PARTNER SERWISU 
CD Projekt SA - Skaner formacji świecowych i dane-finansowe na dzień 2025-09-05
ISIN: PLOPTTC00011
CDR250,00 (+1,67%)
CD Projekt to największy polski producent gier wideo. Studio na giełdzie pojawiało się w 2011 r. w drodze tzw. odwrotnego przejęcia spółki Optimus. Obecnie CD Projekt działa jako grupa kapitałowa, w skład której wchodzi CD Projekt Red (produkcja gier w ramach studia deweloperskiego) oraz serwis GOG.com (cyfrowa platforma dystrybucji gier). Studio CD Projekt RED jest znane na świecie z bestsellerowej trylogii gier o Wiedźminie, postaci wzorowanej na bohaterze sagi Andrzeja Sapkowskiego. W 2020 r. premierę miał drugi kluczowy tytuł - Cyberpunk 2077.
-
Najnowsze sprawozdanie finansowe:
SA-PSr
Zobacz »
- Analiza raportów spółki:
Wzrost nakładów, wzrost wyceny, wzrost oczekiwań – omówienie sytuacji fundamentalnej po wynikach za IV kw. 2024 r.
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał
Wykres od
TradingView
Wykresy w StockWatch.pl są korygowane o operacje takie jak dywidendy, scalenia i podziały akcji
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
| Dane / Okres |
|
Q1 2008 |
Q2 2008 |
Q3 2008 |
Q4 2008 |
Q1 2009 |
Q2 2009 |
Q3 2009 |
Q4 2009 |
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
| Data raportu | | 05.05.2008 | 04.08.2008 | 31.10.2008 | 13.02.2009 | 10.05.2009 | 28.08.2009 | 03.11.2009 | 01.03.2010 | 15.05.2010 | 31.08.2010 | 10.11.2010 | 01.03.2011 | 13.05.2011 | 29.08.2011 | 14.11.2011 | 29.02.2012 | 15.05.2012 | 28.08.2012 | 13.11.2012 | 21.03.2013 | 15.05.2013 | 26.08.2013 | 14.11.2013 | 18.03.2014 | 15.05.2014 | 01.09.2014 | 14.11.2014 | 19.03.2015 | 15.05.2015 | 26.08.2015 | 12.11.2015 | 10.03.2016 | 12.05.2016 | 25.08.2016 | 09.11.2016 | 30.03.2017 | 25.05.2017 | 06.09.2017 | 22.11.2017 | 22.03.2018 | 24.05.2018 | 28.08.2018 | 14.11.2018 | 27.03.2019 | 23.05.2019 | 29.08.2019 | 21.11.2019 | 08.04.2020 | 28.05.2020 | 03.09.2020 | 25.11.2020 | 22.04.2021 | 31.05.2021 | 01.09.2021 | 25.11.2021 | 14.04.2022 | 26.05.2022 | 07.09.2022 | 28.11.2022 | 30.03.2023 | 29.05.2023 | 30.08.2023 | 28.11.2023 | 28.03.2024 | 28.05.2024 | 28.08.2024 | 26.11.2024 | 25.03.2025 | 28.05.2025 | 28.08.2025 |
| Liczba akcji | | 9 384 108 | 28 152 324 | 28 152 324 | 28 152 324 | 28 152 324 | 28 152 324 | 28 152 324 | 28 152 324 | 28 152 324 | 70 000 000 | 70 000 000 | 82 837 000 | 94 950 000 | 94 950 000 | 94 950 000 | 94 950 000 | 94 950 000 | 94 950 000 | 94 950 000 | 94 950 000 | 94 950 000 | 94 950 000 | 94 950 000 | 94 950 000 | 94 950 000 | 94 950 000 | 94 950 000 | 94 950 000 | 94 950 000 | 94 950 000 | 94 950 000 | 94 950 000 | 94 950 000 | 95 160 000 | 95 820 000 | 96 120 000 | 96 120 000 | 96 120 000 | 96 120 000 | 96 120 000 | 96 120 000 | 96 120 000 | 96 120 000 | 96 120 000 | 96 120 000 | 96 120 000 | 96 120 000 | 96 120 000 | 96 120 000 | 96 120 000 | 96 120 000 | 100 654 624 | 100 738 800 | 100 738 800 | 100 738 800 | 100 738 800 | 100 738 800 | 100 738 800 | 100 738 800 | 100 770 800 | 100 770 800 | 99 910 510 | 99 910 510 | 99 910 510 | 99 910 510 | 99 910 510 | 99 910 510 | 99 910 510 | 99 910 510 | 99 910 510 |
| Przychody |
|
14 479 | 10 790 | 10 885 | 10 761 | 438 | 379 | 218 | 237 | 233 | 13 817 | 9 952 | 26 444 | 15 764 | 64 536 | 26 190 | 29 720 | 17 677 | 53 765 | 41 666 | 50 932 | 27 814 | 35 244 | 40 153 | 38 961 | 30 804 | 43 784 | 36 166 | 49 534 | 25 587 | 487 048 | 113 312 | 172 067 | 86 995 | 232 001 | 100 807 | 164 100 | 99 342 | 155 482 | 84 747 | 123 613 | 75 435 | 92 999 | 67 167 | 127 300 | 80 905 | 133 502 | 93 551 | 213 314 | 192 972 | 171 026 | 104 530 | 1 670 347 | 197 632 | 272 985 | 144 492 | 273 063 | 216 146 | 161 770 | 245 591 | 329 069 | 174 757 | 150 457 | 442 478 | 462 507 | 226 785 | 198 027 | 227 563 | 332 655 | 226 305 | 216 734 |
| dynamika kw/kw | | | -25,48% | +0,88% | -1,14% | -95,93% | -13,47% | -42,48% | +8,72% | -1,69% | +5 830,04% | -27,97% | +165,72% | -40,39% | +309,39% | -59,42% | +13,48% | -40,52% | +204,15% | -22,50% | +22,24% | -45,39% | +26,71% | +13,93% | -2,97% | -20,94% | +42,14% | -17,40% | +36,96% | -48,34% | +1 803,50% | -76,73% | +51,85% | -49,44% | +166,68% | -56,55% | +62,79% | -39,46% | +56,51% | -45,49% | +45,86% | -38,97% | +23,28% | -27,78% | +89,53% | -36,45% | +65,01% | -29,93% | +128,02% | -9,54% | -11,37% | -38,88% | +1 497,96% | -88,17% | +38,13% | -47,07% | +88,98% | -20,84% | -25,16% | +51,81% | +33,99% | -46,89% | -13,91% | +194,09% | +4,53% | -50,97% | -12,68% | +14,92% | +46,18% | -31,97% | -4,23% |
| dynamika r/r | | | | | | -96,97% | -96,49% | -98,00% | -97,80% | -46,80% | +3 545,65% | +4 465,14% | +11 057,81% | +6 665,67% | +367,08% | +163,16% | +12,39% | +12,14% | -16,69% | +59,09% | +71,37% | +57,35% | -34,45% | -3,63% | -23,50% | +10,75% | +24,23% | -9,93% | +27,14% | -16,94% | +1 012,39% | +213,31% | +247,37% | +240,00% | -52,37% | -11,04% | -4,63% | +14,19% | -32,98% | -15,93% | -24,67% | -24,07% | -40,19% | -20,74% | +2,98% | +7,25% | +43,55% | +39,28% | +67,57% | +138,52% | +28,11% | +11,74% | +683,05% | +2,41% | +59,62% | +38,23% | -83,65% | +9,37% | -40,74% | +69,97% | +20,51% | -19,15% | -6,99% | +80,17% | +40,55% | +29,77% | +31,62% | -48,57% | -28,08% | -0,21% | +9,45% |
Zysk brutto
na sprzedaży |
|
2 073 | 1 490 | 803 | 47 | 50 | - 157 | 248 | -7 | 192 | 11 110 | 5 468 | 15 856 | 11 036 | 36 463 | 16 321 | 17 886 | 8 488 | 24 957 | 16 810 | 24 167 | 10 607 | 13 747 | 15 029 | 13 962 | 7 729 | 13 376 | 7 514 | 4 084 | 8 091 | 371 849 | 81 241 | 126 212 | 69 806 | 173 897 | 82 189 | 144 054 | 84 519 | 132 219 | 65 895 | 98 377 | 59 302 | 65 303 | 47 646 | 84 396 | 52 192 | 96 047 | 55 215 | 156 510 | 145 481 | 111 115 | 67 748 | 1 323 167 | 135 360 | 173 086 | 91 540 | 237 952 | 168 519 | 108 063 | 166 364 | 265 656 | 120 505 | 97 496 | 298 335 | 333 296 | 164 732 | 135 233 | 164 084 | 273 829 | 179 842 | 163 939 |
| dynamika kw/kw | | | -28,12% | -46,11% | -94,15% | +6,38% | -414,00% | +257,96% | -102,82% | +2 842,86% | +5 686,46% | -50,78% | +189,98% | -30,40% | +230,40% | -55,24% | +9,59% | -52,54% | +194,03% | -32,64% | +43,77% | -56,11% | +29,60% | +9,33% | -7,10% | -44,64% | +73,06% | -43,82% | -45,65% | +98,11% | +4 495,83% | -78,15% | +55,36% | -44,69% | +149,11% | -52,74% | +75,27% | -41,33% | +56,44% | -50,16% | +49,29% | -39,72% | +10,12% | -27,04% | +77,13% | -38,16% | +84,03% | -42,51% | +183,46% | -7,05% | -23,62% | -39,03% | +1 853,07% | -89,77% | +27,87% | -47,11% | +159,94% | -29,18% | -35,87% | +53,95% | +59,68% | -54,64% | -19,09% | +206,00% | +11,72% | -50,57% | -17,91% | +21,33% | +66,88% | -34,32% | -8,84% |
| dynamika r/r | | | | | | -97,59% | -110,54% | -69,12% | -114,89% | +284,00% | +7 176,43% | +2 104,84% | +226 614,29% | +5 647,92% | +228,20% | +198,48% | +12,80% | -23,09% | -31,56% | +3,00% | +35,12% | +24,96% | -44,92% | -10,59% | -42,23% | -27,13% | -2,70% | -50,00% | -70,75% | +4,68% | +2 679,97% | +981,20% | +2 990,40% | +762,76% | -53,23% | +1,17% | +14,14% | +21,08% | -23,97% | -19,83% | -31,71% | -29,84% | -50,61% | -27,69% | -14,21% | -11,99% | +47,08% | +15,89% | +85,45% | +178,74% | +15,69% | +22,70% | +745,42% | -6,96% | +55,77% | +35,12% | -82,02% | +24,50% | -37,57% | +81,74% | +11,64% | -28,49% | -9,78% | +79,33% | +25,46% | +36,70% | +38,71% | -45,00% | -17,84% | +9,17% | +21,23% |
| Koszty sprzedaży | | - 638 | -1 304 | -1 211 | -1 295 | - 446 | - 191 | - 132 | - 252 | - 140 | -5 102 | -6 462 | -7 898 | -4 316 | -14 297 | -9 279 | -10 089 | -5 608 | -5 474 | -6 242 | -7 919 | -4 633 | -5 864 | -5 601 | -6 279 | -5 204 | -7 909 | -7 326 | 1 955 | -7 785 | -19 326 | -13 555 | -21 442 | -16 833 | -53 465 | -31 796 | -39 690 | -22 434 | -36 036 | -15 353 | -36 850 | -22 775 | -23 864 | -20 245 | -40 299 | -22 197 | -31 176 | -29 165 | -42 803 | -34 557 | -37 590 | -31 200 | - 304 669 | -62 077 | -69 106 | -55 322 | - 112 720 | -60 606 | -40 701 | -54 413 | -66 630 | -39 048 | -46 058 | -67 364 | -91 326 | -31 229 | -29 646 | -29 198 | -45 295 | -31 670 | -46 127 |
| dynamika kw/kw | | | -104,39% | +7,13% | -6,94% | +65,56% | +57,17% | +30,89% | -90,91% | +44,44% | -3 544,29% | -26,66% | -22,22% | +45,35% | -231,26% | +35,10% | -8,73% | +44,41% | +2,39% | -14,03% | -26,87% | +41,50% | -26,57% | +4,48% | -12,10% | +17,12% | -51,98% | +7,37% | +126,69% | -498,21% | -148,25% | +29,86% | -58,19% | +21,50% | -217,62% | +40,53% | -24,83% | +43,48% | -60,63% | +57,40% | -140,02% | +38,20% | -4,78% | +15,17% | -99,06% | +44,92% | -40,45% | +6,45% | -46,76% | +19,27% | -8,78% | +17,00% | -876,50% | +79,62% | -11,32% | +19,95% | -103,75% | +46,23% | +32,84% | -33,69% | -22,45% | +41,40% | -17,95% | -46,26% | -35,57% | +65,80% | +5,07% | +1,51% | -55,13% | +30,08% | -45,65% |
| dynamika r/r | | | | | | +30,09% | +85,35% | +89,10% | +80,54% | +68,61% | -2 571,20% | -4 795,45% | -3 034,13% | -2 982,86% | -180,22% | -43,59% | -27,74% | -29,94% | +61,71% | +32,73% | +21,51% | +17,39% | -7,12% | +10,27% | +20,71% | -12,32% | -34,87% | -30,80% | +131,14% | -49,60% | -144,35% | -85,03% | -1 196,78% | -116,22% | -176,65% | -134,57% | -85,10% | -33,27% | +32,60% | +51,71% | +7,16% | -1,52% | +33,78% | -31,86% | -9,36% | +2,54% | -30,64% | -44,06% | -6,21% | -55,68% | -20,57% | -6,98% | -611,79% | -79,64% | -83,84% | -77,31% | +63,00% | +2,37% | +41,10% | +1,64% | +40,89% | +35,57% | -13,16% | -23,80% | -37,06% | +20,02% | +35,63% | +56,66% | +50,40% | -1,41% | -55,59% |
| Koszty ogólnego zarządu | | -1 247 | -1 391 | -1 247 | -1 478 | - 699 | -1 318 | - 954 | -1 248 | - 771 | -1 903 | -1 657 | -3 730 | -1 653 | -2 120 | -4 759 | -3 054 | -2 251 | -5 215 | -2 561 | -3 036 | -2 692 | -3 406 | -3 945 | -2 813 | -3 101 | -3 882 | -3 345 | -1 024 | -3 046 | -35 448 | -9 365 | -12 930 | -9 078 | -1 353 | -5 635 | -5 278 | -8 440 | -7 889 | -7 848 | -8 051 | -8 804 | -7 742 | -8 730 | -11 326 | -9 642 | -26 194 | -10 211 | -11 066 | -11 771 | -14 089 | -8 587 | -31 988 | -30 112 | -24 075 | -23 231 | 5 469 | -20 017 | -15 243 | -17 896 | -22 380 | -30 328 | -28 538 | -53 038 | -54 603 | -54 359 | -51 675 | -56 883 | -85 393 | -53 028 | -49 278 |
| dynamika kw/kw | | | -11,55% | +10,35% | -18,52% | +52,71% | -88,56% | +27,62% | -30,82% | +38,22% | -146,82% | +12,93% | -125,11% | +55,68% | -28,25% | -124,48% | +35,83% | +26,29% | -131,67% | +50,89% | -18,55% | +11,33% | -26,52% | -15,83% | +28,69% | -10,24% | -25,19% | +13,83% | +69,39% | -197,46% | -1 063,76% | +73,58% | -38,07% | +29,79% | +85,10% | -316,48% | +6,34% | -59,91% | +6,53% | +0,52% | -2,59% | -9,35% | +12,06% | -12,76% | -29,74% | +14,87% | -171,67% | +61,02% | -8,37% | -6,37% | -19,69% | +39,05% | -272,52% | +5,86% | +20,05% | +3,51% | +123,54% | -466,01% | +23,85% | -17,40% | -25,06% | -35,51% | +5,90% | -85,85% | -2,95% | +0,45% | +4,94% | -10,08% | -50,12% | +37,90% | +7,07% |
| dynamika r/r | | | | | | +43,95% | +5,25% | +23,50% | +15,56% | -10,30% | -44,39% | -73,69% | -198,88% | -114,40% | -11,40% | -187,21% | +18,12% | -36,18% | -145,99% | +46,19% | +0,59% | -19,59% | +34,69% | -54,04% | +7,35% | -15,19% | -13,98% | +15,21% | +63,60% | +1,77% | -813,14% | -179,97% | -1 162,70% | -198,03% | +96,18% | +39,83% | +59,18% | +7,03% | -483,07% | -39,27% | -52,54% | -4,31% | +1,86% | -11,24% | -40,68% | -9,52% | -238,34% | -16,96% | +2,30% | -22,08% | +46,21% | +15,90% | -189,07% | -155,82% | -70,88% | -170,54% | +117,10% | +33,52% | +36,69% | +22,97% | -509,22% | -51,51% | -87,22% | -196,37% | -143,98% | -79,24% | -81,07% | -7,25% | -56,39% | +2,45% | +4,64% |
| Zysk ze sprzedaży |
|
188 | -1 205 | -1 655 | -2 726 | -1 095 | -1 666 | - 838 | -1 507 | - 719 | 4 105 | -2 651 | 4 228 | 5 067 | 20 046 | 2 283 | 4 743 | 629 | 14 268 | 8 007 | 13 212 | 3 282 | 4 477 | 5 483 | 4 870 | - 576 | 1 585 | -3 157 | 5 015 | -2 740 | 317 075 | 58 321 | 91 840 | 43 895 | 119 079 | 44 758 | 99 086 | 53 645 | 88 294 | 42 694 | 53 476 | 27 723 | 33 697 | 18 671 | 32 771 | 20 353 | 38 677 | 15 839 | 102 641 | 99 153 | 59 436 | 27 961 | 986 510 | 43 171 | 79 905 | 12 987 | 130 701 | 87 896 | 52 119 | 94 055 | 176 646 | 51 129 | 22 900 | 177 933 | 187 367 | 79 144 | 53 912 | 78 003 | 143 141 | 95 144 | 68 534 |
| dynamika kw/kw | | | -740,96% | -37,34% | -64,71% | +59,83% | -52,15% | +49,70% | -79,83% | +52,29% | +670,93% | -164,58% | +259,49% | +19,84% | +295,62% | -88,61% | +107,75% | -86,74% | +2 168,36% | -43,88% | +65,01% | -75,16% | +36,41% | +22,47% | -11,18% | -111,83% | +375,17% | -299,18% | +258,85% | -154,64% | +11 672,08% | -81,61% | +57,47% | -52,20% | +171,28% | -62,41% | +121,38% | -45,86% | +64,59% | -51,65% | +25,25% | -48,16% | +21,55% | -44,59% | +75,52% | -37,89% | +90,03% | -59,05% | +548,03% | -3,40% | -40,06% | -52,96% | +3 428,16% | -95,62% | +85,09% | -83,75% | +906,40% | -32,75% | -40,70% | +80,46% | +87,81% | -71,06% | -55,21% | +677,00% | +5,30% | -57,76% | -31,88% | +44,69% | +83,51% | -33,53% | -27,97% |
| dynamika r/r | | | | | | -682,45% | -38,26% | +49,37% | +44,72% | +34,34% | +346,40% | -216,35% | +380,56% | +804,73% | +388,33% | +186,12% | +12,18% | -87,59% | -28,82% | +250,72% | +178,56% | +421,78% | -68,62% | -31,52% | -63,14% | -117,55% | -64,60% | -157,58% | +2,98% | -375,69% | +19 904,73% | +1 947,36% | +1 731,31% | +1 702,01% | -62,44% | -23,26% | +7,89% | +22,21% | -25,85% | -4,61% | -46,03% | -48,32% | -61,84% | -56,27% | -38,72% | -26,58% | +14,78% | -15,17% | +213,21% | +387,17% | +53,67% | +76,53% | +861,13% | -56,46% | +34,44% | -53,55% | -86,75% | +103,60% | -34,77% | +624,22% | +35,15% | -41,83% | -56,06% | +89,18% | +6,07% | +54,79% | +135,42% | -56,16% | -23,60% | +20,22% | +27,12% |
| Pozostałe przychody operacyjne | | 230 | 2 000 | 60 | 6 280 | 799 | 48 | 1 447 | 2 529 | 40 | 65 | 354 | 1 102 | 126 | 2 430 | 3 765 | 2 737 | 513 | 570 | 138 | 1 835 | 647 | 1 010 | 336 | 1 427 | 1 867 | 1 990 | 622 | 91 | 258 | 457 | 781 | 437 | 205 | 629 | 1 229 | 396 | 433 | 2 170 | 1 341 | 1 701 | 500 | 365 | 47 | 1 752 | 510 | 1 477 | 4 329 | 1 963 | 2 010 | 1 930 | 1 912 | 2 586 | 1 783 | 2 069 | 4 910 | 8 608 | 2 590 | 2 796 | 9 801 | 4 249 | 25 793 | 7 919 | 7 034 | 13 301 | 3 523 | 6 871 | 6 965 | 11 476 | 1 944 | 6 183 |
| dynamika kw/kw | | | +769,57% | -97,00% | +10 366,67% | -87,28% | -93,99% | +2 914,58% | +74,78% | -98,42% | +62,50% | +444,62% | +211,30% | -88,57% | +1 828,57% | +54,94% | -27,30% | -81,26% | +11,11% | -75,79% | +1 229,71% | -64,74% | +56,11% | -66,73% | +324,70% | +30,83% | +6,59% | -68,74% | -85,37% | +183,52% | +77,13% | +70,90% | -44,05% | -53,09% | +206,83% | +95,39% | -67,78% | +9,34% | +401,15% | -38,20% | +26,85% | -70,61% | -27,00% | -87,12% | +3 627,66% | -70,89% | +189,61% | +193,09% | -54,65% | +2,39% | -3,98% | -0,93% | +35,25% | -31,05% | +16,04% | +137,31% | +75,32% | -69,91% | +7,95% | +250,54% | -56,65% | +507,04% | -69,30% | -11,18% | +89,10% | -73,51% | +95,03% | +1,37% | +64,77% | -83,06% | +218,06% |
| dynamika r/r | | | | | | +247,39% | -97,60% | +2 311,67% | -59,73% | -94,99% | +35,42% | -75,54% | -56,43% | +215,00% | +3 638,46% | +963,56% | +148,37% | +307,14% | -76,54% | -96,33% | -32,96% | +26,12% | +77,19% | +143,48% | -22,23% | +188,56% | +97,03% | +85,12% | -93,62% | -86,18% | -77,04% | +25,56% | +380,22% | -20,54% | +37,64% | +57,36% | -9,38% | +111,22% | +244,99% | +9,11% | +329,55% | +15,47% | -83,18% | -96,50% | +3,00% | +2,00% | +304,66% | +9 110,64% | +12,04% | +294,12% | +30,67% | -55,83% | +31,74% | -11,29% | +7,20% | +156,80% | +232,87% | +45,26% | +35,14% | +99,61% | -50,64% | +895,87% | +183,23% | -28,23% | +213,04% | -86,34% | -13,23% | -0,98% | -13,72% | -44,82% | -10,01% |
| Pozostałe koszty operacyjne | | -19 | - 140 | - 165 | - 354 | -15 | -95 | 0 | -1 757 | -24 | - 812 | -3 835 | -2 528 | - 517 | -3 733 | - 837 | -8 488 | -1 014 | -1 167 | -2 367 | -6 257 | -1 327 | -1 109 | - 896 | -3 326 | - 682 | - 188 | - 897 | 480 | - 194 | -26 309 | -7 924 | -7 809 | -5 520 | 4 830 | -1 160 | -3 800 | - 248 | -1 047 | -1 056 | - 463 | - 324 | - 660 | - 437 | -1 713 | - 303 | - 720 | -3 465 | -1 015 | -3 538 | -2 907 | -1 656 | -16 320 | -1 756 | -2 558 | -2 261 | -44 656 | -5 165 | -2 752 | -6 775 | -38 113 | -5 897 | -2 757 | -2 902 | -12 780 | -1 371 | -1 856 | -4 317 | -9 995 | -1 494 | -2 249 |
| dynamika kw/kw | | | -636,84% | -17,86% | -114,55% | +95,76% | -533,33% | +100,00% | -798,64% | +98,63% | -3 283,33% | -372,29% | +34,08% | +79,55% | -622,05% | +77,58% | -914,10% | +88,05% | -15,09% | -102,83% | -164,34% | +78,79% | +16,43% | +19,21% | -271,21% | +79,49% | +72,43% | -377,13% | +153,51% | -140,42% | -13 461,34% | +69,88% | +1,45% | +29,31% | +187,50% | -124,02% | -227,59% | +93,47% | -322,18% | -0,86% | +56,16% | +30,02% | -103,70% | +33,79% | -291,99% | +82,31% | -137,62% | -381,25% | +70,71% | -248,57% | +17,83% | +43,03% | -885,51% | +89,24% | -45,67% | +11,61% | -1 875,06% | +88,43% | +46,72% | -146,18% | -462,55% | +84,53% | +53,25% | -5,26% | -340,39% | +89,27% | -35,38% | -132,60% | -131,53% | +85,05% | -50,54% |
| dynamika r/r | | | | | | +21,05% | +32,14% | +100,00% | -396,33% | -60,00% | -754,74% | -2 403,18% | -43,88% | -2 054,17% | -359,73% | +78,17% | -235,76% | -96,13% | +68,74% | -182,80% | +26,28% | -30,87% | +4,97% | +62,15% | +46,84% | +48,61% | +83,05% | -0,11% | +114,43% | +71,55% | -13 894,15% | -783,39% | -1 726,88% | -2 745,36% | +118,36% | +85,36% | +51,34% | +95,51% | -121,68% | +8,97% | +87,82% | -30,65% | +36,96% | +58,62% | -269,98% | +6,48% | -9,09% | -692,91% | +40,75% | -1 067,66% | -303,75% | +52,21% | -1 507,88% | +50,37% | +12,01% | -36,53% | -173,63% | -194,13% | -7,58% | -199,65% | +14,65% | -14,17% | -0,18% | +57,17% | +66,47% | +76,75% | +32,68% | -48,76% | +21,79% | -8,97% | -21,17% |
| Zysk operacyjny |
|
399 | 655 | -1 760 | 3 200 | - 311 | -1 713 | 609 | - 735 | - 703 | 3 358 | -6 132 | 2 802 | 4 676 | 18 743 | 5 211 | -1 008 | 128 | 13 671 | 5 778 | 8 790 | 2 602 | 4 378 | 4 923 | 2 971 | 609 | 3 387 | -3 432 | 5 586 | -2 676 | 291 223 | 51 178 | 84 468 | 38 580 | 124 538 | 44 827 | 95 682 | 53 830 | 89 417 | 42 979 | 54 714 | 27 899 | 33 402 | 18 281 | 32 810 | 20 560 | 39 434 | 16 703 | 103 589 | 97 625 | 58 459 | 28 217 | 972 776 | 43 198 | 79 416 | 15 636 | 94 653 | 85 321 | 52 163 | 97 081 | 142 782 | 71 025 | 28 062 | 182 065 | 187 888 | 81 296 | 58 927 | 80 651 | 144 622 | 95 594 | 72 468 |
| dynamika kw/kw | | | +64,16% | -368,70% | +281,82% | -109,72% | -450,80% | +135,55% | -220,69% | +4,35% | +577,67% | -282,61% | +145,69% | +66,88% | +300,83% | -72,20% | -119,34% | +112,70% | +10 580,47% | -57,74% | +52,13% | -70,40% | +68,26% | +12,45% | -39,65% | -79,50% | +456,16% | -201,33% | +262,76% | -147,91% | +10 982,77% | -82,43% | +65,05% | -54,33% | +222,80% | -64,01% | +113,45% | -43,74% | +66,11% | -51,93% | +27,30% | -49,01% | +19,72% | -45,27% | +79,48% | -37,34% | +91,80% | -57,64% | +520,18% | -5,76% | -40,12% | -51,73% | +3 347,48% | -95,56% | +83,84% | -80,31% | +505,35% | -9,86% | -38,86% | +86,11% | +47,08% | -50,26% | -60,49% | +548,80% | +3,20% | -56,73% | -27,52% | +36,87% | +79,32% | -33,90% | -24,19% |
| dynamika r/r | | | | | | -177,94% | -361,53% | +134,60% | -122,97% | -126,05% | +296,03% | -1 106,90% | +481,22% | +765,15% | +458,16% | +184,98% | -135,97% | -97,26% | -27,06% | +10,88% | +972,02% | +1 932,81% | -67,98% | -14,80% | -66,20% | -76,59% | -22,64% | -169,71% | +88,02% | -539,41% | +8 498,26% | +1 591,20% | +1 412,14% | +1 541,70% | -57,24% | -12,41% | +13,28% | +39,53% | -28,20% | -4,12% | -42,82% | -48,17% | -62,64% | -57,47% | -40,03% | -26,31% | +18,06% | -8,63% | +215,72% | +374,83% | +48,25% | +68,93% | +839,07% | -55,75% | +35,85% | -44,59% | -90,27% | +97,51% | -34,32% | +520,88% | +50,85% | -16,76% | -46,20% | +87,54% | +31,59% | +14,46% | +109,99% | -55,70% | -23,03% | +17,59% | +22,98% |
| Przychody Finansowe | | 77 | 126 | 72 | 36 | 7 | 4 | 5 | 60 | 5 | 692 | 617 | 313 | 378 | 669 | 1 077 | - 323 | 483 | 1 109 | 1 507 | 932 | 897 | 192 | 469 | 1 437 | 1 281 | 1 115 | 262 | 577 | 57 | 129 | 7 044 | 1 169 | 3 272 | 1 536 | 2 816 | 963 | 3 869 | 1 590 | 2 189 | 3 208 | 1 636 | 4 145 | 1 559 | 3 431 | 2 547 | 2 652 | 2 216 | 2 048 | 3 440 | 6 090 | 3 323 | 4 228 | 10 062 | 8 824 | -6 499 | -2 864 | 16 791 | 22 563 | 29 235 | 2 912 | 19 286 | 32 324 | 28 395 | 38 640 | 20 107 | 23 358 | 19 901 | 20 147 | 39 953 | 36 235 |
| dynamika kw/kw | | | +63,64% | -42,86% | -50,00% | -80,56% | -42,86% | +25,00% | +1 100,00% | -91,67% | +13 740,00% | -10,84% | -49,27% | +20,77% | +76,98% | +60,99% | -129,99% | +249,54% | +129,61% | +35,89% | -38,16% | -3,76% | -78,60% | +144,27% | +206,40% | -10,86% | -12,96% | -76,50% | +120,23% | -90,12% | +126,32% | +5 360,47% | -83,40% | +179,90% | -53,06% | +83,33% | -65,80% | +301,77% | -58,90% | +37,67% | +46,55% | -49,00% | +153,36% | -62,39% | +120,08% | -25,77% | +4,12% | -16,44% | -7,58% | +67,97% | +77,03% | -45,44% | +27,23% | +137,98% | -12,30% | -173,65% | +55,93% | +686,28% | +34,38% | +29,57% | -90,04% | +562,29% | +67,60% | -12,16% | +36,08% | -47,96% | +16,17% | -14,80% | +1,24% | +98,31% | -9,31% |
| dynamika r/r | | | | | | -90,91% | -96,83% | -93,06% | +66,67% | -28,57% | +17 200,00% | +12 240,00% | +421,67% | +7 460,00% | -3,32% | +74,55% | -203,19% | +27,78% | +65,77% | +39,93% | +388,54% | +85,71% | -82,69% | -68,88% | +54,18% | +42,81% | +480,73% | -44,14% | -59,85% | -95,55% | -88,43% | +2 588,55% | +102,60% | +5 640,35% | +1 090,70% | -60,02% | -17,62% | +18,25% | +3,52% | -22,27% | +233,13% | -57,72% | +160,69% | -28,78% | +6,95% | +55,68% | -36,02% | +42,14% | -40,31% | +35,06% | +129,64% | +49,95% | +106,45% | +192,50% | +44,89% | -295,58% | -167,74% | +66,88% | +155,70% | +549,84% | +201,68% | +14,86% | +43,26% | -2,87% | +1 226,92% | +4,26% | -27,74% | -29,91% | -47,86% | +98,70% | +55,13% |
| Koszty finansowe | | - 195 | -1 006 | -37 | - 144 | -1 | -13 | -8 | - 229 | - 187 | -1 829 | - 376 | 462 | - 533 | - 930 | - 684 | -47 | - 363 | - 847 | -1 672 | -1 229 | - 193 | - 257 | - 147 | -82 | -59 | -19 | - 519 | 552 | -2 005 | -2 710 | -6 039 | - 253 | -1 674 | 1 264 | -1 713 | 1 847 | - 864 | -1 571 | - 736 | -1 220 | - 378 | - 114 | 313 | 49 | - 371 | - 447 | 106 | 125 | - 107 | -4 658 | -3 748 | - 696 | -16 209 | -9 426 | 7 265 | -4 948 | -10 219 | -13 003 | -14 291 | -18 150 | -10 461 | -19 509 | 19 177 | -38 400 | -4 213 | -4 618 | -8 130 | -1 964 | -22 236 | -20 920 |
| dynamika kw/kw | | | -415,90% | +96,32% | -289,19% | +99,31% | -1 200,00% | +38,46% | -2 762,50% | +18,34% | -878,07% | +79,44% | +222,87% | -215,37% | -74,48% | +26,45% | +93,13% | -672,34% | -133,33% | -97,40% | +26,50% | +84,30% | -33,16% | +42,80% | +44,22% | +28,05% | +67,80% | -2 631,58% | +206,36% | -463,22% | -35,16% | -122,84% | +95,81% | -561,66% | +175,51% | -235,52% | +207,82% | -146,78% | -81,83% | +53,15% | -65,76% | +69,02% | +69,84% | +374,56% | -84,35% | -857,14% | -20,49% | +123,71% | +17,92% | -185,60% | -4 253,27% | +19,54% | +81,43% | -2 228,88% | +41,85% | +177,07% | -168,11% | -106,53% | -27,24% | -9,91% | -27,00% | +42,36% | -86,49% | +198,30% | -300,24% | +89,03% | -9,61% | -76,05% | +75,84% | -1 032,18% | +5,92% |
| dynamika r/r | | | | | | +99,49% | +98,71% | +78,38% | -59,03% | -18 600,00% | -13 969,23% | -4 600,00% | +301,75% | -185,03% | +49,15% | -81,91% | -110,17% | +31,89% | +8,92% | -144,44% | -2 514,89% | +46,83% | +69,66% | +91,21% | +93,33% | +69,43% | +92,61% | -253,06% | +773,17% | -3 298,31% | -14 163,16% | -1 063,58% | -145,83% | +16,51% | +146,64% | +71,63% | +830,04% | +48,39% | -224,29% | +57,03% | -166,05% | +56,25% | +92,74% | +142,53% | +104,02% | +1,85% | -292,11% | -66,13% | +155,10% | +71,16% | -942,06% | -3 635,85% | -656,80% | -15 048,60% | -102,36% | +293,84% | -610,92% | +36,95% | -37,95% | -296,71% | -266,81% | -2,37% | -50,03% | +234,19% | -111,57% | +59,73% | +76,33% | -142,39% | +94,89% | -427,79% | -353,01% |
| Zysk brutto |
|
204 | - 247 | -1 770 | 3 092 | - 305 | -1 722 | 606 | - 904 | - 885 | 2 221 | -5 891 | 3 577 | 4 521 | 18 482 | 5 604 | -1 378 | 248 | 13 933 | 5 613 | 8 493 | 3 306 | 4 313 | 5 245 | 4 326 | 1 831 | 4 483 | -3 689 | 6 715 | -4 624 | 288 642 | 52 183 | 85 384 | 40 178 | 127 338 | 45 930 | 98 492 | 56 835 | 89 436 | 44 432 | 56 702 | 29 157 | 37 433 | 20 153 | 36 290 | 22 736 | 41 639 | 19 025 | 105 762 | 100 958 | 59 891 | 27 792 | 976 308 | 37 051 | 78 814 | 16 402 | 86 841 | 91 893 | 61 723 | 112 025 | 127 544 | 79 850 | 40 877 | 229 637 | 188 128 | 97 190 | 77 667 | 92 422 | 162 805 | 113 311 | 87 783 |
| dynamika kw/kw | | | -221,08% | -616,60% | +274,69% | -109,86% | -464,59% | +135,19% | -249,17% | +2,10% | +350,96% | -365,24% | +160,72% | +26,39% | +308,80% | -69,68% | -124,59% | +118,00% | +5 518,15% | -59,71% | +51,31% | -61,07% | +30,46% | +21,61% | -17,52% | -57,67% | +144,84% | -182,29% | +282,03% | -168,86% | +6 342,26% | -81,92% | +63,62% | -52,94% | +216,93% | -63,93% | +114,44% | -42,29% | +57,36% | -50,32% | +27,62% | -48,58% | +28,38% | -46,16% | +80,07% | -37,35% | +83,14% | -54,31% | +455,91% | -4,54% | -40,68% | -53,60% | +3 412,91% | -96,20% | +112,72% | -79,19% | +429,45% | +5,82% | -32,83% | +81,50% | +13,85% | -37,39% | -48,81% | +461,78% | -18,08% | -48,34% | -20,09% | +19,00% | +76,15% | -30,40% | -22,53% |
| dynamika r/r | | | | | | -249,51% | -597,17% | +134,24% | -129,24% | -190,16% | +228,98% | -1 072,11% | +495,69% | +610,85% | +732,15% | +195,13% | -138,52% | -94,51% | -24,61% | +0,16% | +716,33% | +1 233,06% | -69,04% | -6,56% | -49,06% | -44,62% | +3,94% | -170,33% | +55,22% | -352,54% | +6 338,59% | +1 514,56% | +1 171,54% | +968,90% | -55,88% | -11,98% | +15,35% | +41,46% | -29,76% | -3,26% | -42,43% | -48,70% | -58,15% | -54,64% | -36,00% | -22,02% | +11,24% | -5,60% | +191,44% | +344,04% | +43,83% | +46,08% | +823,12% | -63,30% | +31,60% | -40,98% | -91,11% | +148,02% | -21,69% | +583,00% | +46,87% | -13,11% | -33,77% | +104,99% | +47,50% | +21,72% | +90,00% | -59,75% | -13,46% | +16,59% | +13,02% |
| Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Zysk netto |
|
204 | - 247 | -1 770 | 3 092 | - 305 | -1 722 | 606 | - 904 | - 885 | 1 367 | -5 944 | 2 011 | 4 131 | 16 318 | 4 773 | -1 260 | 469 | 13 341 | 5 776 | 8 539 | 4 071 | 3 640 | 4 427 | 2 713 | 1 386 | 3 234 | -3 463 | 3 522 | -5 216 | 241 468 | 40 409 | 65 769 | 32 562 | 102 120 | 36 551 | 79 281 | 45 259 | 73 390 | 35 731 | 45 890 | 22 892 | 29 538 | 15 487 | 41 417 | 17 797 | 33 883 | 14 755 | 108 880 | 91 979 | 54 778 | 23 382 | 984 188 | 32 487 | 72 561 | 16 342 | 87 518 | 68 918 | 44 828 | 98 716 | 134 631 | 69 400 | 21 871 | 198 710 | 191 124 | 100 062 | 69 944 | 78 144 | 221 724 | 86 003 | 68 953 |
| dynamika kw/kw | | | -221,08% | -616,60% | +274,69% | -109,86% | -464,59% | +135,19% | -249,17% | +2,10% | +254,46% | -534,82% | +133,83% | +105,42% | +295,01% | -70,75% | -126,40% | +137,22% | +2 744,56% | -56,70% | +47,84% | -52,32% | -10,59% | +21,62% | -38,72% | -48,91% | +133,33% | -207,08% | +201,70% | -248,10% | +4 729,37% | -83,27% | +62,76% | -50,49% | +213,62% | -64,21% | +116,91% | -42,91% | +62,16% | -51,31% | +28,43% | -50,12% | +29,03% | -47,57% | +167,43% | -57,03% | +90,39% | -56,45% | +637,92% | -15,52% | -40,45% | -57,31% | +4 109,17% | -96,70% | +123,35% | -77,48% | +435,54% | -21,25% | -34,95% | +120,21% | +36,38% | -48,45% | -68,49% | +808,55% | -3,82% | -47,65% | -30,10% | +11,72% | +183,74% | -61,21% | -19,82% |
| dynamika r/r | | | | | | -249,51% | -597,17% | +134,24% | -129,24% | -190,16% | +179,38% | -1 080,86% | +322,46% | +566,78% | +1 093,71% | +180,30% | -162,66% | -88,65% | -18,24% | +21,01% | +777,70% | +768,02% | -72,72% | -23,36% | -68,23% | -65,95% | -11,15% | -178,22% | +29,82% | -476,33% | +7 366,54% | +1 266,88% | +1 767,38% | +724,27% | -57,71% | -9,55% | +20,54% | +38,99% | -28,13% | -2,24% | -42,12% | -49,42% | -59,75% | -56,66% | -9,75% | -22,26% | +14,71% | -4,73% | +162,89% | +416,82% | +61,67% | +58,47% | +803,92% | -64,68% | +32,46% | -30,11% | -91,11% | +112,14% | -38,22% | +504,06% | +53,83% | +0,70% | -51,21% | +101,29% | +41,96% | +44,18% | +219,80% | -60,67% | +16,01% | -14,05% | -1,42% |
Zysk netto
akcjonariuszy większościowych |
|
204 | - 247 | -1 770 | 3 092 | - 305 | -1 722 | 606 | - 904 | - 885 | 1 367 | -5 944 | 2 011 | 4 131 | 16 318 | 4 773 | -1 260 | 469 | 13 341 | 5 776 | 8 539 | 4 071 | 3 640 | 4 427 | 2 762 | 1 498 | 3 043 | -2 918 | 3 589 | -5 216 | 241 468 | 40 409 | 65 769 | 32 562 | 102 120 | 36 551 | 79 281 | 45 259 | 73 390 | 35 731 | 45 890 | 22 892 | 29 538 | 15 487 | 41 417 | 17 797 | 33 883 | 14 755 | 108 880 | 91 979 | 54 778 | 23 382 | 984 188 | 32 487 | 72 561 | 16 342 | 87 518 | 68 918 | 44 828 | 98 716 | 134 631 | 69 400 | 21 871 | 198 710 | 191 124 | 100 062 | 69 944 | 78 144 | 221 724 | 86 003 | 68 953 |
| dynamika kw/kw | | | -221,08% | -616,60% | +274,69% | -109,86% | -464,59% | +135,19% | -249,17% | +2,10% | +254,46% | -534,82% | +133,83% | +105,42% | +295,01% | -70,75% | -126,40% | +137,22% | +2 744,56% | -56,70% | +47,84% | -52,32% | -10,59% | +21,62% | -37,61% | -45,76% | +103,14% | -195,89% | +223,00% | -245,33% | +4 729,37% | -83,27% | +62,76% | -50,49% | +213,62% | -64,21% | +116,91% | -42,91% | +62,16% | -51,31% | +28,43% | -50,12% | +29,03% | -47,57% | +167,43% | -57,03% | +90,39% | -56,45% | +637,92% | -15,52% | -40,45% | -57,31% | +4 109,17% | -96,70% | +123,35% | -77,48% | +435,54% | -21,25% | -34,95% | +120,21% | +36,38% | -48,45% | -68,49% | +808,55% | -3,82% | -47,65% | -30,10% | +11,72% | +183,74% | -61,21% | -19,82% |
| dynamika r/r | | | | | | -249,51% | -597,17% | +134,24% | -129,24% | -190,16% | +179,38% | -1 080,86% | +322,46% | +566,78% | +1 093,71% | +180,30% | -162,66% | -88,65% | -18,24% | +21,01% | +777,70% | +768,02% | -72,72% | -23,36% | -67,65% | -63,20% | -16,40% | -165,91% | +29,94% | -448,20% | +7 835,20% | +1 484,82% | +1 732,52% | +724,27% | -57,71% | -9,55% | +20,54% | +38,99% | -28,13% | -2,24% | -42,12% | -49,42% | -59,75% | -56,66% | -9,75% | -22,26% | +14,71% | -4,73% | +162,89% | +416,82% | +61,67% | +58,47% | +803,92% | -64,68% | +32,46% | -30,11% | -91,11% | +112,14% | -38,22% | +504,06% | +53,83% | +0,70% | -51,21% | +101,29% | +41,96% | +44,18% | +219,80% | -60,67% | +16,01% | -14,05% | -1,42% |
| EBITDA |
|
567 | 788 | -1 614 | 3 323 | - 211 | -1 622 | 698 | - 647 | - 623 | 3 780 | -5 642 | 3 346 | 5 147 | 19 297 | 5 659 | - 503 | 691 | 14 256 | 6 465 | 9 572 | 3 342 | 5 172 | 5 727 | 3 772 | 1 435 | 4 219 | -2 511 | 6 169 | -1 501 | 292 272 | 52 472 | 86 096 | 40 476 | 156 761 | 46 091 | 95 939 | 54 791 | 90 806 | 44 248 | 56 001 | 29 085 | 34 566 | 19 395 | 45 981 | 29 487 | 47 650 | 24 799 | 115 837 | 106 822 | 67 459 | 36 832 | 1 213 628 | 71 007 | 107 003 | 42 907 | 116 715 | 107 235 | 73 810 | 138 061 | 161 845 | 96 056 | 52 855 | 279 331 | 285 880 | 111 246 | 88 794 | 110 907 | 174 316 | 112 337 | 88 961 |
| dynamika kw/kw | | | +38,98% | -304,82% | +305,89% | -106,35% | -668,72% | +143,03% | -192,69% | +3,71% | +706,74% | -249,26% | +159,31% | +53,83% | +274,92% | -70,67% | -108,89% | +237,38% | +1 963,10% | -54,65% | +48,06% | -65,09% | +54,76% | +10,73% | -34,14% | -61,96% | +194,01% | -159,52% | +345,68% | -124,33% | +19 571,82% | -82,05% | +64,08% | -52,99% | +287,29% | -70,60% | +108,15% | -42,89% | +65,73% | -51,27% | +26,56% | -48,06% | +18,84% | -43,89% | +137,08% | -35,87% | +61,60% | -47,96% | +367,10% | -7,78% | -36,85% | -45,40% | +3 195,04% | -94,15% | +50,69% | -59,90% | +172,02% | -8,12% | -31,17% | +87,05% | +17,23% | -40,65% | -44,97% | +428,49% | +2,34% | -61,09% | -20,18% | +24,90% | +57,17% | -35,56% | -20,81% |
| dynamika r/r | | | | | | -137,21% | -305,84% | +143,25% | -119,47% | -195,26% | +333,05% | -908,31% | +617,16% | +926,16% | +410,50% | +200,30% | -115,03% | -86,57% | -26,12% | +14,24% | +2 002,98% | +383,65% | -63,72% | -11,42% | -60,59% | -57,06% | -18,43% | -143,84% | +63,55% | -204,60% | +6 827,52% | +2 189,69% | +1 295,62% | +2 796,60% | -46,36% | -12,16% | +11,43% | +35,37% | -42,07% | -4,00% | -41,63% | -46,92% | -61,93% | -56,17% | -17,89% | +1,38% | +37,85% | +27,86% | +151,92% | +262,27% | +41,57% | +48,52% | +947,70% | -33,53% | +58,62% | +16,49% | -90,38% | +51,02% | -31,02% | +221,77% | +38,67% | -10,42% | -28,39% | +102,32% | +76,64% | +15,81% | +68,00% | -60,30% | -39,02% | +0,98% | +0,19% |
| Przepływy operacyjne |
|
-1 120 | -7 372 | 124 | -2 603 | - 926 | -1 215 | -1 290 | -1 058 | - 797 | 2 637 | - 151 | 8 590 | -4 638 | 10 635 | -9 448 | 3 636 | 906 | 3 495 | 13 901 | 8 393 | 4 977 | 1 309 | 4 718 | 11 050 | 3 351 | 4 115 | -2 746 | -9 337 | -2 294 | 136 602 | 131 814 | 105 496 | 40 286 | 101 667 | 57 772 | 59 731 | 64 297 | 59 600 | 74 064 | 33 727 | 37 008 | -9 142 | 29 295 | 75 430 | -1 962 | 46 893 | 112 619 | 59 156 | 187 225 | 98 651 | 139 088 | 286 744 | 1 062 168 | - 181 705 | 85 828 | 1 534 | 142 122 | 534 | 69 428 | 193 947 | 113 089 | 8 510 | 123 169 | 366 113 | 180 995 | 69 934 | 117 216 | 153 152 | 151 112 | 98 599 |
| dynamika kw/kw | | | -558,21% | +101,68% | -2 199,19% | +64,43% | -31,21% | -6,17% | +17,98% | +24,67% | +430,87% | -105,73% | +5 788,74% | -153,99% | +329,30% | -188,84% | +138,48% | -75,08% | +285,76% | +297,74% | -39,62% | -40,70% | -73,70% | +260,43% | +134,21% | -69,67% | +22,80% | -166,73% | -240,02% | +75,43% | +6 054,75% | -3,51% | -19,97% | -61,81% | +152,36% | -43,18% | +3,39% | +7,64% | -7,31% | +24,27% | -54,46% | +9,73% | -124,70% | +420,44% | +157,48% | -102,60% | +2 490,06% | +140,16% | -47,47% | +216,49% | -47,31% | +40,99% | +106,16% | +270,42% | -117,11% | +147,23% | -98,21% | +9 164,80% | -99,62% | +12 901,50% | +179,35% | -41,69% | -92,47% | +1 347,34% | +197,24% | -50,56% | -61,36% | +67,61% | +30,66% | -1,33% | -34,75% |
| dynamika r/r | | | | | | +17,32% | +83,52% | -1 140,32% | +59,35% | +13,93% | +317,04% | +88,29% | +911,91% | -481,93% | +303,30% | -6 156,95% | -57,67% | +119,53% | -67,14% | +247,13% | +130,83% | +449,34% | -62,55% | -66,06% | +31,66% | -32,67% | +214,36% | -158,20% | -184,50% | -168,46% | +3 219,61% | +4 900,22% | +1 229,87% | +1 856,15% | -25,57% | -56,17% | -43,38% | +59,60% | -41,38% | +28,20% | -43,54% | -42,44% | -115,34% | -60,45% | +123,65% | -105,30% | +612,94% | +284,43% | -21,57% | +9 642,56% | +110,37% | +23,50% | +384,73% | +467,32% | -284,19% | -38,29% | -99,47% | -86,62% | +100,29% | -19,11% | +12 543,22% | -20,43% | +1 493,63% | +77,41% | +88,77% | +60,05% | +721,79% | -4,83% | -58,17% | -16,51% | +40,99% |
| Amortyzacja | | 168 | 133 | 146 | 123 | 100 | 91 | 89 | 88 | 80 | 422 | 490 | 544 | 471 | 554 | 448 | 505 | 563 | 585 | 687 | 782 | 740 | 794 | 804 | 801 | 826 | 832 | 921 | 583 | 1 175 | 1 049 | 1 294 | 1 628 | 1 896 | 32 223 | 1 264 | 257 | 961 | 1 389 | 1 269 | 1 287 | 1 186 | 1 164 | 1 114 | 13 171 | 8 927 | 8 216 | 8 096 | 12 248 | 9 197 | 9 000 | 8 615 | 240 852 | 27 809 | 27 587 | 27 271 | 22 062 | 21 914 | 21 647 | 40 980 | 19 063 | 25 031 | 24 793 | 97 266 | 97 992 | 29 950 | 29 867 | 30 256 | 29 694 | 16 743 | 16 493 |
| dynamika kw/kw | | | -20,83% | +9,77% | -15,75% | -18,70% | -9,00% | -2,20% | -1,12% | -9,09% | +427,50% | +16,11% | +11,02% | -13,42% | +17,62% | -19,13% | +12,72% | +11,49% | +3,91% | +17,44% | +13,83% | -5,37% | +7,30% | +1,26% | -0,37% | +3,12% | +0,73% | +10,70% | -36,70% | +101,54% | -10,72% | +23,36% | +25,81% | +16,46% | +1 599,53% | -96,08% | -79,67% | +273,93% | +44,54% | -8,64% | +1,42% | -7,85% | -1,85% | -4,30% | +1 082,32% | -32,22% | -7,96% | -1,46% | +51,28% | -24,91% | -2,14% | -4,28% | +2 695,73% | -88,45% | -0,80% | -1,15% | -19,10% | -0,67% | -1,22% | +89,31% | -53,48% | +31,31% | -0,95% | +292,31% | +0,75% | -69,44% | -0,28% | +1,30% | -1,86% | -43,61% | -1,49% |
| dynamika r/r | | | | | | -40,48% | -31,58% | -39,04% | -28,46% | -20,00% | +363,74% | +450,56% | +518,18% | +488,75% | +31,28% | -8,57% | -7,17% | +19,53% | +5,60% | +53,35% | +54,85% | +31,44% | +35,73% | +17,03% | +2,43% | +11,62% | +4,79% | +14,55% | -27,22% | +42,25% | +26,08% | +40,50% | +179,25% | +61,36% | +2 971,78% | -2,32% | -84,21% | -49,31% | -95,69% | +0,40% | +400,78% | +23,41% | -16,20% | -12,21% | +923,39% | +652,70% | +605,84% | +626,75% | -7,01% | +3,02% | +9,54% | +6,41% | +1 866,46% | +202,37% | +206,52% | +216,55% | -90,84% | -21,20% | -21,53% | +50,27% | -13,59% | +14,22% | +14,53% | +137,35% | +414,04% | +19,65% | +20,47% | -68,89% | -69,70% | -44,10% | -44,78% |
Przepływy
inwestycyjne |
|
245 | 103 | 59 | 174 | 12 | 99 | 13 | -14 010 | 19 | -33 682 | -3 782 | 37 481 | -10 668 | 4 715 | 628 | - 914 | 2 038 | -1 355 | 14 | - 822 | - 934 | - 908 | -1 102 | -1 183 | -1 070 | 5 283 | -3 220 | - 100 | -2 541 | -1 822 | 7 540 | -15 580 | 679 | -32 486 | -12 648 | -15 966 | - 497 051 | 342 220 | - 108 292 | -17 142 | -19 862 | 57 748 | - 113 203 | -19 677 | 54 868 | -31 052 | -54 692 | - 133 622 | -90 031 | -78 937 | -13 964 | 76 546 | -81 915 | - 189 193 | -63 231 | - 279 456 | 195 861 | -62 933 | - 454 121 | -14 414 | - 235 164 | 86 791 | -35 595 | - 423 377 | - 234 148 | 56 119 | - 183 017 | - 109 501 | -57 766 | - 167 288 |
| dynamika kw/kw | | | -57,96% | -42,72% | +194,92% | -93,10% | +725,00% | -86,87% | -107 869,23% | +100,14% | -177 373,68% | +88,77% | +1 091,04% | -128,46% | +144,20% | -86,68% | -245,54% | +322,98% | -166,49% | +101,03% | -5 971,43% | -13,63% | +2,78% | -21,37% | -7,35% | +9,55% | +593,74% | -160,95% | +96,89% | -2 441,00% | +28,30% | +513,83% | -306,63% | +104,36% | -4 884,39% | +61,07% | -26,23% | -3 013,18% | +168,85% | -131,64% | +84,17% | -15,87% | +390,75% | -296,03% | +82,62% | +378,84% | -156,59% | -76,13% | -144,32% | +32,62% | +12,32% | +82,31% | +648,17% | -207,01% | -130,96% | +66,58% | -341,96% | +170,09% | -132,13% | -621,59% | +96,83% | -1 531,50% | +136,91% | -141,01% | -1 089,43% | +44,70% | +123,97% | -426,12% | +40,17% | +47,25% | -189,60% |
| dynamika r/r | | | | | | -95,10% | -3,88% | -77,97% | -8 151,72% | +58,33% | -34 122,22% | -29 192,31% | +367,53% | -56 247,37% | +114,00% | +116,60% | -102,44% | +119,10% | -128,74% | -97,77% | +10,07% | -145,83% | +32,99% | -7 971,43% | -43,92% | -14,56% | +681,83% | -192,20% | +91,55% | -137,48% | -134,49% | +334,16% | -15 480,00% | +126,72% | -1 682,99% | -267,75% | -2,48% | -73 303,39% | +1 153,44% | -756,20% | -7,37% | +96,00% | -83,13% | -4,53% | -14,79% | +376,25% | -153,77% | +51,69% | -579,08% | -264,09% | -154,21% | +74,47% | +157,29% | +9,01% | -139,68% | -352,81% | -465,08% | +339,10% | +66,74% | -618,19% | +94,84% | -220,07% | +237,91% | +92,16% | -2 837,26% | +0,43% | -35,34% | -414,16% | +74,14% | +75,33% | -398,10% |
| Capex |
|
0 | 0 | 0 | - 120 | 0 | 0 | 0 | 0 | 0 | - 422 | - 234 | - 166 | - 412 | - 763 | - 549 | -1 010 | - 640 | -1 410 | - 944 | -1 151 | - 803 | - 836 | -1 120 | -1 416 | -1 475 | - 969 | -1 702 | -1 359 | -2 574 | - 506 | -1 455 | -10 605 | - 815 | -6 208 | -43 720 | -16 903 | -18 176 | -24 043 | -20 447 | -27 395 | -24 017 | -38 519 | -34 946 | -20 247 | -36 455 | -29 081 | -57 391 | - 170 315 | -59 763 | -70 896 | -51 233 | -39 700 | -36 344 | -92 207 | -30 761 | -26 143 | -42 998 | -72 478 | -66 164 | -74 679 | -92 496 | - 100 294 | -75 541 | -61 511 | -63 784 | -80 297 | -91 263 | - 112 136 | - 136 025 | - 169 721 |
| dynamika kw/kw | | | | | | +100,00% | | | | | | +44,55% | +29,06% | -148,19% | -85,19% | +28,05% | -83,97% | +36,63% | -120,31% | +33,05% | -21,93% | +30,23% | -4,11% | -33,97% | -26,43% | -4,17% | +34,31% | -75,64% | +20,15% | -89,40% | +80,34% | -187,55% | -628,87% | +92,31% | -661,72% | -604,25% | +61,34% | -7,53% | -32,28% | +14,96% | -33,98% | +12,33% | -60,38% | +9,28% | +42,06% | -80,05% | +20,23% | -97,35% | -196,76% | +64,91% | -18,63% | +27,73% | +22,51% | +8,45% | -153,71% | +66,64% | +15,01% | -64,47% | -68,56% | +8,71% | -12,87% | -23,86% | -8,43% | +24,68% | +18,57% | -3,70% | -25,89% | -13,66% | -22,87% | -21,30% | -24,77% |
| dynamika r/r | | | | | | | | | +100,00% | | | | | | -80,81% | -134,62% | -508,43% | -55,34% | -84,80% | -71,95% | -13,96% | -25,47% | +40,71% | -18,64% | -23,02% | -83,69% | -15,91% | -51,96% | +4,03% | -74,51% | +47,78% | +14,51% | -680,35% | +68,34% | -1 126,88% | -2 904,81% | -59,39% | -2 130,18% | -287,29% | +53,23% | -62,07% | -32,14% | -60,21% | -70,91% | +26,09% | -51,79% | +24,50% | -64,23% | -741,19% | -63,94% | -143,79% | +10,73% | +76,69% | +39,19% | -30,06% | +39,96% | +34,15% | -18,31% | +21,40% | -115,09% | -185,66% | -115,12% | -38,38% | -14,17% | +17,63% | +31,04% | +19,94% | -20,81% | -82,30% | -113,26% | -111,37% |
| Przepływy finansowe |
|
19 157 | -7 140 | 0 | 0 | 0 | 0 | 2 129 | 14 031 | 838 | 33 148 | 4 834 | -33 555 | 4 187 | -2 258 | -1 050 | - 616 | -7 884 | 1 321 | - 100 | -2 860 | -4 038 | - 761 | 30 | - 340 | - 116 | -71 | - 160 | 1 974 | -77 | -67 | -80 | 251 | 275 | 265 | 2 717 | 1 275 | - 295 | - 100 971 | - 495 | -44 | -11 | - 231 | - 407 | -57 | -1 665 | - 102 686 | -1 735 | -1 094 | -1 010 | - 664 | -88 992 | - 727 | 1 442 | - 505 032 | -1 016 | -1 173 | - 984 | -1 157 | - 101 647 | - 231 819 | -1 014 | - 100 703 | - 678 | - 914 | -1 139 | - 100 835 | - 898 | -1 046 | - 950 | -1 619 |
| dynamika kw/kw | | | -137,27% | +100,00% | | | | | +559,04% | -94,03% | +3 855,61% | -85,42% | -794,15% | +112,48% | -153,93% | +53,50% | +41,33% | -1 179,87% | +116,76% | -107,57% | -2 760,00% | -41,19% | +81,15% | +103,94% | -1 233,33% | +65,88% | +38,79% | -125,35% | +1 333,75% | -103,90% | +12,99% | -19,40% | +413,75% | +9,56% | -3,64% | +925,28% | -53,07% | -123,14% | -34 127,46% | +99,51% | +91,11% | +75,00% | -2 000,00% | -76,19% | +86,00% | -2 821,05% | -6 067,33% | +98,31% | +36,95% | +7,68% | +34,26% | -13 302,41% | +99,18% | +298,35% | -35 123,02% | +99,80% | -15,45% | +16,11% | -17,58% | -8 685,39% | -128,06% | +99,56% | -9 831,26% | +99,33% | -34,81% | -24,62% | -8 752,94% | +99,11% | -16,48% | +9,18% | -70,42% |
| dynamika r/r | | | | | | -100,00% | +100,00% | | | | | +127,05% | -339,15% | +399,64% | -106,81% | -121,72% | +98,16% | -288,30% | +158,50% | +90,48% | -364,29% | +48,78% | -157,61% | +130,00% | +88,11% | +97,13% | +90,67% | -633,33% | +680,59% | +33,62% | +5,63% | +50,00% | -87,28% | +457,14% | +495,52% | +3 496,25% | +407,97% | -207,27% | -38 202,26% | -118,22% | -103,45% | +96,27% | +99,77% | +17,78% | -29,55% | -15 036,36% | -44 352,81% | -326,29% | -1 819,30% | +39,34% | +99,35% | -5 029,22% | +33,55% | +242,77% | -75 959,04% | +98,86% | -61,35% | -168,24% | +99,77% | -9 904,63% | -19 662,92% | -3,05% | -8 603,80% | +99,33% | +99,61% | -12,33% | -0,13% | -32,45% | -14,44% | +16,59% | +98,39% |
| Emisja akcji | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 848 | 0 | 0 | 11 250 | 0 | 8 985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | | | | | | | | -100,00% | | | -100,00% | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| dynamika r/r | | | | | | | | | | | | | -100,00% | | | -100,00% | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 214 259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99 993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | -100,00% | | | | | | | | | |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | -100,00% | | | | | | |
| Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 104 | - 132 | - 404 | -53 | -1 498 | -1 615 | -1 602 | - 993 | - 906 | - 563 | - 756 | - 632 | - 673 | -1 051 | - 926 | -1 083 | - 863 | -1 031 | - 781 | -1 056 | - 835 | - 606 | - 479 | - 702 | - 932 | - 730 | - 716 | - 877 | - 800 | -1 453 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -26,92% | -206,06% | +86,88% | -2 726,42% | -7,81% | +0,80% | +38,01% | +8,76% | +37,86% | -34,28% | +16,40% | -6,49% | -56,17% | +11,89% | -16,95% | +20,31% | -19,47% | +24,25% | -35,21% | +20,93% | +27,43% | +20,96% | -46,56% | -32,76% | +21,67% | +1,92% | -22,49% | +8,78% | -81,63% |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1 340,38% | -1 123,48% | -296,53% | -1 773,58% | +39,52% | +65,14% | +52,81% | +36,35% | +25,72% | -86,68% | -22,49% | -71,36% | -28,23% | +1,90% | +15,66% | +2,49% | +3,24% | +41,22% | +38,67% | +33,52% | -11,62% | -20,46% | -49,48% | -24,93% | +14,16% | -99,04% |
| Pozostałe, w tym pożyczki i kredyty | | 19 157 | -7 140 | 0 | 0 | 0 | 0 | 2 129 | 7 183 | 838 | 33 772 | -5 769 | -33 232 | -4 230 | -1 760 | - 757 | - 362 | -7 662 | 1 440 | 99 | -2 401 | -3 990 | - 702 | 35 | - 296 | - 104 | -70 | - 159 | 1 960 | -77 | -67 | -80 | 251 | 275 | 265 | 2 717 | 1 275 | - 295 | -45 | - 495 | -44 | 93 | -99 | -3 | 9 | 8 | 10 | 3 | -21 | 0 | 0 | - 302 394 | 0 | 2 159 | 10 | 10 | 10 | 10 | 10 | 10 | - 330 579 | 21 | 8 | -28 | 31 | 4 | 5 | 6 | 8 | 9 | 6 |
| dynamika kw/kw | | | -137,27% | +100,00% | | | | | +237,39% | -88,33% | +3 930,07% | -117,08% | -476,04% | +87,27% | +58,39% | +56,99% | +52,18% | -2 016,57% | +118,79% | -93,13% | -2 525,25% | -66,18% | +82,41% | +104,99% | -945,71% | +64,86% | +32,69% | -127,14% | +1 332,70% | -103,93% | +12,99% | -19,40% | +413,75% | +9,56% | -3,64% | +925,28% | -53,07% | -123,14% | +84,75% | -1 000,00% | +91,11% | +311,36% | -206,45% | +96,97% | +400,00% | -11,11% | +25,00% | -70,00% | -800,00% | +100,00% | | | +100,00% | | -99,54% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -3 305 890,00% | +100,01% | -61,90% | -450,00% | +210,71% | -87,10% | +25,00% | +20,00% | +33,33% | +12,50% | -33,33% |
| dynamika r/r | | | | | | -100,00% | +100,00% | | | | | -370,97% | -562,65% | -604,77% | -105,21% | +86,88% | +98,91% | -81,13% | +181,82% | +113,08% | -563,26% | +47,92% | -148,75% | -64,65% | +87,67% | +97,39% | +90,03% | -554,29% | +762,16% | +25,96% | +4,29% | +49,69% | -87,19% | +457,14% | +495,52% | +3 496,25% | +407,97% | -207,27% | -116,98% | -118,22% | -103,45% | +131,53% | -120,00% | +99,39% | +120,45% | -91,40% | +110,10% | +200,00% | -333,33% | -100,00% | -100,00% | -10 079 900,00% | +100,00% | | | +100,00% | | -99,54% | 0,00% | 0,00% | -3 305 890,00% | +110,00% | -20,00% | -380,00% | +100,01% | -80,95% | -37,50% | +121,43% | -74,19% | +125,00% | +20,00% |
| Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 100 926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 100 926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 503 694 | 0 | 0 | 0 | 0 | - 100 739 | 0 | 0 | -99 911 | 0 | 0 | 0 | -99 911 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | | | | | | | +100,00% | | | | | | | | +100,00% | | | | | +100,00% | | | +100,00% | | | | +100,00% | | | |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | | | | | | | +100,00% | | | | | | | | +100,00% | | | | | +100,00% | | | 0,00% | | | | +100,00% |
| Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| dynamika kw/kw | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| dynamika r/r | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| Przepływy razem | | 18 282 | -14 409 | 183 | -2 429 | - 914 | -1 116 | 852 | -1 037 | 60 | 2 103 | 901 | 12 516 | -11 119 | 13 092 | -9 870 | 2 106 | -4 940 | 3 461 | 13 815 | 4 711 | 5 | - 360 | 3 646 | 9 527 | 2 165 | 9 327 | -6 126 | -7 463 | -4 912 | 134 713 | 139 274 | 90 167 | 41 240 | 69 446 | 47 841 | 45 040 | - 433 049 | 300 849 | -34 723 | 16 541 | 17 135 | 48 375 | -84 315 | 55 696 | 51 241 | -86 845 | 56 192 | -75 560 | 96 184 | 19 050 | 36 132 | 362 563 | 981 695 | - 875 930 | 21 581 | - 279 095 | 336 999 | -63 556 | - 486 340 | -52 286 | - 123 089 | -5 402 | 86 896 | -58 178 | -54 292 | 25 218 | -66 699 | 42 605 | 92 396 | -70 308 |
| dynamika kw/kw | | | -178,82% | +101,27% | -1 427,32% | +62,37% | -22,10% | +176,34% | -221,71% | +105,79% | +3 405,00% | -57,16% | +1 289,12% | -188,84% | +217,74% | -175,39% | +121,34% | -334,57% | +170,06% | +299,16% | -65,90% | -99,89% | -7 300,00% | +1 112,78% | +161,30% | -77,28% | +330,81% | -165,68% | -21,83% | +34,18% | +2 842,53% | +3,39% | -35,26% | -54,26% | +68,39% | -31,11% | -5,85% | -1 061,48% | +169,47% | -111,54% | +147,64% | +3,59% | +182,32% | -274,29% | +166,06% | -8,00% | -269,48% | +164,70% | -234,47% | +227,29% | -80,19% | +89,67% | +903,44% | +170,77% | -189,23% | +102,46% | -1 393,24% | +220,75% | -118,86% | -665,21% | +89,25% | -135,41% | +95,61% | +1 708,59% | -166,95% | +6,68% | +146,45% | -364,49% | +163,88% | +116,87% | -176,09% |
| dynamika r/r | | | | | | -105,00% | +92,25% | +365,57% | +57,31% | +106,56% | +288,44% | +5,75% | +1 306,94% | -18 631,67% | +522,54% | -1 195,45% | -83,17% | +55,57% | -73,56% | +239,97% | +123,69% | +100,10% | -110,40% | -73,61% | +102,23% | +43 200,00% | +2 690,83% | -268,02% | -178,34% | -326,88% | +1 344,33% | +2 373,49% | +1 308,19% | +939,58% | -48,45% | -65,65% | -50,05% | -1 150,07% | +333,21% | -172,58% | -63,27% | +103,96% | -83,92% | -142,82% | +236,71% | +199,04% | -279,52% | +166,65% | -235,67% | +87,71% | +121,94% | -35,70% | +579,83% | +920,64% | -4 698,06% | -40,27% | -176,98% | -65,67% | +92,74% | -2 353,56% | +81,27% | -136,53% | +91,50% | +117,87% | -11,27% | +55,89% | +566,83% | -176,76% | +173,23% | +270,18% | -378,80% |
| Data bilansowa | | 31.03.2008 | 30.06.2008 | 30.09.2008 | 31.12.2008 | 31.03.2009 | 30.06.2009 | 30.09.2009 | 31.12.2009 | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
| Aktywa trwałe |
|
7 397 | 7 243 | 7 065 | 6 939 | 6 826 | 6 647 | 6 554 | 32 866 | 32 684 | 91 568 | 90 502 | 89 630 | 89 842 | 90 064 | 90 026 | 90 762 | 90 751 | 93 229 | 92 224 | 94 202 | 94 448 | 94 679 | 95 412 | 95 047 | 95 586 | 91 910 | 94 490 | 93 254 | 94 930 | 106 670 | 104 568 | 119 187 | 117 156 | 140 220 | 153 381 | 170 644 | 188 377 | 209 672 | 232 351 | 255 535 | 279 405 | 326 072 | 358 309 | 388 309 | 427 104 | 454 783 | 502 645 | 679 097 | 727 765 | 825 268 | 867 584 | 764 178 | 904 556 | 945 128 | 931 541 | 905 846 | 940 816 | 1 039 127 | 1 092 237 | 1 119 978 | 1 212 645 | 1 296 676 | 1 274 924 | 1 450 623 | 1 471 688 | 1 525 159 | 1 488 558 | 1 574 164 | 1 729 873 | 1 841 892 |
| dynamika kw/kw | | -4,30% | -2,08% | -2,46% | -1,78% | -1,63% | -2,62% | -1,40% | +401,46% | -0,55% | +180,16% | -1,16% | -0,96% | +0,24% | +0,25% | -0,04% | +0,82% | -0,01% | +2,73% | -1,08% | +2,14% | +0,26% | +0,24% | +0,77% | -0,38% | +0,57% | -3,85% | +2,81% | -1,31% | +1,80% | +12,37% | -1,97% | +13,98% | -1,70% | +19,69% | +9,39% | +11,25% | +10,39% | +11,30% | +10,82% | +9,98% | +9,34% | +16,70% | +9,89% | +8,37% | +9,99% | +6,48% | +10,52% | +35,10% | +7,17% | +13,40% | +5,13% | -11,92% | +18,37% | +4,49% | -1,44% | -2,76% | +3,86% | +10,45% | +5,11% | +2,54% | +8,27% | +6,93% | -1,68% | +13,78% | +1,45% | +3,63% | -2,40% | +5,75% | +9,89% | +6,48% |
| dynamika r/r | | | | | -10,22% | -7,72% | -8,23% | -7,23% | +373,64% | +378,82% | +1 277,58% | +1 280,87% | +172,71% | +174,88% | -1,64% | -0,53% | +1,26% | +1,01% | +3,51% | +2,44% | +3,79% | +4,07% | +1,56% | +3,46% | +0,90% | +1,20% | -2,92% | -0,97% | -1,89% | -0,69% | +16,06% | +10,67% | +27,81% | +23,41% | +31,45% | +46,68% | +43,17% | +60,79% | +49,53% | +51,49% | +49,75% | +48,32% | +55,52% | +54,21% | +51,96% | +52,86% | +39,47% | +40,28% | +74,89% | +70,40% | +81,46% | +72,60% | +12,53% | +24,29% | +14,52% | +7,37% | +18,54% | +4,01% | +9,95% | +17,25% | +23,64% | +28,89% | +24,79% | +16,73% | +29,52% | +21,36% | +17,62% | +16,76% | +8,52% | +17,54% | +20,77% |
| WNIP | | 69 | 59 | 72 | 61 | 52 | 45 | 39 | 33 | 27 | 80 113 | 79 812 | 79 651 | 79 787 | 79 637 | 79 715 | 79 925 | 79 720 | 80 975 | 81 009 | 81 218 | 81 297 | 81 432 | 81 662 | 82 820 | 83 714 | 84 876 | 86 887 | 86 019 | 87 720 | 87 961 | 88 506 | 94 274 | 93 211 | 126 745 | 139 527 | 155 540 | 171 744 | 191 010 | 209 706 | 235 756 | 258 079 | 305 436 | 334 737 | 349 464 | 370 665 | 399 788 | 441 210 | 502 049 | 551 755 | 601 818 | 640 774 | 523 026 | 504 397 | 495 300 | 492 507 | 465 026 | 491 665 | 560 257 | 575 858 | 598 797 | 673 408 | 722 798 | 701 363 | 653 678 | 682 328 | 714 037 | 757 612 | 821 164 | 910 209 | 1 054 942 |
| dynamika kw/kw | | -10,39% | -14,49% | +22,03% | -15,28% | -14,75% | -13,46% | -13,33% | -15,38% | -18,18% | +296 614,81% | -0,38% | -0,20% | +0,17% | -0,19% | +0,10% | +0,26% | -0,26% | +1,57% | +0,04% | +0,26% | +0,10% | +0,17% | +0,28% | +1,42% | +1,08% | +1,39% | +2,37% | -1,00% | +1,98% | +0,27% | +0,62% | +6,52% | -1,13% | +35,98% | +10,08% | +11,48% | +10,42% | +11,22% | +9,79% | +12,42% | +9,47% | +18,35% | +9,59% | +4,40% | +6,07% | +7,86% | +10,36% | +13,79% | +9,90% | +9,07% | +6,47% | -18,38% | -3,56% | -1,80% | -0,56% | -5,58% | +5,73% | +13,95% | +2,78% | +3,98% | +12,46% | +7,33% | -2,97% | -6,80% | +4,38% | +4,65% | +6,10% | +8,39% | +10,84% | +15,90% |
| dynamika r/r | | | | | -20,78% | -24,64% | -23,73% | -45,83% | -45,90% | -48,08% | +177 928,89% | +204 546,15% | +241 266,67% | +295 407,41% | -0,59% | -0,12% | +0,34% | -0,08% | +1,68% | +1,62% | +1,62% | +1,98% | +0,56% | +0,81% | +1,97% | +2,97% | +4,23% | +6,40% | +3,86% | +4,79% | +3,63% | +1,86% | +9,60% | +6,26% | +44,09% | +57,65% | +64,99% | +84,25% | +50,70% | +50,30% | +51,57% | +50,27% | +59,91% | +59,62% | +48,23% | +43,62% | +30,89% | +31,81% | +43,66% | +48,86% | +50,53% | +45,23% | +4,18% | -8,58% | -17,70% | -23,14% | -11,09% | -2,52% | +13,11% | +16,92% | +28,77% | +36,96% | +29,01% | +21,79% | +9,17% | +1,32% | -1,21% | +8,02% | +25,62% | +33,40% | +47,74% |
| w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| dynamika kw/kw | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| dynamika r/r | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa
trwałe |
|
7 172 | 7 050 | 6 904 | 6 788 | 6 685 | 6 512 | 6 425 | 6 440 | 6 203 | 9 315 | 8 967 | 9 067 | 8 973 | 9 477 | 9 763 | 9 924 | 10 477 | 10 048 | 10 615 | 10 755 | 10 949 | 11 006 | 11 301 | 11 187 | 10 971 | 6 134 | 6 393 | 5 499 | 5 444 | 5 947 | 6 407 | 9 380 | 10 529 | 12 612 | 13 249 | 14 423 | 16 146 | 18 140 | 18 829 | 18 832 | 18 869 | 19 149 | 19 984 | 19 241 | 33 122 | 31 976 | 34 781 | 105 267 | 105 947 | 105 954 | 106 171 | 105 349 | 108 734 | 114 121 | 114 931 | 115 234 | 124 261 | 129 155 | 131 431 | 145 252 | 154 935 | 161 009 | 171 619 | 183 038 | 201 020 | 218 287 | 237 916 | 262 978 | 284 687 | 303 117 |
| dynamika kw/kw | | -6,03% | -1,70% | -2,07% | -1,68% | -1,52% | -2,59% | -1,34% | +0,23% | -3,68% | +50,17% | -3,74% | +1,12% | -1,04% | +5,62% | +3,02% | +1,65% | +5,57% | -4,09% | +5,64% | +1,32% | +1,80% | +0,52% | +2,68% | -1,01% | -1,93% | -44,09% | +4,22% | -13,98% | -1,00% | +9,24% | +7,73% | +46,40% | +12,25% | +19,78% | +5,05% | +8,86% | +11,95% | +12,35% | +3,80% | +0,02% | +0,20% | +1,48% | +4,36% | -3,72% | +72,14% | -3,46% | +8,77% | +202,66% | +0,65% | +0,01% | +0,20% | -0,77% | +3,21% | +4,95% | +0,71% | +0,26% | +7,83% | +3,94% | +1,76% | +10,52% | +6,67% | +3,92% | +6,59% | +6,65% | +9,82% | +8,59% | +8,99% | +10,53% | +8,26% | +6,47% |
| dynamika r/r | | | | | -11,06% | -6,79% | -7,63% | -6,94% | -5,13% | -7,21% | +43,04% | +39,56% | +40,79% | +44,66% | +1,74% | +8,88% | +9,45% | +16,76% | +6,03% | +8,73% | +8,37% | +4,51% | +9,53% | +6,46% | +4,02% | +0,20% | -44,27% | -43,43% | -50,84% | -50,38% | -3,05% | +0,22% | +70,58% | +93,41% | +112,07% | +106,79% | +53,76% | +53,35% | +43,83% | +42,12% | +30,57% | +16,86% | +5,56% | +6,13% | +2,17% | +75,54% | +66,99% | +74,04% | +447,10% | +219,87% | +231,35% | +205,26% | +0,08% | +2,63% | +7,71% | +8,25% | +9,38% | +14,28% | +13,17% | +14,36% | +26,05% | +24,69% | +24,66% | +30,58% | +26,01% | +29,74% | +35,57% | +38,63% | +43,67% | +41,62% | +38,86% |
| w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | |
| Pozostałe aktywa trwałe | | 156 | 134 | 89 | 90 | 89 | 90 | 90 | 26 393 | 26 454 | 2 140 | 1 723 | 912 | 1 082 | 950 | 548 | 913 | 554 | 2 206 | 600 | 2 229 | 2 202 | 2 241 | 2 449 | 1 040 | 901 | 900 | 1 210 | 1 736 | 1 766 | 12 762 | 9 655 | 15 533 | 13 416 | 863 | 605 | 681 | 487 | 522 | 3 816 | 947 | 2 457 | 1 487 | 3 588 | 19 604 | 23 317 | 23 019 | 26 654 | 71 781 | 70 063 | 117 496 | 120 639 | 135 803 | 291 425 | 335 707 | 324 103 | 325 586 | 324 890 | 349 715 | 384 948 | 375 929 | 384 302 | 412 869 | 401 942 | 613 907 | 588 340 | 592 835 | 493 030 | 490 022 | 534 977 | 483 833 |
| dynamika kw/kw | | +680,00% | -14,10% | -33,58% | +1,12% | -1,11% | +1,12% | 0,00% | +29 225,56% | +0,23% | -91,91% | -19,49% | -47,07% | +18,64% | -12,20% | -42,32% | +66,61% | -39,32% | +298,19% | -72,80% | +271,50% | -1,21% | +1,77% | +9,28% | -57,53% | -13,37% | -0,11% | +34,44% | +43,47% | +1,73% | +622,65% | -24,35% | +60,88% | -13,63% | -93,57% | -29,90% | +12,56% | -28,49% | +7,19% | +631,03% | -75,18% | +159,45% | -39,48% | +141,29% | +446,38% | +18,94% | -1,28% | +15,79% | +169,31% | -2,39% | +67,70% | +2,67% | +12,57% | +114,59% | +15,19% | -3,46% | +0,46% | -0,21% | +7,64% | +10,07% | -2,34% | +2,23% | +7,43% | -2,65% | +52,74% | -4,16% | +0,76% | -16,84% | -0,61% | +9,17% | -9,56% |
| dynamika r/r | | | | | +350,00% | -42,95% | -32,84% | +1,12% | +29 225,56% | +29 623,60% | +2 277,78% | +1 814,44% | -96,54% | -95,91% | -55,61% | -68,20% | +0,11% | -48,80% | +132,21% | +9,49% | +144,14% | +297,47% | +1,59% | +308,17% | -53,34% | -59,08% | -59,84% | -50,59% | +66,92% | +96,00% | +1 318,00% | +697,93% | +794,76% | +659,68% | -93,24% | -93,73% | -95,62% | -96,37% | -39,51% | +530,74% | +39,06% | +404,52% | +184,87% | -5,97% | +1 970,12% | +849,00% | +1 448,02% | +642,87% | +266,15% | +200,48% | +410,43% | +352,61% | +89,19% | +315,95% | +185,72% | +168,66% | +139,75% | +11,48% | +4,17% | +18,77% | +15,46% | +18,29% | +18,06% | +4,41% | +63,30% | +53,09% | +43,59% | +22,66% | -20,18% | -9,07% | -18,39% |
| Aktywa obrotowe |
|
28 085 | 14 097 | 11 700 | 16 815 | 9 220 | 3 470 | 4 341 | 2 361 | 2 651 | 61 172 | 53 468 | 77 884 | 79 608 | 91 625 | 85 713 | 94 513 | 78 266 | 96 507 | 108 417 | 108 690 | 98 567 | 106 140 | 116 716 | 122 588 | 144 324 | 170 989 | 171 422 | 155 683 | 169 121 | 460 236 | 464 137 | 554 759 | 576 541 | 620 540 | 634 523 | 704 316 | 720 358 | 692 324 | 698 035 | 725 978 | 720 587 | 687 315 | 667 659 | 738 529 | 718 454 | 681 875 | 705 411 | 725 011 | 796 947 | 771 835 | 736 532 | 2 130 300 | 1 982 501 | 1 202 302 | 1 216 539 | 1 252 889 | 1 311 733 | 1 157 539 | 1 138 568 | 1 154 146 | 1 100 850 | 883 921 | 1 137 807 | 1 162 815 | 1 251 531 | 1 134 848 | 1 266 858 | 1 468 260 | 1 389 258 | 1 352 307 |
| dynamika kw/kw | | +83,55% | -49,81% | -17,00% | +43,72% | -45,17% | -62,36% | +25,10% | -45,61% | +12,28% | +2 207,51% | -12,59% | +45,66% | +2,21% | +15,10% | -6,45% | +10,27% | -17,19% | +23,31% | +12,34% | +0,25% | -9,31% | +7,68% | +9,96% | +5,03% | +17,73% | +18,48% | +0,25% | -9,18% | +8,63% | +172,13% | +0,85% | +19,52% | +3,93% | +7,63% | +2,25% | +11,00% | +2,28% | -3,89% | +0,82% | +4,00% | -0,74% | -4,62% | -2,86% | +10,61% | -2,72% | -5,09% | +3,45% | +2,78% | +9,92% | -3,15% | -4,57% | +189,23% | -6,94% | -39,35% | +1,18% | +2,99% | +4,70% | -11,75% | -1,64% | +1,37% | -4,62% | -19,71% | +28,72% | +2,20% | +7,63% | -9,32% | +11,63% | +15,90% | -5,38% | -2,66% |
| dynamika r/r | | | | | +9,89% | -67,17% | -75,38% | -62,90% | -85,96% | -71,25% | +1 662,88% | +1 131,70% | +3 198,77% | +2 902,94% | +49,78% | +60,31% | +21,35% | -1,69% | +5,33% | +26,49% | +15,00% | +25,94% | +9,98% | +7,65% | +12,79% | +46,42% | +61,10% | +46,87% | +27,00% | +17,18% | +169,16% | +170,76% | +256,34% | +240,90% | +34,83% | +36,71% | +26,96% | +24,94% | +11,57% | +10,01% | +3,08% | +0,03% | -0,72% | -4,35% | +1,73% | -0,30% | -0,79% | +5,65% | -1,83% | +10,93% | +13,19% | +4,41% | +193,83% | +148,76% | +55,77% | +65,17% | -41,19% | -33,83% | -3,72% | -6,41% | -7,88% | -16,08% | -23,64% | -0,07% | +0,75% | +13,69% | +28,39% | +11,34% | +26,27% | +11,00% | +19,16% |
| Zapasy |
|
2 508 | 2 727 | 3 090 | 1 373 | 1 369 | 424 | 419 | 723 | 732 | 21 162 | 23 432 | 27 739 | 32 836 | 24 409 | 27 542 | 31 112 | 33 751 | 31 668 | 33 591 | 33 367 | 36 411 | 41 166 | 47 102 | 51 966 | 58 170 | 67 197 | 80 699 | 96 511 | 106 558 | 49 402 | 48 198 | 34 200 | 48 175 | 483 | 497 | 401 | 490 | 555 | 501 | 323 | 272 | 252 | 349 | 258 | 245 | 731 | 10 922 | 12 862 | 22 874 | 16 163 | 15 906 | 6 957 | 15 902 | 16 903 | 16 564 | 15 886 | 14 970 | 15 136 | 14 492 | 12 701 | 10 365 | 8 118 | 7 463 | 3 576 | 3 260 | 3 319 | 3 248 | 1 802 | 660 | 4 642 |
| dynamika kw/kw | | -65,18% | +8,73% | +13,31% | -55,57% | -0,29% | -69,03% | -1,18% | +72,55% | +1,24% | +2 790,98% | +10,73% | +18,38% | +18,37% | -25,66% | +12,84% | +12,96% | +8,48% | -6,17% | +6,07% | -0,67% | +9,12% | +13,06% | +14,42% | +10,33% | +11,94% | +15,52% | +20,09% | +19,59% | +10,41% | -53,64% | -2,44% | -29,04% | +40,86% | -99,00% | +2,90% | -19,32% | +22,19% | +13,27% | -9,73% | -35,53% | -15,79% | -7,35% | +38,49% | -26,07% | -5,04% | +198,37% | +1 394,12% | +17,76% | +77,84% | -29,34% | -1,59% | -56,26% | +128,58% | +6,29% | -2,01% | -4,09% | -5,77% | +1,11% | -4,25% | -12,36% | -18,39% | -21,68% | -8,07% | -52,08% | -8,84% | +1,81% | -2,14% | -44,52% | -63,37% | +603,33% |
| dynamika r/r | | | | | -80,94% | -45,41% | -84,45% | -86,44% | -47,34% | -46,53% | +4 891,04% | +5 492,36% | +3 736,65% | +4 385,79% | +15,34% | +17,54% | +12,16% | +2,79% | +29,74% | +21,96% | +7,25% | +7,88% | +29,99% | +40,22% | +55,74% | +59,76% | +63,23% | +71,33% | +85,72% | +83,18% | -26,48% | -40,27% | -64,56% | -54,79% | -99,02% | -98,97% | -98,83% | -98,98% | +14,91% | +0,80% | -19,45% | -44,49% | -54,59% | -30,34% | -20,12% | -9,93% | +190,08% | +3 029,51% | +4 885,27% | +9 236,33% | +2 111,08% | +45,63% | -45,91% | -30,48% | +4,58% | +4,14% | +128,35% | -5,86% | -10,45% | -12,51% | -20,05% | -30,76% | -46,37% | -48,50% | -71,84% | -68,55% | -59,12% | -56,48% | -49,61% | -79,75% | +39,86% |
| Należności handlowe |
|
6 606 | 6 858 | 3 915 | 13 176 | 6 498 | 2 701 | 2 697 | 1 512 | 1 825 | 22 772 | 16 368 | 19 590 | 20 846 | 28 586 | 32 416 | 34 389 | 20 705 | 26 716 | 35 018 | 35 882 | 21 658 | 24 141 | 27 245 | 21 821 | 35 007 | 37 921 | 29 220 | 17 378 | 25 257 | 235 333 | 102 492 | 114 234 | 60 951 | 103 049 | 69 103 | 91 934 | 61 185 | 95 129 | 48 346 | 63 843 | 40 408 | 64 768 | 53 125 | 57 850 | 72 326 | 130 390 | 82 411 | 210 292 | 140 283 | 134 590 | 109 475 | 1 275 813 | 184 447 | 248 040 | 166 072 | 238 889 | 182 029 | 117 085 | 197 114 | 223 887 | 141 562 | 138 272 | 336 433 | 252 389 | 171 597 | 157 428 | 165 402 | 252 560 | 188 597 | 197 494 |
| dynamika kw/kw | | -10,81% | +3,81% | -42,91% | +236,55% | -50,68% | -58,43% | -0,15% | -43,94% | +20,70% | +1 147,78% | -28,12% | +19,68% | +6,41% | +37,13% | +13,40% | +6,09% | -39,79% | +29,03% | +31,08% | +2,47% | -39,64% | +11,46% | +12,86% | -19,91% | +60,43% | +8,32% | -22,95% | -40,53% | +45,34% | +831,75% | -56,45% | +11,46% | -46,64% | +69,07% | -32,94% | +33,04% | -33,45% | +55,48% | -49,18% | +32,05% | -36,71% | +60,29% | -17,98% | +8,89% | +25,02% | +80,28% | -36,80% | +155,17% | -33,29% | -4,06% | -18,66% | +1 065,39% | -85,54% | +34,48% | -33,05% | +43,85% | -23,80% | -35,68% | +68,35% | +13,58% | -36,77% | -2,32% | +143,31% | -24,98% | -32,01% | -8,26% | +5,07% | +52,69% | -25,33% | +4,72% |
| dynamika r/r | | | | | +77,89% | -1,63% | -60,62% | -31,11% | -88,52% | -71,91% | +743,10% | +506,90% | +1 195,63% | +1 042,25% | +25,53% | +98,04% | +75,54% | -0,68% | -6,54% | +8,03% | +4,34% | +4,60% | -9,64% | -22,20% | -39,19% | +61,64% | +57,08% | +7,25% | -20,36% | -27,85% | +520,59% | +250,76% | +557,35% | +141,32% | -56,21% | -32,58% | -19,52% | +0,38% | -7,69% | -30,04% | -30,56% | -33,96% | -31,92% | +9,88% | -9,39% | +78,99% | +101,32% | +55,13% | +263,51% | +93,96% | +3,22% | +32,84% | +506,69% | +31,48% | +84,29% | +51,70% | -81,28% | -1,31% | -52,80% | +18,69% | -6,28% | -22,23% | +18,10% | +70,68% | +12,73% | +21,22% | +13,85% | -50,84% | +0,07% | +9,91% | +25,45% |
| Pozostałe aktywa obrotowe | | 0 | 0 | 0 | 0 | 0 | 109 | 137 | 96 | 0 | 15 041 | 10 570 | 14 945 | 11 388 | 15 924 | 14 338 | 14 964 | 17 138 | 25 175 | 16 817 | 11 720 | 12 768 | 13 505 | 11 369 | 8 312 | 8 390 | 13 861 | 13 723 | 4 654 | 5 055 | 8 532 | 9 977 | 12 523 | 32 538 | 12 685 | 12 759 | 14 724 | 12 251 | 13 924 | 11 165 | 14 296 | 17 868 | 14 398 | 12 607 | 21 551 | 23 981 | 21 194 | 18 449 | 19 556 | 23 470 | 28 228 | 24 714 | 13 383 | 10 827 | 11 382 | 13 658 | 13 763 | 18 931 | 20 717 | 28 067 | 22 886 | 28 099 | 21 494 | 26 386 | 27 872 | 29 906 | 27 182 | 23 309 | 25 868 | 25 206 | 23 097 |
| dynamika kw/kw | | | | | | | | +25,69% | -29,93% | -100,00% | | -29,73% | +41,39% | -23,80% | +39,83% | -9,96% | +4,37% | +14,53% | +46,90% | -33,20% | -30,31% | +8,94% | +5,77% | -15,82% | -26,89% | +0,94% | +65,21% | -1,00% | -66,09% | +8,62% | +68,78% | +16,94% | +25,52% | +159,83% | -61,01% | +0,58% | +15,40% | -16,80% | +13,66% | -19,81% | +28,04% | +24,99% | -19,42% | -12,44% | +70,94% | +11,28% | -11,62% | -12,95% | +6,00% | +20,01% | +20,27% | -12,45% | -45,85% | -19,10% | +5,13% | +20,00% | +0,77% | +37,55% | +9,43% | +35,48% | -18,46% | +22,78% | -23,51% | +22,76% | +5,63% | +7,30% | -9,11% | -14,25% | +10,98% | -2,56% | -8,37% |
| dynamika r/r | | | | | | | | | | | +13 699,08% | +7 615,33% | +15 467,71% | | +5,87% | +35,65% | +0,13% | +50,49% | +58,09% | +17,29% | -21,68% | -25,50% | -46,36% | -32,40% | -29,08% | -34,29% | +2,64% | +20,71% | -44,01% | -39,75% | -38,45% | -27,30% | +169,08% | +543,68% | +48,68% | +27,88% | +17,58% | -62,35% | +9,77% | -12,49% | -2,91% | +45,85% | +3,40% | +12,92% | +50,75% | +34,21% | +47,20% | +46,34% | -9,26% | -2,13% | +33,19% | +33,96% | -31,57% | -53,87% | -59,68% | -44,74% | +2,84% | +74,85% | +82,02% | +105,50% | +66,29% | +48,43% | +3,75% | -5,99% | +21,79% | +6,43% | +26,46% | -11,66% | -7,19% | -15,72% | -15,03% |
| Inwestycje krótkoterminowe |
|
18 971 | 4 512 | 4 695 | 2 266 | 1 353 | 236 | 1 088 | 30 | 94 | 2 197 | 3 098 | 15 610 | 14 538 | 22 706 | 11 417 | 14 048 | 6 672 | 12 948 | 22 991 | 27 721 | 27 730 | 27 328 | 31 000 | 40 489 | 42 757 | 52 010 | 47 780 | 37 140 | 32 251 | 166 969 | 303 470 | 393 802 | 434 877 | 504 323 | 552 164 | 597 257 | 646 432 | 582 716 | 638 023 | 647 516 | 662 039 | 607 897 | 601 578 | 658 870 | 621 902 | 529 560 | 593 629 | 482 301 | 610 320 | 592 854 | 586 437 | 834 147 | 1 771 325 | 925 977 | 1 020 245 | 984 351 | 1 095 803 | 1 004 601 | 898 895 | 894 672 | 920 824 | 716 037 | 767 525 | 878 978 | 1 046 768 | 946 919 | 1 074 899 | 1 188 030 | 1 174 795 | 1 127 074 |
| dynamika kw/kw | | +2 645,44% | -76,22% | +4,06% | -51,74% | -40,29% | -82,56% | +361,02% | -97,24% | +213,33% | +2 237,23% | +41,01% | +403,87% | -6,87% | +56,18% | -49,72% | +23,04% | -52,51% | +94,06% | +77,56% | +20,57% | +0,03% | -1,45% | +13,44% | +30,61% | +5,60% | +21,64% | -8,13% | -22,27% | -13,16% | +417,72% | +81,75% | +29,77% | +10,43% | +15,97% | +9,49% | +8,17% | +8,23% | -9,86% | +9,49% | +1,49% | +2,24% | -8,18% | -1,04% | +9,52% | -5,61% | -14,85% | +12,10% | -18,75% | +26,54% | -2,86% | -1,08% | +42,24% | +112,35% | -47,72% | +10,18% | -3,52% | +11,32% | -8,32% | -10,52% | -0,47% | +2,92% | -22,24% | +7,19% | +14,52% | +19,09% | -9,54% | +13,52% | +10,52% | -1,11% | -4,06% |
| dynamika r/r | | | | | +227,93% | -92,87% | -94,77% | -76,83% | -98,68% | -93,05% | +830,93% | +184,74% | +51 933,33% | +15 365,96% | +933,50% | +268,53% | -10,01% | -54,11% | -42,98% | +101,38% | +97,33% | +315,62% | +111,06% | +34,84% | +46,06% | +54,19% | +90,32% | +54,13% | -8,27% | -24,57% | +221,03% | +535,14% | +960,32% | +1 248,41% | +202,05% | +81,95% | +51,66% | +48,65% | +15,54% | +15,55% | +8,41% | +2,41% | +4,32% | -5,71% | +1,75% | -6,06% | -12,89% | -1,32% | -26,80% | -1,86% | +11,95% | -1,21% | +72,95% | +190,23% | +56,19% | +73,97% | +18,01% | -38,14% | +8,49% | -11,89% | -9,11% | -15,97% | -28,72% | -14,61% | -1,75% | +13,68% | +32,24% | +40,05% | +35,16% | +12,23% | +19,03% |
| w tym gotówka |
| 18 971 | 4 512 | 4 695 | 2 266 | 1 353 | 236 | 1 088 | 30 | 94 | 2 197 | 3 098 | 15 610 | 4 491 | 17 583 | 7 234 | 9 819 | 4 879 | 8 340 | 22 155 | 26 866 | 26 871 | 26 511 | 30 157 | 39 684 | 41 849 | 51 176 | 45 050 | 34 395 | 29 483 | 164 196 | 303 470 | 393 637 | 434 877 | 504 323 | 552 164 | 557 204 | 646 432 | 582 716 | 638 023 | 66 987 | 84 122 | 132 497 | 48 182 | 103 878 | 155 119 | 68 274 | 124 966 | 49 406 | 145 590 | 164 640 | 200 772 | 563 335 | 1 551 162 | 669 100 | 690 681 | 411 586 | 748 585 | 685 029 | 198 689 | 277 827 | 154 738 | 149 336 | 236 232 | 178 054 | 123 762 | 148 980 | 82 281 | 124 886 | 217 282 | 146 974 |
| dynamika kw/kw | | +2 645,44% | -76,22% | +4,06% | -51,74% | -40,29% | -82,56% | +361,02% | -97,24% | +213,33% | +2 237,23% | +41,01% | +403,87% | -71,23% | +291,52% | -58,86% | +35,73% | -50,31% | +70,94% | +165,65% | +21,26% | +0,02% | -1,34% | +13,75% | +31,59% | +5,46% | +22,29% | -11,97% | -23,65% | -14,28% | +456,92% | +84,82% | +29,71% | +10,48% | +15,97% | +9,49% | +0,91% | +16,01% | -9,86% | +9,49% | -89,50% | +25,58% | +57,51% | -63,64% | +115,60% | +49,33% | -55,99% | +83,04% | -60,46% | +194,68% | +13,08% | +21,95% | +180,58% | +175,35% | -56,86% | +3,23% | -40,41% | +81,88% | -8,49% | -71,00% | +39,83% | -44,30% | -3,49% | +58,19% | -24,63% | -30,49% | +20,38% | -44,77% | +51,78% | +73,98% | -32,36% |
| dynamika r/r | | | | | +227,93% | -92,87% | -94,77% | -76,83% | -98,68% | -93,05% | +830,93% | +184,74% | +51 933,33% | +4 677,66% | +700,32% | +133,51% | -37,10% | +8,64% | -52,57% | +206,26% | +173,61% | +450,75% | +217,88% | +36,12% | +47,71% | +55,74% | +93,04% | +49,38% | -13,33% | -29,55% | +220,85% | +573,63% | +1 044,46% | +1 375,01% | +207,15% | +81,95% | +41,55% | +48,65% | +15,54% | +15,55% | -87,98% | -86,99% | -77,26% | -92,45% | +55,07% | +84,40% | -48,47% | +159,36% | -52,44% | -6,14% | +141,15% | +60,66% | +1 040,22% | +965,43% | +306,40% | +244,01% | -26,94% | -51,74% | +2,38% | -71,23% | -32,50% | -79,33% | -78,20% | +18,90% | -35,91% | -20,02% | -0,24% | -65,17% | -29,86% | +75,56% | -1,35% |
| Kapitał własny |
|
-13 944 | 4 577 | 2 807 | 5 899 | 5 596 | 3 873 | 4 479 | 3 620 | 2 753 | 56 771 | 50 612 | 77 665 | 100 674 | 119 859 | 125 070 | 123 412 | 123 962 | 137 545 | 143 293 | 151 530 | 155 992 | 160 114 | 164 431 | 167 368 | 169 006 | 172 559 | 170 128 | 168 018 | 164 521 | 405 846 | 446 860 | 513 675 | 547 119 | 650 846 | 691 834 | 776 938 | 823 236 | 796 373 | 834 465 | 882 899 | 908 628 | 940 280 | 958 832 | 1 002 864 | 1 023 628 | 975 330 | 994 643 | 1 105 651 | 1 202 221 | 1 260 719 | 1 081 458 | 2 187 356 | 2 227 530 | 1 806 363 | 1 833 522 | 1 894 356 | 1 959 929 | 1 903 244 | 1 998 523 | 2 033 404 | 2 103 762 | 2 033 797 | 2 208 144 | 2 403 490 | 2 507 085 | 2 484 354 | 2 570 916 | 2 800 667 | 2 892 578 | 2 877 876 |
| dynamika kw/kw | | +1,47% | +132,82% | -38,67% | +110,15% | -5,14% | -30,79% | +15,65% | -19,18% | -23,95% | +1 962,15% | -10,85% | +53,45% | +29,63% | +19,06% | +4,35% | -1,33% | +0,45% | +10,96% | +4,18% | +5,75% | +2,94% | +2,64% | +2,70% | +1,79% | +0,98% | +2,10% | -1,41% | -1,24% | -2,08% | +146,68% | +10,11% | +14,95% | +6,51% | +18,96% | +6,30% | +12,30% | +5,96% | -3,26% | +4,78% | +5,80% | +2,91% | +3,48% | +1,97% | +4,59% | +2,07% | -4,72% | +1,98% | +11,16% | +8,73% | +4,87% | -14,22% | +102,26% | +1,84% | -18,91% | +1,50% | +3,32% | +3,46% | -2,89% | +5,01% | +1,75% | +3,46% | -3,33% | +8,57% | +8,85% | +4,31% | -0,91% | +3,48% | +8,94% | +3,28% | -0,51% |
| dynamika r/r | | | | | +141,68% | +140,13% | -15,38% | +59,57% | -38,63% | -50,80% | +1 365,81% | +1 029,98% | +2 045,44% | +3 556,88% | +111,13% | +147,12% | +58,90% | +23,13% | +14,76% | +14,57% | +22,78% | +25,84% | +16,41% | +14,75% | +10,45% | +8,34% | +7,77% | +3,46% | +0,39% | -2,65% | +135,19% | +162,66% | +205,73% | +232,55% | +60,37% | +54,82% | +51,25% | +50,47% | +22,36% | +20,62% | +13,64% | +10,37% | +18,07% | +14,90% | +13,59% | +12,66% | +3,73% | +3,73% | +10,25% | +17,45% | +29,26% | +8,73% | +97,83% | +85,28% | +43,28% | +69,54% | -13,40% | -12,01% | +5,36% | +9,00% | +7,34% | +7,34% | +6,86% | +10,49% | +18,20% | +19,17% | +22,15% | +16,43% | +16,53% | +15,38% | +15,84% |
| Kapitał podstawowy | | 9 384 | 28 152 | 28 152 | 28 152 | 28 152 | 28 152 | 28 152 | 28 152 | 28 152 | 70 000 | 70 000 | 82 837 | 94 950 | 94 950 | 94 950 | 94 950 | 94 950 | 94 950 | 94 950 | 94 950 | 94 950 | 94 950 | 94 950 | 94 950 | 94 950 | 94 950 | 94 950 | 94 950 | 94 950 | 94 950 | 94 950 | 94 950 | 94 950 | 95 160 | 95 820 | 96 120 | 96 120 | 96 120 | 96 120 | 96 120 | 96 120 | 96 120 | 96 120 | 96 120 | 96 120 | 96 120 | 96 120 | 96 120 | 96 120 | 96 120 | 96 120 | 100 655 | 100 739 | 100 739 | 100 739 | 100 739 | 100 739 | 100 739 | 100 739 | 100 771 | 100 771 | 99 911 | 99 911 | 99 911 | 99 911 | 99 911 | 99 911 | 99 911 | 99 911 | 99 911 |
| dynamika kw/kw | | 0,00% | +200,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +148,65% | 0,00% | +18,34% | +14,62% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +0,22% | +0,69% | +0,31% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +4,72% | +0,08% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +0,03% | 0,00% | -0,85% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
| dynamika r/r | | | | | +200,00% | +200,00% | 0,00% | 0,00% | 0,00% | 0,00% | +148,65% | +148,65% | +194,25% | +237,28% | +35,64% | +35,64% | +14,62% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +0,22% | +0,92% | +1,23% | +1,23% | +1,01% | +0,31% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +4,72% | +4,81% | +4,81% | +4,81% | +0,08% | 0,00% | 0,00% | 0,00% | +0,03% | +0,03% | -0,82% | -0,82% | -0,85% | -0,85% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
| Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kapitał zapasowy | | 75 531 | 75 531 | 75 531 | 75 532 | 75 531 | 75 531 | 75 531 | 75 532 | 75 531 | 89 332 | 89 533 | 101 751 | 111 441 | 106 705 | 106 705 | 106 705 | 106 751 | 105 200 | 105 200 | 105 200 | 112 438 | 112 438 | 112 438 | 112 438 | 119 730 | 119 730 | 119 730 | 119 730 | 119 730 | 119 730 | 120 200 | 120 199 | 120 199 | 395 755 | 400 432 | 403 001 | 403 001 | 549 335 | 549 335 | 549 335 | 551 776 | 738 055 | 751 337 | 739 724 | 739 724 | 780 951 | 780 951 | 780 951 | 780 951 | 784 110 | 724 736 | 774 851 | 775 720 | 1 425 647 | 1 425 647 | 1 425 647 | 1 425 647 | 1 560 842 | 1 530 035 | 1 567 325 | 1 567 325 | 1 714 604 | 1 714 604 | 1 714 604 | 1 714 604 | 2 069 034 | 2 069 034 | 2 069 034 | 2 069 034 | 2 400 607 |
| dynamika kw/kw | | 0,00% | 0,00% | 0,00% | +0,00% | 0,00% | 0,00% | 0,00% | +0,00% | 0,00% | +18,27% | +0,23% | +13,65% | +9,52% | -4,25% | 0,00% | 0,00% | +0,04% | -1,45% | 0,00% | 0,00% | +6,88% | 0,00% | 0,00% | 0,00% | +6,49% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +0,39% | 0,00% | 0,00% | +229,25% | +1,18% | +0,64% | 0,00% | +36,31% | 0,00% | 0,00% | +0,44% | +33,76% | +1,80% | -1,55% | 0,00% | +5,57% | 0,00% | 0,00% | 0,00% | +0,40% | -7,57% | +6,91% | +0,11% | +83,78% | 0,00% | 0,00% | 0,00% | +9,48% | -1,97% | +2,44% | 0,00% | +9,40% | 0,00% | 0,00% | 0,00% | +20,67% | 0,00% | 0,00% | 0,00% | +16,03% |
| dynamika r/r | | | | | +0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +18,27% | +18,54% | +34,71% | +47,54% | +19,45% | +19,18% | +4,87% | -4,21% | -1,41% | -1,41% | -1,41% | +5,33% | +6,88% | +6,88% | +6,88% | +6,49% | +6,49% | +6,49% | +6,49% | 0,00% | 0,00% | +0,39% | +0,39% | +0,39% | +230,54% | +233,14% | +235,28% | +235,28% | +38,81% | +37,19% | +36,31% | +36,92% | +34,35% | +36,77% | +34,66% | +34,06% | +5,81% | +3,94% | +5,57% | +5,57% | +0,40% | -7,20% | -0,78% | -0,67% | +81,82% | +96,71% | +83,99% | +83,78% | +9,48% | +7,32% | +9,94% | +9,94% | +9,85% | +12,06% | +9,40% | +9,40% | +20,67% | +20,67% | +20,67% | +20,67% | +16,03% |
| Zysk lat ubiegłych | | -99 063 | -99 063 | -99 063 | -99 063 | -97 784 | -97 784 | -97 784 | -97 742 | - 100 109 | - 103 011 | - 103 439 | - 102 738 | - 109 134 | - 101 530 | - 101 530 | - 101 530 | -77 568 | -76 062 | -76 062 | -76 459 | -55 573 | -55 573 | -55 573 | -55 987 | -48 379 | -54 133 | -54 133 | -54 514 | -49 302 | -49 302 | -49 772 | -49 772 | 292 719 | 18 590 | 18 590 | 18 590 | 269 104 | 21 844 | 21 844 | 21 844 | 219 569 | 32 741 | 19 459 | 30 529 | 139 863 | -2 290 | -2 290 | -2 290 | 173 025 | 169 866 | -2 959 | -2 959 | 1 147 189 | -6 432 | -6 432 | -6 432 | 202 476 | -33 458 | -2 651 | -2 651 | 344 442 | -1 881 | -30 797 | -30 797 | 450 041 | -4 300 | -4 300 | -4 300 | 465 574 | - 170 |
| dynamika kw/kw | | -29,44% | 0,00% | 0,00% | 0,00% | +1,29% | 0,00% | 0,00% | +0,04% | -2,42% | -2,90% | -0,42% | +0,68% | -6,23% | +6,97% | 0,00% | 0,00% | +23,60% | +1,94% | 0,00% | -0,52% | +27,32% | 0,00% | 0,00% | -0,74% | +13,59% | -11,89% | 0,00% | -0,70% | +9,56% | 0,00% | -0,95% | 0,00% | +688,12% | -93,65% | 0,00% | 0,00% | +1 347,57% | -91,88% | 0,00% | 0,00% | +905,17% | -85,09% | -40,57% | +56,89% | +358,13% | -101,64% | 0,00% | 0,00% | +7 655,68% | -1,83% | -101,74% | 0,00% | +38 869,48% | -100,56% | 0,00% | 0,00% | +3 247,95% | -116,52% | +92,08% | 0,00% | +13 092,91% | -100,55% | -1 537,27% | 0,00% | +1 561,31% | -100,96% | 0,00% | 0,00% | +10 927,30% | -100,04% |
| dynamika r/r | | | | | -29,44% | +1,29% | +1,29% | +1,29% | +1,33% | -2,38% | -5,35% | -5,78% | -5,11% | -9,02% | +1,44% | +1,85% | +1,18% | +28,92% | +25,08% | +25,08% | +24,69% | +28,36% | +26,94% | +26,94% | +26,78% | +12,95% | +2,59% | +2,59% | +2,63% | -1,91% | +8,92% | +8,06% | +8,70% | +693,73% | +137,71% | +137,35% | +137,35% | -8,07% | +17,50% | +17,50% | +17,50% | -18,41% | +49,89% | -10,92% | +39,76% | -36,30% | -106,99% | -111,77% | -107,50% | +23,71% | +7 517,73% | -29,21% | -29,21% | +563,02% | -103,79% | -117,37% | -117,37% | -82,35% | -420,18% | +58,78% | +58,78% | +70,11% | +94,38% | -1 061,71% | -1 061,71% | +30,66% | -128,60% | +86,04% | +86,04% | +3,45% | +96,05% |
| Zysk netto | | 204 | -43 | -1 813 | 1 279 | - 305 | -2 027 | -1 421 | -2 325 | - 885 | 482 | -5 462 | -3 451 | 4 131 | 20 449 | 25 222 | 23 962 | 469 | 13 810 | 19 586 | 28 125 | 4 071 | 7 711 | 12 138 | 14 900 | 1 498 | 4 541 | 1 623 | 5 212 | -5 216 | 236 252 | 276 661 | 342 430 | 32 562 | 134 682 | 171 233 | 250 514 | 45 259 | 118 649 | 154 380 | 200 270 | 22 892 | 52 430 | 67 917 | 109 334 | 17 797 | 51 680 | 66 435 | 175 315 | 91 979 | 146 757 | 170 139 | 1 154 327 | 32 487 | 105 048 | 121 390 | 208 908 | 68 918 | 113 746 | 212 462 | 347 093 | 69 400 | 91 271 | 289 981 | 481 105 | 100 062 | 170 006 | 248 150 | 469 874 | 86 003 | 154 956 |
| dynamika kw/kw | | +100,91% | -121,08% | -4 116,28% | +170,55% | -123,85% | -564,59% | +29,90% | -63,62% | +61,94% | +154,46% | -1 233,20% | +36,82% | +219,70% | +395,01% | +23,34% | -5,00% | -98,04% | +2 844,56% | +41,82% | +43,60% | -85,53% | +89,41% | +57,41% | +22,75% | -89,95% | +203,14% | -64,26% | +221,13% | -200,08% | +4 629,37% | +17,10% | +23,77% | -90,49% | +313,62% | +27,14% | +46,30% | -81,93% | +162,16% | +30,11% | +29,73% | -88,57% | +129,03% | +29,54% | +60,98% | -83,72% | +190,39% | +28,55% | +163,89% | -47,54% | +59,55% | +15,93% | +578,46% | -97,19% | +223,35% | +15,56% | +72,10% | -67,01% | +65,05% | +86,79% | +63,37% | -80,01% | +31,51% | +217,71% | +65,91% | -79,20% | +69,90% | +45,97% | +89,35% | -81,70% | +80,18% |
| dynamika r/r | | | | | +105,68% | -249,51% | -4 613,95% | +21,62% | -281,78% | -190,16% | +123,78% | -284,38% | -48,43% | +566,78% | +4 142,53% | +561,77% | +794,35% | -88,65% | -32,47% | -22,35% | +17,37% | +768,02% | -44,16% | -38,03% | -47,02% | -63,20% | -41,11% | -86,63% | -65,02% | -448,20% | +5 102,64% | +16 946,27% | +6 470,03% | +724,27% | -42,99% | -38,11% | -26,84% | +38,99% | -11,90% | -9,84% | -20,06% | -49,42% | -55,81% | -56,01% | -45,41% | -22,26% | -1,43% | -2,18% | +60,35% | +416,82% | +183,97% | +156,10% | +558,43% | -64,68% | -28,42% | -28,65% | -81,90% | +112,14% | +8,28% | +75,02% | +66,15% | +0,70% | -19,76% | +36,49% | +38,61% | +44,18% | +86,27% | -14,43% | -2,33% | -14,05% | -8,85% |
| Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 868 | 756 | 6 699 | 6 154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | -12,90% | +786,11% | -8,14% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Zobowiązania długoterminowe |
|
22 | 22 | 22 | 22 | 22 | 22 | 22 | 9 158 | 9 909 | 26 419 | 39 574 | 15 956 | 12 213 | 11 859 | 7 569 | 7 590 | 7 036 | 9 059 | 7 099 | 7 604 | 5 430 | 6 071 | 5 696 | 5 276 | 4 868 | 6 188 | 5 789 | 2 137 | 1 445 | 1 485 | 1 642 | 18 414 | 10 345 | 5 175 | 4 752 | 8 275 | 2 225 | 6 476 | 907 | 4 130 | 2 892 | 13 208 | 10 832 | 6 691 | 14 524 | 6 678 | 6 185 | 25 158 | 23 090 | 23 702 | 22 569 | 166 153 | 19 893 | 21 228 | 20 771 | 36 112 | 37 825 | 32 729 | 35 584 | 36 186 | 32 250 | 30 041 | 40 252 | 38 774 | 35 814 | 35 890 | 23 065 | 22 574 | 22 348 | 26 207 |
| dynamika kw/kw | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +41 527,27% | +8,20% | +166,62% | +49,79% | -59,68% | -23,46% | -2,90% | -36,18% | +0,28% | -7,30% | +28,75% | -21,64% | +7,11% | -28,59% | +11,80% | -6,18% | -7,37% | -7,73% | +27,12% | -6,45% | -63,09% | -32,38% | +2,77% | +10,57% | +1 021,44% | -43,82% | -49,98% | -8,17% | +74,14% | -73,11% | +191,06% | -85,99% | +355,35% | -29,98% | +356,71% | -17,99% | -38,23% | +117,07% | -54,02% | -7,38% | +306,76% | -8,22% | +2,65% | -4,78% | +636,20% | -88,03% | +6,71% | -2,15% | +73,86% | +4,74% | -13,47% | +8,72% | +1,69% | -10,88% | -6,85% | +33,99% | -3,67% | -7,63% | +0,21% | -35,73% | -2,13% | -1,00% | +17,27% |
| dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | +41 527,27% | +44 940,91% | +119 986,36% | +179 781,82% | +74,23% | +23,25% | -55,11% | -80,87% | -52,43% | -42,39% | -23,61% | -6,21% | +0,18% | -22,83% | -32,98% | -19,76% | -30,62% | -10,35% | +1,93% | +1,63% | -59,50% | -70,32% | -76,00% | -71,64% | +761,68% | +615,92% | +248,48% | +189,40% | -55,06% | -78,49% | +25,14% | -80,91% | -50,09% | +29,98% | +103,95% | +1 094,27% | +62,01% | +402,21% | -49,44% | -42,90% | +276,00% | +58,98% | +254,93% | +264,90% | +560,44% | -13,85% | -10,44% | -7,97% | -78,27% | +90,14% | +54,18% | +71,32% | +0,20% | -14,74% | -8,21% | +13,12% | +7,15% | +11,05% | +19,47% | -42,70% | -41,78% | -37,60% | -26,98% |
| Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 062 | 9 901 | 20 064 | 33 331 | 9 502 | 5 776 | 4 140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | | | | | | | | +9,26% | +102,65% | +66,12% | -71,49% | -39,21% | -28,32% | -100,00% | | | | | | | | 0,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| dynamika r/r | | | | | | | | | | | | | +4,86% | -41,66% | -79,37% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79 | 0 | 104 | 7 | 0 | 0 | 197 | 125 | 333 | 470 | 398 | 320 | 235 | 164 | 110 | 151 | 177 | 203 | 350 | 457 | 260 | 203 | 97 | 65 | 0 | 124 | 110 | 95 | 76 | 233 | 205 | 177 | 148 | 0 | 74 | 187 | 163 | 7 218 | 6 262 | 5 810 | 17 751 | 17 821 | 17 209 | 16 607 | 16 006 | 15 422 | 15 332 | 15 011 | 21 080 | 23 309 | 23 614 | 23 919 | 18 883 | 18 525 | 18 206 | 19 640 | 20 038 | 17 912 | 18 628 | 18 346 | 17 706 | 17 243 | 21 414 |
| dynamika kw/kw | | | | | | | | | | -100,00% | | -93,27% | -100,00% | | | -36,55% | +166,40% | +41,14% | -15,32% | -19,60% | -26,56% | -30,21% | -32,93% | +37,27% | +17,22% | +14,69% | +72,41% | +30,57% | -43,11% | -21,92% | -52,22% | -32,99% | -100,00% | | -11,29% | -13,64% | -20,00% | +206,58% | -12,02% | -13,66% | -16,38% | -100,00% | | +152,70% | -12,83% | +4 328,22% | -13,24% | -7,22% | +205,52% | +0,39% | -3,43% | -3,50% | -3,62% | -3,65% | -0,58% | -2,09% | +40,43% | +10,57% | +1,31% | +1,29% | -21,05% | -1,90% | -1,72% | +7,88% | +2,03% | -10,61% | +4,00% | -1,51% | -3,49% | -2,61% | +24,19% |
| dynamika r/r | | | | | | | | | | | | | -100,00% | | +89,42% | +1 685,71% | | | +102,03% | +156,00% | -29,43% | -65,11% | -72,36% | -52,81% | -24,68% | +23,78% | +218,18% | +202,65% | +46,89% | 0,00% | -72,29% | -85,78% | -100,00% | -38,92% | +13,40% | +46,15% | | +87,90% | +86,36% | +86,32% | +94,74% | -100,00% | -63,90% | +5,65% | +10,14% | | +8 362,16% | +3 006,95% | +10 790,18% | +146,90% | +174,82% | +185,83% | -9,83% | -13,46% | -10,91% | -9,61% | +31,70% | +51,14% | +54,02% | +59,34% | -10,42% | -20,52% | -22,90% | -17,89% | +6,12% | -3,31% | +2,32% | -6,59% | -11,64% | -3,73% | +14,96% |
| Inne zobowiązania długoterminowe | | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 17 | 8 | 6 251 | 6 236 | 6 454 | 6 437 | 7 522 | 7 444 | 7 257 | 6 566 | 8 661 | 6 779 | 7 369 | 5 266 | 5 711 | 5 295 | 5 099 | 4 665 | 5 838 | 5 332 | 1 877 | 1 242 | 1 388 | 1 577 | 18 414 | 10 221 | 5 065 | 4 657 | 8 199 | 1 992 | 6 271 | 730 | 3 982 | 2 892 | 13 134 | 10 645 | 6 528 | 7 306 | 416 | 375 | 7 407 | 5 269 | 6 493 | 5 962 | 150 147 | 4 471 | 5 896 | 5 760 | 15 032 | 14 516 | 9 115 | 11 665 | 17 303 | 13 725 | 11 835 | 20 612 | 18 736 | 17 902 | 17 262 | 4 719 | 4 868 | 5 105 | 4 793 |
| dynamika kw/kw | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -22,73% | -52,94% | +78 037,50% | -0,24% | +3,50% | -0,26% | +16,86% | -1,04% | -2,51% | -9,52% | +31,91% | -21,73% | +8,70% | -28,54% | +8,45% | -7,28% | -3,70% | -8,51% | +25,14% | -8,67% | -64,80% | -33,83% | +11,76% | +13,62% | +1 067,66% | -44,49% | -50,45% | -8,06% | +76,06% | -75,70% | +214,81% | -88,36% | +445,48% | -27,37% | +354,15% | -18,95% | -38,68% | +11,92% | -94,31% | -9,86% | +1 875,20% | -28,86% | +23,23% | -8,18% | +2 418,40% | -97,02% | +31,87% | -2,31% | +160,97% | -3,43% | -37,21% | +27,98% | +48,33% | -20,68% | -13,77% | +74,16% | -9,10% | -4,45% | -3,58% | -72,66% | +3,16% | +4,87% | -6,11% |
| dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | -22,73% | -63,64% | +28 313,64% | +28 245,45% | +37 864,71% | +80 362,50% | +20,33% | +19,37% | +12,44% | +2,00% | +15,14% | -8,93% | +1,54% | -19,80% | -34,06% | -21,89% | -30,80% | -11,41% | +2,22% | +0,70% | -63,19% | -73,38% | -76,22% | -70,42% | +881,03% | +722,95% | +264,91% | +195,31% | -55,47% | -80,51% | +23,81% | -84,32% | -51,43% | +45,18% | +109,44% | +1 358,22% | +63,94% | +152,63% | -96,83% | -96,48% | +13,47% | -27,88% | +1 460,82% | +1 489,87% | +1 927,10% | -15,15% | -9,19% | -3,39% | -89,99% | +224,67% | +54,60% | +102,52% | +15,11% | -5,45% | +29,84% | +76,70% | +8,28% | +30,43% | +45,86% | -77,11% | -74,02% | -71,48% | -72,23% |
| Zobowiązania krótkoterminowe |
|
49 404 | 16 741 | 15 936 | 17 833 | 10 428 | 6 222 | 6 394 | 22 449 | 22 673 | 69 550 | 53 784 | 73 893 | 56 563 | 49 971 | 43 100 | 54 273 | 38 019 | 43 132 | 50 249 | 43 758 | 31 593 | 34 634 | 42 001 | 44 991 | 66 036 | 84 152 | 89 995 | 78 782 | 98 085 | 159 575 | 120 203 | 141 857 | 136 233 | 104 739 | 91 318 | 89 747 | 83 274 | 99 147 | 95 014 | 94 484 | 88 472 | 59 899 | 56 304 | 117 283 | 107 406 | 154 650 | 207 228 | 273 299 | 299 401 | 312 682 | 500 089 | 540 969 | 639 634 | 319 839 | 293 787 | 228 267 | 254 795 | 260 693 | 196 698 | 204 534 | 177 483 | 116 759 | 164 335 | 171 174 | 180 320 | 139 763 | 161 435 | 219 183 | 204 205 | 290 116 |
| dynamika kw/kw | | +32,95% | -66,11% | -4,81% | +11,90% | -41,52% | -40,33% | +2,76% | +251,09% | +1,00% | +206,75% | -22,67% | +37,39% | -23,45% | -11,65% | -13,75% | +25,92% | -29,95% | +13,45% | +16,50% | -12,92% | -27,80% | +9,63% | +21,27% | +7,12% | +46,78% | +27,43% | +6,94% | -12,46% | +24,50% | +62,69% | -24,67% | +18,01% | -3,96% | -23,12% | -12,81% | -1,72% | -7,21% | +19,06% | -4,17% | -0,56% | -6,36% | -32,30% | -6,00% | +108,30% | -8,42% | +43,99% | +34,00% | +31,88% | +9,55% | +4,44% | +59,94% | +8,17% | +18,24% | -50,00% | -8,15% | -22,30% | +11,62% | +2,31% | -24,55% | +3,98% | -13,23% | -34,21% | +40,75% | +4,16% | +5,34% | -22,49% | +15,51% | +35,77% | -6,83% | +42,07% |
| dynamika r/r | | | | | -52,01% | -78,89% | -62,83% | -59,88% | +25,88% | +117,42% | +1 017,81% | +741,16% | +229,16% | +149,47% | -28,15% | -19,86% | -26,55% | -32,78% | -13,69% | +16,59% | -19,37% | -16,90% | -19,70% | -16,41% | +2,82% | +109,02% | +142,98% | +114,27% | +75,11% | +48,53% | +89,63% | +33,57% | +80,06% | +38,89% | -34,36% | -24,03% | -36,73% | -38,87% | -5,34% | +4,05% | +5,28% | +6,24% | -39,59% | -40,74% | +24,13% | +21,40% | +158,18% | +268,05% | +133,03% | +178,76% | +102,19% | +141,32% | +97,94% | +113,64% | +2,29% | -41,25% | -57,80% | -60,17% | -18,49% | -33,05% | -10,40% | -30,34% | -55,21% | -16,45% | -16,31% | +1,60% | +19,70% | -1,76% | +28,05% | +13,25% | +107,58% |
| Z tytułu dostaw i usług | | 38 487 | 13 525 | 12 702 | 14 978 | 7 718 | 3 240 | 2 993 | 2 024 | 2 168 | 15 979 | 11 317 | 28 093 | 22 332 | 26 073 | 25 437 | 33 513 | 22 778 | 26 750 | 38 144 | 33 930 | 25 187 | 28 870 | 28 489 | 24 738 | 24 248 | 35 943 | 36 843 | 20 532 | 19 282 | 30 365 | 22 853 | 22 603 | 22 364 | 28 961 | 32 293 | 27 971 | 18 570 | 28 569 | 22 067 | 37 374 | 31 460 | 38 846 | 32 497 | 49 914 | 40 945 | 45 327 | 43 916 | 59 866 | 50 742 | 54 702 | 46 774 | 115 444 | 133 560 | 48 328 | 61 832 | 53 380 | 71 272 | 64 042 | 67 726 | 72 119 | 46 001 | 49 870 | 67 302 | 58 835 | 59 445 | 59 081 | 61 006 | 74 733 | 49 332 | 62 122 |
| dynamika kw/kw | | +44,74% | -64,86% | -6,09% | +17,92% | -48,47% | -58,02% | -7,62% | -32,38% | +7,11% | +637,04% | -29,18% | +148,24% | -20,51% | +16,75% | -2,44% | +31,75% | -32,03% | +17,44% | +42,59% | -11,05% | -25,77% | +14,62% | -1,32% | -13,17% | -1,98% | +48,23% | +2,50% | -44,27% | -6,09% | +57,48% | -24,74% | -1,09% | -1,06% | +29,50% | +11,51% | -13,38% | -33,61% | +53,84% | -22,76% | +69,37% | -15,82% | +23,48% | -16,34% | +53,60% | -17,97% | +10,70% | -3,11% | +36,32% | -15,24% | +7,80% | -14,49% | +146,81% | +15,69% | -63,82% | +27,94% | -13,67% | +33,52% | -10,14% | +5,75% | +6,49% | -36,22% | +8,41% | +34,95% | -12,58% | +1,04% | -0,61% | +3,26% | +22,50% | -33,99% | +25,93% |
| dynamika r/r | | | | | -43,67% | -79,95% | -76,04% | -76,44% | -86,49% | -71,91% | +393,18% | +278,12% | +1 287,99% | +930,07% | +63,17% | +124,77% | +19,29% | +2,00% | +2,60% | +49,95% | +1,24% | +10,58% | +7,93% | -25,31% | -27,09% | -3,73% | +24,50% | +29,32% | -17,00% | -20,48% | -15,52% | -37,97% | +10,09% | +15,98% | -4,62% | +41,31% | +23,75% | -16,96% | -1,35% | -31,67% | +33,62% | +69,41% | +35,97% | +47,27% | +33,55% | +30,15% | +16,68% | +35,14% | +19,94% | +23,93% | +20,68% | +6,51% | +92,84% | +163,21% | -11,65% | +32,19% | -53,76% | -46,64% | +32,52% | +9,53% | +35,10% | -35,46% | -22,13% | -0,63% | -18,42% | +29,23% | +18,47% | -9,35% | +27,02% | -17,01% | +5,15% |
| Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 0 | 2 129 | 250 | 19 348 | 23 977 | 15 178 | 23 599 | 10 350 | 10 459 | 13 756 | 13 404 | 5 788 | 6 958 | 7 154 | 4 745 | 888 | 59 | 16 | 21 | 24 | 25 | 27 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | | | | | | | -88,26% | +7 639,20% | +23,92% | -36,70% | +55,48% | -56,14% | +1,05% | +31,52% | -2,56% | -56,82% | +20,21% | +2,82% | -33,67% | -81,29% | -93,36% | -72,88% | +31,25% | +14,29% | +4,17% | +8,00% | -85,19% | -100,00% | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| dynamika r/r | | | | | | | | | | | | +612,92% | +9 339,60% | -46,51% | -56,38% | -9,37% | -43,20% | -44,08% | -33,47% | -47,99% | -64,60% | -84,66% | -99,15% | -99,78% | -99,56% | -97,30% | -57,63% | +68,75% | -80,95% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Z tytułu emisji papierów wartościowych | | 7 151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| dynamika r/r | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 0 | 344 | 275 | 168 | 110 | 128 | 173 | 240 | 271 | 2 931 | 284 | 277 | 254 | 239 | 259 | 260 | 220 | 327 | 466 | 397 | 381 | 32 617 | 12 436 | 20 228 | 4 117 | 170 | 60 | 63 | 234 | 220 | 205 | 190 | 233 | 244 | 274 | 246 | 6 208 | 5 451 | 4 748 | 2 154 | 2 352 | 2 356 | 2 911 | 2 933 | 7 988 | 6 905 | 15 218 | 25 802 | 33 327 | 29 724 | 38 591 | 9 578 | 8 771 | 8 478 | 14 239 | 6 884 | 4 904 | 3 867 | 2 718 | 12 408 | 4 713 | 6 729 |
| dynamika kw/kw | | | | | | | | | | -100,00% | | -20,06% | -38,91% | -34,52% | +16,36% | +35,16% | +38,73% | +12,92% | +981,55% | -90,31% | -2,46% | -8,30% | -5,91% | +8,37% | +0,39% | -15,38% | +48,64% | +42,51% | -14,81% | -4,03% | +8 460,89% | -61,87% | +62,66% | -79,65% | -95,87% | -64,71% | +5,00% | +271,43% | -5,98% | -6,82% | -7,32% | +22,63% | +4,72% | +12,30% | -10,22% | +2 423,58% | -12,19% | -12,90% | -54,63% | +9,19% | +0,17% | +23,56% | +0,76% | +172,35% | -13,56% | +120,39% | +69,55% | +29,16% | -10,81% | +29,83% | -75,18% | -8,43% | -3,34% | +67,95% | -51,65% | -28,76% | -21,15% | -29,71% | +356,51% | -62,02% | +42,78% |
| dynamika r/r | | | | | | | | | | | | | +500,00% | | -62,79% | -37,09% | +42,86% | +146,36% | +2 189,84% | +64,16% | +15,42% | -6,27% | -91,85% | -8,80% | -6,14% | -13,39% | +36,82% | +79,92% | +52,69% | +73,18% | +9 874,62% | +2 568,67% | +4 995,21% | +980,58% | -99,48% | -99,52% | -99,69% | -94,32% | +29,41% | +241,67% | +201,59% | -0,43% | +10,91% | +33,66% | +29,47% | +2 564,38% | +2 134,02% | +1 632,85% | +775,61% | -62,11% | -56,78% | -38,69% | +36,17% | +239,63% | +193,08% | +422,78% | +779,71% | +317,21% | +330,47% | +153,59% | -62,88% | -73,68% | -71,48% | -63,10% | -28,13% | -44,09% | -54,39% | -80,91% | +80,24% | -3,89% | +74,01% |
| Inne zobowiazania krótkoterminowe | | 3 766 | 3 216 | 3 234 | 2 855 | 2 710 | 2 982 | 1 272 | 20 147 | 1 157 | 29 250 | 27 014 | 22 033 | 23 771 | 13 311 | 3 734 | 7 116 | 9 182 | 6 493 | 4 667 | 4 806 | 5 264 | 5 466 | 13 237 | 19 972 | 41 544 | 47 857 | 52 659 | 57 849 | 78 422 | 96 593 | 84 914 | 99 026 | 109 752 | 75 608 | 58 965 | 61 713 | 64 468 | 70 358 | 72 742 | 56 920 | 56 779 | 20 809 | 23 533 | 67 123 | 60 253 | 103 872 | 158 564 | 211 279 | 246 307 | 255 624 | 450 404 | 422 592 | 498 086 | 264 606 | 216 737 | 149 085 | 150 196 | 166 927 | 90 381 | 122 837 | 122 711 | 58 411 | 82 794 | 105 455 | 115 971 | 76 815 | 97 711 | 132 042 | 150 160 | 221 265 |
| dynamika kw/kw | | -64,37% | -14,60% | +0,56% | -11,72% | -5,08% | +10,04% | -57,34% | +1 483,88% | -94,26% | +2 428,09% | -7,64% | -18,44% | +7,89% | -44,00% | -71,95% | +90,57% | +29,03% | -29,29% | -28,12% | +2,98% | +9,53% | +3,84% | +142,17% | +50,88% | +108,01% | +15,20% | +10,03% | +9,86% | +35,56% | +23,17% | -12,09% | +16,62% | +10,83% | -31,11% | -22,01% | +4,66% | +4,46% | +9,14% | +3,39% | -21,75% | -0,25% | -63,35% | +13,09% | +185,23% | -10,23% | +72,39% | +52,65% | +33,25% | +16,58% | +3,78% | +76,20% | -6,17% | +17,86% | -46,88% | -18,09% | -31,21% | +0,75% | +11,14% | -45,86% | +35,91% | -0,10% | -52,40% | +41,74% | +27,37% | +9,97% | -33,76% | +27,20% | +35,14% | +13,72% | +47,35% |
| dynamika r/r | | | | | -72,99% | -28,04% | -7,28% | -60,67% | +605,67% | -57,31% | +880,89% | +2 023,74% | +9,36% | +1 954,54% | -54,49% | -86,18% | -67,70% | -61,37% | -51,22% | +24,99% | -32,46% | -42,67% | -15,82% | +183,63% | +315,56% | +689,21% | +775,54% | +297,82% | +189,65% | +88,77% | +101,84% | +61,25% | +71,18% | +39,95% | -21,73% | -30,56% | -37,68% | -41,26% | -6,94% | +23,36% | -7,77% | -11,93% | -70,42% | -67,65% | +17,93% | +6,12% | +399,17% | +573,79% | +214,76% | +308,79% | +146,10% | +184,05% | +100,02% | +102,22% | +3,51% | -51,88% | -64,72% | -69,85% | -36,91% | -58,30% | -17,61% | -18,30% | -65,01% | -8,39% | -14,15% | -5,49% | +31,51% | +18,02% | +25,21% | +29,48% | +188,05% |
| Suma bilansowa |
|
35 482 | 21 340 | 18 765 | 23 754 | 16 046 | 10 117 | 10 895 | 35 227 | 35 335 | 152 740 | 143 970 | 167 514 | 169 450 | 181 689 | 175 739 | 185 275 | 169 017 | 189 736 | 200 641 | 202 892 | 193 015 | 200 819 | 212 128 | 217 635 | 239 910 | 262 899 | 265 912 | 248 937 | 264 051 | 566 906 | 568 705 | 673 946 | 693 697 | 760 760 | 787 904 | 874 960 | 908 735 | 901 996 | 930 386 | 981 513 | 999 992 | 1 013 387 | 1 025 968 | 1 126 838 | 1 145 558 | 1 136 658 | 1 208 056 | 1 404 108 | 1 524 712 | 1 597 103 | 1 604 116 | 2 894 478 | 2 887 057 | 2 147 430 | 2 148 080 | 2 158 735 | 2 252 549 | 2 196 666 | 2 230 805 | 2 274 124 | 2 313 495 | 2 180 597 | 2 412 731 | 2 613 438 | 2 723 219 | 2 660 007 | 2 755 416 | 3 042 424 | 3 119 131 | 3 194 199 |
| dynamika kw/kw | | +54,07% | -39,86% | -12,07% | +26,59% | -32,45% | -36,95% | +7,69% | +223,33% | +0,31% | +332,26% | -5,74% | +16,35% | +1,16% | +7,22% | -3,27% | +5,43% | -8,78% | +12,26% | +5,75% | +1,12% | -4,87% | +4,04% | +5,63% | +2,60% | +10,24% | +9,58% | +1,15% | -6,38% | +6,07% | +114,70% | +0,32% | +18,51% | +2,93% | +9,67% | +3,57% | +11,05% | +3,86% | -0,74% | +3,15% | +5,50% | +1,88% | +1,34% | +1,24% | +9,83% | +1,66% | -0,78% | +6,28% | +16,23% | +8,59% | +4,75% | +0,44% | +80,44% | -0,26% | -25,62% | +0,03% | +0,50% | +4,35% | -2,48% | +1,55% | +1,94% | +1,73% | -5,74% | +10,65% | +8,32% | +4,20% | -2,32% | +3,59% | +10,42% | +2,52% | +2,41% |
| dynamika r/r | | | | | +3,14% | -54,78% | -52,59% | -41,94% | +48,30% | +120,21% | +1 409,74% | +1 221,43% | +375,53% | +379,55% | +18,95% | +22,07% | +10,60% | -0,26% | +4,43% | +14,17% | +9,51% | +14,20% | +5,84% | +5,73% | +7,27% | +24,30% | +30,91% | +25,35% | +14,38% | +10,06% | +115,64% | +113,87% | +170,73% | +162,71% | +34,20% | +38,54% | +29,83% | +31,00% | +18,57% | +18,08% | +12,18% | +10,04% | +12,35% | +10,27% | +14,81% | +14,56% | +12,16% | +17,75% | +24,61% | +33,10% | +40,51% | +32,78% | +106,14% | +89,35% | +34,46% | +33,91% | -25,42% | -21,98% | +2,29% | +3,85% | +5,35% | +2,71% | -0,73% | +8,16% | +14,92% | +17,71% | +21,99% | +14,20% | +16,41% | +14,54% | +20,08% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat
