PARTNER SERWISU
- Ostatnio odwiedziłeś
-
GENXONE 5,94 zł (--,--)
-
MILLENNIUM 14,22 zł (--,--)
-
BUMECH 27,00 zł (--,--)
-
UNIMOT 139,40 zł (--,--)
-
ATMGRUPA 3,85 zł (--,--)
-
GAMEOPS 16,48 zł (--,--)
-
TOWERINVT 2,35 zł (--,--)
-
INTERSPPL 0,401 zł (--,--)
-
NEPTIS 140,00 zł (--,--)
-
MFOOD 0,78 zł (--,--)
Astarta Holding NV - Rekomendacje maklerskie i dane-finansowe na dzień 2025-09-05
ISIN: NL0000686509
AST49,00 (-0,61%)
Zarejestrowany w Holandii holding działający w sektorze przetwórczo-rolniczym na terenie Ukrainy, specjalizujący się w produkcji cukru, uprawie zbóż, roślin oleistych, bydła i produkcji mleka. Baza produkcyjna obejmuje magazyny, elewatory zbożowe, oraz mieszalnię pasz. Rozwój grupy polega na postępującej konsolidacji strony dostawczej tj. producentów buraków cukrowych, oraz spółek produkcyjnych. (Raporty podane w tEUR, przeliczone na PLN wg kursu ostatniego dnia okresu.)
-
Najnowsze sprawozdanie finansowe:
SA-PS
Zobacz »
- Analiza raportów spółki:
Odprawa posłów greckich – omówienie sytuacji fundamentalnej po po wstępnych wynikach za IV kw. 2024 r.
Zobacz »
- Kolejne sprawozdanie:
skonsolidowany - publikacja skonsolidowanego raportu kwartalnego za trzeci kwartał
Rekomendacje instytucji
Poniższa tabela zawiera wyciągi z rekomendacji maklerskich. Szczegółowe informacje na temat autora/ów, daty i godziny pierwszego rozpowszechnienia, wszystkich powiązań i okoliczności, co do których można w uzasadniony sposób oczekiwać, że będą miały negatywny wpływ na obiektywne przedstawienie rekomendacji, w tym konflikty interesów dotyczące dowolnego instrumentu finansowego lub emitenta, do którego bezpośrednio lub pośrednio odnosi się rekomendacja, można nieodpłatnie uzyskać otwierając pliki umieszczone w kolumnie "Raport".
Instytucja |
Rekomendacja |
Cena docelowa |
Obecny kurs |
Data wydania |
Kurs w dniu wydania |
Raport |
Ipopema Securities SA |
trzymaj |
22,00 zł |
49,00 |
2020-12-16 |
23,20 zł |
Pobierz |
Ipopema Securities SA |
trzymaj |
22,00 zł |
49,00 |
2020-11-12 |
23,90 zł |
Pobierz |
Ipopema Securities SA |
sprzedaj |
12,00 zł |
49,00 |
2020-06-16 |
17,25 zł |
Pobierz |
Ipopema Securities SA |
trzymaj |
22,00 zł |
49,00 |
2019-09-09 |
23,00 zł |
Pobierz |
Dane o rekomendacjach dostarcza Financial Data Box
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2009 |
Q2 2009 |
Q3 2009 |
Q4 2009 |
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Data raportu | | 15.05.2009 | 28.08.2009 | 12.11.2009 | 26.04.2010 | 14.05.2010 | 25.08.2010 | 12.11.2010 | 27.04.2011 | 12.05.2011 | 23.08.2011 | 10.11.2011 | 12.04.2012 | 10.05.2012 | 22.08.2012 | 12.11.2012 | 15.04.2013 | 14.05.2013 | 22.08.2013 | 14.11.2013 | 15.04.2014 | 08.05.2014 | 18.08.2014 | 07.11.2014 | 10.04.2015 | 12.05.2015 | 18.08.2015 | 09.11.2015 | 29.03.2016 | 11.05.2016 | 12.08.2016 | 10.11.2016 | 10.04.2017 | 11.05.2017 | 22.08.2017 | 07.11.2017 | 21.03.2018 | 10.05.2018 | 16.08.2018 | 08.11.2018 | 08.04.2019 | 20.05.2019 | 16.08.2019 | 14.11.2019 | 14.04.2020 | 21.05.2020 | 12.08.2020 | 10.11.2020 | 12.04.2021 | 19.05.2021 | 11.08.2021 | 09.11.2021 | 08.04.2022 | 17.05.2022 | 29.08.2022 | 09.11.2022 | 24.04.2023 | 17.05.2023 | 29.08.2023 | 09.11.2023 | 17.04.2024 | 23.05.2024 | 29.08.2024 | 21.11.2024 | 24.04.2025 | 22.05.2025 | 28.08.2025 |
Liczba akcji | | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 | 25 000 000 |
Przychody |
|
97 233 | 110 234 | 121 313 | 221 104 | 179 007 | 218 307 | 208 226 | 270 069 | 200 358 | 258 935 | 295 456 | 514 044 | 272 043 | 336 945 | 381 158 | 488 561 | 346 165 | 339 775 | 408 067 | 457 117 | 374 403 | 410 839 | 379 297 | 307 506 | 236 518 | 285 816 | 309 174 | 485 552 | 306 469 | 339 007 | 298 244 | 667 372 | 639 677 | 431 438 | 418 981 | 465 110 | 378 733 | 360 247 | 337 310 | 510 659 | 498 310 | 480 611 | 456 301 | 490 419 | 438 433 | 318 829 | 526 085 | 563 748 | 376 619 | 308 388 | 685 460 | 879 603 | 552 002 | 460 183 | 583 815 | 797 888 | 770 335 | 561 868 | 471 317 | 1 002 897 | 718 419 | 666 381 | 517 299 | 735 115 | 523 444 | 434 847 |
dynamika kw/kw | | | +13,37% | +10,05% | +82,26% | -19,04% | +21,95% | -4,62% | +29,70% | -25,81% | +29,24% | +14,10% | +73,98% | -47,08% | +23,86% | +13,12% | +28,18% | -29,15% | -1,85% | +20,10% | +12,02% | -18,09% | +9,73% | -7,68% | -18,93% | -23,09% | +20,84% | +8,17% | +57,05% | -36,88% | +10,62% | -12,02% | +123,77% | -4,15% | -32,55% | -2,89% | +11,01% | -18,57% | -4,88% | -6,37% | +51,39% | -2,42% | -3,55% | -5,06% | +7,48% | -10,60% | -27,28% | +65,01% | +7,16% | -33,19% | -18,12% | +122,27% | +28,32% | -37,24% | -16,63% | +26,87% | +36,67% | -3,45% | -27,06% | -16,12% | +112,79% | -28,37% | -7,24% | -22,37% | +42,11% | -28,79% | -16,93% |
dynamika r/r | | | | | | +84,10% | +98,04% | +71,64% | +22,15% | +11,93% | +18,61% | +41,89% | +90,34% | +35,78% | +30,13% | +29,01% | -4,96% | +27,25% | +0,84% | +7,06% | -6,44% | +8,16% | +20,92% | -7,05% | -32,73% | -36,83% | -30,43% | -18,49% | +57,90% | +29,58% | +18,61% | -3,54% | +37,45% | +108,72% | +27,27% | +40,48% | -30,31% | -40,79% | -16,50% | -19,49% | +9,79% | +31,57% | +33,41% | +35,28% | -3,96% | -12,02% | -33,66% | +15,29% | +14,95% | -14,10% | -3,27% | +30,29% | +56,03% | +46,57% | +49,22% | -14,83% | -9,29% | +39,55% | +22,10% | -19,27% | +25,69% | -6,74% | +18,60% | +9,76% | -26,70% | -27,14% | -34,74% |
Zysk brutto na sprzedaży |
|
16 223 | 20 436 | 66 653 | 89 883 | 99 839 | 90 801 | 113 022 | 60 052 | 93 337 | 67 235 | 157 790 | 139 131 | 78 995 | 69 516 | 141 594 | 55 477 | 74 200 | 12 759 | 165 891 | -37 136 | 172 133 | 304 316 | 8 183 | 62 382 | 184 261 | 204 259 | 74 313 | 132 944 | 101 737 | 118 755 | 94 737 | 372 996 | 177 220 | 106 241 | 91 675 | 65 158 | 51 286 | 36 891 | 42 305 | 75 637 | 58 274 | 37 448 | 46 758 | 64 946 | 129 202 | 6 675 | 226 683 | -67 263 | 93 474 | 49 103 | 102 686 | 99 428 | 108 762 | 94 015 | 178 825 | 230 613 | 283 156 | 154 519 | 50 183 | 266 721 | 225 819 | 320 513 | 245 713 | 222 014 | 131 025 | 95 802 |
dynamika kw/kw | | | +25,97% | +226,15% | +34,85% | +11,08% | -9,05% | +24,47% | -46,87% | +55,43% | -27,97% | +134,68% | -11,83% | -43,22% | -12,00% | +103,69% | -60,82% | +33,75% | -82,80% | +1 200,19% | -122,39% | +563,52% | +76,79% | -97,31% | +662,34% | +195,38% | +10,85% | -63,62% | +78,90% | -23,47% | +16,73% | -20,22% | +293,72% | -52,49% | -40,05% | -13,71% | -28,93% | -21,29% | -28,07% | +14,68% | +78,79% | -22,96% | -35,74% | +24,86% | +38,90% | +98,94% | -94,83% | +3 296,00% | -129,67% | +238,97% | -47,47% | +109,12% | -3,17% | +9,39% | -13,56% | +90,21% | +28,96% | +22,78% | -45,43% | -67,52% | +431,50% | -15,34% | +41,93% | -23,34% | -9,64% | -40,98% | -26,88% |
dynamika r/r | | | | | | +515,42% | +344,32% | +69,57% | -33,19% | -6,51% | -25,95% | +39,61% | +131,68% | -15,37% | +3,39% | -10,26% | -60,13% | -6,07% | -81,65% | +17,16% | -166,94% | +131,99% | +2 285,11% | -95,07% | +267,98% | +7,05% | -32,88% | +808,14% | +113,11% | -44,79% | -41,86% | +27,48% | +180,57% | +74,19% | -10,54% | -3,23% | -82,53% | -71,06% | -65,28% | -53,85% | +16,08% | +13,63% | +1,51% | +10,53% | -14,13% | +121,71% | -82,18% | +384,80% | -203,57% | -27,65% | +635,63% | -54,70% | +247,82% | +16,36% | +91,46% | +74,15% | +131,94% | +160,34% | +64,36% | -71,94% | +15,66% | -20,25% | +107,43% | +389,63% | -16,76% | -41,98% | -70,11% |
Koszty sprzedaży | | -9 229 | -2 835 | -4 104 | -7 756 | -6 538 | -5 906 | -5 879 | -10 667 | -6 557 | -5 801 | -14 356 | -29 506 | -13 107 | -15 938 | -16 453 | -21 912 | -12 523 | -16 316 | -19 170 | -48 860 | -26 377 | -5 910 | -20 930 | -44 034 | -12 479 | -14 646 | -30 591 | -21 967 | -21 756 | -21 479 | -11 166 | -38 139 | -20 574 | -29 359 | -22 060 | -30 604 | -16 702 | -29 280 | -30 658 | -26 915 | -49 727 | -28 364 | -47 794 | -76 232 | -41 986 | -9 067 | -24 972 | -24 590 | -28 125 | -30 235 | -28 252 | -54 042 | -26 193 | -26 851 | -24 545 | -35 476 | -19 881 | -35 166 | -26 876 | -43 305 | -20 069 | -23 187 | -25 242 | -55 036 | -26 753 | -29 302 |
dynamika kw/kw | | | +69,28% | -44,76% | -88,99% | +15,70% | +9,67% | +0,46% | -81,44% | +38,53% | +11,53% | -147,47% | -105,53% | +55,58% | -21,60% | -3,23% | -33,18% | +42,85% | -30,29% | -17,49% | -154,88% | +46,02% | +77,59% | -254,15% | -110,39% | +71,66% | -17,37% | -108,87% | +28,19% | +0,96% | +1,27% | +48,01% | -241,56% | +46,06% | -42,70% | +24,86% | -38,73% | +45,43% | -75,31% | -4,71% | +12,21% | -84,76% | +42,96% | -68,50% | -59,50% | +44,92% | +78,40% | -175,42% | +1,53% | -14,38% | -7,50% | +6,56% | -91,29% | +51,53% | -2,51% | +8,59% | -44,53% | +43,96% | -76,88% | +23,57% | -61,13% | +53,66% | -15,54% | -8,86% | -118,03% | +51,39% | -9,53% |
dynamika r/r | | | | | | +29,16% | -108,32% | -43,25% | -37,53% | -0,29% | +1,78% | -144,19% | -176,61% | -99,89% | -174,75% | -14,61% | +25,74% | +4,46% | -2,37% | -16,51% | -122,98% | -110,63% | +63,78% | -9,18% | +9,88% | +52,69% | -147,82% | -46,16% | +50,11% | -74,34% | -46,65% | +63,50% | -73,62% | +5,43% | -36,69% | -97,56% | +19,76% | +18,82% | +0,27% | -38,98% | +12,05% | -197,73% | +3,13% | -55,89% | -183,23% | +15,57% | +68,03% | +47,75% | +67,74% | +33,01% | -233,46% | -13,13% | -119,77% | +6,87% | +11,19% | +13,12% | +34,35% | +24,10% | -30,97% | -9,50% | -22,07% | -0,95% | +34,06% | +6,08% | -27,09% | -33,31% | -26,37% |
Koszty ogólnego zarządu | | -4 979 | -13 645 | -7 359 | -9 137 | -9 125 | -7 559 | -9 955 | -10 357 | -9 285 | -6 981 | -12 928 | -16 445 | -14 241 | -20 002 | -19 222 | -29 295 | -10 681 | -26 464 | -24 408 | -33 644 | -19 285 | -29 057 | -23 927 | -17 809 | -19 758 | -19 389 | -4 825 | -41 508 | -21 900 | -14 796 | -28 110 | -32 700 | -41 149 | -25 771 | -29 501 | -50 637 | -37 523 | -27 664 | -43 692 | -73 973 | -21 612 | -24 491 | -31 106 | -24 336 | -25 408 | -40 087 | -28 917 | -43 277 | -19 537 | -17 943 | -30 861 | -76 049 | -37 505 | -37 158 | -62 746 | - 175 545 | - 128 715 | -41 621 | -48 185 | - 178 533 | - 134 337 | -89 064 | -59 353 | -89 155 | -50 136 | -33 913 |
dynamika kw/kw | | | -174,05% | +46,07% | -24,16% | +0,13% | +17,16% | -31,70% | -4,04% | +10,35% | +24,81% | -85,19% | -27,20% | +13,40% | -40,45% | +3,90% | -52,40% | +63,54% | -147,77% | +7,77% | -37,84% | +42,68% | -50,67% | +17,65% | +25,57% | -10,94% | +1,87% | +75,11% | -760,27% | +47,24% | +32,44% | -89,98% | -16,33% | -25,84% | +37,37% | -14,47% | -71,65% | +25,90% | +26,27% | -57,94% | -69,31% | +70,78% | -13,32% | -27,01% | +21,76% | -4,40% | -57,77% | +27,86% | -49,66% | +54,86% | +8,16% | -71,99% | -146,42% | +50,68% | +0,93% | -68,86% | -179,77% | +26,68% | +67,66% | -15,77% | -270,52% | +24,76% | +33,70% | +33,36% | -50,21% | +43,77% | +32,36% |
dynamika r/r | | | | | | -83,27% | +44,60% | -35,28% | -13,35% | -1,75% | +7,65% | -29,86% | -58,78% | -53,38% | -186,52% | -48,69% | -78,14% | +25,00% | -32,31% | -26,98% | -14,85% | -80,55% | -9,80% | +1,97% | +47,07% | -2,45% | +33,27% | +79,83% | -133,07% | -10,84% | +23,69% | -482,59% | +21,22% | -87,89% | -74,18% | -4,95% | -54,85% | +8,81% | -7,35% | -48,10% | -46,08% | +42,40% | +11,47% | +28,81% | +67,10% | -17,56% | -63,68% | +7,04% | -77,83% | +23,11% | +55,24% | -6,72% | -75,73% | -91,97% | -107,09% | -103,32% | -130,83% | -243,19% | -12,01% | +23,21% | -1,70% | -4,37% | -113,99% | -23,18% | +50,06% | +62,68% | +61,92% |
Zysk ze sprzedaży |
|
2 015 | 3 956 | 55 190 | 72 990 | 84 176 | 77 336 | 97 188 | 39 028 | 77 495 | 54 453 | 130 506 | 93 180 | 51 647 | 33 576 | 105 919 | 4 270 | 50 996 | -30 021 | 122 313 | - 119 640 | 126 471 | 269 349 | -36 674 | 539 | 152 024 | 170 224 | 38 897 | 69 469 | 58 081 | 82 480 | 55 461 | 302 157 | 115 497 | 51 111 | 40 114 | -16 083 | -2 939 | -20 053 | -32 045 | -25 251 | -13 065 | -15 407 | -32 142 | -35 622 | 61 808 | -42 479 | 172 794 | - 135 130 | 45 812 | 925 | 43 573 | -30 663 | 45 064 | 30 006 | 91 534 | 19 592 | 134 560 | 77 732 | -24 878 | 44 883 | 71 413 | 208 262 | 161 118 | 77 823 | 54 136 | 32 587 |
dynamika kw/kw | | | +96,33% | +1 295,10% | +32,25% | +15,33% | -8,13% | +25,67% | -59,84% | +98,56% | -29,73% | +139,67% | -28,60% | -44,57% | -34,99% | +215,46% | -95,97% | +1 094,29% | -158,87% | +507,42% | -197,81% | +205,71% | +112,97% | -113,62% | +101,47% | +28 104,82% | +11,97% | -77,15% | +78,60% | -16,39% | +42,01% | -32,76% | +444,81% | -61,78% | -55,75% | -21,52% | -140,09% | +81,73% | -582,31% | -59,80% | +21,20% | +48,26% | -17,93% | -108,62% | -10,83% | +273,51% | -168,73% | +506,78% | -178,20% | +133,90% | -97,98% | +4 610,59% | -170,37% | +246,97% | -33,41% | +205,05% | -78,60% | +586,81% | -42,23% | -132,00% | +280,41% | +59,11% | +191,63% | -22,64% | -51,70% | -30,44% | -39,81% |
dynamika r/r | | | | | | +4 077,47% | +1 854,90% | +76,10% | -46,53% | -7,94% | -29,59% | +34,28% | +138,75% | -33,35% | -38,34% | -18,84% | -95,42% | -1,26% | -189,41% | +15,48% | -2 901,87% | +148,00% | +997,20% | -129,98% | +100,45% | +20,20% | -36,80% | +206,06% | +12 788,50% | -61,79% | -51,55% | +42,58% | +334,95% | +98,86% | -38,03% | -27,67% | -105,32% | -102,54% | -139,23% | -179,88% | -57,00% | -344,54% | +23,17% | -0,30% | -41,07% | +573,08% | -175,71% | +637,60% | -279,34% | -25,88% | +102,18% | -74,78% | +77,31% | -1,63% | +3 143,89% | +110,07% | +163,89% | +198,60% | +159,05% | -127,18% | +129,09% | -46,93% | +167,92% | +747,63% | +73,39% | -24,19% | -84,35% |
Pozostałe przychody operacyjne | | 21 234 | 72 881 | -13 235 | -12 765 | 1 802 | 16 318 | 74 168 | -22 953 | 19 249 | 91 892 | 33 647 | - 100 887 | 4 462 | 173 821 | 50 107 | - 144 337 | 22 128 | 238 183 | -33 033 | -36 348 | 2 541 | 1 254 | 1 720 | 58 719 | 1 912 | 4 359 | 28 752 | 18 837 | 103 392 | 182 776 | 8 461 | - 218 664 | 43 725 | 142 725 | -4 806 | 31 510 | 28 559 | 183 439 | 42 719 | -54 965 | 28 872 | 180 180 | -96 880 | 81 982 | 3 470 | 157 034 | - 149 040 | 234 064 | - 377 | 427 070 | 60 990 | 182 692 | 16 113 | 142 954 | 165 861 | 43 662 | -1 130 | 147 189 | 71 619 | 49 886 | 6 518 | -4 632 | 1 105 | 3 097 | 10 034 | 154 068 |
dynamika kw/kw | | | +243,23% | -118,16% | +3,55% | +114,12% | +805,55% | +354,52% | -130,95% | +183,86% | +377,39% | -63,38% | -399,84% | +104,42% | +3 795,58% | -71,17% | -388,06% | +115,33% | +976,39% | -113,87% | -10,04% | +106,99% | -50,65% | +37,16% | +3 313,90% | -96,74% | +127,98% | +559,60% | -34,48% | +448,88% | +76,78% | -95,37% | -2 684,38% | +120,00% | +226,42% | -103,37% | +755,64% | -9,37% | +542,32% | -76,71% | -228,67% | +152,53% | +524,06% | -153,77% | +184,62% | -95,77% | +4 425,48% | -194,91% | +257,05% | -100,16% | +113 381,17% | -85,72% | +199,54% | -91,18% | +787,20% | +16,02% | -73,68% | -102,59% | +13 125,58% | -51,34% | -30,35% | -86,93% | -171,06% | +123,86% | +180,27% | +223,99% | +1 435,46% |
dynamika r/r | | | | | | -91,51% | -77,61% | +660,39% | -79,81% | +968,20% | +463,13% | -54,63% | -339,54% | -76,82% | +89,16% | +48,92% | -43,07% | +395,92% | +37,03% | -165,92% | +74,82% | -88,52% | -99,47% | +105,21% | +261,55% | -24,75% | +247,61% | +1 571,63% | -67,92% | +5 307,53% | +4 093,07% | -70,57% | -1 260,82% | -57,71% | -21,91% | -156,80% | +114,41% | -34,68% | +28,53% | +988,87% | -274,44% | +1,10% | -1,78% | -326,78% | +249,15% | -87,98% | -12,85% | -53,84% | +185,51% | -110,86% | +171,96% | +140,92% | -21,95% | +4 374,01% | -66,53% | +171,95% | -76,10% | -107,01% | +2,96% | -56,82% | +14,25% | +676,81% | -103,15% | -98,46% | -93,79% | +53,94% | +3 426,17% |
Pozostałe koszty operacyjne | | -15 634 | 8 398 | -6 800 | -12 318 | -8 571 | 1 280 | -4 953 | -4 532 | -11 081 | 2 780 | -8 072 | -8 260 | -4 039 | -6 655 | -2 806 | -11 443 | -3 304 | -11 202 | -4 788 | -36 788 | -5 568 | -7 373 | -6 476 | -22 356 | -1 908 | -5 757 | -9 069 | -18 091 | -3 727 | -6 377 | -8 982 | -11 647 | -7 919 | -13 218 | -8 489 | -25 096 | -8 006 | -7 152 | -18 735 | -31 558 | -10 948 | -6 821 | -10 890 | -6 887 | -13 558 | -6 900 | -12 781 | -18 024 | -10 498 | -5 117 | -11 301 | -19 600 | -12 014 | -20 619 | -12 488 | 3 253 | -11 332 | -10 561 | -16 185 | -24 629 | -8 290 | -11 927 | -14 442 | -15 250 | -6 983 | -8 012 |
dynamika kw/kw | | | +153,72% | -180,97% | -81,15% | +30,42% | +114,93% | -486,95% | +8,50% | -144,51% | +125,09% | -390,36% | -2,33% | +51,10% | -64,77% | +57,84% | -307,80% | +71,13% | -239,04% | +57,26% | -668,34% | +84,86% | -32,42% | +12,17% | -245,21% | +91,47% | -201,73% | -57,53% | -99,48% | +79,40% | -71,10% | -40,85% | -29,67% | +32,01% | -66,92% | +35,78% | -195,63% | +68,10% | +10,67% | -161,95% | -68,44% | +65,31% | +37,70% | -59,65% | +36,76% | -96,86% | +49,11% | -85,23% | -41,02% | +41,76% | +51,26% | -120,85% | -73,44% | +38,70% | -71,62% | +39,43% | +126,05% | -448,36% | +6,80% | -53,25% | -52,17% | +66,34% | -43,87% | -21,09% | -5,59% | +54,21% | -14,74% |
dynamika r/r | | | | | | +45,18% | -84,76% | +27,16% | +63,21% | -29,28% | +117,19% | -62,97% | -82,26% | +63,55% | -339,39% | +65,24% | -38,54% | +18,20% | -68,32% | -70,63% | -221,49% | -68,52% | +34,18% | -35,25% | +39,23% | +65,73% | +21,92% | -40,04% | +19,08% | -95,34% | -10,77% | +0,96% | +35,62% | -112,48% | -107,28% | +5,49% | -115,47% | -1,10% | +45,89% | -120,70% | -25,75% | -36,75% | +4,63% | +41,87% | +78,18% | -23,84% | -1,16% | -17,36% | -161,71% | +22,57% | +25,84% | +11,58% | -8,74% | -14,44% | -302,95% | -10,50% | +116,60% | +5,68% | +48,78% | -29,60% | -857,12% | +26,84% | -12,93% | +10,77% | +38,08% | +15,77% | +32,82% |
Zysk operacyjny |
|
7 615 | 85 236 | 35 155 | 47 907 | 77 407 | 94 934 | 166 403 | 11 544 | 85 663 | 149 125 | 156 081 | -15 967 | 52 070 | 200 742 | 153 220 | - 151 511 | 69 820 | 196 960 | 84 492 | - 192 775 | 123 445 | 263 230 | -41 429 | 36 902 | 152 028 | 168 825 | 58 580 | 70 215 | 157 745 | 258 878 | 54 940 | 71 846 | 151 304 | 180 618 | 26 819 | -9 669 | 17 614 | 156 235 | -8 061 | - 111 775 | 4 859 | 157 951 | - 139 911 | 39 473 | 51 720 | 107 655 | 10 973 | 80 910 | 34 936 | 422 878 | 93 262 | 132 428 | 49 163 | 152 341 | 244 906 | 66 507 | 122 097 | 214 360 | 30 556 | 70 140 | 69 641 | 191 702 | 147 782 | 65 670 | 57 186 | 178 644 |
dynamika kw/kw | | | +1 019,32% | -58,76% | +36,27% | +61,58% | +22,64% | +75,28% | -93,06% | +642,06% | +74,08% | +4,66% | -110,23% | +426,11% | +285,52% | -23,67% | -198,88% | +146,08% | +182,10% | -57,10% | -328,16% | +164,04% | +113,24% | -115,74% | +189,07% | +311,98% | +11,05% | -65,30% | +19,86% | +124,66% | +64,11% | -78,78% | +30,77% | +110,59% | +19,37% | -85,15% | -136,05% | +282,17% | +786,99% | -105,16% | -1 286,61% | +104,35% | +3 150,69% | -188,58% | +128,21% | +31,03% | +108,15% | -89,81% | +637,36% | -56,82% | +1 110,44% | -77,95% | +42,00% | -62,88% | +209,87% | +60,76% | -72,84% | +83,59% | +75,57% | -85,75% | +129,55% | -0,71% | +175,27% | -22,91% | -55,56% | -12,92% | +212,39% |
dynamika r/r | | | | | | +916,51% | +11,38% | +373,34% | -75,90% | +10,67% | +57,08% | -6,20% | -238,31% | -39,22% | +34,61% | -1,83% | -848,90% | +34,09% | -1,88% | -44,86% | -27,23% | +76,80% | +33,65% | -149,03% | +119,14% | +23,15% | -35,86% | +241,40% | +90,27% | +3,76% | +53,34% | -6,21% | +2,32% | -4,08% | -30,23% | -51,18% | -113,46% | -88,36% | -13,50% | -130,06% | -1 056,01% | -72,41% | +1,10% | -1 635,65% | +135,31% | +964,42% | -31,84% | +107,84% | +104,98% | -32,45% | +292,81% | +749,92% | +63,67% | +40,72% | -63,98% | +162,60% | -49,78% | +148,35% | +40,71% | -87,52% | +5,46% | -42,96% | -10,57% | +383,64% | -6,37% | -17,88% | -6,81% |
Przychody Finansowe | | 967 | 11 255 | -10 425 | - 163 | 4 162 | -92 | -2 785 | - 964 | 1 559 | 3 686 | 2 378 | 2 485 | 4 225 | 5 364 | 1 453 | 13 837 | 4 422 | -1 272 | 3 531 | 4 680 | 2 909 | -1 271 | 284 | 1 238 | 2 180 | 1 280 | 360 | 1 313 | 1 274 | 905 | 313 | 337 | 424 | 409 | 485 | 6 105 | 882 | 2 446 | 508 | 2 958 | 1 136 | 964 | 2 215 | 840 | 684 | 387 | 173 | 284 | 627 | 354 | 324 | 374 | 948 | 1 231 | 2 008 | 4 592 | 2 251 | 1 481 | 2 907 | 1 998 | 3 419 | 2 680 | 2 720 | 3 510 | 2 550 | 1 581 |
dynamika kw/kw | | | +1 063,91% | -192,63% | +98,44% | +2 653,37% | -102,21% | -2 927,17% | +65,39% | +261,72% | +136,43% | -35,49% | +4,50% | +70,02% | +26,96% | -72,91% | +852,31% | -68,04% | -128,77% | +377,59% | +32,54% | -37,84% | -143,69% | +122,34% | +335,92% | +76,09% | -41,28% | -71,88% | +264,72% | -2,97% | -28,96% | -65,41% | +7,67% | +25,82% | -3,54% | +18,58% | +1 158,76% | -85,55% | +177,32% | -79,23% | +482,28% | -61,60% | -15,14% | +129,77% | -62,08% | -18,57% | -43,42% | -55,30% | +64,16% | +120,77% | -43,54% | -8,47% | +15,43% | +153,48% | +29,85% | +63,12% | +128,69% | -50,98% | -34,21% | +96,29% | -31,27% | +71,12% | -21,61% | +1,49% | +29,04% | -27,35% | -38,00% |
dynamika r/r | | | | | | +330,40% | -100,82% | +73,29% | -491,41% | -62,54% | +4 106,52% | +185,39% | +357,78% | +171,01% | +45,52% | -38,90% | +456,82% | +4,66% | -123,71% | +143,01% | -66,18% | -34,22% | +0,08% | -91,96% | -73,55% | -25,06% | +200,71% | +26,76% | +6,06% | -41,56% | -29,30% | -13,06% | -74,33% | -66,72% | -54,81% | +54,95% | +1 711,57% | +108,02% | +498,04% | +4,74% | -51,55% | +28,80% | -60,59% | +336,02% | -71,60% | -39,79% | -59,85% | -92,19% | -66,19% | -8,33% | -8,53% | +87,28% | +31,69% | +51,20% | +247,74% | +519,75% | +1 127,81% | +137,45% | +20,31% | +44,77% | -56,49% | +51,89% | +80,96% | -6,43% | +75,68% | -25,42% | -41,01% |
Koszty finansowe | | -10 219 | -13 672 | -14 020 | -12 919 | -8 626 | -9 890 | -15 686 | -14 516 | -17 185 | -19 030 | -15 609 | -32 129 | -21 638 | -31 211 | -27 831 | -22 516 | -27 231 | -26 238 | -24 587 | -38 299 | - 314 177 | -60 366 | -63 566 | - 232 775 | - 279 367 | 37 753 | -40 413 | - 118 873 | -79 841 | -5 455 | -48 550 | -46 300 | -14 091 | -5 405 | -18 309 | -45 324 | -12 007 | -14 508 | -15 467 | -24 146 | -21 134 | -20 613 | -19 042 | -36 463 | -11 499 | -10 526 | -9 889 | -15 982 | -23 433 | 9 740 | -56 939 | -24 686 | -2 743 | -6 329 | -13 205 | -16 485 | -27 577 | 26 327 | -70 256 | -21 160 | -3 935 | -3 824 | -3 522 | -3 605 | -28 778 | -22 419 |
dynamika kw/kw | | | -33,79% | -2,55% | +7,85% | +33,23% | -14,65% | -58,60% | +7,46% | -18,39% | -10,74% | +17,98% | -105,84% | +32,65% | -44,24% | +10,83% | +19,10% | -20,94% | +3,65% | +6,29% | -55,77% | -720,33% | +80,79% | -5,30% | -266,19% | -20,02% | +113,51% | -207,05% | -194,15% | +32,84% | +93,17% | -790,01% | +4,63% | +69,57% | +61,64% | -238,74% | -147,55% | +73,51% | -20,83% | -6,61% | -56,11% | +12,47% | +2,47% | +7,62% | -91,49% | +68,46% | +8,46% | +6,05% | -61,61% | -46,62% | +141,57% | -684,59% | +56,64% | +88,89% | -130,73% | -108,64% | -24,84% | -67,29% | +195,47% | -366,86% | +69,88% | +81,40% | +2,82% | +7,90% | -2,36% | -698,28% | +22,10% |
dynamika r/r | | | | | | +15,59% | +27,66% | -11,88% | -12,36% | -99,22% | -92,42% | +0,49% | -121,34% | -25,91% | -64,01% | -78,30% | +29,92% | -25,85% | +15,93% | +11,66% | -70,10% | -1 053,75% | -130,07% | -158,53% | -507,78% | +11,08% | +162,54% | +36,42% | +48,93% | +71,42% | -114,45% | -20,13% | +61,05% | +82,35% | +0,92% | +62,29% | +2,11% | +14,79% | -168,42% | +15,52% | +46,73% | -76,01% | -42,08% | -23,11% | -51,01% | +45,59% | +48,94% | +48,07% | +56,17% | -103,78% | +192,53% | -475,78% | -54,46% | +88,29% | -164,98% | +76,81% | +33,22% | -905,36% | +515,97% | -432,04% | -28,36% | +85,73% | -114,53% | +94,99% | +82,96% | -631,33% | -486,27% |
Zysk brutto |
|
1 219 | 80 750 | 11 181 | 36 721 | 76 893 | 91 227 | 151 619 | - 925 | 80 740 | 154 895 | 151 980 | -27 384 | 37 093 | 182 521 | 130 339 | - 159 688 | 46 832 | 173 125 | 126 273 | - 241 242 | - 187 283 | 202 085 | - 104 147 | - 193 617 | - 125 838 | 208 671 | 19 495 | -49 630 | 80 239 | 255 176 | 10 945 | 25 318 | 137 822 | 175 748 | 9 136 | -55 125 | 15 925 | 147 409 | -99 997 | - 138 066 | -21 173 | 149 168 | - 121 422 | -4 082 | -65 581 | 93 633 | -46 061 | 62 864 | 19 419 | 396 582 | 64 069 | 106 126 | 14 397 | 121 944 | 180 813 | 37 249 | 92 142 | 191 530 | 6 277 | 47 150 | 44 835 | 167 405 | 127 749 | 45 320 | 27 488 | 153 834 |
dynamika kw/kw | | | +6 524,28% | -86,15% | +228,42% | +109,40% | +18,64% | +66,20% | -100,61% | +8 828,65% | +91,84% | -1,88% | -118,02% | +235,46% | +392,06% | -28,59% | -222,52% | +129,33% | +269,67% | -27,06% | -291,05% | +22,37% | +207,90% | -151,54% | -85,91% | +35,01% | +265,83% | -90,66% | -354,58% | +261,67% | +218,02% | -95,71% | +131,32% | +444,36% | +27,52% | -94,80% | -703,38% | +128,89% | +825,65% | -167,84% | -38,07% | +84,66% | +804,52% | -181,40% | +96,64% | -1 506,59% | +242,77% | -149,19% | +236,48% | -69,11% | +1 942,24% | -83,84% | +65,64% | -86,43% | +747,01% | +48,28% | -79,40% | +147,37% | +107,86% | -96,72% | +651,16% | -4,91% | +273,38% | -23,69% | -64,52% | -39,35% | +459,64% |
dynamika r/r | | | | | | +6 207,88% | +12,97% | +1 256,04% | -102,52% | +5,00% | +69,79% | +0,24% | -2 860,43% | -54,06% | +17,84% | -14,24% | -483,14% | +26,26% | -5,15% | -3,12% | -51,07% | -499,90% | +16,73% | -182,48% | +19,74% | +32,81% | +3,26% | +118,72% | +74,37% | +163,76% | +22,29% | -43,86% | +151,01% | +71,76% | -31,13% | -16,53% | -317,73% | -88,45% | -16,12% | -1 194,54% | -150,46% | -232,95% | +1,19% | -21,43% | +97,04% | -209,74% | -37,23% | +62,07% | +1 640,03% | +129,61% | +323,55% | +239,10% | +68,82% | -25,86% | -69,25% | +182,22% | -64,90% | +540,01% | +57,06% | -96,53% | +26,58% | -51,34% | -12,60% | +1 935,19% | -3,88% | -38,69% | -8,11% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk netto |
|
4 008 | 79 365 | 9 883 | 34 947 | 79 292 | 84 133 | 153 045 | 3 937 | 79 560 | 144 730 | 152 644 | -26 323 | 36 366 | 188 656 | 128 816 | - 159 881 | 47 547 | 171 672 | 127 752 | - 237 462 | - 187 388 | 200 998 | - 104 151 | - 196 164 | - 121 138 | 211 149 | 17 920 | -47 272 | 82 024 | 246 635 | 14 748 | 17 629 | 132 869 | 176 372 | 6 552 | -51 941 | 15 486 | 142 980 | -97 758 | - 153 321 | -19 077 | 148 692 | - 112 100 | -11 227 | -57 608 | 93 174 | -53 706 | 60 079 | 16 504 | 389 180 | 57 994 | 93 755 | 12 102 | 116 693 | 163 013 | 14 631 | 75 963 | 175 319 | 5 588 | 26 233 | 39 067 | 163 856 | 122 051 | 32 934 | 26 980 | 152 773 |
dynamika kw/kw | | | +1 880,16% | -87,55% | +253,61% | +126,89% | +6,11% | +81,91% | -97,43% | +1 920,83% | +81,91% | +5,47% | -117,24% | +238,15% | +418,77% | -31,72% | -224,12% | +129,74% | +261,06% | -25,58% | -285,88% | +21,09% | +207,26% | -151,82% | -88,35% | +38,25% | +274,30% | -91,51% | -363,79% | +273,51% | +200,69% | -94,02% | +19,53% | +653,70% | +32,74% | -96,29% | -892,75% | +129,81% | +823,29% | -168,37% | -56,84% | +87,56% | +879,43% | -175,39% | +89,98% | -413,12% | +261,74% | -157,64% | +211,87% | -72,53% | +2 258,10% | -85,10% | +61,66% | -87,09% | +864,25% | +39,69% | -91,02% | +419,19% | +130,80% | -96,81% | +369,45% | +48,92% | +319,42% | -25,51% | -73,02% | -18,08% | +466,25% |
dynamika r/r | | | | | | +1 878,34% | +6,01% | +1 448,57% | -88,73% | +0,34% | +72,03% | -0,26% | -768,61% | -54,29% | +30,35% | -15,61% | -507,38% | +30,75% | -9,00% | -0,83% | -48,52% | -494,11% | +17,08% | -181,53% | +17,39% | +35,35% | +5,05% | +117,21% | +75,90% | +167,71% | +16,81% | -17,70% | +137,29% | +61,99% | -28,49% | -55,57% | -394,63% | -88,34% | -18,93% | -1 592,03% | -195,18% | -223,19% | +3,99% | -14,67% | +92,68% | -201,98% | -37,34% | +52,09% | +635,13% | +128,65% | +317,69% | +207,98% | +56,05% | -26,67% | -70,02% | +181,09% | -84,39% | +527,69% | +50,24% | -96,57% | +79,30% | -48,57% | -6,54% | +2 084,16% | +25,54% | -30,94% | -6,76% |
Zysk netto akcjonariuszy większościowych |
|
4 250 | 79 152 | 9 896 | 34 955 | 79 300 | 84 157 | 153 061 | 3 937 | 79 571 | 144 734 | 152 648 | -26 226 | 36 564 | 188 698 | 128 940 | - 159 869 | 47 709 | 171 668 | 127 862 | - 237 575 | - 187 380 | 200 989 | - 104 122 | - 196 130 | - 121 125 | 211 178 | 17 915 | -47 298 | 82 037 | 246 635 | 14 748 | 17 659 | 132 869 | 176 372 | 6 552 | -51 941 | 15 486 | 142 980 | -97 758 | - 153 321 | -19 077 | 148 692 | - 112 100 | -11 227 | -57 608 | 93 174 | -53 706 | 60 079 | 16 504 | 389 180 | 57 994 | 93 755 | 12 102 | 116 693 | 163 013 | 14 631 | 75 963 | 175 319 | 5 588 | 26 233 | 39 067 | 163 856 | 122 051 | 32 934 | 26 980 | 152 773 |
dynamika kw/kw | | | +1 762,40% | -87,50% | +253,22% | +126,86% | +6,12% | +81,88% | -97,43% | +1 921,11% | +81,89% | +5,47% | -117,18% | +239,42% | +416,08% | -31,67% | -223,99% | +129,84% | +259,82% | -25,52% | -285,81% | +21,13% | +207,26% | -151,80% | -88,37% | +38,24% | +274,35% | -91,52% | -364,01% | +273,45% | +200,64% | -94,02% | +19,74% | +652,42% | +32,74% | -96,29% | -892,75% | +129,81% | +823,29% | -168,37% | -56,84% | +87,56% | +879,43% | -175,39% | +89,98% | -413,12% | +261,74% | -157,64% | +211,87% | -72,53% | +2 258,10% | -85,10% | +61,66% | -87,09% | +864,25% | +39,69% | -91,02% | +419,19% | +130,80% | -96,81% | +369,45% | +48,92% | +319,42% | -25,51% | -73,02% | -18,08% | +466,25% |
dynamika r/r | | | | | | +1 765,88% | +6,32% | +1 446,70% | -88,74% | +0,34% | +71,98% | -0,27% | -766,14% | -54,05% | +30,38% | -15,53% | -509,58% | +30,48% | -9,03% | -0,84% | -48,61% | -492,76% | +17,08% | -181,43% | +17,45% | +35,36% | +5,07% | +117,21% | +75,88% | +167,73% | +16,79% | -17,68% | +137,34% | +61,96% | -28,49% | -55,57% | -394,13% | -88,34% | -18,93% | -1 592,03% | -195,18% | -223,19% | +3,99% | -14,67% | +92,68% | -201,98% | -37,34% | +52,09% | +635,13% | +128,65% | +317,69% | +207,98% | +56,05% | -26,67% | -70,02% | +181,09% | -84,39% | +527,69% | +50,24% | -96,57% | +79,30% | -48,57% | -6,54% | +2 084,16% | +25,54% | -30,94% | -6,76% |
EBITDA |
|
17 150 | 94 787 | 43 265 | 56 176 | 91 638 | 112 135 | 184 225 | 15 092 | 100 084 | 164 132 | 175 031 | 8 198 | 77 341 | 226 453 | 180 546 | - 124 120 | 96 540 | 224 029 | 112 346 | - 160 513 | 155 025 | 286 378 | -17 305 | 64 230 | 175 601 | 191 089 | 81 702 | 93 725 | 188 322 | 288 649 | 86 037 | 106 543 | 190 443 | 219 653 | 66 060 | 29 051 | 56 299 | 198 769 | 34 288 | -65 366 | 58 558 | 214 276 | -78 066 | 136 490 | 120 160 | 174 840 | 67 665 | 135 053 | 88 281 | 477 678 | 153 891 | 198 434 | 107 263 | 208 919 | 297 418 | 113 346 | 178 532 | 269 558 | 87 214 | 126 995 | 124 041 | 246 068 | 195 910 | 119 690 | 111 880 | 231 179 |
dynamika kw/kw | | | +452,69% | -54,36% | +29,84% | +63,13% | +22,37% | +64,29% | -91,81% | +563,16% | +63,99% | +6,64% | -95,32% | +843,41% | +192,80% | -20,27% | -168,75% | +177,78% | +132,06% | -49,85% | -242,87% | +196,58% | +84,73% | -106,04% | +471,16% | +173,39% | +8,82% | -57,24% | +14,72% | +100,93% | +53,27% | -70,19% | +23,83% | +78,75% | +15,34% | -69,93% | -56,02% | +93,79% | +253,06% | -82,75% | -290,64% | +189,58% | +265,92% | -136,43% | +274,84% | -11,96% | +45,51% | -61,30% | +99,59% | -34,63% | +441,09% | -67,78% | +28,94% | -45,95% | +94,77% | +42,36% | -61,89% | +57,51% | +50,99% | -67,65% | +45,61% | -2,33% | +98,38% | -20,38% | -38,91% | -6,53% | +106,63% |
dynamika r/r | | | | | | +434,33% | +18,30% | +325,81% | -73,13% | +9,22% | +46,37% | -4,99% | -45,68% | -22,72% | +37,97% | +3,15% | -1 614,03% | +24,82% | -1,07% | -37,77% | -29,32% | +60,58% | +27,83% | -115,40% | +140,02% | +13,27% | -33,27% | +572,13% | +45,92% | +7,24% | +51,05% | +5,31% | +13,68% | +1,13% | -23,90% | -23,22% | -72,73% | -70,44% | -9,51% | -48,10% | -325,00% | +4,01% | +7,80% | -327,68% | +308,81% | +105,20% | -18,40% | +186,68% | -1,05% | -26,53% | +173,21% | +127,43% | +46,93% | +21,50% | -56,26% | +93,27% | -42,88% | +66,44% | +29,03% | -70,68% | +12,04% | -30,52% | -8,71% | +124,63% | -5,75% | -9,80% | -6,05% |
Przepływy operacyjne |
|
20 690 | 15 808 | 2 050 | 22 737 | 62 538 | 62 764 | -24 502 | - 853 | 29 518 | 42 745 | -30 069 | -18 129 | 31 650 | 85 714 | -13 551 | -36 395 | 26 724 | 154 008 | 19 166 | -38 856 | 104 343 | 224 379 | 8 384 | 54 728 | 95 413 | 74 965 | 41 373 | 158 820 | 166 024 | 69 795 | 3 877 | 120 231 | 364 525 | -76 241 | 20 885 | -10 474 | 104 030 | 34 015 | -59 624 | -45 145 | 174 059 | 226 865 | 136 025 | 204 510 | 212 001 | -11 742 | 263 462 | 241 766 | 117 985 | - 157 133 | 237 808 | 64 431 | 107 961 | - 118 278 | 25 584 | 170 679 | 212 416 | 109 805 | 42 251 | 55 861 | 302 177 | 199 625 | 86 270 | 132 476 | 143 768 | -45 112 |
dynamika kw/kw | | | -23,60% | -87,03% | +1 009,12% | +175,05% | +0,36% | -139,04% | +96,52% | +3 560,49% | +44,81% | -170,35% | +39,71% | +274,58% | +170,82% | -115,81% | -168,58% | +173,43% | +476,29% | -87,56% | -302,73% | +368,54% | +115,04% | -96,26% | +552,77% | +74,34% | -21,43% | -44,81% | +283,87% | +4,54% | -57,96% | -94,45% | +3 001,13% | +203,19% | -120,92% | +127,39% | -150,15% | +1 093,22% | -67,30% | -275,29% | +24,28% | +485,56% | +30,34% | -40,04% | +50,35% | +3,66% | -105,54% | +2 343,76% | -8,23% | -51,20% | -233,18% | +251,34% | -72,91% | +67,56% | -209,56% | +121,63% | +567,13% | +24,45% | -48,31% | -61,52% | +32,21% | +440,94% | -33,94% | -56,78% | +53,56% | +8,52% | -131,38% |
dynamika r/r | | | | | | +202,26% | +297,04% | -1 295,22% | -103,75% | -52,80% | -31,90% | -22,72% | -2 025,32% | +7,22% | +100,52% | +54,93% | -100,76% | -15,56% | +79,68% | +241,44% | -6,76% | +290,45% | +45,69% | -56,26% | +240,85% | -8,56% | -66,59% | +393,48% | +190,20% | +74,01% | -6,90% | -90,63% | -24,30% | +119,56% | -209,24% | +438,69% | -108,71% | -71,46% | +144,62% | -385,49% | -331,02% | +67,32% | +566,96% | +328,14% | +553,01% | +21,80% | -105,18% | +93,69% | +18,22% | -44,35% | -1 238,21% | -9,74% | -73,35% | -8,50% | +24,73% | -89,24% | +164,90% | +96,75% | +192,84% | +65,15% | -67,27% | +42,26% | +81,80% | +104,18% | +137,15% | -52,42% | -122,60% |
Amortyzacja | | 9 535 | 9 551 | 8 110 | 8 269 | 14 231 | 17 201 | 17 822 | 3 548 | 14 421 | 15 007 | 18 950 | 24 165 | 25 271 | 25 711 | 27 326 | 27 391 | 26 720 | 27 069 | 27 854 | 32 262 | 31 580 | 23 148 | 24 124 | 27 328 | 23 573 | 22 264 | 23 122 | 23 510 | 30 577 | 29 771 | 31 097 | 34 697 | 39 139 | 39 035 | 39 241 | 38 720 | 38 685 | 42 534 | 42 349 | 46 409 | 53 699 | 56 325 | 61 845 | 97 017 | 68 440 | 67 185 | 56 692 | 54 143 | 53 345 | 54 800 | 60 629 | 66 006 | 58 100 | 56 578 | 52 512 | 46 839 | 56 435 | 55 198 | 56 658 | 56 855 | 54 400 | 54 366 | 48 128 | 54 020 | 54 694 | 52 535 |
dynamika kw/kw | | | +0,17% | -15,09% | +1,96% | +72,10% | +20,87% | +3,61% | -80,09% | +306,45% | +4,06% | +26,27% | +27,52% | +4,58% | +1,74% | +6,28% | +0,24% | -2,45% | +1,31% | +2,90% | +15,83% | -2,11% | -26,70% | +4,22% | +13,28% | -13,74% | -5,55% | +3,85% | +1,68% | +30,06% | -2,64% | +4,45% | +11,58% | +12,80% | -0,27% | +0,53% | -1,33% | -0,09% | +9,95% | -0,43% | +9,59% | +15,71% | +4,89% | +9,80% | +56,87% | -29,46% | -1,83% | -15,62% | -4,50% | -1,47% | +2,73% | +10,64% | +8,87% | -11,98% | -2,62% | -7,19% | -10,80% | +20,49% | -2,19% | +2,65% | +0,35% | -4,32% | -0,06% | -11,47% | +12,24% | +1,25% | -3,95% |
dynamika r/r | | | | | | +49,25% | +80,10% | +119,75% | -57,09% | +1,34% | -12,76% | +6,33% | +581,09% | +75,24% | +71,33% | +44,20% | +13,35% | +5,73% | +5,28% | +1,93% | +17,78% | +18,19% | -14,49% | -13,39% | -15,29% | -25,35% | -3,82% | -4,15% | -13,97% | +29,71% | +33,72% | +34,49% | +47,58% | +28,00% | +31,12% | +26,19% | +11,59% | -1,16% | +8,96% | +7,92% | +19,86% | +38,81% | +32,42% | +46,04% | +109,05% | +27,45% | +19,28% | -8,33% | -44,19% | -22,06% | -18,43% | +6,94% | +21,91% | +8,91% | +3,24% | -13,39% | -29,04% | -2,87% | -2,44% | +7,90% | +21,38% | -3,61% | -1,51% | -15,06% | -4,99% | +0,54% | -3,37% |
Przepływy inwestycyjne |
|
-1 799 | 2 644 | -5 611 | -16 726 | -28 909 | -39 156 | -55 637 | -35 338 | - 118 872 | -74 216 | -91 411 | -88 250 | -26 659 | -4 294 | -65 948 | -66 109 | -8 130 | -57 119 | -82 657 | -33 108 | -8 594 | -10 273 | -38 210 | - 147 772 | 26 647 | -6 518 | 3 862 | -33 713 | 26 819 | -53 015 | -27 242 | - 455 | -61 170 | -40 393 | -73 289 | -85 480 | -39 931 | -46 511 | -70 841 | -45 222 | -51 005 | -16 894 | -15 769 | -10 802 | -25 767 | -13 517 | -3 465 | -17 564 | 3 201 | -10 982 | 12 269 | -23 023 | -22 405 | -8 574 | -26 572 | -15 199 | -15 308 | -24 787 | -35 209 | - 105 101 | -26 951 | -53 936 | -56 319 | -87 807 | -87 149 | - 107 559 |
dynamika kw/kw | | | +246,97% | -312,22% | -198,09% | -72,84% | -35,45% | -42,09% | +36,48% | -236,39% | +37,57% | -23,17% | +3,46% | +69,79% | +83,89% | -1 435,82% | -0,24% | +87,70% | -602,57% | -44,71% | +59,95% | +74,04% | -19,54% | -271,95% | -286,74% | +118,03% | -124,46% | +159,25% | -972,94% | +179,55% | -297,68% | +48,61% | +98,33% | -13 343,96% | +33,97% | -81,44% | -16,63% | +53,29% | -16,48% | -52,31% | +36,16% | -12,79% | +66,88% | +6,66% | +31,50% | -138,54% | +47,54% | +74,37% | -406,90% | +118,22% | -443,08% | +211,72% | -287,65% | +2,68% | +61,73% | -209,91% | +42,80% | -0,72% | -61,92% | -42,05% | -198,51% | +74,36% | -100,13% | -4,42% | -55,91% | +0,75% | -23,42% |
dynamika r/r | | | | | | -1 506,95% | -1 580,94% | -891,57% | -111,28% | -311,19% | -89,54% | -64,30% | -149,73% | +77,57% | +94,21% | +27,86% | +25,09% | +69,50% | -1 230,20% | -25,34% | +49,92% | -5,71% | +82,01% | +53,77% | -346,33% | +410,07% | +36,55% | +110,11% | +77,19% | +0,65% | -713,36% | -805,39% | +98,65% | -328,08% | +23,81% | -169,03% | -18 686,81% | +34,72% | -15,15% | +3,34% | +47,10% | -27,73% | +63,68% | +77,74% | +76,11% | +49,48% | +19,99% | +78,03% | -62,60% | +112,42% | +18,75% | +454,08% | -31,08% | -799,94% | +21,93% | -316,58% | +33,98% | +31,68% | -189,09% | -32,50% | -591,50% | -76,06% | -117,60% | -59,96% | +16,45% | -223,36% | -99,42% |
Capex |
|
- 837 | -9 448 | -4 767 | -28 877 | -25 261 | -32 271 | -53 846 | -22 131 | -25 732 | -76 505 | -56 448 | -83 001 | -38 819 | -49 629 | -53 729 | -72 962 | -64 940 | -58 038 | -74 219 | -31 115 | -12 529 | -16 713 | -39 688 | -44 009 | -7 015 | -12 643 | -43 802 | -17 754 | -13 813 | -44 374 | -20 309 | -13 132 | -50 835 | -47 915 | -76 686 | -43 546 | -39 195 | -49 388 | -61 962 | -59 170 | -51 552 | -17 751 | -18 161 | -15 236 | -27 952 | -14 323 | -3 967 | -19 412 | -12 844 | -17 173 | -4 755 | -23 817 | -23 584 | -10 409 | -28 731 | -21 417 | -17 940 | -25 728 | -38 579 | - 106 886 | -30 279 | -56 788 | -59 006 | -89 956 | -89 779 | - 110 129 |
dynamika kw/kw | | | -1 028,79% | +49,54% | -505,77% | +12,52% | -27,75% | -66,86% | +58,90% | -16,27% | -197,31% | +26,22% | -47,04% | +53,23% | -27,85% | -8,26% | -35,80% | +10,99% | +10,63% | -27,88% | +58,08% | +59,73% | -33,39% | -137,47% | -10,89% | +84,06% | -80,23% | -246,45% | +59,47% | +22,20% | -221,25% | +54,23% | +35,34% | -287,11% | +5,74% | -60,05% | +43,22% | +9,99% | -26,01% | -25,46% | +4,51% | +12,87% | +65,57% | -2,31% | +16,11% | -83,46% | +48,76% | +72,30% | -389,34% | +33,83% | -33,70% | +72,31% | -400,88% | +0,98% | +55,86% | -176,02% | +25,46% | +16,23% | -43,41% | -49,95% | -177,06% | +71,67% | -87,55% | -3,91% | -52,45% | +0,20% | -22,67% |
dynamika r/r | | | | | | -2 918,04% | -241,56% | -1 029,56% | +23,36% | -1,86% | -137,07% | -4,83% | -275,04% | -50,86% | +35,13% | +4,82% | +12,10% | -67,29% | -16,94% | -38,14% | +57,35% | +80,71% | +71,20% | +46,53% | -41,44% | +44,01% | +24,35% | -10,37% | +59,66% | -96,91% | -250,98% | +53,63% | +26,03% | -268,02% | -7,98% | -277,60% | -231,60% | +22,90% | -3,07% | +19,20% | -35,88% | -31,53% | +64,06% | +70,69% | +74,25% | +45,78% | +19,31% | +78,16% | -27,41% | +54,05% | -19,90% | -19,86% | -22,69% | -83,62% | +39,39% | -504,23% | +10,08% | +23,93% | -147,17% | -34,28% | -399,07% | -68,78% | -120,72% | -52,95% | +15,84% | -196,51% | -93,93% |
Przepływy finansowe |
|
-15 657 | -14 081 | -2 465 | -2 575 | -29 355 | -29 169 | 83 959 | 34 905 | 95 690 | 37 878 | 111 436 | 112 012 | -9 935 | -53 855 | 66 213 | 104 125 | -35 049 | -91 196 | 52 296 | 77 883 | -78 892 | - 230 826 | 80 976 | 69 484 | -48 782 | - 144 987 | -60 184 | -85 275 | - 127 605 | -99 833 | 75 683 | - 169 106 | - 180 959 | 74 736 | 36 734 | 40 388 | -69 907 | 50 496 | 94 339 | 81 751 | - 138 990 | - 179 700 | - 161 354 | - 181 323 | -54 653 | - 147 701 | - 171 346 | - 207 607 | - 156 249 | 112 164 | - 222 383 | -30 262 | -31 759 | 170 683 | 90 755 | - 257 416 | - 186 083 | - 114 311 | 17 161 | -9 060 | -89 588 | -63 558 | -94 097 | -86 786 | -93 637 | 131 922 |
dynamika kw/kw | | | +10,07% | +82,49% | -4,46% | -1 040,00% | +0,63% | +387,84% | -58,43% | +174,14% | -60,42% | +194,20% | +0,52% | -108,87% | -442,07% | +222,95% | +57,26% | -133,66% | -160,20% | +157,34% | +48,93% | -201,30% | -192,58% | +135,08% | -14,19% | -170,21% | -197,21% | +58,49% | -41,69% | -49,64% | +21,76% | +175,81% | -323,44% | -7,01% | +141,30% | -50,85% | +9,95% | -273,09% | +172,23% | +86,82% | -13,34% | -270,02% | -29,29% | +10,21% | -12,38% | +69,86% | -170,25% | -16,01% | -21,16% | +24,74% | +171,79% | -298,27% | +86,39% | -4,95% | +637,43% | -46,83% | -383,64% | +27,71% | +38,57% | +115,01% | -152,79% | -888,83% | +29,06% | -48,05% | +7,77% | -7,89% | +240,89% |
dynamika r/r | | | | | | -87,49% | -107,15% | +3 506,04% | +1 455,53% | +425,98% | +229,86% | +32,73% | +220,91% | -110,38% | -242,18% | -40,58% | -7,04% | -252,78% | -69,34% | -21,02% | -25,20% | -125,09% | -153,11% | +54,84% | -10,78% | +38,17% | +37,19% | -174,32% | -222,73% | -161,58% | +31,14% | +225,75% | -98,31% | -41,81% | +174,86% | -51,46% | +123,88% | +61,37% | -32,43% | +156,82% | +102,41% | -98,82% | -455,87% | -271,04% | -321,80% | +60,68% | +17,81% | -6,19% | -14,50% | -185,89% | +175,94% | -29,79% | +85,42% | +79,67% | +52,17% | +140,81% | -750,62% | -485,92% | -166,97% | -81,09% | +96,48% | +51,86% | +44,40% | -648,32% | -857,90% | -4,52% | +307,56% |
Emisja akcji | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 599 | 0 | 7 123 | 1 638 | 1 420 | 240 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 158 | 1 965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 675 | 14 | 1 959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | -77,00% | -13,31% | -83,10% | -100,00% | | | | | | | | | | +69,69% | -100,00% | | | | | | | | | | -97,93% | +13 892,86% | -100,00% | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -85,21% | | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | -100,00% | -100,00% | | | | | | | | | | -100,00% | -100,00% | -100,00% | | | | | | | | | | |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25 260 | -31 526 | -21 637 | -5 882 | -22 288 | -48 030 | -22 604 | -4 335 | -28 916 | -27 908 | 4 678 | -46 580 | -23 433 | -21 877 | -10 323 | -39 602 | -15 484 | 14 308 | -35 685 | 4 606 | -42 230 | -13 045 | 2 457 | - 473 | -25 655 | -24 637 | -14 712 | 10 651 | -45 556 | -14 135 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -24,81% | +31,37% | +72,82% | -278,92% | -115,50% | +52,94% | +80,82% | -567,04% | +3,49% | +116,76% | -1 095,72% | +49,69% | +6,64% | +52,81% | -283,63% | +60,90% | +192,41% | -349,41% | +112,91% | -1 016,85% | +69,11% | +118,83% | -119,25% | -5 323,89% | +3,97% | +40,28% | +172,40% | -527,72% | +68,97% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +11,77% | -52,35% | -4,47% | +26,30% | -29,74% | +41,89% | +120,70% | -974,51% | +18,96% | +21,61% | -320,67% | +14,98% | +33,92% | +165,40% | -245,68% | +111,63% | -172,73% | -191,17% | +106,89% | -110,27% | +39,25% | -88,86% | -698,78% | +2 351,80% | -77,57% | +42,63% |
Pozostałe, w tym pożyczki i kredyty | | -8 627 | -1 753 | 5 129 | 9 159 | -22 718 | -24 314 | 90 343 | 44 778 | 104 016 | 44 249 | 124 999 | 132 684 | 10 815 | -34 888 | 83 651 | 126 267 | -15 024 | -70 946 | 69 367 | 94 741 | -58 296 | - 212 075 | 94 420 | 84 207 | -21 213 | - 120 205 | -36 890 | -60 511 | - 108 642 | -79 797 | 99 808 | - 145 207 | - 168 269 | 82 962 | 48 096 | 48 097 | -33 100 | 89 983 | 129 816 | 99 723 | -93 906 | - 115 239 | - 116 051 | - 165 358 | -11 841 | - 112 343 | - 165 309 | - 156 457 | - 127 965 | 191 348 | - 207 259 | 9 233 | -14 133 | 160 125 | 137 689 | - 246 289 | - 135 530 | -97 473 | 72 793 | -3 659 | -60 054 | -35 364 | 37 637 | -62 160 | -16 992 | 119 551 |
dynamika kw/kw | | | +79,68% | +392,58% | +78,57% | -348,04% | -7,03% | +471,57% | -50,44% | +132,29% | -57,46% | +182,49% | +6,15% | -91,85% | -422,59% | +339,77% | +50,94% | -111,90% | -372,22% | +197,77% | +36,58% | -161,53% | -263,79% | +144,52% | -10,82% | -125,19% | -466,66% | +69,31% | -64,03% | -79,54% | +26,55% | +225,08% | -245,49% | -15,88% | +149,30% | -42,03% | +0,00% | -168,82% | +371,85% | +44,27% | -23,18% | -194,17% | -22,72% | -0,70% | -42,49% | +92,84% | -848,76% | -47,15% | +5,35% | +18,21% | +249,53% | -208,32% | +104,45% | -253,07% | +1 232,99% | -14,01% | -278,87% | +44,97% | +28,08% | +174,68% | -105,03% | -1 541,27% | +41,11% | +206,43% | -265,16% | +72,66% | +803,57% |
dynamika r/r | | | | | | -163,34% | -1 286,99% | +1 661,42% | +388,90% | +557,86% | +281,99% | +38,36% | +196,32% | -89,60% | -178,84% | -33,08% | -4,84% | -238,92% | -103,35% | -17,08% | -24,97% | -288,02% | -198,92% | +36,12% | -11,12% | +63,61% | +43,32% | -139,07% | -171,86% | -412,15% | +33,62% | +370,56% | -139,97% | -54,88% | +203,97% | -51,81% | +133,12% | +80,33% | +8,46% | +169,91% | +107,34% | -183,70% | -228,07% | -189,40% | -265,82% | +87,39% | +2,51% | -42,45% | +5,38% | -980,69% | +270,32% | -25,38% | +105,90% | +88,96% | -16,32% | +166,43% | -2 767,49% | -858,96% | -160,87% | -47,13% | +98,51% | +55,69% | +63,72% | -48,30% | -1 598,82% | +71,71% | +438,06% |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55 090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54 557 | 0 | 0 | 0 | -52 417 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | | | | | | | | +100,00% | +100,00% | | | +100,00% | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | | | | | | | | +3,92% | | | |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | 3 234 | 4 371 | -6 026 | 3 436 | 4 274 | -5 561 | 3 820 | -1 286 | 6 336 | 6 407 | -10 044 | 5 633 | -4 944 | 27 565 | -13 286 | 1 621 | -16 455 | 5 693 | -11 195 | 5 919 | 16 857 | -16 720 | 51 150 | -23 560 | 73 278 | -76 540 | -14 949 | 39 832 | 65 238 | -83 053 | 52 318 | -49 330 | 122 396 | -41 898 | -15 670 | -55 566 | -5 808 | 38 000 | -36 126 | -8 616 | -15 936 | 30 271 | -41 098 | 12 385 | 131 581 | - 172 960 | 88 651 | 16 595 | -35 063 | -55 951 | 27 694 | 11 146 | 53 797 | 43 831 | 89 767 | - 101 936 | 11 025 | -29 293 | 24 203 | -58 300 | 185 638 | 82 131 | -64 146 | -42 117 | -37 018 | -20 749 |
dynamika kw/kw | | | +35,16% | -237,86% | +157,02% | +24,39% | -230,11% | +168,69% | -133,66% | +592,69% | +1,12% | -256,77% | +156,08% | -187,77% | +657,54% | -148,20% | +112,20% | -1 115,11% | +134,60% | -296,65% | +152,87% | +184,79% | -199,19% | +405,92% | -146,06% | +411,03% | -204,45% | +80,47% | +366,45% | +63,78% | -227,31% | +162,99% | -194,29% | +348,12% | -134,23% | +62,60% | -254,60% | +89,55% | +754,27% | -195,07% | +76,15% | -84,96% | +289,95% | -235,77% | +130,14% | +962,42% | -231,45% | +151,26% | -81,28% | -311,29% | -59,57% | +149,50% | -59,75% | +382,66% | -18,53% | +104,80% | -213,56% | +110,82% | -365,70% | +182,62% | -340,88% | +418,42% | -55,76% | -178,10% | +34,34% | +12,11% | +43,95% |
dynamika r/r | | | | | | +32,16% | -227,22% | +163,39% | -137,43% | +48,25% | +215,21% | -362,93% | +538,02% | -178,03% | +330,23% | -32,28% | -71,22% | -232,83% | -79,35% | +15,74% | +265,14% | +202,44% | -393,69% | +556,90% | -498,04% | +334,70% | -357,78% | -129,23% | +269,07% | -10,97% | -8,51% | +449,98% | -223,85% | +87,61% | +49,55% | -129,95% | -12,64% | -104,75% | +190,70% | -130,54% | +84,49% | -174,38% | -20,34% | -13,76% | +243,74% | +925,68% | -671,37% | +315,71% | +33,99% | -126,65% | +67,65% | -68,76% | -32,84% | +253,43% | +178,34% | +224,14% | -1 014,55% | -79,51% | -166,83% | -73,04% | +42,81% | +1 583,79% | +380,38% | -365,03% | +27,76% | -119,94% | -125,26% |
Data bilansowa | | 31.03.2009 | 30.06.2009 | 30.09.2009 | 31.12.2009 | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
Aktywa trwałe |
|
396 323 | 378 622 | 319 235 | 508 995 | 539 497 | 656 738 | 615 158 | 644 213 | 726 143 | 771 714 | 979 346 | 1 112 191 | 1 034 118 | 1 138 689 | 1 095 878 | 1 098 742 | 1 149 742 | 1 174 850 | 1 235 017 | 1 438 353 | 1 088 024 | 972 791 | 985 932 | 1 140 002 | 810 106 | 864 229 | 878 074 | 1 071 790 | 931 496 | 1 051 970 | 985 076 | 1 237 662 | 1 240 558 | 1 189 810 | 1 254 382 | 1 111 676 | 1 533 741 | 1 675 910 | 1 559 400 | 1 627 989 | 1 703 252 | 1 706 660 | 1 959 696 | 2 011 738 | 1 810 322 | 1 789 408 | 1 591 380 | 1 462 052 | 1 528 494 | 1 492 744 | 1 619 259 | 1 588 343 | 1 541 168 | 1 622 238 | 1 470 808 | 1 517 628 | 1 528 100 | 1 446 072 | 1 604 503 | 1 458 411 | 1 496 619 | 1 517 818 | 1 484 693 | 1 636 682 | 1 660 576 | 1 676 017 |
dynamika kw/kw | | +13,60% | -4,47% | -15,69% | +59,44% | +5,99% | +21,73% | -6,33% | +4,72% | +12,72% | +6,28% | +26,91% | +13,56% | -7,02% | +10,11% | -3,76% | +0,26% | +4,64% | +2,18% | +5,12% | +16,46% | -24,36% | -10,59% | +1,35% | +15,63% | -28,94% | +6,68% | +1,60% | +22,06% | -13,09% | +12,93% | -6,36% | +25,64% | +0,23% | -4,09% | +5,43% | -11,38% | +37,97% | +9,27% | -6,95% | +4,40% | +4,62% | +0,20% | +14,83% | +2,66% | -10,01% | -1,16% | -11,07% | -8,13% | +4,54% | -2,34% | +8,48% | -1,91% | -2,97% | +5,26% | -9,33% | +3,18% | +0,69% | -5,37% | +10,96% | -9,11% | +2,62% | +1,42% | -2,18% | +10,24% | +1,46% | +0,93% |
dynamika r/r | | | | | +45,90% | +36,13% | +73,45% | +92,70% | +26,57% | +34,60% | +17,51% | +59,20% | +72,64% | +42,41% | +47,55% | +11,90% | -1,21% | +11,18% | +3,18% | +12,70% | +30,91% | -5,37% | -17,20% | -20,17% | -20,74% | -25,54% | -11,16% | -10,94% | -5,98% | +14,98% | +21,72% | +12,19% | +15,48% | +33,18% | +13,10% | +27,34% | -10,18% | +23,63% | +40,86% | +24,32% | +46,44% | +11,05% | +1,83% | +25,67% | +23,57% | +6,29% | +4,85% | -18,79% | -27,32% | -15,57% | -16,58% | +1,75% | +8,64% | +0,83% | +8,67% | -9,17% | -4,45% | -0,85% | -10,86% | +9,09% | -3,90% | -2,06% | +4,96% | -7,47% | +12,22% | +10,96% | +10,42% |
WNIP | | 22 898 | 20 414 | 16 293 | 15 449 | 15 347 | 20 007 | 16 582 | 17 630 | 18 494 | 23 138 | 31 205 | 35 767 | 30 460 | 31 345 | 27 060 | 24 499 | 24 524 | 23 650 | 25 485 | 23 273 | 17 264 | 15 500 | 14 396 | 11 928 | 11 587 | 12 155 | 11 588 | 10 539 | 9 010 | 13 773 | 15 542 | 12 822 | 11 770 | 11 286 | 10 952 | 14 937 | 15 636 | 16 123 | 4 407 | 4 588 | 5 121 | 5 036 | 5 790 | 5 708 | 5 046 | 5 216 | 4 738 | 4 762 | 2 181 | 2 780 | 3 232 | 3 215 | 2 734 | 2 462 | 1 958 | 1 632 | 2 172 | 921 | 882 | 1 901 | 1 849 | 3 758 | 3 467 | 3 002 | 2 257 | 2 120 |
dynamika kw/kw | | +11,81% | -10,85% | -20,19% | -5,18% | -0,66% | +30,36% | -17,12% | +6,32% | +4,90% | +25,11% | +34,86% | +14,62% | -14,84% | +2,91% | -13,67% | -9,46% | +0,10% | -3,56% | +7,76% | -8,68% | -25,82% | -10,22% | -7,12% | -17,14% | -2,86% | +4,90% | -4,66% | -9,05% | -14,51% | +52,86% | +12,84% | -17,50% | -8,20% | -4,11% | -2,96% | +36,39% | +4,68% | +3,11% | -72,67% | +4,11% | +11,62% | -1,66% | +14,97% | -1,42% | -11,60% | +3,37% | -9,16% | +0,51% | -54,20% | +27,46% | +16,26% | -0,53% | -14,96% | -9,95% | -20,47% | -16,65% | +33,09% | -57,60% | -4,23% | +115,53% | -2,74% | +103,24% | -7,74% | -13,41% | -24,82% | -6,07% |
dynamika r/r | | | | | -24,56% | -32,98% | -1,99% | +1,77% | +14,12% | +20,51% | +15,65% | +88,19% | +102,88% | +64,70% | +35,47% | -13,28% | -31,50% | -19,49% | -24,55% | -5,82% | -5,00% | -29,60% | -34,46% | -43,51% | -48,75% | -32,88% | -21,58% | -19,51% | -11,64% | -22,24% | +13,31% | +34,12% | +21,66% | +30,63% | -18,06% | -29,53% | +16,50% | +32,85% | +42,86% | -59,76% | -69,28% | -67,25% | -68,77% | +31,38% | +24,41% | -1,46% | +3,57% | -18,17% | -16,57% | -56,78% | -46,70% | -31,79% | -32,49% | +25,36% | -11,44% | -39,42% | -49,24% | -20,56% | -62,59% | -54,95% | +16,48% | -14,87% | +308,03% | +293,08% | +57,92% | +22,07% | -43,59% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | | | | | | | | | | | | |
Rzeczowe aktywa trwałe |
|
343 396 | 328 992 | 278 360 | 433 584 | 457 584 | 563 317 | 520 176 | 555 517 | 546 431 | 594 885 | 755 980 | 891 580 | 824 620 | 935 057 | 885 717 | 900 847 | 984 474 | 1 037 342 | 1 073 526 | 1 244 187 | 934 922 | 865 380 | 863 170 | 945 967 | 672 682 | 729 789 | 741 033 | 939 330 | 811 894 | 917 568 | 859 983 | 1 122 539 | 1 052 316 | 1 036 659 | 1 035 046 | 912 896 | 952 500 | 1 080 221 | 1 001 990 | 1 156 085 | 1 206 460 | 1 592 173 | 1 813 917 | 1 859 392 | 1 672 798 | 1 648 885 | 1 464 830 | 1 333 982 | 1 401 630 | 1 355 128 | 1 488 647 | 1 453 264 | 1 412 265 | 1 482 825 | 1 340 307 | 1 373 218 | 1 377 801 | 1 293 477 | 1 405 925 | 1 293 742 | 1 328 378 | 1 329 501 | 1 293 613 | 1 425 522 | 1 489 635 | 1 474 888 |
dynamika kw/kw | | +13,25% | -4,19% | -15,39% | +55,76% | +5,54% | +23,11% | -7,66% | +6,79% | -1,64% | +8,87% | +27,08% | +17,94% | -7,51% | +13,39% | -5,28% | +1,71% | +9,28% | +5,37% | +3,49% | +15,90% | -24,86% | -7,44% | -0,26% | +9,59% | -28,89% | +8,49% | +1,54% | +26,76% | -13,57% | +13,02% | -6,28% | +30,53% | -6,26% | -1,49% | -0,16% | -11,80% | +4,34% | +13,41% | -7,24% | +15,38% | +4,36% | +31,97% | +13,93% | +2,51% | -10,04% | -1,43% | -11,16% | -8,93% | +5,07% | -3,32% | +9,85% | -2,38% | -2,82% | +5,00% | -9,61% | +2,46% | +0,33% | -6,12% | +8,69% | -7,98% | +2,68% | +0,08% | -2,70% | +10,20% | +4,50% | -0,99% |
dynamika r/r | | | | | +42,99% | +33,25% | +71,23% | +86,87% | +28,12% | +19,42% | +5,60% | +45,33% | +60,50% | +50,91% | +57,18% | +17,16% | +1,04% | +19,39% | +10,94% | +21,20% | +38,11% | -5,03% | -16,58% | -19,59% | -23,97% | -28,05% | -15,67% | -14,15% | -0,70% | +20,70% | +25,73% | +16,05% | +19,50% | +29,61% | +12,98% | +20,36% | -18,68% | -9,49% | +4,20% | -3,19% | +26,64% | +26,66% | +47,39% | +81,03% | +60,84% | +38,65% | +3,56% | -19,24% | -28,26% | -16,21% | -17,82% | +1,63% | +8,94% | +0,76% | +9,42% | -9,96% | -5,51% | -2,44% | -12,77% | +4,90% | -5,79% | -3,59% | +2,79% | -7,99% | +10,19% | +12,14% | +10,94% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 389 967 | 456 088 | 605 069 | 546 114 | 539 507 | 485 738 | 434 161 | 458 842 | 452 416 | 548 039 | 538 467 | 545 519 | 582 267 | 533 888 | 457 458 | 499 857 | 471 642 | 513 281 | 466 068 | 518 834 | 511 864 | 487 445 | 514 245 | 539 609 | 511 374 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +16,96% | +32,66% | -9,74% | -1,21% | -9,97% | -10,62% | +5,68% | -1,40% | +21,14% | -1,75% | +1,31% | +6,74% | -8,31% | -14,32% | +9,27% | -5,64% | +8,83% | -9,20% | +11,32% | -1,34% | -4,77% | +5,50% | +4,93% | -5,23% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +38,35% | +6,50% | -28,25% | -15,98% | -16,14% | +12,83% | +24,02% | +18,89% | +28,70% | -2,58% | -15,04% | -8,37% | -19,00% | -3,86% | +1,88% | +3,80% | +8,53% | -5,03% | +10,34% | +4,00% | -0,10% |
Pozostałe aktywa trwałe | | 30 029 | 29 216 | 24 582 | 59 962 | 66 566 | 73 414 | 78 400 | 71 066 | 161 218 | 153 691 | 192 161 | 184 844 | 179 038 | 172 287 | 183 101 | 173 396 | 140 744 | 113 858 | 136 006 | 170 893 | 135 838 | 91 911 | 108 366 | 182 107 | 125 837 | 122 285 | 125 453 | 121 921 | 110 592 | 120 629 | 109 551 | 102 301 | 176 472 | 141 865 | 208 384 | 183 843 | 565 605 | 579 566 | 553 003 | 467 316 | 491 671 | 109 451 | 139 989 | 146 638 | 132 478 | 135 307 | 121 812 | 123 308 | 124 683 | 134 836 | 127 380 | 131 864 | 126 169 | 136 951 | 128 543 | 142 778 | 148 127 | 151 674 | 197 696 | 162 768 | 166 392 | 184 559 | 187 613 | 208 158 | 168 684 | 199 009 |
dynamika kw/kw | | +19,32% | -2,71% | -15,86% | +143,93% | +11,01% | +10,29% | +6,79% | -9,35% | +126,86% | -4,67% | +25,03% | -3,81% | -3,14% | -3,77% | +6,28% | -5,30% | -18,83% | -19,10% | +19,45% | +25,65% | -20,51% | -32,34% | +17,90% | +68,05% | -30,90% | -2,82% | +2,59% | -2,82% | -9,29% | +9,08% | -9,18% | -6,62% | +72,50% | -19,61% | +46,89% | -11,78% | +207,66% | +2,47% | -4,58% | -15,49% | +5,21% | -77,74% | +27,90% | +4,75% | -9,66% | +2,14% | -9,97% | +1,23% | +1,12% | +8,14% | -5,53% | +3,52% | -4,32% | +8,55% | -6,14% | +11,07% | +3,75% | +2,39% | +30,34% | -17,67% | +2,23% | +10,92% | +1,65% | +10,95% | -18,96% | +17,98% |
dynamika r/r | | | | | +138,27% | +121,67% | +151,28% | +218,93% | +18,52% | +142,19% | +109,35% | +145,10% | +160,10% | +11,05% | +12,10% | -4,71% | -6,19% | -21,39% | -33,91% | -25,72% | -1,44% | -3,49% | -19,28% | -20,32% | +6,56% | -7,36% | +33,05% | +15,77% | -33,05% | -12,11% | -1,35% | -12,68% | -16,09% | +59,57% | +17,60% | +90,22% | +79,71% | +220,51% | +308,53% | +165,38% | +154,19% | -13,07% | -81,12% | -74,69% | -68,62% | -73,06% | +23,62% | -12,98% | -15,91% | -5,88% | -0,35% | +4,57% | +6,94% | +1,19% | +1,57% | +0,91% | +8,28% | +17,40% | +10,75% | +53,80% | +14,00% | +12,33% | +21,68% | -5,10% | +27,89% | +1,38% | +7,83% |
Aktywa obrotowe |
|
411 828 | 498 780 | 475 012 | 442 117 | 483 577 | 657 563 | 752 973 | 752 238 | 820 197 | 937 359 | 1 409 842 | 1 408 203 | 1 332 506 | 1 588 784 | 1 660 473 | 1 565 280 | 1 665 818 | 1 833 508 | 1 759 432 | 1 505 205 | 1 162 012 | 1 204 100 | 1 203 940 | 1 017 859 | 940 176 | 1 033 040 | 1 035 009 | 1 022 592 | 976 472 | 1 208 845 | 1 295 935 | 1 301 938 | 1 175 262 | 1 364 412 | 1 267 213 | 1 112 172 | 1 061 072 | 1 397 489 | 1 337 642 | 1 464 984 | 1 461 966 | 1 474 219 | 1 414 080 | 1 222 744 | 1 191 477 | 1 159 026 | 971 268 | 895 299 | 914 637 | 1 438 052 | 1 461 149 | 1 588 219 | 1 601 939 | 2 061 891 | 2 227 791 | 1 800 983 | 1 696 580 | 1 684 494 | 1 876 036 | 1 631 267 | 1 586 528 | 1 631 193 | 1 582 624 | 1 558 225 | 1 434 643 | 1 492 603 |
dynamika kw/kw | | +6,75% | +21,11% | -4,77% | -6,93% | +9,38% | +35,98% | +14,51% | -0,10% | +9,03% | +14,28% | +50,41% | -0,12% | -5,38% | +19,23% | +4,51% | -5,73% | +6,42% | +10,07% | -4,04% | -14,45% | -22,80% | +3,62% | -0,01% | -15,46% | -7,63% | +9,88% | +0,19% | -1,20% | -4,51% | +23,80% | +7,20% | +0,46% | -9,73% | +16,09% | -7,12% | -12,23% | -4,59% | +31,71% | -4,28% | +9,52% | -0,21% | +0,84% | -4,08% | -13,53% | -2,56% | -2,72% | -16,20% | -7,82% | +2,16% | +57,23% | +1,61% | +8,70% | +0,86% | +28,71% | +8,05% | -19,16% | -5,80% | -0,71% | +11,37% | -13,05% | -2,74% | +2,82% | -2,98% | -1,54% | -7,93% | +4,04% |
dynamika r/r | | | | | +14,60% | +17,42% | +31,83% | +58,52% | +70,14% | +69,61% | +42,55% | +87,24% | +87,20% | +62,46% | +69,50% | +17,78% | +11,15% | +25,01% | +15,40% | +5,96% | -3,84% | -30,24% | -34,33% | -31,57% | -32,38% | -19,09% | -14,21% | -14,03% | +0,46% | +3,86% | +17,02% | +25,21% | +27,32% | +20,36% | +12,87% | -2,22% | -14,58% | -9,72% | +2,42% | +5,56% | +31,72% | +37,78% | +5,49% | +5,71% | -16,54% | -18,50% | -21,38% | -31,31% | -26,78% | -23,24% | +24,07% | +50,44% | +77,40% | +75,14% | +43,38% | +52,47% | +13,40% | +5,91% | -18,30% | -15,79% | -9,42% | -6,49% | -3,16% | -15,64% | -4,48% | -9,57% | -8,50% |
Zapasy |
|
222 286 | 111 938 | 183 574 | 285 645 | 294 344 | 169 818 | 342 538 | 473 268 | 456 567 | 204 791 | 608 787 | 848 216 | 750 988 | 399 056 | 717 779 | 952 164 | 967 114 | 437 096 | 658 877 | 1 088 006 | 575 364 | 220 925 | 577 668 | 670 000 | 508 293 | 291 771 | 567 986 | 653 416 | 548 597 | 292 376 | 661 167 | 983 958 | 743 134 | 352 384 | 609 460 | 812 012 | 743 343 | 420 522 | 759 898 | 1 010 238 | 862 584 | 1 079 186 | 715 898 | 825 081 | 638 420 | 921 030 | 652 266 | 594 386 | 499 053 | 1 194 419 | 1 160 408 | 1 234 999 | 1 202 160 | 1 540 548 | 1 607 694 | 1 299 716 | 1 239 227 | 1 315 785 | 1 463 772 | 1 185 097 | 1 038 988 | 990 908 | 1 031 198 | 1 025 236 | 978 764 | 1 026 072 |
dynamika kw/kw | | -7,87% | -49,64% | +64,00% | +55,60% | +3,05% | -42,31% | +101,71% | +38,17% | -3,53% | -55,15% | +197,27% | +39,33% | -11,46% | -46,86% | +79,87% | +32,65% | +1,57% | -54,80% | +50,74% | +65,13% | -47,12% | -61,60% | +161,48% | +15,98% | -24,14% | -42,60% | +94,67% | +15,04% | -16,04% | -46,70% | +126,14% | +48,82% | -24,48% | -52,58% | +72,95% | +33,23% | -8,46% | -43,43% | +80,70% | +32,94% | -14,62% | +25,11% | -33,66% | +15,25% | -22,62% | +44,27% | -29,18% | -8,87% | -16,04% | +139,34% | -2,85% | +6,43% | -2,66% | +28,15% | +4,36% | -19,16% | -4,65% | +6,18% | +11,25% | -19,04% | -12,33% | -4,63% | +4,07% | -0,58% | -4,53% | +4,83% |
dynamika r/r | | | | | +18,39% | +32,42% | +51,71% | +86,59% | +65,68% | +55,11% | +20,59% | +77,73% | +79,23% | +64,49% | +94,86% | +17,90% | +12,25% | +28,78% | +9,53% | -8,21% | +14,27% | -40,51% | -49,46% | -12,33% | -38,42% | -11,66% | +32,07% | -1,68% | -2,48% | +7,93% | +0,21% | +16,41% | +50,59% | +35,46% | +20,52% | -7,82% | -17,47% | +0,03% | +19,34% | +24,68% | +24,41% | +16,04% | +156,63% | -5,79% | -18,33% | -25,99% | -14,66% | -8,89% | -27,96% | -21,83% | +29,68% | +77,90% | +107,78% | +140,89% | +28,98% | +38,55% | +5,24% | +3,08% | -14,59% | -8,95% | -8,82% | -16,16% | -24,69% | -29,55% | -13,49% | -5,80% | +3,55% |
Należności handlowe |
|
60 936 | 75 807 | 95 798 | 66 348 | 84 638 | 101 899 | 97 552 | 115 149 | 167 197 | 160 617 | 222 736 | 243 215 | 288 712 | 230 159 | 274 947 | 267 817 | 337 267 | 278 003 | 262 412 | 187 954 | 141 046 | 130 532 | 147 207 | 85 140 | 70 156 | 81 022 | 141 417 | 159 439 | 144 428 | 179 140 | 206 320 | 201 521 | 145 999 | 255 509 | 183 869 | 161 200 | 142 294 | 156 010 | 112 126 | 326 710 | 400 979 | 317 309 | 314 539 | 264 516 | 204 554 | 213 916 | 223 515 | 175 208 | 205 403 | 225 485 | 249 770 | 298 604 | 296 438 | 366 800 | 386 318 | 377 939 | 317 543 | 274 236 | 281 959 | 388 159 | 306 310 | 325 758 | 314 238 | 325 963 | 292 445 | 336 448 |
dynamika kw/kw | | +1,25% | +24,40% | +26,37% | -30,74% | +27,57% | +20,39% | -4,27% | +18,04% | +45,20% | -3,94% | +38,68% | +9,19% | +18,71% | -20,28% | +19,46% | -2,59% | +25,93% | -17,57% | -5,61% | -28,37% | -24,96% | -7,45% | +12,77% | -42,16% | -17,60% | +15,49% | +74,54% | +12,74% | -9,41% | +24,03% | +15,17% | -2,33% | -27,55% | +75,01% | -28,04% | -12,33% | -11,73% | +9,64% | -28,13% | +191,38% | +22,73% | -20,87% | -0,87% | -15,90% | -22,67% | +4,58% | +4,49% | -21,61% | +17,23% | +9,78% | +10,77% | +19,55% | -0,73% | +23,74% | +5,32% | -2,17% | -15,98% | -13,64% | +2,82% | +37,67% | -21,09% | +6,35% | -3,54% | +3,73% | -10,28% | +15,05% |
dynamika r/r | | | | | +10,25% | +38,90% | +34,42% | +1,83% | +73,55% | +97,54% | +57,62% | +128,33% | +111,22% | +72,68% | +43,30% | +23,44% | +10,12% | +16,82% | +20,79% | -4,56% | -29,82% | -58,18% | -53,05% | -43,90% | -54,70% | -50,26% | -37,93% | -3,93% | +87,27% | +105,87% | +121,10% | +45,89% | +26,39% | +1,09% | +42,63% | -10,88% | -20,01% | -2,54% | -38,94% | -39,02% | +102,67% | +181,80% | +103,39% | +180,52% | -19,04% | -48,99% | -32,58% | -28,94% | -33,76% | +0,42% | +5,41% | +11,75% | +70,43% | +44,32% | +62,67% | +54,67% | +26,57% | +7,12% | -25,24% | -27,01% | +2,70% | -3,54% | +18,79% | +11,45% | -16,02% | -4,53% | +3,28% |
Pozostałe aktywa obrotowe | | 98 202 | 299 243 | 190 580 | 82 192 | 89 190 | 378 168 | 302 234 | 154 262 | 182 137 | 548 003 | 533 849 | 238 993 | 239 009 | 907 597 | 621 941 | 296 497 | 327 546 | 1 078 430 | 812 557 | 201 353 | 412 955 | 839 938 | 421 954 | 114 224 | 213 334 | 629 002 | 294 370 | 76 787 | 140 466 | 663 937 | 308 884 | 61 479 | 105 104 | 623 892 | 363 272 | 74 717 | 112 361 | 720 795 | 399 809 | 70 020 | 153 034 | 1 271 | 347 726 | 77 626 | 176 013 | 13 160 | 6 559 | 22 220 | 133 682 | 366 | 902 | 506 | 278 | 314 | 754 | 225 | 9 580 | 636 | 4 417 | 195 | 194 | 574 | 727 | 396 | 602 | 0 |
dynamika kw/kw | | +58,23% | +204,72% | -36,31% | -56,87% | +8,51% | +324,00% | -20,08% | -48,96% | +18,07% | +200,87% | -2,58% | -55,23% | +0,01% | +279,73% | -31,47% | -52,33% | +10,47% | +229,25% | -24,65% | -75,22% | +105,09% | +103,40% | -49,76% | -72,93% | +86,77% | +194,84% | -53,20% | -73,91% | +82,93% | +372,67% | -53,48% | -80,10% | +70,96% | +493,59% | -41,77% | -79,43% | +50,38% | +541,50% | -44,53% | -82,49% | +118,56% | -99,17% | +27 258,46% | -77,68% | +126,74% | -92,52% | -50,16% | +238,77% | +501,63% | -99,73% | +146,45% | -43,90% | -45,06% | +12,95% | +140,13% | -70,16% | +4 157,78% | -93,36% | +594,50% | -95,59% | -0,51% | +195,88% | +26,66% | -45,53% | +52,02% | -100,00% |
dynamika r/r | | | | | +32,43% | -9,18% | +26,37% | +58,59% | +87,68% | +104,21% | +44,91% | +76,63% | +54,93% | +31,22% | +65,62% | +16,50% | +24,06% | +37,04% | +18,82% | +30,65% | -32,09% | +26,08% | -22,11% | -48,07% | -43,27% | -48,34% | -25,11% | -30,24% | -32,78% | -34,16% | +5,55% | +4,93% | -19,94% | -25,17% | -6,03% | +17,61% | +21,53% | +6,90% | +15,53% | +10,06% | -6,29% | +36,20% | -99,82% | -13,03% | +10,86% | +15,02% | +935,41% | -98,11% | -71,38% | -24,05% | -97,22% | -86,25% | -97,72% | -99,79% | -14,21% | -16,41% | -55,53% | +3 346,04% | +102,55% | +485,81% | -13,33% | -97,97% | -9,75% | -83,54% | +103,08% | +210,31% | -100,00% |
Inwestycje krótkoterminowe |
|
30 404 | 11 792 | 5 060 | 7 932 | 15 405 | 7 678 | 10 649 | 9 559 | 14 296 | 23 948 | 44 470 | 77 779 | 53 797 | 51 972 | 45 806 | 48 802 | 33 891 | 39 979 | 25 586 | 27 892 | 32 647 | 12 705 | 57 111 | 148 495 | 148 393 | 31 245 | 31 236 | 132 950 | 142 981 | 73 392 | 119 564 | 54 980 | 181 025 | 132 627 | 110 612 | 64 243 | 63 074 | 100 162 | 65 809 | 58 016 | 45 369 | 76 453 | 35 917 | 55 521 | 172 490 | 10 920 | 88 928 | 103 485 | 76 499 | 17 782 | 50 069 | 54 110 | 103 063 | 154 229 | 233 025 | 123 103 | 130 230 | 93 837 | 125 888 | 57 816 | 241 036 | 313 953 | 236 461 | 206 630 | 162 832 | 130 083 |
dynamika kw/kw | | +36,49% | -61,22% | -57,09% | +56,76% | +94,21% | -50,16% | +38,69% | -10,24% | +49,56% | +67,52% | +85,69% | +74,90% | -30,83% | -3,39% | -11,86% | +6,54% | -30,55% | +17,96% | -36,00% | +9,01% | +17,05% | -61,08% | +349,52% | +160,01% | -0,07% | -78,94% | -0,03% | +325,63% | +7,54% | -48,67% | +62,91% | -54,02% | +229,26% | -26,74% | -16,60% | -41,92% | -1,82% | +58,80% | -34,30% | -11,84% | -21,80% | +68,51% | -53,02% | +54,58% | +210,68% | -93,67% | +714,36% | +16,37% | -26,08% | -76,76% | +181,57% | +8,07% | +90,47% | +49,65% | +51,09% | -47,17% | +5,79% | -27,95% | +34,16% | -54,07% | +316,90% | +30,25% | -24,68% | -12,62% | -21,20% | -20,11% |
dynamika r/r | | | | | -64,39% | -49,33% | -34,89% | +110,45% | +20,51% | -7,20% | +211,90% | +317,60% | +713,67% | +276,31% | +117,02% | +3,00% | -37,26% | -37,00% | -23,08% | -44,14% | -42,85% | -3,67% | -68,22% | +123,21% | +432,39% | +354,54% | +145,93% | -45,31% | -10,47% | -3,65% | +134,89% | +282,78% | -58,65% | +26,61% | +80,71% | -7,49% | +16,85% | -65,16% | -24,48% | -40,50% | -9,69% | -28,07% | -23,67% | -45,42% | -4,30% | +280,19% | -85,72% | +147,59% | +86,39% | -55,65% | +62,84% | -43,70% | -47,71% | +34,72% | +767,33% | +365,41% | +127,51% | +26,36% | -39,16% | -45,98% | -53,03% | +85,08% | +234,57% | +87,83% | +257,39% | -32,44% | -58,57% |
w tym gotówka |
| 7 872 | 11 792 | 5 060 | 7 932 | 12 533 | 5 461 | 8 786 | 4 439 | 10 410 | 15 377 | 15 113 | 22 569 | 15 467 | 40 602 | 25 930 | 31 104 | 15 441 | 21 970 | 9 774 | 10 682 | 20 654 | 6 402 | 52 166 | 54 677 | 83 047 | 15 981 | 22 684 | 71 491 | 124 624 | 53 949 | 105 561 | 49 124 | 165 057 | 121 600 | 102 302 | 59 756 | 58 271 | 96 474 | 62 462 | 56 794 | 43 202 | 73 670 | 33 666 | 52 568 | 171 289 | 10 209 | 87 841 | 102 821 | 75 450 | 16 964 | 49 046 | 53 089 | 102 235 | 153 804 | 232 616 | 122 681 | 130 230 | 93 281 | 125 888 | 57 703 | 240 925 | 313 953 | 236 359 | 206 523 | 162 727 | 130 083 |
dynamika kw/kw | | +98,94% | +49,80% | -57,09% | +56,76% | +58,01% | -56,43% | +60,89% | -49,48% | +134,51% | +47,71% | -1,72% | +49,34% | -31,47% | +162,51% | -36,14% | +19,95% | -50,36% | +42,28% | -55,51% | +9,29% | +93,35% | -69,00% | +714,84% | +4,81% | +51,89% | -80,76% | +41,94% | +215,16% | +74,32% | -56,71% | +95,67% | -53,46% | +236,00% | -26,33% | -15,87% | -41,59% | -2,49% | +65,56% | -35,26% | -9,07% | -23,93% | +70,52% | -54,30% | +56,15% | +225,84% | -94,04% | +760,43% | +17,05% | -26,62% | -77,52% | +189,12% | +8,24% | +92,57% | +50,44% | +51,24% | -47,26% | +6,15% | -28,37% | +34,96% | -54,16% | +317,53% | +30,31% | -24,72% | -12,62% | -21,21% | -20,06% |
dynamika r/r | | | | | +100,45% | +59,21% | -53,69% | +73,64% | -44,04% | -16,94% | +181,58% | +72,01% | +408,43% | +48,58% | +164,04% | +71,57% | +37,82% | -0,17% | -45,89% | -62,31% | -65,66% | +33,76% | -70,86% | +433,72% | +411,86% | +302,09% | +149,63% | -56,52% | +30,75% | +50,06% | +237,58% | +365,35% | -31,29% | +32,44% | +125,40% | -3,09% | +21,64% | -64,70% | -20,66% | -38,94% | -4,96% | -25,86% | -23,64% | -46,10% | -7,44% | +296,48% | -86,14% | +160,92% | +95,60% | -55,95% | +66,17% | -44,17% | -48,37% | +35,50% | +806,65% | +374,28% | +131,09% | +27,38% | -39,35% | -45,88% | -52,97% | +85,00% | +236,57% | +87,75% | +257,91% | -32,46% | -58,57% |
Kapitał własny |
|
287 461 | 359 294 | 321 458 | 487 068 | 574 187 | 768 817 | 802 405 | 827 854 | 858 806 | 981 344 | 1 330 859 | 1 356 113 | 1 275 955 | 1 578 709 | 1 585 605 | 1 407 451 | 1 519 025 | 1 727 938 | 1 737 501 | 1 613 574 | 1 101 226 | 1 178 657 | 1 064 165 | 938 248 | 588 956 | 873 196 | 879 338 | 1 024 500 | 990 956 | 1 352 763 | 1 268 140 | 1 561 034 | 1 596 667 | 1 734 596 | 1 696 502 | 1 450 326 | 1 518 240 | 1 821 835 | 1 551 189 | 1 560 767 | 1 600 378 | 1 773 058 | 1 922 970 | 1 869 096 | 1 649 530 | 1 762 503 | 1 559 833 | 1 555 073 | 1 688 448 | 2 000 710 | 2 197 667 | 2 277 653 | 2 194 702 | 2 457 552 | 2 380 860 | 2 294 531 | 2 315 870 | 2 306 533 | 2 501 160 | 2 169 828 | 2 178 604 | 2 236 381 | 2 215 568 | 2 346 207 | 2 280 675 | 2 217 630 |
dynamika kw/kw | | +14,70% | +24,99% | -10,53% | +51,52% | +17,89% | +33,90% | +4,37% | +3,17% | +3,74% | +14,27% | +35,62% | +1,90% | -5,91% | +23,73% | +0,44% | -11,24% | +7,93% | +13,75% | +0,55% | -7,13% | -31,75% | +7,03% | -9,71% | -11,83% | -37,23% | +48,26% | +0,70% | +16,51% | -3,27% | +36,51% | -6,26% | +23,10% | +2,28% | +8,64% | -2,20% | -14,51% | +4,68% | +20,00% | -14,86% | +0,62% | +2,54% | +10,79% | +8,45% | -2,80% | -11,75% | +6,85% | -11,50% | -0,31% | +8,58% | +18,49% | +9,84% | +3,64% | -3,64% | +11,98% | -3,12% | -3,63% | +0,93% | -0,40% | +8,44% | -13,25% | +0,40% | +2,65% | -0,93% | +5,90% | -2,79% | -2,76% |
dynamika r/r | | | | | +94,35% | +99,74% | +113,98% | +149,61% | +69,97% | +49,57% | +27,64% | +65,86% | +63,81% | +48,57% | +60,87% | +19,14% | +3,79% | +19,05% | +9,45% | +9,58% | +14,65% | -27,50% | -31,79% | -38,75% | -41,85% | -46,52% | -25,92% | -17,37% | +9,19% | +68,26% | +54,92% | +44,22% | +52,37% | +61,12% | +28,23% | +33,78% | -7,09% | -4,91% | +5,03% | -8,57% | +7,61% | +5,41% | -2,68% | +23,97% | +19,75% | +3,07% | -0,60% | -18,88% | -16,80% | +2,36% | +13,52% | +40,89% | +46,47% | +29,98% | +22,83% | +8,34% | +0,74% | +5,52% | -6,15% | +5,05% | -5,43% | -5,93% | -3,04% | -11,42% | +8,13% | +4,69% | -0,84% |
Kapitał podstawowy | | 1 175 | 1 118 | 1 055 | 1 028 | 965 | 1 038 | 998 | 990 | 1 002 | 998 | 1 102 | 1 105 | 1 040 | 1 065 | 1 028 | 1 022 | 1 045 | 1 082 | 1 055 | 1 038 | 1 042 | 1 040 | 1 045 | 1 065 | 1 022 | 1 048 | 1 060 | 1 065 | 1 068 | 1 108 | 1 078 | 1 105 | 1 055 | 1 058 | 1 078 | 1 042 | 1 052 | 1 090 | 1 068 | 1 075 | 1 075 | 1 062 | 1 092 | 1 065 | 1 138 | 1 118 | 1 132 | 1 152 | 1 165 | 1 130 | 1 158 | 1 150 | 1 162 | 1 170 | 1 218 | 1 172 | 1 170 | 1 112 | 1 160 | 1 088 | 1 075 | 1 078 | 1 070 | 1 068 | 1 045 | 1 060 |
dynamika kw/kw | | +12,76% | -4,85% | -5,64% | -2,56% | -6,13% | +7,56% | -3,85% | -0,80% | +1,21% | -0,40% | +10,42% | +0,27% | -5,88% | +2,40% | -3,47% | -0,58% | +2,25% | +3,54% | -2,50% | -1,61% | +0,39% | -0,19% | +0,48% | +1,91% | -4,04% | +2,54% | +1,15% | +0,47% | +0,28% | +3,75% | -2,71% | +2,50% | -4,52% | +0,28% | +1,89% | -3,34% | +0,96% | +3,61% | -2,02% | +0,66% | 0,00% | -1,21% | +2,82% | -2,47% | +6,85% | -1,76% | +1,25% | +1,77% | +1,13% | -3,00% | +2,48% | -0,69% | +1,04% | +0,69% | +4,10% | -3,78% | -0,17% | -4,96% | +4,32% | -6,21% | -1,19% | +0,28% | -0,74% | -0,19% | -2,15% | +1,44% |
dynamika r/r | | | | | -1,34% | -17,87% | -7,16% | -5,40% | -3,70% | +3,83% | -3,85% | +10,42% | +11,62% | +3,79% | +6,71% | -6,72% | -7,51% | +0,48% | +1,60% | +2,63% | +1,57% | -0,29% | -3,88% | -0,95% | +2,60% | -1,92% | +0,77% | +1,44% | 0,00% | +4,50% | +5,73% | +1,70% | +3,76% | -1,22% | -4,51% | 0,00% | -5,70% | -0,28% | +3,02% | -0,93% | +3,17% | +2,19% | -2,57% | +2,25% | -0,93% | +5,86% | +5,27% | +3,66% | +8,17% | +2,37% | +1,07% | +2,30% | -0,17% | -0,26% | +3,54% | +5,18% | +1,91% | +0,69% | -4,96% | -4,76% | -7,17% | -8,12% | -3,06% | -7,76% | -1,84% | -2,79% | -1,67% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 263 928 | 258 223 | 245 958 | 228 890 | 214 898 | 230 964 | 222 059 | 220 326 | 223 245 | 221 864 | 245 209 | 245 920 | 231 454 | 237 018 | 228 672 | 227 559 | 232 567 | 240 913 | 234 792 | 230 898 | 232 010 | 231 454 | 232 567 | 237 018 | 227 559 | 233 123 | 235 905 | 237 018 | 237 574 | 246 476 | 239 800 | 245 920 | 234 792 | 235 349 | 239 800 | 232 010 | 234 236 | 242 582 | 237 574 | 239 243 | 239 243 | 236 462 | 243 138 | 237 018 | 253 153 | 248 702 | 252 040 | 256 491 | 259 273 | 251 484 | 257 604 | 255 935 | 258 717 | 260 386 | 270 957 | 260 942 | 260 386 | 247 589 | 258 160 | 242 025 | 239 243 | 239 800 | 238 131 | 237 574 | 232 567 | 235 905 |
dynamika kw/kw | | +13,35% | -2,16% | -4,75% | -6,94% | -6,11% | +7,48% | -3,86% | -0,78% | +1,32% | -0,62% | +10,52% | +0,29% | -5,88% | +2,40% | -3,52% | -0,49% | +2,20% | +3,59% | -2,54% | -1,66% | +0,48% | -0,24% | +0,48% | +1,91% | -3,99% | +2,45% | +1,19% | +0,47% | +0,23% | +3,75% | -2,71% | +2,55% | -4,53% | +0,24% | +1,89% | -3,25% | +0,96% | +3,56% | -2,06% | +0,70% | 0,00% | -1,16% | +2,82% | -2,52% | +6,81% | -1,76% | +1,34% | +1,77% | +1,08% | -3,00% | +2,43% | -0,65% | +1,09% | +0,65% | +4,06% | -3,70% | -0,21% | -4,91% | +4,27% | -6,25% | -1,15% | +0,23% | -0,70% | -0,23% | -2,11% | +1,44% |
dynamika r/r | | | | | -1,70% | -18,58% | -10,56% | -9,72% | -3,74% | +3,88% | -3,94% | +10,43% | +11,62% | +3,68% | +6,83% | -6,74% | -7,47% | +0,48% | +1,64% | +2,68% | +1,47% | -0,24% | -3,93% | -0,95% | +2,65% | -1,92% | +0,72% | +1,44% | 0,00% | +4,40% | +5,73% | +1,65% | +3,76% | -1,17% | -4,51% | 0,00% | -5,66% | -0,24% | +3,07% | -0,93% | +3,12% | +2,14% | -2,52% | +2,34% | -0,93% | +5,81% | +5,18% | +3,66% | +8,22% | +2,42% | +1,12% | +2,21% | -0,22% | -0,21% | +3,54% | +5,18% | +1,96% | +0,65% | -4,91% | -4,72% | -7,25% | -8,12% | -3,15% | -7,76% | -1,84% | -2,79% | -1,62% |
Zysk lat ubiegłych | | 102 530 | 177 879 | 178 185 | 228 886 | 294 178 | 414 199 | 550 664 | 559 061 | 651 994 | 796 711 | 1 046 938 | 1 026 894 | 1 009 932 | 1 225 470 | 1 314 584 | 1 153 176 | 1 232 143 | 1 456 738 | 1 548 837 | 1 303 224 | 1 135 149 | 1 342 998 | 1 255 275 | 998 804 | 941 845 | 1 107 396 | 1 183 566 | 1 118 327 | 1 216 105 | 1 530 543 | 1 514 534 | 1 663 264 | 1 771 066 | 1 969 103 | 2 012 886 | 1 952 123 | 2 008 713 | 2 246 743 | 1 989 333 | 1 989 275 | 1 995 217 | 2 143 551 | 2 115 530 | 2 097 155 | 2 205 976 | 2 286 606 | 2 290 961 | 2 403 244 | 2 469 558 | 2 749 371 | 2 897 894 | 2 994 241 | 3 053 134 | 3 190 351 | 3 513 939 | 3 416 491 | 3 508 020 | 3 473 403 | 3 652 144 | 3 466 941 | 3 482 140 | 3 610 043 | 3 722 474 | 3 759 701 | 3 717 713 | 3 880 312 |
dynamika kw/kw | | +5,27% | +73,49% | +0,17% | +28,45% | +28,53% | +40,80% | +32,95% | +1,52% | +16,62% | +22,20% | +31,41% | -1,91% | -1,65% | +21,34% | +7,27% | -12,28% | +6,85% | +18,23% | +6,32% | -15,86% | -12,90% | +18,31% | -6,53% | -20,43% | -5,70% | +17,58% | +6,88% | -5,51% | +8,74% | +25,86% | -1,05% | +9,82% | +6,48% | +11,18% | +2,22% | -3,02% | +2,90% | +11,85% | -11,46% | 0,00% | +0,30% | +7,43% | -1,31% | -0,87% | +5,19% | +3,66% | +0,19% | +4,90% | +2,76% | +11,33% | +5,40% | +3,32% | +1,97% | +4,49% | +10,14% | -2,77% | +2,68% | -0,99% | +5,15% | -5,07% | +0,44% | +3,67% | +3,11% | +1,00% | -1,12% | +4,37% |
dynamika r/r | | | | | +135,00% | +186,92% | +132,85% | +209,04% | +144,25% | +121,63% | +92,35% | +90,12% | +83,68% | +54,90% | +53,82% | +25,56% | +12,30% | +22,00% | +18,87% | +17,82% | +13,01% | -7,87% | -7,81% | -18,95% | -23,36% | -17,03% | -17,54% | -5,71% | +11,97% | +29,12% | +38,21% | +27,96% | +48,73% | +45,63% | +28,65% | +32,90% | +17,37% | +13,42% | +14,10% | -1,17% | +1,90% | -0,67% | -4,59% | +6,34% | +5,42% | +10,56% | +6,67% | +8,29% | +14,60% | +11,95% | +20,24% | +26,49% | +24,59% | +23,63% | +16,04% | +21,26% | +14,10% | +14,90% | +8,87% | +3,93% | +1,48% | -0,74% | +3,93% | +1,93% | +8,44% | +6,77% | +7,49% |
Zysk netto | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Udziały niekontrolujące | | 4 216 | 398 | 312 | 308 | 494 | 556 | 431 | 444 | 413 | 395 | 463 | 1 556 | 1 227 | 1 295 | 1 081 | 1 051 | 1 003 | 1 290 | 857 | 212 | 154 | 150 | 121 | 136 | 90 | 71 | 72 | 68 | 47 | 35 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | +4,56% | -90,56% | -21,61% | -1,28% | +60,39% | +12,55% | -22,48% | +3,02% | -6,98% | -4,36% | +17,22% | +236,07% | -21,14% | +5,54% | -16,53% | -2,78% | -4,57% | +28,61% | -33,57% | -75,26% | -27,36% | -2,60% | -19,33% | +12,40% | -33,82% | -21,11% | +1,41% | -5,56% | -30,88% | -25,53% | -14,29% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | -92,36% | -88,28% | +39,70% | +38,14% | +44,16% | -16,40% | -28,96% | +7,42% | +250,45% | +197,09% | +227,85% | +133,48% | -32,46% | -18,26% | -0,39% | -20,72% | -79,83% | -84,65% | -88,37% | -85,88% | -35,85% | -41,56% | -52,67% | -40,50% | -50,00% | -47,78% | -50,70% | -58,33% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Zobowiązania długoterminowe |
|
228 444 | 211 288 | 205 961 | 264 174 | 231 658 | 280 706 | 326 139 | 269 914 | 313 494 | 323 585 | 462 433 | 566 454 | 555 422 | 586 811 | 566 042 | 703 014 | 711 018 | 691 172 | 602 105 | 555 697 | 506 684 | 486 346 | 512 497 | 527 550 | 496 391 | 449 273 | 380 837 | 385 636 | 335 391 | 346 204 | 308 105 | 328 406 | 281 491 | 260 069 | 285 856 | 245 771 | 534 603 | 647 826 | 308 132 | 328 576 | 358 693 | 360 094 | 407 634 | 489 525 | 444 931 | 441 283 | 652 220 | 523 756 | 489 528 | 481 651 | 544 076 | 541 443 | 549 411 | 586 572 | 546 765 | 490 963 | 506 142 | 471 455 | 552 225 | 552 563 | 577 864 | 570 019 | 530 091 | 523 066 | 528 916 | 523 865 |
dynamika kw/kw | | +193,36% | -7,51% | -2,52% | +28,26% | -12,31% | +21,17% | +16,19% | -17,24% | +16,15% | +3,22% | +42,91% | +22,49% | -1,95% | +5,65% | -3,54% | +24,20% | +1,14% | -2,79% | -12,89% | -7,71% | -8,82% | -4,01% | +5,38% | +2,94% | -5,91% | -9,49% | -15,23% | +1,26% | -13,03% | +3,22% | -11,00% | +6,59% | -14,29% | -7,61% | +9,92% | -14,02% | +117,52% | +21,18% | -52,44% | +6,63% | +9,17% | +0,39% | +13,20% | +20,09% | -9,11% | -0,82% | +47,80% | -19,70% | -6,54% | -1,61% | +12,96% | -0,48% | +1,47% | +6,76% | -6,79% | -10,21% | +3,09% | -6,85% | +17,13% | +0,06% | +4,58% | -1,36% | -7,00% | -1,33% | +1,12% | -0,95% |
dynamika r/r | | | | | +239,25% | +1,41% | +32,85% | +58,35% | +2,17% | +35,33% | +15,28% | +41,79% | +109,86% | +77,17% | +81,35% | +22,41% | +24,11% | +28,01% | +17,78% | +6,37% | -20,96% | -28,74% | -29,63% | -14,88% | -5,07% | -2,03% | -7,62% | -25,69% | -26,90% | -32,43% | -22,94% | -19,10% | -14,84% | -16,07% | -24,88% | -7,22% | -25,16% | +89,92% | +149,10% | +7,79% | +33,69% | -32,90% | -44,42% | +32,29% | +48,98% | +24,04% | +22,55% | +60,00% | +6,99% | +10,02% | +9,15% | -16,58% | +3,38% | +12,23% | +21,78% | +0,49% | -9,32% | -7,88% | -19,63% | +1,00% | +12,55% | +14,17% | +20,91% | -4,01% | -5,34% | -8,47% | -8,10% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
199 609 | 177 834 | 176 974 | 215 512 | 176 985 | 226 818 | 263 970 | 220 865 | 265 895 | 261 792 | 383 842 | 475 561 | 473 088 | 498 369 | 486 571 | 633 132 | 648 652 | 619 419 | 534 303 | 474 598 | 447 187 | 422 431 | 453 350 | 453 464 | 445 246 | 399 198 | 328 587 | 300 177 | 260 410 | 251 247 | 223 086 | 213 035 | 174 244 | 153 139 | 185 136 | 186 637 | 232 624 | 318 184 | 23 062 | 6 631 | 6 166 | 3 162 | 3 426 | 2 518 | 2 716 | 2 624 | 256 036 | 161 710 | 106 779 | 103 341 | 98 994 | 95 933 | 96 385 | 96 366 | 96 163 | 77 995 | 64 837 | 54 877 | 99 695 | 151 506 | 137 961 | 125 313 | 106 033 | 69 349 | 57 659 | 77 104 |
dynamika kw/kw | | +302,36% | -10,91% | -0,48% | +21,78% | -17,88% | +28,16% | +16,38% | -16,33% | +20,39% | -1,54% | +46,62% | +23,89% | -0,52% | +5,34% | -2,37% | +30,12% | +2,45% | -4,51% | -13,74% | -11,17% | -5,78% | -5,54% | +7,32% | +0,03% | -1,81% | -10,34% | -17,69% | -8,65% | -13,25% | -3,52% | -11,21% | -4,51% | -18,21% | -12,11% | +20,89% | +0,81% | +24,64% | +36,78% | -92,75% | -71,25% | -7,01% | -48,72% | +8,35% | -26,50% | +7,86% | -3,39% | +9 657,47% | -36,84% | -33,97% | -3,22% | -4,21% | -3,09% | +0,47% | -0,02% | -0,21% | -18,89% | -16,87% | -15,36% | +81,67% | +51,97% | -8,94% | -9,17% | -15,39% | -34,60% | -16,86% | +33,72% |
dynamika r/r | | | | | +334,41% | -11,33% | +27,54% | +49,16% | +2,48% | +50,24% | +15,42% | +45,41% | +115,32% | +77,92% | +90,37% | +26,76% | +33,13% | +37,11% | +24,29% | +9,81% | -25,04% | -31,06% | -31,80% | -15,15% | -4,45% | -0,43% | -5,50% | -27,52% | -33,80% | -41,51% | -37,06% | -32,11% | -29,03% | -33,09% | -39,05% | -17,01% | -12,39% | +33,50% | +107,77% | -87,54% | -96,45% | -97,35% | -99,01% | -85,14% | -62,03% | -55,95% | -17,01% | +7 373,32% | +6 322,16% | +3 831,48% | +3 838,30% | -61,34% | -40,68% | -9,73% | -6,75% | -2,86% | -18,70% | -32,73% | -43,05% | +3,67% | +94,25% | +112,78% | +128,35% | +6,36% | -54,23% | -58,21% | -38,47% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 245 662 | 276 010 | 236 263 | 253 971 | 287 304 | 292 825 | 343 019 | 440 446 | 402 634 | 400 516 | 364 076 | 334 686 | 356 644 | 353 505 | 420 793 | 424 037 | 433 413 | 471 487 | 434 428 | 374 487 | 404 960 | 383 839 | 418 240 | 374 244 | 414 928 | 411 295 | 392 544 | 416 923 | 436 484 | 415 168 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +12,35% | -14,40% | +7,50% | +13,12% | +1,92% | +17,14% | +28,40% | -8,58% | -0,53% | -9,10% | -8,07% | +6,56% | -0,88% | +19,03% | +0,77% | +2,21% | +8,78% | -7,86% | -13,80% | +8,14% | -5,22% | +8,96% | -10,52% | +10,87% | -0,88% | -4,56% | +6,21% | +4,69% | -4,88% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +16,95% | +6,09% | +45,19% | +73,42% | +40,14% | +36,78% | +6,14% | -24,01% | -11,42% | -11,74% | +15,58% | +26,70% | +21,53% | +33,37% | +3,24% | -11,69% | -6,56% | -18,59% | -3,73% | -0,06% | +2,46% | +7,15% | -6,14% | +11,40% | +5,20% | +0,94% |
Inne zobowiązania długoterminowe | | 28 834 | 33 453 | 28 987 | 48 662 | 54 673 | 53 888 | 62 168 | 49 049 | 47 599 | 61 793 | 78 591 | 90 893 | 82 335 | 88 442 | 79 471 | 69 882 | 62 366 | 71 752 | 67 803 | 81 099 | 59 498 | 63 914 | 59 147 | 74 086 | 51 145 | 50 075 | 52 250 | 85 460 | 74 981 | 94 957 | 85 019 | 115 371 | 107 247 | 106 930 | 100 720 | 59 135 | 56 317 | 53 632 | 48 806 | 67 974 | 65 222 | 64 107 | 61 189 | 46 562 | 39 580 | 38 143 | 32 109 | 27 360 | 26 105 | 24 806 | 24 289 | 21 473 | 19 614 | 18 720 | 16 173 | 38 481 | 36 345 | 32 739 | 34 290 | 26 813 | 24 974 | 33 411 | 31 514 | 36 795 | 34 773 | 31 592 |
dynamika kw/kw | | +2,03% | +16,02% | -13,35% | +67,88% | +12,35% | -1,44% | +15,37% | -21,10% | -2,96% | +29,82% | +27,18% | +15,65% | -9,42% | +7,42% | -10,14% | -12,07% | -10,76% | +15,05% | -5,50% | +19,61% | -26,64% | +7,42% | -7,46% | +25,26% | -30,97% | -2,09% | +4,34% | +63,56% | -12,26% | +26,64% | -10,47% | +35,70% | -7,04% | -0,30% | -5,81% | -41,29% | -4,77% | -4,77% | -9,00% | +39,27% | -4,05% | -1,71% | -4,55% | -23,90% | -15,00% | -3,63% | -15,82% | -14,79% | -4,59% | -4,98% | -2,08% | -11,59% | -8,66% | -4,56% | -13,61% | +137,93% | -5,55% | -9,92% | +4,74% | -21,81% | -6,86% | +33,78% | -5,68% | +16,76% | -5,50% | -9,15% |
dynamika r/r | | | | | +72,19% | +89,61% | +61,09% | +114,47% | +0,80% | -12,94% | +14,67% | +26,42% | +85,31% | +72,98% | +43,13% | +1,12% | -23,12% | -24,25% | -18,87% | -14,68% | +16,05% | -4,60% | -10,92% | -12,77% | -8,65% | -14,04% | -21,65% | -11,66% | +15,35% | +46,60% | +89,63% | +62,72% | +35,00% | +43,03% | +12,61% | +18,47% | -48,74% | -47,49% | -49,84% | -51,54% | +14,95% | +15,81% | +19,53% | +25,37% | -31,50% | -39,31% | -40,50% | -47,52% | -41,24% | -34,04% | -34,97% | -24,35% | -21,52% | -24,86% | -24,53% | -33,41% | +79,21% | +85,30% | +74,89% | +112,02% | -30,32% | -31,29% | +2,05% | -8,10% | +37,23% | +39,24% | -5,44% |
Zobowiązania krótkoterminowe |
|
292 246 | 306 821 | 266 826 | 199 869 | 217 229 | 264 778 | 239 588 | 298 683 | 374 041 | 404 143 | 595 897 | 597 827 | 535 246 | 561 954 | 604 704 | 553 557 | 585 518 | 589 248 | 654 843 | 774 286 | 642 126 | 511 888 | 613 210 | 692 063 | 664 936 | 574 801 | 652 909 | 684 245 | 581 621 | 561 848 | 704 767 | 650 160 | 537 662 | 559 557 | 539 237 | 527 751 | 541 970 | 603 738 | 1 037 721 | 1 203 630 | 1 206 146 | 1 047 727 | 1 043 171 | 875 860 | 907 338 | 744 648 | 350 595 | 278 522 | 265 154 | 448 434 | 338 666 | 357 466 | 398 993 | 640 004 | 770 975 | 533 117 | 402 667 | 352 578 | 427 154 | 367 288 | 326 680 | 342 611 | 321 659 | 325 634 | 285 628 | 427 125 |
dynamika kw/kw | | -28,05% | +4,99% | -13,04% | -25,09% | +8,69% | +21,89% | -9,51% | +24,67% | +25,23% | +8,05% | +47,45% | +0,32% | -10,47% | +4,99% | +7,61% | -8,46% | +5,77% | +0,64% | +11,13% | +18,24% | -17,07% | -20,28% | +19,79% | +12,86% | -3,92% | -13,56% | +13,59% | +4,80% | -15,00% | -3,40% | +25,44% | -7,75% | -17,30% | +4,07% | -3,63% | -2,13% | +2,69% | +11,40% | +71,88% | +15,99% | +0,21% | -13,13% | -0,43% | -16,04% | +3,59% | -17,93% | -52,92% | -20,56% | -4,80% | +69,12% | -24,48% | +5,55% | +11,62% | +60,40% | +20,46% | -30,85% | -24,47% | -12,44% | +21,15% | -14,02% | -11,06% | +4,88% | -6,12% | +1,24% | -12,29% | +49,54% |
dynamika r/r | | | | | -50,79% | -25,67% | -13,70% | -10,21% | +49,44% | +72,19% | +52,63% | +148,72% | +100,15% | +43,10% | +39,05% | +1,48% | -7,41% | +9,39% | +4,86% | +8,29% | +39,87% | +9,67% | -13,13% | -6,36% | -10,62% | +3,55% | +12,29% | +6,47% | -1,13% | -12,53% | -2,25% | +7,94% | -4,98% | -7,56% | -0,41% | -23,49% | -18,83% | +0,80% | +7,90% | +92,44% | +128,07% | +122,55% | +73,54% | +0,53% | -27,23% | -24,77% | -28,93% | -66,39% | -68,20% | -70,78% | -39,78% | -3,40% | +28,34% | +50,48% | +42,72% | +127,65% | +49,14% | +0,92% | -44,91% | -44,60% | -31,11% | -18,87% | -2,83% | -24,70% | -11,34% | -12,57% | +24,67% |
Z tytułu dostaw i usług | | 17 832 | 56 058 | 16 593 | 16 161 | 32 231 | 81 357 | 63 660 | 22 255 | 62 728 | 62 571 | 101 090 | 40 328 | 56 638 | 82 261 | 90 058 | 63 285 | 67 745 | 55 151 | 66 056 | 47 667 | 131 426 | 124 205 | 98 004 | 21 176 | 197 719 | 197 328 | 220 997 | 198 367 | 64 648 | 23 647 | 36 109 | 28 363 | 77 087 | 44 580 | 39 850 | 29 336 | 52 482 | 25 545 | 39 126 | 29 339 | 109 555 | 81 252 | 62 495 | 25 496 | 46 692 | 23 982 | 26 840 | 19 897 | 47 648 | 44 531 | 35 984 | 34 969 | 65 505 | 52 374 | 58 007 | 39 720 | 44 001 | 42 671 | 68 384 | 48 481 | 50 555 | 34 571 | 66 533 | 37 059 | 47 038 | 38 953 |
dynamika kw/kw | | -47,65% | +214,37% | -70,40% | -2,60% | +99,44% | +152,42% | -21,75% | -65,04% | +181,86% | -0,25% | +61,56% | -60,11% | +40,44% | +45,24% | +9,48% | -29,73% | +7,05% | -18,59% | +19,77% | -27,84% | +175,72% | -5,49% | -21,09% | -78,39% | +833,69% | -0,20% | +11,99% | -10,24% | -67,41% | -63,42% | +52,70% | -21,45% | +171,79% | -42,17% | -10,61% | -26,38% | +78,90% | -51,33% | +53,17% | -25,01% | +273,41% | -25,83% | -23,08% | -59,20% | +83,13% | -48,64% | +11,92% | -25,87% | +139,47% | -6,54% | -19,19% | -2,82% | +87,32% | -20,05% | +10,76% | -31,53% | +10,78% | -3,02% | +60,26% | -29,10% | +4,28% | -31,62% | +92,45% | -44,30% | +26,93% | -17,19% |
dynamika r/r | | | | | -52,56% | +80,75% | +45,13% | +283,66% | +37,71% | +94,62% | -23,09% | +58,80% | +81,21% | -9,71% | +31,47% | -10,91% | +56,93% | +19,61% | -32,96% | -26,65% | -24,68% | +94,00% | +125,21% | +48,37% | -55,58% | +50,44% | +58,87% | +125,50% | +836,75% | -67,30% | -88,02% | -83,66% | -85,70% | +19,24% | +88,52% | +10,36% | +3,43% | -31,92% | -42,70% | -1,82% | +0,01% | +108,75% | +218,07% | +59,73% | -13,10% | -57,38% | -70,48% | -57,05% | -21,96% | +2,05% | +85,69% | +34,07% | +75,75% | +37,48% | +17,61% | +61,20% | +13,59% | -32,83% | -18,53% | +17,89% | +22,06% | +14,90% | -18,98% | -2,71% | -23,56% | -6,96% | +12,68% |
Kredyty i pożyczki |
|
233 679 | 203 573 | 164 470 | 132 995 | 143 843 | 133 854 | 125 422 | 224 979 | 256 103 | 285 516 | 380 768 | 451 870 | 387 749 | 362 552 | 386 722 | 407 008 | 429 637 | 408 375 | 503 332 | 520 489 | 427 421 | 276 220 | 399 729 | 617 355 | 367 225 | 297 825 | 343 143 | 370 224 | 459 029 | 458 952 | 567 291 | 486 708 | 314 031 | 399 143 | 400 727 | 420 966 | 363 563 | 324 183 | 859 679 | 991 584 | 937 559 | 798 953 | 734 623 | 633 935 | 669 332 | 528 618 | 140 539 | 83 017 | 41 991 | 254 241 | 86 062 | 81 098 | 96 776 | 304 528 | 421 727 | 247 440 | 145 880 | 124 346 | 136 124 | 74 872 | 57 598 | 69 822 | 67 958 | 45 715 | 36 161 | 171 304 |
dynamika kw/kw | | -30,40% | -12,88% | -19,21% | -19,14% | +8,16% | -6,94% | -6,30% | +79,38% | +13,83% | +11,48% | +33,36% | +18,67% | -14,19% | -6,50% | +6,67% | +5,25% | +5,56% | -4,95% | +23,25% | +3,41% | -17,88% | -35,38% | +44,71% | +54,44% | -40,52% | -18,90% | +15,22% | +7,89% | +23,99% | -0,02% | +23,61% | -14,20% | -35,48% | +27,10% | +0,40% | +5,05% | -13,64% | -10,83% | +165,18% | +15,34% | -5,45% | -14,78% | -8,05% | -13,71% | +5,58% | -21,02% | -73,41% | -40,93% | -49,42% | +505,47% | -66,15% | -5,77% | +19,33% | +214,67% | +38,49% | -41,33% | -41,04% | -14,76% | +9,47% | -45,00% | -23,07% | +21,22% | -2,67% | -32,73% | -20,90% | +373,73% |
dynamika r/r | | | | | -60,39% | -38,44% | -34,25% | -23,74% | +69,16% | +78,04% | +113,30% | +203,59% | +100,85% | +51,40% | +26,98% | +1,56% | -9,93% | +10,80% | +12,64% | +30,15% | +27,88% | -0,52% | -32,36% | -20,58% | +18,61% | -14,08% | +7,82% | -14,16% | -40,03% | +25,00% | +54,10% | +65,32% | +31,46% | -31,59% | -13,03% | -29,36% | -13,51% | +15,77% | -18,78% | +114,53% | +135,55% | +157,88% | +146,45% | -14,55% | -36,07% | -28,61% | -33,84% | -80,87% | -86,90% | -93,73% | -51,90% | -38,76% | -2,31% | +130,47% | +19,78% | +390,03% | +205,11% | +50,74% | -59,17% | -67,72% | -69,74% | -60,52% | -43,85% | -50,08% | -38,94% | -37,22% | +145,34% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69 537 | 112 266 | 55 019 | 76 291 | 74 205 | 89 739 | 117 911 | 153 671 | 134 061 | 134 855 | 120 204 | 119 233 | 117 558 | 113 949 | 148 040 | 152 168 | 155 612 | 186 208 | 142 472 | 137 389 | 124 245 | 116 167 | 139 214 | 137 264 | 140 322 | 120 482 | 117 858 | 146 572 | 121 663 | 112 882 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +61,45% | -50,99% | +38,66% | -2,73% | +20,93% | +31,39% | +30,33% | -12,76% | +0,59% | -10,86% | -0,81% | -1,40% | -3,07% | +29,92% | +2,79% | +2,26% | +19,66% | -23,49% | -3,57% | -9,57% | -6,50% | +19,84% | -1,40% | +2,23% | -14,14% | -2,18% | +24,36% | -16,99% | -7,22% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +6,71% | -20,07% | +114,31% | +101,43% | +80,66% | +50,27% | +1,94% | -22,41% | -12,31% | -15,50% | +23,16% | +27,62% | +32,37% | +63,41% | -3,76% | -9,71% | -20,16% | -37,61% | -2,29% | -0,09% | +12,94% | +3,71% | -15,34% | +6,78% | -13,30% | -6,31% |
Inne zobowiazania krótkoterminowe | | 40 735 | 47 190 | 85 763 | 50 713 | 41 155 | 49 568 | 50 505 | 51 448 | 55 210 | 56 056 | 114 038 | 105 629 | 90 859 | 117 141 | 127 924 | 83 264 | 88 135 | 125 722 | 85 455 | 206 130 | 83 279 | 111 463 | 115 477 | 53 531 | 99 992 | 79 648 | 88 769 | 115 655 | 57 944 | 79 248 | 101 367 | 135 088 | 146 544 | 115 834 | 98 660 | 77 449 | 56 389 | 141 744 | 83 897 | 106 416 | 84 826 | 77 784 | 128 142 | 62 758 | 57 253 | 57 194 | 63 012 | 56 376 | 57 956 | 35 713 | 68 580 | 89 231 | 81 101 | 96 895 | 148 769 | 108 569 | 88 541 | 69 393 | 83 432 | 106 671 | 78 204 | 117 736 | 69 310 | 96 288 | 80 766 | 103 986 |
dynamika kw/kw | | +12,01% | +15,85% | +81,74% | -40,87% | -18,85% | +20,44% | +1,89% | +1,87% | +7,31% | +1,53% | +103,44% | -7,37% | -13,98% | +28,93% | +9,21% | -34,91% | +5,85% | +42,65% | -32,03% | +141,21% | -59,60% | +33,84% | +3,60% | -53,64% | +86,79% | -20,35% | +11,45% | +30,29% | -49,90% | +36,77% | +27,91% | +33,27% | +8,48% | -20,96% | -14,83% | -21,50% | -27,19% | +151,37% | -40,81% | +26,84% | -20,29% | -8,30% | +64,74% | -51,02% | -8,77% | -0,10% | +10,17% | -10,53% | +2,80% | -38,38% | +92,03% | +30,11% | -9,11% | +19,47% | +53,54% | -27,02% | -18,45% | -21,63% | +20,23% | +27,85% | -26,69% | +50,55% | -41,13% | +38,92% | -16,12% | +28,75% |
dynamika r/r | | | | | +39,45% | +1,03% | +5,04% | -41,11% | +1,45% | +34,15% | +13,09% | +125,80% | +105,31% | +64,57% | +108,97% | +12,18% | -21,17% | -3,00% | +7,33% | -33,20% | +147,56% | -5,51% | -11,34% | +35,13% | -74,03% | +20,07% | -28,54% | -23,13% | +116,05% | -42,05% | -0,50% | +14,19% | +16,80% | +152,91% | +46,17% | -2,67% | -42,67% | -61,52% | +22,37% | -14,96% | +37,40% | +50,43% | -45,12% | +52,74% | -41,03% | -32,51% | -26,47% | -50,83% | -10,17% | +1,23% | -37,56% | +8,84% | +58,28% | +39,94% | +171,32% | +116,93% | +21,67% | +9,17% | -28,38% | -43,92% | -1,75% | -11,67% | +69,67% | -16,93% | -9,73% | +3,28% | -11,68% |
Suma bilansowa |
|
808 151 | 877 402 | 794 247 | 951 112 | 1 023 074 | 1 314 301 | 1 368 131 | 1 396 451 | 1 546 340 | 1 709 073 | 2 389 188 | 2 520 394 | 2 366 624 | 2 727 473 | 2 756 351 | 2 664 022 | 2 815 560 | 3 008 358 | 2 994 449 | 2 943 558 | 2 250 036 | 2 176 891 | 2 189 872 | 2 157 861 | 1 750 282 | 1 897 269 | 1 913 083 | 2 094 382 | 1 907 968 | 2 260 815 | 2 281 011 | 2 539 600 | 2 415 820 | 2 554 222 | 2 521 595 | 2 223 848 | 2 594 813 | 3 073 399 | 2 897 042 | 3 092 973 | 3 165 218 | 3 180 879 | 3 373 776 | 3 234 482 | 3 001 799 | 2 948 434 | 2 562 648 | 2 357 351 | 2 443 131 | 2 930 796 | 3 080 408 | 3 176 562 | 3 143 107 | 3 684 129 | 3 698 599 | 3 318 611 | 3 224 680 | 3 130 566 | 3 480 539 | 3 089 678 | 3 083 147 | 3 149 011 | 3 067 317 | 3 194 907 | 3 095 219 | 3 168 620 |
dynamika kw/kw | | +10,00% | +8,57% | -9,48% | +19,75% | +7,57% | +28,47% | +4,10% | +2,07% | +10,73% | +10,52% | +39,79% | +5,49% | -6,10% | +15,25% | +1,06% | -3,35% | +5,69% | +6,85% | -0,46% | -1,70% | -23,56% | -3,25% | +0,60% | -1,46% | -18,89% | +8,40% | +0,83% | +9,48% | -8,90% | +18,49% | +0,89% | +11,34% | -4,87% | +5,73% | -1,28% | -11,81% | +16,68% | +18,44% | -5,74% | +6,76% | +2,34% | +0,49% | +6,06% | -4,13% | -7,19% | -1,78% | -13,08% | -8,01% | +3,64% | +19,96% | +5,10% | +3,12% | -1,05% | +17,21% | +0,39% | -10,27% | -2,83% | -2,92% | +11,18% | -11,23% | -0,21% | +2,14% | -2,59% | +4,16% | -3,12% | +2,37% |
dynamika r/r | | | | | +29,46% | +26,59% | +49,79% | +72,26% | +46,82% | +51,15% | +30,04% | +74,63% | +80,49% | +53,05% | +59,59% | +15,37% | +5,70% | +18,97% | +10,30% | +8,64% | +10,49% | -20,09% | -27,64% | -26,87% | -26,69% | -22,21% | -12,85% | -12,64% | -2,94% | +9,01% | +19,16% | +19,23% | +21,26% | +26,62% | +12,98% | +10,55% | -12,43% | +7,41% | +20,33% | +14,89% | +39,08% | +21,98% | +3,50% | +16,46% | +4,58% | -5,16% | -7,31% | -24,04% | -27,12% | -18,61% | -0,60% | +20,20% | +34,75% | +28,65% | +25,70% | +20,07% | +4,47% | +2,60% | -15,03% | -5,90% | -6,90% | -4,39% | +0,59% | -11,87% | +3,41% | +0,39% | +0,62% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat