PARTNER SERWISU

Rank Progress SA - Skaner formacji świecowych i dane-finansowe na dzień 2025-09-05

ISIN: PLRNKPR00014

RNK4,75 (-0,42%)

Rank Progress jest firmą inwestycyjno – deweloperską. Firma specjalizuje się w przygotowaniu i realizacji projektów obejmujących pozyskiwanie atrakcyjnie zlokalizowanych gruntów, a następnie w ich zabudowie obiektami handlowymi z przeznaczeniem na wynajem lub sprzedaż. Głównym celem Rank Progress są średniej wielkości miasta, mniej nasycone obiektami handlowymi niż duże ośrodki miejskie. Działalnością uzupełniającą model biznesowy spółki są krótkoterminowe projekty realizowane na potrzeby dużych operatorów sieciowych takich jak IKEA, Carrefour, czy Leroy Merlin. W planach spółki jest poszerzenie profilu działalności o projekty mieszkaniowe i biurowo-usługowe. Celem strategicznym jest poszerzenie kompetencji na tym polu lub pozyskanie doświadczonego partnera branżowego, który wspomógłby spółkę w realizacji takich projektów.

Najnowsze sprawozdanie finansowe:
2025-05-22 08:11 SA-QSr1 Zobacz »
Analiza raportów spółki:
2022-04-29 13:53:08 Na krawędzi – krótkie omówienie sytuacji finansowej po IV kw. 2021 r. Zobacz »

Kolejne sprawozdanie:
2025-09-18 jednostkowy - publikacja rozszerzonego raportu półrocznego
2025-11-20 jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał

Najnowsze komunikaty spółki

Data publikacji	Kategoria	Tytuł komunikatu
2025-06-18	Znacząca umowa	Zawarcie umowy o kredyt inwestycyjny
2025-06-10	Pozostałe	Odpowiedzi na pytania akcjonariusza
2025-05-28	Walne Zgromadzenie	WZ - wykaz akcjonariuszy
2025-05-28	Rozwój firmy	WZ - podjęte uchwały: podział zysku, połączenie z E.F Progress VII Sp. z o. o., Progress VII Sp. z o. o., Progress XXIX Sp. z o. o., Progress XXXII Sp. z o. o., Progress XXXVI Sp. z o. o. i Progress XXXVII Sp. z o. o.
2025-05-22	Wyniki	SA-QSr1
2025-05-15	Wyniki	Wyniki Q1.2025
2025-05-12	Transakcje insidera lub znaczącego inwestora	Drugie zawiadomienie o zamiarze połączenia się z innymi spółkami
2025-04-30	Walne Zgromadzenie	WZ - zwołanie walnego, projekty uchwał

Zobacz wszystkie »

Notowania Komunikaty ESPI Wiadomości Rekomendacje Akcjonariat Analiza techniczna Skaner formacji

Wykres od TradingView
Wykresy w StockWatch.pl są korygowane o operacje takie jak dywidendy, scalenia i podziały akcji

Znalezione formacje

Od: Do:

Dane finansowe Wskaźniki Dywidendy Wycena Skaner notowań Kapitalizacja

Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.

Poprzedni Następny

Dane kwartalne Dane roczne Pokaż dynamikę

Dane / Okres	Q3 2009	Q4 2009	Q1 2010	Q2 2010	Q3 2010	Q4 2010	Q1 2011	Q2 2011	Q3 2011	Q4 2011	Q1 2012	Q2 2012	Q3 2012	Q4 2012	Q1 2013	Q2 2013	Q3 2013	Q4 2013	Q1 2014	Q2 2014	Q3 2014	Q4 2014	Q1 2015	Q2 2015	Q3 2015	Q4 2015	Q1 2016	Q2 2016	Q3 2016	Q4 2016	Q1 2017	Q2 2017	Q3 2017	Q4 2017	Q1 2018	Q2 2018	Q3 2018	Q4 2018	Q1 2019	Q2 2019	Q3 2019	Q4 2019	Q1 2020	Q2 2020	Q3 2020	Q4 2020	Q1 2021	Q2 2021	Q3 2021	Q4 2021	Q1 2022	Q2 2022	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025
Data raportu	14.11.2009	20.03.2010	14.05.2010	31.08.2010	10.11.2010	21.03.2011	13.05.2011	31.08.2011	14.11.2011	14.02.2012	15.05.2012	31.08.2012	14.11.2012	21.03.2013	15.05.2013	02.09.2013	14.11.2013	21.03.2014	15.05.2014	01.09.2014	14.11.2014	23.03.2015	15.05.2015	31.08.2015	16.11.2015	21.03.2016	16.05.2016	31.08.2016	14.11.2016	31.03.2017	25.05.2017	27.09.2017	24.11.2017	29.03.2018	29.05.2018	28.09.2018	28.11.2018	30.04.2019	30.05.2019	26.09.2019	28.11.2019	29.04.2020	16.06.2020	24.09.2020	26.11.2020	28.04.2021	27.05.2021	23.09.2021	25.11.2021	28.04.2022	26.05.2022	22.09.2022	24.11.2022	27.04.2023	25.05.2023	21.09.2023	23.11.2023	25.04.2024	23.05.2024	19.09.2024	21.11.2024	17.04.2025	22.05.2025
Liczba akcji	32 501 920	32 501 920	37 145 050	37 145 050	37 145 050	37 145 050	37 145 050	37 145 050	37 145 050	37 145 050	37 145 050	37 145 050	37 145 050	37 183 550	37 183 550	37 183 550	37 183 550	37 183 550	37 183 550	37 183 550	37 183 550	37 183 550	37 183 550	37 183 550	37 183 550	37 183 550	37 183 550	37 183 550	37 183 550	37 183 550	37 183 550	37 183 550	37 183 550	37 183 550	37 183 550	37 183 550	37 183 550	37 183 550	37 183 550	37 183 550	37 183 550	37 183 550	37 183 550	37 183 550	37 183 550	37 183 550	37 183 550	37 183 550	37 183 550	37 183 550	37 183 550	37 183 550	37 183 550	37 183 550	37 183 550	37 183 550	37 183 550	37 183 550	37 183 550	37 183 550	37 183 550	37 183 550	37 183 550
Przychody	17 952	30 143	13 073	11 562	12 527	15 711	14 537	18 862	21 472	113 713	6 641	13 507	8 896	7 326	13 962	8 406	9 821	17 958	18 898	15 139	14 687	14 939	21 226	15 858	15 386	21 353	22 448	16 713	23 224	17 258	21 397	16 635	12 890	34 220	17 833	32 269	13 199	25 180	17 589	12 225	61 293	12 846	15 717	9 297	31 601	63 025	14 514	10 412	25 145	11 393	17 868	13 176	14 485	15 550	23 476	19 468	12 707	15 533	111 080	12 332	15 027	21 633	16 779
dynamika kw/kw		+67,91%	-56,63%	-11,56%	+8,35%	+25,42%	-7,47%	+29,75%	+13,84%	+429,59%	-94,16%	+103,39%	-34,14%	-17,65%	+90,58%	-39,79%	+16,83%	+82,85%	+5,23%	-19,89%	-2,99%	+1,72%	+42,08%	-25,29%	-2,98%	+38,78%	+5,13%	-25,55%	+38,96%	-25,69%	+23,98%	-22,26%	-22,51%	+165,48%	-47,89%	+80,95%	-59,10%	+90,77%	-30,15%	-30,50%	+401,37%	-79,04%	+22,35%	-40,85%	+239,91%	+99,44%	-76,97%	-28,26%	+141,50%	-54,69%	+56,83%	-26,26%	+9,93%	+7,35%	+50,97%	-17,07%	-34,73%	+22,24%	+615,12%	-88,90%	+21,85%	+43,96%	-22,44%
dynamika r/r					-30,22%	-47,88%	+11,20%	+63,14%	+71,41%	+623,78%	-54,32%	-28,39%	-58,57%	-93,56%	+110,24%	-37,77%	+10,40%	+145,13%	+35,35%	+80,10%	+49,55%	-16,81%	+12,32%	+4,75%	+4,76%	+42,93%	+5,76%	+5,39%	+50,94%	-19,18%	-4,68%	-0,47%	-44,50%	+98,28%	-16,66%	+93,98%	+2,40%	-26,42%	-1,37%	-62,12%	+364,38%	-48,98%	-10,64%	-23,95%	-48,44%	+390,62%	-7,65%	+11,99%	-20,43%	-81,92%	+23,11%	+26,55%	-42,39%	+36,49%	+31,39%	+47,75%	-12,27%	-0,11%	+373,16%	-36,66%	+18,26%	+39,27%	-84,89%
Zysk brutto na sprzedaży
Koszty sprzedaży	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Koszty ogólnego zarządu	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zysk ze sprzedaży	7 011	13 126	5 466	5 023	3 330	3 107	5 155	9 290	-1 366	19 892	-9 858	- 486	534	1 246	626	- 828	770	-1 825	3 142	2 718	4 061	2 803	3 827	3 572	3 484	2 302	3 800	3 754	13 066	5 070	4 608	3 640	3 168	21 100	3 764	6 273	3 824	11 751	4 192	2 084	16 906	3 182	2 488	626	12 251	1 146	1 216	1 626	1 822	5 379	5 117	2 794	3 328	2 345	10 771	4 910	1 776	2 657	76 339	-5 640	2 475	5 722	3 073
dynamika kw/kw		+87,22%	-58,36%	-8,10%	-33,70%	-6,70%	+65,92%	+80,21%	-114,70%	+1 556,22%	-149,56%	+95,07%	+209,88%	+133,33%	-49,76%	-232,27%	+193,00%	-337,01%	+272,16%	-13,49%	+49,41%	-30,98%	+36,53%	-6,66%	-2,46%	-33,93%	+65,07%	-1,21%	+248,06%	-61,20%	-9,11%	-21,01%	-12,97%	+566,04%	-82,16%	+66,66%	-39,04%	+207,30%	-64,33%	-50,29%	+711,23%	-81,18%	-21,81%	-74,84%	+1 857,03%	-90,65%	+6,11%	+33,72%	+12,05%	+195,23%	-4,87%	-45,40%	+19,11%	-29,54%	+359,32%	-54,41%	-63,83%	+49,61%	+2 773,13%	-107,39%	+143,88%	+131,19%	-46,30%
dynamika r/r					-52,50%	-76,33%	-5,69%	+84,95%	-141,02%	+540,23%	-291,23%	-105,23%	+139,09%	-93,74%	+106,35%	-70,37%	+44,19%	-246,47%	+401,92%	+428,26%	+427,40%	+253,59%	+21,80%	+31,42%	-14,21%	-17,87%	-0,71%	+5,10%	+275,03%	+120,24%	+21,26%	-3,04%	-75,75%	+316,17%	-18,32%	+72,34%	+20,71%	-44,31%	+11,37%	-66,78%	+342,10%	-72,92%	-40,65%	-69,96%	-27,53%	-63,98%	-51,13%	+159,74%	-85,13%	+369,37%	+320,81%	+71,83%	+82,66%	-56,40%	+110,49%	+75,73%	-46,63%	+13,30%	+608,75%	-214,87%	+39,36%	+115,36%	-95,97%
Pozostałe przychody operacyjne	-25 562	-14 202	-24 507	98 911	13 654	350	39 316	27 405	49 523	30 592	-34 714	6 675	28 456	20 503	11 513	4 467	-10 380	16 024	- 661	-26 944	-2 568	3 341	-30 409	19 131	-4 574	-4 401	16 465	20 423	-15 746	19 880	-28 084	5 846	8 682	-13 039	5 410	28 269	-11 589	3 395	1 146	-2 959	17 493	-15 022	26 693	-23 073	9 201	61 178	2 439	-9 759	12 426	-7 348	12 216	1 999	20 786	-2 385	-1 270	-21 143	19 324	-13 393	-5 325	8 759	-7 094	5 380	-9 036
dynamika kw/kw		+44,44%	-72,56%	+503,60%	-86,20%	-97,44%	+11 133,14%	-30,30%	+80,71%	-38,23%	-213,47%	+119,23%	+326,31%	-27,95%	-43,85%	-61,20%	-332,37%	+254,37%	-104,13%	-3 976,25%	+90,47%	+230,10%	-1 010,18%	+162,91%	-123,91%	+3,78%	+474,12%	+24,04%	-177,10%	+226,25%	-241,27%	+120,82%	+48,51%	-250,18%	+141,49%	+422,53%	-141,00%	+129,30%	-66,24%	-358,20%	+691,18%	-185,87%	+277,69%	-186,44%	+139,88%	+564,91%	-96,01%	-500,12%	+227,33%	-159,13%	+266,25%	-83,64%	+939,82%	-111,47%	+46,75%	-1 564,80%	+191,40%	-169,31%	+60,24%	+264,49%	-180,99%	+175,84%	-267,96%
dynamika r/r					+153,42%	+102,46%	+260,43%	-72,29%	+262,70%	+8 640,57%	-188,29%	-75,64%	-42,54%	-32,98%	+133,17%	-33,08%	-136,48%	-21,85%	-105,74%	-703,18%	+75,26%	-79,15%	-4 500,45%	+171,00%	-78,12%	-231,73%	+154,15%	+6,75%	-244,25%	+551,72%	-270,57%	-71,38%	+155,14%	-165,59%	+119,26%	+383,56%	-233,48%	+126,04%	-78,82%	-110,47%	+250,94%	-542,47%	+2 229,23%	-679,76%	-47,40%	+507,26%	-90,86%	+57,70%	+35,05%	-112,01%	+400,86%	+120,48%	+67,28%	+67,54%	-110,40%	-1 157,68%	-7,03%	-461,55%	-319,29%	+141,43%	-136,71%	+140,17%	-69,69%
Pozostałe koszty operacyjne	189	-3 271	- 238	-9 042	-1 610	734	- 678	-3 769	-3 162	-15 707	- 117	-1 307	- 312	-3 128	-1 859	-1 515	- 213	-3 423	- 209	-2 984	-1 782	-3 287	-3 015	-6 419	- 881	-1 508	- 215	- 829	-84	-1 124	-1 078	-1 878	-1 237	-1 419	- 443	-1 095	- 519	-4 329	-1 268	-1 669	- 978	-2 423	- 567	-1 187	- 868	-2 711	-1 297	- 990	-1 844	-3 069	- 619	-1 421	- 649	-8 099	-1 092	103	-1 406	- 410	- 156	- 934	-38	- 171	- 473
dynamika kw/kw		-1 830,69%	+92,72%	-3 699,16%	+82,19%	+145,59%	-192,37%	-455,90%	+16,11%	-396,74%	+99,26%	-1 017,09%	+76,13%	-902,56%	+40,57%	+18,50%	+85,94%	-1 507,04%	+93,89%	-1 327,75%	+40,28%	-84,46%	+8,28%	-112,90%	+86,28%	-71,17%	+85,74%	-285,58%	+89,87%	-1 238,10%	+4,09%	-74,21%	+34,13%	-14,71%	+68,78%	-147,18%	+52,60%	-734,10%	+70,71%	-31,62%	+41,40%	-147,75%	+76,60%	-109,35%	+26,87%	-212,33%	+52,16%	+23,67%	-86,26%	-66,43%	+79,83%	-129,56%	+54,33%	-1 147,92%	+86,52%	+109,43%	-1 465,05%	+70,84%	+61,95%	-498,72%	+95,93%	-350,00%	-176,61%
dynamika r/r					-951,85%	+122,44%	-184,87%	+58,32%	-96,40%	-2 239,92%	+82,74%	+65,32%	+90,13%	+80,09%	-1 488,89%	-15,91%	+31,73%	-9,43%	+88,76%	-96,96%	-736,62%	+3,97%	-1 342,58%	-115,11%	+50,56%	+54,12%	+92,87%	+87,09%	+90,47%	+25,46%	-401,40%	-126,54%	-1 372,62%	-26,25%	+58,91%	+41,69%	+58,04%	-205,07%	-186,23%	-52,42%	-88,44%	+44,03%	+55,28%	+28,88%	+11,25%	-11,89%	-128,75%	+16,60%	-112,44%	-13,21%	+52,27%	-43,54%	+64,80%	-163,90%	-76,41%	+107,25%	-116,64%	+94,94%	+85,71%	-1 006,80%	+97,30%	+58,29%	-203,21%
Zysk operacyjny	-18 362	-4 347	-19 279	94 892	15 374	4 191	43 793	32 926	44 995	34 777	-44 689	4 882	28 678	18 621	10 280	2 124	-9 823	10 776	2 272	-27 210	- 289	2 857	-29 597	16 284	-1 971	-3 607	20 050	23 348	-2 764	23 826	-24 554	7 608	10 613	6 642	8 731	33 447	-8 284	10 817	4 070	-2 544	33 421	-14 263	28 614	-23 634	20 584	59 613	2 358	-9 123	12 404	-5 038	16 714	3 372	23 465	-8 139	8 409	-16 130	19 694	-11 146	70 858	2 185	-4 657	10 931	-6 436
dynamika kw/kw		+76,33%	-343,50%	+592,20%	-83,80%	-72,74%	+944,93%	-24,81%	+36,65%	-22,71%	-228,50%	+110,92%	+487,42%	-35,07%	-44,79%	-79,34%	-562,48%	+209,70%	-78,92%	-1 297,62%	+98,94%	+1 088,58%	-1 135,95%	+155,02%	-112,10%	-83,00%	+655,86%	+16,45%	-111,84%	+962,01%	-203,06%	+130,98%	+39,50%	-37,42%	+31,45%	+283,08%	-124,77%	+230,58%	-62,37%	-162,51%	+1 413,72%	-142,68%	+300,62%	-182,60%	+187,09%	+189,61%	-96,04%	-486,90%	+235,96%	-140,62%	+431,76%	-79,83%	+595,88%	-134,69%	+203,32%	-291,82%	+222,10%	-156,60%	+735,73%	-96,92%	-313,14%	+334,72%	-158,88%
dynamika r/r					+183,73%	+196,41%	+327,15%	-65,30%	+192,67%	+729,80%	-202,05%	-85,17%	-36,26%	-46,46%	+123,00%	-56,49%	-134,25%	-42,13%	-77,90%	-1 381,07%	+97,06%	-73,49%	-1 402,68%	+159,85%	-582,01%	-226,25%	+167,74%	+43,38%	-40,23%	+760,55%	-222,46%	-67,41%	+483,97%	-72,12%	+135,56%	+339,63%	-178,06%	+62,86%	-53,38%	-107,61%	+503,44%	-231,86%	+603,05%	-829,01%	-38,41%	+517,96%	-91,76%	+61,40%	-39,74%	-108,45%	+608,82%	+136,96%	+89,17%	-61,55%	-49,69%	-578,35%	-16,07%	-36,95%	+742,64%	+113,55%	-123,65%	+198,07%	-109,08%
Przychody Finansowe	7 634	7 287	15 532	-15 457	7 976	1 570	5 075	-3 119	825	-1 770	17 498	-5 958	8 945	2 139	301	421	369	1 169	747	653	606	1 041	15 639	-8 326	-3 411	-1 609	331	4 282	401	285	17 137	256	-4 245	9 593	1 310	2 048	930	654	674	3 887	-1 229	5 955	2 149	5 513	- 813	2 512	1 493	6 221	-5 856	1 318	1 345	3 197	2 890	3 379	3 536	15 433	-6 508	23 264	5 172	1 918	3 991	3 752	7 666
dynamika kw/kw		-4,55%	+113,15%	-199,52%	+151,60%	-80,32%	+223,25%	-161,46%	+126,45%	-314,55%	+1 088,59%	-134,05%	+250,13%	-76,09%	-85,93%	+39,87%	-12,35%	+216,80%	-36,10%	-12,58%	-7,20%	+71,78%	+1 402,31%	-153,24%	+59,03%	+52,83%	+120,57%	+1 193,66%	-90,64%	-28,93%	+5 912,98%	-98,51%	-1 758,20%	+325,98%	-86,34%	+56,34%	-54,59%	-29,68%	+3,06%	+476,71%	-131,62%	+584,54%	-63,91%	+156,54%	-114,75%	+408,98%	-40,57%	+316,68%	-194,13%	+122,51%	+2,05%	+137,70%	-9,60%	+16,92%	+4,65%	+336,45%	-142,17%	+457,47%	-77,77%	-62,92%	+108,08%	-5,99%	+104,32%
dynamika r/r					+4,48%	-78,45%	-67,33%	+79,82%	-89,66%	-212,74%	+244,79%	-91,02%	+984,24%	+220,85%	-98,28%	+107,07%	-95,87%	-45,35%	+148,17%	+55,11%	+64,23%	-10,95%	+1 993,57%	-1 375,04%	-662,87%	-254,56%	-97,88%	+151,43%	+111,76%	+117,71%	+5 077,34%	-94,02%	-1 158,60%	+3 265,96%	-92,36%	+700,00%	+121,91%	-93,18%	-48,55%	+89,79%	-232,15%	+810,55%	+218,84%	+41,83%	+33,85%	-57,82%	-30,53%	+12,84%	-620,30%	-47,53%	-9,91%	-48,61%	+149,35%	+156,37%	+162,90%	+382,73%	-325,19%	+588,49%	+46,27%	-87,57%	+161,32%	-83,87%	+48,22%
Koszty finansowe	4 503	-3 319	-4 180	-7 194	-2 301	-6 545	-9 277	-4 432	-29 170	-2 777	-5 476	-6 073	-4 855	-6 054	-9 785	-15 191	-1 043	-3 530	-9 023	-6 362	-7 770	-16 499	-7 304	-7 682	-6 897	-9 277	-7 458	-18 833	4 086	-15 503	-5 295	-4 829	-4 383	-6 068	-6 897	-14 049	1 560	-12 396	-3 857	-7 014	-9 788	3 191	-23 231	2 533	-5 621	-6 982	-6 047	569	-3 107	-2 510	-7 485	-4 449	-13 223	3 576	-6 521	-5 985	-8 180	-4 523	-11 675	-8 709	-4 100	-5 322	-6 502
dynamika kw/kw		-173,71%	-25,94%	-72,11%	+68,02%	-184,44%	-41,74%	+52,23%	-558,17%	+90,48%	-97,19%	-10,90%	+20,06%	-24,70%	-61,63%	-55,25%	+93,13%	-238,45%	-155,61%	+29,49%	-22,13%	-112,34%	+55,73%	-5,18%	+10,22%	-34,51%	+19,61%	-152,52%	+121,70%	-479,42%	+65,85%	+8,80%	+9,24%	-38,44%	-13,66%	-103,70%	+111,10%	-894,62%	+68,89%	-81,85%	-39,55%	+132,60%	-828,02%	+110,90%	-321,91%	-24,21%	+13,39%	+109,41%	-646,05%	+19,21%	-198,21%	+40,56%	-197,21%	+127,04%	-282,35%	+8,22%	-36,68%	+44,71%	-158,13%	+25,40%	+52,92%	-29,80%	-22,17%
dynamika r/r					-151,10%	-97,20%	-121,94%	+38,39%	-1 167,71%	+57,57%	+40,97%	-37,03%	+83,36%	-118,01%	-78,69%	-150,14%	+78,52%	+41,69%	+7,79%	+58,12%	-644,97%	-367,39%	+19,05%	-20,75%	+11,24%	+43,77%	-2,11%	-145,16%	+159,24%	-67,11%	+29,00%	+74,36%	-207,27%	+60,86%	-30,25%	-190,93%	+135,59%	-104,28%	+44,08%	+50,07%	-727,44%	+125,74%	-502,31%	+136,11%	+42,57%	-318,80%	+73,97%	-77,54%	+44,73%	+64,05%	-23,78%	-881,90%	-325,59%	+242,47%	+12,88%	-34,52%	+38,14%	-226,48%	-79,04%	-45,51%	+49,88%	-17,67%	+44,31%
Zysk brutto	-6 225	- 379	-7 927	72 241	21 049	- 784	39 591	25 375	16 650	30 230	-32 667	-7 149	32 768	21 450	796	-12 646	-10 497	8 415	-6 004	-32 919	-7 453	-12 601	-21 262	276	-12 279	-14 493	12 923	8 797	1 723	8 608	-12 712	3 035	1 985	10 167	3 144	21 446	-5 794	- 925	887	-5 671	22 404	-5 117	7 532	-15 588	17 085	63 185	-2 196	3 674	9 083	-3 711	13 080	3 200	13 237	10 738	8 904	-5 704	6 462	12 379	64 948	-5 348	-5 651	7 684	-6 044
dynamika kw/kw		+93,91%	-1 991,56%	+1 011,33%	-70,86%	-103,72%	+5 149,87%	-35,91%	-34,38%	+81,56%	-208,06%	+78,12%	+558,36%	-34,54%	-96,29%	-1 688,69%	+16,99%	+180,17%	-171,35%	-448,28%	+77,36%	-69,07%	-68,73%	+101,30%	-4 548,91%	-18,03%	+189,17%	-31,93%	-80,41%	+399,59%	-247,68%	+123,88%	-34,60%	+412,19%	-69,08%	+582,12%	-127,02%	+84,04%	+195,89%	-739,35%	+495,06%	-122,84%	+247,20%	-306,96%	+209,60%	+269,83%	-103,48%	+267,30%	+147,22%	-140,86%	+452,47%	-75,54%	+313,66%	-18,88%	-17,08%	-164,06%	+213,29%	+91,57%	+424,66%	-108,23%	-5,67%	+235,98%	-178,66%
dynamika r/r					+438,14%	-106,86%	+599,44%	-64,87%	-20,90%	+3 955,87%	-182,51%	-128,17%	+96,80%	-29,04%	+102,44%	-76,89%	-132,03%	-60,77%	-854,27%	-160,31%	+29,00%	-249,74%	-254,13%	+100,84%	-64,75%	-15,01%	+160,78%	+3 087,32%	+114,03%	+159,39%	-198,37%	-65,50%	+15,21%	+18,11%	+124,73%	+606,62%	-391,89%	-109,10%	-71,79%	-126,44%	+486,68%	-453,19%	+749,15%	-174,87%	-23,74%	+1 334,81%	-129,16%	+123,57%	-46,84%	-105,87%	+695,63%	-12,90%	+45,73%	+389,36%	-31,93%	-278,25%	-51,18%	+15,28%	+629,42%	+6,24%	-187,45%	-37,93%	-109,31%
Zysk z działalności zaniechanej	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zysk netto	-3 081	-2 303	-6 483	66 854	16 939	13 661	34 613	19 504	41 274	56 296	-25 232	-6 673	36 038	20 236	- 176	-9 953	-7 634	6 794	-5 697	-28 086	-8 817	-17 095	-17 154	-9 400	-21 173	-3 083	6 812	5 809	621	2 070	-11 194	397	- 644	13 267	1 566	22 455	-4 928	-4 975	310	-10 957	17 983	745	3 683	-13 760	10 341	57 071	-3 235	4 594	5 531	-3 401	9 444	5 486	8 745	3 004	7 333	289	4 434	11 941	53 367	-2 266	-4 219	-6 332	-5 476
dynamika kw/kw		+25,25%	-181,50%	+1 131,22%	-74,66%	-19,35%	+153,37%	-43,65%	+111,62%	+36,40%	-144,82%	+73,55%	+640,06%	-43,85%	-100,87%	-5 555,11%	+23,30%	+189,00%	-183,85%	-393,00%	+68,61%	-93,89%	-0,35%	+45,20%	-125,24%	+85,44%	+320,95%	-14,72%	-89,31%	+233,33%	-640,77%	+103,55%	-262,22%	+2 160,09%	-88,20%	+1 333,91%	-121,95%	-0,95%	+106,23%	-3 634,52%	+264,12%	-95,86%	+394,36%	-473,61%	+175,15%	+451,89%	-105,67%	+242,01%	+20,40%	-161,49%	+377,68%	-41,91%	+59,41%	-65,65%	+144,11%	-96,06%	+1 434,26%	+169,31%	+346,92%	-104,25%	-86,19%	-50,08%	+13,52%
dynamika r/r					+649,79%	+693,18%	+633,90%	-70,83%	+143,66%	+312,09%	-172,90%	-134,21%	-12,69%	-64,05%	+99,30%	-49,15%	-121,18%	-66,43%	-3 136,93%	-182,19%	-15,50%	-351,62%	-201,11%	+66,53%	-140,14%	+81,97%	+139,71%	+161,80%	+102,93%	+167,14%	-264,33%	-93,17%	-203,70%	+540,92%	+113,99%	+5 556,17%	-665,22%	-137,50%	-80,20%	-148,80%	+464,91%	+114,97%	+1 088,06%	-25,58%	-42,50%	+7 560,54%	-187,84%	+133,39%	-46,51%	-105,96%	+391,93%	+19,42%	+58,11%	+188,33%	-22,35%	-94,73%	-49,30%	+297,50%	+627,76%	-884,08%	-195,15%	-153,03%	-110,26%
Zysk netto akcjonariuszy większościowych	-3 070	-2 270	-6 483	66 854	16 939	13 661	34 613	19 504	41 272	56 298	-25 232	-6 673	36 038	20 236	- 176	-9 953	-7 635	6 795	-5 698	-28 085	-8 817	-17 095	-17 154	-9 400	-21 173	-3 083	6 812	5 809	621	2 070	-11 194	397	- 644	13 267	1 566	22 455	-4 928	-4 975	310	-10 957	17 983	745	3 683	-13 760	10 341	57 071	-3 235	4 594	5 531	-3 401	9 444	5 486	8 745	3 004	7 333	289	4 434	11 941	53 367	-2 266	-4 219	-6 332	-5 476
dynamika kw/kw		+26,06%	-185,59%	+1 131,22%	-74,66%	-19,35%	+153,37%	-43,65%	+111,61%	+36,41%	-144,82%	+73,55%	+640,06%	-43,85%	-100,87%	-5 555,11%	+23,29%	+189,00%	-183,86%	-392,89%	+68,61%	-93,89%	-0,35%	+45,20%	-125,24%	+85,44%	+320,95%	-14,72%	-89,31%	+233,33%	-640,77%	+103,55%	-262,22%	+2 160,09%	-88,20%	+1 333,91%	-121,95%	-0,95%	+106,23%	-3 634,52%	+264,12%	-95,86%	+394,36%	-473,61%	+175,15%	+451,89%	-105,67%	+242,01%	+20,40%	-161,49%	+377,68%	-41,91%	+59,41%	-65,65%	+144,11%	-96,06%	+1 434,26%	+169,31%	+346,92%	-104,25%	-86,19%	-50,08%	+13,52%
dynamika r/r					+651,76%	+701,81%	+633,90%	-70,83%	+143,65%	+312,11%	-172,90%	-134,21%	-12,68%	-64,06%	+99,30%	-49,15%	-121,19%	-66,42%	-3 137,50%	-182,18%	-15,48%	-351,58%	-201,05%	+66,53%	-140,14%	+81,97%	+139,71%	+161,80%	+102,93%	+167,14%	-264,33%	-93,17%	-203,70%	+540,92%	+113,99%	+5 556,17%	-665,22%	-137,50%	-80,20%	-148,80%	+464,91%	+114,97%	+1 088,06%	-25,58%	-42,50%	+7 560,54%	-187,84%	+133,39%	-46,51%	-105,96%	+391,93%	+19,42%	+58,11%	+188,33%	-22,35%	-94,73%	-49,30%	+297,50%	+627,76%	-884,08%	-195,15%	-153,03%	-110,26%
EBITDA	-17 833	-3 783	-18 770	94 770	15 572	4 422	44 030	33 178	45 255	35 035	-44 347	5 239	29 038	18 998	10 644	2 482	-9 487	11 093	2 562	-26 797	- 181	3 070	-29 460	16 424	-1 788	-3 425	20 175	23 470	-2 641	23 952	-24 431	7 727	10 725	6 729	8 840	33 550	-8 182	10 918	4 217	-2 445	33 502	-14 122	28 774	-23 489	20 734	59 822	2 526	-8 944	12 562	-4 879	16 889	3 652	23 595	-7 881	8 641	-15 838	19 797	-10 675	71 167	2 511	-4 337	11 260	-6 147
dynamika kw/kw		+78,79%	-396,17%	+604,90%	-83,57%	-71,60%	+895,70%	-24,65%	+36,40%	-22,58%	-226,58%	+111,81%	+454,27%	-34,58%	-43,97%	-76,68%	-482,23%	+216,93%	-76,90%	-1 145,94%	+99,32%	+1 796,13%	-1 059,61%	+155,75%	-110,89%	-91,55%	+689,05%	+16,33%	-111,25%	+1 006,93%	-202,00%	+131,63%	+38,80%	-37,26%	+31,37%	+279,52%	-124,39%	+233,44%	-61,38%	-157,98%	+1 470,22%	-142,15%	+303,75%	-181,63%	+188,27%	+188,52%	-95,78%	-454,08%	+240,45%	-138,84%	+446,16%	-78,38%	+546,08%	-133,40%	+209,64%	-283,29%	+225,00%	-153,92%	+766,67%	-96,47%	-272,72%	+359,63%	-154,59%
dynamika r/r					+187,32%	+216,89%	+334,58%	-64,99%	+190,62%	+692,29%	-200,72%	-84,21%	-35,83%	-45,77%	+124,00%	-52,62%	-132,67%	-41,61%	-75,93%	-1 179,65%	+98,09%	-72,32%	-1 249,88%	+161,29%	-887,85%	-211,56%	+168,48%	+42,90%	-47,71%	+799,33%	-221,10%	-67,08%	+506,10%	-71,91%	+136,18%	+334,19%	-176,29%	+62,25%	-52,30%	-107,29%	+509,46%	-229,35%	+582,33%	-860,70%	-38,11%	+523,61%	-91,22%	+61,92%	-39,41%	-108,16%	+568,61%	+140,83%	+87,83%	-61,53%	-48,84%	-533,68%	-16,10%	-35,45%	+723,60%	+115,85%	-121,91%	+205,48%	-108,64%
Przepływy operacyjne	5 198	25 121	15 059	- 515	-7 734	-2 623	-4 975	30 937	-81 263	-40 671	10 427	9 337	-2 004	7 964	-8 857	2 645	2 746	-4 867	5 351	9 603	3 097	8 794	-37 585	51 295	- 290	1 373	12 532	7 434	4 880	6 213	4 188	1 924	4 710	7 370	7 323	36 102	3 738	924	4 815	17 562	1 463	27 066	9 135	- 199	20 551	-6 887	-8 352	-12 682	-8 415	34 611	-7 407	-1 220	4 556	4 809	-39 557	4 206	-82	-4 238	132 565	-75 075	4 247	3 743	870
dynamika kw/kw		+383,28%	-40,05%	-103,42%	-1 401,75%	+66,08%	-89,67%	+721,85%	-362,67%	+49,95%	+125,64%	-10,45%	-121,46%	+497,41%	-211,21%	+129,86%	+3,82%	-277,24%	+209,94%	+79,46%	-67,75%	+183,95%	-527,39%	+236,48%	-100,57%	+573,45%	+812,75%	-40,68%	-34,36%	+27,32%	-32,59%	-54,06%	+144,80%	+56,48%	-0,64%	+392,99%	-89,65%	-75,28%	+421,10%	+264,74%	-91,67%	+1 750,03%	-66,25%	-102,18%	+10 427,14%	-133,51%	-21,27%	-51,84%	+33,65%	+511,30%	-121,40%	+83,53%	+473,44%	+5,55%	-922,56%	+110,63%	-101,95%	-5 068,29%	+3 228,01%	-156,63%	+105,66%	-11,87%	-76,76%
dynamika r/r					-248,79%	-110,44%	-133,04%	+6 107,18%	-950,72%	-1 450,55%	+309,59%	-69,82%	+97,53%	+119,58%	-184,94%	-71,67%	+237,03%	-161,11%	+160,42%	+263,06%	+12,78%	+280,69%	-802,39%	+434,16%	-109,36%	-84,39%	+133,34%	-85,51%	+1 782,76%	+352,51%	-66,58%	-74,12%	-3,48%	+18,62%	+74,86%	+1 776,40%	-20,64%	-87,46%	-34,25%	-51,35%	-60,86%	+2 829,22%	+89,72%	-101,13%	+1 304,72%	-125,45%	-191,43%	-6 272,86%	-140,95%	+602,56%	+11,31%	+90,38%	+154,14%	-86,11%	-434,05%	+444,75%	-101,80%	-188,13%	+435,12%	-1 884,95%	+5 279,27%	+188,32%	-99,34%
Amortyzacja	529	564	509	- 122	198	231	237	252	260	258	342	357	360	377	364	358	336	317	290	413	108	213	137	140	183	182	125	122	123	126	123	119	112	87	109	103	102	101	147	99	81	141	160	145	150	209	168	179	158	159	175	280	130	258	232	292	103	471	309	326	320	329	289
dynamika kw/kw		+6,62%	-9,75%	-123,97%	+262,30%	+16,67%	+2,60%	+6,33%	+3,17%	-0,77%	+32,56%	+4,39%	+0,84%	+4,72%	-3,45%	-1,65%	-6,15%	-5,65%	-8,52%	+42,41%	-73,85%	+97,22%	-35,68%	+2,19%	+30,71%	-0,55%	-31,32%	-2,40%	+0,82%	+2,44%	-2,38%	-3,25%	-5,88%	-22,32%	+25,29%	-5,50%	-0,97%	-0,98%	+45,54%	-32,65%	-18,18%	+74,07%	+13,48%	-9,38%	+3,45%	+39,33%	-19,62%	+6,55%	-11,73%	+0,63%	+10,06%	+60,00%	-53,57%	+98,46%	-10,08%	+25,86%	-64,73%	+357,28%	-34,39%	+5,50%	-1,84%	+2,81%	-12,16%
dynamika r/r					-62,57%	-59,04%	-53,44%	+306,56%	+31,31%	+11,69%	+44,30%	+41,67%	+38,46%	+46,12%	+6,43%	+0,28%	-6,67%	-15,92%	-20,33%	+15,36%	-67,86%	-32,81%	-52,76%	-66,10%	+69,44%	-14,55%	-8,76%	-12,86%	-32,79%	-30,77%	-1,60%	-2,46%	-8,94%	-30,95%	-11,38%	-13,45%	-8,93%	+16,09%	+34,86%	-3,88%	-20,59%	+39,60%	+8,84%	+46,46%	+85,19%	+48,23%	+5,00%	+23,45%	+5,33%	-23,92%	+4,17%	+56,42%	-17,72%	+62,26%	+32,57%	+4,29%	-20,77%	+82,56%	+33,19%	+11,64%	+210,68%	-30,15%	-6,47%
Przepływy inwestycyjne	-6 692	-12 250	-9 327	-11 569	9 149	-38 297	-40 861	59 033	119 622	29 086	99 522	10 249	-19 519	-35 423	-19 246	-24 059	-21 590	-9 948	-12 501	21 931	-10 072	-9 882	-2 919	-1 386	-6 892	2 593	44 567	7 618	-36	- 125	- 989	111 431	- 630	- 218 943	- 340	10 645	-5 279	- 550	- 307	-12 290	-1 679	-5 775	-2 513	-1 191	-2 487	15 267	- 360	9 387	18 272	33 152	-21 003	2 274	13 525	-3 671	11 144	- 293	8 602	3 396	-2 345	-10 496	-10 000	14 582	2 899
dynamika kw/kw		-83,05%	+23,86%	-24,04%	+179,08%	-518,59%	-6,70%	+244,47%	+102,64%	-75,69%	+242,16%	-89,70%	-290,45%	-81,48%	+45,67%	-25,01%	+10,26%	+53,92%	-25,66%	+275,43%	-145,93%	+1,89%	+70,46%	+52,52%	-397,26%	+137,62%	+1 618,74%	-82,91%	-100,47%	-247,22%	-691,20%	+11 367,04%	-100,57%	-34 652,86%	+99,84%	+3 230,88%	-149,59%	+89,58%	+44,18%	-3 903,26%	+86,34%	-243,95%	+56,48%	+52,61%	-108,82%	+713,87%	-102,36%	+2 707,50%	+94,65%	+81,44%	-163,35%	+110,83%	+494,77%	-127,14%	+403,57%	-102,63%	+3 035,84%	-60,52%	-169,05%	-347,59%	+4,73%	+245,82%	-80,12%
dynamika r/r					+236,72%	-212,63%	-338,09%	+610,27%	+1 207,49%	+175,95%	+343,56%	-82,64%	-116,32%	-221,79%	-119,34%	-334,74%	-10,61%	+71,92%	+35,05%	+191,16%	+53,35%	+0,66%	+76,65%	-106,32%	+31,57%	+126,24%	+1 626,79%	+649,64%	+99,48%	-104,82%	-102,22%	+1 362,73%	-1 650,00%	-175 054,40%	+65,62%	-90,45%	-737,94%	+99,75%	+9,71%	-215,45%	+68,19%	-950,00%	-718,57%	+90,31%	-48,12%	+364,36%	+85,67%	+888,16%	+834,70%	+117,15%	-5 734,17%	-75,78%	-25,98%	-111,07%	+153,06%	-112,88%	-36,40%	+192,51%	-121,04%	-3 482,25%	-216,25%	+329,39%	+223,62%
Capex	-6 610	-12 254	-9 127	-11 052	-18 555	-40 958	-39 924	-58 206	-68 119	-32 299	-27 361	-22 673	-21 413	-14 203	-23 708	-29 756	-21 202	-30 944	-13 498	-42 346	-11 769	-11 579	-3 117	-1 650	-6 797	-2 454	-22 736	- 186	7	- 155	- 989	- 525	- 633	- 431	-74	- 338	- 413	- 583	- 307	-12 140	-1 673	-5 903	-3 721	- 295	-2 028	-11 108	- 360	-3 598	- 305	-1 781	- 247	- 434	- 347	- 696	- 219	- 388	38	-9 085	-7 861	-13 064	-10 000	-6 536	-1 572
dynamika kw/kw		-85,39%	+25,52%	-21,09%	-67,89%	-120,74%	+2,52%	-45,79%	-17,03%	+52,58%	+15,29%	+17,13%	+5,56%	+33,67%	-66,92%	-25,51%	+28,75%	-45,95%	+56,38%	-213,72%	+72,21%	+1,61%	+73,08%	+47,06%	-311,94%	+63,90%	-826,49%	+99,18%	+103,76%	-2 314,29%	-538,06%	+46,92%	-20,57%	+31,91%	+82,83%	-356,76%	-22,19%	-41,16%	+47,34%	-3 854,40%	+86,22%	-252,84%	+36,96%	+92,07%	-587,46%	-447,73%	+96,76%	-899,44%	+91,52%	-483,93%	+86,13%	-75,71%	+20,05%	-100,58%	+68,53%	-77,17%	+109,79%	-24 007,89%	+13,47%	-66,19%	+23,45%	+34,64%	+75,95%
dynamika r/r					-180,71%	-234,24%	-337,43%	-426,66%	-267,12%	+21,14%	+31,47%	+61,05%	+68,57%	+56,03%	+13,35%	-31,24%	+0,99%	-117,87%	+43,07%	-42,31%	+44,49%	+62,58%	+76,91%	+96,10%	+42,25%	+78,81%	-629,42%	+88,73%	+100,10%	+93,68%	+95,65%	-182,26%	-9 142,86%	-178,06%	+92,52%	+35,62%	+34,76%	-35,27%	-314,86%	-3 491,72%	-305,08%	-912,52%	-1 112,05%	+97,57%	-21,22%	-88,18%	+90,33%	-1 119,66%	+84,96%	+83,97%	+31,39%	+87,94%	-13,77%	+60,92%	+11,34%	+10,60%	+110,95%	-1 205,32%	-3 489,50%	-3 267,01%	-26 415,79%	+28,06%	+80,00%
Przepływy finansowe	2 021	-13 682	-5 042	9 793	3 048	62 925	24 748	-82 597	-28 726	15 348	-29 840	-52 255	-5 557	-10 145	25 999	23 514	16 701	21 055	12 034	-31 263	- 831	730	38 771	-51 538	6 683	-3 276	-54 801	-9 635	-7 268	-5 654	-2 762	- 109 197	-5 667	-7 936	-4 073	-49 646	93	-2 531	-5 412	4 965	-11 553	-15 674	-7 949	2 171	-6 196	-5 629	-4 209	-2 413	-14 185	-16 948	-5 157	-6 788	-7 589	-5 618	28 651	-7 278	-4 815	-7 615	-40 618	-2 480	849	-9 985	-5 376
dynamika kw/kw		-776,99%	+63,15%	+294,23%	-68,88%	+1 964,47%	-60,67%	-433,75%	+65,22%	+153,43%	-294,42%	-75,12%	+89,37%	-82,56%	+356,27%	-9,56%	-28,97%	+26,07%	-42,84%	-359,79%	+97,34%	+187,85%	+5 211,10%	-232,93%	+112,97%	-149,02%	-1 572,80%	+82,42%	+24,57%	+22,21%	+51,15%	-3 853,55%	+94,81%	-40,04%	+48,68%	-1 118,90%	+100,19%	-2 821,51%	-113,83%	+191,74%	-332,69%	-35,67%	+49,29%	+127,31%	-385,40%	+9,15%	+25,23%	+42,67%	-487,86%	-19,48%	+69,57%	-31,63%	-11,80%	+25,97%	+609,99%	-125,40%	+33,84%	-58,15%	-433,39%	+93,89%	+134,23%	-1 276,09%	+46,16%
dynamika r/r					+50,82%	+559,91%	+590,84%	-943,43%	-1 042,45%	-75,61%	-220,58%	+36,73%	+80,66%	-166,10%	+187,13%	+145,00%	+400,54%	+307,54%	-53,71%	-232,95%	-104,98%	-96,53%	+222,18%	-64,85%	+904,21%	-548,77%	-241,35%	+81,31%	-208,75%	-72,59%	+94,96%	-1 033,34%	+22,03%	-40,36%	-47,47%	+54,54%	+101,64%	+68,11%	-32,88%	+110,00%	-12 522,58%	-519,28%	-46,88%	-56,27%	+46,37%	+64,09%	+47,05%	-211,15%	-128,94%	-201,08%	-22,52%	-181,31%	+46,50%	+66,85%	+655,57%	-7,22%	+36,55%	-35,55%	-241,77%	+65,92%	+117,63%	-31,12%	+86,76%
Emisja akcji	0	0	0	0	0	47 506	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw							-100,00%
dynamika r/r										-100,00%
Skup akcji własnych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Leasingi	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	- 290	- 244	- 273	- 276	- 280	- 287	- 284	0	-77	-1 156	1 076	- 312	-97	- 149	- 175	-70	- 127	- 370	-88	-55	-54	-66	-59	-60	-60	-61	-62	- 518	-43
dynamika kw/kw																																				+15,86%	-11,89%	-1,10%	-1,45%	-2,50%	+1,05%	+100,00%		-1 401,30%	+193,08%	-129,00%	+68,91%	-53,61%	-17,45%	+60,00%	-81,43%	-191,34%	+76,22%	+37,50%	+1,82%	-22,22%	+10,61%	-1,69%	0,00%	-1,67%	-1,64%	-735,48%	+91,70%
dynamika r/r																																							+3,45%	-17,62%	-4,03%	+100,00%	+72,50%	-302,79%	+478,87%		-25,97%	+87,11%	-116,26%	+77,56%	-30,93%	-148,32%	+49,71%	+21,43%	+57,48%	+82,16%	+32,95%	-9,09%	-11,11%	+7,58%	-5,08%	-763,33%	+28,33%
Pozostałe, w tym pożyczki i kredyty	5 023	-10 731	752	9 935	11 314	19 965	27 256	-61 691	-26 316	23 996	-26 277	5 351	-3 283	-3 332	28 235	30 360	19 278	32 487	15 713	-22 945	3 024	9 017	42 537	-42 533	9 732	3 063	-51 797	-3 345	-5 154	- 421	- 701	- 104 047	-3 752	-3 915	-1 710	-45 700	2 268	682	-3 519	7 866	-8 718	-13 763	-6 362	4 082	-2 718	-1 420	-2 979	- 780	-11 766	-15 156	-3 796	-4 676	-5 685	-3 209	34 046	-3 853	-4 386	-4 967	-34 005	1 010	4 235	-5 746	-1 405
dynamika kw/kw		-313,64%	+107,01%	+1 221,14%	+13,88%	+76,46%	+36,52%	-326,34%	+57,34%	+191,18%	-209,51%	+120,36%	-161,35%	-1,49%	+947,39%	+7,53%	-36,50%	+68,52%	-51,63%	-246,03%	+113,18%	+198,18%	+371,74%	-199,99%	+122,88%	-68,53%	-1 791,05%	+93,54%	-54,08%	+91,83%	-66,51%	-14 742,65%	+96,39%	-4,34%	+56,32%	-2 572,51%	+104,96%	-69,93%	-615,98%	+323,53%	-210,83%	-57,87%	+53,77%	+164,16%	-166,59%	+47,76%	-109,79%	+73,82%	-1 408,46%	-28,81%	+74,95%	-23,18%	-21,58%	+43,55%	+1 160,95%	-111,32%	-13,83%	-13,25%	-584,62%	+102,97%	+319,31%	-235,68%	+75,55%
dynamika r/r					+125,24%	+286,05%	+3 524,47%	-720,95%	-332,60%	+20,19%	-196,41%	+108,67%	+87,52%	-113,89%	+207,45%	+467,37%	+687,21%	+1 075,00%	-44,35%	-175,58%	-84,31%	-72,24%	+170,71%	-85,37%	+221,83%	-66,03%	-221,77%	+92,14%	-152,96%	-113,74%	+98,65%	-3 010,52%	+27,20%	-829,93%	-143,94%	+56,08%	+160,45%	+117,42%	-105,79%	+117,21%	-484,39%	-2 118,04%	-80,79%	-48,11%	+68,82%	+89,68%	+53,18%	-119,11%	-332,89%	-967,32%	-27,43%	-499,49%	+51,68%	+78,83%	+996,89%	+17,60%	+22,85%	-54,78%	-199,88%	+126,21%	+196,56%	-15,68%	+95,87%
Dywidenda	0	0	0	0	0	0	0	-11 144	0	0	0	-50 146	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw									+100,00%				+100,00%
dynamika r/r												-349,98%				+100,00%
Zapłacone odsetki	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika kw/kw		W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika r/r					W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
Przepływy razem	527	- 811	690	-2 291	4 463	22 005	-21 088	7 373	9 633	3 763	80 109	-32 669	-27 080	-37 604	-2 104	2 100	-2 143	6 240	4 884	271	-7 806	- 358	-1 733	-1 629	- 499	690	2 298	5 417	-2 424	434	437	4 158	-1 587	- 219 509	2 910	-2 899	-1 448	-2 157	- 904	10 237	-11 769	5 617	-1 327	781	11 868	2 751	-12 921	-5 708	-4 328	50 815	-33 567	-5 734	10 492	-4 480	238	-3 365	3 705	-8 457	89 602	-88 051	-4 904	8 340	-1 607
dynamika kw/kw		-253,89%	+185,08%	-432,03%	+294,81%	+393,05%	-195,83%	+134,96%	+30,65%	-60,94%	+2 028,86%	-140,78%	+17,11%	-38,86%	+94,40%	+199,81%	-202,05%	+391,18%	-21,73%	-94,45%	-2 980,44%	+95,41%	-384,08%	+6,00%	+69,37%	+238,28%	+233,04%	+135,73%	-144,75%	+117,90%	+0,69%	+851,49%	-138,17%	-13 731,70%	+101,33%	-199,62%	+50,05%	-48,96%	+58,09%	+1 232,41%	-214,97%	+147,73%	-123,62%	+158,85%	+1 419,59%	-76,82%	-569,68%	+55,82%	+24,18%	+1 274,10%	-166,06%	+82,92%	+282,98%	-142,70%	+105,31%	-1 513,87%	+210,10%	-328,26%	+1 159,50%	-198,27%	+94,43%	+270,07%	-119,27%
dynamika r/r					+746,87%	+2 813,32%	-3 156,23%	+421,82%	+115,84%	-82,90%	+479,88%	-543,09%	-381,12%	-1 099,31%	-102,63%	+106,43%	+92,09%	+116,59%	+332,13%	-87,10%	-264,26%	-105,74%	-135,48%	-701,11%	+93,61%	+292,74%	+232,60%	+432,54%	-385,77%	-37,10%	-80,98%	-23,24%	+34,53%	-50 678,11%	+565,90%	-169,72%	+8,76%	+99,02%	-131,07%	+453,12%	-712,78%	+360,41%	-46,79%	-92,37%	+200,84%	-51,02%	-873,70%	-830,86%	-136,47%	+1 747,15%	-159,79%	-0,46%	+342,42%	-108,82%	+100,71%	+41,31%	-64,69%	-88,77%	+37 547,90%	-2 516,67%	-232,36%	+198,62%	-101,79%
Data bilansowa	30.09.2009	31.12.2009	31.03.2010	30.06.2010	30.09.2010	31.12.2010	31.03.2011	30.06.2011	30.09.2011	31.12.2011	31.03.2012	30.06.2012	30.09.2012	31.12.2012	31.03.2013	30.06.2013	30.09.2013	31.12.2013	31.03.2014	30.06.2014	30.09.2014	31.12.2014	31.03.2015	30.06.2015	30.09.2015	31.12.2015	31.03.2016	30.06.2016	30.09.2016	31.12.2016	31.03.2017	30.06.2017	30.09.2017	31.12.2017	31.03.2018	30.06.2018	30.09.2018	31.12.2018	31.03.2019	30.06.2019	30.09.2019	31.12.2019	31.03.2020	30.06.2020	30.09.2020	31.12.2020	31.03.2021	30.06.2021	30.09.2021	31.12.2021	31.03.2022	30.06.2022	30.09.2022	31.12.2022	31.03.2023	30.06.2023	30.09.2023	31.12.2023	31.03.2024	30.06.2024	30.09.2024	31.12.2024	31.03.2025
Aktywa trwałe	515 062	377 334	372 536	476 822	520 169	551 016	403 940	435 360	505 687	571 753	573 774	587 724	636 310	699 342	734 921	803 787	796 813	852 622	804 367	770 675	786 788	814 106	791 712	804 615	807 242	790 815	737 592	755 336	735 837	758 516	731 134	623 266	619 042	620 648	625 624	644 167	634 163	644 476	646 212	683 833	689 827	677 064	702 560	680 230	679 896	726 146	728 762	704 453	703 425	664 247	701 125	694 681	703 461	684 661	692 000	654 388	679 976	663 374	689 364	683 471	687 015	655 092	644 613
dynamika kw/kw	-3,63%	-26,74%	-1,27%	+27,99%	+9,09%	+5,93%	-26,69%	+7,78%	+16,15%	+13,06%	+0,35%	+2,43%	+8,27%	+9,91%	+5,09%	+9,37%	-0,87%	+7,00%	-5,66%	-4,19%	+2,09%	+3,47%	-2,75%	+1,63%	+0,33%	-2,03%	-6,73%	+2,41%	-2,58%	+3,08%	-3,61%	-14,75%	-0,68%	+0,26%	+0,80%	+2,96%	-1,55%	+1,63%	+0,27%	+5,82%	+0,88%	-1,85%	+3,77%	-3,18%	-0,05%	+6,80%	+0,36%	-3,34%	-0,15%	-5,57%	+5,55%	-0,92%	+1,26%	-2,67%	+1,07%	-5,44%	+3,91%	-2,44%	+3,92%	-0,85%	+0,52%	-4,65%	-1,60%
dynamika r/r				-10,78%	+0,99%	+46,03%	+8,43%	-8,70%	-2,78%	+3,76%	+42,04%	+35,00%	+25,83%	+22,32%	+28,09%	+36,76%	+25,22%	+21,92%	+9,45%	-4,12%	-1,26%	-4,52%	-1,57%	+4,40%	+2,60%	-2,86%	-6,84%	-6,12%	-8,85%	-4,08%	-0,88%	-17,48%	-15,87%	-18,18%	-14,43%	+3,35%	+2,44%	+3,84%	+3,29%	+6,16%	+8,78%	+5,06%	+8,72%	-0,53%	-1,44%	+7,25%	+3,73%	+3,56%	+3,46%	-8,52%	-3,79%	-1,39%	+0,01%	+3,07%	-1,30%	-5,80%	-3,34%	-3,11%	-0,38%	+4,44%	+1,04%	-1,25%	-6,49%
WNIP	345	326	281	283	285	296	273	2 484	2 478	349	384	329	274	272	221	185	154	132	111	87	76	65	62	59	61	5	5	4	4	4	4	3	5	15	14	19	18	15	14	12	11	10	9	8	7	6	5	5	5	4	3	2	1	1	0	0	0	0	0	0	0	0	0
dynamika kw/kw	-11,08%	-5,51%	-13,80%	+0,71%	+0,71%	+3,86%	-7,77%	+809,89%	-0,24%	-85,92%	+10,03%	-14,32%	-16,72%	-0,73%	-18,75%	-16,29%	-16,76%	-14,29%	-15,91%	-21,62%	-12,64%	-14,47%	-4,62%	-4,84%	+3,39%	-91,80%	0,00%	-20,00%	0,00%	0,00%	0,00%	-25,00%	+66,67%	+200,00%	-6,67%	+35,71%	-5,26%	-16,67%	-6,67%	-14,29%	-8,33%	-9,09%	-10,00%	-11,11%	-12,50%	-14,29%	-16,67%	0,00%	0,00%	-20,00%	-25,00%	-33,33%	-50,00%	0,00%	-100,00%
dynamika r/r				-27,06%	-17,39%	-9,20%	-2,85%	+777,74%	+769,47%	+17,91%	+40,66%	-86,76%	-88,94%	-22,06%	-42,45%	-43,77%	-43,80%	-51,47%	-49,77%	-52,97%	-50,65%	-50,76%	-44,14%	-32,18%	-19,74%	-92,31%	-91,94%	-93,22%	-93,44%	-20,00%	-20,00%	-25,00%	+25,00%	+275,00%	+250,00%	+533,33%	+260,00%	0,00%	0,00%	-36,84%	-38,89%	-33,33%	-35,71%	-33,33%	-36,36%	-40,00%	-44,44%	-37,50%	-28,57%	-33,33%	-40,00%	-60,00%	-80,00%	-75,00%	-100,00%	-100,00%	-100,00%	-100,00%
w tym wartość firmy	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
Rzeczowe aktywa trwałe	3 691	2 738	2 380	2 514	3 658	3 716	3 785	3 673	4 112	4 558	4 694	4 526	4 299	5 574	9 397	9 176	9 306	19 469	19 520	20 554	18 344	16 230	16 477	18 541	17 821	17 967	16 992	16 850	15 866	16 120	15 433	15 140	4 304	4 220	4 112	4 004	3 910	3 811	3 726	3 628	3 308	4 800	4 681	4 307	5 010	4 504	4 350	4 205	4 109	2 525	2 367	3 369	3 196	3 251	4 163	4 019	3 812	3 399	3 100	3 453	3 198	3 488	3 199
dynamika kw/kw	-48,26%	-25,82%	-13,08%	+5,63%	+45,51%	+1,59%	+1,86%	-2,96%	+11,95%	+10,85%	+2,98%	-3,58%	-5,02%	+29,66%	+68,59%	-2,35%	+1,42%	+109,21%	+0,26%	+5,30%	-10,75%	-11,52%	+1,52%	+12,53%	-3,88%	+0,82%	-5,43%	-0,84%	-5,84%	+1,60%	-4,26%	-1,90%	-71,57%	-1,95%	-2,56%	-2,63%	-2,35%	-2,53%	-2,23%	-2,63%	-8,82%	+45,10%	-2,48%	-7,99%	+16,32%	-10,10%	-3,42%	-3,33%	-2,28%	-38,55%	-6,26%	+42,33%	-5,14%	+1,72%	+28,05%	-3,46%	-5,15%	-10,83%	-8,80%	+11,39%	-7,38%	+9,07%	-8,29%
dynamika r/r				-64,76%	-0,89%	+35,72%	+59,03%	+46,10%	+12,41%	+22,66%	+24,02%	+23,22%	+4,55%	+22,29%	+100,19%	+102,74%	+116,47%	+249,28%	+107,73%	+124,00%	+97,12%	-16,64%	-15,59%	-9,79%	-2,85%	+10,70%	+3,13%	-9,12%	-10,97%	-10,28%	-9,17%	-10,15%	-72,87%	-73,82%	-73,36%	-73,55%	-9,15%	-9,69%	-9,39%	-9,39%	-15,40%	+25,95%	+25,63%	+18,72%	+51,45%	-6,17%	-7,07%	-2,37%	-17,98%	-43,94%	-45,59%	-19,88%	-22,22%	+28,75%	+75,88%	+19,29%	+19,27%	+4,55%	-25,53%	-14,08%	-16,11%	+2,62%	+3,19%
w tym prawo do użytkowania	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pozostałe aktywa trwałe	511 026	374 270	369 875	474 025	516 226	547 004	399 882	429 203	499 097	566 846	568 696	582 869	631 737	693 496	725 303	794 426	787 353	833 021	784 736	750 034	768 368	797 811	775 173	786 015	789 360	772 843	720 595	738 482	719 967	742 392	715 697	608 123	614 733	616 413	621 498	640 144	630 235	640 650	642 472	680 193	686 508	672 254	697 870	675 915	674 879	721 636	724 407	700 243	699 311	661 718	698 755	691 310	700 264	681 409	687 837	650 369	676 164	659 975	686 264	680 018	683 817	651 604	641 414
dynamika kw/kw	-3,02%	-26,76%	-1,17%	+28,16%	+8,90%	+5,96%	-26,90%	+7,33%	+16,28%	+13,57%	+0,33%	+2,49%	+8,38%	+9,78%	+4,59%	+9,53%	-0,89%	+5,80%	-5,80%	-4,42%	+2,44%	+3,83%	-2,84%	+1,40%	+0,43%	-2,09%	-6,76%	+2,48%	-2,51%	+3,11%	-3,60%	-15,03%	+1,09%	+0,27%	+0,82%	+3,00%	-1,55%	+1,65%	+0,28%	+5,87%	+0,93%	-2,08%	+3,81%	-3,15%	-0,15%	+6,93%	+0,38%	-3,34%	-0,13%	-5,38%	+5,60%	-1,07%	+1,30%	-2,69%	+0,94%	-5,45%	+3,97%	-2,39%	+3,98%	-0,91%	+0,56%	-4,71%	-1,56%
dynamika r/r				-10,04%	+1,02%	+46,15%	+8,11%	-9,46%	-3,32%	+3,63%	+42,22%	+35,80%	+26,58%	+22,34%	+27,54%	+36,30%	+24,63%	+20,12%	+8,19%	-5,59%	-2,41%	-4,23%	-1,22%	+4,80%	+2,73%	-3,13%	-7,04%	-6,05%	-8,79%	-3,94%	-0,68%	-17,65%	-14,62%	-16,97%	-13,16%	+5,27%	+2,52%	+3,93%	+3,37%	+6,26%	+8,93%	+4,93%	+8,62%	-0,63%	-1,69%	+7,35%	+3,80%	+3,60%	+3,62%	-8,30%	-3,54%	-1,28%	+0,14%	+2,98%	-1,56%	-5,92%	-3,44%	-3,15%	-0,23%	+4,56%	+1,13%	-1,27%	-6,54%
Aktywa obrotowe	128 867	271 025	262 096	327 960	247 804	302 141	550 375	530 083	426 041	395 803	306 441	232 500	205 689	164 828	163 417	161 166	180 565	166 333	250 473	246 659	198 229	216 342	225 239	175 757	175 354	178 481	183 159	183 331	179 288	172 328	175 357	177 602	183 469	191 689	185 453	152 479	150 719	140 556	143 025	153 815	85 900	97 968	109 394	108 855	179 545	128 671	122 850	120 994	111 767	163 774	143 968	138 909	150 773	173 008	225 527	221 871	222 510	224 460	280 869	195 961	191 505	198 115	202 594
dynamika kw/kw	-2,37%	+110,31%	-3,29%	+25,13%	-24,44%	+21,93%	+82,16%	-3,69%	-19,63%	-7,10%	-22,58%	-24,13%	-11,53%	-19,87%	-0,86%	-1,38%	+12,04%	-7,88%	+50,59%	-1,52%	-19,63%	+9,14%	+4,11%	-21,97%	-0,23%	+1,78%	+2,62%	+0,09%	-2,21%	-3,88%	+1,76%	+1,28%	+3,30%	+4,48%	-3,25%	-17,78%	-1,15%	-6,74%	+1,76%	+7,54%	-44,15%	+14,05%	+11,66%	-0,49%	+64,94%	-28,33%	-4,52%	-1,51%	-7,63%	+46,53%	-12,09%	-3,51%	+8,54%	+14,75%	+30,36%	-1,62%	+0,29%	+0,88%	+25,13%	-30,23%	-2,27%	+3,45%	+2,26%
dynamika r/r				+148,46%	+92,29%	+11,48%	+109,99%	+61,63%	+71,93%	+31,00%	-44,32%	-56,14%	-51,72%	-58,36%	-46,67%	-30,68%	-12,21%	+0,91%	+53,27%	+53,05%	+9,78%	+30,07%	-10,07%	-28,74%	-11,54%	-17,50%	-18,68%	+4,31%	+2,24%	-3,45%	-4,26%	-3,12%	+2,33%	+11,23%	+5,76%	-14,15%	-17,85%	-26,67%	-22,88%	+0,88%	-43,01%	-30,30%	-23,51%	-29,23%	+109,02%	+31,34%	+12,30%	+11,15%	-37,75%	+27,28%	+17,19%	+14,81%	+34,90%	+5,64%	+56,65%	+59,72%	+47,58%	+29,74%	+24,54%	-11,68%	-13,93%	-11,74%	-27,87%
Zapasy	97 557	89 121	89 864	83 455	91 643	113 106	108 172	136 490	162 265	110 853	109 407	109 294	113 086	115 072	114 476	114 256	114 352	112 628	112 503	111 895	110 198	110 271	111 630	111 622	111 673	106 165	106 500	106 101	106 157	106 488	106 679	106 609	106 920	107 067	107 311	83 987	84 003	83 856	83 990	82 902	27 448	27 633	27 742	27 831	78 432	44 993	45 798	45 536	36 626	40 282	47 705	47 912	48 484	86 703	136 851	140 463	140 781	147 544	113 072	115 144	117 584	108 376	108 370
dynamika kw/kw	-3,60%	-8,65%	+0,83%	-7,13%	+9,81%	+23,42%	-4,36%	+26,18%	+18,88%	-31,68%	-1,30%	-0,10%	+3,47%	+1,76%	-0,52%	-0,19%	+0,08%	-1,51%	-0,11%	-0,54%	-1,52%	+0,07%	+1,23%	-0,01%	+0,05%	-4,93%	+0,32%	-0,37%	+0,05%	+0,31%	+0,18%	-0,07%	+0,29%	+0,14%	+0,23%	-21,73%	+0,02%	-0,17%	+0,16%	-1,30%	-66,89%	+0,67%	+0,39%	+0,32%	+181,82%	-42,63%	+1,79%	-0,57%	-19,57%	+9,98%	+18,43%	+0,43%	+1,19%	+78,83%	+57,84%	+2,64%	+0,23%	+4,80%	-23,36%	+1,83%	+2,12%	-7,83%	-0,01%
dynamika r/r				-17,53%	-6,06%	+26,91%	+20,37%	+63,55%	+77,06%	-1,99%	+1,14%	-19,93%	-30,31%	+3,81%	+4,63%	+4,54%	+1,12%	-2,12%	-1,72%	-2,07%	-3,63%	-2,09%	-0,78%	-0,24%	+1,34%	-3,72%	-4,60%	-4,95%	-4,94%	+0,30%	+0,17%	+0,48%	+0,72%	+0,54%	+0,59%	-21,22%	-21,43%	-21,68%	-21,73%	-1,29%	-67,32%	-67,05%	-66,97%	-66,43%	+185,75%	+62,82%	+65,09%	+63,62%	-53,30%	-10,47%	+4,16%	+5,22%	+32,38%	+115,24%	+186,87%	+193,17%	+190,37%	+70,17%	-17,38%	-18,03%	-16,48%	-26,55%	-4,16%
Należności handlowe	26 930	31 344	21 369	79 133	21 672	26 990	38 682	97 976	102 506	102 402	86 622	45 433	41 347	34 670	35 950	34 273	55 572	28 039	30 354	48 795	74 793	94 390	104 032	56 187	56 232	64 177	66 222	61 376	59 701	51 976	54 377	52 534	59 677	68 997	59 607	52 855	52 528	44 669	47 906	49 547	48 855	55 123	67 766	66 358	74 579	54 392	60 687	64 801	68 813	28 810	35 815	36 696	34 038	16 506	21 753	17 953	14 871	18 017	19 346	20 627	18 060	25 777	31 744
dynamika kw/kw	-0,06%	+16,39%	-31,82%	+270,32%	-72,61%	+24,54%	+43,32%	+153,29%	+4,62%	-0,10%	-15,41%	-47,55%	-8,99%	-16,15%	+3,69%	-4,66%	+62,15%	-49,54%	+8,26%	+60,75%	+53,28%	+26,20%	+10,22%	-45,99%	+0,08%	+14,13%	+3,19%	-7,32%	-2,73%	-12,94%	+4,62%	-3,39%	+13,60%	+15,62%	-13,61%	-11,33%	-0,62%	-14,96%	+7,25%	+3,43%	-1,40%	+12,83%	+22,94%	-2,08%	+12,39%	-27,07%	+11,57%	+6,78%	+6,19%	-58,13%	+24,31%	+2,46%	-7,24%	-51,51%	+31,79%	-17,47%	-17,17%	+21,16%	+7,38%	+6,62%	-12,44%	+42,73%	+23,15%
dynamika r/r				+193,68%	-19,52%	-13,89%	+81,02%	+23,81%	+372,99%	+279,41%	+123,93%	-53,63%	-59,66%	-66,14%	-58,50%	-24,56%	+34,40%	-19,13%	-15,57%	+42,37%	+34,59%	+236,64%	+242,73%	+15,15%	-24,82%	-32,01%	-36,34%	+9,24%	+6,17%	-19,01%	-17,89%	-14,41%	-0,04%	+32,75%	+9,62%	+0,61%	-11,98%	-35,26%	-19,63%	-6,26%	-6,99%	+23,40%	+41,46%	+33,93%	+52,65%	-1,33%	-10,45%	-2,35%	-7,73%	-47,03%	-40,98%	-43,37%	-50,54%	-42,71%	-39,26%	-51,08%	-56,31%	+9,15%	-11,07%	+14,89%	+21,44%	+43,07%	+64,09%
Pozostałe aktywa obrotowe	0	146 991	146 604	163 409	127 434	132 324	380 942	280 698	136 718	154 233	0	0	0	2 445	2 454	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw			-0,26%	+11,46%	-22,02%	+3,84%	+187,89%	-26,31%	-51,29%	+12,81%	-100,00%				+0,37%	-100,00%
dynamika r/r						-9,98%	+159,84%	+71,78%	+7,29%	+16,56%	-100,00%	-100,00%	-100,00%	-98,41%				-100,00%	-100,00%
Inwestycje krótkoterminowe	4 380	3 569	4 259	1 963	7 055	29 721	22 579	14 919	24 552	28 315	110 412	77 773	51 256	12 641	10 537	12 637	10 641	25 666	107 616	85 969	13 238	11 681	9 577	7 948	7 449	8 139	10 437	15 854	13 430	13 864	14 301	18 459	16 872	15 625	18 535	15 637	14 188	12 031	11 129	21 366	9 597	15 212	13 886	14 666	26 534	29 286	16 365	10 657	6 328	94 682	60 448	54 301	68 251	69 799	66 923	63 455	66 858	58 899	148 451	60 190	55 861	63 962	62 480
dynamika kw/kw	+13,68%	-18,52%	+19,33%	-53,91%	+259,40%	+321,28%	-24,03%	-33,93%	+64,57%	+15,33%	+289,94%	-29,56%	-34,10%	-75,34%	-16,64%	+19,93%	-15,79%	+141,20%	+319,29%	-20,12%	-84,60%	-11,76%	-18,01%	-17,01%	-6,28%	+9,26%	+28,23%	+51,90%	-15,29%	+3,23%	+3,15%	+29,07%	-8,60%	-7,39%	+18,62%	-15,64%	-9,27%	-15,20%	-7,50%	+91,98%	-55,08%	+58,51%	-8,72%	+5,62%	+80,92%	+10,37%	-44,12%	-34,88%	-40,62%	+1 396,24%	-36,16%	-10,17%	+25,69%	+2,27%	-4,12%	-5,18%	+5,36%	-11,90%	+152,04%	-59,45%	-7,19%	+14,50%	-2,32%
dynamika r/r				-49,05%	+61,07%	+732,75%	+430,15%	+660,01%	+248,01%	-4,73%	+389,00%	+421,30%	+108,77%	-55,36%	-90,46%	-83,75%	-79,24%	+103,04%	+921,32%	+580,30%	+24,41%	-54,49%	-91,10%	-90,75%	-43,73%	-30,32%	+8,98%	+99,47%	+80,29%	+70,34%	+37,02%	+16,43%	+25,63%	+12,70%	+29,61%	-15,29%	-15,91%	-23,00%	-39,96%	+36,64%	-32,36%	+26,44%	+24,77%	-31,36%	+176,48%	+92,52%	+17,85%	-27,34%	-76,15%	+223,30%	+269,37%	+409,53%	+978,56%	-26,28%	+10,71%	+16,86%	-2,04%	-15,62%	+121,82%	-5,15%	-16,45%	+8,60%	-57,91%
w tym gotówka	4 380	3 569	4 259	1 963	6 431	28 436	7 348	14 919	24 552	28 315	108 424	75 755	48 675	11 071	8 967	11 067	8 924	15 164	19 203	19 474	11 668	11 310	9 577	7 948	7 449	8 139	10 437	15 854	13 430	13 864	14 301	18 459	16 872	15 625	18 535	15 637	14 188	12 031	11 129	21 366	9 597	15 212	13 886	14 666	26 534	29 286	16 365	10 657	6 328	57 144	23 577	17 843	28 335	23 855	24 093	20 728	24 433	15 976	105 578	17 527	12 623	20 963	19 356
dynamika kw/kw	+13,68%	-18,52%	+19,33%	-53,91%	+227,61%	+342,17%	-74,16%	+103,03%	+64,57%	+15,33%	+282,92%	-30,13%	-35,75%	-77,26%	-19,00%	+23,42%	-19,36%	+69,92%	+26,64%	+1,41%	-40,08%	-3,07%	-15,32%	-17,01%	-6,28%	+9,26%	+28,23%	+51,90%	-15,29%	+3,23%	+3,15%	+29,07%	-8,60%	-7,39%	+18,62%	-15,64%	-9,27%	-15,20%	-7,50%	+91,98%	-55,08%	+58,51%	-8,72%	+5,62%	+80,92%	+10,37%	-44,12%	-34,88%	-40,62%	+803,03%	-58,74%	-24,32%	+58,80%	-15,81%	+1,00%	-13,97%	+17,87%	-34,61%	+560,85%	-83,40%	-27,98%	+66,07%	-7,67%
dynamika r/r				-49,05%	+46,83%	+696,75%	+72,53%	+660,01%	+281,78%	-0,43%	+1 375,56%	+407,78%	+98,25%	-60,90%	-91,73%	-85,39%	-81,67%	+36,97%	+114,15%	+75,96%	+30,75%	-25,42%	-50,13%	-59,19%	-36,16%	-28,04%	+8,98%	+99,47%	+80,29%	+70,34%	+37,02%	+16,43%	+25,63%	+12,70%	+29,61%	-15,29%	-15,91%	-23,00%	-39,96%	+36,64%	-32,36%	+26,44%	+24,77%	-31,36%	+176,48%	+92,52%	+17,85%	-27,34%	-76,15%	+95,12%	+44,07%	+67,43%	+347,77%	-58,25%	+2,19%	+16,17%	-13,77%	-33,03%	+338,21%	-15,44%	-48,34%	+31,22%	-81,67%
Kapitał własny	213 444	211 720	201 027	314 198	331 138	345 614	380 227	388 587	430 114	486 638	461 637	404 903	440 452	460 651	460 474	450 521	442 887	445 340	439 642	411 493	402 578	386 221	369 305	360 421	338 980	335 987	341 970	347 670	347 682	349 955	338 471	338 525	338 702	351 975	349 337	371 759	366 821	361 883	362 194	351 239	369 215	381 306	384 971	371 269	381 608	438 692	435 457	440 051	445 582	439 314	448 758	454 244	462 989	469 273	476 606	475 842	480 276	491 865	545 232	542 966	538 747	528 842	523 366
dynamika kw/kw	-1,42%	-0,81%	-5,05%	+56,30%	+5,39%	+4,37%	+10,01%	+2,20%	+10,69%	+13,14%	-5,14%	-12,29%	+8,78%	+4,59%	-0,04%	-2,16%	-1,69%	+0,55%	-1,28%	-6,40%	-2,17%	-4,06%	-4,38%	-2,41%	-5,95%	-0,88%	+1,78%	+1,67%	+0,00%	+0,65%	-3,28%	+0,02%	+0,05%	+3,92%	-0,75%	+6,42%	-1,33%	-1,35%	+0,09%	-3,02%	+5,12%	+3,27%	+0,96%	-3,56%	+2,78%	+14,96%	-0,74%	+1,05%	+1,26%	-1,41%	+2,15%	+1,22%	+1,93%	+1,36%	+1,56%	-0,16%	+0,93%	+2,41%	+10,85%	-0,42%	-0,78%	-1,84%	-1,04%
dynamika r/r				+45,11%	+55,14%	+63,24%	+89,14%	+23,68%	+29,89%	+40,80%	+21,41%	+4,20%	+2,40%	-5,34%	-0,25%	+11,27%	+0,55%	-3,32%	-4,52%	-8,66%	-9,10%	-13,28%	-16,00%	-12,41%	-15,80%	-13,01%	-7,40%	-3,54%	+2,57%	+4,16%	-1,02%	-2,63%	-2,58%	+0,58%	+3,21%	+9,82%	+8,30%	+2,81%	+3,68%	-5,52%	+0,65%	+5,37%	+6,29%	+5,70%	+3,36%	+15,05%	+13,11%	+18,53%	+16,76%	+0,14%	+3,05%	+3,23%	+3,91%	+6,82%	+6,21%	+4,75%	+3,73%	+4,81%	+14,40%	+14,11%	+12,17%	+7,52%	-4,01%
Kapitał podstawowy	3 250	3 250	3 715	3 715	3 715	3 715	3 715	3 715	3 715	3 715	3 715	3 715	3 715	3 718	3 718	3 718	3 718	3 718	3 718	3 718	3 718	3 718	3 718	3 718	3 718	3 718	3 718	3 718	3 718	3 718	3 718	3 718	3 718	3 718	3 718	3 718	3 718	3 718	3 718	3 718	3 718	3 718	3 718	3 718	3 718	3 718	3 718	3 718	3 718	3 718	3 718	3 718	3 718	3 718	3 718	3 718	3 718	3 718	3 718	3 718	3 718	3 718	3 718
dynamika kw/kw	0,00%	0,00%	+14,31%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+0,08%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%
dynamika r/r				+14,31%	+14,31%	+14,31%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+0,08%	+0,08%	+0,08%	+0,08%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%
Akcje własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał zapasowy	39 602	40 913	40 913	207 491	207 491	207 490	207 490	201 745	201 745	201 745	201 745	147 719	147 801	147 801	147 801	147 801	147 801	144 138	144 138	107 720	107 720	107 720	107 720	159 932	159 932	159 932	159 932	159 932	159 932	159 932	159 932	159 932	159 932	159 932	159 932	159 932	159 932	159 932	159 932	159 932	159 932	159 932	176 386	176 386	176 386	176 386	176 386	176 386	176 386	45 853	45 853	45 853	45 853	45 853	45 853	45 853	45 853	45 853	45 853	45 853	45 853	45 853	45 853
dynamika kw/kw	0,00%	+3,31%	0,00%	+407,15%	0,00%	0,00%	0,00%	-2,77%	0,00%	0,00%	0,00%	-26,78%	+0,06%	0,00%	0,00%	0,00%	0,00%	-2,48%	0,00%	-25,27%	0,00%	0,00%	0,00%	+48,47%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+10,29%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-74,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%
dynamika r/r				+423,94%	+423,94%	+407,15%	+407,15%	-2,77%	-2,77%	-2,77%	-2,77%	-26,78%	-26,74%	-26,74%	-26,74%	+0,06%	0,00%	-2,48%	-2,48%	-27,12%	-27,12%	-25,27%	-25,27%	+48,47%	+48,47%	+48,47%	+48,47%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+10,29%	+10,29%	+10,29%	+10,29%	0,00%	0,00%	0,00%	-74,00%	-74,00%	-74,00%	-74,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%
Zysk lat ubiegłych	166 927	89 584	156 863	42 622	42 622	43 437	169 021	183 126	224 400	280 696	255 464	202 812	238 850	259 086	258 911	248 958	241 324	247 438	241 741	250 073	241 256	224 161	207 007	195 172	173 999	170 916	177 728	183 537	184 158	186 228	175 034	175 431	174 787	188 054	185 416	207 873	202 944	197 969	198 279	187 322	197 969	209 307	200 934	200 987	200 987	200 986	258 321	258 321	258 321	385 987	389 476	389 476	389 476	392 776	419 435	418 382	418 382	418 030	442 027	442 027	442 027	438 454	468 052
dynamika kw/kw	-1,81%	-46,33%	+75,10%	-72,83%	0,00%	+1,91%	+289,12%	+8,35%	+22,54%	+25,09%	-8,99%	-20,61%	+17,77%	+8,47%	-0,07%	-3,84%	-3,07%	+2,53%	-2,30%	+3,45%	-3,53%	-7,09%	-7,65%	-5,72%	-10,85%	-1,77%	+3,99%	+3,27%	+0,34%	+1,12%	-6,01%	+0,23%	-0,37%	+7,59%	-1,40%	+12,11%	-2,37%	-2,45%	+0,16%	-5,53%	+5,68%	+5,73%	-4,00%	+0,03%	0,00%	0,00%	+28,53%	0,00%	0,00%	+49,42%	+0,90%	0,00%	0,00%	+0,85%	+6,79%	-0,25%	0,00%	-0,08%	+5,74%	0,00%	0,00%	-0,81%	+6,75%
dynamika r/r				-74,93%	-74,47%	-51,51%	+7,75%	+329,65%	+426,49%	+546,21%	+51,14%	+10,75%	+6,44%	-7,70%	+1,35%	+22,75%	+1,04%	-4,50%	-6,63%	+0,45%	-0,03%	-9,41%	-14,37%	-21,95%	-27,88%	-23,75%	-14,14%	-5,96%	+5,84%	+8,96%	-1,52%	-4,42%	-5,09%	+0,98%	+5,93%	+18,49%	+16,11%	+5,27%	+6,94%	-9,89%	-2,45%	+5,73%	+1,34%	+7,29%	+1,52%	-3,98%	+28,56%	+28,53%	+28,53%	+92,05%	+50,77%	+50,77%	+50,77%	+1,76%	+7,69%	+7,42%	+7,42%	+6,43%	+5,39%	+5,65%	+5,65%	+4,89%	+5,89%
Zysk netto	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7 336	8 081	3 683	-10 077	264	57 335	-3 235	1 359	6 890	3 489	9 444	14 930	23 675	26 679	7 333	7 622	12 056	23 997	53 367	51 101	46 882	40 550	-5 476
dynamika kw/kw																																										+10,16%	-54,42%	-373,61%	+102,62%	+21 617,80%	-105,64%	+142,01%	+406,99%	-49,36%	+170,68%	+58,09%	+58,57%	+12,69%	-72,51%	+3,94%	+58,17%	+99,05%	+122,39%	-4,25%	-8,26%	-13,51%	-113,50%
dynamika r/r																																													-96,40%	+609,50%	-187,84%	+113,49%	+2 509,85%	-93,91%	+391,93%	+998,60%	+243,61%	+664,66%	-22,35%	-48,95%	-49,08%	-10,05%	+627,76%	+570,44%	+288,87%	+68,98%	-110,26%
Udziały niekontrolujące	3 846	4 211	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw	+4,77%	+9,49%	-100,00%
dynamika r/r				-100,00%	-100,00%	-100,00%
Zobowiązania długoterminowe	306 759	230 561	218 534	254 794	253 743	331 706	338 135	343 036	356 506	369 111	363 403	376 340	363 491	260 002	272 134	406 834	222 707	301 725	320 499	323 445	331 097	490 663	485 094	364 843	367 613	380 537	377 579	460 045	447 931	452 600	438 729	344 680	346 135	328 828	334 046	318 431	308 939	191 435	190 506	207 122	211 721	313 028	329 946	314 771	318 209	205 881	204 423	196 359	190 073	265 992	269 879	269 862	283 923	285 007	284 215	264 568	276 963	76 124	58 674	57 693	56 644	50 409	174 158
dynamika kw/kw	+20,76%	-24,84%	-5,22%	+16,59%	-0,41%	+30,73%	+1,94%	+1,45%	+3,93%	+3,54%	-1,55%	+3,56%	-3,41%	-28,47%	+4,67%	+49,50%	-45,26%	+35,48%	+6,22%	+0,92%	+2,37%	+48,19%	-1,13%	-24,79%	+0,76%	+3,52%	-0,78%	+21,84%	-2,63%	+1,04%	-3,06%	-21,44%	+0,42%	-5,00%	+1,59%	-4,67%	-2,98%	-38,03%	-0,49%	+8,72%	+2,22%	+47,85%	+5,40%	-4,60%	+1,09%	-35,30%	-0,71%	-3,94%	-3,20%	+39,94%	+1,46%	-0,01%	+5,21%	+0,38%	-0,28%	-6,91%	+4,68%	-72,51%	-22,92%	-1,67%	-1,82%	-11,01%	+245,49%
dynamika r/r				+0,30%	-17,28%	+43,87%	+54,73%	+34,63%	+40,50%	+11,28%	+7,47%	+9,71%	+1,96%	-29,56%	-25,12%	+8,10%	-38,73%	+16,05%	+17,77%	-20,50%	+48,67%	+62,62%	+51,36%	+12,80%	+11,03%	-22,44%	-22,16%	+26,09%	+21,85%	+18,94%	+16,20%	-25,08%	-22,73%	-27,35%	-23,86%	-7,62%	-10,75%	-41,78%	-42,97%	-34,96%	-31,47%	+63,52%	+73,19%	+51,97%	+50,30%	-34,23%	-38,04%	-37,62%	-40,27%	+29,20%	+32,02%	+37,43%	+49,38%	+7,15%	+5,31%	-1,96%	-2,45%	-73,29%	-79,36%	-78,19%	-79,55%	-33,78%	+196,82%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3 330	3 019	3 037	3 056	1 735	4 156	4 495	4 840	0	3 159	3 172	3 191	3 209	5 006
dynamika kw/kw																																																			-9,34%	+0,60%	+0,63%	-43,23%	+139,54%	+8,16%	+7,68%	-100,00%		+0,41%	+0,60%	+0,56%	+56,00%
dynamika r/r																																																						-47,90%	+37,66%	+48,01%	+58,38%	-100,00%	-23,99%	-29,43%	-34,07%		+58,47%
Kredyty i pożyczki	264 976	190 241	178 206	202 949	198 548	299 721	301 297	307 893	342 004	362 835	358 285	370 135	357 921	254 399	265 578	400 835	216 800	291 516	310 631	315 069	318 820	474 703	469 110	349 804	351 516	364 474	360 308	445 703	431 537	435 424	419 263	325 753	326 072	305 901	310 412	294 941	286 068	164 458	162 718	178 828	184 148	286 830	302 387	294 795	296 122	182 294	180 296	172 487	163 912	242 375	241 408	241 941	250 316	240 910	238 657	225 981	231 984	40 469	22 519	21 719	21 177	14 204	136 169
dynamika kw/kw	+27,70%	-28,20%	-6,33%	+13,88%	-2,17%	+50,96%	+0,53%	+2,19%	+11,08%	+6,09%	-1,25%	+3,31%	-3,30%	-28,92%	+4,39%	+50,93%	-45,91%	+34,46%	+6,56%	+1,43%	+1,19%	+48,89%	-1,18%	-25,43%	+0,49%	+3,69%	-1,14%	+23,70%	-3,18%	+0,90%	-3,71%	-22,30%	+0,10%	-6,19%	+1,47%	-4,98%	-3,01%	-42,51%	-1,06%	+9,90%	+2,97%	+55,76%	+5,42%	-2,51%	+0,45%	-38,44%	-1,10%	-4,33%	-4,97%	+47,87%	-0,40%	+0,22%	+3,46%	-3,76%	-0,94%	-5,31%	+2,66%	-82,56%	-44,35%	-3,55%	-2,50%	-32,93%	+858,67%
dynamika r/r				-2,19%	-25,07%	+57,55%	+69,07%	+51,71%	+72,25%	+21,06%	+18,91%	+20,22%	+4,65%	-29,89%	-25,88%	+8,29%	-39,43%	+14,59%	+16,96%	-21,40%	+47,06%	+62,84%	+51,02%	+11,02%	+10,26%	-23,22%	-23,19%	+27,42%	+22,76%	+19,47%	+16,36%	-26,91%	-24,44%	-29,75%	-25,96%	-9,46%	-12,27%	-46,24%	-47,58%	-39,37%	-35,63%	+74,41%	+85,84%	+64,85%	+60,81%	-36,45%	-40,38%	-41,49%	-44,65%	+32,96%	+33,90%	+40,27%	+52,71%	-0,60%	-1,14%	-6,60%	-7,32%	-83,20%	-90,56%	-90,39%	-90,87%	-64,90%	+504,68%
Z tytułu emisji papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Z tytułu leasingu	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	482	451	1 371	1 313	1 735	2 313	2 177	1 995	1 454	1 244	937	856	535	429
dynamika kw/kw																																																			-6,43%	+203,99%	-4,23%	+32,14%	+33,31%	-5,88%	-8,36%	-27,12%	-14,44%	-24,68%	-8,64%	-37,50%	-19,81%
dynamika r/r																																																						+259,96%	+412,86%	+58,79%	+51,94%	-16,20%	-46,22%	-56,96%	-57,09%	-63,20%	-65,51%
Inne zobowiązania długoterminowe	41 783	40 320	40 328	51 845	55 195	31 985	36 838	35 143	14 502	6 276	5 118	6 205	5 570	5 603	6 556	5 999	5 907	10 209	9 868	8 376	12 277	15 960	15 984	15 039	16 097	16 063	17 271	14 342	16 394	17 176	19 466	18 927	20 063	22 927	23 634	23 490	22 871	26 977	27 788	28 294	27 573	26 198	27 559	19 976	22 087	23 587	24 127	23 872	26 161	19 805	25 001	23 513	29 238	40 627	39 089	31 915	38 144	34 201	31 752	31 865	31 420	32 461	32 554
dynamika kw/kw	-10,21%	-3,50%	+0,02%	+28,56%	+6,46%	-42,05%	+15,17%	-4,60%	-58,73%	-56,72%	-18,45%	+21,24%	-10,23%	+0,59%	+17,01%	-8,50%	-1,53%	+72,83%	-3,34%	-15,12%	+46,57%	+30,00%	+0,15%	-5,91%	+7,04%	-0,21%	+7,52%	-16,96%	+14,31%	+4,77%	+13,33%	-2,77%	+6,00%	+14,28%	+3,08%	-0,61%	-2,64%	+17,95%	+3,01%	+1,82%	-2,55%	-4,99%	+5,20%	-27,52%	+10,57%	+6,79%	+2,29%	-1,06%	+9,59%	-24,30%	+26,24%	-5,95%	+24,35%	+38,95%	-3,79%	-18,35%	+19,52%	-10,34%	-7,16%	+0,36%	-1,40%	+3,31%	+0,29%
dynamika r/r				+11,42%	+32,10%	-20,67%	-8,65%	-32,22%	-73,73%	-80,38%	-86,11%	-82,34%	-61,59%	-10,72%	+28,10%	-3,32%	+6,05%	+82,21%	+50,52%	+39,62%	+107,84%	+56,33%	+61,98%	+79,55%	+31,12%	+0,65%	+8,05%	-4,63%	+1,85%	+6,93%	+12,71%	+31,97%	+22,38%	+33,48%	+21,41%	+24,11%	+14,00%	+17,66%	+17,58%	+20,45%	+20,56%	-2,89%	-0,82%	-29,40%	-19,90%	-9,97%	-12,45%	+19,50%	+18,45%	-16,03%	+3,62%	-1,50%	+11,76%	+105,14%	+56,35%	+35,73%	+30,46%	-15,82%	-18,77%	-0,16%	-17,63%	-5,09%	+2,53%
Zobowiązania krótkoterminowe	123 726	206 078	215 071	235 790	183 092	175 837	235 953	233 820	145 108	111 807	55 175	38 981	38 056	143 517	165 730	107 598	311 784	271 890	294 699	282 396	251 342	153 564	162 552	255 108	276 003	252 772	201 202	130 952	119 512	128 289	129 291	117 663	117 674	131 534	127 694	106 456	109 122	231 714	236 537	279 287	194 791	80 698	97 037	103 045	159 624	210 244	211 732	189 037	179 537	122 715	126 456	109 484	107 322	103 389	156 706	135 849	145 247	319 845	366 327	278 773	283 129	273 956	149 683
dynamika kw/kw	-36,84%	+66,56%	+4,36%	+9,63%	-22,35%	-3,96%	+34,19%	-0,90%	-37,94%	-22,95%	-50,65%	-29,35%	-2,37%	+277,12%	+15,48%	-35,08%	+189,77%	-12,80%	+8,39%	-4,17%	-11,00%	-38,90%	+5,85%	+56,94%	+8,19%	-8,42%	-20,40%	-34,92%	-8,74%	+7,34%	+0,78%	-8,99%	+0,01%	+11,78%	-2,92%	-16,63%	+2,50%	+112,34%	+2,08%	+18,07%	-30,25%	-58,57%	+20,25%	+6,19%	+54,91%	+31,71%	+0,71%	-10,72%	-5,03%	-31,65%	+3,05%	-13,42%	-1,97%	-3,66%	+51,57%	-13,31%	+6,92%	+120,21%	+14,53%	-23,90%	+1,56%	-3,24%	-45,36%
dynamika r/r				+20,36%	+47,98%	-14,67%	+9,71%	-0,84%	-20,75%	-36,41%	-76,62%	-83,33%	-73,77%	+28,36%	+200,37%	+176,03%	+719,28%	+89,45%	+77,82%	+162,45%	-19,39%	-43,52%	-44,84%	-9,66%	+9,81%	+64,60%	+23,78%	-48,67%	-56,70%	-49,25%	-35,74%	-10,15%	-1,54%	+2,53%	-1,24%	-9,52%	-7,27%	+76,16%	+85,24%	+162,35%	+78,51%	-65,17%	-58,98%	-63,10%	-18,05%	+160,53%	+118,20%	+83,45%	+12,47%	-41,63%	-40,28%	-42,08%	-40,22%	-15,75%	+23,92%	+24,08%	+35,34%	+209,36%	+133,77%	+105,21%	+94,93%	-14,35%	-59,14%
Z tytułu dostaw i usług	8 779	3 449	2 960	9 946	1 025	2 871	2 348	3 621	28 227	9 710	6 619	3 513	1 881	4 475	3 784	3 494	3 100	5 333	4 924	5 485	5 282	7 915	8 780	11 830	8 127	9 520	6 573	7 366	7 673	9 172	9 571	8 988	8 233	7 859	8 070	9 015	10 082	9 723	10 103	16 357	14 069	22 530	32 445	26 399	92 189	25 397	25 205	21 649	11 129	82 294	85 984	74 002	76 720	74 952	94 986	76 358	83 581	88 136	130 065	57 620	58 300	50 866	54 764
dynamika kw/kw	+167,73%	-60,71%	-14,18%	+236,01%	-89,69%	+180,10%	-18,22%	+54,22%	+679,54%	-65,60%	-31,83%	-46,93%	-46,46%	+137,91%	-15,44%	-7,66%	-11,28%	+72,03%	-7,67%	+11,39%	-3,70%	+49,85%	+10,93%	+34,74%	-31,30%	+17,14%	-30,96%	+12,06%	+4,17%	+19,54%	+4,35%	-6,09%	-8,40%	-4,54%	+2,68%	+11,71%	+11,84%	-3,56%	+3,91%	+61,90%	-13,99%	+60,14%	+44,01%	-18,63%	+249,21%	-72,45%	-0,76%	-14,11%	-48,59%	+639,46%	+4,48%	-13,94%	+3,67%	-2,30%	+26,73%	-19,61%	+9,46%	+5,45%	+47,57%	-55,70%	+1,18%	-12,75%	+7,66%
dynamika r/r				+203,32%	-88,32%	-16,76%	-20,68%	-63,59%	+2 653,85%	+238,21%	+181,90%	-2,98%	-93,34%	-53,91%	-42,83%	-0,54%	+64,81%	+19,17%	+30,13%	+56,98%	+70,39%	+48,42%	+78,31%	+115,68%	+53,86%	+20,28%	-25,14%	-37,73%	-5,59%	-3,66%	+45,61%	+22,02%	+7,30%	-14,32%	-15,68%	+0,30%	+22,46%	+23,72%	+25,19%	+81,44%	+39,55%	+131,72%	+221,14%	+61,39%	+555,26%	+12,73%	-22,31%	-17,99%	-87,93%	+224,03%	+241,14%	+241,83%	+589,37%	-8,92%	+10,47%	+3,18%	+8,94%	+17,59%	+36,93%	-24,54%	-30,25%	-42,29%	-57,89%
Kredyty i pożyczki	78 238	163 455	159 655	166 760	124 469	104 004	103 232	60 495	28 227	49 749	17 915	12 319	14 403	110 899	135 626	67 659	268 968	216 255	216 942	185 395	186 805	55 742	98 994	180 707	195 774	185 949	141 880	67 362	68 382	73 845	74 474	63 086	64 302	74 565	72 004	57 289	57 876	181 311	180 817	141 470	140 127	21 526	21 995	25 205	24 473	138 709	140 899	135 569	136 973	37 128	37 104	32 904	28 113	24 733	58 000	54 409	56 691	228 638	210 427	212 867	216 625	216 874	88 977
dynamika kw/kw	-47,37%	+108,92%	-2,32%	+4,45%	-25,36%	-16,44%	-0,74%	-41,40%	-53,34%	+76,25%	-63,99%	-31,24%	+16,92%	+669,97%	+22,30%	-50,11%	+297,53%	-19,60%	+0,32%	-14,54%	+0,76%	-70,16%	+77,59%	+82,54%	+8,34%	-5,02%	-23,70%	-52,52%	+1,51%	+7,99%	+0,85%	-15,29%	+1,93%	+15,96%	-3,43%	-20,44%	+1,02%	+213,27%	-0,27%	-21,76%	-0,95%	-84,64%	+2,18%	+14,59%	-2,90%	+466,78%	+1,58%	-3,78%	+1,04%	-72,89%	-0,06%	-11,32%	-14,56%	-12,02%	+134,50%	-6,19%	+4,19%	+303,31%	-7,96%	+1,16%	+1,77%	+0,11%	-58,97%
dynamika r/r				+12,18%	+59,09%	-36,37%	-35,34%	-63,72%	-77,32%	-52,17%	-82,65%	-79,64%	-48,97%	+122,92%	+657,05%	+449,22%	+1 767,44%	+95,00%	+59,96%	+174,01%	-30,55%	-74,22%	-54,37%	-2,53%	+4,80%	+233,59%	+43,32%	-62,72%	-65,07%	-60,29%	-47,51%	-6,35%	-5,97%	+0,98%	-3,32%	-9,19%	-9,99%	+143,16%	+151,12%	+146,94%	+142,12%	-88,13%	-87,84%	-82,18%	-82,54%	+544,38%	+540,60%	+437,87%	+459,69%	-73,23%	-73,67%	-75,73%	-79,48%	-33,38%	+56,32%	+65,36%	+101,65%	+824,42%	+262,81%	+291,23%	+282,12%	-5,15%	-57,72%
Z tytułu emisji papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Z tytułu leasingu	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 253	1 156	1 069	1 080	698	1 065	1 090	1 084	1 349	1 328	1 415	1 267	958	905
dynamika kw/kw																																																			-7,74%	-7,53%	+1,03%	-35,37%	+52,58%	+2,35%	-0,55%	+24,45%	-1,56%	+6,55%	-10,46%	-24,39%	-5,53%
dynamika r/r																																																						-44,29%	-7,87%	+1,96%	+0,37%	+93,27%	+24,69%	+29,82%	+16,88%	-28,98%	-31,85%
Inne zobowiazania krótkoterminowe	36 709	39 174	52 456	59 084	57 598	68 962	130 373	169 704	88 654	52 348	30 641	23 149	21 772	28 143	26 320	36 445	39 716	50 302	72 833	91 516	59 255	89 907	54 778	62 571	72 102	57 303	52 749	56 224	43 457	45 272	45 246	45 589	45 139	49 110	47 620	40 152	41 164	40 680	45 617	121 460	40 595	36 642	42 597	51 441	42 962	46 138	45 628	31 819	31 435	2 040	2 212	1 509	1 409	3 006	2 655	3 992	3 891	1 722	24 507	6 871	6 937	5 258	5 037
dynamika kw/kw	-16,50%	+6,71%	+33,91%	+12,64%	-2,52%	+19,73%	+89,05%	+30,17%	-47,76%	-40,95%	-41,47%	-24,45%	-5,95%	+29,26%	-6,48%	+38,47%	+8,98%	+26,65%	+44,79%	+25,65%	-35,25%	+51,73%	-39,07%	+14,23%	+15,23%	-20,53%	-7,95%	+6,59%	-22,71%	+4,18%	-0,06%	+0,76%	-0,99%	+8,80%	-3,03%	-15,68%	+2,52%	-1,18%	+12,14%	+166,26%	-66,58%	-9,74%	+16,25%	+20,76%	-16,48%	+7,39%	-1,11%	-30,26%	-1,21%	-93,51%	+8,43%	-31,78%	-6,63%	+113,34%	-11,68%	+50,36%	-2,53%	-55,74%	+1 323,17%	-71,96%	+0,96%	-24,20%	-4,20%
dynamika r/r				+34,40%	+56,90%	+76,04%	+148,54%	+187,22%	+53,92%	-24,09%	-76,50%	-86,36%	-75,44%	-46,24%	-14,10%	+57,44%	+82,42%	+78,74%	+176,72%	+151,11%	+49,20%	+78,73%	-24,79%	-31,63%	+21,68%	-36,26%	-3,70%	-10,14%	-39,73%	-21,00%	-14,22%	-18,92%	+3,87%	+8,48%	+5,25%	-11,93%	-8,81%	-17,17%	-4,21%	+202,50%	-1,38%	-9,93%	-6,62%	-57,65%	+5,83%	+25,92%	+7,12%	-38,14%	-26,83%	-95,58%	-95,15%	-95,26%	-95,52%	+47,35%	+20,03%	+164,55%	+176,15%	-42,71%	+823,05%	+72,12%	+78,28%	+205,34%	-79,45%
Suma bilansowa	643 929	648 359	634 632	804 782	767 973	853 157	954 315	965 443	931 728	967 556	880 215	820 224	841 999	864 170	898 338	964 953	977 378	1 018 955	1 054 840	1 017 334	985 017	1 030 448	1 016 951	980 372	982 596	969 296	920 751	938 667	915 125	930 844	906 491	800 868	802 511	812 337	811 077	796 646	784 882	785 032	789 237	837 648	775 727	775 032	811 954	789 085	859 441	854 817	851 612	825 447	815 192	828 021	845 093	833 590	854 234	857 669	917 527	876 259	902 486	887 834	970 233	879 432	878 520	853 207	847 207
dynamika kw/kw	-3,38%	+0,69%	-2,12%	+26,81%	-4,57%	+11,09%	+11,86%	+1,17%	-3,49%	+3,85%	-9,03%	-6,82%	+2,65%	+2,63%	+3,95%	+7,42%	+1,29%	+4,25%	+3,52%	-3,56%	-3,18%	+4,61%	-1,31%	-3,60%	+0,23%	-1,35%	-5,01%	+1,95%	-2,51%	+1,72%	-2,62%	-11,65%	+0,21%	+1,22%	-0,16%	-1,78%	-1,48%	+0,02%	+0,54%	+6,13%	-7,39%	-0,09%	+4,76%	-2,82%	+8,92%	-0,54%	-0,37%	-3,07%	-1,24%	+1,57%	+2,06%	-1,36%	+2,48%	+0,40%	+6,98%	-4,50%	+2,99%	-1,62%	+9,28%	-9,36%	-0,10%	-2,88%	-0,70%
dynamika r/r				+20,76%	+19,26%	+31,59%	+50,37%	+19,96%	+21,32%	+13,41%	-7,76%	-15,04%	-9,63%	-10,69%	+2,06%	+17,65%	+16,08%	+17,91%	+17,42%	+5,43%	+0,78%	+1,13%	-3,59%	-3,63%	-0,25%	-5,93%	-9,46%	-4,25%	-6,87%	-3,97%	-1,55%	-14,68%	-12,31%	-12,73%	-10,53%	-0,53%	-2,20%	-3,36%	-2,69%	+5,15%	-1,17%	-1,27%	+2,88%	-5,80%	+10,79%	+10,29%	+4,88%	+4,61%	-5,15%	-3,13%	-0,77%	+0,99%	+4,79%	+3,58%	+8,57%	+5,12%	+5,65%	+3,52%	+5,74%	+0,36%	-2,66%	-3,90%	-12,68%

Dane finansowe dostarcza

Portfele StockWatch

Data startu	Różnica	Wartość
Portfel 4 fazy rynku
01-01-2017	+75 454,67 zł +377,27%	95 454,67 zł
Portfel Dywidendowy
03-04-2020	+60 637,62 zł 254,44%	125 556,00 zł
Portfel ETF
01-12-2023	+4 212,35 zł 20,98%	24 333,09 zł

Wykup dostęp do portfela »

Notowania

Dane	Dziś	MA(5)	MA(20)
Kurs	4,75	4,77	4,75
Zmiana	-0,42%	+0,46%	-0,05%
Open-Close	+1,50%	+1,42%	+0,62%
High-Low	3,36%	3,08%	2,49%
Zmiana ceny [pln]	0,00	0,02	0,00
Transakcja [szt.]	15	13,4	11
Średnia transakcja [pln]	4,62t	2,51t	2,00t
Wolumen [szt.]	14,9t	7,20t	4,72t
Obrót [pln]	69,2t	33,6t	22,0t
Obrót pozytywny	0,02%	14,06%	19,86%
Obrót negatywny	29,41%	28,68%	44,96%
Obrót neutralny	70,57%	57,27%	35,18%
Wolumen ws. % Free Float	0,08	0,04	0,03
Wolumen ws. % akcji w obrocie	0,04	0,02	0,01

Informacje ogólne

Na giełdzie od	184 miesięcy
Liczba akcji	37 183 550
Free float	49,37%
Kapitalizacja	176,62 mln zł
Wartość księgowa	523,37 mln zł
Zysk operacyjny 12m	2,02 mln zł
Przychody 12m	65,77 mln zł
Zysk netto 12m	-18,29 mln zł
Główny akcjonariusz Jan Mroczka (z Colin Holdings Ltd., Clarriford Ltd., Silcer Coat Incestment sp. z o. o. SKA) 43,70%

UDZIAŁ W INDEKSACH

WIG	0,02%
WIG-NRCHOM	0,78%
WIG-POLAND	0,01%
SWIG80	0,28%
WIG140	0,02%

Wskaźniki finansowe

Rating	AA-
Aktualne C/WK	0,34
Kroczące C/ZO	87,31
Kroczące C/P	2,69
Kroczące C/Z	-9,66
Zmiana 12m	-23,88%
Śr. płynność dzienna	0,02%
Zakres wahań kursu	33,77%
Beta kursu	0,52
Tempo wzrostu przychodów	29,69%
Zwrot z kapitału własnego (ROE)	-3,43%
Zwrot z aktywów skorygowany (ROA)	0,19%
Wskaźnik ogólnego zadłużenia	38,30%
Dług netto / EBITDA	[b.d]
Wskaźnik Altmana (Z"-score)	7,17
Średnioważony koszt kapitału (sWACC)	W abonamencie
Zysk ekonomiczny (sEVA)	W abonamencie
Stopa dywidendy za okres 2011-01-01 do 2011-12-31	W abonamencie
Kurs z dnia: 05-09-2025 Dane finansowe z dnia: 22-05-2025

Współpraca

Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.

Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu

Sprawdź

Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.

Dostosuj Ukryj komunikat