PARTNER SERWISU 
- Ostatnio odwiedziłeś
-
CITYSERV 5,60 zł (-2,61%)
-
CANNABIS 0,309 zł (-2,22%)
-
SWMANSION 44,00 zł (+1,38%)
-
PEPCO 20,63 zł (-1,39%)
-
MEDICOBIO 0,314 zł (+1,29%)
-
MENNICASK 49,90 zł (-1,38%)
-
ANSWEAR 29,70 zł (+0,00%)
-
JWWINVEST 3,26 zł (-0,91%)
-
OUTDOORZY 0,464 zł (-0,43%)
-
EUROCASH 8,165 zł (-0,55%)
Bio Planet SA - Komunikaty i dane-finansowe na dzień 2025-09-05
ISIN: PLBIOPL00013
BIP17,00 (+1,49%)
Bio Planet jest dostawcą żywności ekologicznej w Polsce. Działalność spółki skupia się na konfekcjonowaniu oraz dystrybucji żywności ekologicznej. W ofercie posiada ponad 6 tys. indeksów sprzedażowych obejmujących produkty trwałe oraz produkty świeże. Od 2007 roku Bio Planet posiada certyfikat AGRO BIO TEST, który jest podstawą kwalifikowania żywności oferowanej przez spółkę jako żywności ekologicznej (żywności bio).
-
Najnowsze sprawozdanie finansowe:
Wyniki VIII.2025
Zobacz »
- Analiza raportów spółki:
Na rozstaju dróg – omówienie sytuacji fundamentalnej po wynikach za I kw. 2025 r.
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja jednostkowego raportu półrocznego
jednostkowy - publikacja jednostkowego raportu kwartalnego za trzeci kwartał
jednostkowy - publikacja raportu rocznego
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
| Dane / Okres |
|
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
| Data raportu | | 14.05.2014 | 14.08.2014 | 14.11.2014 | 12.03.2015 | 14.05.2015 | 07.08.2015 | 16.11.2015 | 15.02.2016 | 13.05.2016 | 12.08.2016 | 03.11.2016 | 10.02.2017 | 28.04.2017 | 03.08.2017 | 03.11.2017 | 14.02.2018 | 15.05.2018 | 14.08.2018 | 14.11.2018 | 14.02.2019 | 15.05.2019 | 14.08.2019 | 14.11.2019 | 14.02.2020 | 15.05.2020 | 14.08.2020 | 13.11.2020 | 12.02.2021 | 14.05.2021 | 13.08.2021 | 12.11.2021 | 12.04.2022 | 27.05.2022 | 23.09.2022 | 25.11.2022 | 20.04.2023 | 26.05.2023 | 22.09.2023 | 24.11.2023 | 24.04.2024 | 27.05.2024 | 27.09.2024 | 22.11.2024 | 24.04.2025 | 29.05.2025 |
| Liczba akcji | | 1 993 000 | 1 993 000 | 1 993 000 | 2 500 000 | 2 800 000 | 2 800 000 | 2 800 000 | 2 800 000 | 2 800 000 | 2 800 000 | 2 800 000 | 2 800 000 | 2 800 000 | 2 800 000 | 2 800 000 | 2 800 000 | 2 800 000 | 2 800 000 | 2 800 000 | 2 800 000 | 2 800 000 | 2 800 000 | 2 800 000 | 2 800 000 | 2 800 000 | 2 800 000 | 2 800 000 | 2 800 000 | 2 800 000 | 2 800 000 | 2 800 000 | 2 800 000 | 3 000 000 | 3 000 000 | 3 000 000 | 3 000 000 | 3 000 000 | 3 000 000 | 3 000 000 | 3 000 000 | 3 000 000 | 3 000 000 | 3 000 000 | 3 000 000 | 3 000 000 |
| Przychody |
|
15 489 | 15 557 | 13 970 | 18 058 | 20 652 | 20 201 | 20 147 | 25 071 | 28 928 | 27 497 | 26 507 | 30 537 | 34 064 | 29 407 | 27 332 | 32 490 | 35 552 | 29 674 | 28 767 | 34 448 | 40 607 | 37 070 | 34 057 | 41 326 | 55 824 | 49 620 | 44 490 | 53 995 | 58 949 | 48 896 | 43 616 | 54 015 | 56 268 | 46 747 | 45 465 | 52 982 | 68 978 | 60 757 | 56 842 | 68 050 | 76 338 | 63 817 | 64 013 | 75 309 | 80 952 |
| dynamika kw/kw | | | +0,44% | -10,20% | +29,26% | +14,36% | -2,18% | -0,27% | +24,44% | +15,38% | -4,95% | -3,60% | +15,20% | +11,55% | -13,67% | -7,06% | +18,87% | +9,42% | -16,53% | -3,06% | +19,75% | +17,88% | -8,71% | -8,13% | +21,34% | +35,08% | -11,11% | -10,34% | +21,36% | +9,17% | -17,05% | -10,80% | +23,84% | +4,17% | -16,92% | -2,74% | +16,53% | +30,19% | -11,92% | -6,44% | +19,72% | +12,18% | -16,40% | +0,31% | +17,65% | +7,49% |
| dynamika r/r | | | | | | +33,33% | +29,85% | +44,22% | +38,84% | +40,07% | +36,12% | +31,57% | +21,80% | +17,75% | +6,95% | +3,11% | +6,40% | +4,37% | +0,91% | +5,25% | +6,03% | +14,22% | +24,92% | +18,39% | +19,97% | +37,47% | +33,85% | +30,63% | +30,66% | +5,60% | -1,46% | -1,96% | +0,04% | -4,55% | -4,40% | +4,24% | -1,91% | +22,59% | +29,97% | +25,02% | +28,44% | +10,67% | +5,04% | +12,62% | +10,67% | +6,04% |
Zysk brutto
na sprzedaży |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Koszty sprzedaży | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Koszty ogólnego zarządu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zysk ze sprzedaży |
|
849 | 658 | 452 | 933 | 1 315 | 1 211 | 647 | 1 019 | 827 | 936 | 492 | 1 253 | 1 449 | 1 052 | 130 | 463 | 1 237 | 375 | - 135 | 1 433 | 1 741 | 1 187 | 552 | 1 280 | 4 129 | 2 154 | 1 544 | 991 | 3 991 | 1 311 | 146 | 566 | 2 881 | 463 | - 253 | 110 | 1 953 | 454 | 135 | 342 | 1 402 | 534 | 475 | 1 771 | 3 084 |
| dynamika kw/kw | | | -22,50% | -31,31% | +106,42% | +40,94% | -7,91% | -46,57% | +57,50% | -18,84% | +13,18% | -47,44% | +154,67% | +15,64% | -27,40% | -87,64% | +256,15% | +167,17% | -69,68% | -136,00% | +1 161,48% | +21,49% | -31,82% | -53,50% | +131,88% | +222,58% | -47,83% | -28,32% | -35,82% | +302,72% | -67,15% | -88,86% | +287,67% | +409,01% | -83,93% | -154,64% | +143,48% | +1 675,45% | -76,75% | -70,26% | +153,33% | +309,94% | -61,91% | -11,05% | +272,84% | +74,14% |
| dynamika r/r | | | | | | +54,89% | +84,04% | +43,14% | +9,22% | -37,11% | -22,71% | -23,96% | +22,96% | +75,21% | +12,39% | -73,58% | -63,05% | -14,63% | -64,35% | -203,85% | +209,50% | +40,74% | +216,53% | +508,89% | -10,68% | +137,16% | +81,47% | +179,71% | -22,58% | -3,34% | -39,14% | -90,54% | -42,89% | -27,81% | -64,68% | -273,29% | -80,57% | -32,21% | -1,94% | +153,36% | +210,91% | -28,21% | +17,62% | +251,85% | +417,84% | +119,97% |
| Pozostałe przychody operacyjne | | 26 | 35 | 25 | 73 | 54 | 48 | 65 | 56 | 66 | 48 | 30 | 114 | 41 | 87 | 31 | 66 | 66 | 75 | 121 | 114 | 51 | 57 | 22 | 78 | 10 | 20 | 10 | 117 | 45 | 39 | 92 | 121 | 8 | 77 | 302 | 219 | 143 | 213 | 50 | 191 | 190 | 563 | -1 | 383 | 412 |
| dynamika kw/kw | | | +34,62% | -28,57% | +192,00% | -26,03% | -11,11% | +35,42% | -13,85% | +17,86% | -27,27% | -37,50% | +280,00% | -64,04% | +112,20% | -64,37% | +112,90% | 0,00% | +13,64% | +61,33% | -5,79% | -55,26% | +11,76% | -61,40% | +254,55% | -87,18% | +100,00% | -50,00% | +1 070,00% | -61,54% | -13,33% | +135,90% | +31,52% | -93,39% | +862,50% | +292,21% | -27,48% | -34,70% | +48,95% | -76,53% | +282,00% | -0,52% | +196,32% | -100,18% | +38 400,00% | +7,57% |
| dynamika r/r | | | | | | +107,69% | +37,14% | +160,00% | -23,29% | +22,22% | 0,00% | -53,85% | +103,57% | -37,88% | +81,25% | +3,33% | -42,11% | +60,98% | -13,79% | +290,32% | +72,73% | -22,73% | -24,00% | -81,82% | -31,58% | -80,39% | -64,91% | -54,55% | +50,00% | +350,00% | +95,00% | +820,00% | +3,42% | -82,22% | +97,44% | +228,26% | +80,99% | +1 687,50% | +176,62% | -83,44% | -12,79% | +32,87% | +164,32% | -102,00% | +100,52% | +116,84% |
| Pozostałe koszty operacyjne | | - 157 | - 197 | - 214 | - 276 | - 398 | - 173 | - 375 | - 613 | - 401 | - 411 | - 288 | - 687 | - 350 | - 494 | - 365 | - 772 | - 367 | - 538 | - 342 | - 873 | - 463 | - 708 | - 208 | - 590 | - 229 | - 506 | - 530 | - 221 | - 125 | - 576 | 79 | - 495 | -37 | - 194 | - 303 | - 632 | -41 | - 368 | -89 | -1 371 | 342 | - 581 | - 162 | - 661 | - 302 |
| dynamika kw/kw | | | -25,48% | -8,63% | -28,97% | -44,20% | +56,53% | -116,76% | -63,47% | +34,58% | -2,49% | +29,93% | -138,54% | +49,05% | -41,14% | +26,11% | -111,51% | +52,46% | -46,59% | +36,43% | -155,26% | +46,96% | -52,92% | +70,62% | -183,65% | +61,19% | -120,96% | -4,74% | +58,30% | +43,44% | -360,80% | +113,72% | -726,58% | +92,53% | -424,32% | -56,19% | -108,58% | +93,51% | -797,56% | +75,82% | -1 440,45% | +124,95% | -269,88% | +72,12% | -308,02% | +54,31% |
| dynamika r/r | | | | | | -153,50% | +12,18% | -75,23% | -122,10% | -0,75% | -137,57% | +23,20% | -12,07% | +12,72% | -20,19% | -26,74% | -12,37% | -4,86% | -8,91% | +6,30% | -13,08% | -26,16% | -31,60% | +39,18% | +32,42% | +50,54% | +28,53% | -154,81% | +62,54% | +45,41% | -13,83% | +114,91% | -123,98% | +70,40% | +66,32% | -483,54% | -27,68% | -10,81% | -89,69% | +70,63% | -116,93% | +934,15% | -57,88% | -82,02% | +51,79% | -188,30% |
| Zysk operacyjny |
|
718 | 496 | 263 | 730 | 971 | 1 086 | 337 | 462 | 492 | 573 | 234 | 680 | 1 140 | 645 | - 204 | - 243 | 936 | -88 | - 356 | 674 | 1 329 | 536 | 366 | 768 | 3 910 | 1 668 | 1 024 | 887 | 3 911 | 774 | 317 | 192 | 2 852 | 346 | - 254 | - 303 | 2 055 | 299 | 96 | - 838 | 1 934 | 516 | 312 | 1 493 | 3 194 |
| dynamika kw/kw | | | -30,92% | -46,98% | +177,57% | +33,01% | +11,84% | -68,97% | +37,09% | +6,49% | +16,46% | -59,16% | +190,60% | +67,65% | -43,42% | -131,63% | -19,12% | +485,19% | -109,40% | -304,55% | +289,33% | +97,18% | -59,67% | -31,72% | +109,84% | +409,11% | -57,34% | -38,61% | -13,38% | +340,92% | -80,21% | -59,04% | -39,43% | +1 385,42% | -87,87% | -173,41% | -19,29% | +778,22% | -85,45% | -67,89% | -972,92% | +330,79% | -73,32% | -39,53% | +378,53% | +113,93% |
| dynamika r/r | | | | | | +35,24% | +118,95% | +28,14% | -36,71% | -49,33% | -47,24% | -30,56% | +47,19% | +131,71% | +12,57% | -187,18% | -135,74% | -17,89% | -113,64% | -74,51% | +377,37% | +41,99% | +709,09% | +202,81% | +13,95% | +194,21% | +211,19% | +179,78% | +15,49% | +0,03% | -53,60% | -69,04% | -78,35% | -27,08% | -55,30% | -180,13% | -257,81% | -27,95% | -13,58% | +137,80% | -176,57% | -5,89% | +72,58% | +225,00% | +278,16% | +65,15% |
| Przychody Finansowe | | 0 | 0 | 0 | 0 | 113 | 6 | -88 | -31 | 0 | 0 | 0 | 0 | 411 | -20 | - 160 | 329 | 0 | 0 | 0 | 1 | 0 | 106 | - 106 | 108 | 1 | 0 | 0 | 0 | 0 | 119 | - 118 | 0 | 0 | 1 | 0 | 0 | 94 | 869 | - 479 | 1 292 | 213 | 3 | 150 | - 100 | 316 |
| dynamika kw/kw | | | | | | | -94,69% | -1 566,67% | +64,77% | +100,00% | | | | | -104,87% | -700,00% | +305,63% | -100,00% | | | | -100,00% | | -200,00% | +201,89% | -99,07% | -100,00% | | | | | -199,16% | +100,00% | | | -100,00% | | | +824,47% | -155,12% | +369,73% | -83,51% | -98,59% | +4 900,00% | -166,67% | +416,00% |
| dynamika r/r | | | | | | | | | | -100,00% | -100,00% | +100,00% | +100,00% | | | | | -100,00% | +100,00% | +100,00% | -99,70% | | | | +10 700,00% | | -100,00% | +100,00% | -100,00% | -100,00% | | | | | -99,16% | +100,00% | | | +86 800,00% | | | +126,60% | -99,65% | +131,32% | -107,74% | +48,36% |
| Koszty finansowe | | -67 | -7 | -76 | - 100 | -25 | -27 | -97 | - 162 | - 205 | - 323 | 46 | - 440 | - 163 | - 171 | - 154 | - 149 | - 275 | - 469 | -30 | - 219 | - 187 | - 181 | - 322 | -19 | - 944 | 25 | - 155 | - 230 | - 299 | 148 | - 355 | - 153 | - 396 | - 400 | - 968 | 31 | - 471 | - 722 | - 554 | - 406 | - 612 | - 448 | - 680 | - 560 | - 457 |
| dynamika kw/kw | | | +89,55% | -985,71% | -31,58% | +75,00% | -8,00% | -259,26% | -67,01% | -26,54% | -57,56% | +114,24% | -1 056,52% | +62,95% | -4,91% | +9,94% | +3,25% | -84,56% | -70,55% | +93,60% | -630,00% | +14,61% | +3,21% | -77,90% | +94,10% | -4 868,42% | +102,65% | -720,00% | -48,39% | -30,00% | +149,50% | -339,86% | +56,90% | -158,82% | -1,01% | -142,00% | +103,20% | -1 619,35% | -53,29% | +23,27% | +26,71% | -50,74% | +26,80% | -51,79% | +17,65% | +18,39% |
| dynamika r/r | | | | | | +62,69% | -285,71% | -27,63% | -62,00% | -720,00% | -1 096,30% | +147,42% | -171,60% | +20,49% | +47,06% | -434,78% | +66,14% | -68,71% | -174,27% | +80,52% | -46,98% | +32,00% | +61,41% | -973,33% | +91,32% | -404,81% | +113,81% | +51,86% | -1 110,53% | +68,33% | +492,00% | -129,03% | +33,48% | -32,44% | -370,27% | -172,68% | +120,26% | -18,94% | -80,50% | +42,77% | -1 409,68% | -29,94% | +37,95% | -22,74% | -37,93% | +25,33% |
| Zysk brutto |
|
651 | 489 | 187 | 630 | 1 059 | 1 065 | 152 | 269 | 287 | 250 | 280 | 240 | 1 388 | 454 | - 518 | -63 | 661 | - 557 | - 386 | 456 | 1 142 | 461 | -62 | 857 | 2 967 | 1 693 | 869 | 657 | 3 612 | 1 041 | - 156 | 39 | 2 456 | -53 | -1 222 | - 272 | 1 678 | 446 | - 937 | 48 | 1 535 | 71 | - 218 | 833 | 3 053 |
| dynamika kw/kw | | | -24,88% | -61,76% | +236,90% | +68,10% | +0,57% | -85,73% | +76,97% | +6,69% | -12,89% | +12,00% | -14,29% | +478,33% | -67,29% | -214,10% | +87,84% | +1 149,21% | -184,27% | +30,70% | +218,13% | +150,44% | -59,63% | -113,45% | +1 482,26% | +246,21% | -42,94% | -48,67% | -24,40% | +449,77% | -71,18% | -114,99% | +125,00% | +6 197,44% | -102,16% | -2 205,66% | +77,74% | +716,91% | -73,42% | -310,09% | +105,12% | +3 097,92% | -95,37% | -407,04% | +482,11% | +266,51% |
| dynamika r/r | | | | | | +62,67% | +117,79% | -18,72% | -57,30% | -72,90% | -76,53% | +84,21% | -10,78% | +383,62% | +81,60% | -285,00% | -126,25% | -52,38% | -222,69% | +25,48% | +823,81% | +72,77% | +182,76% | +83,94% | +87,94% | +159,81% | +267,25% | +1 501,61% | -23,34% | +21,74% | -38,51% | -117,95% | -94,06% | -32,00% | -105,09% | -683,33% | -797,44% | -31,68% | +941,51% | +23,32% | +117,65% | -8,52% | -84,08% | +76,73% | +1 635,42% | +98,89% |
| Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zysk netto |
|
469 | 399 | 165 | 496 | 788 | 841 | 150 | 223 | 217 | 213 | 251 | 111 | 1 256 | 254 | - 493 | -1 | 535 | - 469 | - 348 | 365 | 804 | 355 | - 109 | 762 | 2 202 | 1 436 | 508 | 845 | 2 863 | 843 | 165 | - 261 | 1 966 | - 135 | -1 115 | - 135 | 1 291 | 394 | - 933 | 193 | 1 264 | 47 | - 170 | 859 | 2 397 |
| dynamika kw/kw | | | -14,93% | -58,65% | +200,61% | +58,87% | +6,73% | -82,16% | +48,67% | -2,69% | -1,84% | +17,84% | -55,78% | +1 031,53% | -79,78% | -294,09% | +99,80% | +53 600,00% | -187,66% | +25,80% | +204,89% | +120,27% | -55,85% | -130,70% | +799,08% | +188,98% | -34,79% | -64,62% | +66,34% | +238,82% | -70,56% | -80,43% | -258,18% | +853,26% | -106,87% | -725,93% | +87,89% | +1 056,30% | -69,48% | -336,80% | +120,69% | +554,92% | -96,28% | -461,70% | +605,29% | +179,05% |
| dynamika r/r | | | | | | +68,02% | +110,78% | -9,09% | -55,04% | -72,46% | -74,67% | +67,33% | -50,22% | +478,80% | +19,25% | -296,41% | -100,90% | -57,40% | -284,65% | +29,41% | +36 600,00% | +50,28% | +175,69% | +68,68% | +108,77% | +173,88% | +304,51% | +566,06% | +10,89% | +30,02% | -41,30% | -67,52% | -130,89% | -31,33% | -116,01% | -775,76% | +48,28% | -34,33% | +391,85% | +16,32% | +242,96% | -2,09% | -88,07% | +81,78% | +345,08% | +89,64% |
Zysk netto
akcjonariuszy większościowych |
|
469 | 399 | 165 | 496 | 788 | 841 | 150 | 223 | 217 | 213 | 251 | 111 | 1 256 | 254 | - 493 | -1 | 535 | - 469 | - 348 | 365 | 804 | 355 | - 109 | 762 | 2 202 | 1 436 | 508 | 845 | 2 863 | 843 | 165 | - 261 | 1 966 | - 135 | -1 115 | - 135 | 1 291 | 394 | - 933 | 193 | 1 264 | 47 | - 170 | 859 | 2 397 |
| dynamika kw/kw | | | -14,93% | -58,65% | +200,61% | +58,87% | +6,73% | -82,16% | +48,67% | -2,69% | -1,84% | +17,84% | -55,78% | +1 031,53% | -79,78% | -294,09% | +99,80% | +53 600,00% | -187,66% | +25,80% | +204,89% | +120,27% | -55,85% | -130,70% | +799,08% | +188,98% | -34,79% | -64,62% | +66,34% | +238,82% | -70,56% | -80,43% | -258,18% | +853,26% | -106,87% | -725,93% | +87,89% | +1 056,30% | -69,48% | -336,80% | +120,69% | +554,92% | -96,28% | -461,70% | +605,29% | +179,05% |
| dynamika r/r | | | | | | +68,02% | +110,78% | -9,09% | -55,04% | -72,46% | -74,67% | +67,33% | -50,22% | +478,80% | +19,25% | -296,41% | -100,90% | -57,40% | -284,65% | +29,41% | +36 600,00% | +50,28% | +175,69% | +68,68% | +108,77% | +173,88% | +304,51% | +566,06% | +10,89% | +30,02% | -41,30% | -67,52% | -130,89% | -31,33% | -116,01% | -775,76% | +48,28% | -34,33% | +391,85% | +16,32% | +242,96% | -2,09% | -88,07% | +81,78% | +345,08% | +89,64% |
| EBITDA |
|
762 | 552 | 318 | 879 | 1 066 | 1 197 | 532 | 701 | 732 | 813 | 492 | 959 | 1 433 | 932 | 102 | 59 | 1 236 | 220 | -39 | 987 | 1 639 | 845 | 682 | 1 082 | 4 222 | 1 982 | 1 345 | 1 207 | 4 247 | 1 136 | 699 | 562 | 3 204 | 716 | 91 | 67 | 2 803 | 1 033 | 814 | - 121 | 2 655 | 1 274 | 1 062 | 2 242 | 4 001 |
| dynamika kw/kw | | | -27,56% | -42,39% | +176,42% | +21,27% | +12,29% | -55,56% | +31,77% | +4,42% | +11,07% | -39,48% | +94,92% | +49,43% | -34,96% | -89,06% | -42,16% | +1 994,92% | -82,20% | -117,73% | +2 630,77% | +66,06% | -48,44% | -19,29% | +58,65% | +290,20% | -53,06% | -32,14% | -10,26% | +251,86% | -73,25% | -38,47% | -19,60% | +470,11% | -77,65% | -87,29% | -26,37% | +4 083,58% | -63,15% | -21,20% | -114,86% | +2 294,21% | -52,02% | -16,64% | +111,11% | +78,46% |
| dynamika r/r | | | | | | +39,90% | +116,85% | +67,30% | -20,25% | -31,33% | -32,08% | -7,52% | +36,80% | +95,77% | +14,64% | -79,27% | -93,85% | -13,75% | -76,39% | -138,24% | +1 572,88% | +32,61% | +284,09% | +1 848,72% | +9,63% | +157,60% | +134,56% | +97,21% | +11,55% | +0,59% | -42,68% | -48,03% | -53,44% | -24,56% | -36,97% | -86,98% | -88,08% | -12,52% | +44,27% | +794,51% | -280,60% | -5,28% | +23,33% | +30,47% | +1 952,89% | +50,70% |
| Przepływy operacyjne |
|
99 | 43 | 1 409 | 697 | 1 743 | -17 | -1 681 | 286 | 756 | 301 | 971 | 572 | - 139 | 646 | 642 | - 366 | 2 021 | - 332 | 290 | 823 | 340 | 500 | 3 222 | 620 | 479 | 1 324 | 1 063 | - 136 | 725 | 877 | 1 049 | 500 | - 802 | - 258 | 3 089 | 10 062 | 2 008 | 1 084 | 1 546 | 1 093 | 1 697 | 1 033 | 1 026 | 2 347 | 734 |
| dynamika kw/kw | | | -56,57% | +3 176,74% | -50,53% | +150,07% | -100,98% | -9 788,24% | +117,01% | +164,34% | -60,19% | +222,59% | -41,09% | -124,30% | +564,75% | -0,62% | -157,01% | +652,19% | -116,43% | +187,35% | +183,79% | -58,69% | +47,06% | +544,40% | -80,76% | -22,74% | +176,41% | -19,71% | -112,79% | +633,09% | +20,97% | +19,61% | -52,34% | -260,40% | +67,83% | +1 297,29% | +225,74% | -80,04% | -46,02% | +42,62% | -29,30% | +55,26% | -39,13% | -0,68% | +128,75% | -68,73% |
| dynamika r/r | | | | | | +1 660,61% | -139,53% | -219,30% | -58,97% | -56,63% | +1 870,59% | +157,76% | +100,00% | -118,39% | +114,62% | -33,88% | -163,99% | +1 553,96% | -151,39% | -54,83% | +324,86% | -83,18% | +250,60% | +1 011,03% | -24,67% | +40,88% | +164,80% | -67,01% | -121,94% | +51,36% | -33,76% | -1,32% | +467,65% | -210,62% | -129,42% | +194,47% | +1 912,40% | +350,37% | +520,16% | -49,95% | -89,14% | -15,49% | -4,70% | -33,64% | +114,73% | -56,75% |
| Amortyzacja | | 44 | 56 | 55 | 149 | 95 | 111 | 195 | 239 | 240 | 240 | 258 | 279 | 293 | 287 | 306 | 302 | 300 | 308 | 317 | 313 | 310 | 309 | 316 | 314 | 312 | 314 | 321 | 320 | 336 | 362 | 382 | 370 | 352 | 370 | 345 | 370 | 748 | 734 | 718 | 717 | 721 | 758 | 750 | 749 | 807 |
| dynamika kw/kw | | | +27,27% | -1,79% | +170,91% | -36,24% | +16,84% | +75,68% | +22,56% | +0,42% | 0,00% | +7,50% | +8,14% | +5,02% | -2,05% | +6,62% | -1,31% | -0,66% | +2,67% | +2,92% | -1,26% | -0,96% | -0,32% | +2,27% | -0,63% | -0,64% | +0,64% | +2,23% | -0,31% | +5,00% | +7,74% | +5,52% | -3,14% | -4,86% | +5,11% | -6,76% | +7,25% | +102,16% | -1,87% | -2,18% | -0,14% | +0,56% | +5,13% | -1,06% | -0,13% | +7,74% |
| dynamika r/r | | | | | | +115,91% | +98,21% | +254,55% | +60,40% | +152,63% | +116,22% | +32,31% | +16,74% | +22,08% | +19,58% | +18,60% | +8,24% | +2,39% | +7,32% | +3,59% | +3,64% | +3,33% | +0,32% | -0,32% | +0,32% | +0,65% | +1,62% | +1,58% | +1,91% | +7,69% | +15,29% | +19,00% | +15,63% | +4,76% | +2,21% | -9,69% | 0,00% | +112,50% | +98,38% | +108,12% | +93,78% | -3,61% | +3,27% | +4,46% | +4,46% | +11,93% |
Przepływy
inwestycyjne |
|
- 274 | - 544 | - 884 | -4 727 | -5 164 | -5 874 | -1 616 | - 302 | - 269 | - 487 | - 435 | - 270 | - 231 | - 301 | - 277 | -66 | -1 730 | - 339 | 34 | 36 | -91 | - 219 | -2 504 | - 129 | - 124 | -1 163 | -3 034 | -3 101 | -1 346 | - 650 | -1 489 | - 115 | - 511 | -8 381 | -4 862 | -9 337 | - 721 | - 164 | - 503 | - 143 | - 416 | - 414 | - 354 | - 709 | - 291 |
| dynamika kw/kw | | | -98,54% | -62,50% | -434,73% | -9,24% | -13,75% | +72,49% | +81,31% | +10,93% | -81,04% | +10,68% | +37,93% | +14,44% | -30,30% | +7,97% | +76,17% | -2 521,21% | +80,40% | +110,03% | +5,88% | -352,78% | -140,66% | -1 043,38% | +94,85% | +3,88% | -837,90% | -160,88% | -2,21% | +56,59% | +51,71% | -129,08% | +92,28% | -344,35% | -1 540,12% | +41,99% | -92,04% | +92,28% | +77,25% | -206,71% | +71,57% | -190,91% | +0,48% | +14,49% | -100,28% | +58,96% |
| dynamika r/r | | | | | | -1 784,67% | -979,78% | -82,81% | +93,61% | +94,79% | +91,71% | +73,08% | +10,60% | +14,13% | +38,19% | +36,32% | +75,56% | -648,92% | -12,62% | +112,27% | +154,55% | +94,74% | +35,40% | -7 464,71% | -458,33% | -36,26% | -431,05% | -21,17% | -2 303,88% | -985,48% | +44,11% | +50,92% | +96,29% | +62,04% | -1 189,38% | -226,53% | -8 019,13% | -41,10% | +98,04% | +89,65% | +98,47% | +42,30% | -152,44% | +29,62% | -395,80% | +30,05% |
| Capex |
|
- 274 | - 550 | - 885 | -4 726 | -5 191 | -5 847 | -1 647 | - 302 | - 269 | - 500 | - 434 | - 273 | - 239 | - 308 | - 277 | -66 | -1 737 | - 335 | 26 | 11 | -96 | - 219 | -2 454 | - 169 | - 130 | -1 163 | -3 144 | -3 012 | -1 346 | - 660 | -1 513 | - 124 | - 511 | -8 395 | -4 988 | -9 597 | - 721 | - 237 | - 503 | - 143 | - 417 | - 414 | - 354 | - 715 | - 462 |
| dynamika kw/kw | | | -100,73% | -60,91% | -434,01% | -9,84% | -12,64% | +71,83% | +81,66% | +10,93% | -85,87% | +13,20% | +37,10% | +12,45% | -28,87% | +10,06% | +76,17% | -2 531,82% | +80,71% | +107,76% | -57,69% | -972,73% | -128,13% | -1 020,55% | +93,11% | +23,08% | -794,62% | -170,34% | +4,20% | +55,31% | +50,97% | -129,24% | +91,80% | -312,10% | -1 542,86% | +40,58% | -92,40% | +92,49% | +67,13% | -112,24% | +71,57% | -191,61% | +0,72% | +14,49% | -101,98% | +35,38% |
| dynamika r/r | | | | | | -1 794,53% | -963,09% | -86,10% | +93,61% | +94,82% | +91,45% | +73,65% | +9,60% | +11,15% | +38,40% | +36,18% | +75,82% | -626,78% | -8,77% | +109,39% | +116,67% | +94,47% | +34,63% | -9 538,46% | -1 636,36% | -35,42% | -431,05% | -28,12% | -1 682,25% | -935,38% | +43,25% | +51,88% | +95,88% | +62,04% | -1 171,97% | -229,68% | -7 639,52% | -41,10% | +97,18% | +89,92% | +98,51% | +42,16% | -74,68% | +29,62% | -400,00% | -10,79% |
| Przepływy finansowe |
|
-74 | 516 | - 337 | 3 809 | 3 549 | 5 688 | 3 341 | -18 | - 381 | 89 | - 476 | - 145 | 493 | - 414 | - 387 | 486 | - 377 | 776 | - 466 | - 747 | - 292 | - 267 | - 694 | - 453 | - 400 | - 182 | 1 858 | 3 133 | 680 | - 295 | 584 | - 636 | 1 361 | 8 630 | 1 812 | - 790 | - 976 | -1 208 | -1 048 | - 975 | -1 255 | - 579 | - 712 | -1 328 | - 673 |
| dynamika kw/kw | | | +797,30% | -165,31% | +1 230,27% | -6,83% | +60,27% | -41,26% | -100,54% | -2 016,67% | +123,36% | -634,83% | +69,54% | +440,00% | -183,98% | +6,52% | +225,58% | -177,57% | +305,84% | -160,05% | -60,30% | +60,91% | +8,56% | -159,93% | +34,73% | +11,70% | +54,50% | +1 120,88% | +68,62% | -78,30% | -143,38% | +297,97% | -208,90% | +313,99% | +534,09% | -79,00% | -143,60% | -23,54% | -23,77% | +13,25% | +6,97% | -28,72% | +53,86% | -22,97% | -86,52% | +49,32% |
| dynamika r/r | | | | | | +4 895,95% | +1 002,33% | +1 091,39% | -100,47% | -110,74% | -98,44% | -114,25% | -705,56% | +229,40% | -565,17% | +18,70% | +435,17% | -176,47% | +287,44% | -20,41% | -253,70% | +22,55% | -134,41% | -48,93% | +39,36% | -36,99% | +31,84% | +367,72% | +791,61% | +270,00% | -62,09% | -68,57% | -120,30% | +100,15% | +3 025,42% | +210,27% | -24,21% | -171,71% | -114,00% | -157,84% | -23,42% | -28,59% | +52,07% | +32,06% | -36,21% | +46,37% |
| Emisja akcji | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -62 | -20 | -45 | -37 | -38 | 81 | -23 | -13 | -13 | -12 | -9 | 0 | 0 | -25 | -88 | -88 | -88 | - 103 | - 114 | - 159 | - 136 | - 138 | -74 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | +67,74% | -125,00% | +17,78% | -2,70% | +313,16% | -128,40% | +43,48% | 0,00% | +7,69% | +25,00% | +100,00% | -100,00% | | -252,00% | 0,00% | 0,00% | -17,05% | -10,68% | -39,47% | +14,47% | -1,47% | +46,38% |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | +38,71% | +505,00% | +48,89% | +64,86% | +65,79% | -114,81% | +60,87% | +100,00% | +100,00% | -108,33% | -877,78% | | | -312,00% | -29,55% | -80,68% | -54,55% | -33,98% | +35,09% |
| Pozostałe, w tym pożyczki i kredyty | | -47 | 544 | - 306 | 3 873 | 3 574 | 5 715 | 3 438 | 109 | - 256 | 214 | - 334 | 1 | 684 | - 243 | - 261 | 609 | - 238 | 930 | - 298 | - 522 | - 130 | -82 | - 368 | - 280 | - 204 | -26 | 2 002 | 4 073 | 773 | - 202 | 2 913 | - 439 | 1 627 | 9 033 | 2 207 | - 298 | - 417 | -1 415 | 553 | - 445 | - 531 | 187 | -56 | - 650 | - 143 |
| dynamika kw/kw | | | +1 257,45% | -156,25% | +1 365,69% | -7,72% | +59,90% | -39,84% | -96,83% | -334,86% | +183,59% | -256,07% | +100,30% | +68 300,00% | -135,53% | -7,41% | +333,33% | -139,08% | +490,76% | -132,04% | -75,17% | +75,10% | +36,92% | -348,78% | +23,91% | +27,14% | +87,25% | +7 800,00% | +103,45% | -81,02% | -126,13% | +1 542,08% | -115,07% | +470,62% | +455,19% | -75,57% | -113,50% | -39,93% | -239,33% | +139,08% | -180,47% | -19,33% | +135,22% | -129,95% | -1 060,71% | +78,00% |
| dynamika r/r | | | | | | +7 704,26% | +950,55% | +1 223,53% | -97,19% | -107,16% | -96,26% | -109,71% | -99,08% | +367,19% | -213,55% | +21,86% | +60 800,00% | -134,80% | +482,72% | -14,18% | -185,71% | +45,38% | -108,82% | -23,49% | +46,36% | -56,92% | +68,29% | +644,02% | +1 554,64% | +478,92% | -676,92% | +45,50% | -110,78% | +110,48% | +4 571,78% | -24,24% | +32,12% | -125,63% | -115,66% | -74,94% | -49,33% | -27,34% | +113,22% | -110,13% | -46,07% | +73,07% |
| Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -56 | 0 | 0 | 0 | 0 | - 924 | 0 | 0 | -2 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | | | | +100,00% | | | +100,00% | | | | | | | | | | | | | |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | | | | +100,00% | | | +100,00% | | | | | | | | | | |
| Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| dynamika kw/kw | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| dynamika r/r | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| Przepływy razem | | - 249 | 15 | 188 | - 221 | 128 | - 203 | 44 | -34 | 106 | -97 | 60 | 157 | 123 | -69 | -22 | 54 | -86 | 105 | - 142 | 112 | -43 | 14 | 24 | 38 | -45 | -21 | - 113 | - 104 | 59 | -68 | 144 | - 251 | 48 | -9 | 39 | -65 | 311 | - 288 | -5 | -25 | 26 | 40 | -40 | 310 | - 230 |
| dynamika kw/kw | | | +106,02% | +1 153,33% | -217,55% | +157,92% | -258,59% | +121,67% | -177,27% | +411,76% | -191,51% | +161,86% | +161,67% | -21,66% | -156,10% | +68,12% | +345,45% | -259,26% | +222,09% | -235,24% | +178,87% | -138,39% | +132,56% | +71,43% | +58,33% | -218,42% | +53,33% | -438,10% | +7,96% | +156,73% | -215,25% | +311,76% | -274,31% | +119,12% | -118,75% | +533,33% | -266,67% | +578,46% | -192,60% | +98,26% | -400,00% | +204,00% | +53,85% | -200,00% | +875,00% | -174,19% |
| dynamika r/r | | | | | | +151,41% | -1 453,33% | -76,60% | +84,62% | -17,19% | +52,22% | +36,36% | +561,76% | +16,04% | +28,87% | -136,67% | -65,61% | -169,92% | +252,17% | -545,45% | +107,41% | +50,00% | -86,67% | +116,90% | -66,07% | -4,65% | -250,00% | -570,83% | -373,68% | +231,11% | -223,81% | +227,43% | -141,35% | -18,64% | +86,76% | -72,92% | +74,10% | +547,92% | -3 100,00% | -112,82% | +61,54% | -91,64% | +113,89% | -700,00% | +1 340,00% | -984,62% |
| Data bilansowa | | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 |
| Aktywa trwałe |
|
1 870 | 2 390 | 3 204 | 7 444 | 12 539 | 18 307 | 19 728 | 19 782 | 19 812 | 20 126 | 20 320 | 20 213 | 20 246 | 20 213 | 20 184 | 19 975 | 21 398 | 21 441 | 21 213 | 20 931 | 20 716 | 20 623 | 22 804 | 22 776 | 22 706 | 23 556 | 26 269 | 30 824 | 31 833 | 32 133 | 33 262 | 32 771 | 32 930 | 40 926 | 45 563 | 55 424 | 55 412 | 54 885 | 54 679 | 54 186 | 54 138 | 54 067 | 53 598 | 53 857 | 53 329 |
| dynamika kw/kw | | +13,13% | +27,81% | +34,06% | +132,33% | +68,44% | +46,00% | +7,76% | +0,27% | +0,15% | +1,58% | +0,96% | -0,53% | +0,16% | -0,16% | -0,14% | -1,04% | +7,12% | +0,20% | -1,06% | -1,33% | -1,03% | -0,45% | +10,58% | -0,12% | -0,31% | +3,74% | +11,52% | +17,34% | +3,27% | +0,94% | +3,51% | -1,48% | +0,49% | +24,28% | +11,33% | +21,64% | -0,02% | -0,95% | -0,38% | -0,90% | -0,09% | -0,13% | -0,87% | +0,48% | -0,98% |
| dynamika r/r | | | | | +350,33% | +570,53% | +665,98% | +515,73% | +165,74% | +58,00% | +9,94% | +3,00% | +2,18% | +2,19% | +0,43% | -0,67% | -1,18% | +5,69% | +6,08% | +5,10% | +4,79% | -3,19% | -3,82% | +7,50% | +8,81% | +9,61% | +14,22% | +15,19% | +35,34% | +40,20% | +36,41% | +26,62% | +6,32% | +3,45% | +27,36% | +36,98% | +69,13% | +68,27% | +34,11% | +20,01% | -2,23% | -2,30% | -1,49% | -1,98% | -0,61% | -1,49% |
| WNIP | | 221 | 370 | 366 | 375 | 354 | 334 | 314 | 308 | 287 | 265 | 244 | 223 | 211 | 190 | 238 | 214 | 191 | 168 | 144 | 178 | 174 | 170 | 187 | 205 | 192 | 178 | 165 | 299 | 267 | 282 | 247 | 212 | 189 | 143 | 140 | 7 305 | 6 933 | 6 561 | 6 190 | 5 818 | 5 494 | 5 123 | 4 751 | 4 543 | 4 179 |
| dynamika kw/kw | | +151,14% | +67,42% | -1,08% | +2,46% | -5,60% | -5,65% | -5,99% | -1,91% | -6,82% | -7,67% | -7,92% | -8,61% | -5,38% | -9,95% | +25,26% | -10,08% | -10,75% | -12,04% | -14,29% | +23,61% | -2,25% | -2,30% | +10,00% | +9,63% | -6,34% | -7,29% | -7,30% | +81,21% | -10,70% | +5,62% | -12,41% | -14,17% | -10,85% | -24,34% | -2,10% | +5 117,86% | -5,09% | -5,37% | -5,65% | -6,01% | -5,57% | -6,75% | -7,26% | -4,38% | -8,01% |
| dynamika r/r | | | | | +326,14% | +60,18% | -9,73% | -14,21% | -17,87% | -18,93% | -20,66% | -22,29% | -27,60% | -26,48% | -28,30% | -2,46% | -4,04% | -9,48% | -11,58% | -39,50% | -16,82% | -8,90% | +1,19% | +29,86% | +15,17% | +10,34% | +4,71% | -11,76% | +45,85% | +39,06% | +58,43% | +49,70% | -29,10% | -29,21% | -49,29% | -43,32% | +3 345,75% | +3 568,25% | +4 488,11% | +4 321,43% | -20,36% | -20,76% | -21,92% | -23,25% | -21,91% | -23,94% |
| w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa
trwałe |
|
1 549 | 1 920 | 2 738 | 6 938 | 12 054 | 17 842 | 19 283 | 19 352 | 19 402 | 19 667 | 19 865 | 19 880 | 19 813 | 19 848 | 19 771 | 19 559 | 21 006 | 21 073 | 20 867 | 20 637 | 20 426 | 20 337 | 22 502 | 22 377 | 22 320 | 23 183 | 25 909 | 29 644 | 30 686 | 30 970 | 32 135 | 31 924 | 32 107 | 40 178 | 44 817 | 47 507 | 47 852 | 47 726 | 47 883 | 47 681 | 47 946 | 48 238 | 48 214 | 48 401 | 48 279 |
| dynamika kw/kw | | +5,73% | +23,95% | +42,60% | +153,40% | +73,74% | +48,02% | +8,08% | +0,36% | +0,26% | +1,37% | +1,01% | +0,08% | -0,34% | +0,18% | -0,39% | -1,07% | +7,40% | +0,32% | -0,98% | -1,10% | -1,02% | -0,44% | +10,65% | -0,56% | -0,25% | +3,87% | +11,76% | +14,42% | +3,52% | +0,93% | +3,76% | -0,66% | +0,57% | +25,14% | +11,55% | +6,00% | +0,73% | -0,26% | +0,33% | -0,42% | +0,56% | +0,61% | -0,05% | +0,39% | -0,25% |
| dynamika r/r | | | | | +373,58% | +678,18% | +829,27% | +604,27% | +178,93% | +60,96% | +10,23% | +3,02% | +2,73% | +2,12% | +0,92% | -0,47% | -1,61% | +6,02% | +6,17% | +5,54% | +5,51% | -2,76% | -3,49% | +7,84% | +8,43% | +9,27% | +13,99% | +15,14% | +32,48% | +37,48% | +33,59% | +24,03% | +7,69% | +4,63% | +29,73% | +39,46% | +48,81% | +49,04% | +18,79% | +6,84% | +0,37% | +0,20% | +1,07% | +0,69% | +1,51% | +0,69% |
| w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pozostałe aktywa trwałe | | 100 | 100 | 100 | 131 | 131 | 131 | 131 | 122 | 123 | 194 | 211 | 110 | 222 | 175 | 175 | 202 | 201 | 200 | 202 | 116 | 116 | 116 | 115 | 194 | 194 | 195 | 195 | 881 | 880 | 881 | 880 | 635 | 634 | 605 | 606 | 612 | 627 | 598 | 606 | 687 | 698 | 706 | 633 | 913 | 871 |
| dynamika kw/kw | | 0,00% | 0,00% | 0,00% | +31,00% | 0,00% | 0,00% | 0,00% | -6,87% | +0,82% | +57,72% | +8,76% | -47,87% | +101,82% | -21,17% | 0,00% | +15,43% | -0,50% | -0,50% | +1,00% | -42,57% | 0,00% | 0,00% | -0,86% | +68,70% | 0,00% | +0,52% | 0,00% | +351,79% | -0,11% | +0,11% | -0,11% | -27,84% | -0,16% | -4,57% | +0,17% | +0,99% | +2,45% | -4,63% | +1,34% | +13,37% | +1,60% | +1,15% | -10,34% | +44,23% | -4,60% |
| dynamika r/r | | | | | +31,00% | +31,00% | +31,00% | +31,00% | -6,87% | -6,11% | +48,09% | +61,07% | -9,84% | +80,49% | -9,79% | -17,06% | +83,64% | -9,46% | +14,29% | +15,43% | -42,57% | -42,29% | -42,00% | -43,07% | +67,24% | +67,24% | +68,10% | +69,57% | +354,12% | +353,61% | +351,79% | +351,28% | -27,92% | -27,95% | -31,33% | -31,14% | -3,62% | -1,10% | -1,16% | 0,00% | +12,25% | +11,32% | +18,06% | +4,46% | +32,90% | +24,79% |
| Aktywa obrotowe |
|
11 983 | 12 166 | 12 846 | 13 701 | 16 429 | 16 793 | 19 704 | 19 457 | 22 471 | 23 573 | 22 773 | 23 326 | 26 072 | 24 005 | 25 577 | 27 219 | 29 832 | 27 373 | 25 477 | 25 325 | 34 248 | 30 889 | 29 046 | 28 824 | 41 791 | 36 356 | 37 318 | 36 445 | 47 490 | 35 292 | 40 233 | 42 255 | 45 457 | 43 259 | 44 947 | 50 576 | 58 409 | 51 905 | 50 981 | 49 677 | 55 906 | 49 789 | 51 983 | 51 518 | 60 998 |
| dynamika kw/kw | | +15,44% | +1,53% | +5,59% | +6,66% | +19,91% | +2,22% | +17,33% | -1,25% | +15,49% | +4,90% | -3,39% | +2,43% | +11,77% | -7,93% | +6,55% | +6,42% | +9,60% | -8,24% | -6,93% | -0,60% | +35,23% | -9,81% | -5,97% | -0,76% | +44,99% | -13,01% | +2,65% | -2,34% | +30,31% | -25,69% | +14,00% | +5,03% | +7,58% | -4,84% | +3,90% | +12,52% | +15,49% | -11,14% | -1,78% | -2,56% | +12,54% | -10,94% | +4,41% | -0,89% | +18,40% |
| dynamika r/r | | | | | +31,99% | +37,10% | +38,03% | +53,39% | +42,01% | +36,78% | +40,37% | +15,58% | +19,88% | +16,03% | +1,83% | +12,31% | +16,69% | +14,42% | +14,03% | -0,39% | -6,96% | +14,80% | +12,84% | +14,01% | +13,82% | +22,02% | +17,70% | +28,48% | +26,44% | +13,64% | -2,93% | +7,81% | +15,94% | -4,28% | +22,57% | +11,72% | +19,69% | +28,49% | +19,99% | +13,42% | -1,78% | -4,29% | -4,08% | +1,97% | +3,71% | +9,11% |
| Zapasy |
|
4 075 | 4 349 | 4 816 | 4 743 | 5 626 | 6 335 | 7 704 | 7 961 | 9 002 | 10 002 | 8 662 | 9 790 | 10 439 | 10 925 | 10 217 | 10 762 | 11 718 | 11 549 | 8 747 | 8 992 | 12 138 | 11 994 | 10 903 | 10 181 | 13 820 | 15 587 | 16 641 | 15 737 | 20 613 | 15 183 | 17 678 | 19 161 | 19 007 | 18 832 | 19 307 | 23 477 | 24 230 | 23 821 | 22 567 | 21 878 | 23 402 | 22 905 | 23 502 | 22 402 | 26 256 |
| dynamika kw/kw | | +7,72% | +6,72% | +10,74% | -1,52% | +18,62% | +12,60% | +21,61% | +3,34% | +13,08% | +11,11% | -13,40% | +13,02% | +6,63% | +4,66% | -6,48% | +5,33% | +8,88% | -1,44% | -24,26% | +2,80% | +34,99% | -1,19% | -9,10% | -6,62% | +35,74% | +12,79% | +6,76% | -5,43% | +30,98% | -26,34% | +16,43% | +8,39% | -0,80% | -0,92% | +2,52% | +21,60% | +3,21% | -1,69% | -5,26% | -3,05% | +6,97% | -2,12% | +2,61% | -4,68% | +17,20% |
| dynamika r/r | | | | | +25,38% | +38,06% | +45,67% | +59,97% | +67,85% | +60,01% | +57,88% | +12,44% | +22,97% | +15,96% | +9,23% | +17,95% | +9,93% | +12,25% | +5,71% | -14,39% | -16,45% | +3,58% | +3,85% | +24,65% | +13,22% | +13,86% | +29,96% | +52,63% | +54,57% | +49,15% | -2,59% | +6,23% | +21,76% | -7,79% | +24,03% | +9,21% | +22,52% | +27,48% | +26,49% | +16,89% | -6,81% | -3,42% | -3,85% | +4,14% | +2,40% | +12,20% |
| Należności handlowe |
|
7 714 | 7 578 | 7 528 | 8 722 | 10 451 | 10 337 | 11 829 | 11 320 | 13 207 | 13 381 | 13 869 | 13 122 | 15 065 | 12 609 | 14 911 | 15 958 | 17 691 | 15 256 | 16 294 | 15 824 | 21 673 | 18 446 | 17 596 | 18 114 | 27 526 | 20 347 | 20 356 | 20 474 | 26 587 | 19 871 | 22 226 | 22 984 | 26 281 | 24 297 | 25 499 | 26 995 | 33 766 | 27 954 | 28 317 | 27 627 | 32 314 | 26 645 | 28 342 | 28 575 | 34 446 |
| dynamika kw/kw | | +25,19% | -1,76% | -0,66% | +15,86% | +19,82% | -1,09% | +14,43% | -4,30% | +16,67% | +1,32% | +3,65% | -5,39% | +14,81% | -16,30% | +18,26% | +7,02% | +10,86% | -13,76% | +6,80% | -2,88% | +36,96% | -14,89% | -4,61% | +2,94% | +51,96% | -26,08% | +0,04% | +0,58% | +29,86% | -25,26% | +11,85% | +3,41% | +14,34% | -7,55% | +4,95% | +5,87% | +25,08% | -17,21% | +1,30% | -2,44% | +16,97% | -17,54% | +6,37% | +0,82% | +20,55% |
| dynamika r/r | | | | | +41,54% | +35,48% | +36,41% | +57,13% | +29,79% | +26,37% | +29,45% | +17,25% | +15,92% | +14,07% | -5,77% | +7,51% | +21,61% | +17,43% | +20,99% | +9,28% | -0,84% | +22,51% | +20,91% | +7,99% | +14,47% | +27,01% | +10,31% | +15,69% | +13,03% | -3,41% | -2,34% | +9,19% | +12,26% | -1,15% | +22,27% | +14,73% | +17,45% | +28,48% | +15,05% | +11,05% | +2,34% | -4,30% | -4,68% | +0,09% | +3,43% | +6,60% |
| Pozostałe aktywa obrotowe | | 31 | 61 | 136 | 91 | 79 | 51 | 57 | 95 | 75 | 101 | 92 | 108 | 139 | 111 | 111 | 107 | 117 | 132 | 142 | 128 | 99 | 97 | 121 | 103 | 65 | 64 | 49 | 66 | 64 | 80 | 59 | 92 | 75 | 74 | 48 | 76 | 74 | 79 | 52 | 151 | 144 | 143 | 82 | 175 | 160 |
| dynamika kw/kw | | +34,78% | +96,77% | +122,95% | -33,09% | -13,19% | -35,44% | +11,76% | +66,67% | -21,05% | +34,67% | -8,91% | +17,39% | +28,70% | -20,14% | 0,00% | -3,60% | +9,35% | +12,82% | +7,58% | -9,86% | -22,66% | -2,02% | +24,74% | -14,88% | -36,89% | -1,54% | -23,44% | +34,69% | -3,03% | +25,00% | -26,25% | +55,93% | -18,48% | -1,33% | -35,14% | +58,33% | -2,63% | +6,76% | -34,18% | +190,38% | -4,64% | -0,69% | -42,66% | +113,41% | -8,57% |
| dynamika r/r | | | | | +295,65% | +154,84% | -16,39% | -58,09% | +4,40% | -5,06% | +98,04% | +61,40% | +13,68% | +85,33% | +9,90% | +20,65% | -0,93% | -15,83% | +18,92% | +27,93% | +19,63% | -15,38% | -26,52% | -14,79% | -19,53% | -34,34% | -34,02% | -59,50% | -35,92% | -1,54% | +25,00% | +20,41% | +39,39% | +17,19% | -7,50% | -18,64% | -17,39% | -1,33% | +6,76% | +8,33% | +98,68% | +94,59% | +81,01% | +57,69% | +15,89% | +11,11% |
| Inwestycje krótkoterminowe |
|
163 | 178 | 366 | 145 | 273 | 70 | 114 | 81 | 187 | 89 | 150 | 306 | 429 | 360 | 338 | 392 | 306 | 436 | 294 | 381 | 338 | 352 | 426 | 426 | 380 | 358 | 272 | 168 | 226 | 158 | 270 | 18 | 94 | 56 | 93 | 28 | 339 | 51 | 45 | 21 | 46 | 96 | 57 | 366 | 136 |
| dynamika kw/kw | | -60,44% | +9,20% | +105,62% | -60,38% | +88,28% | -74,36% | +62,86% | -28,95% | +130,86% | -52,41% | +68,54% | +104,00% | +40,20% | -16,08% | -6,11% | +15,98% | -21,94% | +42,48% | -32,57% | +29,59% | -11,29% | +4,14% | +21,02% | 0,00% | -10,80% | -5,79% | -24,02% | -38,24% | +34,52% | -30,09% | +70,89% | -93,33% | +422,22% | -40,43% | +66,07% | -69,89% | +1 110,71% | -84,96% | -11,76% | -53,33% | +119,05% | +108,70% | -40,63% | +542,11% | -62,84% |
| dynamika r/r | | | | | -64,81% | +67,48% | -60,67% | -68,85% | -44,14% | -31,50% | +27,14% | +31,58% | +277,78% | +129,41% | +304,49% | +125,33% | +28,10% | -28,67% | +21,11% | -13,02% | -2,81% | +10,46% | -19,27% | +44,90% | +11,81% | +12,43% | +1,70% | -36,15% | -60,56% | -40,53% | -55,87% | -0,74% | -89,29% | -58,41% | -64,56% | -65,56% | +55,56% | +260,64% | -8,93% | -51,61% | -25,00% | -86,43% | +88,24% | +26,67% | +1 642,86% | +195,65% |
| w tym gotówka |
| 163 | 178 | 366 | 145 | 273 | 70 | 114 | 81 | 187 | 89 | 150 | 306 | 429 | 360 | 338 | 392 | 306 | 436 | 294 | 381 | 338 | 352 | 426 | 426 | 380 | 358 | 272 | 168 | 226 | 158 | 270 | 18 | 94 | 54 | 93 | 28 | 339 | 51 | 45 | 21 | 46 | 86 | 47 | 356 | 126 |
| dynamika kw/kw | | -60,44% | +9,20% | +105,62% | -60,38% | +88,28% | -74,36% | +62,86% | -28,95% | +130,86% | -52,41% | +68,54% | +104,00% | +40,20% | -16,08% | -6,11% | +15,98% | -21,94% | +42,48% | -32,57% | +29,59% | -11,29% | +4,14% | +21,02% | 0,00% | -10,80% | -5,79% | -24,02% | -38,24% | +34,52% | -30,09% | +70,89% | -93,33% | +422,22% | -42,55% | +72,22% | -69,89% | +1 110,71% | -84,96% | -11,76% | -53,33% | +119,05% | +86,96% | -45,35% | +657,45% | -64,61% |
| dynamika r/r | | | | | -64,81% | +67,48% | -60,67% | -68,85% | -44,14% | -31,50% | +27,14% | +31,58% | +277,78% | +129,41% | +304,49% | +125,33% | +28,10% | -28,67% | +21,11% | -13,02% | -2,81% | +10,46% | -19,27% | +44,90% | +11,81% | +12,43% | +1,70% | -36,15% | -60,56% | -40,53% | -55,87% | -0,74% | -89,29% | -58,41% | -65,82% | -65,56% | +55,56% | +260,64% | -5,56% | -51,61% | -25,00% | -86,43% | +68,63% | +4,44% | +1 595,24% | +173,91% |
| Kapitał własny |
|
3 675 | 4 074 | 4 240 | 7 147 | 7 927 | 8 768 | 8 918 | 8 972 | 9 189 | 9 402 | 9 653 | 9 764 | 11 020 | 11 274 | 10 781 | 10 780 | 11 316 | 10 846 | 10 498 | 10 863 | 11 668 | 11 966 | 11 857 | 12 619 | 14 821 | 16 257 | 15 841 | 16 686 | 19 548 | 18 292 | 18 456 | 18 196 | 25 185 | 23 970 | 22 855 | 22 720 | 24 011 | 24 404 | 23 472 | 23 665 | 24 929 | 24 976 | 24 806 | 25 665 | 28 062 |
| dynamika kw/kw | | +14,59% | +10,86% | +4,07% | +68,56% | +10,91% | +10,61% | +1,71% | +0,61% | +2,42% | +2,32% | +2,67% | +1,15% | +12,86% | +2,30% | -4,37% | -0,01% | +4,97% | -4,15% | -3,21% | +3,48% | +7,41% | +2,55% | -0,91% | +6,43% | +17,45% | +9,69% | -2,56% | +5,33% | +17,15% | -6,43% | +0,90% | -1,41% | +38,41% | -4,82% | -4,65% | -0,59% | +5,68% | +1,64% | -3,82% | +0,82% | +5,34% | +0,19% | -0,68% | +3,46% | +9,34% |
| dynamika r/r | | | | | +122,86% | +115,70% | +115,22% | +110,33% | +25,54% | +15,92% | +7,23% | +8,24% | +8,83% | +19,93% | +19,91% | +11,69% | +10,41% | +2,69% | -3,80% | -2,62% | +0,77% | +3,11% | +10,33% | +12,95% | +16,16% | +27,02% | +35,86% | +33,60% | +32,23% | +31,89% | +12,52% | +16,51% | +9,05% | +28,84% | +31,04% | +23,84% | +24,86% | -4,66% | +1,81% | +2,70% | +4,16% | +3,82% | +2,34% | +5,68% | +8,45% | +12,57% |
| Kapitał podstawowy | | 1 993 | 1 993 | 1 993 | 2 500 | 2 800 | 2 800 | 2 800 | 2 800 | 2 800 | 2 800 | 2 800 | 2 800 | 2 800 | 2 800 | 2 800 | 2 800 | 2 800 | 2 800 | 2 800 | 2 800 | 2 800 | 2 800 | 2 800 | 2 800 | 2 800 | 2 800 | 2 800 | 2 800 | 2 800 | 2 800 | 2 800 | 2 800 | 3 000 | 3 000 | 3 000 | 3 000 | 3 000 | 3 000 | 3 000 | 3 000 | 3 000 | 3 000 | 3 000 | 3 000 | 3 000 |
| dynamika kw/kw | | 0,00% | 0,00% | 0,00% | +25,44% | +12,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +7,14% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
| dynamika r/r | | | | | +25,44% | +40,49% | +40,49% | +40,49% | +12,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +7,14% | +7,14% | +7,14% | +7,14% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
| Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kapitał zapasowy | | 669 | 1 214 | 1 214 | 1 214 | 2 705 | 4 339 | 4 339 | 4 339 | 4 339 | 6 172 | 6 172 | 6 172 | 6 172 | 6 964 | 6 964 | 6 964 | 6 964 | 7 980 | 7 980 | 7 980 | 7 980 | 8 007 | 8 007 | 8 007 | 8 007 | 8 007 | 8 895 | 8 895 | 8 895 | 11 786 | 11 786 | 11 786 | 16 609 | 19 139 | 19 139 | 19 139 | 19 139 | 19 720 | 19 720 | 19 720 | 19 720 | 20 665 | 20 665 | 20 665 | 20 665 |
| dynamika kw/kw | | 0,00% | +81,46% | 0,00% | 0,00% | +122,82% | +60,41% | 0,00% | 0,00% | 0,00% | +42,24% | 0,00% | 0,00% | 0,00% | +12,83% | 0,00% | 0,00% | 0,00% | +14,59% | 0,00% | 0,00% | 0,00% | +0,34% | 0,00% | 0,00% | 0,00% | 0,00% | +11,09% | 0,00% | 0,00% | +32,50% | 0,00% | 0,00% | +40,92% | +15,23% | 0,00% | 0,00% | 0,00% | +3,04% | 0,00% | 0,00% | 0,00% | +4,79% | 0,00% | 0,00% | 0,00% |
| dynamika r/r | | | | | +81,46% | +304,33% | +257,41% | +257,41% | +257,41% | +60,41% | +42,24% | +42,24% | +42,24% | +42,24% | +12,83% | +12,83% | +12,83% | +12,83% | +14,59% | +14,59% | +14,59% | +14,59% | +0,34% | +0,34% | +0,34% | +0,34% | 0,00% | +11,09% | +11,09% | +11,09% | +47,20% | +32,50% | +32,50% | +86,72% | +62,39% | +62,39% | +62,39% | +15,23% | +3,04% | +3,04% | +3,04% | +3,04% | +4,79% | +4,79% | +4,79% | +4,79% |
| Zysk lat ubiegłych | | 545 | 0 | 0 | 105 | 1 634 | 0 | 0 | - 169 | 1 833 | 0 | 0 | 0 | 792 | 0 | 0 | 0 | 1 016 | 0 | 0 | 0 | 83 | 0 | 0 | 0 | 1 812 | 1 817 | 0 | 0 | 4 991 | 0 | 0 | 0 | 3 610 | 0 | 0 | 0 | 581 | 0 | 0 | 0 | 945 | 0 | 0 | 0 | 2 000 |
| dynamika kw/kw | | +200,18% | -100,00% | | | +1 456,19% | -100,00% | | | +1 184,62% | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | +0,28% | -100,00% | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | |
| dynamika r/r | | | | | +119,30% | +199,82% | | | -260,95% | +12,18% | | | +100,00% | -56,79% | | | | +28,28% | | | | -91,83% | | | | +2 083,13% | | | | +175,44% | -100,00% | | | -27,67% | | | | -83,91% | | | | +62,65% | | | | +111,64% |
| Zysk netto | | 469 | 868 | 1 033 | 1 529 | 788 | 1 629 | 1 779 | 2 002 | 217 | 430 | 681 | 792 | 1 256 | 1 510 | 1 017 | 1 016 | 535 | 66 | - 282 | 83 | 804 | 1 159 | 1 050 | 1 812 | 2 202 | 3 638 | 4 146 | 4 991 | 2 863 | 3 706 | 3 871 | 3 610 | 1 966 | 1 831 | 716 | 581 | 1 291 | 1 685 | 752 | 945 | 1 264 | 1 311 | 1 141 | 2 000 | 2 397 |
| dynamika kw/kw | | -56,93% | +85,07% | +19,01% | +48,02% | -48,46% | +106,73% | +9,21% | +12,54% | -89,16% | +98,16% | +58,37% | +16,30% | +58,59% | +20,22% | -32,65% | -0,10% | -47,34% | -87,66% | -527,27% | +129,43% | +868,67% | +44,15% | -9,40% | +72,57% | +21,52% | +65,21% | +13,96% | +20,38% | -42,64% | +29,44% | +4,45% | -6,74% | -45,54% | -6,87% | -60,90% | -18,85% | +122,20% | +30,52% | -55,37% | +25,66% | +33,76% | +3,72% | -12,97% | +75,28% | +19,85% |
| dynamika r/r | | | | | +40,40% | +68,02% | +87,67% | +72,22% | +30,94% | -72,46% | -73,60% | -61,72% | -60,44% | +478,80% | +251,16% | +49,34% | +28,28% | -57,40% | -95,63% | -127,73% | -91,83% | +50,28% | +1 656,06% | +472,34% | +2 083,13% | +173,88% | +213,89% | +294,86% | +175,44% | +30,02% | +1,87% | -6,63% | -27,67% | -31,33% | -50,59% | -81,50% | -83,91% | -34,33% | -7,97% | +5,03% | +62,65% | -2,09% | -22,20% | +51,73% | +111,64% | +89,64% |
| Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zobowiązania długoterminowe |
|
0 | 0 | 239 | 2 569 | 6 899 | 10 714 | 12 133 | 11 106 | 10 878 | 10 193 | 10 193 | 10 330 | 10 193 | 10 254 | 9 281 | 9 357 | 8 466 | 8 522 | 8 522 | 8 448 | 8 245 | 8 098 | 7 778 | 8 481 | 8 290 | 8 046 | 10 813 | 12 234 | 12 484 | 11 879 | 11 494 | 11 108 | 10 722 | 30 153 | 33 440 | 39 853 | 39 281 | 23 849 | 22 992 | 19 901 | 21 642 | 20 472 | 18 964 | 17 890 | 17 292 |
| dynamika kw/kw | | | | | +974,90% | +168,55% | +55,30% | +13,24% | -8,46% | -2,05% | -6,30% | 0,00% | +1,34% | -1,33% | +0,60% | -9,49% | +0,82% | -9,52% | +0,66% | 0,00% | -0,87% | -2,40% | -1,78% | -3,95% | +9,04% | -2,25% | -2,94% | +34,39% | +13,14% | +2,04% | -4,85% | -3,24% | -3,36% | -3,47% | +181,23% | +10,90% | +19,18% | -1,44% | -39,29% | -3,59% | -13,44% | +8,75% | -5,41% | -7,37% | -5,66% | -3,34% |
| dynamika r/r | | | | | | | | +4 976,57% | +332,31% | +57,68% | -4,86% | -15,99% | -6,99% | -6,30% | +0,60% | -8,95% | -9,42% | -16,94% | -16,89% | -8,18% | -9,71% | -2,61% | -4,98% | -8,73% | +0,39% | +0,55% | -0,64% | +39,02% | +44,25% | +50,59% | +47,64% | +6,30% | -9,20% | -14,11% | +153,83% | +190,93% | +258,78% | +266,36% | -20,91% | -31,24% | -50,06% | -44,90% | -14,16% | -17,52% | -10,11% | -20,10% |
| Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kredyty i pożyczki |
|
0 | 0 | 0 | 2 203 | 0 | 0 | 0 | 11 106 | 0 | 0 | 0 | 10 269 | 0 | 0 | 0 | 9 357 | 0 | 0 | 0 | 8 393 | 0 | 0 | 0 | 7 509 | 0 | 0 | 0 | 11 275 | 0 | 0 | 0 | 11 108 | 0 | 0 | 0 | 33 143 | 0 | 0 | 0 | 16 780 | 0 | 0 | 0 | 17 490 | 0 |
| dynamika kw/kw | | | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% |
| dynamika r/r | | | | | | | | | +404,13% | | | | -7,54% | | | | -8,88% | | | | -10,30% | | | | -10,53% | | | | +50,15% | | | | -1,48% | | | | +198,37% | | | | -49,37% | | | | +4,23% | |
| Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Z tytułu leasingu | | 0 | 0 | 0 | 127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 552 | 0 | 0 | 0 | 133 | 0 | 0 | 0 | 212 | 0 |
| dynamika kw/kw | | | | | | -100,00% | | | | | | | | -100,00% | | | | | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | | | | | -100,00% | | | | -100,00% | | | | -100,00% |
| dynamika r/r | | | | | | | | | -100,00% | | | | | | | | -100,00% | | | | | | | | -60,00% | | | | -59,09% | | | | -100,00% | | | | | | | | -75,91% | | | | +59,40% | |
| Inne zobowiązania długoterminowe | | 0 | 0 | 0 | 239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 950 | 0 | 0 | 0 | 950 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 158 | 0 | 0 | 0 | 2 988 | 0 | 0 | 0 | 188 | 0 |
| dynamika kw/kw | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | -100,00% | | | | -100,00% | | | | | | | | -100,00% | | | | -100,00% | | | | -100,00% |
| dynamika r/r | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | 0,00% | | | | -100,00% | | | | | | | | -51,48% | | | | -93,71% | |
| Zobowiązania krótkoterminowe |
|
10 178 | 10 482 | 11 571 | 11 429 | 14 142 | 15 618 | 18 381 | 19 161 | 22 216 | 24 104 | 23 247 | 23 445 | 25 105 | 22 690 | 25 699 | 27 057 | 31 448 | 29 446 | 27 670 | 26 945 | 35 051 | 31 448 | 32 215 | 30 500 | 41 386 | 35 609 | 36 933 | 38 349 | 47 291 | 37 254 | 43 545 | 45 722 | 42 480 | 30 062 | 34 215 | 43 427 | 50 529 | 58 537 | 59 196 | 60 297 | 63 473 | 58 408 | 61 811 | 61 820 | 68 973 |
| dynamika kw/kw | | +15,32% | +2,99% | +10,39% | -1,23% | +23,74% | +10,44% | +17,69% | +4,24% | +15,94% | +8,50% | -3,56% | +0,85% | +7,08% | -9,62% | +13,26% | +5,28% | +16,23% | -6,37% | -6,03% | -2,62% | +30,08% | -10,28% | +2,44% | -5,32% | +35,69% | -13,96% | +3,72% | +3,83% | +23,32% | -21,22% | +16,89% | +5,00% | -7,09% | -29,23% | +13,81% | +26,92% | +16,35% | +15,85% | +1,13% | +1,86% | +5,27% | -7,98% | +5,83% | +0,01% | +11,57% |
| dynamika r/r | | | | | +29,49% | +38,95% | +49,00% | +58,85% | +67,65% | +57,09% | +54,33% | +26,47% | +22,36% | +13,00% | -5,87% | +10,55% | +15,41% | +25,27% | +29,78% | +7,67% | -0,41% | +11,46% | +6,80% | +16,43% | +13,19% | +18,07% | +13,23% | +14,65% | +25,73% | +14,27% | +4,62% | +17,90% | +19,23% | -10,17% | -19,31% | -21,43% | -5,02% | +18,95% | +94,72% | +73,01% | +38,85% | +25,62% | -0,22% | +4,42% | +2,53% | +8,67% |
| Z tytułu dostaw i usług | | 0 | 0 | 0 | 7 998 | 0 | 0 | 0 | 11 096 | 0 | 0 | 0 | 14 840 | 0 | 0 | 0 | 16 317 | 0 | 0 | 0 | 15 421 | 0 | 0 | 0 | 16 968 | 0 | 0 | 0 | 17 882 | 0 | 0 | 0 | 25 377 | 0 | 0 | 0 | 31 067 | 0 | 0 | 0 | 36 017 | 0 | 0 | 0 | 38 050 | 0 |
| dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% |
| dynamika r/r | | | | | +34,08% | | | | +38,73% | | | | +33,74% | | | | +9,95% | | | | -5,49% | | | | +10,03% | | | | +5,39% | | | | +41,91% | | | | +22,42% | | | | +15,93% | | | | +5,64% | |
| Kredyty i pożyczki |
|
0 | 0 | 0 | 2 427 | 0 | 0 | 0 | 6 360 | 0 | 0 | 0 | 6 850 | 0 | 0 | 0 | 8 632 | 0 | 0 | 0 | 9 636 | 0 | 0 | 0 | 9 665 | 0 | 0 | 0 | 11 746 | 0 | 0 | 0 | 14 959 | 0 | 0 | 0 | 1 599 | 0 | 0 | 0 | 16 194 | 0 | 0 | 0 | 14 433 | 0 |
| dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% |
| dynamika r/r | | | | | -2,06% | | | | +162,05% | | | | +7,70% | | | | +26,01% | | | | +11,63% | | | | +0,30% | | | | +21,53% | | | | +27,35% | | | | -89,31% | | | | +912,76% | | | | -10,87% | |
| Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61 | 0 | 0 | 0 | 58 | 0 | 0 | 0 | 87 | 0 | 0 | 0 | 61 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 351 | 0 | 0 | 0 | 235 | 0 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | -4,92% | | | | +50,00% | | | | -29,89% | | | | -85,25% | | | | +3 233,33% | | | | +17,00% | | | | -33,05% | |
| Inne zobowiazania krótkoterminowe | | 262 | 359 | 337 | 1 004 | 682 | 622 | 460 | 1 705 | 441 | 340 | 285 | 1 755 | 555 | 353 | 524 | 2 047 | 264 | 250 | 256 | 1 830 | 216 | 372 | 311 | 3 780 | 776 | 702 | 1 126 | 8 660 | 3 243 | 3 187 | 1 637 | 5 377 | 2 020 | 1 930 | 1 749 | 10 461 | 1 750 | 1 492 | 1 485 | 7 735 | 1 992 | 1 866 | 1 827 | 9 102 | 2 722 |
| dynamika kw/kw | | -31,59% | +37,02% | -6,13% | +197,92% | -32,07% | -8,80% | -26,05% | +270,65% | -74,13% | -22,90% | -16,18% | +515,79% | -68,38% | -36,40% | +48,44% | +290,65% | -87,10% | -5,30% | +2,40% | +614,84% | -88,20% | +72,22% | -16,40% | +1 115,43% | -79,47% | -9,54% | +60,40% | +669,09% | -62,55% | -1,73% | -48,64% | +228,47% | -62,43% | -4,46% | -9,38% | +498,11% | -83,27% | -14,74% | -0,47% | +420,88% | -74,25% | -6,33% | -2,09% | +398,19% | -70,09% |
| dynamika r/r | | | | | +162,14% | +160,31% | +73,26% | +36,50% | +69,82% | -35,34% | -45,34% | -38,04% | +2,93% | +25,85% | +3,82% | +83,86% | +16,64% | -52,43% | -29,18% | -51,15% | -10,60% | -18,18% | +48,80% | +21,48% | +106,56% | +259,26% | +88,71% | +262,06% | +129,10% | +317,91% | +353,99% | +45,38% | -37,91% | -37,71% | -39,44% | +6,84% | +94,55% | -13,37% | -22,69% | -15,09% | -26,06% | +13,83% | +25,07% | +23,03% | +17,67% | +36,65% |
| Suma bilansowa |
|
13 853 | 14 556 | 16 050 | 21 145 | 28 968 | 35 100 | 39 432 | 39 239 | 42 283 | 43 699 | 43 093 | 43 539 | 46 318 | 44 218 | 45 761 | 47 194 | 51 230 | 48 814 | 46 690 | 46 256 | 54 964 | 51 512 | 51 850 | 51 600 | 64 497 | 59 912 | 63 587 | 67 269 | 79 323 | 67 425 | 73 495 | 75 026 | 78 387 | 84 185 | 90 510 | 106 000 | 113 821 | 106 790 | 105 660 | 103 863 | 110 044 | 103 856 | 105 581 | 105 375 | 114 327 |
| dynamika kw/kw | | +15,13% | +5,07% | +10,26% | +31,74% | +37,00% | +21,17% | +12,34% | -0,49% | +7,76% | +3,35% | -1,39% | +1,03% | +6,38% | -4,53% | +3,49% | +3,13% | +8,55% | -4,72% | -4,35% | -0,93% | +18,83% | -6,28% | +0,66% | -0,48% | +24,99% | -7,11% | +6,13% | +5,79% | +17,92% | -15,00% | +9,00% | +2,08% | +4,48% | +7,40% | +7,51% | +17,11% | +7,38% | -6,18% | -1,06% | -1,70% | +5,95% | -5,62% | +1,66% | -0,20% | +8,50% |
| dynamika r/r | | | | | +75,73% | +109,11% | +141,14% | +145,68% | +85,57% | +45,96% | +24,50% | +9,28% | +10,96% | +9,54% | +1,19% | +6,19% | +8,39% | +10,60% | +10,39% | +2,03% | -1,99% | +7,29% | +5,53% | +11,05% | +11,55% | +17,34% | +16,31% | +22,64% | +30,37% | +22,99% | +12,54% | +15,58% | +11,53% | -1,18% | +24,86% | +23,15% | +41,28% | +45,20% | +26,85% | +16,74% | -2,02% | -3,32% | -2,75% | -0,07% | +1,46% | +3,89% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat
