PARTNER SERWISU
Satis Group SA - Wiadomości i dane-finansowe na dzień 2025-09-05
ISIN: PLADVPL00029
STS0,258 (-4,44%)
Satis Group tworzy grupę kapitałową spółek działających głównie w branży IT i zarządzania flotą pojazdów. Obecnie głównym aktywem grupy kapitałowej jest spółka Satis GPS oferująca swoim klientom system do kompleksowego zarządzania i optymalizacji procesów w firmach posiadających pracowników mobilnych korzystających z firmowej floty samochodowej.
-
Najnowsze sprawozdanie finansowe:
SA-QSr1
Zobacz »
- Analiza raportów spółki:
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja rozszerzonego raportu półrocznego
jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał
Wiadomości o spółce Satis Group SA
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2009 |
Q2 2009 |
Q3 2009 |
Q4 2009 |
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Data raportu | | 14.05.2009 | 14.08.2009 | 14.11.2009 | 14.02.2010 | 14.05.2010 | 14.08.2010 | 14.11.2010 | 14.02.2011 | 12.05.2011 | 30.08.2011 | 15.11.2011 | 21.02.2012 | 15.05.2012 | 31.08.2012 | 14.11.2012 | 28.02.2013 | 15.05.2013 | 30.08.2013 | 14.11.2013 | 24.02.2014 | 14.05.2014 | 01.09.2014 | 14.11.2014 | 02.03.2015 | 14.05.2015 | 31.08.2015 | 16.11.2015 | 29.02.2016 | 16.05.2016 | 16.09.2016 | 18.11.2016 | 28.04.2017 | 30.05.2017 | 29.09.2017 | 29.11.2017 | 30.06.2018 | 01.08.2018 | 01.10.2018 | 30.11.2018 | 30.04.2019 | 30.05.2019 | 27.09.2019 | 29.11.2019 | 30.04.2020 | 29.05.2020 | 30.09.2020 | 27.11.2020 | 26.04.2021 | 28.05.2021 | 27.09.2021 | 26.11.2021 | 29.04.2022 | 25.05.2022 | 26.09.2022 | 25.11.2022 | 27.04.2023 | 25.05.2023 | 20.09.2023 | 28.11.2023 | 29.04.2024 | 20.05.2024 | 26.09.2024 | 25.11.2024 | 30.04.2025 | 22.05.2025 |
Liczba akcji | | 7 000 000 | 7 000 000 | 7 000 000 | 7 000 000 | 7 000 000 | 7 000 000 | 7 000 000 | 7 000 000 | 7 000 000 | 7 000 000 | 7 000 000 | 7 000 000 | 7 000 000 | 7 000 000 | 7 000 000 | 10 912 780 | 11 308 323 | 11 308 323 | 11 308 323 | 11 308 323 | 11 308 323 | 11 308 323 | 11 308 323 | 11 308 323 | 11 308 323 | 11 308 323 | 11 308 323 | 11 662 677 | 11 662 677 | 11 662 677 | 11 662 677 | 11 662 677 | 11 635 281 | 11 635 281 | 11 635 281 | 11 635 281 | 11 635 281 | 11 635 281 | 11 635 281 | 11 635 281 | 11 635 281 | 11 635 281 | 11 635 281 | 11 635 281 | 11 635 281 | 11 635 281 | 11 635 281 | 11 635 281 | 11 635 281 | 11 635 281 | 11 635 281 | 11 635 281 | 11 635 281 | 11 635 281 | 11 635 281 | 11 635 281 | 13 962 336 | 13 962 336 | 13 962 336 | 13 962 336 | 13 962 336 | 13 962 336 | 13 962 336 | 13 962 336 | 13 962 336 |
Przychody |
|
4 786 | 7 414 | 7 606 | 10 297 | 7 391 | 13 359 | 12 054 | 20 648 | 14 452 | 19 493 | 24 046 | 33 984 | 24 149 | 28 594 | 26 568 | 46 307 | 38 983 | 46 510 | 44 487 | 87 133 | 49 808 | 61 603 | 53 756 | 70 845 | 63 139 | 79 488 | 30 477 | 49 560 | 45 020 | 72 904 | 44 550 | 69 335 | 2 976 | 2 176 | 2 227 | 2 930 | 2 894 | 2 392 | 2 645 | 2 919 | 276 | 669 | 553 | 443 | 402 | 509 | 416 | 1 488 | 617 | 654 | 458 | 438 | 578 | 713 | 910 | 322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | +54,91% | +2,59% | +35,38% | -28,22% | +80,75% | -9,77% | +71,30% | -30,01% | +34,88% | +23,36% | +41,33% | -28,94% | +18,41% | -7,09% | +74,30% | -15,82% | +19,31% | -4,35% | +95,86% | -42,84% | +23,68% | -12,74% | +31,79% | -10,88% | +25,89% | -61,66% | +62,61% | -9,16% | +61,94% | -38,89% | +55,63% | -95,71% | -26,88% | +2,34% | +31,57% | -1,23% | -17,35% | +10,58% | +10,36% | -90,54% | +142,39% | -17,34% | -19,89% | -9,26% | +26,62% | -18,27% | +257,69% | -58,53% | +6,00% | -29,97% | -4,37% | +31,96% | +23,36% | +27,63% | -64,62% | -100,00% | | | | | | | | |
dynamika r/r | | | | | | +54,43% | +80,19% | +58,48% | +100,52% | +95,54% | +45,92% | +99,49% | +64,59% | +67,10% | +46,69% | +10,49% | +36,26% | +61,43% | +62,66% | +67,45% | +88,16% | +27,77% | +32,45% | +20,84% | -18,69% | +26,76% | +29,03% | -43,30% | -30,04% | -28,70% | -8,28% | +46,18% | +39,90% | -93,39% | -97,02% | -95,00% | -95,77% | -2,76% | +9,93% | +18,77% | -0,38% | -90,46% | -72,03% | -79,09% | -84,82% | +45,65% | -23,92% | -24,77% | +235,89% | +53,48% | +28,49% | +10,10% | -70,56% | -6,32% | +9,02% | +98,69% | -26,48% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | |
Zysk brutto na sprzedaży |
|
1 124 | 2 258 | 822 | 3 615 | 1 307 | 4 310 | 2 702 | 4 766 | 3 092 | 5 166 | 5 129 | 11 299 | 4 952 | 6 070 | 5 394 | 10 621 | 4 986 | 7 594 | 7 192 | 9 936 | 7 288 | 10 318 | 10 160 | 13 310 | 12 983 | 11 684 | 3 232 | 5 707 | 10 911 | 13 780 | 2 118 | -27 354 | 461 | 194 | 966 | 688 | 776 | 491 | 773 | 79 | 154 | 198 | 41 | 43 | 92 | 151 | -62 | 1 131 | 101 | 98 | - 173 | -12 | 256 | - 124 | -11 | 44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | +100,89% | -63,60% | +339,78% | -63,85% | +229,76% | -37,31% | +76,39% | -35,12% | +67,08% | -0,72% | +120,30% | -56,17% | +22,58% | -11,14% | +96,90% | -53,06% | +52,31% | -5,29% | +38,15% | -26,65% | +41,58% | -1,53% | +31,00% | -2,46% | -10,01% | -72,34% | +76,58% | +91,19% | +26,29% | -84,63% | -1 391,50% | +101,69% | -57,92% | +397,94% | -28,78% | +12,79% | -36,73% | +57,43% | -89,78% | +94,94% | +28,57% | -79,29% | +4,88% | +113,95% | +64,13% | -141,06% | +1 924,19% | -91,07% | -2,97% | -276,53% | +93,06% | +2 233,33% | -148,44% | +91,13% | +500,00% | -100,00% | | | | | | | | |
dynamika r/r | | | | | | +16,28% | +90,88% | +228,71% | +31,84% | +136,57% | +19,86% | +89,82% | +137,08% | +60,16% | +17,50% | +5,17% | -6,00% | +0,69% | +25,11% | +33,33% | -6,45% | +46,17% | +35,87% | +41,27% | +33,96% | +78,14% | +13,24% | -68,19% | -57,12% | -15,96% | +17,94% | -34,47% | -579,31% | -95,77% | -98,59% | -54,39% | +102,52% | +68,33% | +153,09% | -19,98% | -88,52% | -80,15% | -59,67% | -94,70% | -45,57% | -40,26% | -23,74% | -251,22% | +2 530,23% | +9,78% | -35,10% | -179,03% | -101,06% | +153,47% | -226,53% | +93,64% | +466,67% | -100,00% | +100,00% | +100,00% | -100,00% | | | | | |
Koszty sprzedaży | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 142 | -83 | -69 | -77 | -83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | +41,55% | +16,87% | -11,59% | -7,79% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | +41,55% | +100,00% | +100,00% | +100,00% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Koszty ogólnego zarządu | | -1 477 | -1 719 | -1 654 | -1 423 | -1 889 | -1 947 | -2 485 | -2 662 | -2 546 | -3 331 | -3 536 | -4 356 | -3 073 | -3 859 | -4 028 | -3 975 | -3 620 | -5 292 | -4 796 | -6 308 | -4 569 | -7 016 | -7 497 | -8 959 | -5 583 | -7 861 | -2 866 | -9 077 | -5 400 | -12 081 | -1 557 | 11 328 | -1 378 | -3 156 | -1 281 | - 880 | - 810 | - 524 | - 769 | - 895 | - 122 | - 216 | - 209 | -81 | -10 | - 194 | -85 | -65 | -26 | - 100 | -24 | - 123 | - 210 | - 307 | -63 | - 157 | - 182 | - 197 | - 109 | - 100 | -36 | - 340 | - 121 | -92 | -80 |
dynamika kw/kw | | | -16,38% | +3,78% | +13,97% | -32,75% | -3,07% | -27,63% | -7,12% | +4,36% | -30,83% | -6,15% | -23,19% | +29,45% | -25,58% | -4,38% | +1,32% | +8,93% | -46,19% | +9,37% | -31,53% | +27,57% | -53,56% | -6,86% | -19,50% | +37,68% | -40,80% | +63,54% | -216,71% | +40,51% | -123,72% | +87,11% | +827,55% | -112,16% | -129,03% | +59,41% | +31,30% | +7,95% | +35,31% | -46,76% | -16,38% | +86,37% | -77,05% | +3,24% | +61,24% | +87,65% | -1 840,00% | +56,19% | +23,53% | +60,00% | -284,62% | +76,00% | -412,50% | -70,73% | -46,19% | +79,48% | -149,21% | -15,92% | -8,24% | +44,67% | +8,26% | +64,00% | -844,44% | +64,41% | +23,97% | +13,04% |
dynamika r/r | | | | | | -27,89% | -13,26% | -50,24% | -87,07% | -34,78% | -71,08% | -42,29% | -63,64% | -20,70% | -15,85% | -13,91% | +8,75% | -17,80% | -37,13% | -19,07% | -58,69% | -26,22% | -32,58% | -56,32% | -42,03% | -22,19% | -12,04% | +61,77% | -1,32% | +3,28% | -53,68% | +45,67% | +224,80% | +74,48% | +73,88% | +17,73% | -107,77% | +41,22% | +83,40% | +39,97% | -1,70% | +84,94% | +58,78% | +72,82% | +90,95% | +91,80% | +10,19% | +59,33% | +19,75% | -160,00% | +48,45% | +71,76% | -89,23% | -707,69% | -207,00% | -162,50% | -27,64% | +13,33% | +35,83% | -73,02% | +36,31% | +80,22% | -72,59% | -11,01% | +8,00% | -122,22% |
Zysk ze sprzedaży |
|
- 353 | 539 | - 832 | 2 192 | - 582 | 2 363 | 217 | 2 104 | 546 | 1 835 | 1 593 | 6 801 | 1 796 | 2 142 | 1 289 | 6 563 | 1 366 | 2 302 | 2 396 | 3 628 | 2 719 | 3 302 | 2 663 | 4 351 | 7 400 | 3 823 | 366 | -3 370 | 5 511 | 1 699 | 561 | -16 026 | - 917 | -2 962 | - 315 | - 192 | -34 | -33 | 4 | - 816 | 32 | -18 | - 168 | -38 | 82 | -43 | - 147 | 1 066 | 75 | -2 | - 197 | - 135 | 46 | - 431 | -74 | - 113 | - 182 | - 197 | - 109 | - 100 | -36 | - 340 | - 121 | -92 | -80 |
dynamika kw/kw | | | +252,69% | -254,36% | +363,46% | -126,55% | +506,01% | -90,82% | +869,59% | -74,05% | +236,08% | -13,19% | +326,93% | -73,59% | +19,27% | -39,82% | +409,15% | -79,19% | +68,52% | +4,08% | +51,42% | -25,06% | +21,44% | -19,35% | +63,39% | +70,08% | -48,34% | -90,43% | -1 020,77% | +263,53% | -69,17% | -66,98% | -2 956,68% | +94,28% | -223,01% | +89,37% | +39,05% | +82,29% | +2,94% | +112,12% | -20 500,00% | +103,92% | -156,25% | -833,33% | +77,38% | +315,79% | -152,44% | -241,86% | +825,17% | -92,96% | -102,67% | -9 750,00% | +31,47% | +134,07% | -1 036,96% | +82,83% | -52,70% | -61,06% | -8,24% | +44,67% | +8,26% | +64,00% | -844,44% | +64,41% | +23,97% | +13,04% |
dynamika r/r | | | | | | -64,87% | +338,40% | +126,08% | -4,01% | +193,81% | -22,34% | +634,10% | +223,24% | +228,94% | +16,73% | -19,08% | -3,50% | -23,94% | +7,47% | +85,88% | -44,72% | +99,05% | +43,44% | +11,14% | +19,93% | +172,16% | +15,78% | -86,26% | -177,45% | -25,53% | -55,56% | +53,28% | -375,55% | -116,64% | -274,34% | -156,15% | +98,80% | +96,29% | +98,89% | +101,27% | -325,00% | +194,12% | +45,45% | -4 300,00% | +95,34% | +156,25% | -138,89% | +12,50% | +2 905,26% | -8,54% | +95,35% | -34,01% | -112,66% | -38,67% | -21 450,00% | +62,44% | +16,30% | -495,65% | +54,29% | -47,30% | +11,50% | +80,22% | -72,59% | -11,01% | +8,00% | -122,22% |
Pozostałe przychody operacyjne | | 3 | 11 | 28 | 38 | 121 | 1 245 | 460 | 2 444 | 385 | 534 | 546 | - 645 | 36 | 20 | 232 | 1 228 | 997 | 1 301 | 1 589 | 2 557 | 664 | 1 089 | 900 | 3 209 | 94 | 251 | 5 | 1 150 | 216 | 913 | 119 | - 436 | 40 | 8 110 | -1 026 | 1 803 | 11 | 18 096 | 36 | 479 | 64 | 0 | 99 | 0 | 0 | 0 | 0 | 269 | 218 | 270 853 | 0 | 78 | 0 | 1 | 0 | 90 | 0 | 1 | 226 | 23 | 70 | 90 | 98 | 143 | 0 |
dynamika kw/kw | | | +266,67% | +154,55% | +35,71% | +218,42% | +928,93% | -63,05% | +431,30% | -84,25% | +38,70% | +2,25% | -218,13% | +105,58% | -44,44% | +1 060,00% | +429,31% | -18,81% | +30,49% | +22,14% | +60,92% | -74,03% | +64,01% | -17,36% | +256,56% | -97,07% | +167,02% | -98,01% | +22 900,00% | -81,22% | +322,69% | -86,97% | -466,39% | +109,17% | +20 175,00% | -112,65% | +275,73% | -99,39% | +164 409,09% | -99,80% | +1 230,56% | -86,64% | -100,00% | | -100,00% | | | | | -18,96% | +124 144,50% | -100,00% | | -100,00% | | -100,00% | | -100,00% | | +22 500,00% | -89,82% | +204,35% | +28,57% | +8,89% | +45,92% | -100,00% |
dynamika r/r | | | | | | +3 933,33% | +11 218,18% | +1 542,86% | +6 331,58% | +218,18% | -57,11% | +18,70% | -126,39% | -90,65% | -96,25% | -57,51% | +290,39% | +2 669,44% | +6 405,00% | +584,91% | +108,22% | -33,40% | -16,30% | -43,36% | +25,50% | -85,84% | -76,95% | -99,44% | -64,16% | +129,79% | +263,75% | +2 280,00% | -137,91% | -81,48% | +788,28% | -962,18% | +513,53% | -72,50% | +123,13% | +103,51% | -73,43% | +481,82% | -100,00% | +175,00% | -100,00% | -100,00% | | -100,00% | | | | | -71,00% | -100,00% | -100,00% | | +15,38% | | 0,00% | | -74,44% | | +8 900,00% | -56,64% | +521,74% | -100,00% |
Pozostałe koszty operacyjne | | -12 | -13 | -22 | - 345 | -79 | -55 | - 179 | -1 916 | - 112 | - 588 | -66 | - 944 | - 137 | - 241 | - 115 | - 903 | - 374 | - 471 | - 552 | -1 875 | - 375 | -1 340 | - 941 | -1 462 | - 505 | - 957 | 188 | - 150 | -10 | -1 469 | - 143 | -6 578 | -69 | - 179 | -2 096 | -2 036 | - 494 | - 428 | - 578 | -1 382 | 0 | - 786 | -43 | -44 | 0 | - 145 | 0 | - 270 | 0 | 0 | 0 | - 137 | -2 | -2 | -1 | - 131 | 0 | 0 | 0 | -6 920 | -34 | - 263 830 | 0 | -26 | -11 |
dynamika kw/kw | | | -8,33% | -69,23% | -1 468,18% | +77,10% | +30,38% | -225,45% | -970,39% | +94,15% | -425,00% | +88,78% | -1 330,30% | +85,49% | -75,91% | +52,28% | -685,22% | +58,58% | -25,94% | -17,20% | -239,67% | +80,00% | -257,33% | +29,78% | -55,37% | +65,46% | -89,50% | +119,64% | -179,79% | +93,33% | -14 590,00% | +90,27% | -4 500,00% | +98,95% | -159,42% | -1 070,95% | +2,86% | +75,74% | +13,36% | -35,05% | -139,10% | +100,00% | | +94,53% | -2,33% | +100,00% | | +100,00% | -93,10% | +100,00% | | | | +98,54% | 0,00% | +50,00% | -13 000,00% | +100,00% | | | | +99,51% | -775 870,59% | +100,00% | | +57,69% |
dynamika r/r | | | | | | -558,33% | -323,08% | -713,64% | -455,36% | -41,77% | -969,09% | +63,13% | +50,73% | -22,32% | +59,01% | -74,24% | +4,34% | -172,99% | -95,44% | -380,00% | -107,64% | -0,27% | -184,50% | -70,47% | +22,03% | -34,67% | +28,58% | +119,98% | +89,74% | +98,02% | -53,50% | -176,06% | -4 285,33% | -590,00% | +87,81% | -1 365,73% | +69,05% | -615,94% | -139,11% | +72,42% | +32,12% | +100,00% | -83,64% | +92,56% | +96,82% | | +81,55% | +100,00% | -513,64% | | +100,00% | +100,00% | +49,26% | | | | +4,38% | +100,00% | +100,00% | +100,00% | -5 182,44% | | | | +99,62% | +67,65% |
Zysk operacyjny |
|
- 362 | 537 | - 826 | 1 885 | - 540 | 3 553 | 498 | 2 632 | 819 | 1 781 | 2 073 | 5 212 | 1 695 | 1 921 | 1 406 | 6 888 | 1 989 | 3 132 | 3 433 | 4 310 | 3 008 | 3 051 | 2 622 | 6 098 | 6 989 | 3 117 | 559 | -2 370 | 5 717 | 1 143 | 537 | -23 040 | - 946 | 4 969 | -3 437 | - 425 | - 517 | 17 635 | - 538 | -1 719 | 96 | - 804 | - 112 | -82 | 82 | - 188 | - 147 | 1 065 | 293 | 270 851 | - 197 | - 194 | 44 | - 432 | -75 | - 154 | - 182 | - 196 | 117 | -6 997 | 0 | - 264 080 | -23 | 25 | -91 |
dynamika kw/kw | | | +248,34% | -253,82% | +328,21% | -128,65% | +757,96% | -85,98% | +428,51% | -68,88% | +117,46% | +16,40% | +151,42% | -67,48% | +13,33% | -26,81% | +389,90% | -71,12% | +57,47% | +9,61% | +25,55% | -30,21% | +1,43% | -14,06% | +132,57% | +14,61% | -55,40% | -82,07% | -523,97% | +341,22% | -80,01% | -53,02% | -4 390,50% | +95,89% | +625,26% | -169,17% | +87,63% | -21,65% | +3 511,03% | -103,05% | -219,52% | +105,58% | -937,50% | +86,07% | +26,79% | +200,00% | -329,27% | +21,81% | +824,49% | -72,49% | +92 340,61% | -100,07% | +1,52% | +122,68% | -1 081,82% | +82,64% | -105,33% | -18,18% | -7,69% | +159,69% | -6 080,34% | +100,00% | | +99,99% | +208,70% | -464,00% |
dynamika r/r | | | | | | -49,17% | +561,64% | +160,29% | +39,63% | +251,67% | -49,87% | +316,27% | +98,02% | +106,96% | +7,86% | -32,18% | +32,16% | +17,35% | +63,04% | +144,17% | -37,43% | +51,23% | -2,59% | -23,62% | +41,48% | +132,35% | +2,16% | -78,68% | -138,87% | -18,20% | -63,33% | -3,94% | -872,15% | -116,55% | +334,73% | -740,04% | +98,16% | +45,35% | +254,90% | +84,35% | -304,47% | +118,57% | -104,56% | +79,18% | +95,23% | -14,58% | +76,62% | -31,25% | +1 398,78% | +257,32% | +144 169,68% | -34,01% | -118,22% | -84,98% | -100,16% | +61,93% | +20,62% | -513,64% | +54,63% | +256,00% | -4 443,51% | +100,00% | -134 634,69% | -119,66% | +100,36% | |
Przychody Finansowe | | 79 | 139 | - 204 | 431 | 153 | 20 | 39 | 58 | 74 | 111 | 111 | 1 077 | 167 | 1 206 | 278 | - 105 | 129 | 77 | 98 | 136 | 0 | 0 | 0 | 1 427 | 0 | 0 | 1 039 | - 187 | 197 | 3 169 | 1 781 | -4 292 | 136 | 1 940 | 1 196 | - 936 | 27 | 199 174 | 467 | 8 655 | - 252 371 | -4 252 | 2 | 258 561 | 3 | 5 | 4 | 6 | 0 | 414 | - 273 | -1 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 85 | 0 | 0 | 31 |
dynamika kw/kw | | | +75,95% | -246,76% | +311,27% | -64,50% | -86,93% | +95,00% | +48,72% | +27,59% | +50,00% | 0,00% | +870,27% | -84,49% | +622,16% | -76,95% | -137,77% | +222,86% | -40,31% | +27,27% | +38,78% | -100,00% | | | | -100,00% | | | -118,00% | +205,35% | +1 508,63% | -43,80% | -340,99% | +103,17% | +1 326,47% | -38,35% | -178,26% | +102,88% | +737 581,48% | -99,77% | +1 753,32% | -3 015,90% | +98,32% | +100,05% | +12 927 950,00% | -100,00% | +66,67% | -20,00% | +50,00% | -100,00% | | -165,94% | +99,63% | +100,00% | | | | -100,00% | | | | | | -100,00% | | |
dynamika r/r | | | | | | +93,67% | -85,61% | +119,12% | -86,54% | -51,63% | +455,00% | +184,62% | +1 756,90% | +125,68% | +986,49% | +150,45% | -109,75% | -22,75% | -93,62% | -64,75% | +229,52% | -100,00% | -100,00% | -100,00% | +949,26% | | | | -113,10% | | | +71,41% | -2 195,19% | -30,96% | -38,78% | -32,85% | +78,19% | -80,15% | +10 166,70% | -60,95% | +1 024,68% | -934 807,41% | -102,13% | -99,57% | +2 887,42% | +100,00% | +100,12% | +100,00% | -100,00% | -100,00% | +8 180,00% | -6 925,00% | -116,67% | | -100,00% | +100,00% | +3 100,00% | | | | -100,00% | | | | | |
Koszty finansowe | | 0 | 0 | 0 | - 325 | -58 | - 713 | - 310 | -51 | - 217 | - 180 | - 250 | - 222 | - 458 | - 498 | - 494 | - 291 | - 458 | - 573 | - 810 | - 612 | - 330 | - 642 | -63 | - 858 | - 557 | 361 | -1 631 | - 629 | -2 165 | - 120 | -2 105 | -3 606 | - 596 | - 353 | 147 | -5 360 | -36 | 36 | 0 | -8 874 | 0 | 0 | 0 | -7 401 | 0 | 0 | 0 | - 130 | 0 | -45 | 18 | - 133 | -16 | 16 | 0 | - 147 | -17 | 16 | -1 | -1 847 | 0 | -22 | 0 | - 177 | 0 |
dynamika kw/kw | | | | | | +82,15% | -1 129,31% | +56,52% | +83,55% | -325,49% | +17,05% | -38,89% | +11,20% | -106,31% | -8,73% | +0,80% | +41,09% | -57,39% | -25,11% | -41,36% | +24,44% | +46,08% | -94,55% | +90,19% | -1 261,90% | +35,08% | +164,81% | -551,80% | +61,43% | -244,20% | +94,46% | -1 654,17% | -71,31% | +83,47% | +40,77% | +141,64% | -3 746,26% | +99,33% | +200,00% | -100,00% | | +100,00% | | | | +100,00% | | | | +100,00% | | +140,00% | -838,89% | +87,97% | +200,00% | -100,00% | | +88,44% | +194,12% | -106,25% | -184 600,00% | +100,00% | | +100,00% | | +100,00% |
dynamika r/r | | | | | | | | | +84,31% | -274,14% | +74,75% | +19,35% | -335,29% | -111,06% | -176,67% | -97,60% | -31,08% | 0,00% | -15,06% | -63,97% | -110,31% | +27,95% | -12,04% | +92,22% | -40,20% | -68,79% | +156,23% | -2 488,89% | +26,69% | -288,69% | -133,24% | -29,06% | -473,29% | +72,47% | -194,17% | +106,98% | -48,64% | +93,96% | +110,20% | -100,00% | -65,56% | +100,00% | -100,00% | | +16,60% | | | | +98,24% | | | | -2,31% | | +135,56% | -100,00% | -10,53% | -6,25% | 0,00% | | -1 156,46% | +100,00% | -237,50% | +100,00% | +90,42% | |
Zysk brutto |
|
- 300 | 660 | -1 047 | 2 040 | - 433 | 3 202 | 121 | 2 744 | 676 | 1 686 | 1 934 | 6 093 | 1 404 | 2 629 | 1 190 | 6 492 | 1 660 | 2 636 | 2 721 | 3 834 | 16 083 | 2 353 | 7 184 | 6 356 | 6 432 | 3 478 | -33 | 48 548 | 3 749 | 4 192 | 213 | -30 938 | 129 539 | 6 556 | -2 094 | - 231 165 | - 526 | 217 787 | -71 | -1 937 | - 251 270 | -5 056 | - 110 | -8 155 | 85 | - 183 | - 143 | 941 | 293 | 271 220 | - 452 | - 328 | 28 | - 416 | -75 | - 271 | - 199 | - 180 | 116 | -8 844 | 0 | - 264 017 | -23 | - 152 | -60 |
dynamika kw/kw | | | +320,00% | -258,64% | +294,84% | -121,23% | +839,49% | -96,22% | +2 167,77% | -75,36% | +149,41% | +14,71% | +215,05% | -76,96% | +87,25% | -54,74% | +445,55% | -74,43% | +58,80% | +3,22% | +40,90% | +319,48% | -85,37% | +205,31% | -11,53% | +1,20% | -45,93% | -100,95% | +147 215,15% | -92,28% | +11,82% | -94,92% | -14 624,88% | +518,71% | -94,94% | -131,94% | -10 939,40% | +99,77% | +41 504,37% | -100,03% | -2 628,17% | -12 872,12% | +97,99% | +97,82% | -7 313,64% | +101,04% | -315,29% | +21,86% | +758,04% | -68,86% | +92 466,55% | -100,17% | +27,43% | +108,54% | -1 585,71% | +81,97% | -261,33% | +26,57% | +9,55% | +164,44% | -7 724,14% | +100,00% | | +99,99% | -560,87% | +60,53% |
dynamika r/r | | | | | | -44,33% | +385,15% | +111,56% | +34,51% | +256,12% | -47,35% | +1 498,35% | +122,05% | +107,69% | +55,93% | -38,47% | +6,55% | +18,23% | +0,27% | +128,66% | -40,94% | +868,86% | -10,74% | +164,02% | +65,78% | -60,01% | +47,81% | -100,46% | +663,81% | -41,71% | +20,53% | +745,45% | -163,73% | +3 355,29% | +56,39% | -1 083,10% | -647,19% | -100,41% | +3 221,95% | +96,61% | +99,16% | -47 669,96% | -102,32% | -54,93% | -321,01% | +100,03% | +96,38% | -30,00% | +111,54% | +244,71% | +148 307,65% | -216,08% | -134,86% | -90,44% | -100,15% | +83,41% | +17,38% | -810,71% | +56,73% | +254,67% | -3 163,47% | +100,00% | -146 576,11% | -119,83% | +98,28% | |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 561 | 0 | 0 | 0 | 0 | 0 | 2 541 | 813 | 0 | 0 | 0 | -3 999 | - 979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | | | | | -68,00% | -100,00% | | | | +75,52% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | | | | | -100,00% | -591,88% | | | | +100,00% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Zysk netto |
|
- 329 | 302 | -1 182 | 2 201 | - 521 | 2 578 | 79 | 2 042 | 450 | 1 361 | 1 788 | 4 735 | 1 096 | 2 030 | 1 664 | 3 519 | 1 098 | 2 941 | 2 693 | 8 381 | 14 877 | 2 512 | 2 957 | 5 863 | 5 702 | 3 318 | 2 438 | 44 929 | 3 749 | 3 691 | - 127 | -35 443 | 111 371 | 6 777 | -2 080 | - 231 278 | - 533 | 217 794 | -92 | -4 960 | - 251 270 | -1 432 | - 109 | -8 156 | 85 | - 183 | - 143 | 941 | 293 | 271 220 | - 452 | - 328 | 28 | - 416 | -75 | - 271 | - 199 | - 180 | 116 | -8 844 | 0 | - 264 017 | -23 | - 152 | -60 |
dynamika kw/kw | | | +191,79% | -491,39% | +286,21% | -123,67% | +594,82% | -96,94% | +2 484,81% | -77,96% | +202,44% | +31,37% | +164,82% | -76,85% | +85,22% | -18,03% | +111,48% | -68,80% | +167,85% | -8,43% | +211,21% | +77,51% | -83,11% | +17,71% | +98,28% | -2,75% | -41,81% | -26,52% | +1 742,86% | -91,66% | -1,55% | -103,44% | -27 807,87% | +414,23% | -93,91% | -130,69% | -11 019,13% | +99,77% | +40 961,91% | -100,04% | -5 291,30% | -4 965,93% | +99,43% | +92,39% | -7 382,57% | +101,04% | -315,29% | +21,86% | +758,04% | -68,86% | +92 466,55% | -100,17% | +27,43% | +108,54% | -1 585,71% | +81,97% | -261,33% | +26,57% | +9,55% | +164,44% | -7 724,14% | +100,00% | | +99,99% | -560,87% | +60,53% |
dynamika r/r | | | | | | -58,36% | +753,64% | +106,68% | -7,22% | +186,37% | -47,21% | +2 163,29% | +131,88% | +143,56% | +49,16% | -6,94% | -25,68% | +0,18% | +44,88% | +61,84% | +138,16% | +1 254,92% | -14,59% | +9,80% | -30,04% | -61,67% | +32,09% | -17,55% | +666,31% | -34,25% | +11,24% | -105,21% | -178,89% | +2 870,69% | +83,61% | -1 537,80% | -552,54% | -100,48% | +3 113,72% | +95,58% | +97,86% | -47 042,59% | -100,66% | -18,48% | -64,44% | +100,03% | +87,22% | -31,19% | +111,54% | +244,71% | +148 307,65% | -216,08% | -134,86% | -90,44% | -100,15% | +83,41% | +17,38% | -810,71% | +56,73% | +254,67% | -3 163,47% | +100,00% | -146 576,11% | -119,83% | +98,28% | |
Zysk netto akcjonariuszy większościowych |
|
- 329 | 302 | -1 182 | 1 564 | - 661 | 2 024 | - 256 | 1 431 | 114 | 928 | 1 088 | 3 002 | 400 | 1 137 | 555 | 4 923 | 840 | 3 163 | 3 380 | 7 993 | 14 494 | 2 653 | 2 921 | 5 011 | 5 496 | 2 856 | 2 868 | 44 196 | 3 749 | 3 691 | - 127 | -35 443 | 111 371 | 6 777 | -2 080 | - 231 278 | - 533 | 217 794 | -92 | -4 960 | - 251 270 | -1 432 | - 109 | -8 156 | 85 | - 183 | - 143 | 941 | 293 | 271 220 | - 452 | - 328 | 28 | - 416 | -75 | - 271 | - 199 | - 180 | 116 | -8 844 | 0 | - 264 017 | -23 | - 152 | -60 |
dynamika kw/kw | | | +191,79% | -491,39% | +232,32% | -142,26% | +406,20% | -112,65% | +658,98% | -92,03% | +714,04% | +17,24% | +175,92% | -86,68% | +184,25% | -51,19% | +787,03% | -82,94% | +276,55% | +6,86% | +136,48% | +81,33% | -81,70% | +10,10% | +71,55% | +9,68% | -48,03% | +0,42% | +1 441,00% | -91,52% | -1,55% | -103,44% | -27 807,87% | +414,23% | -93,91% | -130,69% | -11 019,13% | +99,77% | +40 961,91% | -100,04% | -5 291,30% | -4 965,93% | +99,43% | +92,39% | -7 382,57% | +101,04% | -315,29% | +21,86% | +758,04% | -68,86% | +92 466,55% | -100,17% | +27,43% | +108,54% | -1 585,71% | +81,97% | -261,33% | +26,57% | +9,55% | +164,44% | -7 724,14% | +100,00% | | +99,99% | -560,87% | +60,53% |
dynamika r/r | | | | | | -100,91% | +570,20% | +78,34% | -8,50% | +117,25% | -54,15% | +525,00% | +109,78% | +250,88% | +22,52% | -48,99% | +63,99% | +110,00% | +178,19% | +509,01% | +62,36% | +1 625,48% | -16,12% | -13,58% | -37,31% | -62,08% | +7,65% | -1,81% | +781,98% | -31,79% | +29,24% | -104,43% | -180,20% | +2 870,69% | +83,61% | -1 537,80% | -552,54% | -100,48% | +3 113,72% | +95,58% | +97,86% | -47 042,59% | -100,66% | -18,48% | -64,44% | +100,03% | +87,22% | -31,19% | +111,54% | +244,71% | +148 307,65% | -216,08% | -134,86% | -90,44% | -100,15% | +83,41% | +17,38% | -810,71% | +56,73% | +254,67% | -3 163,47% | +100,00% | -146 576,11% | -119,83% | +98,28% | |
EBITDA |
|
- 281 | 611 | - 772 | 1 905 | - 453 | 3 586 | 624 | 2 856 | 955 | 1 987 | 2 297 | 5 479 | 2 026 | 2 319 | 1 747 | 9 182 | 2 713 | 4 168 | 3 864 | 5 060 | 3 836 | 4 107 | 3 431 | 6 844 | 7 580 | 3 726 | 626 | - 252 | 5 717 | 2 069 | 1 068 | -23 818 | - 945 | 5 331 | -3 801 | 218 | - 288 | 17 794 | - 407 | -1 409 | 96 | - 804 | - 112 | -2 | 82 | - 188 | - 147 | 1 065 | 293 | 270 851 | - 197 | - 194 | 44 | - 432 | -75 | - 154 | - 182 | - 196 | 117 | -6 997 | 0 | - 264 080 | -23 | 25 | -91 |
dynamika kw/kw | | | +317,44% | -226,35% | +346,76% | -123,78% | +891,61% | -82,60% | +357,69% | -66,56% | +108,06% | +15,60% | +138,53% | -63,02% | +14,46% | -24,67% | +425,59% | -70,45% | +53,63% | -7,29% | +30,95% | -24,19% | +7,06% | -16,46% | +99,48% | +10,75% | -50,84% | -83,20% | -140,26% | +2 368,65% | -63,81% | -48,38% | -2 330,15% | +96,03% | +664,13% | -171,30% | +105,74% | -232,11% | +6 278,47% | -102,29% | -246,19% | +106,81% | -937,50% | +86,07% | +98,21% | +4 200,00% | -329,27% | +21,81% | +824,49% | -72,49% | +92 340,61% | -100,07% | +1,52% | +122,68% | -1 081,82% | +82,64% | -105,33% | -18,18% | -7,69% | +159,69% | -6 080,34% | +100,00% | | +99,99% | +208,70% | -464,00% |
dynamika r/r | | | | | | -61,21% | +486,91% | +180,83% | +49,92% | +310,82% | -44,59% | +268,11% | +91,84% | +112,15% | +16,71% | -23,94% | +67,59% | +33,91% | +79,73% | +121,18% | -44,89% | +41,39% | -1,46% | -11,21% | +35,26% | +97,60% | -9,28% | -81,75% | -103,68% | -24,58% | -44,47% | +70,61% | -9 351,59% | -116,53% | +157,66% | -455,90% | +100,92% | +69,52% | +233,78% | +89,29% | -746,33% | +133,33% | -104,52% | +72,48% | +99,86% | -14,58% | +76,62% | -31,25% | +53 350,00% | +257,32% | +144 169,68% | -34,01% | -118,22% | -84,98% | -100,16% | +61,93% | +20,62% | -513,64% | +54,63% | +256,00% | -4 443,51% | +100,00% | -134 634,69% | -119,66% | +100,36% | |
Przepływy operacyjne |
|
0 | 0 | 0 | - 798 | 1 595 | 579 | -1 487 | 2 072 | -1 376 | -2 147 | 1 331 | 2 437 | 1 978 | -4 047 | 1 101 | 5 261 | -2 619 | 3 639 | 834 | 16 602 | -30 116 | -10 365 | -8 321 | 1 515 | -5 756 | 2 982 | -11 450 | -4 983 | 1 651 | -12 141 | 8 150 | 9 023 | 20 636 | -46 723 | 1 411 | - 209 999 | -5 093 | 7 083 | - 632 | - 195 | 1 | 160 | 37 | - 521 | -2 | -19 | 29 | 128 | - 197 | 220 | 844 | -46 | -47 | - 206 | - 177 | -20 | -1 410 | -99 | -5 | 115 | -1 | - 503 | 6 | -5 | 513 |
dynamika kw/kw | | | | | | +299,87% | -63,70% | -356,82% | +239,34% | -166,41% | -56,03% | +161,99% | +83,10% | -18,83% | -304,60% | +127,21% | +377,84% | -149,78% | +238,95% | -77,08% | +1 890,65% | -281,40% | +65,58% | +19,72% | +118,21% | -479,93% | +151,81% | -483,97% | +56,48% | +133,13% | -835,37% | +167,13% | +10,71% | +128,70% | -326,42% | +103,02% | -14 982,99% | +97,57% | +239,07% | -108,92% | +69,15% | +100,51% | +15 900,00% | -76,88% | -1 508,11% | +99,62% | -850,00% | +252,63% | +341,38% | -253,91% | +211,68% | +283,64% | -105,45% | -2,17% | -338,30% | +14,08% | +88,70% | -6 950,00% | +92,98% | +94,95% | +2 400,00% | -100,87% | -50 200,00% | +101,19% | -183,33% | +10 360,00% |
dynamika r/r | | | | | | | | | +359,65% | -186,27% | -470,81% | +189,51% | +17,62% | +243,75% | -88,50% | -17,28% | +115,88% | -232,41% | +189,92% | -24,25% | +215,57% | -1 049,90% | -384,83% | -1 097,72% | -90,87% | +80,89% | +128,77% | -37,60% | -428,91% | +128,68% | -507,14% | +171,18% | +281,08% | +1 149,91% | -284,84% | -82,69% | -2 427,37% | -124,68% | +115,16% | -144,79% | +99,91% | +100,02% | -97,74% | +105,85% | -167,18% | -300,00% | -111,88% | -21,62% | +124,57% | -9 750,00% | +1 257,89% | +2 810,34% | -135,94% | +76,14% | -193,64% | -120,97% | +56,52% | -2 900,00% | +51,94% | +97,18% | +675,00% | +99,93% | -408,08% | +220,00% | -104,35% | +51 400,00% |
Amortyzacja | | 81 | 74 | 54 | 20 | 87 | 33 | 126 | 224 | 136 | 206 | 224 | 267 | 331 | 398 | 341 | 2 294 | 724 | 1 036 | 431 | 750 | 828 | 1 056 | 809 | 746 | 591 | 609 | 67 | 2 118 | 0 | 926 | 531 | - 778 | 1 | 362 | - 364 | 643 | 229 | 159 | 131 | 310 | 0 | 0 | 0 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | -8,64% | -27,03% | -62,96% | +335,00% | -62,07% | +281,82% | +77,78% | -39,29% | +51,47% | +8,74% | +19,20% | +23,97% | +20,24% | -14,32% | +572,73% | -68,44% | +43,09% | -58,40% | +74,01% | +10,40% | +27,54% | -23,39% | -7,79% | -20,78% | +3,05% | -89,00% | +3 061,19% | -100,00% | | -42,66% | -246,52% | +100,13% | +36 100,00% | -200,55% | +276,65% | -64,39% | -30,57% | -17,61% | +136,64% | -100,00% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | +7,41% | -55,41% | +133,33% | +1 020,00% | +56,32% | +524,24% | +77,78% | +19,20% | +143,38% | +93,20% | +52,23% | +759,18% | +118,73% | +160,30% | +26,39% | -67,31% | +14,36% | +1,93% | +87,70% | -0,53% | -28,62% | -42,33% | -91,72% | +183,91% | -100,00% | +52,05% | +692,54% | -136,73% | | -60,91% | -168,55% | +182,65% | +22 800,00% | -56,08% | +135,99% | -51,79% | -100,00% | -100,00% | -100,00% | -74,19% | | | | -100,00% | | | | | | | | | | | | | | | | | |
Przepływy inwestycyjne |
|
0 | 0 | 0 | -1 105 | - 554 | -2 343 | -30 | -1 102 | - 606 | -2 547 | -1 585 | -3 608 | - 266 | - 796 | - 446 | -3 800 | -1 874 | -1 563 | -1 489 | -2 316 | 16 152 | -97 | -1 506 | -2 544 | - 393 | -12 102 | -5 047 | 98 154 | -1 028 | -3 877 | -7 340 | 3 901 | 106 636 | 58 163 | - 992 | 716 | 5 874 | -7 277 | - 133 | 816 | - 744 | - 224 | 0 | 564 | 0 | 0 | 0 | - 116 | 35 | -3 812 | 3 405 | -78 | -47 | 47 | 0 | 0 | -55 | 57 | 0 | 0 | 0 | 481 | 0 | 0 | - 632 |
dynamika kw/kw | | | | | | +49,86% | -322,92% | +98,72% | -3 573,33% | +45,01% | -320,30% | +37,77% | -127,63% | +92,63% | -199,25% | +43,97% | -752,02% | +50,68% | +16,60% | +4,73% | -55,54% | +797,41% | -100,60% | -1 452,58% | -68,92% | +84,55% | -2 979,39% | +58,30% | +2 044,80% | -101,05% | -277,14% | -89,32% | +153,15% | +2 633,56% | -45,46% | -101,71% | +172,18% | +720,39% | -223,88% | +98,17% | +713,53% | -191,18% | +69,89% | +100,00% | | -100,00% | | | | +130,17% | -10 991,43% | +189,32% | -102,29% | +39,74% | +200,00% | -100,00% | | | +203,64% | -100,00% | | +100,00% | | -100,00% | | |
dynamika r/r | | | | | | | | | +0,27% | -9,39% | -8,71% | -5 183,33% | -227,40% | +56,11% | +68,75% | +71,86% | -5,32% | -604,51% | -96,36% | -233,86% | +39,05% | +961,90% | +93,79% | -1,14% | -9,84% | -102,43% | -12 376,29% | -235,13% | +3 958,25% | -161,58% | +67,96% | -45,43% | -96,03% | +10 473,15% | +1 600,21% | +86,49% | -81,65% | -94,49% | -112,51% | +86,59% | +13,97% | -112,67% | +96,92% | +100,00% | -30,88% | +100,00% | +100,00% | | -120,57% | | | | +32,76% | -234,29% | +101,23% | -100,00% | +100,00% | -17,02% | +21,28% | | | +100,00% | +743,86% | | +100,00% | |
Capex |
|
0 | 0 | 0 | - 295 | 0 | 0 | 0 | - 595 | - 147 | - 115 | - 129 | -1 661 | - 143 | - 134 | - 474 | - 575 | -1 089 | -1 283 | - 462 | -1 565 | - 648 | -1 373 | 114 | -2 342 | - 292 | -1 393 | 377 | -1 576 | -43 | -2 272 | - 133 | -7 392 | - 234 | -47 | -2 | - 347 | -90 | - 548 | - 221 | 621 | 0 | 0 | 0 | -80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | +100,00% | | | | +75,29% | +21,77% | -12,17% | -1 187,60% | +91,39% | +6,29% | -253,73% | -21,31% | -89,39% | -17,81% | +63,99% | -238,74% | +58,59% | -111,88% | +108,30% | -2 154,39% | +87,53% | -377,05% | +127,06% | -518,04% | +97,27% | -5 183,72% | +94,15% | -5 457,89% | +96,83% | +79,91% | +95,74% | -17 250,00% | +74,06% | -508,89% | +59,67% | +381,00% | -100,00% | | | | +100,00% | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | -101,69% | | | | -179,16% | +2,72% | -16,52% | -267,44% | +65,38% | -661,54% | -857,46% | +2,53% | -172,17% | +40,50% | -7,01% | +124,68% | -49,65% | +54,94% | -1,46% | +230,70% | +32,71% | +85,27% | -63,10% | -135,28% | -369,04% | -444,19% | +97,93% | +98,50% | +95,31% | +61,54% | -1 065,96% | -10 950,00% | +278,96% | +100,00% | +100,00% | +100,00% | -112,88% | | | | +100,00% | | | | | | | | | | | | | | | | | |
Przepływy finansowe |
|
0 | 0 | 0 | 1 100 | 843 | 432 | -2 432 | 4 990 | -96 | 2 984 | - 118 | 3 620 | - 132 | 468 | 37 | - 749 | 1 332 | - 102 | - 294 | - 786 | 4 681 | 5 213 | 10 980 | 12 493 | - 366 | 13 716 | 4 744 | -13 431 | -7 337 | - 499 | -44 538 | -2 070 | - 145 231 | -17 518 | 35 | 208 706 | -6 | -5 | 641 | - 629 | 0 | 90 | 0 | -31 | 0 | 52 | 17 | 15 | 7 | 3 705 | -3 761 | -85 | -73 | 69 | 31 | 29 | 1 474 | 33 | 0 | - 117 | 0 | 21 | 0 | -1 | 118 |
dynamika kw/kw | | | | | | -23,36% | -48,75% | -662,96% | +305,18% | -101,92% | +3 208,33% | -103,95% | +3 167,80% | -103,65% | +454,55% | -92,09% | -2 124,32% | +277,84% | -107,66% | -188,24% | -167,35% | +695,55% | +11,37% | +110,63% | +13,78% | -102,93% | +3 847,54% | -65,41% | -383,12% | +45,37% | +93,20% | -8 825,45% | +95,35% | -6 915,99% | +87,94% | +100,20% | +596 202,86% | -100,00% | +16,67% | +12 920,00% | -198,13% | +100,00% | | -100,00% | | +100,00% | | -67,31% | -11,76% | -53,33% | +52 828,57% | -201,51% | +97,74% | +14,12% | +194,52% | -55,07% | -6,45% | +4 982,76% | -97,76% | -100,00% | | +100,00% | | -100,00% | | +11 900,00% |
dynamika r/r | | | | | | | | | +353,64% | -111,39% | +590,74% | +95,15% | -27,45% | -37,50% | -84,32% | +131,36% | -120,69% | +1 109,09% | -121,79% | -894,59% | -4,94% | +251,43% | +5 210,78% | +3 834,69% | +1 689,44% | -107,82% | +163,11% | -56,79% | -207,51% | -1 904,64% | -103,64% | -1 038,83% | +84,59% | -1 879,43% | -3 410,62% | +100,08% | +10 182,42% | +100,00% | +99,97% | +1 731,43% | -100,30% | +100,00% | +1 900,00% | -100,00% | +95,07% | | -42,22% | | +148,39% | | +7 025,00% | -22 223,53% | -666,67% | -1 142,86% | -98,14% | +100,82% | +134,12% | +2 119,18% | -52,17% | -100,00% | -503,45% | -100,00% | -36,36% | | +99,15% | |
Emisja akcji | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 396 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pozostałe, w tym pożyczki i kredyty | | 0 | 0 | 0 | 1 100 | 843 | 432 | -2 432 | 5 100 | -63 | 3 029 | -91 | 4 155 | -42 | 983 | 65 | - 288 | -5 004 | 348 | - 192 | - 495 | 4 777 | 5 319 | 11 137 | 12 847 | 297 | 14 419 | 5 250 | -13 101 | -6 366 | - 466 | -44 236 | -1 362 | - 145 226 | -17 512 | 35 | 208 706 | 0 | 0 | 641 | - 615 | 0 | 90 | 0 | -31 | 0 | 52 | 17 | 15 | 7 | 3 705 | -3 761 | -85 | -73 | 69 | 31 | 29 | 1 474 | 33 | 0 | -1 513 | 0 | 21 | 0 | -1 | 118 |
dynamika kw/kw | | | | | | -23,36% | -48,75% | -662,96% | +309,70% | -101,24% | +4 907,94% | -103,00% | +4 665,93% | -101,01% | +2 440,48% | -93,39% | -543,08% | -1 637,50% | +106,95% | -155,17% | -157,81% | +1 065,05% | +11,35% | +109,38% | +15,35% | -97,69% | +4 754,88% | -63,59% | -349,54% | +51,41% | +92,68% | -9 392,70% | +96,92% | -10 562,70% | +87,94% | +100,20% | +596 202,86% | -100,00% | | | -195,94% | +100,00% | | -100,00% | | +100,00% | | -67,31% | -11,76% | -53,33% | +52 828,57% | -201,51% | +97,74% | +14,12% | +194,52% | -55,07% | -6,45% | +4 982,76% | -97,76% | -100,00% | | +100,00% | | -100,00% | | +11 900,00% |
dynamika r/r | | | | | | | | | +363,64% | -107,47% | +601,16% | +96,26% | -18,53% | +33,33% | -67,55% | +171,43% | -106,93% | -11 814,29% | -64,60% | -395,38% | -71,88% | +195,46% | +1 428,45% | +5 900,52% | +2 695,35% | -93,78% | +171,08% | -52,86% | -201,98% | -2 243,43% | -103,23% | -942,59% | +89,60% | -2 181,28% | -3 657,94% | +100,08% | +15 423,49% | +100,00% | +100,00% | +1 731,43% | -100,29% | | | -100,00% | +94,96% | | -42,22% | | +148,39% | | +7 025,00% | -22 223,53% | -666,67% | -1 142,86% | -98,14% | +100,82% | +134,12% | +2 119,18% | -52,17% | -100,00% | -5 317,24% | -100,00% | -36,36% | | +99,93% | |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | W abonamencie | W abonamencie | | W abonamencie | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | W abonamencie | W abonamencie | | W abonamencie | | | | | | | | | | | | | | | | | | | | | |
Przepływy razem | | 0 | 0 | 0 | - 803 | 1 884 | -1 332 | -3 949 | 5 960 | -2 078 | -1 710 | - 372 | 2 449 | 1 580 | -4 375 | 692 | 712 | -3 161 | 1 974 | - 949 | 13 500 | -9 283 | -5 249 | 1 153 | 11 464 | -6 515 | 4 596 | -11 753 | 79 740 | -6 714 | -16 517 | -43 728 | 10 854 | -17 959 | -6 078 | 454 | - 577 | 775 | - 199 | - 124 | -8 | - 743 | 26 | 37 | 12 | -2 | 33 | 46 | 27 | - 155 | 113 | 488 | - 209 | - 167 | -90 | - 146 | 9 | 9 | -9 | -5 | -2 | -1 | -1 | 6 | -6 | -1 |
dynamika kw/kw | | | | | | +334,62% | -170,70% | -196,47% | +250,92% | -134,87% | +17,71% | +78,25% | +758,33% | -35,48% | -376,90% | +115,82% | +2,89% | -543,96% | +162,45% | -148,07% | +1 522,55% | -168,76% | +43,46% | +121,97% | +894,28% | -156,83% | +170,54% | -355,72% | +778,47% | -108,42% | -146,01% | -164,75% | +124,82% | -265,46% | +66,16% | +107,47% | -227,09% | +234,32% | -125,68% | +37,69% | +93,55% | -9 187,50% | +103,50% | +42,31% | -67,57% | -116,67% | +1 750,00% | +39,39% | -41,30% | -674,07% | +172,90% | +331,86% | -142,83% | +20,10% | +46,11% | -62,22% | +106,16% | 0,00% | -200,00% | +44,44% | +60,00% | +50,00% | 0,00% | +700,00% | -200,00% | +83,33% |
dynamika r/r | | | | | | | | | +842,22% | -210,30% | -28,38% | +90,58% | -58,91% | +176,03% | -155,85% | +286,02% | -70,93% | -300,06% | +145,12% | -237,14% | +1 796,07% | -193,67% | -365,91% | +221,50% | -15,08% | +29,82% | +187,56% | -1 119,34% | +595,57% | -3,05% | -459,38% | -272,06% | -86,39% | -167,49% | +63,20% | +101,04% | -105,32% | +104,32% | +96,73% | -127,31% | +98,61% | -195,87% | +113,07% | +129,84% | +250,00% | +99,73% | +26,92% | +24,32% | +125,00% | -7 650,00% | +242,42% | +960,87% | -874,07% | -7,74% | -179,65% | -129,92% | +104,31% | +105,39% | +90,00% | +96,58% | -122,22% | -111,11% | +88,89% | +220,00% | -200,00% | 0,00% |
Data bilansowa | | 31.03.2009 | 30.06.2009 | 30.09.2009 | 31.12.2009 | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 |
Aktywa trwałe |
|
1 103 | 994 | 1 016 | 1 803 | 2 303 | 2 737 | 2 877 | 3 445 | 3 490 | 6 900 | 8 308 | 10 137 | 11 158 | 11 098 | 12 123 | 16 978 | 19 872 | 20 942 | 22 308 | 29 660 | 36 340 | 38 443 | 21 800 | 27 904 | 23 594 | 24 816 | 14 649 | 13 686 | 13 870 | 15 870 | 12 667 | 5 068 | 2 629 | 2 468 | 2 479 | 2 121 | 2 113 | 2 991 | 3 068 | 3 728 | 0 | 0 | 3 150 | 0 | 0 | 0 | 0 | 0 | 0 | 120 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | -24,24% | -9,88% | +2,21% | +77,46% | +27,73% | +18,84% | +5,12% | +19,74% | +1,31% | +97,71% | +20,41% | +22,01% | +10,07% | -0,54% | +9,24% | +40,05% | +17,05% | +5,38% | +6,52% | +32,96% | +22,52% | +5,79% | -43,29% | +28,00% | -15,45% | +5,18% | -40,97% | -6,57% | +1,34% | +14,42% | -20,18% | -59,99% | -48,13% | -6,12% | +0,45% | -14,44% | -0,38% | +41,55% | +2,57% | +21,51% | -100,00% | | | -100,00% | | | | | | | 0,00% | -100,00% | | | | | | | | | | | | | |
dynamika r/r | | | | | +23,83% | +108,79% | +175,35% | +183,17% | +91,07% | +51,54% | +152,10% | +188,77% | +194,25% | +219,71% | +60,84% | +45,92% | +67,49% | +78,10% | +88,70% | +84,01% | +74,70% | +82,87% | +83,57% | -2,28% | -5,92% | -35,07% | -35,45% | -32,80% | -50,95% | -41,21% | -36,05% | -13,53% | -62,97% | -81,05% | -84,45% | -80,43% | -58,15% | -19,63% | +21,19% | +23,76% | +75,77% | -100,00% | -100,00% | +2,67% | -100,00% | | | -100,00% | | | | | | | -100,00% | -100,00% | | | | | | | | | | |
WNIP | | 881 | 846 | 797 | 1 055 | 1 559 | 1 534 | 1 620 | 1 814 | 1 773 | 4 502 | 5 433 | 4 972 | 5 119 | 5 182 | 5 213 | 8 380 | 12 585 | 13 174 | 13 571 | 14 389 | 19 789 | 19 412 | 11 792 | 13 193 | 12 919 | 13 471 | 7 978 | 7 971 | 7 576 | 9 420 | 8 987 | 2 891 | 503 | 461 | 418 | 642 | 813 | 744 | 677 | 612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | +1 662,00% | -3,97% | -5,79% | +32,37% | +47,77% | -1,60% | +5,61% | +11,98% | -2,26% | +153,92% | +20,68% | -8,49% | +2,96% | +1,23% | +0,60% | +60,75% | +50,18% | +4,68% | +3,01% | +6,03% | +37,53% | -1,91% | -39,25% | +11,88% | -2,08% | +4,27% | -40,78% | -0,09% | -4,96% | +24,34% | -4,60% | -67,83% | -82,60% | -8,35% | -9,33% | +53,59% | +26,64% | -8,49% | -9,01% | -9,60% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | +2 010,00% | +76,96% | +81,32% | +103,26% | +71,94% | +13,73% | +193,48% | +235,37% | +174,09% | +188,72% | +15,10% | -4,05% | +68,54% | +145,85% | +154,23% | +160,33% | +71,71% | +57,24% | +47,35% | -13,11% | -8,31% | -34,72% | -30,60% | -32,34% | -39,58% | -41,36% | -30,07% | +12,65% | -63,73% | -93,36% | -95,11% | -95,35% | -77,79% | +61,63% | +61,39% | +61,96% | -4,67% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | | | | | | | | | | | | | | | | | | | |
Rzeczowe aktywa trwałe |
|
157 | 144 | 207 | 474 | 666 | 780 | 891 | 1 104 | 1 214 | 1 541 | 1 632 | 1 813 | 1 725 | 1 741 | 2 138 | 2 392 | 2 921 | 3 181 | 2 887 | 3 240 | 2 796 | 3 051 | 2 123 | 2 598 | 2 570 | 2 786 | 1 507 | 953 | 971 | 983 | 1 105 | 1 261 | 1 218 | 1 164 | 1 085 | 942 | 860 | 1 111 | 1 268 | 1 765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | +6,80% | -8,28% | +43,75% | +128,99% | +40,51% | +17,12% | +14,23% | +23,91% | +9,96% | +26,94% | +5,91% | +11,09% | -4,85% | +0,93% | +22,80% | +11,88% | +22,12% | +8,90% | -9,24% | +12,23% | -13,70% | +9,12% | -30,42% | +22,37% | -1,08% | +8,40% | -45,91% | -36,76% | +1,89% | +1,24% | +12,41% | +14,12% | -3,41% | -4,43% | -6,79% | -13,18% | -8,70% | +29,19% | +14,13% | +39,20% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | +222,45% | +324,20% | +441,67% | +330,43% | +132,91% | +82,28% | +97,56% | +83,16% | +64,22% | +42,09% | +12,98% | +31,00% | +31,94% | +69,33% | +82,71% | +35,03% | +35,45% | -4,28% | -4,09% | -26,46% | -19,81% | -8,08% | -8,69% | -29,02% | -63,32% | -62,22% | -64,72% | -26,68% | +32,32% | +25,44% | +18,41% | -1,81% | -25,30% | -29,39% | -4,55% | +16,87% | +87,37% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pozostałe aktywa trwałe | | 65 | 4 | 12 | 274 | 78 | 423 | 366 | 527 | 503 | 857 | 1 243 | 3 352 | 4 314 | 4 175 | 4 772 | 6 206 | 4 366 | 4 587 | 5 850 | 12 031 | 13 755 | 15 980 | 7 885 | 12 113 | 8 105 | 8 559 | 5 164 | 4 762 | 5 323 | 5 467 | 2 575 | 916 | 908 | 843 | 976 | 537 | 440 | 1 136 | 1 123 | 1 351 | 0 | 0 | 3 150 | 0 | 0 | 0 | 0 | 0 | 0 | 120 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | -94,84% | -93,85% | +200,00% | +2 183,33% | -71,53% | +442,31% | -13,48% | +43,99% | -4,55% | +70,38% | +45,04% | +169,67% | +28,70% | -3,22% | +14,30% | +30,05% | -29,65% | +5,06% | +27,53% | +105,66% | +14,33% | +16,18% | -50,66% | +53,62% | -33,09% | +5,60% | -39,67% | -7,78% | +11,78% | +2,71% | -52,90% | -64,43% | -0,87% | -7,16% | +15,78% | -44,98% | -18,06% | +158,18% | -1,14% | +20,30% | -100,00% | | | -100,00% | | | | | | | 0,00% | -100,00% | | | | | | | | | | | | | |
dynamika r/r | | | | | -78,24% | +20,00% | +10 475,00% | +2 950,00% | +92,34% | +544,87% | +102,60% | +239,62% | +536,05% | +757,65% | +387,16% | +283,91% | +85,14% | +1,21% | +9,87% | +22,59% | +93,86% | +215,05% | +248,38% | +34,79% | +0,68% | -41,08% | -46,44% | -34,51% | -60,69% | -34,32% | -36,13% | -50,14% | -80,76% | -82,94% | -84,58% | -62,10% | -41,38% | -51,54% | +34,76% | +15,06% | +151,58% | -100,00% | -100,00% | +180,50% | -100,00% | | | -100,00% | | | | | | | -100,00% | -100,00% | | | | | | | | | | |
Aktywa obrotowe |
|
10 094 | 11 923 | 11 532 | 15 197 | 17 551 | 17 421 | 17 331 | 27 324 | 27 276 | 30 872 | 36 456 | 44 939 | 42 366 | 45 745 | 46 821 | 55 594 | 53 757 | 71 574 | 83 669 | 102 208 | 86 632 | 90 352 | 89 326 | 122 309 | 122 240 | 131 003 | 161 074 | 159 735 | 166 825 | 144 224 | 96 949 | 75 589 | 54 377 | 20 294 | 17 724 | 8 499 | 8 966 | 10 182 | 9 860 | 8 799 | 2 905 | 1 169 | 1 164 | 1 142 | 1 300 | 1 300 | 1 167 | 2 091 | 2 309 | 6 302 | 2 044 | 1 825 | 1 888 | 1 700 | 1 785 | 1 192 | 2 651 | 2 363 | 2 438 | 2 365 | 2 375 | 2 030 | 1 987 | 2 017 | 2 563 |
dynamika kw/kw | | +38,16% | +18,12% | -3,28% | +31,78% | +15,49% | -0,74% | -0,52% | +57,66% | -0,18% | +13,18% | +18,09% | +23,27% | -5,73% | +7,98% | +2,35% | +18,74% | -3,30% | +33,14% | +16,90% | +22,16% | -15,24% | +4,29% | -1,14% | +36,92% | -0,06% | +7,17% | +22,95% | -0,83% | +4,44% | -13,55% | -32,78% | -22,03% | -28,06% | -62,68% | -12,66% | -52,05% | +5,49% | +13,56% | -3,16% | -10,76% | -66,98% | -59,76% | -0,43% | -1,89% | +13,84% | 0,00% | -10,23% | +79,18% | +10,43% | +172,93% | -67,57% | -10,71% | +3,45% | -9,96% | +5,00% | -33,22% | +122,40% | -10,86% | +3,17% | -2,99% | +0,42% | -14,53% | -2,12% | +1,51% | +27,07% |
dynamika r/r | | | | | +108,01% | +73,88% | +46,11% | +50,29% | +79,80% | +55,41% | +77,21% | +110,35% | +64,47% | +55,32% | +48,18% | +28,43% | +23,71% | +26,89% | +56,46% | +78,70% | +83,85% | +61,15% | +26,24% | +6,76% | +19,67% | +41,10% | +44,99% | +80,32% | +30,60% | +36,47% | +10,09% | -39,81% | -52,68% | -67,40% | -85,93% | -81,72% | -88,76% | -83,51% | -49,83% | -44,37% | +3,53% | -67,60% | -88,52% | -88,19% | -87,02% | -55,25% | +11,21% | +0,26% | +83,10% | +77,62% | +384,77% | +75,15% | -12,72% | -18,23% | -73,02% | -12,67% | -34,68% | +40,41% | +39,00% | +36,58% | +98,41% | -10,41% | -14,09% | -18,50% | -14,71% | +7,92% |
Zapasy |
|
32 | 0 | 0 | 0 | 198 | 0 | 0 | 894 | 968 | 1 003 | 1 906 | 1 966 | 1 484 | 2 211 | 2 534 | 1 963 | 2 186 | 11 465 | 20 355 | 2 984 | 5 722 | 11 709 | 1 859 | 1 532 | 391 | 561 | 6 560 | 8 976 | 10 349 | 2 145 | 2 233 | 495 | 461 | 480 | 470 | 484 | 503 | 615 | 520 | 358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | -100,00% | | | | -100,00% | | | +8,28% | +3,62% | +90,03% | +3,15% | -24,52% | +48,99% | +14,61% | -22,53% | +11,36% | +424,47% | +77,54% | -85,34% | +91,76% | +104,63% | -84,12% | -17,59% | -74,48% | +43,48% | +1 069,34% | +36,83% | +15,30% | -79,27% | +4,10% | -77,83% | -6,87% | +4,12% | -2,08% | +2,98% | +3,93% | +22,27% | -15,45% | -31,15% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | +518,75% | | | | +388,89% | | | +119,91% | +53,31% | +120,44% | +32,95% | -0,15% | +47,30% | +418,54% | +703,28% | +52,01% | +161,76% | +2,13% | -90,87% | -48,66% | -93,17% | -95,21% | +252,88% | +485,90% | +2 546,80% | +282,35% | -65,96% | -94,49% | -95,55% | -77,62% | -78,95% | -2,22% | +9,11% | +28,13% | +10,64% | -26,03% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | |
Należności handlowe |
|
5 388 | 6 308 | 6 241 | 9 618 | 8 907 | 10 085 | 13 183 | 15 646 | 15 915 | 19 756 | 23 811 | 30 821 | 27 259 | 34 037 | 32 045 | 37 033 | 35 077 | 40 372 | 44 416 | 58 973 | 54 825 | 53 442 | 49 496 | 69 387 | 84 083 | 78 833 | 44 577 | 54 542 | 69 496 | 64 441 | 44 972 | 5 171 | 45 177 | 9 968 | 8 146 | 7 083 | 6 572 | 6 833 | 6 724 | 6 262 | 1 995 | 914 | 872 | 736 | 831 | 765 | 573 | 1 465 | 1 873 | 1 662 | 588 | 512 | 919 | 644 | 875 | 253 | 1 648 | 1 426 | 1 506 | 1 435 | 1 363 | 1 583 | 1 534 | 1 570 | 1 485 |
dynamika kw/kw | | +101,12% | +17,07% | -1,06% | +54,11% | -7,39% | +13,23% | +30,72% | +18,68% | +1,72% | +24,13% | +20,53% | +29,44% | -11,56% | +24,87% | -5,85% | +15,57% | -5,28% | +15,10% | +10,02% | +32,77% | -7,03% | -2,52% | -7,38% | +40,19% | +21,18% | -6,24% | -43,45% | +22,35% | +27,42% | -7,27% | -30,21% | -88,50% | +773,66% | -77,94% | -18,28% | -13,05% | -7,21% | +3,97% | -1,60% | -6,87% | -68,14% | -54,19% | -4,60% | -15,60% | +12,91% | -7,94% | -25,10% | +155,67% | +27,85% | -11,27% | -64,62% | -12,93% | +79,49% | -29,92% | +35,87% | -71,09% | +551,38% | -13,47% | +5,61% | -4,71% | -5,02% | +16,14% | -3,10% | +2,35% | -5,41% |
dynamika r/r | | | | | +259,01% | +65,31% | +59,88% | +111,23% | +62,67% | +78,68% | +95,89% | +80,62% | +96,99% | +71,28% | +72,29% | +34,58% | +20,16% | +28,68% | +18,61% | +38,61% | +59,24% | +56,30% | +32,37% | +11,44% | +17,66% | +53,37% | +47,51% | -9,94% | -21,39% | -17,35% | -18,26% | +0,89% | -90,52% | -34,99% | -84,53% | -81,89% | +36,98% | -85,45% | -31,45% | -17,46% | -11,59% | -69,64% | -86,62% | -87,03% | -88,25% | -58,35% | -16,30% | -34,29% | +99,05% | +125,39% | +117,25% | +2,62% | -65,05% | -50,93% | -61,25% | +48,81% | -50,59% | +79,33% | +121,43% | +72,11% | +467,19% | -17,29% | +11,01% | +1,86% | +9,41% | +8,95% |
Pozostałe aktywa obrotowe | | 33 | 46 | 50 | 53 | 402 | 44 | 49 | 102 | 175 | 167 | 1 051 | 652 | 1 700 | 1 763 | 3 757 | 8 778 | 10 546 | 11 897 | 12 369 | 19 777 | 13 802 | 18 876 | 13 376 | 13 880 | 7 599 | 12 652 | 79 237 | 2 418 | 739 | 6 803 | 4 374 | 67 568 | 623 | 570 | 627 | 628 | 812 | 903 | 997 | 567 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | -88,96% | +39,39% | +8,70% | +6,00% | +658,49% | -89,05% | +11,36% | +108,16% | +71,57% | -4,57% | +529,34% | -37,96% | +160,74% | +3,71% | +113,10% | +133,64% | +20,14% | +12,81% | +3,97% | +59,89% | -30,21% | +36,76% | -29,14% | +3,77% | -45,25% | +66,50% | +526,28% | -96,95% | -69,44% | +820,57% | -35,70% | +1 444,76% | -99,08% | -8,51% | +10,00% | +0,16% | +29,30% | +11,21% | +10,41% | -43,13% | -99,82% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | -82,27% | +1 118,18% | -4,35% | -2,00% | +92,45% | -56,47% | +279,55% | +2 044,90% | +539,22% | +871,43% | +955,69% | +257,47% | +1 246,32% | +520,35% | +574,82% | +229,23% | +125,30% | +30,87% | +58,66% | +8,14% | -29,82% | -44,94% | -32,97% | +492,38% | -82,58% | -90,28% | -46,23% | -94,48% | +2 694,38% | -15,70% | -91,62% | -85,67% | -99,07% | +30,34% | +58,42% | +59,01% | -9,71% | -99,88% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | |
Inwestycje krótkoterminowe |
|
4 641 | 5 569 | 5 241 | 5 526 | 8 044 | 7 292 | 4 099 | 10 682 | 10 218 | 9 946 | 9 688 | 11 500 | 11 923 | 7 734 | 8 485 | 7 820 | 5 948 | 7 840 | 6 529 | 20 474 | 12 283 | 6 325 | 24 595 | 37 510 | 30 167 | 38 957 | 30 700 | 93 799 | 86 241 | 70 835 | 45 370 | 2 355 | 8 116 | 9 276 | 8 481 | 304 | 1 079 | 1 831 | 1 619 | 1 612 | 909 | 255 | 292 | 406 | 469 | 535 | 594 | 626 | 436 | 4 640 | 1 456 | 1 313 | 969 | 1 056 | 910 | 939 | 1 003 | 937 | 932 | 930 | 1 012 | 447 | 453 | 447 | 1 078 |
dynamika kw/kw | | +7,23% | +20,00% | -5,89% | +5,44% | +45,57% | -9,35% | -43,79% | +160,60% | -4,34% | -2,66% | -2,59% | +18,70% | +3,68% | -35,13% | +9,71% | -7,84% | -23,94% | +31,81% | -16,72% | +213,59% | -40,01% | -48,51% | +288,85% | +52,51% | -19,58% | +29,14% | -21,20% | +205,53% | -8,06% | -17,86% | -35,95% | -94,81% | +244,63% | +14,29% | -8,57% | -96,42% | +254,93% | +69,69% | -11,58% | -0,43% | -43,61% | -71,95% | +14,51% | +39,04% | +15,52% | +14,07% | +11,03% | +5,39% | -30,35% | +964,22% | -68,62% | -9,82% | -26,20% | +8,98% | -13,83% | +3,19% | +6,82% | -6,58% | -0,53% | -0,21% | +8,82% | -55,83% | +1,34% | -1,32% | +141,16% |
dynamika r/r | | | | | +27,68% | +73,32% | +30,94% | -21,79% | +93,30% | +27,03% | +36,40% | +136,35% | +7,66% | +16,69% | -22,24% | -12,42% | -32,00% | -50,11% | +1,37% | -23,05% | +161,82% | +106,51% | -19,32% | +276,70% | +83,21% | +145,60% | +515,92% | +24,82% | +150,06% | +185,88% | +81,83% | +47,79% | -97,49% | -90,59% | -86,90% | -81,31% | -87,09% | -86,71% | -80,26% | -80,91% | +430,26% | -15,76% | -86,07% | -81,96% | -74,81% | -48,40% | +109,80% | +103,42% | +54,19% | -7,04% | +767,29% | +145,12% | +109,74% | +122,25% | -77,24% | -37,50% | -28,48% | +3,51% | -11,27% | +2,42% | -0,96% | +0,90% | -52,29% | -51,39% | -51,94% | +6,52% |
w tym gotówka |
| 4 639 | 5 569 | 5 241 | 4 820 | 6 704 | 5 371 | 1 423 | 7 383 | 5 305 | 3 595 | 3 223 | 5 672 | 7 252 | 2 877 | 3 569 | 4 281 | 1 120 | 3 094 | 2 145 | 15 645 | 7 041 | 1 792 | 2 945 | 14 410 | 7 894 | 12 490 | 737 | 80 477 | 73 855 | 57 338 | 13 610 | 2 195 | 6 505 | 427 | 881 | 304 | 1 079 | 880 | 756 | 748 | 5 | 31 | 224 | 80 | 78 | 111 | 157 | 184 | 29 | 142 | 630 | 421 | 30 | 164 | 18 | 27 | 36 | 27 | 22 | 20 | 19 | 18 | 24 | 18 | 17 |
dynamika kw/kw | | +15,74% | +20,05% | -5,89% | -8,03% | +39,09% | -19,88% | -73,51% | +418,83% | -28,15% | -32,23% | -10,35% | +75,99% | +27,86% | -60,33% | +24,05% | +19,95% | -73,84% | +176,25% | -30,67% | +629,37% | -55,00% | -74,55% | +64,34% | +389,30% | -45,22% | +58,22% | -94,10% | +10 819,54% | -8,23% | -22,36% | -76,26% | -83,87% | +196,36% | -93,44% | +106,32% | -65,49% | +254,93% | -18,44% | -14,09% | -1,06% | -99,33% | +520,00% | +622,58% | -64,29% | -2,50% | +42,31% | +41,44% | +17,20% | -84,24% | +389,66% | +343,66% | -33,17% | -92,87% | +446,67% | -89,02% | +50,00% | +33,33% | -25,00% | -18,52% | -9,09% | -5,00% | -5,26% | +33,33% | -25,00% | -5,56% |
dynamika r/r | | | | | +20,26% | +44,51% | -3,56% | -72,85% | +53,17% | -20,87% | -33,07% | +126,49% | -23,17% | +36,70% | -19,97% | +10,74% | -24,52% | -84,56% | +7,54% | -39,90% | +265,45% | +528,66% | -42,08% | +37,30% | -7,89% | +12,11% | +596,99% | -74,97% | +458,48% | +835,58% | +359,07% | +1 746,68% | -97,27% | -91,19% | -99,26% | -93,53% | -86,15% | -83,41% | +106,09% | -14,19% | +146,05% | -99,54% | -96,48% | -70,37% | -89,30% | +1 460,00% | +258,06% | -29,91% | +130,00% | -62,82% | +27,93% | +301,27% | +128,80% | +3,45% | +15,49% | -97,14% | -93,59% | +20,00% | -83,54% | +22,22% | -25,93% | -47,22% | -33,33% | +9,09% | -10,00% | -10,53% |
Kapitał własny |
|
8 194 | 8 341 | 7 304 | 9 291 | 9 112 | 11 410 | 11 728 | 13 673 | 15 227 | 16 831 | 18 520 | 21 937 | 22 913 | 24 396 | 26 060 | 29 155 | 31 849 | 34 711 | 37 300 | 51 970 | 61 742 | 64 142 | 59 641 | 74 720 | 80 422 | 76 945 | 79 406 | 100 241 | 102 672 | 106 395 | 66 268 | 30 763 | -3 040 | 3 736 | 1 656 | - 229 622 | - 230 155 | -12 362 | -12 453 | -17 412 | - 268 683 | - 270 115 | - 270 223 | - 271 516 | - 271 431 | - 271 614 | - 271 757 | - 270 816 | - 270 523 | 697 | 245 | -83 | -55 | - 471 | - 546 | - 817 | 379 | 200 | 316 | -8 528 | -8 527 | - 272 545 | - 272 568 | - 272 720 | - 272 780 |
dynamika kw/kw | | +14,36% | +1,79% | -12,43% | +27,20% | -1,93% | +25,22% | +2,79% | +16,58% | +11,37% | +10,53% | +10,04% | +18,45% | +4,45% | +6,47% | +6,82% | +11,88% | +9,24% | +8,99% | +7,46% | +39,33% | +18,80% | +3,89% | -7,02% | +25,28% | +7,63% | -4,32% | +3,20% | +26,24% | +2,43% | +3,63% | -37,72% | -53,58% | -109,88% | +222,89% | -55,67% | -13 966,06% | -0,23% | +94,63% | -0,74% | -39,82% | -1 443,09% | -0,53% | -0,04% | -0,48% | +0,03% | -0,07% | -0,05% | +0,35% | +0,11% | +100,26% | -64,85% | -133,88% | +33,73% | -756,36% | -15,92% | -49,63% | +146,39% | -47,23% | +58,00% | -2 798,73% | +0,01% | -3 096,26% | -0,01% | -0,06% | -0,02% |
dynamika r/r | | | | | +29,67% | +11,20% | +36,79% | +60,57% | +47,16% | +67,11% | +47,51% | +57,91% | +60,44% | +50,48% | +44,95% | +40,71% | +32,90% | +39,00% | +42,28% | +43,13% | +78,25% | +93,86% | +84,79% | +59,90% | +43,78% | +30,25% | +19,96% | +33,14% | +34,16% | +27,67% | +38,27% | -16,55% | -69,31% | -102,96% | -96,49% | -97,50% | -846,42% | -7 470,89% | -430,89% | -851,99% | +92,42% | -16,74% | -2 085,04% | -2 069,94% | -1 459,36% | -1,02% | -0,55% | -0,57% | +0,26% | +0,33% | +100,26% | +100,09% | +99,97% | +99,98% | -167,58% | -322,86% | -884,34% | +789,09% | +142,46% | +157,88% | -943,82% | -2 349,87% | -136 372,50% | -86 355,70% | -3 097,94% | -3 099,01% |
Kapitał podstawowy | | 700 | 700 | 700 | 700 | 700 | 700 | 700 | 700 | 700 | 700 | 700 | 700 | 700 | 700 | 700 | 700 | 1 131 | 1 131 | 1 131 | 1 131 | 1 131 | 1 131 | 1 131 | 1 131 | 1 131 | 1 131 | 1 131 | 1 166 | 1 166 | 1 166 | 1 166 | 1 166 | 1 164 | 1 164 | 1 164 | 1 164 | 1 164 | 1 164 | 1 164 | 1 164 | 1 164 | 1 164 | 1 164 | 1 164 | 1 164 | 1 164 | 1 164 | 1 164 | 1 164 | 1 164 | 1 164 | 1 164 | 1 164 | 1 164 | 1 164 | 1 164 | 1 396 | 1 396 | 1 396 | 1 396 | 1 396 | 1 396 | 1 396 | 1 396 | 1 396 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +61,57% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +3,09% | 0,00% | 0,00% | 0,00% | 0,00% | -0,17% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +19,93% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +61,57% | +61,57% | +61,57% | +61,57% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +3,09% | +3,09% | +3,09% | +3,09% | 0,00% | -0,17% | -0,17% | -0,17% | -0,17% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +19,93% | +19,93% | +19,93% | +19,93% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 0 | 0 | 0 | 5 707 | 5 707 | 5 707 | 5 707 | 5 707 | 5 707 | 5 652 | 5 707 | 5 707 | 5 707 | 5 707 | 5 707 | 5 707 | 5 707 | 5 707 | 5 707 | 11 990 | 5 707 | 11 963 | 11 956 | 11 956 | 11 955 | 11 955 | 11 954 | 11 954 | 11 954 | 11 954 | 11 954 | 11 954 | 11 954 | 11 954 | 11 954 | 11 954 | 11 954 | 11 954 | 11 954 | 11 954 | 11 954 | 11 954 | 11 954 | 11 954 | 11 954 | 11 954 | 11 954 | 11 954 | 11 954 | 11 954 | 11 954 | 11 954 | 11 954 | 11 954 | 11 954 | 11 954 | 13 117 | 13 118 | 13 118 | 13 118 | 13 118 | 13 118 | 13 118 | 13 118 | 13 118 |
dynamika kw/kw | | -100,00% | | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -0,96% | +0,97% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +110,09% | -52,40% | +109,62% | -0,06% | 0,00% | -0,01% | 0,00% | -0,01% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +9,73% | +0,01% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | -12,38% | | | | 0,00% | 0,00% | -0,96% | 0,00% | 0,00% | 0,00% | +0,97% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +110,09% | 0,00% | +109,62% | +109,50% | -0,28% | +109,48% | -0,07% | -0,02% | -0,02% | -0,01% | -0,01% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +9,73% | +9,74% | +9,74% | +9,74% | +0,01% | 0,00% | 0,00% | 0,00% | 0,00% |
Zysk lat ubiegłych | | 0 | 0 | 0 | 149 | - 363 | - 921 | - 622 | - 493 | 2 045 | -1 094 | -1 116 | -1 000 | 4 132 | 149 | 149 | 149 | 7 158 | 338 | 252 | 243 | 13 332 | 13 814 | 13 813 | 13 813 | 34 918 | 34 803 | 34 803 | 34 803 | 84 304 | 84 299 | 84 299 | 60 768 | 32 638 | -81 930 | -81 930 | -81 930 | - 197 140 | - 197 140 | - 197 140 | - 197 139 | 15 069 | 15 069 | 15 070 | 21 567 | - 239 400 | - 239 400 | - 239 400 | - 239 400 | - 238 700 | - 238 700 | - 238 700 | - 238 700 | 32 033 | 32 033 | 32 033 | 32 033 | 31 299 | 31 299 | 31 299 | 31 299 | 22 192 | 22 192 | 22 192 | 22 192 | - 242 000 |
dynamika kw/kw | | | | | | -343,62% | -153,72% | +32,46% | +20,74% | +514,81% | -153,50% | -2,01% | +10,39% | +513,20% | -96,39% | 0,00% | 0,00% | +4 704,03% | -95,28% | -25,44% | -3,57% | +5 386,42% | +3,62% | -0,01% | 0,00% | +152,79% | -0,33% | 0,00% | 0,00% | +142,23% | -0,01% | 0,00% | -27,91% | -46,29% | -351,03% | 0,00% | 0,00% | -140,62% | 0,00% | 0,00% | +0,00% | +107,64% | 0,00% | +0,01% | +43,11% | -1 210,03% | 0,00% | 0,00% | 0,00% | +0,29% | 0,00% | 0,00% | 0,00% | +113,42% | 0,00% | 0,00% | 0,00% | -2,29% | 0,00% | 0,00% | 0,00% | -29,10% | 0,00% | 0,00% | 0,00% | -1 190,48% |
dynamika r/r | | | | | | | | | -430,87% | +663,36% | -18,78% | -79,42% | -102,84% | +102,05% | +113,62% | +113,35% | +114,90% | +73,23% | +126,85% | +69,13% | +63,09% | +86,25% | +3 986,98% | +5 381,35% | +5 584,36% | +161,91% | +151,94% | +151,96% | +151,96% | +141,43% | +142,22% | +142,22% | +74,61% | -61,29% | -197,19% | -197,19% | -234,82% | -704,02% | -140,62% | -140,62% | -140,62% | +107,64% | +107,64% | +107,64% | +110,94% | -1 688,69% | -1 688,69% | -1 688,59% | -1 210,03% | +0,29% | +0,29% | +0,29% | +0,29% | +113,42% | +113,42% | +113,42% | +113,42% | -2,29% | -2,29% | -2,29% | -2,29% | -29,10% | -29,10% | -29,10% | -29,10% | -1 190,48% |
Zysk netto | | 0 | 0 | 0 | 355 | - 661 | 1 372 | 1 141 | 2 538 | 114 | 1 042 | 2 130 | 5 132 | 400 | 1 537 | 2 698 | 7 015 | 840 | 4 003 | 7 382 | 15 376 | 14 494 | 17 147 | 20 069 | 25 079 | 5 495 | 8 352 | 11 220 | 55 416 | 3 749 | 7 440 | 7 313 | -28 130 | 111 371 | 118 148 | 116 068 | - 115 210 | - 533 | 217 261 | 217 169 | 212 209 | - 251 270 | - 252 702 | - 252 811 | - 260 967 | 85 | -98 | - 241 | 700 | 293 | 271 513 | 271 061 | 270 733 | 28 | - 388 | - 463 | - 734 | - 199 | - 379 | - 263 | -9 107 | 0 | - 264 017 | - 264 040 | - 264 192 | -60 |
dynamika kw/kw | | +100,00% | | | | -286,20% | +307,56% | -16,84% | +122,44% | -95,51% | +814,04% | +104,41% | +140,94% | -92,21% | +284,25% | +75,54% | +160,01% | -88,03% | +376,55% | +84,41% | +108,29% | -5,74% | +18,30% | +17,04% | +24,96% | -78,09% | +51,99% | +34,34% | +393,90% | -93,23% | +98,45% | -1,71% | -484,66% | +495,92% | +6,09% | -1,76% | -199,26% | +99,54% | +40 861,91% | -0,04% | -2,28% | -218,41% | -0,57% | -0,04% | -3,23% | +100,03% | -215,29% | -145,92% | +390,46% | -58,14% | +92 566,55% | -0,17% | -0,12% | -99,99% | -1 485,71% | -19,33% | -58,53% | +72,89% | -90,45% | +30,61% | -3 362,74% | +100,00% | | -0,01% | -0,06% | +99,98% |
dynamika r/r | | | | | +855,32% | | | | +614,93% | +117,25% | -24,05% | +86,68% | +102,21% | +250,88% | +47,50% | +26,67% | +36,69% | +110,00% | +160,44% | +173,61% | +119,19% | +1 625,48% | +328,35% | +171,86% | +63,10% | -62,09% | -51,29% | -44,09% | +120,97% | -31,77% | -10,92% | -34,82% | -150,76% | +2 870,69% | +1 488,01% | +1 487,15% | -309,56% | -100,48% | +83,89% | +87,10% | +284,19% | -47 042,59% | -216,31% | -216,41% | -222,98% | +100,03% | +99,96% | +99,90% | +100,27% | +244,71% | +277 154,08% | +112 573,44% | +38 576,14% | -90,44% | -100,14% | -100,17% | -100,27% | -810,71% | +2,32% | +43,20% | -1 140,74% | +100,00% | -69 561,48% | -100 295,44% | -2 800,98% | |
Udziały niekontrolujące | | 0 | 0 | 0 | 1 420 | 2 014 | 2 575 | 2 906 | 3 499 | 4 939 | 4 824 | 5 404 | 6 501 | 7 197 | 7 878 | 8 381 | 4 518 | 5 688 | 2 500 | 1 814 | 2 088 | 1 851 | 1 003 | 475 | 1 823 | 1 848 | 1 797 | 2 248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | +41,83% | +27,86% | +12,85% | +20,41% | +41,15% | -2,33% | +12,02% | +20,30% | +10,71% | +9,46% | +6,38% | -46,09% | +25,90% | -56,05% | -27,44% | +15,10% | -11,35% | -45,81% | -52,64% | +283,79% | +1,37% | -2,76% | +25,10% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | +146,41% | +145,23% | +87,34% | +85,96% | +85,80% | +45,72% | +63,31% | +55,09% | -30,50% | -20,97% | -68,27% | -78,36% | -53,78% | -67,46% | -59,88% | -73,81% | -12,69% | -0,16% | +79,16% | +373,26% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Zobowiązania długoterminowe |
|
64 | 0 | 0 | 185 | 180 | 278 | 292 | 5 437 | 5 435 | 5 629 | 5 627 | 9 714 | 9 998 | 9 675 | 9 927 | 4 866 | 5 110 | 5 084 | 4 896 | 1 186 | 976 | 1 498 | 8 664 | 19 373 | 19 796 | 37 853 | 37 285 | 18 168 | 28 613 | 28 765 | 22 948 | 19 180 | 923 | 839 | 840 | 3 754 | 3 540 | 673 | 951 | 3 846 | 247 033 | 246 494 | 246 494 | 1 211 | 1 211 | 1 211 | 1 211 | 1 332 | 1 332 | 1 332 | 1 332 | 1 465 | 1 465 | 1 465 | 1 465 | 1 612 | 1 612 | 1 420 | 1 612 | 1 773 | 1 773 | 1 773 | 1 773 | 1 950 | 1 950 |
dynamika kw/kw | | -7,25% | -100,00% | | | -2,70% | +54,44% | +5,04% | +1 761,99% | -0,04% | +3,57% | -0,04% | +72,63% | +2,92% | -3,23% | +2,60% | -50,98% | +5,01% | -0,51% | -3,70% | -75,78% | -17,71% | +53,48% | +478,37% | +123,60% | +2,18% | +91,22% | -1,50% | -51,27% | +57,49% | +0,53% | -20,22% | -16,42% | -95,19% | -9,10% | +0,12% | +346,90% | -5,70% | -80,99% | +41,31% | +304,42% | +6 323,11% | -0,22% | 0,00% | -99,51% | 0,00% | 0,00% | 0,00% | +9,99% | 0,00% | 0,00% | 0,00% | +9,98% | 0,00% | 0,00% | 0,00% | +10,03% | 0,00% | -11,91% | +13,52% | +9,99% | 0,00% | 0,00% | 0,00% | +9,98% | 0,00% |
dynamika r/r | | | | | +168,12% | +181,25% | | | +2 838,92% | +2 919,44% | +1 924,82% | +1 827,05% | +78,66% | +83,96% | +71,88% | +76,42% | -49,91% | -48,89% | -47,45% | -50,68% | -75,63% | -80,90% | -70,54% | +76,96% | +1 533,47% | +1 928,28% | +2 426,90% | +330,34% | -6,22% | +44,54% | -24,01% | -38,45% | +5,57% | -96,77% | -97,08% | -96,34% | -80,43% | +283,53% | -19,79% | +13,21% | +2,45% | +6 878,33% | +36 526,15% | +25 819,45% | -68,51% | -99,51% | -99,51% | -99,51% | +9,99% | +9,99% | +9,99% | +9,99% | +9,98% | +9,98% | +9,98% | +9,98% | +10,03% | +10,03% | -3,07% | +10,03% | +9,99% | +9,99% | +24,86% | +9,99% | +9,98% | +9,98% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64 | 57 | 50 | 70 | 64 | 60 | 45 | 39 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88 | 3 015 | 3 015 | 146 | 146 | 146 | 224 275 | 227 142 | 246 348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | -10,94% | -12,28% | +40,00% | -8,57% | -6,25% | -25,00% | -13,33% | -23,08% | -100,00% | | | | | | | | | | | +3 326,14% | 0,00% | -95,16% | 0,00% | 0,00% | +153 513,01% | +1,28% | +8,46% | -100,00% | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | 0,00% | +5,26% | -10,00% | -44,29% | -53,13% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | +65,91% | -95,16% | +7 338,64% | +155 476,71% | +168 631,51% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 126 | 115 | 201 | 217 | 5 330 | 5 324 | 5 508 | 5 425 | 9 532 | 9 818 | 9 318 | 9 489 | 4 357 | 4 311 | 4 628 | 4 540 | 836 | 545 | 550 | 8 094 | 19 272 | 19 216 | 37 198 | 37 236 | 18 136 | 28 397 | 28 425 | 22 668 | 18 269 | 85 | 67 | 47 | 0 | 0 | 0 | 0 | 129 | 19 134 | 19 352 | 146 | 1 211 | 1 211 | 1 211 | 1 211 | 1 332 | 1 332 | 1 332 | 1 332 | 1 465 | 1 465 | 1 465 | 1 465 | 1 612 | 1 612 | 1 420 | 1 612 | 1 773 | 1 773 | 1 773 | 1 773 | 1 950 | 1 950 |
dynamika kw/kw | | | | | | -8,73% | +74,78% | +7,96% | +2 356,22% | -0,11% | +3,46% | -1,51% | +75,71% | +3,00% | -5,09% | +1,84% | -54,08% | -1,06% | +7,35% | -1,90% | -81,59% | -34,81% | +0,92% | +1 371,64% | +138,10% | -0,29% | +93,58% | +0,10% | -51,29% | +56,58% | +0,10% | -20,25% | -19,41% | -99,53% | -21,18% | -29,85% | -100,00% | | | | | +14 732,56% | +1,14% | -99,25% | +729,45% | 0,00% | 0,00% | 0,00% | +9,99% | 0,00% | 0,00% | 0,00% | +9,98% | 0,00% | 0,00% | 0,00% | +10,03% | 0,00% | -11,91% | +13,52% | +9,99% | 0,00% | 0,00% | 0,00% | +9,98% | 0,00% |
dynamika r/r | | | | | | | | | +4 130,16% | +4 529,57% | +2 640,30% | +2 400,00% | +78,84% | +84,41% | +69,17% | +74,91% | -54,29% | -56,09% | -50,33% | -52,16% | -80,81% | -87,36% | -88,12% | +78,28% | +2 205,26% | +3 425,87% | +6 663,27% | +360,04% | -5,89% | +47,78% | -23,58% | -39,12% | +0,73% | -99,70% | -99,76% | -99,79% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | +838,76% | -93,67% | -93,74% | +729,45% | +9,99% | +9,99% | +9,99% | +9,99% | +9,98% | +9,98% | +9,98% | +9,98% | +10,03% | +10,03% | -3,07% | +10,03% | +9,99% | +9,99% | +24,86% | +9,99% | +9,98% | +9,98% |
Inne zobowiązania długoterminowe | | 0 | 0 | 0 | 59 | 65 | 77 | 75 | 107 | 111 | 121 | 202 | 182 | 180 | 357 | 438 | 445 | 742 | 406 | 286 | 286 | 371 | 903 | 531 | 71 | 580 | 655 | 49 | 32 | 216 | 340 | 280 | 911 | 838 | 772 | 705 | 739 | 525 | 527 | 805 | 3 571 | 3 624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | -100,00% | | | | +10,17% | +18,46% | -2,60% | +42,67% | +3,74% | +9,01% | +66,94% | -9,90% | -1,10% | +98,33% | +22,69% | +1,60% | +66,74% | -45,28% | -29,56% | 0,00% | +29,72% | +143,40% | -41,20% | -86,63% | +716,90% | +12,93% | -92,52% | -34,69% | +575,00% | +57,41% | -17,65% | +225,36% | -8,01% | -7,88% | -8,68% | +4,82% | -28,96% | +0,38% | +52,75% | +343,60% | +1,48% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | -14,49% | | | | +81,36% | +70,77% | +57,14% | +169,33% | +70,09% | +62,16% | +195,04% | +116,83% | +144,51% | +312,22% | +13,73% | -34,70% | -35,73% | -50,00% | +122,41% | +85,66% | -75,17% | +56,33% | -27,46% | -90,77% | -54,93% | -62,76% | -48,09% | +471,43% | +2 746,88% | +287,96% | +127,06% | +151,79% | -18,88% | -37,35% | -31,74% | +14,18% | +383,22% | +590,29% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | |
Zobowiązania krótkoterminowe |
|
2 939 | 4 576 | 5 244 | 7 524 | 10 562 | 8 470 | 8 188 | 11 659 | 10 104 | 15 312 | 20 617 | 23 425 | 20 613 | 22 772 | 22 957 | 38 551 | 36 670 | 52 721 | 63 781 | 78 712 | 60 254 | 63 155 | 42 821 | 56 120 | 45 616 | 41 021 | 59 032 | 55 012 | 49 410 | 24 934 | 20 400 | 30 714 | 59 123 | 18 187 | 17 707 | 236 488 | 237 694 | 24 862 | 24 430 | 26 093 | 24 555 | 24 790 | 28 043 | 271 447 | 271 520 | 271 703 | 271 713 | 271 575 | 271 500 | 4 393 | 587 | 443 | 478 | 706 | 866 | 397 | 660 | 743 | 510 | 9 120 | 9 129 | 272 802 | 272 782 | 272 787 | 273 393 |
dynamika kw/kw | | +92,34% | +55,70% | +14,60% | +43,48% | +40,38% | -19,81% | -3,33% | +42,39% | -13,34% | +51,54% | +34,65% | +13,62% | -12,00% | +10,47% | +0,81% | +67,93% | -4,88% | +43,77% | +20,98% | +23,41% | -23,45% | +4,81% | -32,20% | +31,06% | -18,72% | -10,07% | +43,91% | -6,81% | -10,18% | -49,54% | -18,18% | +50,56% | +92,50% | -69,24% | -2,64% | +1 235,56% | +0,51% | -89,54% | -1,74% | +6,81% | -5,89% | +0,96% | +13,12% | +867,97% | +0,03% | +0,07% | +0,00% | -0,05% | -0,03% | -98,38% | -86,64% | -24,53% | +7,90% | +47,70% | +22,66% | -54,16% | +66,25% | +12,58% | -31,36% | +1 688,24% | +0,10% | +2 888,30% | -0,01% | +0,00% | +0,22% |
dynamika r/r | | | | | +392,41% | +259,37% | +85,10% | +56,14% | +54,96% | -4,34% | +80,78% | +151,80% | +100,92% | +104,01% | +48,72% | +11,35% | +64,57% | +77,90% | +131,52% | +177,83% | +104,18% | +64,31% | +19,79% | -32,86% | -28,70% | -24,29% | -35,05% | +37,86% | -1,97% | +8,32% | -39,22% | -65,44% | -44,17% | +19,66% | -27,06% | -13,20% | +669,97% | +302,03% | +36,70% | +37,97% | -88,97% | -89,67% | -0,29% | +14,79% | +940,31% | +1 005,76% | +996,02% | +868,92% | +0,05% | -0,01% | -98,38% | -99,78% | -99,84% | -99,82% | -83,93% | +47,53% | -10,38% | +38,08% | +5,24% | -41,11% | +2 197,23% | +1 283,18% | +36 616,29% | +53 386,67% | +2 891,09% | +2 894,77% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 4 156 | 3 923 | 2 930 | 4 685 | 7 526 | 5 227 | 4 794 | 9 181 | 12 200 | 8 756 | 10 165 | 10 593 | 21 056 | 14 305 | 30 888 | 31 660 | 53 997 | 28 289 | 29 392 | 19 365 | 25 600 | 21 208 | 22 496 | 13 416 | 22 416 | 17 189 | 19 129 | 10 194 | 4 788 | 3 262 | 3 838 | 3 998 | 1 780 | 1 976 | 1 829 | 1 791 | 2 145 | 195 | 90 | 34 | 19 | 19 | 26 | 34 | 57 | 54 | 68 | 67 | 46 | 152 | 382 | 511 | 137 | 185 | 143 | 159 | 153 | 99 | 173 | 167 | 167 | 166 |
dynamika kw/kw | | -100,00% | | | | -5,61% | -25,31% | +59,90% | +60,64% | -30,55% | -8,28% | +91,51% | +32,88% | -28,23% | +16,09% | +4,21% | +98,77% | -32,06% | +115,92% | +2,50% | +70,55% | -47,61% | +3,90% | -34,11% | +32,20% | -17,16% | +6,07% | -40,36% | +67,08% | -23,32% | +11,29% | -46,71% | -53,03% | -31,87% | +17,66% | +4,17% | -55,48% | +11,01% | -7,44% | -2,08% | +19,77% | -90,91% | -53,85% | -62,22% | -44,12% | 0,00% | +36,84% | +30,77% | +67,65% | -5,26% | +25,93% | -1,47% | -31,34% | +230,43% | +151,32% | +33,77% | -73,19% | +35,04% | -22,70% | +11,19% | -3,77% | -35,29% | +74,75% | -3,47% | 0,00% | -0,60% |
dynamika r/r | | | | | +488,67% | | | | +81,09% | +33,24% | +63,62% | +95,97% | +62,10% | +67,51% | +112,04% | +15,38% | +72,59% | +63,37% | +203,87% | +198,88% | +156,44% | +97,76% | -4,84% | -38,83% | -52,59% | -25,03% | -23,46% | -30,72% | -12,44% | -18,95% | -14,97% | -24,02% | -78,64% | -81,02% | -79,94% | -60,78% | -62,82% | -39,42% | -52,34% | -55,20% | +20,51% | -90,13% | -95,08% | -98,10% | -99,11% | -90,26% | -71,11% | 0,00% | +200,00% | +184,21% | +161,54% | +97,06% | -19,30% | +181,48% | +461,76% | +662,69% | +197,83% | +21,71% | -62,57% | -68,88% | +11,68% | -46,49% | +20,98% | +5,03% | +9,15% | +67,68% |
Kredyty i pożyczki |
|
0 | 0 | 0 | 1 208 | 2 093 | 2 086 | 211 | 335 | 1 181 | 3 445 | 3 812 | 3 116 | 3 224 | 4 664 | 4 887 | 5 007 | 9 734 | 10 671 | 10 528 | 5 990 | 10 766 | 16 450 | 8 890 | 7 331 | 8 481 | 4 956 | 10 274 | 555 | 809 | 481 | 2 267 | 67 | 8 067 | 5 537 | 5 488 | 209 302 | 209 307 | 12 579 | 13 220 | 13 518 | 6 807 | 7 129 | 27 621 | 188 | 188 | 240 | 257 | 272 | 279 | 3 984 | 223 | 138 | 65 | 134 | 165 | 193 | 272 | 304 | 304 | 187 | 269 | 207 | 207 | 207 | 325 |
dynamika kw/kw | | | | | | +73,26% | -0,33% | -89,88% | +58,77% | +252,54% | +191,70% | +10,65% | -18,26% | +3,47% | +44,67% | +4,78% | +2,46% | +94,41% | +9,63% | -1,34% | -43,10% | +79,73% | +52,80% | -45,96% | -17,54% | +15,69% | -41,56% | +107,30% | -94,60% | +45,77% | -40,54% | +371,31% | -97,04% | +11 940,30% | -31,36% | -0,88% | +3 713,81% | +0,00% | -93,99% | +5,10% | +2,25% | -49,64% | +4,73% | +287,45% | -99,32% | 0,00% | +27,66% | +7,08% | +5,84% | +2,57% | +1 327,96% | -94,40% | -38,12% | -52,90% | +106,15% | +23,13% | +16,97% | +40,93% | +11,76% | 0,00% | -38,49% | +43,85% | -23,05% | 0,00% | 0,00% | +57,00% |
dynamika r/r | | | | | | | | | -72,27% | -43,57% | +65,15% | +1 706,64% | +830,15% | +172,99% | +35,38% | +28,20% | +60,69% | +201,92% | +128,80% | +115,43% | +19,63% | +10,60% | +54,16% | -15,56% | +22,39% | -21,22% | -69,87% | +15,57% | -92,43% | -90,46% | -90,29% | -77,93% | -87,93% | +897,16% | +1 051,14% | +142,08% | +312 291,04% | +2 494,61% | +127,18% | +140,89% | -93,54% | -96,75% | -43,33% | +108,93% | -98,61% | -97,24% | -96,63% | -99,07% | +44,68% | +48,40% | +1 560,00% | -13,23% | -49,26% | -76,70% | -96,64% | -26,01% | +39,86% | +318,46% | +126,87% | +84,24% | -3,11% | -1,10% | -31,91% | -31,91% | +10,70% | +20,82% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 55 | 17 | 0 | 116 | 472 | 635 | 1 129 | 1 078 | 1 055 | 730 | 741 | 1 034 | 5 790 | 3 591 | 2 729 | 13 676 | 8 731 | 3 269 | 7 120 | 8 995 | 7 429 | 5 372 | 1 134 | 1 480 | 2 126 | 2 988 | 612 | 644 | 4 411 | 23 579 | 85 | 85 | 6 346 | 6 346 | 6 346 | 6 346 | 6 734 | 51 | 51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | -69,09% | -100,00% | | +306,90% | +34,53% | +77,80% | -4,52% | -2,13% | -30,81% | +1,51% | +39,54% | +459,96% | -37,98% | -24,00% | +401,14% | -36,16% | -62,56% | +117,80% | +26,33% | -17,41% | -27,69% | -78,89% | +30,51% | +43,65% | +40,55% | -79,52% | +5,23% | +584,94% | +434,55% | -99,64% | 0,00% | +7 365,88% | 0,00% | 0,00% | 0,00% | +6,11% | -99,24% | 0,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | +758,18% | +3 635,29% | | +829,31% | +123,52% | +14,96% | -34,37% | -4,08% | +448,82% | +391,92% | +268,29% | +1 222,63% | +50,79% | -8,97% | +160,90% | -34,23% | -14,91% | +64,33% | -84,07% | -83,55% | -71,38% | -44,38% | -46,03% | -56,49% | +107,48% | +689,12% | -86,11% | -86,80% | +43,87% | -73,09% | +7 365,88% | +7 365,88% | +6,11% | -99,20% | -99,20% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | |
Inne zobowiazania krótkoterminowe | | 0 | 0 | 0 | 2 105 | 4 529 | 3 454 | 3 176 | 3 326 | 3 061 | 5 944 | 6 546 | 7 054 | 7 903 | 7 202 | 6 443 | 6 698 | 9 040 | 8 433 | 7 917 | 9 994 | 17 930 | 10 193 | 5 571 | 15 760 | 10 555 | 12 435 | 33 862 | 29 915 | 28 424 | 4 712 | 7 295 | 21 448 | 24 215 | 8 727 | 8 136 | 19 060 | 20 065 | 4 108 | 3 073 | 3 696 | 17 502 | 17 520 | 388 | 271 240 | 271 313 | 271 437 | 271 422 | 271 246 | 271 167 | 341 | 297 | 259 | 261 | 190 | 190 | 67 | 203 | 296 | 47 | 8 780 | 8 761 | 272 422 | 272 408 | 272 413 | 272 902 |
dynamika kw/kw | | -100,00% | | | | +115,15% | -23,74% | -8,05% | +4,72% | -7,97% | +94,18% | +10,13% | +7,76% | +12,04% | -8,87% | -10,54% | +3,96% | +34,97% | -6,71% | -6,12% | +26,23% | +79,41% | -43,15% | -45,34% | +182,89% | -33,03% | +17,81% | +172,31% | -11,66% | -4,98% | -83,42% | +54,82% | +194,01% | +12,90% | -63,96% | -6,77% | +134,27% | +5,27% | -79,53% | -25,19% | +20,27% | +373,54% | +0,10% | -97,79% | +69 807,22% | +0,03% | +0,05% | -0,01% | -0,06% | -0,03% | -99,87% | -12,90% | -12,79% | +0,77% | -27,20% | 0,00% | -64,74% | +202,99% | +45,81% | -84,12% | +18 580,85% | -0,22% | +3 009,49% | -0,01% | +0,00% | +0,18% |
dynamika r/r | | | | | +156,08% | | | | +58,00% | -32,41% | +72,09% | +106,11% | +112,09% | +158,18% | +21,16% | -1,57% | -5,05% | +14,39% | +17,09% | +22,88% | +49,21% | +98,34% | +20,87% | -29,63% | +57,69% | -41,13% | +22,00% | +507,83% | +89,82% | +169,29% | -62,11% | -78,46% | -28,30% | -14,81% | +85,21% | +11,53% | -11,13% | -17,14% | -52,93% | -62,23% | -80,61% | -12,77% | +326,48% | -87,37% | +7 238,74% | +1 450,18% | +1 449,30% | +69 854,12% | +0,00% | -0,05% | -99,87% | -99,89% | -99,90% | -99,90% | -44,28% | -36,03% | -74,13% | -22,22% | +55,79% | -75,26% | +13 004,48% | +4 215,76% | +91 934,46% | +579 491,49% | +3 002,65% | +3 014,96% |
Suma bilansowa |
|
11 197 | 12 917 | 12 548 | 17 000 | 19 854 | 20 158 | 20 208 | 30 769 | 30 766 | 37 772 | 44 764 | 55 076 | 53 524 | 56 843 | 58 944 | 72 572 | 73 629 | 92 516 | 105 977 | 131 868 | 122 972 | 128 795 | 111 126 | 150 213 | 145 834 | 155 819 | 175 723 | 173 421 | 180 695 | 160 094 | 109 616 | 80 657 | 57 006 | 22 762 | 20 203 | 10 620 | 11 079 | 13 173 | 12 928 | 12 527 | 2 905 | 1 169 | 4 314 | 1 142 | 1 300 | 1 300 | 1 167 | 2 091 | 2 309 | 6 422 | 2 164 | 1 825 | 1 888 | 1 700 | 1 785 | 1 192 | 2 651 | 2 363 | 2 438 | 2 365 | 2 375 | 2 030 | 1 987 | 2 017 | 2 563 |
dynamika kw/kw | | +27,79% | +15,36% | -2,86% | +35,48% | +16,79% | +1,53% | +0,25% | +52,26% | -0,01% | +22,77% | +18,51% | +23,04% | -2,82% | +6,20% | +3,70% | +23,12% | +1,46% | +25,65% | +14,55% | +24,43% | -6,75% | +4,74% | -13,72% | +35,17% | -2,92% | +6,85% | +12,77% | -1,31% | +4,19% | -11,40% | -31,53% | -26,42% | -29,32% | -60,07% | -11,24% | -47,43% | +4,32% | +18,90% | -1,86% | -3,10% | -76,81% | -59,76% | +269,03% | -73,53% | +13,84% | 0,00% | -10,23% | +79,18% | +10,43% | +178,13% | -66,30% | -15,67% | +3,45% | -9,96% | +5,00% | -33,22% | +122,40% | -10,86% | +3,17% | -2,99% | +0,42% | -14,53% | -2,12% | +1,51% | +27,07% |
dynamika r/r | | | | | +94,02% | +77,32% | +56,06% | +61,05% | +80,99% | +54,96% | +87,38% | +121,52% | +79,00% | +73,97% | +50,49% | +31,68% | +31,77% | +37,56% | +62,76% | +79,79% | +81,71% | +67,02% | +39,21% | +4,86% | +13,91% | +18,59% | +20,98% | +58,13% | +15,45% | +23,90% | +2,74% | -37,62% | -53,49% | -68,45% | -85,78% | -81,57% | -86,83% | -80,57% | -42,13% | -36,01% | +17,96% | -73,78% | -91,13% | -66,63% | -90,88% | -55,25% | +11,21% | -72,95% | +83,10% | +77,62% | +394,00% | +85,43% | -12,72% | -18,23% | -73,53% | -17,51% | -34,68% | +40,41% | +39,00% | +36,58% | +98,41% | -10,41% | -14,09% | -18,50% | -14,71% | +7,92% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
FOSA – nowa usługa analityczna poświęcona zagranicznym spółkom w StockWatch.pl
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat