PARTNER SERWISU
Pharmena SA - Rekomendacje maklerskie i dane-finansowe na dzień 2025-09-05
ISIN: PLPHRMN00011
PHR3,50 (+0,00%)
Spółka specjalizuje się w produkcji kosmetyków i środków leczniczych skóry. Oferowane produkty w większości powstają w wyniku własnych badań spółki jak również we współpracy z ośrodkami akademickimi na terenie Łodzi. Największy udziałowiec spółki to giełdowa PGF. Strategia rozwoju zakłada rozwój organiczny oraz prowadzenie badań nad nowymi lekami. Pharmena jest m.in. udziałowcem w spółce Cortria Corporation, która kontynuuje badania polskich naukowców nad lekiem przeciwko miażdżycy Stanach Zjednoczonych.
-
Najnowsze sprawozdanie finansowe:
SA-P
Zobacz »
- Analiza raportów spółki:
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja jednostkowego raportu kwartalnego za trzeci kwartał
Rekomendacje instytucji
Poniższa tabela zawiera wyciągi z rekomendacji maklerskich. Szczegółowe informacje na temat autora/ów, daty i godziny pierwszego rozpowszechnienia, wszystkich powiązań i okoliczności, co do których można w uzasadniony sposób oczekiwać, że będą miały negatywny wpływ na obiektywne przedstawienie rekomendacji, w tym konflikty interesów dotyczące dowolnego instrumentu finansowego lub emitenta, do którego bezpośrednio lub pośrednio odnosi się rekomendacja, można nieodpłatnie uzyskać otwierając pliki umieszczone w kolumnie "Raport".
Instytucja |
Rekomendacja |
Cena docelowa |
Obecny kurs |
Data wydania |
Kurs w dniu wydania |
Raport |
East Value Research |
|
16,10 zł |
3,50 |
2019-07-25 |
6,26 zł |
Pobierz |
East Value Research |
|
17,60 zł |
3,50 |
2018-11-26 |
6,40 zł |
Pobierz |
East Value Research |
|
20,30 zł |
3,50 |
2018-07-10 |
9,95 zł |
Pobierz |
East Value Research |
|
19,70 zł |
3,50 |
2018-04-25 |
13,00 zł |
Pobierz |
Dane o rekomendacjach dostarcza Financial Data Box
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2009 |
Q2 2009 |
Q3 2009 |
Q4 2009 |
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Data raportu | | 14.05.2009 | 14.08.2009 | 10.10.2009 | 15.01.2010 | 06.05.2010 | 12.08.2010 | 05.11.2010 | 04.02.2011 | 12.05.2011 | 12.08.2011 | 10.11.2011 | 14.02.2012 | 14.05.2012 | 14.08.2012 | 14.11.2012 | 14.02.2013 | 09.05.2013 | 14.08.2013 | 14.11.2013 | 14.02.2014 | 14.05.2014 | 14.08.2014 | 14.11.2014 | 13.02.2015 | 14.05.2015 | 14.08.2015 | 13.11.2015 | 12.02.2016 | 13.05.2016 | 12.08.2016 | 14.11.2016 | 10.02.2017 | 08.05.2017 | 11.08.2017 | 13.11.2017 | 21.03.2018 | 14.05.2018 | 13.08.2018 | 13.11.2018 | 21.03.2019 | 30.05.2019 | 30.09.2019 | 14.11.2019 | 31.03.2020 | 15.05.2020 | 28.08.2020 | 23.11.2020 | 12.04.2021 | 28.05.2021 | 27.08.2021 | 26.11.2021 | 31.03.2022 | 27.05.2022 | 26.08.2022 | 25.11.2022 | 29.03.2023 | 26.05.2023 | 28.08.2023 | 27.11.2023 | 29.02.2024 | 24.05.2024 | 28.08.2024 | 27.11.2024 | 31.03.2025 | 26.05.2025 | 29.08.2025 |
Liczba akcji | | 6 254 260 | 6 254 260 | 6 254 260 | 6 254 260 | 6 254 260 | 6 254 260 | 6 254 260 | 6 254 260 | 6 254 260 | 6 254 260 | 6 254 260 | 6 254 260 | 6 254 260 | 6 254 260 | 6 254 260 | 7 036 042 | 7 036 042 | 7 036 042 | 8 795 052 | 8 795 052 | 8 795 052 | 8 795 052 | 8 795 052 | 8 795 052 | 8 795 052 | 8 795 052 | 8 795 052 | 8 795 052 | 8 795 052 | 8 795 052 | 8 795 052 | 8 795 052 | 8 795 052 | 8 795 052 | 8 795 052 | 8 795 052 | 8 795 052 | 8 795 052 | 8 795 052 | 8 795 052 | 8 795 052 | 10 984 758 | 10 984 758 | 10 984 758 | 10 984 758 | 10 984 758 | 10 984 758 | 10 984 758 | 11 137 758 | 11 137 758 | 11 137 758 | 11 137 758 | 11 137 758 | 11 137 758 | 11 137 758 | 11 137 758 | 11 137 758 | 11 137 758 | 11 137 758 | 11 137 758 | 11 137 758 | 11 137 758 | 11 137 758 | 11 137 758 | 11 137 758 | 11 137 758 |
Przychody |
|
1 513 | 1 381 | 1 824 | 1 661 | 1 773 | 1 803 | 2 160 | 1 968 | 2 133 | 2 066 | 2 566 | 2 013 | 2 063 | 2 801 | 2 909 | 1 357 | 3 133 | 3 826 | 3 794 | 3 385 | 3 961 | 2 581 | 3 471 | 4 116 | 4 029 | 3 809 | 4 715 | 4 920 | 2 475 | 4 146 | 4 473 | 4 830 | 2 687 | 3 522 | 2 883 | 3 419 | 3 696 | 2 967 | 3 149 | 3 228 | 3 214 | 2 113 | 3 377 | 2 395 | 2 534 | 1 837 | 3 013 | 2 549 | 3 297 | 3 485 | 3 997 | 4 434 | 3 626 | 4 690 | 4 555 | 6 151 | 4 738 | 4 883 | 897 | - 981 | 10 | 148 | 22 | 88 | 393 | 386 |
dynamika kw/kw | | | -8,72% | +32,08% | -8,94% | +6,74% | +1,69% | +19,80% | -8,89% | +8,38% | -3,14% | +24,20% | -21,55% | +2,48% | +35,77% | +3,86% | -53,35% | +130,88% | +22,12% | -0,84% | -10,78% | +17,02% | -34,84% | +34,48% | +18,58% | -2,11% | -5,46% | +23,79% | +4,35% | -49,70% | +67,52% | +7,89% | +7,98% | -44,37% | +31,08% | -18,14% | +18,59% | +8,10% | -19,72% | +6,13% | +2,51% | -0,43% | -34,26% | +59,82% | -29,08% | +5,80% | -27,51% | +64,02% | -15,40% | +29,34% | +5,70% | +14,69% | +10,93% | -18,22% | +29,34% | -2,88% | +35,04% | -22,97% | +3,06% | -81,63% | -209,36% | +101,02% | +1 380,00% | -85,14% | +300,00% | +346,59% | -1,78% |
dynamika r/r | | | | | | +17,18% | +30,56% | +18,42% | +18,48% | +20,30% | +14,59% | +18,80% | +2,29% | -3,28% | +35,58% | +13,37% | -32,59% | +51,87% | +36,59% | +30,42% | +149,45% | +26,43% | -32,54% | -8,51% | +21,60% | +1,72% | +47,58% | +35,84% | +19,53% | -38,57% | +8,85% | -5,13% | -1,83% | +8,57% | -15,05% | -35,55% | -29,21% | +37,55% | -15,76% | +9,23% | -5,59% | -13,04% | -28,78% | +7,24% | -25,81% | -21,16% | -13,06% | -10,78% | +6,43% | +30,11% | +89,71% | +32,66% | +73,95% | +9,98% | +34,58% | +13,96% | +38,72% | +30,67% | +4,12% | -80,31% | -115,95% | -99,79% | -96,97% | -97,55% | +108,97% | +3 830,00% | +160,81% |
Zysk brutto na sprzedaży |
|
| | | | | | | | | | | | | | | | 2 271 | 2 704 | 2 658 | 2 397 | 2 835 | 1 850 | 2 461 | 2 920 | 2 905 | 2 795 | 3 307 | 3 614 | 1 804 | 2 987 | 3 318 | 3 395 | 1 922 | 2 556 | 2 031 | 2 429 | 2 639 | 2 029 | 2 128 | 2 017 | 2 232 | 1 285 | 2 360 | 1 523 | 1 794 | 749 | 1 720 | 822 | 1 965 | 1 896 | 2 252 | 1 719 | 2 237 | 2 459 | 2 772 | 2 867 | 3 062 | 2 782 | 691 | -2 624 | 10 | 105 | 8 | 75 | 301 | 356 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | +19,07% | -1,70% | -9,82% | +18,27% | -34,74% | +33,03% | +18,65% | -0,51% | -3,79% | +18,32% | +9,28% | -50,08% | +65,58% | +11,08% | +2,32% | -43,39% | +32,99% | -20,54% | +19,60% | +8,65% | -23,11% | +4,88% | -5,22% | +10,66% | -42,43% | +83,66% | -35,47% | +17,79% | -58,25% | +129,64% | -52,21% | +139,05% | -3,51% | +18,78% | -23,67% | +30,13% | +9,92% | +12,73% | +3,43% | +6,80% | -9,14% | -75,16% | -479,74% | +100,38% | +950,00% | -92,38% | +837,50% | +301,33% | +18,27% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | +24,83% | -31,58% | -7,41% | +21,82% | +2,47% | +51,08% | +34,38% | +23,77% | -37,90% | +6,87% | +0,33% | -6,06% | +6,54% | -14,43% | -38,79% | -28,45% | +37,30% | -20,62% | +4,78% | -16,96% | -15,42% | -36,67% | +10,90% | -24,49% | -19,62% | -41,71% | -27,12% | -46,03% | +9,53% | +153,14% | +30,93% | +109,12% | +13,84% | +29,69% | +23,09% | +66,78% | +36,88% | +13,14% | -75,07% | -191,52% | -99,67% | -96,23% | -98,84% | +102,86% | +2 910,00% | +239,05% |
Koszty sprzedaży | | | | | 0 | | | | 0 | | | | 0 | 0 | 0 | 0 | 0 | - 860 | -1 723 | -1 590 | 120 | -1 641 | -1 480 | -1 639 | -1 802 | -1 581 | -2 213 | -2 522 | -1 835 | -1 305 | -2 179 | -2 094 | -2 202 | -1 704 | -1 769 | -1 601 | -2 128 | -1 037 | -1 419 | -1 073 | -2 384 | -1 745 | -6 206 | -2 192 | -2 617 | -1 479 | -1 640 | -1 317 | -2 731 | -1 248 | -1 743 | -1 466 | -2 287 | -1 316 | -1 960 | -1 797 | -2 244 | -1 970 | -2 190 | -1 | - 126 | -81 | - 137 | - 136 | - 269 | - 449 | - 584 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | -100,35% | +7,72% | +107,55% | -1 467,50% | +9,81% | -10,74% | -9,95% | +12,26% | -39,97% | -13,96% | +27,24% | +28,88% | -66,97% | +3,90% | -5,16% | +22,62% | -3,81% | +9,50% | -32,92% | +51,27% | -36,84% | +24,38% | -122,18% | +26,80% | -255,64% | +64,68% | -19,39% | +43,48% | -10,89% | +19,70% | -107,37% | +54,30% | -39,66% | +15,89% | -56,00% | +42,46% | -48,94% | +8,32% | -24,87% | +12,21% | -11,17% | +99,95% | -12 500,00% | +35,71% | -69,14% | +0,73% | -97,79% | -66,91% | -30,07% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | -90,81% | +14,10% | -3,08% | -1 601,67% | +3,66% | -49,53% | -53,87% | -1,83% | +17,46% | +1,54% | +16,97% | -20,00% | -30,57% | +18,82% | +23,54% | +3,36% | +39,14% | +19,79% | +32,98% | -12,03% | -68,27% | -337,35% | -104,29% | -9,77% | +15,24% | +73,57% | +39,92% | -4,36% | +15,62% | -6,28% | -11,31% | +16,26% | -5,45% | -12,45% | -22,58% | +1,88% | -49,70% | -11,73% | +99,94% | +94,39% | +95,89% | +93,74% | -13 500,00% | -113,49% | -454,32% | -326,28% |
Koszty ogólnego zarządu | | | | | 0 | | | | 0 | | | | 0 | 0 | 0 | 0 | 0 | -1 546 | -1 591 | - 932 | -3 200 | -2 552 | -1 229 | -1 189 | -2 249 | -1 848 | -1 047 | - 648 | -3 684 | -1 731 | - 952 | - 922 | -1 156 | - 730 | -1 502 | - 650 | - 765 | - 640 | - 664 | - 833 | - 589 | - 812 | -1 387 | -1 334 | -1 246 | -1 286 | -1 123 | - 943 | - 632 | - 907 | -1 929 | - 986 | - 849 | - 736 | - 742 | - 713 | -1 034 | - 907 | - 973 | -1 080 | - 627 | -1 017 | - 668 | - 553 | - 714 | - 504 | - 656 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | -2,91% | +41,42% | -243,35% | +20,25% | +51,84% | +3,25% | -89,15% | +17,83% | +43,34% | +38,11% | -468,52% | +53,01% | +45,00% | +3,15% | -25,38% | +36,85% | -105,75% | +56,72% | -17,69% | +16,34% | -3,75% | -25,45% | +29,29% | -37,86% | -70,81% | +3,82% | +6,60% | -3,21% | +12,67% | +16,03% | +32,98% | -43,51% | -112,68% | +48,89% | +13,89% | +13,31% | -0,82% | +3,91% | -45,02% | +12,28% | -7,28% | -11,00% | +41,94% | -62,20% | +34,32% | +17,22% | -29,11% | +29,41% | -30,16% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | -65,07% | +22,75% | -27,58% | +29,72% | +27,59% | +14,81% | +45,50% | -63,81% | +6,33% | +9,07% | -42,28% | +68,62% | +57,83% | -57,77% | +29,50% | +33,82% | +12,33% | +55,79% | -28,15% | +23,01% | -26,88% | -108,89% | -60,14% | -111,54% | -58,37% | +19,03% | +29,31% | +49,28% | +29,47% | -71,77% | -4,56% | -34,34% | +18,85% | +61,53% | +27,69% | -21,79% | -23,23% | -31,13% | -51,47% | +39,36% | -12,13% | +31,35% | +48,80% | -13,88% | +50,44% | +1,80% |
Zysk ze sprzedaży |
|
347 | -21 | 180 | 24 | 100 | 50 | 4 | - 209 | 256 | 136 | 275 | 42 | - 481 | 1 422 | 502 | -4 446 | - 135 | - 610 | 136 | - 683 | -1 358 | - 859 | - 367 | -1 131 | - 524 | - 465 | 137 | -1 905 | -1 232 | - 144 | 302 | 37 | - 512 | - 715 | - 220 | - 464 | 962 | -54 | 222 | - 956 | - 325 | -6 308 | -1 166 | -2 340 | - 971 | -2 014 | - 540 | -2 541 | - 190 | -1 776 | - 200 | -1 417 | 185 | - 243 | 262 | - 411 | 185 | - 381 | - 390 | -3 377 | -1 088 | - 700 | - 681 | - 908 | - 652 | - 884 |
dynamika kw/kw | | | -106,05% | +957,14% | -86,67% | +316,67% | -50,00% | -92,00% | -5 325,00% | +222,49% | -46,88% | +102,21% | -84,73% | -1 245,24% | +395,63% | -64,70% | -985,66% | +96,96% | -351,85% | +122,30% | -602,21% | -98,83% | +36,75% | +57,28% | -208,17% | +53,67% | +11,26% | +129,46% | -1 490,51% | +35,33% | +88,31% | +309,72% | -87,75% | -1 483,78% | -39,65% | +69,23% | -110,91% | +307,33% | -105,61% | +511,11% | -530,63% | +66,00% | -1 840,92% | +81,52% | -100,69% | +58,50% | -107,42% | +73,19% | -370,56% | +92,52% | -834,74% | +88,74% | -608,50% | +113,06% | -231,35% | +207,82% | -256,87% | +145,01% | -305,95% | -2,36% | -765,90% | +67,78% | +35,66% | +2,71% | -33,33% | +28,19% | -35,58% |
dynamika r/r | | | | | | -71,18% | +338,10% | -97,78% | -970,83% | +156,00% | +172,00% | +6 775,00% | +120,10% | -287,89% | +945,59% | +82,55% | -10 685,71% | +71,93% | -142,90% | -72,91% | +84,64% | -905,93% | -40,82% | -369,85% | -65,59% | +61,41% | +45,87% | +137,33% | -68,44% | -135,11% | +69,03% | +120,44% | +101,94% | +58,44% | -396,53% | -172,85% | -1 354,05% | +287,89% | +92,45% | +200,91% | -106,03% | -133,78% | -11 581,48% | -625,23% | -144,77% | -198,77% | +68,07% | +53,69% | -8,59% | +80,43% | +11,82% | +62,96% | +44,23% | +197,37% | +86,32% | +231,00% | +71,00% | 0,00% | -56,79% | -248,85% | -721,65% | -688,11% | -83,73% | -74,62% | +73,11% | +40,07% | -26,29% |
Pozostałe przychody operacyjne | | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 29 | 2 | 0 | 12 | 4 | 0 | 17 | 1 | 3 | 2 | 7 | 3 | 4 | 0 | 0 | 12 | 22 | 0 | 0 | 0 | 1 | 0 | 0 | 3 | 0 | 1 | 4 | 0 | 2 | 8 | 128 | 133 | -6 | 30 | 2 | 0 | 39 | 0 | 2 | 11 | 0 | 21 | 34 | 37 116 | 78 | 18 | - 267 | 76 | 260 | 0 | 17 |
dynamika kw/kw | | | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -93,10% | -100,00% | | -66,67% | -100,00% | | -94,12% | +200,00% | -33,33% | +250,00% | -57,14% | +33,33% | -100,00% | | | +83,33% | -100,00% | | | | -100,00% | | | -100,00% | | +300,00% | -100,00% | | +300,00% | +1 500,00% | +3,91% | -104,51% | +600,00% | -93,33% | -100,00% | | -100,00% | | +450,00% | -100,00% | | +61,90% | +109 064,71% | -99,79% | -76,92% | -1 583,33% | +128,46% | +242,11% | -100,00% | |
dynamika r/r | | | | | | | | | -50,00% | | | | +1 400,00% | | | | +93,33% | | | | -86,21% | -100,00% | | -91,67% | -25,00% | | -58,82% | +200,00% | +33,33% | -100,00% | -100,00% | +300,00% | +450,00% | | | -100,00% | -95,45% | | | | -100,00% | | | -100,00% | | +700,00% | +3 100,00% | | -400,00% | +275,00% | -98,44% | -100,00% | +750,00% | -100,00% | 0,00% | | -100,00% | | +1 600,00% | +337 318,18% | | -14,29% | -885,29% | -99,80% | +233,33% | -100,00% | +106,37% |
Pozostałe koszty operacyjne | | 0 | 0 | 0 | -7 | 0 | 0 | 0 | -13 | 0 | 0 | 0 | -29 | 0 | 0 | 0 | -39 | -10 | -4 | 0 | -56 | -13 | -1 | -34 | -43 | -46 | -4 | -3 | -47 | -35 | -17 | -37 | -50 | -17 | -31 | -18 | -56 | -19 | -40 | -13 | -22 | -1 | -45 | -60 | -32 | -16 | -23 | -11 | - 155 | - 159 | -37 | - 232 | -37 | -61 | -76 | - 128 | -49 | -49 | -92 | 2 | - 208 | -2 | -11 | -13 | -81 | -14 | -9 |
dynamika kw/kw | | | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +74,36% | +60,00% | +100,00% | -200,00% | +76,79% | +92,31% | -3 300,00% | -26,47% | -6,98% | +91,30% | +25,00% | -1 466,67% | +25,53% | +51,43% | -117,65% | -35,14% | +66,00% | -82,35% | +41,94% | -211,11% | +66,07% | -110,53% | +67,50% | -69,23% | +95,45% | -4 400,00% | -33,33% | +46,67% | +50,00% | -43,75% | +52,17% | -1 309,09% | -2,58% | +76,73% | -527,03% | +84,05% | -64,86% | -24,59% | -68,42% | +61,72% | 0,00% | -87,76% | +102,17% | -10 500,00% | +99,04% | -450,00% | -18,18% | -523,08% | +82,72% | +35,71% |
dynamika r/r | | | | | | | | | -85,71% | | | | -123,08% | | | | -34,48% | | | | -43,59% | -30,00% | +75,00% | -121,43% | +23,21% | -253,85% | -300,00% | +91,18% | -9,30% | +23,91% | -325,00% | -1 133,33% | -6,38% | +51,43% | -82,35% | +51,35% | -12,00% | -11,76% | -29,03% | +27,78% | +60,71% | +94,74% | -12,50% | -361,54% | -45,45% | -1 500,00% | +48,89% | +81,67% | -384,38% | -893,75% | -60,87% | -2 009,09% | +76,13% | +61,64% | -105,41% | +44,83% | -32,43% | +19,67% | -21,05% | +101,56% | -324,49% | +95,92% | +88,04% | -750,00% | +61,06% | -600,00% | +18,18% |
Zysk operacyjny |
|
345 | -30 | 186 | 24 | 98 | 42 | 4 | - 211 | 262 | 108 | 281 | 44 | - 482 | 1 415 | 511 | -4 457 | - 143 | - 614 | 148 | - 735 | -1 371 | - 843 | - 400 | -1 171 | - 568 | - 462 | 137 | -1 948 | -1 267 | - 161 | 277 | 9 | - 529 | - 746 | - 238 | - 519 | 943 | -94 | 212 | - 978 | - 325 | -6 349 | -1 226 | -2 370 | - 979 | -1 909 | - 418 | -2 702 | - 319 | -1 811 | - 432 | -1 415 | 124 | - 317 | 145 | - 460 | 157 | - 439 | 36 728 | -3 507 | -1 072 | - 978 | - 618 | - 729 | - 666 | - 876 |
dynamika kw/kw | | | -108,70% | +720,00% | -87,10% | +308,33% | -57,14% | -90,48% | -5 375,00% | +224,17% | -58,78% | +160,19% | -84,34% | -1 195,45% | +393,57% | -63,89% | -972,21% | +96,79% | -329,37% | +124,10% | -596,62% | -86,53% | +38,51% | +52,55% | -192,75% | +51,49% | +18,66% | +129,65% | -1 521,90% | +34,96% | +87,29% | +272,05% | -96,75% | -5 977,78% | -41,02% | +68,10% | -118,07% | +281,70% | -109,97% | +325,53% | -561,32% | +66,77% | -1 853,54% | +80,69% | -93,31% | +58,69% | -94,99% | +78,10% | -546,41% | +88,19% | -467,71% | +76,15% | -227,55% | +108,76% | -355,65% | +145,74% | -417,24% | +134,13% | -379,62% | +8 466,29% | -109,55% | +69,43% | +8,77% | +36,81% | -17,96% | +8,64% | -31,53% |
dynamika r/r | | | | | | -71,59% | +240,00% | -97,85% | -979,17% | +167,35% | +157,14% | +6 925,00% | +120,85% | -283,97% | +1 210,19% | +81,85% | -10 229,55% | +70,33% | -143,39% | -71,04% | +83,51% | -858,74% | -37,30% | -370,27% | -59,32% | +58,57% | +45,20% | +134,25% | -66,35% | -123,06% | +65,15% | +102,19% | +100,46% | +58,25% | -363,35% | -185,92% | -5 866,67% | +278,26% | +87,40% | +189,08% | -88,44% | -134,46% | -6 654,26% | -678,30% | -142,33% | -201,23% | +69,93% | +65,91% | -14,01% | +67,42% | +5,13% | -3,35% | +47,63% | +138,87% | +82,50% | +133,56% | +67,49% | +26,61% | -38,49% | +25 229,66% | -662,39% | -782,80% | -122,78% | -101,68% | +79,21% | +37,87% | +10,43% |
Przychody Finansowe | | 0 | 0 | 0 | 481 | 0 | 0 | 0 | 262 | 0 | 0 | 0 | 91 | 0 | 0 | 0 | 26 | 77 | 28 | -71 | 3 | 169 | 23 | 465 | 215 | 294 | -42 | -23 | 85 | 0 | 50 | -50 | 51 | 0 | 0 | 0 | 0 | 0 | 60 | -17 | -37 | 4 | 22 | 78 | -78 | 324 | - 323 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73 | 261 | 229 | 468 | 150 | 120 | 142 | 194 | 169 |
dynamika kw/kw | | | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | +196,15% | -63,64% | -353,57% | +104,23% | +5 533,33% | -86,39% | +1 921,74% | -53,76% | +36,74% | -114,29% | +45,24% | +469,57% | -100,00% | | -200,00% | +202,00% | -100,00% | | | | | | -128,33% | -117,65% | +110,81% | +450,00% | +254,55% | -200,00% | +515,38% | -199,69% | +100,00% | | +100,00% | | | | | | | | | | +257,53% | -12,26% | +104,37% | -67,95% | -20,00% | +18,33% | +36,62% | -12,89% |
dynamika r/r | | | | | | | | | -45,53% | | | | -65,27% | | | | -71,43% | | | | -88,46% | +119,48% | -17,86% | +754,93% | +7 066,67% | +73,96% | -282,61% | -104,95% | -60,47% | -100,00% | +219,05% | -117,39% | -40,00% | | -100,00% | +100,00% | -100,00% | | | | | | -63,33% | +558,82% | -110,81% | +8 000,00% | -1 568,18% | -100,00% | +98,72% | -100,00% | +100,00% | | +100,00% | | | | | | | | | | +105,48% | -54,02% | -37,99% | -58,55% | +12,67% |
Koszty finansowe | | 0 | 0 | 0 | -39 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | -23 | 0 | 0 | 0 | - 209 | -2 | -9 | - 215 | - 297 | -3 | -6 | -6 | -20 | -11 | -22 | -24 | -33 | -57 | -6 | -48 | -30 | - 142 | - 115 | -79 | -30 | -59 | -49 | - 114 | -57 | - 119 | - 191 | -24 | - 101 | -67 | -67 | -56 | -74 | -96 | - 116 | - 134 | - 128 | - 149 | - 228 | - 246 | - 281 | - 237 | - 271 | -59 | -10 | -24 | -10 | -6 | 0 | -7 | -1 |
dynamika kw/kw | | | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +99,04% | -350,00% | -2 288,89% | -38,14% | +98,99% | -100,00% | 0,00% | -233,33% | +45,00% | -100,00% | -9,09% | -37,50% | -72,73% | +89,47% | -700,00% | +37,50% | -373,33% | +19,01% | +31,30% | +62,03% | -96,67% | +16,95% | -132,65% | +50,00% | -108,77% | -60,50% | +87,43% | -320,83% | +33,66% | 0,00% | +16,42% | -32,14% | -29,73% | -20,83% | -15,52% | +4,48% | -16,41% | -53,02% | -7,89% | -14,23% | +15,66% | -14,35% | +78,23% | +83,05% | -140,00% | +58,33% | +40,00% | +100,00% | | +85,71% |
dynamika r/r | | | | | | | | | +87,18% | | | | -360,00% | | | | -808,70% | | | | -42,11% | -50,00% | +33,33% | +97,21% | +93,27% | -266,67% | -266,67% | -300,00% | -65,00% | -418,18% | +72,73% | -100,00% | +9,09% | -149,12% | -1 816,67% | -64,58% | 0,00% | +58,45% | +57,39% | -44,30% | -90,00% | -101,69% | -289,80% | +78,95% | -77,19% | +43,70% | +64,92% | -133,33% | +26,73% | -43,28% | -73,13% | -139,29% | -72,97% | -55,21% | -96,55% | -83,58% | -119,53% | -59,06% | -18,86% | +76,02% | +96,44% | +89,87% | +96,31% | +89,83% | +100,00% | +70,83% | +90,00% |
Zysk brutto |
|
502 | 262 | 154 | 49 | 192 | 102 | 133 | - 237 | 233 | 123 | 301 | 106 | - 649 | 1 543 | 446 | -4 536 | - 197 | - 724 | 120 | -1 029 | -1 334 | - 955 | -70 | - 589 | - 414 | - 655 | 4 | -1 896 | -1 324 | - 117 | 179 | 30 | - 671 | - 861 | - 317 | - 549 | 884 | -83 | 81 | -1 072 | - 440 | -6 518 | -1 172 | -2 549 | - 722 | -2 299 | - 474 | -2 777 | - 415 | -1 927 | - 566 | -1 543 | -25 | - 545 | - 101 | - 741 | -80 | - 637 | 36 926 | -3 284 | - 628 | - 838 | - 504 | - 587 | - 479 | - 708 |
dynamika kw/kw | | | -47,81% | -41,22% | -68,18% | +291,84% | -46,88% | +30,39% | -278,20% | +198,31% | -47,21% | +144,72% | -64,78% | -712,26% | +337,75% | -71,10% | -1 117,04% | +95,66% | -267,51% | +116,57% | -957,50% | -29,64% | +28,41% | +92,67% | -741,43% | +29,71% | -58,21% | +100,61% | -47 500,00% | +30,17% | +91,16% | +252,99% | -83,24% | -2 336,67% | -28,32% | +63,18% | -73,19% | +261,02% | -109,39% | +197,59% | -1 423,46% | +58,96% | -1 381,36% | +82,02% | -117,49% | +71,68% | -218,42% | +79,38% | -485,86% | +85,06% | -364,34% | +70,63% | -172,61% | +98,38% | -2 080,00% | +81,47% | -633,66% | +89,20% | -696,25% | +5 896,86% | -108,89% | +80,88% | -33,44% | +39,86% | -16,47% | +18,40% | -47,81% |
dynamika r/r | | | | | | -61,75% | -61,07% | -13,64% | -583,67% | +21,35% | +20,59% | +126,32% | +144,73% | -378,54% | +1 154,47% | +48,17% | -4 379,25% | +69,65% | -146,92% | -73,09% | +77,31% | -577,16% | -31,91% | -158,33% | +42,76% | +68,97% | +31,41% | +105,71% | -221,90% | -219,81% | +82,14% | +4 375,00% | +101,58% | +49,32% | -635,90% | -277,09% | -1 930,00% | +231,74% | +90,36% | +125,55% | -95,26% | -149,77% | -7 753,01% | -1 546,91% | -137,78% | -64,09% | +64,73% | +59,56% | -8,94% | +42,52% | +16,18% | -19,41% | +44,44% | +93,98% | +71,72% | +82,16% | +51,98% | -220,00% | -16,88% | +36 660,40% | -343,18% | -685,00% | -31,55% | -101,36% | +82,13% | +23,73% | +15,51% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 931 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | |
Zysk netto |
|
426 | 242 | 193 | -90 | 145 | 43 | 92 | - 156 | 194 | 99 | 223 | 93 | - 742 | 1 444 | 365 | -5 167 | - 476 | - 810 | - 412 | -1 145 | -1 588 | -1 047 | - 259 | -1 192 | - 688 | - 724 | -88 | -2 116 | -1 366 | - 225 | 33 | - 106 | - 622 | - 933 | - 323 | - 511 | 653 | - 135 | -3 | - 990 | - 520 | -5 474 | -1 184 | -2 395 | - 790 | -1 937 | - 756 | -3 475 | - 576 | -1 934 | - 608 | -1 521 | - 182 | - 474 | - 119 | - 861 | - 147 | - 570 | 30 890 | -1 225 | 233 | - 904 | - 475 | - 116 | - 489 | - 700 |
dynamika kw/kw | | | -43,19% | -20,25% | -146,63% | +261,11% | -70,34% | +113,95% | -269,57% | +224,36% | -48,97% | +125,25% | -58,30% | -897,85% | +294,61% | -74,72% | -1 515,62% | +90,79% | -70,17% | +49,14% | -177,91% | -38,69% | +34,07% | +75,26% | -360,23% | +42,28% | -5,23% | +87,85% | -2 304,55% | +35,44% | +83,53% | +114,67% | -421,21% | -486,79% | -50,00% | +65,38% | -58,20% | +227,79% | -120,67% | +97,78% | -32 900,00% | +47,47% | -952,69% | +78,37% | -102,28% | +67,01% | -145,19% | +60,97% | -359,66% | +83,42% | -235,76% | +68,56% | -150,16% | +88,03% | -160,44% | +74,89% | -623,53% | +82,93% | -287,76% | +5 519,30% | -103,97% | +119,02% | -487,98% | +47,46% | +75,58% | -321,55% | -43,15% |
dynamika r/r | | | | | | -65,96% | -82,23% | -52,33% | -73,33% | +33,79% | +130,23% | +142,39% | +159,62% | -482,47% | +1 358,59% | +63,68% | -5 655,91% | +35,85% | -156,09% | -212,88% | +77,84% | -233,61% | -29,26% | +37,14% | -4,10% | +56,68% | +30,85% | +66,02% | -77,52% | -98,55% | +68,92% | +137,50% | +94,99% | +54,47% | -314,67% | -1 078,79% | -382,08% | +204,98% | +85,53% | +99,07% | -93,74% | -179,63% | -3 954,81% | -39 366,67% | -141,92% | -51,92% | +64,61% | +36,15% | -45,09% | +27,09% | +0,15% | +19,58% | +56,23% | +68,40% | +75,49% | +80,43% | +43,39% | +19,23% | -20,25% | +26 057,98% | -42,28% | +258,50% | -58,60% | -101,54% | +90,53% | -309,87% | +22,57% |
Zysk netto akcjonariuszy większościowych |
|
426 | 242 | 193 | -90 | 145 | 43 | 92 | - 156 | 194 | 99 | 223 | 93 | - 742 | 1 444 | 365 | -5 167 | - 476 | - 810 | - 412 | -1 145 | -1 588 | -1 047 | - 259 | -1 192 | - 688 | - 724 | -88 | -2 116 | -1 366 | - 225 | 33 | - 106 | - 622 | - 933 | - 323 | - 511 | 653 | - 135 | -3 | - 959 | - 494 | -5 440 | -1 139 | -2 357 | - 757 | -1 919 | - 746 | -3 469 | - 568 | -1 923 | - 595 | -1 506 | - 171 | - 462 | - 110 | - 827 | - 155 | - 570 | 30 898 | -1 232 | 235 | - 904 | - 475 | - 118 | - 489 | - 700 |
dynamika kw/kw | | | -43,19% | -20,25% | -146,63% | +261,11% | -70,34% | +113,95% | -269,57% | +224,36% | -48,97% | +125,25% | -58,30% | -897,85% | +294,61% | -74,72% | -1 515,62% | +90,79% | -70,17% | +49,14% | -177,91% | -38,69% | +34,07% | +75,26% | -360,23% | +42,28% | -5,23% | +87,85% | -2 304,55% | +35,44% | +83,53% | +114,67% | -421,21% | -486,79% | -50,00% | +65,38% | -58,20% | +227,79% | -120,67% | +97,78% | -31 866,67% | +48,49% | -1 001,21% | +79,06% | -106,94% | +67,88% | -153,50% | +61,13% | -365,01% | +83,63% | -238,56% | +69,06% | -153,11% | +88,65% | -170,18% | +76,19% | -651,82% | +81,26% | -267,74% | +5 520,70% | -103,99% | +119,07% | -484,68% | +47,46% | +75,16% | -314,41% | -43,15% |
dynamika r/r | | | | | | -65,96% | -82,23% | -52,33% | -73,33% | +33,79% | +130,23% | +142,39% | +159,62% | -482,47% | +1 358,59% | +63,68% | -5 655,91% | +35,85% | -156,09% | -212,88% | +77,84% | -233,61% | -29,26% | +37,14% | -4,10% | +56,68% | +30,85% | +66,02% | -77,52% | -98,55% | +68,92% | +137,50% | +94,99% | +54,47% | -314,67% | -1 078,79% | -382,08% | +204,98% | +85,53% | +99,07% | -87,67% | -175,65% | -3 929,63% | -37 866,67% | -145,78% | -53,24% | +64,72% | +34,50% | -47,18% | +24,97% | -0,21% | +20,24% | +56,59% | +69,89% | +75,98% | +81,51% | +45,09% | +9,36% | -23,38% | +28 189,09% | -48,97% | +251,61% | -58,60% | -101,54% | +90,42% | -308,09% | +22,57% |
EBITDA |
|
376 | -6 | 220 | 59 | 124 | 78 | 39 | - 188 | 294 | 136 | 311 | 77 | - 451 | 1 449 | 549 | -4 421 | - 103 | - 575 | 188 | - 707 | -1 331 | - 798 | - 352 | -1 122 | - 520 | - 416 | 198 | -1 887 | -1 205 | -97 | 345 | 86 | - 444 | - 657 | - 147 | - 428 | 1 032 | -13 | 287 | - 902 | - 183 | -6 189 | -1 056 | -2 199 | - 828 | -1 740 | - 260 | -2 552 | - 172 | -1 659 | - 268 | -1 252 | 280 | - 177 | 278 | - 328 | 289 | - 306 | 36 754 | -3 473 | -1 043 | - 954 | - 596 | - 709 | - 635 | - 846 |
dynamika kw/kw | | | -101,60% | +3 766,67% | -73,18% | +110,17% | -37,10% | -50,00% | -582,05% | +256,38% | -53,74% | +128,68% | -75,24% | -685,71% | +421,29% | -62,11% | -905,28% | +97,67% | -458,25% | +132,70% | -476,06% | -88,26% | +40,05% | +55,89% | -218,75% | +53,65% | +20,00% | +147,60% | -1 053,03% | +36,14% | +91,95% | +455,67% | -75,07% | -616,28% | -47,97% | +77,63% | -191,16% | +341,12% | -101,26% | +2 307,69% | -414,29% | +79,71% | -3 281,97% | +82,94% | -108,24% | +62,35% | -110,14% | +85,06% | -881,54% | +93,26% | -864,53% | +83,85% | -367,16% | +122,36% | -163,21% | +257,06% | -217,99% | +188,11% | -205,88% | +12 111,11% | -109,45% | +69,97% | +8,53% | +37,53% | -18,96% | +10,44% | -33,23% |
dynamika r/r | | | | | | -67,02% | +1 400,00% | -82,27% | -418,64% | +137,10% | +74,36% | +697,44% | +140,96% | -253,40% | +965,44% | +76,53% | -5 841,56% | +77,16% | -139,68% | -65,76% | +84,01% | -1 192,23% | -38,78% | -287,23% | -58,70% | +60,93% | +47,87% | +156,25% | -68,18% | -131,73% | +76,68% | +74,24% | +104,56% | +63,15% | -577,32% | -142,61% | -597,67% | +332,43% | +98,02% | +295,24% | -110,75% | -117,73% | -47 507,69% | -467,94% | -143,79% | -352,46% | +71,89% | +75,38% | -16,05% | +79,23% | +4,66% | -3,08% | +50,94% | +262,79% | +89,33% | +203,73% | +73,80% | +3,21% | -72,88% | +13 120,86% | -958,84% | -460,90% | -211,76% | -101,62% | +79,59% | +39,12% | +11,32% |
Przepływy operacyjne |
|
0 | 0 | 0 | - 179 | 0 | 0 | 0 | -1 081 | 0 | 0 | 0 | 667 | 0 | 0 | -3 421 | - 633 | -1 422 | -1 938 | - 145 | 4 403 | -2 107 | -2 168 | - 894 | - 582 | 523 | -2 111 | 287 | -2 874 | 1 310 | -2 794 | 77 | 512 | 807 | - 692 | - 530 | 1 034 | 384 | - 158 | 674 | 2 713 | -3 954 | -6 196 | -2 194 | - 802 | - 273 | - 735 | - 681 | - 554 | -2 607 | - 438 | - 644 | 464 | - 272 | 873 | 147 | 1 071 | 803 | 44 827 | -12 345 | - 253 | -1 912 | - 455 | - 153 | -11 | - 839 | - 919 |
dynamika kw/kw | | | | | | +100,00% | | | | +100,00% | | | | -100,00% | | | +81,50% | -124,64% | -36,29% | +92,52% | +3 136,55% | -147,85% | -2,90% | +58,76% | +34,90% | +189,86% | -503,63% | +113,60% | -1 101,39% | +145,58% | -313,28% | +102,76% | +564,94% | +57,62% | -185,75% | +23,41% | +295,09% | -62,86% | -141,15% | +526,58% | +302,52% | -245,74% | -56,70% | +64,59% | +63,45% | +65,96% | -169,23% | +7,35% | +18,65% | -370,58% | +83,20% | -47,03% | +172,05% | -158,62% | +420,96% | -83,16% | +628,57% | -25,02% | +5 482,44% | -127,54% | +97,95% | -655,73% | +76,20% | +66,37% | +92,81% | -7 527,27% | -9,54% |
dynamika r/r | | | | | | | | | -503,91% | | | | +161,70% | | | | -194,90% | | | +95,76% | +795,58% | -48,17% | -11,87% | -516,55% | -113,22% | +124,82% | +2,63% | +132,10% | -393,81% | +150,48% | -32,35% | -73,17% | +117,81% | -38,40% | +75,23% | -788,31% | +101,95% | -52,42% | +77,17% | +227,17% | +162,38% | -1 129,69% | -3 821,52% | -425,52% | -129,56% | +93,10% | +88,14% | +68,96% | +30,92% | -854,95% | +40,41% | +5,43% | +183,75% | +89,57% | +299,32% | +122,83% | +130,82% | +395,22% | +5 034,82% | -8 497,96% | -123,62% | -338,11% | -101,02% | +98,76% | +95,65% | +56,12% | -101,98% |
Amortyzacja | | 31 | 24 | 34 | 35 | 26 | 36 | 35 | 23 | 32 | 28 | 30 | 33 | 31 | 34 | 38 | 36 | 40 | 39 | 40 | 28 | 40 | 45 | 48 | 49 | 48 | 46 | 61 | 61 | 62 | 64 | 68 | 77 | 85 | 89 | 91 | 91 | 89 | 81 | 75 | 76 | 142 | 160 | 170 | 171 | 151 | 169 | 158 | 150 | 147 | 152 | 164 | 163 | 156 | 140 | 133 | 132 | 132 | 133 | 26 | 34 | 29 | 24 | 22 | 20 | 31 | 30 |
dynamika kw/kw | | | -22,58% | +41,67% | +2,94% | -25,71% | +38,46% | -2,78% | -34,29% | +39,13% | -12,50% | +7,14% | +10,00% | -6,06% | +9,68% | +11,76% | -5,26% | +11,11% | -2,50% | +2,56% | -30,00% | +42,86% | +12,50% | +6,67% | +2,08% | -2,04% | -4,17% | +32,61% | 0,00% | +1,64% | +3,23% | +6,25% | +13,24% | +10,39% | +4,71% | +2,25% | 0,00% | -2,20% | -8,99% | -7,41% | +1,33% | +86,84% | +12,68% | +6,25% | +0,59% | -11,70% | +11,92% | -6,51% | -5,06% | -2,00% | +3,40% | +7,89% | -0,61% | -4,29% | -10,26% | -5,00% | -0,75% | 0,00% | +0,76% | -80,45% | +30,77% | -14,71% | -17,24% | -8,33% | -9,09% | +55,00% | -3,23% |
dynamika r/r | | | | | | -16,13% | +50,00% | +2,94% | -34,29% | +23,08% | -22,22% | -14,29% | +43,48% | -3,13% | +21,43% | +26,67% | +9,09% | +29,03% | +14,71% | +5,26% | -22,22% | 0,00% | +15,38% | +20,00% | +75,00% | +20,00% | +2,22% | +27,08% | +24,49% | +29,17% | +39,13% | +11,48% | +26,23% | +37,10% | +39,06% | +33,82% | +18,18% | +4,71% | -8,99% | -17,58% | -16,48% | +59,55% | +97,53% | +126,67% | +125,00% | +6,34% | +5,63% | -7,06% | -12,28% | -2,65% | -10,06% | +3,80% | +8,67% | +6,12% | -7,89% | -18,90% | -19,02% | -15,38% | -5,00% | -80,45% | -74,24% | -78,03% | -81,95% | -15,38% | -41,18% | +6,90% | +25,00% |
Przepływy inwestycyjne |
|
0 | 0 | 0 | -2 349 | 0 | 0 | 0 | -3 968 | 0 | 0 | 0 | -1 337 | 0 | 0 | - 127 | -93 | 0 | 0 | 0 | -3 163 | -7 | 17 | -93 | -10 | -58 | 29 | -85 | 18 | -62 | -31 | -26 | -60 | - 156 | -79 | -49 | 87 | -6 | -43 | -11 | - 386 | -90 | - 185 | 13 | -11 | -19 | -33 | -31 | - 115 | -38 | - 118 | -66 | -26 | -12 | -69 | -26 | - 112 | -81 | -3 400 | 121 | 228 | 466 | 86 | 51 | -8 961 | -42 | 309 |
dynamika kw/kw | | | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | +26,77% | +100,00% | | | | +99,78% | +342,86% | -647,06% | +89,25% | -480,00% | +150,00% | -393,10% | +121,18% | -444,44% | +50,00% | +16,13% | -130,77% | -160,00% | +49,36% | +37,97% | +277,55% | -106,90% | -616,67% | +74,42% | -3 409,09% | +76,68% | -105,56% | +107,03% | -184,62% | -72,73% | -73,68% | +6,06% | -270,97% | +66,96% | -210,53% | +44,07% | +60,61% | +53,85% | -475,00% | +62,32% | -330,77% | +27,68% | -4 097,53% | +103,56% | +88,43% | +104,39% | -81,55% | -40,70% | -17 670,59% | +99,53% | +835,71% |
dynamika r/r | | | | | | | | | -68,92% | | | | +66,31% | | | | +93,04% | | | +100,00% | -3 301,08% | | | | +99,68% | -728,57% | +70,59% | +8,60% | +280,00% | -6,90% | -206,90% | +69,41% | -433,33% | -151,61% | -154,84% | -88,46% | +245,00% | +96,15% | +45,57% | +77,55% | -543,68% | -1 400,00% | -330,23% | +218,18% | +97,15% | +78,89% | +82,16% | -338,46% | -945,45% | -100,00% | -257,58% | -112,90% | +77,39% | +68,42% | +41,53% | +60,61% | -330,77% | -575,00% | -4 827,54% | +565,38% | +303,57% | +675,31% | +102,53% | -57,85% | -4 030,26% | -109,01% | +259,30% |
Capex |
|
0 | 0 | 0 | -50 | 0 | 0 | 0 | -8 | 0 | 0 | 0 | -69 | 0 | 0 | - 140 | -93 | 0 | 0 | 0 | -12 | -7 | 0 | -93 | -10 | -58 | -8 | -84 | 17 | -62 | -31 | -26 | -60 | - 156 | -79 | -49 | 87 | -6 | -43 | -11 | - 386 | -93 | - 182 | 13 | -11 | -19 | -33 | -47 | - 115 | -38 | - 118 | -66 | -97 | -12 | -69 | -38 | - 107 | - 102 | - 131 | 14 | -3 364 | -2 | -45 | -66 | -67 | -49 | -81 |
dynamika kw/kw | | | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | +33,57% | +100,00% | | | | +41,67% | +100,00% | | +89,25% | -480,00% | +86,21% | -950,00% | +120,24% | -464,71% | +50,00% | +16,13% | -130,77% | -160,00% | +49,36% | +37,97% | +277,55% | -106,90% | -616,67% | +74,42% | -3 409,09% | +75,91% | -95,70% | +107,14% | -184,62% | -72,73% | -73,68% | -42,42% | -144,68% | +66,96% | -210,53% | +44,07% | -46,97% | +87,63% | -475,00% | +44,93% | -181,58% | +4,67% | -28,43% | +110,69% | -24 128,57% | +99,94% | -2 150,00% | -46,67% | -1,52% | +26,87% | -65,31% |
dynamika r/r | | | | | | | | | +84,00% | | | | -762,50% | | | | -34,78% | | | +100,00% | +87,10% | | | | +16,67% | -728,57% | | +9,68% | +270,00% | -6,90% | -287,50% | +69,05% | -452,94% | -151,61% | -154,84% | -88,46% | +245,00% | +96,15% | +45,57% | +77,55% | -543,68% | -1 450,00% | -323,26% | +218,18% | +97,15% | +79,57% | +81,87% | -461,54% | -945,45% | -100,00% | -257,58% | -40,43% | +15,65% | +68,42% | +41,53% | +42,42% | -10,31% | -750,00% | -89,86% | +136,84% | -3 043,93% | +98,04% | +65,65% | -571,43% | +98,01% | -2 350,00% | -80,00% |
Przepływy finansowe |
|
0 | 0 | 0 | - 424 | 0 | 0 | 0 | - 404 | 0 | 0 | 0 | -85 | 0 | 0 | 923 | 3 553 | -19 | 741 | 11 091 | -10 | -10 | -16 | 811 | - 872 | - 625 | 2 143 | 220 | 98 | -1 659 | 1 593 | - 411 | - 422 | - 317 | -69 | 421 | -1 051 | - 311 | 208 | -44 | -2 772 | 8 421 | 5 783 | - 104 | - 102 | 905 | - 127 | 904 | 1 433 | 3 766 | - 306 | 77 | - 323 | -89 | - 443 | - 389 | - 545 | - 820 | -2 670 | -5 759 | -12 | -21 | -9 480 | -17 | -24 | -23 | -22 |
dynamika kw/kw | | | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | +284,94% | -100,53% | +4 000,00% | +1 396,76% | -100,09% | 0,00% | -60,00% | +5 168,75% | -207,52% | +28,33% | +442,88% | -89,73% | -55,45% | -1 792,86% | +196,02% | -125,80% | -2,68% | +24,88% | +78,23% | +710,14% | -349,64% | +70,41% | +166,88% | -121,15% | -6 200,00% | +403,79% | -31,33% | -101,80% | +1,92% | +987,25% | -114,03% | +811,81% | +58,52% | +162,81% | -108,13% | +125,16% | -519,48% | +72,45% | -397,75% | +12,19% | -40,10% | -50,46% | -225,61% | -115,69% | +99,79% | -75,00% | -45 042,86% | +99,82% | -41,18% | +4,17% | +4,35% |
dynamika r/r | | | | | | | | | +4,72% | | | | +78,96% | | | | +4 280,00% | | | +1 101,63% | -100,28% | +47,37% | -102,16% | -92,69% | -8 620,00% | -6 150,00% | +13 493,75% | -72,87% | +111,24% | -165,44% | -25,66% | -286,82% | -530,61% | +80,89% | -104,33% | +202,43% | -149,05% | +1,89% | +401,45% | -110,45% | -163,75% | +2 807,72% | +2 680,29% | -136,36% | +96,32% | -89,25% | -102,20% | +969,23% | +1 504,90% | +316,13% | -140,94% | -91,48% | -122,54% | -102,36% | -44,77% | -605,19% | -68,73% | -821,35% | -502,71% | -1 380,46% | +97,80% | +97,44% | -255,06% | +99,70% | -100,00% | -9,52% | +99,77% |
Emisja akcji | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 895 | 0 | 0 | 12 760 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 0 | 12 590 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | -100,00% | | | -100,00% | | | | | | | | | | | | | | | | | | | | | -100,00% | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | -100,00% | | | -100,00% | | | | | | | | | | | | | | | | | | | | | -100,00% | | -100,00% | | | | | | | | | | | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 288 | -52 | -90 | -92 | -86 | -48 | -83 | -84 | -40 | -70 | -81 | -85 | -48 | -69 | -68 | -43 | 180 | -17 | -13 | -13 | -16 | -20 | -20 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +81,94% | -73,08% | -2,22% | +6,52% | +44,19% | -72,92% | -1,20% | +52,38% | -75,00% | -15,71% | -4,94% | +43,53% | -43,75% | +1,45% | +36,76% | +518,60% | -109,44% | +23,53% | 0,00% | -23,08% | -25,00% | 0,00% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +70,14% | +7,69% | +7,78% | +8,70% | +53,49% | -45,83% | +2,41% | -1,19% | -20,00% | +1,43% | +16,05% | +49,41% | +475,00% | +75,36% | +80,88% | +69,77% | -108,89% | -17,65% | -53,85% |
Pozostałe, w tym pożyczki i kredyty | | 0 | 0 | 0 | -49 | 0 | 0 | 0 | -29 | 0 | 0 | 0 | -22 | 0 | 0 | 923 | -1 029 | -19 | 741 | - 789 | 7 | -10 | -16 | 1 778 | - 839 | - 614 | 2 161 | 1 210 | 127 | -1 618 | 1 616 | 680 | - 382 | - 271 | -27 | 477 | - 993 | - 260 | 259 | 65 | -2 744 | 8 446 | -6 566 | -67 | 220 | 1 002 | -6 | 1 021 | 1 541 | 3 931 | - 188 | 188 | - 214 | 55 | - 199 | - 211 | - 203 | - 574 | -2 262 | -5 653 | - 180 | -1 | 4 | 0 | -4 | 0 | 0 |
dynamika kw/kw | | | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | -211,48% | +98,15% | +4 000,00% | -206,48% | +100,89% | -242,86% | -60,00% | +11 212,50% | -147,19% | +26,82% | +451,95% | -44,01% | -89,50% | -1 374,02% | +199,88% | -57,92% | -156,18% | +29,06% | +90,04% | +1 866,67% | -308,18% | +73,82% | +199,62% | -74,90% | -4 321,54% | +407,80% | -177,74% | +98,98% | +428,36% | +355,45% | -100,60% | +17 116,67% | +50,93% | +155,09% | -104,78% | +200,00% | -213,83% | +125,70% | -461,82% | -6,03% | +3,79% | -182,76% | -294,08% | -149,91% | +96,82% | +99,44% | +500,00% | -100,00% | | +100,00% | |
dynamika r/r | | | | | | | | | +40,82% | | | | +24,14% | | | | -4 577,27% | | | -185,48% | +100,68% | +47,37% | -102,16% | +325,35% | -12 085,71% | -6 040,00% | +13 606,25% | -31,95% | +115,14% | -163,52% | -25,22% | -43,80% | -400,79% | +83,25% | -101,67% | -29,85% | -159,95% | +4,06% | +1 059,26% | -86,37% | -176,33% | +3 348,46% | -2 635,14% | -203,08% | +108,02% | -88,14% | +99,91% | +1 623,88% | +600,45% | +292,32% | -3 033,33% | -81,59% | -113,89% | -98,60% | -5,85% | -212,23% | +5,14% | -1 143,64% | -1 036,68% | -2 579,15% | +11,33% | +99,83% | +100,18% | +100,00% | +97,78% | +100,00% | -100,00% |
Dywidenda | | 0 | 0 | 0 | - 375 | 0 | 0 | 0 | - 375 | 0 | 0 | 0 | -63 | 0 | 0 | 0 | - 313 | 0 | 0 | - 880 | 0 | 0 | 0 | - 967 | 0 | 0 | 0 | - 967 | 0 | 0 | 0 | -1 055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 467 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | | |
dynamika r/r | | | | | | | | | 0,00% | | | | +83,20% | | | | -396,83% | | | | +100,00% | | | -9,89% | | | | 0,00% | | | | -9,10% | | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | W abonamencie | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | 0 | 0 | 0 | -2 952 | 0 | 0 | 0 | -5 453 | 0 | 0 | 0 | - 755 | 0 | 0 | -2 625 | 2 827 | -1 441 | -1 197 | 10 946 | 1 230 | -2 124 | -2 167 | - 176 | -1 464 | - 160 | 61 | 422 | -2 758 | - 411 | -1 232 | - 360 | 30 | 334 | - 840 | - 158 | 70 | 67 | 7 | 619 | - 445 | 4 377 | - 598 | -2 285 | - 915 | 613 | - 895 | 192 | 764 | 1 121 | - 862 | - 633 | 115 | - 373 | 361 | - 268 | 414 | -98 | 38 757 | -17 983 | -37 | -1 467 | -9 849 | - 119 | -8 996 | - 904 | - 632 |
dynamika kw/kw | | | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | +207,70% | -150,97% | +16,93% | +1 014,45% | -88,76% | -272,68% | -2,02% | +91,88% | -731,82% | +89,07% | +138,13% | +591,80% | -753,55% | +85,10% | -199,76% | +70,78% | +108,33% | +1 013,33% | -351,50% | +81,19% | +144,30% | -4,29% | -89,55% | +8 742,86% | -171,89% | +1 083,60% | -113,66% | -282,11% | +59,96% | +166,99% | -246,00% | +121,45% | +297,92% | +46,73% | -176,90% | +26,57% | +118,17% | -424,35% | +196,78% | -174,24% | +254,48% | -123,67% | +39 647,96% | -146,40% | +99,79% | -3 864,86% | -571,37% | +98,79% | -7 459,66% | +89,95% | +30,09% |
dynamika r/r | | | | | | | | | -84,72% | | | | +86,15% | | | | +474,44% | | | +516,99% | -56,49% | -47,40% | -81,04% | -101,61% | -219,02% | +92,47% | +102,81% | +339,77% | -88,39% | -156,88% | -2 119,67% | -185,31% | +101,09% | +181,27% | +31,82% | +56,11% | +133,33% | -79,94% | +100,83% | +491,77% | -735,71% | +6 432,84% | -8 642,86% | -469,14% | -105,62% | -85,99% | -49,67% | +108,40% | +183,50% | +82,87% | +3,69% | -429,69% | -84,95% | -133,27% | +141,88% | +57,66% | +260,00% | +73,73% | +10 636,01% | -6 610,07% | -108,94% | -1 396,94% | -125,41% | +99,34% | -24 213,51% | +38,38% | +93,58% |
Data bilansowa | | 31.03.2009 | 30.06.2009 | 30.09.2009 | 31.12.2009 | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
Aktywa trwałe |
|
0 | 0 | 0 | 4 945 | 0 | 0 | 0 | 9 178 | 0 | 0 | 0 | 10 677 | 0 | 0 | 3 399 | 3 332 | 3 133 | 2 975 | 2 787 | 2 720 | 2 515 | 2 364 | 2 252 | 2 591 | 2 453 | 2 369 | 2 291 | 1 924 | 1 916 | 1 855 | 1 778 | 1 957 | 2 046 | 2 031 | 1 972 | 1 833 | 1 662 | 1 651 | 1 617 | 2 119 | 2 721 | 3 645 | 3 459 | 3 488 | 3 503 | 3 728 | 3 334 | 2 686 | 2 520 | 2 322 | 2 845 | 2 953 | 2 670 | 2 689 | 2 611 | 2 609 | 2 494 | 2 502 | 603 | 802 | 674 | 639 | 582 | 1 647 | 1 668 | 1 682 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | -1,97% | -5,97% | -5,04% | -6,32% | -2,40% | -7,54% | -6,00% | -4,74% | +15,05% | -5,33% | -3,42% | -3,29% | -16,02% | -0,42% | -3,18% | -4,15% | +10,07% | +4,55% | -0,73% | -2,90% | -7,05% | -9,33% | -0,66% | -2,06% | +31,05% | +28,41% | +33,96% | -5,10% | +0,84% | +0,43% | +6,42% | -10,57% | -19,44% | -6,18% | -7,86% | +22,52% | +3,80% | -9,58% | +0,71% | -2,90% | -0,08% | -4,41% | +0,32% | -75,90% | +33,00% | -15,96% | -5,19% | -8,92% | +182,99% | +1,28% | +0,84% |
dynamika r/r | | | | | +88,38% | | | | +85,60% | | | | +16,33% | | | | -68,79% | | | -18,01% | -18,37% | -19,73% | -20,54% | -19,20% | -4,74% | -2,47% | +0,21% | +1,73% | -25,74% | -21,89% | -21,70% | -22,39% | +1,72% | +6,78% | +9,49% | +10,91% | -6,34% | -18,77% | -18,71% | -18,00% | +15,60% | +63,72% | +120,78% | +113,91% | +64,61% | +28,74% | +2,28% | -3,61% | -22,99% | -28,06% | -37,71% | -14,67% | +9,94% | +5,95% | +15,81% | -8,22% | -11,65% | -6,59% | -6,95% | -76,91% | -69,26% | -72,98% | -74,46% | -3,48% | +105,36% | +147,48% | +163,22% |
WNIP | | 0 | 0 | 0 | 741 | 0 | 0 | 0 | 667 | 0 | 0 | 0 | 596 | 0 | 0 | 2 203 | 2 158 | 2 001 | 1 848 | 1 681 | 1 529 | 1 373 | 1 217 | 1 165 | 1 076 | 734 | 790 | 766 | 795 | 804 | 803 | 792 | 820 | 834 | 846 | 828 | 766 | 707 | 701 | 652 | 1 259 | 1 311 | 1 321 | 1 219 | 1 090 | 1 043 | 1 032 | 1 053 | 1 007 | 1 034 | 999 | 956 | 966 | 924 | 964 | 993 | 999 | 1 027 | 1 049 | 133 | 114 | 123 | 170 | 169 | 1 225 | 1 278 | 1 309 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | -2,04% | -7,28% | -7,65% | -9,04% | -9,04% | -10,20% | -11,36% | -4,27% | -7,64% | -31,78% | +7,63% | -3,04% | +3,79% | +1,13% | -0,12% | -1,37% | +3,54% | +1,71% | +1,44% | -2,13% | -7,49% | -7,70% | -0,85% | -6,99% | +93,10% | +4,13% | +0,76% | -7,72% | -10,58% | -4,31% | -1,05% | +2,03% | -4,37% | +2,68% | -3,38% | -4,30% | +1,05% | -4,35% | +4,33% | +3,01% | +0,60% | +2,80% | +2,14% | -87,32% | -14,29% | +7,89% | +38,21% | -0,59% | +624,85% | +4,33% | +2,43% |
dynamika r/r | | | | | -3,01% | | | | -9,99% | | | | -10,64% | | | | +262,08% | | | -23,69% | -29,15% | -31,38% | -34,15% | -30,70% | -29,63% | -46,54% | -35,09% | -34,25% | -26,12% | +9,54% | +1,65% | +3,39% | +3,14% | +3,73% | +5,35% | +4,55% | -6,59% | -15,23% | -17,14% | -21,26% | +64,36% | +85,43% | +88,45% | +86,96% | -13,42% | -20,44% | -21,88% | -13,62% | -7,61% | -0,86% | -3,20% | -9,21% | -4,07% | -10,64% | -3,50% | +3,87% | +3,42% | +11,15% | +8,82% | -86,61% | -88,59% | -88,02% | -83,79% | +27,07% | +974,56% | +939,02% | +670,00% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
0 | 0 | 0 | 69 | 0 | 0 | 0 | 154 | 0 | 0 | 0 | 146 | 0 | 0 | 167 | 155 | 143 | 131 | 119 | 114 | 105 | 201 | 182 | 164 | 151 | 248 | 226 | 208 | 186 | 178 | 167 | 268 | 254 | 224 | 199 | 175 | 144 | 123 | 125 | 172 | 771 | 696 | 626 | 550 | 693 | 597 | 513 | 435 | 342 | 267 | 889 | 808 | 733 | 654 | 577 | 498 | 428 | 354 | 385 | 257 | 239 | 221 | 222 | 306 | 286 | 262 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | -7,19% | -7,74% | -8,39% | -9,16% | -4,20% | -7,89% | +91,43% | -9,45% | -9,89% | -7,93% | +64,24% | -8,87% | -7,96% | -10,58% | -4,30% | -6,18% | +60,48% | -5,22% | -11,81% | -11,16% | -12,06% | -17,71% | -14,58% | +1,63% | +37,60% | +348,26% | -9,73% | -10,06% | -12,14% | +26,00% | -13,85% | -14,07% | -15,20% | -21,38% | -21,93% | +232,96% | -9,11% | -9,28% | -10,78% | -11,77% | -13,69% | -14,06% | -17,29% | +8,76% | -33,25% | -7,00% | -7,53% | +0,45% | +37,84% | -6,54% | -8,39% |
dynamika r/r | | | | | -42,50% | | | | +123,19% | | | | -5,19% | | | | +6,16% | | | -28,74% | -26,45% | -26,57% | +53,44% | +52,94% | +43,86% | +43,81% | +23,38% | +24,18% | +26,83% | +23,18% | -28,23% | -26,11% | +28,85% | +36,56% | +25,84% | +19,16% | -34,70% | -43,31% | -45,09% | -37,19% | -1,71% | +435,42% | +465,85% | +400,80% | +219,77% | -10,12% | -14,22% | -18,05% | -20,91% | -50,65% | -55,28% | +73,29% | +85,75% | +114,33% | +144,94% | -35,10% | -38,37% | -41,61% | -45,87% | -33,28% | -48,39% | -44,16% | -37,57% | -42,34% | +19,07% | +19,67% | +18,55% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 611 | 550 | 491 | 494 | 629 | 535 | 458 | 385 | 287 | 218 | 844 | 768 | 694 | 619 | 546 | 450 | 376 | 307 | 330 | 177 | 160 | 146 | 147 | 235 | 215 | 195 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9,98% | -10,73% | +0,61% | +27,33% | -14,94% | -14,39% | -15,94% | -25,45% | -24,04% | +287,16% | -9,00% | -9,64% | -10,81% | -11,79% | -17,58% | -16,44% | -18,35% | +7,49% | -46,36% | -9,60% | -8,75% | +0,68% | +59,86% | -8,51% | -9,30% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +2,95% | -2,73% | -6,72% | -22,06% | -54,37% | -59,25% | +84,28% | +99,48% | +141,81% | +183,94% | -35,31% | -41,41% | -45,82% | -50,40% | -39,56% | -60,67% | -57,45% | -52,44% | -55,45% | +32,77% | +34,38% | +33,56% |
Pozostałe aktywa trwałe | | 0 | 0 | 0 | 4 135 | 0 | 0 | 0 | 8 357 | 0 | 0 | 0 | 9 935 | 0 | 0 | 1 029 | 1 019 | 989 | 996 | 987 | 1 077 | 1 037 | 946 | 905 | 1 351 | 1 568 | 1 331 | 1 299 | 921 | 926 | 874 | 819 | 869 | 958 | 961 | 945 | 892 | 811 | 827 | 840 | 688 | 639 | 1 628 | 1 614 | 1 848 | 1 767 | 2 099 | 1 768 | 1 244 | 1 144 | 1 056 | 1 000 | 1 179 | 1 013 | 1 071 | 1 041 | 1 112 | 1 039 | 1 099 | 85 | 431 | 312 | 248 | 191 | 116 | 104 | 111 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | -0,97% | -2,94% | +0,71% | -0,90% | +9,12% | -3,71% | -8,78% | -4,33% | +49,28% | +16,06% | -15,11% | -2,40% | -29,10% | +0,54% | -5,62% | -6,29% | +6,11% | +10,24% | +0,31% | -1,66% | -5,61% | -9,08% | +1,97% | +1,57% | -18,10% | -7,12% | +154,77% | -0,86% | +14,50% | -4,38% | +18,79% | -15,77% | -29,64% | -8,04% | -7,69% | -5,30% | +17,90% | -14,08% | +5,73% | -2,80% | +6,82% | -6,56% | +5,77% | -92,27% | +407,06% | -27,61% | -20,51% | -22,98% | -39,27% | -10,34% | +6,73% |
dynamika r/r | | | | | +137,51% | | | | +102,10% | | | | +18,88% | | | | -89,74% | | | -4,08% | +5,69% | +4,85% | -5,02% | -8,31% | +25,44% | +51,21% | +40,70% | +43,54% | -31,83% | -40,94% | -34,34% | -36,95% | -5,65% | +3,46% | +9,95% | +15,38% | +2,65% | -15,34% | -13,94% | -11,11% | -22,87% | -21,21% | +96,86% | +92,14% | +168,60% | +176,53% | +28,93% | +9,54% | -32,68% | -35,26% | -49,69% | -43,44% | -5,23% | -11,45% | +1,42% | +4,10% | -5,68% | +2,57% | +2,61% | -91,83% | -61,24% | -69,97% | -77,43% | +124,71% | -73,09% | -66,67% | -55,24% |
Aktywa obrotowe |
|
0 | 0 | 0 | 12 147 | 0 | 0 | 0 | 7 641 | 0 | 0 | 0 | 7 373 | 0 | 0 | 5 519 | 8 257 | 8 140 | 7 523 | 18 379 | 17 836 | 17 170 | 15 124 | 15 295 | 14 272 | 14 168 | 14 800 | 15 452 | 13 233 | 10 994 | 11 542 | 11 931 | 12 326 | 10 671 | 9 458 | 8 394 | 9 270 | 8 024 | 7 545 | 8 939 | 4 684 | 11 755 | 12 226 | 10 227 | 8 252 | 7 488 | 7 500 | 8 345 | 8 264 | 9 958 | 9 503 | 9 046 | 8 198 | 7 662 | 7 761 | 10 464 | 9 970 | 10 382 | 49 565 | 25 633 | 23 330 | 23 202 | 12 925 | 11 994 | 11 879 | 11 191 | 10 494 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | +49,61% | -1,42% | -7,58% | +144,30% | -2,95% | -3,73% | -11,92% | +1,13% | -6,69% | -0,73% | +4,46% | +4,41% | -14,36% | -16,92% | +4,98% | +3,37% | +3,31% | -13,43% | -11,37% | -11,25% | +10,44% | -13,44% | -5,97% | +18,48% | -47,60% | +150,96% | +4,01% | -16,35% | -19,31% | -9,26% | +0,16% | +11,27% | -0,97% | +20,50% | -4,57% | -4,81% | -9,37% | -6,54% | +1,29% | +34,83% | -4,72% | +4,13% | +377,41% | -48,28% | -8,98% | -0,55% | -44,29% | -7,20% | -0,96% | -5,79% | -6,23% |
dynamika r/r | | | | | -12,57% | | | | -37,10% | | | | -3,51% | | | | +11,99% | | | +233,01% | +116,01% | +110,93% | +101,04% | -16,78% | -19,98% | -17,48% | -2,14% | +1,03% | -7,28% | -22,40% | -22,01% | -22,79% | -6,85% | -2,94% | -18,06% | -29,65% | -24,79% | -24,81% | -20,23% | +6,49% | -49,47% | +46,50% | +62,04% | +14,41% | +76,17% | -36,30% | -38,66% | -18,40% | +0,15% | +32,99% | +26,71% | +8,40% | -0,80% | -23,06% | -18,33% | +15,68% | +21,62% | +35,50% | +538,64% | +144,96% | +134,00% | +123,48% | -73,92% | -53,21% | -49,08% | -51,77% | -18,81% |
Zapasy |
|
799 | 1 167 | 1 007 | 915 | 1 052 | 1 394 | 1 339 | 1 346 | 1 424 | 1 492 | 1 375 | 1 099 | 1 080 | 1 247 | 1 207 | 1 398 | 1 677 | 2 238 | 2 083 | 2 091 | 2 292 | 3 445 | 3 664 | 2 907 | 3 173 | 3 551 | 3 470 | 3 016 | 3 019 | 3 173 | 3 507 | 3 111 | 3 264 | 3 269 | 3 108 | 3 107 | 3 092 | 2 815 | 2 387 | 2 505 | 2 565 | 3 343 | 3 260 | 3 849 | 3 718 | 4 390 | 4 754 | 3 997 | 4 266 | 4 844 | 4 911 | 3 462 | 4 252 | 3 685 | 4 652 | 4 563 | 5 392 | 5 552 | 315 | 445 | 458 | 479 | 627 | 689 | 640 | 694 |
dynamika kw/kw | | +52,77% | +46,06% | -13,71% | -9,14% | +14,97% | +32,51% | -3,95% | +0,52% | +5,79% | +4,78% | -7,84% | -20,07% | -1,73% | +15,46% | -3,21% | +15,82% | +19,96% | +33,45% | -6,93% | +0,38% | +9,61% | +50,31% | +6,36% | -20,66% | +9,15% | +11,91% | -2,28% | -13,08% | +0,10% | +5,10% | +10,53% | -11,29% | +4,92% | +0,15% | -4,93% | -0,03% | -0,48% | -8,96% | -15,20% | +4,94% | +2,40% | +30,33% | -2,48% | +18,07% | -3,40% | +18,07% | +8,29% | -15,92% | +6,73% | +13,55% | +1,38% | -29,51% | +22,82% | -13,33% | +26,24% | -1,91% | +18,17% | +2,97% | -94,33% | +41,27% | +2,92% | +4,59% | +30,90% | +9,89% | -7,11% | +8,44% |
dynamika r/r | | | | | +74,95% | +31,66% | +19,45% | +32,97% | +47,10% | +35,36% | +7,03% | +2,69% | -18,35% | -24,16% | -16,42% | -12,22% | +27,21% | +55,28% | +79,47% | +72,58% | +49,57% | +36,67% | +53,93% | +75,90% | +39,02% | +38,44% | +3,08% | -5,29% | +3,75% | -4,85% | -10,64% | +1,07% | +3,15% | +8,12% | +3,03% | -11,38% | -0,13% | -5,27% | -13,89% | -23,20% | -19,38% | -17,04% | +18,76% | +36,57% | +53,65% | +44,95% | +31,32% | +45,83% | +3,85% | +14,74% | +10,34% | +3,30% | -13,39% | -0,33% | -23,93% | -5,27% | +31,80% | +26,81% | +50,66% | -93,23% | -90,25% | -91,51% | -91,37% | +99,05% | +54,83% | +39,74% | +44,89% |
Należności handlowe |
|
1 618 | 1 887 | 2 539 | 2 370 | 3 136 | 3 419 | 3 098 | 2 858 | 2 983 | 2 952 | 3 505 | 3 612 | 2 786 | 3 672 | 4 261 | 3 269 | 4 240 | 4 217 | 4 467 | 4 190 | 5 418 | 4 360 | 4 416 | 5 666 | 5 326 | 5 432 | 5 651 | 6 145 | 4 319 | 5 641 | 6 351 | 7 014 | 4 895 | 4 592 | 3 814 | 4 480 | 3 111 | 2 893 | 3 902 | 1 189 | 3 254 | 4 429 | 4 840 | 3 081 | 1 883 | 2 193 | 2 498 | 2 409 | 2 714 | 2 517 | 2 669 | 3 276 | 2 325 | 2 634 | 4 640 | 3 815 | 3 496 | 3 757 | 3 049 | 648 | 1 974 | 1 525 | 565 | 286 | 311 | 450 |
dynamika kw/kw | | +1,95% | +16,63% | +34,55% | -6,66% | +32,32% | +9,02% | -9,39% | -7,75% | +4,37% | -1,04% | +18,73% | +3,05% | -22,87% | +31,80% | +16,04% | -23,28% | +29,70% | -0,54% | +5,93% | -6,20% | +29,31% | -19,53% | +1,28% | +28,31% | -6,00% | +1,99% | +4,03% | +8,74% | -29,72% | +30,61% | +12,59% | +10,44% | -30,21% | -6,19% | -16,94% | +17,46% | -30,56% | -7,01% | +34,88% | -69,53% | +173,68% | +36,11% | +9,28% | -36,34% | -38,88% | +16,46% | +13,91% | -3,56% | +12,66% | -7,26% | +6,04% | +22,74% | -29,03% | +13,29% | +76,16% | -17,78% | -8,36% | +7,47% | -18,84% | -78,75% | +204,63% | -22,75% | -62,95% | -49,38% | +8,74% | +44,69% |
dynamika r/r | | | | | +49,34% | +93,82% | +81,19% | +22,02% | +20,59% | -4,88% | -13,66% | +13,14% | +26,38% | -6,60% | +24,39% | +21,57% | -9,50% | +52,19% | +14,84% | +4,83% | +28,17% | +27,78% | +3,39% | -1,14% | +35,23% | -1,70% | +24,59% | +27,97% | +8,45% | -18,91% | +3,85% | +12,39% | +14,14% | +13,34% | -18,60% | -39,95% | -36,13% | -36,45% | -37,00% | +2,31% | -73,46% | +4,60% | +53,09% | +24,04% | +159,13% | -42,13% | -50,49% | -48,39% | -21,81% | +44,13% | +14,77% | +6,85% | +35,99% | -14,33% | +4,65% | +73,85% | +16,45% | +50,37% | +42,63% | -34,29% | -83,01% | -43,54% | -59,41% | -81,47% | -55,86% | -84,25% | -70,49% |
Pozostałe aktywa obrotowe | | -14 731 | -14 980 | -12 405 | 98 | -12 467 | -12 204 | -9 695 | 127 | -8 483 | -6 732 | -6 822 | 107 | -5 807 | -5 169 | 23 | 393 | 467 | 509 | 324 | 366 | 430 | 456 | 528 | 476 | 606 | 693 | 785 | 1 284 | 1 279 | 1 583 | 1 288 | 1 386 | 1 363 | 1 288 | 1 321 | 1 462 | 1 533 | 1 542 | 1 736 | 521 | 1 090 | 206 | 164 | 274 | 226 | 151 | 135 | 136 | 135 | 161 | 118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101 | 154 | 117 |
dynamika kw/kw | | -21 763,24% | -1,69% | +17,19% | +100,79% | -12 821,43% | +2,11% | +20,56% | +101,31% | -6 779,53% | +20,64% | -1,34% | +101,57% | -5 527,10% | +10,99% | +100,44% | +1 608,70% | +18,83% | +8,99% | -36,35% | +12,96% | +17,49% | +6,05% | +15,79% | -9,85% | +27,31% | +14,36% | +13,28% | +63,57% | -0,39% | +23,77% | -18,64% | +7,61% | -1,66% | -5,50% | +2,56% | +10,67% | +4,86% | +0,59% | +12,58% | -69,99% | +109,21% | -81,10% | -20,39% | +67,07% | -17,52% | -33,19% | -10,60% | +0,74% | -0,74% | +19,26% | -26,71% | -100,00% | | | | | | | | | | | | | +52,48% | -24,03% |
dynamika r/r | | | | | +44,12% | +15,37% | +18,53% | +21,85% | +29,59% | +31,96% | +44,84% | +29,63% | -15,75% | +31,55% | +23,22% | +100,34% | +267,29% | +108,04% | +109,85% | +1 308,70% | -6,87% | -7,92% | -10,41% | +62,96% | +30,05% | +40,93% | +51,97% | +48,67% | +169,75% | +111,06% | +128,43% | +64,08% | +7,94% | +6,57% | -18,64% | +2,56% | +5,48% | +12,47% | +19,72% | +31,42% | -64,36% | -28,90% | -86,64% | -90,55% | -47,41% | -79,27% | -26,70% | -17,68% | -50,36% | -40,27% | +6,62% | -12,59% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | |
Inwestycje krótkoterminowe |
|
12 314 | 11 926 | 8 859 | 8 764 | 8 279 | 7 391 | 5 258 | 3 310 | 4 076 | 2 288 | 1 942 | 2 555 | 1 941 | 250 | 28 | 3 197 | 1 756 | 559 | 11 505 | 11 189 | 9 030 | 6 863 | 6 687 | 5 223 | 5 063 | 5 124 | 5 546 | 2 788 | 2 377 | 1 145 | 785 | 815 | 1 149 | 309 | 151 | 221 | 288 | 295 | 914 | 469 | 4 846 | 4 248 | 1 963 | 1 048 | 1 661 | 766 | 958 | 1 722 | 2 843 | 1 981 | 1 348 | 1 460 | 1 085 | 1 442 | 1 172 | 1 592 | 1 494 | 40 256 | 22 269 | 22 237 | 20 770 | 10 921 | 10 802 | 10 803 | 10 086 | 9 233 |
dynamika kw/kw | | +5,11% | -3,15% | -25,72% | -1,07% | -5,53% | -10,73% | -28,86% | -37,05% | +23,14% | -43,87% | -15,12% | +31,57% | -24,03% | -87,12% | -88,80% | +11 317,86% | -45,07% | -68,17% | +1 958,14% | -2,75% | -19,30% | -24,00% | -2,56% | -21,89% | -3,06% | +1,20% | +8,24% | -49,73% | -14,74% | -51,83% | -31,44% | +3,82% | +40,98% | -73,11% | -51,13% | +46,36% | +30,32% | +2,43% | +209,83% | -48,69% | +933,26% | -12,34% | -53,79% | -46,61% | +58,49% | -53,88% | +25,07% | +79,75% | +65,10% | -30,32% | -31,95% | +8,31% | -25,68% | +32,90% | -18,72% | +35,84% | -6,16% | +2 594,51% | -44,68% | -0,14% | -6,60% | -47,42% | -1,09% | +0,01% | -6,64% | -8,46% |
dynamika r/r | | | | | -25,19% | -32,77% | -38,03% | -40,65% | -62,23% | -50,77% | -69,04% | -63,07% | -22,81% | -52,38% | -89,07% | -98,56% | +25,13% | -9,53% | +123,60% | +40 989,29% | +249,98% | +414,24% | +1 127,73% | -41,88% | -53,32% | -43,93% | -25,34% | -17,06% | -46,62% | -53,05% | -77,65% | -85,85% | -70,77% | -51,66% | -73,01% | -80,76% | -72,88% | -74,93% | -4,53% | +505,30% | +112,22% | +1 582,64% | +1 340,00% | +114,77% | +123,45% | -65,72% | -81,97% | -51,20% | +64,31% | +71,16% | +158,62% | +40,71% | -15,21% | -61,84% | -27,21% | -13,06% | +9,04% | +37,70% | +2 691,68% | +1 800,09% | +1 296,80% | +1 290,23% | -72,87% | -51,49% | -51,42% | -51,44% | -15,46% |
w tym gotówka |
| 12 314 | 11 926 | 8 859 | 8 764 | 8 279 | 7 391 | 5 258 | 3 310 | 4 076 | 2 288 | 1 942 | 2 555 | 1 941 | 250 | 28 | 3 197 | 1 756 | 559 | 11 505 | 11 189 | 9 030 | 6 863 | 6 687 | 5 190 | 5 063 | 5 124 | 5 546 | 2 788 | 2 377 | 1 145 | 785 | 815 | 1 149 | 309 | 151 | 221 | 288 | 295 | 914 | 469 | 4 846 | 4 248 | 1 963 | 1 048 | 1 661 | 766 | 958 | 1 722 | 2 843 | 1 981 | 1 348 | 1 460 | 1 085 | 1 442 | 1 172 | 1 592 | 1 494 | 40 256 | 22 269 | 22 237 | 20 770 | 10 921 | 10 802 | 1 745 | 841 | 209 |
dynamika kw/kw | | +5,11% | -3,15% | -25,72% | -1,07% | -5,53% | -10,73% | -28,86% | -37,05% | +23,14% | -43,87% | -15,12% | +31,57% | -24,03% | -87,12% | -88,80% | +11 317,86% | -45,07% | -68,17% | +1 958,14% | -2,75% | -19,30% | -24,00% | -2,56% | -22,39% | -2,45% | +1,20% | +8,24% | -49,73% | -14,74% | -51,83% | -31,44% | +3,82% | +40,98% | -73,11% | -51,13% | +46,36% | +30,32% | +2,43% | +209,83% | -48,69% | +933,26% | -12,34% | -53,79% | -46,61% | +58,49% | -53,88% | +25,07% | +79,75% | +65,10% | -30,32% | -31,95% | +8,31% | -25,68% | +32,90% | -18,72% | +35,84% | -6,16% | +2 594,51% | -44,68% | -0,14% | -6,60% | -47,42% | -1,09% | -83,85% | -51,81% | -75,15% |
dynamika r/r | | | | | -25,19% | -32,77% | -38,03% | -40,65% | -62,23% | -50,77% | -69,04% | -63,07% | -22,81% | -52,38% | -89,07% | -98,56% | +25,13% | -9,53% | +123,60% | +40 989,29% | +249,98% | +414,24% | +1 127,73% | -41,88% | -53,62% | -43,93% | -25,34% | -17,06% | -46,28% | -53,05% | -77,65% | -85,85% | -70,77% | -51,66% | -73,01% | -80,76% | -72,88% | -74,93% | -4,53% | +505,30% | +112,22% | +1 582,64% | +1 340,00% | +114,77% | +123,45% | -65,72% | -81,97% | -51,20% | +64,31% | +71,16% | +158,62% | +40,71% | -15,21% | -61,84% | -27,21% | -13,06% | +9,04% | +37,70% | +2 691,68% | +1 800,09% | +1 296,80% | +1 290,23% | -72,87% | -51,49% | -92,15% | -95,95% | -98,09% |
Kapitał własny |
|
16 209 | 16 076 | 16 247 | 16 158 | 16 303 | 15 970 | 16 063 | 15 906 | 16 101 | 16 136 | 16 360 | 16 452 | 7 636 | 5 430 | 5 430 | 8 979 | 8 509 | 6 782 | 19 205 | 18 050 | 16 351 | 14 340 | 14 158 | 13 084 | 12 529 | 10 815 | 10 760 | 8 672 | 7 288 | 6 000 | 6 057 | 5 943 | 5 327 | 4 427 | 4 086 | 3 561 | 4 216 | 4 032 | 4 053 | 1 936 | 1 416 | 8 557 | 7 252 | 4 996 | 3 805 | 2 267 | 1 543 | - 348 | - 981 | -2 887 | -3 569 | -5 121 | -5 333 | -5 906 | -6 218 | -6 792 | -6 904 | -7 423 | 22 665 | 22 226 | 22 458 | 12 355 | 11 751 | 12 420 | 11 931 | 11 231 |
dynamika kw/kw | | +2,70% | -0,82% | +1,06% | -0,55% | +0,90% | -2,04% | +0,58% | -0,98% | +1,23% | +0,22% | +1,39% | +0,56% | -53,59% | -28,89% | 0,00% | +65,36% | -5,23% | -20,30% | +183,18% | -6,01% | -9,41% | -12,30% | -1,27% | -7,59% | -4,24% | -13,68% | -0,51% | -19,41% | -15,96% | -17,67% | +0,95% | -1,88% | -10,37% | -16,90% | -7,70% | -12,85% | +18,39% | -4,36% | +0,52% | -52,23% | -26,86% | +504,31% | -15,25% | -31,11% | -23,84% | -40,42% | -31,94% | -122,55% | -181,90% | -194,29% | -23,62% | -43,49% | -4,14% | -10,74% | -5,28% | -9,23% | -1,65% | -7,52% | +405,33% | -1,94% | +1,04% | -44,99% | -4,89% | +5,69% | -3,94% | -5,87% |
dynamika r/r | | | | | +2,38% | +0,58% | -0,66% | -1,13% | -1,56% | -1,24% | +1,04% | +1,85% | +3,43% | -52,57% | -66,35% | -66,81% | -45,42% | +11,43% | +24,90% | +253,68% | +101,02% | +92,16% | +111,44% | -26,28% | -27,51% | -23,37% | -24,58% | -24,00% | -33,72% | -41,83% | -44,52% | -43,71% | -31,47% | -26,91% | -26,22% | -32,54% | -40,08% | -20,86% | -8,92% | -0,81% | -45,63% | -66,41% | +112,23% | +78,93% | +158,06% | +168,71% | -73,51% | -78,72% | -106,97% | -125,78% | -227,35% | -331,30% | -1 371,55% | -443,63% | -104,57% | -74,22% | -32,63% | -29,46% | -25,69% | +464,51% | +427,24% | +425,29% | +266,44% | -48,15% | -44,12% | -46,87% | -9,10% |
Kapitał podstawowy | | 625 | 625 | 625 | 625 | 625 | 625 | 625 | 625 | 625 | 625 | 625 | 625 | 625 | 625 | 625 | 704 | 704 | 704 | 880 | 880 | 880 | 880 | 880 | 880 | 880 | 880 | 880 | 880 | 880 | 880 | 880 | 880 | 880 | 880 | 880 | 880 | 880 | 880 | 880 | 880 | 880 | 1 098 | 1 098 | 1 098 | 1 098 | 1 098 | 1 098 | 1 098 | 1 113 | 1 113 | 1 113 | 1 113 | 1 113 | 1 113 | 1 113 | 1 113 | 1 113 | 1 113 | 1 113 | 1 113 | 1 113 | 1 113 | 1 113 | 1 114 | 1 114 | 1 114 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +12,64% | 0,00% | 0,00% | +25,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +24,77% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +1,37% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +0,09% | 0,00% | 0,00% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +12,64% | +12,64% | +12,64% | +40,80% | +25,00% | +25,00% | +25,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +24,77% | +24,77% | +24,77% | +24,77% | 0,00% | 0,00% | 0,00% | +1,37% | +1,37% | +1,37% | +1,37% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +0,09% | +0,09% | +0,09% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 0 | 0 | 0 | 13 702 | 0 | 0 | 0 | 14 098 | 0 | 0 | 0 | 14 159 | 0 | 0 | 14 456 | 19 272 | 19 272 | 19 846 | 32 430 | 32 430 | 32 430 | 33 489 | 33 489 | 33 489 | 33 489 | 35 093 | 35 093 | 35 093 | 35 093 | 36 739 | 36 739 | 36 739 | 36 739 | 30 313 | 30 313 | 38 476 | 38 476 | 38 476 | 38 476 | 38 476 | 38 476 | 52 010 | 52 010 | 52 010 | 52 010 | 52 010 | 52 010 | 53 503 | 53 503 | 53 503 | 53 503 | 44 177 | 44 177 | 44 177 | 44 177 | 44 177 | 44 177 | 44 177 | 44 177 | 44 177 | 44 177 | 3 235 | 3 236 | 12 562 | 12 562 | 12 562 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | +33,31% | 0,00% | +2,98% | +63,41% | 0,00% | 0,00% | +3,27% | 0,00% | 0,00% | 0,00% | +4,79% | 0,00% | 0,00% | 0,00% | +4,69% | 0,00% | 0,00% | 0,00% | -17,49% | 0,00% | +26,93% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +35,18% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +2,87% | 0,00% | 0,00% | 0,00% | -17,43% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -92,68% | +0,03% | +288,20% | 0,00% | 0,00% |
dynamika r/r | | | | | +2,75% | | | | +2,89% | | | | +0,43% | | | | +36,11% | | | +124,34% | +68,28% | +68,28% | +68,74% | +3,27% | +3,27% | +3,27% | +4,79% | +4,79% | +4,79% | +4,79% | +4,69% | +4,69% | +4,69% | +4,69% | -17,49% | -17,49% | +4,73% | +4,73% | +26,93% | +26,93% | 0,00% | 0,00% | +35,18% | +35,18% | +35,18% | +35,18% | 0,00% | 0,00% | +2,87% | +2,87% | +2,87% | +2,87% | -17,43% | -17,43% | -17,43% | -17,43% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -92,68% | -92,67% | -71,56% | -71,56% | +288,32% |
Zysk lat ubiegłych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 908 | -7 908 | -12 008 | -13 461 | -13 461 | -13 462 | -16 305 | -18 331 | -18 331 | -18 331 | -22 417 | -24 988 | -24 988 | -24 988 | -28 604 | -31 305 | -31 305 | -31 305 | -32 969 | -34 706 | -34 706 | -34 706 | -37 095 | -37 095 | -37 095 | -38 222 | -38 666 | -39 829 | -39 829 | -39 829 | -49 259 | -49 259 | -49 259 | -49 259 | -56 150 | -56 150 | -56 150 | -50 357 | -50 528 | -50 990 | -51 100 | -51 927 | -52 082 | -52 652 | -22 513 | -22 986 | -22 751 | 7 817 | 7 392 | 0 | -1 262 | -1 262 |
dynamika kw/kw | | -100,00% | | | | | | | | | | | | | | | 0,00% | -51,85% | -12,10% | 0,00% | -0,01% | -21,12% | -12,43% | 0,00% | 0,00% | -22,29% | -11,47% | 0,00% | 0,00% | -14,47% | -9,44% | 0,00% | 0,00% | -5,32% | -5,27% | 0,00% | 0,00% | -6,88% | 0,00% | 0,00% | -3,04% | -1,16% | -3,01% | 0,00% | 0,00% | -23,68% | 0,00% | 0,00% | 0,00% | -13,99% | 0,00% | 0,00% | +10,32% | -0,34% | -0,91% | -0,22% | -1,62% | -0,30% | -1,09% | +57,24% | -2,10% | +1,02% | +134,36% | -5,44% | -100,00% | | 0,00% |
dynamika r/r | | | | | -100,00% | | | | | | | | | | | | | | | -70,22% | -70,23% | -35,78% | -36,18% | -36,18% | -36,17% | -37,49% | -36,32% | -36,32% | -36,32% | -27,60% | -25,28% | -25,28% | -25,28% | -15,26% | -10,86% | -10,86% | -10,86% | -12,51% | -6,88% | -6,88% | -10,13% | -4,24% | -7,37% | -7,37% | -4,20% | -27,40% | -23,68% | -23,68% | -23,68% | -13,99% | -13,99% | -13,99% | -2,23% | +10,01% | +9,19% | +8,99% | -3,12% | -3,08% | -3,26% | +55,94% | +55,73% | +56,32% | +114,85% | +132,83% | +100,00% | +94,45% | -116,14% |
Zysk netto | | 0 | 0 | 0 | 772 | 0 | 0 | 0 | 124 | 0 | 0 | 0 | 609 | 0 | 0 | -2 700 | -4 100 | - 476 | -1 286 | -1 698 | -2 758 | -1 588 | -2 635 | -2 894 | -4 086 | - 688 | -1 412 | -1 500 | -3 616 | -1 366 | -1 591 | -1 558 | -1 664 | - 622 | -1 555 | -1 878 | -2 389 | 653 | 518 | 515 | - 444 | - 494 | -5 934 | -7 073 | -9 430 | - 757 | -2 676 | -3 422 | -6 891 | - 568 | -2 491 | -3 086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 262 | - 489 | -1 189 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | -51,85% | +88,39% | -170,17% | -32,04% | -62,43% | +42,42% | -65,93% | -9,83% | -41,19% | +83,16% | -105,23% | -6,23% | -141,07% | +62,22% | -16,47% | +2,07% | -6,80% | +62,62% | -150,00% | -20,77% | -27,21% | +127,33% | -20,67% | -0,58% | -186,21% | -11,26% | -1 101,21% | -19,19% | -33,32% | +91,97% | -253,50% | -27,88% | -101,37% | +91,76% | -338,56% | -23,89% | +100,00% | | | | | | | | | | | | | +61,25% | -143,15% |
dynamika r/r | | | | | +26,35% | | | | -83,94% | | | | +391,13% | | | | -773,23% | | | +37,11% | +32,73% | -233,61% | -104,90% | -70,44% | -48,15% | +56,68% | +46,41% | +48,17% | +11,50% | -98,55% | -12,68% | -3,87% | +53,98% | +54,47% | +2,26% | -20,54% | -43,57% | +204,98% | +133,31% | +127,42% | +81,41% | -175,65% | -1 245,56% | -1 473,40% | -2 023,87% | -53,24% | +54,90% | +51,62% | +26,92% | +24,97% | +6,91% | +9,82% | +100,00% | +100,00% | +100,00% | +100,00% | | | | | | | | | | | |
Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 1 | -25 | -59 | - 104 | - 142 | - 175 | - 193 | - 203 | - 209 | - 217 | - 228 | - 241 | - 256 | - 267 | - 279 | - 288 | - 302 | - 294 | - 294 | - 294 | - 295 | - 297 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -95,24% | -2 600,00% | -136,00% | -76,27% | -36,54% | -23,24% | -10,29% | -5,18% | -2,96% | -3,83% | -5,07% | -5,70% | -6,22% | -4,30% | -4,49% | -3,23% | -4,86% | +2,65% | 0,00% | 0,00% | -0,34% | -0,68% | +100,00% | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -595,24% | -14 300,00% | -600,00% | -227,12% | -95,19% | -47,18% | -24,00% | -18,13% | -18,72% | -22,49% | -23,04% | -22,37% | -19,50% | -17,97% | -10,11% | -5,38% | -2,08% | +2,32% | -1,02% | +100,00% | +100,00% | +100,00% | +100,00% | |
Zobowiązania długoterminowe |
|
39 | 39 | 38 | 12 | 12 | 12 | 12 | 82 | 82 | 81 | 64 | 55 | 88 | 70 | 49 | 40 | 33 | 25 | 21 | 17 | 14 | 93 | 83 | 68 | 61 | 114 | 100 | 82 | 67 | 51 | 35 | 93 | 71 | 59 | 50 | 40 | 15 | 23 | 15 | 75 | 456 | 374 | 305 | 236 | 354 | 263 | 179 | 163 | 4 683 | 3 616 | 3 716 | 4 694 | 4 119 | 3 596 | 3 002 | 2 401 | 3 121 | 111 | 242 | 135 | 122 | 109 | 104 | 191 | 174 | 149 |
dynamika kw/kw | | 0,00% | 0,00% | -2,56% | -68,42% | 0,00% | 0,00% | 0,00% | +583,33% | 0,00% | -1,22% | -20,99% | -14,06% | +60,00% | -20,45% | -30,00% | -18,37% | -17,50% | -24,24% | -16,00% | -19,05% | -17,65% | +564,29% | -10,75% | -18,07% | -10,29% | +86,89% | -12,28% | -18,00% | -18,29% | -23,88% | -31,37% | +165,71% | -23,66% | -16,90% | -15,25% | -20,00% | -62,50% | +53,33% | -34,78% | +400,00% | +508,00% | -17,98% | -18,45% | -22,62% | +50,00% | -25,71% | -31,94% | -8,94% | +2 773,01% | -22,78% | +2,77% | +26,32% | -12,25% | -12,70% | -16,52% | -20,02% | +29,99% | -96,44% | +118,02% | -44,21% | -9,63% | -10,66% | -4,59% | +83,65% | -8,90% | -14,37% |
dynamika r/r | | | | | -69,23% | -69,23% | -69,23% | -68,42% | +583,33% | +583,33% | +575,00% | +433,33% | -32,93% | +7,32% | -13,58% | -23,44% | -27,27% | -62,50% | -64,29% | -57,14% | -57,50% | -57,58% | +272,00% | +295,24% | +300,00% | +335,71% | +22,58% | +20,48% | +20,59% | +9,84% | -55,26% | -65,00% | +13,41% | +5,97% | +15,69% | +42,86% | -56,99% | -78,87% | -61,02% | -70,00% | +87,50% | +2 940,00% | +1 526,09% | +1 933,33% | +214,67% | -22,37% | -29,68% | -41,31% | -30,93% | +1 222,88% | +1 274,90% | +1 975,98% | +2 779,75% | -12,04% | -0,55% | -19,21% | -48,85% | -24,23% | -96,91% | -91,94% | -94,38% | -96,09% | -1,80% | -57,02% | +41,48% | +42,62% | +36,70% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 550 | 3 500 | 3 150 | 4 180 | 3 655 | 3 175 | 2 650 | 2 146 | 2 933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23,08% | -10,00% | +32,70% | -12,56% | -13,13% | -16,54% | -19,02% | +36,67% | -100,00% | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19,67% | -9,29% | -15,87% | -48,66% | -19,75% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 82 | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 40 | 33 | 25 | 21 | 17 | 14 | 93 | 83 | 68 | 61 | 114 | 100 | 82 | 67 | 51 | 35 | 93 | 71 | 59 | 50 | 40 | 15 | 23 | 15 | 61 | 57 | 360 | 291 | 216 | 334 | 243 | 159 | 137 | 107 | 90 | 540 | 490 | 440 | 352 | 283 | 194 | 127 | 50 | 226 | 114 | 101 | 88 | 83 | 164 | 147 | 122 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | | | | -18,37% | -17,50% | -24,24% | -16,00% | -19,05% | -17,65% | +564,29% | -10,75% | -18,07% | -10,29% | +86,89% | -12,28% | -18,00% | -18,29% | -23,88% | -31,37% | +165,71% | -23,66% | -16,90% | -15,25% | -20,00% | -62,50% | +53,33% | -34,78% | +306,67% | -6,56% | +531,58% | -19,17% | -25,77% | +54,63% | -27,25% | -34,57% | -13,84% | -21,90% | -15,89% | +500,00% | -9,26% | -10,20% | -20,00% | -19,60% | -31,45% | -34,54% | -60,63% | +352,00% | -49,56% | -11,40% | -12,87% | -5,68% | +97,59% | -10,37% | -17,01% |
dynamika r/r | | | | | -69,23% | | | | +583,33% | | | | -100,00% | | | | | | | -57,14% | -57,50% | -57,58% | +272,00% | +295,24% | +300,00% | +335,71% | +22,58% | +20,48% | +20,59% | +9,84% | -55,26% | -65,00% | +13,41% | +5,97% | +15,69% | +42,86% | -56,99% | -78,87% | -61,02% | -70,00% | +52,50% | +280,00% | +1 465,22% | +1 840,00% | +254,10% | +485,96% | -32,50% | -45,36% | -36,57% | -67,96% | -62,96% | +239,62% | +257,66% | +311,21% | +291,11% | -47,59% | -60,41% | -71,14% | -85,80% | -20,14% | -41,24% | -20,47% | +76,00% | -63,27% | +43,86% | +45,54% | +38,64% |
Inne zobowiązania długoterminowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 399 | 14 | 14 | 20 | 20 | 20 | 20 | 26 | 26 | 26 | 26 | 24 | 24 | 69 | 69 | 61 | 61 | 61 | 16 | 21 | 21 | 21 | 21 | 27 | 27 | 27 |
dynamika kw/kw | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | +2 750,00% | -96,49% | 0,00% | +42,86% | 0,00% | 0,00% | 0,00% | +30,00% | 0,00% | 0,00% | 0,00% | -7,69% | 0,00% | +187,50% | 0,00% | -11,59% | 0,00% | 0,00% | -73,77% | +31,25% | 0,00% | 0,00% | 0,00% | +28,57% | 0,00% | 0,00% |
dynamika r/r | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | +42,86% | -94,99% | +42,86% | +42,86% | +30,00% | +30,00% | +30,00% | +30,00% | -7,69% | -7,69% | +165,38% | +165,38% | +154,17% | +154,17% | -11,59% | -76,81% | -65,57% | -65,57% | -65,57% | +31,25% | +28,57% | +28,57% | +28,57% |
Zobowiązania krótkoterminowe |
|
1 169 | 1 340 | 997 | 922 | 1 247 | 1 451 | 1 123 | 831 | 1 528 | 1 178 | 998 | 1 543 | 1 935 | 13 330 | 3 439 | 2 570 | 2 731 | 3 691 | 1 940 | 2 489 | 3 320 | 3 055 | 3 306 | 3 711 | 4 031 | 6 240 | 6 883 | 6 403 | 5 555 | 7 346 | 7 617 | 8 247 | 7 319 | 7 003 | 6 230 | 7 502 | 5 455 | 5 141 | 6 488 | 4 792 | 12 604 | 6 940 | 6 129 | 6 508 | 6 832 | 8 698 | 9 957 | 11 135 | 8 776 | 11 096 | 11 744 | 11 578 | 11 546 | 12 760 | 16 291 | 16 970 | 16 659 | 59 379 | 3 329 | 1 771 | 1 296 | 1 100 | 721 | 915 | 754 | 796 |
dynamika kw/kw | | +67,96% | +14,63% | -25,60% | -7,52% | +35,25% | +16,36% | -22,61% | -26,00% | +83,87% | -22,91% | -15,28% | +54,61% | +25,41% | +588,89% | -74,20% | -25,27% | +6,26% | +35,15% | -47,44% | +28,30% | +33,39% | -7,98% | +8,22% | +12,25% | +8,62% | +54,80% | +10,30% | -6,97% | -13,24% | +32,24% | +3,69% | +8,27% | -11,25% | -4,32% | -11,04% | +20,42% | -27,29% | -5,76% | +26,20% | -26,14% | +163,02% | -44,94% | -11,69% | +6,18% | +4,98% | +27,31% | +14,47% | +11,83% | -21,19% | +26,44% | +5,84% | -1,41% | -0,28% | +10,51% | +27,67% | +4,17% | -1,83% | +256,44% | -94,39% | -46,80% | -26,82% | -15,12% | -34,45% | +26,91% | -17,60% | +5,57% |
dynamika r/r | | | | | +32,47% | +6,67% | +8,28% | +12,64% | -9,87% | +22,53% | -18,81% | -11,13% | +85,68% | +26,64% | +1 031,58% | +244,59% | +66,56% | +41,14% | -72,31% | -43,59% | -3,15% | +21,57% | -17,23% | +70,41% | +49,10% | +21,42% | +104,26% | +108,20% | +72,54% | +37,81% | +17,72% | +10,66% | +28,80% | +31,76% | -4,67% | -18,21% | -9,03% | -25,47% | -26,59% | +4,14% | -36,12% | +131,05% | +34,99% | -5,53% | +35,81% | -45,79% | +25,33% | +62,46% | +71,10% | +28,45% | +27,57% | +17,95% | +3,98% | +31,56% | +15,00% | +38,72% | +46,57% | +44,28% | +365,35% | -79,57% | -89,56% | -92,22% | -98,15% | -78,34% | -48,33% | -41,82% | -27,64% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 376 | 0 | 0 | 0 | 288 | 0 | 0 | 0 | 268 | 0 | 0 | 1 310 | 1 639 | 805 | 629 | 792 | 1 280 | 1 504 | 391 | 866 | 732 | 1 808 | 1 374 | 379 | 919 | 2 217 | 678 | 1 956 | 818 | 536 | 662 | 407 | 996 | 1 162 | 589 | 1 013 | 3 244 | 2 421 | 3 138 | 2 240 | 2 712 | 1 883 | 3 702 | 3 839 | 4 552 | 3 610 | 5 014 | 4 933 | 6 372 | 5 915 | 6 830 | 7 920 | 8 988 | 7 548 | 48 756 | 2 873 | 1 677 | 1 231 | 1 032 | 649 | 438 | 395 | 272 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | +25,11% | -50,88% | -21,86% | +25,91% | +61,62% | +17,50% | -74,00% | +121,48% | -15,47% | +146,99% | -24,00% | -72,42% | +142,48% | +141,24% | -69,42% | +188,50% | -58,18% | -34,47% | +23,51% | -38,52% | +144,72% | +16,67% | -49,31% | +71,99% | +220,24% | -25,37% | +29,62% | -28,62% | +21,07% | -30,57% | +96,60% | +3,70% | +18,57% | -20,69% | +38,89% | -1,62% | +29,17% | -7,17% | +15,47% | +15,96% | +13,48% | -16,02% | +545,95% | -94,11% | -41,63% | -26,60% | -16,17% | -37,11% | -32,51% | -9,82% | -31,14% |
dynamika r/r | | | | | -3,09% | | | | -23,40% | | | | -6,94% | | | | +511,57% | | | -39,54% | -21,90% | +86,83% | -37,84% | +9,34% | -42,81% | +20,21% | +251,41% | -56,24% | +25,55% | +22,62% | -50,66% | +416,09% | -10,99% | -75,82% | -2,36% | -79,19% | +21,76% | +116,79% | -11,03% | +148,89% | +225,70% | +108,35% | +432,77% | +121,13% | -16,40% | -22,22% | +17,97% | +71,38% | +67,85% | +91,72% | +35,44% | +28,50% | +39,98% | +63,85% | +36,22% | +60,55% | +41,05% | +27,61% | +613,85% | -63,72% | -81,34% | -83,69% | -97,88% | -77,41% | -73,88% | -67,91% | -73,64% |
Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 676 | 0 | 0 | 0 | 0 | 0 | 768 | 0 | 0 | 0 | 0 | 1 798 | 954 | 347 | 2 572 | 3 801 | 3 954 | 2 347 | 3 980 | 4 679 | 4 319 | 4 070 | 4 069 | 3 967 | 3 592 | 3 365 | 3 133 | 2 723 | 1 005 | 9 578 | 2 978 | 2 987 | 2 997 | 4 009 | 4 024 | 5 066 | 5 121 | 4 454 | 5 343 | 5 916 | 4 747 | 5 349 | 5 638 | 6 001 | 7 487 | 8 790 | 10 324 | 346 | 2 | 1 | 4 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | -100,00% | | | | | | -100,00% | | | | | -46,94% | -63,63% | +641,21% | +47,78% | +4,03% | -40,64% | +69,58% | +17,56% | -7,69% | -5,77% | -0,02% | -2,51% | -9,45% | -6,32% | -6,89% | -13,09% | -63,09% | +853,03% | -68,91% | +0,30% | +0,33% | +33,77% | +0,37% | +25,89% | +1,09% | -13,02% | +19,96% | +10,72% | -19,76% | +12,68% | +5,40% | +6,44% | +24,76% | +17,40% | +17,45% | -96,65% | -99,42% | -50,00% | +300,00% | -100,00% | | | |
dynamika r/r | | | | | | | | | | | | | | | | | -100,00% | | | | | | -100,00% | | | | | +111,40% | +314,47% | +576,37% | +54,74% | +23,10% | +9,23% | +73,41% | +2,24% | -15,22% | -16,83% | -17,32% | -23,00% | -31,36% | -72,02% | +184,64% | -4,95% | +9,70% | +198,21% | -58,14% | +35,12% | +69,60% | +70,87% | +11,10% | +32,78% | +16,78% | -7,30% | +20,09% | +5,52% | +1,44% | +57,72% | +64,33% | +83,11% | -94,23% | -99,97% | -99,99% | -99,96% | -100,00% | -100,00% | -100,00% | -100,00% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Z tytułu leasingu | | 0 | 0 | 0 | 27 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 55 | 0 | 0 | 73 | 64 | 53 | 921 | 28 | 22 | 19 | 572 | 40 | 44 | 41 | 600 | 63 | 60 | 60 | 599 | 62 | 92 | 92 | 81 | 66 | 52 | 52 | 34 | 33 | 0 | 0 | 283 | 287 | 273 | 323 | 316 | 313 | 252 | 203 | 133 | 294 | 292 | 279 | 288 | 294 | 316 | 314 | 294 | 105 | 67 | 64 | 64 | 72 | 80 | 76 | 80 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | -12,33% | -17,19% | +1 637,74% | -96,96% | -21,43% | -13,64% | +2 910,53% | -93,01% | +10,00% | -6,82% | +1 363,41% | -89,50% | -4,76% | 0,00% | +898,33% | -89,65% | +48,39% | 0,00% | -11,96% | -18,52% | -21,21% | 0,00% | -34,62% | -2,94% | -100,00% | | | +1,41% | -4,88% | +18,32% | -2,17% | -0,95% | -19,49% | -19,44% | -34,48% | +121,05% | -0,68% | -4,45% | +3,23% | +2,08% | +7,48% | -0,63% | -6,37% | -64,29% | -36,19% | -4,48% | 0,00% | +12,50% | +11,11% | -5,00% | +5,26% |
dynamika r/r | | | | | +3,85% | | | | -22,22% | | | | +161,90% | | | | +16,36% | | | -61,64% | -65,63% | -64,15% | -37,89% | +42,86% | +100,00% | +115,79% | +4,90% | +57,50% | +36,36% | +46,34% | -0,17% | -1,59% | +53,33% | +53,33% | -86,48% | +6,45% | -43,48% | -43,48% | -58,02% | -50,00% | -100,00% | -100,00% | +732,35% | +769,70% | | | +11,66% | +9,06% | -7,69% | -37,15% | -57,91% | -6,07% | +15,87% | +37,44% | +116,54% | 0,00% | +8,22% | +12,54% | +2,08% | -64,29% | -78,80% | -79,62% | -78,23% | -31,43% | +19,40% | +18,75% | +25,00% |
Inne zobowiazania krótkoterminowe | | 203 | 173 | 174 | 519 | 268 | 366 | 323 | 522 | 154 | 299 | 329 | 544 | 238 | 11 770 | 750 | 867 | 1 873 | 1 373 | 1 120 | 1 187 | 1 797 | 2 092 | 602 | 1 981 | 1 835 | 1 694 | 2 640 | 1 470 | 931 | 2 089 | 920 | 3 018 | 2 621 | 2 191 | 1 790 | 2 862 | 876 | 1 385 | 2 719 | 543 | 605 | 541 | 615 | 526 | 617 | 656 | 739 | 1 210 | 509 | 606 | 601 | 167 | 3 | 4 | 2 076 | 179 | 7 | 5 | 5 | 25 | 0 | 0 | 0 | 397 | 283 | 444 |
dynamika kw/kw | | -28,01% | -14,78% | +0,58% | +198,28% | -48,36% | +36,57% | -11,75% | +61,61% | -70,50% | +94,16% | +10,03% | +65,35% | -56,25% | +4 845,38% | -93,63% | +15,60% | +116,03% | -26,70% | -18,43% | +5,98% | +51,39% | +16,42% | -71,22% | +229,07% | -7,37% | -7,68% | +55,84% | -44,32% | -36,67% | +124,38% | -55,96% | +228,04% | -13,15% | -16,41% | -18,30% | +59,89% | -69,39% | +58,11% | +96,32% | -80,03% | +11,42% | -10,58% | +13,68% | -14,47% | +17,30% | +6,32% | +12,65% | +63,73% | -57,93% | +19,06% | -0,83% | -72,21% | -98,20% | +33,33% | +51 800,00% | -91,38% | -96,09% | -28,57% | 0,00% | +400,00% | -100,00% | | | | -28,72% | +56,89% |
dynamika r/r | | | | | +84,04% | +32,02% | +111,56% | +85,63% | +0,58% | -42,54% | -18,31% | +1,86% | +4,21% | +54,55% | +3 836,45% | +127,96% | +59,38% | +686,97% | -88,33% | +49,33% | +36,91% | -4,06% | +52,37% | -46,25% | +66,89% | +2,11% | -19,02% | +338,54% | -25,80% | -49,26% | +23,32% | -65,15% | +105,31% | +181,53% | +4,88% | +94,57% | -5,17% | -66,58% | -36,79% | +51,90% | -81,03% | -30,94% | -60,94% | -77,38% | -3,13% | +1,98% | +21,26% | +20,16% | +130,04% | -17,50% | -7,62% | -18,67% | -86,20% | -99,41% | -99,34% | +245,42% | +7,19% | +133,33% | +25,00% | -99,76% | -86,03% | -100,00% | -100,00% | -100,00% | +1 488,00% | | |
Suma bilansowa |
|
0 | 0 | 0 | 17 092 | 0 | 0 | 0 | 16 819 | 0 | 0 | 0 | 18 050 | 0 | 0 | 8 918 | 11 589 | 11 273 | 10 498 | 21 166 | 20 556 | 19 685 | 17 488 | 17 547 | 16 863 | 16 621 | 17 169 | 17 743 | 15 157 | 12 910 | 13 397 | 13 709 | 14 283 | 12 717 | 11 489 | 10 366 | 11 103 | 9 686 | 9 196 | 10 556 | 6 803 | 14 476 | 15 871 | 13 686 | 11 740 | 10 991 | 11 228 | 11 679 | 10 950 | 12 478 | 11 825 | 11 891 | 11 151 | 10 332 | 10 450 | 13 075 | 12 579 | 12 876 | 52 067 | 26 236 | 24 132 | 23 876 | 13 564 | 12 576 | 13 526 | 12 859 | 12 176 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | +29,95% | -2,73% | -6,87% | +101,62% | -2,88% | -4,24% | -11,16% | +0,34% | -3,90% | -1,44% | +3,30% | +3,34% | -14,57% | -14,82% | +3,77% | +2,33% | +4,19% | -10,96% | -9,66% | -9,77% | +7,11% | -12,76% | -5,06% | +14,79% | -35,55% | +112,79% | +9,64% | -13,77% | -14,22% | -6,38% | +2,16% | +4,02% | -6,24% | +13,95% | -5,23% | +0,56% | -6,22% | -7,34% | +1,14% | +25,12% | -3,79% | +2,36% | +304,37% | -49,61% | -8,02% | -1,06% | -43,19% | -7,28% | +7,55% | -4,93% | -5,31% |
dynamika r/r | | | | | +3,47% | | | | -1,60% | | | | +7,32% | | | | -35,80% | | | +137,34% | +77,38% | +74,62% | +66,58% | -17,10% | -17,97% | -15,57% | -1,82% | +1,12% | -10,12% | -22,33% | -21,97% | -22,74% | -5,77% | -1,49% | -14,24% | -24,39% | -22,26% | -23,83% | -19,96% | +1,83% | -38,73% | +49,45% | +72,59% | +29,65% | +72,57% | -24,07% | -29,25% | -14,66% | -6,73% | +13,53% | +5,32% | +1,82% | +1,84% | -17,20% | -11,63% | +9,96% | +12,81% | +24,62% | +398,25% | +100,66% | +91,84% | +85,43% | -73,95% | -52,07% | -43,95% | -46,14% | -10,23% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat