PARTNER SERWISU
- Ostatnio odwiedziłeś
-
SPACEFOX 5,00 zł (--,--)
-
EUROCENT 0,01 zł (--,--)
-
REINO 0,935 zł (--,--)
-
AUTOPARTN 20,50 zł (--,--)
-
CALESCO 0,795 zł (--,--)
-
PEP 58,40 zł (--,--)
-
RANKPROGR 4,75 zł (--,--)
-
WOJAS 8,18 zł (--,--)
-
AGROTON 5,74 zł (--,--)
-
ASSECOBS 85,00 zł (--,--)
Ambra SA - Komunikaty i dane-finansowe na dzień 2025-09-05
ISIN: PLAMBRA00013
AMB19,70 (-0,51%)
Spółka jest największym w Polsce producentem, importerem i dystrybutorem win. Ambra oferuje pod markami własnymi m.in.: Cin&Cin, Dorato, El Sol oraz Cydr Lubelski. Spółka rozwija także sieć sklepów detalicznych pod nazwą Centrum Wina. W skład grupy kapitałowej wchodzą spółki z Polski, Czech, Słowacji i Rumunii. Większościowym akcjonariuszem Ambry jest Schloss Wachenheim. Niemiecka spółka działa również w branży win oraz jej akcje notowane są na giełdzie we Frankfurcie.
-
Najnowsze sprawozdanie finansowe:
Terminarz raportów
Zobacz »
- Analiza raportów spółki:
Artykuł Premium - Analityk o Ambrze: Bez akwizycji nie będzie wzrostu przychodów
Zobacz »
- Kolejne sprawozdanie:
skonsolidowany - publikacja skonsolidowanego raportu rocznego
jednostkowy - publikacja rozszerzonego raportu kwartalnego za pierwszy kwartał
jednostkowy - publikacja rozszerzonego raportu półrocznego
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2005 |
Q2 2005 |
Q3 2005 |
Q4 2005 |
Q1 2006 |
Q2 2006 |
Q3 2006 |
Q4 2006 |
Q1 2007 |
Q2 2007 |
Q3 2007 |
Q4 2007 |
Q1 2008 |
Q2 2008 |
Q3 2008 |
Q4 2008 |
Q1 2009 |
Q2 2009 |
Q3 2009 |
Q4 2009 |
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Data raportu | | 14.11.2005 | 14.02.2006 | 15.05.2006 | 29.08.2005 | 14.11.2005 | 14.02.2006 | 15.05.2006 | 29.08.2006 | 15.11.2006 | 14.02.2007 | 15.05.2007 | 29.08.2007 | 14.11.2007 | 14.02.2008 | 15.05.2008 | 29.08.2008 | 14.11.2008 | 13.02.2009 | 15.05.2009 | 04.09.2009 | 10.11.2009 | 22.02.2010 | 14.05.2010 | 06.09.2010 | 10.11.2010 | 21.02.2011 | 13.05.2011 | 02.09.2011 | 09.11.2011 | 20.02.2012 | 11.05.2012 | 03.09.2012 | 12.11.2012 | 18.02.2013 | 13.05.2013 | 09.09.2013 | 12.11.2013 | 12.02.2014 | 12.05.2014 | 09.09.2014 | 12.11.2014 | 16.02.2015 | 11.05.2015 | 15.09.2015 | 12.11.2015 | 23.02.2015 | 12.05.2016 | 13.09.2016 | 10.11.2016 | 23.02.2017 | 11.05.2017 | 13.09.2017 | 13.11.2017 | 20.02.2018 | 14.05.2018 | 12.09.2018 | 13.11.2018 | 20.02.2019 | 14.05.2019 | 19.09.2019 | 13.11.2019 | 24.02.2020 | 13.05.2020 | 15.09.2020 | 12.11.2020 | 17.02.2021 | 12.05.2021 | 15.09.2021 | 09.11.2021 | 22.02.2022 | 11.05.2022 | 14.09.2022 | 09.11.2022 | 22.02.2023 | 09.05.2023 | 13.09.2023 | 08.11.2023 | 22.02.2024 | 08.05.2024 | 10.09.2024 | 07.11.2024 | 19.02.2025 | 08.05.2025 |
Liczba akcji | | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 | 25 206 644 |
Przychody |
|
61 057 | 149 585 | 53 639 | 259 476 | 61 057 | 149 585 | 53 639 | 76 316 | 61 379 | 194 508 | 62 531 | 89 736 | 94 247 | 276 643 | -5 537 | 74 607 | 105 011 | 242 350 | 1 379 | 80 031 | 79 331 | 181 047 | 63 547 | 74 982 | 81 931 | 185 390 | 60 206 | 82 205 | 85 264 | 190 220 | 72 367 | 81 266 | 80 006 | 188 721 | 65 808 | 90 017 | 86 143 | 174 774 | 68 797 | 88 478 | 86 785 | 165 124 | 64 649 | 80 355 | 86 808 | 168 711 | 74 626 | 93 995 | 97 119 | 186 404 | 80 502 | 96 460 | 104 067 | 194 324 | 89 953 | 107 316 | 112 729 | 214 280 | 99 393 | 126 014 | 125 194 | 240 354 | 106 869 | 118 456 | 140 697 | 246 861 | 132 527 | 153 084 | 160 422 | 305 486 | 130 196 | 179 544 | 188 420 | 336 670 | 158 822 | 191 899 | 198 252 | 346 747 | 171 935 | 196 876 | 192 948 | 353 271 | 150 625 |
dynamika kw/kw | | | +144,99% | -64,14% | +383,75% | -76,47% | +144,99% | -64,14% | +42,28% | -19,57% | +216,90% | -67,85% | +43,51% | +5,03% | +193,53% | -102,00% | +1 447,43% | +40,75% | +130,79% | -99,43% | +5 703,55% | -0,87% | +128,22% | -64,90% | +17,99% | +9,27% | +126,28% | -67,52% | +36,54% | +3,72% | +123,10% | -61,96% | +12,30% | -1,55% | +135,88% | -65,13% | +36,79% | -4,30% | +102,89% | -60,64% | +28,61% | -1,91% | +90,27% | -60,85% | +24,29% | +8,03% | +94,35% | -55,77% | +25,95% | +3,32% | +91,93% | -56,81% | +19,82% | +7,89% | +86,73% | -53,71% | +19,30% | +5,04% | +90,08% | -53,62% | +26,78% | -0,65% | +91,99% | -55,54% | +10,84% | +18,78% | +75,46% | -46,32% | +15,51% | +4,79% | +90,43% | -57,38% | +37,90% | +4,94% | +78,68% | -52,83% | +20,83% | +3,31% | +74,90% | -50,41% | +14,51% | -2,00% | +83,09% | -57,36% |
dynamika r/r | | | | | | 0,00% | 0,00% | 0,00% | -70,59% | +0,53% | +30,03% | +16,58% | +17,58% | +53,55% | +42,23% | -108,85% | -16,86% | +11,42% | -12,40% | +124,91% | +7,27% | -24,45% | -25,30% | +4 508,19% | -6,31% | +3,28% | +2,40% | -5,26% | +9,63% | +4,07% | +2,61% | +20,20% | -1,14% | -6,17% | -0,79% | -9,06% | +10,77% | +7,67% | -7,39% | +4,54% | -1,71% | +0,75% | -5,52% | -6,03% | -9,18% | +0,03% | +2,17% | +15,43% | +16,97% | +11,88% | +10,49% | +7,87% | +2,62% | +7,15% | +4,25% | +11,74% | +11,25% | +8,32% | +10,27% | +10,49% | +17,42% | +11,06% | +12,17% | +7,52% | -6,00% | +12,38% | +2,71% | +24,01% | +29,23% | +14,02% | +23,75% | -1,76% | +17,28% | +17,45% | +10,21% | +21,99% | +6,88% | +5,22% | +2,99% | +8,26% | +2,59% | -2,68% | +1,88% | -12,39% |
Zysk brutto na sprzedaży |
|
| | | 126 740 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16 119 | 52 272 | 7 345 | 11 577 | 17 861 | 54 839 | 8 499 | 13 089 | 17 723 | 59 154 | 9 328 | 17 351 | 20 842 | 65 327 | 8 470 | 13 117 | 20 398 | 61 780 | 13 981 | 24 510 | 30 348 | 77 039 | 9 764 | 24 874 | 33 465 | 81 495 | 16 031 | 27 197 | 29 980 | 75 928 | 18 916 | 28 555 | 29 751 | 84 304 | 10 039 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +224,29% | -85,95% | +57,62% | +54,28% | +224,29% | -85,95% | +57,62% | +54,28% | +207,03% | -84,50% | +54,01% | +35,40% | +233,77% | -84,23% | +86,01% | +20,12% | +213,44% | -87,03% | +54,86% | +55,51% | +202,87% | -77,37% | +75,31% | +23,82% | +153,85% | -87,33% | +154,75% | +34,54% | +143,52% | -80,33% | +69,65% | +10,23% | +153,26% | -75,09% | +50,96% | +4,19% | +183,37% | -88,09% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +10,81% | +4,91% | +15,71% | +13,06% | +10,81% | +4,91% | +15,71% | +13,06% | -0,77% | +7,87% | +9,75% | +32,56% | +17,60% | +10,44% | -9,20% | -24,40% | -2,13% | -5,43% | +65,06% | +86,86% | +48,78% | +24,70% | -30,16% | +1,49% | +10,27% | +5,78% | +64,18% | +9,34% | -10,41% | -6,83% | +18,00% | +4,99% | -0,76% | +11,03% | -46,93% |
Koszty sprzedaży | | 0 | 0 | 0 | -97 189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38 830 | -10 678 | -16 191 | -8 234 | -10 341 | -9 940 | -15 736 | -9 921 | -11 290 | -11 399 | -16 402 | -10 205 |
dynamika kw/kw | | | | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +72,50% | -51,63% | +49,14% | -25,59% | +72,50% | -51,63% | +49,14% | -25,59% | +3,88% | -58,31% | +36,95% | -13,80% | -0,97% | -43,89% | +37,78% |
dynamika r/r | | | | | | | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +73,37% | +6,91% | +2,81% | -20,49% | +73,37% | +6,91% | +2,81% | -20,49% | -9,18% | -14,68% | -4,23% | -2,86% |
Koszty ogólnego zarządu | | 0 | 0 | 0 | -27 488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 925 | -14 050 | -7 130 | -8 627 | -9 403 | -15 325 | -6 888 | -10 899 | -11 164 | -14 802 | -8 212 | -12 260 | -12 415 | -17 599 | -10 063 | -9 902 | -9 644 | -14 724 | -8 144 | -11 095 | -11 000 | -20 658 | -8 726 | 24 542 | -3 636 | -6 080 | -2 086 | -4 252 | -2 513 | -5 059 | -2 205 | -4 299 | -3 874 | -5 168 | - 800 |
dynamika kw/kw | | | | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -41,56% | +49,25% | -21,00% | -9,00% | -41,56% | +49,25% | -21,00% | -9,00% | -62,98% | +55,05% | -58,23% | -2,43% | -32,59% | +44,52% | -49,29% | -1,26% | -41,76% | +42,82% | +1,60% | +2,61% | -52,68% | +44,69% | -36,24% | +0,86% | -87,80% | +57,76% | +381,25% | -114,82% | -67,22% | +65,69% | -103,84% | +40,90% | -101,31% | +56,41% | -94,97% | +9,89% | -33,40% | +84,52% |
dynamika r/r | | | | | | | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +5,26% | -9,07% | +3,39% | -26,34% | +5,26% | -9,07% | +3,39% | -26,34% | -18,73% | +3,41% | -19,22% | -12,49% | -11,21% | -18,90% | -22,54% | +19,23% | +22,32% | +16,34% | +19,07% | -12,05% | -14,06% | -40,30% | -7,15% | +321,20% | +66,95% | +70,57% | +76,09% | -117,33% | +30,89% | +16,79% | -5,70% | -1,11% | -54,16% | -2,15% | +63,72% |
Zysk ze sprzedaży |
|
2 677 | 32 386 | -7 687 | 2 063 | 2 677 | 32 386 | -7 687 | -2 874 | -4 941 | 36 553 | -6 002 | -3 927 | -3 710 | 39 189 | -11 948 | -14 954 | 869 | 29 940 | -5 324 | -2 042 | 5 567 | 35 449 | -2 177 | -4 566 | 6 405 | 37 612 | -4 731 | -1 606 | 4 217 | 30 864 | -3 232 | - 925 | 5 395 | 35 605 | -3 537 | -1 824 | 7 195 | 29 320 | -3 352 | -1 891 | 5 718 | 31 773 | -8 090 | -1 818 | 3 765 | 31 448 | -4 172 | 598 | 6 194 | 38 222 | 215 | 2 950 | 8 458 | 39 514 | 1 611 | 2 190 | 6 559 | 44 352 | 1 116 | 5 091 | 8 427 | 47 728 | -1 593 | 3 215 | 10 754 | 47 056 | 5 837 | 13 415 | 19 348 | 56 381 | 1 038 | 10 586 | 19 151 | 59 224 | 5 711 | 12 604 | 17 527 | 55 133 | 6 790 | 12 966 | 14 478 | 62 734 | - 966 |
dynamika kw/kw | | | +1 109,79% | -123,74% | +126,84% | +29,76% | +1 109,79% | -123,74% | +62,61% | -71,92% | +839,79% | -116,42% | +34,57% | +5,53% | +1 156,31% | -130,49% | -25,16% | +105,81% | +3 345,34% | -117,78% | +61,65% | +372,62% | +536,77% | -106,14% | -109,74% | +240,28% | +487,23% | -112,58% | +66,05% | +362,58% | +631,89% | -110,47% | +71,38% | +683,24% | +559,96% | -109,93% | +48,43% | +494,46% | +307,51% | -111,43% | +43,59% | +402,38% | +455,67% | -125,46% | +77,53% | +307,10% | +735,27% | -113,27% | +114,33% | +935,79% | +517,08% | -99,44% | +1 272,09% | +186,71% | +367,18% | -95,92% | +35,94% | +199,50% | +576,20% | -97,48% | +356,18% | +65,53% | +466,37% | -103,34% | +301,82% | +234,49% | +337,57% | -87,60% | +129,83% | +44,23% | +191,40% | -98,16% | +919,85% | +80,91% | +209,25% | -90,36% | +120,70% | +39,06% | +214,56% | -87,68% | +90,96% | +11,66% | +333,31% | -101,54% |
dynamika r/r | | | | | | 0,00% | 0,00% | 0,00% | -239,31% | -284,57% | +12,87% | +21,92% | -36,64% | +24,91% | +7,21% | -99,07% | -280,80% | +123,42% | -23,60% | +55,44% | +86,34% | +540,62% | +18,40% | +59,11% | -123,60% | +15,05% | +6,10% | -117,32% | +64,83% | -34,16% | -17,94% | +31,68% | +42,40% | +27,93% | +15,36% | -9,44% | -97,19% | +33,36% | -17,65% | +5,23% | -3,67% | -20,53% | +8,37% | -141,35% | +3,86% | -34,16% | -1,02% | +48,43% | +132,89% | +64,52% | +21,54% | +105,15% | +393,31% | +36,55% | +3,38% | +649,30% | -25,76% | -22,45% | +12,24% | -30,73% | +132,47% | +28,48% | +7,61% | -242,74% | -36,85% | +27,61% | -1,41% | +466,42% | +317,26% | +79,91% | +19,82% | -82,22% | -21,09% | -1,02% | +5,04% | +450,19% | +19,06% | -8,48% | -6,91% | +18,89% | +2,87% | -17,40% | +13,79% | -114,23% |
Pozostałe przychody operacyjne | | 754 | 1 961 | 2 316 | -2 896 | 754 | 1 961 | 2 316 | 7 561 | 2 896 | 1 992 | 614 | 12 961 | 1 354 | 1 063 | 384 | 7 639 | 1 795 | 1 101 | 917 | 761 | 387 | 2 088 | 2 976 | 2 496 | 425 | 1 525 | 1 010 | 386 | 706 | 735 | 847 | 368 | 347 | 667 | 325 | 1 466 | 361 | 808 | 430 | 767 | 1 881 | 6 846 | 483 | 1 288 | 918 | 1 544 | 490 | 888 | 329 | 686 | 2 043 | 724 | 2 561 | 611 | 1 082 | 2 994 | 619 | 1 408 | 410 | 410 | 348 | 910 | 208 | 3 522 | 490 | 1 065 | 703 | 1 218 | 848 | 820 | 576 | -2 244 | 0 | 0 | 1 152 | 1 927 | 75 | -29 | 737 | 2 634 | 123 | 529 | - 942 |
dynamika kw/kw | | | +160,08% | +18,10% | -225,04% | +126,04% | +160,08% | +18,10% | +226,47% | -61,70% | -31,22% | -69,18% | +2 010,91% | -89,55% | -21,49% | -63,88% | +1 889,32% | -76,50% | -38,66% | -16,71% | -17,01% | -49,15% | +439,53% | +42,53% | -16,13% | -82,97% | +258,82% | -33,77% | -61,78% | +82,90% | +4,11% | +15,24% | -56,55% | -5,71% | +92,22% | -51,27% | +351,08% | -75,38% | +123,82% | -46,78% | +78,37% | +145,24% | +263,96% | -92,94% | +166,67% | -28,73% | +68,19% | -68,26% | +81,22% | -62,95% | +108,51% | +197,81% | -64,56% | +253,73% | -76,14% | +77,09% | +176,71% | -79,33% | +127,46% | -70,88% | 0,00% | -15,12% | +161,49% | -77,14% | +1 593,27% | -86,09% | +117,35% | -33,99% | +73,26% | -30,38% | -3,30% | -29,76% | -489,58% | +100,00% | -138,67% | +2 641,38% | +67,27% | -96,11% | -138,67% | +2 641,38% | +257,39% | -95,33% | +330,08% | -278,07% |
dynamika r/r | | | | | | 0,00% | 0,00% | 0,00% | +361,08% | +284,08% | +1,58% | -73,49% | +71,42% | -53,25% | -46,64% | -37,46% | -41,06% | +32,57% | +3,57% | +138,80% | -90,04% | -78,44% | +89,65% | +224,54% | +227,99% | +9,82% | -26,96% | -66,06% | -84,54% | +66,12% | -51,80% | -16,14% | -4,66% | -50,85% | -9,25% | -61,63% | +298,37% | +4,03% | +21,14% | +32,31% | -47,68% | +421,05% | +747,28% | +12,33% | +67,93% | -51,20% | -77,45% | +1,45% | -31,06% | -64,16% | -55,57% | +316,94% | -18,47% | +678,42% | -10,93% | -47,04% | +313,54% | -75,83% | +130,44% | -62,11% | -86,31% | -43,78% | -35,37% | -49,27% | +759,02% | +40,80% | +17,03% | +237,98% | -65,42% | +73,06% | -23,00% | -18,07% | -284,24% | -100,00% | -100,00% | +100,00% | +185,87% | | | -36,02% | +36,69% | +64,00% | +1 924,14% | -227,82% |
Pozostałe koszty operacyjne | | - 372 | -1 007 | -86 | -3 512 | - 372 | -1 007 | -86 | -2 616 | - 189 | - 969 | - 431 | -1 875 | - 611 | - 448 | - 278 | -4 840 | - 339 | -1 588 | - 173 | -4 931 | - 211 | -1 173 | 0 | -1 413 | - 249 | -1 644 | - 417 | - 434 | - 398 | - 933 | - 825 | - 455 | - 405 | -4 391 | 120 | -1 800 | - 498 | -1 485 | 89 | -1 557 | -1 319 | -1 289 | - 183 | -1 106 | - 221 | -1 253 | - 282 | 262 | -1 024 | -2 680 | -4 324 | -1 296 | - 438 | - 528 | - 341 | - 682 | - 720 | -1 076 | 97 | -2 642 | - 412 | - 928 | 149 | -3 037 | - 178 | - 962 | 87 | -1 599 | - 387 | -2 702 | - 559 | 2 322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | -170,70% | +91,46% | -3 983,72% | +89,41% | -170,70% | +91,46% | -2 941,86% | +92,78% | -412,70% | +55,52% | -335,03% | +67,41% | +26,68% | +37,95% | -1 641,01% | +93,00% | -368,44% | +89,11% | -2 750,29% | +95,72% | -455,92% | +100,00% | -4,08% | +82,38% | -560,24% | +74,64% | -4,08% | +8,29% | -134,42% | +11,58% | +44,85% | +10,99% | -984,20% | +102,73% | -1 600,00% | +72,33% | -198,19% | +105,99% | -1 849,44% | +15,29% | +2,27% | +85,80% | -504,37% | +80,02% | -466,97% | +77,49% | +192,91% | -490,84% | -161,72% | -61,34% | +70,03% | +66,20% | -20,55% | +35,42% | -100,00% | -5,57% | -49,44% | +109,01% | -2 823,71% | +84,41% | -125,24% | +116,06% | -2 138,26% | +94,14% | -440,45% | +109,04% | -1 937,93% | +75,80% | -598,19% | +79,31% | +515,38% | -100,00% | | | | | | | | | | |
dynamika r/r | | | | | | 0,00% | 0,00% | 0,00% | +25,51% | +49,19% | +3,77% | -401,16% | +28,33% | -223,28% | +53,77% | +35,50% | -158,13% | +44,52% | -254,46% | +37,77% | -1,88% | +37,76% | +26,13% | +100,00% | +71,34% | -18,01% | -40,15% | -97,84% | +69,29% | -59,84% | +43,25% | -97,84% | -4,84% | -1,76% | -370,63% | +114,55% | -295,60% | -22,96% | +66,18% | -25,83% | +13,50% | -164,86% | +13,20% | -305,62% | +28,97% | +83,24% | +2,79% | -54,10% | +123,69% | -363,35% | -113,89% | -1 433,33% | -594,66% | +57,23% | +80,30% | +92,11% | +47,38% | -64,38% | -103,79% | +128,45% | -287,39% | +42,78% | +13,75% | +53,61% | -14,95% | +56,80% | -3,66% | -41,61% | +47,35% | -117,42% | -180,87% | -742,53% | +245,22% | +100,00% | +100,00% | +100,00% | -100,00% | | | | | | | |
Zysk operacyjny |
|
3 059 | 33 340 | -5 457 | -4 345 | 3 059 | 33 340 | -5 457 | 2 071 | -2 234 | 37 576 | -5 819 | 7 159 | -2 967 | 39 804 | -11 842 | -12 155 | 2 325 | 29 453 | -4 580 | -6 212 | 5 743 | 36 364 | 799 | -3 483 | 6 581 | 37 493 | -4 138 | -1 654 | 4 525 | 30 666 | -3 210 | -1 012 | 5 337 | 31 881 | -3 092 | -2 158 | 7 058 | 28 643 | -2 833 | -2 681 | 6 280 | 37 330 | -7 790 | -1 636 | 4 462 | 31 739 | -3 964 | 1 748 | 5 499 | 36 228 | -2 066 | 2 378 | 10 581 | 39 597 | 2 352 | 4 502 | 6 458 | 44 684 | 1 623 | 2 859 | 8 363 | 47 710 | -1 236 | 3 700 | 11 066 | 47 159 | 6 627 | 13 034 | 19 809 | 54 499 | 1 055 | 10 664 | 19 151 | 59 224 | 6 863 | 14 531 | 17 602 | 55 104 | 7 527 | 15 600 | 14 601 | 63 263 | -1 908 |
dynamika kw/kw | | | +989,90% | -116,37% | +20,38% | +170,40% | +989,90% | -116,37% | +137,95% | -207,87% | +1 782,01% | -115,49% | +223,03% | -141,44% | +1 441,56% | -129,75% | -2,64% | +119,13% | +1 166,80% | -115,55% | -35,63% | +192,45% | +533,19% | -97,80% | -535,92% | +288,95% | +469,72% | -111,04% | +60,03% | +373,58% | +577,70% | -110,47% | +68,47% | +627,37% | +497,36% | -109,70% | +30,21% | +427,06% | +305,82% | -109,89% | +5,37% | +334,24% | +494,43% | -120,87% | +79,00% | +372,74% | +611,32% | -112,49% | +144,10% | +214,59% | +558,81% | -105,70% | +215,10% | +344,95% | +274,23% | -94,06% | +91,41% | +43,45% | +591,92% | -96,37% | +76,16% | +192,51% | +470,49% | -102,59% | +399,35% | +199,08% | +326,16% | -85,95% | +96,68% | +51,98% | +175,12% | -98,06% | +910,81% | +79,59% | +209,25% | -88,41% | +111,73% | +21,13% | +213,06% | -86,34% | +107,25% | -6,40% | +333,28% | -103,02% |
dynamika r/r | | | | | | 0,00% | 0,00% | 0,00% | +147,66% | -173,03% | +12,71% | -6,63% | +245,68% | -32,81% | +5,93% | -103,51% | -269,79% | +178,36% | -26,00% | +61,32% | +48,89% | +147,01% | +23,46% | +117,45% | +43,93% | +14,59% | +3,10% | -617,90% | +52,51% | -31,24% | -18,21% | +22,43% | +38,81% | +17,94% | +3,96% | +3,68% | -113,24% | +32,25% | -10,16% | +8,38% | -24,24% | -11,02% | +30,33% | -174,97% | +38,98% | -28,95% | -14,98% | +49,11% | +206,85% | +23,24% | +14,14% | +47,88% | +36,04% | +92,42% | +9,30% | +213,84% | +89,32% | -38,97% | +12,85% | -30,99% | -36,49% | +29,50% | +6,77% | -176,16% | +29,42% | +32,32% | -1,15% | +636,17% | +252,27% | +79,01% | +15,56% | -84,08% | -18,18% | -3,32% | +8,67% | +550,52% | +36,26% | -8,09% | -6,96% | +9,68% | +7,36% | -17,05% | +14,81% | -125,35% |
Przychody Finansowe | | 833 | 2 450 | 1 984 | -2 627 | 833 | 2 450 | 1 984 | 3 266 | 2 896 | 1 004 | 2 203 | 2 707 | 1 090 | 770 | 1 068 | 1 240 | 2 464 | 10 444 | 417 | -2 944 | 733 | 493 | 619 | 105 | 445 | 327 | 968 | 372 | 2 561 | 1 443 | -3 472 | 4 257 | 785 | 43 | 225 | 502 | 113 | 214 | 60 | 47 | 225 | 277 | 176 | 347 | 66 | 347 | 1 546 | 495 | 536 | 72 | 53 | 419 | 17 | 6 | 0 | 790 | 46 | 140 | 227 | 346 | 199 | - 113 | 0 | 2 441 | 904 | 1 019 | 437 | 1 727 | 722 | 1 336 | 1 547 | 728 | 91 | 140 | 179 | 4 683 | 143 | 123 | 138 | 4 858 | 354 | 145 | 260 |
dynamika kw/kw | | | +194,12% | -19,02% | -232,41% | +131,71% | +194,12% | -19,02% | +64,62% | -11,33% | -65,33% | +119,42% | +22,88% | -59,73% | -29,36% | +38,70% | +16,10% | +98,71% | +323,86% | -96,01% | -806,00% | +124,90% | -32,74% | +25,56% | -83,04% | +323,81% | -26,52% | +196,02% | -61,57% | +588,44% | -43,65% | -340,61% | +222,61% | -81,56% | -94,52% | +423,26% | +123,11% | -77,49% | +89,38% | -71,96% | -21,67% | +378,72% | +23,11% | -36,46% | +97,16% | -80,98% | +425,76% | +345,53% | -67,98% | +8,28% | -86,57% | -26,39% | +690,57% | -95,94% | -64,71% | -100,00% | +52,42% | -94,18% | +204,35% | +62,14% | +52,42% | -42,49% | -156,78% | +100,00% | +295,19% | -62,97% | +12,72% | -57,11% | +295,19% | -58,19% | +85,04% | +15,79% | -52,94% | -87,50% | +53,85% | +27,86% | +2 516,20% | -96,95% | -13,99% | +12,20% | +3 420,29% | -92,71% | -59,04% | +79,31% |
dynamika r/r | | | | | | 0,00% | 0,00% | 0,00% | +224,32% | +247,66% | -59,02% | +11,04% | -17,12% | -62,36% | -23,31% | -51,52% | -54,19% | +126,06% | +1 256,36% | -60,96% | -337,42% | -70,25% | -95,28% | +48,44% | +103,57% | -39,29% | -33,67% | +56,38% | +254,29% | +475,51% | +341,28% | -458,68% | +1 044,35% | -69,35% | -97,02% | +106,48% | -88,21% | -85,61% | +397,67% | -73,33% | -90,64% | +99,12% | +29,44% | +193,33% | +638,30% | -70,67% | +25,27% | +778,41% | +42,65% | +712,12% | -79,25% | -96,57% | -15,35% | -96,83% | -91,67% | -100,00% | +88,54% | +170,59% | +2 233,33% | -100,00% | -56,20% | +332,61% | -180,71% | -100,00% | +605,49% | +354,27% | +1 001,77% | +254,00% | -29,25% | -20,13% | +31,11% | +254,00% | -57,85% | -87,40% | -89,52% | -88,43% | +543,27% | +57,14% | -12,14% | -22,91% | +3,74% | +147,55% | +17,89% | +88,41% |
Koszty finansowe | | -1 854 | -4 610 | -1 639 | -1 016 | -1 854 | -4 610 | -1 639 | - 184 | -3 200 | -4 449 | -2 055 | -2 014 | -5 734 | -9 200 | -6 032 | -3 539 | -5 632 | -6 545 | -5 342 | -2 024 | -4 377 | -4 318 | -3 839 | -1 960 | -2 393 | -2 790 | -1 250 | -2 652 | -2 570 | -3 355 | 619 | -5 656 | -2 353 | -2 582 | -2 353 | -1 147 | -1 391 | -1 991 | -1 720 | -1 060 | -1 146 | -1 008 | -1 325 | -13 | - 709 | 104 | -1 556 | -2 925 | - 435 | - 529 | -1 131 | - 128 | - 264 | - 433 | - 422 | - 846 | - 326 | - 529 | 610 | -1 786 | - 722 | - 391 | - 687 | -3 828 | - 873 | -1 503 | - 706 | -3 142 | -1 427 | -1 239 | -1 361 | -3 836 | -1 378 | -2 275 | -1 951 | -5 751 | -1 976 | -2 611 | -2 224 | -5 031 | -1 925 | -2 777 | -2 188 |
dynamika kw/kw | | | -148,65% | +64,45% | +38,01% | -82,48% | -148,65% | +64,45% | +88,77% | -1 639,13% | -39,03% | +53,81% | +2,00% | -184,71% | -60,45% | +34,43% | +41,33% | -59,14% | -16,21% | +18,38% | +62,11% | -116,25% | +1,35% | +11,09% | +48,95% | -22,09% | -16,59% | +55,20% | -112,16% | +3,09% | -30,54% | +118,45% | -1 013,73% | +58,40% | -9,73% | +8,87% | +51,25% | -21,27% | -43,13% | +13,61% | +38,37% | -8,11% | +12,04% | -31,45% | +99,02% | -5 353,85% | +114,67% | -1 596,15% | -87,98% | +85,13% | -21,61% | -113,80% | +88,68% | -106,25% | -64,02% | +2,54% | -100,47% | +61,47% | -62,27% | +215,31% | -392,79% | +59,57% | +45,84% | -75,70% | -457,21% | +77,19% | -72,16% | +53,03% | -345,04% | +54,58% | +13,17% | -9,85% | -181,85% | +64,08% | -65,09% | +14,24% | -194,77% | +65,64% | -32,14% | +14,82% | -126,21% | +61,74% | -44,26% | +21,21% |
dynamika r/r | | | | | | 0,00% | 0,00% | 0,00% | +81,89% | -72,60% | +3,49% | -25,38% | -994,57% | -79,19% | -106,79% | -193,53% | -75,72% | +1,78% | +28,86% | +11,44% | +42,81% | +22,28% | +34,03% | +28,14% | +3,16% | +45,33% | +35,39% | +67,44% | -35,31% | -7,40% | -20,25% | +149,52% | -113,27% | +8,44% | +23,04% | -480,13% | +79,72% | +40,88% | +22,89% | +26,90% | +7,59% | +17,61% | +49,37% | +22,97% | +98,77% | +38,13% | +110,32% | -17,43% | -22 400,00% | +38,65% | -608,65% | +27,31% | +95,62% | +39,31% | +18,15% | +62,69% | -560,94% | -23,48% | -22,17% | +244,55% | -111,11% | -121,47% | +26,09% | -212,62% | -114,33% | -20,91% | -284,40% | -2,77% | +17,92% | -63,46% | +17,56% | -92,78% | -22,09% | +3,43% | -83,62% | -43,35% | -49,92% | -43,40% | -14,77% | -13,99% | +12,52% | +2,58% | -6,36% | +1,62% |
Zysk brutto |
|
2 038 | 31 180 | -5 112 | -7 988 | 2 038 | 31 180 | -5 112 | 5 153 | -2 538 | 34 131 | -5 671 | 7 852 | -7 611 | 31 374 | -16 806 | -14 454 | - 843 | 33 352 | -9 505 | -11 180 | 2 099 | 32 539 | -2 421 | -5 338 | 4 633 | 35 030 | -4 420 | -3 934 | 4 516 | 28 754 | -6 169 | -3 227 | 3 769 | 29 342 | -5 220 | -2 803 | 5 780 | 26 866 | -4 493 | -3 694 | 5 359 | 36 599 | -8 939 | -1 302 | 3 819 | 31 176 | -4 513 | 871 | 5 600 | 35 771 | -3 144 | 2 669 | 10 433 | 39 044 | 2 222 | 4 510 | 6 235 | 44 362 | 1 264 | 2 681 | 7 458 | 47 157 | -3 277 | 4 098 | 10 641 | 46 166 | 5 982 | 13 033 | 18 635 | 54 097 | 444 | 9 579 | 17 005 | 57 632 | 5 036 | 14 014 | 15 945 | 52 783 | 6 024 | 14 617 | 12 512 | 60 664 | -4 095 |
dynamika kw/kw | | | +1 429,93% | -116,40% | -56,26% | +125,51% | +1 429,93% | -116,40% | +200,80% | -149,25% | +1 444,80% | -116,62% | +238,46% | -196,93% | +512,22% | -153,57% | +14,00% | +94,17% | +4 056,35% | -128,50% | -17,62% | +118,77% | +1 450,21% | -107,44% | -120,49% | +186,79% | +656,10% | -112,62% | +11,00% | +214,79% | +536,71% | -121,45% | +47,69% | +216,80% | +678,51% | -117,79% | +46,30% | +306,21% | +364,81% | -116,72% | +17,78% | +245,07% | +582,94% | -124,42% | +85,43% | +393,32% | +716,34% | -114,48% | +119,30% | +542,94% | +538,77% | -108,79% | +184,89% | +290,90% | +274,24% | -94,31% | +102,97% | +38,25% | +611,50% | -97,15% | +112,10% | +178,18% | +532,30% | -106,95% | +225,05% | +159,66% | +333,85% | -87,04% | +117,87% | +42,98% | +190,30% | -99,18% | +2 057,43% | +77,52% | +238,91% | -91,26% | +178,28% | +13,78% | +231,03% | -88,59% | +142,65% | -14,40% | +384,85% | -106,75% |
dynamika r/r | | | | | | 0,00% | 0,00% | 0,00% | +164,51% | -224,53% | +9,46% | -10,94% | +52,38% | -199,88% | -8,08% | -196,35% | -284,08% | +88,92% | +6,30% | +43,44% | +22,65% | +348,99% | -2,44% | +74,53% | +52,25% | +120,72% | +7,66% | -82,57% | +26,30% | -2,53% | -17,92% | -39,57% | +17,97% | -16,54% | +2,04% | +15,38% | +13,14% | +53,36% | -8,44% | +13,93% | -31,79% | -7,28% | +36,23% | -98,95% | +64,75% | -28,74% | -14,82% | +49,51% | +166,90% | +46,64% | +14,74% | +30,33% | +206,43% | +86,30% | +9,15% | +170,67% | +68,98% | -40,24% | +13,62% | -43,11% | -40,55% | +19,62% | +6,30% | -359,26% | +52,85% | +42,68% | -2,10% | +282,55% | +218,03% | +75,12% | +17,18% | -92,58% | -26,50% | -8,75% | +6,53% | +1 034,23% | +46,30% | -6,23% | -8,41% | +19,62% | +4,30% | -21,53% | +14,93% | -167,98% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk netto |
|
1 395 | 24 225 | -3 768 | -11 382 | 1 395 | 24 225 | -3 768 | 4 156 | -3 657 | 28 672 | -4 595 | 8 060 | -6 887 | 25 118 | -14 425 | -13 299 | -1 048 | 27 976 | -9 104 | -9 679 | 1 349 | 26 973 | -2 191 | -4 974 | 3 085 | 28 055 | -4 306 | -3 623 | 3 491 | 23 493 | -5 371 | -3 092 | 2 792 | 26 853 | -3 532 | -2 350 | 4 628 | 22 834 | -3 301 | 6 018 | 4 127 | 29 608 | -6 149 | -2 423 | 2 736 | 25 858 | -3 876 | 570 | 4 425 | 29 168 | -3 269 | 2 175 | 8 094 | 28 332 | 2 177 | 3 286 | 4 503 | 34 982 | 597 | 1 888 | 5 635 | 37 828 | -2 378 | 3 110 | 8 508 | 37 109 | 4 681 | 10 132 | 14 676 | 44 045 | 189 | 7 408 | 13 419 | 46 865 | 3 832 | 11 772 | 13 823 | 42 300 | 4 780 | 12 591 | 9 306 | 48 693 | -3 529 |
dynamika kw/kw | | | +1 636,56% | -115,55% | -202,07% | +112,26% | +1 636,56% | -115,55% | +210,30% | -187,99% | +884,03% | -116,03% | +275,41% | -185,45% | +464,72% | -157,43% | +7,81% | +92,12% | +2 769,47% | -132,54% | -6,32% | +113,94% | +1 899,48% | -108,12% | -127,02% | +162,02% | +809,40% | -115,35% | +15,86% | +196,36% | +572,96% | -122,86% | +42,43% | +190,30% | +861,78% | -113,15% | +33,47% | +296,94% | +393,39% | -114,46% | +282,31% | -31,42% | +617,42% | -120,77% | +60,60% | +212,92% | +845,10% | -114,99% | +114,71% | +676,32% | +559,16% | -111,21% | +166,53% | +272,14% | +250,04% | -92,32% | +50,94% | +37,04% | +676,86% | -98,29% | +216,25% | +198,46% | +571,30% | -106,29% | +230,78% | +173,57% | +336,17% | -87,39% | +116,45% | +44,85% | +200,12% | -99,57% | +3 819,58% | +81,14% | +249,24% | -91,82% | +207,20% | +17,42% | +206,01% | -88,70% | +163,41% | -26,09% | +423,24% | -107,25% |
dynamika r/r | | | | | | 0,00% | 0,00% | 0,00% | +136,51% | -362,15% | +18,36% | -21,95% | +93,94% | -88,32% | -12,40% | -213,93% | -265,00% | +84,78% | +11,38% | +36,89% | +27,22% | +228,72% | -3,59% | +75,93% | +48,61% | +128,69% | +4,01% | -96,53% | +27,16% | +13,16% | -16,26% | -24,73% | +14,66% | -20,02% | +14,30% | +34,24% | +24,00% | +65,76% | -14,97% | +6,54% | +356,09% | -10,83% | +29,67% | -86,28% | -140,26% | -33,70% | -12,67% | +36,97% | +123,52% | +61,73% | +12,80% | +15,66% | +281,58% | +82,92% | -2,87% | +166,60% | +51,08% | -44,37% | +23,47% | -72,58% | -42,54% | +25,14% | +8,14% | -498,32% | +64,72% | +50,98% | -1,90% | +296,85% | +225,79% | +72,50% | +18,69% | -95,96% | -26,89% | -8,57% | +6,40% | +1 927,51% | +58,91% | +3,01% | -9,74% | +24,74% | +6,96% | -32,68% | +15,11% | -173,83% |
Zysk netto akcjonariuszy większościowych |
|
1 397 | 18 921 | -3 266 | -6 582 | 1 397 | 18 921 | -3 266 | 3 830 | -3 172 | 23 268 | -5 308 | 3 633 | -6 641 | 21 766 | -12 608 | -11 329 | -1 832 | 24 469 | -7 974 | -9 569 | 316 | 23 084 | -3 170 | -5 342 | 3 192 | 23 943 | -4 403 | -3 589 | 2 741 | 20 666 | -4 788 | -2 587 | 1 623 | 20 743 | -3 244 | -2 591 | 3 386 | 20 282 | -3 396 | 5 775 | 2 434 | 24 348 | -6 398 | -1 367 | 363 | 22 350 | -4 449 | - 395 | 2 578 | 24 165 | -4 919 | 1 249 | 5 779 | 23 332 | 718 | 2 410 | 2 580 | 28 951 | - 224 | 1 612 | 3 682 | 30 659 | -2 515 | 2 834 | 5 420 | 29 620 | 2 208 | 8 376 | 10 998 | 34 730 | - 512 | 6 608 | 11 041 | 37 782 | 2 618 | 10 015 | 9 762 | 31 709 | 2 951 | 10 642 | 4 991 | 38 625 | -5 057 |
dynamika kw/kw | | | +1 254,40% | -117,26% | -101,53% | +121,22% | +1 254,40% | -117,26% | +217,27% | -182,82% | +833,54% | -122,81% | +168,44% | -282,80% | +427,75% | -157,93% | +10,14% | +83,83% | +1 435,64% | -132,59% | -20,00% | +103,30% | +7 205,06% | -113,73% | -68,52% | +159,75% | +650,09% | -118,39% | +18,49% | +176,37% | +653,96% | -123,17% | +45,97% | +162,74% | +1 178,07% | -115,64% | +20,13% | +230,68% | +499,00% | -116,74% | +270,05% | -57,85% | +900,33% | -126,28% | +78,63% | +126,55% | +6 057,02% | -119,91% | +91,12% | +752,66% | +837,35% | -120,36% | +125,39% | +362,69% | +303,74% | -96,92% | +235,65% | +7,05% | +1 022,13% | -100,77% | +819,64% | +128,41% | +732,67% | -108,20% | +212,68% | +91,25% | +446,49% | -92,55% | +279,35% | +31,30% | +215,78% | -101,47% | +1 390,63% | +67,09% | +242,20% | -93,07% | +282,54% | -2,53% | +224,82% | -90,69% | +260,62% | -53,10% | +673,89% | -113,09% |
dynamika r/r | | | | | | 0,00% | 0,00% | 0,00% | +158,19% | -327,06% | +22,97% | -62,52% | -5,14% | -109,36% | -6,46% | -137,53% | -411,84% | +72,41% | +12,42% | +36,75% | +15,54% | +117,25% | -5,66% | +60,25% | +44,17% | +910,13% | +3,72% | -38,90% | +32,82% | -14,13% | -13,69% | -8,74% | +27,92% | -40,79% | +0,37% | +32,25% | -0,15% | +108,63% | -2,22% | -4,69% | +322,89% | -28,12% | +20,05% | -88,40% | -123,67% | -85,09% | -8,21% | +30,46% | +71,10% | +610,19% | +8,12% | -10,56% | +416,20% | +124,17% | -3,45% | +114,60% | +92,95% | -55,36% | +24,08% | -131,20% | -33,11% | +42,71% | +5,90% | -1 022,77% | +75,81% | +47,20% | -3,39% | +187,79% | +195,55% | +102,92% | +17,25% | -123,19% | -21,11% | +0,39% | +8,79% | +611,33% | +51,56% | -11,58% | -16,07% | +12,72% | +6,26% | -48,87% | +21,81% | -271,37% |
EBITDA |
|
5 421 | 36 421 | -2 340 | 76 | 5 421 | 36 421 | -2 340 | 5 490 | 1 271 | 40 518 | -2 618 | 10 078 | - 111 | 42 714 | -8 767 | -9 120 | 5 309 | 32 504 | -1 547 | -3 355 | 8 490 | 39 018 | 3 324 | - 320 | 8 999 | 39 910 | -1 725 | 1 375 | 7 029 | 33 352 | - 608 | 1 767 | 7 891 | 34 492 | - 745 | 705 | 9 750 | 31 288 | - 157 | -32 | 8 981 | 40 405 | -4 843 | 1 522 | 7 196 | 34 709 | -1 204 | 4 555 | 8 302 | 39 024 | 666 | 5 177 | 13 467 | 42 639 | 5 289 | 7 640 | 9 645 | 48 182 | 4 808 | 6 036 | 12 928 | 53 052 | 4 354 | 8 575 | 16 490 | 53 130 | 12 330 | 19 244 | 25 709 | 60 515 | 7 085 | 16 980 | 26 030 | 65 812 | 14 367 | 21 800 | 24 929 | 62 465 | 15 192 | 23 254 | 22 215 | 71 010 | 5 976 |
dynamika kw/kw | | | +571,85% | -106,42% | +103,25% | +7 032,89% | +571,85% | -106,42% | +334,62% | -76,85% | +3 087,88% | -106,46% | +484,95% | -101,10% | +38 581,08% | -120,52% | -4,03% | +158,21% | +512,24% | -104,76% | -116,87% | +353,06% | +359,58% | -91,48% | -109,63% | +2 912,19% | +343,49% | -104,32% | +179,71% | +411,20% | +374,49% | -101,82% | +390,63% | +346,58% | +337,11% | -102,16% | +194,63% | +1 282,98% | +220,90% | -100,50% | +79,62% | +28 165,63% | +349,89% | -111,99% | +131,43% | +372,80% | +382,34% | -103,47% | +478,32% | +82,26% | +370,06% | -98,29% | +677,33% | +160,13% | +216,62% | -87,60% | +44,45% | +26,24% | +399,55% | -90,02% | +25,54% | +114,18% | +310,37% | -91,79% | +96,95% | +92,30% | +222,20% | -76,79% | +56,07% | +33,59% | +135,38% | -88,29% | +139,66% | +53,30% | +152,83% | -78,17% | +51,74% | +14,35% | +150,57% | -75,68% | +53,07% | -4,47% | +219,65% | -91,58% |
dynamika r/r | | | | | | 0,00% | 0,00% | 0,00% | +7 123,68% | -76,55% | +11,25% | -11,88% | +83,57% | -108,73% | +5,42% | -234,87% | -190,49% | +4 882,88% | -23,90% | +82,35% | +63,21% | +59,92% | +20,04% | +314,87% | +90,46% | +6,00% | +2,29% | -151,90% | +529,69% | -21,89% | -16,43% | +64,75% | +28,51% | +12,26% | +3,42% | -22,53% | -60,10% | +23,56% | -9,29% | +78,93% | -104,54% | -7,89% | +29,14% | -2 984,71% | +4 856,25% | -19,88% | -14,10% | +75,14% | +199,28% | +15,37% | +12,43% | +155,32% | +13,66% | +62,21% | +9,26% | +694,14% | +47,58% | -28,38% | +13,00% | -9,09% | -20,99% | +34,04% | +10,11% | -9,44% | +42,06% | +27,55% | +0,15% | +183,19% | +124,42% | +55,91% | +13,90% | -42,54% | -11,76% | +1,25% | +8,75% | +102,78% | +28,39% | -4,23% | -5,09% | +5,74% | +6,67% | -10,89% | +13,68% | -60,66% |
Przepływy operacyjne |
|
-10 412 | -11 258 | 28 460 | 37 148 | -10 412 | -11 258 | 28 460 | - 563 | -9 716 | -24 685 | 42 952 | 12 441 | -15 213 | -39 327 | 40 193 | 12 435 | -6 522 | -9 995 | 54 587 | 21 100 | -11 219 | -24 022 | 64 743 | 23 804 | -12 906 | -13 963 | 62 796 | 8 838 | -1 360 | -52 767 | 70 876 | 2 310 | -32 080 | -11 065 | 77 311 | 9 760 | -5 966 | -28 840 | 59 231 | 5 865 | 5 259 | -12 969 | 59 084 | 5 464 | -2 101 | -10 233 | 41 743 | 5 422 | 4 729 | -9 998 | 53 246 | 3 863 | - 590 | -6 419 | 57 347 | 5 002 | -2 730 | -25 044 | 63 224 | 5 338 | -6 497 | -34 160 | 59 992 | -1 951 | 17 797 | 33 | 79 866 | 9 628 | 11 110 | -24 067 | 41 261 | 6 893 | -2 891 | 2 049 | 60 097 | 9 716 | -6 752 | 11 511 | 83 928 | 3 807 | 1 574 | 16 465 | 88 283 |
dynamika kw/kw | | | -8,13% | +352,80% | +30,53% | -128,03% | -8,13% | +352,80% | -101,98% | -1 625,75% | -154,07% | +274,00% | -71,04% | -222,28% | -158,51% | +202,20% | -69,06% | -152,45% | -53,25% | +646,14% | -61,35% | -153,17% | -114,12% | +369,52% | -63,23% | -154,22% | -8,19% | +549,73% | -85,93% | -115,39% | -3 779,93% | +234,32% | -96,74% | -1 488,74% | +65,51% | +798,70% | -87,38% | -161,13% | -383,41% | +305,38% | -90,10% | -10,33% | -346,61% | +555,58% | -90,75% | -138,45% | -387,05% | +507,93% | -87,01% | -12,78% | -311,42% | +632,57% | -92,74% | -115,27% | -987,97% | +993,39% | -91,28% | -154,58% | -817,36% | +352,45% | -91,56% | -221,71% | -425,78% | +275,62% | -103,25% | +1 012,20% | -99,81% | +241 918,18% | -87,94% | +15,39% | -316,62% | +271,44% | -83,29% | -141,94% | +170,88% | +2 832,99% | -83,83% | -169,49% | +270,48% | +629,11% | -95,46% | -58,66% | +946,06% | +436,19% |
dynamika r/r | | | | | | 0,00% | 0,00% | 0,00% | -101,52% | +6,68% | -119,27% | +50,92% | +2 309,77% | -56,58% | -59,32% | -6,42% | -0,05% | +57,13% | +74,58% | +35,81% | +69,68% | -72,02% | -140,34% | +18,61% | +12,82% | -15,04% | +41,87% | -3,01% | -62,87% | +89,46% | -277,91% | +12,87% | -73,86% | -2 258,82% | +79,03% | +9,08% | +322,51% | +81,40% | -160,64% | -23,39% | -39,91% | +188,15% | +55,03% | -0,25% | -6,84% | -139,95% | +21,10% | -29,35% | -0,77% | +325,08% | +2,30% | +27,56% | -28,75% | -112,48% | +35,80% | +7,70% | +29,48% | -362,71% | -290,15% | +10,25% | +6,72% | -137,99% | -36,40% | -5,11% | -136,55% | +373,93% | +100,10% | +33,13% | +593,49% | -37,57% | -73 030,30% | -48,34% | -28,41% | -126,02% | +108,51% | +45,65% | +40,95% | -133,55% | +461,79% | +39,65% | -60,82% | +123,31% | +43,04% | +5,19% |
Amortyzacja | | 2 362 | 3 081 | 3 117 | 4 421 | 2 362 | 3 081 | 3 117 | 3 419 | 3 505 | 2 942 | 3 201 | 2 919 | 2 856 | 2 910 | 3 075 | 3 035 | 2 984 | 3 051 | 3 033 | 2 857 | 2 747 | 2 654 | 2 525 | 3 163 | 2 418 | 2 417 | 2 413 | 3 029 | 2 504 | 2 686 | 2 602 | 2 779 | 2 554 | 2 611 | 2 347 | 2 863 | 2 692 | 2 645 | 2 676 | 2 649 | 2 701 | 3 075 | 2 947 | 3 158 | 2 734 | 2 970 | 2 760 | 2 807 | 2 803 | 2 796 | 2 732 | 2 799 | 2 886 | 3 042 | 2 937 | 3 138 | 3 187 | 3 498 | 3 185 | 3 177 | 4 565 | 5 342 | 5 590 | 4 875 | 5 424 | 5 971 | 5 703 | 6 210 | 5 900 | 6 016 | 6 030 | 6 316 | 6 879 | 6 588 | 7 504 | 7 269 | 7 327 | 7 361 | 7 665 | 7 654 | 7 614 | 7 747 | 7 884 |
dynamika kw/kw | | | +30,44% | +1,17% | +41,84% | -46,57% | +30,44% | +1,17% | +9,69% | +2,52% | -16,06% | +8,80% | -8,81% | -2,16% | +1,89% | +5,67% | -1,30% | -1,68% | +2,25% | -0,59% | -5,80% | -3,85% | -3,39% | -4,86% | +25,27% | -23,55% | -0,04% | -0,17% | +25,53% | -17,33% | +7,27% | -3,13% | +6,80% | -8,10% | +2,23% | -10,11% | +21,99% | -5,97% | -1,75% | +1,17% | -1,01% | +1,96% | +13,85% | -4,16% | +7,16% | -13,43% | +8,63% | -7,07% | +1,70% | -0,14% | -0,25% | -2,29% | +2,45% | +3,11% | +5,41% | -3,45% | +6,84% | +1,56% | +9,76% | -8,95% | -0,25% | +43,69% | +17,02% | +4,64% | -12,79% | +11,26% | +10,08% | -4,49% | +8,89% | -4,99% | +1,97% | +0,23% | +4,74% | +8,91% | -4,23% | +13,90% | -3,13% | +0,80% | +0,46% | +4,13% | -0,14% | -0,52% | +1,75% | +1,77% |
dynamika r/r | | | | | | 0,00% | 0,00% | 0,00% | -22,66% | +48,39% | -4,51% | +2,69% | -14,62% | -18,52% | -1,09% | -3,94% | +3,97% | +4,48% | +4,85% | -1,37% | -5,86% | -7,94% | -13,01% | -16,75% | +10,71% | -11,98% | -8,93% | -4,44% | -4,24% | +3,56% | +11,13% | +7,83% | -8,25% | +2,00% | -2,79% | -9,80% | +3,02% | +5,40% | +1,30% | +14,02% | -7,47% | +0,33% | +16,26% | +10,13% | +19,21% | +1,22% | -3,41% | -6,35% | -11,11% | +2,52% | -5,86% | -1,01% | -0,29% | +2,96% | +8,80% | +7,50% | +12,11% | +10,43% | +14,99% | +8,44% | +1,24% | +43,24% | +52,72% | +75,51% | +53,45% | +18,82% | +11,77% | +2,02% | +27,38% | +8,78% | +0,75% | +5,73% | +1,71% | +16,59% | +9,51% | +24,44% | +15,09% | +6,51% | +11,73% | +2,15% | +5,30% | +3,92% | +5,24% | +2,86% |
Przepływy inwestycyjne |
|
-2 509 | -17 017 | -84 | -2 052 | -2 509 | -17 017 | -84 | -2 417 | -12 088 | -21 493 | -7 645 | -10 848 | -11 673 | -7 426 | -2 124 | -14 974 | -2 700 | -2 040 | -1 223 | -1 350 | - 959 | 2 373 | -7 499 | -4 657 | -4 141 | 807 | 441 | -2 305 | -4 262 | -1 756 | -3 178 | -2 588 | -2 540 | -2 784 | -1 169 | -3 772 | -4 463 | -2 194 | -2 286 | -2 975 | -4 908 | 14 571 | -2 967 | -2 926 | -1 594 | -1 401 | -2 557 | -3 409 | -3 953 | -2 022 | -1 946 | -3 541 | -3 971 | -3 697 | -1 511 | -4 273 | -3 400 | -2 579 | -6 281 | -4 890 | -16 852 | -1 967 | -1 409 | -10 269 | -3 998 | -1 816 | -2 832 | -7 432 | -4 749 | -5 780 | -9 003 | -8 031 | -6 448 | -5 132 | -5 467 | -8 456 | -16 823 | -8 684 | -9 985 | -10 171 | -7 221 | -6 259 | -5 321 |
dynamika kw/kw | | | -578,24% | +99,51% | -2 342,86% | -22,27% | -578,24% | +99,51% | -2 777,38% | -400,12% | -77,80% | +64,43% | -41,90% | -7,61% | +36,38% | +71,40% | -604,99% | +81,97% | +24,44% | +40,05% | -10,38% | +28,96% | +347,45% | -416,01% | +37,90% | +11,08% | +119,49% | -45,35% | -622,68% | -84,90% | +58,80% | -80,98% | +18,57% | +1,85% | -9,61% | +58,01% | -222,67% | -18,32% | +50,84% | -4,19% | -30,14% | -64,97% | +396,88% | -120,36% | +1,38% | +45,52% | +12,11% | -82,51% | -33,32% | -15,96% | +48,85% | +3,76% | -81,96% | -12,14% | +6,90% | +59,13% | -182,79% | +20,43% | +24,15% | -143,54% | +22,15% | -244,62% | +88,33% | +28,37% | -628,81% | +61,07% | +54,58% | -55,95% | -162,43% | +36,10% | -21,71% | -55,76% | +10,80% | +19,71% | +20,41% | -6,53% | -54,67% | -98,95% | +48,38% | -14,98% | -1,86% | +29,00% | +13,32% | +14,99% |
dynamika r/r | | | | | | 0,00% | 0,00% | 0,00% | -17,79% | -381,79% | -26,30% | -9 001,19% | -348,82% | +3,43% | +65,45% | +72,22% | -38,03% | +76,87% | +72,53% | +42,42% | +90,98% | +64,48% | +216,32% | -513,16% | -244,96% | -331,80% | -65,99% | +105,88% | +50,50% | -2,92% | -317,60% | -820,63% | -12,28% | +40,40% | -58,54% | +63,22% | -45,75% | -75,71% | +21,19% | -95,55% | +21,13% | -9,97% | +764,13% | -29,79% | +1,65% | +67,52% | -109,61% | +13,82% | -16,51% | -147,99% | -44,33% | +23,90% | -3,87% | -0,46% | -82,84% | +22,35% | -20,67% | +14,38% | +30,24% | -315,68% | -14,44% | -395,65% | +23,73% | +77,57% | -110,00% | +76,28% | +7,68% | -100,99% | +27,63% | -18,78% | -218,28% | -217,90% | -8,06% | -35,78% | +11,21% | +39,28% | -5,29% | -160,90% | -69,21% | -82,64% | -20,28% | +57,08% | +27,92% | +46,71% |
Capex |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 256 | -20 540 | -2 909 | -12 774 | -12 522 | -5 081 | -3 306 | -3 144 | -3 272 | -2 576 | -1 479 | -2 526 | -2 164 | -1 464 | -7 105 | -5 679 | -4 254 | -5 189 | -2 689 | -2 211 | -4 521 | -2 349 | -3 983 | -4 058 | -2 704 | -2 916 | -1 673 | -3 742 | -4 463 | -2 767 | -2 869 | -3 099 | -5 161 | -2 448 | -1 423 | -4 593 | -2 209 | -3 160 | -3 510 | -3 306 | -4 003 | -2 216 | -3 652 | -3 745 | -4 153 | -4 219 | -1 506 | -4 482 | -3 656 | -3 210 | -6 494 | -4 928 | -18 511 | -2 083 | -1 556 | -8 717 | -4 058 | -2 197 | -2 747 | -7 639 | -5 005 | -5 963 | -9 072 | -9 008 | -6 818 | -6 454 | -6 235 | -10 103 | -8 016 | -8 746 | -10 499 | -10 884 | -8 154 | -7 251 | -6 312 |
dynamika kw/kw | | | | | | | -382,61% | +85,84% | -339,12% | +1,97% | -382,61% | +85,84% | -339,12% | +1,97% | +59,42% | +34,93% | +4,90% | -4,07% | +21,27% | +42,59% | -70,79% | +14,33% | +32,35% | -385,31% | +20,07% | +25,09% | -21,98% | +48,18% | +17,78% | -104,48% | +48,04% | -69,56% | -1,88% | +33,37% | -7,84% | +42,63% | -123,67% | -19,27% | +38,00% | -3,69% | -8,02% | -66,54% | +52,57% | +41,87% | -222,77% | +51,91% | -43,05% | -11,08% | +5,81% | -21,08% | +44,64% | -64,80% | -2,55% | -10,89% | -1,59% | +64,30% | -197,61% | +18,43% | +12,20% | -102,31% | +24,11% | -275,63% | +88,75% | +25,30% | -460,22% | +53,45% | +45,86% | -25,03% | -178,09% | +34,48% | -19,14% | -52,14% | +0,71% | +24,31% | +5,34% | +3,39% | -62,04% | +20,66% | -9,11% | -20,04% | -3,67% | +25,08% | +11,07% | +12,95% |
dynamika r/r | | | | | | | | | | -194,22% | +75,26% | -13,65% | +75,39% | -194,22% | +75,26% | -13,65% | +75,39% | +73,87% | +49,30% | +55,26% | +19,66% | +33,86% | +43,17% | -380,39% | -124,82% | -96,58% | -254,44% | +62,15% | +61,07% | -6,28% | +54,73% | -48,12% | -83,54% | +40,19% | -24,14% | +58,00% | +7,79% | -65,05% | +5,11% | -71,49% | +17,18% | -15,64% | +11,53% | +50,40% | -48,21% | +57,20% | -29,08% | -146,66% | +28,02% | -81,21% | +29,87% | -4,05% | -13,28% | -3,75% | -90,39% | +58,76% | -19,68% | +11,97% | +23,92% | -331,21% | -9,95% | -406,32% | +35,11% | +76,04% | -76,89% | +78,08% | -5,47% | -76,54% | +12,37% | -23,34% | -171,42% | -230,25% | -17,92% | -36,22% | -8,23% | +31,27% | -12,16% | -17,57% | -35,51% | -68,39% | -7,73% | -1,72% | +17,09% | +39,88% |
Przepływy finansowe |
|
70 361 | 14 818 | -33 795 | -68 433 | 70 361 | 14 818 | -33 795 | 7 477 | 13 461 | 39 192 | -36 776 | - 115 | 19 903 | 43 274 | -34 434 | -5 353 | -2 092 | 15 446 | -55 044 | -18 862 | 14 181 | 18 975 | -57 364 | -16 854 | 14 746 | 10 036 | -60 280 | -9 324 | 7 988 | 51 297 | -65 908 | - 789 | 35 369 | 16 555 | -77 859 | 738 | 5 834 | 29 654 | -56 154 | -4 412 | 558 | - 673 | 1 843 | -61 934 | 5 196 | 17 949 | -47 551 | 487 | - 416 | 8 524 | -40 727 | -3 141 | 5 167 | 5 129 | -39 708 | 4 610 | 10 370 | 9 796 | -45 310 | 8 863 | 12 245 | 27 767 | -55 185 | 14 030 | -11 536 | 2 384 | -61 972 | -14 042 | 3 243 | 17 667 | -33 154 | 2 388 | 11 492 | 286 | -55 061 | -2 587 | 30 931 | -9 132 | -71 094 | 5 951 | 9 445 | -15 186 | -77 028 |
dynamika kw/kw | | | -78,94% | -328,07% | -102,49% | +202,82% | -78,94% | -328,07% | +122,12% | +80,03% | +191,15% | -193,84% | +99,69% | +17 406,96% | +117,42% | -179,57% | +84,45% | +60,92% | +838,34% | -456,36% | +65,73% | +175,18% | +33,81% | -402,31% | +70,62% | +187,49% | -31,94% | -700,64% | +84,53% | +185,67% | +542,18% | -228,48% | +98,80% | +4 582,76% | -53,19% | -570,31% | +100,95% | +690,51% | +408,30% | -289,36% | +92,14% | +112,65% | -220,61% | +373,85% | -3 460,50% | +108,39% | +245,44% | -364,92% | +101,02% | -185,42% | +2 149,04% | -577,79% | +92,29% | +264,50% | -0,74% | -874,19% | +111,61% | +124,95% | -5,54% | -562,54% | +119,56% | +38,16% | +126,76% | -298,74% | +125,42% | -182,22% | +120,67% | -2 699,50% | +77,34% | +123,10% | +444,77% | -287,66% | +107,20% | +381,24% | -97,51% | -19 352,10% | +95,30% | +1 295,63% | -129,52% | -678,52% | +108,37% | +58,71% | -260,78% | -407,23% |
dynamika r/r | | | | | | 0,00% | 0,00% | 0,00% | +110,93% | -80,87% | +164,49% | -8,82% | -101,54% | +47,86% | +10,42% | +6,37% | -4 554,78% | -110,51% | -64,31% | -59,85% | -252,36% | +777,87% | +22,85% | -4,21% | +10,65% | +3,98% | -47,11% | -5,08% | +44,68% | -45,83% | +411,13% | -9,34% | +91,54% | +342,78% | -67,73% | -18,13% | +193,54% | -83,51% | +79,12% | +27,88% | -697,83% | -90,44% | -102,27% | +103,28% | -1 303,76% | +831,18% | +2 767,01% | -2 680,09% | +100,79% | -108,01% | -52,51% | +14,35% | -744,97% | +1 342,07% | -39,83% | +2,50% | +246,77% | +100,70% | +90,99% | -14,11% | +92,26% | +18,08% | +183,45% | -21,79% | +58,30% | -194,21% | -91,41% | -12,30% | -200,09% | +128,11% | +641,07% | +46,50% | +117,01% | +254,36% | -98,38% | -66,08% | -208,33% | +169,15% | -3 293,01% | -29,12% | +330,03% | -69,46% | -66,29% | -8,35% |
Emisja akcji | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 913 | -1 489 | -1 736 | -2 197 | -1 654 | -2 869 | -3 010 | -1 587 | -2 959 | -1 986 | -3 544 | -1 713 | -2 272 | -4 933 | -2 405 | -5 983 | -2 022 | -4 486 | -3 555 | 1 553 | -3 456 | -3 467 | -1 359 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +22,16% | -16,59% | -26,56% | +24,72% | +22,16% | -16,59% | -26,56% | +24,72% | -73,46% | -4,91% | +47,28% | -86,45% | +32,88% | -78,45% | +51,66% | -32,63% | -117,12% | +51,25% | -148,77% | +66,20% | -121,86% | +20,75% | +143,68% | -322,54% | -0,32% | +60,80% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +13,54% | -92,68% | -73,39% | +27,77% | +13,54% | -92,68% | -73,39% | +27,77% | -78,90% | +30,78% | -17,74% | -7,94% | +23,22% | -148,39% | +32,14% | -249,27% | +11,00% | +9,06% | -47,82% | +125,96% | -70,92% | +22,72% | +61,77% |
Pozostałe, w tym pożyczki i kredyty | | 70 361 | 14 818 | -33 795 | -68 433 | 70 361 | 14 818 | -33 795 | 7 477 | 14 781 | 40 576 | -30 634 | 4 797 | 22 029 | 46 240 | -26 104 | 2 155 | 2 114 | 20 250 | -51 693 | -15 601 | 17 563 | 21 711 | -51 083 | -14 408 | 19 332 | 21 701 | -58 992 | -8 010 | 12 294 | 63 805 | -62 923 | 656 | 39 166 | 29 711 | -75 925 | 3 460 | 6 978 | 45 185 | -53 402 | -3 436 | 1 498 | 15 237 | 3 816 | -61 818 | 5 666 | 34 614 | -46 025 | 2 684 | 2 987 | 22 953 | -39 352 | -1 913 | 8 616 | 22 466 | -39 286 | 6 048 | 14 126 | 28 200 | -44 867 | 8 948 | 17 493 | 48 329 | -52 762 | 18 855 | -9 426 | 5 762 | -34 778 | -11 855 | 6 674 | 49 421 | -25 865 | 6 283 | 15 142 | 32 934 | -47 042 | 4 639 | 34 929 | 32 920 | -65 315 | -1 821 | 14 826 | 26 037 | -71 521 |
dynamika kw/kw | | | -78,94% | -328,07% | -102,49% | +202,82% | -78,94% | -328,07% | +122,12% | +97,69% | +174,51% | -175,50% | +115,66% | +359,22% | +109,91% | -156,45% | +108,26% | -1,90% | +857,90% | -355,27% | +69,82% | +212,58% | +23,62% | -335,29% | +71,79% | +234,18% | +12,25% | -371,84% | +86,42% | +253,48% | +418,99% | -198,62% | +101,04% | +5 870,43% | -24,14% | -355,55% | +104,56% | +101,68% | +547,54% | -218,19% | +93,57% | +143,60% | +917,16% | -74,96% | -1 719,97% | +109,17% | +510,91% | -232,97% | +105,83% | +11,29% | +668,43% | -271,45% | +95,14% | +550,39% | +160,75% | -274,87% | +115,39% | +133,56% | +99,63% | -259,10% | +119,94% | +95,50% | +176,28% | -209,17% | +135,74% | -149,99% | +161,13% | -703,58% | +65,91% | +156,30% | +640,50% | -152,34% | +124,29% | +141,00% | +117,50% | -242,84% | +109,86% | +652,94% | -5,75% | -298,41% | +97,21% | +914,17% | +75,62% | -374,69% |
dynamika r/r | | | | | | 0,00% | 0,00% | 0,00% | +110,93% | -78,99% | +173,83% | +9,35% | -35,84% | +49,04% | +13,96% | +14,79% | -55,08% | -90,40% | -56,21% | -98,03% | -823,94% | +730,79% | +7,21% | +1,18% | +7,65% | +10,07% | -0,05% | -15,48% | +44,41% | -36,41% | +194,02% | -6,66% | +108,19% | +218,58% | -53,43% | -20,66% | +427,44% | -82,18% | +52,08% | +29,66% | -199,31% | -78,53% | -66,28% | +107,15% | -1 699,13% | +278,24% | +127,17% | -1 306,11% | +104,34% | -47,28% | -33,69% | +14,50% | -171,27% | +188,45% | -2,12% | +0,17% | +416,15% | +63,95% | +25,52% | -14,21% | +47,95% | +23,84% | +71,38% | -17,60% | +110,72% | -153,88% | -88,08% | +34,09% | -162,87% | +170,80% | +757,71% | +25,63% | +153,00% | +126,88% | -33,36% | -81,88% | -26,17% | +130,68% | -0,04% | -38,84% | -139,25% | -57,55% | -20,91% | -9,50% |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 041 | -1 725 | 0 | - 205 | -5 109 | -4 580 | - 889 | - 825 | 0 | - 973 | - 980 | 0 | -3 746 | - 980 | -2 940 | -8 174 | - 981 | 1 | -2 940 | -10 573 | - 980 | 0 | -1 960 | -10 818 | 0 | -1 470 | 0 | -14 147 | -1 176 | 0 | 0 | -14 935 | -1 200 | 0 | 0 | -16 121 | - 982 | -1 758 | -3 040 | -13 952 | - 885 | - 943 | -3 185 | -16 904 | 0 | -1 152 | -3 430 | -17 875 | 0 | 245 | -2 916 | -18 379 | 0 | -1 985 | 0 | 0 | -23 808 | 0 | 0 | -29 243 | -2 925 | -1 138 | 0 | -25 440 | -3 663 | 245 | 0 | -34 955 | 0 | 0 | 0 | -34 979 | -1 960 |
dynamika kw/kw | | | | | | | | | +65,78% | +100,00% | | -2 392,20% | +65,78% | +100,00% | +7,20% | -2 392,20% | +10,35% | +80,59% | +7,20% | +100,00% | +73,84% | -0,72% | +100,00% | +88,00% | +73,84% | -200,00% | -178,03% | +88,00% | +100,10% | -294 100,00% | -259,63% | +90,73% | +100,00% | +100,00% | -451,94% | +100,00% | +100,00% | +100,00% | | +91,69% | +100,00% | | | +91,97% | +100,00% | -72,92% | -358,95% | +93,91% | -79,02% | -72,92% | -358,95% | +93,66% | -6,55% | -237,75% | -430,74% | +100,00% | | -197,74% | -421,14% | +100,00% | | -1 290,20% | -530,28% | +100,00% | +100,00% | +100,00% | | +90,00% | +100,00% | +100,00% | | +90,00% | +61,09% | +100,00% | | +85,60% | +106,69% | -100,00% | | +100,00% | | | | +94,40% |
dynamika r/r | | | | | | | | | | | | -1,35% | -165,51% | | -302,44% | -1,35% | -165,51% | -10,24% | -302,44% | +100,00% | +78,76% | -10,24% | +100,00% | +73,81% | -0,72% | -200,00% | -29,35% | +73,81% | +100,10% | 0,00% | -29,35% | +0,10% | -100,00% | +33,33% | -2,32% | +100,00% | +100,00% | +100,00% | -30,77% | -2,04% | +100,00% | | -5,57% | -2,04% | | | -7,94% | +18,17% | +46,36% | -4,77% | +13,45% | +9,88% | +46,36% | -4,77% | -21,16% | +100,00% | -22,16% | -7,69% | -5,74% | | +121,27% | +14,99% | -2,82% | | -910,20% | +100,00% | +100,00% | +87,71% | +100,00% | | +13,00% | +87,71% | +121,53% | | +13,00% | -25,23% | +121,53% | | -37,40% | +100,00% | -100,00% | | -0,07% | |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | 57 440 | -13 457 | -5 419 | -33 337 | 57 440 | -13 457 | -5 419 | 4 497 | -8 343 | -6 986 | -1 469 | 1 478 | -6 983 | -3 479 | 3 635 | -7 892 | -11 314 | 3 411 | -1 680 | 888 | 2 003 | -2 674 | - 120 | 2 293 | -2 301 | -3 120 | 2 957 | -2 791 | 2 366 | -3 226 | 1 790 | -1 067 | 749 | 2 706 | -1 717 | 6 726 | -4 595 | -1 380 | 791 | -1 522 | 909 | 929 | 57 960 | -59 396 | 1 501 | 6 315 | -8 365 | 2 500 | 360 | -3 496 | 10 573 | -2 819 | 606 | -4 987 | 16 128 | 5 339 | 4 240 | -17 827 | 11 633 | 9 311 | -11 104 | -8 360 | 3 398 | 1 810 | 2 263 | 601 | 15 062 | -11 846 | 9 604 | -12 180 | - 896 | 1 250 | 2 153 | -2 797 | - 431 | -1 327 | 7 356 | -6 305 | 2 849 | - 413 | 3 798 | -4 980 | 5 934 |
dynamika kw/kw | | | -123,43% | +59,73% | -515,19% | +272,30% | -123,43% | +59,73% | +182,99% | -285,52% | +16,27% | +78,97% | +200,61% | -572,46% | +50,18% | +204,48% | -317,11% | -43,36% | +130,15% | -149,25% | +152,86% | +125,56% | -233,50% | +95,51% | +2 010,83% | -200,35% | -35,59% | +194,78% | -194,39% | +184,77% | -236,35% | +155,49% | -159,61% | +170,20% | +261,28% | -163,45% | +491,73% | -168,32% | +69,97% | +157,32% | -292,41% | +159,72% | +2,20% | +6 138,97% | -202,48% | +102,53% | +320,72% | -232,46% | +129,89% | -85,60% | -1 071,11% | +402,43% | -126,66% | +121,50% | -922,94% | +423,40% | -66,90% | -20,58% | -520,45% | +165,25% | -19,96% | -219,26% | +24,71% | +140,65% | -46,73% | +25,03% | -73,44% | +2 406,16% | -178,65% | +181,07% | -226,82% | +92,64% | +239,51% | +72,24% | -229,91% | +84,59% | -207,89% | +654,33% | -185,71% | +145,19% | -114,50% | +1 019,61% | -231,12% | +219,16% |
dynamika r/r | | | | | | 0,00% | 0,00% | 0,00% | +113,49% | -114,52% | +48,09% | +72,89% | -67,13% | +16,30% | +50,20% | +347,45% | -633,96% | -62,02% | +198,05% | -146,22% | +111,25% | +117,70% | -178,39% | +92,86% | +158,22% | -214,88% | -16,68% | +2 564,17% | -221,72% | +202,82% | -3,40% | -39,47% | +61,77% | -68,34% | +183,88% | -195,92% | +730,37% | -713,48% | -151,00% | +146,07% | -122,63% | +119,78% | +167,32% | +7 227,43% | -3 802,50% | +65,13% | +579,76% | -114,43% | +104,21% | -76,02% | -155,36% | +226,40% | -212,76% | +68,33% | -42,65% | +52,54% | +289,39% | +599,67% | -257,47% | -27,87% | +74,40% | -361,89% | +53,10% | -70,79% | -80,56% | +120,38% | +107,19% | +343,26% | -754,48% | +324,39% | -2 126,62% | -105,95% | +110,55% | -77,58% | +77,04% | +51,90% | -206,16% | +241,66% | -125,42% | +761,02% | +68,88% | -48,37% | +21,02% | +108,28% |
Data bilansowa | | 30.09.2005 | 31.12.2005 | 31.03.2006 | 30.06.2005 | 30.09.2005 | 31.12.2005 | 31.03.2006 | 30.06.2006 | 30.09.2006 | 31.12.2006 | 31.03.2007 | 30.06.2007 | 30.09.2007 | 31.12.2007 | 31.03.2008 | 30.06.2008 | 30.09.2008 | 31.12.2008 | 31.03.2009 | 30.06.2009 | 30.09.2009 | 31.12.2009 | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 |
Aktywa trwałe |
|
83 868 | 120 647 | 121 936 | 61 188 | 83 868 | 120 647 | 121 936 | 143 626 | 167 701 | 167 765 | 175 135 | 196 754 | 202 986 | 201 845 | 197 494 | 173 777 | 172 826 | 180 559 | 182 446 | 176 693 | 173 064 | 187 853 | 192 432 | 198 600 | 194 824 | 195 860 | 196 835 | 194 799 | 203 400 | 203 020 | 200 178 | 197 696 | 196 593 | 189 333 | 188 539 | 190 342 | 190 381 | 189 112 | 189 133 | 197 279 | 199 070 | 188 654 | 186 530 | 186 515 | 186 640 | 187 158 | 185 178 | 187 762 | 188 219 | 188 121 | 185 824 | 186 826 | 187 590 | 181 616 | 178 660 | 181 808 | 181 107 | 182 573 | 182 944 | 184 375 | 233 225 | 229 462 | 232 436 | 242 464 | 244 666 | 246 627 | 243 396 | 242 886 | 245 531 | 252 574 | 258 410 | 265 251 | 269 867 | 271 306 | 273 441 | 278 588 | 313 162 | 312 392 | 310 920 | 326 785 | 327 142 | 336 842 | 340 545 |
dynamika kw/kw | | +37,07% | +43,85% | +1,07% | -49,82% | +37,07% | +43,85% | +1,07% | +17,79% | +16,76% | +0,04% | +4,39% | +12,34% | +3,17% | -0,56% | -2,16% | -12,01% | -0,55% | +4,47% | +1,05% | -3,15% | -2,05% | +8,55% | +2,44% | +3,21% | -1,90% | +0,53% | +0,50% | -1,03% | +4,42% | -0,19% | -1,40% | -1,24% | -0,56% | -3,69% | -0,42% | +0,96% | +0,02% | -0,67% | +0,01% | +4,31% | +0,91% | -5,23% | -1,13% | -0,01% | +0,07% | +0,28% | -1,06% | +1,40% | +0,24% | -0,05% | -1,22% | +0,54% | +0,41% | -3,18% | -1,63% | +1,76% | -0,39% | +0,81% | +0,20% | +0,78% | +26,49% | -1,61% | +1,30% | +4,31% | +0,91% | +0,80% | -1,31% | -0,21% | +1,09% | +2,87% | +2,31% | +2,65% | +1,74% | +0,53% | +0,79% | +1,88% | +12,41% | -0,25% | -0,47% | +5,10% | +0,11% | +2,97% | +1,10% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | +134,73% | +99,96% | +39,05% | +43,63% | +36,99% | +21,04% | +20,31% | +12,77% | -11,68% | -14,86% | -10,55% | -7,62% | +1,68% | +0,14% | +4,04% | +5,47% | +12,40% | +12,57% | +4,26% | +2,29% | -1,91% | +4,40% | +3,66% | +1,70% | +1,49% | -3,35% | -6,74% | -5,81% | -3,72% | -3,16% | -0,12% | +0,32% | +3,64% | +4,56% | -0,24% | -1,38% | -5,46% | -6,24% | -0,79% | -0,72% | +0,67% | +0,85% | +0,51% | +0,35% | -0,50% | -0,33% | -3,46% | -3,86% | -2,69% | -3,46% | +0,53% | +2,40% | +1,41% | +28,78% | +25,68% | +27,05% | +31,51% | +4,91% | +7,48% | +4,72% | +0,17% | +0,35% | +2,41% | +6,17% | +9,21% | +9,91% | +7,42% | +5,82% | +5,03% | +16,04% | +15,14% | +13,71% | +17,30% | +4,46% | +7,83% | +9,53% |
WNIP | | 14 415 | 23 404 | 24 100 | 6 751 | 14 415 | 23 404 | 24 100 | 24 256 | 24 262 | 24 138 | 29 509 | 40 629 | 39 983 | 45 042 | 44 376 | 45 899 | 45 387 | 45 321 | 45 812 | 45 324 | 45 105 | 45 067 | 49 891 | 54 751 | 55 158 | 55 460 | 55 457 | 56 481 | 57 770 | 58 777 | 60 080 | 60 331 | 62 041 | 58 848 | 58 701 | 59 382 | 58 936 | 58 051 | 57 860 | 57 765 | 57 547 | 57 518 | 60 247 | 60 384 | 60 440 | 60 069 | 60 151 | 60 479 | 60 002 | 60 097 | 59 505 | 59 506 | 59 512 | 59 242 | 59 240 | 59 499 | 59 477 | 59 590 | 59 659 | 59 768 | 82 127 | 81 440 | 81 633 | 86 063 | 86 354 | 87 392 | 87 730 | 85 882 | 86 524 | 87 154 | 87 431 | 87 028 | 88 101 | 87 101 | 87 264 | 90 604 | 102 756 | 101 891 | 103 751 | 107 571 | 108 942 | 111 524 | 111 257 |
dynamika kw/kw | | +113,52% | +62,36% | +2,97% | -71,99% | +113,52% | +62,36% | +2,97% | +0,65% | +0,02% | -0,51% | +22,25% | +37,68% | -1,59% | +12,65% | -1,48% | +3,43% | -1,12% | -0,15% | +1,08% | -1,07% | -0,48% | -0,08% | +10,70% | +9,74% | +0,74% | +0,55% | -0,01% | +1,85% | +2,28% | +1,74% | +2,22% | +0,42% | +2,83% | -5,15% | -0,25% | +1,16% | -0,75% | -1,50% | -0,33% | -0,16% | -0,38% | -0,05% | +4,74% | +0,23% | +0,09% | -0,61% | +0,14% | +0,55% | -0,79% | +0,16% | -0,99% | +0,00% | +0,01% | -0,45% | 0,00% | +0,44% | -0,04% | +0,19% | +0,12% | +0,18% | +37,41% | -0,84% | +0,24% | +5,43% | +0,34% | +1,20% | +0,39% | -2,11% | +0,75% | +0,73% | +0,32% | -0,46% | +1,23% | -1,14% | +0,19% | +3,83% | +13,41% | -0,84% | +1,83% | +3,68% | +1,27% | +2,37% | -0,24% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | +259,29% | +68,31% | +3,14% | +22,44% | +67,50% | +64,80% | +86,60% | +50,38% | +12,97% | +13,52% | +0,62% | +3,24% | -1,25% | -0,62% | -0,56% | +8,90% | +20,80% | +22,29% | +23,06% | +11,16% | +3,16% | +4,74% | +5,98% | +8,34% | +6,82% | +7,39% | +0,12% | -2,30% | -1,57% | -5,00% | -1,35% | -1,43% | -2,72% | -2,36% | -0,92% | +4,13% | +4,53% | +5,03% | +4,44% | -0,16% | +0,16% | -0,72% | +0,05% | -1,07% | -1,61% | -0,82% | -1,42% | -0,45% | -0,01% | -0,06% | +0,59% | +0,71% | +0,45% | +38,08% | +36,67% | +36,83% | +44,00% | +5,15% | +7,31% | +7,47% | -0,21% | +0,20% | -0,27% | -0,34% | +1,33% | +1,82% | -0,06% | -0,19% | +4,11% | +16,63% | +16,98% | +18,89% | +18,73% | +6,02% | +9,45% | +7,23% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
55 812 | 82 359 | 83 603 | 43 912 | 55 812 | 82 359 | 83 603 | 103 378 | 126 749 | 127 121 | 128 300 | 138 146 | 144 129 | 138 264 | 135 233 | 109 056 | 108 868 | 114 212 | 116 201 | 110 781 | 107 334 | 128 667 | 125 604 | 126 024 | 126 913 | 126 483 | 129 500 | 104 647 | 109 557 | 108 578 | 105 843 | 105 238 | 103 569 | 102 048 | 101 951 | 103 677 | 104 670 | 104 196 | 104 923 | 104 926 | 107 149 | 103 621 | 101 980 | 101 568 | 101 483 | 101 579 | 101 750 | 103 254 | 104 428 | 104 113 | 103 802 | 104 890 | 105 501 | 105 449 | 104 300 | 106 567 | 106 209 | 105 764 | 108 712 | 109 440 | 134 388 | 131 541 | 133 667 | 138 375 | 139 390 | 140 022 | 136 545 | 137 173 | 138 655 | 143 142 | 150 695 | 157 046 | 159 465 | 161 059 | 164 414 | 167 440 | 182 866 | 187 783 | 188 376 | 200 677 | 198 628 | 203 426 | 210 810 |
dynamika kw/kw | | +27,10% | +47,57% | +1,51% | -47,48% | +27,10% | +47,57% | +1,51% | +23,65% | +22,61% | +0,29% | +0,93% | +7,67% | +4,33% | -4,07% | -2,19% | -19,36% | -0,17% | +4,91% | +1,74% | -4,66% | -3,11% | +19,88% | -2,38% | +0,33% | +0,71% | -0,34% | +2,39% | -19,19% | +4,69% | -0,89% | -2,52% | -0,57% | -1,59% | -1,47% | -0,10% | +1,69% | +0,96% | -0,45% | +0,70% | +0,00% | +2,12% | -3,29% | -1,58% | -0,40% | -0,08% | +0,09% | +0,17% | +1,48% | +1,14% | -0,30% | -0,30% | +1,05% | +0,58% | -0,05% | -1,09% | +2,17% | -0,34% | -0,42% | +2,79% | +0,67% | +22,80% | -2,12% | +1,62% | +3,52% | +0,73% | +0,45% | -2,48% | +0,46% | +1,08% | +3,24% | +5,28% | +4,21% | +1,54% | +1,00% | +2,08% | +1,84% | +9,21% | +2,69% | +0,32% | +6,53% | -1,02% | +2,42% | +3,63% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | +135,42% | +127,10% | +54,35% | +53,46% | +33,63% | +13,71% | +8,77% | +5,40% | -21,06% | -24,46% | -17,40% | -14,07% | +1,58% | -1,41% | +12,66% | +8,09% | +13,76% | +18,24% | -1,70% | +3,10% | -16,96% | -13,68% | -14,16% | -18,27% | +0,56% | -5,47% | -6,01% | -3,68% | -1,48% | +1,06% | +2,10% | +2,92% | +1,20% | +2,37% | -0,55% | -2,80% | -3,20% | -5,29% | -1,97% | -0,23% | +1,66% | +2,90% | +2,49% | +2,02% | +1,58% | +1,03% | +1,28% | +0,48% | +1,60% | +0,67% | +0,30% | +4,23% | +2,70% | +26,53% | +24,37% | +22,96% | +26,44% | +3,72% | +6,45% | +2,15% | -0,87% | -0,53% | +2,23% | +10,36% | +14,49% | +15,01% | +12,52% | +9,10% | +6,62% | +14,67% | +16,59% | +14,57% | +19,85% | +8,62% | +8,33% | +11,91% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 652 | 18 242 | 20 195 | 21 462 | 21 797 | 30 823 | 28 558 | 28 902 | 29 271 | 31 953 | 33 124 | 33 929 | 31 971 | 32 653 | 34 130 | 36 097 | 36 738 | 36 954 | 34 840 | 39 086 | 35 067 | 40 797 | 49 201 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7,17% | +10,71% | +6,27% | +1,56% | -7,17% | +10,71% | +6,27% | +1,56% | +41,41% | -7,35% | +1,20% | +1,28% | +9,16% | +3,66% | +2,43% | -5,77% | +2,13% | +4,52% | +5,76% | +1,78% | +0,59% | -5,72% | +12,19% | -10,28% | +16,34% | +20,60% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +10,91% | +68,97% | +41,41% | +34,67% | +10,91% | +68,97% | +41,41% | +34,67% | +34,29% | +3,67% | +15,99% | +17,39% | +9,22% | +2,19% | +3,04% | +6,39% | +14,91% | +13,17% | +2,08% | +8,28% | -4,55% | +10,40% | +41,22% |
Pozostałe aktywa trwałe | | 13 641 | 14 884 | 14 233 | 10 525 | 13 641 | 14 884 | 14 233 | 15 992 | 16 690 | 16 506 | 17 326 | 17 979 | 18 874 | 18 539 | 17 885 | 18 822 | 18 571 | 21 026 | 20 433 | 20 588 | 20 625 | 14 119 | 16 937 | 17 825 | 12 753 | 13 917 | 11 878 | 33 671 | 36 073 | 35 665 | 34 255 | 32 127 | 30 983 | 28 437 | 27 887 | 27 283 | 26 775 | 26 865 | 26 350 | 34 588 | 34 374 | 27 515 | 24 303 | 24 563 | 24 717 | 25 510 | 23 277 | 24 029 | 23 789 | 23 911 | 22 517 | 22 430 | 22 577 | 16 925 | 15 120 | 15 742 | 15 421 | 17 219 | 14 573 | 15 167 | 16 710 | 16 481 | 17 136 | 18 026 | 18 922 | 19 213 | 19 121 | 19 831 | 20 352 | 22 278 | 20 284 | 21 177 | 22 301 | 23 146 | 21 763 | 20 544 | 27 540 | 22 718 | 18 793 | 18 537 | 19 572 | 21 892 | 18 478 |
dynamika kw/kw | | +29,61% | +9,11% | -4,37% | -26,05% | +29,61% | +9,11% | -4,37% | +12,36% | +4,36% | -1,10% | +4,97% | +3,77% | +4,98% | -1,77% | -3,53% | +5,24% | -1,33% | +13,22% | -2,82% | +0,76% | +0,18% | -31,54% | +19,96% | +5,24% | -28,45% | +9,13% | -14,65% | +183,47% | +7,13% | -1,13% | -3,95% | -6,21% | -3,56% | -8,22% | -1,93% | -2,17% | -1,86% | +0,34% | -1,92% | +31,26% | -0,62% | -19,95% | -11,67% | +1,07% | +0,63% | +3,21% | -8,75% | +3,23% | -1,00% | +0,51% | -5,83% | -0,39% | +0,66% | -25,03% | -10,66% | +4,11% | -2,04% | +11,66% | -15,37% | +4,08% | +10,17% | -1,37% | +3,97% | +5,19% | +4,97% | +1,54% | -0,48% | +3,71% | +2,63% | +9,46% | -8,95% | +4,40% | +5,31% | +3,79% | -5,98% | -5,60% | +34,05% | -17,51% | -17,28% | -1,36% | +5,58% | +11,85% | -15,59% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | +51,94% | +22,35% | +10,90% | +21,73% | +12,42% | +13,09% | +12,32% | +3,23% | +4,69% | -1,61% | +13,41% | +14,25% | +9,38% | +11,06% | -32,85% | -17,11% | -13,42% | -38,17% | -1,43% | -29,87% | +88,90% | +182,86% | +156,27% | +188,39% | -4,59% | -14,11% | -20,27% | -18,59% | -15,08% | -13,58% | -5,53% | -5,51% | +26,77% | +28,38% | +2,42% | -7,77% | -28,98% | -28,09% | -7,29% | -4,22% | -2,17% | -3,75% | -6,27% | -3,27% | -6,65% | -5,09% | -29,22% | -32,85% | -29,82% | -31,70% | +1,74% | -3,62% | -3,65% | +8,36% | -4,29% | +17,59% | +18,85% | +13,24% | +16,58% | +11,58% | +10,01% | +7,56% | +15,95% | +6,08% | +6,79% | +9,58% | +3,90% | +7,29% | -2,99% | +23,49% | -1,85% | -13,65% | -9,77% | -28,93% | -3,64% | -1,68% |
Aktywa obrotowe |
|
246 346 | 362 927 | 245 085 | 151 970 | 246 346 | 362 927 | 245 085 | 263 176 | 248 562 | 385 232 | 265 008 | 274 303 | 297 885 | 424 173 | 293 507 | 287 104 | 291 308 | 417 402 | 274 407 | 257 183 | 278 732 | 354 485 | 222 433 | 208 412 | 243 650 | 332 940 | 203 874 | 203 926 | 227 767 | 368 283 | 217 997 | 241 441 | 266 977 | 369 941 | 221 071 | 229 255 | 246 661 | 347 407 | 223 854 | 221 690 | 237 073 | 335 707 | 202 605 | 208 805 | 220 366 | 322 100 | 211 646 | 223 997 | 234 397 | 320 250 | 216 263 | 225 617 | 246 418 | 336 239 | 239 261 | 268 801 | 293 090 | 379 080 | 274 612 | 303 839 | 316 549 | 438 455 | 323 073 | 330 356 | 333 339 | 438 762 | 340 426 | 335 835 | 373 454 | 527 873 | 390 913 | 434 667 | 488 184 | 601 489 | 456 059 | 493 451 | 513 834 | 628 446 | 462 447 | 497 116 | 521 384 | 616 406 | 449 604 |
dynamika kw/kw | | +62,10% | +47,32% | -32,47% | -37,99% | +62,10% | +47,32% | -32,47% | +7,38% | -5,55% | +54,98% | -31,21% | +3,51% | +8,60% | +42,39% | -30,80% | -2,18% | +1,46% | +43,29% | -34,26% | -6,28% | +8,38% | +27,18% | -37,25% | -6,30% | +16,91% | +36,65% | -38,77% | +0,03% | +11,69% | +61,69% | -40,81% | +10,75% | +10,58% | +38,57% | -40,24% | +3,70% | +7,59% | +40,84% | -35,56% | -0,97% | +6,94% | +41,60% | -39,65% | +3,06% | +5,54% | +46,17% | -34,29% | +5,84% | +4,64% | +36,63% | -32,47% | +4,33% | +9,22% | +36,45% | -28,84% | +12,35% | +9,04% | +29,34% | -27,56% | +10,64% | +4,18% | +38,51% | -26,32% | +2,25% | +0,90% | +31,63% | -22,41% | -1,35% | +11,20% | +41,35% | -25,95% | +11,19% | +12,31% | +23,21% | -24,18% | +8,20% | +4,13% | +22,31% | -26,41% | +7,50% | +4,88% | +18,22% | -27,06% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | +73,18% | +0,90% | +6,15% | +8,13% | +4,23% | +19,84% | +10,11% | +10,75% | +4,67% | -2,21% | -1,60% | -6,51% | -10,42% | -4,32% | -15,07% | -18,94% | -18,96% | -12,59% | -6,08% | -8,34% | -2,15% | -6,52% | +10,62% | +6,93% | +18,40% | +17,21% | +0,45% | +1,41% | -5,05% | -7,61% | -6,09% | +1,26% | -3,30% | -3,89% | -3,37% | -9,49% | -5,81% | -7,05% | -4,05% | +4,46% | +7,28% | +6,37% | -0,57% | +2,18% | +0,72% | +5,13% | +4,99% | +10,63% | +19,14% | +18,94% | +12,74% | +14,78% | +13,03% | +8,00% | +15,66% | +17,65% | +8,73% | +5,30% | +0,07% | +5,37% | +1,66% | +12,03% | +20,31% | +14,83% | +29,43% | +30,72% | +13,95% | +16,67% | +13,52% | +5,25% | +4,48% | +1,40% | +0,74% | +1,47% | -1,92% | -2,78% |
Zapasy |
|
71 397 | 75 642 | 90 648 | 63 997 | 71 397 | 75 642 | 90 648 | 93 041 | 103 893 | 77 967 | 98 955 | 100 713 | 135 570 | 113 275 | 128 725 | 139 535 | 152 780 | 127 637 | 118 684 | 114 404 | 131 610 | 95 570 | 93 905 | 99 579 | 115 356 | 91 262 | 98 299 | 101 301 | 122 896 | 109 519 | 113 054 | 126 563 | 150 584 | 108 692 | 116 539 | 111 125 | 132 209 | 120 133 | 119 944 | 115 696 | 121 098 | 99 279 | 96 521 | 101 076 | 106 116 | 97 002 | 97 106 | 107 250 | 114 867 | 95 995 | 94 363 | 105 529 | 115 682 | 107 149 | 102 430 | 116 430 | 131 896 | 122 772 | 122 331 | 134 688 | 158 829 | 159 786 | 173 536 | 175 134 | 173 208 | 159 322 | 156 131 | 156 089 | 183 458 | 190 585 | 206 855 | 238 041 | 278 182 | 248 641 | 254 011 | 285 786 | 297 148 | 255 741 | 251 706 | 272 447 | 299 850 | 237 029 | 255 763 |
dynamika kw/kw | | +11,56% | +5,95% | +19,84% | -29,40% | +11,56% | +5,95% | +19,84% | +2,64% | +11,66% | -24,95% | +26,92% | +1,78% | +34,61% | -16,45% | +13,64% | +8,40% | +9,49% | -16,46% | -7,01% | -3,61% | +15,04% | -27,38% | -1,74% | +6,04% | +15,84% | -20,89% | +7,71% | +3,05% | +21,32% | -10,88% | +3,23% | +11,95% | +18,98% | -27,82% | +7,22% | -4,65% | +18,97% | -9,13% | -0,16% | -3,54% | +4,67% | -18,02% | -2,78% | +4,72% | +4,99% | -8,59% | +0,11% | +10,45% | +7,10% | -16,43% | -1,70% | +11,83% | +9,62% | -7,38% | -4,40% | +13,67% | +13,28% | -6,92% | -0,36% | +10,10% | +17,92% | +0,60% | +8,61% | +0,92% | -1,10% | -8,02% | -2,00% | -0,03% | +17,53% | +3,88% | +8,54% | +15,08% | +16,86% | -10,62% | +2,16% | +12,51% | +3,98% | -13,93% | -1,58% | +8,24% | +10,06% | -20,95% | +7,90% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | +45,38% | +45,51% | +3,07% | +9,16% | +8,25% | +30,49% | +45,29% | +30,08% | +38,55% | +12,69% | +12,68% | -7,80% | -18,01% | -13,86% | -25,12% | -20,88% | -12,96% | -12,35% | -4,51% | +4,68% | +1,73% | +6,54% | +20,01% | +15,01% | +24,94% | +22,53% | -0,76% | +3,08% | -12,20% | -12,20% | +10,53% | +2,92% | +4,11% | -8,40% | -17,36% | -19,53% | -12,64% | -12,37% | -2,29% | +0,61% | +6,11% | +8,25% | -1,04% | -2,82% | -1,60% | +0,71% | +11,62% | +8,55% | +10,33% | +14,02% | +14,58% | +19,43% | +15,68% | +20,42% | +30,15% | +41,86% | +30,03% | +9,05% | -0,29% | -10,03% | -10,87% | +5,92% | +19,62% | +32,49% | +52,50% | +51,63% | +30,46% | +22,80% | +20,06% | +6,82% | +2,86% | -0,91% | -4,67% | +0,91% | -7,32% | +1,61% |
Należności handlowe |
|
109 358 | 235 001 | 105 519 | 71 362 | 109 358 | 235 001 | 105 519 | 115 768 | 98 814 | 267 385 | 129 470 | 136 870 | 133 061 | 286 268 | 135 454 | 101 789 | 104 338 | 245 548 | 111 122 | 100 039 | 104 034 | 241 896 | 116 079 | 94 390 | 110 297 | 232 631 | 91 913 | 93 563 | 92 666 | 250 767 | 94 391 | 105 704 | 106 001 | 248 354 | 91 994 | 101 512 | 102 285 | 216 675 | 91 800 | 96 579 | 105 482 | 225 533 | 94 207 | 97 187 | 102 199 | 209 410 | 107 218 | 106 881 | 109 339 | 217 529 | 104 656 | 105 659 | 115 683 | 219 086 | 110 657 | 120 686 | 125 382 | 238 320 | 122 650 | 130 206 | 129 771 | 259 048 | 126 507 | 130 465 | 133 084 | 251 169 | 141 008 | 148 428 | 148 763 | 308 087 | 155 646 | 166 868 | 171 167 | 316 580 | 165 375 | 173 622 | 174 303 | 338 740 | 173 966 | 186 635 | 183 488 | 345 222 | 152 901 |
dynamika kw/kw | | +53,24% | +114,89% | -55,10% | -32,37% | +53,24% | +114,89% | -55,10% | +9,71% | -14,64% | +170,59% | -51,58% | +5,72% | -2,78% | +115,14% | -52,68% | -24,85% | +2,50% | +135,34% | -54,75% | -9,97% | +3,99% | +132,52% | -52,01% | -18,68% | +16,85% | +110,91% | -60,49% | +1,80% | -0,96% | +170,61% | -62,36% | +11,99% | +0,28% | +134,29% | -62,96% | +10,35% | +0,76% | +111,83% | -57,63% | +5,21% | +9,22% | +113,81% | -58,23% | +3,16% | +5,16% | +104,90% | -48,80% | -0,31% | +2,30% | +98,95% | -51,89% | +0,96% | +9,49% | +89,38% | -49,49% | +9,06% | +3,89% | +90,08% | -48,54% | +6,16% | -0,33% | +99,62% | -51,16% | +3,13% | +2,01% | +88,73% | -43,86% | +5,26% | +0,23% | +107,10% | -49,48% | +7,21% | +2,58% | +84,95% | -47,76% | +4,99% | +0,39% | +94,34% | -48,64% | +7,28% | -1,69% | +88,14% | -55,71% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | +62,23% | -9,64% | +13,78% | +22,70% | +18,23% | +34,66% | +7,06% | +4,62% | -25,63% | -21,59% | -14,22% | -17,96% | -1,72% | -0,29% | -1,49% | +4,46% | -5,65% | +6,02% | -3,83% | -20,82% | -0,88% | -15,99% | +7,80% | +2,70% | +12,98% | +14,39% | -0,96% | -2,54% | -3,97% | -3,51% | -12,76% | -0,21% | -4,86% | +3,13% | +4,09% | +2,62% | +0,63% | -3,11% | -7,15% | +13,81% | +9,97% | +6,99% | +3,88% | -2,39% | -1,14% | +5,80% | +0,72% | +5,73% | +14,22% | +8,38% | +8,78% | +10,84% | +7,89% | +3,50% | +8,70% | +3,14% | +0,20% | +2,55% | -3,04% | +11,46% | +13,77% | +11,78% | +22,66% | +10,38% | +12,42% | +15,06% | +2,76% | +6,25% | +4,05% | +1,83% | +7,00% | +5,19% | +7,50% | +5,27% | +1,91% | -12,11% |
Pozostałe aktywa obrotowe | | 1 522 | 1 599 | 3 734 | 5 119 | 1 522 | 1 599 | 3 734 | 2 789 | 3 192 | 5 813 | 3 691 | 2 518 | 2 371 | 2 098 | 3 906 | 28 155 | 27 900 | 31 361 | 34 489 | 32 943 | 31 316 | 3 282 | 3 665 | 3 282 | 3 579 | 2 210 | 4 933 | 3 182 | 3 865 | 2 940 | 3 745 | 3 419 | 3 918 | 3 718 | 5 032 | 2 384 | 2 325 | 2 439 | 3 168 | 1 979 | 2 495 | 1 598 | 2 742 | 2 697 | 2 687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 291 | 6 588 | 7 440 | 6 834 | 7 593 | 6 123 | 6 125 | 7 892 | 4 869 | 5 974 | 6 987 |
dynamika kw/kw | | -70,27% | +5,06% | +133,52% | +37,09% | -70,27% | +5,06% | +133,52% | -25,31% | +14,45% | +82,11% | -36,50% | -31,78% | -5,84% | -11,51% | +86,18% | +620,81% | -0,91% | +12,41% | +9,97% | -4,48% | -4,94% | -89,52% | +11,67% | -10,45% | +9,05% | -38,25% | +123,21% | -35,50% | +21,46% | -23,93% | +27,38% | -8,70% | +14,59% | -5,10% | +35,34% | -52,62% | -2,47% | +4,90% | +29,89% | -37,53% | +26,07% | -35,95% | +71,59% | -1,64% | -0,37% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | +4,72% | +12,93% | -8,15% | +11,11% | +4,72% | +12,93% | -8,15% | +11,11% | -19,36% | +0,03% | +28,85% | -38,30% | +22,69% | +16,96% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | -45,52% | +109,72% | +263,54% | -1,15% | -9,72% | -25,72% | -63,91% | +5,82% | +1 018,15% | +1 076,72% | +1 394,80% | +782,97% | +17,01% | +12,24% | -89,53% | -89,37% | -90,04% | -88,57% | -32,66% | +34,60% | -3,05% | +7,99% | +33,03% | -24,08% | +7,45% | +1,37% | +26,46% | +34,37% | -30,27% | -40,66% | -34,40% | -37,04% | -16,99% | +7,31% | -34,48% | -13,45% | +36,28% | +7,70% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | +20,70% | -7,06% | -17,67% | +15,48% | +20,70% | -7,06% | -17,67% | +15,48% | -35,88% | -2,43% | +14,07% |
Inwestycje krótkoterminowe |
|
64 069 | 50 685 | 45 184 | 11 492 | 64 069 | 50 685 | 45 184 | 51 578 | 42 663 | 34 067 | 32 892 | 34 202 | 26 883 | 22 532 | 25 422 | 17 625 | 6 290 | 12 856 | 10 112 | 9 797 | 11 772 | 13 737 | 8 784 | 11 161 | 14 418 | 6 837 | 8 729 | 5 880 | 8 340 | 5 057 | 6 807 | 5 755 | 6 474 | 9 177 | 7 506 | 14 234 | 9 842 | 8 160 | 8 942 | 7 436 | 7 998 | 9 297 | 9 135 | 7 845 | 9 364 | 15 688 | 7 322 | 9 866 | 10 191 | 6 726 | 17 244 | 14 429 | 15 053 | 10 004 | 26 174 | 31 685 | 35 812 | 17 988 | 29 631 | 38 945 | 27 949 | 19 621 | 23 030 | 24 757 | 27 047 | 28 271 | 43 287 | 31 318 | 41 233 | 29 201 | 28 412 | 29 758 | 32 544 | 29 680 | 29 233 | 27 209 | 34 790 | 27 842 | 30 650 | 30 142 | 33 177 | 28 181 | 33 953 |
dynamika kw/kw | | +457,51% | -20,89% | -10,85% | -74,57% | +457,51% | -20,89% | -10,85% | +14,15% | -17,28% | -20,15% | -3,45% | +3,98% | -21,40% | -16,18% | +12,83% | -30,67% | -64,31% | +104,39% | -21,34% | -3,12% | +20,16% | +16,69% | -36,06% | +27,06% | +29,18% | -52,58% | +27,67% | -32,64% | +41,84% | -39,36% | +34,61% | -15,45% | +12,49% | +41,75% | -18,21% | +89,63% | -30,86% | -17,09% | +9,58% | -16,84% | +7,56% | +16,24% | -1,74% | -14,12% | +19,36% | +67,54% | -53,33% | +34,74% | +3,29% | -34,00% | +156,38% | -16,32% | +4,32% | -33,54% | +161,64% | +21,06% | +13,03% | -49,77% | +64,73% | +31,43% | -28,23% | -29,80% | +17,37% | +7,50% | +9,25% | +4,53% | +53,11% | -27,65% | +31,66% | -29,18% | -2,70% | +4,74% | +9,36% | -8,80% | -1,51% | -6,92% | +27,86% | -19,97% | +10,09% | -1,66% | +10,07% | -15,06% | +20,48% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | +348,82% | -33,41% | -32,79% | -27,20% | -33,69% | -36,99% | -33,86% | -22,71% | -48,47% | -76,60% | -42,94% | -60,22% | -44,41% | +87,15% | +6,85% | -13,13% | +13,92% | +22,48% | -50,23% | -0,63% | -47,32% | -42,16% | -26,03% | -22,02% | -2,13% | -22,37% | +81,47% | +10,27% | +147,33% | +52,02% | -11,08% | +19,13% | -47,76% | -18,74% | +13,93% | +2,16% | +5,50% | +17,08% | +68,74% | -19,85% | +25,76% | +8,83% | -57,13% | +135,51% | +46,25% | +47,71% | +48,74% | +51,79% | +119,59% | +137,91% | +79,81% | +13,21% | +22,91% | -21,96% | +9,08% | -22,28% | -36,43% | -3,23% | +44,09% | +87,96% | +26,50% | +52,45% | +3,29% | -34,36% | -4,98% | -21,07% | +1,64% | +2,89% | -8,57% | +6,90% | -6,19% | +4,85% | +10,78% | -4,64% | +1,22% | +10,78% |
w tym gotówka |
| 63 408 | 49 857 | 44 612 | 5 778 | 63 408 | 49 857 | 44 612 | 49 144 | 40 884 | 33 618 | 32 432 | 34 190 | 26 878 | 22 527 | 25 417 | 17 596 | 6 285 | 10 234 | 8 987 | 9 792 | 11 767 | 8 907 | 8 779 | 11 156 | 8 845 | 5 700 | 8 729 | 5 880 | 8 340 | 5 057 | 6 807 | 5 755 | 6 474 | 9 177 | 7 506 | 14 234 | 9 842 | 8 160 | 8 942 | 7 436 | 7 998 | 9 297 | 9 135 | 7 845 | 9 364 | 15 688 | 7 322 | 9 866 | 10 191 | 6 726 | 17 244 | 14 429 | 15 053 | 10 004 | 26 174 | 31 685 | 35 812 | 17 988 | 29 631 | 38 945 | 27 949 | 19 621 | 23 030 | 24 757 | 27 047 | 28 271 | 43 287 | 31 318 | 41 233 | 29 201 | 28 412 | 29 758 | 32 544 | 29 680 | 29 233 | 27 209 | 34 790 | 27 842 | 30 650 | 30 142 | 33 177 | 28 181 | 33 953 |
dynamika kw/kw | | +997,40% | -21,37% | -10,52% | -87,05% | +997,40% | -21,37% | -10,52% | +10,16% | -16,81% | -17,77% | -3,53% | +5,42% | -21,39% | -16,19% | +12,83% | -30,77% | -64,28% | +62,83% | -12,18% | +8,96% | +20,17% | -24,31% | -1,44% | +27,08% | -20,72% | -35,56% | +53,14% | -32,64% | +41,84% | -39,36% | +34,61% | -15,45% | +12,49% | +41,75% | -18,21% | +89,63% | -30,86% | -17,09% | +9,58% | -16,84% | +7,56% | +16,24% | -1,74% | -14,12% | +19,36% | +67,54% | -53,33% | +34,74% | +3,29% | -34,00% | +156,38% | -16,32% | +4,32% | -33,54% | +161,64% | +21,06% | +13,03% | -49,77% | +64,73% | +31,43% | -28,23% | -29,80% | +17,37% | +7,50% | +9,25% | +4,53% | +53,11% | -27,65% | +31,66% | -29,18% | -2,70% | +4,74% | +9,36% | -8,80% | -1,51% | -6,92% | +27,86% | -19,97% | +10,09% | -1,66% | +10,07% | -15,06% | +20,48% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | +750,54% | -35,52% | -32,57% | -27,30% | -30,43% | -34,26% | -32,99% | -21,63% | -48,53% | -76,62% | -54,57% | -64,64% | -44,35% | +87,22% | -12,97% | -2,31% | +13,93% | -24,83% | -36,01% | -0,57% | -47,29% | -5,71% | -11,28% | -22,02% | -2,13% | -22,37% | +81,47% | +10,27% | +147,33% | +52,02% | -11,08% | +19,13% | -47,76% | -18,74% | +13,93% | +2,16% | +5,50% | +17,08% | +68,74% | -19,85% | +25,76% | +8,83% | -57,13% | +135,51% | +46,25% | +47,71% | +48,74% | +51,79% | +119,59% | +137,91% | +79,81% | +13,21% | +22,91% | -21,96% | +9,08% | -22,28% | -36,43% | -3,23% | +44,09% | +87,96% | +26,50% | +52,45% | +3,29% | -34,36% | -4,98% | -21,07% | +1,64% | +2,89% | -8,57% | +6,90% | -6,19% | +4,85% | +10,78% | -4,64% | +1,22% | +10,78% |
Kapitał własny |
|
163 136 | 194 080 | 191 933 | 72 340 | 163 136 | 194 080 | 191 933 | 203 691 | 195 208 | 216 050 | 211 090 | 214 264 | 205 205 | 219 080 | 203 606 | 191 071 | 189 299 | 223 022 | 217 959 | 205 072 | 203 540 | 226 525 | 222 326 | 216 593 | 216 144 | 235 570 | 232 215 | 228 697 | 232 458 | 246 361 | 237 330 | 234 118 | 233 606 | 245 060 | 243 057 | 240 898 | 241 277 | 250 841 | 246 940 | 253 539 | 254 500 | 272 394 | 263 346 | 260 708 | 262 009 | 275 220 | 271 011 | 272 132 | 272 589 | 288 507 | 281 054 | 282 503 | 287 082 | 296 788 | 299 645 | 303 994 | 303 647 | 321 169 | 320 337 | 322 223 | 324 729 | 341 852 | 343 612 | 345 127 | 350 330 | 370 030 | 374 869 | 382 431 | 399 338 | 410 830 | 412 813 | 419 618 | 438 046 | 455 247 | 455 998 | 461 602 | 479 659 | 478 552 | 481 436 | 494 619 | 502 740 | 514 231 | 507 725 |
dynamika kw/kw | | +125,51% | +18,97% | -1,11% | -62,31% | +125,51% | +18,97% | -1,11% | +6,13% | -4,16% | +10,68% | -2,30% | +1,50% | -4,23% | +6,76% | -7,06% | -6,16% | -0,93% | +17,81% | -2,27% | -5,91% | -0,75% | +11,29% | -1,85% | -2,58% | -0,21% | +8,99% | -1,42% | -1,51% | +1,64% | +5,98% | -3,67% | -1,35% | -0,22% | +4,90% | -0,82% | -0,89% | +0,16% | +3,96% | -1,56% | +2,67% | +0,38% | +7,03% | -3,32% | -1,00% | +0,50% | +5,04% | -1,53% | +0,41% | +0,17% | +5,84% | -2,58% | +0,52% | +1,62% | +3,38% | +0,96% | +1,45% | -0,11% | +5,77% | -0,26% | +0,59% | +0,78% | +5,27% | +0,51% | +0,44% | +1,51% | +5,62% | +1,31% | +2,02% | +4,42% | +2,88% | +0,48% | +1,65% | +4,39% | +3,93% | +0,16% | +1,23% | +3,91% | -0,23% | +0,60% | +2,74% | +1,64% | +2,29% | -1,27% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | +181,57% | +19,66% | +11,32% | +9,98% | +5,19% | +5,12% | +1,40% | -3,55% | -10,82% | -7,75% | +1,80% | +7,05% | +7,33% | +7,52% | +1,57% | +2,00% | +5,62% | +6,19% | +3,99% | +4,45% | +5,59% | +7,55% | +4,58% | +2,20% | +2,37% | +0,49% | -0,53% | +2,41% | +2,90% | +3,28% | +2,36% | +1,60% | +5,25% | +5,48% | +8,59% | +6,64% | +2,83% | +2,95% | +1,04% | +2,91% | +4,38% | +4,04% | +4,83% | +3,71% | +3,81% | +5,32% | +2,87% | +6,61% | +7,61% | +5,77% | +8,21% | +6,91% | +6,00% | +6,94% | +6,44% | +7,27% | +7,11% | +7,88% | +8,24% | +9,10% | +10,81% | +13,99% | +11,03% | +10,12% | +9,72% | +9,69% | +10,81% | +10,46% | +10,01% | +9,50% | +5,12% | +5,58% | +7,15% | +4,81% | +7,46% | +5,46% |
Kapitał podstawowy | | 25 207 | 25 207 | 25 207 | 18 907 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 | 25 207 |
dynamika kw/kw | | +33,32% | 0,00% | 0,00% | -24,99% | +33,32% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | +33,32% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 107 916 | 116 366 | 120 419 | 43 566 | 107 916 | 116 366 | 120 419 | 120 896 | 120 896 | 129 477 | 132 557 | 132 853 | 132 853 | 145 091 | 145 091 | 151 223 | 156 735 | 162 351 | 162 365 | 160 282 | 165 117 | 174 728 | 174 728 | 174 728 | 174 728 | 184 089 | 184 089 | 184 089 | 184 089 | 192 561 | 192 561 | 67 718 | 67 718 | 67 718 | 67 718 | 67 718 | 67 718 | 67 718 | 67 718 | 67 718 | 67 718 | 67 718 | 67 718 | 67 718 | 67 718 | 67 718 | 67 718 | 67 718 | 67 718 | 67 718 | 67 718 | 67 718 | 67 718 | 67 718 | 67 718 | 67 718 | 67 718 | 67 718 | 67 718 | 67 718 | 67 718 | 67 718 | 67 718 | 67 718 | 67 718 | 67 718 | 67 718 | 67 718 | 67 718 | 67 718 | 67 718 | 67 718 | 67 718 | 67 718 | 67 718 | 67 718 | 67 718 | 67 718 | 67 718 | 67 718 | 67 718 | 67 718 | 67 718 |
dynamika kw/kw | | +147,71% | +7,83% | +3,48% | -63,82% | +147,71% | +7,83% | +3,48% | +0,40% | 0,00% | +7,10% | +2,38% | +0,22% | 0,00% | +9,21% | 0,00% | +4,23% | +3,64% | +3,58% | +0,01% | -1,28% | +3,02% | +5,82% | 0,00% | 0,00% | 0,00% | +5,36% | 0,00% | 0,00% | 0,00% | +4,60% | 0,00% | -64,83% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | +177,50% | +12,03% | +11,27% | +10,08% | +9,89% | +9,89% | +12,06% | +9,46% | +13,83% | +17,98% | +11,90% | +11,91% | +5,99% | +5,35% | +7,62% | +7,61% | +9,01% | +5,82% | +5,36% | +5,36% | +5,36% | +5,36% | +4,60% | +4,60% | -63,21% | -63,21% | -64,83% | -64,83% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Zysk lat ubiegłych | | 16 584 | 4 689 | 636 | -1 221 | 16 584 | 4 689 | 636 | 159 | 21 041 | 7 419 | 4 757 | 4 043 | 22 464 | 5 185 | 5 185 | - 529 | -14 853 | -20 469 | -20 483 | -18 400 | -18 141 | -30 273 | -30 273 | -30 273 | -15 385 | -32 308 | -32 308 | -32 308 | -13 165 | -31 720 | -31 720 | 93 123 | 109 155 | 99 072 | 99 072 | 99 072 | 115 603 | 104 764 | 104 764 | 104 764 | 130 811 | 119 468 | 119 468 | 119 468 | 138 485 | 126 100 | 126 100 | 126 132 | 144 001 | 130 893 | 130 893 | 130 893 | 153 966 | 138 842 | 138 842 | 137 781 | 170 020 | 152 880 | 152 880 | 152 880 | 185 799 | 168 154 | 168 154 | 168 154 | 202 814 | 185 169 | 185 169 | 185 169 | 230 793 | 206 847 | 206 847 | 206 847 | 269 712 | 282 287 | 284 905 | 294 920 | 304 682 | 308 664 | 311 615 | 322 257 | 327 248 | 338 146 | 333 089 |
dynamika kw/kw | | +1 458,23% | -71,73% | -86,44% | -291,98% | +1 458,23% | -71,73% | -86,44% | -75,00% | +13 133,33% | -64,74% | -35,88% | -15,01% | +455,63% | -76,92% | 0,00% | -110,20% | -2 707,75% | -37,81% | -0,07% | +10,17% | +1,41% | -66,88% | 0,00% | 0,00% | +49,18% | -110,00% | 0,00% | 0,00% | +59,25% | -140,94% | 0,00% | +393,58% | +17,22% | -9,24% | 0,00% | 0,00% | +16,69% | -9,38% | 0,00% | 0,00% | +24,86% | -8,67% | 0,00% | 0,00% | +15,92% | -8,94% | 0,00% | +0,03% | +14,17% | -9,10% | 0,00% | 0,00% | +17,63% | -9,82% | 0,00% | -0,76% | +23,40% | -10,08% | 0,00% | 0,00% | +21,53% | -9,50% | 0,00% | 0,00% | +20,61% | -8,70% | 0,00% | 0,00% | +24,64% | -10,38% | 0,00% | 0,00% | +30,39% | +4,66% | +0,93% | +3,52% | +3,31% | +1,31% | +0,96% | +3,42% | +1,55% | +3,33% | -1,50% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | +113,02% | +26,88% | +58,22% | +647,96% | +2 442,77% | +6,76% | -30,11% | +9,00% | -113,08% | -166,12% | -494,77% | -495,04% | -3 378,26% | -22,14% | -47,90% | -47,80% | -64,53% | +15,19% | -6,72% | -6,72% | -6,72% | +14,43% | +1,82% | +1,82% | +388,24% | +929,13% | +412,33% | +412,33% | +6,39% | +5,91% | +5,75% | +5,75% | +5,75% | +13,16% | +14,04% | +14,04% | +14,04% | +5,87% | +5,55% | +5,55% | +5,58% | +3,98% | +3,80% | +3,80% | +3,77% | +6,92% | +6,07% | +6,07% | +5,26% | +10,43% | +10,11% | +10,11% | +10,96% | +9,28% | +9,99% | +9,99% | +9,99% | +9,16% | +10,12% | +10,12% | +10,12% | +13,80% | +11,71% | +11,71% | +11,71% | +16,86% | +36,47% | +37,74% | +42,58% | +12,97% | +9,34% | +9,38% | +9,27% | +7,41% | +9,55% | +6,89% |
Zysk netto | | 1 397 | 20 318 | 17 052 | 10 470 | 1 397 | 20 318 | 17 052 | 20 882 | -3 172 | 20 096 | 14 788 | 18 421 | -6 641 | 15 125 | 2 517 | -8 812 | -1 832 | 22 637 | 14 663 | 5 094 | 316 | 23 400 | 20 230 | 14 888 | 3 192 | 27 135 | 22 732 | 19 143 | 2 741 | 23 407 | 18 619 | 16 032 | 1 623 | 22 366 | 19 122 | 16 531 | 3 386 | 23 668 | 20 272 | 26 047 | 2 434 | 26 782 | 20 384 | 19 017 | 363 | 22 713 | 18 264 | 17 869 | 2 578 | 26 743 | 21 824 | 23 073 | 5 779 | 29 111 | 29 829 | 32 239 | 2 580 | 31 531 | 31 307 | 32 919 | 3 682 | 34 341 | 31 826 | 34 660 | 5 420 | 35 040 | 37 248 | 45 624 | 10 998 | 45 728 | 45 216 | 51 824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | -86,66% | +1 354,40% | -16,07% | -38,60% | -86,66% | +1 354,40% | -16,07% | +22,46% | -115,19% | +733,54% | -26,41% | +24,57% | -136,05% | +327,75% | -83,36% | -450,10% | +79,21% | +1 335,64% | -35,23% | -65,26% | -93,80% | +7 305,06% | -13,55% | -26,41% | -78,56% | +750,09% | -16,23% | -15,79% | -85,68% | +753,96% | -20,46% | -13,89% | -89,88% | +1 278,07% | -14,50% | -13,55% | -79,52% | +599,00% | -14,35% | +28,49% | -90,66% | +1 000,33% | -23,89% | -6,71% | -98,09% | +6 157,02% | -19,59% | -2,16% | -85,57% | +937,35% | -18,39% | +5,72% | -74,95% | +403,74% | +2,47% | +8,08% | -92,00% | +1 122,13% | -0,71% | +5,15% | -88,81% | +832,67% | -7,32% | +8,90% | -84,36% | +546,49% | +6,30% | +22,49% | -75,89% | +315,78% | -1,12% | +14,61% | -100,00% | | | | | | | | | | |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | +99,45% | -327,06% | -1,09% | -13,28% | -11,79% | -109,36% | -24,74% | -82,98% | -147,84% | +72,41% | +49,67% | +482,56% | +157,81% | +117,25% | +3,37% | +37,97% | +192,27% | +910,13% | +15,96% | +12,37% | +28,58% | -14,13% | -13,74% | -18,09% | -16,25% | -40,79% | -4,45% | +2,70% | +3,11% | +108,63% | +5,82% | +6,01% | +57,56% | -28,12% | +13,16% | +0,55% | -26,99% | -85,09% | -15,19% | -10,40% | -6,04% | +610,19% | +17,74% | +19,49% | +29,12% | +124,17% | +8,85% | +36,68% | +39,73% | -55,36% | +8,31% | +4,95% | +2,11% | +42,71% | +8,91% | +1,66% | +5,29% | +47,20% | +2,04% | +17,04% | +31,63% | +102,92% | +30,50% | +21,39% | +13,59% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | |
Udziały niekontrolujące | | 12 843 | 28 649 | 28 810 | 7 152 | 12 843 | 28 649 | 28 810 | 36 480 | 31 479 | 34 256 | 33 126 | 31 057 | 29 197 | 29 307 | 26 653 | 24 574 | 24 786 | 30 626 | 30 943 | 28 814 | 27 966 | 31 257 | 30 671 | 30 084 | 26 732 | 30 032 | 30 048 | 29 448 | 28 403 | 30 823 | 28 055 | 27 664 | 26 379 | 29 223 | 29 356 | 28 513 | 26 719 | 28 355 | 27 438 | 27 755 | 26 483 | 31 149 | 29 954 | 28 092 | 28 147 | 31 845 | 31 637 | 31 837 | 30 441 | 34 725 | 34 558 | 34 523 | 32 691 | 35 908 | 37 555 | 39 111 | 37 133 | 42 599 | 42 873 | 43 258 | 40 892 | 46 557 | 48 190 | 47 865 | 47 243 | 53 099 | 55 516 | 56 279 | 60 604 | 61 386 | 62 547 | 62 472 | 66 376 | 73 460 | 71 111 | 70 889 | 76 834 | 76 816 | 78 061 | 80 209 | 84 101 | 84 887 | 85 061 |
dynamika kw/kw | | +79,57% | +123,07% | +0,56% | -75,18% | +79,57% | +123,07% | +0,56% | +26,62% | -13,71% | +8,82% | -3,30% | -6,25% | -5,99% | +0,38% | -9,06% | -7,80% | +0,86% | +23,56% | +1,04% | -6,88% | -2,94% | +11,77% | -1,87% | -1,91% | -11,14% | +12,34% | +0,05% | -2,00% | -3,55% | +8,52% | -8,98% | -1,39% | -4,65% | +10,78% | +0,46% | -2,87% | -6,29% | +6,12% | -3,23% | +1,16% | -4,58% | +17,62% | -3,84% | -6,22% | +0,20% | +13,14% | -0,65% | +0,63% | -4,38% | +14,07% | -0,48% | -0,10% | -5,31% | +9,84% | +4,59% | +4,14% | -5,06% | +14,72% | +0,64% | +0,90% | -5,47% | +13,85% | +3,51% | -0,67% | -1,30% | +12,40% | +4,55% | +1,37% | +7,68% | +1,29% | +1,89% | -0,12% | +6,25% | +10,67% | -3,20% | -0,31% | +8,39% | -0,02% | +1,62% | +2,75% | +4,85% | +0,93% | +0,20% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | +410,07% | +145,11% | +19,57% | +14,98% | -14,87% | -7,25% | -14,45% | -19,54% | -20,87% | -15,11% | +4,50% | +16,10% | +17,25% | +12,83% | +2,06% | -0,88% | +4,41% | -4,41% | -3,92% | -2,03% | -2,11% | +6,25% | +2,63% | -6,63% | -6,06% | -7,13% | -5,19% | +4,64% | +3,07% | +1,29% | -2,97% | -6,53% | -2,66% | -0,88% | +9,85% | +9,17% | +1,21% | +6,28% | +2,23% | +5,62% | +13,33% | +8,15% | +9,04% | +9,23% | +8,44% | +7,39% | +3,41% | +8,67% | +13,29% | +13,59% | +18,63% | +14,16% | +10,60% | +10,12% | +9,29% | +12,40% | +10,65% | +15,53% | +14,05% | +15,20% | +17,58% | +28,28% | +15,61% | +12,66% | +11,00% | +9,52% | +19,67% | +13,69% | +13,47% | +15,76% | +4,57% | +9,77% | +13,15% | +9,46% | +10,51% | +8,97% |
Zobowiązania długoterminowe |
|
31 924 | 60 319 | 58 931 | 30 855 | 31 924 | 60 319 | 58 931 | 44 306 | 37 086 | 78 827 | 90 870 | 91 514 | 108 099 | 125 940 | 111 611 | 51 302 | 48 752 | 57 501 | 72 690 | 80 863 | 92 610 | 108 518 | 75 428 | 63 337 | 29 238 | 30 929 | 28 827 | 40 100 | 39 654 | 59 277 | 40 371 | 37 765 | 54 790 | 53 114 | 32 977 | 29 739 | 26 329 | 15 319 | 17 169 | 23 172 | 31 266 | 28 128 | 24 278 | 15 576 | 16 505 | 17 636 | 13 731 | 27 992 | 27 449 | 33 546 | 15 368 | 7 672 | 14 730 | 14 394 | 17 271 | 21 757 | 28 653 | 24 166 | 9 178 | 4 589 | 34 003 | 25 322 | 25 135 | 37 059 | 43 900 | 39 391 | 38 551 | 30 161 | 29 439 | 31 578 | 36 581 | 29 641 | 28 670 | 31 166 | 33 882 | 36 633 | 48 825 | 51 409 | 50 595 | 62 274 | 56 526 | 60 072 | 68 188 |
dynamika kw/kw | | +3,46% | +88,95% | -2,30% | -47,64% | +3,46% | +88,95% | -2,30% | -24,82% | -16,30% | +112,55% | +15,28% | +0,71% | +18,12% | +16,50% | -11,38% | -54,03% | -4,97% | +17,95% | +26,42% | +11,24% | +14,53% | +17,18% | -30,49% | -16,03% | -53,84% | +5,78% | -6,80% | +39,11% | -1,11% | +49,49% | -31,89% | -6,46% | +45,08% | -3,06% | -37,91% | -9,82% | -11,47% | -41,82% | +12,08% | +34,96% | +34,93% | -10,04% | -13,69% | -35,84% | +5,96% | +6,85% | -22,14% | +103,86% | -1,94% | +22,21% | -54,19% | -50,08% | +92,00% | -2,28% | +19,99% | +25,97% | +31,70% | -15,66% | -62,02% | -50,00% | +640,97% | -25,53% | -0,74% | +47,44% | +18,46% | -10,27% | -2,13% | -21,76% | -2,39% | +7,27% | +15,84% | -18,97% | -3,28% | +8,71% | +8,71% | +8,12% | +33,28% | +5,29% | -1,58% | +23,08% | -9,23% | +6,27% | +13,51% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | +43,59% | +16,17% | +30,68% | +54,20% | +106,55% | +191,48% | +59,77% | +22,82% | -43,94% | -54,90% | -54,34% | -34,87% | +57,62% | +89,96% | +88,72% | +3,77% | -21,67% | -68,43% | -71,50% | -61,78% | -36,69% | +35,62% | +91,66% | +40,05% | -5,82% | +38,17% | -10,40% | -18,32% | -21,25% | -51,95% | -71,16% | -47,94% | -22,08% | +18,75% | +83,62% | +41,41% | -32,78% | -47,21% | -37,30% | -43,44% | +79,71% | +66,31% | +90,21% | +11,92% | -72,59% | -46,34% | -57,09% | +12,38% | +183,59% | +94,52% | +67,89% | -46,86% | -78,91% | +18,67% | +4,78% | +173,86% | +707,56% | +29,11% | +55,56% | +53,38% | -18,61% | -32,94% | -19,83% | -5,11% | -1,72% | -2,61% | -1,30% | -7,38% | +23,59% | +70,30% | +64,95% | +49,33% | +69,99% | +15,77% | +16,85% | +34,77% |
Z tytułu dostaw i usług | | 824 | 0 | 0 | 0 | 824 | 0 | 0 | 14 | 47 | 0 | 625 | 281 | 837 | 217 | 218 | 218 | 276 | 193 | 0 | 114 | 109 | 110 | 472 | 1 600 | 1 622 | 1 667 | 340 | 340 | 340 | 340 | 354 | 639 | 639 | 639 | 570 | 859 | 859 | 596 | 526 | 526 | 526 | 526 | 457 | 457 | 457 | 457 | 389 | 389 | 389 | 389 | 320 | 320 | 320 | 320 | 252 | 251 | 251 | 251 | 183 | 183 | 4 761 | 4 657 | 4 583 | 7 771 | 5 157 | 5 427 | 5 519 | 4 583 | 4 884 | 5 537 | 2 087 | 1 887 | 1 975 | 1 937 | 1 982 | 5 704 | 17 271 | 16 376 | 16 201 | 18 614 | 14 566 | 15 751 | 15 388 |
dynamika kw/kw | | | -100,00% | | | +235,71% | -100,00% | | -55,04% | +235,71% | -100,00% | +0,46% | -55,04% | +197,86% | -74,07% | +0,46% | 0,00% | +26,61% | -30,07% | -100,00% | +238,98% | -4,39% | +0,92% | +329,09% | +238,98% | +1,38% | +2,77% | -79,60% | 0,00% | 0,00% | 0,00% | +4,12% | +80,51% | 0,00% | 0,00% | -10,80% | +50,70% | 0,00% | -30,62% | -11,74% | 0,00% | 0,00% | 0,00% | -13,12% | 0,00% | 0,00% | 0,00% | -14,88% | 0,00% | 0,00% | 0,00% | -17,74% | 0,00% | 0,00% | 0,00% | -21,25% | -0,40% | 0,00% | 0,00% | -27,09% | 0,00% | +2 501,64% | -2,18% | -1,59% | +69,56% | -33,64% | +5,24% | +1,70% | -16,96% | +6,57% | +13,37% | -62,31% | -9,58% | +4,66% | -1,92% | +2,32% | +187,79% | +202,79% | -5,18% | -1,07% | +14,89% | -21,75% | +8,14% | -2,30% |
dynamika r/r | | | | | | 0,00% | | | +1 907,14% | -94,30% | | -65,12% | +1 907,14% | +1 680,85% | -11,06% | -65,12% | -22,42% | -67,03% | -11,06% | -100,00% | -47,71% | -60,51% | -43,01% | -27,97% | +1 303,51% | +1 388,07% | +1 415,45% | -27,97% | -78,75% | -79,04% | -79,60% | +4,12% | +87,94% | +87,94% | +87,94% | +61,02% | +34,43% | +34,43% | -6,73% | -7,72% | -38,77% | -38,77% | -11,74% | -13,12% | -13,12% | -13,12% | -13,12% | -14,88% | -14,88% | -14,88% | -14,88% | -17,74% | -17,74% | -17,74% | -17,74% | -21,25% | -21,56% | -21,56% | -21,56% | -27,38% | -27,09% | +1 796,81% | +1 755,38% | +2 404,37% | +4 146,45% | +8,32% | +16,53% | +20,42% | -41,02% | -5,29% | +2,03% | -62,19% | -58,83% | -59,56% | -65,02% | -5,03% | +202,28% | +774,48% | +745,43% | +717,41% | +226,33% | -15,66% | -3,82% | -5,02% |
Kredyty i pożyczki |
|
29 436 | 55 646 | 54 312 | 0 | 29 436 | 55 646 | 54 312 | 35 264 | 27 073 | 68 792 | 80 096 | 81 014 | 97 281 | 116 431 | 102 116 | 42 004 | 39 483 | 47 453 | 62 178 | 71 010 | 83 049 | 99 286 | 66 317 | 52 447 | 18 361 | 20 270 | 19 357 | 32 934 | 32 128 | 54 637 | 33 269 | 31 998 | 49 129 | 49 840 | 29 115 | 26 174 | 22 556 | 13 088 | 13 955 | 20 063 | 28 082 | 24 184 | 20 439 | 11 680 | 12 194 | 13 432 | 9 566 | 23 806 | 22 967 | 30 072 | 9 476 | 1 142 | 7 508 | 10 255 | 13 257 | 17 502 | 24 661 | 20 345 | 5 173 | 831 | 10 078 | 430 | 427 | 9 245 | 18 396 | 9 258 | 9 109 | 90 | 92 | 82 | 8 884 | 84 | 88 | 4 074 | 4 076 | 3 570 | 3 575 | 7 064 | 7 064 | 6 056 | 6 056 | 8 961 | 8 961 |
dynamika kw/kw | | | +89,04% | -2,40% | -100,00% | -23,23% | +89,04% | -2,40% | -35,07% | -23,23% | +154,10% | +16,43% | +1,15% | +20,08% | +19,69% | -12,29% | -58,87% | -6,00% | +20,19% | +31,03% | +14,20% | +16,95% | +19,55% | -33,21% | -20,91% | -64,99% | +10,40% | -4,50% | +70,14% | -2,45% | +70,06% | -39,11% | -3,82% | +53,54% | +1,45% | -41,58% | -10,10% | -13,82% | -41,98% | +6,62% | +43,77% | +39,97% | -13,88% | -15,49% | -42,85% | +4,40% | +10,15% | -28,78% | +148,86% | -3,52% | +30,94% | -68,49% | -87,95% | +557,44% | +36,59% | +29,27% | +32,02% | +40,90% | -17,50% | -74,57% | -83,94% | +1 112,76% | -95,73% | -0,70% | +2 065,11% | +98,98% | -49,67% | -1,61% | -99,01% | +2,22% | -10,87% | +10 734,15% | -99,05% | +4,76% | +4 529,55% | +0,05% | -12,41% | +0,14% | +97,59% | 0,00% | -14,27% | 0,00% | +47,97% | 0,00% |
dynamika r/r | | | | | | 0,00% | 0,00% | 0,00% | +129,74% | -8,03% | +23,62% | +47,47% | +129,74% | +259,33% | +69,25% | +27,49% | -48,15% | -59,41% | -59,24% | -39,11% | +69,06% | +110,34% | +109,23% | +6,66% | -26,14% | -77,89% | -79,58% | -70,81% | -37,21% | +74,98% | +169,55% | +71,87% | -2,84% | +52,92% | -8,78% | -12,49% | -18,20% | -54,09% | -73,74% | -52,07% | -23,35% | +24,50% | +84,78% | +46,46% | -41,78% | -56,58% | -44,46% | -53,20% | +103,82% | +88,35% | +123,88% | -0,94% | -95,20% | -67,31% | -65,90% | +39,90% | +1 432,57% | +228,46% | +98,39% | -60,98% | -95,25% | -59,13% | -97,89% | -91,75% | +1 012,52% | +82,54% | +2 053,02% | +2 033,26% | -99,03% | -99,50% | -99,11% | -2,47% | -6,67% | -4,35% | +4 868,29% | -54,12% | +4 150,00% | +3 962,50% | +73,39% | +73,31% | +69,64% | +69,40% | +26,85% | +26,85% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 909 | 16 342 | 15 768 | 15 808 | 16 060 | 20 529 | 19 732 | 19 879 | 18 927 | 20 178 | 20 146 | 21 700 | 20 092 | 19 970 | 21 096 | 21 808 | 21 405 | 21 877 | 20 796 | 30 748 | 28 159 | 27 221 | 35 379 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +9,61% | -3,51% | +0,25% | +1,59% | +9,61% | -3,51% | +0,25% | +1,59% | +27,83% | -3,88% | +0,74% | -4,79% | +6,61% | -0,16% | +7,71% | -7,41% | -0,61% | +5,64% | +3,38% | -1,85% | +2,21% | -4,94% | +47,86% | -8,42% | -3,33% | +29,97% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +7,72% | +25,62% | +25,14% | +25,75% | +7,72% | +25,62% | +25,14% | +25,75% | +17,85% | -1,71% | +2,10% | +9,16% | +6,16% | -1,03% | +4,72% | +0,50% | +6,53% | +9,55% | -1,42% | +40,99% | +31,55% | +24,43% | +70,12% |
Inne zobowiązania długoterminowe | | 1 664 | 4 673 | 4 619 | 0 | 1 664 | 4 673 | 4 619 | 9 028 | 9 966 | 10 035 | 10 149 | 10 219 | 9 981 | 9 292 | 9 277 | 9 080 | 8 993 | 9 855 | 10 512 | 9 739 | 9 452 | 9 122 | 8 639 | 9 290 | 9 255 | 8 992 | 9 130 | 6 826 | 7 186 | 4 300 | 6 748 | 5 128 | 5 022 | 2 635 | 3 292 | 2 706 | 2 914 | 1 635 | 2 688 | 2 583 | 2 658 | 3 418 | 3 382 | 3 439 | 3 854 | 3 747 | 3 776 | 3 797 | 4 093 | 3 085 | 5 572 | 6 210 | 6 902 | 3 819 | 3 762 | 4 004 | 3 741 | 3 570 | 3 822 | 3 575 | 4 255 | 3 893 | 4 357 | 4 235 | 4 287 | 4 177 | 4 191 | 5 609 | 5 536 | 5 781 | 5 464 | 5 970 | 6 515 | 5 185 | 6 728 | 5 551 | 6 574 | 6 092 | 6 534 | 6 856 | 7 745 | 8 139 | 8 460 |
dynamika kw/kw | | | +180,83% | -1,16% | -100,00% | +10,39% | +180,83% | -1,16% | +95,45% | +10,39% | +0,69% | +1,14% | +0,69% | -2,33% | -6,90% | -0,16% | -2,12% | -0,96% | +9,59% | +6,67% | -7,35% | -2,95% | -3,49% | -5,29% | +7,54% | -0,38% | -2,84% | +1,53% | -25,24% | +5,27% | -40,16% | +56,93% | -24,01% | -2,07% | -47,53% | +24,93% | -17,80% | +7,69% | -43,89% | +64,40% | -3,91% | +2,90% | +28,59% | -1,05% | +1,69% | +12,07% | -2,78% | +0,77% | +0,56% | +7,80% | -24,63% | +80,62% | +11,45% | +11,14% | -44,67% | -1,49% | +6,43% | -6,57% | -4,57% | +7,06% | -6,46% | +19,02% | -8,51% | +11,92% | -2,80% | +1,23% | -2,57% | +0,34% | +33,83% | -1,30% | +4,43% | -5,48% | +9,26% | +9,13% | -20,41% | +29,76% | -17,49% | +18,43% | -7,33% | +7,26% | +4,93% | +12,97% | +5,09% | +3,94% |
dynamika r/r | | | | | | 0,00% | 0,00% | 0,00% | +13,19% | +498,92% | +114,74% | +119,72% | +13,19% | +0,15% | -7,40% | -8,59% | -11,15% | -9,90% | +6,06% | +13,31% | +7,26% | +5,10% | -7,44% | -17,82% | -4,61% | -2,08% | -1,43% | +5,68% | -26,52% | -22,36% | -52,18% | -26,09% | -24,88% | -30,11% | -38,72% | -51,22% | -47,23% | -41,98% | -37,95% | -18,35% | -4,55% | -8,79% | +109,05% | +25,82% | +33,14% | +45,00% | +9,63% | +11,65% | +10,41% | +6,20% | -17,67% | +47,56% | +63,55% | +68,63% | +23,79% | -32,48% | -35,52% | -45,80% | -6,52% | +1,59% | -10,71% | +13,74% | +9,05% | +14,00% | +18,46% | +0,75% | +7,30% | -3,81% | +32,44% | +29,13% | +38,40% | +30,37% | +6,44% | +17,68% | -10,31% | +23,13% | -7,02% | +0,91% | +17,49% | -2,88% | +23,51% | +17,81% | +33,60% | +29,48% |
Zobowiązania krótkoterminowe |
|
135 154 | 229 175 | 116 157 | 109 963 | 135 154 | 229 175 | 116 157 | 158 805 | 183 969 | 258 120 | 138 183 | 165 279 | 187 567 | 280 998 | 175 784 | 218 508 | 226 083 | 317 438 | 166 204 | 147 941 | 155 646 | 207 295 | 117 111 | 127 082 | 193 092 | 262 301 | 139 667 | 129 928 | 159 055 | 265 665 | 140 474 | 167 254 | 175 174 | 261 100 | 133 576 | 148 960 | 169 436 | 270 359 | 148 878 | 142 258 | 150 377 | 223 839 | 101 511 | 119 036 | 128 492 | 216 402 | 112 082 | 111 635 | 122 578 | 186 318 | 105 665 | 122 268 | 132 196 | 206 673 | 101 005 | 124 858 | 141 897 | 216 318 | 128 041 | 161 402 | 191 042 | 300 743 | 186 762 | 190 634 | 183 775 | 275 968 | 170 402 | 166 129 | 190 208 | 338 039 | 199 929 | 250 659 | 291 335 | 386 382 | 239 620 | 273 804 | 298 512 | 410 877 | 241 336 | 267 008 | 289 260 | 378 945 | 214 236 |
dynamika kw/kw | | +22,91% | +69,57% | -49,32% | -5,33% | +22,91% | +69,57% | -49,32% | +36,72% | +15,85% | +40,31% | -46,47% | +19,61% | +13,49% | +49,81% | -37,44% | +24,30% | +3,47% | +40,41% | -47,64% | -10,99% | +5,21% | +33,18% | -43,51% | +8,51% | +51,94% | +35,84% | -46,75% | -6,97% | +22,42% | +67,03% | -47,12% | +19,06% | +4,74% | +49,05% | -48,84% | +11,52% | +13,75% | +59,56% | -44,93% | -4,45% | +5,71% | +48,85% | -54,65% | +17,26% | +7,94% | +68,42% | -48,21% | -0,40% | +9,80% | +52,00% | -43,29% | +15,71% | +8,12% | +56,34% | -51,13% | +23,62% | +13,65% | +52,45% | -40,81% | +26,05% | +18,36% | +57,42% | -37,90% | +2,07% | -3,60% | +50,17% | -38,25% | -2,51% | +14,49% | +77,72% | -40,86% | +25,37% | +16,23% | +32,62% | -37,98% | +14,27% | +9,02% | +37,64% | -41,26% | +10,64% | +8,33% | +31,00% | -43,47% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | +44,42% | +36,12% | +12,63% | +18,96% | +4,08% | +1,96% | +8,86% | +27,21% | +32,21% | +20,53% | +12,97% | -5,45% | -32,29% | -31,16% | -34,70% | -29,54% | -14,10% | +24,06% | +26,54% | +19,26% | +2,24% | -17,63% | +1,28% | +0,58% | +28,73% | +10,13% | -1,72% | -4,91% | -10,94% | -3,28% | +3,55% | +11,46% | -4,50% | -11,25% | -17,21% | -31,82% | -16,32% | -14,55% | -3,32% | +10,41% | -6,22% | -4,60% | -13,90% | -5,73% | +9,52% | +7,85% | +10,92% | -4,41% | +2,12% | +7,34% | +4,67% | +26,77% | +29,27% | +34,63% | +39,03% | +45,86% | +18,11% | -3,80% | -8,24% | -8,76% | -12,85% | +3,50% | +22,49% | +17,33% | +50,88% | +53,17% | +14,30% | +19,85% | +9,23% | +2,46% | +6,34% | +0,72% | -2,48% | -3,10% | -7,77% | -11,23% |
Z tytułu dostaw i usług | | 61 120 | 147 617 | 63 493 | 0 | 61 120 | 147 617 | 63 493 | 79 170 | 81 890 | 153 735 | 78 061 | 102 424 | 118 994 | 181 676 | 91 310 | 75 117 | 78 304 | 151 929 | 93 271 | 78 393 | 80 826 | 122 983 | 53 642 | 65 614 | 78 247 | 121 378 | 59 851 | 73 067 | 90 243 | 148 909 | 69 221 | 94 663 | 83 226 | 134 312 | 67 514 | 76 835 | 87 006 | 127 438 | 64 119 | 68 393 | 83 721 | 131 802 | 65 164 | 78 528 | 82 901 | 132 139 | 74 557 | 85 779 | 92 961 | 134 430 | 77 151 | 88 015 | 96 361 | 143 841 | 83 957 | 105 881 | 115 365 | 152 099 | 97 701 | 118 142 | 136 440 | 186 697 | 126 785 | 120 159 | 131 642 | 183 369 | 137 198 | 136 430 | 157 592 | 247 043 | 148 212 | 183 734 | 212 243 | 270 509 | 175 098 | 206 475 | 197 573 | 272 372 | 176 496 | 191 082 | 199 852 | 250 929 | 164 223 |
dynamika kw/kw | | | +141,52% | -56,99% | -100,00% | +3,44% | +141,52% | -56,99% | +24,69% | +3,44% | +87,73% | -49,22% | +31,21% | +16,18% | +52,68% | -49,74% | -17,73% | +4,24% | +94,02% | -38,61% | -15,95% | +3,10% | +52,16% | -56,38% | +22,32% | +19,25% | +55,12% | -50,69% | +22,08% | +23,51% | +65,01% | -53,51% | +36,75% | -12,08% | +61,38% | -49,73% | +13,81% | +13,24% | +46,47% | -49,69% | +6,67% | +22,41% | +57,43% | -50,56% | +20,51% | +5,57% | +59,39% | -43,58% | +15,05% | +8,37% | +44,61% | -42,61% | +14,08% | +9,48% | +49,27% | -41,63% | +26,11% | +8,96% | +31,84% | -35,76% | +20,92% | +15,49% | +36,83% | -32,09% | -5,23% | +9,56% | +39,29% | -25,18% | -0,56% | +15,51% | +56,76% | -40,01% | +23,97% | +15,52% | +27,45% | -35,27% | +17,92% | -4,31% | +37,86% | -35,20% | +8,26% | +4,59% | +25,56% | -34,55% |
dynamika r/r | | | | | | 0,00% | 0,00% | 0,00% | +29,37% | +33,98% | +4,14% | +22,94% | +29,37% | +45,31% | +18,17% | +16,97% | -26,66% | -34,20% | -16,37% | +2,15% | +4,36% | +3,22% | -19,05% | -42,49% | -16,30% | -3,19% | -1,31% | +11,57% | +11,36% | +15,33% | +22,68% | +15,66% | +29,56% | -7,78% | -9,80% | -2,47% | -18,83% | +4,54% | -5,12% | -5,03% | -10,99% | -3,78% | +3,42% | +1,63% | +14,82% | -0,98% | +0,26% | +14,41% | +9,23% | +12,13% | +1,73% | +3,48% | +2,61% | +3,66% | +7,00% | +8,82% | +20,30% | +19,72% | +5,74% | +16,37% | +11,58% | +18,27% | +22,75% | +29,77% | +1,71% | -3,52% | -1,78% | +8,21% | +13,54% | +19,71% | +34,72% | +8,03% | +34,67% | +34,68% | +9,50% | +18,14% | +12,38% | -6,91% | +0,69% | +0,80% | -7,46% | +1,15% | -7,87% | -6,95% |
Kredyty i pożyczki |
|
74 034 | 76 673 | 49 704 | 0 | 74 034 | 76 673 | 49 704 | 78 138 | 101 115 | 99 460 | 57 612 | 61 908 | 67 695 | 95 979 | 83 728 | 142 774 | 147 409 | 160 257 | 70 667 | 68 838 | 74 362 | 79 836 | 61 722 | 61 184 | 114 602 | 134 394 | 76 315 | 54 728 | 67 828 | 109 124 | 67 569 | 69 496 | 91 531 | 120 531 | 65 331 | 71 732 | 82 328 | 136 981 | 82 712 | 73 168 | 66 296 | 85 782 | 35 273 | 40 284 | 45 436 | 78 812 | 36 653 | 25 097 | 28 923 | 44 771 | 26 015 | 32 436 | 34 686 | 54 405 | 12 117 | 13 920 | 20 887 | 53 403 | 23 708 | 36 998 | 45 244 | 103 221 | 50 462 | 61 010 | 42 433 | 73 002 | 15 863 | 13 027 | 19 699 | 69 130 | 34 463 | 49 546 | 64 684 | 93 632 | 46 588 | 51 733 | 86 657 | 116 210 | 50 895 | 65 011 | 79 834 | 102 969 | 31 448 |
dynamika kw/kw | | | +3,56% | -35,17% | -100,00% | +29,41% | +3,56% | -35,17% | +57,21% | +29,41% | -1,64% | -42,08% | +7,46% | +9,35% | +41,78% | -12,76% | +70,52% | +3,25% | +8,72% | -55,90% | -2,59% | +8,02% | +7,36% | -22,69% | -0,87% | +87,31% | +17,27% | -43,22% | -28,29% | +23,94% | +60,88% | -38,08% | +2,85% | +31,71% | +31,68% | -45,80% | +9,80% | +14,77% | +66,38% | -39,62% | -11,54% | -9,39% | +29,39% | -58,88% | +14,21% | +12,79% | +73,46% | -53,49% | -31,53% | +15,24% | +54,79% | -41,89% | +24,68% | +6,94% | +56,85% | -77,73% | +14,88% | +50,05% | +155,68% | -55,61% | +56,06% | +22,29% | +128,14% | -51,11% | +20,90% | -30,45% | +72,04% | -78,27% | -17,88% | +51,22% | +250,93% | -50,15% | +43,77% | +30,55% | +44,75% | -50,24% | +11,04% | +67,51% | +34,10% | -56,20% | +27,74% | +22,80% | +28,98% | -69,46% |
dynamika r/r | | | | | | 0,00% | 0,00% | 0,00% | -20,77% | +36,58% | +29,72% | +15,91% | -20,77% | -33,05% | -3,50% | +45,33% | +130,62% | +117,75% | +66,97% | -15,60% | -51,79% | -49,55% | -50,18% | -12,66% | -11,12% | +54,11% | +68,34% | +23,64% | -10,55% | -40,81% | -18,80% | -11,46% | +26,98% | +34,95% | +10,45% | -3,31% | +3,22% | -10,05% | +13,65% | +26,60% | +2,00% | -19,47% | -37,38% | -57,35% | -44,94% | -31,46% | -8,13% | +3,91% | -37,70% | -36,34% | -43,19% | -29,02% | +29,24% | +19,93% | +21,52% | -53,42% | -57,08% | -39,78% | -1,84% | +95,66% | +165,79% | +116,61% | +93,29% | +112,85% | +64,90% | -6,21% | -29,28% | -68,56% | -78,65% | -53,58% | -5,30% | +117,25% | +280,33% | +228,36% | +35,44% | +35,18% | +4,41% | +33,97% | +24,11% | +9,24% | +25,67% | -7,87% | -11,39% | -38,21% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 824 | 3 853 | 7 752 | 8 034 | 8 098 | 11 561 | 11 092 | 10 455 | 10 231 | 11 679 | 12 158 | 12 634 | 12 823 | 11 724 | 12 929 | 11 471 | 13 304 | 12 268 | 10 987 | 9 155 | 8 581 | 14 422 | 15 900 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -43,54% | +101,19% | +3,64% | +0,80% | -43,54% | +101,19% | +3,64% | +0,80% | +42,76% | -4,06% | -5,74% | -2,14% | +14,15% | +4,10% | +3,92% | +1,50% | -8,57% | +10,28% | -11,28% | +15,98% | -7,79% | -10,44% | -16,67% | -6,27% | +68,07% | +10,25% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +18,67% | +200,05% | +43,09% | +30,13% | +18,67% | +200,05% | +43,09% | +30,13% | +26,34% | +1,02% | +9,61% | +20,84% | +25,33% | +0,39% | +6,34% | -9,21% | +3,75% | +4,64% | -15,02% | -20,19% | -35,50% | +17,56% | +44,72% |
Inne zobowiazania krótkoterminowe | | 0 | 4 885 | 2 960 | 15 482 | 0 | 4 885 | 2 960 | 1 497 | 964 | 4 925 | 2 510 | 947 | 878 | 3 343 | 746 | 617 | 370 | 5 252 | 2 266 | 710 | 458 | 4 476 | 1 747 | 284 | 243 | 6 529 | 3 501 | 2 133 | 984 | 7 632 | 3 684 | 3 095 | 417 | 6 257 | 731 | 393 | 102 | 5 940 | 2 047 | 697 | 360 | 6 255 | 1 074 | 224 | 155 | 5 451 | 872 | 759 | 694 | 7 117 | 2 499 | 1 817 | 1 149 | 8 427 | 4 931 | 5 057 | 5 645 | 10 816 | 6 632 | 6 262 | 2 534 | 6 972 | 1 763 | 1 431 | 1 602 | 8 036 | 6 249 | 6 217 | 2 686 | 10 187 | 5 096 | 4 745 | 1 585 | 10 517 | 5 005 | 4 125 | 978 | 10 027 | 2 958 | 1 760 | 993 | 10 625 | 2 665 |
dynamika kw/kw | | -100,00% | | -39,41% | +423,04% | -100,00% | +410,89% | -39,41% | -49,43% | -35,60% | +410,89% | -49,04% | -62,27% | -7,29% | +280,75% | -77,68% | -17,29% | -40,03% | +1 319,46% | -56,85% | -68,67% | -35,49% | +877,29% | -60,97% | -83,74% | -14,44% | +2 586,83% | -46,38% | -39,07% | -53,87% | +675,61% | -51,73% | -15,99% | -86,53% | +1 400,48% | -88,32% | -46,24% | -74,05% | +5 723,53% | -65,54% | -65,95% | -48,35% | +1 637,50% | -82,83% | -79,14% | -30,80% | +3 416,77% | -84,00% | -12,96% | -8,56% | +925,50% | -64,89% | -27,29% | -36,76% | +633,42% | -41,49% | +2,56% | +11,63% | +91,60% | -38,68% | -5,58% | -59,53% | +175,14% | -74,71% | -18,83% | +11,95% | +401,62% | -22,24% | -0,51% | -56,80% | +279,26% | -49,98% | -6,89% | -66,60% | +563,53% | -52,41% | -17,58% | -76,29% | +925,26% | -70,50% | -40,50% | -43,58% | +969,99% | -74,92% |
dynamika r/r | | | | | 0,00% | | 0,00% | 0,00% | -90,33% | -8,92% | +0,82% | -15,20% | -36,74% | -8,92% | -32,12% | -70,28% | -34,85% | -57,86% | +57,10% | +203,75% | +15,07% | +23,78% | -14,78% | -22,90% | -60,00% | -46,94% | +45,87% | +100,40% | +651,06% | +304,94% | +16,89% | +5,23% | +45,10% | -57,62% | -18,02% | -80,16% | -87,30% | -75,54% | -5,07% | +180,03% | +77,35% | +252,94% | +5,30% | -47,53% | -67,86% | -56,94% | -12,85% | -18,81% | +238,84% | +347,74% | +30,56% | +186,58% | +139,39% | +65,56% | +18,41% | +97,32% | +178,32% | +391,30% | +28,35% | +34,50% | +23,83% | -55,11% | -35,54% | -73,42% | -77,15% | -36,78% | +15,26% | +254,45% | +334,45% | +67,67% | +26,77% | -18,45% | -23,68% | -40,99% | +3,24% | -1,79% | -13,07% | -38,30% | -4,66% | -40,90% | -57,33% | +1,53% | +5,96% | -9,91% |
Suma bilansowa |
|
330 214 | 483 574 | 367 021 | 213 158 | 330 214 | 483 574 | 367 021 | 406 802 | 416 263 | 552 997 | 440 143 | 471 057 | 500 871 | 626 018 | 491 001 | 460 881 | 464 134 | 597 961 | 456 853 | 433 876 | 451 796 | 542 338 | 414 865 | 407 012 | 438 474 | 528 800 | 400 709 | 398 725 | 431 167 | 571 303 | 418 175 | 439 137 | 463 570 | 559 274 | 409 610 | 419 597 | 437 042 | 536 519 | 412 987 | 418 969 | 436 143 | 524 361 | 389 135 | 395 320 | 407 006 | 509 258 | 396 824 | 411 759 | 422 616 | 508 371 | 402 087 | 412 443 | 434 008 | 517 855 | 417 921 | 450 609 | 474 197 | 561 653 | 457 556 | 488 214 | 549 774 | 667 917 | 555 509 | 572 820 | 578 005 | 685 389 | 583 822 | 578 721 | 618 985 | 780 447 | 649 323 | 699 918 | 758 051 | 872 795 | 729 500 | 772 039 | 826 996 | 940 838 | 773 367 | 823 901 | 848 526 | 953 248 | 790 149 |
dynamika kw/kw | | +54,92% | +46,44% | -24,10% | -41,92% | +54,92% | +46,44% | -24,10% | +10,84% | +2,33% | +32,85% | -20,41% | +7,02% | +6,33% | +24,99% | -21,57% | -6,13% | +0,71% | +28,83% | -23,60% | -5,03% | +4,13% | +20,04% | -23,50% | -1,89% | +7,73% | +20,60% | -24,22% | -0,50% | +8,14% | +32,50% | -26,80% | +5,01% | +5,56% | +20,64% | -26,76% | +2,44% | +4,16% | +22,76% | -23,02% | +1,45% | +4,10% | +20,23% | -25,79% | +1,59% | +2,96% | +25,12% | -22,08% | +3,76% | +2,64% | +20,29% | -20,91% | +2,58% | +5,23% | +19,32% | -19,30% | +7,82% | +5,23% | +18,44% | -18,53% | +6,70% | +12,61% | +21,49% | -16,83% | +3,12% | +0,91% | +18,58% | -14,82% | -0,87% | +6,96% | +26,08% | -16,80% | +7,79% | +8,31% | +15,14% | -16,42% | +5,83% | +7,12% | +13,77% | -17,80% | +6,53% | +2,99% | +12,34% | -17,11% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | +90,85% | +26,06% | +14,36% | +19,92% | +15,80% | +20,33% | +13,20% | +11,55% | -2,16% | -7,33% | -4,48% | -6,95% | -5,86% | -2,66% | -9,30% | -9,19% | -6,19% | -2,95% | -2,50% | -3,41% | -2,04% | -1,67% | +8,04% | +4,36% | +10,14% | +7,52% | -2,11% | -2,05% | -4,45% | -5,72% | -4,07% | +0,82% | -0,15% | -0,21% | -2,27% | -5,78% | -5,64% | -6,68% | -2,88% | +1,98% | +4,16% | +3,84% | -0,17% | +1,33% | +0,17% | +2,70% | +1,87% | +3,94% | +9,25% | +9,26% | +8,46% | +9,48% | +8,35% | +15,94% | +18,92% | +21,41% | +17,33% | +5,14% | +2,62% | +5,10% | +1,03% | +7,09% | +13,87% | +11,22% | +20,94% | +22,47% | +11,83% | +12,35% | +10,30% | +9,10% | +7,80% | +6,01% | +6,72% | +2,60% | +1,32% | +2,17% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
FOSA – nowa usługa analityczna poświęcona zagranicznym spółkom w StockWatch.pl
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat