PARTNER SERWISU
- Ostatnio odwiedziłeś
-
SYGNITY 112,00 zł (--,--)
-
COPERNIC 1,03 zł (--,--)
-
LUG 3,64 zł (--,--)
-
REMAK 12,50 zł (--,--)
-
MOSTALPLC 13,40 zł (--,--)
-
LPP 17 395,00 zł (--,--)
-
CPIEUROPE 80,00 zł (--,--)
-
MLSYSTEM 15,00 zł (--,--)
-
BENEFIT 3 275,00 zł (--,--)
-
GANT 0,07 zł (--,--)
Compremum SA - Wiadomości i dane-finansowe na dzień 2025-09-05
ISIN: PLPZBDT00013
CPR0,822 (+0,98%)
Jeden z największych w Polsce producentów okien i drzwi drewnianych. Spółka oferuje także okna drewniano-aluminiowe, ogrody zimowe, bramy garażowe, fasady, czy okna pcv. Posiada własne salony sprzedaży i sieć dealerów na terenie całej Polski. Część produkcji eksportowana jest na rynek europejski i do Stanów Zjednoczonych. Strategia rozwoju zakłada inwestycje w nowe linie technologiczne oraz zwiększenie eksportu.
-
Najnowsze sprawozdanie finansowe:
Formularz "rozszerzonego" skonsolidowanego raportu kwartalnego
Zobacz »
- Analiza raportów spółki:
Rok w zawieszeniu mediując z PKP - omówienie sprawozdania finansowego po IV kw. 2024 r.
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja rozszerzonego raportu półrocznego
jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał
Wiadomości o spółce Compremum SA
Data Publikacji |
Źródło |
Tytuł wiadomości |
2024-05-10 10:58 |
bankier.pl |
Compremum i PKP Intercity podjęły mediacje dot. rozliczenia zawartych umów
|
2024-05-06 12:37 |
forsal.pl |
Compremum miało 24,49 mln zł zysku netto, 41,19 mln zł zysku EBITDA w 2023 r
|
2024-02-21 15:01 |
stockwatch.pl |
Spółki z GPW i zagraniczne ETF-y, które dają ekspozycję na inwestycje w dekarbonizację
|
2024-02-08 14:49 |
stockwatch.pl |
Nie tak łatwo robić biznes z PKP – analiza fundamentalna Compremum
|
2023-11-27 12:52 |
forsal.pl |
Compremum miało 7,38 mln zł zysku netto, 10,94 mln zł zysku EBIT w III kw. 2023 r
|
2023-11-27 12:20 |
stockwatch.pl |
Niewykorzystane okazje kończą się korektą, w grze PGE, CD Projekt i Mabion
|
2023-10-13 19:46 |
bankier.pl |
Compremum sprzeda spółce Tatravagónka Poprad akcje ZNTK Paterek
|
2023-06-12 15:28 |
bankier.pl |
Compremum obejmie akcje w podwyższanym kapitale zakładowym ZNTK Paterek
|
2023-05-29 13:44 |
forsal.pl |
Compremum miało 5,71 mln zł zysku netto, 11,51 mln zł zysku EBIT w I kw. 2023 r
|
2023-05-02 07:28 |
bankier.pl |
Compremum dokonało odpisu aktualizującego w kwocie 37,8 mln zł
|
2023-04-19 11:28 |
bankier.pl |
Compremum chce dzięki sprzedaży fabryki istotnie zmniejszyć zadłużenie
|
2023-01-12 15:28 |
stockwatch.pl |
Compremum uzgodniło z partnerami warunki inwestycji w produkcję baterii w Polsce
|
2022-11-28 13:22 |
bankier.pl |
Compremum finalizuje negocjacje aneksu dot. kontraktu GSM-R; w segmencie stolarki zakłada wzrost
|
2022-11-24 11:57 |
forsal.pl |
Compremum miało 3,81 mln zł zysku netto, 8,06 mln zł zysku EBIT w III kw. 2022 r
|
2022-10-27 13:28 |
bankier.pl |
Compremum zawarła umowę z Inowrocławską Kopalnią Soli "SOLINO" o wartości 154,9 mln zł netto
|
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q3 2007 |
Q4 2007 |
Q1 2008 |
Q2 2008 |
Q3 2008 |
Q4 2008 |
Q1 2009 |
Q2 2009 |
Q3 2009 |
Q4 2009 |
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Data raportu | | 12.11.2007 | 27.02.2008 | 14.05.2008 | 04.08.2008 | 28.10.2008 | 12.02.2009 | 11.05.2009 | 31.08.2009 | 04.11.2009 | 10.02.2010 | 14.05.2010 | 03.08.2010 | 05.11.2010 | 14.03.2011 | 10.05.2011 | 22.08.2011 | 10.11.2011 | 28.02.2012 | 15.05.2012 | 31.08.2012 | 07.11.2012 | 28.02.2013 | 15.05.2013 | 26.08.2013 | 14.11.2013 | 28.02.2014 | 15.05.2014 | 29.08.2014 | 14.11.2014 | 27.02.2015 | 15.05.2015 | 28.08.2015 | 13.11.2015 | 18.03.2016 | 11.05.2016 | 26.08.2016 | 08.11.2016 | 10.04.2017 | 19.05.2017 | 31.08.2017 | 10.11.2017 | 06.04.2018 | 18.05.2018 | 31.08.2018 | 09.11.2018 | 11.04.2019 | 21.05.2019 | 30.08.2019 | 15.11.2019 | 16.06.2020 | 26.06.2020 | 28.09.2020 | 27.11.2020 | 30.04.2021 | 31.05.2021 | 30.09.2021 | 29.11.2021 | 29.04.2022 | 30.05.2022 | 29.09.2022 | 23.11.2022 | 02.05.2023 | 29.05.2023 | 29.09.2023 | 27.11.2023 | 30.04.2024 | 24.05.2024 | 25.09.2024 | 26.11.2024 | 30.04.2025 | 30.05.2025 |
Liczba akcji | | 12 802 500 | 12 802 500 | 12 802 500 | 12 802 500 | 18 377 845 | 18 377 845 | 18 377 845 | 18 377 845 | 18 377 845 | 18 377 845 | 18 377 845 | 23 377 845 | 23 377 845 | 23 377 845 | 23 377 845 | 23 377 845 | 23 377 845 | 23 377 845 | 23 377 845 | 23 377 845 | 23 377 845 | 23 377 845 | 23 377 845 | 23 377 845 | 23 377 845 | 26 774 179 | 26 774 179 | 26 774 179 | 26 774 179 | 26 774 179 | 26 774 179 | 26 774 179 | 26 774 179 | 26 774 179 | 26 774 179 | 26 774 179 | 26 774 179 | 26 774 179 | 26 774 179 | 26 774 179 | 26 774 179 | 26 774 179 | 26 774 179 | 26 774 179 | 26 774 179 | 26 774 179 | 26 774 179 | 26 774 179 | 26 774 179 | 26 774 179 | 26 774 179 | 44 836 769 | 44 836 769 | 44 836 769 | 44 836 769 | 44 836 769 | 44 836 769 | 44 836 769 | 44 836 769 | 44 836 769 | 44 836 769 | 44 836 769 | 44 836 769 | 44 836 769 | 44 836 769 | 44 836 769 | 44 836 769 | 44 836 769 | 44 836 769 | 44 836 769 | 44 836 769 |
Przychody |
|
7 181 | 10 417 | 5 656 | 8 716 | 12 095 | 17 354 | 7 159 | 13 255 | 21 025 | 27 861 | 12 358 | 29 621 | 24 761 | 29 840 | 12 980 | 22 896 | 21 564 | 36 241 | 19 611 | 25 842 | 23 997 | 23 774 | 17 489 | 29 342 | 62 568 | 39 243 | 33 167 | 45 310 | 45 596 | 82 261 | 41 116 | 49 765 | 76 737 | 57 441 | 42 844 | 42 164 | 38 781 | 43 775 | 32 685 | 28 673 | 32 769 | 31 970 | 36 040 | 22 627 | 28 954 | 42 837 | 38 284 | 50 289 | 49 778 | 58 042 | 38 935 | 47 445 | 44 290 | 63 076 | 45 558 | 46 304 | 49 127 | 61 442 | 54 481 | 52 438 | 60 740 | 49 851 | 73 945 | 72 185 | 98 419 | 69 222 | 42 860 | 41 797 | 21 831 | -2 085 | 8 936 |
dynamika kw/kw | | | +45,06% | -45,70% | +54,10% | +38,77% | +43,48% | -58,75% | +85,15% | +58,62% | +32,51% | -55,64% | +139,69% | -16,41% | +20,51% | -56,50% | +76,39% | -5,82% | +68,06% | -45,89% | +31,77% | -7,14% | -0,93% | -26,44% | +67,77% | +113,24% | -37,28% | -15,48% | +36,61% | +0,63% | +80,41% | -50,02% | +21,04% | +54,20% | -25,15% | -25,41% | -1,59% | -8,02% | +12,88% | -25,33% | -12,27% | +14,29% | -2,44% | +12,73% | -37,22% | +27,96% | +47,95% | -10,63% | +31,36% | -1,02% | +16,60% | -32,92% | +21,86% | -6,65% | +42,42% | -27,77% | +1,64% | +6,10% | +25,07% | -11,33% | -3,75% | +15,83% | -17,93% | +48,33% | -2,38% | +36,34% | -29,67% | -38,08% | -2,48% | -47,77% | -109,55% | +528,59% |
dynamika r/r | | | | | | +68,43% | +66,59% | +26,57% | +52,08% | +73,83% | +60,55% | +72,62% | +123,47% | +17,77% | +7,10% | +5,03% | -22,70% | -12,91% | +21,45% | +51,09% | +12,87% | +11,28% | -34,40% | -10,82% | +13,54% | +160,73% | +65,07% | +89,64% | +54,42% | -27,13% | +109,62% | +23,97% | +9,83% | +68,30% | -30,17% | +4,20% | -15,27% | -49,46% | -23,79% | -23,71% | -32,00% | -15,50% | -26,97% | +10,26% | -21,09% | -11,64% | +33,99% | +6,23% | +122,25% | +71,92% | +35,50% | +1,70% | -5,66% | -11,02% | +8,67% | +17,01% | -2,40% | +10,92% | -2,59% | +19,59% | +13,25% | +23,64% | -18,86% | +35,73% | +37,66% | +62,03% | +38,86% | -42,04% | -42,10% | -77,82% | -103,01% | -79,15% |
Zysk brutto na sprzedaży |
|
2 072 | 1 925 | 2 166 | 2 098 | 1 607 | 3 409 | 2 244 | 3 148 | 2 434 | 5 555 | 2 428 | 5 067 | 3 747 | 3 804 | 3 274 | 5 603 | 4 448 | 3 677 | 2 857 | 4 043 | 2 813 | 4 540 | 3 418 | 4 566 | 7 634 | 6 235 | 6 329 | 5 879 | 6 138 | 10 743 | 6 961 | 7 312 | 8 796 | 4 367 | 5 827 | 4 613 | 4 574 | 3 499 | 5 570 | 5 257 | 3 742 | 5 708 | 3 619 | 8 182 | 4 071 | 6 402 | 8 628 | 7 582 | 5 864 | 16 580 | 6 373 | 22 067 | 15 112 | 12 764 | 12 857 | 12 635 | 13 057 | 8 375 | 12 263 | 17 229 | 12 629 | 6 164 | 15 405 | 19 946 | 13 903 | 9 370 | 6 764 | 14 891 | 1 681 | -37 810 | -2 520 |
dynamika kw/kw | | | -7,09% | +12,52% | -3,14% | -23,40% | +112,13% | -34,17% | +40,29% | -22,68% | +128,23% | -56,29% | +108,69% | -26,05% | +1,52% | -13,93% | +71,14% | -20,61% | -17,33% | -22,30% | +41,51% | -30,42% | +61,39% | -24,71% | +33,59% | +67,19% | -18,33% | +1,51% | -7,11% | +4,41% | +75,02% | -35,20% | +5,04% | +20,30% | -50,35% | +33,43% | -20,83% | -0,85% | -23,50% | +59,19% | -5,62% | -28,82% | +52,54% | -36,60% | +126,08% | -50,24% | +57,26% | +34,77% | -12,12% | -22,66% | +182,74% | -61,56% | +246,26% | -31,52% | -15,54% | +0,73% | -1,73% | +3,34% | -35,86% | +46,42% | +40,50% | -26,70% | -51,19% | +149,92% | +29,48% | -30,30% | -32,60% | -27,81% | +120,15% | -88,71% | -2 349,26% | +93,34% |
dynamika r/r | | | | | | -22,44% | +77,09% | +3,60% | +50,05% | +51,46% | +62,95% | +8,20% | +60,96% | +53,94% | -31,52% | +34,84% | +10,58% | +18,71% | -3,34% | -12,74% | -27,84% | -36,76% | +23,47% | +19,64% | +12,94% | +171,38% | +37,33% | +85,17% | +28,76% | -19,60% | +72,30% | +9,99% | +24,37% | +43,30% | -59,35% | -16,29% | -36,91% | -48,00% | -19,88% | -4,41% | +13,96% | -18,19% | +63,13% | -35,03% | +55,64% | +8,79% | +12,16% | +138,41% | -7,33% | +44,04% | +158,98% | -26,14% | +191,04% | +157,71% | -23,02% | +101,74% | -42,74% | -13,60% | -34,39% | -4,62% | +36,36% | -3,28% | -26,40% | +25,62% | +15,77% | +10,09% | +52,01% | -56,09% | -25,34% | -87,91% | -503,52% | -137,26% |
Koszty sprzedaży | | - 247 | - 198 | - 564 | -60 | - 273 | - 547 | - 514 | - 268 | - 431 | - 515 | - 602 | - 599 | - 633 | - 960 | - 622 | - 494 | - 641 | - 457 | - 641 | 36 | - 370 | 162 | -1 261 | - 236 | -1 043 | -1 449 | -1 589 | -1 061 | - 932 | -1 514 | -1 067 | - 727 | -1 046 | -1 219 | - 887 | - 853 | -1 239 | -1 334 | -1 121 | -1 129 | -1 011 | -1 053 | -1 164 | -1 154 | -1 015 | -1 582 | -1 108 | -1 478 | -1 321 | -1 395 | -1 100 | -1 118 | -1 231 | -1 442 | -1 232 | -1 486 | -1 415 | -1 640 | - 844 | -1 613 | -1 112 | -1 886 | - 757 | - 207 | - 301 | 305 | - 203 | - 156 | - 113 | -91 | - 143 |
dynamika kw/kw | | | +19,84% | -184,85% | +89,36% | -355,00% | -100,37% | +6,03% | +47,86% | -60,82% | -19,49% | -16,89% | +0,50% | -5,68% | -51,66% | +35,21% | +20,58% | -29,76% | +28,71% | -40,26% | +105,62% | -1 127,78% | +143,78% | -878,40% | +81,28% | -341,95% | -38,93% | -9,66% | +33,23% | +12,16% | -62,45% | +29,52% | +31,87% | -43,88% | -16,54% | +27,24% | +3,83% | -45,25% | -7,67% | +15,97% | -0,71% | +10,45% | -4,15% | -10,54% | +0,86% | +12,05% | -55,86% | +29,96% | -33,39% | +10,62% | -5,60% | +21,15% | -1,64% | -10,11% | -17,14% | +14,56% | -20,62% | +4,78% | -15,90% | +48,54% | -91,11% | +31,06% | -69,60% | +59,86% | +72,66% | -45,41% | +201,33% | -166,56% | +23,15% | +27,56% | +19,47% | -57,14% |
dynamika r/r | | | | | | -10,53% | -176,26% | +8,87% | -346,67% | -57,88% | +5,85% | -17,12% | -123,51% | -46,87% | -86,41% | -3,32% | +17,53% | -1,26% | +52,40% | -3,05% | +107,29% | +42,28% | +135,45% | -96,72% | -755,56% | -181,89% | -994,44% | -26,01% | -349,58% | +10,64% | -4,49% | +32,85% | +31,48% | -12,23% | +19,48% | +16,87% | -17,33% | -18,45% | -9,43% | -26,38% | -32,36% | +18,40% | +21,06% | -3,84% | -2,21% | -0,40% | -50,24% | +4,81% | -28,08% | -30,15% | +11,82% | +0,72% | +24,36% | +6,81% | -3,37% | -12,00% | -32,92% | -14,95% | -13,73% | +31,49% | -8,55% | +21,41% | -15,00% | +10,31% | +87,17% | +72,93% | +116,17% | +73,18% | +24,64% | +62,46% | -129,84% | +29,56% |
Koszty ogólnego zarządu | | - 549 | - 601 | - 493 | - 553 | - 325 | - 848 | - 549 | - 705 | - 566 | -1 242 | - 529 | - 975 | - 731 | - 717 | - 891 | -1 162 | - 641 | -1 010 | - 330 | -1 083 | - 801 | -1 603 | - 567 | -1 713 | - 959 | -1 119 | - 983 | -1 074 | -1 011 | -1 274 | -1 549 | - 962 | -1 851 | -1 365 | -1 034 | -1 028 | -1 073 | -1 112 | -1 043 | -1 443 | -1 128 | -1 081 | -1 398 | - 910 | - 841 | -1 120 | - 843 | -1 152 | -1 018 | - 959 | - 997 | -1 637 | -2 717 | -2 058 | -2 402 | -2 782 | -2 686 | -3 032 | -3 282 | -3 293 | -2 993 | -2 432 | -4 158 | -3 839 | -2 041 | - 125 | -1 905 | -1 943 | -2 312 | -2 854 | -2 100 |
dynamika kw/kw | | | -9,47% | +17,97% | -12,17% | +41,23% | -160,92% | +35,26% | -28,42% | +19,72% | -119,43% | +57,41% | -84,31% | +25,03% | +1,92% | -24,27% | -30,42% | +44,84% | -57,57% | +67,33% | -228,18% | +26,04% | -100,12% | +64,63% | -202,12% | +44,02% | -16,68% | +12,15% | -9,26% | +5,87% | -26,01% | -21,59% | +37,90% | -92,41% | +26,26% | +24,25% | +0,58% | -4,38% | -3,63% | +6,21% | -38,35% | +21,83% | +4,17% | -29,32% | +34,91% | +7,58% | -33,17% | +24,73% | -36,65% | +11,63% | +5,80% | -3,96% | -64,19% | -65,97% | +24,25% | -16,72% | -15,82% | +3,45% | -12,88% | -8,25% | -0,34% | +9,11% | +18,74% | -70,97% | +7,67% | +46,84% | +93,88% | -1 424,00% | -1,99% | -18,99% | -23,44% | +26,42% |
dynamika r/r | | | | | | +40,80% | -41,10% | -11,36% | -27,49% | -74,15% | -46,46% | +3,64% | -38,30% | -29,15% | +42,27% | -68,43% | -19,18% | +12,31% | -40,86% | +62,96% | +6,80% | -24,96% | -58,71% | -71,82% | -58,17% | -19,73% | +30,19% | -73,37% | +37,30% | -5,42% | -13,85% | -57,58% | +10,43% | -83,09% | -7,14% | +33,25% | -6,86% | +42,03% | +18,53% | -0,87% | -40,37% | -5,13% | +2,79% | -34,04% | +36,94% | +25,44% | -3,61% | +39,70% | -26,59% | -21,05% | +14,38% | -18,27% | -42,10% | -166,90% | -114,60% | -140,92% | -69,95% | +1,14% | -47,33% | -36,64% | -18,37% | -11,43% | +19,79% | -26,69% | -16,58% | +31,81% | +94,86% | +54,18% | +49,39% | -13,28% | -2 183,20% | -10,24% |
Zysk ze sprzedaży |
|
1 276 | 1 126 | 1 109 | 1 485 | 1 009 | 2 014 | 1 181 | 2 175 | 1 437 | 3 798 | 1 297 | 3 493 | 2 383 | 2 127 | 1 761 | 3 947 | 3 166 | 2 210 | 1 886 | 2 996 | 1 642 | 3 099 | 1 590 | 2 617 | 5 632 | 3 667 | 3 757 | 3 744 | 4 195 | 7 955 | 4 345 | 5 623 | 5 899 | 1 783 | 3 906 | 2 732 | 2 262 | 1 053 | 3 406 | 2 685 | 1 603 | 3 574 | 1 057 | 6 118 | 2 215 | 3 700 | 6 677 | 4 952 | 3 525 | 14 226 | 4 276 | 19 312 | 11 164 | 9 264 | 9 223 | 8 367 | 8 956 | 3 703 | 8 137 | 12 323 | 8 524 | 1 846 | 10 490 | 15 900 | 11 561 | 9 550 | 4 656 | 12 792 | - 744 | -40 755 | -4 763 |
dynamika kw/kw | | | -11,76% | -1,51% | +33,90% | -32,05% | +99,60% | -41,36% | +84,17% | -33,93% | +164,30% | -65,85% | +169,31% | -31,78% | -10,74% | -17,21% | +124,13% | -19,79% | -30,20% | -14,66% | +58,85% | -45,19% | +88,73% | -48,69% | +64,59% | +115,21% | -34,89% | +2,45% | -0,35% | +12,05% | +89,63% | -45,38% | +29,41% | +4,91% | -69,77% | +119,07% | -30,06% | -17,20% | -53,45% | +223,46% | -21,17% | -40,30% | +122,96% | -70,43% | +478,81% | -63,80% | +67,04% | +80,46% | -25,83% | -28,82% | +303,57% | -69,94% | +351,64% | -42,19% | -17,02% | -0,44% | -9,28% | +7,04% | -58,65% | +119,74% | +51,44% | -30,83% | -78,34% | +468,26% | +51,57% | -27,29% | -17,39% | -51,25% | +174,74% | -105,82% | -5 377,82% | +88,31% |
dynamika r/r | | | | | | -20,92% | +78,86% | +6,49% | +46,46% | +42,42% | +88,58% | +9,82% | +60,60% | +65,83% | -44,00% | +35,77% | +13,00% | +32,86% | +3,90% | +7,10% | -24,09% | -48,14% | +40,23% | -15,69% | -12,65% | +243,00% | +18,33% | +136,29% | +43,06% | -25,51% | +116,93% | +15,65% | +50,19% | +40,62% | -77,59% | -10,10% | -51,41% | -61,65% | -40,94% | -12,80% | -1,72% | -29,13% | +239,41% | -68,97% | +127,86% | +38,18% | +3,53% | +531,69% | -19,06% | +59,14% | +284,49% | -35,96% | +289,98% | +216,71% | -34,88% | +115,69% | -56,67% | -19,78% | -60,03% | -11,77% | +47,28% | -4,82% | -50,15% | +28,92% | +29,03% | +35,63% | +417,33% | -55,61% | -19,55% | -106,44% | -526,75% | -202,30% |
Pozostałe przychody operacyjne | | 117 | 51 | 40 | 245 | 235 | 94 | 134 | 207 | 11 | 74 | 59 | 42 | 149 | 398 | 53 | 652 | 179 | 217 | 114 | 332 | 164 | 211 | 114 | 1 814 | 156 | 923 | 375 | 340 | 378 | 79 | 125 | 215 | 154 | 494 | 211 | 536 | 256 | 464 | 198 | 607 | 260 | 394 | 1 555 | - 579 | 271 | 133 | 395 | 1 083 | 331 | 238 | 22 588 | 818 | 941 | 9 353 | 2 119 | 1 900 | 4 870 | 3 349 | 585 | 606 | 388 | -5 961 | 2 498 | 11 599 | - 614 | -20 295 | 83 | -1 022 | 908 | 29 759 | 446 |
dynamika kw/kw | | | -56,41% | -21,57% | +512,50% | -4,08% | -60,00% | +42,55% | +54,48% | -94,69% | +572,73% | -20,27% | -28,81% | +254,76% | +167,11% | -86,68% | +1 130,19% | -72,55% | +21,23% | -47,47% | +191,23% | -50,60% | +28,66% | -45,97% | +1 491,23% | -91,40% | +491,67% | -59,37% | -9,33% | +11,18% | -79,10% | +58,23% | +72,00% | -28,37% | +220,78% | -57,29% | +154,03% | -52,24% | +81,25% | -57,33% | +206,57% | -57,17% | +51,54% | +294,67% | -137,23% | +146,80% | -50,92% | +196,99% | +174,18% | -69,44% | -28,10% | +9 390,76% | -96,38% | +15,04% | +893,94% | -77,34% | -10,34% | +156,32% | -31,23% | -82,53% | +3,59% | -35,97% | -1 636,34% | +141,91% | +364,33% | -105,29% | -3 205,37% | +100,41% | -1 331,33% | +188,85% | +3 177,42% | -98,50% |
dynamika r/r | | | | | | +100,85% | +84,31% | +235,00% | -15,51% | -95,32% | -21,28% | -55,97% | -79,71% | +1 254,55% | +437,84% | -10,17% | +1 452,38% | +20,13% | -45,48% | +115,09% | -49,08% | -8,38% | -2,76% | 0,00% | +446,39% | -4,88% | +337,44% | +228,95% | -81,26% | +142,31% | -91,44% | -66,67% | -36,76% | -59,26% | +525,32% | +68,80% | +149,30% | +66,23% | -6,07% | -6,16% | +13,25% | +1,56% | -15,09% | +685,35% | -195,39% | +4,23% | -66,24% | -74,60% | +287,05% | +22,14% | +78,95% | +5 618,48% | -24,47% | +184,29% | +3 829,83% | -90,62% | +132,27% | +417,53% | -64,19% | -72,39% | -68,11% | -92,03% | -277,99% | +327,01% | +1 814,03% | -258,25% | -240,46% | -96,68% | -108,81% | +247,88% | +246,63% | +437,35% |
Pozostałe koszty operacyjne | | 0 | - 109 | 0 | -5 | 0 | - 262 | -21 | - 129 | -12 | -1 123 | 0 | -51 | -1 | - 292 | - 122 | - 951 | -21 | - 199 | -61 | - 380 | -29 | - 143 | -12 | -1 164 | -58 | - 756 | - 317 | -65 | -1 006 | -4 069 | - 447 | - 638 | -24 | -2 004 | - 209 | - 525 | -71 | - 731 | -9 | - 147 | -81 | - 414 | - 364 | - 175 | -4 | - 513 | - 426 | - 719 | - 148 | -5 151 | -16 626 | -3 644 | -4 949 | -6 653 | -2 658 | - 848 | - 321 | -2 960 | - 245 | - 424 | - 853 | -4 690 | -1 476 | 140 | -5 | - 603 | - 151 | -1 203 | - 245 | - 819 | - 157 |
dynamika kw/kw | | | -454,17% | +100,00% | | +100,00% | -2 620,00% | +91,98% | -514,29% | +90,70% | -9 258,33% | +100,00% | | +98,04% | -29 100,00% | +58,22% | -679,51% | +97,79% | -847,62% | +69,35% | -522,95% | +92,37% | -393,10% | +91,61% | -9 600,00% | +95,02% | -1 203,45% | +58,07% | +79,50% | -1 447,69% | -304,47% | +89,01% | -42,73% | +96,24% | -8 250,00% | +89,57% | -151,20% | +86,48% | -929,58% | +98,77% | -1 533,33% | +44,90% | -411,11% | +12,08% | +51,92% | +97,71% | -12 725,00% | +16,96% | -68,78% | +79,42% | -3 380,41% | -222,77% | +78,08% | -35,81% | -34,43% | +60,05% | +68,10% | +62,15% | -822,12% | +91,72% | -73,06% | -101,18% | -449,82% | +68,53% | +109,49% | -103,57% | -11 960,00% | +74,96% | -696,69% | +79,63% | -234,29% | +80,83% |
dynamika r/r | | | | | | +58,33% | -140,37% | | -2 480,00% | -3 020,00% | -328,63% | +100,00% | +60,47% | +91,67% | +74,00% | | -1 764,71% | -2 000,00% | +31,85% | +50,00% | +60,04% | -38,10% | +28,14% | +80,33% | -206,32% | -100,00% | -428,67% | -2 541,67% | +94,42% | -1 634,48% | -438,23% | -41,01% | -881,54% | +97,61% | +50,75% | +53,24% | +17,71% | -195,83% | +63,52% | +95,69% | +72,00% | -14,08% | +43,37% | -3 944,44% | -19,05% | +95,06% | -23,91% | -17,03% | -310,86% | -3 600,00% | -904,09% | -3 802,82% | -406,82% | -3 243,92% | -29,16% | +84,01% | +76,73% | +93,51% | +55,51% | +90,78% | +50,00% | -165,73% | -58,45% | -502,45% | +133,02% | +99,41% | +87,14% | +89,77% | -959,29% | -4 800,00% | -35,82% | -3,97% |
Zysk operacyjny |
|
1 393 | 1 068 | 1 149 | 1 725 | 1 244 | 1 846 | 1 294 | 2 253 | 1 436 | 2 749 | 1 356 | 3 484 | 2 531 | 2 233 | 1 692 | 3 648 | 3 324 | 2 228 | 1 939 | 2 948 | 1 777 | 3 167 | 1 692 | 3 267 | 5 730 | 3 834 | 3 815 | 4 019 | 3 567 | 3 965 | 4 023 | 5 200 | 6 029 | 273 | 3 908 | 2 743 | 2 447 | 786 | 3 595 | 3 145 | 1 782 | 3 554 | 2 248 | 5 364 | 2 482 | 3 320 | 6 646 | 5 316 | 3 708 | 9 313 | 10 238 | 16 486 | 7 156 | 11 964 | 8 684 | 9 419 | 13 505 | 4 092 | 8 477 | 12 505 | 8 059 | -8 805 | 11 512 | 27 639 | 10 942 | -11 348 | 4 588 | 10 567 | -81 | -11 815 | -4 474 |
dynamika kw/kw | | | -23,33% | +7,58% | +50,13% | -27,88% | +48,39% | -29,90% | +74,11% | -36,26% | +91,43% | -50,67% | +156,93% | -27,35% | -11,77% | -24,23% | +115,60% | -8,88% | -32,97% | -12,97% | +52,04% | -39,72% | +78,22% | -46,57% | +93,09% | +75,39% | -33,09% | -0,50% | +5,35% | -11,25% | +11,16% | +1,46% | +29,26% | +15,94% | -95,47% | +1 331,50% | -29,81% | -10,79% | -67,88% | +357,38% | -12,52% | -43,34% | +99,44% | -36,75% | +138,61% | -53,73% | +33,76% | +100,18% | -20,01% | -30,25% | +151,16% | +9,93% | +61,03% | -56,59% | +67,19% | -27,42% | +8,46% | +43,38% | -69,70% | +107,16% | +47,52% | -35,55% | -209,26% | +230,74% | +140,09% | -60,41% | -203,71% | +140,43% | +130,32% | -100,77% | -14 486,42% | +62,13% |
dynamika r/r | | | | | | -10,70% | +72,85% | +12,62% | +30,61% | +15,43% | +48,92% | +4,79% | +54,64% | +76,25% | -18,77% | +24,78% | +4,71% | +31,33% | -0,22% | +14,60% | -19,19% | -46,54% | +42,15% | -12,74% | +10,82% | +222,45% | +21,06% | +125,47% | +23,02% | -37,75% | +3,42% | +5,45% | +29,39% | +69,02% | -93,11% | -2,86% | -47,25% | -59,41% | +187,91% | -8,01% | +14,66% | -27,18% | +352,16% | -37,47% | +70,56% | +39,28% | -6,58% | +195,64% | -0,89% | +49,40% | +180,51% | +54,05% | +210,12% | +92,99% | +28,47% | -15,18% | -42,87% | +88,72% | -65,80% | -2,38% | +32,76% | -40,33% | -315,18% | +35,80% | +121,02% | +35,77% | -28,88% | -60,15% | -61,77% | -100,74% | -4,12% | -197,52% |
Przychody Finansowe | | 16 | 40 | 34 | 90 | 45 | 215 | 80 | 171 | 555 | 20 | 268 | 95 | 334 | 260 | 312 | 292 | 100 | 689 | 471 | 281 | 335 | 486 | 391 | 350 | 330 | 206 | 243 | 179 | 232 | 235 | 268 | 230 | 205 | 252 | 138 | 149 | 157 | 770 | 127 | 141 | 776 | 136 | 92 | 191 | 94 | 87 | 95 | 90 | 51 | 92 | 463 | - 173 | -63 | 148 | 270 | 947 | 12 | 315 | 1 251 | 32 | 184 | - 868 | 3 | 39 | 86 | 45 | 92 | 352 | 117 | 111 | 79 |
dynamika kw/kw | | | +150,00% | -15,00% | +164,71% | -50,00% | +377,78% | -62,79% | +113,75% | +224,56% | -96,40% | +1 240,00% | -64,55% | +251,58% | -22,16% | +20,00% | -6,41% | -65,75% | +589,00% | -31,64% | -40,34% | +19,22% | +45,07% | -19,55% | -10,49% | -5,71% | -37,58% | +17,96% | -26,34% | +29,61% | +1,29% | +14,04% | -14,18% | -10,87% | +22,93% | -45,24% | +7,97% | +5,37% | +390,45% | -83,51% | +11,02% | +450,35% | -82,47% | -32,35% | +107,61% | -50,79% | -7,45% | +9,20% | -5,26% | -43,33% | +80,39% | +403,26% | -137,37% | +63,58% | +334,92% | +82,43% | +250,74% | -98,73% | +2 525,00% | +297,14% | -97,44% | +475,00% | -571,74% | +100,35% | +1 200,00% | +120,51% | -47,67% | +104,44% | +282,61% | -66,76% | -5,13% | -28,83% |
dynamika r/r | | | | | | +181,25% | +437,50% | +135,29% | +90,00% | +1 133,33% | -90,70% | +235,00% | -44,44% | -39,82% | +1 200,00% | +16,42% | +207,37% | -70,06% | +165,00% | +50,96% | -3,77% | +235,00% | -29,46% | -16,99% | +24,56% | -1,49% | -57,61% | -37,85% | -48,86% | -29,70% | +14,08% | +10,29% | +28,49% | -11,64% | +7,23% | -48,51% | -35,22% | -23,41% | +205,56% | -7,97% | -5,37% | +394,27% | -82,34% | -27,56% | +35,46% | -87,89% | -36,03% | +3,26% | -52,88% | -45,74% | +5,75% | +387,37% | -292,22% | -223,53% | +60,87% | -41,68% | +647,40% | +119,05% | +112,84% | +363,33% | -96,62% | +1 433,33% | -375,56% | -99,76% | +21,88% | -53,26% | +105,18% | +2 966,67% | +802,56% | +36,05% | +146,67% | -14,13% |
Koszty finansowe | | -9 | -38 | -66 | - 122 | - 108 | - 297 | - 168 | -94 | - 185 | -47 | - 140 | - 291 | - 181 | - 234 | - 316 | - 457 | - 478 | - 565 | - 513 | - 716 | - 675 | - 798 | - 654 | - 634 | - 605 | - 953 | - 873 | - 660 | - 636 | - 753 | - 578 | -1 279 | -1 130 | -1 053 | -1 034 | -1 166 | - 975 | - 911 | -1 090 | -1 066 | -1 258 | - 959 | -1 018 | - 777 | - 859 | -2 132 | - 880 | -2 426 | - 848 | -4 311 | - 912 | - 876 | - 877 | -2 970 | -1 057 | -1 391 | -1 126 | -2 101 | -1 596 | -3 162 | -3 187 | -2 985 | -3 923 | -3 330 | -2 732 | -2 075 | -1 761 | -2 442 | -2 721 | -9 897 | -8 340 |
dynamika kw/kw | | | -322,22% | -73,68% | -84,85% | +11,48% | -175,00% | +43,43% | +44,05% | -96,81% | +74,59% | -197,87% | -107,86% | +37,80% | -29,28% | -35,04% | -44,62% | -4,60% | -18,20% | +9,20% | -39,57% | +5,73% | -18,22% | +18,05% | +3,06% | +4,57% | -57,52% | +8,39% | +24,40% | +3,64% | -18,40% | +23,24% | -121,28% | +11,65% | +6,81% | +1,80% | -12,77% | +16,38% | +6,56% | -19,65% | +2,20% | -18,01% | +23,77% | -6,15% | +23,67% | -10,55% | -148,20% | +58,72% | -175,68% | +65,05% | -408,37% | +78,84% | +3,95% | -0,11% | -238,65% | +64,41% | -31,60% | +19,05% | -86,59% | +24,04% | -98,12% | -0,79% | +6,34% | -31,42% | +15,12% | +17,96% | +24,05% | +15,13% | -38,67% | -11,43% | -263,73% | +15,73% |
dynamika r/r | | | | | | -1 100,00% | -681,58% | -154,55% | +22,95% | -71,30% | +84,18% | +16,67% | -209,57% | +2,16% | -397,87% | -125,71% | -57,04% | -164,09% | -141,45% | -62,34% | -56,67% | -41,21% | -41,24% | -27,49% | +11,45% | +10,37% | -19,42% | -33,49% | -4,10% | -5,12% | +20,99% | +33,79% | -93,79% | -77,67% | -39,84% | -78,89% | +8,84% | +13,72% | +13,49% | -5,42% | +8,58% | -29,03% | -5,27% | +6,61% | +27,11% | +31,72% | -122,31% | +13,56% | -212,23% | +1,28% | -102,20% | -3,64% | +63,89% | -3,42% | +31,11% | -15,90% | -58,79% | -28,39% | +29,26% | -50,99% | -127,32% | -183,04% | -42,08% | -145,80% | -5,31% | +14,28% | +30,49% | +55,11% | +26,67% | +0,40% | -376,96% | -373,59% |
Zysk brutto |
|
1 400 | 1 070 | 1 117 | 1 693 | 1 181 | 1 764 | 1 206 | 2 330 | 1 806 | 2 722 | 1 484 | 3 288 | 2 684 | 2 259 | 1 688 | 3 483 | 2 946 | 2 352 | 1 897 | 2 513 | 1 437 | 2 855 | 1 429 | 2 983 | 5 455 | 3 087 | 3 185 | 3 538 | 3 163 | 3 447 | 3 713 | 4 151 | 5 104 | - 528 | 3 012 | 1 726 | 1 629 | 645 | 2 632 | 2 220 | 1 300 | 2 731 | 1 322 | 4 778 | 1 717 | 1 275 | 5 861 | 2 980 | 2 911 | 5 094 | 9 789 | 15 437 | 5 720 | 8 696 | 8 839 | 8 033 | 12 391 | 2 306 | 8 132 | 9 375 | 5 056 | -12 658 | 7 592 | 24 348 | 8 296 | -13 378 | 2 919 | 8 477 | -2 685 | -21 601 | -12 735 |
dynamika kw/kw | | | -23,57% | +4,39% | +51,57% | -30,24% | +49,36% | -31,63% | +93,20% | -22,49% | +50,72% | -45,48% | +121,56% | -18,37% | -15,83% | -25,28% | +106,34% | -15,42% | -20,16% | -19,35% | +32,47% | -42,82% | +98,68% | -49,95% | +108,75% | +82,87% | -43,41% | +3,17% | +11,08% | -10,60% | +8,98% | +7,72% | +11,80% | +22,96% | -110,34% | +670,45% | -42,70% | -5,62% | -60,41% | +308,06% | -15,65% | -41,44% | +110,08% | -51,59% | +261,42% | -64,06% | -25,74% | +359,69% | -49,16% | -2,32% | +74,99% | +92,17% | +57,70% | -62,95% | +52,03% | +1,64% | -9,12% | +54,25% | -81,39% | +252,65% | +15,29% | -46,07% | -350,36% | +159,98% | +220,71% | -65,93% | -261,26% | +121,82% | +190,41% | -131,67% | -704,51% | +41,04% |
dynamika r/r | | | | | | -15,64% | +64,86% | +7,97% | +37,63% | +52,92% | +54,31% | +23,05% | +41,12% | +48,62% | -17,01% | +13,75% | +5,93% | +9,76% | +4,12% | +12,38% | -27,85% | -51,22% | +21,39% | -24,67% | +18,70% | +279,61% | +8,13% | +122,88% | +18,61% | -42,02% | +11,66% | +16,58% | +17,33% | +61,37% | -115,32% | -18,88% | -58,42% | -68,08% | +222,16% | -12,62% | +28,62% | -20,20% | +323,41% | -49,77% | +115,23% | +32,08% | -53,31% | +343,34% | -37,63% | +69,54% | +299,53% | +67,02% | +418,02% | +96,50% | +70,71% | -9,70% | -47,96% | +116,63% | -73,48% | -8,00% | +16,71% | -59,20% | -648,92% | -6,64% | +159,71% | +64,08% | -5,69% | -61,55% | -65,18% | -132,36% | -61,47% | -536,28% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | | | | | | | | | | | | | | | | | | | -100,00% | | | |
Zysk netto |
|
1 295 | 764 | 913 | 1 388 | 931 | 1 392 | 991 | 1 830 | 1 454 | 2 169 | 1 208 | 2 711 | 2 191 | 1 894 | 1 350 | 2 818 | 2 301 | 2 486 | 1 503 | 2 354 | 1 924 | 1 966 | 1 714 | 2 779 | 4 293 | 2 566 | 2 886 | 3 054 | 3 108 | 2 955 | 3 020 | 3 079 | 3 783 | 307 | 2 570 | 1 443 | 1 830 | 573 | 1 901 | 2 059 | 1 573 | 2 088 | 1 573 | 2 645 | 76 | 2 423 | 4 996 | 2 209 | 2 403 | 2 575 | 4 284 | 14 432 | 3 958 | 6 038 | 7 020 | 7 981 | 9 296 | 1 653 | 6 302 | 7 603 | 3 810 | -14 789 | 5 710 | 21 805 | 7 381 | -10 402 | 2 205 | 6 695 | -1 832 | -58 484 | -11 742 |
dynamika kw/kw | | | -41,00% | +19,50% | +52,03% | -32,93% | +49,52% | -28,81% | +84,66% | -20,55% | +49,17% | -44,31% | +124,42% | -19,18% | -13,56% | -28,72% | +108,74% | -18,35% | +8,04% | -39,54% | +56,62% | -18,27% | +2,18% | -12,82% | +62,14% | +54,48% | -40,23% | +12,47% | +5,82% | +1,77% | -4,92% | +2,20% | +1,95% | +22,86% | -91,88% | +737,13% | -43,85% | +26,82% | -68,69% | +231,76% | +8,31% | -23,60% | +32,74% | -24,66% | +68,15% | -97,13% | +3 088,16% | +106,19% | -55,78% | +8,78% | +7,16% | +66,37% | +236,88% | -72,57% | +52,55% | +16,26% | +13,69% | +16,48% | -82,22% | +281,25% | +20,64% | -49,89% | -488,16% | +138,61% | +281,87% | -66,15% | -240,93% | +121,20% | +203,63% | -127,36% | -3 092,36% | +79,92% |
dynamika r/r | | | | | | -28,11% | +82,20% | +8,54% | +31,84% | +56,18% | +55,82% | +21,90% | +48,14% | +50,69% | -12,68% | +11,75% | +3,95% | +5,02% | +31,26% | +11,33% | -16,47% | -16,38% | -20,92% | +14,04% | +18,05% | +123,13% | +30,52% | +68,38% | +9,90% | -27,60% | +15,16% | +4,64% | +0,82% | +21,72% | -89,61% | -14,90% | -53,13% | -51,63% | +86,64% | -26,03% | +42,69% | -14,04% | +264,40% | -17,25% | +28,46% | -95,17% | +16,04% | +217,61% | -16,48% | +3 061,84% | +6,27% | -14,25% | +553,33% | +64,71% | +134,49% | +63,87% | -44,70% | +134,87% | -72,62% | -10,23% | -4,74% | -59,01% | -994,68% | -9,39% | +186,79% | +93,73% | +29,66% | -61,38% | -69,30% | -124,82% | -462,24% | -632,52% |
Zysk netto akcjonariuszy większościowych |
|
1 295 | 764 | 913 | 1 388 | 931 | 1 392 | 991 | 1 830 | 1 454 | 2 169 | 1 208 | 2 711 | 2 191 | 1 894 | 1 350 | 2 818 | 2 301 | 2 486 | 1 503 | 2 354 | 1 924 | 1 966 | 1 714 | 2 520 | 4 128 | 2 415 | 2 821 | 3 038 | 3 152 | 2 856 | 2 951 | 3 102 | 3 770 | 280 | 2 475 | 1 592 | 1 756 | 583 | 1 885 | 2 030 | 1 694 | 2 019 | 1 615 | 2 870 | 76 | 2 423 | 4 996 | 2 209 | 2 403 | 2 575 | 4 284 | 14 432 | 3 958 | 6 038 | 7 020 | 7 981 | 9 296 | 1 653 | 6 302 | 7 603 | 3 810 | -14 789 | 5 710 | 21 805 | 7 381 | -10 402 | 2 205 | 6 695 | -1 832 | -58 484 | -11 742 |
dynamika kw/kw | | | -41,00% | +19,50% | +52,03% | -32,93% | +49,52% | -28,81% | +84,66% | -20,55% | +49,17% | -44,31% | +124,42% | -19,18% | -13,56% | -28,72% | +108,74% | -18,35% | +8,04% | -39,54% | +56,62% | -18,27% | +2,18% | -12,82% | +47,02% | +63,81% | -41,50% | +16,81% | +7,69% | +3,75% | -9,39% | +3,33% | +5,12% | +21,53% | -92,57% | +783,93% | -35,68% | +10,30% | -66,80% | +223,33% | +7,69% | -16,55% | +19,19% | -20,01% | +77,71% | -97,35% | +3 088,16% | +106,19% | -55,78% | +8,78% | +7,16% | +66,37% | +236,88% | -72,57% | +52,55% | +16,26% | +13,69% | +16,48% | -82,22% | +281,25% | +20,64% | -49,89% | -488,16% | +138,61% | +281,87% | -66,15% | -240,93% | +121,20% | +203,63% | -127,36% | -3 092,36% | +79,92% |
dynamika r/r | | | | | | -28,11% | +82,20% | +8,54% | +31,84% | +56,18% | +55,82% | +21,90% | +48,14% | +50,69% | -12,68% | +11,75% | +3,95% | +5,02% | +31,26% | +11,33% | -16,47% | -16,38% | -20,92% | +14,04% | +7,05% | +114,55% | +22,84% | +64,59% | +20,56% | -23,64% | +18,26% | +4,61% | +2,11% | +19,61% | -90,20% | -16,13% | -48,68% | -53,42% | +108,21% | -23,84% | +27,51% | -3,53% | +246,31% | -14,32% | +41,38% | -95,51% | +20,01% | +209,35% | -23,03% | +3 061,84% | +6,27% | -14,25% | +553,33% | +64,71% | +134,49% | +63,87% | -44,70% | +134,87% | -72,62% | -10,23% | -4,74% | -59,01% | -994,68% | -9,39% | +186,79% | +93,73% | +29,66% | -61,38% | -69,30% | -124,82% | -462,24% | -632,52% |
EBITDA |
|
1 549 | 1 258 | 1 355 | 1 951 | 1 411 | 2 189 | 1 590 | 2 550 | 1 769 | 3 148 | 1 778 | 3 904 | 2 960 | 2 694 | 2 251 | 4 387 | 4 078 | 2 975 | 2 712 | 3 619 | 2 460 | 3 845 | 2 342 | 3 995 | 6 626 | 4 713 | 4 806 | 5 032 | 4 378 | 5 131 | 5 125 | 5 519 | 6 921 | 1 243 | 4 973 | 3 869 | 3 605 | 1 947 | 4 713 | 4 314 | 2 787 | 4 779 | 3 519 | 6 669 | 3 387 | 5 032 | 8 169 | 7 143 | 5 446 | 11 168 | 12 083 | 18 594 | 9 441 | 14 173 | 11 133 | 11 533 | 16 166 | 5 212 | 10 573 | 14 512 | 10 169 | -6 879 | 13 443 | 28 077 | 11 407 | -10 763 | 5 196 | 11 331 | 530 | -11 274 | -3 916 |
dynamika kw/kw | | | -18,79% | +7,71% | +43,99% | -27,68% | +55,14% | -27,36% | +60,38% | -30,63% | +77,95% | -43,52% | +119,57% | -24,18% | -8,99% | -16,44% | +94,89% | -7,04% | -27,05% | -8,84% | +33,44% | -32,03% | +56,30% | -39,09% | +70,58% | +65,86% | -28,87% | +1,97% | +4,70% | -13,00% | +17,20% | -0,12% | +7,69% | +25,40% | -82,04% | +300,08% | -22,20% | -6,82% | -45,99% | +142,06% | -8,47% | -35,40% | +71,47% | -26,37% | +89,51% | -49,21% | +48,57% | +62,34% | -12,56% | -23,76% | +105,07% | +8,19% | +53,89% | -49,23% | +50,12% | -21,45% | +3,59% | +40,17% | -67,76% | +102,86% | +37,26% | -29,93% | -167,65% | +295,42% | +108,86% | -59,37% | -194,35% | +148,28% | +118,07% | -95,32% | -2 227,17% | +65,27% |
dynamika r/r | | | | | | -8,91% | +74,01% | +17,34% | +30,70% | +25,37% | +43,81% | +11,82% | +53,10% | +67,33% | -14,42% | +26,60% | +12,37% | +37,77% | +10,43% | +20,48% | -17,51% | -39,68% | +29,24% | -13,64% | +10,39% | +169,35% | +22,57% | +105,21% | +25,96% | -33,93% | +8,87% | +6,64% | +9,68% | +58,09% | -75,77% | -2,97% | -29,90% | -47,91% | +56,64% | -5,23% | +11,50% | -22,69% | +145,45% | -25,33% | +54,59% | +21,53% | +5,29% | +132,14% | +7,11% | +60,79% | +121,94% | +47,91% | +160,31% | +73,36% | +26,91% | -7,86% | -37,97% | +71,23% | -63,23% | -5,03% | +25,83% | -37,10% | -231,98% | +27,14% | +93,47% | +12,17% | -56,46% | -61,35% | -59,64% | -95,35% | -4,75% | -175,37% |
Przepływy operacyjne |
|
56 | 2 202 | - 805 | 2 865 | 1 762 | 2 665 | 455 | 4 387 | - 220 | 2 481 | - 373 | 2 822 | -6 356 | 4 192 | -6 424 | 51 | 77 | 11 996 | 50 | 4 406 | -93 | -2 518 | 2 094 | -1 619 | 8 415 | 5 345 | 2 480 | 6 404 | 2 021 | 8 749 | 7 211 | -5 698 | 1 929 | 21 031 | -19 455 | 2 214 | -1 992 | - 711 | -5 276 | 8 986 | -3 475 | -1 712 | -6 951 | 32 156 | -7 796 | -7 817 | -9 120 | -3 491 | 5 682 | 12 577 | -17 343 | 167 | 3 363 | 46 640 | -16 385 | -5 952 | -10 619 | 14 024 | -11 555 | -1 971 | -10 948 | 31 110 | -8 782 | -19 329 | -1 806 | 78 008 | -26 113 | -12 322 | -13 298 | -7 750 | -2 077 |
dynamika kw/kw | | | +3 832,14% | -136,56% | +455,90% | -38,50% | +51,25% | -82,93% | +864,18% | -105,01% | +1 227,73% | -115,03% | +856,57% | -325,23% | +165,95% | -253,24% | +100,79% | +50,98% | +15 479,22% | -99,58% | +8 712,00% | -102,11% | -2 607,53% | +183,16% | -177,32% | +619,77% | -36,48% | -53,60% | +158,23% | -68,44% | +332,90% | -17,58% | -179,02% | +133,85% | +990,25% | -192,51% | +111,38% | -189,97% | +64,31% | -642,05% | +270,32% | -138,67% | +50,73% | -306,02% | +562,61% | -124,24% | -0,27% | -16,67% | +61,72% | +262,76% | +121,35% | -237,89% | +100,96% | +1 913,77% | +1 286,86% | -135,13% | +63,67% | -78,41% | +232,07% | -182,39% | +82,94% | -455,45% | +384,16% | -128,23% | -120,10% | +90,66% | +4 419,38% | -133,47% | +52,81% | -7,92% | +41,72% | +73,20% |
dynamika r/r | | | | | | +3 046,43% | +21,03% | +156,52% | +53,12% | -112,49% | -6,90% | -181,98% | -35,67% | -2 789,09% | +68,96% | -1 622,25% | -98,19% | +101,21% | +186,16% | +100,78% | +8 539,22% | -220,78% | -120,99% | +4 088,00% | -136,75% | +9 148,39% | +312,27% | +18,43% | +495,55% | -75,98% | +63,69% | +190,77% | -188,98% | -4,55% | +140,38% | -369,80% | +138,86% | -203,27% | -103,38% | +72,88% | +305,87% | -74,45% | -140,79% | -31,75% | +257,85% | -124,35% | -356,60% | -31,20% | -110,86% | +172,88% | +260,89% | -90,16% | +104,78% | -40,81% | +270,84% | +5,52% | -3 664,07% | -415,76% | -69,93% | +29,48% | +66,89% | -3,10% | +121,83% | +24,00% | -880,67% | +83,50% | +150,75% | -197,35% | +36,25% | -636,32% | -109,93% | +92,05% |
Amortyzacja | | 156 | 190 | 206 | 226 | 167 | 343 | 296 | 297 | 333 | 399 | 422 | 420 | 429 | 461 | 559 | 739 | 754 | 747 | 773 | 671 | 683 | 678 | 650 | 728 | 896 | 879 | 991 | 1 013 | 811 | 1 166 | 1 102 | 319 | 892 | 970 | 1 065 | 1 126 | 1 158 | 1 161 | 1 118 | 1 169 | 1 005 | 1 225 | 1 271 | 1 305 | 905 | 1 712 | 1 523 | 1 827 | 1 738 | 1 855 | 1 845 | 2 108 | 2 285 | 2 209 | 2 449 | 2 114 | 2 661 | 1 120 | 2 096 | 2 007 | 2 110 | 1 926 | 1 931 | 438 | 465 | 585 | 608 | 764 | 611 | 541 | 558 |
dynamika kw/kw | | | +21,79% | +8,42% | +9,71% | -26,11% | +105,39% | -13,70% | +0,34% | +12,12% | +19,82% | +5,76% | -0,47% | +2,14% | +7,46% | +21,26% | +32,20% | +2,03% | -0,93% | +3,48% | -13,20% | +1,79% | -0,73% | -4,13% | +12,00% | +23,08% | -1,90% | +12,74% | +2,22% | -19,94% | +43,77% | -5,49% | -71,05% | +179,62% | +8,74% | +9,79% | +5,73% | +2,84% | +0,26% | -3,70% | +4,56% | -14,03% | +21,89% | +3,76% | +2,68% | -30,65% | +89,17% | -11,04% | +19,96% | -4,87% | +6,73% | -0,54% | +14,25% | +8,40% | -3,33% | +10,86% | -13,68% | +25,88% | -57,91% | +87,14% | -4,25% | +5,13% | -8,72% | +0,26% | -77,32% | +6,16% | +25,81% | +3,93% | +25,66% | -20,03% | -11,46% | +3,14% |
dynamika r/r | | | | | | +7,05% | +80,53% | +43,69% | +31,42% | +99,40% | +16,33% | +42,57% | +41,41% | +28,83% | +15,54% | +32,46% | +75,95% | +75,76% | +62,04% | +38,28% | -9,20% | -9,42% | -9,24% | -15,91% | +8,49% | +31,19% | +29,65% | +52,46% | +39,15% | -9,49% | +32,65% | +11,20% | -68,51% | +9,99% | -16,81% | -3,36% | +252,98% | +29,82% | +19,69% | +4,98% | +3,82% | -13,21% | +5,51% | +13,69% | +11,63% | -9,95% | +39,76% | +19,83% | +40,00% | +92,04% | +8,35% | +21,14% | +15,38% | +31,47% | +19,08% | +32,74% | +0,28% | +16,46% | -49,30% | -14,41% | -5,06% | -20,71% | +71,96% | -7,87% | -78,18% | -77,96% | -69,63% | -68,51% | +74,43% | +31,40% | -7,52% | -8,22% |
Przepływy inwestycyjne |
|
-3 963 | - 198 | -6 906 | -4 129 | -4 400 | -3 714 | -6 667 | -1 776 | -3 848 | -21 | -2 061 | -2 064 | -3 324 | -8 714 | -5 081 | -8 481 | -4 362 | -12 901 | -2 392 | -5 526 | -4 444 | 13 214 | -2 122 | -1 132 | -9 123 | -3 049 | -26 | -7 759 | -4 027 | -2 384 | -6 287 | 1 507 | -1 833 | -5 344 | - 773 | -1 451 | -2 581 | -3 052 | -1 478 | - 525 | -2 204 | - 585 | -2 716 | -1 047 | -23 | 9 050 | -58 | -2 093 | -1 647 | -3 685 | - 203 | 109 | - 234 | - 181 | -16 385 | 15 664 | 2 132 | -1 975 | 3 861 | -4 242 | 2 834 | -1 044 | - 771 | 55 211 | -8 366 | -26 548 | -2 396 | 2 324 | -29 352 | 3 754 | 22 |
dynamika kw/kw | | | +95,00% | -3 387,88% | +40,21% | -6,56% | +15,59% | -79,51% | +73,36% | -116,67% | +99,45% | -9 714,29% | -0,15% | -61,05% | -162,15% | +41,69% | -66,92% | +48,57% | -195,76% | +81,46% | -131,02% | +19,58% | +397,34% | -116,06% | +46,65% | -705,92% | +66,58% | +99,15% | -29 742,31% | +48,10% | +40,80% | -163,72% | +123,97% | -221,63% | -191,54% | +85,54% | -87,71% | -77,88% | -18,25% | +51,57% | +64,48% | -319,81% | +73,46% | -364,27% | +61,45% | +97,80% | +39 447,83% | -100,64% | -3 508,62% | +21,31% | -123,74% | +94,49% | +153,69% | -314,68% | +22,65% | -8 952,49% | +195,60% | -86,39% | -192,64% | +295,49% | -209,87% | +166,81% | -136,84% | +26,15% | +7 260,96% | -115,15% | -217,33% | +90,97% | +196,99% | -1 362,99% | +112,79% | -99,41% |
dynamika r/r | | | | | | -11,03% | -1 775,76% | +3,46% | +56,99% | +12,55% | +99,43% | +69,09% | -16,22% | +13,62% | -41 395,24% | -146,53% | -310,90% | -31,23% | -48,05% | +52,92% | +34,84% | -1,88% | +202,43% | +11,29% | +79,52% | -105,29% | -123,07% | +98,77% | -585,42% | +55,86% | +21,81% | -24 080,77% | +119,42% | +54,48% | -124,16% | +87,70% | -196,28% | -40,81% | +42,89% | -91,20% | +63,82% | +14,61% | +80,83% | -83,76% | -99,43% | +98,96% | +1 647,01% | +97,86% | -99,90% | -7 060,87% | -140,72% | -250,00% | +105,21% | +85,79% | +95,09% | -7 971,43% | +14 270,64% | +1 011,11% | -991,16% | +123,56% | -127,08% | +32,93% | +47,14% | -119,97% | +1 401,53% | -395,20% | -2 442,91% | -210,77% | -95,79% | -250,85% | +114,14% | +100,92% |
Capex |
|
0 | -4 367 | -6 906 | -33 | -77 | -9 813 | -1 523 | -5 931 | -4 849 | -22 | -2 111 | -2 201 | -3 324 | -8 714 | -4 081 | -7 451 | -4 519 | -13 569 | -2 392 | -3 991 | -3 901 | 4 039 | -1 362 | -1 964 | -8 246 | -7 302 | -1 145 | -11 890 | -4 191 | -1 599 | -6 294 | - 868 | -2 260 | -5 652 | - 820 | -1 405 | -2 586 | -3 167 | -1 492 | -1 011 | -2 212 | - 598 | - 122 | -7 665 | -8 | - 413 | -74 | -2 078 | - 615 | - 109 | - 205 | 0 | -1 081 | - 899 | -1 751 | -1 163 | 842 | -1 870 | - 385 | -9 665 | -62 | 1 601 | - 105 | - 269 | -8 081 | -1 560 | -2 396 | 1 671 | -30 185 | 4 612 | -6 |
dynamika kw/kw | | | | -58,14% | +99,52% | -133,33% | -12 644,16% | +84,48% | -289,43% | +18,24% | +99,55% | -9 495,45% | -4,26% | -51,02% | -162,15% | +53,17% | -82,58% | +39,35% | -200,27% | +82,37% | -66,85% | +2,26% | +203,54% | -133,72% | -44,20% | -319,86% | +11,45% | +84,32% | -938,43% | +64,75% | +61,85% | -293,62% | +86,21% | -160,37% | -150,09% | +85,49% | -71,34% | -84,06% | -22,47% | +52,89% | +32,24% | -118,79% | +72,97% | +79,60% | -6 182,79% | +99,90% | -5 062,50% | +82,08% | -2 708,11% | +70,40% | +82,28% | -88,07% | +100,00% | | +16,84% | -94,77% | +33,58% | +172,40% | -322,09% | +79,41% | -2 410,39% | +99,36% | +2 682,26% | -106,56% | -156,19% | -2 904,09% | +80,70% | -53,59% | +169,74% | -1 906,40% | +115,28% | -100,13% |
dynamika r/r | | | | | | | -124,71% | +77,95% | -17 872,73% | -6 197,40% | +99,78% | -38,61% | +62,89% | +31,45% | -39 509,09% | -93,32% | -238,53% | -35,95% | -55,71% | +41,39% | +46,44% | +13,68% | +129,77% | +43,06% | +50,79% | -111,38% | -280,79% | +15,93% | -505,40% | +49,18% | +78,10% | -449,69% | +92,70% | +46,07% | -253,47% | +86,97% | -61,87% | -14,42% | +43,97% | -81,95% | +28,04% | +14,46% | +81,12% | +91,82% | -658,16% | +99,64% | +30,94% | +39,34% | +72,89% | -7 587,50% | +73,61% | -177,03% | +100,00% | -75,77% | -724,77% | -754,15% | | +177,89% | -108,01% | +78,01% | -731,04% | -107,36% | +185,61% | +72,73% | +97,22% | -12 933,87% | -197,44% | -2 181,90% | +721,19% | -273,53% | +395,64% | +99,75% |
Przepływy finansowe |
|
5 492 | -89 | 4 714 | -33 | 12 336 | - 430 | 4 759 | - 965 | - 546 | 2 952 | 24 133 | - 127 | 4 316 | 9 202 | 5 650 | 6 076 | 2 795 | 8 035 | 837 | 3 355 | 855 | -8 282 | -1 019 | 3 681 | 12 670 | -2 031 | -7 518 | 9 654 | 3 268 | 896 | 13 335 | -4 038 | - 980 | -11 250 | 5 613 | -3 927 | - 216 | 2 020 | - 498 | 883 | 1 194 | 1 075 | 6 143 | 2 995 | -9 977 | -3 998 | -1 663 | 1 339 | -7 781 | -11 742 | 10 413 | -8 521 | -7 680 | -2 558 | -24 719 | 4 216 | 14 148 | -5 809 | -2 206 | 6 251 | 6 678 | -23 192 | 3 907 | -36 737 | 13 561 | -8 906 | -12 130 | 3 610 | 42 673 | 816 | 1 820 |
dynamika kw/kw | | | -101,62% | +5 396,63% | -100,70% | +37 481,82% | -103,49% | +1 206,74% | -120,28% | +43,42% | +640,66% | +717,51% | -100,53% | +3 498,43% | +113,21% | -38,60% | +7,54% | -54,00% | +187,48% | -89,58% | +300,84% | -74,52% | -1 068,65% | +87,70% | +461,24% | +244,20% | -116,03% | -270,16% | +228,41% | -66,15% | -72,58% | +1 388,28% | -130,28% | +75,73% | -1 047,96% | +149,89% | -169,96% | +94,50% | +1 035,19% | -124,65% | +277,31% | +35,22% | -9,97% | +471,44% | -51,25% | -433,12% | +59,93% | +58,40% | +180,52% | -681,11% | -50,91% | +188,68% | -181,83% | +9,87% | +66,69% | -866,34% | +117,06% | +235,58% | -141,06% | +62,02% | +383,36% | +6,83% | -447,29% | +116,85% | -1 040,29% | +136,91% | -165,67% | -36,20% | +129,76% | +1 082,08% | -98,09% | +123,04% |
dynamika r/r | | | | | | +124,62% | -383,15% | +0,95% | -2 824,24% | -104,43% | +786,51% | +407,10% | +86,84% | +890,48% | +211,72% | -76,59% | +4 884,25% | -35,24% | -12,68% | -85,19% | -44,78% | -69,41% | -203,07% | -221,74% | +9,72% | +1 381,87% | +75,48% | -637,78% | +162,27% | -74,21% | +144,12% | +277,37% | -141,83% | -129,99% | -1 355,58% | -57,91% | +2,75% | +77,96% | +117,96% | -108,87% | +122,49% | +652,78% | -46,78% | +1 333,53% | +239,18% | -935,59% | -471,91% | -127,07% | -55,29% | +22,01% | -193,70% | +726,16% | -736,37% | +1,30% | +78,21% | -337,39% | +149,48% | +284,22% | -127,09% | +91,08% | +48,27% | -52,80% | -299,24% | +277,11% | -687,70% | +103,07% | +61,60% | -410,47% | +109,83% | +214,67% | +109,16% | +115,00% |
Emisja akcji | | 5 500 | 0 | 0 | 0 | 12 699 | 0 | 0 | 0 | 0 | 0 | 0 | 23 268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | -100,00% | | | | -100,00% | | | | | | | -100,00% | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | +130,89% | | | | -100,00% | | | | | | | -100,00% | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 290 | - 999 | - 542 | -1 351 | - 632 | -1 653 | -2 105 | -3 192 | -2 730 | - 976 | -2 105 | -1 711 | -2 126 | -2 188 | 202 | -1 466 | -1 484 | -9 | -2 123 | - 749 | - 981 | -2 512 | 1 969 | - 210 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +56,38% | +45,75% | -149,26% | +53,22% | -161,55% | -27,34% | -51,64% | +14,47% | +64,25% | -115,68% | +18,72% | -24,25% | -2,92% | +109,23% | -825,74% | -1,23% | +99,39% | -23 488,89% | +64,72% | -30,97% | -156,07% | +178,38% | -110,67% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +72,40% | -65,47% | -288,38% | -136,27% | -331,96% | +40,96% | 0,00% | +46,40% | +22,12% | -124,18% | +109,60% | +14,32% | +30,20% | +99,59% | -1 150,99% | +48,91% | +33,89% | -27 811,11% | +192,75% | +71,96% |
Pozostałe, w tym pożyczki i kredyty | | -8 | -42 | 4 771 | 82 | - 259 | - 156 | 4 871 | - 819 | - 479 | 3 011 | 24 266 | -23 307 | 4 658 | 9 415 | 5 920 | 6 505 | 3 082 | 8 604 | 1 256 | 5 235 | 1 392 | -7 476 | - 354 | 4 158 | 13 349 | -16 227 | -6 786 | 10 393 | 3 826 | 1 867 | 13 948 | -2 793 | 242 | -10 800 | 7 129 | -3 247 | 1 192 | 2 430 | 995 | 1 372 | 3 277 | 1 880 | 7 077 | 3 941 | -9 126 | -3 030 | - 703 | 4 237 | -5 598 | -10 121 | 12 649 | -7 313 | -5 447 | 163 | -20 864 | 7 467 | 16 057 | -2 584 | 993 | 10 726 | 11 664 | -20 527 | 8 488 | -32 264 | 15 963 | -15 280 | -9 873 | 6 640 | 47 545 | 2 787 | 3 527 |
dynamika kw/kw | | | -425,00% | +11 459,52% | -98,28% | -415,85% | +39,77% | +3 222,44% | -116,81% | +41,51% | +728,60% | +705,91% | -196,05% | +119,99% | +102,13% | -37,12% | +9,88% | -52,62% | +179,17% | -85,40% | +316,80% | -73,41% | -637,07% | +95,26% | +1 274,58% | +221,04% | -221,56% | +58,18% | +253,15% | -63,19% | -51,20% | +647,08% | -120,02% | +108,66% | -4 562,81% | +166,01% | -145,55% | +136,71% | +103,86% | -59,05% | +37,89% | +138,85% | -42,63% | +276,44% | -44,31% | -331,57% | +66,80% | +76,80% | +702,70% | -232,12% | -80,80% | +224,98% | -157,81% | +25,52% | +102,99% | -12 900,00% | +135,79% | +115,04% | -116,09% | +138,43% | +980,16% | +8,75% | -275,99% | +141,35% | -480,11% | +149,48% | -195,72% | +35,39% | +167,25% | +616,04% | -94,14% | +26,55% |
dynamika r/r | | | | | | -3 137,50% | -271,43% | +2,10% | -1 098,78% | -84,94% | +2 030,13% | +398,17% | -2 745,79% | +1 072,44% | +212,69% | -75,60% | +127,91% | -33,83% | -8,61% | -78,78% | -19,52% | -54,83% | -186,89% | -128,18% | -20,57% | +858,98% | -117,05% | -1 816,95% | +149,95% | -71,34% | +111,51% | +305,54% | -126,87% | -93,67% | -678,47% | -48,89% | -16,25% | +392,56% | +122,50% | -86,04% | +142,25% | +174,92% | -22,63% | +611,26% | +187,24% | -378,49% | -261,17% | -109,93% | +7,51% | +38,66% | -234,03% | +1 899,29% | -272,60% | +2,70% | +101,61% | -264,95% | +202,11% | +394,79% | -1 685,28% | +104,76% | +43,65% | -27,36% | -694,39% | +754,78% | -400,80% | +36,86% | +25,56% | -216,32% | +120,58% | +197,85% | +118,24% | +135,72% |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | 1 585 | 1 915 | -2 997 | -1 297 | 9 698 | -1 479 | -1 453 | 1 646 | -4 614 | 5 412 | 21 699 | 631 | -5 364 | 4 680 | -5 855 | -2 354 | -1 490 | 7 130 | -1 505 | 2 235 | -3 682 | 2 414 | -1 047 | 930 | 11 962 | 265 | -5 064 | 8 299 | 1 262 | 7 261 | 14 259 | -8 229 | - 884 | 4 437 | -14 615 | -3 164 | -4 789 | -1 743 | -7 252 | 9 344 | -4 485 | -1 222 | -3 524 | 34 104 | -17 796 | -2 765 | -10 841 | -4 245 | -3 746 | -2 850 | -7 133 | -8 245 | -4 551 | 43 901 | -57 489 | 13 928 | 5 661 | 6 240 | -9 900 | 38 | -1 436 | 6 874 | -5 646 | - 855 | 3 389 | 42 554 | -40 639 | -6 388 | 23 | -3 180 | - 235 |
dynamika kw/kw | | | +20,82% | -256,50% | +56,72% | +847,73% | -115,25% | +1,76% | +213,28% | -380,32% | +217,30% | +300,94% | -97,09% | -950,08% | +187,25% | -225,11% | +59,80% | +36,70% | +578,52% | -121,11% | +248,50% | -264,74% | +165,56% | -143,37% | +188,83% | +1 186,24% | -97,78% | -2 010,94% | +263,88% | -84,79% | +475,36% | +96,38% | -157,71% | +89,26% | +601,92% | -429,39% | +78,35% | -51,36% | +63,60% | -316,06% | +228,85% | -148,00% | +72,75% | -188,38% | +1 067,76% | -152,18% | +84,46% | -292,08% | +60,84% | +11,76% | +23,92% | -150,28% | -15,59% | +44,80% | +1 064,65% | -230,95% | +124,23% | -59,36% | +10,23% | -258,65% | +100,38% | -3 878,95% | +578,69% | -182,14% | +84,86% | +496,37% | +1 155,65% | -195,50% | +84,28% | +100,36% | -13 926,09% | +92,61% |
dynamika r/r | | | | | | +511,86% | -177,23% | +51,52% | +226,91% | -147,58% | +465,92% | +1 593,39% | -61,66% | -16,25% | -13,53% | -126,98% | -473,06% | +72,22% | +52,35% | +74,30% | +194,94% | -147,11% | -66,14% | +30,43% | -58,39% | +424,88% | -89,02% | -383,67% | +792,37% | -89,45% | +2 640,00% | +381,58% | -199,16% | -170,05% | -38,89% | -202,50% | +61,55% | -441,74% | -139,28% | +50,38% | +395,32% | +6,35% | +29,89% | +51,41% | +264,98% | -296,79% | -126,27% | -207,63% | -112,45% | +78,95% | -3,07% | +34,20% | -94,23% | -21,49% | +1 640,39% | -705,96% | +268,93% | +224,39% | -85,79% | +82,78% | -99,73% | -125,37% | +10,16% | +42,97% | -2 350,00% | +336,00% | +519,06% | -619,78% | -647,13% | -99,32% | -107,47% | +99,42% |
Data bilansowa | | 30.09.2007 | 31.12.2007 | 31.03.2008 | 30.06.2008 | 30.09.2008 | 31.12.2008 | 31.03.2009 | 30.06.2009 | 30.09.2009 | 31.12.2009 | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 |
Aktywa trwałe |
|
10 528 | 10 945 | 17 645 | 21 468 | 25 780 | 30 155 | 36 526 | 38 583 | 40 203 | 42 439 | 44 278 | 45 873 | 49 801 | 93 517 | 100 254 | 76 572 | 116 603 | 122 881 | 125 618 | 114 369 | 116 217 | 113 651 | 115 558 | 121 757 | 129 409 | 134 401 | 131 266 | 141 655 | 148 335 | 167 218 | 172 304 | 173 478 | 174 804 | 182 505 | 181 870 | 182 411 | 183 799 | 186 513 | 186 557 | 186 623 | 188 080 | 188 571 | 187 418 | 175 180 | 174 447 | 175 755 | 188 171 | 189 624 | 186 221 | 183 907 | 184 090 | 223 913 | 227 138 | 208 260 | 211 706 | 208 090 | 204 995 | 204 083 | 201 145 | 212 050 | 212 562 | 158 262 | 146 183 | 87 509 | 99 644 | 96 356 | 96 246 | 96 682 | 122 353 | 126 698 | 123 787 |
dynamika kw/kw | | +56,67% | +3,96% | +61,22% | +21,67% | +20,09% | +16,97% | +21,13% | +5,63% | +4,20% | +5,56% | +4,33% | +3,60% | +8,56% | +87,78% | +7,20% | -23,62% | +52,28% | +5,38% | +2,23% | -8,95% | +1,62% | -2,21% | +1,68% | +5,36% | +6,28% | +3,86% | -2,33% | +7,91% | +4,72% | +12,73% | +3,04% | +0,68% | +0,76% | +4,41% | -0,35% | +0,30% | +0,76% | +1,48% | +0,02% | +0,04% | +0,78% | +0,26% | -0,61% | -6,53% | -0,42% | +0,75% | +7,06% | +0,77% | -1,79% | -1,24% | +0,10% | +21,63% | +1,44% | -8,31% | +1,65% | -1,71% | -1,49% | -0,44% | -1,44% | +5,42% | +0,24% | -25,55% | -7,63% | -40,14% | +13,87% | -3,30% | -0,11% | +0,45% | +26,55% | +3,55% | -2,30% |
dynamika r/r | | | | | +219,46% | +144,87% | +175,51% | +107,00% | +79,72% | +55,95% | +40,74% | +21,22% | +18,89% | +23,87% | +120,36% | +126,42% | +66,92% | +134,14% | +31,40% | +25,30% | +49,36% | -0,33% | -7,51% | -8,01% | +6,46% | +11,35% | +18,26% | +13,59% | +16,34% | +14,62% | +24,42% | +31,26% | +22,47% | +17,84% | +9,14% | +5,55% | +5,15% | +5,15% | +2,20% | +2,58% | +2,31% | +2,33% | +1,10% | +0,46% | -6,13% | -7,25% | -6,80% | +0,40% | +8,25% | +6,75% | +4,64% | -2,17% | +18,08% | +21,97% | +13,24% | +15,00% | -7,07% | -9,75% | -2,01% | -4,99% | +1,90% | +3,69% | -22,45% | -27,32% | -58,73% | -53,12% | -39,12% | -34,16% | +10,48% | +22,79% | +31,49% | +28,62% |
WNIP | | 36 | 34 | 26 | 22 | 21 | 35 | 28 | 21 | 20 | 86 | 79 | 73 | 67 | 68 | 62 | 113 | 100 | 96 | 86 | 82 | 75 | 68 | 61 | 2 211 | 2 204 | 2 519 | 2 496 | 2 473 | 2 451 | 2 429 | 2 409 | 2 451 | 2 423 | 2 394 | 2 366 | 2 357 | 3 082 | 3 017 | 2 954 | 2 992 | 2 924 | 3 015 | 2 938 | 287 | 247 | 135 | 111 | 88 | 76 | 107 | 97 | 89 | 76 | 15 167 | 14 847 | 14 937 | 14 929 | 14 843 | 14 949 | 14 838 | 14 835 | 14 814 | 14 820 | 19 261 | 14 801 | 14 837 | 14 842 | 14 831 | 14 836 | 14 823 | 14 823 |
dynamika kw/kw | | -23,40% | -5,56% | -23,53% | -15,38% | -4,55% | +66,67% | -20,00% | -25,00% | -4,76% | +330,00% | -8,14% | -7,59% | -8,22% | +1,49% | -8,82% | +82,26% | -11,50% | -4,00% | -10,42% | -4,65% | -8,54% | -9,33% | -10,29% | +3 524,59% | -0,32% | +14,29% | -0,91% | -0,92% | -0,89% | -0,90% | -0,82% | +1,74% | -1,14% | -1,20% | -1,17% | -0,38% | +30,76% | -2,11% | -2,09% | +1,29% | -2,27% | +3,11% | -2,55% | -90,23% | -13,94% | -45,34% | -17,78% | -20,72% | -13,64% | +40,79% | -9,35% | -8,25% | -14,61% | +19 856,58% | -2,11% | +0,61% | -0,05% | -0,58% | +0,71% | -0,74% | -0,02% | -0,14% | +0,04% | +29,97% | -23,16% | +0,24% | +0,03% | -0,07% | +0,03% | -0,09% | 0,00% |
dynamika r/r | | | | | -53,19% | -41,67% | +2,94% | +7,69% | -4,55% | -4,76% | +145,71% | +182,14% | +247,62% | +235,00% | -20,93% | -21,52% | +54,79% | +49,25% | +41,18% | +38,71% | -27,43% | -25,00% | -29,17% | -29,07% | +2 596,34% | +2 838,67% | +3 604,41% | +3 991,80% | +11,85% | +11,21% | -3,57% | -3,49% | -0,89% | -1,14% | -1,44% | -1,78% | -3,84% | +27,20% | +26,02% | +24,85% | +26,94% | -5,13% | -0,07% | -0,54% | -90,41% | -91,55% | -95,52% | -96,22% | -69,34% | -69,23% | -20,74% | -12,61% | +1,14% | 0,00% | +14 074,77% | +15 206,19% | +16 683,15% | +19 543,42% | -2,14% | +0,69% | -0,66% | -0,63% | -0,20% | -0,86% | +29,81% | -0,23% | +0,16% | +0,15% | -23,00% | +0,24% | -0,09% | -0,13% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
10 492 | 10 834 | 17 542 | 21 369 | 25 681 | 29 210 | 35 588 | 37 655 | 39 291 | 41 174 | 43 010 | 44 667 | 48 622 | 86 215 | 92 059 | 73 243 | 107 327 | 111 374 | 114 025 | 102 197 | 103 024 | 103 395 | 104 114 | 109 080 | 113 646 | 104 428 | 101 022 | 111 308 | 114 818 | 131 740 | 137 002 | 137 879 | 140 028 | 146 414 | 145 942 | 146 173 | 146 876 | 148 985 | 149 422 | 149 337 | 151 043 | 151 469 | 150 337 | 138 006 | 137 149 | 136 487 | 122 635 | 143 787 | 144 143 | 142 395 | 140 856 | 151 963 | 151 275 | 154 465 | 153 473 | 148 809 | 147 173 | 135 878 | 150 583 | 158 676 | 158 873 | 101 743 | 84 937 | 21 681 | 36 909 | 38 127 | 37 911 | 38 898 | 38 177 | 36 861 | 36 681 |
dynamika kw/kw | | +57,23% | +3,26% | +61,92% | +21,82% | +20,18% | +13,74% | +21,83% | +5,81% | +4,34% | +4,79% | +4,46% | +3,85% | +8,85% | +77,32% | +6,78% | -20,44% | +46,54% | +3,77% | +2,38% | -10,37% | +0,81% | +0,36% | +0,70% | +4,77% | +4,19% | -8,11% | -3,26% | +10,18% | +3,15% | +14,74% | +3,99% | +0,64% | +1,56% | +4,56% | -0,32% | +0,16% | +0,48% | +1,44% | +0,29% | -0,06% | +1,14% | +0,28% | -0,75% | -8,20% | -0,62% | -0,48% | -10,15% | +17,25% | +0,25% | -1,21% | -1,08% | +7,89% | -0,45% | +2,11% | -0,64% | -3,04% | -1,10% | -7,67% | +10,82% | +5,37% | +0,12% | -35,96% | -16,52% | -74,47% | +70,24% | +3,30% | -0,57% | +2,60% | -1,85% | -3,45% | -0,49% |
dynamika r/r | | | | | +220,23% | +144,77% | +169,61% | +102,87% | +76,21% | +53,00% | +40,96% | +20,86% | +18,62% | +23,75% | +109,39% | +114,04% | +63,98% | +120,74% | +29,18% | +23,86% | +39,53% | -4,01% | -7,16% | -8,69% | +6,74% | +10,31% | +1,00% | -2,97% | +2,04% | +1,03% | +26,15% | +35,62% | +23,87% | +21,96% | +11,14% | +6,53% | +6,02% | +4,89% | +1,76% | +2,38% | +2,16% | +2,84% | +1,67% | +0,61% | -7,59% | -9,20% | -9,89% | -18,43% | +4,19% | +5,10% | +4,33% | +14,86% | +5,69% | +4,95% | +8,48% | +8,96% | -2,08% | -2,71% | -12,03% | -1,88% | +6,63% | +7,95% | -25,12% | -43,59% | -86,34% | -76,77% | -62,53% | -55,37% | +79,41% | +3,44% | -3,32% | -3,24% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 883 | 23 866 | 23 394 | 23 187 | 22 372 | 23 094 | 23 504 | 25 451 | 23 931 | 17 343 | 17 266 | 16 992 | 24 679 | 27 756 | 26 647 | 25 451 | 25 094 | 6 786 | 5 973 | 6 283 | 5 917 | 6 095 | 5 495 | 5 571 | 5 336 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +4,30% | -1,98% | -0,88% | -3,51% | +3,23% | +1,78% | +8,28% | -5,97% | -27,53% | -0,44% | -1,59% | +45,24% | +12,47% | -4,00% | -4,49% | -1,40% | -72,96% | -11,98% | +5,19% | -5,83% | +3,01% | -9,84% | +1,38% | -4,22% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2,23% | -3,23% | +0,47% | +9,76% | +6,97% | -24,90% | -26,54% | -33,24% | +3,13% | +60,04% | +54,33% | +49,78% | +1,68% | -75,55% | -77,58% | -75,31% | -76,42% | -10,18% | -8,00% | -11,33% | -9,82% |
Pozostałe aktywa trwałe | | 0 | 77 | 77 | 77 | 78 | 910 | 910 | 907 | 892 | 1 179 | 1 189 | 1 133 | 1 112 | 7 234 | 8 133 | 3 216 | 9 176 | 11 411 | 11 507 | 12 090 | 13 118 | 10 188 | 11 383 | 10 466 | 13 559 | 27 454 | 27 748 | 27 874 | 31 066 | 33 049 | 32 893 | 33 148 | 32 353 | 33 697 | 33 562 | 33 881 | 33 841 | 34 511 | 34 181 | 34 294 | 34 113 | 34 087 | 34 143 | 36 887 | 37 051 | 39 133 | 65 425 | 45 749 | 42 002 | 41 405 | 43 137 | 71 861 | 75 787 | 38 628 | 43 386 | 44 344 | 42 893 | 53 362 | 35 613 | 38 536 | 38 854 | 41 705 | 46 426 | 46 567 | 47 934 | 43 392 | 43 493 | 42 953 | 69 340 | 75 014 | 72 283 |
dynamika kw/kw | | | | 0,00% | 0,00% | +1,30% | +1 066,67% | 0,00% | -0,33% | -1,65% | +32,17% | +0,85% | -4,71% | -1,85% | +550,54% | +12,43% | -60,46% | +185,32% | +24,36% | +0,84% | +5,07% | +8,50% | -22,34% | +11,73% | -8,06% | +29,55% | +102,48% | +1,07% | +0,45% | +11,45% | +6,38% | -0,47% | +0,78% | -2,40% | +4,15% | -0,40% | +0,95% | -0,12% | +1,98% | -0,96% | +0,33% | -0,53% | -0,08% | +0,16% | +8,04% | +0,44% | +5,62% | +67,19% | -30,07% | -8,19% | -1,42% | +4,18% | +66,59% | +5,46% | -49,03% | +12,32% | +2,21% | -3,27% | +24,41% | -33,26% | +8,21% | +0,83% | +7,34% | +11,32% | +0,30% | +2,94% | -9,48% | +0,23% | -1,24% | +61,43% | +8,18% | -3,64% |
dynamika r/r | | | | | | | +1 081,82% | +1 081,82% | +1 077,92% | +1 043,59% | +29,56% | +30,66% | +24,92% | +24,66% | +513,57% | +584,02% | +183,85% | +725,18% | +57,74% | +41,49% | +275,93% | +42,96% | -10,72% | -1,08% | -13,43% | +3,36% | +169,47% | +143,77% | +166,33% | +129,12% | +20,38% | +18,54% | +18,92% | +4,14% | +1,96% | +2,03% | +2,21% | +4,60% | +2,42% | +1,84% | +1,22% | +0,80% | -1,23% | -0,11% | +7,56% | +8,61% | +14,80% | +91,62% | +24,02% | +13,36% | +5,81% | -34,07% | +57,08% | +80,44% | -6,71% | +0,58% | -38,29% | -43,40% | +38,14% | -17,92% | -13,10% | -9,42% | -21,85% | +30,36% | +20,84% | +23,37% | +4,05% | -6,32% | -7,76% | +44,66% | +72,88% | +66,19% |
Aktywa obrotowe |
|
12 140 | 12 860 | 12 771 | 11 091 | 20 610 | 22 536 | 22 367 | 21 188 | 18 236 | 28 470 | 49 881 | 65 213 | 55 155 | 65 909 | 60 624 | 56 159 | 55 435 | 70 072 | 58 776 | 81 602 | 78 800 | 77 331 | 80 095 | 88 024 | 91 513 | 103 485 | 96 425 | 110 891 | 116 049 | 119 155 | 140 700 | 153 381 | 162 927 | 135 200 | 135 301 | 140 363 | 145 194 | 146 571 | 136 586 | 141 581 | 146 049 | 148 916 | 168 972 | 203 027 | 195 880 | 201 723 | 208 947 | 200 925 | 183 690 | 194 104 | 208 928 | 250 850 | 263 233 | 315 946 | 284 301 | 297 456 | 320 223 | 324 530 | 324 711 | 318 030 | 339 457 | 350 068 | 411 252 | 418 906 | 472 219 | 440 788 | 404 278 | 421 246 | 438 690 | 359 094 | 359 221 |
dynamika kw/kw | | +52,82% | +5,93% | -0,69% | -13,15% | +85,83% | +9,34% | -0,75% | -5,27% | -13,93% | +56,12% | +75,21% | +30,74% | -15,42% | +19,50% | -8,02% | -7,37% | -1,29% | +26,40% | -16,12% | +38,84% | -3,43% | -1,86% | +3,57% | +9,90% | +3,96% | +13,08% | -6,82% | +15,00% | +4,65% | +2,68% | +18,08% | +9,01% | +6,22% | -17,02% | +0,07% | +3,74% | +3,44% | +0,95% | -6,81% | +3,66% | +3,16% | +1,96% | +13,47% | +20,15% | -3,52% | +2,98% | +3,58% | -3,84% | -8,58% | +5,67% | +7,64% | +20,07% | +4,94% | +20,03% | -10,02% | +4,63% | +7,65% | +1,35% | +0,06% | -2,06% | +6,74% | +3,13% | +17,48% | +1,86% | +12,73% | -6,66% | -8,28% | +4,20% | +4,14% | -18,14% | +0,04% |
dynamika r/r | | | | | +39,61% | +69,77% | +75,24% | +75,14% | +91,04% | -11,52% | +26,33% | +123,01% | +207,78% | +202,45% | +131,50% | +21,54% | -13,88% | +0,51% | +6,32% | -3,05% | +45,31% | +42,15% | +10,36% | +36,27% | +7,87% | +16,13% | +33,82% | +20,39% | +25,98% | +26,81% | +15,14% | +45,92% | +38,32% | +40,40% | +13,47% | -3,84% | -8,49% | -10,88% | +8,41% | +0,95% | +0,87% | +0,59% | +1,60% | +23,71% | +43,40% | +34,12% | +35,46% | +23,66% | -1,04% | -6,22% | -3,78% | -0,01% | +24,85% | +43,30% | +62,77% | +36,08% | +18,58% | +21,65% | +2,72% | +14,21% | +6,92% | +6,01% | +7,87% | +26,65% | +31,72% | +39,11% | +25,91% | -1,70% | +0,56% | -7,10% | -18,53% | -11,15% |
Zapasy |
|
3 280 | 2 935 | 3 577 | 4 000 | 4 295 | 3 330 | 5 210 | 6 103 | 5 573 | 6 319 | 8 257 | 9 663 | 8 678 | 9 700 | 10 705 | 11 095 | 11 139 | 13 484 | 12 862 | 12 908 | 9 802 | 10 318 | 11 595 | 16 062 | 16 331 | 16 682 | 16 224 | 18 904 | 17 624 | 17 010 | 18 541 | 21 631 | 20 073 | 21 102 | 34 134 | 36 252 | 38 458 | 41 404 | 39 383 | 46 841 | 55 073 | 58 072 | 64 104 | 50 359 | 51 043 | 54 874 | 58 217 | 42 630 | 33 094 | 28 609 | 26 532 | 26 664 | 28 318 | 14 935 | 16 001 | 16 437 | 21 035 | 17 752 | 18 391 | 21 694 | 19 775 | 18 041 | 24 070 | 16 217 | 32 707 | 25 266 | 20 798 | 17 552 | 18 364 | 12 689 | 11 847 |
dynamika kw/kw | | +10,40% | -10,52% | +21,87% | +11,83% | +7,38% | -22,47% | +56,46% | +17,14% | -8,68% | +13,39% | +30,67% | +17,03% | -10,19% | +11,78% | +10,36% | +3,64% | +0,40% | +21,05% | -4,61% | +0,36% | -24,06% | +5,26% | +12,38% | +38,53% | +1,67% | +2,15% | -2,75% | +16,52% | -6,77% | -3,48% | +9,00% | +16,67% | -7,20% | +5,13% | +61,76% | +6,20% | +6,09% | +7,66% | -4,88% | +18,94% | +17,57% | +5,45% | +10,39% | -21,44% | +1,36% | +7,51% | +6,09% | -26,77% | -22,37% | -13,55% | -7,26% | +0,50% | +6,20% | -47,26% | +7,14% | +2,72% | +27,97% | -15,61% | +3,60% | +17,96% | -8,85% | -8,77% | +33,42% | -32,63% | +101,68% | -22,75% | -17,68% | -15,61% | +4,63% | -30,90% | -6,64% |
dynamika r/r | | | | | +34,63% | +30,95% | +13,46% | +45,65% | +52,58% | +29,76% | +89,76% | +58,48% | +58,33% | +55,72% | +53,51% | +29,65% | +14,82% | +28,36% | +39,01% | +20,15% | +16,34% | -12,00% | -23,48% | -9,85% | +24,43% | +66,61% | +61,68% | +39,92% | +17,69% | +7,92% | +1,97% | +14,28% | +14,43% | +13,90% | +24,06% | +84,10% | +67,59% | +91,59% | +96,21% | +15,38% | +29,21% | +43,20% | +40,26% | +62,77% | +7,51% | -7,32% | -5,51% | -9,18% | -15,35% | -35,16% | -47,86% | -54,43% | -37,45% | -14,43% | -47,80% | -39,69% | -38,36% | -25,72% | +18,86% | +14,94% | +31,98% | -5,99% | +1,63% | +30,88% | -25,25% | +65,40% | +40,05% | -13,59% | +8,23% | -43,85% | -49,78% | -43,04% |
Należności handlowe |
|
5 371 | 3 991 | 6 067 | 5 337 | 4 849 | 9 248 | 8 643 | 4 970 | 7 202 | 10 604 | 8 171 | 21 670 | 17 785 | 19 977 | 22 725 | 18 832 | 20 454 | 26 136 | 16 091 | 22 100 | 24 554 | 31 302 | 32 994 | 36 278 | 25 178 | 39 107 | 39 566 | 42 965 | 44 724 | 45 689 | 50 734 | 70 575 | 82 361 | 49 811 | 51 145 | 56 873 | 64 912 | 65 466 | 64 135 | 52 431 | 53 153 | 53 947 | 68 865 | 78 146 | 89 256 | 96 131 | 109 999 | 123 470 | 118 435 | 137 057 | 161 068 | 210 837 | 226 200 | 248 378 | 257 950 | 271 967 | 282 065 | 287 460 | 294 263 | 282 615 | 310 006 | 316 065 | 375 579 | 390 203 | 420 420 | 364 961 | 359 997 | 389 649 | 416 764 | 346 028 | 347 231 |
dynamika kw/kw | | +75,18% | -25,69% | +52,02% | -12,03% | -9,14% | +90,72% | -6,54% | -42,50% | +44,91% | +47,24% | -22,94% | +165,21% | -17,93% | +12,32% | +13,76% | -17,13% | +8,61% | +27,78% | -38,43% | +37,34% | +11,10% | +27,48% | +5,41% | +9,95% | -30,60% | +55,32% | +1,17% | +8,59% | +4,09% | +2,16% | +11,04% | +39,11% | +16,70% | -39,52% | +2,68% | +11,20% | +14,14% | +0,85% | -2,03% | -18,25% | +1,38% | +1,49% | +27,65% | +13,48% | +14,22% | +7,70% | +14,43% | +12,25% | -4,08% | +15,72% | +17,52% | +30,90% | +7,29% | +9,80% | +3,85% | +5,43% | +3,71% | +1,91% | +2,37% | -3,96% | +9,69% | +1,95% | +18,83% | +3,89% | +7,74% | -13,19% | -1,36% | +8,24% | +6,96% | -16,97% | +0,35% |
dynamika r/r | | | | | +74,07% | -9,72% | +131,72% | +42,46% | -6,88% | +48,53% | +14,66% | -5,46% | +336,02% | +146,95% | +88,39% | +178,12% | -13,10% | +15,01% | +30,83% | -29,19% | +17,35% | +20,04% | +19,77% | +105,05% | +64,15% | +2,54% | +24,93% | +19,92% | +18,43% | +77,63% | +16,83% | +28,23% | +64,26% | +84,15% | +9,02% | +0,81% | -19,41% | -21,19% | +31,43% | +25,40% | -7,81% | -18,12% | -17,60% | +7,38% | +49,05% | +67,92% | +78,20% | +59,73% | +58,00% | +32,69% | +42,57% | +46,43% | +70,76% | +90,99% | +81,22% | +60,15% | +28,99% | +24,70% | +15,73% | +14,08% | +3,92% | +9,91% | +9,95% | +27,63% | +38,07% | +35,62% | +15,47% | -4,15% | -0,14% | -0,87% | -5,19% | -3,55% |
Pozostałe aktywa obrotowe | | 66 | 55 | 244 | 169 | 184 | 152 | 162 | 116 | 77 | 750 | 959 | 745 | 927 | 3 789 | 597 | 1 810 | 1 014 | 438 | 1 186 | 14 864 | 15 105 | 1 341 | 2 255 | 2 421 | 3 323 | 2 725 | 1 664 | 1 348 | 4 969 | 3 218 | 1 240 | 1 262 | 1 461 | 1 116 | 1 483 | 1 845 | 1 215 | 1 010 | 1 422 | 1 320 | 1 342 | 1 611 | 1 643 | 8 948 | 6 864 | 5 652 | 6 524 | 4 926 | 4 916 | 3 020 | 1 773 | 2 031 | 1 934 | 1 946 | 2 297 | 3 126 | 5 526 | 3 775 | 4 048 | 6 816 | 5 430 | 4 843 | 5 820 | 6 317 | 10 758 | 0 | 7 939 | 4 761 | 0 | 0 | 0 |
dynamika kw/kw | | -2,94% | -16,67% | +343,64% | -30,74% | +8,88% | -17,39% | +6,58% | -28,40% | -33,62% | +874,03% | +27,87% | -22,31% | +24,43% | +308,74% | -84,24% | +203,18% | -43,98% | -56,80% | +170,78% | +1 153,29% | +1,62% | -91,12% | +68,16% | +7,36% | +37,26% | -18,00% | -38,94% | -18,99% | +268,62% | -35,24% | -61,47% | +1,77% | +15,77% | -23,61% | +32,89% | +24,41% | -34,15% | -16,87% | +40,79% | -7,17% | +1,67% | +20,04% | +1,99% | +444,61% | -23,29% | -17,66% | +15,43% | -24,49% | -0,20% | -38,57% | -41,29% | +14,55% | -4,78% | +0,62% | +18,04% | +36,09% | +76,78% | -31,69% | +7,23% | +68,38% | -20,33% | -10,81% | +20,17% | +8,54% | +70,30% | -100,00% | | -40,03% | -100,00% | | |
dynamika r/r | | | | | +148,53% | +178,79% | +176,36% | -33,61% | -31,36% | -58,15% | +393,42% | +491,98% | +542,24% | +1 103,90% | +405,20% | -37,75% | +142,95% | +9,39% | -88,44% | +98,66% | +721,22% | +1 389,64% | +206,16% | +90,13% | -83,71% | -78,00% | +103,21% | -26,21% | -44,32% | +49,53% | +18,09% | -25,48% | -6,38% | -70,60% | -65,32% | +19,60% | +46,20% | -16,84% | -9,50% | -4,11% | -28,46% | +10,45% | +59,50% | +15,54% | +577,88% | +411,48% | +250,84% | +297,08% | -44,95% | -28,38% | -46,57% | -72,82% | -58,77% | -60,66% | -35,56% | +29,55% | +53,91% | +185,73% | +93,99% | +76,23% | +118,04% | -1,74% | +28,29% | +43,77% | -7,32% | +98,12% | -100,00% | +36,41% | -24,63% | -100,00% | | -100,00% |
Inwestycje krótkoterminowe |
|
3 423 | 5 879 | 2 883 | 1 585 | 11 282 | 9 806 | 8 352 | 9 999 | 5 384 | 10 797 | 32 494 | 33 135 | 27 765 | 32 443 | 26 597 | 24 422 | 22 828 | 30 014 | 28 637 | 31 730 | 29 339 | 34 370 | 33 251 | 33 263 | 46 681 | 44 971 | 38 971 | 47 674 | 48 732 | 53 238 | 70 185 | 59 913 | 59 032 | 63 171 | 48 539 | 45 393 | 40 609 | 38 691 | 31 646 | 40 989 | 36 481 | 35 286 | 34 360 | 65 574 | 48 717 | 45 066 | 34 207 | 29 899 | 27 245 | 25 418 | 19 555 | 11 318 | 6 781 | 50 687 | 8 053 | 5 926 | 11 597 | 15 543 | 8 009 | 6 905 | 4 246 | 11 119 | 5 783 | 6 169 | 8 334 | 50 561 | 15 544 | 9 284 | 3 562 | 377 | 143 |
dynamika kw/kw | | +86,13% | +71,75% | -50,96% | -45,02% | +611,80% | -13,08% | -14,83% | +19,72% | -46,15% | +100,54% | +200,95% | +1,97% | -16,21% | +16,85% | -18,02% | -8,18% | -6,53% | +31,48% | -4,59% | +10,80% | -7,54% | +17,15% | -3,26% | +0,04% | +40,34% | -3,66% | -13,34% | +22,33% | +2,22% | +9,25% | +31,83% | -14,64% | -1,47% | +7,01% | -23,16% | -6,48% | -10,54% | -4,72% | -18,21% | +29,52% | -11,00% | -3,28% | -2,62% | +90,84% | -25,71% | -7,49% | -24,10% | -12,59% | -8,88% | -6,71% | -23,07% | -42,12% | -40,09% | +647,49% | -84,11% | -26,41% | +95,70% | +34,03% | -48,47% | -13,78% | -38,51% | +161,87% | -47,99% | +6,67% | +35,09% | +506,68% | -69,26% | -40,27% | -61,63% | -89,42% | -62,07% |
dynamika r/r | | | | | -13,81% | +229,59% | +66,80% | +189,70% | +530,85% | -52,28% | +10,11% | +289,06% | +231,38% | +415,69% | +200,48% | -18,15% | -26,30% | -17,78% | -7,49% | +7,67% | +29,92% | +28,52% | +14,51% | +16,11% | +4,83% | +59,11% | +30,84% | +17,20% | +43,32% | +4,39% | +18,38% | +80,10% | +25,67% | +21,14% | +18,66% | -30,84% | -24,24% | -31,21% | -38,75% | -34,80% | -9,70% | -10,17% | -8,80% | +8,58% | +59,98% | +33,54% | +27,72% | -0,45% | -54,40% | -44,07% | -43,60% | -42,83% | -62,15% | -75,11% | +99,41% | -58,82% | -47,64% | +71,02% | -69,34% | -0,55% | +16,52% | -63,39% | -28,46% | -27,79% | -10,66% | +96,28% | +354,73% | +168,79% | +50,49% | -57,26% | -99,25% | -99,08% |
w tym gotówka |
| 3 423 | 5 879 | 2 883 | 1 585 | 11 282 | 9 806 | 8 352 | 9 999 | 5 384 | 10 797 | 32 494 | 33 135 | 27 765 | 32 443 | 26 590 | 24 237 | 22 744 | 30 014 | 28 615 | 30 638 | 27 067 | 29 370 | 28 323 | 29 253 | 41 215 | 41 312 | 36 066 | 44 715 | 45 977 | 53 238 | 67 497 | 59 268 | 58 384 | 62 821 | 48 206 | 45 042 | 40 253 | 38 510 | 31 258 | 40 602 | 36 117 | 34 895 | 31 371 | 65 475 | 47 679 | 44 914 | 34 073 | 29 828 | 26 082 | 23 232 | 16 098 | 7 854 | 3 302 | 47 203 | 4 544 | 3 642 | 9 303 | 15 543 | 5 641 | 5 682 | 4 246 | 11 119 | 5 473 | 4 628 | 8 008 | 50 561 | 9 927 | 3 539 | 3 562 | 377 | 143 |
dynamika kw/kw | | +86,13% | +71,75% | -50,96% | -45,02% | +611,80% | -13,08% | -14,83% | +19,72% | -46,15% | +100,54% | +200,95% | +1,97% | -16,21% | +16,85% | -18,04% | -8,85% | -6,16% | +31,96% | -4,66% | +7,07% | -11,66% | +8,51% | -3,56% | +3,28% | +40,89% | +0,24% | -12,70% | +23,98% | +2,82% | +15,79% | +26,78% | -12,19% | -1,49% | +7,60% | -23,26% | -6,56% | -10,63% | -4,33% | -18,83% | +29,89% | -11,05% | -3,38% | -10,10% | +108,71% | -27,18% | -5,80% | -24,14% | -12,46% | -12,56% | -10,93% | -30,71% | -51,21% | -57,96% | +1 329,53% | -90,37% | -19,85% | +155,44% | +67,08% | -63,71% | +0,73% | -25,27% | +161,87% | -50,78% | -15,44% | +73,03% | +531,38% | -80,37% | -64,35% | +0,65% | -89,42% | -62,07% |
dynamika r/r | | | | | -13,81% | +229,59% | +66,80% | +189,70% | +530,85% | -52,28% | +10,11% | +289,06% | +231,38% | +415,69% | +200,48% | -18,17% | -26,85% | -18,08% | -7,49% | +7,62% | +26,41% | +19,01% | -2,15% | -1,02% | -4,52% | +52,27% | +40,66% | +27,34% | +52,86% | +11,55% | +28,87% | +87,15% | +32,55% | +26,99% | +18,00% | -28,58% | -24,00% | -31,05% | -38,70% | -35,16% | -9,86% | -10,28% | -9,39% | +0,36% | +61,26% | +32,01% | +28,71% | +8,61% | -54,44% | -45,30% | -48,27% | -52,75% | -73,67% | -87,34% | +103,18% | -71,77% | -53,63% | +181,74% | -67,07% | +24,14% | +56,01% | -54,36% | -28,46% | -2,98% | -18,55% | +88,60% | +354,73% | +81,38% | -23,53% | -55,52% | -99,25% | -98,56% |
Kapitał własny |
|
17 328 | 18 093 | 19 008 | 20 393 | 33 990 | 35 416 | 36 407 | 38 237 | 39 690 | 41 860 | 67 629 | 69 047 | 71 238 | 108 994 | 110 285 | 77 300 | 115 192 | 117 570 | 118 966 | 119 490 | 121 277 | 119 461 | 121 175 | 128 344 | 146 222 | 148 088 | 150 982 | 154 037 | 157 145 | 160 100 | 162 608 | 165 687 | 169 470 | 165 158 | 167 728 | 169 170 | 171 000 | 171 573 | 173 474 | 175 533 | 177 106 | 179 194 | 180 767 | 176 310 | 168 379 | 158 428 | 163 425 | 165 634 | 168 037 | 169 633 | 173 917 | 230 762 | 234 702 | 221 910 | 228 930 | 236 806 | 246 103 | 248 549 | 254 851 | 262 454 | 266 264 | 226 409 | 232 118 | 253 923 | 261 301 | 255 409 | 257 614 | 264 222 | 262 477 | 185 089 | 173 348 |
dynamika kw/kw | | +64,51% | +4,41% | +5,06% | +7,29% | +66,67% | +4,20% | +2,80% | +5,03% | +3,80% | +5,47% | +61,56% | +2,10% | +3,17% | +53,00% | +1,18% | -29,91% | +49,02% | +2,06% | +1,19% | +0,44% | +1,50% | -1,50% | +1,43% | +5,92% | +13,93% | +1,28% | +1,95% | +2,02% | +2,02% | +1,88% | +1,57% | +1,89% | +2,28% | -2,54% | +1,56% | +0,86% | +1,08% | +0,34% | +1,11% | +1,19% | +0,90% | +1,18% | +0,88% | -2,47% | -4,50% | -5,91% | +3,15% | +1,35% | +1,45% | +0,95% | +2,53% | +32,69% | +1,71% | -5,45% | +3,16% | +3,44% | +3,93% | +0,99% | +2,54% | +2,98% | +1,45% | -14,97% | +2,52% | +9,39% | +2,91% | -2,25% | +0,86% | +2,57% | -0,66% | -29,48% | -6,34% |
dynamika r/r | | | | | +93,61% | +96,16% | +95,74% | +91,54% | +87,50% | +16,77% | +18,20% | +85,76% | +80,58% | +79,49% | +160,38% | +63,07% | +11,95% | +61,70% | +7,87% | +7,87% | +54,58% | +5,28% | +1,61% | +1,86% | +7,41% | +20,57% | +23,96% | +24,60% | +20,02% | +7,47% | +8,11% | +7,70% | +7,56% | +7,84% | +3,16% | +3,15% | +2,10% | +0,90% | +3,88% | +3,43% | +3,76% | +3,57% | +4,44% | +4,20% | +0,44% | -4,93% | -11,59% | -9,59% | -6,06% | -0,20% | +7,07% | +6,42% | +39,32% | +39,67% | +30,82% | +31,63% | +2,62% | +4,86% | +12,00% | +11,32% | +10,83% | +8,19% | -8,91% | -8,92% | -3,25% | -1,86% | +12,81% | +10,98% | +4,06% | +0,45% | -27,53% | -32,71% |
Kapitał podstawowy | | 12 803 | 12 803 | 12 803 | 12 803 | 18 378 | 18 378 | 18 378 | 18 378 | 18 378 | 18 378 | 18 378 | 23 378 | 23 378 | 23 378 | 23 378 | 23 378 | 23 378 | 23 378 | 23 378 | 23 378 | 23 378 | 23 378 | 23 378 | 23 378 | 23 378 | 26 774 | 26 774 | 26 774 | 26 774 | 26 774 | 26 774 | 26 774 | 26 774 | 26 774 | 26 774 | 26 774 | 26 774 | 26 774 | 26 774 | 26 774 | 26 774 | 26 774 | 26 774 | 26 774 | 26 774 | 26 774 | 26 774 | 26 774 | 26 774 | 26 774 | 26 774 | 44 837 | 44 837 | 44 837 | 44 837 | 44 837 | 44 837 | 44 837 | 44 837 | 44 837 | 44 837 | 44 837 | 44 837 | 44 837 | 44 837 | 44 837 | 44 837 | 44 837 | 44 837 | 44 837 | 44 837 |
dynamika kw/kw | | +75,31% | 0,00% | 0,00% | 0,00% | +43,54% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +27,21% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +14,53% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +67,46% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | +75,31% | +43,54% | +43,54% | +43,54% | +43,54% | 0,00% | 0,00% | 0,00% | +27,21% | +27,21% | +27,21% | +27,21% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +14,53% | +14,53% | +14,53% | +14,53% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +67,46% | +67,46% | +67,46% | +67,46% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 1 614 | 1 614 | 2 544 | 4 450 | 11 538 | 11 574 | 11 574 | 16 198 | 16 198 | 16 198 | 40 759 | 40 910 | 40 910 | 40 910 | 40 910 | 48 914 | 48 915 | 48 915 | 48 915 | 56 719 | 56 719 | 56 719 | 56 719 | 64 466 | 64 466 | 73 955 | 73 955 | 84 718 | 84 718 | 84 718 | 84 718 | 96 073 | 96 073 | 96 073 | 96 073 | 100 597 | 100 597 | 100 597 | 100 597 | 106 747 | 106 747 | 107 003 | 107 003 | 114 388 | 114 388 | 113 452 | 113 452 | 99 248 | 99 248 | 99 248 | 99 248 | 123 599 | 140 172 | 140 520 | 140 520 | 141 057 | 160 687 | 160 687 | 160 687 | 161 464 | 161 244 | 161 230 | 161 230 | 152 293 | 152 293 | 167 219 | 167 219 | 169 929 | 0 | 0 | 0 |
dynamika kw/kw | | 0,00% | 0,00% | +57,62% | +74,92% | +159,28% | +0,31% | 0,00% | +39,95% | 0,00% | 0,00% | +151,63% | +0,37% | 0,00% | 0,00% | 0,00% | +19,56% | +0,00% | 0,00% | 0,00% | +15,95% | 0,00% | 0,00% | 0,00% | +13,66% | 0,00% | +14,72% | 0,00% | +14,55% | 0,00% | 0,00% | 0,00% | +13,40% | 0,00% | 0,00% | 0,00% | +4,71% | 0,00% | 0,00% | 0,00% | +6,11% | 0,00% | +0,24% | 0,00% | +6,90% | 0,00% | -0,82% | 0,00% | -12,52% | 0,00% | 0,00% | 0,00% | +24,54% | +13,41% | +0,25% | 0,00% | +0,38% | +13,92% | 0,00% | 0,00% | +0,48% | -0,14% | -0,01% | 0,00% | -5,54% | 0,00% | +9,80% | 0,00% | +1,62% | -100,00% | | |
dynamika r/r | | | | | +175,71% | +614,87% | +617,10% | +354,95% | +264,00% | +40,39% | +39,95% | +252,16% | +152,56% | +152,56% | +152,56% | +0,37% | +19,56% | +19,57% | +19,57% | +19,57% | +15,96% | +15,95% | +15,95% | +15,95% | +13,66% | +13,66% | +30,39% | +30,39% | +31,42% | +31,42% | +14,55% | +14,55% | +13,40% | +13,40% | +13,40% | +13,40% | +4,71% | +4,71% | +4,71% | +4,71% | +6,11% | +6,11% | +6,37% | +6,37% | +7,16% | +7,16% | +6,03% | +6,03% | -13,24% | -13,24% | -12,52% | -12,52% | +24,54% | +41,23% | +41,58% | +41,58% | +14,12% | +14,64% | +14,35% | +14,35% | +14,47% | +0,35% | +0,34% | +0,34% | -5,68% | -5,55% | +3,71% | +3,71% | +11,58% | -100,00% | -100,00% | -100,00% |
Zysk lat ubiegłych | | 0 | 0 | 1 906 | 0 | 0 | 0 | 4 624 | 0 | 0 | 0 | 6 444 | 0 | 0 | 35 862 | 45 157 | 0 | 35 590 | 44 437 | 45 833 | 34 696 | 34 559 | 30 777 | 38 524 | 30 777 | 30 777 | 31 379 | 42 141 | 31 379 | 31 379 | 31 379 | 42 734 | 31 379 | 31 379 | 31 379 | 36 863 | 31 742 | 31 742 | 31 742 | 38 148 | 31 998 | 31 998 | 31 742 | 39 370 | 29 823 | 21 816 | 10 378 | 17 363 | 31 567 | 31 567 | 30 588 | 42 771 | 42 771 | 26 179 | 7 002 | 35 713 | 35 072 | 15 446 | 15 546 | 39 847 | 39 847 | 39 847 | 14 794 | 17 720 | 26 657 | 26 654 | 9 818 | 34 213 | 31 416 | 208 501 | 131 113 | 119 371 |
dynamika kw/kw | | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | +25,92% | -100,00% | | +24,86% | +3,14% | -24,30% | -0,39% | -10,94% | +25,17% | -20,11% | 0,00% | +1,96% | +34,30% | -25,54% | 0,00% | 0,00% | +36,19% | -26,57% | 0,00% | 0,00% | +17,48% | -13,89% | 0,00% | 0,00% | +20,18% | -16,12% | 0,00% | -0,80% | +24,03% | -24,25% | -26,85% | -52,43% | +67,31% | +81,81% | 0,00% | -3,10% | +39,83% | 0,00% | -38,79% | -73,25% | +410,04% | -1,79% | -55,96% | +0,65% | +156,32% | 0,00% | 0,00% | -62,87% | +19,78% | +50,43% | -0,01% | -63,17% | +248,47% | -8,18% | +563,68% | -37,12% | -8,96% |
dynamika r/r | | | | | | | | +142,60% | | | | +39,36% | | | | +600,76% | | | +23,91% | +1,50% | | -2,90% | -30,74% | -15,95% | -11,30% | -10,94% | +1,96% | +9,39% | +1,96% | +1,96% | 0,00% | +1,41% | 0,00% | 0,00% | 0,00% | -13,74% | +1,16% | +1,16% | +1,16% | +3,49% | +0,81% | +0,81% | 0,00% | +3,20% | -6,80% | -31,82% | -67,31% | -55,90% | +5,85% | +44,70% | +194,74% | +146,33% | +35,49% | -17,07% | -77,11% | -16,50% | -18,00% | -41,00% | +122,02% | +11,58% | +13,61% | +157,98% | -4,84% | -55,53% | -33,10% | -33,11% | -33,64% | +93,08% | +17,85% | +682,25% | +1 235,43% | +248,91% |
Zysk netto | | 2 072 | 2 836 | 916 | 2 301 | 3 232 | 4 624 | 991 | 2 821 | 4 275 | 6 444 | 1 208 | 3 919 | 6 110 | 8 004 | 0 | 4 168 | 6 469 | 0 | 0 | 3 857 | 5 781 | 7 747 | 1 714 | 4 234 | 8 362 | 10 777 | 2 821 | 5 859 | 9 011 | 11 867 | 2 951 | 6 053 | 9 823 | 10 103 | 2 475 | 4 067 | 5 823 | 6 406 | 1 885 | 3 915 | 5 609 | 7 628 | 1 615 | 4 485 | 4 561 | 6 984 | 4 996 | 7 205 | 9 608 | 12 183 | 4 284 | 18 716 | 22 674 | 28 712 | 7 020 | 15 001 | 24 297 | 25 950 | 6 302 | 13 905 | 17 715 | 2 926 | 5 710 | 27 515 | 34 896 | 24 495 | 2 205 | 8 900 | 0 | 0 | 0 |
dynamika kw/kw | | +146,67% | +36,87% | -67,70% | +151,20% | +40,46% | +43,07% | -78,57% | +184,66% | +51,54% | +50,74% | -81,25% | +224,42% | +55,91% | +31,00% | -100,00% | | +55,21% | -100,00% | | | +49,88% | +34,01% | -77,88% | +147,02% | +97,50% | +28,88% | -73,82% | +107,69% | +53,80% | +31,69% | -75,13% | +105,12% | +62,28% | +2,85% | -75,50% | +64,32% | +43,18% | +10,01% | -70,57% | +107,69% | +43,27% | +36,00% | -78,83% | +177,71% | +1,69% | +53,12% | -28,47% | +44,22% | +33,35% | +26,80% | -64,84% | +336,88% | +21,15% | +26,63% | -75,55% | +113,69% | +61,97% | +6,80% | -75,71% | +120,64% | +27,40% | -83,48% | +95,15% | +381,87% | +26,83% | -29,81% | -91,00% | +303,63% | -100,00% | | |
dynamika r/r | | | | | +173,93% | +55,98% | +63,05% | +8,19% | +22,60% | +32,27% | +39,36% | +21,90% | +38,92% | +42,92% | +24,21% | -100,00% | +6,35% | +5,88% | -100,00% | | -7,46% | -10,64% | | | +9,77% | +44,65% | +39,11% | +64,59% | +38,38% | +7,76% | +10,11% | +4,61% | +3,31% | +9,01% | -14,86% | -16,13% | -32,81% | -40,72% | -36,59% | -23,84% | -3,74% | -3,68% | +19,08% | -14,32% | +14,56% | -18,68% | -8,44% | +209,35% | +60,65% | +110,66% | +74,44% | -14,25% | +159,76% | +135,99% | +135,67% | +63,87% | -19,85% | +7,16% | -9,62% | -10,23% | -7,31% | -27,09% | -88,72% | -9,39% | +97,88% | +96,99% | +737,15% | -61,38% | -67,65% | -100,00% | -100,00% | -100,00% |
Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 649 | 4 814 | 4 446 | 4 451 | 4 457 | 4 423 | 4 522 | 4 591 | 4 568 | 4 581 | 4 608 | 4 703 | 5 150 | 5 224 | 5 214 | 5 230 | 5 259 | 5 138 | 5 207 | 5 165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 781 | 1 781 | 1 781 | 1 781 | 1 781 | 1 781 | 1 781 | 1 781 | 1 781 | 1 781 | 1 781 | 1 781 | 1 781 | 840 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | +3,55% | -7,64% | +0,11% | +0,13% | -0,76% | +2,24% | +1,53% | -0,50% | +0,28% | +0,59% | +2,06% | +9,50% | +1,44% | -0,19% | +0,31% | +0,55% | -2,30% | +1,34% | -0,81% | -100,00% | | | | | | | | | | | | | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -52,84% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4,13% | -8,12% | +1,71% | +3,15% | +2,49% | +3,57% | +1,90% | +2,44% | +12,74% | +14,04% | +13,15% | +11,21% | +2,12% | -1,65% | -0,13% | -1,24% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -52,84% |
Zobowiązania długoterminowe |
|
0 | 184 | 4 494 | 4 334 | 4 186 | 4 362 | 4 702 | 7 163 | 6 444 | 9 357 | 9 381 | 10 797 | 10 290 | 10 023 | 12 741 | 20 150 | 21 446 | 20 499 | 22 686 | 24 443 | 23 924 | 15 852 | 15 446 | 14 864 | 14 587 | 13 510 | 13 270 | 14 708 | 19 659 | 31 702 | 73 365 | 76 658 | 75 386 | 74 872 | 73 300 | 73 391 | 72 433 | 72 562 | 52 460 | 22 749 | 61 833 | 61 858 | 61 099 | 73 017 | 62 792 | 76 153 | 85 024 | 86 812 | 66 887 | 68 431 | 72 842 | 82 567 | 88 431 | 94 399 | 91 732 | 92 449 | 100 600 | 92 791 | 94 856 | 103 891 | 106 642 | 89 839 | 94 835 | 60 235 | 94 489 | 62 271 | 68 689 | 72 853 | 94 425 | 102 157 | 102 865 |
dynamika kw/kw | | | | +2 342,39% | -3,56% | -3,41% | +4,20% | +7,79% | +52,34% | -10,04% | +45,20% | +0,26% | +15,09% | -4,70% | -2,59% | +27,12% | +58,15% | +6,43% | -4,42% | +10,67% | +7,74% | -2,12% | -33,74% | -2,56% | -3,77% | -1,86% | -7,38% | -1,78% | +10,84% | +33,66% | +61,26% | +131,42% | +4,49% | -1,66% | -0,68% | -2,10% | +0,12% | -1,31% | +0,18% | -27,70% | -56,64% | +171,81% | +0,04% | -1,23% | +19,51% | -14,00% | +21,28% | +11,65% | +2,10% | -22,95% | +2,31% | +6,45% | +13,35% | +7,10% | +6,75% | -2,83% | +0,78% | +8,82% | -7,76% | +2,23% | +9,52% | +2,65% | -15,76% | +5,56% | -36,48% | +56,87% | -34,10% | +10,31% | +6,06% | +29,61% | +8,19% | +0,69% |
dynamika r/r | | | | | | | +2 270,65% | +4,63% | +65,27% | +53,94% | +114,51% | +99,51% | +50,73% | +59,68% | +7,12% | +35,82% | +86,63% | +108,42% | +104,52% | +78,06% | +21,31% | +11,55% | -22,67% | -31,91% | -39,19% | -39,03% | -14,77% | -14,09% | -1,05% | +34,77% | +134,66% | +452,86% | +421,20% | +283,47% | +136,17% | -0,09% | -4,26% | -3,92% | -3,09% | -28,43% | -69,00% | -14,63% | -14,75% | +16,47% | +220,97% | +1,55% | +23,11% | +39,16% | +18,89% | +6,52% | -10,14% | -14,33% | -4,89% | +32,21% | +37,95% | +25,93% | +11,97% | +13,76% | -1,70% | +3,41% | +12,38% | +6,01% | -3,18% | -0,02% | -42,02% | -11,40% | -30,69% | -27,57% | +20,95% | -0,07% | +64,05% | +49,75% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 3 958 | 0 | 0 | 0 | 8 764 | 0 | 0 | 0 | 9 224 | 11 060 | 18 634 | 19 931 | 19 222 | 20 994 | 22 979 | 22 469 | 14 198 | 13 883 | 13 576 | 13 230 | 11 573 | 11 726 | 13 095 | 18 307 | 29 693 | 20 848 | 21 182 | 20 234 | 19 990 | 18 382 | 18 012 | 17 550 | 17 212 | 16 701 | 16 292 | 55 984 | 55 609 | 55 164 | 49 558 | 39 254 | 38 910 | 38 645 | 38 341 | 23 036 | 22 695 | 22 529 | 26 383 | 24 305 | 29 012 | 27 516 | 12 910 | 21 165 | 20 817 | 11 719 | 17 494 | 22 528 | 19 618 | 16 783 | 12 386 | 42 286 | 6 021 | 11 844 | 11 689 | 34 931 | 57 602 | 58 894 |
dynamika kw/kw | | | | | | | | -100,00% | | | | -100,00% | | | | +19,90% | +68,48% | +6,96% | -3,56% | +9,22% | +9,46% | -2,22% | -36,81% | -2,22% | -2,21% | -2,55% | -12,52% | +1,32% | +11,67% | +39,80% | +62,19% | -29,79% | +1,60% | -4,48% | -1,21% | -8,04% | -2,01% | -2,56% | -1,93% | -2,97% | -2,45% | +243,63% | -0,67% | -0,80% | -10,16% | -20,79% | -0,88% | -0,68% | -0,79% | -39,92% | -1,48% | -0,73% | +17,11% | -7,88% | +19,37% | -5,16% | -53,08% | +63,94% | -1,64% | -43,70% | +49,28% | +28,78% | -12,92% | -14,45% | -26,20% | +241,40% | -85,76% | +96,71% | -1,31% | +198,84% | +64,90% | +2,24% |
dynamika r/r | | | | | | | | | | | +121,42% | | | | +5,25% | | | | +108,39% | +89,82% | +23,32% | +12,73% | -26,14% | -33,87% | -40,92% | -41,12% | -18,49% | -15,54% | -3,54% | +38,37% | +156,57% | +77,79% | +61,76% | +10,53% | -32,68% | -11,83% | -14,97% | -13,26% | -13,90% | -9,14% | -9,55% | +219,00% | +223,08% | +230,30% | +204,19% | -29,88% | -30,03% | -29,95% | -22,63% | -41,32% | -41,67% | -41,70% | -31,19% | +5,51% | +27,83% | +22,14% | -51,07% | -12,92% | -28,25% | -57,41% | +35,51% | +6,44% | -5,76% | +43,21% | -29,20% | +87,70% | -69,31% | -29,43% | -5,63% | -17,39% | +856,68% | +397,25% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 000 | 50 000 | 50 000 | 50 000 | 50 000 | 50 000 | 50 000 | 50 000 | 30 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 000 | 18 000 | 18 000 | 18 000 | 18 000 | 18 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -40,00% | -100,00% | | | | | | | | | | | | | | | | | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -100,00% | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0,00% | 0,00% | 0,00% | 0,00% | -40,00% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | 0,00% | 0,00% | -100,00% | -100,00% | -100,00% | -100,00% | | | | |
Z tytułu leasingu | | 0 | 184 | 0 | 0 | 0 | 404 | 0 | 0 | 0 | 593 | 0 | 0 | 0 | 799 | 972 | 810 | 810 | 744 | 744 | 744 | 744 | 744 | 744 | 744 | 894 | 806 | 718 | 724 | 693 | 559 | 593 | 2 909 | 2 295 | 2 490 | 2 298 | 2 100 | 1 881 | 1 682 | 1 497 | 1 900 | 1 721 | 1 519 | 1 398 | 981 | 810 | 6 211 | 12 948 | 11 898 | 10 684 | 10 631 | 9 441 | 9 929 | 12 096 | 16 466 | 13 580 | 11 740 | 11 255 | 11 727 | 15 781 | 16 703 | 14 815 | 14 414 | 20 371 | 13 740 | 13 163 | 12 121 | 11 924 | 11 754 | 10 653 | 10 122 | 9 367 |
dynamika kw/kw | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | +21,65% | -16,67% | 0,00% | -8,15% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +20,16% | -9,84% | -10,92% | +0,84% | -4,28% | -19,34% | +6,08% | +390,56% | -21,11% | +8,50% | -7,71% | -8,62% | -10,43% | -10,58% | -11,00% | +26,92% | -9,42% | -11,74% | -7,97% | -29,83% | -17,43% | +666,79% | +108,47% | -8,11% | -10,20% | -0,50% | -11,19% | +5,17% | +21,82% | +36,13% | -17,53% | -13,55% | -4,13% | +4,19% | +34,57% | +5,84% | -11,30% | -2,71% | +41,33% | -32,55% | -4,20% | -7,92% | -1,63% | -1,43% | -9,37% | -4,98% | -7,46% |
dynamika r/r | | | | | | | +119,57% | | | | +46,78% | | | | +34,74% | | | | -6,88% | -23,46% | -8,15% | -8,15% | 0,00% | 0,00% | 0,00% | +20,16% | +8,33% | -3,49% | -2,69% | -22,48% | -30,65% | -17,41% | +301,80% | +231,17% | +345,44% | +287,52% | -27,81% | -18,04% | -32,45% | -34,86% | -9,52% | -8,51% | -9,69% | -6,61% | -48,37% | -52,93% | +308,89% | +826,18% | +1 112,84% | +1 219,01% | +71,16% | -27,09% | -16,55% | +13,22% | +54,89% | +43,84% | +18,24% | -6,95% | -28,78% | +16,21% | +42,27% | +31,63% | +22,91% | +29,09% | -17,74% | -11,15% | -15,91% | -41,47% | -14,45% | -19,07% | -16,49% | -21,44% |
Inne zobowiązania długoterminowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 709 | 706 | 705 | 533 | 948 | 720 | 711 | 910 | 819 | 544 | 463 | 1 131 | 826 | 889 | 659 | 1 450 | 1 924 | 2 567 | 2 857 | 2 392 | 2 620 | 3 279 | 3 002 | 3 668 | 4 262 | 4 557 | 4 128 | 4 730 | 4 537 | 22 478 | 22 728 | 31 032 | 33 431 | 36 573 | 33 167 | 35 105 | 40 872 | 46 255 | 52 030 | 48 921 | 50 636 | 67 799 | 68 180 | 42 247 | 49 356 | 51 694 | 51 299 | 37 807 | 39 681 | 34 109 | 39 040 | 44 129 | 44 921 | 49 410 | 48 841 | 34 433 | 34 604 |
dynamika kw/kw | | | | | | | | | | | | | | | | | -0,42% | -0,14% | -24,40% | +77,86% | -24,05% | -1,25% | +27,99% | -10,00% | -33,58% | -14,89% | +144,28% | -26,97% | +7,63% | -25,87% | +120,03% | +32,69% | +33,42% | +11,30% | -16,28% | +9,53% | +25,15% | -8,45% | +22,19% | +16,19% | +6,92% | -9,41% | +14,58% | -4,08% | +395,44% | +1,11% | +36,54% | +7,73% | +9,40% | -9,31% | +5,84% | +16,43% | +13,17% | +12,49% | -5,98% | +3,51% | +33,89% | +0,56% | -38,04% | +16,83% | +4,74% | -0,76% | -26,30% | +4,96% | -14,04% | +14,46% | +13,04% | +1,79% | +9,99% | -1,15% | -29,50% | +0,50% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | +33,71% | +1,98% | +0,85% | +70,73% | -13,61% | -24,44% | -34,88% | +24,29% | +0,85% | +63,42% | +42,33% | +28,21% | +132,93% | +188,75% | +333,54% | +64,97% | +36,17% | +27,74% | +5,08% | +53,34% | +62,67% | +38,98% | +37,51% | +28,95% | +6,45% | +393,26% | +450,58% | +556,07% | +636,85% | +62,71% | +45,93% | +13,13% | +22,26% | +26,47% | +56,87% | +39,36% | +23,89% | +46,58% | +31,04% | -13,64% | -2,53% | -23,75% | -24,76% | -10,51% | -19,60% | -34,02% | -23,90% | +16,72% | +13,21% | +44,86% | +25,11% | -21,97% | -22,97% |
Zobowiązania krótkoterminowe |
|
5 340 | 5 528 | 6 914 | 7 832 | 8 214 | 12 913 | 17 784 | 14 371 | 12 305 | 19 692 | 17 149 | 31 242 | 23 428 | 40 409 | 37 852 | 35 281 | 35 400 | 54 884 | 42 742 | 52 038 | 49 816 | 55 669 | 59 032 | 66 573 | 60 113 | 76 288 | 63 439 | 83 801 | 87 580 | 94 571 | 77 031 | 84 514 | 92 875 | 77 675 | 76 143 | 80 213 | 85 560 | 88 949 | 97 209 | 129 922 | 95 190 | 96 435 | 114 524 | 128 880 | 139 156 | 142 897 | 148 669 | 138 103 | 134 987 | 139 947 | 146 259 | 161 434 | 167 238 | 207 897 | 175 345 | 176 291 | 178 515 | 187 273 | 176 149 | 163 735 | 179 113 | 192 082 | 230 482 | 192 257 | 216 073 | 219 464 | 174 221 | 180 853 | 204 141 | 198 546 | 206 795 |
dynamika kw/kw | | +29,27% | +3,52% | +25,07% | +13,28% | +4,88% | +57,21% | +37,72% | -19,19% | -14,38% | +60,03% | -12,91% | +82,18% | -25,01% | +72,48% | -6,33% | -6,79% | +0,34% | +55,04% | -22,12% | +21,75% | -4,27% | +11,75% | +6,04% | +12,77% | -9,70% | +26,91% | -16,84% | +32,10% | +4,51% | +7,98% | -18,55% | +9,71% | +9,89% | -16,37% | -1,97% | +5,35% | +6,67% | +3,96% | +9,29% | +33,65% | -26,73% | +1,31% | +18,76% | +12,54% | +7,97% | +2,69% | +4,04% | -7,11% | -2,26% | +3,67% | +4,51% | +10,38% | +3,60% | +24,31% | -15,66% | +0,54% | +1,26% | +4,91% | -5,94% | -7,05% | +9,39% | +7,24% | +19,99% | -16,58% | +12,39% | +1,57% | -20,62% | +3,81% | +12,88% | -2,74% | +4,15% |
dynamika r/r | | | | | +89,59% | +53,82% | +133,59% | +157,22% | +83,49% | +49,81% | +52,50% | -3,57% | +117,40% | +90,39% | +105,21% | +120,72% | +12,93% | +51,10% | +35,82% | +12,92% | +47,50% | +40,72% | +1,43% | +38,11% | +27,93% | +20,67% | +37,04% | +7,47% | +25,88% | +45,69% | +23,97% | +21,43% | +0,85% | +6,05% | -17,87% | -1,15% | -5,09% | -7,88% | +14,51% | +27,67% | +61,97% | +11,26% | +8,42% | +17,81% | -0,80% | +46,19% | +48,18% | +29,81% | +7,16% | -3,00% | -2,06% | -1,62% | +16,89% | +23,89% | +48,55% | +19,89% | +9,20% | +6,74% | -9,92% | +0,46% | -7,12% | +0,33% | +2,57% | +30,84% | +17,42% | +20,64% | +14,26% | -24,41% | -5,93% | -5,52% | -9,53% | +18,70% |
Z tytułu dostaw i usług | | 0 | 3 766 | 0 | 0 | 0 | 9 273 | 0 | 0 | 0 | 13 420 | 0 | 0 | 0 | 20 195 | 15 002 | 14 864 | 10 343 | 20 922 | 7 218 | 17 514 | 11 250 | 13 808 | 16 586 | 14 982 | 7 856 | 22 516 | 17 875 | 31 265 | 26 695 | 28 595 | 32 629 | 33 993 | 47 469 | 46 723 | 37 047 | 43 137 | 44 130 | 47 386 | 33 527 | 31 502 | 33 623 | 34 342 | 42 760 | 30 654 | 36 118 | 34 757 | 37 944 | 28 479 | 24 138 | 36 581 | 28 880 | 27 178 | 30 244 | 38 493 | 37 169 | 38 528 | 46 240 | 118 976 | 67 288 | 52 338 | 56 822 | 108 850 | 66 367 | 63 058 | 110 163 | 129 996 | 68 564 | 68 152 | 103 074 | 116 305 | 121 098 |
dynamika kw/kw | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -25,71% | -0,92% | -30,42% | +102,28% | -65,50% | +142,64% | -35,77% | +22,74% | +20,12% | -9,67% | -47,56% | +186,61% | -20,61% | +74,91% | -14,62% | +7,12% | +14,11% | +4,18% | +39,64% | -1,57% | -20,71% | +16,44% | +2,30% | +7,38% | -29,25% | -6,04% | +6,73% | +2,14% | +24,51% | -28,31% | +17,82% | -3,77% | +9,17% | -24,94% | -15,24% | +51,55% | -21,05% | -5,89% | +11,28% | +27,27% | -3,44% | +3,66% | +20,02% | +157,30% | -43,44% | -22,22% | +8,57% | +91,56% | -39,03% | -4,99% | +74,70% | +18,00% | -47,26% | -0,60% | +51,24% | +12,84% | +4,12% |
dynamika r/r | | | | | | | +146,23% | | | | +44,72% | | | | +50,48% | | | | +3,60% | -51,89% | +17,83% | +8,77% | -34,00% | +129,79% | -14,46% | -30,17% | +63,06% | +7,77% | +108,68% | +239,80% | +27,00% | +82,54% | +8,73% | +77,82% | +63,40% | +13,54% | +26,90% | -7,03% | +1,42% | -9,50% | -26,97% | -23,81% | -27,53% | +27,54% | -2,69% | +7,42% | +1,21% | -11,26% | -7,10% | -33,17% | +5,25% | -23,89% | -4,57% | +25,30% | +5,23% | +28,70% | +41,76% | +52,89% | +209,08% | +81,03% | +35,84% | +22,88% | -8,51% | -1,37% | +20,48% | +93,87% | +19,43% | +3,31% | +8,08% | -6,44% | -10,53% | +76,62% |
Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 495 | 0 | 0 | 0 | 2 371 | 0 | 0 | 0 | 4 196 | 12 042 | 9 843 | 15 133 | 19 152 | 19 821 | 20 454 | 24 356 | 29 424 | 29 588 | 36 038 | 36 370 | 35 452 | 28 788 | 37 928 | 36 705 | 41 224 | 5 651 | 7 285 | 7 883 | 4 754 | 7 417 | 8 006 | 11 448 | 11 463 | 12 931 | 14 534 | 25 805 | 27 420 | 42 159 | 34 906 | 38 567 | 33 833 | 33 932 | 37 735 | 49 740 | 36 290 | 45 996 | 64 507 | 59 952 | 50 294 | 35 190 | 39 908 | 40 500 | 47 836 | 50 392 | 55 590 | 62 809 | 64 006 | 70 068 | 51 373 | 51 879 | 71 103 | 53 018 | 52 417 | 76 117 | 65 210 | 68 341 |
dynamika kw/kw | | | | | | | | -100,00% | | | | -100,00% | | | | +186,99% | -18,26% | +53,74% | +26,56% | +3,49% | +3,19% | +19,08% | +20,81% | +0,56% | +21,80% | +0,92% | -2,52% | -18,80% | +31,75% | -3,22% | +12,31% | -86,29% | +28,92% | +8,21% | -39,69% | +56,02% | +7,94% | +42,99% | +0,13% | +12,81% | +12,40% | +77,55% | +6,26% | +53,75% | -17,20% | +10,49% | -12,27% | +0,29% | +11,21% | +31,81% | -27,04% | +26,75% | +40,24% | -7,06% | -16,11% | -30,03% | +13,41% | +1,48% | +18,11% | +5,34% | +10,32% | +12,99% | +1,91% | +9,47% | -26,68% | +0,98% | +37,06% | -25,43% | -1,13% | +45,21% | -14,33% | +4,80% |
dynamika r/r | | | | | | | | | | | +378,99% | | | | +76,97% | | | | +356,43% | +64,60% | +107,80% | +60,95% | +53,63% | +49,28% | +76,19% | +49,33% | +20,49% | -2,70% | +5,24% | +0,92% | +16,28% | -80,37% | -80,79% | -78,52% | -88,47% | +31,25% | +9,90% | +45,22% | +141,12% | +74,34% | +81,54% | +125,41% | +139,20% | +226,03% | +140,17% | +49,46% | +23,39% | -19,51% | +8,10% | +28,97% | +7,26% | +35,55% | +70,95% | +20,53% | +38,59% | -23,49% | -38,13% | -32,45% | -4,89% | +43,20% | +39,30% | +55,08% | +33,80% | +39,05% | -7,59% | -17,40% | +11,09% | -24,33% | +2,03% | +46,72% | -8,29% | +28,90% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 277 | 50 815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +150,60% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Z tytułu leasingu | | 0 | 100 | 0 | 0 | 0 | 220 | 0 | 0 | 0 | 350 | 0 | 0 | 0 | 499 | 1 618 | 630 | 792 | 3 289 | 2 096 | 4 225 | 3 172 | 2 177 | 1 575 | 2 143 | 2 414 | 2 517 | 2 664 | 3 362 | 4 583 | 3 076 | 8 395 | 11 369 | 6 583 | 2 081 | 6 283 | 3 775 | 5 007 | 4 432 | 4 619 | 4 832 | 7 980 | 8 319 | 1 341 | 7 752 | 8 515 | 11 631 | 14 794 | 14 409 | 12 425 | 11 908 | 4 609 | 12 209 | 12 391 | 7 084 | 9 068 | 6 022 | 7 074 | 18 109 | 17 259 | 16 830 | 16 736 | 9 949 | 6 688 | 5 844 | 6 069 | 6 632 | 4 540 | 7 914 | 9 266 | 9 675 | 11 036 |
dynamika kw/kw | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | +224,25% | -61,06% | +25,71% | +315,28% | -36,27% | +101,57% | -24,92% | -31,37% | -27,65% | +36,06% | +12,65% | +4,27% | +5,84% | +26,20% | +36,32% | -32,88% | +172,92% | +35,43% | -42,10% | -68,39% | +201,92% | -39,92% | +32,64% | -11,48% | +4,22% | +4,61% | +65,15% | +4,25% | -83,88% | +478,08% | +9,84% | +36,59% | +27,19% | -2,60% | -13,77% | -4,16% | -61,29% | +164,89% | +1,49% | -42,83% | +28,01% | -33,59% | +17,47% | +155,99% | -4,69% | -2,49% | -0,56% | -40,55% | -32,78% | -12,62% | +3,85% | +9,28% | -31,54% | +74,32% | +17,08% | +4,41% | +14,07% |
dynamika r/r | | | | | | | +120,00% | | | | +59,09% | | | | +42,57% | | | | +559,12% | +29,54% | +570,63% | +300,51% | -33,81% | -24,86% | -49,28% | -23,90% | +15,62% | +69,14% | +56,88% | +89,85% | +22,21% | +215,13% | +238,16% | +43,64% | -32,35% | -25,16% | -66,80% | -23,94% | +112,97% | -26,48% | +28,00% | +59,38% | +87,70% | -70,97% | +60,43% | +6,70% | +39,81% | +1 003,21% | +85,87% | +45,92% | +2,38% | -68,85% | -15,27% | -0,27% | -40,51% | +96,75% | -50,68% | -42,91% | +155,63% | +90,33% | +179,48% | +136,58% | -45,06% | -61,25% | -65,28% | -63,74% | -33,34% | -32,12% | +35,42% | +52,68% | +45,88% | +143,08% |
Inne zobowiazania krótkoterminowe | | 587 | 1 662 | 24 | 24 | 24 | 2 925 | 850 | 135 | 247 | 3 551 | 1 015 | 632 | 666 | 15 519 | 9 190 | 9 944 | 9 132 | 11 521 | 13 607 | 9 845 | 11 038 | 10 260 | 11 283 | 13 410 | 13 473 | 15 803 | 14 112 | 11 246 | 19 597 | 21 676 | 30 356 | 31 867 | 30 940 | 24 117 | 25 396 | 25 295 | 24 975 | 25 668 | 25 855 | 28 239 | 27 782 | 26 354 | 28 264 | 55 568 | 55 956 | 62 676 | 61 999 | 57 480 | 48 684 | 55 168 | 66 774 | 57 540 | 64 651 | 112 026 | 93 918 | 91 833 | 84 701 | 2 352 | 41 210 | 38 977 | 42 746 | 9 277 | 87 359 | 71 982 | 47 962 | 11 733 | 48 099 | 52 370 | 15 684 | 7 356 | 6 320 |
dynamika kw/kw | | | +183,13% | -98,56% | 0,00% | 0,00% | +12 087,50% | -70,94% | -84,12% | +82,96% | +1 337,65% | -71,42% | -37,73% | +5,38% | +2 230,18% | -40,78% | +8,20% | -8,17% | +26,16% | +18,11% | -27,65% | +12,12% | -7,05% | +9,97% | +18,85% | +0,47% | +17,29% | -10,70% | -20,31% | +74,26% | +10,61% | +40,04% | +4,98% | -2,91% | -22,05% | +5,30% | -0,40% | -1,27% | +2,77% | +0,73% | +9,22% | -1,62% | -5,14% | +7,25% | +96,60% | +0,70% | +12,01% | -1,08% | -7,29% | -15,30% | +13,32% | +21,04% | -13,83% | +12,36% | +73,28% | -16,16% | -2,22% | -7,77% | -97,22% | +1 652,13% | -5,42% | +9,67% | -78,30% | +841,67% | -17,60% | -33,37% | -75,54% | +309,95% | +8,88% | -70,05% | -53,10% | -14,08% |
dynamika r/r | | | | | | -95,91% | +75,99% | +3 441,67% | +462,50% | +929,17% | +21,40% | +19,41% | +368,15% | +169,64% | +337,03% | +805,42% | +1 473,42% | +1 271,17% | -25,76% | +48,06% | -1,00% | +20,87% | -10,95% | -17,08% | +36,21% | +22,06% | +54,03% | +25,07% | -16,14% | +45,45% | +37,16% | +115,11% | +183,36% | +57,88% | +11,26% | -16,34% | -20,62% | -19,28% | +6,43% | +1,81% | +11,64% | +11,24% | +2,67% | +9,32% | +96,78% | +101,41% | +137,82% | +119,36% | +3,44% | -13,00% | -11,98% | +7,70% | +0,10% | +32,80% | +103,06% | +40,65% | +59,60% | +31,01% | -97,90% | -56,12% | -57,56% | -49,53% | +294,43% | +111,98% | +84,68% | +12,20% | +26,47% | -44,94% | -27,25% | -67,30% | -37,31% | -86,86% |
Suma bilansowa |
|
22 668 | 23 805 | 30 416 | 32 559 | 46 390 | 52 691 | 58 893 | 59 771 | 58 439 | 70 909 | 94 159 | 111 086 | 104 956 | 159 426 | 160 878 | 132 731 | 172 038 | 192 953 | 184 394 | 195 971 | 195 017 | 190 982 | 195 653 | 209 781 | 220 922 | 237 886 | 227 691 | 252 546 | 264 384 | 286 373 | 313 004 | 326 859 | 337 731 | 317 705 | 317 171 | 322 774 | 328 993 | 333 084 | 323 143 | 328 204 | 334 129 | 337 487 | 356 390 | 378 207 | 370 327 | 377 478 | 397 118 | 390 549 | 369 911 | 378 011 | 393 018 | 474 763 | 490 371 | 524 206 | 496 007 | 505 546 | 525 218 | 528 613 | 525 856 | 530 080 | 552 019 | 508 330 | 557 435 | 506 415 | 571 863 | 537 144 | 500 524 | 517 928 | 561 043 | 485 792 | 483 008 |
dynamika kw/kw | | +54,58% | +5,02% | +27,77% | +7,05% | +42,48% | +13,58% | +11,77% | +1,49% | -2,23% | +21,34% | +32,79% | +17,98% | -5,52% | +51,90% | +0,91% | -17,50% | +29,61% | +12,16% | -4,44% | +6,28% | -0,49% | -2,07% | +2,45% | +7,22% | +5,31% | +7,68% | -4,29% | +10,92% | +4,69% | +8,32% | +9,30% | +4,43% | +3,33% | -5,93% | -0,17% | +1,77% | +1,93% | +1,24% | -2,98% | +1,57% | +1,81% | +1,01% | +5,60% | +6,12% | -2,08% | +1,93% | +5,20% | -1,65% | -5,28% | +2,19% | +3,97% | +20,80% | +3,29% | +6,90% | -5,38% | +1,92% | +3,89% | +0,65% | -0,52% | +0,80% | +4,14% | -7,91% | +9,66% | -9,15% | +12,92% | -6,07% | -6,82% | +3,48% | +8,32% | -13,41% | -0,57% |
dynamika r/r | | | | | +122,03% | +104,65% | +121,34% | +93,63% | +83,58% | +25,97% | +34,58% | +59,88% | +85,85% | +79,60% | +124,83% | +70,86% | +19,48% | +63,91% | +21,03% | +14,62% | +47,65% | +13,36% | -1,02% | +6,11% | +7,05% | +13,28% | +24,56% | +16,37% | +20,39% | +19,67% | +20,38% | +37,47% | +29,43% | +27,74% | +10,94% | +1,33% | -1,25% | -2,59% | +4,84% | +1,88% | +1,68% | +1,56% | +1,32% | +10,29% | +15,24% | +10,83% | +11,85% | +11,43% | +3,26% | -0,11% | +0,14% | -1,03% | +21,56% | +32,56% | +38,67% | +26,20% | +6,48% | +7,11% | +0,84% | +6,02% | +4,85% | +5,10% | -3,84% | +6,01% | -4,46% | +3,59% | +5,67% | -10,21% | +2,27% | -1,89% | -9,56% | -3,50% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat