%	-27,52%	-42,71%	-7,40%	+4,62%	-20,13%	+7,91%	+0,07%	+12,85%	+35,39%	-5,82%	-27,07%	-29,78%	-55,65%	-62,30%	-55,36%	-83,74%	-96,17%	-72,26%	-74,84%	-48,84%	+309,12%	-31,07%	-20,58%	+21,77%	-18,53%	-5,39%	+2,25%	-4,29%	+0,34%	+15,95%	-1,37%	-46,57%	-40,51%	-48,15%	-43,75%	+40,87%	+41,83%	+35,77%	+91,75%	+34,09%	+20,79%	+16,11%	+543,44%	+557,38%	+531,08%	+519,36%	-19,18%	-28,69%	-29,68%	-34,40%	-35,99%	-39,44%	-41,76%	-34,90%
Zapasy	11 966	11 890	10 234	4 950	4 820	0	347	34 053	11 466	12 040	12 573	12 040	8 172	170	171	0	0	0	0	0	0	0	0	0	0	0	0	1	2	0	0	2	1	1	1	1	1	645	1 596	1 443	1 526	407	528	12	11	7	7	49	71	356	297	321	407	457	325	401	353	485	517	591	578	1 042	797	873	1 093	1 177	2 060	1 635	2 048	2 023	2 159	3 241	5 402	5 358	5 318	4 987	4 828	4 744	4 901	4 512	6 462	6 765
dynamika kw/kw	+6,10%	-0,64%	-13,93%	-51,63%	-2,63%	-100,00%		+9 713,54%	-66,33%	+5,01%	+4,43%	-4,24%	-32,13%	-97,92%	+0,59%	-100,00%													+100,00%	-100,00%			-50,00%	0,00%	0,00%	0,00%	0,00%	+64 400,00%	+147,44%	-9,59%	+5,75%	-73,33%	+29,73%	-97,73%	-8,33%	-36,36%	0,00%	+600,00%	+44,90%	+401,41%	-16,57%	+8,08%	+26,79%	+12,29%	-28,88%	+23,38%	-11,97%	+37,39%	+6,60%	+14,31%	-2,20%	+80,28%	-23,51%	+9,54%	+25,20%	+7,69%	+75,02%	-20,63%	+25,26%	-1,22%	+6,72%	+50,12%	+66,68%	-0,81%	-0,75%	-6,22%	-3,19%	-1,74%	+3,31%	-7,94%	+43,22%	+4,69%
dynamika r/r				-56,11%	-59,72%	-100,00%	-96,61%	+587,94%	+137,88%		+3 523,34%	-64,64%	-28,73%	-98,59%	-98,64%	-100,00%	-100,00%	-100,00%	-100,00%													+100,00%	-50,00%			-50,00%	0,00%	+64 400,00%	+159 500,00%	+144 200,00%	+152 500,00%	-36,90%	-66,92%	-99,17%	-99,28%	-98,28%	-98,67%	+308,33%	+545,45%	+4 985,71%	+4 142,86%	+555,10%	+473,24%	+28,37%	+9,43%	+24,92%	-13,27%	+6,13%	+59,08%	+47,38%	+63,74%	+114,85%	+54,16%	+47,72%	+89,10%	+12,96%	+158,47%	+87,29%	+87,37%	+71,88%	+4,81%	+98,23%	+163,77%	+164,85%	+146,32%	+53,87%	-10,63%	-11,46%	-7,84%	-9,52%	+33,84%	+42,60%
Należności handlowe	6 997	5 463	6 455	5 010	5 362	1 908	3 809	15 690	58 607	61 092	42 502	61 092	47 077	50 537	48 328	52 427	904	5 421	531	463	475	485	2 320	2 372	2 424	1 129	1 168	490	580	572	951	1 089	2 009	2 987	4 155	4 977	928	1 589	136	1 261	932	1 383	839	2 047	600	506	437	302	166	478	364	320	248	544	591	929	850	445	606	1 058	1 364	922	992	1 515	1 509	1 312	1 419	1 933	1 310	1 267	2 344	1 850	1 958	1 809	1 873	1 799	1 682	1 647	2 629	2 479	1 708	1 969
dynamika kw/kw	-3,62%	-21,92%	+18,16%	-22,39%	+7,03%	-64,42%	+99,63%	+311,92%	+273,53%	+4,24%	-30,43%	+43,74%	-22,94%	+7,35%	-4,37%	+8,48%	-98,28%	+499,67%	-90,20%	-12,81%	+2,59%	+2,11%	+378,35%	+2,24%	+2,19%	-53,42%	+3,45%	-58,05%	+18,37%	-1,38%	+66,26%	+14,51%	+84,48%	+48,68%	+39,10%	+19,78%	-81,35%	+71,23%	-91,44%	+827,21%	-26,09%	+48,39%	-39,33%	+143,98%	-70,69%	-15,67%	-13,64%	-30,89%	-45,03%	+187,95%	-23,85%	-12,09%	-22,50%	+119,35%	+8,64%	+57,19%	-8,50%	-47,65%	+36,18%	+74,59%	+28,92%	-32,40%	+7,59%	+52,72%	-0,40%	-13,06%	+8,16%	+36,22%	-32,23%	-3,28%	+85,00%	-21,08%	+5,84%	-7,61%	+3,54%	-3,95%	-6,50%	-2,08%	+59,62%	-5,71%	-31,10%	+15,28%
dynamika r/r				-30,99%	-23,37%	-65,07%	-40,99%	+213,17%	+993,01%	+3 101,89%	+1 015,83%	+289,37%	-19,67%	-17,28%	+13,71%	-14,18%	-98,08%	-89,27%	-98,90%	-99,12%	-47,46%	-91,05%	+336,91%	+412,31%	+410,32%	+132,78%	-49,66%	-79,34%	-76,07%	-49,34%	-18,58%	+122,24%	+246,38%	+422,20%	+336,91%	+357,02%	-53,81%	-46,80%	-96,73%	-74,66%	+0,43%	-12,96%	+516,91%	+62,33%	-35,62%	-63,41%	-47,91%	-85,25%	-72,33%	-5,53%	-16,70%	+5,96%	+49,40%	+13,81%	+62,36%	+190,31%	+242,74%	-18,20%	+2,54%	+13,89%	+60,47%	+107,19%	+63,70%	+43,19%	+10,63%	+42,30%	+43,04%	+27,59%	-13,19%	-3,43%	+65,19%	-4,29%	+49,47%	+42,78%	-20,09%	-2,76%	-14,10%	-8,96%	+40,36%	+37,80%	+1,55%	+19,55%
Pozostałe aktywa obrotowe	532	401	273	5	396	161	81	1	6 307	692	6 548	691	1 337	1 695	2 204	4 262	309	203	107	17	313	215	125	25	338	245	137	49	521	268	220	19	422	287	152	5 811	1 895	344	1 503	16	386	264	139	3 695	369	3 773	3 820	2 536	2 842	2 615	2 575	2 535	2 815	2 611	2 580	2 176	2 284	2 541	2 215	27	81	55	35	23	112	88	66	47	101	77	54	33	177	143	133	87	250	186	128	74	231	200
dynamika kw/kw	+238,85%	-24,62%	-31,92%	-98,17%	+7 820,00%	-59,34%	-49,69%	-98,77%	+630 600,00%	-89,03%	+846,24%	-89,45%	+93,49%	+26,78%	+30,03%	+93,38%	-92,75%	-34,30%	-47,29%	-84,11%	+1 741,18%	-31,31%	-41,86%	-80,00%	+1 252,00%	-27,51%	-44,08%	-64,23%	+963,27%	-48,56%	-17,91%	-91,36%	+2 121,05%	-31,99%	-47,04%	+3 723,03%	-67,39%	-81,85%	+336,92%	-98,94%	+2 312,50%	-31,61%	-47,35%	+2 558,27%	-90,01%	+922,49%	+1,25%	-33,61%	+12,07%	-7,99%	-1,53%	-1,55%	+11,05%	-7,25%	-1,19%	-15,66%	+4,96%	+11,25%	-12,83%	-98,78%	+200,00%	-32,10%	-36,36%	-34,29%	+386,96%	-21,43%	-25,00%	-28,79%	+114,89%	-23,76%	-29,87%	-38,89%	+436,36%	-19,21%	-6,99%	-34,59%	+187,36%	-25,60%	-31,18%	-42,19%	+212,16%	-13,42%
dynamika r/r				-96,82%	-25,56%	-59,85%	-70,33%	-80,00%	+1 492,68%	+329,81%	+7 983,95%	+69 000,00%	-78,80%	+144,94%	-66,34%	+516,79%	-76,89%	-88,02%	-95,15%	-99,60%	+1,29%	+5,91%	+16,82%	+47,06%	+7,99%	+13,95%	+9,60%	+96,00%	+54,14%	+9,39%	+60,58%	-61,22%	-19,00%	+7,09%	-30,91%	+30 484,21%	+349,05%	+19,86%	+888,82%	-99,72%	-79,63%	-23,26%	-90,75%	+22 993,75%	-4,40%	+1 329,17%	+2 648,20%	-31,37%	+670,19%	-30,69%	-32,59%	-0,04%	-0,95%	-0,15%	+0,19%	-14,16%	-18,86%	-2,68%	-14,15%	-98,76%	-96,45%	-97,84%	-98,42%	-14,81%	+38,27%	+60,00%	+88,57%	+104,35%	-9,82%	-12,50%	-18,18%	-29,79%	+75,25%	+85,71%	+146,30%	+163,64%	+41,24%	+30,07%	-3,76%	-14,94%	-7,60%	+7,53%
Inwestycje krótkoterminowe	1 134	4 398	21 605	86 991	113 177	117 053	125 204	214 465	273 923	147 043	137 178	147 043	136 625	96 130	103 463	97 327	75 482	71 587	85 933	74 379	86 067	82 362	79 510	83 395	77 954	90 189	56 827	44 731	57 401	51 619	52 662	46 251	44 294	53 333	49 561	42 658	60 437	50 734	36 052	34 813	25 213	18 043	16 032	350	94	1 289	148	236	1 315	394	268	627	110	24	87	134	105	745	196	269	114	167	164	329	317	391	267	59	202	79	19 971	19 028	15 567	14 033	12 499	10 350	9 487	7 424	5 031	3 366	1 061	180
dynamika kw/kw	-64,19%	+287,83%	+391,25%	+302,64%	+30,10%	+3,42%	+6,96%	+71,29%	+27,72%	-46,32%	-6,71%	+7,19%	-7,09%	-29,64%	+7,63%	-5,93%	-22,44%	-5,16%	+20,04%	-13,45%	+15,71%	-4,30%	-3,46%	+4,89%	-6,52%	+15,70%	-36,99%	-21,29%	+28,32%	-10,07%	+2,02%	-12,17%	-4,23%	+20,41%	-7,07%	-13,93%	+41,68%	-16,05%	-28,94%	-3,44%	-27,58%	-28,44%	-11,15%	-97,82%	-73,14%	+1 271,28%	-88,52%	+59,46%	+457,20%	-70,04%	-31,98%	+133,96%	-82,46%	-78,18%	+262,50%	+54,02%	-21,64%	+609,52%	-73,69%	+37,24%	-57,62%	+46,49%	-1,80%	+100,61%	-3,65%	+23,34%	-31,71%	-77,90%	+242,37%	-60,89%	+25 179,75%	-4,72%	-18,19%	-9,85%	-10,93%	-17,19%	-8,34%	-21,75%	-32,23%	-33,09%	-68,48%	-83,03%
dynamika r/r				+2 646,80%	+9 880,34%	+2 561,51%	+479,51%	+146,54%	+142,03%	+25,62%	+9,56%	-31,44%	-50,12%	-34,62%	-24,58%	-33,81%	-44,75%	-25,53%	-16,94%	-23,58%	+14,02%	+15,05%	-7,47%	+12,12%	-9,43%	+9,50%	-28,53%	-46,36%	-26,37%	-42,77%	-7,33%	+3,40%	-22,83%	+3,32%	-5,89%	-7,77%	+36,45%	-4,87%	-27,26%	-18,39%	-58,28%	-64,44%	-55,53%	-98,99%	-99,63%	-92,86%	-99,08%	-32,57%	+1 298,94%	-69,43%	+81,08%	+165,68%	-91,63%	-93,91%	-67,54%	-78,63%	-4,55%	+3 004,17%	+125,29%	+100,75%	+8,57%	-77,58%	-16,33%	+22,30%	+178,07%	+134,13%	+62,80%	-82,07%	-36,28%	-79,80%	+7 379,78%	+32 150,85%	+7 606,44%	+17 663,29%	-37,41%	-45,61%	-39,06%	-47,10%	-59,75%	-67,48%	-88,82%	-97,58%
w tym gotówka	1 134	1 174	870	1 005	822	63	6 309	32 314	21 904	3 272	10 332	3 272	4 423	2 472	1 827	1 007	579	344	782	124	4 493	4 376	314	327	493	891	431	556	61	2 570	4 482	5 451	13 254	18 331	14 606	8 260	26 612	24 401	11 433	12 596	5 430	3 916	3 901	350	94	1 289	148	236	1 315	394	268	627	110	24	87	134	105	745	196	269	114	167	164	329	317	391	267	59	202	79	19 971	19 028	15 567	14 033	12 499	10 350	9 487	7 424	5 031	3 366	1 061	180
dynamika kw/kw	-64,19%	+3,53%	-25,89%	+15,52%	-18,21%	-92,34%	+9 914,29%	+412,19%	-32,22%	-85,06%	+215,77%	-68,33%	+35,18%	-44,11%	-26,09%	-44,88%	-42,50%	-40,59%	+127,33%	-84,14%	+3 523,39%	-2,60%	-92,82%	+4,14%	+50,76%	+80,73%	-51,63%	+29,00%	-89,03%	+4 113,11%	+74,40%	+21,62%	+143,15%	+38,31%	-20,32%	-43,45%	+222,18%	-8,31%	-53,15%	+10,17%	-56,89%	-27,88%	-0,38%	-91,03%	-73,14%	+1 271,28%	-88,52%	+59,46%	+457,20%	-70,04%	-31,98%	+133,96%	-82,46%	-78,18%	+262,50%	+54,02%	-21,64%	+609,52%	-73,69%	+37,24%	-57,62%	+46,49%	-1,80%	+100,61%	-3,65%	+23,34%	-31,71%	-77,90%	+242,37%	-60,89%	+25 179,75%	-4,72%	-18,19%	-9,85%	-10,93%	-17,19%	-8,34%	-21,75%	-32,23%	-33,09%	-68,48%	-83,03%
dynamika r/r				-68,27%	-27,51%	-94,63%	+625,17%	+3 115,32%	+2 564,72%	+5 093,65%	+63,77%	-89,87%	-79,81%	-24,45%	-82,32%	-69,22%	-86,91%	-86,08%	-57,20%	-87,69%	+675,99%	+1 172,09%	-59,85%	+163,71%	-89,03%	-79,64%	+37,26%	+70,03%	-87,63%	+188,44%	+939,91%	+880,40%	+21 627,87%	+613,27%	+225,88%	+51,53%	+100,78%	+33,11%	-21,72%	+52,49%	-79,60%	-83,95%	-65,88%	-97,22%	-98,27%	-67,08%	-96,21%	-32,57%	+1 298,94%	-69,43%	+81,08%	+165,68%	-91,63%	-93,91%	-67,54%	-78,63%	-4,55%	+3 004,17%	+125,29%	+100,75%	+8,57%	-77,58%	-16,33%	+22,30%	+178,07%	+134,13%	+62,80%	-82,07%	-36,28%	-79,80%	+7 379,78%	+32 150,85%	+7 606,44%	+17 663,29%	-37,41%	-45,61%	-39,06%	-47,10%	-59,75%	-67,48%	-88,82%	-97,58%
Kapitał własny	22 380	21 218	40 741	84 302	105 030	105 849	106 467	208 219	247 554	137 547	125 061	139 008	124 557	94 803	104 742	86 565	67 256	68 378	84 219	74 649	80 425	77 248	87 634	85 849	81 083	89 702	65 367	54 448	64 622	55 651	54 420	46 456	40 700	43 801	45 867	46 719	42 356	32 919	29 903	26 825	23 264	19 201	15 571	8 784	7 630	3 950	2 889	689	- 433	-1 389	-2 771	-3 454	-4 939	-5 155	-6 164	-8 095	-9 270	-9 070	-10 481	-11 688	-11 596	-11 901	-12 393	-11 760	-11 573	-12 460	-13 012	-13 133	-14 179	-15 422	22 416	21 818	20 463	19 111	17 103	15 456	14 122	12 532	11 250	9 659	8 155	7 538
dynamika kw/kw	-9,32%	-5,19%	+92,01%	+106,92%	+24,59%	+0,78%	+0,58%	+95,57%	+18,89%	-44,44%	-9,08%	+11,15%	-10,40%	-23,89%	+10,48%	-17,35%	-22,31%	+1,67%	+23,17%	-11,36%	+7,74%	-3,95%	+13,45%	-2,04%	-5,55%	+10,63%	-27,13%	-16,70%	+18,69%	-13,88%	-2,21%	-14,63%	-12,39%	+7,62%	+4,72%	+1,86%	-9,34%	-22,28%	-9,16%	-10,29%	-13,27%	-17,46%	-18,91%	-43,59%	-13,14%	-48,23%	-26,86%	-76,15%	-162,84%	-220,79%	-99,50%	-24,65%	-42,99%	-4,37%	-19,57%	-31,33%	-14,52%	+2,16%	-15,56%	-11,52%	+0,79%	-2,63%	-4,13%	+5,11%	+1,59%	-7,66%	-4,43%	-0,93%	-7,96%	-8,77%	+245,35%	-2,67%	-6,21%	-6,61%	-10,51%	-9,63%	-8,63%	-11,26%	-10,23%	-14,14%	-15,57%	-7,57%
dynamika r/r				+241,59%	+369,30%	+398,86%	+161,33%	+146,99%	+135,70%	+29,95%	+17,46%	-33,24%	-49,68%	-31,08%	-16,25%	-37,73%	-46,00%	-27,87%	-19,59%	-13,77%	+19,58%	+12,97%	+4,05%	+15,00%	+0,82%	+16,12%	-25,41%	-36,58%	-20,30%	-37,96%	-16,75%	-14,68%	-37,02%	-21,29%	-15,72%	+0,57%	+4,07%	-24,84%	-34,80%	-42,58%	-45,08%	-41,67%	-47,93%	-67,25%	-67,20%	-79,43%	-81,45%	-92,16%	-105,67%	-135,16%	-195,92%	-601,31%	-1 040,65%	-271,13%	-122,45%	-134,37%	-87,69%	-75,95%	-70,04%	-44,39%	-25,09%	-31,21%	-18,24%	-0,62%	+0,20%	-4,70%	-4,99%	-11,68%	-22,52%	-23,77%	+272,27%	+266,13%	+244,32%	+223,92%	-23,70%	-29,16%	-30,99%	-34,43%	-34,22%	-37,51%	-42,25%	-39,85%
Kapitał podstawowy	2 635	2 635	2 635	2 635	2 635	2 635	2 635	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880	65 880
dynamika kw/kw	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+2 400,19%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%
dynamika r/r				0,00%	0,00%	0,00%	0,00%	+2 400,19%	+2 400,19%	+2 400,19%	+2 400,19%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%
Akcje własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał zapasowy	24 338	24 338	20 157	20 158	20 157	79 945	79 945	79 945	80 970	141 582	141 582	141 582	141 582	141 582	141 582	141 582	141 582	141 582	141 582	141 582	141 582	141 582	141 582	141 582	141 582	141 582	141 582	141 582	141 582	141 583	141 582	141 582	141 582	141 582	141 582	141 582	141 582	141 582	141 582	141 582	141 582	141 582	141 582	141 582	141 582	141 582	141 582	141 582	141 582	141 582	141 582	141 582	141 582	141 582	141 582	141 582	141 582	141 735	141 582	141 735	141 582	141 735	141 735	141 735	141 735	141 735	141 735	141 735	141 735	141 735	141 735	141 735	141 735	141 735	141 735	141 375	141 375	141 735	141 735	141 735	141 735	141 735
dynamika kw/kw	0,00%	0,00%	-17,18%	+0,00%	0,00%	+296,61%	0,00%	0,00%	+1,28%	+74,86%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+0,11%	-0,11%	+0,11%	-0,11%	+0,11%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-0,25%	0,00%	+0,25%	0,00%	0,00%	0,00%	0,00%
dynamika r/r				-17,17%	-17,18%	+228,48%	+296,61%	+296,59%	+301,70%	+77,10%	+77,10%	+77,10%	+74,86%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+0,11%	0,00%	+0,11%	0,00%	0,00%	+0,11%	0,00%	+0,11%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-0,25%	-0,25%	0,00%	0,00%	+0,25%	+0,25%	0,00%
Zysk lat ubiegłych	-5 868	-5 868	1 505	1 721	61 507	0	1 311	0	55 081	836	- 234	- 226	-73 196	-69 989	-69 989	-70 143	- 121 231	- 120 910	- 120 910	- 120 910	- 133 148	- 133 148	- 133 148	- 133 148	- 121 719	- 121 743	- 121 743	- 121 743	- 153 168	- 153 168	- 153 168	- 153 167	- 161 159	- 161 159	- 161 159	161 141	- 160 897	- 160 896	- 160 896	- 160 897	- 180 790	- 180 790	- 180 790	- 180 790	- 198 831	- 198 831	- 198 831	- 198 831	- 206 927	- 206 926	- 206 926	- 206 927	- 211 070	- 211 070	- 211 070	- 211 070	- 215 710	- 215 710	- 215 710	- 215 710	- 219 303	- 219 303	- 219 303	- 219 303	- 219 541	- 219 541	- 219 541	- 219 541	- 220 748	- 220 748	- 220 748	- 220 748	- 224 677	- 224 677	- 224 677	- 224 677	- 231 039	- 231 039	- 231 039	- 231 039	- 236 836	- 236 837
dynamika kw/kw	-426,00%	0,00%	+125,65%	+14,35%	+3 473,91%	-100,00%		-100,00%		-98,48%	-127,99%	+3,42%	-32 287,61%	+4,38%	0,00%	-0,22%	-72,83%	+0,26%	0,00%	0,00%	-10,12%	0,00%	0,00%	0,00%	+8,58%	-0,02%	0,00%	0,00%	-25,81%	0,00%	0,00%	+0,00%	-5,22%	0,00%	0,00%	+199,99%	-199,85%	+0,00%	0,00%	0,00%	-12,36%	0,00%	0,00%	0,00%	-9,98%	0,00%	0,00%	0,00%	-4,07%	+0,00%	0,00%	0,00%	-2,00%	0,00%	0,00%	0,00%	-2,20%	0,00%	0,00%	0,00%	-1,67%	0,00%	0,00%	0,00%	-0,11%	0,00%	0,00%	0,00%	-0,55%	0,00%	0,00%	0,00%	-1,78%	0,00%	0,00%	0,00%	-2,83%	0,00%	0,00%	0,00%	-2,51%	0,00%
dynamika r/r				-4,39%	+1 148,18%	+100,00%	-12,89%	-100,00%	-10,45%		-117,85%		-232,89%	-8 471,89%	-29 809,83%	-30 936,73%	-65,63%	-72,76%	-72,76%	-72,38%	-9,83%	-10,12%	-10,12%	-10,12%	+8,58%	+8,57%	+8,57%	+8,57%	-25,84%	-25,81%	-25,81%	-25,81%	-5,22%	-5,22%	-5,22%	+205,21%	+0,16%	+0,16%	+0,16%	-199,85%	-12,36%	-12,36%	-12,36%	-12,36%	-9,98%	-9,98%	-9,98%	-9,98%	-4,07%	-4,07%	-4,07%	-4,07%	-2,00%	-2,00%	-2,00%	-2,00%	-2,20%	-2,20%	-2,20%	-2,20%	-1,67%	-1,67%	-1,67%	-1,67%	-0,11%	-0,11%	-0,11%	-0,11%	-0,55%	-0,55%	-0,55%	-0,55%	-1,78%	-1,78%	-1,78%	-1,78%	-2,83%	-2,83%	-2,83%	-2,83%	-2,51%	-2,51%
Zysk netto	304	113	16 444	59 788	20 731	23 269	22 555	61 405	45 604	-70 751	-83 244	-69 290	-10 405	-42 850	-32 912	-51 089	-19 309	-18 508	-2 668	-12 238	5 777	2 599	12 985	11 201	-4 813	3 830	-20 505	-31 425	10 175	1 203	-28	-7 992	-5 755	-2 655	- 589	244	-4 363	-13 800	-16 816	-19 894	-3 561	-7 624	-11 254	-18 041	-1 154	-4 834	-5 895	-8 095	-1 122	-2 078	-3 461	-4 143	-1 485	-1 700	-2 710	-4 640	-1 175	- 975	-2 386	-3 593	92	- 213	- 705	-72	353	- 534	-1 086	-1 207	-1 046	-2 289	-3 331	-3 929	-1 355	-2 707	-4 615	-6 362	-1 333	-2 924	-4 206	-5 797	-1 503	-2 121
dynamika kw/kw	+105,66%	-62,83%	+14 452,21%	+263,59%	-65,33%	+12,24%	-3,07%	+172,25%	-25,73%	-255,14%	-17,66%	+16,76%	+84,98%	-311,82%	+23,19%	-55,23%	+62,21%	+4,15%	+85,58%	-358,70%	+147,21%	-55,01%	+399,62%	-13,74%	-142,97%	+179,58%	-635,38%	-53,26%	+132,38%	-88,18%	-102,33%	-28 442,86%	+27,99%	+53,87%	+77,82%	+141,43%	-1 888,11%	-216,30%	-21,86%	-18,30%	+82,10%	-114,10%	-47,61%	-60,31%	+93,60%	-318,89%	-21,95%	-37,32%	+86,14%	-85,20%	-66,55%	-19,71%	+64,16%	-14,48%	-59,41%	-71,22%	+74,68%	+17,02%	-144,72%	-50,59%	+102,56%	-331,52%	-230,99%	+89,79%	+590,28%	-251,27%	-103,37%	-11,14%	+13,34%	-118,83%	-45,52%	-17,95%	+65,51%	-99,78%	-70,48%	-37,85%	+79,05%	-119,35%	-43,84%	-37,83%	+74,07%	-41,12%
dynamika r/r				+1 212,54%	+6 719,41%	+20 492,04%	+37,16%	+2,70%	+119,98%	-404,06%	-469,07%	-212,84%	-122,82%	+39,44%	+60,46%	+26,27%	-85,57%	+56,81%	+91,89%	+76,05%	+129,92%	+114,04%	+586,69%	+191,53%	-183,31%	+47,36%	-257,91%	-380,56%	+311,41%	-68,59%	+99,86%	+74,57%	-156,56%	-320,70%	-2 003,57%	+103,05%	+24,19%	-419,77%	-2 755,01%	-8 253,28%	+18,38%	+44,75%	+33,08%	+9,31%	+67,59%	+36,59%	+47,62%	+55,13%	+2,77%	+57,01%	+41,29%	+48,82%	-32,35%	+18,19%	+21,70%	-12,00%	+20,88%	+42,65%	+11,96%	+22,56%	+107,83%	+78,15%	+70,45%	+98,00%	+283,70%	-150,70%	-54,04%	-1 576,39%	-396,32%	-328,65%	-206,72%	-225,52%	-29,54%	-18,26%	-38,55%	-61,92%	+1,62%	-8,02%	+8,86%	+8,88%	-12,75%	+27,46%
Udziały niekontrolujące	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania długoterminowe	0	0	0	0	0	0	0	380	0	20 170	282	153	0	11 179	92	12 143	8 064	7 575	9 349	7 275	8 678	8 009	9 096	14 069	13 291	15 557	10 320	8 357	11 038	8 920	6 542	5 274	3 557	11 116	4 067	5 202	4 090	2 690	2 546	2 163	1 748	916	735	7	7	105	102	102	102	26	1 027	1 531	1 103	2 172	1 207	255	3 242	4 142	4 119	100	89	74	66	61	61	57	59	51	45	44	40	47	268	446	2 301	415	340	254	184	113	39	16
dynamika kw/kw									-100,00%		-98,60%	-45,74%	-100,00%		-99,18%	+13 098,91%	-33,59%	-6,06%	+23,42%	-22,18%	+19,29%	-7,71%	+13,57%	+54,67%	-5,53%	+17,05%	-33,66%	-19,02%	+32,08%	-19,19%	-26,66%	-19,38%	-32,56%	+212,51%	-63,41%	+27,91%	-21,38%	-34,23%	-5,35%	-15,04%	-19,19%	-47,60%	-19,76%	-99,05%	0,00%	+1 400,00%	-2,86%	0,00%	0,00%	-74,51%	+3 850,00%	+49,07%	-27,96%	+96,92%	-44,43%	-78,87%	+1 171,37%	+27,76%	-0,56%	-97,57%	-11,00%	-16,85%	-10,81%	-7,58%	0,00%	-6,56%	+3,51%	-13,56%	-11,76%	-2,22%	-9,09%	+17,50%	+470,21%	+66,42%	+415,92%	-81,96%	-18,07%	-25,29%	-27,56%	-38,59%	-65,49%	-58,97%
dynamika r/r												-59,74%		-44,58%	-67,38%	+7 836,60%		-32,24%	+10 061,96%	-40,09%	+7,61%	+5,73%	-2,71%	+93,39%	+53,16%	+94,24%	+13,46%	-40,60%	-16,95%	-42,66%	-36,61%	-36,89%	-67,77%	+24,62%	-37,83%	-1,37%	+14,98%	-75,80%	-37,40%	-58,42%	-57,26%	-65,95%	-71,13%	-99,68%	-99,60%	-88,54%	-86,12%	+1 357,14%	+1 357,14%	-75,24%	+906,86%	+1 400,98%	+981,37%	+8 253,85%	+17,53%	-83,34%	+193,93%	+90,70%	+241,26%	-60,78%	-97,25%	-98,21%	-98,40%	-39,00%	-31,46%	-22,97%	-10,61%	-16,39%	-26,23%	-22,81%	-32,20%	-7,84%	+495,56%	+913,64%	+5 652,50%	+782,98%	+26,87%	-43,05%	-92,00%	-72,77%	-88,53%	-93,70%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Z tytułu emisji papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 500	1 072	2 062	1 000	0	3 000	4 000	4 000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																																																					-28,53%	+92,35%	-51,50%	-100,00%		+33,33%	0,00%	-100,00%
dynamika r/r																																																								-100,00%	+179,85%	+93,99%	+300,00%		-100,00%	-100,00%	-100,00%
Z tytułu leasingu	0	0	0	0	0	0	0	0	0	153	0	153	0	87	0	0	0	0	0	0	0	0	0	19	16	13	0	8	0	226	199	172	223	182	79	65	52	80	24	13	0	0	0	0	0	0	0	0	0	0	0	0	0	0	97	130	117	84	61	38	27	15	6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw											-100,00%		-100,00%		-100,00%										-15,79%	-18,75%	-100,00%		-100,00%		-11,95%	-13,57%	+29,65%	-18,39%	-56,59%	-17,72%	-20,00%	+53,85%	-70,00%	-45,83%	-100,00%															+34,02%	-10,00%	-28,21%	-27,38%	-37,70%	-28,95%	-44,44%	-60,00%	-100,00%
dynamika r/r														-43,14%		-100,00%		-100,00%										-57,89%	-100,00%	+1 638,46%		+2 050,00%		-19,47%	-60,30%	-62,21%	-76,68%	-56,04%	-69,62%	-80,00%	-100,00%	-100,00%	-100,00%	-100,00%															-37,11%	-70,77%	-76,92%	-82,14%	-90,16%	-100,00%	-100,00%	-100,00%	-100,00%
Inne zobowiązania długoterminowe	0	0	0	0	0	0	0	380	0	20 017	0	0	0	11 092	0	12 143	8 064	7 575	9 349	7 275	8 678	8 009	9 096	14 050	13 275	15 544	10 320	8 349	11 038	8 694	6 343	5 102	3 334	10 934	3 988	5 137	4 038	2 610	2 522	2 150	1 748	916	735	7	7	105	102	102	102	26	1 027	31	31	110	110	125	125	58	58	62	62	59	60	61	61	57	59	51	45	44	40	47	268	446	2 301	415	340	254	184	113	39	16
dynamika kw/kw									-100,00%		-100,00%				-100,00%		-33,59%	-6,06%	+23,42%	-22,18%	+19,29%	-7,71%	+13,57%	+54,46%	-5,52%	+17,09%	-33,61%	-19,10%	+32,21%	-21,24%	-27,04%	-19,56%	-34,65%	+227,95%	-63,53%	+28,81%	-21,39%	-35,36%	-3,37%	-14,75%	-18,70%	-47,60%	-19,76%	-99,05%	0,00%	+1 400,00%	-2,86%	0,00%	0,00%	-74,51%	+3 850,00%	-96,98%	0,00%	+254,84%	0,00%	+13,64%	0,00%	-53,60%	0,00%	+6,90%	0,00%	-4,84%	+1,69%	+1,67%	0,00%	-6,56%	+3,51%	-13,56%	-11,76%	-2,22%	-9,09%	+17,50%	+470,21%	+66,42%	+415,92%	-81,96%	-18,07%	-25,29%	-27,56%	-38,59%	-65,49%	-58,97%
dynamika r/r												-100,00%		-44,59%				-31,71%		-40,09%	+7,61%	+5,73%	-2,71%	+93,13%	+52,97%	+94,08%	+13,46%	-40,58%	-16,85%	-44,07%	-38,54%	-38,89%	-69,80%	+25,76%	-37,13%	+0,69%	+21,12%	-76,13%	-36,76%	-58,15%	-56,71%	-64,90%	-70,86%	-99,67%	-99,60%	-88,54%	-86,12%	+1 357,14%	+1 357,14%	-75,24%	+906,86%	-69,61%	-69,61%	+323,08%	-89,29%	+303,23%	+303,23%	-47,27%	-47,27%	-50,40%	-50,40%	+1,72%	+3,45%	-1,61%	-1,61%	-3,39%	-1,67%	-16,39%	-26,23%	-22,81%	-32,20%	-7,84%	+495,56%	+913,64%	+5 652,50%	+782,98%	+26,87%	-43,05%	-92,00%	-72,77%	-88,53%	-93,70%
Zobowiązania krótkoterminowe	9 371	8 313	6 439	20 860	26 346	21 709	32 314	65 103	114 630	86 652	91 478	105 207	87 337	60 569	66 632	64 226	10 139	9 371	973	816	5 463	5 383	619	1 154	767	4 254	415	480	770	3 466	8 351	9 419	20 546	24 421	39 794	47 364	55 987	48 674	27 097	24 231	16 279	10 113	9 919	3 501	2 849	6 571	6 187	6 992	9 191	9 475	9 324	9 311	10 916	10 014	11 842	14 709	12 678	12 041	12 637	16 097	16 034	16 230	16 339	16 274	16 257	17 815	19 052	18 823	19 719	20 677	3 664	3 870	4 320	3 747	2 507	3 865	4 176	3 315	3 262	3 065	3 667	3 780
dynamika kw/kw	-5,44%	-11,29%	-22,54%	+223,96%	+26,30%	-17,60%	+48,85%	+101,47%	+76,07%	-24,41%	+5,57%	+15,01%	-16,99%	-30,65%	+10,01%	-3,61%	-84,21%	-7,57%	-89,62%	-16,14%	+569,49%	-1,46%	-88,50%	+86,43%	-33,54%	+454,63%	-90,24%	+15,66%	+60,42%	+350,13%	+140,94%	+12,79%	+118,13%	+18,86%	+62,95%	+19,02%	+18,21%	-13,06%	-44,33%	-10,58%	-32,82%	-37,88%	-1,92%	-64,70%	-18,62%	+130,64%	-5,84%	+13,01%	+31,45%	+3,09%	-1,59%	-0,14%	+17,24%	-8,26%	+18,25%	+24,21%	-13,81%	-5,02%	+4,95%	+27,38%	-0,39%	+1,22%	+0,67%	-0,40%	-0,10%	+9,58%	+6,94%	-1,20%	+4,76%	+4,86%	-82,28%	+5,62%	+11,63%	-13,26%	-33,09%	+54,17%	+8,05%	-20,62%	-1,60%	-6,04%	+19,64%	+3,08%
dynamika r/r				+110,49%	+181,14%	+161,15%	+401,85%	+212,09%	+335,09%	+299,15%	+183,09%	+61,60%	-23,81%	-30,10%	-27,16%	-38,95%	-88,39%	-84,53%	-98,54%	-98,73%	-46,12%	-42,56%	-36,38%	+41,42%	-85,96%	-20,97%	-32,96%	-58,41%	+0,39%	-18,52%	+1 912,29%	+1 862,29%	+2 568,31%	+604,59%	+376,52%	+402,86%	+172,50%	+99,31%	-31,91%	-48,84%	-70,92%	-79,22%	-63,39%	-85,55%	-82,50%	-35,02%	-37,62%	+99,71%	+222,60%	+44,19%	+50,70%	+33,17%	+18,77%	+5,69%	+27,01%	+57,97%	+16,14%	+20,24%	+6,71%	+9,44%	+26,47%	+34,79%	+29,29%	+1,10%	+1,39%	+9,77%	+16,60%	+15,66%	+21,30%	+16,07%	-80,77%	-79,44%	-78,09%	-81,88%	-31,58%	-0,13%	-3,33%	-11,53%	+30,12%	-20,70%	-12,19%	+14,03%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	49 695	0	48 234	0	46 078	0	51 687	515	367	315	265	314	371	73	353	37	3 809	158	172	213	364	1 064	2 313	1 967	1 970	3 580	10 179	3 677	6 301	5 541	4 347	4 673	3 638	3 458	2 388	1 272	751	617	364	427	335	165	204	501	706	574	623	657	285	629	514	630	935	641	440	519	595	1 239	1 144	1 097	1 598	658	712	0	0	0	571	0	0	0	580	599	1 043
dynamika kw/kw											-100,00%		-100,00%		-100,00%		-99,00%	-28,74%	-14,17%	-15,87%	+18,49%	+18,15%	-80,32%	+383,56%	-89,52%	+10 194,59%	-95,85%	+8,86%	+23,84%	+70,89%	+192,31%	+117,39%	-14,96%	+0,15%	+81,73%	+184,33%	-63,88%	+71,36%	-12,06%	-21,55%	+7,50%	-22,15%	-4,95%	-30,94%	-46,73%	-40,96%	-17,84%	-41,00%	+17,31%	-21,55%	-50,75%	+23,64%	+145,59%	+40,92%	-18,70%	+8,54%	+5,46%	-56,62%	+120,70%	-18,28%	+22,57%	+48,41%	-31,44%	-31,36%	+17,95%	+14,64%	+108,24%	-7,67%	-4,11%	+45,67%	-58,82%	+8,21%	-100,00%				-100,00%				+3,28%	+74,12%
dynamika r/r														-7,28%		+7,16%		-99,20%		-99,49%	-39,03%	+1,09%	-76,83%	+33,21%	-88,22%	+926,68%	+116,44%	-51,27%	+475,68%	-90,44%	+573,42%	+1 244,77%	+823,47%	+441,21%	+236,47%	+340,08%	+86,93%	+219,85%	+54,78%	-57,29%	+27,09%	-42,26%	-37,59%	-45,07%	-72,78%	-79,36%	-82,16%	-84,76%	-66,43%	-55,39%	-73,26%	-43,96%	+17,33%	+110,75%	+247,88%	+205,39%	+31,14%	-59,63%	+9,58%	-17,50%	-4,11%	+228,07%	+1,91%	-14,40%	-17,62%	-36,36%	+93,29%	+160,00%	+111,37%	+168,57%	-46,89%	-37,76%	-100,00%	-100,00%	-100,00%	-19,80%				+1,58%
Kredyty i pożyczki	0	0	0	0	0	0	0	0	0	27 017	0	27 017	0	5 078	0	0	0	12	0	0	15	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 000	231	428	488	1 088	798	608	608	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	670	675	170	170	170	85	1 107	60	42	0	0	0	7	0	0	0	0	0	0
dynamika kw/kw											-100,00%		-100,00%		-100,00%				-100,00%			-100,00%															-76,90%	+85,28%	+14,02%	+122,95%	-26,65%	-23,81%	0,00%	-100,00%																					+0,75%	-74,81%	0,00%	0,00%	-50,00%	+1 202,35%	-94,58%	-30,00%	-100,00%				-100,00%
dynamika r/r														-81,20%		-100,00%		-99,76%				-100,00%			-100,00%															+8,80%	+245,45%	+42,06%	+24,59%	-100,00%	-100,00%	-100,00%	-100,00%																					-74,63%	-87,41%	+551,18%	-64,71%	-75,29%	-100,00%	-100,00%	-100,00%	-83,33%				-100,00%
Z tytułu emisji papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8 553	10 523	12 851	11 703	10 971	11 583	14 275	14 580	14 489	14 639	14 796	14 414	14 298	14 453	14 497	14 691	14 910	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																																																							+23,03%	+22,12%	-8,93%	-6,25%	+5,58%	+23,24%	+2,14%	-0,62%	+1,04%	+1,07%	-2,58%	-0,80%	+1,08%	+0,30%	+1,34%	+1,49%	-100,00%
dynamika r/r																																																										+28,27%	+10,07%	+11,08%	+24,58%	+32,07%	+26,38%	+3,65%	-1,14%	-1,32%	-1,27%	-2,02%	+1,92%	+4,28%	-100,00%	-100,00%	-100,00%	-100,00%
Z tytułu leasingu	0	0	0	0	0	0	0	0	0	55	0	55	0	54	0	84	103	54	46	20	16	11	2	21	11	11	11	11	23	113	126	130	148	152	50	59	52	76	63	56	75	43	43	22	5	0	0	0	0	0	0	0	0	556	574	623	0	285	101	101	81	69	55	31	97	0	0	13	15	13	14	14	0	0	0	163	0	0	0	184	184	118
dynamika kw/kw											-100,00%		-100,00%		-100,00%		+22,62%	-47,57%	-14,81%	-56,52%	-20,00%	-31,25%	-81,82%	+950,00%	-47,62%	0,00%	0,00%	0,00%	+109,09%	+391,30%	+11,50%	+3,17%	+13,85%	+2,70%	-67,11%	+18,00%	-11,86%	+46,15%	-17,11%	-11,11%	+33,93%	-42,67%	0,00%	-48,84%	-77,27%	-100,00%									+3,24%	+8,54%	-100,00%		-64,56%	0,00%	-19,80%	-14,81%	-20,29%	-43,64%	+212,90%	-100,00%			+15,38%	-13,33%	+7,69%	0,00%	-100,00%				-100,00%				0,00%	-35,87%
dynamika r/r														-1,82%		+52,73%		0,00%		-76,19%	-84,47%	-79,63%	-95,65%	+5,00%	-31,25%	0,00%	+450,00%	-47,62%	+109,09%	+927,27%	+1 045,45%	+1 081,82%	+543,48%	+34,51%	-60,32%	-54,62%	-64,86%	-50,00%	+26,00%	-5,08%	+44,23%	-43,42%	-31,75%	-60,71%	-93,33%	-100,00%	-100,00%	-100,00%	-100,00%									-48,74%	-82,40%	-83,79%		-75,79%	-45,54%	-69,31%	+19,75%	-100,00%	-100,00%	-58,06%	-84,54%			+7,69%	-100,00%	-100,00%	-100,00%	+1 064,29%				+12,88%
Inne zobowiazania krótkoterminowe	576	513	444	16 109	20 311	21 160	21 522	38 935	50 295	9 885	28 172	29 901	29 054	9 359	21 941	12 455	9 521	8 938	612	531	5 118	5 001	544	780	719	434	246	297	534	2 989	7 161	6 976	18 431	22 299	36 164	36 126	52 027	41 869	21 005	18 740	10 733	5 824	5 810	1 091	1 572	5 820	5 570	6 628	8 764	9 140	9 159	9 107	10 415	199	171	612	318	500	324	1 207	743	737	1 004	337	552	2 752	3 190	2 999	3 831	3 049	2 932	3 102	2 061	2 200	206	3 124	2 452	1 429	1 521	2 301	2 884	2 619
dynamika kw/kw	-28,45%	-10,94%	-13,45%	+3 528,15%	+26,08%	+4,18%	+1,71%	+80,91%	+29,18%	-80,35%	+185,00%	+6,14%	-2,83%	-67,79%	+134,44%	-43,23%	-23,56%	-6,12%	-93,15%	-13,24%	+863,84%	-2,29%	-89,12%	+43,38%	-7,82%	-39,64%	-43,32%	+20,73%	+79,80%	+459,74%	+139,58%	-2,58%	+164,21%	+20,99%	+62,18%	-0,11%	+44,02%	-19,52%	-49,83%	-10,78%	-42,73%	-45,74%	-0,24%	-81,22%	+44,09%	+270,23%	-4,30%	+18,99%	+32,23%	+4,29%	+0,21%	-0,57%	+14,36%	-98,09%	-14,07%	+257,89%	-48,04%	+57,23%	-35,20%	+272,53%	-38,44%	-0,81%	+36,23%	-66,43%	+63,80%	+398,55%	+15,92%	-5,99%	+27,74%	-20,41%	-3,84%	+5,80%	-33,56%	+6,74%	-90,64%	+1 416,50%	-21,51%	-41,72%	+6,44%	+51,28%	+25,34%	-9,19%
dynamika r/r				+1 901,12%	+3 426,22%	+4 024,76%	+4 747,30%	+141,70%	+147,62%	-53,28%	+30,90%	-23,20%	-42,23%	-5,32%	-22,12%	-58,35%	-67,23%	-4,50%	-97,21%	-95,74%	-46,25%	-44,05%	-11,11%	+46,89%	-85,95%	-91,32%	-54,78%	-61,92%	-25,73%	+588,71%	+2 810,98%	+2 248,82%	+3 351,50%	+646,04%	+405,01%	+417,86%	+182,28%	+87,76%	-41,92%	-48,13%	-79,37%	-86,09%	-72,34%	-94,18%	-85,35%	-0,07%	-4,13%	+507,52%	+457,51%	+57,04%	+64,43%	+37,40%	+18,84%	-97,82%	-98,13%	-93,28%	-96,95%	+151,26%	+89,47%	+97,22%	+133,65%	+47,40%	+209,88%	-72,08%	-25,71%	+273,41%	+217,73%	+789,91%	+594,02%	+10,79%	-8,09%	+3,43%	-46,20%	-27,85%	-92,97%	+0,71%	+18,97%	-35,05%	+638,35%	-26,34%	+17,62%	+83,28%
Suma bilansowa	31 751	29 531	47 180	105 162	131 376	127 558	138 781	273 702	362 184	244 369	216 821	244 368	211 894	166 551	171 466	162 934	85 459	85 324	94 541	82 740	94 566	90 640	97 349	101 072	95 141	109 513	76 102	63 285	76 430	68 037	69 313	61 149	64 803	79 338	89 728	99 285	102 433	84 283	59 546	53 219	41 291	30 230	26 225	12 292	10 486	10 626	9 178	7 783	8 860	8 112	7 580	7 388	7 080	7 031	6 885	6 869	6 650	7 113	6 275	4 509	4 527	4 403	4 012	4 575	4 745	5 412	6 099	5 741	5 585	5 299	26 120	25 735	25 051	23 304	21 911	19 736	18 638	16 101	14 696	12 837	11 861	11 334
dynamika kw/kw	-8,20%	-6,99%	+59,76%	+122,90%	+24,93%	-2,91%	+8,80%	+97,22%	+32,33%	-32,53%	-11,27%	+12,70%	-13,29%	-21,40%	+2,95%	-4,98%	-47,55%	-0,16%	+10,80%	-12,48%	+14,29%	-4,15%	+7,40%	+3,82%	-5,87%	+15,11%	-30,51%	-16,84%	+20,77%	-10,98%	+1,88%	-11,78%	+5,98%	+22,43%	+13,10%	+10,65%	+3,17%	-17,72%	-29,35%	-10,63%	-22,41%	-26,79%	-13,25%	-53,13%	-14,69%	+1,34%	-13,63%	-15,20%	+13,84%	-8,44%	-6,56%	-2,53%	-4,17%	-0,69%	-2,08%	-0,23%	-3,19%	+6,96%	-11,78%	-28,14%	+0,40%	-2,74%	-8,88%	+14,03%	+3,72%	+14,06%	+12,69%	-5,87%	-2,72%	-5,12%	+392,92%	-1,47%	-2,66%	-6,97%	-5,98%	-9,93%	-5,56%	-13,61%	-8,73%	-12,65%	-7,60%	-4,44%
dynamika r/r				+204,03%	+313,77%	+331,95%	+194,15%	+160,27%	+175,69%	+91,57%	+56,23%	-10,72%	-41,50%	-31,84%	-20,92%	-33,32%	-59,67%	-48,77%	-44,86%	-49,22%	+10,66%	+6,23%	+2,97%	+22,16%	+0,61%	+20,82%	-21,83%	-37,39%	-19,67%	-37,87%	-8,92%	-3,38%	-15,21%	+16,61%	+29,45%	+62,37%	+58,07%	+6,23%	-33,64%	-46,40%	-59,69%	-64,13%	-55,96%	-76,90%	-74,60%	-64,85%	-65,00%	-36,68%	-15,51%	-23,66%	-17,41%	-5,08%	-20,09%	-13,33%	-9,17%	-7,02%	-6,07%	+1,17%	-8,86%	-34,36%	-31,92%	-38,10%	-36,06%	+1,46%	+4,82%	+22,92%	+52,02%	+25,49%	+17,70%	-2,09%	+328,27%	+348,27%	+348,54%	+339,78%	-16,11%	-23,31%	-25,60%	-30,91%	-32,93%	-34,96%	-36,36%	-29,61%

Dane finansowe dostarcza

Portfele StockWatch

Data startu	Różnica	Wartość
Portfel 4 fazy rynku
01-01-2017	+75 454,67 zł +377,27%	95 454,67 zł
Portfel Dywidendowy
03-04-2020	+60 637,62 zł 254,44%	125 556,00 zł
Portfel ETF
01-12-2023	+4 212,35 zł 20,98%	24 333,09 zł

Wykup dostęp do portfela »

Notowania

Dane	Dziś	MA(5)	MA(20)
Kurs	0,92	0,92	0,92
Zmiana	-1,08%	-0,57%	+0,16%
Open-Close	+2,22%	+0,14%	+0,61%
High-Low	3,66%	3,42%	3,58%
Zmiana ceny [pln]	0,00	-0,01	0,00
Transakcja [szt.]	13	23,2	28
Średnia transakcja [pln]	515,19	598,56	569,29
Wolumen [szt.]	7,45t	15,3t	17,4t
Obrót [pln]	6,70t	13,9t	15,9t
Obrót pozytywny	1,82%	12,95%	33,25%
Obrót negatywny	98,18%	41,75%	34,82%
Obrót neutralny	0,00%	45,30%	31,93%
Wolumen ws. % Free Float	0,02	0,05	0,05
Wolumen ws. % akcji w obrocie	0,01	0,02	0,03

Informacje ogólne

Na giełdzie od	324 miesięcy
Liczba akcji	65 880 000
Free float	48,93%
Kapitalizacja	60,61 mln zł
Wartość księgowa	7,54 mln zł
Zysk operacyjny 12m	-4,77 mln zł
Przychody 12m	11,37 mln zł
Zysk netto 12m	-4,99 mln zł
Główny akcjonariusz Roman, Krzysztof Karkosik (wraz z RKK Investments sp. zo. o., Boryszew SA) 45,51%

UDZIAŁ W INDEKSACH

WIG	0,01%
WIG-POLAND	0,01%
WIGTECH	0,14%

Wskaźniki finansowe

Rating	D
Aktualne C/WK	8,04
Kroczące C/ZO	-12,70
Kroczące C/P	5,33
Kroczące C/Z	-12,14
Zmiana 12m	-24,28%
Śr. płynność dzienna	0,16%
Zakres wahań kursu	38,00%
Beta kursu	0,31
Tempo wzrostu przychodów	-9,07%
Zwrot z kapitału własnego (ROE)	-54,58%
Zwrot z aktywów skorygowany (ROA)	-30,49%
Wskaźnik ogólnego zadłużenia	27,85%
Dług netto / EBITDA	0,0
Wskaźnik Altmana (Z"-score)	-62,53
Średnioważony koszt kapitału (sWACC)	W abonamencie
Zysk ekonomiczny (sEVA)	W abonamencie
Stopa dywidendy	[b.d.]
Kurs z dnia: 05-09-2025 Dane finansowe z dnia: 14-08-2025

Współpraca

Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.

Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu

Sprawdź

Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.

Dostosuj Ukryj komunikat