PARTNER SERWISU
- Ostatnio odwiedziłeś
-
BRASTER 0,58 zł (--,--)
-
TAXNET 2,10 zł (-0,94%)
-
ENAP 2,90 zł (--,--)
-
PROCHEM 20,80 zł (-0,48%)
-
ENEIDA 10,10 zł (+3,59%)
-
SL11129 --,-- (--,--)
-
INTROL 7,78 zł (+1,83%)
-
MARVIPOL 8,40 zł (+2,69%)
Silvano Fashion Group AS - Akcjonariat i dane-finansowe na dzień 2025-09-08
ISIN: EE3100001751
SFG5,76 (+7,46%)
AS Silvano Fashion Group to międzynarodowa grupa zajmująca się projektowaniem, produkcją i dystrybucją bielizny damskiej. Dodatkowo świadczy usługi produkcyjne dla innych producentów. Do marek spółki należą Milavitsa, Alisee, Hidalgo, Lauma Lingerie i Laumelle. Produkty grupy sprzedawane są w kanale hurtowym, w sklepach franczyzowych oraz własnej sieci detalicznej liczącej blisko 600 jednostek. Główne rynki zbytu grupy są Rosja, Białoruś, Ukraina, kraje bałtyckie i inne rynki.
-
Najnowsze sprawozdanie finansowe:
Raport dot. stosowania zasad dobrych praktyk
Zobacz »
- Analiza raportów spółki:
Zobacz »
Główni akcjonariusze
Inwestor |
Liczba akcji |
% akcji |
Wartość pakietu |
Data aktualizacji |
AS Baltplast |
9 049 804 |
25,14% |
48,51 mln zł |
2021-11-03 |
SEB Pank AS |
8 000 000 |
22,22% |
42,88 mln zł |
2018-11-05 |
KDPW SA |
2 545 467 |
7,07% |
13,64 mln zł |
2019-04-03 |
Clearstream Banking SA |
1 831 650 |
5,09% |
9,82 mln zł |
2021-11-03 |
RAZEM |
21 426 921 |
59,52% |
114,85 mln zł |
|
Historia zmian w akcjonariacie
Akcjonariusz |
Data wpisu |
Informacja o zmianie |
Ilośc akcji po zmianie |
Ilośc głosów po zmianie |
Clearstream Banking SA |
2021-11-03 |
2021-09-30 |
1831650 |
1831650 |
AS Baltplast |
2021-11-03 |
2021-09-30 |
9049804 |
9049804 |
Clearstream Banking SA |
2021-08-31 |
2021-06-30 |
1833428 |
1833428 |
AS Baltplast |
2021-08-31 |
2021-06-30 |
9000000 |
9000000 |
Unicredit Bank Austria AG |
2019-04-03 |
2018-11-05 |
3518024 |
3518024 |
Clearstream Banking SA |
2019-04-03 |
2018-11-05 |
9003605 |
9003605 |
KDPW SA |
2019-04-03 |
2018-11-05 |
2545467 |
2545467 |
Silvano Fashion Group AS |
2016-02-01 |
2016-01-29 |
493125 |
4931258 |
Tool Mari |
2015-10-07 |
2014-09-23 |
8000000 |
8000000 |
J.P. Morgan Bank Luxembourg SA |
2014-10-09 |
2014-06-30 |
2007718 |
2007718 |
SEB Pank AS |
2018-11-05 |
2013-12-31 |
8000000 |
8000000 |
Dane o akcjonariuszach dostarcza Financial Data Box
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2007 |
Q2 2007 |
Q3 2007 |
Q4 2007 |
Q1 2008 |
Q2 2008 |
Q3 2008 |
Q4 2008 |
Q1 2009 |
Q2 2009 |
Q3 2009 |
Q4 2009 |
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Data raportu | | 14.05.2007 | 20.08.2007 | 14.11.2007 | 28.02.2008 | 27.05.2008 | 21.08.2008 | 25.11.2008 | 27.02.2009 | 26.05.2009 | 21.08.2009 | 23.11.2009 | 26.02.2010 | 17.05.2010 | 11.08.2010 | 10.11.2010 | 15.02.2011 | 10.05.2011 | 08.08.2011 | 08.11.2011 | 29.02.2012 | 15.05.2012 | 24.08.2012 | 14.11.2012 | 14.02.2013 | 14.05.2013 | 14.08.2013 | 14.11.2013 | 28.02.2014 | 09.05.2014 | 01.08.2014 | 11.11.2014 | 27.02.2015 | 29.05.2015 | 07.08.2015 | 27.11.2015 | 19.02.2016 | 06.05.2016 | 29.07.2016 | 04.11.2016 | 23.02.2017 | 13.05.2017 | 04.08.2017 | 10.11.2017 | 01.03.2018 | 11.05.2018 | 10.08.2018 | 12.11.2018 | 28.02.2019 | 27.05.2019 | 20.08.2019 | 15.11.2019 | 28.02.2020 | 25.05.2020 | 20.08.2020 | 15.11.2020 | 28.02.2021 | 30.05.2021 | 31.08.2021 | 03.11.2021 | 28.02.2022 | 30.05.2022 | 31.08.2022 | 30.11.2022 | 28.02.2023 | 30.05.2023 | 31.08.2023 | 30.11.2023 | 29.02.2024 | 30.05.2024 | 31.08.2024 | 30.11.2024 | 28.02.2025 | 30.05.2025 |
Liczba akcji | | 40 000 000 | 40 000 000 | 40 000 000 | 40 000 000 | 40 000 000 | 40 000 000 | 40 000 000 | 40 000 000 | 40 000 000 | 40 000 000 | 40 000 000 | 40 000 000 | 40 000 000 | 40 000 000 | 40 000 000 | 39 607 000 | 39 607 000 | 39 607 000 | 39 500 000 | 39 500 000 | 39 607 000 | 39 500 000 | 39 500 000 | 39 400 000 | 39 400 000 | 39 400 000 | 39 400 000 | 39 400 000 | 39 400 000 | 39 400 000 | 39 400 000 | 39 000 000 | 39 000 000 | 39 000 000 | 39 000 000 | 38 000 000 | 38 000 000 | 38 000 000 | 38 000 000 | 36 000 000 | 36 000 000 | 36 000 000 | 36 000 000 | 36 000 000 | 36 000 000 | 36 000 000 | 36 000 000 | 36 000 000 | 36 000 000 | 36 000 000 | 36 000 000 | 36 000 000 | 36 000 000 | 36 000 000 | 36 000 000 | 36 000 000 | 36 000 000 | 36 000 000 | 36 000 000 | 36 000 000 | 36 000 000 | 36 000 000 | 36 000 000 | 36 000 000 | 36 000 000 | 36 000 000 | 36 000 000 | 36 000 000 | 36 000 000 | 36 000 000 | 36 000 000 | 36 000 000 | 36 000 000 |
Przychody |
|
91 540 | 99 782 | 96 375 | 85 413 | 98 001 | 83 994 | 90 781 | 81 012 | 71 771 | 90 848 | 88 325 | 69 480 | 79 994 | 107 111 | 102 882 | 82 766 | 100 491 | 121 717 | 125 983 | 75 210 | 123 029 | 155 131 | 134 130 | 105 351 | 133 243 | 154 881 | 126 885 | 95 728 | 113 423 | 114 884 | 135 602 | 57 801 | 54 816 | 87 604 | 72 772 | 57 062 | 58 299 | 75 342 | 65 325 | 53 639 | 62 856 | 77 025 | 73 455 | 52 001 | 67 549 | 74 056 | 70 195 | 53 219 | 59 474 | 70 456 | 62 812 | 52 025 | 49 950 | 27 858 | 53 435 | 39 301 | 46 671 | 58 738 | 62 425 | 45 247 | 51 055 | 71 259 | 83 559 | 64 752 | 66 604 | 78 427 | 68 987 | 52 405 | 60 254 | 69 855 | 70 020 | 49 877 | 50 489 |
dynamika kw/kw | | | +9,00% | -3,41% | -11,37% | +14,74% | -14,29% | +8,08% | -10,76% | -11,41% | +26,58% | -2,78% | -21,34% | +15,13% | +33,90% | -3,95% | -19,55% | +21,42% | +21,12% | +3,50% | -40,30% | +63,58% | +26,09% | -13,54% | -21,46% | +26,48% | +16,24% | -18,08% | -24,56% | +18,48% | +1,29% | +18,03% | -57,37% | -5,16% | +59,81% | -16,93% | -21,59% | +2,17% | +29,23% | -13,30% | -17,89% | +17,18% | +22,54% | -4,63% | -29,21% | +29,90% | +9,63% | -5,21% | -24,18% | +11,75% | +18,47% | -10,85% | -17,17% | -3,99% | -44,23% | +91,81% | -26,45% | +18,75% | +25,86% | +6,28% | -27,52% | +12,84% | +39,57% | +17,26% | -22,51% | +2,86% | +17,75% | -12,04% | -24,04% | +14,98% | +15,93% | +0,24% | -28,77% | +1,23% |
dynamika r/r | | | | | | +7,06% | -15,82% | -5,80% | -5,15% | -26,77% | +8,16% | -2,71% | -14,23% | +11,46% | +17,90% | +16,48% | +19,12% | +25,62% | +13,64% | +22,45% | -9,13% | +22,43% | +27,45% | +6,47% | +40,08% | +8,30% | -0,16% | -5,40% | -9,13% | -14,88% | -25,82% | +6,87% | -39,62% | -51,67% | -23,75% | -46,33% | -1,28% | +6,35% | -14,00% | -10,23% | -6,00% | +7,82% | +2,23% | +12,45% | -3,05% | +7,47% | -3,85% | -4,44% | +2,34% | -11,95% | -4,86% | -10,52% | -2,24% | -16,01% | -60,46% | -14,93% | -24,46% | -6,56% | +110,85% | +16,82% | +15,13% | +9,39% | +21,32% | +33,86% | +43,11% | +30,46% | +10,06% | -17,44% | -19,07% | -9,53% | -10,93% | +1,50% | -4,82% | -16,21% |
Zysk brutto na sprzedaży |
|
37 692 | 46 187 | 38 752 | 39 707 | 43 917 | 35 565 | 36 745 | 28 665 | 29 874 | 42 721 | 35 630 | 31 132 | 32 688 | 43 260 | 40 529 | 32 004 | 41 638 | 65 691 | 70 974 | 9 374 | 51 300 | 56 705 | 41 635 | 27 728 | 42 335 | 55 410 | 50 121 | 32 171 | 39 374 | 40 673 | 43 292 | 29 842 | 24 554 | 39 748 | 35 189 | 27 881 | 33 522 | 41 712 | 35 043 | 27 424 | 29 318 | 39 904 | 38 195 | 28 340 | 38 915 | 42 888 | 39 171 | 26 447 | 27 779 | 38 724 | 30 933 | 29 992 | 30 915 | 15 445 | 33 417 | 23 040 | 28 380 | 33 626 | 33 958 | 19 932 | 30 154 | 29 587 | 43 579 | 41 699 | 38 264 | 48 662 | 41 580 | 25 035 | 33 754 | 40 431 | 43 026 | 30 346 | 24 555 |
dynamika kw/kw | | | +22,54% | -16,10% | +2,46% | +10,60% | -19,02% | +3,32% | -21,99% | +4,22% | +43,00% | -16,60% | -12,62% | +5,00% | +32,34% | -6,31% | -21,03% | +30,10% | +57,77% | +8,04% | -86,79% | +447,26% | +10,54% | -26,58% | -33,40% | +52,68% | +30,88% | -9,55% | -35,81% | +22,39% | +3,30% | +6,44% | -31,07% | -17,72% | +61,88% | -11,47% | -20,77% | +20,23% | +24,43% | -15,99% | -21,74% | +6,91% | +36,11% | -4,28% | -25,80% | +37,31% | +10,21% | -8,67% | -32,48% | +5,04% | +39,40% | -20,12% | -3,04% | +3,08% | -50,04% | +116,36% | -31,05% | +23,18% | +18,48% | +0,99% | -41,30% | +51,28% | -1,88% | +47,29% | -4,31% | -8,24% | +27,17% | -14,55% | -39,79% | +34,83% | +19,78% | +6,42% | -29,47% | -19,08% |
dynamika r/r | | | | | | +16,52% | -23,00% | -5,18% | -27,81% | -31,98% | +20,12% | -3,03% | +8,61% | +9,42% | +1,26% | +13,75% | +2,80% | +27,38% | +51,85% | +75,12% | -70,71% | +23,20% | -13,68% | -41,34% | +195,80% | -17,48% | -2,28% | +20,38% | +16,02% | -6,99% | -26,60% | -13,63% | -7,24% | -37,64% | -2,27% | -18,72% | -6,57% | +36,52% | +4,94% | -0,41% | -1,64% | -12,54% | -4,33% | +8,99% | +3,34% | +32,73% | +7,48% | +2,56% | -6,68% | -28,62% | -9,71% | -21,03% | +13,40% | +11,29% | -60,12% | +8,03% | -23,18% | -8,20% | +117,71% | +1,62% | -13,49% | +6,25% | -12,01% | +28,33% | +109,21% | +26,90% | +64,47% | -4,59% | -39,96% | -11,79% | -16,91% | +3,48% | +21,21% | -27,25% |
Koszty sprzedaży | | -9 957 | -12 120 | -12 199 | -17 212 | -15 752 | -10 335 | -14 429 | -18 676 | -13 237 | -13 276 | -10 849 | -12 702 | -9 503 | -9 493 | -9 971 | -10 905 | -11 212 | -10 960 | -10 048 | -12 235 | -13 302 | -16 198 | -12 343 | -18 938 | -17 639 | -17 387 | -15 886 | -21 249 | -16 518 | -15 200 | -21 644 | -12 142 | -9 740 | -10 059 | -9 684 | -9 666 | -8 794 | -9 682 | -10 506 | -12 011 | -12 422 | -13 851 | -12 665 | -12 476 | -12 283 | -12 743 | -13 038 | -12 929 | -12 502 | -12 635 | -12 530 | -12 685 | -11 828 | -7 716 | -9 600 | -8 744 | -9 593 | -9 491 | -10 273 | -9 793 | -10 414 | -12 900 | -14 681 | -14 295 | -13 089 | -12 605 | -11 325 | -11 053 | -12 013 | -12 908 | -12 638 | -11 357 | -12 689 |
dynamika kw/kw | | | -21,72% | -0,65% | -41,09% | +8,48% | +34,39% | -39,61% | -29,43% | +29,12% | -0,29% | +18,28% | -17,08% | +25,19% | +0,11% | -5,04% | -9,37% | -2,82% | +2,25% | +8,32% | -21,77% | -8,72% | -21,77% | +23,80% | -53,43% | +6,86% | +1,43% | +8,63% | -33,76% | +22,26% | +7,98% | -42,39% | +43,90% | +19,78% | -3,28% | +3,73% | +0,19% | +9,02% | -10,10% | -8,51% | -14,33% | -3,42% | -11,50% | +8,56% | +1,49% | +1,55% | -3,75% | -2,31% | +0,84% | +3,30% | -1,06% | +0,83% | -1,24% | +6,76% | +34,76% | -24,42% | +8,92% | -9,71% | +1,06% | -8,24% | +4,67% | -6,34% | -23,87% | -13,81% | +2,63% | +8,44% | +3,70% | +10,15% | +2,40% | -8,69% | -7,45% | +2,09% | +10,14% | -11,73% |
dynamika r/r | | | | | | -58,20% | +14,73% | -18,28% | -8,51% | +15,97% | -28,46% | +24,81% | +31,99% | +28,21% | +28,50% | +8,09% | +14,15% | -17,98% | -15,45% | -0,77% | -12,20% | -18,64% | -47,79% | -22,84% | -54,79% | -32,60% | -7,34% | -28,70% | -12,20% | +6,36% | +12,58% | -36,25% | +42,86% | +41,03% | +33,82% | +55,26% | +20,39% | +9,71% | +3,75% | -8,49% | -24,26% | -41,26% | -43,06% | -20,55% | -3,87% | +1,12% | +8,00% | -2,95% | -3,63% | -1,78% | +0,85% | +3,90% | +1,89% | +5,39% | +38,93% | +23,38% | +31,07% | +18,90% | -23,00% | -7,01% | -12,00% | -8,56% | -35,92% | -42,91% | -45,97% | -25,69% | +2,29% | +22,86% | +22,68% | +8,22% | -2,40% | -11,59% | -2,75% | -5,63% |
Koszty ogólnego zarządu | | -10 836 | -8 246 | -11 562 | -10 580 | -12 423 | -8 245 | -10 553 | -13 028 | -12 436 | -10 459 | -10 404 | -10 628 | -9 057 | -7 956 | -7 995 | -7 524 | -6 664 | -5 199 | -7 707 | -6 889 | -7 482 | -9 590 | -7 194 | -8 819 | -6 891 | -7 331 | -6 700 | -8 896 | -6 798 | -7 677 | -9 127 | -7 372 | -7 166 | -6 362 | -6 467 | -5 773 | -4 892 | -5 000 | -5 279 | -5 977 | -5 511 | -5 414 | -5 028 | -5 068 | -4 453 | -4 509 | -4 543 | -4 734 | -4 699 | -5 120 | -4 810 | -5 064 | -4 854 | -3 653 | -4 154 | -4 106 | -4 024 | -4 093 | -3 997 | -4 120 | -4 404 | -5 065 | -5 193 | -5 935 | -5 586 | -4 956 | -4 617 | -5 294 | -5 473 | -5 123 | -4 653 | -6 206 | -5 391 |
dynamika kw/kw | | | +23,90% | -40,21% | +8,49% | -17,42% | +33,63% | -27,99% | -23,45% | +4,54% | +15,90% | +0,53% | -2,15% | +14,78% | +12,16% | -0,49% | +5,89% | +11,43% | +21,98% | -48,24% | +10,61% | -8,61% | -28,17% | +24,98% | -22,59% | +21,86% | -6,39% | +8,61% | -32,78% | +23,58% | -12,93% | -18,89% | +19,23% | +2,79% | +11,22% | -1,65% | +10,73% | +15,26% | -2,21% | -5,58% | -13,22% | +7,80% | +1,76% | +7,13% | -0,80% | +12,13% | -1,26% | -0,75% | -4,20% | +0,74% | -8,96% | +6,05% | -5,28% | +4,15% | +24,74% | -13,71% | +1,16% | +2,00% | -1,71% | +2,35% | -3,08% | -6,89% | -15,01% | -2,53% | -14,29% | +5,88% | +11,28% | +6,84% | -14,66% | -3,38% | +6,40% | +9,17% | -33,38% | +13,13% |
dynamika r/r | | | | | | -14,65% | +0,01% | +8,73% | -23,14% | -0,10% | -26,85% | +1,41% | +18,42% | +27,17% | +23,93% | +23,15% | +29,21% | +26,42% | +34,65% | +3,60% | +8,44% | -12,27% | -84,46% | +6,66% | -28,02% | +7,90% | +23,56% | +6,87% | -0,87% | +1,35% | -4,72% | -36,22% | +17,13% | -5,41% | +17,13% | +29,14% | +21,69% | +31,73% | +21,41% | +18,37% | -3,53% | -12,65% | -8,28% | +4,75% | +15,21% | +19,20% | +16,72% | +9,65% | +6,59% | -5,52% | -13,55% | -5,88% | -6,97% | -3,30% | +28,65% | +13,64% | +18,92% | +17,10% | -12,04% | +3,78% | -0,34% | -9,44% | -23,75% | -29,92% | -44,05% | -26,84% | +2,15% | +11,09% | +10,80% | +2,02% | -3,37% | -0,78% | -17,23% | +1,50% |
Zysk ze sprzedaży |
|
16 899 | 25 821 | 14 991 | 11 915 | 15 742 | 16 985 | 11 763 | -3 039 | 4 201 | 18 986 | 14 377 | 7 802 | 14 128 | 25 811 | 22 563 | 13 575 | 23 762 | 49 532 | 53 219 | -9 750 | 30 516 | 30 917 | 22 098 | -29 | 17 805 | 30 692 | 27 535 | 2 026 | 16 058 | 17 796 | 12 521 | 10 328 | 7 648 | 23 327 | 19 038 | 12 442 | 19 836 | 27 030 | 19 258 | 9 436 | 11 385 | 20 639 | 20 502 | 10 796 | 22 179 | 25 636 | 21 590 | 8 784 | 10 578 | 20 969 | 13 593 | 12 243 | 14 233 | 4 076 | 19 663 | 10 190 | 14 763 | 20 042 | 19 688 | 6 019 | 15 336 | 11 622 | 23 705 | 21 469 | 19 589 | 31 101 | 25 638 | 8 688 | 16 268 | 22 400 | 25 735 | 12 783 | 6 475 |
dynamika kw/kw | | | +52,80% | -41,94% | -20,52% | +32,12% | +7,90% | -30,74% | -125,84% | +238,24% | +351,94% | -24,28% | -45,73% | +81,08% | +82,69% | -12,58% | -39,84% | +75,04% | +108,45% | +7,44% | -118,32% | +412,98% | +1,31% | -28,52% | -100,13% | +61 496,55% | +72,38% | -10,29% | -92,64% | +692,60% | +10,82% | -29,64% | -17,51% | -25,95% | +205,01% | -18,39% | -34,65% | +59,43% | +36,27% | -28,75% | -51,00% | +20,65% | +81,28% | -0,66% | -47,34% | +105,44% | +15,59% | -15,78% | -59,31% | +20,42% | +98,23% | -35,18% | -9,93% | +16,25% | -71,36% | +382,41% | -48,18% | +44,88% | +35,76% | -1,77% | -69,43% | +154,79% | -24,22% | +103,97% | -9,43% | -8,76% | +58,77% | -17,57% | -66,11% | +87,25% | +37,69% | +14,89% | -50,33% | -49,35% |
dynamika r/r | | | | | | -6,85% | -34,22% | -21,53% | -125,51% | -73,31% | +11,78% | +22,22% | +356,73% | +236,30% | +35,95% | +56,94% | +73,99% | +68,19% | +91,90% | +135,87% | -171,82% | +28,42% | -37,58% | -58,48% | +99,70% | -41,65% | -0,73% | +24,60% | +7 086,21% | -9,81% | -42,02% | -54,53% | +409,77% | -52,37% | +31,08% | +52,05% | +20,47% | +159,36% | +15,87% | +1,16% | -24,16% | -42,60% | -23,64% | +6,46% | +14,41% | +94,81% | +24,21% | +5,31% | -18,64% | -52,31% | -18,20% | -37,04% | +39,38% | +34,55% | -80,56% | +44,66% | -16,77% | +3,72% | +391,71% | +0,13% | -40,93% | +3,88% | -42,01% | +20,40% | +256,69% | +27,73% | +167,60% | +8,15% | -59,53% | -16,95% | -27,98% | +0,38% | +47,13% | -60,20% |
Pozostałe przychody operacyjne | | 746 | 18 582 | 970 | 5 213 | 980 | 1 227 | 837 | 3 509 | 3 306 | 1 647 | 605 | -1 607 | 662 | 827 | 325 | 2 746 | 1 236 | 356 | 270 | 2 149 | 1 489 | 882 | - 261 | 4 360 | 1 280 | 529 | 263 | - 607 | 1 344 | 292 | 860 | - 598 | 516 | 503 | 327 | 145 | 362 | 376 | 352 | 425 | 186 | 472 | 319 | 394 | 247 | 286 | 306 | 361 | 284 | 347 | 311 | 347 | 255 | 315 | 418 | 509 | 823 | 1 745 | 1 128 | -1 880 | 416 | 599 | 617 | 832 | 268 | 268 | 351 | 407 | 208 | 254 | 304 | 392 | 265 |
dynamika kw/kw | | | +2 390,88% | -94,78% | +437,42% | -81,20% | +25,20% | -31,78% | +319,24% | -5,79% | -50,18% | -63,27% | -365,62% | +141,19% | +24,92% | -60,70% | +744,92% | -54,99% | -71,20% | -24,16% | +695,93% | -30,71% | -40,77% | -129,59% | +1 770,50% | -70,64% | -58,67% | -50,28% | -330,80% | +321,42% | -78,27% | +194,52% | -169,53% | +186,29% | -2,52% | -34,99% | -55,66% | +149,66% | +3,87% | -6,38% | +20,74% | -56,24% | +153,76% | -32,42% | +23,51% | -37,31% | +15,79% | +6,99% | +17,97% | -21,33% | +22,18% | -10,37% | +11,58% | -26,51% | +23,53% | +32,70% | +21,77% | +61,69% | +112,03% | -35,36% | -266,67% | +122,13% | +43,99% | +3,01% | +34,85% | -67,79% | 0,00% | +30,97% | +15,95% | -48,89% | +22,12% | +19,69% | +28,95% | -32,40% |
dynamika r/r | | | | | | +31,37% | -93,40% | -13,71% | -32,69% | +237,35% | +34,23% | -27,72% | -145,80% | -79,98% | -49,79% | -46,28% | +270,88% | +86,71% | -56,95% | -16,92% | -21,74% | +20,47% | +147,75% | -196,67% | +102,89% | -14,04% | -40,02% | +200,77% | -113,92% | +5,00% | -44,80% | +227,00% | +1,48% | -61,61% | +72,26% | -61,98% | +124,25% | -29,84% | -25,25% | +7,65% | +193,10% | -48,62% | +25,53% | -9,38% | -7,29% | +32,80% | -39,41% | -4,08% | -8,38% | +14,98% | +21,33% | +1,63% | -3,88% | -10,21% | -9,22% | +34,41% | +46,69% | +222,75% | +453,97% | +169,86% | -469,35% | -49,45% | -65,67% | -45,30% | +144,26% | -35,58% | -55,26% | -43,11% | -51,08% | -22,39% | -5,22% | -13,39% | -3,69% | +27,40% |
Pozostałe koszty operacyjne | | -1 967 | -5 357 | -4 635 | -5 213 | -4 027 | -3 412 | -3 870 | -27 694 | -7 831 | -11 558 | -6 283 | -6 925 | -3 448 | -2 223 | - 521 | -3 833 | -2 815 | -1 786 | -2 685 | -1 786 | -3 058 | - 277 | -1 966 | -2 365 | -1 617 | -3 229 | -3 246 | -1 139 | -1 294 | -1 384 | -1 678 | -2 497 | -1 057 | -1 308 | -1 181 | -1 582 | -1 100 | -1 338 | -1 003 | -1 467 | -1 167 | -1 231 | -1 064 | -1 939 | - 799 | -1 002 | - 771 | -1 363 | - 869 | -1 011 | - 825 | -1 347 | - 852 | - 649 | - 591 | - 901 | - 650 | - 684 | - 790 | - 998 | - 851 | - 771 | - 940 | -3 131 | -1 192 | - 854 | - 855 | -1 556 | -1 101 | -1 088 | - 805 | -1 133 | - 849 |
dynamika kw/kw | | | -172,34% | +13,48% | -12,47% | +22,75% | +15,27% | -13,42% | -615,61% | +71,72% | -47,59% | +45,64% | -10,22% | +50,21% | +35,53% | +76,56% | -635,70% | +26,56% | +36,55% | -50,34% | +33,48% | -71,22% | +90,94% | -609,75% | -20,30% | +31,63% | -99,69% | -0,53% | +64,91% | -13,61% | -6,96% | -21,24% | -48,81% | +57,67% | -23,75% | +9,71% | -33,95% | +30,47% | -21,64% | +25,04% | -46,26% | +20,45% | -5,48% | +13,57% | -82,24% | +58,79% | -25,41% | +23,05% | -76,78% | +36,24% | -16,34% | +18,40% | -63,27% | +36,75% | +23,83% | +8,94% | -52,45% | +27,86% | -5,23% | -15,50% | -26,33% | +14,73% | +9,40% | -21,92% | -233,09% | +61,93% | +28,36% | -0,12% | -81,99% | +29,24% | +1,18% | +26,01% | -40,75% | +25,07% |
dynamika r/r | | | | | | -104,73% | +36,31% | +16,50% | -431,25% | -94,46% | -238,75% | -62,35% | +74,99% | +55,97% | +80,77% | +91,71% | +44,65% | +18,36% | +19,66% | -415,36% | +53,40% | -8,63% | +84,49% | +26,78% | -32,42% | +47,12% | -1 065,70% | -65,11% | +51,84% | +19,98% | +57,14% | +48,31% | -119,23% | +18,32% | +5,49% | +29,62% | +36,64% | -4,07% | -2,29% | +15,07% | +7,27% | -6,09% | +8,00% | -6,08% | -32,17% | +31,53% | +18,60% | +27,54% | +29,71% | -8,76% | -0,90% | -7,00% | +1,17% | +1,96% | +35,81% | +28,36% | +33,11% | +23,71% | -5,39% | -33,67% | -10,77% | -30,92% | -12,72% | -18,99% | -213,73% | -40,07% | -10,77% | +9,04% | +50,30% | +7,63% | -27,40% | +5,85% | +27,19% | +22,89% |
Zysk operacyjny |
|
15 678 | 39 047 | 11 327 | 11 915 | 12 695 | 14 800 | 8 730 | -27 224 | - 324 | 9 075 | 8 699 | - 730 | 11 341 | 24 415 | 22 366 | 12 488 | 22 183 | 48 102 | 50 804 | -9 387 | 28 947 | 31 522 | 19 872 | 1 966 | 17 468 | 27 993 | 24 553 | 280 | 16 108 | 16 704 | 11 703 | 7 233 | 7 107 | 22 521 | 18 184 | 11 005 | 19 098 | 26 068 | 18 607 | 8 394 | 10 404 | 19 880 | 19 757 | 9 250 | 21 627 | 24 920 | 21 125 | 7 782 | 9 993 | 20 305 | 13 079 | 11 244 | 13 636 | 3 743 | 19 490 | 9 798 | 14 936 | 21 102 | 20 026 | 3 141 | 14 901 | 11 450 | 23 382 | 19 171 | 18 666 | 30 515 | 25 134 | 7 539 | 15 376 | 21 566 | 25 234 | 12 042 | 5 891 |
dynamika kw/kw | | | +149,06% | -70,99% | +5,19% | +6,55% | +16,58% | -41,01% | -411,84% | +98,81% | +2 900,93% | -4,14% | -108,39% | +1 653,56% | +115,28% | -8,39% | -44,17% | +77,63% | +116,84% | +5,62% | -118,48% | +408,37% | +8,90% | -36,96% | -90,11% | +788,50% | +60,25% | -12,29% | -98,86% | +5 652,86% | +3,70% | -29,94% | -38,20% | -1,74% | +216,88% | -19,26% | -39,48% | +73,54% | +36,50% | -28,62% | -54,89% | +23,95% | +91,08% | -0,62% | -53,18% | +133,81% | +15,23% | -15,23% | -63,16% | +28,41% | +103,19% | -35,59% | -14,03% | +21,27% | -72,55% | +420,71% | -49,73% | +52,44% | +41,28% | -5,10% | -84,32% | +374,40% | -23,16% | +104,21% | -18,01% | -2,63% | +63,48% | -17,63% | -70,00% | +103,95% | +40,26% | +17,01% | -52,28% | -51,08% |
dynamika r/r | | | | | | -19,03% | -62,10% | -22,93% | -328,49% | -102,55% | -38,68% | -0,36% | +97,32% | +3 600,31% | +169,04% | +157,11% | +1 810,68% | +95,60% | +97,02% | +127,15% | -175,17% | +30,49% | -34,47% | -60,88% | +120,94% | -39,66% | -11,20% | +23,56% | -85,76% | -7,79% | -40,33% | -52,34% | +2 483,21% | -55,88% | +34,82% | +55,38% | +52,15% | +168,72% | +15,75% | +2,33% | -23,73% | -45,52% | -23,74% | +6,18% | +10,20% | +107,87% | +25,35% | +6,92% | -15,87% | -53,79% | -18,52% | -38,09% | +44,49% | +36,46% | -81,57% | +49,02% | -12,86% | +9,53% | +463,77% | +2,75% | -67,94% | -0,23% | -45,74% | +16,76% | +510,35% | +25,27% | +166,51% | +7,49% | -60,67% | -17,63% | -29,33% | +0,40% | +59,73% | -61,69% |
Przychody Finansowe | | 933 | - 525 | 1 118 | 2 766 | 622 | 552 | 731 | -11 | 256 | 1 616 | 193 | 605 | 730 | 686 | 1 367 | 1 226 | 991 | 982 | 1 009 | 358 | 799 | 524 | 2 326 | -1 641 | 1 068 | 634 | - 361 | 3 424 | 1 164 | - 121 | 714 | 1 191 | 725 | 356 | 2 710 | 3 577 | 284 | 157 | 187 | 22 | 290 | 215 | 123 | 4 547 | 100 | 68 | 65 | 26 | 8 740 | 1 881 | 1 913 | 618 | -20 463 | 9 792 | -17 015 | 965 | 2 069 | 2 742 | 1 585 | 730 | -11 427 | 39 291 | -4 505 | -18 532 | -5 176 | -6 777 | -4 459 | 1 047 | - 221 | 3 940 | -1 988 | 2 033 | 7 702 |
dynamika kw/kw | | | -156,27% | +312,95% | +147,41% | -77,51% | -11,25% | +32,43% | -101,50% | +2 427,27% | +531,25% | -88,06% | +213,47% | +20,66% | -6,03% | +99,27% | -10,31% | -19,17% | -0,91% | +2,75% | -64,52% | +123,18% | -34,42% | +343,89% | -170,55% | +165,08% | -40,64% | -156,94% | +1 048,48% | -66,00% | -110,40% | +690,08% | +66,81% | -39,13% | -50,90% | +661,24% | +31,99% | -92,06% | -44,72% | +19,11% | -88,24% | +1 218,18% | -25,86% | -42,79% | +3 596,75% | -97,80% | -32,00% | -4,41% | -60,00% | +33 515,38% | -78,48% | +1,70% | -67,69% | -3 411,17% | +147,85% | -273,76% | +105,67% | +114,40% | +32,53% | -42,20% | -53,94% | -1 665,34% | +443,84% | -111,47% | -311,37% | +72,07% | -30,93% | +34,20% | +123,48% | -121,11% | +1 882,81% | -150,46% | +202,26% | +278,85% |
dynamika r/r | | | | | | -33,33% | +205,14% | -34,62% | -100,40% | -58,84% | +192,75% | -73,60% | +5 600,00% | +185,16% | -57,55% | +608,29% | +102,64% | +35,75% | +43,15% | -26,19% | -70,80% | -19,37% | -46,64% | +130,53% | -558,38% | +33,67% | +20,99% | -115,52% | +308,65% | +8,99% | -119,09% | +297,78% | -65,22% | -37,71% | +394,21% | +279,55% | +200,34% | -60,83% | -55,90% | -93,10% | -99,38% | +2,11% | +36,94% | -34,22% | +20 568,18% | -65,52% | -68,37% | -47,15% | -99,43% | +8 640,00% | +2 666,18% | +2 843,08% | +2 276,92% | -334,13% | +420,57% | -989,44% | +56,15% | +110,11% | -72,00% | +109,32% | -24,35% | -652,30% | +1 332,93% | -384,23% | -2 638,63% | +54,70% | -117,25% | +1,02% | +105,65% | +95,73% | +158,14% | +55,42% | +94,17% | +3 585,07% |
Koszty finansowe | | - 194 | 95 | - 394 | - 377 | - 150 | 3 | - 159 | -15 709 | - 751 | - 966 | - 357 | - 242 | - 167 | -88 | -32 | -12 | -16 | -32 | -8 | -66 | -13 | -1 973 | 1 929 | 2 406 | -17 | -2 481 | - 535 | 1 867 | - 837 | -1 834 | 585 | - 800 | - 373 | 364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 473 | - 471 | - 635 | - 956 | - 541 | - 491 | - 493 | - 374 | - 500 | - 480 | - 457 | - 536 | - 481 | - 586 | 603 | -1 655 | - 735 | - 132 | -4 | 411 | 555 | - 241 | -2 086 | -1 899 | 471 |
dynamika kw/kw | | | +148,97% | -514,74% | +4,31% | +60,21% | +102,00% | -5 400,00% | -9 779,87% | +95,22% | -28,63% | +63,04% | +32,21% | +30,99% | +47,31% | +63,64% | +62,50% | -33,33% | -100,00% | +75,00% | -725,00% | +80,30% | -15 076,92% | +197,77% | +24,73% | -100,71% | -14 494,12% | +78,44% | +448,97% | -144,83% | -119,12% | +131,90% | -236,75% | +53,38% | +197,59% | -100,00% | | | | | | | | | | | | | | | +0,42% | -34,82% | -50,55% | +43,41% | +9,24% | -0,41% | +24,14% | -33,69% | +4,00% | +4,79% | -17,29% | +10,26% | -21,83% | +202,90% | -374,46% | +55,59% | +82,04% | +96,97% | +10 375,00% | +35,04% | -143,42% | -765,56% | +8,96% | +124,80% |
dynamika r/r | | | | | | +22,68% | -96,84% | +59,64% | -4 066,84% | -400,67% | -32 300,00% | -124,53% | +98,46% | +77,76% | +90,89% | +91,04% | +95,04% | +90,42% | +63,64% | +75,00% | -450,00% | +18,75% | -6 065,63% | +24 212,50% | +3 745,45% | -30,77% | -25,75% | -127,73% | -22,40% | -4 823,53% | +26,08% | +209,35% | -142,85% | +55,44% | +119,85% | -100,00% | +100,00% | +100,00% | -100,00% | | | | | | | | | | | | | | | -14,38% | -4,25% | +22,36% | +60,88% | +7,58% | +2,24% | +7,30% | -43,32% | +3,80% | -22,08% | +231,95% | -208,77% | -52,81% | +77,47% | -100,66% | +124,83% | +175,51% | -82,58% | -52 050,00% | -562,04% | -15,14% |
Zysk brutto |
|
16 382 | 38 883 | 12 987 | 13 407 | 12 513 | 15 962 | 6 480 | -39 292 | -1 583 | 13 761 | 7 930 | 1 131 | 16 798 | 23 163 | 23 007 | 14 397 | 29 660 | 99 162 | 45 122 | -25 567 | 31 709 | 28 523 | 23 738 | 2 834 | 18 520 | 26 179 | 23 622 | 5 593 | 16 435 | 14 754 | 12 993 | 7 646 | 7 451 | 19 034 | 26 611 | 14 416 | 12 753 | 21 964 | 18 681 | -2 855 | 5 515 | 28 836 | 21 098 | 9 627 | 21 594 | 24 097 | 13 960 | 3 844 | 18 264 | 21 710 | 14 370 | 10 926 | -7 368 | 13 044 | 1 981 | 10 393 | 16 504 | 23 364 | 21 154 | 3 335 | 2 933 | 50 165 | 19 528 | -1 007 | 12 774 | 23 643 | 20 702 | 9 020 | 15 779 | 25 256 | 21 168 | 12 167 | 14 034 |
dynamika kw/kw | | | +137,35% | -66,60% | +3,23% | -6,67% | +27,56% | -59,40% | -706,36% | +95,97% | +969,30% | -42,37% | -85,74% | +1 385,23% | +37,89% | -0,67% | -37,42% | +106,02% | +234,33% | -54,50% | -156,66% | +224,02% | -10,05% | -16,78% | -88,06% | +553,49% | +41,36% | -9,77% | -76,32% | +193,85% | -10,23% | -11,94% | -41,15% | -2,55% | +155,46% | +39,81% | -45,83% | -11,54% | +72,23% | -14,95% | -115,28% | +293,17% | +422,86% | -26,83% | -54,37% | +124,31% | +11,59% | -42,07% | -72,46% | +375,13% | +18,87% | -33,81% | -23,97% | -167,44% | +277,04% | -84,81% | +424,63% | +58,80% | +41,57% | -9,46% | -84,23% | -12,05% | +1 610,36% | -61,07% | -105,16% | +1 368,52% | +85,09% | -12,44% | -56,43% | +74,93% | +60,06% | -16,19% | -42,52% | +15,34% |
dynamika r/r | | | | | | -23,62% | -58,95% | -50,10% | -393,07% | -112,65% | -13,79% | +22,38% | +102,88% | +1 161,15% | +68,32% | +190,13% | +1 172,94% | +76,57% | +328,11% | +96,12% | -277,59% | +6,91% | -71,24% | -47,39% | +111,08% | -41,59% | -8,22% | -0,49% | +97,35% | -11,26% | -43,64% | -45,00% | +36,71% | -54,66% | +29,01% | +104,81% | +88,54% | +71,16% | +15,39% | -29,80% | -119,80% | -56,76% | +31,29% | +12,94% | +437,20% | +291,55% | -16,43% | -33,83% | -60,07% | -15,42% | -9,91% | +2,94% | +184,24% | -140,34% | -39,92% | -86,21% | -4,88% | +324,00% | +79,12% | +967,84% | -67,91% | -82,23% | +114,71% | -7,69% | -130,19% | +335,53% | -52,87% | +6,01% | +995,73% | +23,52% | +6,82% | +2,25% | +34,89% | -11,06% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | -2 011 | 569 | - 320 | -2 474 | -7 802 | 0 | 9 613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | +128,29% | -156,24% | -673,13% | -215,36% | +100,00% | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | -287,97% | -100,00% | +3 104,06% | +100,00% | +100,00% | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Zysk netto |
|
10 463 | 33 135 | 6 958 | 8 601 | 6 086 | 7 741 | 3 248 | -42 782 | -9 927 | -1 233 | 3 637 | 12 560 | 12 398 | 18 713 | 17 401 | 11 698 | 24 835 | 75 234 | 34 676 | -35 449 | 25 935 | 20 629 | 14 822 | 1 559 | 13 138 | 21 724 | 14 496 | 498 | 9 172 | 14 345 | 15 039 | 5 680 | -1 463 | 13 906 | 22 113 | 9 760 | 9 226 | 17 567 | 14 101 | -6 502 | 471 | 23 582 | 17 130 | 7 057 | 16 982 | 18 565 | 10 115 | 3 259 | 13 255 | 17 665 | 11 058 | 5 939 | -6 230 | 10 405 | 1 457 | 6 098 | 11 658 | 18 727 | 17 458 | -2 744 | - 893 | 46 564 | 12 764 | 132 | 8 794 | 16 148 | 15 388 | 10 010 | 12 637 | 20 947 | 12 505 | 12 783 | 12 475 |
dynamika kw/kw | | | +216,69% | -79,00% | +23,61% | -29,24% | +27,19% | -58,04% | -1 417,18% | +76,80% | +87,58% | +394,97% | +245,34% | -1,29% | +50,94% | -7,01% | -32,77% | +112,30% | +202,94% | -53,91% | -202,23% | +173,16% | -20,46% | -28,15% | -89,48% | +742,72% | +65,35% | -33,27% | -96,56% | +1 741,77% | +56,40% | +4,84% | -62,23% | -125,76% | +1 050,51% | +59,02% | -55,86% | -5,47% | +90,41% | -19,73% | -146,11% | +107,24% | +4 906,79% | -27,36% | -58,80% | +140,64% | +9,32% | -45,52% | -67,78% | +306,72% | +33,27% | -37,40% | -46,29% | -204,90% | +267,01% | -86,00% | +318,53% | +91,18% | +60,64% | -6,78% | -115,72% | +67,46% | +5 314,33% | -72,59% | -98,97% | +6 562,12% | +83,63% | -4,71% | -34,95% | +26,24% | +65,76% | -40,30% | +2,22% | -2,41% |
dynamika r/r | | | | | | -41,83% | -76,64% | -53,32% | -597,41% | -263,11% | -115,93% | +11,98% | +129,36% | +224,89% | +1 617,68% | +378,44% | -6,86% | +100,31% | +302,04% | +99,28% | -403,03% | +4,43% | -72,58% | -57,26% | +104,40% | -49,34% | +5,31% | -2,20% | -68,06% | -30,19% | -33,97% | +3,75% | +1 040,56% | -115,95% | -3,06% | +47,04% | +71,83% | +730,62% | +26,33% | -36,23% | -166,62% | -94,89% | +34,24% | +21,48% | +208,54% | +3 505,52% | -21,27% | -40,95% | -53,82% | -21,95% | -4,85% | +9,32% | +82,23% | -147,00% | -41,10% | -86,82% | +2,68% | +287,13% | +79,98% | +1 098,22% | -145,00% | -107,66% | +148,65% | -26,89% | +104,81% | +1 084,77% | -65,32% | +20,56% | +7 483,33% | +43,70% | +29,72% | -18,74% | +27,70% | -1,28% |
Zysk netto akcjonariuszy większościowych |
|
8 313 | 27 414 | 4 002 | 5 634 | 3 208 | 3 944 | 1 783 | -38 392 | -11 199 | -3 654 | 18 846 | -5 598 | 9 854 | 14 841 | 13 818 | 10 401 | 20 090 | 61 906 | 28 699 | -27 136 | 22 556 | 18 439 | 11 689 | 6 853 | 13 104 | 18 739 | 13 141 | 988 | 7 912 | 13 066 | 14 220 | 2 804 | -2 185 | 13 399 | 21 581 | 7 594 | 9 423 | 16 728 | 13 593 | -3 696 | 216 | 22 701 | 16 496 | 6 795 | 15 448 | 16 886 | 9 477 | 4 033 | 13 332 | 16 384 | 10 233 | 5 879 | -6 083 | 9 689 | 1 133 | 5 548 | 10 280 | 17 087 | 16 129 | -2 453 | -1 231 | 44 668 | 11 814 | - 184 | 7 611 | 14 335 | 14 129 | 8 905 | 11 068 | 19 351 | 11 387 | 11 434 | 11 563 |
dynamika kw/kw | | | +229,77% | -85,40% | +40,78% | -43,06% | +22,94% | -54,79% | -2 253,22% | +70,83% | +67,37% | +615,76% | -129,70% | +276,03% | +50,61% | -6,89% | -24,73% | +93,15% | +208,14% | -53,64% | -194,55% | +183,12% | -18,25% | -36,61% | -41,37% | +91,22% | +43,00% | -29,87% | -92,48% | +700,81% | +65,14% | +8,83% | -80,28% | -177,92% | +713,23% | +61,06% | -64,81% | +24,08% | +77,52% | -18,74% | -127,19% | +105,84% | +10 409,72% | -27,33% | -58,81% | +127,34% | +9,31% | -43,88% | -57,44% | +230,57% | +22,89% | -37,54% | -42,55% | -203,47% | +259,28% | -88,31% | +389,67% | +85,29% | +66,22% | -5,61% | -115,21% | +49,82% | +3 728,59% | -73,55% | -101,56% | +4 236,41% | +88,35% | -1,44% | -36,97% | +24,29% | +74,84% | -41,16% | +0,41% | +1,13% |
dynamika r/r | | | | | | -61,41% | -85,61% | -55,45% | -781,43% | -449,10% | -192,65% | +956,98% | +85,42% | +187,99% | +506,16% | -26,68% | +285,80% | +103,88% | +317,13% | +107,69% | -360,90% | +12,27% | -70,21% | -59,27% | +125,25% | -41,90% | +1,63% | +12,42% | -85,58% | -39,62% | -30,27% | +8,21% | +183,81% | -127,62% | +2,55% | +51,77% | +170,83% | +531,26% | +24,85% | -37,01% | -148,67% | -97,71% | +35,71% | +21,36% | +283,85% | +7 051,85% | -25,62% | -42,55% | -40,65% | -13,70% | -2,97% | +7,98% | +45,77% | -145,63% | -40,86% | -88,93% | -5,63% | +269,00% | +76,35% | +1 323,57% | -144,21% | -111,97% | +161,42% | -26,75% | +92,50% | +718,28% | -67,91% | +19,60% | +4 939,67% | +45,42% | +34,99% | -19,41% | +28,40% | +4,47% |
EBITDA |
|
18 127 | 40 735 | 12 790 | 13 916 | 15 956 | 17 670 | 10 754 | -25 360 | 2 892 | 12 186 | 10 896 | 1 286 | 13 123 | 26 233 | 24 069 | 14 202 | 23 924 | 49 389 | 51 945 | -6 053 | 31 404 | 34 078 | 22 840 | 4 648 | 20 082 | 30 647 | 27 264 | 3 164 | 19 034 | 20 022 | 15 339 | 10 092 | 9 858 | 25 330 | 20 685 | 13 371 | 21 027 | 27 974 | 20 665 | 10 737 | 12 574 | 21 862 | 21 519 | 10 948 | 23 287 | 26 595 | 22 834 | 9 467 | 13 591 | 24 127 | 17 082 | 18 264 | 18 378 | 7 581 | 22 706 | 13 832 | 18 551 | 24 714 | 23 804 | 6 920 | 18 472 | 15 623 | 27 649 | 24 132 | 22 425 | 34 117 | 28 608 | 11 004 | 18 626 | 24 762 | 28 571 | 15 470 | 9 097 |
dynamika kw/kw | | | +124,72% | -68,60% | +8,80% | +14,66% | +10,74% | -39,14% | -335,82% | +111,40% | +321,37% | -10,59% | -88,20% | +920,45% | +99,90% | -8,25% | -40,99% | +68,46% | +106,44% | +5,18% | -111,65% | +618,82% | +8,51% | -32,98% | -79,65% | +332,06% | +52,61% | -11,04% | -88,39% | +501,58% | +5,19% | -23,39% | -34,21% | -2,32% | +156,95% | -18,34% | -35,36% | +57,26% | +33,04% | -26,13% | -48,04% | +17,11% | +73,87% | -1,57% | -49,12% | +112,71% | +14,21% | -14,14% | -58,54% | +43,56% | +77,52% | -29,20% | +6,92% | +0,62% | -58,75% | +199,51% | -39,08% | +34,12% | +33,22% | -3,68% | -70,93% | +166,94% | -15,42% | +76,98% | -12,72% | -7,07% | +52,14% | -16,15% | -61,54% | +69,27% | +32,94% | +15,38% | -45,85% | -41,20% |
dynamika r/r | | | | | | -11,98% | -56,62% | -15,92% | -282,24% | -81,88% | -31,04% | +1,32% | +105,07% | +353,77% | +115,27% | +120,90% | +1 004,35% | +82,31% | +88,27% | +115,82% | -142,62% | +31,27% | -31,00% | -56,03% | +176,79% | -36,05% | -10,07% | +19,37% | -31,93% | -5,22% | -34,67% | -43,74% | +218,96% | -48,21% | +26,51% | +34,85% | +32,49% | +113,30% | +10,44% | -0,10% | -19,70% | -40,20% | -21,85% | +4,13% | +1,97% | +85,20% | +21,65% | +6,11% | -13,53% | -41,64% | -9,28% | -25,19% | +92,92% | +35,22% | -68,58% | +32,92% | -24,27% | +0,94% | +226,00% | +4,84% | -49,97% | -0,43% | -36,78% | +16,15% | +248,73% | +21,40% | +118,38% | +3,47% | -54,40% | -16,94% | -27,42% | -0,13% | +40,59% | -51,16% |
Przepływy operacyjne |
|
-11 283 | 13 222 | 3 039 | -9 486 | -5 654 | -1 742 | 8 373 | -22 837 | -7 565 | 17 152 | 45 059 | -4 784 | 3 261 | 25 582 | 35 736 | 2 948 | 5 566 | 57 384 | 26 977 | 25 107 | -22 751 | 32 813 | 23 940 | -13 163 | 1 446 | 26 494 | 36 606 | 13 973 | 3 152 | -7 277 | 35 964 | 24 141 | 2 843 | 30 924 | 25 229 | 9 146 | 11 360 | 26 685 | 18 499 | - 709 | 12 569 | 7 623 | 21 051 | -2 045 | 20 377 | 13 106 | 12 070 | 2 098 | 13 952 | 21 804 | 19 538 | 9 563 | 8 116 | 3 901 | 17 228 | -1 190 | 16 318 | 20 241 | 22 177 | 397 | 14 540 | 8 955 | 35 234 | 7 420 | 19 466 | 30 293 | 20 549 | -16 201 | 7 597 | 10 254 | 30 477 | -4 992 | -11 000 |
dynamika kw/kw | | | +217,19% | -77,02% | -412,14% | +40,40% | +69,19% | +580,65% | -372,75% | +66,87% | +326,73% | +162,70% | -110,62% | +168,16% | +684,48% | +39,69% | -91,75% | +88,81% | +930,97% | -52,99% | -6,93% | -190,62% | +244,23% | -27,04% | -154,98% | +110,99% | +1 732,23% | +38,17% | -61,83% | -77,44% | -330,87% | +594,21% | -32,87% | -88,22% | +987,72% | -18,42% | -63,75% | +24,21% | +134,90% | -30,68% | -103,83% | +1 872,78% | -39,35% | +176,15% | -109,71% | +1 096,43% | -35,68% | -7,90% | -82,62% | +565,01% | +56,28% | -10,39% | -51,05% | -15,13% | -51,93% | +341,63% | -106,91% | +1 471,26% | +24,04% | +9,56% | -98,21% | +3 562,47% | -38,41% | +293,46% | -78,94% | +162,35% | +55,62% | -32,17% | -178,84% | +146,89% | +34,97% | +197,22% | -116,38% | -120,35% |
dynamika r/r | | | | | | +49,89% | -113,18% | +175,52% | -140,74% | -33,80% | +1 084,62% | +438,15% | +79,05% | +143,11% | +49,15% | -20,69% | +161,62% | +70,68% | +124,31% | -24,51% | +751,66% | -508,75% | -42,82% | -11,26% | -152,43% | +106,36% | -19,26% | +52,91% | +206,15% | +117,98% | -127,47% | -1,75% | +72,77% | -9,80% | +524,96% | -29,85% | -62,11% | +299,58% | -13,71% | -26,68% | -107,75% | +10,64% | -71,43% | +13,80% | -188,43% | +62,12% | +71,93% | -42,66% | +202,59% | -31,53% | +66,37% | +61,87% | +355,82% | -41,83% | -82,11% | -11,82% | -112,44% | +101,06% | +418,87% | +28,73% | +133,36% | -10,90% | -55,76% | +58,88% | +1 769,02% | +33,88% | +238,28% | -41,68% | -318,34% | -60,97% | -66,15% | +48,31% | +69,19% | -244,79% |
Amortyzacja | | 2 449 | 1 688 | 1 463 | 2 001 | 3 261 | 2 870 | 2 024 | 1 864 | 3 216 | 3 111 | 2 197 | 2 016 | 1 782 | 1 818 | 1 703 | 1 714 | 1 741 | 1 287 | 1 141 | 3 334 | 2 457 | 2 556 | 2 968 | 2 682 | 2 614 | 2 654 | 2 711 | 2 884 | 2 926 | 3 318 | 3 636 | 2 859 | 2 751 | 2 809 | 2 501 | 2 366 | 1 929 | 1 906 | 2 058 | 2 343 | 2 170 | 1 982 | 1 762 | 1 698 | 1 660 | 1 675 | 1 709 | 1 685 | 3 598 | 3 822 | 4 003 | 7 020 | 4 742 | 3 838 | 3 216 | 4 034 | 3 615 | 3 612 | 3 778 | 3 779 | 3 571 | 4 173 | 4 267 | 4 961 | 3 759 | 3 602 | 3 474 | 3 465 | 3 250 | 3 196 | 3 337 | 3 428 | 3 206 |
dynamika kw/kw | | | -31,07% | -13,33% | +36,77% | +62,97% | -11,99% | -29,48% | -7,91% | +72,53% | -3,26% | -29,38% | -8,24% | -11,61% | +2,02% | -6,33% | +0,65% | +1,58% | -26,08% | -11,34% | +192,20% | -26,30% | +4,03% | +16,12% | -9,64% | -2,54% | +1,53% | +2,15% | +6,38% | +1,46% | +13,40% | +9,58% | -21,37% | -3,78% | +2,11% | -10,96% | -5,40% | -18,47% | -1,19% | +7,97% | +13,85% | -7,38% | -8,66% | -11,10% | -3,63% | -2,24% | +0,90% | +2,03% | -1,40% | +113,53% | +6,23% | +4,74% | +75,37% | -32,45% | -19,06% | -16,21% | +25,44% | -10,39% | -0,08% | +4,60% | +0,03% | -5,50% | +16,86% | +2,25% | +16,26% | -24,23% | -4,18% | -3,55% | -0,26% | -6,20% | -1,66% | +4,41% | +2,73% | -6,48% |
dynamika r/r | | | | | | +33,16% | +70,02% | +38,35% | -6,85% | -1,38% | +8,40% | +8,55% | +8,15% | -44,59% | -41,56% | -22,49% | -14,98% | -2,30% | -29,21% | -33,00% | +94,52% | +41,13% | +98,60% | +160,12% | -19,56% | +6,39% | +3,83% | -8,66% | +7,53% | +11,94% | +25,02% | +34,12% | -0,87% | -5,98% | -15,34% | -31,22% | -17,24% | -29,88% | -32,15% | -17,71% | -0,97% | +12,49% | +3,99% | -14,38% | -27,53% | -23,50% | -15,49% | -3,01% | -0,77% | +116,75% | +128,18% | +134,23% | +316,62% | +31,80% | +0,42% | -19,66% | -42,54% | -23,77% | -5,89% | +17,48% | -6,32% | -1,22% | +15,53% | +12,94% | +31,28% | +5,26% | -13,68% | -18,58% | -30,16% | -13,54% | -11,27% | -3,94% | -1,07% | -1,35% |
Przepływy inwestycyjne |
|
-8 177 | -6 562 | -32 783 | 12 043 | -8 786 | -3 034 | -7 364 | -2 839 | -1 889 | 312 | -6 775 | 3 907 | 363 | - 132 | -2 517 | -2 869 | - 415 | -6 537 | -4 677 | -3 126 | - 474 | - 311 | -2 616 | -7 902 | -3 371 | -8 049 | - 365 | -2 001 | 440 | -1 388 | - 530 | 846 | 1 568 | - 777 | -1 227 | -1 629 | -61 | - 472 | -1 697 | -1 410 | - 605 | - 797 | 753 | -2 616 | - 589 | -1 189 | - 775 | -39 | -2 548 | -2 369 | - 376 | - 433 | - 601 | - 234 | - 289 | - 158 | - 555 | - 240 | - 224 | - 337 | - 328 | - 265 | - 579 | -1 026 | -1 620 | -1 267 | - 306 | 203 | 251 | - 374 | 608 | - 135 887 | -19 996 |
dynamika kw/kw | | | +19,75% | -399,59% | +136,74% | -172,96% | +65,47% | -142,72% | +61,45% | +33,46% | +116,52% | -2 271,47% | +157,67% | -90,71% | -136,36% | -1 806,82% | -13,98% | +85,54% | -1 475,18% | +28,45% | +33,16% | +84,84% | +34,39% | -741,16% | -202,06% | +57,34% | -138,77% | +95,47% | -448,22% | +121,99% | -415,45% | +61,82% | +259,62% | +85,34% | -149,55% | -57,92% | -32,76% | +96,26% | -673,77% | -259,53% | +16,91% | +57,09% | -31,74% | +194,48% | -447,41% | +77,48% | -101,87% | +34,82% | +94,97% | -6 433,33% | +7,03% | +84,13% | -15,16% | -38,80% | +61,06% | -23,50% | +45,33% | -251,27% | +56,76% | +6,67% | -50,45% | +2,67% | +19,21% | -118,49% | -77,20% | -57,89% | +21,79% | +75,85% | +166,34% | +23,65% | -249,00% | +262,57% | -22 449,84% | +85,28% |
dynamika r/r | | | | | | -7,45% | +53,76% | +77,54% | -123,57% | +78,50% | +110,28% | +8,00% | +237,62% | +119,22% | -142,31% | +62,85% | -173,43% | -214,33% | -4 852,27% | -85,82% | -8,96% | -14,22% | +95,24% | +44,07% | -152,78% | -611,18% | -2 488,10% | +86,05% | +74,68% | +113,05% | +82,76% | -45,21% | +142,28% | +256,36% | +44,02% | -131,51% | -292,55% | -103,89% | +39,25% | -38,30% | +13,44% | -891,80% | -68,86% | +144,37% | -85,53% | +2,64% | -49,18% | -202,92% | +98,51% | -332,60% | -99,24% | +51,48% | -1 010,26% | +76,41% | +90,12% | +23,14% | +63,51% | +7,65% | -2,56% | +22,49% | -113,29% | +40,90% | -10,42% | -158,48% | -204,45% | -393,90% | -378,11% | +47,15% | +119,79% | +115,49% | +70,48% | +298,69% | -67 039,41% | -8 066,53% |
Capex |
|
-8 617 | -5 759 | -9 622 | -6 709 | -8 264 | -3 951 | -2 746 | -3 908 | -3 486 | -2 697 | -1 903 | 1 160 | - 789 | -1 436 | -3 775 | -3 655 | -1 591 | -6 941 | -5 512 | -3 515 | -1 556 | -1 278 | -1 796 | -9 522 | -4 759 | -9 250 | 51 | -3 324 | - 867 | - 363 | - 397 | - 842 | - 537 | - 613 | - 369 | - 785 | - 161 | - 721 | -1 945 | -1 506 | - 852 | -1 071 | - 949 | -2 836 | - 648 | -1 249 | - 831 | -52 | -2 741 | -2 472 | - 406 | - 545 | - 632 | - 243 | - 329 | - 563 | - 573 | - 344 | - 439 | - 744 | - 347 | - 311 | - 759 | -1 211 | -1 729 | -1 949 | -1 003 | -1 140 | -1 257 | -1 110 | -1 688 | - 633 | - 462 |
dynamika kw/kw | | | +33,17% | -67,08% | +30,27% | -23,18% | +52,19% | +30,50% | -42,32% | +10,80% | +22,63% | +29,44% | +160,96% | -168,02% | -82,00% | -162,88% | +3,18% | +56,47% | -336,27% | +20,59% | +36,23% | +55,73% | +17,87% | -40,53% | -430,18% | +50,02% | -94,37% | +100,55% | -6 617,65% | +73,92% | +58,13% | -9,37% | -112,09% | +36,22% | -14,15% | +39,80% | -112,74% | +79,49% | -347,83% | -169,76% | +22,57% | +43,43% | -25,70% | +11,39% | -198,84% | +77,15% | -92,75% | +33,47% | +93,74% | -5 171,15% | +9,81% | +83,58% | -34,24% | -15,96% | +61,55% | -35,39% | -71,12% | -1,78% | +39,97% | -27,62% | -69,48% | +53,36% | +10,37% | -144,05% | -59,55% | -42,77% | -12,72% | +48,54% | -13,66% | -10,26% | +11,69% | -52,07% | +62,50% | +27,01% |
dynamika r/r | | | | | | +4,10% | +31,39% | +71,46% | +41,75% | +57,82% | +31,74% | +30,70% | +129,68% | +77,37% | +46,76% | -98,37% | -415,09% | -101,65% | -383,36% | -46,01% | +3,83% | +2,20% | +81,59% | +67,42% | -170,90% | -205,85% | -623,79% | +102,84% | +65,09% | +81,78% | +96,08% | -878,43% | +74,67% | +38,06% | -68,87% | +7,05% | +6,77% | +70,02% | -17,62% | -427,10% | -91,85% | -429,19% | -48,54% | +51,21% | -88,31% | +23,94% | -16,62% | +12,43% | +98,17% | -322,99% | -97,92% | +51,14% | -948,08% | +76,94% | +90,17% | +18,97% | -3,30% | +9,34% | -41,56% | -33,43% | -32,15% | +39,44% | +9,59% | -72,89% | -62,77% | -398,27% | -526,69% | -32,15% | +5,86% | +27,30% | +43,05% | -68,30% | +44,47% | +63,25% |
Przepływy finansowe |
|
-3 245 | 620 | 39 911 | -2 736 | -1 699 | 11 463 | -3 576 | 14 595 | 4 250 | -21 928 | -1 239 | -2 417 | -1 894 | -4 080 | -8 821 | -2 012 | 111 | -23 243 | -15 937 | -15 834 | 313 | -3 898 | -48 464 | - 230 | 29 | -2 125 | -17 241 | -16 991 | -5 630 | -1 388 | -21 410 | -39 841 | -8 428 | -1 014 | -21 158 | - 465 | -3 771 | -1 722 | -26 990 | -15 724 | -8 636 | -1 986 | -30 442 | -13 | -45 203 | -1 590 | -30 964 | 13 | -33 813 | -18 749 | -34 297 | -8 396 | -3 539 | -3 230 | -2 110 | -2 659 | -6 565 | -6 490 | -3 426 | -3 585 | -2 854 | -3 560 | -7 224 | -3 949 | -3 335 | -5 914 | -4 081 | -3 403 | 11 653 | -10 731 | -12 921 | -3 609 | -3 252 |
dynamika kw/kw | | | +119,11% | +6 337,26% | -106,86% | +37,90% | +774,69% | -131,20% | +508,14% | -70,88% | -615,95% | +94,35% | -95,08% | +21,64% | -115,42% | -116,20% | +77,19% | +105,52% | -21 039,64% | +31,43% | +0,65% | +101,98% | -1 345,37% | -1 143,30% | +99,53% | +112,61% | -7 427,59% | -711,34% | +1,45% | +66,86% | +75,35% | -1 442,51% | -86,09% | +78,85% | +87,97% | -1 986,59% | +97,80% | -710,97% | +54,34% | -1 467,36% | +41,74% | +45,08% | +77,00% | -1 432,83% | +99,96% | -347 615,38% | +96,48% | -1 847,42% | +100,04% | -260 200,00% | +44,55% | -82,93% | +75,52% | +57,85% | +8,73% | +34,67% | -26,02% | -146,90% | +1,14% | +47,21% | -4,64% | +20,39% | -24,74% | -102,92% | +45,33% | +15,55% | -77,33% | +30,99% | +16,61% | +442,43% | -192,09% | -20,41% | +72,07% | +9,89% |
dynamika r/r | | | | | | +47,64% | +1 748,87% | -108,96% | +633,44% | +350,15% | -291,29% | +65,35% | -116,56% | -144,56% | +81,39% | -611,95% | +16,76% | +105,86% | -469,68% | -80,67% | -686,98% | +181,98% | +83,23% | -204,10% | +98,55% | -90,73% | +45,48% | +64,43% | -7 287,39% | -19 513,79% | +34,68% | -24,18% | -134,48% | -49,70% | +26,95% | +1,18% | +98,83% | +55,26% | -69,82% | -27,56% | -3 281,51% | -129,01% | -15,33% | -12,79% | +99,92% | -423,43% | +19,94% | -1,71% | +200,00% | +25,20% | -1 079,18% | -10,76% | -64 684,62% | +89,53% | +82,77% | +93,85% | +68,33% | -85,50% | -100,93% | -62,37% | -34,83% | +56,53% | +45,15% | -110,86% | -10,15% | -16,85% | -66,12% | +43,51% | +13,83% | +449,42% | -81,45% | -216,61% | -6,05% | -127,91% |
Emisja akcji | | 0 | 0 | 40 427 | -1 427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | -103,53% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | -100,00% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 198 | 529 | 1 202 | 0 | 2 600 | 1 014 | 1 696 | 0 | 2 008 | 0 | 4 537 | 0 | 4 141 | 2 378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | -100,00% | | | | | | | | | -100,00% | | | | | | | | | | | | -75,93% | +127,22% | -100,00% | | -61,00% | +67,26% | -100,00% | | -100,00% | | -100,00% | | -42,57% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | -100,00% | | | | | | | | | -100,00% | | | | | | | | | | | | +18,29% | +91,68% | +41,10% | | -22,77% | -100,00% | +167,51% | | +106,23% | | -100,00% | | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 078 | 5 030 | 0 | 0 | -4 667 | -2 459 | -2 838 | -2 378 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +30,74% | -17,31% | -150,54% | +48,74% | +50,54% | -86,63% | -44,99% | +38,96% | -13,57% | -4,64% | -3,39% | +20,47% | -23,91% | -20,70% | -1,36% | +31,65% | -11,68% | +199,05% | -100,00% | | | +47,31% | -15,41% | +16,21% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4,35% | +25,49% | -18,55% | +31,40% | +18,31% | -87,59% | -5,18% | +25,00% | +2,28% | -6,61% | -22,97% | -20,57% | -3,61% | +6,61% | +27,06% | | | +8,09% | -148,89% | | |
Pozostałe, w tym pożyczki i kredyty | | -3 051 | 571 | 155 | - 409 | -1 610 | 11 719 | -2 716 | 13 586 | 4 902 | -20 606 | - 802 | -2 171 | -1 723 | -3 996 | - 317 | -1 996 | - 110 | -23 215 | 257 | -15 781 | 343 | -3 898 | 3 701 | -8 | 75 | 356 | - 565 | -16 903 | -7 828 | 2 405 | -2 693 | -1 234 | -11 028 | -2 028 | 2 430 | - 763 | -5 779 | 74 | -7 393 | -1 493 | -12 777 | - 371 | 0 | 0 | 0 | 0 | 0 | 0 | -33 813 | -1 958 | -17 842 | -8 396 | -3 539 | -2 081 | -1 612 | -2 096 | -6 047 | -5 991 | -2 960 | -3 012 | -2 354 | -2 919 | -6 702 | -3 051 | -2 440 | -32 | -8 418 | -2 665 | 12 498 | -5 290 | -9 699 | 30 | 0 |
dynamika kw/kw | | | +118,72% | -72,85% | -363,87% | -293,64% | +827,89% | -123,18% | +600,22% | -63,92% | -520,36% | +96,11% | -170,70% | +20,64% | -131,92% | +92,07% | -529,65% | +94,49% | -21 004,55% | +101,11% | -6 240,47% | +102,17% | -1 236,44% | +194,95% | -100,22% | +1 037,50% | +374,67% | -258,71% | -2 891,68% | +53,69% | +130,72% | -211,98% | +54,18% | -793,68% | +81,61% | +219,82% | -131,40% | -657,40% | +101,28% | -10 090,54% | +79,81% | -755,79% | +97,10% | +100,00% | | | | | | | +94,21% | -811,24% | +52,94% | +57,85% | +41,20% | +22,54% | -30,02% | -188,50% | +0,93% | +50,59% | -1,76% | +21,85% | -24,00% | -129,60% | +54,48% | +20,03% | +98,69% | -26 206,25% | +68,34% | +568,97% | -142,33% | -83,35% | +100,31% | -100,00% |
dynamika r/r | | | | | | +47,23% | +1 952,36% | -1 852,26% | +3 421,76% | +404,47% | -275,83% | +70,47% | -115,98% | -135,15% | +80,61% | +60,47% | +8,06% | +93,62% | -480,96% | +181,07% | -690,63% | +411,82% | +83,21% | +1 340,08% | +99,95% | -78,13% | +109,13% | -115,27% | -211 187,50% | -10 537,33% | +575,56% | -376,64% | +92,70% | -40,88% | -184,32% | +190,23% | +38,17% | +47,60% | +103,65% | -404,24% | -95,67% | -121,09% | -601,35% | +100,00% | +100,00% | +100,00% | +100,00% | | | | | | | +89,53% | -6,28% | +90,97% | +75,04% | -70,87% | -187,89% | -83,62% | -43,70% | +61,07% | +51,28% | -126,42% | -1,29% | -3,65% | +98,90% | -25,60% | +12,65% | +612,21% | -16 431,25% | -15,22% | +101,13% | -100,00% |
Dywidenda | | 0 | 0 | - 322 | - 384 | 0 | 0 | - 738 | 0 | 0 | 0 | - 336 | 0 | 0 | 0 | -8 464 | 0 | 0 | 0 | -16 182 | 0 | 0 | 0 | -52 140 | - 189 | 0 | -2 473 | -16 642 | -50 | 0 | -4 264 | -19 898 | -38 611 | 0 | 0 | -25 284 | 298 | 0 | -1 796 | -24 134 | -14 231 | 0 | -3 993 | -30 442 | -13 | -45 203 | -1 590 | -30 964 | 13 | 0 | -16 791 | -16 455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | -19,25% | +100,00% | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +99,64% | +100,00% | | -572,95% | +99,70% | +100,00% | | -366,65% | -94,04% | +100,00% | | | +101,18% | -100,00% | | -1 243,76% | +41,03% | +100,00% | | -662,38% | +99,96% | -347 615,38% | +96,48% | -1 847,42% | +100,04% | -100,00% | | +2,00% | +100,00% | | | +100,00% | | | | +96,92% | +49,00% | +100,00% | | | +100,00% | | | +68,51% | +100,00% | | | | | |
dynamika r/r | | | | | | | | -129,19% | +100,00% | | | +54,47% | | | | -2 419,05% | | | | -91,19% | | | | -222,21% | | | | +68,08% | +73,54% | | -72,42% | -19,56% | -77 122,00% | | +100,00% | -27,07% | +100,77% | | | +4,55% | -4 875,50% | | -122,33% | -26,14% | +99,91% | | +60,18% | -1,71% | +200,00% | +100,00% | -956,04% | +46,86% | -100,00% | | +100,00% | +100,00% | | | -74,73% | | | | +100,00% | -2 558,00% | +100,00% | | | +71,75% | | | | | | |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | | | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | | | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | -22 705 | 7 280 | 10 167 | - 179 | -16 139 | 6 687 | -2 567 | -11 081 | -5 204 | -4 464 | 37 045 | -3 294 | 1 730 | 21 370 | 24 398 | -1 933 | 5 262 | 27 604 | 6 363 | 6 147 | -22 912 | 28 604 | -27 140 | -21 295 | -1 896 | 16 320 | 19 000 | -5 019 | -2 038 | -10 053 | 14 024 | -14 854 | -4 017 | 29 133 | 2 844 | 7 052 | 7 528 | 24 491 | -10 188 | -17 843 | 3 328 | 4 840 | -8 638 | -4 674 | -25 415 | 10 327 | -19 669 | 2 072 | -22 409 | 686 | -15 135 | 734 | 3 976 | 437 | 14 829 | -4 007 | 9 198 | 13 511 | 18 527 | -3 525 | 11 358 | 5 130 | 27 431 | 2 445 | 14 511 | 23 112 | 16 162 | -19 401 | 19 501 | - 851 | 18 164 | - 144 488 | -34 248 |
dynamika kw/kw | | | +132,06% | +39,66% | -101,76% | -8 916,20% | +141,43% | -138,39% | -331,67% | +53,04% | +14,22% | +929,86% | -108,89% | +152,52% | +1 135,26% | +14,17% | -107,92% | +372,22% | +424,59% | -76,95% | -3,39% | -472,73% | +224,84% | -194,88% | +21,54% | +91,10% | +960,76% | +16,42% | -126,42% | +59,39% | -393,28% | +239,50% | -205,92% | +72,96% | +825,24% | -90,24% | +147,96% | +6,75% | +225,33% | -141,60% | -75,14% | +118,65% | +45,43% | -278,47% | +45,89% | -443,75% | +140,63% | -290,46% | +110,53% | -1 181,52% | +103,06% | -2 306,27% | +104,85% | +441,69% | -89,01% | +3 293,36% | -127,02% | +329,55% | +46,89% | +37,13% | -119,03% | +422,21% | -54,83% | +434,72% | -91,09% | +493,50% | +59,27% | -30,07% | -220,04% | +200,52% | -104,36% | +2 234,43% | -895,46% | +76,30% |
dynamika r/r | | | | | | +28,92% | -8,15% | -125,25% | -6 090,50% | +67,76% | -166,76% | +1 543,12% | +70,27% | +133,24% | +578,72% | -34,14% | +41,32% | +204,16% | +29,17% | -73,92% | +418,00% | -535,42% | +3,62% | -526,53% | -446,43% | +91,72% | -42,95% | +170,01% | +76,43% | -7,49% | -161,60% | -26,19% | -195,96% | -97,11% | +389,79% | -79,72% | +147,48% | +287,40% | -15,93% | -458,23% | -353,02% | -55,79% | -80,24% | +15,21% | +73,80% | -863,67% | +113,37% | -127,70% | +144,33% | +11,83% | -93,36% | +23,05% | -64,58% | +117,74% | -36,30% | +197,98% | -645,91% | +131,34% | +2 991,76% | +24,94% | +12,03% | +23,48% | -62,03% | +48,06% | +169,36% | +27,76% | +350,53% | -41,08% | -893,50% | +34,39% | -103,68% | +12,39% | -644,75% | -275,62% |
Data bilansowa | | 31.03.2007 | 30.06.2007 | 30.09.2007 | 31.12.2007 | 31.03.2008 | 30.06.2008 | 30.09.2008 | 31.12.2008 | 31.03.2009 | 30.06.2009 | 30.09.2009 | 31.12.2009 | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 |
Aktywa trwałe |
|
53 944 | 59 080 | 85 568 | 70 340 | 70 826 | 70 116 | 81 690 | 98 716 | 86 377 | 75 279 | 67 284 | 61 239 | 56 618 | 65 055 | 58 880 | 59 840 | 58 253 | 36 612 | 42 142 | 73 390 | 71 947 | 77 698 | 74 523 | 81 775 | 91 438 | 99 698 | 92 912 | 89 428 | 89 100 | 88 799 | 90 606 | 86 623 | 72 479 | 67 379 | 56 485 | 54 379 | 47 623 | 50 387 | 50 078 | 59 529 | 57 628 | 51 750 | 49 561 | 46 587 | 45 249 | 47 956 | 44 434 | 45 580 | 82 139 | 81 812 | 86 085 | 81 732 | 71 963 | 71 694 | 61 866 | 58 358 | 62 071 | 59 054 | 59 171 | 61 741 | 55 642 | 71 543 | 82 478 | 64 169 | 61 472 | 55 772 | 53 388 | 55 928 | 55 388 | 56 250 | 52 734 | 58 149 | 59 853 |
dynamika kw/kw | | +14,16% | +9,52% | +44,83% | -17,80% | +0,69% | -1,00% | +16,51% | +20,84% | -12,50% | -12,85% | -10,62% | -8,98% | -7,55% | +14,90% | -9,49% | +1,63% | -2,65% | -37,15% | +15,10% | +74,15% | -1,97% | +7,99% | -4,09% | +9,73% | +11,82% | +9,03% | -6,81% | -3,75% | -0,37% | -0,34% | +2,03% | -4,40% | -16,33% | -7,04% | -16,17% | -3,73% | -12,42% | +5,80% | -0,61% | +18,87% | -3,19% | -10,20% | -4,23% | -6,00% | -2,87% | +5,98% | -7,34% | +2,58% | +80,21% | -0,40% | +5,22% | -5,06% | -11,95% | -0,37% | -13,71% | -5,67% | +6,36% | -4,86% | +0,20% | +4,34% | -9,88% | +28,58% | +15,28% | -22,20% | -4,20% | -9,27% | -4,27% | +4,76% | -0,97% | +1,56% | -6,25% | +10,27% | +2,93% |
dynamika r/r | | | | | +48,86% | +31,30% | +18,68% | -4,53% | +40,34% | +21,96% | +7,36% | -17,63% | -37,96% | -34,45% | -13,58% | -12,49% | -2,28% | +2,89% | -43,72% | -28,43% | +22,64% | +23,51% | +112,22% | +76,84% | +11,43% | +27,09% | +28,31% | +24,68% | +9,36% | -2,56% | -10,93% | -2,48% | -3,14% | -18,65% | -24,12% | -37,66% | -37,22% | -34,29% | -25,22% | -11,34% | +9,47% | +21,01% | +2,71% | -1,03% | -21,74% | -21,48% | -7,33% | -10,34% | -2,16% | +81,53% | +70,60% | +93,74% | +79,32% | -12,39% | -12,37% | -28,13% | -28,60% | -13,75% | -17,63% | -4,36% | +5,80% | -10,36% | +21,15% | +39,39% | +3,93% | +10,48% | -22,04% | -35,27% | -12,84% | -9,90% | +0,86% | -1,22% | +3,97% | +8,06% |
WNIP | | 4 091 | 4 049 | 7 205 | 6 401 | 6 082 | 5 695 | 10 377 | 4 287 | 3 445 | 1 757 | 2 422 | 2 343 | 2 119 | 2 395 | 2 047 | 2 115 | 2 081 | 1 309 | 1 358 | 747 | 1 077 | 1 001 | 1 122 | 1 812 | 2 115 | 2 607 | 3 013 | 2 984 | 3 065 | 3 149 | 3 148 | 2 927 | 2 552 | 2 267 | 1 950 | 1 887 | 1 469 | 1 422 | 1 319 | 1 286 | 1 135 | 897 | 918 | 905 | 930 | 1 068 | 1 183 | 1 122 | 1 393 | 1 492 | 1 774 | 1 802 | 1 702 | 1 797 | 1 649 | 1 724 | 1 985 | 2 088 | 2 357 | 2 461 | 2 186 | 2 803 | 3 326 | 2 744 | 2 757 | 2 559 | 2 668 | 2 519 | 2 507 | 2 806 | 2 726 | 2 771 | 2 922 |
dynamika kw/kw | | +0,96% | -1,03% | +77,95% | -11,16% | -4,98% | -6,36% | +82,21% | -58,69% | -19,64% | -49,00% | +37,85% | -3,26% | -9,56% | +13,03% | -14,53% | +3,32% | -1,61% | -37,10% | +3,74% | -44,99% | +44,18% | -7,06% | +12,09% | +61,50% | +16,72% | +23,26% | +15,57% | -0,96% | +2,71% | +2,74% | -0,03% | -7,02% | -12,81% | -11,17% | -13,98% | -3,23% | -22,15% | -3,20% | -7,24% | -2,50% | -11,74% | -20,97% | +2,34% | -1,42% | +2,76% | +14,84% | +10,77% | -5,16% | +24,15% | +7,11% | +18,90% | +1,58% | -5,55% | +5,58% | -8,24% | +4,55% | +15,14% | +5,19% | +12,88% | +4,41% | -11,17% | +28,23% | +18,66% | -17,50% | +0,47% | -7,18% | +4,26% | -5,58% | -0,48% | +11,93% | -2,85% | +1,65% | +5,45% |
dynamika r/r | | | | | +57,97% | +48,67% | +40,65% | +44,02% | -33,03% | -43,36% | -69,15% | -76,66% | -45,35% | -38,49% | +36,31% | -15,48% | -9,73% | -1,79% | -45,34% | -33,66% | -64,68% | -48,25% | -23,53% | -17,38% | +142,57% | +96,38% | +160,44% | +168,54% | +64,68% | +44,92% | +20,79% | +4,48% | -1,91% | -16,74% | -28,01% | -38,06% | -35,53% | -42,44% | -37,27% | -32,36% | -31,85% | -22,74% | -36,92% | -30,40% | -29,63% | -18,06% | +19,06% | +28,87% | +23,98% | +49,78% | +39,70% | +49,96% | +60,61% | +22,18% | +20,44% | -7,05% | -4,33% | +16,63% | +16,19% | +42,94% | +42,75% | +10,13% | +34,24% | +41,11% | +11,50% | +26,12% | -8,70% | -19,78% | -8,20% | -9,07% | +9,65% | +2,17% | +10,00% | +16,55% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
48 255 | 51 540 | 59 890 | 56 410 | 56 819 | 57 463 | 63 365 | 78 229 | 73 945 | 57 006 | 49 142 | 44 191 | 40 406 | 46 609 | 42 366 | 45 326 | 42 442 | 29 714 | 34 901 | 62 782 | 61 198 | 65 881 | 63 475 | 69 698 | 78 229 | 85 985 | 79 530 | 75 352 | 73 792 | 73 308 | 74 931 | 70 333 | 59 702 | 55 543 | 46 123 | 44 129 | 38 187 | 39 662 | 39 484 | 47 139 | 44 407 | 39 885 | 37 937 | 35 466 | 34 046 | 35 691 | 31 995 | 31 794 | 67 742 | 67 078 | 70 095 | 69 234 | 57 139 | 57 462 | 48 000 | 44 676 | 47 700 | 44 667 | 44 142 | 45 867 | 40 399 | 52 042 | 61 216 | 43 373 | 41 362 | 37 509 | 34 795 | 37 558 | 36 786 | 36 570 | 34 035 | 35 074 | 34 815 |
dynamika kw/kw | | +14,42% | +6,81% | +16,20% | -5,81% | +0,73% | +1,13% | +10,27% | +23,46% | -5,48% | -22,91% | -13,80% | -10,07% | -8,57% | +15,35% | -9,10% | +6,99% | -6,36% | -29,99% | +17,46% | +79,89% | -2,52% | +7,65% | -3,65% | +9,80% | +12,24% | +9,91% | -7,51% | -5,25% | -2,07% | -0,66% | +2,21% | -6,14% | -15,12% | -6,97% | -16,96% | -4,32% | -13,47% | +3,86% | -0,45% | +19,39% | -5,80% | -10,18% | -4,88% | -6,51% | -4,00% | +4,83% | -10,36% | -0,63% | +113,07% | -0,98% | +4,50% | -1,23% | -17,47% | +0,57% | -16,47% | -6,93% | +6,77% | -6,36% | -1,18% | +3,91% | -11,92% | +28,82% | +17,63% | -29,15% | -4,64% | -9,32% | -7,24% | +7,94% | -2,06% | -0,59% | -6,93% | +3,05% | -0,74% |
dynamika r/r | | | | | +33,76% | +17,75% | +11,49% | +5,80% | +38,68% | +30,14% | -0,80% | -22,45% | -43,51% | -45,36% | -18,24% | -13,79% | +2,57% | +5,04% | -36,25% | -17,62% | +38,51% | +44,19% | +121,72% | +81,87% | +11,02% | +27,83% | +30,52% | +25,29% | +8,11% | -5,67% | -14,74% | -5,78% | -6,66% | -19,09% | -24,23% | -38,45% | -37,26% | -36,04% | -28,59% | -14,39% | +6,82% | +16,29% | +0,56% | -3,92% | -24,76% | -23,33% | -10,52% | -15,66% | -10,35% | +98,97% | +87,94% | +119,08% | +117,76% | -15,65% | -14,34% | -31,52% | -35,47% | -16,52% | -22,27% | -8,04% | +2,67% | -15,31% | +16,51% | +38,68% | -5,44% | +2,38% | -27,93% | -43,16% | -13,41% | -11,06% | -2,50% | -2,18% | -6,61% | -5,36% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 825 | 4 734 | 7 193 | 12 729 | 3 103 | 4 497 | 7 334 | 11 502 | 2 470 | 5 126 | 8 153 | 11 049 | 2 367 | 5 321 | 9 151 | 12 353 | 2 424 | 4 975 | 7 837 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +67,58% | +51,94% | +76,96% | -75,62% | +44,92% | +63,09% | +56,83% | -78,53% | +107,53% | +59,05% | +35,52% | -78,58% | +124,80% | +71,98% | +34,99% | -80,38% | +105,24% | +57,53% | -100,00% | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +9,84% | -5,01% | +1,96% | -9,64% | -20,40% | +13,99% | +11,17% | -3,94% | -4,17% | +3,80% | +12,24% | +11,80% | +2,41% | -6,50% | -14,36% | -100,00% | -100,00% | -100,00% | -100,00% | | |
Pozostałe aktywa trwałe | | 1 598 | 3 491 | 18 473 | 7 529 | 7 925 | 6 958 | 7 948 | 16 200 | 8 987 | 16 516 | 15 720 | 14 705 | 14 093 | 16 051 | 14 467 | 12 399 | 13 730 | 5 589 | 5 883 | 9 861 | 9 672 | 10 816 | 9 926 | 10 265 | 11 094 | 11 106 | 10 369 | 11 092 | 12 243 | 12 342 | 12 527 | 13 363 | 10 225 | 9 569 | 8 412 | 8 363 | 7 967 | 9 303 | 9 275 | 11 104 | 12 086 | 10 968 | 10 706 | 10 216 | 10 273 | 11 197 | 11 256 | 12 664 | 13 004 | 13 242 | 14 216 | 10 696 | 13 122 | 12 435 | 12 217 | 11 958 | 12 386 | 12 299 | 12 672 | 13 413 | 13 057 | 16 698 | 17 936 | 18 052 | 17 353 | 15 704 | 15 925 | 15 851 | 16 095 | 16 874 | 15 973 | 20 304 | 22 116 |
dynamika kw/kw | | +55,60% | +118,46% | +429,16% | -59,24% | +5,26% | -12,20% | +14,23% | +103,82% | -44,52% | +83,78% | -4,82% | -6,46% | -4,16% | +13,89% | -9,87% | -14,29% | +10,73% | -59,29% | +5,26% | +67,62% | -1,92% | +11,83% | -8,23% | +3,42% | +8,08% | +0,11% | -6,64% | +6,97% | +10,38% | +0,81% | +1,50% | +6,67% | -23,48% | -6,42% | -12,09% | -0,58% | -4,74% | +16,77% | -0,30% | +19,72% | +8,84% | -9,25% | -2,39% | -4,58% | +0,56% | +8,99% | +0,53% | +12,51% | +2,68% | +1,83% | +7,36% | -24,76% | +22,68% | -5,24% | -1,75% | -2,12% | +3,58% | -0,70% | +3,03% | +5,85% | -2,65% | +27,89% | +7,41% | +0,65% | -3,87% | -9,50% | +1,41% | -0,46% | +1,54% | +4,84% | -5,34% | +27,11% | +8,92% |
dynamika r/r | | | | | +633,11% | +395,93% | +99,31% | -56,98% | +115,17% | +13,40% | +137,37% | +97,79% | -9,23% | +56,82% | -2,82% | -7,97% | -15,68% | -2,58% | -65,18% | -59,34% | -20,47% | -29,56% | +93,52% | +68,72% | +4,10% | +14,70% | +2,68% | +4,46% | +8,06% | +10,36% | +11,13% | +20,81% | +20,47% | -16,48% | -22,47% | -32,85% | -37,42% | -22,08% | -2,78% | +10,26% | +32,78% | +51,70% | +17,90% | +15,43% | -8,00% | -15,00% | +2,09% | +5,14% | +23,96% | +26,58% | +18,26% | +26,30% | -15,54% | +0,91% | -6,09% | -14,06% | +11,80% | -5,61% | -1,09% | +3,72% | +12,17% | +5,42% | +35,77% | +41,54% | +34,59% | +32,90% | -5,95% | -11,21% | -12,19% | -7,25% | +7,45% | +0,30% | +28,09% | +37,41% |
Aktywa obrotowe |
|
157 257 | 164 308 | 177 403 | 178 961 | 181 089 | 179 604 | 193 671 | 223 366 | 233 031 | 162 529 | 160 212 | 162 148 | 167 443 | 200 242 | 179 123 | 197 897 | 217 198 | 198 794 | 235 035 | 229 314 | 243 897 | 280 508 | 229 342 | 228 414 | 268 966 | 275 652 | 248 676 | 228 582 | 238 582 | 252 333 | 240 091 | 200 241 | 171 984 | 177 547 | 160 353 | 174 106 | 183 264 | 211 940 | 187 657 | 188 632 | 189 351 | 187 634 | 169 995 | 173 922 | 156 894 | 174 797 | 141 777 | 150 087 | 138 929 | 131 708 | 108 372 | 115 544 | 117 690 | 120 140 | 126 550 | 136 442 | 153 589 | 164 442 | 184 723 | 185 523 | 180 085 | 226 938 | 257 112 | 235 949 | 243 046 | 246 125 | 263 700 | 258 368 | 280 175 | 290 852 | 290 946 | 302 619 | 314 043 |
dynamika kw/kw | | +3,77% | +4,48% | +7,97% | +0,88% | +1,19% | -0,82% | +7,83% | +15,33% | +4,33% | -30,25% | -1,43% | +1,21% | +3,27% | +19,59% | -10,55% | +10,48% | +9,75% | -8,47% | +18,23% | -2,43% | +6,36% | +15,01% | -18,24% | -0,40% | +17,75% | +2,49% | -9,79% | -8,08% | +4,37% | +5,76% | -4,85% | -16,60% | -14,11% | +3,23% | -9,68% | +8,58% | +5,26% | +15,65% | -11,46% | +0,52% | +0,38% | -0,91% | -9,40% | +2,31% | -9,79% | +11,41% | -18,89% | +5,86% | -7,43% | -5,20% | -17,72% | +6,62% | +1,86% | +2,08% | +5,34% | +7,82% | +12,57% | +7,07% | +12,33% | +0,43% | -2,93% | +26,02% | +13,30% | -8,23% | +3,01% | +1,27% | +7,14% | -2,02% | +8,44% | +3,81% | +0,03% | +4,01% | +3,78% |
dynamika r/r | | | | | +18,09% | +15,15% | +9,31% | +9,17% | +24,81% | +28,68% | -9,51% | -17,28% | -27,41% | -28,15% | +23,20% | +11,80% | +22,05% | +29,71% | -0,72% | +31,21% | +15,88% | +12,29% | +41,10% | -2,42% | -0,39% | +10,28% | -1,73% | +8,43% | +0,07% | -11,30% | -8,46% | -3,45% | -12,40% | -27,91% | -29,64% | -33,21% | -13,05% | +6,56% | +19,37% | +17,03% | +8,34% | +3,32% | -11,47% | -9,41% | -7,80% | -17,14% | -6,84% | -16,60% | -13,70% | -11,45% | -24,65% | -23,56% | -23,02% | -15,29% | -8,78% | +16,77% | +18,09% | +30,50% | +36,88% | +45,97% | +35,97% | +17,25% | +38,00% | +39,19% | +27,18% | +34,96% | +8,45% | +2,56% | +9,50% | +15,28% | +18,17% | +10,33% | +17,13% | +12,09% |
Zapasy |
|
56 668 | 67 841 | 73 256 | 77 228 | 80 615 | 79 020 | 82 546 | 115 776 | 118 130 | 78 341 | 63 680 | 69 948 | 67 592 | 69 405 | 49 404 | 62 536 | 69 373 | 51 315 | 66 803 | 95 441 | 101 633 | 101 418 | 81 485 | 100 606 | 110 189 | 104 258 | 87 995 | 103 223 | 110 688 | 115 003 | 99 869 | 112 728 | 98 561 | 71 997 | 59 733 | 65 902 | 64 763 | 62 428 | 58 961 | 71 547 | 76 006 | 66 470 | 61 866 | 74 059 | 77 308 | 81 576 | 70 865 | 75 874 | 81 455 | 78 876 | 76 055 | 82 469 | 78 360 | 81 555 | 74 147 | 85 409 | 91 574 | 90 382 | 91 480 | 96 168 | 86 988 | 115 910 | 116 529 | 104 418 | 101 163 | 93 103 | 96 869 | 104 139 | 103 333 | 111 465 | 105 232 | 120 862 | 134 345 |
dynamika kw/kw | | +0,54% | +19,72% | +7,98% | +5,42% | +4,39% | -1,98% | +4,46% | +40,26% | +2,03% | -33,68% | -18,71% | +9,84% | -3,37% | +2,68% | -28,82% | +26,58% | +10,93% | -26,03% | +30,18% | +42,87% | +6,49% | -0,21% | -19,65% | +23,47% | +9,53% | -5,38% | -15,60% | +17,31% | +7,23% | +3,90% | -13,16% | +12,88% | -12,57% | -26,95% | -17,03% | +10,33% | -1,73% | -3,61% | -5,55% | +21,35% | +6,23% | -12,55% | -6,93% | +19,71% | +4,39% | +5,52% | -13,13% | +7,07% | +7,36% | -3,17% | -3,58% | +8,43% | -4,98% | +4,08% | -9,08% | +15,19% | +7,22% | -1,30% | +1,21% | +5,12% | -9,55% | +33,25% | +0,53% | -10,39% | -3,12% | -7,97% | +4,04% | +7,50% | -0,77% | +7,87% | -5,59% | +14,85% | +11,16% |
dynamika r/r | | | | | +37,02% | +42,26% | +16,48% | +12,68% | +49,91% | +46,54% | -0,86% | -22,86% | -39,58% | -42,78% | -11,41% | -22,42% | -10,60% | +2,63% | -26,06% | +35,22% | +52,62% | +46,50% | +97,64% | +21,98% | +5,41% | +8,42% | +2,80% | +7,99% | +2,60% | +0,45% | +10,31% | +13,49% | +9,21% | -10,96% | -37,40% | -40,19% | -41,54% | -34,29% | -13,29% | -1,29% | +8,57% | +17,36% | +6,47% | +4,93% | +3,51% | +1,71% | +22,73% | +14,55% | +2,45% | +5,36% | -3,31% | +7,32% | +8,69% | -3,80% | +3,40% | -2,51% | +3,56% | +16,86% | +10,82% | +23,38% | +12,60% | -5,01% | +28,24% | +27,38% | +8,58% | +16,30% | -19,68% | -16,87% | -0,27% | +2,15% | +19,72% | +8,63% | +16,06% | +30,01% |
Należności handlowe |
|
62 690 | 43 133 | 48 429 | 48 670 | 62 206 | 60 126 | 68 630 | 72 587 | 81 879 | 62 178 | 47 099 | 47 286 | 57 985 | 57 863 | 41 564 | 49 128 | 59 609 | 64 371 | 64 457 | 53 296 | 76 336 | 84 489 | 70 861 | 60 311 | 81 915 | 81 166 | 54 674 | 45 011 | 58 522 | 63 336 | 46 699 | 30 821 | 23 329 | 24 365 | 15 523 | 17 577 | 20 368 | 23 027 | 16 193 | 18 507 | 15 736 | 15 689 | 12 913 | 11 326 | 15 758 | 16 542 | 14 911 | 15 686 | 21 560 | 16 749 | 10 650 | 11 119 | 10 429 | 10 183 | 7 746 | 9 626 | 10 634 | 10 672 | 9 445 | 10 695 | 12 964 | 15 079 | 12 618 | 9 450 | 12 299 | 14 307 | 11 823 | 10 866 | 15 188 | 11 331 | 10 358 | 11 994 | 14 960 |
dynamika kw/kw | | +109,23% | -31,20% | +12,28% | +0,50% | +27,81% | -3,34% | +14,14% | +5,77% | +12,80% | -24,06% | -24,25% | +0,40% | +22,63% | -0,21% | -28,17% | +18,20% | +21,33% | +7,99% | +0,13% | -17,32% | +43,23% | +10,68% | -16,13% | -14,89% | +35,82% | -0,91% | -32,64% | -17,67% | +30,02% | +8,23% | -26,27% | -34,00% | -24,31% | +4,44% | -36,29% | +13,23% | +15,88% | +13,05% | -29,68% | +14,29% | -14,97% | -0,30% | -17,69% | -12,29% | +39,13% | +4,98% | -9,86% | +5,20% | +37,45% | -22,31% | -36,41% | +4,40% | -6,21% | -2,36% | -23,93% | +24,27% | +10,47% | +0,36% | -11,50% | +13,23% | +21,22% | +16,31% | -16,32% | -25,11% | +30,15% | +16,33% | -17,36% | -8,09% | +39,78% | -25,40% | -8,59% | +15,79% | +24,73% |
dynamika r/r | | | | | +62,44% | -0,77% | +39,40% | +41,71% | +49,14% | +31,63% | +3,41% | -31,37% | -34,86% | -29,18% | -6,94% | -11,75% | +3,90% | +2,80% | +11,25% | +55,08% | +8,48% | +28,06% | +31,25% | +9,94% | +13,16% | +7,31% | -3,93% | -22,84% | -25,37% | -28,56% | -21,97% | -14,59% | -31,53% | -60,14% | -61,53% | -66,76% | -42,97% | -12,69% | -5,49% | +4,32% | +5,29% | -22,74% | -31,87% | -20,26% | -38,80% | +0,14% | +5,44% | +15,47% | +38,50% | +36,82% | +1,25% | -28,58% | -29,12% | -51,63% | -39,20% | -27,27% | -13,43% | +1,97% | +4,80% | +21,93% | +11,11% | +21,91% | +41,29% | +33,59% | -11,64% | -5,13% | -5,12% | -6,30% | +14,98% | +23,49% | -20,80% | -12,39% | +10,38% | -1,50% |
Pozostałe aktywa obrotowe | | 10 894 | 19 838 | 11 991 | 11 825 | 13 537 | 10 415 | 14 560 | 13 115 | 11 219 | 3 790 | 4 528 | 4 480 | 3 112 | 2 793 | 3 435 | 1 220 | 2 085 | 810 | 2 283 | 1 203 | 7 064 | 1 486 | 3 246 | 994 | 2 454 | 1 861 | 1 739 | 813 | 2 990 | 1 107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | -1 | 0 | 0 | 0 | 0 | 9 | 9 | 9 | 41 | 51 | 64 | 568 | 542 | 583 | 547 | 344 | 382 | 453 | 355 | 287 | 385 |
dynamika kw/kw | | -32,55% | +82,10% | -39,56% | -1,38% | +14,48% | -23,06% | +39,80% | -9,92% | -14,46% | -66,22% | +19,47% | -1,06% | -30,54% | -10,25% | +22,99% | -64,48% | +70,90% | -61,15% | +181,85% | -47,31% | +487,20% | -78,96% | +118,44% | -69,38% | +146,88% | -24,16% | -6,56% | -53,25% | +267,77% | -62,98% | -100,00% | | | | | | | | | 0,00% | +100,00% | | | +100,00% | | | | | | | 0,00% | -100,00% | | +100,00% | | | | | 0,00% | 0,00% | +355,56% | +24,39% | +25,49% | +787,50% | -4,58% | +7,56% | -6,17% | -37,11% | +11,05% | +18,59% | -21,63% | -19,15% | +34,15% |
dynamika r/r | | | | | -26,78% | +24,26% | -47,50% | +21,42% | +10,91% | -17,12% | -63,61% | -68,90% | -65,84% | -72,26% | -26,31% | -24,14% | -72,77% | -33,00% | -71,00% | -33,54% | -1,39% | +238,80% | +83,46% | +42,18% | -17,37% | -65,26% | +25,24% | -46,43% | -18,21% | +21,84% | -40,52% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | 0,00% | +100,00% | | | +100,00% | | | | | | | -100,00% | -100,00% | | +100,00% | | | | | +466,67% | +611,11% | +6 211,11% | +1 221,95% | +1 043,14% | +754,69% | -39,44% | -29,52% | -22,30% | -35,10% | -16,57% | +0,79% |
Inwestycje krótkoterminowe |
|
27 005 | 33 496 | 43 727 | 41 238 | 24 731 | 30 043 | 27 935 | 21 888 | 21 803 | 18 220 | 44 905 | 40 434 | 38 754 | 70 181 | 84 720 | 85 013 | 86 131 | 82 298 | 101 492 | 79 374 | 58 864 | 93 115 | 73 750 | 66 503 | 74 408 | 88 367 | 104 268 | 79 535 | 66 382 | 72 887 | 93 523 | 56 692 | 50 094 | 81 185 | 85 097 | 90 627 | 98 133 | 126 485 | 112 504 | 98 579 | 97 609 | 105 475 | 95 217 | 88 537 | 63 828 | 76 679 | 56 001 | 58 527 | 35 914 | 36 082 | 21 666 | 21 956 | 28 902 | 28 402 | 44 657 | 41 407 | 51 381 | 63 379 | 83 789 | 78 651 | 80 092 | 95 898 | 127 901 | 121 513 | 129 042 | 138 132 | 154 461 | 143 019 | 161 272 | 167 603 | 175 001 | 169 476 | 164 353 |
dynamika kw/kw | | -44,97% | +24,04% | +30,54% | -5,69% | -40,03% | +21,48% | -7,02% | -21,65% | -0,39% | -16,43% | +146,46% | -9,96% | -4,15% | +81,09% | +20,72% | +0,35% | +1,32% | -4,45% | +23,32% | -21,79% | -25,84% | +58,19% | -20,80% | -9,83% | +11,89% | +18,76% | +17,99% | -23,72% | -16,54% | +9,80% | +28,31% | -39,38% | -11,64% | +62,07% | +4,82% | +6,50% | +8,28% | +28,89% | -11,05% | -12,38% | -0,98% | +8,06% | -9,73% | -7,02% | -27,91% | +20,13% | -26,97% | +4,51% | -38,64% | +0,47% | -39,95% | +1,34% | +31,64% | -1,73% | +57,23% | -7,28% | +24,09% | +23,35% | +32,20% | -6,13% | +1,83% | +19,73% | +33,37% | -4,99% | +6,20% | +7,04% | +11,82% | -7,41% | +12,76% | +3,93% | +4,41% | -3,16% | -3,02% |
dynamika r/r | | | | | -15,96% | -8,42% | -10,31% | -36,11% | -46,92% | -11,84% | -39,35% | +60,75% | +84,73% | +77,75% | +285,19% | +88,66% | +110,25% | +122,25% | +17,27% | +19,80% | -6,63% | -31,66% | +13,14% | -27,33% | -16,22% | +26,41% | -5,10% | +41,38% | +19,60% | -10,79% | -17,52% | -10,31% | -28,72% | -24,54% | +11,38% | -9,01% | +59,86% | +95,90% | +55,80% | +32,21% | +8,77% | -0,53% | -16,61% | -15,37% | -10,19% | -34,61% | -27,30% | -41,19% | -33,90% | -43,73% | -52,94% | -61,31% | -62,49% | -19,52% | -21,28% | +106,12% | +88,59% | +77,78% | +123,15% | +87,63% | +89,95% | +55,88% | +51,31% | +52,65% | +54,50% | +61,12% | +44,04% | +20,77% | +17,70% | +24,98% | +21,34% | +13,30% | +18,50% | +1,91% |
w tym gotówka |
| 27 005 | 33 496 | 43 727 | 41 238 | 24 731 | 30 043 | 27 935 | 21 888 | 21 803 | 18 220 | 44 905 | 40 434 | 38 754 | 70 181 | 84 720 | 85 013 | 86 131 | 82 298 | 101 492 | 79 374 | 58 864 | 93 115 | 73 750 | 66 503 | 74 408 | 88 367 | 104 268 | 79 535 | 66 382 | 72 887 | 93 523 | 56 692 | 50 094 | 81 135 | 85 046 | 90 627 | 98 108 | 126 459 | 112 478 | 98 579 | 97 571 | 105 467 | 95 208 | 88 529 | 63 819 | 76 671 | 55 928 | 58 493 | 35 905 | 36 074 | 21 658 | 21 948 | 28 892 | 28 393 | 44 648 | 41 398 | 51 372 | 63 379 | 83 789 | 78 651 | 80 092 | 95 898 | 127 901 | 121 513 | 129 042 | 138 132 | 154 461 | 143 019 | 161 272 | 167 517 | 175 001 | 32 806 | 9 815 |
dynamika kw/kw | | -44,97% | +24,04% | +30,54% | -5,69% | -40,03% | +21,48% | -7,02% | -21,65% | -0,39% | -16,43% | +146,46% | -9,96% | -4,15% | +81,09% | +20,72% | +0,35% | +1,32% | -4,45% | +23,32% | -21,79% | -25,84% | +58,19% | -20,80% | -9,83% | +11,89% | +18,76% | +17,99% | -23,72% | -16,54% | +9,80% | +28,31% | -39,38% | -11,64% | +61,97% | +4,82% | +6,56% | +8,25% | +28,90% | -11,06% | -12,36% | -1,02% | +8,09% | -9,73% | -7,02% | -27,91% | +20,14% | -27,05% | +4,59% | -38,62% | +0,47% | -39,96% | +1,34% | +31,64% | -1,73% | +57,25% | -7,28% | +24,09% | +23,37% | +32,20% | -6,13% | +1,83% | +19,73% | +33,37% | -4,99% | +6,20% | +7,04% | +11,82% | -7,41% | +12,76% | +3,87% | +4,47% | -81,25% | -70,08% |
dynamika r/r | | | | | -15,96% | -8,42% | -10,31% | -36,11% | -46,92% | -11,84% | -39,35% | +60,75% | +84,73% | +77,75% | +285,19% | +88,66% | +110,25% | +122,25% | +17,27% | +19,80% | -6,63% | -31,66% | +13,14% | -27,33% | -16,22% | +26,41% | -5,10% | +41,38% | +19,60% | -10,79% | -17,52% | -10,31% | -28,72% | -24,54% | +11,32% | -9,06% | +59,86% | +95,85% | +55,86% | +32,26% | +8,77% | -0,55% | -16,60% | -15,35% | -10,19% | -34,59% | -27,30% | -41,26% | -33,93% | -43,74% | -52,95% | -61,28% | -62,48% | -19,53% | -21,29% | +106,15% | +88,62% | +77,81% | +123,22% | +87,67% | +89,99% | +55,91% | +51,31% | +52,65% | +54,50% | +61,12% | +44,04% | +20,77% | +17,70% | +24,98% | +21,27% | +13,30% | -77,06% | -93,91% |
Kapitał własny |
|
163 593 | 170 713 | 211 661 | 199 077 | 194 482 | 194 464 | 212 416 | 208 738 | 198 128 | 177 758 | 170 083 | 164 437 | 165 231 | 210 774 | 195 366 | 209 943 | 221 853 | 170 170 | 207 221 | 230 512 | 249 226 | 245 610 | 242 572 | 251 343 | 286 062 | 289 906 | 287 673 | 260 848 | 260 771 | 264 905 | 281 653 | 230 117 | 189 882 | 187 620 | 184 041 | 187 338 | 190 395 | 196 745 | 205 018 | 209 318 | 198 175 | 169 521 | 182 020 | 183 246 | 153 758 | 149 034 | 155 185 | 131 627 | 142 799 | 128 800 | 128 395 | 126 739 | 116 667 | 125 553 | 125 825 | 128 241 | 139 418 | 153 978 | 177 352 | 174 161 | 169 134 | 219 815 | 252 665 | 229 660 | 234 351 | 233 540 | 255 423 | 247 354 | 253 231 | 277 603 | 285 908 | 296 043 | 310 215 |
dynamika kw/kw | | +5,81% | +4,35% | +23,99% | -5,95% | -2,31% | -0,01% | +9,23% | -1,73% | -5,08% | -10,28% | -4,32% | -3,32% | +0,48% | +27,56% | -7,31% | +7,46% | +5,67% | -23,30% | +21,77% | +11,24% | +8,12% | -1,45% | -1,24% | +3,62% | +13,81% | +1,34% | -0,77% | -9,32% | -0,03% | +1,59% | +6,32% | -18,30% | -17,48% | -1,19% | -1,91% | +1,79% | +1,63% | +3,34% | +4,20% | +2,10% | -5,32% | -14,46% | +7,37% | +0,67% | -16,09% | -3,07% | +4,13% | -15,18% | +8,49% | -9,80% | -0,31% | -1,29% | -7,95% | +7,62% | +0,22% | +1,92% | +8,72% | +10,44% | +15,18% | -1,80% | -2,89% | +29,96% | +14,94% | -9,10% | +2,04% | -0,35% | +9,37% | -3,16% | +2,38% | +9,62% | +2,99% | +3,54% | +4,79% |
dynamika r/r | | | | | +28,76% | +18,88% | +13,91% | +0,36% | +4,85% | +1,87% | -8,59% | -19,93% | -21,22% | -16,60% | +18,57% | +14,87% | +27,67% | +34,27% | -19,26% | +6,07% | +9,80% | +12,34% | +44,33% | +17,06% | +9,04% | +14,78% | +18,04% | +18,59% | +3,78% | -8,84% | -8,62% | -2,09% | -11,78% | -27,18% | -29,17% | -34,66% | -18,59% | +0,27% | +4,86% | +11,40% | +11,73% | +4,09% | -13,84% | -11,22% | -12,46% | -22,41% | -12,09% | -14,74% | -28,17% | -7,13% | -13,58% | -17,26% | -3,71% | -18,30% | -2,52% | -2,00% | +1,19% | +19,50% | +22,64% | +40,95% | +35,81% | +21,31% | +42,76% | +42,47% | +31,87% | +38,56% | +6,24% | +1,09% | +7,70% | +8,06% | +18,87% | +11,94% | +19,68% | +22,50% |
Kapitał podstawowy | | 93 855 | 91 430 | 96 636 | 91 523 | 90 244 | 85 643 | 87 177 | 106 606 | 120 156 | 114 276 | 107 884 | 105 072 | 98 681 | 106 095 | 102 004 | 100 239 | 101 505 | 78 802 | 87 098 | 69 836 | 65 728 | 67 308 | 64 938 | 64 479 | 65 877 | 68 241 | 66 507 | 49 053 | 49 289 | 49 171 | 49 408 | 49 842 | 47 853 | 49 023 | 49 608 | 48 564 | 48 678 | 50 502 | 49 134 | 49 062 | 46 842 | 46 953 | 47 841 | 45 036 | 45 468 | 47 088 | 46 116 | 46 440 | 15 480 | 15 300 | 15 732 | 15 336 | 16 380 | 16 092 | 16 308 | 16 596 | 16 776 | 16 272 | 16 668 | 16 560 | 16 740 | 16 848 | 17 532 | 16 884 | 16 848 | 16 020 | 16 704 | 15 660 | 15 480 | 15 516 | 15 408 | 15 372 | 15 048 |
dynamika kw/kw | | +1,04% | -2,58% | +5,69% | -5,29% | -1,40% | -5,10% | +1,79% | +22,29% | +12,71% | -4,89% | -5,59% | -2,61% | -6,08% | +7,51% | -3,86% | -1,73% | +1,26% | -22,37% | +10,53% | -19,82% | -5,88% | +2,40% | -3,52% | -0,71% | +2,17% | +3,59% | -2,54% | -26,24% | +0,48% | -0,24% | +0,48% | +0,88% | -3,99% | +2,44% | +1,19% | -2,10% | +0,23% | +3,75% | -2,71% | -0,15% | -4,52% | +0,24% | +1,89% | -5,86% | +0,96% | +3,56% | -2,06% | +0,70% | -66,67% | -1,16% | +2,82% | -2,52% | +6,81% | -1,76% | +1,34% | +1,77% | +1,08% | -3,00% | +2,43% | -0,65% | +1,09% | +0,65% | +4,06% | -3,70% | -0,21% | -4,91% | +4,27% | -6,25% | -1,15% | +0,23% | -0,70% | -0,23% | -2,11% |
dynamika r/r | | | | | -1,47% | -3,85% | -6,33% | -9,79% | +16,48% | +33,15% | +33,43% | +23,75% | -1,44% | -17,87% | -7,16% | -5,45% | -4,60% | +2,86% | -25,73% | -14,61% | -30,33% | -35,25% | -14,59% | -25,44% | -7,67% | +0,23% | +1,39% | +2,42% | -23,92% | -25,18% | -27,95% | -25,71% | +1,61% | -2,91% | -0,30% | +0,40% | -2,56% | +1,72% | +3,02% | -0,96% | +1,03% | -3,77% | -7,03% | -2,63% | -8,21% | -2,93% | +0,29% | -3,61% | +3,12% | -65,95% | -67,51% | -65,89% | -66,98% | +5,81% | +5,18% | +3,66% | +8,22% | +2,42% | +1,12% | +2,21% | -0,22% | -0,21% | +3,54% | +5,18% | +1,96% | +0,65% | -4,91% | -4,72% | -7,25% | -8,12% | -3,15% | -7,76% | -1,84% | -2,79% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 20 530 | 20 000 | 55 419 | 51 330 | 50 613 | 48 032 | 48 893 | 59 789 | 67 389 | 64 091 | 60 506 | 58 929 | 55 345 | 59 503 | 57 209 | 55 955 | 56 661 | 102 004 | 62 005 | 62 189 | 58 531 | 59 938 | 57 828 | 56 532 | 57 776 | 59 849 | 58 329 | 57 361 | 57 638 | 57 500 | 57 776 | 55 661 | 53 440 | 54 747 | 55 400 | 50 754 | 50 873 | 52 779 | 51 349 | 47 679 | 45 521 | 45 629 | 46 492 | 35 724 | 36 067 | 37 352 | 36 581 | 36 838 | 36 838 | 21 110 | 21 706 | 21 159 | 22 600 | 22 202 | 22 501 | 22 898 | 23 146 | 22 451 | 22 997 | 22 848 | 23 097 | 23 246 | 24 189 | 23 295 | 23 246 | 22 103 | 23 047 | 21 606 | 21 358 | 21 408 | 21 259 | 21 209 | 20 762 |
dynamika kw/kw | | +1,04% | -2,58% | +177,10% | -7,38% | -1,40% | -5,10% | +1,79% | +22,29% | +12,71% | -4,89% | -5,59% | -2,61% | -6,08% | +7,51% | -3,86% | -2,19% | +1,26% | +80,03% | -39,21% | +0,30% | -5,88% | +2,40% | -3,52% | -2,24% | +2,20% | +3,59% | -2,54% | -1,66% | +0,48% | -0,24% | +0,48% | -3,66% | -3,99% | +2,45% | +1,19% | -8,39% | +0,23% | +3,75% | -2,71% | -7,15% | -4,53% | +0,24% | +1,89% | -23,16% | +0,96% | +3,56% | -2,06% | +0,70% | 0,00% | -42,70% | +2,82% | -2,52% | +6,81% | -1,76% | +1,35% | +1,76% | +1,08% | -3,00% | +2,43% | -0,65% | +1,09% | +0,65% | +4,06% | -3,70% | -0,21% | -4,92% | +4,27% | -6,25% | -1,15% | +0,23% | -0,70% | -0,24% | -2,11% |
dynamika r/r | | | | | +152,63% | +146,53% | +140,16% | -11,78% | +16,48% | +33,15% | +33,43% | +23,75% | -1,44% | -17,87% | -7,16% | -5,45% | -5,05% | +2,38% | +71,43% | +8,38% | +11,14% | +3,30% | -41,24% | -6,74% | -9,10% | -1,29% | -0,15% | +0,87% | +1,47% | -0,24% | -3,92% | -0,95% | -2,96% | -7,28% | -4,79% | -4,11% | -8,82% | -4,80% | -3,59% | -7,31% | -6,06% | -10,52% | -13,55% | -9,46% | -25,07% | -20,77% | -18,14% | -21,32% | +3,12% | +2,14% | -43,48% | -40,66% | -42,56% | -38,65% | +5,17% | +3,66% | +8,22% | +2,42% | +1,12% | +2,20% | -0,22% | -0,21% | +3,54% | +5,18% | +1,96% | +0,65% | -4,92% | -4,72% | -7,25% | -8,12% | -3,14% | -7,76% | -1,84% | -2,79% |
Zysk lat ubiegłych | | 12 481 | 35 012 | 39 097 | 42 541 | 45 113 | 46 689 | 49 363 | 21 863 | 17 648 | 13 115 | 14 563 | 15 523 | -47 127 | 41 284 | 45 550 | 55 353 | 80 168 | 132 831 | 175 624 | 55 409 | 82 339 | 65 642 | 74 699 | 83 898 | 110 866 | 110 160 | 114 147 | 111 469 | 123 286 | 122 957 | 146 609 | 114 215 | 101 592 | 98 767 | 110 079 | 137 986 | 147 528 | 145 424 | 156 703 | 139 075 | 132 993 | 125 627 | 144 704 | 146 696 | 118 192 | 108 285 | 115 448 | 121 819 | 135 140 | 119 221 | 132 944 | 135 438 | 138 261 | 145 445 | 148 552 | 152 775 | 164 969 | 177 053 | 199 354 | 195 620 | 196 509 | 242 761 | 264 738 | 254 770 | 261 790 | 262 968 | 288 766 | 279 483 | 287 253 | 307 312 | 316 549 | 327 146 | 331 754 |
dynamika kw/kw | | +5 278,84% | +180,52% | +11,67% | +8,81% | +6,05% | +3,49% | +5,73% | -55,71% | -19,28% | -25,69% | +11,04% | +6,59% | -403,59% | +187,60% | +10,33% | +21,52% | +44,83% | +65,69% | +32,22% | -68,45% | +48,60% | -20,28% | +13,80% | +12,31% | +32,14% | -0,64% | +3,62% | -2,35% | +10,60% | -0,27% | +19,24% | -22,10% | -11,05% | -2,78% | +11,45% | +25,35% | +6,92% | -1,43% | +7,76% | -11,25% | -4,37% | -5,54% | +15,19% | +1,38% | -19,43% | -8,38% | +6,61% | +5,52% | +10,94% | -11,78% | +11,51% | +1,88% | +2,08% | +5,20% | +2,14% | +2,84% | +7,98% | +7,33% | +12,60% | -1,87% | +0,45% | +23,54% | +9,05% | -3,77% | +2,76% | +0,45% | +9,81% | -3,21% | +2,78% | +6,98% | +3,01% | +3,35% | +1,41% |
dynamika r/r | | | | | +17 751,87% | +261,45% | +33,35% | +26,26% | -48,61% | -60,88% | -71,91% | -70,50% | -29,00% | -367,04% | +214,78% | +212,78% | +256,59% | +270,11% | +221,75% | +285,56% | +0,10% | +2,71% | -50,58% | -57,47% | +51,42% | +34,65% | +67,82% | +52,81% | +32,86% | +11,20% | +11,62% | +28,44% | +2,46% | -17,60% | -19,67% | -24,92% | +20,81% | +45,22% | +47,24% | +42,36% | +0,79% | -9,85% | -13,61% | -7,66% | +5,48% | -11,13% | -13,80% | -20,22% | -16,96% | +14,34% | +10,10% | +15,15% | +11,18% | +2,31% | +22,00% | +11,74% | +12,80% | +19,32% | +21,73% | +34,20% | +28,04% | +19,12% | +37,11% | +32,80% | +30,24% | +33,22% | +8,32% | +9,08% | +9,70% | +9,73% | +16,86% | +9,62% | +17,05% | +15,49% |
Zysk netto | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Udziały niekontrolujące | | 42 168 | 30 733 | 33 536 | 31 189 | 31 636 | 35 332 | 38 495 | 37 839 | 36 679 | 36 520 | 35 646 | 35 761 | 35 948 | 45 206 | 41 851 | 43 457 | 43 717 | 41 448 | 31 554 | 45 018 | 42 370 | 48 164 | 40 890 | 41 117 | 45 959 | 48 626 | 47 213 | 41 546 | 37 730 | 38 526 | 37 524 | 30 851 | 16 245 | 16 219 | 14 522 | 14 395 | 14 830 | 16 847 | 17 175 | 17 481 | 12 829 | 12 538 | 12 822 | 12 385 | 13 767 | 14 937 | 14 339 | 13 541 | 12 608 | 14 089 | 14 827 | 14 599 | 15 015 | 15 270 | 16 263 | 15 278 | 15 145 | 16 132 | 17 613 | 17 080 | 18 893 | 20 428 | 18 452 | 19 614 | 22 024 | 22 619 | 23 376 | 11 932 | 10 780 | 12 827 | 13 097 | 14 253 | 15 988 |
dynamika kw/kw | | -4,19% | -27,12% | +9,12% | -7,00% | +1,43% | +11,68% | +8,95% | -1,70% | -3,07% | -0,43% | -2,39% | +0,32% | +0,52% | +25,75% | -7,42% | +3,84% | +0,60% | -5,19% | -23,87% | +42,67% | -5,88% | +13,67% | -15,10% | +0,56% | +11,78% | +5,80% | -2,91% | -12,00% | -9,18% | +2,11% | -2,60% | -17,78% | -47,34% | -0,16% | -10,46% | -0,87% | +3,02% | +13,60% | +1,95% | +1,78% | -26,61% | -2,27% | +2,27% | -3,41% | +11,16% | +8,50% | -4,00% | -5,57% | -6,89% | +11,75% | +5,24% | -1,54% | +2,85% | +1,70% | +6,50% | -6,06% | -0,87% | +6,52% | +9,18% | -3,03% | +10,61% | +8,12% | -9,67% | +6,30% | +12,29% | +2,70% | +3,35% | -48,96% | -9,65% | +18,99% | +2,10% | +8,83% | +12,17% |
dynamika r/r | | | | | -29,14% | -24,98% | +14,96% | +14,79% | +21,32% | +15,94% | +3,36% | -7,40% | -5,49% | -1,99% | +23,78% | +17,41% | +21,52% | +21,61% | -8,31% | -24,60% | +3,59% | -3,08% | +16,20% | +29,59% | -8,67% | +8,47% | +0,96% | +15,46% | +1,04% | -17,91% | -20,77% | -20,52% | -25,74% | -56,94% | -57,90% | -61,30% | -53,34% | -8,71% | +3,87% | +18,27% | +21,44% | -13,49% | -25,58% | -25,34% | -29,15% | +7,31% | +19,13% | +11,83% | +9,33% | -8,42% | -5,68% | +3,40% | +7,81% | +19,09% | +8,38% | +9,69% | +4,65% | +0,87% | +5,65% | +8,30% | +11,79% | +24,75% | +26,63% | +4,76% | +14,84% | +16,57% | +10,73% | +26,69% | -39,17% | -51,05% | -43,29% | -43,97% | +19,45% | +48,31% |
Zobowiązania długoterminowe |
|
2 078 | 1 663 | 1 285 | 1 092 | 840 | 2 151 | 1 845 | 5 288 | 5 410 | 2 150 | 3 182 | 1 447 | 1 000 | 1 311 | 1 141 | 0 | 0 | 1 656 | 1 910 | 8 491 | 10 716 | 11 787 | 11 270 | 8 843 | 9 530 | 9 820 | 9 499 | 8 105 | 692 | 982 | 1 112 | 1 206 | 0 | 71 | 0 | 55 | 56 | 62 | 142 | 164 | 55 | 38 | 56 | 259 | 257 | 275 | 252 | 292 | 28 591 | 28 080 | 32 172 | 27 298 | 28 055 | 30 266 | 31 035 | 26 088 | 28 440 | 28 684 | 30 748 | 30 010 | 30 444 | 38 750 | 46 893 | 24 017 | 25 450 | 25 574 | 26 040 | 22 198 | 23 168 | 24 015 | 24 375 | 19 010 | 19 855 |
dynamika kw/kw | | -14,17% | -19,97% | -22,73% | -15,02% | -23,08% | +156,07% | -14,23% | +186,61% | +2,31% | -60,26% | +48,00% | -54,53% | -30,89% | +31,10% | -12,97% | -100,00% | | | +15,34% | +344,55% | +26,20% | +9,99% | -4,39% | -21,54% | +7,77% | +3,04% | -3,27% | -14,68% | -91,46% | +41,91% | +13,24% | +8,45% | -100,00% | | -100,00% | | +1,82% | +10,71% | +129,03% | +15,49% | -66,46% | -30,91% | +47,37% | +362,50% | -0,77% | +7,00% | -8,36% | +15,87% | +9 691,44% | -1,79% | +14,57% | -15,15% | +2,77% | +7,88% | +2,54% | -15,94% | +9,02% | +0,86% | +7,20% | -2,40% | +1,45% | +27,28% | +21,01% | -48,78% | +5,97% | +0,49% | +1,82% | -14,75% | +4,37% | +3,66% | +1,50% | -22,01% | +4,45% |
dynamika r/r | | | | | -54,89% | -59,58% | +29,34% | +43,58% | +384,25% | +544,05% | -0,05% | +72,47% | -72,64% | -81,52% | -39,02% | -64,14% | -100,00% | -100,00% | +26,32% | +67,40% | | | +611,78% | +490,05% | +4,15% | -11,07% | -16,69% | -15,71% | -8,35% | -92,74% | -90,00% | -88,29% | -85,12% | -100,00% | -92,77% | -100,00% | -95,44% | | -12,68% | | +198,18% | -1,79% | -38,71% | -60,56% | +57,93% | +367,27% | +623,68% | +350,00% | +12,74% | +11 024,90% | +10 110,91% | +12 666,67% | +9 248,63% | -1,87% | +7,78% | -3,53% | -4,43% | +1,37% | -5,23% | -0,92% | +15,03% | +7,05% | +35,09% | +52,51% | -19,97% | -16,40% | -34,00% | -44,47% | -7,57% | -8,97% | -6,10% | -6,39% | -14,36% | -14,30% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
1 993 | 1 580 | 1 202 | 931 | 685 | 2 040 | 1 763 | 4 850 | 3 929 | 2 074 | 2 979 | 1 064 | 992 | 1 311 | 1 141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 812 | 1 844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | -14,68% | -20,72% | -23,92% | -22,55% | -26,42% | +197,81% | -13,58% | +175,10% | -18,99% | -47,21% | +43,64% | -64,28% | -6,77% | +32,16% | -12,97% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +1,77% | -100,00% | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | -60,15% | -65,63% | +29,11% | +46,67% | +420,95% | +473,58% | +1,67% | +68,97% | -78,06% | -74,75% | -36,79% | -61,70% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | -100,00% | | | | | | | | | | | | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 294 | 27 786 | 31 866 | 26 979 | 27 828 | 29 135 | 29 015 | 21 699 | 25 714 | 25 796 | 27 683 | 21 744 | 23 106 | 28 422 | 35 595 | 18 952 | 20 686 | 21 316 | 21 785 | 18 796 | 19 763 | 20 477 | 21 058 | 15 773 | 16 444 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1,80% | +14,68% | -15,34% | +3,15% | +4,70% | -0,41% | -25,21% | +18,50% | +0,32% | +7,32% | -21,45% | +6,26% | +23,01% | +25,24% | -46,76% | +9,15% | +3,05% | +2,20% | -13,72% | +5,14% | +3,61% | +2,84% | -25,10% | +4,25% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1,65% | +4,85% | -8,95% | -19,57% | -7,60% | -11,46% | -4,59% | +0,21% | -10,14% | +10,18% | +28,58% | -12,84% | -10,47% | -25,00% | -38,80% | -0,82% | -4,46% | -3,94% | -3,34% | -16,08% | -16,79% |
Inne zobowiązania długoterminowe | | 85 | 83 | 83 | 161 | 155 | 111 | 82 | 438 | 1 480 | 76 | 203 | 382 | 8 | 0 | 0 | 0 | 0 | 1 656 | 1 910 | 8 491 | 10 716 | 11 787 | 11 270 | 8 843 | 9 530 | 9 820 | 9 499 | 8 105 | 692 | 982 | 1 112 | 1 206 | 0 | 71 | 0 | 55 | 56 | 62 | 142 | 164 | 55 | 38 | 56 | 259 | 257 | 275 | 252 | 292 | 297 | 293 | 306 | 320 | 228 | 1 131 | 208 | 2 545 | 2 726 | 2 888 | 3 065 | 8 266 | 7 338 | 10 329 | 11 298 | 5 065 | 4 764 | 4 259 | 4 255 | 3 402 | 3 406 | 3 539 | 3 317 | 3 237 | 3 411 |
dynamika kw/kw | | +1,19% | -2,35% | 0,00% | +93,98% | -3,73% | -28,39% | -26,13% | +434,15% | +237,90% | -94,86% | +167,11% | +88,18% | -97,91% | -100,00% | | | | | +15,34% | +344,55% | +26,20% | +9,99% | -4,39% | -21,54% | +7,77% | +3,04% | -3,27% | -14,68% | -91,46% | +41,91% | +13,24% | +8,45% | -100,00% | | -100,00% | | +1,82% | +10,71% | +129,03% | +15,49% | -66,46% | -30,91% | +47,37% | +362,50% | -0,77% | +7,00% | -8,36% | +15,87% | +1,71% | -1,35% | +4,44% | +4,58% | -28,75% | +396,05% | -81,61% | +1 123,56% | +7,11% | +5,94% | +6,13% | +169,69% | -11,23% | +40,76% | +9,38% | -55,17% | -5,94% | -10,60% | -0,09% | -20,05% | +0,12% | +3,90% | -6,27% | -2,41% | +5,38% |
dynamika r/r | | | | | +91,67% | +82,35% | +33,73% | -1,20% | +172,05% | +854,84% | -31,53% | +147,56% | -12,79% | -99,46% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | +611,78% | +490,05% | +4,15% | -11,07% | -16,69% | -15,71% | -8,35% | -92,74% | -90,00% | -88,29% | -85,12% | -100,00% | -92,77% | -100,00% | -95,44% | | -12,68% | | +198,18% | -1,79% | -38,71% | -60,56% | +57,93% | +367,27% | +623,68% | +350,00% | +12,74% | +15,56% | +6,55% | +21,43% | +9,59% | -23,23% | +286,01% | -32,03% | +695,31% | +1 095,61% | +155,35% | +1 373,56% | +224,79% | +169,19% | +257,65% | +268,61% | -38,72% | -35,08% | -58,77% | -62,34% | -32,83% | -28,51% | -16,91% | -22,04% | -4,85% | +0,15% |
Zobowiązania krótkoterminowe |
|
45 531 | 51 012 | 50 025 | 49 132 | 56 593 | 53 104 | 61 100 | 108 057 | 115 869 | 57 900 | 54 231 | 57 503 | 57 831 | 53 211 | 41 496 | 47 793 | 53 598 | 63 581 | 68 046 | 63 701 | 55 902 | 100 809 | 50 023 | 50 004 | 64 811 | 75 623 | 44 416 | 49 057 | 66 220 | 75 246 | 47 932 | 55 542 | 54 581 | 57 235 | 32 796 | 41 092 | 40 437 | 65 520 | 32 575 | 38 679 | 48 749 | 69 825 | 37 480 | 37 005 | 48 129 | 73 444 | 30 774 | 63 748 | 49 678 | 56 640 | 33 889 | 43 239 | 44 931 | 36 015 | 31 556 | 40 471 | 47 802 | 40 834 | 35 795 | 43 093 | 36 149 | 39 916 | 40 031 | 46 440 | 44 717 | 42 782 | 35 626 | 44 744 | 59 164 | 45 483 | 33 397 | 45 715 | 43 827 |
dynamika kw/kw | | +9,02% | +12,04% | -1,93% | -1,79% | +15,19% | -6,17% | +15,06% | +76,85% | +7,23% | -50,03% | -6,34% | +6,03% | +0,57% | -7,99% | -22,02% | +15,17% | +12,15% | +18,63% | +7,02% | -6,39% | -12,24% | +80,33% | -50,38% | -0,04% | +29,61% | +16,68% | -41,27% | +10,45% | +34,99% | +13,63% | -36,30% | +15,88% | -1,73% | +4,86% | -42,70% | +25,30% | -1,59% | +62,03% | -50,28% | +18,74% | +26,03% | +43,23% | -46,32% | -1,27% | +30,06% | +52,60% | -58,10% | +107,15% | -22,07% | +14,01% | -40,17% | +27,59% | +3,91% | -19,84% | -12,38% | +28,25% | +18,11% | -14,58% | -12,34% | +20,39% | -16,11% | +10,42% | +0,29% | +16,01% | -3,71% | -4,33% | -16,73% | +25,59% | +32,23% | -23,12% | -26,57% | +36,88% | -4,13% |
dynamika r/r | | | | | +17,65% | +24,30% | +4,10% | +22,14% | +119,93% | +104,74% | +9,03% | -11,24% | -46,78% | -50,09% | -8,10% | -23,48% | -16,89% | -7,32% | +19,49% | +63,98% | +33,29% | +4,30% | +58,55% | -26,49% | -21,50% | +15,94% | -24,98% | -11,21% | -1,89% | +2,17% | -0,50% | +7,92% | +13,22% | -17,58% | -23,94% | -31,58% | -26,02% | -25,91% | +14,48% | -0,67% | -5,87% | +20,56% | +6,57% | +15,06% | -4,33% | -1,27% | +5,18% | -17,89% | +72,27% | +3,22% | -22,88% | +10,12% | -32,17% | -9,56% | -36,41% | -6,88% | -6,40% | +6,39% | +13,38% | +13,43% | +6,48% | -24,38% | -2,25% | +11,83% | +7,77% | +23,70% | +7,18% | -11,00% | -3,65% | +32,31% | +6,31% | -6,26% | +2,17% | -25,92% |
Z tytułu dostaw i usług | | 1 649 | 29 157 | 29 635 | 28 117 | 32 423 | 23 711 | 28 504 | 44 761 | 44 283 | 27 656 | 30 135 | 32 572 | 30 351 | 28 959 | 25 289 | 30 417 | 31 739 | 28 852 | 30 839 | 32 315 | 28 750 | 92 080 | 42 091 | 45 689 | 52 622 | 67 669 | 38 301 | 44 974 | 46 500 | 52 491 | 28 633 | 41 335 | 40 348 | 45 906 | 27 369 | 32 406 | 31 820 | 53 426 | 25 020 | 30 471 | 41 419 | 62 904 | 30 170 | 33 464 | 38 543 | 64 868 | 23 822 | 60 901 | 34 185 | 44 846 | 24 472 | 29 390 | 31 436 | 26 601 | 22 582 | 25 738 | 29 652 | 26 284 | 26 039 | 29 918 | 22 264 | 22 441 | 21 150 | 27 376 | 25 277 | 23 701 | 21 687 | 32 090 | 23 891 | 21 261 | 21 113 | 30 022 | 29 314 |
dynamika kw/kw | | -92,30% | +1 668,16% | +1,64% | -5,12% | +15,31% | -26,87% | +20,21% | +57,03% | -1,07% | -37,55% | +8,96% | +8,09% | -6,82% | -4,59% | -12,67% | +20,28% | +4,35% | -9,10% | +6,89% | +4,79% | -11,03% | +220,28% | -54,29% | +8,55% | +15,17% | +28,59% | -43,40% | +17,42% | +3,39% | +12,88% | -45,45% | +44,36% | -2,39% | +13,78% | -40,38% | +18,40% | -1,81% | +67,90% | -53,17% | +21,79% | +35,93% | +51,87% | -52,04% | +10,92% | +15,18% | +68,30% | -63,28% | +155,65% | -43,87% | +31,19% | -45,43% | +20,10% | +6,96% | -15,38% | -15,11% | +13,98% | +15,21% | -11,36% | -0,93% | +14,90% | -25,58% | +0,80% | -5,75% | +29,44% | -7,67% | -6,23% | -8,50% | +47,97% | -25,55% | -11,01% | -0,70% | +42,20% | -2,36% |
dynamika r/r | | | | | +31,23% | +1 866,22% | -18,68% | -3,82% | +59,20% | +36,58% | +16,64% | +5,72% | -27,23% | -31,46% | +4,71% | -16,08% | -6,62% | +4,57% | -0,37% | +21,95% | +6,24% | -9,42% | +219,15% | +36,49% | +41,39% | +83,03% | -26,51% | -9,00% | -1,56% | -11,63% | -22,43% | -25,24% | -8,09% | -13,23% | -12,55% | -4,41% | -21,60% | -21,14% | +16,38% | -8,58% | -5,97% | +30,17% | +17,74% | +20,58% | +9,82% | -6,94% | +3,12% | -21,04% | +81,99% | -11,31% | -30,87% | +2,73% | -51,74% | -8,04% | -40,68% | -7,72% | -12,43% | -5,68% | -1,19% | +15,31% | +16,24% | -24,92% | -14,62% | -18,78% | -8,50% | +13,53% | +5,61% | +2,54% | +17,22% | -5,48% | -10,29% | -2,65% | -6,44% | +22,70% |
Kredyty i pożyczki |
|
6 355 | 6 017 | 6 377 | 5 671 | 4 603 | 13 507 | 13 538 | 30 983 | 38 925 | 11 613 | 8 453 | 6 354 | 4 671 | 614 | 263 | 143 | 882 | 267 | 190 | 88 | 374 | 141 | 238 | 192 | 230 | 593 | 612 | 328 | 359 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 213 | 9 965 | 0 | 0 | 0 |
dynamika kw/kw | | -13,17% | -5,32% | +5,98% | -11,07% | -18,83% | +193,44% | +0,23% | +128,86% | +25,63% | -70,17% | -27,21% | -24,83% | -26,49% | -86,86% | -57,17% | -45,63% | +516,78% | -69,73% | -28,84% | -53,68% | +325,00% | -62,30% | +68,79% | -19,33% | +19,79% | +157,83% | +3,20% | -46,41% | +9,45% | -16,43% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | -42,11% | -100,00% | | |
dynamika r/r | | | | | -22,52% | -27,57% | +124,48% | +112,29% | +446,34% | +745,64% | -14,02% | -37,56% | -79,49% | -88,00% | -94,71% | -96,89% | -97,75% | -81,12% | -56,51% | -27,76% | -38,46% | -57,60% | -47,19% | +25,26% | +118,18% | -38,50% | +320,57% | +157,14% | +70,83% | +56,09% | -49,41% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | -100,00% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 921 | 4 237 | 2 390 | 10 062 | 7 344 | 5 753 | 2 632 | 9 778 | 8 765 | 5 799 | 2 741 | 10 088 | 7 821 | 7 961 | 5 532 | 11 129 | 8 536 | 5 238 | 2 840 | 9 405 | 7 460 | 5 267 | 2 692 | 9 616 | 7 888 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -28,44% | -43,59% | +321,00% | -27,01% | -21,66% | -54,25% | +271,50% | -10,36% | -33,84% | -52,73% | +268,04% | -22,47% | +1,79% | -30,51% | +101,17% | -23,30% | -38,64% | -45,78% | +231,16% | -20,68% | -29,40% | -48,89% | +257,21% | -17,97% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +24,03% | +35,78% | +10,13% | -2,82% | +19,35% | +0,80% | +4,14% | +3,17% | -10,77% | +37,28% | +101,82% | +10,32% | +9,14% | -34,20% | -48,66% | -15,49% | -12,61% | +0,55% | -5,21% | +2,24% | +5,74% |
Inne zobowiazania krótkoterminowe | | 37 527 | 15 838 | 14 012 | 15 344 | 19 567 | 15 886 | 19 058 | 32 313 | 32 660 | 18 631 | 15 644 | 18 577 | 22 809 | 23 638 | 15 944 | 17 234 | 20 976 | 34 462 | 37 018 | 31 298 | 26 778 | 8 588 | 7 694 | 4 123 | 11 959 | 7 361 | 5 503 | 3 756 | 19 361 | 22 456 | 19 299 | 14 207 | 14 233 | 11 330 | 5 427 | 8 686 | 8 617 | 12 094 | 7 555 | 8 208 | 7 330 | 6 920 | 7 310 | 3 540 | 9 586 | 8 576 | 6 952 | 2 847 | 9 572 | 7 556 | 7 027 | 3 787 | 6 152 | 3 661 | 6 342 | 3 112 | 9 385 | 8 751 | 7 014 | 3 087 | 6 064 | 9 514 | 13 349 | 7 935 | 10 904 | 13 844 | 11 099 | 3 249 | 10 600 | 8 991 | 9 591 | 6 076 | 6 625 |
dynamika kw/kw | | +188,27% | -57,80% | -11,53% | +9,51% | +27,52% | -18,81% | +19,97% | +69,55% | +1,07% | -42,95% | -16,03% | +18,75% | +22,78% | +3,63% | -32,55% | +8,09% | +21,71% | +64,29% | +7,42% | -15,45% | -14,44% | -67,93% | -10,41% | -46,41% | +190,06% | -38,45% | -25,24% | -31,75% | +415,47% | +15,99% | -14,06% | -26,38% | +0,18% | -20,40% | -52,10% | +60,05% | -0,79% | +40,35% | -37,53% | +8,64% | -10,70% | -5,59% | +5,64% | -51,57% | +170,79% | -10,54% | -18,94% | -59,05% | +236,21% | -21,06% | -7,00% | -46,11% | +62,45% | -40,49% | +73,23% | -50,93% | +201,57% | -6,76% | -19,85% | -55,99% | +96,44% | +56,89% | +40,31% | -40,56% | +37,42% | +26,96% | -19,83% | -70,73% | +226,25% | -15,18% | +6,67% | -36,65% | +9,04% |
dynamika r/r | | | | | +17,87% | -47,86% | +0,30% | +36,01% | +110,59% | +66,91% | +17,28% | -17,91% | -42,51% | -30,16% | +26,87% | +1,92% | -7,23% | -8,04% | +45,79% | +132,18% | +81,61% | +27,66% | -75,08% | -79,22% | -86,83% | -55,34% | -14,29% | -28,48% | -8,90% | +61,89% | +205,07% | +250,70% | +278,25% | -26,49% | -49,55% | -71,88% | -38,86% | -39,46% | +6,74% | +39,21% | -5,50% | -14,94% | -42,78% | -3,24% | -56,87% | +30,78% | +23,93% | -4,90% | -19,58% | -0,15% | -11,89% | +1,08% | +33,02% | -35,73% | -51,55% | -9,75% | -17,82% | +52,55% | +139,03% | +10,60% | -0,80% | -35,39% | +8,72% | +90,32% | +157,05% | +79,82% | +45,51% | -16,86% | -59,05% | -2,79% | -35,05% | -13,59% | +87,01% | -37,50% |
Suma bilansowa |
|
211 201 | 223 388 | 262 971 | 249 301 | 251 915 | 249 720 | 275 361 | 322 082 | 319 408 | 237 808 | 227 496 | 223 387 | 224 061 | 265 297 | 238 003 | 257 737 | 275 451 | 235 406 | 277 177 | 302 704 | 315 844 | 358 206 | 303 865 | 310 189 | 360 404 | 375 350 | 341 588 | 318 010 | 327 682 | 341 132 | 330 697 | 286 864 | 244 463 | 244 926 | 216 838 | 228 485 | 230 887 | 262 327 | 237 735 | 248 161 | 246 979 | 239 384 | 219 556 | 220 509 | 202 143 | 222 753 | 186 211 | 195 667 | 221 068 | 213 520 | 194 457 | 197 276 | 189 653 | 191 834 | 188 416 | 194 800 | 215 660 | 223 496 | 243 894 | 247 264 | 235 727 | 298 481 | 339 590 | 300 118 | 304 518 | 301 897 | 317 088 | 314 296 | 335 563 | 347 102 | 343 680 | 360 768 | 373 896 |
dynamika kw/kw | | +6,24% | +5,77% | +17,72% | -5,20% | +1,05% | -0,87% | +10,27% | +16,97% | -0,83% | -25,55% | -4,34% | -1,81% | +0,30% | +18,40% | -10,29% | +8,29% | +6,87% | -14,54% | +17,74% | +9,21% | +4,34% | +13,41% | -15,17% | +2,08% | +16,19% | +4,15% | -8,99% | -6,90% | +3,04% | +4,10% | -3,06% | -13,25% | -14,78% | +0,19% | -11,47% | +5,37% | +1,05% | +13,62% | -9,37% | +4,39% | -0,48% | -3,08% | -8,28% | +0,43% | -8,33% | +10,20% | -16,40% | +5,08% | +12,98% | -3,41% | -8,93% | +1,45% | -3,86% | +1,15% | -1,78% | +3,39% | +10,71% | +3,63% | +9,13% | +1,38% | -4,67% | +26,62% | +13,77% | -11,62% | +1,47% | -0,86% | +5,03% | -0,88% | +6,77% | +3,44% | -0,99% | +4,97% | +3,64% |
dynamika r/r | | | | | +25,41% | +19,28% | +11,79% | +4,71% | +29,19% | +26,79% | -4,77% | -17,38% | -30,64% | -29,85% | +11,56% | +4,62% | +15,38% | +22,94% | -11,27% | +16,46% | +17,45% | +14,66% | +52,17% | +9,63% | +2,47% | +14,11% | +4,79% | +12,41% | +2,52% | -9,08% | -9,12% | -3,19% | -9,79% | -25,40% | -28,20% | -34,43% | -20,35% | -5,55% | +7,10% | +9,64% | +8,61% | +6,97% | -8,75% | -7,65% | -11,14% | -18,15% | -6,95% | -15,19% | -11,27% | +9,36% | -4,14% | +4,43% | +0,82% | -14,21% | -10,16% | -3,11% | -1,26% | +13,71% | +16,50% | +29,44% | +26,93% | +9,30% | +33,55% | +39,24% | +21,38% | +29,18% | +1,14% | -6,63% | +4,72% | +10,19% | +14,97% | +8,39% | +14,79% | +11,42% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
FOSA – nowa usługa analityczna poświęcona zagranicznym spółkom w StockWatch.pl
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat