PARTNER SERWISU
Echo Investment SA - Notowania i dane-finansowe na dzień 2025-09-05
ISIN: PLECHPS00019
ECH5,70 (-0,70%)
Podstawowym przedmiotem działalności Grupy Echo Investment jest budowa, wynajem i sprzedaż nieruchomości handlowych i biurowych, budowa i sprzedaż inwestycji mieszkaniowych, a także obrót nieruchomościami. Od 1996 roku spółka notowana jest na Giełdzie Papierów Wartościowych w Warszawie. W 2015 roku po sprzedaży kontrolnego pakietu akcji przez Michała Sołowowa Echo Investment stało się częścią grupy kapitałowej Griffin Real Estate – Oaktree – PIMCO.
-
Najnowsze sprawozdanie finansowe:
Formularz "rozszerzonego" skonsolidowanego raportu kwartalnego
Zobacz »
- Analiza raportów spółki:
Grupowe porządki - omówienie sprawozdania finansowego po I kw. 2023 r.
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja rozszerzonego raportu półrocznego
jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał
O: 5,74
H: 5,88
L: 5,64
C: 5,70
VOL: 13 788,00
Wykres od TradingView
Wykresy w StockWatch.pl są korygowane o operacje takie jak dywidendy, scalenia i podziały akcji. Powyższy wykres służy jedynie do szybkiego podglądu notowań. Zaawansowane narzędzie do analizy technicznej znajduje się w zakładce Analiza techniczna lub na dedykowanej podstronie.
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2005 |
Q2 2005 |
Q3 2005 |
Q4 2005 |
Q1 2006 |
Q2 2006 |
Q3 2006 |
Q4 2006 |
Q1 2007 |
Q2 2007 |
Q3 2007 |
Q4 2007 |
Q1 2008 |
Q2 2008 |
Q3 2008 |
Q4 2008 |
Q1 2009 |
Q2 2009 |
Q3 2009 |
Q4 2009 |
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Data raportu | | 16.05.2005 | 16.08.2005 | 14.11.2005 | 01.03.2006 | 15.05.2006 | 09.08.2006 | 13.11.2006 | 01.03.2007 | 15.05.2007 | 14.08.2007 | 14.11.2007 | 29.02.2008 | 15.05.2008 | 14.08.2008 | 14.11.2008 | 27.02.2009 | 15.05.2009 | 31.08.2009 | 13.11.2009 | 01.03.2010 | 17.05.2010 | 31.08.2010 | 15.11.2010 | 24.02.2011 | 16.05.2011 | 29.08.2011 | 14.11.2011 | 06.02.2012 | 15.05.2012 | 28.08.2012 | 14.11.2012 | 01.03.2013 | 15.05.2013 | 28.08.2013 | 14.11.2013 | 27.02.2014 | 15.05.2014 | 28.08.2014 | 13.11.2014 | 24.02.2015 | 14.05.2015 | 31.08.2015 | 10.11.2015 | 21.03.2016 | 16.05.2016 | 31.08.2016 | 28.11.2016 | 25.04.2017 | 29.05.2017 | 11.09.2017 | 27.11.2017 | 23.03.2018 | 29.05.2018 | 10.09.2018 | 27.11.2018 | 21.03.2019 | 30.05.2019 | 17.09.2019 | 27.11.2019 | 20.03.2020 | 28.05.2020 | 23.09.2020 | 25.11.2020 | 30.03.2021 | 27.05.2021 | 23.09.2021 | 29.11.2021 | 31.03.2022 | 25.05.2022 | 28.09.2022 | 29.11.2022 | 29.03.2023 | 25.05.2023 | 21.09.2023 | 28.11.2023 | 28.03.2024 | 28.05.2024 | 19.09.2024 | 28.11.2024 | 27.03.2025 | 30.05.2025 |
Liczba akcji | | 420 000 000 | 420 000 000 | 420 000 000 | 420 000 000 | 420 000 000 | 420 000 000 | 420 000 000 | 420 000 000 | 420 000 000 | 420 000 000 | 420 000 000 | 420 000 000 | 420 000 000 | 420 000 000 | 420 000 000 | 420 000 000 | 420 000 000 | 420 000 000 | 420 000 000 | 420 000 000 | 420 000 000 | 420 000 000 | 420 000 000 | 420 000 000 | 420 000 000 | 420 000 000 | 420 000 000 | 420 000 000 | 420 000 000 | 420 000 000 | 420 000 000 | 420 000 000 | 420 000 000 | 420 000 000 | 420 000 000 | 412 690 582 | 412 690 582 | 412 690 582 | 412 690 582 | 412 690 582 | 412 690 582 | 412 690 582 | 412 690 582 | 412 690 582 | 412 690 582 | 412 690 582 | 412 690 582 | 412 690 582 | 412 690 582 | 412 690 582 | 412 690 582 | 412 690 582 | 412 690 582 | 412 690 582 | 412 690 582 | 412 690 582 | 412 690 582 | 412 690 582 | 412 690 582 | 412 690 582 | 412 690 582 | 412 690 582 | 412 690 582 | 412 690 582 | 412 690 582 | 412 690 582 | 412 690 582 | 412 690 582 | 412 690 582 | 412 690 582 | 412 690 582 | 412 690 582 | 412 690 582 | 412 690 582 | 412 690 582 | 412 690 582 | 412 690 582 | 412 690 582 | 412 690 582 | 412 690 582 | 412 690 582 |
Przychody |
|
57 179 | 55 048 | 86 794 | 58 918 | 90 919 | 93 443 | 76 135 | 72 752 | 65 393 | 121 428 | 91 876 | 95 028 | 89 659 | 87 345 | 96 061 | 165 124 | 134 381 | 96 017 | 98 172 | 102 856 | 114 132 | 117 734 | 94 616 | 99 914 | 86 045 | 96 218 | 109 446 | 115 226 | 153 837 | 122 909 | 158 710 | 147 309 | 140 479 | 125 367 | 140 716 | 121 308 | 111 843 | 111 543 | 149 124 | 204 854 | 142 655 | 131 097 | 135 826 | 176 477 | 143 207 | 137 325 | 131 838 | 67 705 | 67 692 | 101 708 | 137 140 | 315 322 | 64 386 | 126 378 | 248 667 | 273 604 | 69 415 | 61 386 | 250 821 | 498 511 | 155 975 | 248 374 | 341 953 | 466 552 | 155 370 | 265 526 | 398 978 | 712 791 | 283 636 | 314 504 | 425 510 | 370 656 | 210 093 | 246 893 | 193 558 | 922 749 | 358 947 | 130 067 | 317 774 | 276 617 | 94 608 |
dynamika kw/kw | | | -3,73% | +57,67% | -32,12% | +54,31% | +2,78% | -18,52% | -4,44% | -10,12% | +85,69% | -24,34% | +3,43% | -5,65% | -2,58% | +9,98% | +71,89% | -18,62% | -28,55% | +2,24% | +4,77% | +10,96% | +3,16% | -19,64% | +5,60% | -13,88% | +11,82% | +13,75% | +5,28% | +33,51% | -20,10% | +29,13% | -7,18% | -4,64% | -10,76% | +12,24% | -13,79% | -7,80% | -0,27% | +33,69% | +37,37% | -30,36% | -8,10% | +3,61% | +29,93% | -18,85% | -4,11% | -4,00% | -48,65% | -0,02% | +50,25% | +34,84% | +129,93% | -79,58% | +96,28% | +96,76% | +10,03% | -74,63% | -11,57% | +308,60% | +98,75% | -68,71% | +59,24% | +37,68% | +36,44% | -66,70% | +70,90% | +50,26% | +78,65% | -60,21% | +10,88% | +35,30% | -12,89% | -43,32% | +17,52% | -21,60% | +376,73% | -61,10% | -63,76% | +144,32% | -12,95% | -65,80% |
dynamika r/r | | | | | | +59,01% | +69,75% | -12,28% | +23,48% | -28,08% | +29,95% | +20,68% | +30,62% | +37,11% | -28,07% | +4,56% | +73,76% | +49,88% | +9,93% | +2,20% | -37,71% | -15,07% | +22,62% | -3,62% | -2,86% | -24,61% | -18,28% | +15,67% | +15,33% | +78,79% | +27,74% | +45,01% | +27,84% | -8,68% | +2,00% | -11,34% | -17,65% | -20,38% | -11,03% | +5,98% | +68,87% | +27,55% | +17,53% | -8,92% | -13,85% | +0,39% | +4,75% | -2,94% | -61,64% | -52,73% | -25,94% | +4,02% | +365,73% | -4,88% | +24,26% | +81,32% | -13,23% | +7,81% | -51,43% | +0,87% | +82,20% | +124,70% | +304,61% | +36,33% | -6,41% | -0,39% | +6,91% | +16,68% | +52,78% | +82,56% | +18,45% | +6,65% | -48,00% | -25,93% | -21,50% | -54,51% | +148,95% | +70,85% | -47,32% | +64,18% | -70,02% | -73,64% |
Zysk brutto na sprzedaży |
|
39 138 | 34 894 | 45 883 | 29 926 | 51 216 | 49 890 | 42 986 | 44 994 | 40 144 | 52 814 | 38 556 | 56 321 | 49 344 | 48 530 | 59 482 | 103 044 | 79 177 | 63 392 | 62 718 | 58 422 | 61 923 | 68 508 | 61 960 | 66 064 | 62 287 | 57 579 | 64 359 | 61 628 | 89 071 | 58 640 | 81 984 | 75 773 | 76 274 | 72 427 | 82 992 | 60 552 | 65 961 | 66 331 | 89 805 | 95 863 | 77 064 | 58 016 | 80 508 | 70 148 | 74 809 | 70 548 | 40 664 | 38 151 | 9 846 | 21 236 | 35 998 | 82 347 | 15 160 | 20 358 | 29 150 | 33 666 | 18 625 | 8 607 | 58 467 | 117 304 | 24 536 | 34 448 | 51 354 | 133 493 | 66 450 | 40 470 | 96 404 | 196 754 | 82 112 | 129 121 | 155 086 | 126 074 | 71 277 | 81 010 | 71 477 | 263 698 | 125 292 | 38 223 | 102 389 | 99 334 | 32 701 |
dynamika kw/kw | | | -10,84% | +31,49% | -34,78% | +71,14% | -2,59% | -13,84% | +4,67% | -10,78% | +31,56% | -27,00% | +46,08% | -12,39% | -1,65% | +22,57% | +73,24% | -23,16% | -19,94% | -1,06% | -6,85% | +5,99% | +10,63% | -9,56% | +6,62% | -5,72% | -7,56% | +11,78% | -4,24% | +44,53% | -34,16% | +39,81% | -7,58% | +0,66% | -5,04% | +14,59% | -27,04% | +8,93% | +0,56% | +35,39% | +6,75% | -19,61% | -24,72% | +38,77% | -12,87% | +6,64% | -5,70% | -42,36% | -6,18% | -74,19% | +115,68% | +69,51% | +128,75% | -81,59% | +34,29% | +43,19% | +15,49% | -44,68% | -53,79% | +579,30% | +100,63% | -79,08% | +40,40% | +49,08% | +159,95% | -50,22% | -39,10% | +138,21% | +104,09% | -58,27% | +57,25% | +20,11% | -18,71% | -43,46% | +13,66% | -11,77% | +268,93% | -52,49% | -69,49% | +167,87% | -2,98% | -67,08% |
dynamika r/r | | | | | | +30,86% | +42,98% | -6,31% | +50,35% | -21,62% | +5,86% | -10,31% | +25,17% | +22,92% | -8,11% | +54,27% | +82,96% | +60,46% | +30,62% | +5,44% | -43,30% | -21,79% | +8,07% | -1,21% | +13,08% | +0,59% | -15,95% | +3,87% | -6,71% | +43,00% | +1,84% | +27,39% | +22,95% | -14,37% | +23,51% | +1,23% | -20,09% | -13,52% | -8,42% | +8,21% | +58,32% | +16,83% | -12,54% | -10,35% | -26,82% | -2,93% | +21,60% | -49,49% | -45,61% | -86,84% | -69,90% | -11,47% | +115,84% | +53,97% | -4,13% | -19,02% | -59,12% | +22,86% | -57,72% | +100,57% | +248,43% | +31,74% | +300,23% | -12,17% | +13,80% | +170,83% | +17,48% | +87,72% | +47,39% | +23,57% | +219,05% | +60,87% | -35,92% | -13,20% | -37,26% | -53,91% | +109,16% | +75,78% | -52,82% | +43,25% | -62,33% | -73,90% |
Koszty sprzedaży | | -2 001 | -2 072 | -2 332 | -2 054 | -2 282 | -2 151 | -2 201 | -3 102 | -3 746 | -3 875 | -8 117 | -5 753 | -5 409 | -5 058 | -5 518 | -5 360 | -4 445 | -4 123 | -3 327 | -6 114 | -4 470 | -4 673 | -5 016 | -7 929 | -5 489 | -5 879 | -6 035 | -8 955 | -6 249 | -6 327 | -5 913 | -10 244 | -5 395 | -6 285 | -5 780 | -9 999 | -7 287 | -6 560 | -6 471 | -10 588 | -6 260 | -11 371 | -9 475 | -8 388 | -7 556 | -18 286 | -8 446 | -19 298 | -5 428 | -6 685 | -2 321 | -13 539 | -5 114 | -6 584 | -8 488 | -8 175 | -4 425 | -4 185 | -6 823 | -13 450 | -7 959 | -7 287 | -7 014 | -7 595 | -6 755 | -13 327 | -12 483 | -13 170 | -11 027 | -11 531 | -11 555 | -15 925 | -10 977 | -11 166 | -22 510 | -4 759 | -14 694 | -18 580 | -18 093 | -29 264 | -25 068 |
dynamika kw/kw | | | -3,55% | -12,55% | +11,92% | -11,10% | +5,74% | -2,32% | -40,94% | -20,76% | -3,44% | -109,47% | +29,12% | +5,98% | +6,49% | -9,09% | +2,86% | +17,07% | +7,24% | +19,31% | -83,77% | +26,89% | -4,54% | -7,34% | -58,07% | +30,77% | -7,11% | -2,65% | -48,38% | +30,22% | -1,25% | +6,54% | -73,25% | +47,34% | -16,50% | +8,04% | -72,99% | +27,12% | +9,98% | +1,36% | -63,62% | +40,88% | -81,65% | +16,67% | +11,47% | +9,92% | -142,01% | +53,81% | -128,49% | +71,87% | -23,16% | +65,28% | -483,33% | +62,23% | -28,74% | -28,92% | +3,69% | +45,87% | +5,42% | -63,03% | -97,13% | +40,83% | +8,44% | +3,75% | -8,28% | +11,06% | -97,29% | +6,33% | -5,50% | +16,27% | -4,57% | -0,21% | -37,82% | +31,07% | -1,72% | -101,59% | +78,86% | -208,76% | -26,45% | +2,62% | -61,74% | +14,34% |
dynamika r/r | | | | | | -14,04% | -3,81% | +5,62% | -51,02% | -64,15% | -80,15% | -268,79% | -85,46% | -44,39% | -30,53% | +32,02% | +6,83% | +17,82% | +18,49% | +39,71% | -14,07% | -0,56% | -13,34% | -50,77% | -29,69% | -22,80% | -25,81% | -20,31% | -12,94% | -13,85% | -7,62% | +2,02% | -14,39% | +13,67% | +0,66% | +2,25% | +2,39% | -35,07% | -4,38% | -11,96% | -5,89% | +14,09% | -73,34% | -46,42% | +20,78% | -20,70% | -60,81% | +10,86% | -130,07% | +28,16% | +63,44% | +72,52% | +29,84% | +5,78% | +1,51% | -265,70% | +39,62% | +13,47% | +36,44% | +19,62% | -64,53% | -79,86% | -74,12% | -2,80% | +43,53% | +15,13% | -82,89% | -77,97% | -73,40% | -63,24% | +13,48% | +7,43% | -20,92% | +0,45% | +3,17% | -94,81% | +70,12% | -33,86% | -66,40% | +19,62% | -514,92% | -70,60% |
Koszty ogólnego zarządu | | -6 426 | -7 977 | -4 617 | -9 827 | -7 920 | -17 384 | -8 648 | -9 742 | -6 209 | -11 968 | -8 988 | -21 791 | -9 413 | -13 189 | -13 540 | -12 149 | -6 908 | -6 842 | -9 102 | -14 373 | -8 609 | -8 666 | -9 900 | -13 158 | -9 511 | -8 896 | -15 173 | -18 800 | -12 320 | -13 670 | -11 064 | -17 701 | -14 612 | -12 067 | -14 938 | -13 008 | -14 518 | -15 412 | -18 050 | -17 840 | -17 569 | -32 091 | -14 966 | -23 787 | -20 790 | -28 175 | -19 413 | -33 161 | -25 867 | -17 041 | -48 625 | -29 169 | -35 523 | -34 378 | -3 846 | -20 266 | -27 543 | -22 022 | -21 097 | -26 695 | -17 287 | -30 600 | -21 778 | -32 788 | -20 050 | -52 937 | -39 122 | -48 827 | -25 591 | -50 983 | -40 927 | -38 153 | -37 518 | -37 788 | -30 829 | -61 739 | -26 915 | -61 200 | -44 491 | 34 645 | -20 519 |
dynamika kw/kw | | | -24,14% | +42,12% | -112,84% | +19,41% | -119,49% | +50,25% | -12,65% | +36,27% | -92,75% | +24,90% | -142,45% | +56,80% | -40,11% | -2,66% | +10,27% | +43,14% | +0,96% | -33,03% | -57,91% | +40,10% | -0,66% | -14,24% | -32,91% | +27,72% | +6,47% | -70,56% | -23,90% | +34,47% | -10,96% | +19,06% | -59,99% | +17,45% | +17,42% | -23,79% | +12,92% | -11,61% | -6,16% | -17,12% | +1,16% | +1,52% | -82,66% | +53,36% | -58,94% | +12,60% | -35,52% | +31,10% | -70,82% | +22,00% | +34,12% | -185,34% | +40,01% | -21,78% | +3,22% | +88,81% | -426,94% | -35,91% | +20,05% | +4,20% | -26,53% | +35,24% | -77,01% | +28,83% | -50,56% | +38,85% | -164,02% | +26,10% | -24,81% | +47,59% | -99,22% | +19,72% | +6,78% | +1,66% | -0,72% | +18,42% | -100,26% | +56,41% | -127,38% | +27,30% | +177,87% | -159,23% |
dynamika r/r | | | | | | -23,25% | -117,93% | -87,31% | +0,86% | +21,60% | +31,16% | -3,93% | -123,68% | -51,60% | -10,20% | -50,65% | +44,25% | +26,61% | +48,12% | +32,78% | -18,31% | -24,62% | -26,66% | -8,77% | +8,45% | -10,48% | -2,65% | -53,26% | -42,88% | -29,53% | -53,66% | +27,08% | +5,85% | -18,60% | +11,73% | -35,01% | +26,51% | +0,64% | -27,72% | -20,83% | -37,15% | -21,02% | -108,22% | +17,09% | -33,34% | -18,33% | +12,20% | -29,71% | -39,41% | -24,42% | +39,52% | -150,48% | +12,04% | -37,33% | -101,74% | +92,09% | +30,52% | +22,46% | +35,94% | -448,54% | -31,72% | +37,24% | -38,95% | -3,23% | -22,82% | -15,98% | -73,00% | -79,64% | -48,92% | -27,64% | +3,69% | -4,61% | +21,86% | -46,61% | +25,88% | +24,67% | -61,82% | +28,26% | -61,96% | -44,32% | +156,12% | +23,76% |
Zysk ze sprzedaży |
|
30 711 | 24 845 | 38 934 | 18 045 | 41 014 | 30 355 | 32 137 | 32 150 | 30 189 | 36 971 | 21 451 | 28 777 | 34 522 | 30 283 | 40 424 | 85 535 | 67 824 | 52 427 | 50 289 | 37 935 | 48 844 | 55 169 | 47 044 | 44 977 | 47 287 | 42 804 | 43 151 | 33 873 | 70 502 | 38 643 | 65 007 | 47 828 | 56 267 | 54 075 | 62 274 | 37 545 | 44 156 | 44 359 | 65 284 | 67 435 | 53 235 | 14 554 | 56 067 | 37 973 | 46 463 | 24 087 | 12 805 | -14 308 | -21 449 | -2 490 | -14 948 | 39 639 | -25 477 | -20 604 | 16 816 | 5 225 | -13 343 | -17 600 | 30 547 | 77 159 | - 710 | -3 439 | 22 562 | 93 110 | 39 645 | -25 794 | 44 799 | 134 757 | 45 494 | 66 607 | 102 604 | 71 996 | 22 782 | 32 056 | 18 138 | 197 200 | 83 683 | -41 557 | 39 805 | 104 715 | -12 886 |
dynamika kw/kw | | | -19,10% | +56,71% | -53,65% | +127,29% | -25,99% | +5,87% | +0,04% | -6,10% | +22,47% | -41,98% | +34,15% | +19,96% | -12,28% | +33,49% | +111,59% | -20,71% | -22,70% | -4,08% | -24,57% | +28,76% | +12,95% | -14,73% | -4,39% | +5,14% | -9,48% | +0,81% | -21,50% | +108,14% | -45,19% | +68,22% | -26,43% | +17,64% | -3,90% | +15,16% | -39,71% | +17,61% | +0,46% | +47,17% | +3,29% | -21,06% | -72,66% | +285,23% | -32,27% | +22,36% | -48,16% | -46,84% | -211,74% | -49,91% | +88,39% | -500,32% | +365,18% | -164,27% | +19,13% | +181,62% | -68,93% | -355,37% | -31,90% | +273,56% | +152,59% | -100,92% | -384,37% | +756,06% | +312,69% | -57,42% | -165,06% | +273,68% | +200,80% | -66,24% | +46,41% | +54,04% | -29,83% | -68,36% | +40,71% | -43,42% | +987,22% | -57,56% | -149,66% | +195,78% | +163,07% | -112,31% |
dynamika r/r | | | | | | +33,55% | +22,18% | -17,46% | +78,17% | -26,39% | +21,80% | -33,25% | -10,49% | +14,35% | -18,09% | +88,45% | +197,23% | +96,47% | +73,12% | +24,40% | -55,65% | -27,98% | +5,23% | -6,45% | +18,56% | -3,19% | -22,41% | -8,28% | -24,69% | +49,09% | -9,72% | +50,65% | +41,20% | -20,19% | +39,93% | -4,20% | -21,50% | -21,52% | -17,97% | +4,83% | +79,61% | +20,56% | -67,19% | -14,12% | -43,69% | -12,72% | +65,50% | -77,16% | -137,68% | -146,16% | -110,34% | -216,74% | +377,04% | -18,78% | -727,47% | +212,50% | -86,82% | +47,63% | +14,58% | +81,65% | +1 376,73% | +94,68% | +80,46% | -26,14% | +20,67% | +5 683,80% | -650,04% | +98,56% | +44,73% | +14,75% | +358,23% | +129,03% | -46,57% | -49,92% | -51,87% | -82,32% | +173,90% | +267,32% | -229,64% | +119,46% | -46,90% | -115,40% |
Pozostałe przychody operacyjne | | 62 630 | 20 265 | 73 972 | 8 152 | 52 989 | 55 138 | 136 325 | 2 916 | 59 766 | 138 884 | 56 156 | 59 142 | 6 705 | 21 749 | -10 941 | 478 751 | 334 836 | - 140 239 | - 148 003 | -24 986 | 4 111 | 40 645 | 3 813 | 29 738 | 79 842 | 3 677 | 274 020 | 28 827 | - 102 472 | 66 257 | - 105 536 | 109 222 | 178 815 | 212 882 | -80 543 | -4 178 | 445 992 | -7 432 | 4 694 | 26 524 | - 123 029 | 92 227 | 51 137 | 748 250 | 120 581 | 277 696 | 36 786 | 146 348 | 110 658 | 45 361 | 89 055 | 75 939 | 114 441 | 90 706 | 53 947 | 213 316 | 74 160 | 80 980 | 74 536 | 197 783 | 113 271 | 52 262 | 58 492 | 15 343 | 39 591 | 17 812 | 83 658 | 970 | 67 216 | -4 174 | 20 923 | -77 069 | 8 556 | -21 076 | 56 136 | - 106 690 | -36 675 | 31 437 | -5 798 | -49 582 | -46 059 |
dynamika kw/kw | | | -67,64% | +265,02% | -88,98% | +550,01% | +4,06% | +147,24% | -97,86% | +1 949,59% | +132,38% | -59,57% | +5,32% | -88,66% | +224,37% | -150,31% | +4 475,75% | -30,06% | -141,88% | -5,54% | +83,12% | +116,45% | +888,69% | -90,62% | +679,91% | +168,48% | -95,39% | +7 352,27% | -89,48% | -455,47% | +164,66% | -259,28% | +203,49% | +63,72% | +19,05% | -137,83% | +94,81% | +10 774,77% | -101,67% | +163,16% | +465,06% | -563,84% | +174,96% | -44,55% | +1 363,23% | -83,88% | +130,30% | -86,75% | +297,84% | -24,39% | -59,01% | +96,33% | -14,73% | +50,70% | -20,74% | -40,53% | +295,42% | -65,23% | +9,20% | -7,96% | +165,35% | -42,73% | -53,86% | +11,92% | -73,77% | +158,04% | -55,01% | +369,67% | -98,84% | +6 829,48% | -106,21% | +601,27% | -468,35% | +111,10% | -346,33% | +366,35% | -290,06% | +65,62% | +185,72% | -118,44% | -755,16% | +7,11% |
dynamika r/r | | | | | | -15,39% | +172,08% | +84,29% | -64,23% | +12,79% | +151,88% | -58,81% | +1 928,19% | -88,78% | -84,34% | -119,48% | +709,49% | +4 893,83% | -744,81% | -1 252,74% | -105,22% | -98,77% | +128,98% | +102,58% | +219,02% | +1 842,16% | -90,95% | +7 086,47% | -3,06% | -228,34% | +1 701,93% | -138,51% | +278,89% | +274,50% | +221,30% | +23,68% | -103,83% | +149,42% | -103,49% | +105,83% | +734,85% | -127,59% | +1 340,94% | +989,41% | +2 721,03% | +198,01% | +201,10% | -28,06% | -80,44% | -8,23% | -83,67% | +142,09% | -48,11% | +3,42% | +99,96% | -39,42% | +180,90% | -35,20% | -10,72% | +38,17% | -7,28% | +52,74% | -35,46% | -21,53% | -92,24% | -65,05% | -65,92% | +43,02% | -93,68% | +69,78% | -123,43% | -74,99% | -8 045,26% | -87,27% | -404,94% | +168,30% | -38,43% | -528,65% | +249,16% | -110,33% | +53,53% | -25,59% |
Pozostałe koszty operacyjne | | 59 | 12 841 | -2 216 | 3 754 | -6 512 | -3 845 | 7 506 | 852 | - 452 | 452 | 0 | -19 209 | 0 | -34 089 | 34 089 | -15 376 | - 644 | -2 214 | 2 858 | -33 943 | - 115 556 | 106 444 | -57 313 | -39 225 | 0 | -6 407 | 6 407 | -14 116 | 0 | 0 | 0 | 0 | 0 | -12 848 | 12 848 | -20 450 | 0 | 0 | 0 | -28 827 | 0 | -5 706 | 5 706 | -19 355 | 0 | -64 845 | 34 000 | -14 916 | 0 | 0 | 0 | -46 980 | -7 694 | -19 518 | -1 288 | -15 416 | -8 750 | -10 652 | -17 052 | -17 615 | -9 804 | -3 639 | -7 293 | 8 012 | -6 284 | -3 980 | -3 386 | -8 242 | -4 683 | -7 806 | -6 588 | 883 | -6 038 | -4 224 | -6 398 | -9 747 | -3 625 | -9 029 | -1 103 | -2 169 | -6 688 |
dynamika kw/kw | | | +21 664,41% | -117,26% | +269,40% | -273,47% | +40,96% | +295,21% | -88,65% | -153,05% | +200,00% | -100,00% | | +100,00% | | +200,00% | -145,11% | +95,81% | -243,79% | +229,09% | -1 287,65% | -240,44% | +192,11% | -153,84% | +31,56% | +100,00% | | +200,00% | -320,32% | +100,00% | | | | | | +200,00% | -259,17% | +100,00% | | | | +100,00% | | +200,00% | -439,20% | +100,00% | | +152,43% | -143,87% | +100,00% | | | | +83,62% | -153,68% | +93,40% | -1 096,89% | +43,24% | -21,74% | -60,08% | -3,30% | +44,34% | +62,88% | -100,41% | +209,86% | -178,43% | +36,66% | +14,92% | -143,41% | +43,18% | -66,69% | +15,60% | +113,40% | -783,81% | +30,04% | -51,47% | -52,34% | +62,81% | -149,08% | +87,78% | -96,65% | -208,34% |
dynamika r/r | | | | | | -11 137,29% | -129,94% | +438,72% | -77,30% | +93,06% | +111,76% | -100,00% | -2 354,58% | +100,00% | -7 641,81% | | +19,95% | | +93,51% | -91,62% | -120,75% | -17 843,48% | +4 907,77% | -2 105,35% | -15,56% | +100,00% | -106,02% | +111,18% | +64,01% | | +100,00% | -100,00% | +100,00% | | | | | | +100,00% | -100,00% | -40,96% | | | | +32,86% | | -1 036,44% | +495,86% | +22,93% | | +100,00% | -100,00% | -214,96% | | | | +67,19% | -13,72% | +45,42% | -1 223,91% | -14,26% | -12,05% | +65,84% | +57,23% | +145,48% | +35,90% | -9,37% | +53,57% | -202,87% | +25,48% | -96,13% | -94,57% | +110,71% | -28,93% | +45,89% | +2,88% | -1 203,85% | +39,96% | -113,75% | +82,76% | +77,75% | -84,50% |
Zysk operacyjny |
|
93 400 | 57 951 | 110 690 | 29 951 | 87 491 | 81 648 | 175 968 | 35 918 | 89 503 | 176 307 | 77 607 | 68 710 | 41 227 | 17 943 | 63 572 | 548 910 | 402 016 | -90 026 | -94 856 | -20 994 | -62 601 | 202 258 | -6 456 | 35 490 | 127 129 | 40 074 | 323 578 | 48 584 | -31 970 | 104 900 | -40 529 | 157 050 | 235 082 | 254 109 | -5 421 | 12 917 | 490 148 | 36 927 | 69 978 | 65 132 | -69 794 | 101 075 | 112 910 | 766 868 | 167 044 | 236 938 | 83 591 | 117 124 | 89 209 | 42 871 | 74 107 | 68 598 | 81 270 | 50 584 | 69 475 | 203 125 | 52 067 | 52 728 | 88 031 | 257 327 | 102 757 | 45 184 | 73 761 | 116 465 | 72 952 | -11 962 | 125 071 | 127 485 | 108 027 | 54 627 | 116 939 | -4 190 | 25 300 | 6 756 | 67 876 | 80 763 | 43 383 | -19 149 | 32 904 | 52 964 | -65 633 |
dynamika kw/kw | | | -37,95% | +91,01% | -72,94% | +192,11% | -6,68% | +115,52% | -79,59% | +149,19% | +96,98% | -55,98% | -11,46% | -40,00% | -56,48% | +254,30% | +763,45% | -26,76% | -122,39% | -5,37% | +77,87% | -198,19% | +423,09% | -103,19% | +649,72% | +258,21% | -68,48% | +707,45% | -84,99% | -165,80% | +428,12% | -138,64% | +487,50% | +49,69% | +8,09% | -102,13% | +338,28% | +3 694,60% | -92,47% | +89,50% | -6,93% | -207,16% | +244,82% | +11,71% | +579,19% | -78,22% | +41,84% | -64,72% | +40,12% | -23,83% | -51,94% | +72,86% | -7,43% | +18,47% | -37,76% | +37,35% | +192,37% | -74,37% | +1,27% | +66,95% | +192,31% | -60,07% | -56,03% | +63,25% | +57,90% | -37,36% | -116,40% | +1 145,57% | +1,93% | -15,26% | -49,43% | +114,07% | -103,58% | +703,82% | -73,30% | +904,68% | +18,99% | -46,28% | -144,14% | +271,83% | +60,97% | -223,92% |
dynamika r/r | | | | | | -6,33% | +40,89% | +58,97% | +19,92% | +2,30% | +115,94% | -55,90% | +91,30% | -53,94% | -89,82% | -18,08% | +698,88% | +875,13% | -601,73% | -249,21% | -103,82% | -115,57% | +324,67% | +93,19% | +269,05% | +303,08% | -80,19% | +5 112,05% | +36,89% | -125,15% | +161,77% | -112,53% | +223,25% | +835,32% | +142,24% | +86,62% | -91,78% | +108,50% | -85,47% | +1 390,87% | +404,23% | -114,24% | +173,72% | +61,35% | +1 077,41% | +339,34% | +134,42% | -25,97% | -84,73% | -46,60% | -81,91% | -11,35% | -41,43% | -8,90% | +17,99% | -6,25% | +196,11% | -35,93% | +4,24% | +26,71% | +26,68% | +97,36% | -14,31% | -16,21% | -54,74% | -29,01% | -126,47% | +69,56% | +9,46% | +48,08% | +556,67% | -6,50% | -103,29% | -76,58% | -87,63% | -41,96% | +2 027,52% | +71,47% | -383,44% | -51,52% | -34,42% | -251,29% |
Przychody Finansowe | | 2 615 | 1 021 | 6 339 | -1 806 | 2 403 | 11 486 | 275 | 609 | 4 583 | 8 113 | 6 257 | 2 196 | 7 684 | 10 373 | 15 772 | -27 325 | 5 698 | 11 827 | 13 714 | 55 182 | 100 054 | 17 758 | 43 386 | 2 221 | 9 866 | 7 164 | -8 353 | -6 858 | 4 019 | 5 200 | 1 350 | -10 296 | 4 670 | 3 343 | -72 | 1 683 | 2 896 | 1 348 | 1 275 | -4 136 | 4 565 | 4 314 | 7 109 | -11 114 | 7 906 | 39 390 | 14 218 | -13 793 | 568 | 112 618 | 11 932 | 19 523 | 6 439 | 19 365 | 2 854 | 13 078 | 5 703 | 10 430 | 5 077 | 2 598 | 6 322 | 427 | 1 516 | 6 763 | 2 781 | 10 010 | 3 893 | 5 497 | 12 586 | 26 102 | 7 965 | 3 843 | 8 326 | 9 423 | 6 687 | -5 686 | 10 809 | 20 308 | 14 401 | 7 124 | 10 475 |
dynamika kw/kw | | | -60,96% | +520,86% | -128,49% | +233,06% | +377,99% | -97,61% | +121,45% | +652,55% | +77,02% | -22,88% | -64,90% | +249,91% | +34,99% | +52,05% | -273,25% | +120,85% | +107,56% | +15,96% | +302,38% | +81,32% | -82,25% | +144,32% | -94,88% | +344,21% | -27,39% | -216,60% | +17,90% | +158,60% | +29,39% | -74,04% | -862,67% | +145,36% | -28,42% | -102,15% | +2 437,50% | +72,07% | -53,45% | -5,42% | -424,39% | +210,37% | -5,50% | +64,79% | -256,34% | +171,14% | +398,23% | -63,90% | -197,01% | +104,12% | +19 727,11% | -89,40% | +63,62% | -67,02% | +200,75% | -85,26% | +358,23% | -56,39% | +82,89% | -51,32% | -48,83% | +143,34% | -93,25% | +255,04% | +346,11% | -58,88% | +259,94% | -61,11% | +41,20% | +128,96% | +107,39% | -69,49% | -51,75% | +116,65% | +13,18% | -29,04% | -185,03% | +290,10% | +87,88% | -29,09% | -50,53% | +47,04% |
dynamika r/r | | | | | | -8,11% | +1 024,98% | -95,66% | +133,72% | +90,72% | -29,37% | +2 175,27% | +260,59% | +67,66% | +27,86% | +152,07% | -1 344,31% | -25,85% | +14,02% | -13,05% | +301,95% | +1 655,95% | +50,15% | +216,36% | -95,98% | -90,14% | -59,66% | -119,25% | -408,78% | -59,26% | -27,41% | +116,16% | -50,13% | +16,20% | -35,71% | -105,33% | +116,35% | -37,99% | -59,68% | +1 870,83% | -345,75% | +57,63% | +220,03% | +457,57% | -168,71% | +73,19% | +813,07% | +100,00% | -24,10% | -92,82% | +185,91% | -16,08% | +241,54% | +1 033,63% | -82,80% | -76,08% | -33,01% | -11,43% | -46,14% | +77,89% | -80,13% | +10,85% | -95,91% | -70,14% | +160,32% | -56,01% | +2 244,26% | +156,79% | -18,72% | +352,57% | +160,76% | +104,60% | -30,09% | -33,85% | -63,90% | -16,05% | -247,96% | +29,82% | +115,52% | +115,36% | +225,29% | -3,09% |
Koszty finansowe | | -14 305 | -8 861 | -25 212 | 5 340 | -12 026 | -25 959 | -15 694 | -11 181 | -15 396 | -19 114 | -18 252 | -26 086 | -21 188 | -19 791 | -41 424 | - 282 977 | - 199 195 | 34 352 | 39 383 | -48 116 | -75 210 | -92 710 | -45 666 | -22 230 | -51 386 | -33 819 | -68 538 | 6 141 | -47 930 | -37 711 | -37 388 | -23 964 | -45 953 | -38 069 | -35 526 | -44 506 | -36 714 | -35 427 | -33 108 | -54 024 | -40 662 | -18 291 | -35 494 | - 146 948 | -47 157 | - 216 634 | -67 591 | -81 012 | -21 441 | -38 353 | -14 055 | -26 700 | -17 824 | -17 396 | -12 172 | -15 515 | -17 636 | -16 615 | -15 022 | -20 662 | -17 847 | -6 490 | -14 989 | -22 610 | -29 721 | -27 645 | -31 885 | -34 681 | -39 540 | -45 980 | -52 313 | -16 866 | -46 418 | -49 816 | -45 093 | -45 795 | -49 765 | -56 898 | -59 701 | -63 171 | -59 533 |
dynamika kw/kw | | | +38,06% | -184,53% | +121,18% | -325,21% | -115,86% | +39,54% | +28,76% | -37,70% | -24,15% | +4,51% | -42,92% | +18,78% | +6,59% | -109,31% | -583,12% | +29,61% | +117,25% | +14,65% | -222,17% | -56,31% | -23,27% | +50,74% | +51,32% | -131,16% | +34,19% | -102,66% | +108,96% | -880,49% | +21,32% | +0,86% | +35,90% | -91,76% | +17,16% | +6,68% | -25,28% | +17,51% | +3,51% | +6,55% | -63,18% | +24,73% | +55,02% | -94,05% | -314,01% | +67,91% | -359,39% | +68,80% | -19,86% | +73,53% | -78,88% | +63,35% | -89,97% | +33,24% | +2,40% | +30,03% | -27,46% | -13,67% | +5,79% | +9,59% | -37,54% | +13,62% | +63,64% | -130,96% | -50,84% | -31,45% | +6,98% | -15,34% | -8,77% | -14,01% | -16,29% | -13,77% | +67,76% | -175,22% | -7,32% | +9,48% | -1,56% | -8,67% | -14,33% | -4,93% | -5,81% | +5,76% |
dynamika r/r | | | | | | +15,93% | -192,96% | +37,75% | -309,38% | -28,02% | +26,37% | -16,30% | -133,31% | -37,62% | -3,54% | -126,96% | -984,78% | -840,13% | +273,57% | +195,07% | +83,00% | +62,24% | -369,88% | -215,95% | +53,80% | +31,68% | +63,52% | -50,09% | +127,62% | +6,73% | -11,51% | +45,45% | -490,23% | +4,12% | -0,95% | +4,98% | -85,72% | +20,11% | +6,94% | +6,81% | -21,39% | -10,75% | +48,37% | -7,21% | -172,01% | -15,97% | -1 084,37% | -90,43% | +44,87% | +54,53% | +82,30% | +79,21% | +67,04% | +16,87% | +54,64% | +13,40% | +41,89% | +1,05% | +4,49% | -23,41% | -33,17% | -1,20% | +60,94% | +0,22% | -9,43% | -66,53% | -325,96% | -112,72% | -53,39% | -33,04% | -66,32% | -64,07% | +51,37% | -17,40% | -8,34% | +13,80% | -171,52% | -7,21% | -14,22% | -32,40% | -37,94% | -19,63% |
Zysk brutto |
|
75 121 | 46 630 | 100 722 | 44 333 | 83 593 | 43 533 | 171 875 | 47 052 | 74 695 | 187 443 | 66 182 | 71 492 | 32 871 | 38 252 | 24 465 | 49 777 | 65 039 | 22 646 | 22 606 | 19 334 | 35 717 | 35 706 | 34 423 | 31 486 | 69 393 | 22 358 | 77 775 | 30 185 | 32 786 | 37 077 | -22 131 | 136 166 | 154 567 | 152 258 | 6 031 | 6 436 | 444 556 | 12 272 | 34 706 | -43 336 | 5 672 | 22 528 | 60 548 | 588 931 | 120 975 | -8 310 | 46 482 | 30 487 | 75 583 | 130 075 | 61 607 | 96 090 | 66 001 | 108 201 | 53 321 | 196 889 | 37 272 | 52 358 | 70 774 | 237 784 | 49 269 | 26 845 | 49 017 | 51 481 | 37 259 | 19 431 | 91 348 | 113 854 | 72 929 | 31 063 | 99 043 | 15 966 | 20 843 | 16 440 | 48 014 | 93 024 | 34 599 | 11 494 | 5 655 | 31 875 | -99 186 |
dynamika kw/kw | | | -37,93% | +116,00% | -55,98% | +88,56% | -47,92% | +294,82% | -72,62% | +58,75% | +150,94% | -64,69% | +8,02% | -54,02% | +16,37% | -36,04% | +103,46% | +30,66% | -65,18% | -0,18% | -14,47% | +84,74% | -0,03% | -3,59% | -8,53% | +120,39% | -67,78% | +247,86% | -61,19% | +8,62% | +13,09% | -159,69% | +715,27% | +13,51% | -1,49% | -96,04% | +6,72% | +6 807,33% | -97,24% | +182,81% | -224,87% | +113,09% | +297,18% | +168,77% | +872,67% | -79,46% | -106,87% | +659,35% | -34,41% | +147,92% | +72,10% | -52,64% | +55,97% | -31,31% | +63,94% | -50,72% | +269,25% | -81,07% | +40,48% | +35,17% | +235,98% | -79,28% | -45,51% | +82,59% | +5,03% | -27,63% | -47,85% | +370,11% | +24,64% | -35,95% | -57,41% | +218,85% | -83,88% | +30,55% | -21,12% | +192,06% | +93,74% | -62,81% | -66,78% | -50,80% | +463,66% | -411,17% |
dynamika r/r | | | | | | +11,28% | -6,64% | +70,64% | +6,13% | -10,64% | +330,58% | -61,49% | +51,94% | -55,99% | -79,59% | -63,03% | -30,37% | +97,86% | -40,80% | -7,60% | -61,16% | -45,08% | +57,67% | +52,27% | +62,85% | +94,29% | -37,38% | +125,94% | -4,13% | -52,75% | +65,83% | -128,46% | +351,10% | +371,44% | +310,65% | +127,25% | -95,27% | +187,61% | -91,94% | +475,46% | -773,34% | -98,72% | +83,57% | +74,46% | +1 458,99% | +2 032,85% | -136,89% | -23,23% | -94,82% | -37,52% | +1 665,28% | +32,54% | +215,18% | -12,68% | -16,82% | -13,45% | +104,90% | -43,53% | -51,61% | +32,73% | +20,77% | +32,19% | -48,73% | -30,74% | -78,35% | -24,38% | -27,62% | +86,36% | +121,16% | +95,74% | +59,86% | +8,42% | -85,98% | -71,42% | -47,08% | -51,52% | +482,64% | +66,00% | -30,09% | -88,22% | -65,73% | -386,67% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk netto |
|
59 426 | 37 112 | 81 085 | 33 409 | 57 791 | 44 398 | 140 023 | 36 859 | 61 272 | 149 913 | 57 463 | 55 722 | 26 222 | 30 360 | 17 682 | 29 947 | 52 777 | 18 353 | 13 512 | 19 054 | 29 765 | 27 260 | 58 789 | 31 830 | 55 242 | 19 863 | 72 185 | 60 542 | 30 666 | 29 823 | -19 457 | 333 093 | 156 096 | 146 057 | 5 394 | 23 611 | 408 450 | 16 471 | 30 073 | -49 756 | 7 109 | 15 626 | 50 285 | 441 067 | 187 691 | 111 262 | 52 443 | 36 308 | 62 262 | 124 895 | 50 215 | 74 792 | 50 676 | 75 811 | 31 267 | 147 597 | 31 829 | 36 070 | 49 097 | 182 528 | 40 628 | 10 463 | 36 198 | 34 800 | 24 520 | 22 430 | 70 333 | 88 148 | 61 307 | 12 614 | 75 414 | 7 211 | 14 610 | 4 293 | 26 297 | 72 663 | 28 577 | - 118 | -4 489 | -8 347 | -93 810 |
dynamika kw/kw | | | -37,55% | +118,49% | -58,80% | +72,98% | -23,17% | +215,38% | -73,68% | +66,23% | +144,67% | -61,67% | -3,03% | -52,94% | +15,78% | -41,76% | +69,36% | +76,23% | -65,23% | -26,38% | +41,02% | +56,21% | -8,42% | +115,66% | -45,86% | +73,55% | -64,04% | +263,41% | -16,13% | -49,35% | -2,75% | -165,24% | +1 811,94% | -53,14% | -6,43% | -96,31% | +337,73% | +1 629,91% | -95,97% | +82,58% | -265,45% | +114,29% | +119,81% | +221,80% | +777,13% | -57,45% | -40,72% | -52,87% | -30,77% | +71,48% | +100,60% | -59,79% | +48,94% | -32,24% | +49,60% | -58,76% | +372,05% | -78,44% | +13,32% | +36,12% | +271,77% | -77,74% | -74,25% | +245,96% | -3,86% | -29,54% | -8,52% | +213,57% | +25,33% | -30,45% | -79,42% | +497,86% | -90,44% | +102,61% | -70,62% | +512,56% | +176,32% | -60,67% | -100,41% | -3 704,24% | -85,94% | -1 023,88% |
dynamika r/r | | | | | | -2,75% | +19,63% | +72,69% | +10,33% | +6,02% | +237,66% | -58,96% | +51,18% | -57,20% | -79,75% | -69,23% | -46,26% | +101,27% | -39,55% | -23,58% | -36,37% | -43,60% | +48,53% | +335,09% | +67,05% | +85,59% | -27,13% | +22,79% | +90,20% | -44,49% | +50,14% | -126,95% | +450,18% | +409,02% | +389,75% | +127,72% | -92,91% | +161,67% | -88,72% | +457,53% | -310,73% | -98,26% | -5,13% | +67,21% | +986,46% | +2 540,19% | +612,03% | +4,29% | -91,77% | -66,83% | +12,25% | -4,25% | +105,99% | -18,61% | -39,30% | -37,73% | +97,34% | -37,19% | -52,42% | +57,02% | +23,67% | +27,64% | -70,99% | -26,27% | -80,93% | -39,65% | +114,37% | +94,30% | +153,30% | +150,03% | -43,76% | +7,22% | -91,82% | -76,17% | -65,97% | -65,13% | +907,67% | +95,60% | -102,75% | -117,07% | -111,49% | -428,27% |
Zysk netto akcjonariuszy większościowych |
|
59 007 | 37 509 | 81 085 | 16 813 | 56 784 | 45 400 | 137 364 | 38 584 | 61 272 | -4 680 | -29 742 | 297 522 | 26 222 | 30 370 | 17 682 | 29 947 | 52 777 | 18 353 | 13 512 | 19 054 | 29 765 | 27 307 | 58 834 | 31 832 | 55 243 | 19 864 | 72 196 | 60 554 | 30 661 | 29 814 | -19 451 | 333 091 | 156 054 | 146 023 | 5 366 | 23 660 | 408 342 | 16 472 | 30 073 | -49 738 | 7 110 | 15 627 | 50 285 | 441 069 | 187 692 | 111 263 | 52 441 | 36 315 | 62 262 | 124 899 | 50 216 | 74 794 | 50 677 | 75 812 | 31 268 | 147 601 | 31 833 | 36 071 | 49 099 | 182 529 | 40 629 | 10 464 | 36 199 | 34 801 | 24 521 | 22 741 | 61 038 | 80 622 | 51 442 | 10 436 | 62 931 | 2 341 | 11 533 | -2 420 | 24 074 | 34 241 | 13 300 | 1 907 | -13 193 | -16 189 | -85 442 |
dynamika kw/kw | | | -36,43% | +116,17% | -79,26% | +237,74% | -20,05% | +202,56% | -71,91% | +58,80% | -107,64% | -535,51% | +1 100,34% | -91,19% | +15,82% | -41,78% | +69,36% | +76,23% | -65,23% | -26,38% | +41,02% | +56,21% | -8,26% | +115,45% | -45,90% | +73,55% | -64,04% | +263,45% | -16,13% | -49,37% | -2,76% | -165,24% | +1 812,46% | -53,15% | -6,43% | -96,33% | +340,92% | +1 625,87% | -95,97% | +82,57% | -265,39% | +114,29% | +119,79% | +221,78% | +777,14% | -57,45% | -40,72% | -52,87% | -30,75% | +71,45% | +100,60% | -59,79% | +48,94% | -32,24% | +49,60% | -58,76% | +372,05% | -78,43% | +13,31% | +36,12% | +271,76% | -77,74% | -74,24% | +245,94% | -3,86% | -29,54% | -7,26% | +168,41% | +32,08% | -36,19% | -79,71% | +503,02% | -96,28% | +392,65% | -120,98% | +1 094,79% | +42,23% | -61,16% | -85,66% | -791,82% | -22,71% | -427,78% |
dynamika r/r | | | | | | -3,77% | +21,04% | +69,41% | +129,49% | +7,90% | -110,31% | -121,65% | +671,10% | -57,20% | +748,93% | +159,45% | -89,93% | +101,27% | -39,57% | -23,58% | -36,37% | -43,60% | +48,79% | +335,42% | +67,06% | +85,60% | -27,26% | +22,71% | +90,23% | -44,50% | +50,09% | -126,94% | +450,07% | +408,97% | +389,78% | +127,59% | -92,90% | +161,67% | -88,72% | +460,44% | -310,22% | -98,26% | -5,13% | +67,21% | +986,78% | +2 539,83% | +611,99% | +4,29% | -91,77% | -66,83% | +12,26% | -4,24% | +105,96% | -18,61% | -39,30% | -37,73% | +97,34% | -37,18% | -52,42% | +57,03% | +23,66% | +27,63% | -70,99% | -26,27% | -80,93% | -39,65% | +117,33% | +68,62% | +131,67% | +109,79% | -54,11% | +3,10% | -97,10% | -77,58% | -123,19% | -61,75% | +1 362,67% | +15,32% | +178,80% | -154,80% | -147,28% | -742,42% |
EBITDA |
|
97 928 | 59 826 | 115 291 | 30 109 | 90 561 | 81 346 | 176 965 | 37 151 | 90 571 | 177 128 | 78 719 | 71 965 | 42 693 | 19 193 | 64 661 | 549 951 | 403 212 | -89 043 | -93 806 | -19 834 | -61 704 | 203 218 | -6 554 | 37 742 | 128 298 | 39 926 | 326 611 | 52 403 | -27 302 | 103 192 | -39 222 | 158 444 | 236 131 | 255 760 | -5 967 | 14 976 | 491 371 | 38 062 | 71 121 | 66 603 | -68 564 | 102 330 | 113 990 | 767 809 | 168 064 | 237 423 | 84 536 | 117 779 | 90 371 | 43 671 | 75 056 | 68 516 | 82 088 | 51 430 | 70 555 | 203 870 | 52 909 | 56 467 | 90 605 | 259 644 | 105 297 | 44 506 | 74 680 | 125 422 | 74 760 | -8 815 | 128 754 | 131 375 | 112 123 | 58 177 | 120 300 | 101 | 28 856 | 10 511 | 72 779 | 82 719 | 46 821 | -15 489 | 36 984 | 57 572 | -61 419 |
dynamika kw/kw | | | -38,91% | +92,71% | -73,88% | +200,78% | -10,18% | +117,55% | -79,01% | +143,79% | +95,57% | -55,56% | -8,58% | -40,68% | -55,04% | +236,90% | +750,51% | -26,68% | -122,08% | -5,35% | +78,86% | -211,10% | +429,34% | -103,23% | +675,86% | +239,93% | -68,88% | +718,04% | -83,96% | -152,10% | +477,96% | -138,01% | +503,97% | +49,03% | +8,31% | -102,33% | +350,98% | +3 181,06% | -92,25% | +86,86% | -6,35% | -202,94% | +249,25% | +11,39% | +573,58% | -78,11% | +41,27% | -64,39% | +39,32% | -23,27% | -51,68% | +71,87% | -8,71% | +19,81% | -37,35% | +37,19% | +188,95% | -74,05% | +6,72% | +60,46% | +186,57% | -59,45% | -57,73% | +67,80% | +67,95% | -40,39% | -111,79% | +1 560,62% | +2,04% | -14,65% | -48,11% | +106,78% | -99,92% | +28 470,30% | -63,57% | +592,41% | +13,66% | -43,40% | -133,08% | +338,78% | +55,67% | -206,68% |
dynamika r/r | | | | | | -7,52% | +35,97% | +53,49% | +23,39% | +0,01% | +117,75% | -55,52% | +93,71% | -52,86% | -89,16% | -17,86% | +664,19% | +844,45% | -563,93% | -245,07% | -103,61% | -115,30% | +328,22% | +93,01% | +290,29% | +307,92% | -80,35% | +5 083,38% | +38,85% | -121,28% | +158,46% | -112,01% | +202,36% | +964,89% | +147,85% | +84,79% | -90,55% | +108,09% | -85,12% | +1 291,91% | +344,73% | -113,95% | +168,85% | +60,28% | +1 052,81% | +345,12% | +132,02% | -25,84% | -84,66% | -46,23% | -81,61% | -11,21% | -41,83% | -9,17% | +17,77% | -6,00% | +197,55% | -35,55% | +9,79% | +28,42% | +27,36% | +99,02% | -21,18% | -17,58% | -51,69% | -29,00% | -119,81% | +72,41% | +4,75% | +49,98% | +759,98% | -6,57% | -99,92% | -74,26% | -81,93% | -39,50% | +81 800,00% | +62,26% | -247,36% | -49,18% | -30,40% | -231,18% |
Przepływy operacyjne |
|
104 636 | -40 216 | 25 569 | 140 574 | -11 648 | 6 715 | 50 446 | -1 661 | 13 694 | -4 003 | 56 361 | -16 510 | -20 317 | 33 813 | -29 313 | 49 513 | 25 277 | 23 227 | 113 891 | 22 631 | 82 694 | 2 420 | 27 940 | -13 131 | 25 329 | 48 545 | 138 354 | -48 665 | 49 858 | 61 657 | - 594 | 101 198 | 50 300 | 82 276 | 87 472 | 8 244 | 187 552 | - 105 392 | -30 747 | 44 818 | 40 467 | 34 162 | 51 164 | 39 069 | -3 045 | 9 999 | 25 328 | 107 418 | - 231 219 | 90 638 | 40 202 | - 175 745 | -59 369 | -36 305 | 74 456 | 163 501 | - 113 822 | 8 627 | -4 233 | 27 032 | -44 736 | -47 443 | 22 104 | - 661 | 190 866 | -20 300 | -16 307 | -35 092 | 94 048 | - 146 468 | -88 812 | 150 416 | - 154 641 | 2 530 | - 166 879 | 44 206 | - 106 619 | - 299 663 | 7 653 | 234 717 | - 179 132 |
dynamika kw/kw | | | -138,43% | +163,58% | +449,78% | -108,29% | +157,65% | +651,24% | -103,29% | +924,44% | -129,23% | +1 507,97% | -129,29% | -23,06% | +266,43% | -186,69% | +268,91% | -48,95% | -8,11% | +390,34% | -80,13% | +265,40% | -97,07% | +1 054,55% | -147,00% | +292,89% | +91,66% | +185,00% | -135,17% | +202,45% | +23,67% | -100,96% | +17 136,70% | -50,30% | +63,57% | +6,32% | -90,58% | +2 175,01% | -156,19% | +70,83% | +245,76% | -9,71% | -15,58% | +49,77% | -23,64% | -107,79% | +428,37% | +153,31% | +324,11% | -315,25% | +139,20% | -55,65% | -537,15% | +66,22% | +38,85% | +305,08% | +119,59% | -169,62% | +107,58% | -149,07% | +738,60% | -265,49% | -6,05% | +146,59% | -102,99% | +28 975,34% | -110,64% | +19,67% | -115,20% | +368,00% | -255,74% | +39,36% | +269,36% | -202,81% | +101,64% | -6 696,01% | +126,49% | -341,19% | -181,06% | +102,55% | +2 966,99% | -176,32% |
dynamika r/r | | | | | | -111,13% | +116,70% | +97,29% | -101,18% | +217,57% | -159,61% | +11,73% | -893,98% | -248,36% | +944,69% | -152,01% | +399,90% | +224,41% | -31,31% | +488,53% | -54,29% | +227,15% | -89,58% | -75,47% | -158,02% | -69,37% | +1 905,99% | +395,18% | -270,61% | +96,84% | +27,01% | -100,43% | +307,95% | +0,89% | +33,44% | +14 825,93% | -91,85% | +272,87% | -228,10% | -135,15% | +443,64% | -78,42% | +132,41% | +266,40% | -12,83% | -107,52% | -70,73% | -50,50% | +174,94% | -7 493,40% | +806,47% | +58,73% | -263,61% | +74,32% | -140,05% | +85,20% | +193,03% | -91,72% | +123,76% | -105,69% | -83,47% | +60,70% | -649,94% | +622,18% | -102,45% | +526,65% | +57,21% | -173,77% | -5 208,93% | -50,73% | -621,52% | -444,63% | +528,63% | -264,43% | +101,73% | -87,90% | -70,61% | +31,05% | -11 944,39% | +104,59% | +430,96% | -68,01% |
Amortyzacja | | 4 528 | 1 875 | 4 601 | 158 | 3 070 | - 302 | 997 | 1 233 | 1 068 | 821 | 1 112 | 3 255 | 1 466 | 1 250 | 1 089 | 1 041 | 1 196 | 983 | 1 050 | 1 160 | 897 | 960 | -98 | 2 252 | 1 169 | - 148 | 3 033 | 3 819 | 4 668 | -1 708 | 1 307 | 1 394 | 1 049 | 1 651 | - 546 | 2 059 | 1 223 | 1 135 | 1 143 | 1 471 | 1 230 | 1 255 | 1 080 | 941 | 1 020 | 485 | 945 | 655 | 1 162 | 800 | 949 | -82 | 818 | 846 | 1 080 | 745 | 842 | 3 739 | 2 574 | 2 317 | 2 540 | - 678 | 919 | 8 957 | 1 808 | 3 147 | 3 683 | 3 890 | 4 096 | 3 550 | 3 361 | 4 291 | 3 556 | 3 755 | 4 903 | 1 956 | 3 438 | 3 660 | 4 080 | 4 608 | 4 214 |
dynamika kw/kw | | | -58,59% | +145,39% | -96,57% | +1 843,04% | -109,84% | +430,13% | +23,67% | -13,38% | -23,13% | +35,44% | +192,72% | -54,96% | -14,73% | -12,88% | -4,41% | +14,89% | -17,81% | +6,82% | +10,48% | -22,67% | +7,02% | -110,21% | +2 397,96% | -48,09% | -112,66% | +2 149,32% | +25,91% | +22,23% | -136,59% | +176,52% | +6,66% | -24,75% | +57,39% | -133,07% | +477,11% | -40,60% | -7,20% | +0,70% | +28,70% | -16,38% | +2,03% | -13,94% | -12,87% | +8,40% | -52,45% | +94,85% | -30,69% | +77,40% | -31,15% | +18,63% | -108,64% | +1 097,56% | +3,42% | +27,66% | -31,02% | +13,02% | +344,06% | -31,16% | -9,98% | +9,62% | -126,69% | +235,55% | +874,65% | -79,81% | +74,06% | +17,03% | +5,62% | +5,30% | -13,33% | -5,32% | +27,67% | -17,13% | +5,60% | +30,57% | -60,11% | +75,77% | +6,46% | +11,48% | +12,94% | -8,55% |
dynamika r/r | | | | | | -32,20% | -116,11% | -78,33% | +680,38% | -65,21% | +371,85% | +11,53% | +163,99% | +37,27% | +52,25% | -2,07% | -68,02% | -18,42% | -21,36% | -3,58% | +11,43% | -25,00% | -2,34% | -109,33% | +94,14% | +30,32% | -115,42% | +3 194,90% | +69,58% | +299,32% | -1 054,05% | -56,91% | -63,50% | -77,53% | +196,66% | -141,78% | +47,70% | +16,59% | -31,25% | +309,34% | -28,56% | +0,57% | +10,57% | -5,51% | -36,03% | -17,07% | -61,35% | -12,50% | -30,39% | +13,92% | +64,95% | +0,42% | -112,52% | -29,60% | +5,75% | +13,80% | +1 008,54% | +2,93% | +341,96% | +138,33% | +211,01% | +201,66% | -118,13% | -64,30% | +286,58% | -28,82% | +564,16% | +300,76% | -56,57% | +126,55% | +12,81% | -8,74% | +10,31% | -13,18% | +5,77% | +45,88% | -54,42% | -3,32% | -2,53% | -16,79% | +135,58% | +22,57% |
Przepływy inwestycyjne |
|
233 056 | -36 734 | -12 247 | -87 025 | 65 620 | -75 797 | - 126 283 | 23 669 | - 122 872 | -73 340 | 167 939 | - 144 062 | -64 873 | -10 687 | -34 929 | - 210 367 | - 169 966 | -37 595 | -61 851 | - 123 988 | -84 967 | - 146 907 | 79 229 | 216 154 | - 217 395 | 278 548 | - 186 474 | -32 050 | -72 468 | - 120 927 | -86 648 | - 187 635 | -93 139 | 167 056 | 100 418 | - 109 613 | 18 934 | -75 992 | - 183 431 | - 125 069 | - 114 471 | - 118 279 | - 187 093 | - 159 045 | -75 216 | 1 566 969 | - 173 208 | -2 494 885 | - 146 103 | -25 757 | - 125 806 | 251 423 | -92 045 | 128 158 | 93 955 | - 168 988 | 133 995 | - 192 367 | 180 509 | - 254 495 | - 117 095 | - 174 537 | - 199 769 | - 261 494 | 265 806 | -88 629 | 350 930 | 75 905 | -95 897 | 563 997 | - 139 624 | 256 360 | 54 535 | -48 470 | 113 107 | - 226 123 | - 187 332 | -51 476 | -33 341 | -90 903 | -82 017 |
dynamika kw/kw | | | -115,76% | +66,66% | -610,58% | +175,40% | -215,51% | -66,61% | +118,74% | -619,13% | +40,31% | +328,99% | -185,78% | +54,97% | +83,53% | -226,84% | -502,27% | +19,21% | +77,88% | -64,52% | -100,46% | +31,47% | -72,90% | +153,93% | +172,82% | -200,57% | +228,13% | -166,95% | +82,81% | -126,11% | -66,87% | +28,35% | -116,55% | +50,36% | +279,36% | -39,89% | -209,16% | +117,27% | -501,35% | -141,38% | +31,82% | +8,47% | -3,33% | -58,18% | +14,99% | +52,71% | +2 183,29% | -111,05% | -1 340,40% | +94,14% | +82,37% | -388,43% | +299,85% | -136,61% | +239,23% | -26,69% | -279,86% | +179,29% | -243,56% | +193,84% | -240,99% | +53,99% | -49,06% | -14,46% | -30,90% | +201,65% | -133,34% | +495,95% | -78,37% | -226,34% | +688,13% | -124,76% | +283,61% | -78,73% | -188,88% | +333,35% | -299,92% | +17,15% | +72,52% | +35,23% | -172,65% | +9,78% |
dynamika r/r | | | | | | -71,84% | -106,34% | -931,13% | +127,20% | -287,25% | +3,24% | +232,99% | -708,65% | +47,20% | +85,43% | -120,80% | -46,03% | -162,00% | -251,78% | -77,08% | +41,06% | +50,01% | -290,76% | +228,10% | +274,33% | -155,86% | +289,61% | -335,36% | -114,83% | +66,67% | -143,41% | +53,53% | -485,44% | -28,52% | +238,15% | +215,89% | +41,58% | +120,33% | -145,49% | -282,67% | -14,10% | -704,58% | -55,65% | -2,00% | -27,17% | +34,29% | +1 424,81% | +7,42% | -1 468,67% | -94,24% | -101,64% | +27,37% | +110,08% | +37,00% | +597,57% | +174,68% | -167,21% | +245,58% | -250,10% | +92,12% | -50,60% | -187,39% | +9,27% | -210,67% | -2,75% | +327,00% | +49,22% | +275,67% | +129,03% | -136,08% | +736,36% | -139,79% | +237,74% | +156,87% | -108,59% | +181,01% | -188,21% | -443,51% | -6,20% | -129,48% | +59,80% | +56,22% |
Capex |
|
-18 662 | -39 423 | -22 617 | - 170 990 | -4 749 | -51 000 | - 101 493 | -41 593 | - 126 663 | -81 049 | -80 563 | -3 733 | -43 346 | -42 139 | -20 389 | - 168 397 | - 114 974 | -36 544 | -97 645 | 245 174 | -57 151 | -95 282 | -29 221 | -13 856 | - 154 933 | -83 730 | - 296 388 | - 130 935 | -77 700 | - 121 005 | - 100 186 | - 195 784 | -98 544 | - 108 463 | -79 809 | - 138 747 | -96 609 | -98 482 | - 182 703 | - 140 308 | - 110 915 | - 150 189 | - 175 361 | - 169 466 | -90 834 | - 114 836 | - 158 273 | - 506 679 | - 141 833 | - 284 813 | -90 632 | -11 600 | - 162 004 | - 115 396 | - 151 917 | - 264 062 | -87 773 | - 187 930 | - 135 745 | - 255 598 | - 133 302 | - 189 221 | - 192 288 | - 151 084 | - 147 616 | -4 709 | - 134 771 | - 124 683 | - 121 266 | - 145 729 | -67 472 | 15 173 | -50 935 | -53 508 | -83 392 | -17 869 | -43 062 | -46 775 | -22 365 | - 163 951 | -1 843 |
dynamika kw/kw | | | -111,25% | +42,63% | -656,02% | +97,22% | -973,91% | -99,01% | +59,02% | -204,53% | +36,01% | +0,60% | +95,37% | -1 061,16% | +2,78% | +51,61% | -725,92% | +31,72% | +68,22% | -167,20% | +351,09% | -123,31% | -66,72% | +69,33% | +52,58% | -1 018,17% | +45,96% | -253,98% | +55,82% | +40,66% | -55,73% | +17,21% | -95,42% | +49,67% | -10,07% | +26,42% | -73,85% | +30,37% | -1,94% | -85,52% | +23,20% | +20,95% | -35,41% | -16,76% | +3,36% | +46,40% | -26,42% | -37,83% | -220,13% | +72,01% | -100,81% | +68,18% | +87,20% | -1 296,59% | +28,77% | -31,65% | -73,82% | +66,76% | -114,11% | +27,77% | -88,29% | +47,85% | -41,95% | -1,62% | +21,43% | +2,30% | +96,81% | -2 761,99% | +7,49% | +2,74% | -20,17% | +53,70% | +122,49% | -435,69% | -5,05% | -55,85% | +78,57% | -140,99% | -8,62% | +52,19% | -633,07% | +98,88% |
dynamika r/r | | | | | | +74,55% | -29,37% | -348,75% | +75,68% | -2 567,15% | -58,92% | +20,62% | +91,02% | +65,78% | +48,01% | +74,69% | -4 411,04% | -165,25% | +13,28% | -378,91% | +245,59% | +50,29% | -160,73% | +70,07% | -105,65% | -171,09% | +12,12% | -914,30% | -844,97% | +49,85% | -44,52% | +66,20% | -49,53% | -26,83% | +10,36% | +20,34% | +29,13% | +1,96% | +9,20% | -128,93% | -1,13% | -14,81% | -52,50% | +4,02% | -20,78% | +18,10% | +23,54% | +9,74% | -198,99% | -56,15% | -148,02% | +42,74% | +97,71% | -14,22% | +59,48% | -67,62% | -2 176,40% | +45,82% | -62,86% | +10,65% | +3,21% | -51,87% | -0,69% | -41,65% | +40,89% | -10,74% | +97,51% | +29,91% | +17,47% | +17,85% | -2 994,69% | +49,94% | +112,17% | +58,00% | +63,28% | -23,59% | -217,77% | +15,46% | +12,58% | +73,18% | -817,52% | +95,72% |
Przepływy finansowe |
|
-57 633 | -14 606 | -30 876 | -45 154 | 28 063 | 78 195 | 25 248 | 1 091 | 100 562 | 190 086 | -7 734 | -56 985 | -27 102 | -67 531 | 282 328 | 3 925 | 33 764 | -55 956 | 8 192 | 77 275 | 141 376 | 51 072 | 62 103 | - 642 878 | 267 029 | - 611 967 | 520 459 | -11 761 | -97 124 | 10 370 | - 558 112 | 724 288 | -61 136 | -63 222 | -56 296 | -69 250 | 148 549 | -17 846 | -74 618 | -1 385 471 | 44 268 | - 260 504 | 396 327 | 695 652 | - 332 150 | -1 092 223 | - 425 315 | - 852 050 | 133 425 | - 152 829 | -50 871 | 432 617 | -6 182 | - 267 936 | 10 453 | -76 500 | 11 273 | 21 833 | 30 486 | 203 925 | 122 731 | 108 803 | 277 433 | 149 466 | -95 356 | 49 898 | - 225 412 | - 190 726 | 143 017 | -86 632 | - 138 944 | - 158 144 | -63 433 | -69 663 | 17 977 | 368 693 | 252 425 | 101 776 | -28 729 | - 246 139 | 77 676 |
dynamika kw/kw | | | +74,66% | -111,39% | -46,24% | +162,15% | +178,64% | -67,71% | -95,68% | +9 117,42% | +89,02% | -104,07% | -636,81% | +52,44% | -149,17% | +518,07% | -98,61% | +760,23% | -265,73% | +114,64% | +843,30% | +82,95% | -63,88% | +21,60% | -1 135,18% | +141,54% | -329,18% | +185,05% | -102,26% | -725,81% | +110,68% | -5 481,99% | +229,77% | -108,44% | -3,41% | +10,96% | -23,01% | +314,51% | -112,01% | -318,12% | -1 756,75% | +103,20% | -688,47% | +252,14% | +75,52% | -147,75% | -228,83% | +61,06% | -100,33% | +115,66% | -214,54% | +66,71% | +950,42% | -101,43% | -4 234,13% | +103,90% | -831,85% | +114,74% | +93,68% | +39,63% | +568,91% | -39,82% | -11,35% | +154,99% | -46,13% | -163,80% | +152,33% | -551,75% | +15,39% | +174,99% | -160,57% | -60,38% | -13,82% | +59,89% | -9,82% | +125,81% | +1 950,92% | -31,54% | -59,68% | -128,23% | -756,76% | +131,56% |
dynamika r/r | | | | | | +148,69% | +635,36% | +181,77% | +102,42% | +258,34% | +143,09% | -130,63% | -5 323,19% | -126,95% | -135,53% | +3 750,48% | +106,89% | +224,58% | +17,14% | -97,10% | +1 868,79% | +318,72% | +191,27% | +658,09% | -931,94% | +88,88% | -1 298,24% | +738,06% | +98,17% | -136,37% | +101,69% | -207,23% | +6 258,39% | +37,05% | -709,66% | +89,91% | -109,56% | +342,98% | +71,77% | -32,55% | -1 900,68% | -70,20% | -1 359,73% | +631,14% | +150,21% | -850,32% | -319,27% | -207,31% | -222,48% | +140,17% | +86,01% | +88,04% | +150,77% | -104,63% | -75,32% | +120,55% | -117,68% | +282,35% | +108,15% | +191,65% | +366,57% | +988,72% | +398,34% | +810,03% | -26,71% | -177,70% | -54,14% | -181,25% | -227,60% | +249,98% | -273,62% | +38,36% | +17,08% | -144,35% | +19,59% | +112,94% | +333,14% | +497,94% | +246,10% | -259,81% | -166,76% | -69,23% |
Emisja akcji | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23 236 | -2 026 | -5 534 | -88 | -9 561 | -9 316 | -4 356 | -1 591 | -18 410 | -6 929 | -10 472 | -4 082 | -8 334 | -8 519 | -13 235 | -9 131 | -11 223 | -10 960 | -16 088 | -5 864 | -15 346 | -12 718 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +91,28% | -173,15% | +98,41% | -10 764,77% | +2,56% | +53,24% | +63,48% | -1 057,13% | +62,36% | -51,13% | +61,02% | -104,16% | -2,22% | -55,36% | +31,01% | -22,91% | +2,34% | -46,79% | +63,55% | -161,70% | +17,12% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +58,85% | -359,82% | +21,29% | -1 707,95% | -92,55% | +25,62% | -140,40% | -156,57% | +54,73% | -22,95% | -26,38% | -123,69% | -34,67% | -28,65% | -21,56% | +35,78% | -36,74% | -16,04% |
Pozostałe, w tym pożyczki i kredyty | | -41 886 | -1 796 | -18 209 | -31 402 | 41 097 | 93 376 | 48 496 | 20 596 | 115 159 | 208 877 | 14 228 | -37 761 | -6 783 | -46 117 | 307 910 | 26 271 | 57 120 | -57 261 | 57 147 | 97 359 | 164 572 | 83 774 | 79 562 | - 605 692 | 293 549 | - 575 767 | 553 067 | 29 534 | -99 251 | 62 928 | - 522 299 | 765 166 | -21 008 | -20 603 | -30 356 | -38 755 | 176 989 | 17 745 | -36 622 | -1 324 750 | 82 392 | - 237 369 | 425 948 | 727 429 | - 305 968 | - 460 987 | 1 166 059 | - 550 270 | 136 358 | -75 483 | 165 340 | 470 522 | -5 417 | -57 368 | 46 101 | 148 818 | 16 592 | 43 705 | 37 476 | 453 141 | 148 900 | 141 750 | 285 603 | 188 125 | -71 402 | 83 400 | -91 967 | -56 265 | 163 993 | -39 243 | -13 681 | -78 188 | -32 390 | 94 549 | 67 085 | 522 963 | 297 893 | 176 914 | 44 720 | - 138 933 | 149 969 |
dynamika kw/kw | | | +95,71% | -913,86% | -72,45% | +230,87% | +127,21% | -48,06% | -57,53% | +459,13% | +81,38% | -93,19% | -365,40% | +82,04% | -579,89% | +767,67% | -91,47% | +117,43% | -200,25% | +199,80% | +70,37% | +69,04% | -49,10% | -5,03% | -861,28% | +148,47% | -296,14% | +196,06% | -94,66% | -436,06% | +163,40% | -929,99% | +246,50% | -102,75% | +1,93% | -47,34% | -27,67% | +556,69% | -89,97% | -306,38% | -3 517,36% | +106,22% | -388,10% | +279,45% | +70,78% | -142,06% | -50,67% | +352,95% | -147,19% | +124,78% | -155,36% | +319,04% | +184,58% | -101,15% | -959,04% | +180,36% | +222,81% | -88,85% | +163,41% | -14,25% | +1 109,15% | -67,14% | -4,80% | +101,48% | -34,13% | -137,95% | +216,80% | -210,27% | +38,82% | +391,47% | -123,93% | +65,14% | -471,51% | +58,57% | +391,91% | -29,05% | +679,55% | -43,04% | -40,61% | -74,72% | -410,67% | +207,94% |
dynamika r/r | | | | | | +198,12% | +5 299,11% | +366,33% | +165,59% | +180,21% | +123,69% | -70,66% | -283,34% | -105,89% | -122,08% | +2 064,11% | +169,57% | +942,11% | -24,16% | -81,44% | +270,59% | +188,12% | +246,30% | +39,22% | -722,12% | +78,37% | -787,29% | +595,14% | +104,88% | -133,81% | +110,93% | -194,44% | +2 490,80% | +78,83% | -132,74% | +94,19% | -105,06% | +942,48% | +186,13% | -20,64% | -3 318,27% | -53,45% | -1 437,67% | +1 263,09% | +154,91% | -471,36% | -94,21% | +173,76% | -175,65% | +144,57% | +83,63% | -85,82% | +185,51% | -103,97% | +24,00% | -72,12% | -68,37% | +406,29% | +176,18% | -18,71% | +204,49% | +797,42% | +224,33% | +662,10% | -58,48% | -147,95% | -41,16% | -132,20% | -129,91% | +329,68% | -147,05% | +85,12% | -38,96% | -119,75% | +340,93% | +590,35% | +768,85% | +1 019,71% | +87,11% | -33,34% | -126,57% | -49,66% |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 590 147 | -1 584 733 | - 284 756 | 0 | -66 030 | - 206 346 | 1 | 0 | - 206 345 | 0 | - 206 346 | 0 | 0 | 0 | - 206 345 | 0 | 0 | 0 | 0 | 0 | 0 | - 113 468 | - 101 611 | 0 | 0 | -92 014 | -7 980 | 0 | -90 792 | -10 999 | -90 792 | 0 | 0 | -16 708 | -21 415 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -168,53% | +82,03% | +100,00% | | -212,50% | +100,00% | -100,00% | | +100,00% | | +100,00% | | | | +100,00% | | | | | | | +10,45% | +100,00% | | | +91,33% | +100,00% | | +87,89% | -725,46% | +100,00% | | | -28,17% | +100,00% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +88,81% | +86,98% | +100,00% | | -212,50% | +100,00% | -20 634 700,00% | | +100,00% | | +0,00% | | | | +100,00% | | | | | | | +18,91% | +92,15% | | | +88,05% | -1 037,74% | | +100,00% | -51,90% | +76,41% | |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | 280 059 | -91 556 | -17 554 | 8 395 | 82 035 | 9 113 | -50 589 | 23 099 | -8 616 | 112 743 | 216 566 | - 217 557 | - 112 292 | -44 405 | 218 086 | - 156 929 | - 110 925 | -70 324 | 60 232 | -24 082 | 139 103 | -93 415 | 169 272 | - 439 855 | 74 963 | - 284 874 | 472 339 | -92 476 | - 119 734 | -48 900 | - 645 354 | 637 851 | - 103 975 | 186 110 | 131 594 | - 170 619 | 355 035 | - 199 230 | - 288 796 | -1 465 722 | -29 736 | - 344 621 | 260 398 | 575 676 | - 410 411 | 484 745 | - 573 195 | -3 239 517 | - 243 897 | -87 948 | - 136 475 | 508 295 | - 157 596 | - 176 083 | 178 864 | -81 987 | 31 446 | - 161 907 | 206 762 | -23 538 | -39 100 | - 113 177 | 99 768 | - 112 689 | 361 316 | -59 031 | 109 211 | - 149 913 | 141 168 | 330 897 | - 367 380 | 248 632 | - 163 539 | - 115 603 | -35 795 | 186 776 | -41 526 | - 249 363 | -54 417 | - 102 325 | - 183 473 |
dynamika kw/kw | | | -132,69% | +80,83% | +147,82% | +877,19% | -88,89% | -655,13% | +145,66% | -137,30% | +1 408,53% | +92,09% | -200,46% | +48,39% | +60,46% | +591,13% | -171,96% | +29,32% | +36,60% | +185,65% | -139,98% | +677,62% | -167,16% | +281,20% | -359,85% | +117,04% | -480,02% | +265,81% | -119,58% | -29,48% | +59,16% | -1 219,74% | +198,84% | -116,30% | +278,99% | -29,29% | -229,66% | +308,09% | -156,12% | -44,96% | -407,53% | +97,97% | -1 058,94% | +175,56% | +121,08% | -171,29% | +218,11% | -218,25% | -465,17% | +92,47% | +63,94% | -55,18% | +472,45% | -131,00% | -11,73% | +201,58% | -145,84% | +138,35% | -614,87% | +227,70% | -111,38% | -66,11% | -189,46% | +188,15% | -212,95% | +420,63% | -116,34% | +285,01% | -237,27% | +194,17% | +134,40% | -211,03% | +167,68% | -165,78% | +29,31% | +69,04% | +621,79% | -122,23% | -500,50% | +78,18% | -88,04% | -79,30% |
dynamika r/r | | | | | | -70,71% | +109,95% | -188,19% | +175,15% | -110,50% | +1 137,17% | +528,09% | -1 041,85% | -1 203,30% | -139,39% | +0,70% | +27,87% | +1,22% | -58,37% | -72,38% | +84,65% | +225,40% | -32,84% | +181,03% | -1 726,49% | -46,11% | -204,96% | +179,04% | +78,98% | -259,72% | +82,83% | -236,63% | +789,75% | +13,16% | +480,59% | +120,39% | -126,75% | +441,46% | -207,05% | -319,46% | -759,06% | -108,38% | -72,98% | +190,17% | +139,28% | -1 280,18% | +240,66% | -320,12% | -662,73% | +40,57% | -118,14% | +76,19% | +115,69% | +35,38% | -100,21% | +231,06% | -116,13% | +119,95% | +8,05% | +15,60% | +71,29% | -224,34% | +30,10% | -51,75% | -378,75% | +1 024,08% | +47,84% | +9,46% | -33,03% | -60,93% | +660,55% | -436,39% | +265,85% | -215,85% | -134,94% | +90,26% | -24,88% | +74,61% | -115,71% | -52,02% | -154,78% | -341,83% |
Data bilansowa | | 31.03.2005 | 30.06.2005 | 30.09.2005 | 31.12.2005 | 31.03.2006 | 30.06.2006 | 30.09.2006 | 31.12.2006 | 31.03.2007 | 30.06.2007 | 30.09.2007 | 31.12.2007 | 31.03.2008 | 30.06.2008 | 30.09.2008 | 31.12.2008 | 31.03.2009 | 30.06.2009 | 30.09.2009 | 31.12.2009 | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 |
Aktywa trwałe |
|
1 453 029 | 1 502 171 | 1 604 244 | 1 678 924 | 1 725 265 | 1 826 298 | 2 113 170 | 2 154 508 | 2 307 088 | 2 397 706 | 2 356 842 | 2 461 060 | 2 543 989 | 2 523 331 | 2 613 692 | 3 281 432 | 3 705 785 | 3 630 954 | 3 492 580 | 3 549 624 | 3 473 192 | 3 715 595 | 3 568 912 | 3 538 769 | 3 758 472 | 3 862 383 | 4 014 744 | 4 129 064 | 4 076 817 | 4 210 001 | 4 223 503 | 4 126 042 | 4 428 444 | 4 471 049 | 4 543 897 | 4 540 539 | 5 086 689 | 5 100 066 | 5 373 999 | 5 524 234 | 5 550 735 | 5 637 087 | 5 853 133 | 1 572 522 | 1 770 477 | 1 313 407 | 1 369 055 | 1 529 882 | 1 697 246 | 1 685 367 | 1 897 575 | 1 665 916 | 1 901 355 | 1 685 239 | 1 881 727 | 2 355 163 | 2 378 259 | 2 418 783 | 2 636 954 | 2 913 259 | 3 200 170 | 3 399 405 | 2 513 713 | 2 765 043 | 2 290 556 | 2 628 439 | 2 679 260 | 2 470 217 | 2 551 481 | 2 555 763 | 2 692 183 | 2 661 932 | 2 737 031 | 2 775 091 | 2 946 954 | 2 948 752 | 3 155 381 | 3 197 769 | 3 418 867 | 3 769 971 | 3 837 397 |
dynamika kw/kw | | -6,97% | +3,38% | +6,80% | +4,66% | +2,76% | +5,86% | +15,71% | +1,96% | +7,08% | +3,93% | -1,70% | +4,42% | +3,37% | -0,81% | +3,58% | +25,55% | +12,93% | -2,02% | -3,81% | +1,63% | -2,15% | +6,98% | -3,95% | -0,84% | +6,21% | +2,76% | +3,94% | +2,85% | -1,27% | +3,27% | +0,32% | -2,31% | +7,33% | +0,96% | +1,63% | -0,07% | +12,03% | +0,26% | +5,37% | +2,80% | +0,48% | +1,56% | +3,83% | -73,13% | +12,59% | -25,82% | +4,24% | +11,75% | +10,94% | -0,70% | +12,59% | -12,21% | +14,13% | -11,37% | +11,66% | +25,16% | +0,98% | +1,70% | +9,02% | +10,48% | +9,85% | +6,23% | -26,05% | +10,00% | -17,16% | +14,75% | +1,93% | -7,80% | +3,29% | +0,17% | +5,34% | -1,12% | +2,82% | +1,39% | +6,19% | +0,06% | +7,01% | +1,34% | +6,91% | +10,27% | +1,79% |
dynamika r/r | | | | | +7,49% | +18,74% | +21,58% | +31,72% | +28,33% | +33,72% | +31,29% | +11,53% | +14,23% | +10,27% | +5,24% | +10,90% | +33,33% | +45,67% | +43,90% | +33,63% | +8,17% | -6,28% | +2,33% | +2,19% | -0,31% | +8,21% | +3,95% | +12,49% | +16,68% | +8,47% | +9,00% | +5,20% | -0,07% | +8,63% | +6,20% | +7,59% | +10,05% | +14,86% | +14,07% | +18,27% | +21,66% | +9,12% | +10,53% | +8,92% | -71,53% | -68,10% | -76,70% | -76,61% | -2,71% | -4,14% | +28,32% | +38,60% | +8,89% | +12,03% | -0,01% | -0,84% | +41,37% | +25,08% | +43,53% | +40,13% | +23,70% | +34,56% | +40,54% | -4,67% | -5,09% | -28,42% | -22,68% | +6,59% | -10,66% | +11,39% | -2,76% | +0,48% | +7,76% | +7,27% | +8,58% | +9,46% | +10,77% | +15,28% | +15,23% | +16,01% | +27,85% | +21,61% |
WNIP | | 51 | 41 | 63 | 85 | 69 | 124 | 124 | 91 | 91 | 201 | 445 | 525 | 461 | 417 | 477 | 1 002 | 1 035 | 925 | 948 | 1 051 | 1 012 | 952 | 937 | 1 227 | 1 484 | 1 349 | 1 376 | 1 428 | 1 379 | 1 343 | 1 237 | 1 186 | 1 067 | 1 010 | 896 | 815 | 704 | 601 | 484 | 473 | 353 | 238 | 201 | 160 | 113 | 76 | 143 | 295 | 281 | 286 | 391 | 242 | 195 | 183 | 1 610 | 2 468 | 2 646 | 2 916 | 3 144 | 3 741 | 3 550 | 3 540 | 3 444 | 3 459 | 3 090 | 70 952 | 70 586 | 70 529 | 70 249 | 70 003 | 69 688 | 71 752 | 71 615 | 71 974 | 73 178 | 76 365 | 77 571 | 78 699 | 80 316 | 81 579 | 81 710 |
dynamika kw/kw | | -22,73% | -19,61% | +53,66% | +34,92% | -18,82% | +79,71% | 0,00% | -26,61% | 0,00% | +120,88% | +121,39% | +17,98% | -12,19% | -9,54% | +14,39% | +110,06% | +3,29% | -10,63% | +2,49% | +10,86% | -3,71% | -5,93% | -1,58% | +30,95% | +20,95% | -9,10% | +2,00% | +3,78% | -3,43% | -2,61% | -7,89% | -4,12% | -10,03% | -5,34% | -11,29% | -9,04% | -13,62% | -14,63% | -19,47% | -2,27% | -25,37% | -32,58% | -15,55% | -20,40% | -29,38% | -32,74% | +88,16% | +106,29% | -4,75% | +1,78% | +36,71% | -38,11% | -19,42% | -6,15% | +779,78% | +53,29% | +7,21% | +10,20% | +7,82% | +18,99% | -5,11% | -0,28% | -2,71% | +0,44% | -10,67% | +2 196,18% | -0,52% | -0,08% | -0,40% | -0,35% | -0,45% | +2,96% | -0,19% | +0,50% | +1,67% | +4,36% | +1,58% | +1,45% | +2,05% | +1,57% | +0,16% |
dynamika r/r | | | | | +28,79% | +35,29% | +202,44% | +96,83% | +7,06% | +31,88% | +62,10% | +258,87% | +476,92% | +406,59% | +107,46% | +7,19% | +90,86% | +124,51% | +121,82% | +98,74% | +4,89% | -2,22% | +2,92% | -1,16% | +16,75% | +46,64% | +41,70% | +46,85% | +16,38% | -7,08% | -0,44% | -10,10% | -16,95% | -22,63% | -24,80% | -27,57% | -31,28% | -34,02% | -40,50% | -45,98% | -41,96% | -49,86% | -60,40% | -58,47% | -66,17% | -67,99% | -68,07% | -28,86% | +84,38% | +148,67% | +276,32% | +173,43% | -17,97% | -30,60% | -36,01% | +311,76% | +919,83% | +1 256,92% | +1 493,44% | +95,28% | +51,58% | +34,16% | +21,40% | +9,54% | -7,54% | -12,96% | +1 904,29% | +1 949,54% | +1 939,00% | +2 173,43% | -1,34% | -1,27% | +1,73% | +1,94% | +2,82% | +5,01% | +6,43% | +8,32% | +9,34% | +9,75% | +6,83% | +5,34% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
241 031 | 265 504 | 288 201 | 245 081 | 262 808 | 305 154 | 378 118 | 411 699 | 505 389 | 251 580 | 410 831 | 467 837 | 27 723 | 27 441 | 26 613 | 19 899 | 19 588 | 18 706 | 18 137 | 18 615 | 26 532 | 25 342 | 24 653 | 24 952 | 24 692 | 23 217 | 56 667 | 55 866 | 55 682 | 55 423 | 55 417 | 55 875 | 53 966 | 54 740 | 67 284 | 75 406 | 75 309 | 47 009 | 46 832 | 46 285 | 45 430 | 45 765 | 45 490 | 17 645 | 16 669 | 9 615 | 8 979 | 8 672 | 8 578 | 8 772 | 9 852 | 11 162 | 10 430 | 10 204 | 8 339 | 8 938 | 22 886 | 19 668 | 18 520 | 25 762 | 25 194 | 24 508 | 23 573 | 27 872 | 27 349 | 41 697 | 53 990 | 64 261 | 65 234 | 63 473 | 64 020 | 60 409 | 62 080 | 58 085 | 60 480 | 56 489 | 65 798 | 70 589 | 72 736 | 74 497 | 75 197 |
dynamika kw/kw | | +12,55% | +10,15% | +8,55% | -14,96% | +7,23% | +16,11% | +23,91% | +8,88% | +22,76% | -50,22% | +63,30% | +13,88% | -94,07% | -1,02% | -3,02% | -25,23% | -1,56% | -4,50% | -3,04% | +2,64% | +42,53% | -4,49% | -2,72% | +1,21% | -1,04% | -5,97% | +144,08% | -1,41% | -0,33% | -0,47% | -0,01% | +0,83% | -3,42% | +1,43% | +22,92% | +12,07% | -0,13% | -37,58% | -0,38% | -1,17% | -1,85% | +0,74% | -0,60% | -61,21% | -5,53% | -42,32% | -6,61% | -3,42% | -1,08% | +2,26% | +12,31% | +13,30% | -6,56% | -2,17% | -18,28% | +7,18% | +156,05% | -14,06% | -5,84% | +39,10% | -2,20% | -2,72% | -3,82% | +18,24% | -1,88% | +52,46% | +29,48% | +19,02% | +1,51% | -2,70% | +0,86% | -5,64% | +2,77% | -6,44% | +4,12% | -6,60% | +16,48% | +7,28% | +3,04% | +2,42% | +0,94% |
dynamika r/r | | | | | +14,44% | +9,03% | +14,93% | +31,20% | +67,98% | +92,30% | -17,56% | +8,65% | +13,64% | -94,51% | -89,09% | -93,52% | -95,75% | -29,34% | -31,83% | -31,85% | -6,45% | +35,45% | +35,48% | +35,93% | +34,04% | -6,94% | -8,39% | +129,86% | +123,89% | +125,51% | +138,72% | -2,21% | +0,02% | -3,08% | -1,23% | +21,41% | +34,95% | +39,55% | -14,12% | -30,40% | -38,62% | -39,68% | -2,65% | -2,87% | -61,88% | -63,31% | -78,99% | -80,26% | -50,85% | -48,54% | -8,77% | +9,72% | +28,71% | +21,59% | +16,32% | -15,36% | -19,92% | +119,42% | +92,75% | +122,09% | +188,23% | +10,08% | +24,61% | +27,28% | +8,19% | +8,55% | +70,14% | +129,03% | +130,56% | +138,52% | +52,22% | +18,58% | -5,99% | -4,83% | -8,49% | -5,53% | -6,49% | +5,99% | +21,53% | +20,26% | +31,88% | +14,28% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pozostałe aktywa trwałe | | 1 211 947 | 1 236 626 | 1 315 980 | 1 433 758 | 1 462 388 | 1 521 020 | 1 734 928 | 1 742 718 | 1 801 608 | 2 145 925 | 1 945 566 | 1 992 698 | 2 515 805 | 2 495 473 | 2 586 602 | 3 260 531 | 3 685 162 | 3 611 323 | 3 473 495 | 3 529 958 | 3 445 648 | 3 689 301 | 3 543 322 | 3 512 590 | 3 732 296 | 3 837 817 | 3 956 701 | 4 071 770 | 4 019 756 | 4 153 235 | 4 166 849 | 4 068 981 | 4 373 411 | 4 415 299 | 4 475 717 | 4 464 318 | 5 010 676 | 5 052 456 | 5 326 683 | 5 477 476 | 5 504 952 | 5 591 084 | 5 807 442 | 1 554 717 | 1 753 695 | 1 303 716 | 1 359 933 | 1 520 915 | 1 688 387 | 1 676 309 | 1 887 332 | 1 654 512 | 1 890 730 | 1 674 852 | 1 871 778 | 2 343 757 | 2 352 727 | 2 396 199 | 2 615 290 | 2 883 756 | 3 171 426 | 3 371 357 | 2 486 696 | 2 733 712 | 2 260 117 | 2 515 790 | 2 554 684 | 2 335 427 | 2 415 998 | 2 422 287 | 2 558 475 | 2 529 771 | 2 603 336 | 2 645 032 | 2 813 296 | 2 815 898 | 3 012 012 | 3 048 481 | 3 265 815 | 3 613 895 | 3 680 490 |
dynamika kw/kw | | -10,07% | +2,04% | +6,42% | +8,95% | +2,00% | +4,01% | +14,06% | +0,45% | +3,38% | +19,11% | -9,34% | +2,42% | +26,25% | -0,81% | +3,65% | +26,05% | +13,02% | -2,00% | -3,82% | +1,63% | -2,39% | +7,07% | -3,96% | -0,87% | +6,25% | +2,83% | +3,10% | +2,91% | -1,28% | +3,32% | +0,33% | -2,35% | +7,48% | +0,96% | +1,37% | -0,25% | +12,24% | +0,83% | +5,43% | +2,83% | +0,50% | +1,56% | +3,87% | -73,23% | +12,80% | -25,66% | +4,31% | +11,84% | +11,01% | -0,72% | +12,59% | -12,34% | +14,28% | -11,42% | +11,76% | +25,22% | +0,38% | +1,85% | +9,14% | +10,27% | +9,98% | +6,30% | -26,24% | +9,93% | -17,32% | +11,31% | +1,55% | -8,58% | +3,45% | +0,26% | +5,62% | -1,12% | +2,91% | +1,60% | +6,36% | +0,09% | +6,96% | +1,21% | +7,13% | +10,66% | +1,84% |
dynamika r/r | | | | | +6,39% | +20,66% | +23,00% | +31,84% | +21,55% | +23,20% | +41,08% | +12,14% | +14,34% | +39,64% | +16,29% | +32,95% | +63,62% | +46,48% | +44,71% | +34,29% | +8,26% | -6,50% | +2,16% | +2,01% | -0,49% | +8,32% | +4,03% | +11,67% | +15,92% | +7,70% | +8,22% | +5,31% | -0,07% | +8,80% | +6,31% | +7,41% | +9,72% | +14,57% | +14,43% | +19,01% | +22,69% | +9,86% | +10,66% | +9,03% | -71,62% | -68,14% | -76,68% | -76,58% | -2,17% | -3,72% | +28,58% | +38,78% | +8,78% | +11,98% | -0,09% | -0,82% | +41,66% | +24,43% | +43,07% | +39,72% | +23,04% | +34,80% | +40,70% | -4,92% | -5,20% | -28,73% | -25,38% | +2,73% | -14,57% | +6,90% | -3,72% | +0,15% | +8,32% | +7,75% | +9,20% | +9,96% | +11,31% | +15,70% | +15,25% | +16,09% | +28,34% | +22,19% |
Aktywa obrotowe |
|
544 852 | 455 639 | 415 048 | 470 776 | 536 438 | 565 924 | 502 436 | 585 006 | 605 410 | 844 468 | 1 104 114 | 982 232 | 862 738 | 820 047 | 1 061 945 | 916 544 | 850 243 | 734 644 | 735 692 | 722 660 | 787 714 | 753 793 | 925 697 | 952 190 | 1 123 853 | 1 013 480 | 1 272 270 | 1 220 417 | 1 071 256 | 1 001 960 | 1 042 271 | 1 261 957 | 1 201 485 | 1 269 743 | 1 427 540 | 1 623 482 | 1 464 681 | 1 254 468 | 1 050 666 | 1 149 637 | 1 136 344 | 1 091 862 | 1 037 035 | 6 816 429 | 6 440 583 | 4 236 450 | 2 630 979 | 1 834 276 | 1 632 343 | 1 836 972 | 1 831 401 | 2 213 475 | 2 087 709 | 2 012 543 | 1 911 681 | 1 623 477 | 1 985 725 | 2 116 564 | 2 022 467 | 1 897 170 | 1 886 579 | 1 747 150 | 2 888 558 | 2 865 753 | 3 490 191 | 4 421 240 | 4 081 157 | 3 964 663 | 4 153 906 | 4 153 035 | 3 736 946 | 3 425 080 | 3 137 613 | 2 953 784 | 3 251 465 | 3 013 086 | 3 128 956 | 3 375 590 | 3 229 403 | 3 002 915 | 3 223 630 |
dynamika kw/kw | | +66,39% | -16,37% | -8,91% | +13,43% | +13,95% | +5,50% | -11,22% | +16,43% | +3,49% | +39,49% | +30,75% | -11,04% | -12,17% | -4,95% | +29,50% | -13,69% | -7,23% | -13,60% | +0,14% | -1,77% | +9,00% | -4,31% | +22,81% | +2,86% | +18,03% | -9,82% | +25,53% | -4,08% | -12,22% | -6,47% | +4,02% | +21,08% | -4,79% | +5,68% | +12,43% | +13,73% | -9,78% | -14,35% | -16,25% | +9,42% | -1,16% | -3,91% | -5,02% | +557,30% | -5,51% | -34,22% | -37,90% | -30,28% | -11,01% | +12,54% | -0,30% | +20,86% | -5,68% | -3,60% | -5,01% | -15,08% | +22,31% | +6,59% | -4,45% | -6,20% | -0,56% | -7,39% | +65,33% | -0,79% | +21,79% | +26,68% | -7,69% | -2,85% | +4,77% | -0,02% | -10,02% | -8,35% | -8,39% | -5,86% | +10,08% | -7,33% | +3,85% | +7,88% | -4,33% | -7,01% | +7,35% |
dynamika r/r | | | | | +43,77% | -1,54% | +24,20% | +21,05% | +24,26% | +12,86% | +49,22% | +119,75% | +67,90% | +42,50% | -2,89% | -3,82% | -6,69% | -1,45% | -10,41% | -30,72% | -21,15% | -7,35% | +2,61% | +25,83% | +31,76% | +42,67% | +34,45% | +37,44% | +28,17% | -4,68% | -1,14% | -18,08% | +3,40% | +12,16% | +26,73% | +36,96% | +28,65% | +21,91% | -1,20% | -26,40% | -29,19% | -22,42% | -12,96% | -1,30% | +492,92% | +466,78% | +288,00% | +153,70% | -73,09% | -74,66% | -56,64% | -30,39% | +20,67% | +27,90% | +9,56% | +4,38% | -26,65% | -4,88% | +5,17% | +5,80% | +16,86% | -4,99% | -17,45% | +42,82% | +51,05% | +85,00% | +153,05% | +41,29% | +38,35% | +19,02% | -6,07% | -8,43% | -13,61% | -24,47% | -28,88% | -12,99% | -12,03% | -0,28% | +14,28% | -0,68% | -0,34% | +3,03% |
Zapasy |
|
163 377 | 173 196 | 153 977 | 170 595 | 156 508 | 163 791 | 164 036 | 208 075 | 270 383 | 348 838 | 393 346 | 492 136 | 512 141 | 514 466 | 524 103 | 486 655 | 451 625 | 440 718 | 431 193 | 420 525 | 402 284 | 380 252 | 445 223 | 474 593 | 489 859 | 476 418 | 470 528 | 500 938 | 483 543 | 474 265 | 472 598 | 463 120 | 459 877 | 460 901 | 466 745 | 499 499 | 514 922 | 559 404 | 628 703 | 599 313 | 585 887 | 592 286 | 606 173 | 595 460 | 619 560 | 625 192 | 601 118 | 656 401 | 673 780 | 693 616 | 793 406 | 682 436 | 690 461 | 743 341 | 784 375 | 771 836 | 1 017 991 | 1 208 290 | 1 199 730 | 1 052 327 | 1 127 213 | 1 084 990 | 921 386 | 925 173 | 1 035 914 | 1 755 413 | 1 672 803 | 1 650 310 | 1 629 034 | 1 634 098 | 1 560 317 | 1 592 885 | 1 659 092 | 1 691 605 | 1 784 316 | 1 553 824 | 1 706 789 | 1 988 825 | 1 924 847 | 2 161 728 | 2 559 554 |
dynamika kw/kw | | -25,24% | +6,01% | -11,10% | +10,79% | -8,26% | +4,65% | +0,15% | +26,85% | +29,94% | +29,02% | +12,76% | +25,12% | +4,06% | +0,45% | +1,87% | -7,15% | -7,20% | -2,42% | -2,16% | -2,47% | -4,34% | -5,48% | +17,09% | +6,60% | +3,22% | -2,74% | -1,24% | +6,46% | -3,47% | -1,92% | -0,35% | -2,01% | -0,70% | +0,22% | +1,27% | +7,02% | +3,09% | +8,64% | +12,39% | -4,67% | -2,24% | +1,09% | +2,34% | -1,77% | +4,05% | +0,91% | -3,85% | +9,20% | +2,65% | +2,94% | +14,39% | -13,99% | +1,18% | +7,66% | +5,52% | -1,60% | +31,89% | +18,69% | -0,71% | -12,29% | +7,12% | -3,75% | -15,08% | +0,41% | +11,97% | +69,46% | -4,71% | -1,34% | -1,29% | +0,31% | -4,52% | +2,09% | +4,16% | +1,96% | +5,48% | -12,92% | +9,84% | +16,52% | -3,22% | +12,31% | +18,40% |
dynamika r/r | | | | | -21,93% | -4,20% | -5,43% | +6,53% | +21,97% | +72,76% | +112,98% | +139,79% | +136,52% | +89,41% | +47,48% | +33,24% | -1,11% | -11,82% | -14,33% | -17,73% | -13,59% | -10,93% | -13,72% | +3,25% | +12,86% | +21,77% | +25,29% | +5,68% | +5,55% | -1,29% | -0,45% | +0,44% | -7,55% | -4,89% | -2,82% | -1,24% | +7,86% | +11,97% | +21,37% | +34,70% | +19,98% | +13,78% | +5,88% | -3,58% | -0,64% | +5,75% | +5,56% | -0,83% | +10,23% | +8,75% | +10,94% | +31,99% | +3,97% | +2,48% | +7,17% | -1,14% | +13,10% | +47,44% | +62,55% | +52,95% | +36,34% | +10,73% | -10,20% | -23,20% | -12,08% | -8,10% | +61,79% | +81,55% | +78,38% | +57,26% | -6,91% | -6,72% | -3,48% | +1,85% | +3,52% | +14,36% | -2,45% | +2,87% | +17,57% | +7,88% | +39,12% | +49,96% |
Należności handlowe |
|
19 133 | 17 955 | 15 842 | 48 978 | 40 326 | 53 432 | 55 566 | 77 495 | 43 787 | 93 312 | 82 188 | 62 572 | 62 770 | 42 124 | 43 777 | 107 101 | 178 844 | 153 081 | 108 654 | 131 394 | 76 600 | 103 458 | 93 711 | 96 441 | 111 358 | 123 619 | 140 219 | 157 933 | 151 111 | 131 089 | 134 784 | 127 037 | 139 606 | 114 704 | 303 831 | 568 940 | 165 595 | 106 047 | 121 006 | 104 972 | 115 452 | 90 322 | 95 938 | 92 696 | 134 017 | 88 081 | 95 808 | 291 582 | 285 324 | 356 484 | 388 889 | 354 024 | 337 435 | 351 225 | 333 837 | 301 700 | 383 867 | 314 846 | 165 826 | 269 799 | 188 599 | 188 702 | 180 263 | 210 869 | 173 487 | 235 799 | 259 519 | 198 175 | 228 997 | 423 847 | 439 382 | 430 264 | 396 870 | 298 580 | 540 423 | 387 400 | 402 355 | 472 730 | 440 572 | 355 396 | 308 989 |
dynamika kw/kw | | -36,27% | -6,16% | -11,77% | +209,17% | -17,67% | +32,50% | +3,99% | +39,46% | -43,50% | +113,10% | -11,92% | -23,87% | +0,32% | -32,89% | +3,92% | +144,65% | +66,99% | -14,41% | -29,02% | +20,93% | -41,70% | +35,06% | -9,42% | +2,91% | +15,47% | +11,01% | +13,43% | +12,63% | -4,32% | -13,25% | +2,82% | -5,75% | +9,89% | -17,84% | +164,88% | +87,26% | -70,89% | -35,96% | +14,11% | -13,25% | +9,98% | -21,77% | +6,22% | -3,38% | +44,58% | -34,28% | +8,77% | +204,34% | -2,15% | +24,94% | +9,09% | -8,97% | -4,69% | +4,09% | -4,95% | -9,63% | +27,23% | -17,98% | -47,33% | +62,70% | -30,10% | +0,05% | -4,47% | +16,98% | -17,73% | +35,92% | +10,06% | -23,64% | +15,55% | +85,09% | +3,67% | -2,08% | -7,76% | -24,77% | +81,00% | -28,32% | +3,86% | +17,49% | -6,80% | -19,33% | -13,06% |
dynamika r/r | | | | | +63,13% | +110,77% | +197,59% | +250,75% | +58,22% | +8,58% | +74,64% | +47,91% | -19,26% | +43,35% | -54,86% | -46,74% | +71,16% | +184,92% | +263,41% | +148,20% | +22,68% | -57,17% | -32,42% | -13,75% | -26,60% | +45,38% | +19,49% | +49,63% | +63,76% | +35,70% | +6,04% | -3,88% | -19,56% | -7,61% | -12,50% | +125,42% | +347,85% | +18,62% | -7,55% | -60,17% | -81,55% | -30,28% | -14,83% | -20,72% | -11,69% | +16,08% | -2,48% | -0,14% | +214,56% | +112,90% | +304,72% | +305,90% | +21,41% | +18,26% | -1,48% | -14,16% | -14,78% | +13,76% | -10,36% | -50,33% | -10,57% | -50,87% | -40,07% | +8,71% | -21,84% | -8,01% | +24,96% | +43,97% | -6,02% | +32,00% | +79,75% | +69,31% | +117,11% | +73,31% | -29,55% | +23,00% | -9,96% | +1,38% | +58,33% | -18,48% | -8,26% | -23,20% |
Pozostałe aktywa obrotowe | | 7 205 | 3 877 | 5 193 | 831 | 7 442 | 4 575 | 3 149 | 1 032 | 7 182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250 059 | 262 978 | 163 894 | 0 | 94 152 | 0 | 0 | 0 | 0 | 0 | 5 160 | 0 | 5 192 965 | 5 166 277 | 1 396 604 | 1 558 504 | 198 166 | 208 537 | 341 027 | 363 739 | 363 258 | 371 146 | 466 655 | 97 390 | 13 500 | 19 017 | 191 569 | 19 017 | 22 923 | 3 905 | 0 | 1 203 584 | 1 269 329 | 1 471 117 | 1 606 929 | 1 227 391 | 1 381 451 | 1 455 771 | 834 654 | 876 166 | 355 327 | 187 350 | 152 126 | 159 385 | 148 839 | 146 105 | 264 039 | 263 775 | 0 | 0 |
dynamika kw/kw | | +87,19% | -46,19% | +33,94% | -84,00% | +795,55% | -38,52% | -31,17% | -67,23% | +595,93% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | +5,17% | -37,68% | -100,00% | | -100,00% | | | | | | -100,00% | | -0,51% | -72,97% | +11,59% | -87,28% | +5,23% | +63,53% | +6,66% | -0,13% | +2,17% | +25,73% | -79,13% | -86,14% | +40,87% | +907,36% | -90,07% | +20,54% | -82,96% | -100,00% | | +5,46% | +15,90% | +9,23% | -23,62% | +12,55% | +5,38% | -42,67% | +4,97% | -59,45% | -47,27% | -18,80% | +4,77% | -6,62% | -1,84% | +80,72% | -0,10% | -100,00% | |
dynamika r/r | | | | | -78,41% | +3,29% | +18,00% | -39,36% | +24,19% | -3,49% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | -62,35% | -100,00% | -100,00% | | -100,00% | | | | | | +26 965,97% | | -96,18% | -95,96% | -75,58% | -76,66% | +83,31% | +77,98% | +36,84% | -73,23% | -96,28% | -94,88% | -58,95% | -80,47% | +69,80% | -79,47% | -100,00% | +6 228,99% | +5 437,36% | +37 572,65% | | +1,98% | +8,83% | -1,04% | -48,06% | -28,62% | -74,28% | -87,13% | -81,77% | -81,81% | -58,11% | -22,01% | +73,57% | +65,50% | -100,00% | -100,00% |
Inwestycje krótkoterminowe |
|
355 137 | 260 611 | 240 036 | 250 372 | 332 162 | 344 126 | 279 685 | 298 404 | 284 058 | 402 318 | 628 580 | 427 524 | 287 827 | 263 457 | 494 065 | 322 788 | 219 774 | 140 845 | 195 845 | 170 741 | 308 830 | 270 083 | 386 763 | 381 156 | 522 636 | 413 443 | 661 523 | 561 546 | 436 602 | 396 606 | 434 889 | 421 741 | 339 024 | 530 244 | 656 964 | 460 891 | 784 164 | 589 017 | 300 957 | 445 352 | 435 005 | 404 094 | 334 924 | 935 308 | 520 729 | 2 126 573 | 375 549 | 688 127 | 464 702 | 445 845 | 285 367 | 813 757 | 688 667 | 451 322 | 696 079 | 536 441 | 564 850 | 401 859 | 637 894 | 552 121 | 566 862 | 473 458 | 583 325 | 460 382 | 809 673 | 823 099 | 921 444 | 734 727 | 840 104 | 1 260 436 | 861 081 | 1 046 604 | 894 301 | 811 473 | 767 341 | 923 023 | 873 707 | 649 996 | 600 209 | 485 791 | 355 087 |
dynamika kw/kw | | +373,11% | -26,62% | -7,89% | +4,31% | +32,67% | +3,60% | -18,73% | +6,69% | -4,81% | +41,63% | +56,24% | -31,99% | -32,68% | -8,47% | +87,53% | -34,67% | -31,91% | -35,91% | +39,05% | -12,82% | +80,88% | -12,55% | +43,20% | -1,45% | +37,12% | -20,89% | +60,00% | -15,11% | -22,25% | -9,16% | +9,65% | -3,02% | -19,61% | +56,40% | +23,90% | -29,85% | +70,14% | -24,89% | -48,91% | +47,98% | -2,32% | -7,11% | -17,12% | +179,26% | -44,33% | +308,38% | -82,34% | +83,23% | -32,47% | -4,06% | -35,99% | +185,16% | -15,37% | -34,46% | +54,23% | -22,93% | +5,30% | -28,86% | +58,74% | -13,45% | +2,67% | -16,48% | +23,21% | -21,08% | +75,87% | +1,66% | +11,95% | -20,26% | +14,34% | +50,03% | -31,68% | +21,55% | -14,55% | -9,26% | -5,44% | +20,29% | -5,34% | -25,60% | -7,66% | -19,06% | -26,91% |
dynamika r/r | | | | | +233,54% | -6,47% | +32,05% | +16,52% | +19,18% | -14,48% | +16,91% | +124,75% | +43,27% | +1,33% | -34,52% | -21,40% | -24,50% | -23,64% | -46,54% | -60,36% | -47,10% | +40,52% | +91,76% | +97,48% | +123,24% | +69,23% | +53,08% | +71,04% | +47,33% | -16,46% | -4,07% | -34,26% | -24,90% | -22,35% | +33,70% | +51,06% | +9,28% | +131,30% | +11,08% | -54,19% | -3,37% | -44,53% | -31,40% | +11,29% | +110,02% | +19,71% | +426,26% | +12,13% | -26,43% | -10,76% | -79,03% | -24,01% | +18,26% | +48,20% | +1,23% | +143,92% | -34,08% | -17,98% | -10,96% | -8,36% | +2,92% | +0,36% | +17,82% | -8,55% | -16,62% | +42,83% | +73,85% | +57,96% | +59,59% | +3,76% | +53,13% | -6,55% | +42,45% | +6,45% | -35,62% | -10,89% | -11,81% | -2,30% | -19,90% | -21,78% | -47,37% | -59,36% |
w tym gotówka |
| 353 669 | 259 075 | 238 514 | 242 483 | 324 518 | 343 284 | 279 685 | 297 791 | 283 394 | 396 324 | 615 496 | 394 046 | 270 914 | 237 346 | 455 443 | 321 793 | 211 040 | 140 544 | 195 677 | 169 101 | 302 302 | 269 585 | 381 747 | 379 289 | 464 487 | 357 269 | 661 140 | 561 385 | 436 444 | 336 624 | 394 504 | 336 452 | 219 249 | 422 204 | 533 996 | 357 079 | 697 524 | 497 781 | 209 226 | 362 718 | 326 125 | 328 805 | 241 833 | 821 305 | 413 155 | 2 056 603 | 322 151 | 636 359 | 330 085 | 304 514 | 168 039 | 676 334 | 518 739 | 342 655 | 521 519 | 439 532 | 470 978 | 309 071 | 515 833 | 492 295 | 453 195 | 340 018 | 439 786 | 327 097 | 688 413 | 629 382 | 738 593 | 588 680 | 729 848 | 1 060 745 | 693 365 | 941 997 | 778 458 | 662 855 | 627 060 | 813 836 | 772 310 | 522 947 | 468 530 | 366 205 | 182 731 |
dynamika kw/kw | | +380,46% | -26,75% | -7,94% | +1,66% | +33,83% | +5,78% | -18,53% | +6,47% | -4,83% | +39,85% | +55,30% | -35,98% | -31,25% | -12,39% | +91,89% | -29,35% | -34,42% | -33,40% | +39,23% | -13,58% | +78,77% | -10,82% | +41,61% | -0,64% | +22,46% | -23,08% | +85,05% | -15,09% | -22,26% | -22,87% | +17,19% | -14,72% | -34,83% | +92,57% | +26,48% | -33,13% | +95,34% | -28,64% | -57,97% | +73,36% | -10,09% | +0,82% | -26,45% | +239,62% | -49,70% | +397,78% | -84,34% | +97,53% | -48,13% | -7,75% | -44,82% | +302,49% | -23,30% | -33,94% | +52,20% | -15,72% | +7,15% | -34,38% | +66,90% | -4,56% | -7,94% | -24,97% | +29,34% | -25,62% | +110,46% | -8,57% | +17,35% | -20,30% | +23,98% | +45,34% | -34,63% | +35,86% | -17,36% | -14,85% | -5,40% | +29,79% | -5,10% | -32,29% | -10,41% | -21,84% | -50,10% |
dynamika r/r | | | | | +229,42% | -8,24% | +32,50% | +17,26% | +22,81% | -12,67% | +15,45% | +120,07% | +32,32% | -4,40% | -40,11% | -26,00% | -18,34% | -22,10% | -40,79% | -57,04% | -47,45% | +43,24% | +91,82% | +95,09% | +124,30% | +53,65% | +32,53% | +73,19% | +48,01% | -6,04% | -5,78% | -40,33% | -40,07% | -49,76% | +25,42% | +35,36% | +6,13% | +218,14% | +17,90% | -60,82% | +1,58% | -53,25% | -33,95% | +15,58% | +126,43% | +26,69% | +525,48% | +33,21% | -22,52% | -20,11% | -85,19% | -47,84% | +6,28% | +57,15% | +12,53% | +210,36% | -35,01% | -9,21% | -9,80% | -1,09% | +12,00% | -3,78% | +10,01% | -14,74% | -33,56% | +51,90% | +85,10% | +67,94% | +79,97% | +6,02% | +68,54% | -6,12% | +60,02% | +6,66% | -37,51% | -9,56% | -13,61% | -0,79% | -21,11% | -25,28% | -55,00% | -76,34% |
Kapitał własny |
|
783 642 | 820 755 | 901 840 | 935 248 | 993 039 | 1 031 437 | 1 171 466 | 1 205 827 | 1 297 093 | 1 409 411 | 1 466 981 | 1 519 084 | 1 540 723 | 1 568 696 | 1 589 711 | 1 640 592 | 1 701 484 | 1 718 904 | 1 720 276 | 1 733 678 | 1 757 540 | 1 788 510 | 1 847 221 | 1 875 516 | 1 940 994 | 1 956 744 | 2 042 254 | 2 095 518 | 2 060 965 | 2 097 718 | 2 069 366 | 2 431 643 | 2 593 266 | 2 746 979 | 2 745 314 | 2 765 455 | 3 160 193 | 3 176 508 | 3 206 116 | 3 160 279 | 3 163 237 | 3 168 393 | 3 218 639 | 3 663 503 | 3 263 308 | 1 797 487 | 1 843 009 | 1 528 160 | 1 592 124 | 1 492 705 | 1 596 177 | 1 587 643 | 1 677 787 | 1 515 070 | 1 555 283 | 1 495 459 | 1 502 561 | 1 534 249 | 1 377 108 | 1 562 243 | 1 603 077 | 1 613 459 | 1 649 685 | 1 684 559 | 1 709 113 | 1 803 975 | 1 874 384 | 1 863 537 | 1 924 890 | 1 846 737 | 1 895 691 | 1 806 312 | 1 820 910 | 1 810 809 | 1 971 635 | 2 028 089 | 2 056 523 | 2 046 793 | 2 020 905 | 2 012 182 | 1 915 445 |
dynamika kw/kw | | +8,29% | +4,74% | +9,88% | +3,70% | +6,18% | +3,87% | +13,58% | +2,93% | +7,57% | +8,66% | +4,08% | +3,55% | +1,42% | +1,82% | +1,34% | +3,20% | +3,71% | +1,02% | +0,08% | +0,78% | +1,38% | +1,76% | +3,28% | +1,53% | +3,49% | +0,81% | +4,37% | +2,61% | -1,65% | +1,78% | -1,35% | +17,51% | +6,65% | +5,93% | -0,06% | +0,73% | +14,27% | +0,52% | +0,93% | -1,43% | +0,09% | +0,16% | +1,59% | +13,82% | -10,92% | -44,92% | +2,53% | -17,08% | +4,19% | -6,24% | +6,93% | -0,53% | +5,68% | -9,70% | +2,65% | -3,85% | +0,47% | +2,11% | -10,24% | +13,44% | +2,61% | +0,65% | +2,25% | +2,11% | +1,46% | +5,55% | +3,90% | -0,58% | +3,29% | -4,06% | +2,65% | -4,71% | +0,81% | -0,55% | +8,88% | +2,86% | +1,40% | -0,47% | -1,26% | -0,43% | -4,81% |
dynamika r/r | | | | | +29,24% | +26,72% | +25,67% | +29,90% | +28,93% | +30,62% | +36,65% | +25,23% | +25,98% | +18,78% | +11,30% | +8,37% | +8,00% | +10,43% | +9,58% | +8,21% | +5,67% | +3,29% | +4,05% | +7,38% | +8,18% | +10,44% | +9,41% | +10,56% | +11,73% | +6,18% | +7,20% | +1,33% | +16,04% | +25,83% | +30,95% | +32,66% | +13,73% | +21,86% | +15,64% | +16,79% | +14,28% | +0,10% | -0,26% | +0,39% | +15,92% | +3,16% | -43,27% | -42,74% | -58,29% | -51,21% | -16,96% | -13,39% | +3,89% | +5,38% | +1,50% | -2,56% | -5,81% | -10,44% | +1,27% | -11,46% | +4,47% | +6,69% | +5,16% | +19,79% | +7,83% | +6,61% | +11,81% | +13,62% | +10,62% | +12,63% | +2,37% | +1,14% | -3,07% | -5,40% | -1,95% | +4,01% | +12,28% | +12,94% | +13,03% | +2,50% | -0,78% | -6,86% |
Kapitał podstawowy | | 21 000 | 21 000 | 21 000 | 21 000 | 21 000 | 21 000 | 21 000 | 21 000 | 21 000 | 21 000 | 21 000 | 21 000 | 21 000 | 21 000 | 21 000 | 21 000 | 21 000 | 21 000 | 21 000 | 21 000 | 21 000 | 21 000 | 21 000 | 21 000 | 21 000 | 21 000 | 21 000 | 21 000 | 21 000 | 21 000 | 21 000 | 21 000 | 21 000 | 21 000 | 21 000 | 20 635 | 20 635 | 20 635 | 20 635 | 20 635 | 20 635 | 20 635 | 20 635 | 20 635 | 20 635 | 20 635 | 20 635 | 20 635 | 20 635 | 20 635 | 20 635 | 20 635 | 20 635 | 20 635 | 20 635 | 20 635 | 20 635 | 20 635 | 20 635 | 20 635 | 20 635 | 20 635 | 20 635 | 20 635 | 20 635 | 20 635 | 20 635 | 20 635 | 20 635 | 20 635 | 20 635 | 20 635 | 20 635 | 20 635 | 20 635 | 20 635 | 20 635 | 20 635 | 20 635 | 20 635 | 20 635 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -1,74% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -1,74% | -1,74% | -1,74% | -1,74% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 319 084 | 353 771 | 353 771 | 353 771 | 353 771 | 534 636 | 534 636 | 538 319 | 538 319 | 985 994 | 985 994 | 1 174 241 | 1 174 241 | 1 493 280 | 1 493 280 | 1 493 280 | 1 493 280 | 1 597 501 | 1 597 501 | 1 597 501 | 1 597 501 | 1 709 726 | 1 709 726 | 1 709 726 | 1 709 726 | 1 857 464 | 1 857 464 | 1 857 464 | 1 857 464 | 2 033 957 | 2 054 957 | 2 065 321 | 2 065 321 | 2 439 436 | 2 439 436 | 2 411 154 | 2 411 154 | 2 742 257 | 2 742 257 | 2 742 257 | 2 742 257 | 3 139 672 | 3 139 672 | 3 139 672 | 2 583 909 | 1 478 883 | 1 478 883 | 1 128 096 | 1 128 096 | 1 309 462 | 1 309 462 | 1 192 117 | 1 192 117 | 1 420 922 | 1 420 922 | 1 420 922 | 1 420 922 | 1 420 922 | 1 259 252 | 1 259 252 | 1 259 252 | 1 259 252 | 1 280 664 | 1 280 664 | 1 280 664 | 1 235 316 | 1 235 316 | 1 158 524 | 1 158 524 | 1 081 574 | 1 081 574 | 1 044 798 | 1 044 798 | 1 047 958 | 1 098 170 | 1 057 378 | 1 057 378 | 1 057 735 | 1 057 735 | 1 057 735 | 1 057 735 |
dynamika kw/kw | | 0,00% | +10,87% | 0,00% | 0,00% | 0,00% | +51,12% | 0,00% | +0,69% | 0,00% | +83,16% | 0,00% | +19,09% | 0,00% | +27,17% | 0,00% | 0,00% | 0,00% | +6,98% | 0,00% | 0,00% | 0,00% | +7,03% | 0,00% | 0,00% | 0,00% | +8,64% | 0,00% | 0,00% | 0,00% | +9,50% | +1,03% | +0,50% | 0,00% | +18,11% | 0,00% | -1,16% | 0,00% | +13,73% | 0,00% | 0,00% | 0,00% | +14,49% | 0,00% | 0,00% | -17,70% | -42,77% | 0,00% | -23,72% | 0,00% | +16,08% | 0,00% | -8,96% | 0,00% | +19,19% | 0,00% | 0,00% | 0,00% | 0,00% | -11,38% | 0,00% | 0,00% | 0,00% | +1,70% | 0,00% | 0,00% | -3,54% | 0,00% | -6,22% | 0,00% | -6,64% | 0,00% | -3,40% | 0,00% | +0,30% | +4,79% | -3,71% | 0,00% | +0,03% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | +10,87% | +10,87% | +51,12% | +51,12% | +52,17% | +52,17% | +84,42% | +84,42% | +118,13% | +118,13% | +51,45% | +51,45% | +27,17% | +27,17% | +6,98% | +6,98% | +6,98% | +6,98% | +7,03% | +7,03% | +7,03% | +7,03% | +8,64% | +8,64% | +8,64% | +8,64% | +9,50% | +10,63% | +11,19% | +11,19% | +19,94% | +18,71% | +16,74% | +16,74% | +12,41% | +12,41% | +13,73% | +13,73% | +14,49% | +14,49% | +14,49% | -5,77% | -52,90% | -52,90% | -64,07% | -56,34% | -11,46% | -11,46% | +5,68% | +5,68% | +8,51% | +8,51% | +19,19% | +19,19% | 0,00% | -11,38% | -11,38% | -11,38% | -11,38% | +1,70% | +1,70% | +1,70% | -1,90% | -3,54% | -9,54% | -9,54% | -12,45% | -12,45% | -9,82% | -9,82% | -3,11% | +1,53% | +1,20% | +1,20% | +0,93% | -3,68% | +0,03% | +0,03% |
Zysk lat ubiegłych | | 382 605 | 347 918 | 347 918 | 347 918 | 542 332 | 361 467 | 361 473 | 357 790 | 635 922 | 211 121 | 268 584 | 327 568 | 353 800 | 65 121 | 82 803 | 112 750 | 165 527 | 79 659 | 93 171 | 112 225 | 141 990 | 57 072 | 115 906 | 147 738 | 202 981 | 75 107 | 147 303 | 207 857 | 207 154 | 60 475 | 41 024 | 374 115 | 530 169 | 302 077 | 307 443 | 309 113 | 739 445 | 424 814 | 454 887 | 405 149 | 412 259 | 22 737 | 73 022 | 514 091 | 667 399 | 298 955 | 351 396 | 387 711 | 454 457 | 192 795 | 243 005 | 435 150 | 488 087 | 93 823 | 125 091 | 45 543 | 53 041 | 92 045 | 96 469 | 281 739 | 322 368 | 332 832 | 347 619 | 382 420 | 406 941 | 371 857 | 432 895 | 499 517 | 550 959 | 547 553 | 629 012 | 577 337 | 588 870 | 580 107 | 628 434 | 611 346 | 624 646 | 626 196 | 613 003 | 596 814 | 511 372 |
dynamika kw/kw | | +7,58% | -9,07% | 0,00% | 0,00% | +55,88% | -33,35% | +0,00% | -1,02% | +77,74% | -66,80% | +27,22% | +21,96% | +8,01% | -81,59% | +27,15% | +36,17% | +46,81% | -51,88% | +16,96% | +20,45% | +26,52% | -59,81% | +103,09% | +27,46% | +37,39% | -63,00% | +96,12% | +41,11% | -0,34% | -70,81% | -32,16% | +811,94% | +41,71% | -43,02% | +1,78% | +0,54% | +139,22% | -42,55% | +7,08% | -10,93% | +1,75% | -94,48% | +221,16% | +604,02% | +29,82% | -55,21% | +17,54% | +10,33% | +17,22% | -57,58% | +26,04% | +79,07% | +12,17% | -80,78% | +33,33% | -63,59% | +16,46% | +73,54% | +4,81% | +192,05% | +14,42% | +3,25% | +4,44% | +10,01% | +6,41% | -8,62% | +16,41% | +15,39% | +10,30% | -0,62% | +14,88% | -8,22% | +2,00% | -1,49% | +8,33% | -2,72% | +2,18% | +0,25% | -2,11% | -2,64% | -14,32% |
dynamika r/r | | | | | -2,17% | +41,75% | +3,89% | +3,90% | +2,84% | +17,26% | -41,59% | -25,70% | -8,45% | -44,36% | -69,15% | -69,17% | -65,58% | -53,21% | +22,32% | +12,52% | -0,47% | -14,22% | -28,35% | +24,40% | +31,64% | +42,95% | +31,60% | +27,09% | +40,69% | +2,06% | -19,48% | -72,15% | +79,99% | +155,93% | +399,51% | +649,42% | -17,37% | +39,47% | +40,63% | +47,96% | +31,07% | -44,25% | -94,65% | -83,95% | +26,89% | +61,89% | +1 214,84% | +381,22% | -24,58% | -31,91% | -35,51% | -30,85% | +12,24% | +7,40% | -51,34% | -48,52% | -89,53% | -89,13% | -1,90% | -22,88% | +518,62% | +507,77% | +261,60% | +260,34% | +35,74% | +26,23% | +11,73% | +24,53% | +30,62% | +35,39% | +47,25% | +45,30% | +15,58% | +6,88% | +5,95% | -0,09% | +5,89% | +6,08% | +7,94% | -2,46% | -2,38% | -18,13% |
Zysk netto | | 59 007 | 96 516 | 177 601 | 194 414 | 56 784 | 102 184 | 239 548 | 278 132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | +123,52% | +63,57% | +84,01% | +9,47% | -70,79% | +79,95% | +134,43% | +16,11% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | +636,44% | -3,77% | +5,87% | +34,88% | +43,06% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Udziały niekontrolujące | | 1 946 | 1 550 | 1 550 | 18 145 | 19 152 | 12 150 | 14 809 | 10 584 | 41 162 | 85 | 85 | 19 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -19 | -57 | -59 | -60 | -61 | -48 | -59 | -54 | -45 | 21 | 23 | 65 | 93 | 121 | 17 | 125 | 14 | 14 | -89 | -90 | -91 | -91 | -93 | -94 | -95 | -96 | - 100 | - 100 | - 104 | - 105 | - 107 | - 108 | - 109 | - 110 | - 114 | - 118 | - 119 | - 121 | - 122 | - 123 | - 124 | - 125 | - 126 | - 127 | 175 280 | 184 575 | 183 927 | 193 792 | 195 970 | 163 319 | 162 534 | 165 611 | 161 325 | 223 448 | 338 036 | 353 313 | 341 568 | 328 856 | 336 698 | 328 329 |
dynamika kw/kw | | +27,11% | -20,35% | 0,00% | +1 070,65% | +5,55% | -36,56% | +21,88% | -28,53% | +288,91% | -99,79% | 0,00% | -77,65% | -142,11% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -137,50% | -200,00% | -3,51% | -1,69% | -1,67% | +21,31% | -22,92% | +8,47% | +16,67% | +146,67% | +9,52% | +182,61% | +43,08% | +30,11% | -85,95% | +635,29% | -88,80% | 0,00% | -735,71% | -1,12% | -1,11% | 0,00% | -2,20% | -1,08% | -1,06% | -1,05% | -4,17% | 0,00% | -4,00% | -0,96% | -1,90% | -0,93% | -0,93% | -0,92% | -3,64% | -3,51% | -0,85% | -1,68% | -0,83% | -0,82% | -0,81% | -0,81% | -0,80% | -0,79% | +138 115,75% | +5,30% | -0,35% | +5,36% | +1,12% | -16,66% | -0,48% | +1,89% | -2,59% | +38,51% | +51,28% | +4,52% | -3,32% | -3,72% | +2,38% | -2,49% |
dynamika r/r | | | | | +1 085,17% | +884,17% | +683,87% | +855,42% | -41,67% | +114,92% | -99,30% | -99,43% | -99,82% | -100,02% | -109,41% | -109,41% | -142,11% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -137,50% | -612,50% | -637,50% | -650,00% | -221,05% | +15,79% | 0,00% | +10,00% | +26,23% | +143,75% | +138,98% | +220,37% | +306,67% | +476,19% | -26,09% | +92,31% | -84,95% | -88,43% | -623,53% | -172,00% | -750,00% | -750,00% | -4,49% | -4,44% | -4,40% | -5,49% | -7,53% | -6,38% | -9,47% | -9,38% | -7,00% | -8,00% | -4,81% | -4,76% | -6,54% | -9,26% | -9,17% | -10,00% | -7,02% | -4,24% | -4,20% | -3,31% | -3,28% | -3,25% | +141 454,84% | +147 760,00% | +146 073,81% | +152 692,13% | +11,80% | -11,52% | -11,63% | -14,54% | -17,68% | +36,82% | +107,98% | +113,34% | +111,73% | +47,17% | -0,40% | -7,07% |
Zobowiązania długoterminowe |
|
691 919 | 710 979 | 705 070 | 714 265 | 835 518 | 992 190 | 986 992 | 943 766 | 1 004 205 | 1 409 159 | 1 503 676 | 1 530 386 | 1 542 438 | 1 232 765 | 1 667 341 | 1 835 383 | 2 019 053 | 1 877 149 | 1 700 048 | 1 746 652 | 1 838 832 | 1 904 017 | 1 879 704 | 1 853 680 | 2 260 283 | 2 117 945 | 2 332 771 | 2 371 823 | 2 172 634 | 2 251 524 | 2 273 783 | 2 237 020 | 2 526 201 | 2 347 738 | 2 368 995 | 2 146 801 | 2 330 544 | 2 524 567 | 2 633 767 | 2 993 153 | 2 892 615 | 2 820 912 | 2 929 633 | 3 775 442 | 3 922 540 | 1 119 733 | 653 982 | 770 351 | 832 959 | 607 416 | 754 529 | 1 042 903 | 947 239 | 1 062 609 | 1 085 633 | 1 235 633 | 1 529 564 | 1 693 966 | 1 720 355 | 1 781 787 | 1 848 187 | 1 954 090 | 2 206 493 | 1 939 376 | 1 896 885 | 2 125 843 | 2 272 245 | 2 099 291 | 2 385 124 | 2 113 266 | 2 178 394 | 1 962 076 | 1 917 439 | 2 045 057 | 2 030 636 | 2 116 182 | 2 455 150 | 2 674 033 | 2 776 866 | 2 698 542 | 3 064 389 |
dynamika kw/kw | | -7,35% | +2,75% | -0,83% | +1,30% | +16,98% | +18,75% | -0,52% | -4,38% | +6,40% | +40,33% | +6,71% | +1,78% | +0,79% | -20,08% | +35,25% | +10,08% | +10,01% | -7,03% | -9,43% | +2,74% | +5,28% | +3,54% | -1,28% | -1,38% | +21,93% | -6,30% | +10,14% | +1,67% | -8,40% | +3,63% | +0,99% | -1,62% | +12,93% | -7,06% | +0,91% | -9,38% | +8,56% | +8,33% | +4,33% | +13,65% | -3,36% | -2,48% | +3,85% | +28,87% | +3,90% | -71,45% | -41,59% | +17,79% | +8,13% | -27,08% | +24,22% | +38,22% | -9,17% | +12,18% | +2,17% | +13,82% | +23,79% | +10,75% | +1,56% | +3,57% | +3,73% | +5,73% | +12,92% | -12,11% | -2,19% | +12,07% | +6,89% | -7,61% | +13,62% | -11,40% | +3,08% | -9,93% | -2,27% | +6,66% | -0,71% | +4,21% | +16,02% | +8,92% | +3,85% | -2,82% | +13,56% |
dynamika r/r | | | | | -4,36% | +20,75% | +39,55% | +39,98% | +32,13% | +20,19% | +42,03% | +52,35% | +62,16% | +53,60% | -12,52% | +10,88% | +19,93% | +30,90% | +52,27% | +1,96% | -4,83% | -8,93% | +1,43% | +10,57% | +6,13% | +22,92% | +11,24% | +24,10% | +27,95% | -3,88% | +6,31% | -2,53% | -5,68% | +16,27% | +4,27% | +4,19% | -4,03% | -7,75% | +7,53% | +11,18% | +39,42% | +24,12% | +11,74% | +11,23% | +26,14% | +35,61% | -60,31% | -77,68% | -79,60% | -78,76% | -45,75% | +15,37% | +35,38% | +13,72% | +74,94% | +43,88% | +18,48% | +61,48% | +59,42% | +58,47% | +44,20% | +20,83% | +15,36% | +28,26% | +8,84% | +2,63% | +8,79% | +2,98% | +8,25% | +25,74% | -0,59% | -4,13% | -6,54% | -19,61% | -3,23% | -6,78% | +7,85% | +28,04% | +30,76% | +36,75% | +27,52% | +24,81% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
681 553 | 682 648 | 666 322 | 685 010 | 806 983 | 958 834 | 952 691 | 902 909 | 967 229 | 1 156 524 | 1 245 663 | 1 230 619 | 1 216 585 | 1 168 224 | 1 377 983 | 1 589 154 | 1 669 641 | 1 678 047 | 1 611 503 | 1 664 098 | 1 746 168 | 1 783 885 | 1 766 555 | 1 746 175 | 2 155 409 | 2 041 281 | 2 226 293 | 2 241 553 | 2 042 508 | 2 119 051 | 2 140 316 | 2 146 281 | 2 387 404 | 2 260 564 | 2 239 887 | 2 022 341 | 2 207 726 | 2 399 851 | 2 469 049 | 2 824 793 | 2 681 628 | 2 768 057 | 2 863 461 | 3 707 943 | 3 854 718 | 1 107 202 | 644 373 | 760 981 | 815 138 | 593 633 | 737 333 | 1 026 830 | 947 239 | 1 035 428 | 1 011 716 | 1 149 693 | 1 296 022 | 1 427 443 | 1 479 874 | 1 602 126 | 1 676 345 | 1 793 183 | 2 012 551 | 1 465 767 | 1 452 586 | 1 583 013 | 1 715 175 | 1 589 047 | 1 780 167 | 1 641 071 | 1 696 677 | 1 609 032 | 1 583 033 | 1 691 229 | 1 646 624 | 1 708 807 | 2 013 292 | 2 300 216 | 2 292 223 | 2 268 961 | 2 644 257 |
dynamika kw/kw | | -1,21% | +0,16% | -2,39% | +2,80% | +17,81% | +18,82% | -0,64% | -5,23% | +7,12% | +19,57% | +7,71% | -1,21% | -1,14% | -3,98% | +17,96% | +15,32% | +5,06% | +0,50% | -3,97% | +3,26% | +4,93% | +2,16% | -0,97% | -1,15% | +23,44% | -5,29% | +9,06% | +0,69% | -8,88% | +3,75% | +1,00% | +0,28% | +11,23% | -5,31% | -0,91% | -9,71% | +9,17% | +8,70% | +2,88% | +14,41% | -5,07% | +3,22% | +3,45% | +29,49% | +3,96% | -71,28% | -41,80% | +18,10% | +7,12% | -27,17% | +24,21% | +39,26% | -7,75% | +9,31% | -2,29% | +13,64% | +12,73% | +10,14% | +3,67% | +8,26% | +4,63% | +6,97% | +12,23% | -27,17% | -0,90% | +8,98% | +8,35% | -7,35% | +12,03% | -7,81% | +3,39% | -5,17% | -1,62% | +6,83% | -2,64% | +3,78% | +17,82% | +14,25% | -0,35% | -1,01% | +16,54% |
dynamika r/r | | | | | -0,71% | +18,40% | +40,46% | +42,98% | +31,81% | +19,86% | +20,62% | +30,75% | +36,29% | +25,78% | +1,01% | +10,62% | +29,13% | +37,24% | +43,64% | +16,95% | +4,72% | +4,58% | +6,31% | +9,62% | +4,93% | +23,44% | +14,43% | +26,02% | +28,37% | -5,24% | +3,81% | -3,86% | -4,25% | +16,89% | +6,68% | +4,65% | -5,77% | -7,53% | +6,16% | +10,23% | +39,68% | +21,47% | +15,34% | +15,97% | +31,26% | +43,75% | -60,00% | -77,50% | -79,48% | -78,85% | -46,38% | +14,43% | +34,94% | +16,21% | +74,42% | +37,21% | +11,97% | +36,82% | +37,86% | +46,27% | +39,35% | +29,35% | +25,62% | +35,99% | -8,51% | -13,35% | -11,72% | -14,78% | +8,41% | +22,55% | +3,67% | -1,08% | +1,26% | -11,07% | +3,06% | -2,95% | +6,20% | +27,18% | +36,01% | +39,21% | +32,78% | +31,34% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34 323 | 34 311 | 34 285 | 34 316 | 34 235 | 34 235 | 32 832 | 34 158 | 39 910 | 39 907 | 56 910 | 56 885 | 56 756 | 55 037 | 55 062 | 52 568 | 76 688 | 76 672 | 76 672 | 76 672 | 76 672 | 76 656 | 76 656 | 76 367 | 76 366 | 75 015 | 75 001 | 117 484 | 117 485 | 159 837 | 2 134 | 1 587 | 1 580 | 1 979 | 493 | 12 | 39 | 39 | 72 | 81 | 0 | 0 | 0 | 0 | 0 | 0 | 127 896 | 117 476 | 117 889 | 110 084 | 105 143 | 100 230 | 88 132 | 85 418 | 103 988 | 150 234 | 117 127 | 125 594 | 129 164 | 138 734 | 138 837 | 136 521 | 153 174 | 156 494 | 142 037 | 154 242 | 144 867 | 147 570 | 171 610 | 159 912 |
dynamika kw/kw | | | | | | | | | | | | | | -0,03% | -0,08% | +0,09% | -0,24% | 0,00% | -4,10% | +4,04% | +16,84% | -0,01% | +42,61% | -0,04% | -0,23% | -3,03% | +0,05% | -4,53% | +45,88% | -0,02% | 0,00% | 0,00% | 0,00% | -0,02% | 0,00% | -0,38% | 0,00% | -1,77% | -0,02% | +56,64% | +0,00% | +36,05% | -98,66% | -25,63% | -0,44% | +25,25% | -75,09% | -97,57% | +225,00% | 0,00% | +84,62% | +12,50% | -100,00% | | | | | | | -8,15% | +0,35% | -6,62% | -4,49% | -4,67% | -12,07% | -3,08% | +21,74% | +44,47% | -22,04% | +7,23% | +2,84% | +7,41% | +0,07% | -1,67% | +12,20% | +2,17% | -9,24% | +8,59% | -6,08% | +1,87% | +16,29% | -6,82% |
dynamika r/r | | | | | | | | | | | | | | | | | -0,26% | -0,22% | -4,24% | -0,46% | +16,58% | +16,57% | +73,34% | +66,53% | +42,21% | +37,91% | -3,25% | -7,59% | +35,12% | +39,31% | +39,25% | +45,85% | -0,02% | -0,02% | -0,02% | -0,40% | -0,40% | -2,14% | -2,16% | +53,84% | +53,84% | +113,07% | -97,15% | -98,65% | -98,66% | -98,76% | -76,90% | -99,24% | -97,53% | -98,03% | -85,40% | +575,00% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | -17,79% | -14,68% | -25,24% | -22,41% | -1,10% | +49,89% | +32,90% | +47,03% | +24,21% | -7,65% | +18,54% | +8,70% | +18,59% | +12,80% | +2,30% | +12,98% | -5,42% | -5,70% | +20,82% | +3,68% |
Inne zobowiązania długoterminowe | | 10 366 | 28 331 | 38 748 | 29 255 | 28 535 | 33 356 | 34 301 | 40 857 | 36 976 | 252 635 | 258 013 | 265 444 | 291 542 | 30 256 | 255 042 | 211 994 | 315 177 | 166 270 | 54 387 | 42 644 | 52 757 | 63 222 | 56 264 | 50 749 | 49 837 | 21 602 | 53 910 | 53 582 | 53 454 | 55 801 | 56 795 | 14 067 | 62 141 | 10 518 | 52 741 | 48 094 | 47 803 | 49 715 | 47 234 | 50 875 | 51 150 | 50 721 | 64 585 | 65 919 | 65 843 | 12 038 | 9 597 | 9 331 | 17 782 | 13 711 | 17 115 | 16 073 | 0 | 27 181 | 73 917 | 85 940 | 233 542 | 138 627 | 123 005 | 61 772 | 61 758 | 55 764 | 93 712 | 385 477 | 358 881 | 438 842 | 406 836 | 393 117 | 479 363 | 343 031 | 342 983 | 214 207 | 197 885 | 200 654 | 227 518 | 265 338 | 287 616 | 228 950 | 337 073 | 257 971 | 260 220 |
dynamika kw/kw | | -81,78% | +173,31% | +36,77% | -24,50% | -2,46% | +16,90% | +2,83% | +19,11% | -9,50% | +583,24% | +2,13% | +2,88% | +9,83% | -89,62% | +742,95% | -16,88% | +48,67% | -47,25% | -67,29% | -21,59% | +23,71% | +19,84% | -11,01% | -9,80% | -1,80% | -56,65% | +149,56% | -0,61% | -0,24% | +4,39% | +1,78% | -75,23% | +341,75% | -83,07% | +401,44% | -8,81% | -0,61% | +4,00% | -4,99% | +7,71% | +0,54% | -0,84% | +27,33% | +2,07% | -0,12% | -81,72% | -20,28% | -2,77% | +90,57% | -22,89% | +24,83% | -6,09% | -100,00% | | +171,94% | +16,27% | +171,75% | -40,64% | -11,27% | -49,78% | -0,02% | -9,71% | +68,05% | +311,34% | -6,90% | +22,28% | -7,29% | -3,37% | +21,94% | -28,44% | -0,01% | -37,55% | -7,62% | +1,40% | +13,39% | +16,62% | +8,40% | -20,40% | +47,23% | -23,47% | +0,87% |
dynamika r/r | | | | | -48,57% | +175,27% | +17,74% | -11,48% | +39,66% | +29,58% | +657,39% | +652,20% | +549,69% | +688,46% | -88,02% | -1,15% | -20,14% | +8,11% | +449,54% | -78,68% | -79,88% | -83,26% | -61,98% | +3,45% | +19,01% | -5,53% | -65,83% | -4,18% | +5,58% | +7,26% | +158,31% | +5,35% | -73,75% | +16,25% | -81,15% | -7,14% | +241,89% | -23,07% | +372,67% | -10,44% | +5,78% | +7,00% | +2,02% | +36,73% | +29,57% | +28,73% | -76,27% | -85,14% | -85,84% | -72,99% | +13,90% | +78,34% | +72,25% | -100,00% | +98,24% | +331,88% | +434,69% | | +410,01% | +66,41% | -28,12% | -73,56% | -59,77% | -23,81% | +524,03% | +481,11% | +686,96% | +334,13% | +1,98% | +33,57% | -21,83% | -15,70% | -45,51% | -58,72% | -41,51% | -33,66% | +23,87% | +45,35% | +14,10% | +48,15% | -2,78% | -9,53% |
Zobowiązania krótkoterminowe |
|
522 320 | 426 076 | 412 382 | 500 187 | 433 146 | 368 595 | 457 148 | 589 921 | 611 200 | 423 604 | 490 299 | 393 822 | 323 566 | 541 917 | 418 585 | 722 001 | 835 491 | 769 545 | 807 948 | 791 954 | 664 534 | 776 861 | 767 684 | 761 763 | 681 048 | 801 174 | 911 989 | 882 140 | 914 474 | 862 719 | 922 625 | 719 336 | 510 462 | 646 075 | 857 128 | 1 251 765 | 1 060 633 | 653 459 | 584 782 | 520 439 | 631 227 | 739 644 | 741 896 | 950 006 | 1 025 212 | 2 632 637 | 1 503 043 | 1 065 647 | 904 506 | 1 422 218 | 1 378 270 | 1 248 845 | 1 364 038 | 1 120 103 | 1 152 492 | 1 247 548 | 1 331 859 | 1 307 132 | 1 561 958 | 1 466 399 | 1 635 485 | 1 579 006 | 1 546 093 | 2 006 861 | 2 174 749 | 3 119 861 | 2 613 788 | 2 472 052 | 2 395 373 | 2 748 795 | 2 355 044 | 2 318 624 | 2 136 295 | 1 873 009 | 2 196 148 | 1 817 567 | 1 772 664 | 1 852 533 | 1 850 499 | 2 062 162 | 2 081 193 |
dynamika kw/kw | | +24,69% | -18,43% | -3,21% | +21,29% | -13,40% | -14,90% | +24,02% | +29,04% | +3,61% | -30,69% | +15,74% | -19,68% | -17,84% | +67,48% | -22,76% | +72,49% | +15,72% | -7,89% | +4,99% | -1,98% | -16,09% | +16,90% | -1,18% | -0,77% | -10,60% | +17,64% | +13,83% | -3,27% | +3,67% | -5,66% | +6,94% | -22,03% | -29,04% | +26,57% | +32,67% | +46,04% | -15,27% | -38,39% | -10,51% | -11,00% | +21,29% | +17,18% | +0,30% | +28,05% | +7,92% | +156,79% | -42,91% | -29,10% | -15,12% | +57,24% | -3,09% | -9,39% | +9,22% | -17,88% | +2,89% | +8,25% | +6,76% | -1,86% | +19,50% | -6,12% | +11,53% | -3,45% | -2,08% | +29,80% | +8,37% | +43,46% | -16,22% | -5,42% | -3,10% | +14,75% | -14,32% | -1,55% | -7,86% | -12,32% | +17,25% | -17,24% | -2,47% | +4,51% | -0,11% | +11,44% | +0,92% |
dynamika r/r | | | | | +19,41% | -17,07% | -13,49% | +10,86% | +17,94% | +41,11% | +14,92% | +7,25% | -33,24% | -47,06% | +27,93% | -14,63% | +83,33% | +158,21% | +42,00% | +93,02% | +9,69% | -20,46% | +0,95% | -4,98% | -3,81% | +2,49% | +3,13% | +18,80% | +15,80% | +34,27% | +7,68% | +1,17% | -18,46% | -44,18% | -25,11% | -7,10% | +74,02% | +107,78% | +1,14% | -31,77% | -58,42% | -40,49% | +13,19% | +26,87% | +82,54% | +62,42% | +255,93% | +102,59% | +12,17% | -11,77% | -45,98% | -8,30% | +17,19% | +50,80% | -21,24% | -16,38% | -0,10% | -2,36% | +16,70% | +35,53% | +17,54% | +22,80% | +20,80% | -1,02% | +36,86% | +32,97% | +97,58% | +69,06% | +23,18% | +10,14% | -11,89% | -9,90% | -6,21% | -10,82% | -31,86% | -6,75% | -21,61% | -17,02% | -1,09% | -15,74% | +13,46% | +17,40% |
Z tytułu dostaw i usług | | 32 521 | 42 559 | 47 198 | 57 499 | 33 573 | 49 597 | 49 333 | 88 333 | 53 169 | 65 550 | 159 731 | 116 139 | 70 155 | 52 127 | 63 323 | 98 937 | 51 694 | 40 551 | 29 981 | 65 870 | 37 738 | 48 450 | 39 645 | 102 550 | 110 364 | 134 555 | 82 121 | 192 528 | 114 002 | 105 084 | 112 689 | 103 421 | 93 078 | 66 454 | 89 544 | 115 750 | 99 717 | 73 952 | 108 558 | 92 919 | 76 538 | 92 101 | 81 334 | 112 643 | 84 533 | 75 026 | 103 045 | 163 930 | 91 090 | 80 158 | 120 291 | 179 252 | 166 703 | 154 314 | 175 592 | 234 623 | 162 595 | 169 095 | 173 428 | 238 011 | 196 645 | 227 150 | 180 665 | 130 249 | 109 896 | 154 806 | 152 886 | 186 793 | 154 245 | 168 373 | 163 631 | 142 867 | 67 331 | 129 250 | 159 963 | 113 965 | 98 190 | 109 563 | 92 991 | 158 121 | 124 752 |
dynamika kw/kw | | -19,21% | +30,87% | +10,90% | +21,83% | -41,61% | +47,73% | -0,53% | +79,05% | -39,81% | +23,29% | +143,68% | -27,29% | -39,59% | -25,70% | +21,48% | +56,24% | -47,75% | -21,56% | -26,07% | +119,71% | -42,71% | +28,39% | -18,17% | +158,67% | +7,62% | +21,92% | -38,97% | +134,44% | -40,79% | -7,82% | +7,24% | -8,22% | -10,00% | -28,60% | +34,75% | +29,27% | -13,85% | -25,84% | +46,80% | -14,41% | -17,63% | +20,33% | -11,69% | +38,49% | -24,95% | -11,25% | +37,35% | +59,09% | -44,43% | -12,00% | +50,07% | +49,02% | -7,00% | -7,43% | +13,79% | +33,62% | -30,70% | +4,00% | +2,56% | +37,24% | -17,38% | +15,51% | -20,46% | -27,91% | -15,63% | +40,87% | -1,24% | +22,18% | -17,42% | +9,16% | -2,82% | -12,69% | -52,87% | +91,96% | +23,76% | -28,76% | -13,84% | +11,58% | -15,13% | +70,04% | -21,10% |
dynamika r/r | | | | | +42,85% | +3,23% | +16,54% | +4,52% | +53,63% | +58,37% | +32,17% | +223,78% | +31,48% | +31,95% | -20,48% | -60,36% | -14,81% | -26,31% | -22,21% | -52,65% | -33,42% | -27,00% | +19,48% | +32,23% | +55,69% | +192,45% | +177,72% | +107,14% | +87,74% | +3,30% | -21,90% | +37,22% | -46,28% | -18,35% | -36,76% | -20,54% | +11,92% | +7,13% | +11,28% | +21,23% | -19,72% | -23,24% | +24,54% | -25,08% | +21,23% | +10,45% | -18,54% | +26,69% | +45,53% | +7,76% | +6,84% | +16,74% | +9,35% | +83,01% | +92,51% | +45,97% | +30,89% | -2,46% | +9,58% | -1,23% | +1,44% | +20,94% | +34,33% | +4,17% | -45,28% | -44,11% | -31,85% | -15,38% | +43,41% | +40,36% | +8,76% | +7,03% | -23,52% | -56,35% | -23,24% | -2,24% | -20,23% | +45,83% | -15,23% | -41,87% | +38,75% | +27,05% |
Kredyty i pożyczki |
|
169 332 | 141 622 | 133 034 | 152 992 | 121 961 | 52 881 | 99 284 | 158 061 | 200 716 | 143 661 | 85 126 | 30 260 | 32 782 | 31 787 | 140 365 | 125 010 | 246 637 | 139 933 | 178 622 | 176 759 | 193 157 | 323 182 | 386 533 | 325 200 | 235 673 | 288 963 | 303 321 | 317 499 | 423 658 | 396 155 | 460 661 | 550 114 | 327 630 | 487 538 | 450 820 | 561 956 | 570 232 | 381 431 | 284 897 | 245 886 | 379 190 | 437 190 | 439 045 | 331 822 | 188 633 | 369 965 | 813 614 | 220 940 | 308 356 | 550 973 | 584 643 | 528 939 | 636 373 | 331 086 | 277 007 | 280 729 | 158 571 | 58 975 | 57 493 | 367 545 | 498 599 | 484 070 | 575 452 | 846 501 | 635 382 | 1 719 637 | 1 243 977 | 1 262 606 | 1 214 855 | 1 108 191 | 1 135 791 | 810 474 | 800 447 | 635 356 | 788 297 | 954 720 | 900 017 | 833 838 | 771 946 | 714 387 | 480 035 |
dynamika kw/kw | | -4,74% | -16,36% | -6,06% | +15,00% | -20,28% | -56,64% | +87,75% | +59,20% | +26,99% | -28,43% | -40,75% | -64,45% | +8,33% | -3,04% | +341,58% | -10,94% | +97,29% | -43,26% | +27,65% | -1,04% | +9,28% | +67,32% | +19,60% | -15,87% | -27,53% | +22,61% | +4,97% | +4,67% | +33,44% | -6,49% | +16,28% | +19,42% | -40,44% | +48,81% | -7,53% | +24,65% | +1,47% | -33,11% | -25,31% | -13,69% | +54,21% | +15,30% | +0,42% | -24,42% | -43,15% | +96,13% | +119,92% | -72,84% | +39,57% | +78,68% | +6,11% | -9,53% | +20,31% | -47,97% | -16,33% | +1,34% | -43,51% | -62,81% | -2,51% | +539,29% | +35,66% | -2,91% | +18,88% | +47,10% | -24,94% | +170,65% | -27,66% | +1,50% | -3,78% | -8,78% | +2,49% | -28,64% | -1,24% | -20,62% | +24,07% | +21,11% | -5,73% | -7,35% | -7,42% | -7,46% | -32,80% |
dynamika r/r | | | | | -13,93% | -27,98% | -62,66% | -25,37% | +3,31% | +64,57% | +171,67% | -14,26% | -80,86% | -83,67% | -77,87% | +64,89% | +313,12% | +652,35% | +340,22% | +27,26% | +41,40% | -21,68% | +130,95% | +116,40% | +83,98% | +22,01% | -10,59% | -21,53% | -2,37% | +79,77% | +37,10% | +51,87% | +73,26% | -22,67% | +23,07% | -2,14% | +2,15% | +74,05% | -21,76% | -36,80% | -56,24% | -33,50% | +14,62% | +54,11% | +34,95% | -50,25% | -15,38% | +85,31% | -33,42% | +63,47% | +48,93% | -28,14% | +139,40% | +106,38% | -39,91% | -52,62% | -46,93% | -75,08% | -82,19% | -79,24% | +30,93% | +214,43% | +720,81% | +900,91% | +130,31% | +27,43% | +255,25% | +116,17% | +49,16% | +91,20% | -35,56% | -8,70% | -35,81% | -34,11% | -42,67% | -30,59% | +17,80% | +12,44% | +31,24% | -2,07% | -25,17% | -46,66% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 129 489 | 142 460 | 272 | 154 | 0 | 0 | 20 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 63 773 | 53 850 | 67 076 | 61 587 | 52 516 | 57 387 | 542 788 | 701 741 | 44 519 | 50 365 | 105 355 | 105 827 | 101 651 | 102 979 | 96 389 | 96 477 | 94 023 | 70 947 | 72 097 | 65 753 | 82 258 | 84 518 | 90 428 | 95 483 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +10,02% | -99,81% | -43,38% | -100,00% | | | 0,00% | -100,00% | | | | | | | -15,56% | +24,56% | -8,18% | -14,73% | +9,28% | +845,84% | +29,28% | -93,66% | +13,13% | +109,18% | +0,45% | -3,95% | +1,31% | -6,40% | +0,09% | -2,54% | -24,54% | +1,62% | -8,80% | +25,10% | +2,75% | +6,99% | +5,59% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | -100,00% | -92,65% | -87,01% | | | -100,00% | -100,00% | | | | | | | -17,65% | +6,57% | +709,21% | +1 039,43% | -15,23% | -12,24% | -80,59% | -84,92% | +128,33% | +104,47% | -8,51% | -8,84% | -7,50% | -31,11% | -25,20% | -31,85% | -12,51% | +19,13% | +25,43% | +45,21% |
Inne zobowiazania krótkoterminowe | | 320 467 | 241 895 | 232 150 | 289 696 | 277 612 | 266 117 | 308 531 | 343 527 | 357 315 | 214 393 | 245 442 | 247 423 | 220 629 | 458 003 | 214 897 | 498 054 | 537 160 | 589 061 | 599 345 | 549 325 | 433 639 | 405 229 | 341 506 | 334 013 | 335 011 | 377 656 | 526 547 | 372 113 | 376 814 | 361 480 | 349 275 | 65 801 | 89 754 | 92 083 | 316 764 | 574 059 | 390 684 | 198 076 | 191 327 | 181 634 | 175 499 | 210 353 | 221 517 | 376 052 | 609 586 | 2 187 374 | 586 230 | 680 777 | 505 060 | 791 067 | 673 316 | 540 654 | 560 962 | 634 703 | 699 893 | 732 196 | 1 010 693 | 1 015 289 | 1 277 187 | 793 767 | 878 654 | 815 270 | 732 589 | 487 323 | 727 730 | 1 200 899 | 1 166 560 | 917 298 | 920 446 | 1 370 580 | 952 643 | 1 268 894 | 1 172 040 | 1 014 380 | 1 176 941 | 676 785 | 708 704 | 826 874 | 901 044 | 1 099 226 | 1 380 923 |
dynamika kw/kw | | +59,54% | -24,52% | -4,03% | +24,79% | -4,17% | -4,14% | +15,94% | +11,34% | +4,01% | -40,00% | +14,48% | +0,81% | -10,83% | +107,59% | -53,08% | +131,76% | +7,85% | +9,66% | +1,75% | -8,35% | -21,06% | -6,55% | -15,73% | -2,19% | +0,30% | +12,73% | +39,43% | -29,33% | +1,26% | -4,07% | -3,38% | -81,16% | +36,40% | +2,59% | +244,00% | +81,23% | -31,94% | -49,30% | -3,41% | -5,07% | -3,38% | +19,86% | +5,31% | +69,76% | +62,10% | +258,83% | -73,20% | +16,13% | -25,81% | +56,63% | -14,89% | -19,70% | +3,76% | +13,15% | +10,27% | +4,62% | +38,04% | +0,45% | +25,80% | -37,85% | +10,69% | -7,21% | -10,14% | -33,48% | +49,33% | +65,02% | -2,86% | -21,37% | +0,34% | +48,90% | -30,49% | +33,20% | -7,63% | -13,45% | +16,03% | -42,50% | +4,72% | +16,67% | +8,97% | +21,99% | +25,63% |
dynamika r/r | | | | | +44,22% | -13,37% | +10,01% | +32,90% | +18,58% | +28,71% | -19,44% | -20,45% | -27,98% | -38,25% | +113,63% | -12,44% | +101,30% | +143,47% | +28,62% | +178,90% | +10,29% | -19,27% | -31,21% | -43,02% | -39,20% | -22,74% | -6,80% | +54,18% | +11,41% | +12,48% | -4,28% | -33,67% | -82,32% | -76,18% | -74,53% | -9,31% | +772,42% | +335,28% | +115,11% | -39,60% | -68,36% | -55,08% | +6,20% | +15,78% | +107,04% | +247,34% | +939,86% | +164,64% | +81,03% | -17,15% | -63,83% | +14,86% | -20,58% | +11,07% | -19,77% | +3,95% | +35,43% | +80,17% | +59,96% | +82,48% | +8,41% | -13,06% | -19,70% | -42,64% | -38,61% | -17,18% | +47,30% | +59,24% | +88,23% | +26,48% | +14,13% | -18,34% | +38,33% | +27,33% | -25,99% | +23,54% | -46,66% | -39,53% | -18,48% | -23,44% | +62,42% | +94,85% |
Suma bilansowa |
|
1 997 881 | 1 957 810 | 2 019 292 | 2 149 700 | 2 261 703 | 2 392 222 | 2 615 606 | 2 739 514 | 2 912 498 | 3 242 174 | 3 460 956 | 3 443 292 | 3 406 727 | 3 343 378 | 3 675 637 | 4 197 976 | 4 556 028 | 4 365 598 | 4 228 272 | 4 272 284 | 4 260 906 | 4 469 388 | 4 494 609 | 4 490 959 | 4 882 325 | 4 875 863 | 5 287 014 | 5 349 481 | 5 148 073 | 5 211 961 | 5 265 774 | 5 387 999 | 5 629 929 | 5 740 792 | 5 971 437 | 6 164 021 | 6 551 370 | 6 354 534 | 6 424 665 | 6 673 871 | 6 687 079 | 6 728 949 | 6 890 168 | 8 388 951 | 8 211 060 | 5 549 857 | 4 000 034 | 3 364 158 | 3 329 589 | 3 522 339 | 3 728 976 | 3 879 391 | 3 989 064 | 3 697 782 | 3 793 408 | 3 978 640 | 4 363 984 | 4 535 347 | 4 659 421 | 4 810 429 | 5 086 749 | 5 146 555 | 5 402 271 | 5 630 796 | 5 780 747 | 7 049 679 | 6 760 417 | 6 434 880 | 6 705 387 | 6 708 798 | 6 429 129 | 6 087 012 | 5 874 644 | 5 728 875 | 6 198 419 | 5 961 838 | 6 284 337 | 6 573 359 | 6 648 270 | 6 772 886 | 7 061 027 |
dynamika kw/kw | | +5,75% | -2,01% | +3,14% | +6,46% | +5,21% | +5,77% | +9,34% | +4,74% | +6,31% | +11,32% | +6,75% | -0,51% | -1,06% | -1,86% | +9,94% | +14,21% | +8,53% | -4,18% | -3,15% | +1,04% | -0,27% | +4,89% | +0,56% | -0,08% | +8,71% | -0,13% | +8,43% | +1,18% | -3,77% | +1,24% | +1,03% | +2,32% | +4,49% | +1,97% | +4,02% | +3,23% | +6,28% | -3,00% | +1,10% | +3,88% | +0,20% | +0,63% | +2,40% | +21,75% | -2,12% | -32,41% | -27,93% | -15,90% | -1,03% | +5,79% | +5,87% | +4,03% | +2,83% | -7,30% | +2,59% | +4,88% | +9,69% | +3,93% | +2,74% | +3,24% | +5,74% | +1,18% | +4,97% | +4,23% | +2,66% | +21,95% | -4,10% | -4,82% | +4,20% | +0,05% | -4,17% | -5,32% | -3,49% | -2,48% | +8,20% | -3,82% | +5,41% | +4,60% | +1,14% | +1,87% | +4,25% |
dynamika r/r | | | | | +13,78% | +13,21% | +22,19% | +29,53% | +27,44% | +28,77% | +35,53% | +32,32% | +25,69% | +16,97% | +3,12% | +6,20% | +21,92% | +33,74% | +30,57% | +15,04% | +1,77% | -6,48% | +2,38% | +6,30% | +5,12% | +14,58% | +9,09% | +17,63% | +19,12% | +5,44% | +6,89% | -0,40% | +0,72% | +9,36% | +10,15% | +13,40% | +14,40% | +16,37% | +10,69% | +7,59% | +8,27% | +2,07% | +5,89% | +7,25% | +25,70% | +22,79% | -17,52% | -41,95% | -59,90% | -59,45% | -36,53% | -6,78% | +15,32% | +19,81% | +4,98% | +1,73% | +2,56% | +9,40% | +22,65% | +22,83% | +20,91% | +16,56% | +13,48% | +15,94% | +17,05% | +13,64% | +36,98% | +25,14% | +14,28% | +16,00% | -4,84% | -4,90% | -5,41% | -12,39% | -14,61% | -3,59% | -2,06% | +6,97% | +14,74% | +7,26% | +13,60% | +12,36% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat