PARTNER SERWISU
- Ostatnio odwiedziłeś
-
PGE 11,125 zł (--,--)
-
CFI 0,163 zł (--,--)
-
EUCO 2,83 zł (--,--)
-
COGNOR 6,90 zł (--,--)
-
ATONHT 0,178 zł (--,--)
-
11BIT 184,00 zł (--,--)
-
BOOMBIT 6,80 zł (--,--)
-
YARRL 7,98 zł (--,--)
-
MIESZKO 3,95 zł (--,--)
-
MIRBUD 14,31 zł (--,--)
Agora SA - Wiadomości i dane-finansowe na dzień 2025-09-05
ISIN: PLAGORA00067
AGO8,78 (+0,92%)
Jedna z największych i najbardziej rozpoznawalnych spółek medialnych w Polsce. Od 1999 r. Spółka jest notowana na Giełdzie Papierów Wartościowych w Warszawie. Na jej media składają się: dzienniki, internet, reklama zewnętrzna, czasopisma, radio i kina. Flagowe aktywa spółki to: Gazeta Wyborcza, sieć kin Helios, radio Tok FM. Poza działalnością wydawniczą, tworzeniem treści na własne potrzeby i świadczeniem usług reklamowych, prowadzi m.in. działalność poligraficzną, usługi brokerskie i licencjonuje treści na potrzeby mediów elektronicznych. Priorytety rozwojowe spółki zakładają przede wszystkim rozwój w segmencie internetowym oraz tworzenie zasobów do produkcji telewizyjnej.
-
Najnowsze sprawozdanie finansowe:
SA-PSr
Zobacz »
- Analiza raportów spółki:
Agora nós – omówienie sytuacji finansowej po III kw. 2023 r.
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał
- Dywidendy:
wypłata dywidendy
Wiadomości o spółce Agora SA
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2005 |
Q2 2005 |
Q3 2005 |
Q4 2005 |
Q1 2006 |
Q2 2006 |
Q3 2006 |
Q4 2006 |
Q1 2007 |
Q2 2007 |
Q3 2007 |
Q4 2007 |
Q1 2008 |
Q2 2008 |
Q3 2008 |
Q4 2008 |
Q1 2009 |
Q2 2009 |
Q3 2009 |
Q4 2009 |
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Data raportu | | 12.05.2005 | 04.08.2005 | 04.11.2005 | 16.02.2006 | 11.05.2006 | 03.08.2006 | 07.11.2006 | 20.02.2007 | 15.05.2007 | 09.08.2007 | 08.11.2007 | 20.02.2008 | 15.05.2008 | 12.08.2008 | 13.11.2008 | 19.02.2009 | 14.05.2009 | 13.08.2009 | 10.11.2009 | 23.02.2010 | 13.05.2010 | 12.08.2010 | 15.11.2010 | 25.02.2011 | 13.05.2011 | 12.08.2011 | 10.11.2011 | 27.02.2012 | 11.05.2012 | 10.08.2012 | 09.11.2012 | 22.02.2013 | 15.05.2013 | 14.08.2013 | 14.11.2013 | 20.02.2014 | 12.05.2014 | 14.08.2014 | 07.11.2014 | 20.02.2015 | 11.05.2015 | 14.08.2015 | 09.11.2015 | 18.02.2016 | 13.05.2016 | 12.08.2016 | 10.11.2016 | 17.02.2017 | 12.05.2017 | 11.08.2017 | 10.11.2017 | 08.03.2018 | 16.05.2018 | 10.08.2018 | 09.11.2018 | 08.03.2019 | 15.05.2019 | 06.09.2019 | 08.11.2019 | 13.03.2020 | 29.05.2020 | 25.09.2020 | 17.11.2020 | 19.03.2021 | 21.05.2021 | 13.08.2021 | 19.11.2021 | 25.03.2022 | 20.05.2022 | 12.08.2022 | 18.11.2022 | 17.03.2023 | 26.05.2023 | 18.08.2023 | 17.11.2023 | 20.03.2024 | 24.05.2024 | 14.08.2024 | 15.11.2024 | 26.03.2025 | 23.05.2025 | 14.08.2025 |
Liczba akcji | | 56 324 104 | 56 324 104 | 56 324 104 | 56 324 104 | 56 324 104 | 56 324 104 | 56 324 104 | 54 977 535 | 54 977 535 | 54 977 535 | 54 977 535 | 54 977 535 | 54 977 535 | 54 977 535 | 54 977 535 | 54 977 535 | 54 977 535 | 54 977 535 | 54 977 535 | 50 937 386 | 50 937 386 | 50 937 386 | 50 937 386 | 50 937 386 | 50 937 386 | 50 937 386 | 50 937 386 | 50 937 386 | 50 937 386 | 50 937 386 | 50 937 386 | 50 937 386 | 50 937 386 | 50 937 386 | 50 937 386 | 50 937 386 | 50 937 386 | 50 937 386 | 50 937 386 | 50 937 386 | 50 937 386 | 50 937 386 | 47 665 426 | 47 665 426 | 47 665 426 | 47 665 426 | 47 665 426 | 47 665 426 | 47 665 426 | 47 665 426 | 47 665 426 | 47 665 426 | 47 665 426 | 47 665 426 | 46 580 831 | 46 580 831 | 46 580 831 | 46 580 831 | 46 580 831 | 46 580 831 | 46 580 831 | 46 580 831 | 46 580 831 | 46 580 831 | 46 580 831 | 46 580 831 | 46 580 831 | 46 580 831 | 46 580 831 | 46 580 831 | 46 580 831 | 46 580 831 | 46 580 831 | 46 580 831 | 46 580 831 | 46 580 831 | 46 580 831 | 46 580 831 | 46 580 831 | 46 580 831 | 46 580 831 | 46 580 831 |
Przychody |
|
290 558 | 325 391 | 256 930 | 329 259 | 295 144 | 293 976 | 245 178 | 299 382 | 302 727 | 333 135 | 284 004 | 352 457 | 313 420 | 343 676 | 284 681 | 335 893 | 274 447 | 297 735 | 246 837 | 291 108 | 248 113 | 281 300 | 246 563 | 340 766 | 295 829 | 319 279 | 283 596 | 335 849 | 281 265 | 283 143 | 264 635 | 309 545 | 261 828 | 271 823 | 239 996 | 300 288 | 253 995 | 270 776 | 243 952 | 333 694 | 282 819 | 292 752 | 259 811 | 353 958 | 288 482 | 296 253 | 273 399 | 340 298 | 300 968 | 282 715 | 251 432 | 330 364 | 277 997 | 258 258 | 258 886 | 346 017 | 308 437 | 269 787 | 293 258 | 378 181 | 289 589 | 129 533 | 192 981 | 224 356 | 145 952 | 201 815 | 266 459 | 351 648 | 253 091 | 261 856 | 267 162 | 331 010 | 295 815 | 326 880 | 363 483 | 438 133 | 385 926 | 337 487 | 311 096 | 445 994 | 349 297 | 379 611 |
dynamika kw/kw | | | +11,99% | -21,04% | +28,15% | -10,36% | -0,40% | -16,60% | +22,11% | +1,12% | +10,04% | -14,75% | +24,10% | -11,08% | +9,65% | -17,17% | +17,99% | -18,29% | +8,49% | -17,10% | +17,94% | -14,77% | +13,38% | -12,35% | +38,21% | -13,19% | +7,93% | -11,18% | +18,43% | -16,25% | +0,67% | -6,54% | +16,97% | -15,42% | +3,82% | -11,71% | +25,12% | -15,42% | +6,61% | -9,91% | +36,79% | -15,25% | +3,51% | -11,25% | +36,24% | -18,50% | +2,69% | -7,71% | +24,47% | -11,56% | -6,06% | -11,07% | +31,39% | -15,85% | -7,10% | +0,24% | +33,66% | -10,86% | -12,53% | +8,70% | +28,96% | -23,43% | -55,27% | +48,98% | +16,26% | -34,95% | +38,27% | +32,03% | +31,97% | -28,03% | +3,46% | +2,03% | +23,90% | -10,63% | +10,50% | +11,20% | +20,54% | -11,92% | -12,55% | -7,82% | +43,36% | -21,68% | +8,68% |
dynamika r/r | | | | | | +1,58% | -9,65% | -4,57% | -9,07% | +2,57% | +13,32% | +15,84% | +17,73% | +3,53% | +3,16% | +0,24% | -4,70% | -12,43% | -13,37% | -13,29% | -13,33% | -9,60% | -5,52% | -0,11% | +17,06% | +19,23% | +13,50% | +15,02% | -1,44% | -4,92% | -11,32% | -6,69% | -7,83% | -6,91% | -4,00% | -9,31% | -2,99% | -2,99% | -0,39% | +1,65% | +11,12% | +11,35% | +8,12% | +6,50% | +6,07% | +2,00% | +1,20% | +5,23% | -3,86% | +4,33% | -4,57% | -8,03% | -2,92% | -7,63% | -8,65% | +2,96% | +4,74% | +10,95% | +4,46% | +13,28% | +9,30% | -6,11% | -51,99% | -34,19% | -40,67% | -49,60% | +55,80% | +38,08% | +56,74% | +73,41% | +29,75% | +0,26% | -5,87% | +16,88% | +24,83% | +36,05% | +32,36% | +30,46% | +3,24% | -14,41% | +1,79% | -9,49% | +12,48% |
Zysk brutto na sprzedaży |
|
129 010 | 152 122 | 115 386 | 128 248 | 124 341 | 117 937 | 94 710 | 128 175 | 121 256 | 147 677 | 118 025 | 162 786 | 136 993 | 166 084 | 124 600 | 155 104 | 106 502 | 119 401 | 95 479 | 123 935 | 101 242 | 131 433 | 93 811 | 134 432 | 101 510 | 121 886 | 96 286 | 124 077 | 81 762 | 89 004 | 70 941 | 104 136 | 84 322 | 89 585 | 50 925 | 96 609 | 65 742 | 83 509 | 65 258 | 127 545 | 85 588 | 92 956 | 79 819 | 135 386 | 79 976 | 90 137 | 71 215 | 107 868 | 85 798 | 86 570 | 66 854 | 111 592 | 81 137 | 76 569 | 74 591 | 131 424 | 88 087 | 78 988 | 90 566 | 149 584 | 82 685 | 4 357 | 49 123 | 51 757 | 15 239 | 51 626 | 85 761 | 121 357 | 62 154 | 75 719 | 68 905 | 122 669 | 90 506 | 108 339 | 117 890 | 179 710 | 122 660 | 118 722 | 102 583 | 183 962 | 114 491 | 138 086 |
dynamika kw/kw | | | +17,91% | -24,15% | +11,15% | -3,05% | -5,15% | -19,69% | +35,33% | -5,40% | +21,79% | -20,08% | +37,93% | -15,84% | +21,24% | -24,98% | +24,48% | -31,34% | +12,11% | -20,04% | +29,80% | -18,31% | +29,82% | -28,62% | +43,30% | -24,49% | +20,07% | -21,00% | +28,86% | -34,10% | +8,86% | -20,29% | +46,79% | -19,03% | +6,24% | -43,15% | +89,71% | -31,95% | +27,03% | -21,86% | +95,45% | -32,90% | +8,61% | -14,13% | +69,62% | -40,93% | +12,71% | -20,99% | +51,47% | -20,46% | +0,90% | -22,77% | +66,92% | -27,29% | -5,63% | -2,58% | +76,19% | -32,97% | -10,33% | +14,66% | +65,17% | -44,72% | -94,73% | +1 027,45% | +5,36% | -70,56% | +238,78% | +66,12% | +41,51% | -48,78% | +21,82% | -9,00% | +78,03% | -26,22% | +19,70% | +8,82% | +52,44% | -31,75% | -3,21% | -13,59% | +79,33% | -37,76% | +20,61% |
dynamika r/r | | | | | | -3,62% | -22,47% | -17,92% | -0,06% | -2,48% | +25,22% | +24,62% | +27,00% | +12,98% | +12,46% | +5,57% | -4,72% | -22,26% | -28,11% | -23,37% | -20,10% | -4,94% | +10,08% | -1,75% | +8,47% | +0,26% | -7,26% | +2,64% | -7,70% | -19,45% | -26,98% | -26,32% | -16,07% | +3,13% | +0,65% | -28,21% | -7,23% | -22,03% | -6,78% | +28,15% | +32,02% | +30,19% | +11,31% | +22,31% | +6,15% | -6,56% | -3,03% | -10,78% | -20,33% | +7,28% | -3,96% | -6,12% | +3,45% | -5,43% | -11,55% | +11,57% | +17,77% | +8,57% | +3,16% | +21,42% | +13,82% | -6,13% | -94,48% | -45,76% | -65,40% | -81,57% | +1 084,90% | +74,58% | +134,47% | +307,86% | +46,67% | -19,65% | +1,08% | +45,62% | +43,08% | +71,09% | +46,50% | +35,53% | +9,58% | -12,98% | +2,37% | -6,66% | +16,31% |
Koszty sprzedaży | | -52 753 | -65 191 | -55 689 | -76 692 | -79 195 | -81 732 | -64 989 | -72 626 | -74 130 | -78 071 | -68 090 | -98 544 | -80 823 | -97 138 | -78 521 | -94 312 | -70 222 | -73 052 | -59 182 | -71 200 | -54 210 | -69 255 | -58 362 | -70 600 | -59 449 | -67 065 | -59 759 | -68 339 | -54 974 | -58 032 | -52 780 | -56 008 | -54 337 | -55 788 | -35 425 | -54 089 | -43 757 | -52 670 | -51 172 | -74 354 | -54 486 | -60 250 | -64 458 | -80 894 | -50 100 | -60 368 | -51 674 | -63 981 | -52 441 | -48 813 | -46 212 | -58 676 | -47 013 | -49 051 | -47 355 | -63 176 | -48 479 | -49 879 | -51 493 | -72 623 | -48 642 | -29 533 | -34 736 | -43 550 | -34 737 | -40 183 | -41 993 | -52 196 | -43 660 | -46 137 | -43 484 | -56 136 | -43 604 | -54 816 | -53 297 | -69 291 | -57 474 | -55 788 | -59 474 | -69 574 | -54 702 | -64 352 |
dynamika kw/kw | | | -23,58% | +14,58% | -37,71% | -3,26% | -3,20% | +20,49% | -11,75% | -2,07% | -5,32% | +12,78% | -44,73% | +17,98% | -20,19% | +19,17% | -20,11% | +25,54% | -4,03% | +18,99% | -20,31% | +23,86% | -27,75% | +15,73% | -20,97% | +15,79% | -12,81% | +10,89% | -14,36% | +19,56% | -5,56% | +9,05% | -6,12% | +2,98% | -2,67% | +36,50% | -52,69% | +19,10% | -20,37% | +2,84% | -45,30% | +26,72% | -10,58% | -6,98% | -25,50% | +38,07% | -20,50% | +14,40% | -23,82% | +18,04% | +6,92% | +5,33% | -26,97% | +19,88% | -4,33% | +3,46% | -33,41% | +23,26% | -2,89% | -3,24% | -41,03% | +33,02% | +39,28% | -17,62% | -25,37% | +20,24% | -15,68% | -4,50% | -24,30% | +16,35% | -5,67% | +5,75% | -29,10% | +22,32% | -25,71% | +2,77% | -30,01% | +17,05% | +2,93% | -6,61% | -16,98% | +21,38% | -17,64% |
dynamika r/r | | | | | | -50,12% | -25,37% | -16,70% | +5,30% | +6,40% | +4,48% | -4,77% | -35,69% | -9,03% | -24,42% | -15,32% | +4,29% | +13,12% | +24,80% | +24,63% | +24,51% | +22,80% | +5,20% | +1,39% | +0,84% | -9,66% | +3,16% | -2,39% | +3,20% | +7,53% | +13,47% | +11,68% | +18,04% | +1,16% | +3,87% | +32,88% | +3,43% | +19,47% | +5,59% | -44,45% | -37,47% | -24,52% | -14,39% | -25,96% | -8,80% | +8,05% | -0,20% | +19,83% | +20,91% | -4,67% | +19,14% | +10,57% | +8,29% | +10,35% | -0,49% | -2,47% | -7,67% | -3,12% | -1,69% | -8,74% | -14,95% | -0,34% | +40,79% | +32,54% | +40,03% | +28,59% | -36,06% | -20,89% | -19,85% | -25,69% | -14,82% | -3,55% | -7,55% | +0,13% | -18,81% | -22,57% | -23,43% | -31,81% | -1,77% | -11,59% | -0,41% | +4,82% | -15,35% |
Koszty ogólnego zarządu | | -26 896 | -28 354 | -28 962 | -35 850 | -33 630 | -32 103 | -21 690 | -32 731 | -29 635 | -26 798 | -18 344 | -34 944 | -33 436 | -38 758 | -26 780 | -41 395 | -29 921 | -25 140 | -20 074 | -27 215 | -28 832 | -27 783 | -22 061 | -33 644 | -31 810 | -28 762 | -27 376 | -31 268 | -29 346 | -28 358 | -26 602 | -31 126 | -29 021 | -27 951 | -25 779 | -31 657 | -30 309 | -30 190 | -25 581 | -34 046 | -28 854 | -29 886 | -24 473 | -37 406 | -28 852 | -32 055 | -27 572 | -36 707 | -31 970 | -31 705 | -29 130 | -38 635 | -34 994 | -35 756 | -31 207 | -39 122 | -37 752 | -37 748 | -32 756 | -45 655 | -38 990 | -27 365 | -30 820 | -37 956 | -38 337 | -38 059 | -35 207 | -44 145 | -40 993 | -43 239 | -41 844 | -49 331 | -52 422 | -54 727 | -51 220 | -63 303 | -56 757 | -50 722 | -47 894 | -58 000 | -53 318 | -53 038 |
dynamika kw/kw | | | -5,42% | -2,14% | -23,78% | +6,19% | +4,54% | +32,44% | -50,90% | +9,46% | +9,57% | +31,55% | -90,49% | +4,32% | -15,92% | +30,90% | -54,57% | +27,72% | +15,98% | +20,15% | -35,57% | -5,94% | +3,64% | +20,60% | -52,50% | +5,45% | +9,58% | +4,82% | -14,22% | +6,15% | +3,37% | +6,19% | -17,01% | +6,76% | +3,69% | +7,77% | -22,80% | +4,26% | +0,39% | +15,27% | -33,09% | +15,25% | -3,58% | +18,11% | -52,85% | +22,87% | -11,10% | +13,99% | -33,13% | +12,90% | +0,83% | +8,12% | -32,63% | +9,42% | -2,18% | +12,72% | -25,36% | +3,50% | +0,01% | +13,22% | -39,38% | +14,60% | +29,82% | -12,63% | -23,15% | -1,00% | +0,73% | +7,49% | -25,39% | +7,14% | -5,48% | +3,23% | -17,89% | -6,27% | -4,40% | +6,41% | -23,59% | +10,34% | +10,63% | +5,58% | -21,10% | +8,07% | +0,53% |
dynamika r/r | | | | | | -25,04% | -13,22% | +25,11% | +8,70% | +11,88% | +16,52% | +15,43% | -6,76% | -12,83% | -44,63% | -45,99% | -18,46% | +10,51% | +35,14% | +25,04% | +34,26% | +3,64% | -10,51% | -9,90% | -23,62% | -10,33% | -3,52% | -24,09% | +7,06% | +7,75% | +1,40% | +2,83% | +0,45% | +1,11% | +1,44% | +3,09% | -1,71% | -4,44% | -8,01% | +0,77% | -7,55% | +4,80% | +1,01% | +4,33% | -9,87% | +0,01% | -7,26% | -12,66% | +1,87% | -10,81% | +1,09% | -5,65% | -5,25% | -9,46% | -12,78% | -7,13% | -1,26% | -7,88% | -5,57% | -4,96% | -16,70% | -3,28% | +27,51% | +5,91% | +16,86% | +1,67% | -39,08% | -14,23% | -16,31% | -6,93% | -13,61% | -18,85% | -11,75% | -27,88% | -26,57% | -22,41% | -28,32% | -8,27% | +7,32% | +6,49% | +8,38% | +6,06% | -4,57% |
Zysk ze sprzedaży |
|
49 361 | 58 577 | 30 735 | 15 706 | 11 516 | 4 102 | 8 031 | 22 818 | 17 491 | 42 808 | 31 591 | 29 298 | 22 734 | 30 188 | 19 299 | 19 397 | 6 359 | 21 209 | 16 223 | 25 520 | 18 200 | 34 395 | 13 388 | 30 188 | 10 251 | 26 059 | 9 151 | 24 470 | -2 558 | 2 614 | -8 441 | 17 002 | 964 | 5 846 | -10 279 | 10 863 | -8 324 | 649 | -11 495 | 19 145 | 2 248 | 2 820 | -9 112 | 17 086 | 1 024 | -2 286 | -8 031 | 7 180 | 1 387 | 6 052 | -8 488 | 14 281 | - 870 | -8 238 | -3 971 | 29 126 | 1 856 | -8 639 | 6 317 | 31 306 | -4 947 | -52 541 | -16 433 | -29 749 | -57 835 | -26 616 | 8 561 | 25 016 | -22 499 | -13 657 | -16 423 | 17 202 | -5 520 | -1 204 | 13 373 | 47 116 | 8 429 | 12 212 | -4 785 | 56 388 | 6 471 | 20 696 |
dynamika kw/kw | | | +18,67% | -47,53% | -48,90% | -26,68% | -64,38% | +95,78% | +184,12% | -23,35% | +144,74% | -26,20% | -7,26% | -22,40% | +32,79% | -36,07% | +0,51% | -67,22% | +233,53% | -23,51% | +57,31% | -28,68% | +88,98% | -61,08% | +125,49% | -66,04% | +154,21% | -64,88% | +167,40% | -110,45% | +202,19% | -422,92% | +301,42% | -94,33% | +506,43% | -275,83% | +205,68% | -176,63% | +107,80% | -1 871,19% | +266,55% | -88,26% | +25,44% | -423,12% | +287,51% | -94,01% | -323,24% | -251,31% | +189,40% | -80,68% | +336,34% | -240,25% | +268,25% | -106,09% | -846,90% | +51,80% | +833,47% | -93,63% | -565,46% | +173,12% | +395,58% | -115,80% | -962,08% | +68,72% | -81,03% | -94,41% | +53,98% | +132,16% | +192,21% | -189,94% | +39,30% | -20,25% | +204,74% | -132,09% | +78,19% | +1 210,71% | +252,32% | -82,11% | +44,88% | -139,18% | +1 278,43% | -88,52% | +219,83% |
dynamika r/r | | | | | | -76,67% | -93,00% | -73,87% | +45,28% | +51,88% | +943,59% | +293,36% | +28,40% | +29,98% | -29,48% | -38,91% | -33,79% | -72,03% | -29,74% | -15,94% | +31,57% | +186,21% | +62,17% | -17,48% | +18,29% | -43,68% | -24,24% | -31,65% | -18,94% | -124,95% | -89,97% | -192,24% | -30,52% | +137,69% | +123,64% | -21,77% | -36,11% | -963,49% | -88,90% | -11,83% | +76,24% | +127,01% | +334,51% | +20,73% | -10,75% | -54,45% | -181,06% | +11,86% | -57,98% | +35,45% | +364,74% | -5,69% | +98,90% | -162,73% | -236,12% | +53,22% | +103,95% | +313,33% | -4,87% | +259,08% | +7,48% | -366,54% | -508,18% | -360,14% | -195,03% | -1 069,09% | +49,34% | +152,10% | +184,09% | +61,10% | +48,69% | -291,84% | -31,24% | +75,47% | +91,18% | +181,43% | +173,90% | +252,70% | +1 114,29% | -135,78% | +19,68% | -23,23% | +69,47% |
Pozostałe przychody operacyjne | | 6 098 | 5 321 | 5 367 | 7 450 | 4 987 | 4 950 | 4 922 | 4 369 | 6 419 | 3 258 | 2 431 | 5 727 | 2 548 | 3 636 | 4 989 | 4 726 | 3 828 | 3 089 | 3 860 | 5 348 | 5 209 | 6 892 | 4 569 | 8 664 | 5 591 | 4 343 | 3 142 | 5 826 | 4 818 | 5 468 | 4 383 | 8 562 | 2 548 | 5 419 | 3 534 | 13 156 | 2 675 | 2 458 | 6 299 | 1 807 | 3 507 | 3 154 | 7 832 | 5 424 | 4 313 | 2 716 | 1 901 | 20 911 | 4 320 | 2 728 | 3 028 | 4 258 | 16 627 | 2 932 | 1 555 | 1 401 | 129 | 1 176 | 3 155 | 5 012 | 9 017 | 9 520 | 16 408 | 6 313 | 9 121 | 3 387 | 4 473 | 2 834 | 1 466 | 3 683 | 17 597 | 2 060 | 1 568 | 3 089 | 3 497 | 3 011 | 3 063 | 2 447 | 6 044 | 5 450 | 2 167 | 1 345 |
dynamika kw/kw | | | -12,74% | +0,86% | +38,81% | -33,06% | -0,74% | -0,57% | -11,24% | +46,92% | -49,24% | -25,38% | +135,58% | -55,51% | +42,70% | +37,21% | -5,27% | -19,00% | -19,31% | +24,96% | +38,55% | -2,60% | +32,31% | -33,71% | +89,63% | -35,47% | -22,32% | -27,65% | +85,42% | -17,30% | +13,49% | -19,84% | +95,35% | -70,24% | +112,68% | -34,79% | +272,27% | -79,67% | -8,11% | +156,27% | -71,31% | +94,08% | -10,07% | +148,32% | -30,75% | -20,48% | -37,03% | -30,01% | +1 000,00% | -79,34% | -36,85% | +11,00% | +40,62% | +290,49% | -82,37% | -46,96% | -9,90% | -90,79% | +811,63% | +168,28% | +58,86% | +79,91% | +5,58% | +72,35% | -61,52% | +44,48% | -62,87% | +32,06% | -36,64% | -48,27% | +151,23% | +377,79% | -88,29% | -23,88% | +97,00% | +13,21% | -13,90% | +1,73% | -20,11% | +147,00% | -9,83% | -60,24% | -37,93% |
dynamika r/r | | | | | | -18,22% | -6,97% | -8,29% | -41,36% | +28,71% | -34,18% | -50,61% | +31,08% | -60,31% | +11,60% | +105,22% | -17,48% | +50,24% | -15,04% | -22,63% | +13,16% | +36,08% | +123,11% | +18,37% | +62,00% | +7,33% | -36,98% | -31,23% | -32,76% | -13,83% | +25,90% | +39,50% | +46,96% | -47,11% | -0,90% | -19,37% | +53,66% | +4,98% | -54,64% | +78,24% | -86,26% | +31,10% | +28,32% | +24,34% | +200,17% | +22,98% | -13,89% | -75,73% | +285,53% | +0,16% | +0,44% | +59,28% | -79,64% | +284,88% | +7,48% | -48,65% | -67,10% | -99,22% | -59,89% | +102,89% | +257,74% | +6 889,92% | +709,52% | +420,06% | +25,96% | +1,15% | -64,42% | -72,74% | -55,11% | -83,93% | +8,74% | +293,40% | -27,31% | +6,96% | -16,13% | -80,13% | +46,17% | +95,34% | -20,78% | +72,83% | +81,00% | -29,25% | -45,03% |
Pozostałe koszty operacyjne | | -3 482 | -7 944 | -5 531 | -10 852 | -13 225 | 768 | -7 155 | -6 443 | -5 112 | -5 885 | -3 412 | -4 341 | -2 698 | -3 639 | -7 102 | -49 468 | -4 488 | -9 405 | -7 291 | -11 387 | -6 744 | -17 195 | -4 127 | -8 551 | -5 663 | -4 027 | -4 314 | -22 945 | -4 399 | -5 817 | -6 053 | -28 664 | -3 802 | -6 965 | -5 185 | -8 718 | -3 917 | -3 102 | -4 647 | -19 845 | -3 224 | -2 365 | -3 185 | -5 453 | -2 308 | -1 783 | -3 569 | -3 386 | -2 145 | -1 994 | -3 643 | -92 820 | -2 691 | -17 476 | -1 640 | -15 880 | -1 514 | -1 707 | -1 213 | -11 200 | -23 613 | -10 302 | -4 330 | -11 051 | - 797 | -4 347 | -1 891 | -3 757 | -1 680 | -1 809 | -1 035 | -49 727 | -1 035 | -1 216 | -2 292 | -15 830 | - 994 | -2 186 | -1 844 | -2 078 | -2 200 | - 848 |
dynamika kw/kw | | | -128,14% | +30,38% | -96,20% | -21,87% | +105,81% | -1 031,64% | +9,95% | +20,66% | -15,12% | +42,02% | -27,23% | +37,85% | -34,88% | -95,16% | -596,54% | +90,93% | -109,56% | +22,48% | -56,18% | +40,77% | -154,97% | +76,00% | -107,20% | +33,77% | +28,89% | -7,13% | -431,87% | +80,83% | -32,23% | -4,06% | -373,55% | +86,74% | -83,19% | +25,56% | -68,14% | +55,07% | +20,81% | -49,81% | -327,05% | +83,75% | +26,64% | -34,67% | -71,21% | +57,67% | +22,75% | -100,17% | +5,13% | +36,65% | +7,04% | -82,70% | -2 447,90% | +97,10% | -549,42% | +90,62% | -868,29% | +90,47% | -12,75% | +28,94% | -823,33% | -110,83% | +56,37% | +57,97% | -155,22% | +92,79% | -445,42% | +56,50% | -98,68% | +55,28% | -7,68% | +42,79% | -4 704,54% | +97,92% | -17,49% | -88,49% | -590,66% | +93,72% | -119,92% | +15,65% | -12,69% | -5,87% | +61,45% |
dynamika r/r | | | | | | -279,81% | +109,67% | -29,36% | +40,63% | +61,35% | -866,28% | +52,31% | +32,62% | +47,22% | +38,16% | -108,15% | -1 039,55% | -66,35% | -158,45% | -2,66% | +76,98% | -50,27% | -82,83% | +43,40% | +24,91% | +16,03% | +76,58% | -4,53% | -168,33% | +22,32% | -44,45% | -40,31% | -24,92% | +13,57% | -19,74% | +14,34% | +69,59% | -3,02% | +55,46% | +10,38% | -127,63% | +17,69% | +23,76% | +31,46% | +72,52% | +28,41% | +24,61% | -12,06% | +37,91% | +7,06% | -11,83% | -2,07% | -2 641,29% | -25,45% | -776,43% | +54,98% | +82,89% | +43,74% | +90,23% | +26,04% | +29,47% | -1 459,64% | -503,51% | -256,97% | +1,33% | +96,62% | +57,80% | +56,33% | +66,00% | -110,79% | +58,39% | +45,27% | -1 223,58% | +38,39% | +32,78% | -121,45% | +68,17% | +3,96% | -79,77% | +19,55% | +86,87% | -121,33% | +61,21% |
Zysk operacyjny |
|
51 977 | 55 954 | 30 571 | 12 304 | 3 278 | 9 820 | 5 798 | 20 744 | 18 798 | 40 181 | 30 610 | 30 684 | 22 584 | 30 185 | 17 186 | -25 345 | 5 699 | 14 893 | 12 792 | 19 481 | 16 665 | 24 092 | 13 830 | 30 301 | 10 179 | 26 375 | 7 979 | 7 351 | -2 139 | 2 265 | -10 111 | -3 100 | - 290 | 4 300 | -11 930 | 15 301 | -9 566 | 5 | -9 843 | 1 107 | 2 531 | 3 609 | -4 465 | 17 057 | 3 029 | -1 353 | -9 699 | 24 705 | 3 562 | 6 786 | -9 103 | -74 281 | 13 066 | -22 782 | -4 056 | 14 647 | 471 | -9 170 | 8 259 | 25 118 | -19 543 | -53 323 | -4 355 | -34 487 | -49 511 | -27 576 | 11 143 | 24 093 | -22 713 | -11 783 | 139 | -30 465 | -4 987 | 669 | 14 578 | 34 297 | 10 498 | 12 473 | - 585 | 59 760 | 6 438 | 21 193 |
dynamika kw/kw | | | +7,65% | -45,36% | -59,75% | -73,36% | +199,57% | -40,96% | +257,78% | -9,38% | +113,75% | -23,82% | +0,24% | -26,40% | +33,66% | -43,06% | -247,47% | +122,49% | +161,33% | -14,11% | +52,29% | -14,46% | +44,57% | -42,60% | +119,10% | -66,41% | +159,11% | -69,75% | -7,87% | -129,10% | +205,89% | -546,40% | +69,34% | +90,65% | +1 582,76% | -377,44% | +228,26% | -162,52% | +100,05% | -196 960,00% | +111,25% | +128,64% | +42,59% | -223,72% | +482,02% | -82,24% | -144,67% | -616,85% | +354,72% | -85,58% | +90,51% | -234,14% | -716,01% | +117,59% | -274,36% | +82,20% | +461,12% | -96,78% | -2 046,92% | +190,07% | +204,13% | -177,80% | -172,85% | +91,83% | -691,89% | -43,56% | +44,30% | +140,41% | +116,22% | -194,27% | +48,12% | +101,18% | -22 017,27% | +83,63% | +113,41% | +2 079,07% | +135,27% | -69,39% | +18,81% | -104,69% | +10 315,38% | -89,23% | +229,19% |
dynamika r/r | | | | | | -93,69% | -82,45% | -81,03% | +68,60% | +473,46% | +309,18% | +427,94% | +47,92% | +20,14% | -24,88% | -43,85% | -182,60% | -74,77% | -50,66% | -25,57% | +176,86% | +192,42% | +61,77% | +8,11% | +55,54% | -38,92% | +9,48% | -42,31% | -75,74% | -121,01% | -91,41% | -226,72% | -142,17% | +86,44% | +89,85% | -17,99% | +593,58% | -3 198,62% | -99,88% | +17,49% | -92,77% | +126,46% | +72 080,00% | +54,64% | +1 440,83% | +19,68% | -137,49% | -117,22% | +44,84% | +17,60% | +601,55% | +6,14% | -400,67% | +266,82% | -435,72% | +55,44% | +119,72% | -96,40% | +59,75% | +303,62% | +71,49% | -4 249,26% | -481,49% | -152,73% | -237,30% | -153,34% | +48,28% | +355,87% | +169,86% | +54,13% | +57,27% | -98,75% | -226,45% | +78,04% | +105,68% | +10 387,77% | +212,58% | +310,51% | +1 764,42% | -104,01% | +74,24% | -38,67% | +69,91% |
Przychody Finansowe | | 5 767 | 4 061 | 4 072 | 4 004 | 3 934 | 1 949 | 5 258 | 3 165 | 3 954 | 4 134 | 4 475 | 4 514 | 5 914 | 5 664 | 4 225 | 5 335 | 3 739 | 2 525 | 2 726 | 3 183 | 4 157 | 3 325 | 3 207 | 3 425 | 3 881 | 4 347 | 3 790 | 7 668 | 5 443 | 2 140 | 3 926 | 5 703 | 2 470 | 1 337 | 2 237 | 2 866 | 2 071 | 2 257 | 4 065 | 2 338 | 1 274 | 1 332 | 458 | 1 045 | 1 591 | 741 | 556 | 765 | 832 | 706 | 10 890 | 958 | 766 | 27 563 | 604 | 776 | 635 | 5 026 | 3 228 | 3 978 | 349 | 3 658 | 130 | 9 136 | 30 | 11 399 | -10 799 | 4 100 | 509 | 7 031 | 696 | -1 708 | 51 519 | -15 294 | -20 494 | 38 440 | 5 910 | -1 494 | 4 018 | 2 473 | 9 708 | -5 325 |
dynamika kw/kw | | | -29,58% | +0,27% | -1,67% | -1,75% | -50,46% | +169,78% | -39,81% | +24,93% | +4,55% | +8,25% | +0,87% | +31,01% | -4,23% | -25,41% | +26,27% | -29,92% | -32,47% | +7,96% | +16,76% | +30,60% | -20,01% | -3,55% | +6,80% | +13,31% | +12,01% | -12,81% | +102,32% | -29,02% | -60,68% | +83,46% | +45,26% | -56,69% | -45,87% | +67,31% | +28,12% | -27,74% | +8,98% | +80,11% | -42,48% | -45,51% | +4,55% | -65,62% | +128,17% | +52,25% | -53,43% | -24,97% | +37,59% | +8,76% | -15,14% | +1 442,49% | -91,20% | -20,04% | +3 498,30% | -97,81% | +28,48% | -18,17% | +691,50% | -35,77% | +23,23% | -91,23% | +948,14% | -96,45% | +6 927,69% | -99,67% | +37 896,67% | -194,74% | +137,97% | -87,59% | +1 281,34% | -90,10% | -345,40% | +3 116,33% | -129,69% | -34,00% | +287,57% | -84,63% | -125,28% | +368,94% | -38,45% | +292,56% | -154,85% |
dynamika r/r | | | | | | -31,78% | -52,01% | +29,13% | -20,95% | +0,51% | +112,11% | -14,89% | +42,62% | +49,57% | +37,01% | -5,59% | +18,19% | -36,78% | -55,42% | -35,48% | -40,34% | +11,18% | +31,68% | +17,64% | +7,60% | -6,64% | +30,74% | +18,18% | +123,88% | +40,25% | -50,77% | +3,59% | -25,63% | -54,62% | -37,52% | -43,02% | -49,75% | -16,15% | +68,81% | +81,72% | -18,42% | -38,48% | -40,98% | -88,73% | -55,30% | +24,88% | -44,37% | +21,40% | -26,79% | -47,71% | -4,72% | +1 858,63% | +25,23% | -7,93% | +3 804,11% | -94,45% | -19,00% | -17,10% | -81,77% | +434,44% | +412,63% | -45,04% | -27,22% | -95,97% | +129,66% | -91,40% | +211,62% | -8 406,92% | -55,12% | +1 596,67% | -38,32% | +106,45% | -141,66% | +10 021,61% | -317,52% | -3 044,54% | +2 350,59% | -88,53% | +90,23% | +119,61% | -93,57% | +64,26% | -256,43% |
Koszty finansowe | | -4 617 | -1 881 | -2 349 | -5 991 | -2 650 | -1 230 | -2 009 | -1 853 | -1 865 | -1 818 | -2 049 | -2 302 | -2 516 | -6 190 | -2 911 | -4 613 | -2 979 | -2 425 | -2 183 | -2 071 | -1 721 | -1 792 | -2 175 | -4 459 | -4 329 | -4 033 | -4 170 | -4 034 | -3 466 | -3 325 | -3 424 | -3 725 | -3 362 | -3 298 | -1 787 | -2 749 | -1 984 | -2 069 | -1 846 | -1 573 | -1 699 | - 845 | - 958 | -1 662 | -6 982 | - 929 | -1 421 | -9 339 | -1 380 | -1 199 | -1 019 | -7 241 | - 870 | -1 232 | -1 095 | -5 727 | -4 997 | -5 488 | -13 026 | -4 676 | -33 159 | 3 165 | -11 591 | -20 111 | -11 158 | 691 | -7 230 | -4 495 | -13 861 | -12 171 | -30 481 | 2 616 | -10 540 | -11 753 | -12 074 | -11 544 | -10 415 | -13 088 | -14 334 | -28 705 | -13 654 | -16 226 |
dynamika kw/kw | | | +59,26% | -24,88% | -155,04% | +55,77% | +53,58% | -63,33% | +7,77% | -0,65% | +2,52% | -12,71% | -12,35% | -9,30% | -146,03% | +52,97% | -58,47% | +35,42% | +18,60% | +9,98% | +5,13% | +16,90% | -4,13% | -21,37% | -105,01% | +2,92% | +6,84% | -3,40% | +3,26% | +14,08% | +4,07% | -2,98% | -8,79% | +9,74% | +1,90% | +45,82% | -53,83% | +27,83% | -4,28% | +10,78% | +14,79% | -8,01% | +50,26% | -13,37% | -73,49% | -320,10% | +86,69% | -52,96% | -557,21% | +85,22% | +13,12% | +15,01% | -610,60% | +87,99% | -41,61% | +11,12% | -423,01% | +12,75% | -9,83% | -137,35% | +64,10% | -609,13% | +109,54% | -466,22% | -73,51% | +44,52% | +106,19% | -1 146,31% | +37,83% | -208,36% | +12,19% | -150,44% | +108,58% | -502,91% | -11,51% | -2,73% | +4,39% | +9,78% | -25,66% | -9,52% | -100,26% | +52,43% | -18,84% |
dynamika r/r | | | | | | +42,60% | +34,61% | +14,47% | +69,07% | +29,62% | -47,80% | -1,99% | -24,23% | -34,91% | -240,48% | -42,07% | -100,39% | -18,40% | +60,82% | +25,01% | +55,11% | +42,23% | +26,10% | +0,37% | -115,31% | -151,54% | -125,06% | -91,72% | +9,53% | +19,94% | +17,56% | +17,89% | +7,66% | +3,00% | +0,81% | +47,81% | +26,20% | +40,99% | +37,27% | -3,30% | +42,78% | +14,36% | +59,16% | +48,10% | -5,66% | -310,95% | -9,94% | -48,33% | -461,91% | +80,23% | -29,06% | +28,29% | +22,46% | +36,96% | -2,75% | -7,46% | +20,91% | -474,37% | -345,45% | -1 089,59% | +18,35% | -563,58% | +157,67% | +11,02% | -330,09% | +66,35% | -78,17% | +37,62% | +77,65% | -24,22% | -1 861,36% | -321,59% | +158,20% | +23,96% | +3,43% | +60,39% | -541,28% | +1,19% | -11,36% | -18,72% | -148,66% | -31,10% | -23,98% |
Zysk brutto |
|
53 033 | 58 116 | 32 264 | 10 697 | 4 628 | 10 550 | 8 938 | 22 147 | 20 886 | 42 504 | 33 036 | 32 896 | 25 759 | 29 180 | 18 065 | -25 119 | 6 289 | 14 740 | 13 009 | 20 330 | 18 811 | 25 519 | 14 435 | 29 110 | 9 534 | 26 892 | 7 528 | 11 061 | - 113 | 977 | -9 787 | -1 222 | -1 101 | 1 977 | -11 459 | 15 455 | -9 805 | - 297 | -9 017 | 1 194 | 1 441 | 4 543 | -5 733 | 16 554 | -2 658 | -1 296 | -10 659 | 14 808 | 981 | 4 669 | - 622 | -80 244 | 12 498 | 3 298 | -4 408 | 9 500 | -3 678 | -7 094 | -1 851 | 26 697 | -52 518 | -46 776 | -10 533 | -42 873 | -58 480 | -13 441 | -4 777 | 26 746 | -34 890 | -14 009 | -28 245 | -26 511 | 32 738 | 20 959 | -18 283 | 66 203 | 6 075 | -1 670 | -10 770 | 33 988 | 2 741 | - 614 |
dynamika kw/kw | | | +9,58% | -44,48% | -66,85% | -56,74% | +127,96% | -15,28% | +147,78% | -5,69% | +103,50% | -22,28% | -0,42% | -21,70% | +13,28% | -38,09% | -239,05% | +125,04% | +134,38% | -11,74% | +56,28% | -7,47% | +35,66% | -43,43% | +101,66% | -67,25% | +182,06% | -72,01% | +46,93% | -101,02% | +964,60% | -1 101,74% | +87,51% | +9,90% | +279,56% | -679,62% | +234,87% | -163,44% | +96,97% | -2 936,03% | +113,24% | +20,69% | +215,27% | -226,19% | +388,75% | -116,06% | +51,24% | -722,45% | +238,92% | -93,38% | +375,94% | -113,32% | -12 800,96% | +115,57% | -73,61% | -233,66% | +315,52% | -138,72% | -92,88% | +73,91% | +1 542,30% | -296,72% | +10,93% | +77,48% | -307,04% | -36,40% | +77,02% | +64,46% | +659,89% | -230,45% | +59,85% | -101,62% | +6,14% | +223,49% | -35,98% | -187,23% | +462,10% | -90,82% | -127,49% | -544,91% | +415,58% | -91,94% | -122,40% |
dynamika r/r | | | | | | -91,27% | -81,85% | -72,30% | +107,04% | +351,30% | +302,88% | +269,61% | +48,53% | +23,33% | -31,35% | -45,32% | -176,36% | -75,59% | -49,49% | -27,99% | +180,93% | +199,11% | +73,13% | +10,96% | +43,19% | -49,32% | +5,38% | -47,85% | -62,00% | -101,19% | -96,37% | -230,01% | -111,05% | -874,34% | +102,35% | -17,08% | +1 364,73% | -790,55% | -115,02% | +21,31% | -92,27% | +114,70% | +1 629,63% | +36,42% | +1 286,43% | -284,46% | -128,53% | -85,92% | -10,55% | +136,91% | +460,26% | +94,16% | -641,90% | +1 174,01% | -29,36% | -608,68% | +111,84% | -129,43% | -315,10% | +58,01% | +181,02% | -1 327,90% | -559,37% | -469,04% | -260,59% | -11,35% | +71,27% | +54,65% | +162,38% | +40,34% | -4,23% | -491,27% | -199,12% | +193,83% | +249,61% | +35,27% | +349,72% | -81,44% | -107,97% | +41,09% | -48,66% | -54,88% | +63,23% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 234 | 8 813 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +3 866,24% | -100,00% | |
Zysk netto |
|
43 425 | 48 434 | 25 333 | 8 421 | 508 | 8 675 | 7 383 | 15 436 | 14 099 | 33 148 | 26 407 | 26 527 | 18 467 | 21 603 | 13 848 | -30 616 | 972 | 11 846 | 9 596 | 14 893 | 21 758 | 20 136 | 11 692 | 18 283 | 7 110 | 21 530 | 5 497 | 9 652 | -1 027 | 726 | -8 369 | 565 | -1 416 | 603 | -10 227 | 12 219 | -8 948 | -1 518 | -10 220 | 9 660 | 1 260 | 3 550 | -6 778 | 17 287 | -5 614 | -5 503 | -13 762 | 11 695 | -6 123 | 729 | -1 651 | -72 248 | 9 717 | 165 | -2 758 | 2 255 | -3 393 | -6 588 | -3 117 | 19 104 | -47 089 | -41 107 | -8 979 | -33 064 | -59 420 | -9 840 | -1 506 | 24 124 | -33 100 | -17 599 | -24 459 | -30 505 | 34 726 | 12 523 | -13 191 | 50 942 | 3 795 | -8 108 | -11 455 | 42 176 | -7 601 | -3 108 |
dynamika kw/kw | | | +11,53% | -47,70% | -66,76% | -93,97% | +1 607,68% | -14,89% | +109,07% | -8,66% | +135,11% | -20,34% | +0,45% | -30,38% | +16,98% | -35,90% | -321,09% | +103,17% | +1 118,72% | -18,99% | +55,20% | +46,10% | -7,45% | -41,93% | +56,37% | -61,11% | +202,81% | -74,47% | +75,59% | -110,64% | +170,69% | -1 252,75% | +106,75% | -350,62% | +142,58% | -1 796,02% | +219,48% | -173,23% | +83,04% | -573,25% | +194,52% | -86,96% | +181,75% | -290,93% | +355,05% | -132,48% | +1,98% | -150,08% | +184,98% | -152,36% | +111,91% | -326,47% | -4 276,01% | +113,45% | -98,30% | -1 771,52% | +181,76% | -250,47% | -94,16% | +52,69% | +712,90% | -346,49% | +12,70% | +78,16% | -268,24% | -79,71% | +83,44% | +84,70% | +1 701,86% | -237,21% | +46,83% | -38,98% | -24,72% | +213,84% | -63,94% | -205,33% | +486,19% | -92,55% | -313,65% | -41,28% | +468,19% | -118,02% | +59,11% |
dynamika r/r | | | | | | -98,83% | -82,09% | -70,86% | +83,30% | +2 675,39% | +282,11% | +257,67% | +71,85% | +30,98% | -34,83% | -47,56% | -215,41% | -94,74% | -45,17% | -30,70% | +148,64% | +2 138,48% | +69,98% | +21,84% | +22,76% | -67,32% | +6,92% | -52,98% | -47,21% | -114,44% | -96,63% | -252,25% | -94,15% | -37,88% | -16,94% | -22,20% | +2 062,65% | -531,92% | -351,74% | +0,07% | -20,94% | +114,08% | +333,86% | +33,68% | +78,95% | -545,56% | -255,01% | -103,04% | -32,35% | -9,07% | +113,25% | +88,00% | -717,77% | +258,70% | -77,37% | -67,05% | +103,12% | -134,92% | -4 092,73% | -13,02% | +747,18% | -1 287,83% | -523,97% | -188,07% | -273,07% | -26,19% | +76,06% | +83,23% | +172,96% | +44,29% | -78,85% | -1 524,10% | -226,45% | +204,91% | +171,16% | +46,07% | +267,00% | -89,07% | -164,74% | +13,16% | -17,21% | -300,29% | +61,67% |
Zysk netto akcjonariuszy większościowych |
|
43 250 | 49 302 | 25 608 | 8 553 | 836 | 8 797 | 7 723 | 15 267 | 14 272 | 32 847 | 26 716 | 26 429 | 18 660 | 21 548 | 13 907 | -30 694 | 1 083 | 12 268 | 10 061 | 14 918 | 21 670 | 20 254 | 11 959 | 18 011 | 6 128 | 21 713 | 5 440 | 8 890 | -1 477 | 1 315 | -8 730 | - 143 | -1 472 | 1 269 | -9 729 | 10 392 | -9 612 | -1 019 | -10 114 | 8 171 | - 228 | 3 841 | -6 656 | 15 752 | -7 200 | -5 068 | -14 533 | 10 164 | -8 174 | 334 | -2 235 | -73 466 | 8 176 | 335 | -3 688 | 265 | -5 049 | -6 219 | -2 901 | 17 707 | -42 728 | -38 588 | -7 063 | -28 814 | -56 280 | -9 214 | -1 183 | 22 109 | -31 804 | -15 958 | -23 490 | -31 406 | 32 564 | 6 958 | -14 197 | 40 042 | - 635 | -12 252 | -11 519 | 39 056 | -9 205 | -3 831 |
dynamika kw/kw | | | +13,99% | -48,06% | -66,60% | -90,23% | +952,27% | -12,21% | +97,68% | -6,52% | +130,15% | -18,67% | -1,07% | -29,40% | +15,48% | -35,46% | -320,71% | +103,53% | +1 032,78% | -17,99% | +48,28% | +45,26% | -6,53% | -40,95% | +50,61% | -65,98% | +254,32% | -74,95% | +63,42% | -116,61% | +189,03% | -763,88% | +98,36% | -929,37% | +186,21% | -866,67% | +206,81% | -192,49% | +89,40% | -892,54% | +180,79% | -102,79% | +1 784,65% | -273,29% | +336,66% | -145,71% | +29,61% | -186,76% | +169,94% | -180,42% | +104,09% | -769,16% | -3 187,07% | +111,13% | -95,90% | -1 200,90% | +107,19% | -2 005,28% | -23,17% | +53,35% | +710,38% | -341,31% | +9,69% | +81,70% | -307,96% | -95,32% | +83,63% | +87,16% | +1 968,89% | -243,85% | +49,82% | -47,20% | -33,70% | +203,69% | -78,63% | -304,04% | +382,05% | -101,59% | -1 829,45% | +5,98% | +439,06% | -123,57% | +58,38% |
dynamika r/r | | | | | | -98,07% | -82,16% | -69,84% | +78,50% | +1 607,18% | +273,39% | +245,93% | +73,11% | +30,75% | -34,40% | -47,95% | -216,14% | -94,20% | -43,07% | -27,66% | +148,60% | +1 900,92% | +65,10% | +18,86% | +20,73% | -71,72% | +7,20% | -54,51% | -50,64% | -124,10% | -93,94% | -260,48% | -101,61% | +0,34% | -3,50% | -11,44% | +7 367,13% | -552,99% | -180,30% | -3,96% | -21,37% | +97,63% | +476,94% | +34,19% | +92,78% | -3 057,89% | -231,94% | -118,34% | -35,47% | -13,53% | +106,59% | +84,62% | -822,81% | +200,02% | +0,30% | -65,01% | +100,36% | -161,75% | -1 956,42% | +21,34% | +6 581,89% | -746,27% | -520,49% | -143,47% | -262,73% | -31,72% | +76,12% | +83,25% | +176,73% | +43,49% | -73,19% | -1 885,63% | -242,05% | +202,39% | +143,60% | +39,56% | +227,50% | -101,95% | -276,09% | +18,86% | -2,46% | -1 349,61% | +68,73% |
EBITDA |
|
75 868 | 79 676 | 53 954 | 37 752 | 22 345 | 28 877 | 24 621 | 40 746 | 37 724 | 59 781 | 50 212 | 50 885 | 42 368 | 50 605 | 38 058 | -2 604 | 25 805 | 35 374 | 33 424 | 39 496 | 36 435 | 43 583 | 34 479 | 52 856 | 32 163 | 52 341 | 30 279 | 29 888 | 20 957 | 25 832 | 13 067 | 20 849 | 25 001 | 28 189 | 11 323 | 38 956 | 14 238 | 24 079 | 13 999 | 25 417 | 25 948 | 33 669 | 19 751 | 41 352 | 28 003 | 22 853 | 14 885 | 49 129 | 28 886 | 31 418 | 15 502 | -45 835 | 36 399 | -2 287 | 16 993 | 37 404 | 37 879 | 30 112 | 47 386 | 67 338 | 23 167 | -11 875 | 33 429 | 6 560 | -8 065 | 12 215 | 49 832 | 65 546 | 17 009 | 27 890 | 40 280 | 8 136 | 35 689 | 44 784 | 58 740 | 77 470 | 54 649 | 56 579 | 44 815 | 104 452 | 52 999 | 65 515 |
dynamika kw/kw | | | +5,02% | -32,28% | -30,03% | -40,81% | +29,23% | -14,74% | +65,49% | -7,42% | +58,47% | -16,01% | +1,34% | -16,74% | +19,44% | -24,79% | -106,84% | +1 090,98% | +37,08% | -5,51% | +18,17% | -7,75% | +19,62% | -20,89% | +53,30% | -39,15% | +62,74% | -42,15% | -1,29% | -29,88% | +23,26% | -49,42% | +59,55% | +19,91% | +12,75% | -59,83% | +244,04% | -63,45% | +69,12% | -41,86% | +81,56% | +2,09% | +29,76% | -41,34% | +109,37% | -32,28% | -18,39% | -34,87% | +230,06% | -41,20% | +8,77% | -50,66% | -395,67% | +179,41% | -106,28% | +843,03% | +120,11% | +1,27% | -20,50% | +57,37% | +42,11% | -65,60% | -151,26% | +381,51% | -80,38% | -222,94% | +251,46% | +307,96% | +31,53% | -74,05% | +63,97% | +44,42% | -79,80% | +338,66% | +25,48% | +31,16% | +31,89% | -29,46% | +3,53% | -20,79% | +133,07% | -49,26% | +23,62% |
dynamika r/r | | | | | | -70,55% | -63,76% | -54,37% | +7,93% | +68,83% | +107,02% | +103,94% | +24,88% | +12,31% | -15,35% | -24,21% | -105,12% | -39,09% | -30,10% | -12,18% | +1 616,74% | +41,19% | +23,21% | +3,16% | +33,83% | -11,72% | +20,09% | -12,18% | -43,45% | -34,84% | -50,65% | -56,84% | -30,24% | +19,30% | +9,12% | -13,35% | +86,85% | -43,05% | -14,58% | +23,63% | -34,75% | +82,24% | +39,83% | +41,09% | +62,69% | +7,92% | -32,12% | -24,64% | +18,81% | +3,15% | +37,48% | +4,15% | -193,30% | +26,01% | -107,28% | +9,62% | +181,61% | +4,07% | +1 416,66% | +178,86% | +80,03% | -38,84% | -139,44% | -29,45% | -90,26% | -134,81% | +202,86% | +49,07% | +899,18% | +310,90% | +128,33% | -19,17% | -87,59% | +109,82% | +60,57% | +45,83% | +852,19% | +53,13% | +26,34% | -23,71% | +34,83% | -3,02% | +15,79% |
Przepływy operacyjne |
|
59 576 | 68 598 | 75 112 | 27 079 | 38 207 | 33 606 | 28 204 | 47 042 | 49 750 | 31 536 | 78 941 | 42 940 | 53 763 | 28 412 | 65 315 | 42 108 | 39 667 | 26 170 | 20 955 | 65 863 | 43 773 | 27 777 | 35 343 | 64 661 | 38 075 | 17 976 | 49 967 | 46 223 | 26 916 | 11 169 | 21 301 | 32 620 | 49 085 | 11 507 | 10 965 | 37 911 | 8 642 | 27 755 | 5 059 | 56 364 | 31 334 | 21 468 | 12 725 | 45 549 | 8 789 | 1 733 | 25 538 | 60 934 | 30 819 | -6 592 | 20 062 | 32 973 | 27 127 | -3 429 | 19 997 | 37 435 | 54 364 | 34 423 | 43 394 | 73 302 | 58 657 | 57 121 | 12 058 | 4 038 | 14 568 | 24 330 | 19 026 | 68 881 | 2 775 | 390 | 11 739 | 61 913 | 50 529 | 38 949 | 55 896 | 101 262 | 71 954 | 22 160 | 49 916 | 115 968 | 60 859 | 23 578 |
dynamika kw/kw | | | +15,14% | +9,50% | -63,95% | +41,09% | -12,04% | -16,07% | +66,79% | +5,76% | -36,61% | +150,32% | -45,60% | +25,20% | -47,15% | +129,89% | -35,53% | -5,80% | -34,03% | -19,93% | +214,31% | -33,54% | -36,54% | +27,24% | +82,95% | -41,12% | -52,79% | +177,97% | -7,49% | -41,77% | -58,50% | +90,72% | +53,14% | +50,48% | -76,56% | -4,71% | +245,75% | -77,20% | +221,16% | -81,77% | +1 014,13% | -44,41% | -31,49% | -40,73% | +257,95% | -80,70% | -80,28% | +1 373,63% | +138,60% | -49,42% | -121,39% | +404,34% | +64,36% | -17,73% | -112,64% | +683,17% | +87,20% | +45,22% | -36,68% | +26,06% | +68,92% | -19,98% | -2,62% | -78,89% | -66,51% | +260,77% | +67,01% | -21,80% | +262,04% | -95,97% | -85,95% | +2 910,00% | +427,41% | -18,39% | -22,92% | +43,51% | +81,16% | -28,94% | -69,20% | +125,25% | +132,33% | -47,52% | -61,26% |
dynamika r/r | | | | | | -35,87% | -51,01% | -62,45% | +73,72% | +30,21% | -6,16% | +179,89% | -8,72% | +8,07% | -9,91% | -17,26% | -1,94% | -26,22% | -7,89% | -67,92% | +56,41% | +10,35% | +6,14% | +68,66% | -1,83% | -13,02% | -35,28% | +41,38% | -28,51% | -29,31% | -37,87% | -57,37% | -29,43% | +82,36% | +3,03% | -48,52% | +16,22% | -82,39% | +141,20% | -53,86% | +48,67% | +262,58% | -22,65% | +151,53% | -19,19% | -71,95% | -91,93% | +100,69% | +33,78% | +250,65% | -480,38% | -21,44% | -45,89% | -11,98% | +47,98% | -0,32% | +13,53% | +100,41% | +1 103,88% | +117,00% | +95,81% | +7,90% | +65,94% | -72,21% | -94,49% | -75,16% | -57,41% | +57,79% | +1 605,82% | -80,95% | -98,40% | -38,30% | -10,12% | +1 720,86% | +9 886,92% | +376,16% | +63,56% | +42,40% | -43,11% | -10,70% | +14,52% | -15,42% | +6,40% |
Amortyzacja | | 23 891 | 23 722 | 23 383 | 25 448 | 19 067 | 19 057 | 18 823 | 20 002 | 18 926 | 19 600 | 19 602 | 20 201 | 19 784 | 20 420 | 20 872 | 22 741 | 20 106 | 20 481 | 20 632 | 20 015 | 19 770 | 19 491 | 20 649 | 22 555 | 21 984 | 25 966 | 22 300 | 22 537 | 23 096 | 23 567 | 23 178 | 23 949 | 25 291 | 23 889 | 23 253 | 23 655 | 23 804 | 24 074 | 23 842 | 24 310 | 23 417 | 30 060 | 24 216 | 24 295 | 24 974 | 24 206 | 24 584 | 24 424 | 25 324 | 24 632 | 24 605 | 28 446 | 23 333 | 20 495 | 21 049 | 22 757 | 37 408 | 39 282 | 39 127 | 42 220 | 42 710 | 41 448 | 37 784 | 41 047 | 41 446 | 39 791 | 38 689 | 41 453 | 39 722 | 39 673 | 40 141 | 38 601 | 40 676 | 44 115 | 44 162 | 43 173 | 44 151 | 44 106 | 45 400 | 44 692 | 46 561 | 44 322 |
dynamika kw/kw | | | -0,71% | -1,43% | +8,83% | -25,07% | -0,05% | -1,23% | +6,26% | -5,38% | +3,56% | +0,01% | +3,06% | -2,06% | +3,21% | +2,21% | +8,95% | -11,59% | +1,87% | +0,74% | -2,99% | -1,22% | -1,41% | +5,94% | +9,23% | -2,53% | +18,11% | -14,12% | +1,06% | +2,48% | +2,04% | -1,65% | +3,33% | +5,60% | -5,54% | -2,66% | +1,73% | +0,63% | +1,13% | -0,96% | +1,96% | -3,67% | +28,37% | -19,44% | +0,33% | +2,79% | -3,08% | +1,56% | -0,65% | +3,68% | -2,73% | -0,11% | +15,61% | -17,97% | -12,16% | +2,70% | +8,11% | +64,38% | +5,01% | -0,39% | +7,91% | +1,16% | -2,95% | -8,84% | +8,64% | +0,97% | -3,99% | -2,77% | +7,14% | -4,18% | -0,12% | +1,18% | -3,84% | +5,38% | +8,45% | +0,11% | -2,24% | +2,27% | -0,10% | +2,93% | -1,56% | +4,18% | -4,81% |
dynamika r/r | | | | | | -20,19% | -19,67% | -19,50% | -21,40% | -0,74% | +2,85% | +4,14% | +0,99% | +4,53% | +4,18% | +6,48% | +12,57% | +1,63% | +0,30% | -1,15% | -11,99% | -1,67% | -4,83% | +0,08% | +12,69% | +11,20% | +33,22% | +8,00% | -0,08% | +5,06% | -9,24% | +3,94% | +6,27% | +9,50% | +1,37% | +0,32% | -1,23% | -5,88% | +0,77% | +2,53% | +2,77% | -1,63% | +24,86% | +1,57% | -0,06% | +6,65% | -19,47% | +1,52% | +0,53% | +1,40% | +1,76% | +0,09% | +16,47% | -7,86% | -16,80% | -14,45% | -20,00% | +60,32% | +91,67% | +85,89% | +85,53% | +14,17% | +5,51% | -3,43% | -2,78% | -2,96% | -4,00% | +2,40% | +0,99% | -4,16% | -0,30% | +3,75% | -6,88% | +2,40% | +11,20% | +10,02% | +11,84% | +8,54% | -0,02% | +2,80% | +3,52% | +5,46% | +0,49% |
Przepływy inwestycyjne |
|
-10 138 | -67 601 | -9 036 | -24 312 | -49 431 | 10 060 | 42 174 | 30 973 | - 111 761 | -8 390 | -15 375 | 25 729 | 33 833 | - 145 655 | -23 930 | -33 876 | -82 510 | -44 314 | -36 948 | -40 372 | -10 812 | -12 470 | -46 655 | -68 167 | -29 175 | -38 695 | -21 389 | -26 290 | -18 986 | 2 456 | 29 420 | 72 555 | -19 304 | - 113 071 | 11 003 | 490 | -34 119 | -3 945 | 14 199 | -19 142 | -6 921 | -58 264 | -14 277 | -49 514 | 18 542 | -33 000 | 22 075 | -36 308 | -20 852 | 58 002 | -51 874 | -26 508 | 90 486 | -77 743 | -19 298 | -13 264 | - 111 789 | - 367 | 7 909 | 3 746 | 3 941 | -14 496 | 1 738 | -15 630 | -6 117 | -7 305 | -8 865 | 3 561 | -16 771 | -18 334 | 7 659 | -11 163 | 188 | -11 447 | 7 338 | -15 561 | 2 231 | -3 381 | -11 947 | -26 277 | -9 205 | -12 778 |
dynamika kw/kw | | | -566,81% | +86,63% | -169,06% | -103,32% | +120,35% | +319,22% | -26,56% | -460,83% | +92,49% | -83,25% | +267,34% | +31,50% | -530,51% | +83,57% | -41,56% | -143,56% | +46,29% | +16,62% | -9,27% | +73,22% | -15,33% | -274,14% | -46,11% | +57,20% | -32,63% | +44,72% | -22,91% | +27,78% | +112,94% | +1 097,88% | +146,62% | -126,61% | -485,74% | +109,73% | -95,55% | -7 063,06% | +88,44% | +459,92% | -234,81% | +63,84% | -741,84% | +75,50% | -246,81% | +137,45% | -277,97% | +166,89% | -264,48% | +42,57% | +378,16% | -189,43% | +48,90% | +441,35% | -185,92% | +75,18% | +31,27% | -742,80% | +99,67% | +2 255,04% | -52,64% | +5,21% | -467,83% | +111,99% | -999,31% | +60,86% | -19,42% | -21,36% | +140,17% | -570,96% | -9,32% | +141,77% | -245,75% | +101,68% | -6 188,83% | +164,10% | -312,06% | +114,34% | -251,55% | -253,36% | -119,95% | +64,97% | -38,82% |
dynamika r/r | | | | | | -387,58% | +114,88% | +566,73% | +227,40% | -126,09% | -183,40% | -136,46% | -16,93% | +130,27% | -1 636,05% | -55,64% | -231,66% | -343,87% | +69,58% | -54,40% | -19,18% | +86,90% | +71,86% | -26,27% | -68,85% | -169,84% | -210,30% | +54,15% | +61,43% | +34,92% | +106,35% | +237,55% | +375,98% | -1,67% | -4 703,87% | -62,60% | -99,32% | -76,75% | +96,51% | +29,05% | -4 006,53% | +79,72% | -1 376,91% | -200,55% | -158,67% | +367,91% | +43,36% | +254,62% | +26,67% | -212,46% | +275,76% | -334,99% | +26,99% | +533,94% | -234,04% | +62,80% | +49,96% | -223,54% | +99,53% | +140,98% | +128,24% | +103,53% | -3 849,86% | -78,03% | -517,25% | -255,21% | +49,61% | -610,07% | +122,78% | -174,17% | -150,98% | +186,40% | -413,48% | +101,12% | +37,56% | -4,19% | -39,40% | +1 086,70% | +70,46% | -262,81% | -68,86% | -512,60% | -277,94% |
Capex |
|
-3 | -14 476 | -15 141 | -14 479 | -2 619 | -14 494 | -14 747 | -15 998 | -11 837 | -9 050 | -16 855 | -14 384 | -28 154 | -28 837 | -24 877 | -34 097 | -22 987 | -14 458 | -6 742 | -10 698 | -10 839 | -11 593 | -11 947 | -17 217 | -11 812 | -16 270 | -23 492 | -21 733 | -34 436 | 24 126 | -67 189 | -32 643 | -20 718 | -10 310 | -17 948 | -19 812 | -26 098 | -9 731 | -15 246 | -26 532 | -25 392 | -22 428 | -19 440 | -22 495 | -19 717 | -18 411 | -22 695 | -28 097 | -19 180 | -11 117 | -17 415 | -22 304 | -29 779 | -16 411 | -16 576 | -20 956 | -32 406 | -25 929 | -23 739 | -29 350 | -23 413 | -11 421 | -12 018 | -19 731 | -15 716 | -11 108 | -10 122 | -12 517 | -18 349 | -19 889 | -18 903 | -19 345 | -18 140 | -14 364 | -12 762 | -15 613 | -13 787 | -7 945 | -13 242 | -26 628 | -15 339 | -13 755 |
dynamika kw/kw | | | -482 433,33% | -4,59% | +4,37% | +81,91% | -453,42% | -1,75% | -8,48% | +26,01% | +23,54% | -86,24% | +14,66% | -95,73% | -2,43% | +13,73% | -37,06% | +32,58% | +37,10% | +53,37% | -58,68% | -1,32% | -6,96% | -3,05% | -44,11% | +31,39% | -37,74% | -44,39% | +7,49% | -58,45% | +170,06% | -378,49% | +51,42% | +36,53% | +50,24% | -74,08% | -10,39% | -31,73% | +62,71% | -56,67% | -74,03% | +4,30% | +11,67% | +13,32% | -15,72% | +12,35% | +6,62% | -23,27% | -23,80% | +31,74% | +42,04% | -56,65% | -28,07% | -33,51% | +44,89% | -1,01% | -26,42% | -54,64% | +19,99% | +8,45% | -23,64% | +20,23% | +51,22% | -5,23% | -64,18% | +20,35% | +29,32% | +8,88% | -23,66% | -46,59% | -8,39% | +4,96% | -2,34% | +6,23% | +20,82% | +11,15% | -22,34% | +11,70% | +42,37% | -66,67% | -101,09% | +42,40% | +10,33% |
dynamika r/r | | | | | | -87 200,00% | -0,12% | +2,60% | -10,49% | -351,97% | +37,56% | -14,29% | +10,09% | -137,85% | -218,64% | -47,59% | -137,05% | +18,35% | +49,86% | +72,90% | +68,62% | +52,85% | +19,82% | -77,20% | -60,94% | -8,98% | -40,34% | -96,64% | -26,23% | -191,53% | +248,29% | -186,01% | -50,20% | +39,84% | -142,73% | +73,29% | +39,31% | -25,97% | +5,62% | +15,05% | -33,92% | +2,71% | -130,48% | -27,51% | +15,22% | +22,35% | +17,91% | -16,74% | -24,90% | +2,72% | +39,62% | +23,27% | +20,62% | -55,26% | -47,62% | +4,82% | +6,04% | -8,82% | -58,00% | -43,21% | -40,06% | +27,75% | +55,95% | +49,37% | +32,77% | +32,87% | +2,74% | +15,78% | +36,56% | -16,75% | -79,05% | -86,75% | -54,55% | +1,14% | +27,78% | +32,49% | +19,29% | +24,00% | +44,69% | -3,76% | -70,55% | -11,26% | -73,13% |
Przepływy finansowe |
|
-3 031 | -3 237 | -85 660 | -65 106 | -1 394 | -2 009 | -29 113 | -3 270 | -2 109 | -2 510 | -83 386 | -2 410 | -2 101 | -4 490 | -75 021 | -12 275 | -24 520 | -23 112 | -14 166 | -26 231 | -12 669 | -12 718 | -33 204 | 83 274 | -18 595 | -19 665 | -43 856 | -11 429 | -28 754 | -12 692 | -59 707 | -10 886 | -16 155 | -23 418 | -13 619 | -26 757 | -9 419 | -20 546 | -46 381 | -25 691 | -16 946 | 2 160 | 5 697 | 5 822 | -18 845 | 21 701 | -53 102 | 977 | -12 840 | -22 381 | 2 243 | -34 051 | -8 782 | -4 117 | -17 380 | -17 227 | 54 662 | -22 274 | -56 893 | -52 415 | -24 754 | -8 269 | -7 270 | 10 156 | -2 849 | -38 123 | -33 088 | -37 496 | -22 191 | -6 540 | -23 528 | -51 773 | 7 210 | -72 131 | -42 096 | -98 791 | -45 768 | -36 636 | -53 195 | -44 882 | -42 138 | -35 104 |
dynamika kw/kw | | | -6,80% | -2 546,28% | +23,99% | +97,86% | -44,12% | -1 349,13% | +88,77% | +35,50% | -19,01% | -3 222,15% | +97,11% | +12,82% | -113,71% | -1 570,85% | +83,64% | -99,76% | +5,74% | +38,71% | -85,17% | +51,70% | -0,39% | -161,08% | +350,80% | -122,33% | -5,75% | -123,02% | +73,94% | -151,59% | +55,86% | -370,43% | +81,77% | -48,40% | -44,96% | +41,84% | -96,47% | +64,80% | -118,13% | -125,74% | +44,61% | +34,04% | +112,75% | +163,75% | +2,19% | -423,69% | +215,16% | -344,70% | +101,84% | -1 414,23% | -74,31% | +110,02% | -1 618,10% | +74,21% | +53,12% | -322,15% | +0,88% | +417,30% | -140,75% | -155,42% | +7,87% | +52,77% | +66,60% | +12,08% | +239,70% | -128,05% | -1 238,12% | +13,21% | -13,32% | +40,82% | +70,53% | -259,76% | -120,05% | +113,93% | -1 100,43% | +41,64% | -134,68% | +53,67% | +19,95% | -45,20% | +15,63% | +6,11% | +16,69% |
dynamika r/r | | | | | | +54,01% | +37,94% | +66,01% | +94,98% | -51,29% | -24,94% | -186,42% | +26,30% | +0,38% | -78,88% | +10,03% | -409,34% | -1 067,06% | -414,74% | +81,12% | -113,69% | +48,33% | +44,97% | -134,39% | +417,46% | -46,78% | -54,62% | -32,08% | -113,72% | -54,63% | +35,46% | -36,14% | +4,75% | +43,82% | -84,51% | +77,19% | -145,79% | +41,70% | +12,26% | -240,56% | +3,98% | -79,91% | +110,51% | +112,28% | +122,66% | -11,21% | +904,68% | -1 032,10% | -83,22% | +31,87% | -203,13% | +104,22% | -3 585,26% | +31,60% | +81,60% | -874,86% | +49,41% | +722,43% | -441,03% | -227,35% | -204,26% | -145,29% | +62,88% | +87,22% | +119,38% | +88,49% | -361,04% | -355,13% | -469,20% | -678,90% | +82,85% | +28,89% | -38,08% | +132,49% | -1 002,92% | -78,92% | -90,82% | -734,79% | +49,21% | -26,37% | +54,57% | +7,93% | +4,18% |
Emisja akcji | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 060 | 0 | 0 | 9 288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | -100,00% | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | -100,00% | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 208 | -3 228 | -2 856 | -2 489 | -17 190 | -17 871 | -18 219 | -19 084 | -15 308 | -5 101 | -5 239 | -14 239 | -10 324 | -9 419 | -16 869 | -17 568 | -20 476 | -19 003 | -20 640 | -20 755 | -18 487 | -27 600 | -21 894 | -22 874 | -22 949 | -21 889 | -24 787 | -22 216 | -22 704 | -22 040 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0,62% | +11,52% | +12,85% | -590,64% | -3,96% | -1,95% | -4,75% | +19,79% | +66,68% | -2,71% | -171,79% | +27,49% | +8,77% | -79,10% | -4,14% | -16,55% | +7,19% | -8,61% | -0,56% | +10,93% | -49,29% | +20,67% | -4,48% | -0,33% | +4,62% | -13,24% | +10,37% | -2,20% | +2,92% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -435,85% | -453,62% | -537,92% | -666,73% | +10,95% | +71,46% | +71,24% | +25,39% | +32,56% | -84,65% | -221,99% | -23,38% | -98,33% | -101,75% | -22,35% | -18,14% | +9,71% | -45,24% | -6,08% | -10,21% | -24,14% | +20,69% | -13,21% | +2,88% | +1,07% | -0,69% |
Pozostałe, w tym pożyczki i kredyty | | - 603 | -1 062 | -54 993 | -63 731 | 286 | - 410 | 6 | -2 171 | 14 | - 852 | 260 | 172 | 0 | -2 198 | -45 123 | -9 644 | -22 462 | -21 548 | -12 807 | -25 104 | -11 684 | -11 843 | -6 505 | 86 902 | -15 037 | -16 093 | -14 868 | -8 582 | -25 348 | -9 794 | -5 763 | -7 150 | -13 594 | -20 991 | -11 348 | -24 974 | -7 770 | -18 864 | -74 968 | -24 443 | -16 014 | -6 330 | 6 491 | 6 734 | -17 620 | 22 487 | -16 481 | 1 849 | -11 879 | -21 575 | 3 092 | -55 090 | -4 894 | - 225 | 9 456 | -13 955 | 76 348 | 739 | -9 631 | -26 593 | -4 246 | -1 057 | 4 725 | 29 920 | 11 517 | -24 001 | -10 718 | -13 252 | 5 557 | 21 625 | 6 193 | -20 917 | 36 782 | -33 680 | -9 057 | -64 747 | -11 758 | 1 785 | -14 622 | -9 181 | -5 866 | 1 |
dynamika kw/kw | | | -76,12% | -5 078,25% | -15,89% | +100,45% | -243,36% | +101,46% | -36 283,33% | +100,64% | -6 185,71% | +130,52% | -33,85% | -100,00% | | -1 952,91% | +78,63% | -132,91% | +4,07% | +40,57% | -96,02% | +53,46% | -1,36% | +45,07% | +1 435,93% | -117,30% | -7,02% | +7,61% | +42,28% | -195,36% | +61,36% | +41,16% | -24,07% | -90,13% | -54,41% | +45,94% | -120,07% | +68,89% | -142,78% | -297,41% | +67,40% | +34,48% | +60,47% | +202,54% | +3,74% | -361,66% | +227,62% | -173,29% | +111,22% | -742,46% | -81,62% | +114,33% | -1 881,69% | +91,12% | +95,40% | +4 302,67% | -247,58% | +647,10% | -99,03% | -1 403,25% | -176,12% | +84,03% | +75,11% | +547,02% | +533,23% | -61,51% | -308,40% | +55,34% | -23,64% | +141,93% | +289,15% | -71,36% | -437,75% | +275,85% | -191,57% | +73,11% | -614,88% | +81,84% | +115,18% | -919,16% | +37,21% | +36,11% | +100,02% |
dynamika r/r | | | | | | +147,43% | +61,39% | +100,01% | +96,59% | -95,10% | -107,80% | +4 233,33% | +107,92% | -100,00% | -157,98% | -17 455,00% | -5 706,98% | | -880,35% | +71,62% | -160,31% | +47,98% | +45,04% | +49,21% | +446,17% | -28,70% | -35,89% | -128,56% | -109,88% | -68,57% | +39,14% | +61,24% | +16,69% | +46,37% | -114,33% | -96,91% | -249,29% | +42,84% | +10,13% | -560,63% | +2,13% | -106,10% | +66,44% | +108,66% | +127,55% | -10,03% | +455,24% | -353,91% | -72,54% | +32,58% | -195,94% | +118,76% | -3 079,45% | +58,80% | +98,96% | +205,82% | +74,67% | +1 660,03% | +428,44% | -201,85% | -90,56% | -105,56% | -243,03% | +149,06% | +212,51% | +371,24% | -2 170,67% | -326,84% | -144,29% | -51,75% | +190,10% | +157,78% | -57,84% | +561,90% | -255,75% | -246,25% | -209,54% | -131,97% | +105,30% | -61,44% | +85,82% | +50,11% | -99,94% |
Dywidenda | | 0 | 0 | -28 377 | 0 | 0 | 0 | -27 489 | 0 | 0 | 0 | -82 433 | 0 | 0 | 0 | -27 489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25 469 | 0 | 0 | 0 | -25 469 | 0 | 0 | 0 | -50 937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35 749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23 290 | 0 | 0 | 0 | -23 290 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | | | | | | | | | | | | | +100,00% | | | | | | | | +100,00% | | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | +3,13% | | | | -199,88% | | | | +66,65% | | | | +100,00% | | | | | | | | 0,00% | | | | -100,00% | | | | +100,00% | | | | | | | | | | | | | | | | +100,00% | | | | | | | | 0,00% | | | | +100,00% | | | | | | | | | | | | | | | | | | | |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | 46 407 | -2 240 | -19 584 | -62 339 | -12 618 | 41 657 | 41 265 | 74 745 | -64 120 | 20 636 | -19 820 | 66 259 | 85 495 | - 121 733 | -33 636 | -4 043 | -67 363 | -41 256 | -30 159 | - 740 | 20 292 | 2 589 | -44 516 | 79 768 | -9 695 | -40 384 | -15 278 | 8 504 | -20 824 | 933 | -8 986 | 94 289 | 13 626 | - 124 982 | 8 349 | 11 644 | -34 896 | 3 264 | -27 123 | 11 531 | 7 467 | -34 636 | 4 145 | 1 857 | 8 486 | -9 566 | -5 489 | 25 603 | -2 873 | 29 029 | -29 569 | -27 586 | 108 831 | -85 289 | -16 681 | 6 944 | -2 763 | 11 782 | -5 590 | 24 633 | 37 844 | 34 356 | 6 526 | -1 436 | 5 602 | -21 098 | -22 927 | 34 946 | -36 187 | -24 484 | -4 130 | -1 023 | 57 927 | -44 629 | 21 138 | -13 090 | 28 417 | -17 857 | -15 226 | 44 809 | 9 516 | -24 304 |
dynamika kw/kw | | | -104,83% | -774,29% | -218,32% | +79,76% | +430,14% | -0,94% | +81,13% | -185,79% | +132,18% | -196,05% | +434,30% | +29,03% | -242,39% | +72,37% | +87,98% | -1 566,16% | +38,76% | +26,90% | +97,55% | +2 842,16% | -87,24% | -1 819,43% | +279,19% | -112,15% | -316,54% | +62,17% | +155,66% | -344,87% | +104,48% | -1 063,13% | +1 149,29% | -85,55% | -1 017,23% | +106,68% | +39,47% | -399,69% | +109,35% | -930,97% | +142,51% | -35,24% | -563,85% | +111,97% | -55,20% | +356,97% | -212,73% | +42,62% | +566,44% | -111,22% | +1 110,41% | -201,86% | +6,71% | +494,52% | -178,37% | +80,44% | +141,63% | -139,79% | +526,42% | -147,45% | +540,66% | +53,63% | -9,22% | -81,00% | -122,00% | +490,11% | -476,62% | -8,67% | +252,42% | -203,55% | +32,34% | +83,13% | +75,23% | +5 762,46% | -177,04% | +147,36% | -161,93% | +317,09% | -162,84% | +14,73% | +394,29% | -78,76% | -355,40% |
dynamika r/r | | | | | | -127,19% | +1 959,69% | +310,71% | +219,90% | -408,16% | -50,46% | -148,03% | -11,35% | +233,34% | -689,91% | -69,71% | -106,10% | -178,79% | +66,11% | +10,34% | +81,70% | +130,12% | +106,28% | -47,60% | +10 879,46% | -147,78% | -1 659,83% | +65,68% | -89,34% | -114,79% | +102,31% | +41,18% | +1 008,76% | +165,43% | -13 495,71% | +192,91% | -87,65% | -356,10% | +102,61% | -424,87% | -0,97% | +121,40% | -1 161,15% | +115,28% | -83,90% | +13,65% | +72,38% | -232,42% | +1 278,73% | -133,86% | +403,46% | -438,70% | -207,75% | +3 888,06% | -393,81% | +43,59% | +125,17% | -102,54% | +113,81% | +66,49% | +254,74% | +1 469,67% | +191,60% | +216,74% | -105,83% | -85,20% | -161,41% | -451,32% | +2 533,57% | -745,97% | -16,05% | +81,99% | -102,93% | +260,08% | -82,28% | +611,82% | -1 179,57% | -50,94% | +59,99% | -172,03% | +442,31% | -66,51% | -36,10% |
Data bilansowa | | 31.03.2005 | 30.06.2005 | 30.09.2005 | 31.12.2005 | 31.03.2006 | 30.06.2006 | 30.09.2006 | 31.12.2006 | 31.03.2007 | 30.06.2007 | 30.09.2007 | 31.12.2007 | 31.03.2008 | 30.06.2008 | 30.09.2008 | 31.12.2008 | 31.03.2009 | 30.06.2009 | 30.09.2009 | 31.12.2009 | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
Aktywa trwałe |
|
1 030 266 | 1 016 681 | 1 010 237 | 1 001 186 | 989 416 | 983 164 | 984 210 | 975 251 | 965 046 | 960 961 | 953 017 | 953 065 | 936 647 | 1 064 387 | 1 074 162 | 1 065 819 | 1 054 914 | 1 045 030 | 1 034 127 | 1 023 508 | 1 011 416 | 993 251 | 1 207 026 | 1 203 414 | 1 200 278 | 1 196 351 | 1 193 093 | 1 203 299 | 1 194 981 | 1 206 201 | 1 215 312 | 1 209 283 | 1 183 370 | 1 174 876 | 1 173 005 | 1 203 987 | 1 215 210 | 1 201 115 | 1 185 176 | 1 142 802 | 1 138 013 | 1 123 499 | 1 146 518 | 1 162 356 | 1 155 386 | 1 154 519 | 1 151 968 | 1 139 452 | 1 115 123 | 1 094 461 | 1 080 276 | 991 311 | 990 376 | 976 595 | 990 018 | 981 298 | 1 596 795 | 1 604 585 | 1 646 131 | 1 664 541 | 1 640 173 | 1 623 732 | 1 641 952 | 1 683 598 | 1 673 393 | 1 649 230 | 1 625 796 | 1 587 395 | 1 575 406 | 1 569 051 | 1 531 703 | 1 496 287 | 1 762 107 | 1 733 817 | 1 726 329 | 1 680 307 | 1 662 255 | 1 618 367 | 1 588 090 | 1 602 034 | 1 601 847 | 1 574 927 |
dynamika kw/kw | | -1,86% | -1,32% | -0,63% | -0,90% | -1,18% | -0,63% | +0,11% | -0,91% | -1,05% | -0,42% | -0,83% | +0,01% | -1,72% | +13,64% | +0,92% | -0,78% | -1,02% | -0,94% | -1,04% | -1,03% | -1,18% | -1,80% | +21,52% | -0,30% | -0,26% | -0,33% | -0,27% | +0,86% | -0,69% | +0,94% | +0,76% | -0,50% | -2,14% | -0,72% | -0,16% | +2,64% | +0,93% | -1,16% | -1,33% | -3,58% | -0,42% | -1,28% | +2,05% | +1,38% | -0,60% | -0,08% | -0,22% | -1,09% | -2,14% | -1,85% | -1,30% | -8,24% | -0,09% | -1,39% | +1,37% | -0,88% | +62,72% | +0,49% | +2,59% | +1,12% | -1,46% | -1,00% | +1,12% | +2,54% | -0,61% | -1,44% | -1,42% | -2,36% | -0,76% | -0,40% | -2,38% | -2,31% | +17,77% | -1,61% | -0,43% | -2,67% | -1,07% | -2,64% | -1,87% | +0,88% | -0,01% | -1,68% |
dynamika r/r | | | | | -4,63% | -3,96% | -3,30% | -2,58% | -2,59% | -2,46% | -2,26% | -3,17% | -2,27% | -2,94% | +10,76% | +12,71% | +11,83% | +12,63% | -1,82% | -3,73% | -3,97% | -4,12% | -4,95% | +16,72% | +17,58% | +18,67% | +20,45% | -1,15% | -0,01% | -0,44% | +0,82% | +1,86% | +0,50% | -0,97% | -2,60% | -3,48% | -0,44% | +2,69% | +2,23% | +1,04% | -5,08% | -6,35% | -6,46% | -3,26% | +1,71% | +1,53% | +2,76% | +0,48% | -1,97% | -3,48% | -5,20% | -6,22% | -13,00% | -11,19% | -10,77% | -8,36% | -1,01% | +61,23% | +64,30% | +66,27% | +69,63% | +2,72% | +1,19% | -0,25% | +1,14% | +2,03% | +1,57% | -0,98% | -5,71% | -5,86% | -4,86% | -5,79% | -5,74% | +11,85% | +10,50% | +12,71% | +12,30% | -5,67% | -6,66% | -8,01% | -4,66% | -3,63% | -2,68% |
WNIP | | 253 246 | 253 968 | 253 840 | 284 165 | 277 505 | 277 109 | 282 735 | 284 165 | 283 489 | 288 879 | 288 501 | 289 871 | 292 524 | 412 357 | 413 135 | 396 986 | 396 599 | 397 462 | 396 576 | 394 166 | 394 302 | 391 872 | 429 102 | 427 337 | 427 192 | 425 591 | 424 174 | 419 236 | 417 273 | 415 456 | 413 832 | 422 061 | 411 854 | 410 046 | 410 210 | 417 216 | 416 421 | 415 101 | 413 929 | 399 656 | 404 790 | 412 210 | 427 213 | 448 064 | 469 010 | 466 025 | 468 607 | 462 781 | 460 820 | 462 405 | 464 007 | 437 942 | 434 704 | 433 617 | 430 959 | 420 680 | 418 241 | 418 439 | 438 839 | 441 047 | 426 048 | 424 667 | 421 313 | 422 900 | 418 257 | 413 859 | 409 123 | 410 192 | 406 774 | 406 603 | 405 701 | 365 517 | 699 908 | 696 646 | 694 357 | 697 748 | 684 076 | 677 596 | 671 454 | 671 861 | 662 565 | 657 421 |
dynamika kw/kw | | -0,06% | +0,29% | -0,05% | +11,95% | -2,34% | -0,14% | +2,03% | +0,51% | -0,24% | +1,90% | -0,13% | +0,47% | +0,92% | +40,97% | +0,19% | -3,91% | -0,10% | +0,22% | -0,22% | -0,61% | +0,03% | -0,62% | +9,50% | -0,41% | -0,03% | -0,37% | -0,33% | -1,16% | -0,47% | -0,44% | -0,39% | +1,99% | -2,42% | -0,44% | +0,04% | +1,71% | -0,19% | -0,32% | -0,28% | -3,45% | +1,28% | +1,83% | +3,64% | +4,88% | +4,67% | -0,64% | +0,55% | -1,24% | -0,42% | +0,34% | +0,35% | -5,62% | -0,74% | -0,25% | -0,61% | -2,39% | -0,58% | +0,05% | +4,88% | +0,50% | -3,40% | -0,32% | -0,79% | +0,38% | -1,10% | -1,05% | -1,14% | +0,26% | -0,83% | -0,04% | -0,22% | -9,90% | +91,48% | -0,47% | -0,33% | +0,49% | -1,96% | -0,95% | -0,91% | +0,06% | -1,38% | -0,78% |
dynamika r/r | | | | | +12,14% | +9,58% | +9,11% | +11,38% | 0,00% | +2,16% | +4,25% | +2,04% | +2,01% | +3,19% | +42,74% | +43,20% | +36,95% | +35,58% | -3,61% | -4,01% | -0,71% | -0,58% | -1,41% | +8,20% | +8,42% | +8,34% | +8,60% | -1,15% | -1,90% | -2,32% | -2,38% | -2,44% | +0,67% | -1,30% | -1,30% | -0,88% | -1,15% | +1,11% | +1,23% | +0,91% | -4,21% | -2,79% | -0,70% | +3,21% | +12,11% | +15,87% | +13,06% | +9,69% | +3,28% | -1,75% | -0,78% | -0,98% | -5,37% | -5,67% | -6,23% | -7,12% | -3,94% | -3,79% | -3,50% | +1,83% | +4,84% | +1,87% | +1,49% | -3,99% | -4,11% | -1,83% | -2,55% | -2,89% | -3,00% | -2,75% | -1,75% | -0,84% | -10,89% | +72,06% | +71,33% | +71,15% | +90,89% | -2,26% | -2,73% | -3,30% | -3,71% | -3,14% | -2,98% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | | W abonamencie | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | | W abonamencie | | |
Rzeczowe aktywa trwałe |
|
722 689 | 705 012 | 698 915 | 680 144 | 666 026 | 658 499 | 651 553 | 644 637 | 634 554 | 631 833 | 622 235 | 616 036 | 619 865 | 629 483 | 638 364 | 650 692 | 642 880 | 630 612 | 620 764 | 613 083 | 598 754 | 584 920 | 760 926 | 763 047 | 757 691 | 755 764 | 755 488 | 760 157 | 753 580 | 767 396 | 779 427 | 765 665 | 748 349 | 741 262 | 738 949 | 724 636 | 727 871 | 710 070 | 696 337 | 686 411 | 676 982 | 663 286 | 669 927 | 669 689 | 653 063 | 656 354 | 639 740 | 627 510 | 608 725 | 589 502 | 583 616 | 513 965 | 513 881 | 505 927 | 510 522 | 519 472 | 463 011 | 992 360 | 1 023 670 | 1 048 910 | 1 031 951 | 1 012 893 | 1 036 924 | 1 060 529 | 1 049 417 | 1 025 207 | 998 028 | 976 838 | 968 938 | 962 577 | 944 264 | 944 222 | 975 575 | 955 741 | 944 534 | 903 603 | 901 140 | 870 362 | 842 076 | 836 073 | 847 937 | 829 304 |
dynamika kw/kw | | -2,69% | -2,45% | -0,86% | -2,69% | -2,08% | -1,13% | -1,05% | -1,06% | -1,56% | -0,43% | -1,52% | -1,00% | +0,62% | +1,55% | +1,41% | +1,93% | -1,20% | -1,91% | -1,56% | -1,24% | -2,34% | -2,31% | +30,09% | +0,28% | -0,70% | -0,25% | -0,04% | +0,62% | -0,87% | +1,83% | +1,57% | -1,77% | -2,26% | -0,95% | -0,31% | -1,94% | +0,45% | -2,45% | -1,93% | -1,43% | -1,37% | -2,02% | +1,00% | -0,04% | -2,48% | +0,50% | -2,53% | -1,91% | -2,99% | -3,16% | -1,00% | -11,93% | -0,02% | -1,55% | +0,91% | +1,75% | -10,87% | +114,33% | +3,16% | +2,47% | -1,62% | -1,85% | +2,37% | +2,28% | -1,05% | -2,31% | -2,65% | -2,12% | -0,81% | -0,66% | -1,90% | 0,00% | +3,32% | -2,03% | -1,17% | -4,33% | -0,27% | -3,42% | -3,25% | -0,71% | +1,42% | -2,20% |
dynamika r/r | | | | | -8,41% | -7,84% | -6,60% | -6,78% | -5,22% | -4,73% | -4,05% | -4,50% | -4,44% | -2,31% | -0,37% | +2,59% | +5,63% | +3,71% | +0,18% | -2,76% | -5,78% | -6,86% | -7,25% | +22,58% | +24,46% | +26,54% | +29,21% | -0,71% | -0,38% | -0,54% | +1,54% | +3,17% | +0,72% | -0,69% | -3,41% | -5,19% | -5,36% | -2,74% | -4,21% | -5,77% | -5,28% | -6,99% | -6,59% | -3,79% | -2,44% | -3,53% | -1,05% | -4,51% | -6,30% | -6,79% | -10,19% | -8,77% | -18,09% | -15,58% | -14,18% | -12,52% | +1,07% | -9,90% | +96,15% | +100,51% | +101,92% | +122,88% | +2,07% | +1,29% | +1,11% | +1,69% | +1,22% | -3,75% | -7,89% | -7,67% | -6,11% | -5,39% | -3,34% | +0,68% | -0,71% | +0,03% | -4,30% | -7,63% | -8,93% | -10,85% | -7,47% | -5,90% | -4,72% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 541 910 | 570 997 | 590 351 | 590 428 | 586 219 | 616 115 | 659 372 | 660 928 | 645 231 | 629 992 | 610 108 | 608 886 | 603 648 | 589 223 | 587 338 | 629 296 | 622 924 | 616 979 | 581 772 | 592 189 | 567 557 | 545 698 | 529 428 | 556 368 | 539 405 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +5,37% | +3,39% | +0,01% | -0,71% | +5,10% | +7,02% | +0,24% | -2,37% | -2,36% | -3,16% | -0,20% | -0,86% | -2,39% | -0,32% | +7,14% | -1,01% | -0,95% | -5,71% | +1,79% | -4,16% | -3,85% | -2,98% | +5,09% | -3,05% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +8,18% | +7,90% | +11,69% | +11,94% | +10,07% | +2,25% | -7,47% | -7,87% | -6,44% | -6,47% | -3,73% | +3,35% | +3,19% | +4,71% | -0,95% | -5,90% | -8,89% | -11,55% | -9,00% | -6,05% | -4,96% |
Pozostałe aktywa trwałe | | 54 331 | 57 701 | 57 482 | 36 877 | 45 885 | 47 556 | 49 922 | 46 449 | 47 003 | 40 249 | 42 281 | 47 158 | 24 258 | 22 547 | 22 663 | 18 141 | 15 435 | 16 956 | 16 787 | 16 259 | 18 360 | 16 459 | 16 998 | 13 030 | 15 395 | 14 996 | 13 431 | 23 906 | 24 128 | 23 349 | 22 053 | 21 557 | 23 167 | 23 568 | 23 846 | 62 135 | 70 918 | 75 944 | 74 910 | 56 735 | 56 241 | 48 003 | 49 378 | 44 603 | 33 313 | 32 140 | 43 621 | 49 161 | 45 578 | 42 554 | 32 653 | 39 404 | 41 791 | 37 051 | 48 537 | 41 146 | 715 543 | 193 786 | 183 622 | 174 584 | 182 174 | 186 172 | 183 715 | 200 169 | 205 719 | 210 164 | 218 645 | 200 365 | 199 694 | 199 871 | 181 738 | 186 548 | 86 624 | 81 430 | 87 438 | 78 956 | 77 039 | 70 409 | 74 560 | 94 100 | 91 345 | 88 202 |
dynamika kw/kw | | +1,17% | +6,20% | -0,38% | -35,85% | +24,43% | +3,64% | +4,98% | -6,96% | +1,19% | -14,37% | +5,05% | +11,53% | -48,56% | -7,05% | +0,51% | -19,95% | -14,92% | +9,85% | -1,00% | -3,15% | +12,92% | -10,35% | +3,27% | -23,34% | +18,15% | -2,59% | -10,44% | +77,99% | +0,93% | -3,23% | -5,55% | -2,25% | +7,47% | +1,73% | +1,18% | +160,57% | +14,14% | +7,09% | -1,36% | -24,26% | -0,87% | -14,65% | +2,86% | -9,67% | -25,31% | -3,52% | +35,72% | +12,70% | -7,29% | -6,63% | -23,27% | +20,67% | +6,06% | -11,34% | +31,00% | -15,23% | +1 639,03% | -72,92% | -5,24% | -4,92% | +4,35% | +2,19% | -1,32% | +8,96% | +2,77% | +2,16% | +4,04% | -8,36% | -0,33% | +0,09% | -9,07% | +2,65% | -53,56% | -6,00% | +7,38% | -9,70% | -2,43% | -8,61% | +5,90% | +26,21% | -2,93% | -3,44% |
dynamika r/r | | | | | -31,33% | -15,55% | -17,58% | -13,15% | +25,96% | +2,44% | -15,37% | -15,31% | +1,53% | -48,39% | -43,98% | -46,40% | -61,53% | -36,37% | -24,80% | -25,93% | -10,37% | +18,95% | -2,93% | +1,26% | -19,86% | -16,15% | -8,89% | -20,98% | +83,47% | +56,73% | +55,70% | +64,19% | -9,83% | -3,98% | +0,94% | +8,13% | +188,24% | +206,12% | +222,23% | +214,14% | -8,69% | -20,70% | -36,79% | -34,08% | -21,38% | -40,77% | -33,05% | -11,66% | +10,22% | +36,82% | +32,40% | -25,14% | -19,85% | -8,31% | -12,93% | +48,64% | +4,42% | +1 612,19% | +423,03% | +278,31% | +324,30% | -74,54% | -3,93% | +0,05% | +14,65% | +12,92% | +12,89% | +19,01% | +0,10% | -2,93% | -4,90% | -16,88% | -6,90% | -56,62% | -59,26% | -51,89% | -57,68% | -11,07% | -13,53% | -14,73% | +19,18% | +18,57% | +25,27% |
Aktywa obrotowe |
|
490 879 | 555 391 | 514 023 | 502 773 | 521 403 | 539 341 | 518 021 | 557 386 | 609 409 | 642 081 | 614 374 | 670 072 | 691 819 | 590 807 | 527 278 | 532 742 | 516 397 | 500 236 | 487 778 | 514 728 | 538 587 | 551 441 | 446 093 | 602 062 | 604 384 | 607 653 | 581 220 | 600 421 | 568 995 | 554 786 | 476 928 | 493 536 | 501 067 | 491 710 | 462 242 | 438 870 | 404 490 | 419 623 | 353 612 | 413 697 | 386 008 | 421 087 | 383 065 | 447 857 | 390 161 | 420 098 | 354 902 | 429 930 | 407 786 | 367 317 | 380 547 | 404 577 | 400 596 | 407 636 | 379 651 | 418 528 | 343 146 | 335 108 | 291 410 | 327 904 | 314 244 | 294 700 | 321 164 | 334 700 | 300 303 | 293 024 | 290 526 | 333 861 | 284 153 | 280 397 | 290 910 | 296 786 | 380 793 | 350 151 | 358 643 | 365 101 | 377 164 | 374 514 | 378 278 | 410 466 | 394 749 | 412 673 |
dynamika kw/kw | | +20,60% | +13,14% | -7,45% | -2,19% | +3,71% | +3,44% | -3,95% | +7,60% | +9,33% | +5,36% | -4,32% | +9,07% | +3,25% | -14,60% | -10,75% | +1,04% | -3,07% | -3,13% | -2,49% | +5,53% | +4,64% | +2,39% | -19,10% | +34,96% | +0,39% | +0,54% | -4,35% | +3,30% | -5,23% | -2,50% | -14,03% | +3,48% | +1,53% | -1,87% | -5,99% | -5,06% | -7,83% | +3,74% | -15,73% | +16,99% | -6,69% | +9,09% | -9,03% | +16,91% | -12,88% | +7,67% | -15,52% | +21,14% | -5,15% | -9,92% | +3,60% | +6,31% | -0,98% | +1,76% | -6,87% | +10,24% | -18,01% | -2,34% | -13,04% | +12,52% | -4,17% | -6,22% | +8,98% | +4,21% | -10,28% | -2,42% | -0,85% | +14,92% | -14,89% | -1,32% | +3,75% | +2,02% | +28,31% | -8,05% | +2,43% | +1,80% | +3,30% | -0,70% | +1,01% | +8,51% | -3,83% | +4,54% |
dynamika r/r | | | | | +23,52% | +6,22% | -2,89% | +0,78% | +10,86% | +16,88% | +19,05% | +18,60% | +20,22% | +13,52% | -7,99% | -14,18% | -20,49% | -25,36% | -15,33% | -7,49% | -3,38% | +4,30% | +10,24% | -8,55% | +16,97% | +12,22% | +10,19% | +30,29% | -0,27% | -5,86% | -8,70% | -17,94% | -17,80% | -11,94% | -11,37% | -3,08% | -11,08% | -19,27% | -14,66% | -23,50% | -5,74% | -4,57% | +0,35% | +8,33% | +8,26% | +1,08% | -0,23% | -7,35% | -4,00% | +4,52% | -12,56% | +7,23% | -5,90% | -1,76% | +10,98% | -0,24% | +3,45% | -14,34% | -17,79% | -23,24% | -21,65% | -8,42% | -12,06% | +10,21% | +2,07% | -4,44% | -0,57% | -9,54% | -0,25% | -5,38% | -4,31% | +0,13% | -11,10% | +34,01% | +24,88% | +23,28% | +23,02% | -0,95% | +6,96% | +5,47% | +12,43% | +4,66% | +10,19% |
Zapasy |
|
17 837 | 12 263 | 17 917 | 18 830 | 17 255 | 16 432 | 17 057 | 18 588 | 14 784 | 14 985 | 17 066 | 17 501 | 14 726 | 14 498 | 14 273 | 18 861 | 19 427 | 20 668 | 19 418 | 16 164 | 13 585 | 14 474 | 18 061 | 22 552 | 23 387 | 23 442 | 27 620 | 29 209 | 23 240 | 23 354 | 21 968 | 22 488 | 20 584 | 23 704 | 23 543 | 25 846 | 26 246 | 26 817 | 28 575 | 30 182 | 30 162 | 29 233 | 28 113 | 29 031 | 28 748 | 32 433 | 36 176 | 33 829 | 31 356 | 27 466 | 30 817 | 34 792 | 31 464 | 30 945 | 34 324 | 35 777 | 32 813 | 26 108 | 23 032 | 21 308 | 22 395 | 18 172 | 18 076 | 15 235 | 16 657 | 18 587 | 18 596 | 19 994 | 24 749 | 27 360 | 31 701 | 30 433 | 30 052 | 30 208 | 33 308 | 34 559 | 36 047 | 36 258 | 30 146 | 23 976 | 25 053 | 24 609 |
dynamika kw/kw | | -4,03% | -31,25% | +46,11% | +5,10% | -8,36% | -4,77% | +3,80% | +8,98% | -20,46% | +1,36% | +13,89% | +2,55% | -15,86% | -1,55% | -1,55% | +32,14% | +3,00% | +6,39% | -6,05% | -16,76% | -15,96% | +6,54% | +24,78% | +24,87% | +3,70% | +0,24% | +17,82% | +5,75% | -20,44% | +0,49% | -5,93% | +2,37% | -8,47% | +15,16% | -0,68% | +9,78% | +1,55% | +2,18% | +6,56% | +5,62% | -0,07% | -3,08% | -3,83% | +3,27% | -0,97% | +12,82% | +11,54% | -6,49% | -7,31% | -12,41% | +12,20% | +12,90% | -9,57% | -1,65% | +10,92% | +4,23% | -8,28% | -20,43% | -11,78% | -7,49% | +5,10% | -18,86% | -0,53% | -15,72% | +9,33% | +11,59% | +0,05% | +7,52% | +23,78% | +10,55% | +15,87% | -4,00% | -1,25% | +0,52% | +10,26% | +3,76% | +4,31% | +0,59% | -16,86% | -20,47% | +4,49% | -1,77% |
dynamika r/r | | | | | +1,31% | -3,26% | +34,00% | -4,80% | -1,29% | -14,32% | -8,81% | +0,05% | -5,85% | -0,39% | -3,25% | -16,37% | +7,77% | +31,92% | +42,56% | +36,05% | -14,30% | -30,07% | -29,97% | -6,99% | +39,52% | +72,15% | +61,96% | +52,93% | +29,52% | -0,63% | -0,38% | -20,46% | -23,01% | -11,43% | +1,50% | +7,17% | +14,93% | +27,51% | +13,13% | +21,37% | +16,78% | +14,92% | +9,01% | -1,62% | -3,81% | -4,69% | +10,95% | +28,68% | +16,53% | +9,07% | -15,31% | -14,81% | +2,85% | +0,34% | +12,67% | +11,38% | +2,83% | +4,29% | -15,63% | -32,90% | -40,44% | -31,75% | -30,40% | -21,52% | -28,50% | -25,62% | +2,28% | +2,88% | +31,24% | +48,58% | +47,20% | +70,47% | +52,21% | +21,43% | +10,41% | +5,07% | +13,56% | +19,95% | +20,03% | -9,49% | -30,62% | -30,50% | -32,13% |
Należności handlowe |
|
188 745 | 200 065 | 177 034 | 218 790 | 211 818 | 207 258 | 198 916 | 202 753 | 222 532 | 232 708 | 223 348 | 251 456 | 253 925 | 273 867 | 245 209 | 250 131 | 240 227 | 232 971 | 220 554 | 219 891 | 223 205 | 230 584 | 226 539 | 242 324 | 234 173 | 252 322 | 237 111 | 247 835 | 251 396 | 254 635 | 235 880 | 247 357 | 230 634 | 238 599 | 225 287 | 237 814 | 234 219 | 251 950 | 236 952 | 269 069 | 251 467 | 283 943 | 246 574 | 281 837 | 257 934 | 278 281 | 235 332 | 255 190 | 228 632 | 221 019 | 205 930 | 244 006 | 240 040 | 215 631 | 203 321 | 227 298 | 206 173 | 207 372 | 204 205 | 231 531 | 192 814 | 143 123 | 163 220 | 181 033 | 139 612 | 151 500 | 171 232 | 177 965 | 159 720 | 177 803 | 187 938 | 196 331 | 204 631 | 216 517 | 218 945 | 239 160 | 221 317 | 236 329 | 239 710 | 255 922 | 226 533 | 265 939 |
dynamika kw/kw | | +19,47% | +6,00% | -11,51% | +23,59% | -3,19% | -2,15% | -4,02% | +1,93% | +9,76% | +4,57% | -4,02% | +12,58% | +0,98% | +7,85% | -10,46% | +2,01% | -3,96% | -3,02% | -5,33% | -0,30% | +1,51% | +3,31% | -1,75% | +6,97% | -3,36% | +7,75% | -6,03% | +4,52% | +1,44% | +1,29% | -7,37% | +4,87% | -6,76% | +3,45% | -5,58% | +5,56% | -1,51% | +7,57% | -5,95% | +13,55% | -6,54% | +12,91% | -13,16% | +14,30% | -8,48% | +7,89% | -15,43% | +8,44% | -10,41% | -3,33% | -6,83% | +18,49% | -1,63% | -10,17% | -5,71% | +11,79% | -9,29% | +0,58% | -1,53% | +13,38% | -16,72% | -25,77% | +14,04% | +10,91% | -22,88% | +8,52% | +13,02% | +3,93% | -10,25% | +11,32% | +5,70% | +4,47% | +4,23% | +5,81% | +1,12% | +9,23% | -7,46% | +6,78% | +1,43% | +6,76% | -11,48% | +17,40% |
dynamika r/r | | | | | +38,48% | +12,22% | +3,60% | +12,36% | -7,33% | +5,06% | +12,28% | +12,28% | +24,02% | +14,11% | +17,69% | +9,79% | -0,53% | -5,39% | -14,93% | -10,05% | -12,09% | -7,09% | -1,02% | +2,71% | +10,20% | +4,91% | +9,43% | +4,67% | +2,27% | +7,35% | +0,92% | -0,52% | -0,19% | -8,26% | -6,30% | -4,49% | -3,86% | +1,55% | +5,60% | +5,18% | +13,14% | +7,36% | +12,70% | +4,06% | +4,75% | +2,57% | -1,99% | -4,56% | -9,45% | -11,36% | -20,58% | -12,49% | -4,38% | +4,99% | -2,44% | -1,27% | -6,85% | -14,11% | -3,83% | +0,43% | +1,86% | -6,48% | -30,98% | -20,07% | -21,81% | -27,59% | +5,85% | +4,91% | -1,69% | +14,40% | +17,36% | +9,76% | +10,32% | +28,12% | +21,77% | +16,50% | +21,81% | +8,15% | +9,15% | +9,48% | +7,01% | +2,36% | +12,53% |
Pozostałe aktywa obrotowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 136 | 10 682 | 10 682 | 13 747 | 13 747 | 13 747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 152 | 20 109 | 1 934 | 0 | 0 | 0 | 23 093 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -24,43% | 0,00% | +28,69% | 0,00% | 0,00% | -100,00% | | | | | | | | -100,00% | | | | | | | | | | | | | +10,78% | -90,38% | -100,00% | | | | -100,00% | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2,75% | +28,69% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | -100,00% | | | | | | | | | | | | | -100,00% | -100,00% | +1 094,05% | | | |
Inwestycje krótkoterminowe |
|
284 297 | 343 063 | 319 072 | 265 153 | 292 330 | 315 651 | 302 048 | 336 045 | 372 093 | 394 388 | 373 960 | 401 115 | 423 168 | 302 442 | 267 796 | 263 750 | 256 743 | 246 597 | 247 806 | 278 673 | 301 797 | 306 383 | 201 493 | 337 186 | 346 824 | 331 889 | 316 489 | 323 377 | 294 359 | 276 797 | 219 080 | 223 691 | 249 849 | 229 407 | 213 412 | 175 210 | 144 025 | 140 856 | 88 085 | 114 446 | 104 379 | 107 911 | 108 378 | 136 989 | 103 479 | 109 384 | 69 258 | 130 229 | 137 116 | 105 085 | 130 053 | 112 032 | 129 092 | 161 060 | 142 006 | 155 453 | 104 160 | 101 628 | 64 173 | 70 721 | 99 035 | 133 405 | 139 868 | 138 432 | 144 034 | 122 937 | 100 698 | 135 902 | 99 684 | 75 234 | 71 271 | 70 022 | 127 958 | 83 317 | 104 456 | 91 382 | 119 800 | 101 927 | 85 329 | 130 568 | 143 163 | 122 125 |
dynamika kw/kw | | +23,36% | +20,67% | -6,99% | -16,90% | +10,25% | +7,98% | -4,31% | +11,26% | +10,73% | +5,99% | -5,18% | +7,26% | +5,50% | -28,53% | -11,46% | -1,51% | -2,66% | -3,95% | +0,49% | +12,46% | +8,30% | +1,52% | -34,23% | +67,34% | +2,86% | -4,31% | -4,64% | +2,18% | -8,97% | -5,97% | -20,85% | +2,10% | +11,69% | -8,18% | -6,97% | -17,90% | -17,80% | -2,20% | -37,46% | +29,93% | -8,80% | +3,38% | +0,43% | +26,40% | -24,46% | +5,71% | -36,68% | +88,03% | +5,29% | -23,36% | +23,76% | -13,86% | +15,23% | +24,76% | -11,83% | +9,47% | -33,00% | -2,43% | -36,86% | +10,20% | +40,04% | +34,70% | +4,84% | -1,03% | +4,05% | -14,65% | -18,09% | +34,96% | -26,65% | -24,53% | -5,27% | -1,75% | +82,74% | -34,89% | +25,37% | -12,52% | +31,10% | -14,92% | -16,28% | +53,02% | +9,65% | -14,70% |
dynamika r/r | | | | | +15,05% | +2,83% | -7,99% | -5,34% | +26,74% | +27,29% | +24,94% | +23,81% | +19,36% | +13,73% | -23,31% | -28,39% | -34,25% | -39,33% | -18,46% | -7,46% | +5,66% | +17,55% | +24,24% | -18,69% | +21,00% | +14,92% | +8,32% | +57,07% | -4,10% | -15,13% | -16,60% | -30,78% | -30,83% | -15,12% | -17,12% | -2,59% | -21,67% | -42,36% | -38,60% | -58,73% | -34,68% | -27,53% | -23,39% | +23,04% | +19,70% | -0,86% | +1,37% | -36,10% | -4,93% | +32,51% | -3,93% | +87,78% | -13,97% | -5,85% | +53,27% | +9,19% | +38,76% | -19,31% | -36,90% | -54,81% | -54,51% | -4,92% | +31,27% | +117,95% | +95,74% | +45,44% | -7,85% | -28,00% | -1,83% | -30,79% | -38,80% | -29,22% | -48,48% | +28,36% | +10,74% | +46,56% | +30,50% | -6,38% | +22,34% | -18,31% | +42,88% | +19,50% | +19,82% |
w tym gotówka |
| 273 819 | 271 579 | 251 995 | 189 656 | 177 038 | 218 695 | 259 960 | 334 705 | 270 585 | 291 221 | 271 401 | 337 660 | 423 155 | 301 422 | 267 786 | 263 743 | 196 380 | 155 124 | 124 965 | 124 225 | 144 517 | 147 106 | 102 590 | 182 358 | 172 663 | 132 279 | 117 001 | 125 505 | 104 681 | 105 614 | 96 628 | 190 917 | 204 543 | 79 561 | 87 910 | 99 554 | 64 658 | 67 922 | 40 799 | 52 330 | 59 797 | 25 161 | 29 306 | 31 163 | 39 649 | 30 083 | 24 594 | 50 197 | 47 324 | 76 353 | 46 784 | 19 198 | 128 029 | 42 740 | 26 059 | 33 003 | 30 240 | 42 022 | 36 432 | 61 065 | 98 909 | 133 265 | 139 791 | 138 355 | 143 957 | 122 859 | 99 932 | 134 878 | 98 691 | 74 207 | 70 077 | 69 054 | 126 981 | 82 352 | 103 490 | 90 400 | 118 817 | 100 960 | 84 383 | 130 543 | 140 059 | 115 755 |
dynamika kw/kw | | +20,41% | -0,82% | -7,21% | -24,74% | -6,65% | +23,53% | +18,87% | +28,75% | -19,16% | +7,63% | -6,81% | +24,41% | +25,32% | -28,77% | -11,16% | -1,51% | -25,54% | -21,01% | -19,44% | -0,59% | +16,33% | +1,79% | -30,26% | +77,75% | -5,32% | -23,39% | -11,55% | +7,27% | -16,59% | +0,89% | -8,51% | +97,58% | +7,14% | -61,10% | +10,49% | +13,25% | -35,05% | +5,05% | -39,93% | +28,26% | +14,27% | -57,92% | +16,47% | +6,34% | +27,23% | -24,13% | -18,25% | +104,10% | -5,72% | +61,34% | -38,73% | -58,96% | +566,89% | -66,62% | -39,03% | +26,65% | -8,37% | +38,96% | -13,30% | +67,61% | +61,97% | +34,73% | +4,90% | -1,03% | +4,05% | -14,66% | -18,66% | +34,97% | -26,83% | -24,81% | -5,57% | -1,46% | +83,89% | -35,15% | +25,67% | -12,65% | +31,43% | -15,03% | -16,42% | +54,70% | +7,29% | -17,35% |
dynamika r/r | | | | | -16,60% | -35,34% | -19,47% | +3,16% | +76,48% | +52,84% | +33,16% | +4,40% | +0,88% | +56,39% | +3,50% | -1,33% | -21,89% | -53,59% | -48,54% | -53,33% | -52,90% | -26,41% | -5,17% | -17,91% | +46,80% | +19,48% | -10,08% | +14,05% | -31,18% | -39,37% | -20,16% | -17,41% | +52,12% | +95,40% | -24,67% | -9,02% | -47,85% | -68,39% | -14,63% | -53,59% | -47,44% | -7,52% | -62,96% | -28,17% | -40,45% | -33,69% | +19,56% | -16,08% | +61,08% | +19,36% | +153,81% | +90,23% | -61,75% | +170,54% | -44,02% | -44,30% | +71,91% | -76,38% | -1,68% | +39,81% | +85,03% | +227,08% | +217,13% | +283,70% | +126,57% | +45,54% | -7,81% | -28,51% | -2,51% | -31,44% | -39,60% | -29,88% | -48,80% | +28,67% | +10,98% | +47,68% | +30,91% | -6,43% | +22,60% | -18,46% | +44,41% | +17,88% | +14,65% |
Kapitał własny |
|
1 181 979 | 1 196 656 | 1 163 708 | 1 125 183 | 1 137 047 | 1 128 205 | 1 139 405 | 1 164 666 | 1 189 177 | 1 149 022 | 1 176 649 | 1 215 588 | 1 245 714 | 1 250 782 | 1 210 832 | 1 167 118 | 1 158 117 | 1 168 171 | 1 177 961 | 1 196 075 | 1 220 749 | 1 217 848 | 1 213 670 | 1 236 552 | 1 247 946 | 1 248 152 | 1 253 672 | 1 263 317 | 1 263 175 | 1 213 152 | 1 204 721 | 1 206 050 | 1 205 387 | 1 205 935 | 1 195 779 | 1 207 595 | 1 198 647 | 1 196 543 | 1 156 090 | 1 165 079 | 1 166 339 | 1 159 925 | 1 153 212 | 1 170 185 | 1 164 729 | 1 119 643 | 1 105 625 | 1 117 318 | 1 111 195 | 1 110 173 | 1 108 828 | 1 014 683 | 1 024 703 | 997 745 | 995 397 | 996 159 | 993 170 | 959 274 | 938 517 | 952 175 | 907 015 | 873 719 | 864 811 | 832 323 | 772 972 | 758 028 | 756 522 | 780 284 | 747 183 | 728 162 | 703 704 | 674 024 | 818 309 | 810 851 | 797 622 | 847 565 | 850 981 | 670 250 | 658 789 | 700 399 | 692 798 | 674 860 |
dynamika kw/kw | | +3,81% | +1,24% | -2,75% | -3,31% | +1,05% | -0,78% | +0,99% | +2,22% | +2,10% | -3,38% | +2,40% | +3,31% | +2,48% | +0,41% | -3,19% | -3,61% | -0,77% | +0,87% | +0,84% | +1,54% | +2,06% | -0,24% | -0,34% | +1,89% | +0,92% | +0,02% | +0,44% | +0,77% | -0,01% | -3,96% | -0,69% | +0,11% | -0,05% | +0,05% | -0,84% | +0,99% | -0,74% | -0,18% | -3,38% | +0,78% | +0,11% | -0,55% | -0,58% | +1,47% | -0,47% | -3,87% | -1,25% | +1,06% | -0,55% | -0,09% | -0,12% | -8,49% | +0,99% | -2,63% | -0,24% | +0,08% | -0,30% | -3,41% | -2,16% | +1,46% | -4,74% | -3,67% | -1,02% | -3,76% | -7,13% | -1,93% | -0,20% | +3,14% | -4,24% | -2,55% | -3,36% | -4,22% | +21,41% | -0,91% | -1,63% | +6,26% | +0,40% | -21,24% | -1,71% | +6,32% | -1,09% | -2,59% |
dynamika r/r | | | | | -1,17% | -3,80% | -5,72% | -2,09% | +3,51% | +4,58% | +1,85% | +3,27% | +4,37% | +4,75% | +8,86% | +2,91% | -3,99% | -7,03% | -6,60% | -2,71% | +2,48% | +5,41% | +4,25% | +3,03% | +3,38% | +2,23% | +2,49% | +3,30% | +2,16% | +1,22% | -2,80% | -3,90% | -4,53% | -4,57% | -0,59% | -0,74% | +0,13% | -0,56% | -0,78% | -3,32% | -3,52% | -2,70% | -3,06% | -0,25% | +0,44% | -0,14% | -3,47% | -4,13% | -4,52% | -4,60% | -0,85% | +0,29% | -9,19% | -7,78% | -10,13% | -10,23% | -1,83% | -3,08% | -3,86% | -5,71% | -4,42% | -8,67% | -8,92% | -7,85% | -12,59% | -14,78% | -13,24% | -12,52% | -6,25% | -3,34% | -3,94% | -6,98% | -13,62% | +9,52% | +11,36% | +13,35% | +25,75% | +3,99% | -17,34% | -17,41% | -17,36% | -18,59% | +0,69% |
Kapitał podstawowy | | 56 758 | 56 758 | 56 758 | 56 758 | 56 758 | 56 758 | 56 758 | 54 978 | 54 978 | 54 978 | 54 978 | 54 978 | 54 978 | 54 978 | 54 978 | 54 978 | 54 978 | 54 978 | 54 978 | 50 937 | 50 937 | 50 937 | 50 937 | 50 937 | 50 937 | 50 937 | 50 937 | 50 937 | 50 937 | 50 937 | 50 937 | 50 937 | 50 937 | 50 937 | 50 937 | 50 937 | 50 937 | 50 937 | 50 937 | 50 937 | 50 937 | 50 937 | 47 665 | 47 665 | 47 665 | 47 665 | 47 665 | 47 665 | 47 665 | 47 665 | 47 665 | 47 665 | 47 665 | 47 665 | 46 581 | 46 581 | 46 581 | 46 581 | 46 581 | 46 581 | 46 581 | 46 581 | 46 581 | 46 581 | 46 581 | 46 581 | 46 581 | 46 581 | 46 581 | 46 581 | 46 581 | 46 581 | 46 581 | 46 581 | 46 581 | 46 581 | 46 581 | 46 581 | 46 581 | 46 581 | 46 581 | 46 581 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -3,14% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -7,35% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -6,42% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -2,27% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | -3,14% | -3,14% | -3,14% | -3,14% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -7,35% | -7,35% | -7,35% | -7,35% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -6,42% | -6,42% | -6,42% | -6,42% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -2,27% | -2,27% | -2,27% | -2,27% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 353 646 | 353 646 | 353 646 | 353 646 | 353 646 | 353 646 | 353 646 | 290 506 | 290 506 | 290 506 | 290 506 | 290 506 | 290 506 | 290 506 | 290 506 | 290 506 | 290 506 | 290 506 | 290 506 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 | 147 192 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -17,85% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -49,33% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | -17,85% | -17,85% | -17,85% | -17,85% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -49,33% | -49,33% | -49,33% | -49,33% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Zysk lat ubiegłych | | 769 846 | 791 530 | 817 138 | 834 938 | 846 627 | 838 165 | 849 518 | 819 685 | 843 835 | 804 286 | 831 753 | 870 220 | 900 301 | 905 918 | 919 826 | 892 771 | 897 494 | 913 255 | 923 316 | 998 634 | 1 020 841 | 1 018 292 | 1 000 582 | 1 023 053 | 1 033 574 | 1 034 147 | 1 039 598 | 1 048 049 | 1 047 489 | 998 638 | 989 908 | 990 403 | 989 628 | 991 619 | 981 890 | 991 445 | 981 833 | 980 814 | 970 662 | 981 520 | 981 292 | 985 133 | 943 058 | 958 629 | 949 582 | 906 353 | 892 104 | 902 266 | 894 092 | 897 992 | 895 757 | 822 505 | 829 796 | 806 826 | 782 477 | 781 237 | 776 188 | 745 793 | 724 406 | 737 470 | 695 105 | 662 687 | 655 370 | 627 169 | 570 784 | 560 031 | 558 848 | 580 582 | 548 778 | 532 820 | 509 330 | 480 350 | 512 808 | 519 760 | 505 512 | 544 715 | 543 740 | 471 519 | 460 056 | 498 557 | 489 352 | 474 314 |
dynamika kw/kw | | +5,95% | +2,82% | +3,24% | +2,18% | +1,40% | -1,00% | +1,35% | -3,51% | +2,95% | -4,69% | +3,42% | +4,62% | +3,46% | +0,62% | +1,54% | -2,94% | +0,53% | +1,76% | +1,10% | +8,16% | +2,22% | -0,25% | -1,74% | +2,25% | +1,03% | +0,06% | +0,53% | +0,81% | -0,05% | -4,66% | -0,87% | +0,05% | -0,08% | +0,20% | -0,98% | +0,97% | -0,97% | -0,10% | -1,04% | +1,12% | -0,02% | +0,39% | -4,27% | +1,65% | -0,94% | -4,55% | -1,57% | +1,14% | -0,91% | +0,44% | -0,25% | -8,18% | +0,89% | -2,77% | -3,02% | -0,16% | -0,65% | -3,92% | -2,87% | +1,80% | -5,74% | -4,66% | -1,10% | -4,30% | -8,99% | -1,88% | -0,21% | +3,89% | -5,48% | -2,91% | -4,41% | -5,69% | +6,76% | +1,36% | -2,74% | +7,76% | -0,18% | -13,28% | -2,43% | +8,37% | -1,85% | -3,07% |
dynamika r/r | | | | | +14,91% | +9,97% | +5,89% | +3,96% | -1,83% | -0,33% | -4,04% | -2,09% | +6,17% | +6,69% | +12,64% | +10,59% | +2,59% | -0,31% | +0,81% | +0,38% | +11,86% | +13,74% | +11,50% | +8,37% | +2,45% | +1,25% | +1,56% | +3,90% | +2,44% | +1,35% | -3,43% | -4,78% | -5,50% | -5,52% | -0,70% | -0,81% | +0,11% | -0,79% | -1,09% | -1,14% | -1,00% | -0,06% | +0,44% | -2,84% | -2,33% | -3,23% | -8,00% | -5,40% | -5,88% | -5,84% | -0,92% | +0,41% | -8,84% | -7,19% | -10,15% | -12,65% | -5,02% | -6,46% | -7,56% | -7,42% | -5,60% | -10,45% | -11,14% | -9,53% | -14,96% | -17,89% | -15,49% | -14,73% | -7,43% | -3,86% | -4,86% | -8,86% | -17,26% | -6,55% | -2,45% | -0,75% | +13,40% | +6,03% | -9,28% | -8,99% | -8,47% | -10,00% | +0,59% |
Zysk netto | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Udziały niekontrolujące | | 1 729 | -5 278 | - 480 | - 207 | -22 | - 393 | - 540 | - 503 | - 142 | - 748 | - 588 | -95 | -32 | - 631 | - 431 | -93 | 55 | - 733 | - 654 | - 206 | 2 400 | 1 806 | 15 228 | 15 500 | 16 550 | 15 963 | 16 010 | 17 253 | 17 703 | 16 610 | 16 971 | 17 679 | 17 735 | 16 424 | 15 926 | 18 021 | 18 685 | 17 600 | 17 359 | 15 490 | 16 978 | 16 011 | 15 297 | 16 699 | 20 290 | 18 433 | 18 664 | 20 195 | 22 246 | 17 324 | 18 214 | 19 065 | 21 794 | 17 806 | 19 147 | 21 149 | 23 209 | 19 708 | 20 338 | 20 932 | 18 137 | 17 259 | 15 668 | 11 381 | 8 415 | 4 224 | 3 901 | 5 929 | 4 632 | 1 569 | 601 | -99 | 111 728 | 97 318 | 98 337 | 109 077 | 113 468 | 4 958 | 4 960 | 8 069 | 9 673 | 6 773 |
dynamika kw/kw | | +11,26% | -405,26% | +90,91% | +56,88% | +89,37% | -1 686,36% | -37,40% | +6,85% | +71,77% | -426,76% | +21,39% | +83,84% | +66,32% | -1 871,88% | +31,70% | +78,42% | +159,14% | -1 432,73% | +10,78% | +68,50% | +1 265,05% | -24,75% | +743,19% | +1,79% | +6,77% | -3,55% | +0,29% | +7,76% | +2,61% | -6,17% | +2,17% | +4,17% | +0,32% | -7,39% | -3,03% | +13,15% | +3,68% | -5,81% | -1,37% | -10,77% | +9,61% | -5,70% | -4,46% | +9,17% | +21,50% | -9,15% | +1,25% | +8,20% | +10,16% | -22,13% | +5,14% | +4,67% | +14,31% | -18,30% | +7,53% | +10,46% | +9,74% | -15,08% | +3,20% | +2,92% | -13,35% | -4,84% | -9,22% | -27,36% | -26,06% | -49,80% | -7,65% | +51,99% | -21,88% | -66,13% | -61,70% | -116,47% | +112 956,57% | -12,90% | +1,05% | +10,92% | +4,03% | -95,63% | +0,04% | +62,68% | +19,88% | -29,98% |
dynamika r/r | | | | | -113,32% | -101,27% | +92,55% | -12,50% | -143,00% | -545,45% | -90,33% | -8,89% | +81,11% | +77,46% | +15,64% | +26,70% | +2,11% | +271,88% | -16,16% | -51,74% | -121,51% | +4 263,64% | +346,38% | +2 428,44% | +7 624,27% | +589,58% | +783,89% | +5,14% | +11,31% | +6,97% | +4,05% | +6,00% | +2,47% | +0,18% | -1,12% | -6,16% | +1,93% | +5,36% | +7,16% | +9,00% | -14,04% | -9,14% | -9,03% | -11,88% | +7,81% | +19,51% | +15,13% | +22,01% | +20,94% | +9,64% | -6,02% | -2,41% | -5,60% | -2,03% | +2,78% | +5,12% | +10,93% | +6,49% | +10,68% | +6,22% | -1,03% | -21,85% | -12,43% | -22,96% | -45,63% | -53,60% | -75,53% | -75,10% | -47,90% | -44,96% | -62,86% | -84,59% | -101,67% | +2 312,09% | +6 102,55% | +16 262,23% | +110 278,79% | +1,56% | -94,91% | -94,96% | -92,60% | -91,48% | +36,61% |
Zobowiązania długoterminowe |
|
193 862 | 197 292 | 198 637 | 200 323 | 192 679 | 186 119 | 178 695 | 170 345 | 196 476 | 188 615 | 179 678 | 169 947 | 135 423 | 158 272 | 146 313 | 138 548 | 127 124 | 118 956 | 110 936 | 99 933 | 86 402 | 76 619 | 176 711 | 273 497 | 260 327 | 251 150 | 226 041 | 221 341 | 208 803 | 193 711 | 183 692 | 171 191 | 184 959 | 137 537 | 150 787 | 154 947 | 146 807 | 140 183 | 134 525 | 116 265 | 112 632 | 109 572 | 120 306 | 118 589 | 113 596 | 139 602 | 141 619 | 128 389 | 123 653 | 127 682 | 120 091 | 106 369 | 103 970 | 109 592 | 112 228 | 114 999 | 596 453 | 586 234 | 620 615 | 628 277 | 661 385 | 652 741 | 691 317 | 739 784 | 759 618 | 740 810 | 729 179 | 694 299 | 676 376 | 696 482 | 713 088 | 708 555 | 781 759 | 736 803 | 736 372 | 636 342 | 630 328 | 804 831 | 785 408 | 761 484 | 768 503 | 748 974 |
dynamika kw/kw | | +22,65% | +1,77% | +0,68% | +0,85% | -3,82% | -3,40% | -3,99% | -4,67% | +15,34% | -4,00% | -4,74% | -5,42% | -20,31% | +16,87% | -7,56% | -5,31% | -8,25% | -6,43% | -6,74% | -9,92% | -13,54% | -11,32% | +130,64% | +54,77% | -4,82% | -3,53% | -10,00% | -2,08% | -5,66% | -7,23% | -5,17% | -6,81% | +8,04% | -25,64% | +9,63% | +2,76% | -5,25% | -4,51% | -4,04% | -13,57% | -3,12% | -2,72% | +9,80% | -1,43% | -4,21% | +22,89% | +1,44% | -9,34% | -3,69% | +3,26% | -5,95% | -11,43% | -2,26% | +5,41% | +2,41% | +2,47% | +418,66% | -1,71% | +5,86% | +1,23% | +5,27% | -1,31% | +5,91% | +7,01% | +2,68% | -2,48% | -1,57% | -4,78% | -2,58% | +2,97% | +2,38% | -0,64% | +10,33% | -5,75% | -0,06% | -13,58% | -0,95% | +27,68% | -2,41% | -3,05% | +0,92% | -2,54% |
dynamika r/r | | | | | +26,73% | -0,61% | -5,66% | -10,04% | -14,96% | +1,97% | +1,34% | +0,55% | -0,23% | -31,07% | -16,09% | -18,57% | -18,48% | -6,13% | -24,84% | -24,18% | -27,87% | -32,03% | -35,59% | +59,29% | +173,68% | +201,30% | +227,79% | +27,92% | -19,07% | -19,79% | -22,87% | -18,74% | -22,66% | -11,42% | -29,00% | -17,91% | -9,49% | -20,63% | +1,92% | -10,78% | -24,96% | -23,28% | -21,84% | -10,57% | +2,00% | +0,86% | +27,41% | +17,72% | +8,26% | +8,85% | -8,54% | -15,20% | -17,15% | -15,92% | -14,17% | -6,55% | +8,11% | +473,68% | +434,92% | +452,99% | +446,33% | +10,89% | +11,34% | +11,39% | +17,75% | +14,85% | +13,49% | +5,48% | -6,15% | -10,96% | -5,98% | -2,21% | +2,05% | +15,58% | +5,79% | +3,27% | -10,19% | -19,37% | +9,23% | +6,66% | +19,67% | +21,92% | -6,94% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
139 594 | 140 806 | 140 706 | 140 642 | 131 527 | 122 812 | 113 780 | 105 063 | 130 538 | 121 835 | 113 132 | 104 430 | 95 727 | 116 810 | 106 154 | 95 497 | 84 150 | 73 591 | 62 986 | 52 381 | 41 375 | 30 714 | 91 410 | 188 833 | 175 979 | 163 662 | 140 250 | 142 459 | 130 460 | 113 958 | 108 623 | 99 377 | 115 154 | 64 665 | 77 877 | 78 004 | 70 564 | 65 461 | 58 756 | 53 276 | 52 456 | 51 939 | 61 588 | 60 850 | 54 331 | 79 358 | 77 356 | 71 931 | 64 921 | 68 218 | 61 804 | 56 108 | 52 506 | 57 323 | 60 287 | 64 586 | 101 886 | 534 507 | 559 330 | 71 085 | 61 884 | 66 727 | 59 343 | 51 647 | 688 260 | 668 514 | 658 808 | 630 182 | 614 210 | 642 222 | 660 595 | 641 237 | 671 511 | 635 194 | 635 486 | 563 256 | 558 740 | 728 202 | 706 352 | 689 284 | 699 884 | 684 622 |
dynamika kw/kw | | +33,30% | +0,87% | -0,07% | -0,05% | -6,48% | -6,63% | -7,35% | -7,66% | +24,25% | -6,67% | -7,14% | -7,69% | -8,33% | +22,02% | -9,12% | -10,04% | -11,88% | -12,55% | -14,41% | -16,84% | -21,01% | -25,77% | +197,62% | +106,58% | -6,81% | -7,00% | -14,31% | +1,58% | -8,42% | -12,65% | -4,68% | -8,51% | +15,88% | -43,84% | +20,43% | +0,16% | -9,54% | -7,23% | -10,24% | -9,33% | -1,54% | -0,99% | +18,58% | -1,20% | -10,71% | +46,06% | -2,52% | -7,01% | -9,75% | +5,08% | -9,40% | -9,22% | -6,42% | +9,17% | +5,17% | +7,13% | +57,75% | +424,61% | +4,64% | -87,29% | -12,94% | +7,83% | -11,07% | -12,97% | +1 232,62% | -2,87% | -1,45% | -4,35% | -2,53% | +4,56% | +2,86% | -2,93% | +4,72% | -5,41% | +0,05% | -11,37% | -0,80% | +30,33% | -3,00% | -2,42% | +1,54% | -2,18% |
dynamika r/r | | | | | +34,30% | -5,78% | -12,78% | -19,14% | -25,30% | -0,75% | -0,80% | -0,57% | -0,60% | -26,67% | -4,12% | -6,17% | -8,55% | -12,09% | -37,00% | -40,67% | -45,15% | -50,83% | -58,26% | +45,13% | +260,50% | +325,33% | +432,86% | +53,43% | -24,56% | -25,87% | -30,37% | -22,55% | -30,24% | -11,73% | -43,26% | -28,31% | -21,51% | -38,72% | +1,23% | -24,55% | -31,70% | -25,66% | -20,66% | +4,82% | +14,22% | +3,57% | +52,79% | +25,60% | +18,21% | +19,49% | -14,04% | -20,10% | -22,00% | -19,12% | -15,97% | -2,45% | +15,11% | +94,05% | +832,45% | +827,78% | +10,06% | -39,26% | -87,52% | -89,39% | -27,34% | +1 012,18% | +901,86% | +1 010,17% | +1 120,17% | -10,76% | -3,93% | +0,27% | +1,75% | +9,33% | -1,09% | -3,80% | -12,16% | -16,79% | +14,64% | +11,15% | +22,37% | +25,26% | -5,98% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 209 | 30 050 | 0 | 29 882 | 29 888 | 27 691 | 27 678 | 27 613 | 27 608 | 26 609 | 26 609 | 26 609 | 26 609 | 27 592 | 27 592 | 27 592 | 24 558 | 22 218 | 22 218 | 21 500 | 21 287 | 16 575 | 16 575 | 15 853 | 17 613 | 24 707 | 24 707 | 24 707 | 24 707 | 30 605 | 30 605 | 30 605 | 30 605 | 33 237 | 443 719 | 33 237 | 44 717 | 540 935 | 582 718 | 525 966 | 572 265 | 670 193 | 36 089 | 34 548 | 34 348 | 34 344 | 34 344 | 28 345 | 28 345 | 37 606 | 37 606 | 28 922 | 28 922 | 7 133 | 7 133 | 9 494 | 9 494 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | -0,53% | -100,00% | | +0,02% | -7,35% | -0,05% | -0,23% | -0,02% | -3,62% | 0,00% | 0,00% | 0,00% | +3,69% | 0,00% | 0,00% | -11,00% | -9,53% | 0,00% | -3,23% | -0,99% | -22,14% | 0,00% | -4,36% | +11,10% | +40,28% | 0,00% | 0,00% | 0,00% | +23,87% | 0,00% | 0,00% | 0,00% | +8,60% | +1 235,02% | -92,51% | +34,54% | +1 109,69% | +7,72% | -9,74% | +8,80% | +17,11% | -94,62% | -4,27% | -0,58% | -0,01% | 0,00% | -17,47% | 0,00% | +32,67% | 0,00% | -23,09% | 0,00% | -75,34% | 0,00% | +33,10% | 0,00% | -100,00% | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1,06% | -7,85% | | -7,59% | -7,63% | -3,91% | -3,86% | -3,64% | -3,62% | +3,69% | +3,69% | +3,69% | -7,71% | -19,48% | -19,48% | -22,08% | -13,32% | -25,40% | -25,40% | -26,27% | -17,26% | +49,06% | +49,06% | +55,85% | +40,28% | +23,87% | +23,87% | +23,87% | +23,87% | +8,60% | +1 349,83% | +8,60% | +46,11% | +1 527,51% | +31,33% | +1 482,47% | +1 179,75% | +23,90% | -93,81% | -93,43% | -94,00% | -94,88% | -4,84% | -17,95% | -17,48% | +9,50% | +9,50% | +2,04% | +2,04% | -81,03% | -81,03% | -67,17% | -67,17% | -100,00% | -100,00% | -100,00% |
Inne zobowiązania długoterminowe | | 54 268 | 56 486 | 57 931 | 59 681 | 61 152 | 63 307 | 64 915 | 65 282 | 65 938 | 66 780 | 66 546 | 65 517 | 39 696 | 41 462 | 40 159 | 43 051 | 42 974 | 45 365 | 47 950 | 47 552 | 45 027 | 45 905 | 55 092 | 54 614 | 84 348 | 57 606 | 55 903 | 51 191 | 50 665 | 52 140 | 47 461 | 45 205 | 43 196 | 46 263 | 46 301 | 49 351 | 48 651 | 47 130 | 51 211 | 40 771 | 37 958 | 36 133 | 37 431 | 41 164 | 42 690 | 44 391 | 46 650 | 31 751 | 34 025 | 34 757 | 33 580 | 19 656 | 20 859 | 21 664 | 21 336 | 17 176 | 50 848 | 18 490 | 16 568 | 16 257 | 16 783 | 60 048 | 59 709 | 17 944 | 35 269 | 37 748 | 36 023 | 29 773 | 27 822 | 25 915 | 24 148 | 29 712 | 72 642 | 72 687 | 71 964 | 65 953 | 64 455 | 67 135 | 69 562 | 72 200 | 68 619 | 64 352 |
dynamika kw/kw | | +1,73% | +4,09% | +2,56% | +3,02% | +2,46% | +3,52% | +2,54% | +0,57% | +1,00% | +1,28% | -0,35% | -1,55% | -39,41% | +4,45% | -3,14% | +7,20% | -0,18% | +5,56% | +5,70% | -0,83% | -5,31% | +1,95% | +20,01% | -0,87% | +54,44% | -31,70% | -2,96% | -8,43% | -1,03% | +2,91% | -8,97% | -4,75% | -4,44% | +7,10% | +0,08% | +6,59% | -1,42% | -3,13% | +8,66% | -20,39% | -6,90% | -4,81% | +3,59% | +9,97% | +3,71% | +3,98% | +5,09% | -31,94% | +7,16% | +2,15% | -3,39% | -41,47% | +6,12% | +3,86% | -1,51% | -19,50% | +196,04% | -63,64% | -10,39% | -1,88% | +3,24% | +257,79% | -0,56% | -69,95% | +96,55% | +7,03% | -4,57% | -17,35% | -6,55% | -6,85% | -6,82% | +23,04% | +144,49% | +0,06% | -0,99% | -8,35% | -2,27% | +4,16% | +3,62% | +3,79% | -4,96% | -6,22% |
dynamika r/r | | | | | +11,88% | +12,69% | +12,08% | +12,06% | +9,38% | +7,83% | +5,49% | +2,51% | +0,36% | -39,80% | -37,91% | -39,65% | -34,29% | +8,26% | +9,41% | +19,40% | +10,46% | +4,78% | +1,19% | +14,89% | +14,85% | +87,33% | +25,49% | +1,47% | -6,27% | -39,93% | -9,49% | -15,10% | -11,69% | -14,74% | -11,27% | -2,44% | +9,17% | +12,63% | +1,87% | +10,60% | -17,39% | -21,98% | -23,33% | -26,91% | +0,96% | +12,47% | +22,85% | +24,63% | -22,87% | -20,30% | -21,70% | -28,02% | -38,09% | -38,70% | -37,67% | -36,46% | -12,62% | +143,77% | -14,65% | -22,35% | -5,35% | -66,99% | +224,76% | +260,39% | +10,38% | +110,15% | -37,14% | -39,67% | +65,92% | -21,11% | -31,35% | -32,97% | -0,20% | +161,10% | +180,48% | +198,01% | +121,97% | -11,27% | -7,64% | -3,34% | +9,47% | +6,46% | -4,15% |
Zobowiązania krótkoterminowe |
|
145 304 | 178 124 | 161 915 | 178 453 | 181 093 | 208 181 | 184 131 | 197 626 | 188 802 | 265 405 | 211 064 | 237 602 | 247 329 | 246 140 | 244 295 | 292 895 | 286 070 | 258 139 | 233 008 | 242 228 | 242 852 | 250 225 | 262 738 | 295 427 | 296 389 | 304 702 | 294 600 | 319 062 | 291 998 | 354 124 | 303 827 | 325 578 | 294 091 | 323 114 | 288 681 | 280 315 | 274 246 | 284 012 | 248 173 | 275 155 | 245 050 | 275 089 | 256 065 | 321 439 | 267 222 | 315 372 | 259 626 | 323 675 | 288 061 | 223 923 | 231 904 | 274 836 | 262 299 | 276 894 | 262 044 | 288 668 | 350 318 | 394 185 | 378 409 | 411 993 | 386 017 | 391 972 | 406 988 | 446 191 | 441 106 | 443 416 | 430 621 | 446 673 | 436 000 | 424 804 | 405 821 | 410 494 | 542 832 | 536 314 | 550 978 | 561 501 | 558 110 | 517 800 | 522 171 | 550 617 | 535 295 | 563 766 |
dynamika kw/kw | | -9,28% | +22,59% | -9,10% | +10,21% | +1,48% | +14,96% | -11,55% | +7,33% | -4,46% | +40,57% | -20,47% | +12,57% | +4,09% | -0,48% | -0,75% | +19,89% | -2,33% | -9,76% | -9,74% | +3,96% | +0,26% | +3,04% | +5,00% | +12,44% | +0,33% | +2,80% | -3,32% | +8,30% | -8,48% | +21,28% | -14,20% | +7,16% | -9,67% | +9,87% | -10,66% | -2,90% | -2,17% | +3,56% | -12,62% | +10,87% | -10,94% | +12,26% | -6,92% | +25,53% | -16,87% | +18,02% | -17,68% | +24,67% | -11,00% | -22,27% | +3,56% | +18,51% | -4,56% | +5,56% | -5,36% | +10,16% | +21,36% | +12,52% | -4,00% | +8,88% | -6,30% | +1,54% | +3,83% | +9,63% | -1,14% | +0,52% | -2,89% | +3,73% | -2,39% | -2,57% | -4,47% | +1,15% | +32,24% | -1,20% | +2,73% | +1,91% | -0,60% | -7,22% | +0,84% | +5,45% | -2,78% | +5,32% |
dynamika r/r | | | | | +11,42% | +24,63% | +16,87% | +13,72% | +10,74% | +4,26% | +27,49% | +14,63% | +20,23% | +31,00% | -7,26% | +15,74% | +23,27% | +15,66% | +4,87% | -4,62% | -17,30% | -15,11% | -3,07% | +12,76% | +21,96% | +22,05% | +21,77% | +12,13% | +8,00% | -1,48% | +16,22% | +3,13% | +2,04% | +0,72% | -8,76% | -4,99% | -13,90% | -6,75% | -12,10% | -14,03% | -1,84% | -10,65% | -3,14% | +3,18% | +16,82% | +9,05% | +14,64% | +1,39% | +0,70% | +7,80% | -29,00% | -10,68% | -15,09% | -8,94% | +23,66% | +13,00% | +5,03% | +33,56% | +42,36% | +44,41% | +42,72% | +10,19% | -0,56% | +7,55% | +8,30% | +14,27% | +13,12% | +5,81% | +0,11% | -1,16% | -4,20% | -5,76% | -8,10% | +24,50% | +26,25% | +35,77% | +36,79% | +2,81% | -3,45% | -5,23% | -1,94% | -4,09% | +8,88% |
Z tytułu dostaw i usług | | 100 138 | 126 077 | 110 915 | 131 345 | 105 480 | 138 041 | 99 350 | 107 023 | 116 002 | 192 259 | 112 360 | 138 742 | 128 928 | 156 139 | 141 551 | 167 611 | 42 348 | 140 141 | 122 147 | 146 592 | 140 009 | 144 677 | 128 399 | 164 366 | 159 408 | 171 208 | 150 938 | 182 729 | 162 404 | 215 630 | 140 531 | 146 858 | 139 908 | 148 584 | 128 046 | 146 679 | 133 105 | 155 945 | 130 389 | 161 510 | 144 952 | 149 318 | 131 915 | 165 998 | 135 224 | 182 516 | 137 971 | 160 881 | 152 178 | 121 625 | 115 040 | 140 381 | 211 872 | 222 541 | 201 106 | 232 914 | 213 871 | 252 422 | 220 319 | 264 126 | 238 647 | 236 145 | 243 033 | 244 770 | 208 406 | 233 352 | 223 358 | 246 531 | 213 818 | 208 890 | 210 281 | 233 240 | 314 996 | 306 857 | 305 134 | 333 193 | 325 912 | 312 735 | 312 687 | 340 761 | 319 872 | 338 091 |
dynamika kw/kw | | +19,86% | +25,90% | -12,03% | +18,42% | -19,69% | +30,87% | -28,03% | +7,72% | +8,39% | +65,74% | -41,56% | +23,48% | -7,07% | +21,11% | -9,34% | +18,41% | -74,73% | +230,93% | -12,84% | +20,01% | -4,49% | +3,33% | -11,25% | +28,01% | -3,02% | +7,40% | -11,84% | +21,06% | -11,12% | +32,77% | -34,83% | +4,50% | -4,73% | +6,20% | -13,82% | +14,55% | -9,25% | +17,16% | -16,39% | +23,87% | -10,25% | +3,01% | -11,65% | +25,84% | -18,54% | +34,97% | -24,41% | +16,60% | -5,41% | -20,08% | -5,41% | +22,03% | +50,93% | +5,04% | -9,63% | +15,82% | -8,18% | +18,03% | -12,72% | +19,88% | -9,65% | -1,05% | +2,92% | +0,71% | -14,86% | +11,97% | -4,28% | +10,37% | -13,27% | -2,30% | +0,67% | +10,92% | +35,05% | -2,58% | -0,56% | +9,20% | -2,19% | -4,04% | -0,02% | +8,98% | -6,13% | +5,70% |
dynamika r/r | | | | | +57,22% | +5,33% | +9,49% | -10,43% | -18,52% | +9,98% | +39,28% | +13,10% | +29,64% | +11,14% | -18,79% | +25,98% | +20,81% | -67,15% | -10,25% | -13,71% | -12,54% | +230,62% | +3,24% | +5,12% | +12,12% | +13,86% | +18,34% | +17,55% | +11,17% | +1,88% | +25,95% | -6,89% | -19,63% | -13,85% | -31,09% | -8,88% | -0,12% | -4,86% | +4,95% | +1,83% | +10,11% | +8,90% | -4,25% | +1,17% | +2,78% | -6,71% | +22,23% | +4,59% | -3,08% | +12,54% | -33,36% | -16,62% | -12,74% | +39,23% | +82,97% | +74,81% | +65,92% | +0,94% | +13,43% | +9,55% | +13,40% | +11,58% | -6,45% | +10,31% | -7,33% | -12,67% | -1,18% | -8,10% | +0,72% | +2,60% | -10,48% | -5,85% | -5,39% | +47,32% | +46,90% | +45,11% | +42,85% | +3,47% | +1,92% | +2,48% | +2,27% | -1,85% | +8,11% |
Kredyty i pożyczki |
|
0 | 4 539 | 0 | 1 | 9 038 | 17 710 | 28 708 | 35 660 | 8 654 | 17 375 | 26 708 | 34 810 | 43 527 | 21 461 | 39 138 | 59 736 | 11 741 | 58 190 | 56 553 | 42 446 | 42 348 | 42 423 | 66 277 | 66 369 | 69 542 | 68 541 | 79 085 | 70 527 | 60 758 | 77 700 | 86 019 | 103 005 | 76 256 | 106 607 | 92 464 | 67 859 | 74 324 | 63 361 | 55 784 | 40 090 | 25 236 | 34 285 | 38 784 | 46 794 | 35 741 | 39 937 | 35 329 | 38 988 | 42 171 | 24 514 | 34 131 | 29 169 | 28 179 | 31 336 | 44 397 | 33 209 | 27 378 | 123 905 | 140 432 | 35 687 | 40 633 | 36 403 | 48 580 | 86 370 | 209 845 | 187 945 | 183 109 | 176 541 | 202 997 | 196 054 | 175 431 | 155 519 | 204 516 | 203 352 | 219 727 | 170 391 | 172 376 | 149 715 | 136 651 | 127 763 | 131 311 | 140 810 |
dynamika kw/kw | | -100,00% | | -100,00% | | +903 700,00% | +95,95% | +62,10% | +24,22% | -75,73% | +100,77% | +53,72% | +30,34% | +25,04% | -50,69% | +82,37% | +52,63% | -80,35% | +395,61% | -2,81% | -24,94% | -0,23% | +0,18% | +56,23% | +0,14% | +4,78% | -1,44% | +15,38% | -10,82% | -13,85% | +27,88% | +10,71% | +19,75% | -25,97% | +39,80% | -13,27% | -26,61% | +9,53% | -14,75% | -11,96% | -28,13% | -37,05% | +35,86% | +13,12% | +20,65% | -23,62% | +11,74% | -11,54% | +10,36% | +8,16% | -41,87% | +39,23% | -14,54% | -3,39% | +11,20% | +41,68% | -25,20% | -17,56% | +352,57% | +13,34% | -74,59% | +13,86% | -10,41% | +33,45% | +77,79% | +142,96% | -10,44% | -2,57% | -3,59% | +14,99% | -3,42% | -10,52% | -11,35% | +31,51% | -0,57% | +8,05% | -22,45% | +1,16% | -13,15% | -8,73% | -6,50% | +2,78% | +7,23% |
dynamika r/r | | | | | -100,00% | | +290,17% | | +3 565 900,00% | -4,25% | -1,89% | -6,97% | -2,38% | +402,97% | +23,52% | +46,54% | +71,61% | -73,03% | +171,14% | +44,50% | -28,94% | +260,68% | -27,10% | +17,19% | +56,36% | +64,22% | +61,57% | +19,32% | +6,26% | -12,63% | +13,36% | +8,77% | +46,05% | +25,51% | +37,20% | +7,49% | -34,12% | -2,53% | -40,57% | -39,67% | -40,92% | -66,05% | -45,89% | -30,47% | +16,72% | +41,63% | +16,49% | -8,91% | -16,68% | +17,99% | -38,62% | -3,39% | -25,18% | -33,18% | +27,83% | +30,08% | +13,85% | -2,84% | +295,41% | +216,31% | +7,46% | +48,41% | -70,62% | -65,41% | +142,02% | +416,44% | +416,29% | +276,92% | +104,40% | -3,26% | +4,31% | -4,19% | -11,91% | +0,75% | +3,72% | +25,25% | +9,56% | -15,72% | -26,38% | -37,81% | -25,02% | -23,82% | -5,95% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73 | 66 | 40 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 7 926 | 3 236 | 4 304 | 6 064 | 6 828 | 0 | 9 818 | 1 837 | 0 | 0 | 0 | 0 | 0 | 0 | 1 607 | 81 095 | 1 607 | 1 760 | 92 043 | 86 889 | 95 824 | 93 372 | 94 321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 196 | 3 677 | 18 480 | 18 480 | 18 098 | 17 428 | 41 540 | 41 540 | 43 862 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9,59% | -39,39% | -72,50% | -100,00% | | | | | | | -59,17% | +33,00% | +40,89% | +12,60% | -100,00% | | -81,29% | -100,00% | | | | | | | +4 946,36% | -98,02% | +9,52% | +5 129,72% | -5,60% | +10,28% | -2,56% | +1,02% | -100,00% | | | | | | | | | | -40,66% | +402,58% | 0,00% | -2,07% | -3,70% | +138,35% | 0,00% | +5,59% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | -13,85% | -100,00% | +128,11% | -69,71% | -100,00% | | -100,00% | -100,00% | | | | | | | +5 627,63% | +7,14% | +5 862,91% | +5 205,23% | +2,47% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | +192,09% | +373,97% | +124,78% | +124,78% | +142,36% |
Inne zobowiazania krótkoterminowe | | 45 166 | 47 508 | 51 000 | 47 107 | 66 575 | 52 430 | 56 073 | 54 943 | 64 146 | 55 771 | 71 996 | 64 050 | 74 874 | 68 540 | 63 606 | 65 548 | 231 981 | 59 808 | 54 308 | 53 190 | 60 495 | 63 125 | 68 062 | 64 692 | 67 439 | 64 953 | 64 577 | 65 806 | 68 836 | 60 794 | 77 277 | 75 642 | 77 861 | 67 883 | 68 160 | 65 777 | 66 817 | 64 706 | 62 000 | 73 555 | 74 862 | 83 560 | 82 130 | 104 343 | 90 193 | 86 091 | 86 326 | 113 988 | 91 875 | 77 784 | 82 733 | 105 286 | 22 248 | 23 017 | 16 541 | 20 938 | 27 974 | 16 251 | 15 898 | 20 137 | 19 848 | 23 600 | 22 003 | 20 730 | 22 855 | 22 119 | 24 154 | 23 601 | 19 185 | 19 860 | 20 109 | 21 735 | 23 320 | 19 909 | 22 440 | 39 437 | 41 342 | 37 252 | 55 405 | 40 553 | 42 572 | 41 003 |
dynamika kw/kw | | +8,19% | +5,19% | +7,35% | -7,63% | +41,33% | -21,25% | +6,95% | -2,02% | +16,75% | -13,06% | +29,09% | -11,04% | +16,90% | -8,46% | -7,20% | +3,05% | +253,91% | -74,22% | -9,20% | -2,06% | +13,73% | +4,35% | +7,82% | -4,95% | +4,25% | -3,69% | -0,58% | +1,90% | +4,60% | -11,68% | +27,11% | -2,12% | +2,93% | -12,82% | +0,41% | -3,50% | +1,58% | -3,16% | -4,18% | +18,64% | +1,78% | +11,62% | -1,71% | +27,05% | -13,56% | -4,55% | +0,27% | +32,04% | -19,40% | -15,34% | +6,36% | +27,26% | -78,87% | +3,46% | -28,14% | +26,58% | +33,60% | -41,91% | -2,17% | +26,66% | -1,44% | +18,90% | -6,77% | -5,79% | +10,25% | -3,22% | +9,20% | -2,29% | -18,71% | +3,52% | +1,25% | +8,09% | +7,29% | -14,63% | +12,71% | +75,74% | +4,83% | -9,89% | +48,73% | -26,81% | +4,98% | -3,69% |
dynamika r/r | | | | | +12,84% | +47,40% | +10,36% | +9,95% | +16,63% | -3,65% | +6,37% | +28,40% | +16,58% | +16,72% | +22,90% | -11,65% | +2,34% | +209,83% | -12,74% | -14,62% | -18,85% | -73,92% | +5,55% | +25,33% | +21,62% | +11,48% | +2,90% | -5,12% | +1,72% | +2,07% | -6,40% | +19,67% | +14,95% | +13,11% | +11,66% | -11,80% | -13,04% | -14,18% | -4,68% | -9,04% | +11,82% | +12,04% | +29,14% | +32,47% | +41,86% | +20,48% | +3,03% | +5,11% | +9,24% | +1,86% | -9,65% | -4,16% | -7,63% | -75,78% | -70,41% | -80,01% | -80,11% | +25,74% | -29,40% | -3,89% | -3,83% | -29,05% | +45,22% | +38,40% | +2,94% | +15,15% | -6,28% | +9,78% | +13,85% | -16,06% | -10,21% | -16,75% | -7,91% | +21,55% | +0,25% | +11,59% | +81,44% | +77,28% | +87,11% | +146,90% | +2,83% | +2,98% | +10,07% |
Suma bilansowa |
|
1 521 145 | 1 572 072 | 1 524 260 | 1 503 959 | 1 510 819 | 1 522 505 | 1 502 231 | 1 532 637 | 1 574 455 | 1 603 042 | 1 567 391 | 1 623 137 | 1 628 466 | 1 655 194 | 1 601 440 | 1 598 561 | 1 571 311 | 1 545 266 | 1 521 905 | 1 538 236 | 1 550 003 | 1 544 692 | 1 653 119 | 1 805 476 | 1 804 662 | 1 804 004 | 1 774 313 | 1 803 720 | 1 763 976 | 1 760 987 | 1 692 240 | 1 702 819 | 1 684 437 | 1 666 586 | 1 635 247 | 1 642 857 | 1 619 700 | 1 620 738 | 1 538 788 | 1 556 499 | 1 524 021 | 1 544 586 | 1 529 583 | 1 610 213 | 1 545 547 | 1 574 617 | 1 506 870 | 1 569 382 | 1 522 909 | 1 461 778 | 1 460 823 | 1 395 888 | 1 390 972 | 1 384 231 | 1 369 669 | 1 399 826 | 1 939 941 | 1 939 693 | 1 937 541 | 1 992 445 | 1 954 417 | 1 918 432 | 1 963 116 | 2 018 298 | 1 973 696 | 1 942 254 | 1 916 322 | 1 921 256 | 1 859 559 | 1 849 448 | 1 822 613 | 1 793 073 | 2 142 900 | 2 083 968 | 2 084 972 | 2 045 408 | 2 039 419 | 1 992 881 | 1 966 368 | 2 012 500 | 1 996 596 | 1 987 600 |
dynamika kw/kw | | +4,42% | +3,35% | -3,04% | -1,33% | +0,46% | +0,77% | -1,33% | +2,02% | +2,73% | +1,82% | -2,22% | +3,56% | +0,33% | +1,64% | -3,25% | -0,18% | -1,70% | -1,66% | -1,51% | +1,07% | +0,76% | -0,34% | +7,02% | +9,22% | -0,05% | -0,04% | -1,65% | +1,66% | -2,20% | -0,17% | -3,90% | +0,63% | -1,08% | -1,06% | -1,88% | +0,47% | -1,41% | +0,06% | -5,06% | +1,15% | -2,09% | +1,35% | -0,97% | +5,27% | -4,02% | +1,88% | -4,30% | +4,15% | -2,96% | -4,01% | -0,07% | -4,45% | -0,35% | -0,48% | -1,05% | +2,20% | +38,58% | -0,01% | -0,11% | +2,83% | -1,91% | -1,84% | +2,33% | +2,81% | -2,21% | -1,59% | -1,34% | +0,26% | -3,21% | -0,54% | -1,45% | -1,62% | +19,51% | -2,75% | +0,05% | -1,90% | -0,29% | -2,28% | -1,33% | +2,35% | -0,79% | -0,45% |
dynamika r/r | | | | | +3,24% | -0,68% | -3,15% | -1,45% | +1,91% | +4,21% | +5,29% | +4,34% | +5,90% | +3,43% | +3,25% | +2,17% | -1,51% | -3,51% | -6,64% | -4,97% | -3,77% | -1,36% | -0,04% | +8,62% | +17,37% | +16,43% | +16,79% | +7,33% | -0,10% | -2,25% | -2,38% | -4,63% | -5,59% | -4,51% | -5,36% | -3,37% | -3,52% | -3,84% | -2,75% | -5,90% | -5,26% | -5,91% | -4,70% | -0,60% | +3,45% | +1,41% | +1,94% | -1,48% | -2,54% | -1,46% | -7,17% | -3,06% | -11,05% | -8,66% | -5,30% | -6,24% | +0,28% | +39,47% | +40,13% | +41,46% | +42,34% | +0,75% | -1,10% | +1,32% | +1,30% | +0,99% | +1,24% | -2,38% | -4,81% | -5,78% | -4,78% | -4,89% | -6,67% | +15,24% | +12,68% | +14,39% | +14,07% | -4,83% | -4,37% | -5,69% | -1,61% | -2,10% | -0,26% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat