Data raportu | | 10.05.2007 | 13.08.2007 | 12.11.2007 | 29.02.2008 | 15.05.2008 | 14.08.2008 | 29.10.2008 | 02.03.2009 | 15.05.2009 | 31.08.2009 | 13.11.2009 | 08.03.2010 | 14.05.2010 | 27.08.2010 | 10.11.2010 | 25.02.2011 | 13.05.2011 | 26.08.2011 | 09.11.2011 | 29.02.2012 | 15.05.2012 | 30.08.2012 | 14.11.2012 | 12.03.2013 | 15.05.2013 | 30.08.2013 | 14.11.2013 | 19.03.2014 | 12.05.2014 | 28.08.2014 | 04.11.2014 | 23.03.2015 | 08.05.2015 | 11.08.2015 | 05.11.2015 | 17.03.2016 | 16.05.2016 | 12.08.2016 | 14.11.2016 | 24.03.2017 | 18.05.2017 | 21.08.2017 | 10.11.2017 | 16.03.2018 | 18.05.2018 | 21.09.2018 | 29.11.2018 | 30.04.2019 | 30.05.2019 | 23.09.2019 | 20.11.2019 | 31.03.2020 | 26.05.2020 | 30.09.2020 | 10.11.2020 | 30.04.2021 | 25.05.2021 | 02.09.2021 | 09.11.2021 | 06.04.2022 | 25.05.2022 | 25.08.2022 | 17.11.2022 | 30.03.2023 | 18.05.2023 | 24.08.2023 | 16.11.2023 | 07.03.2024 | 16.05.2024 | 29.08.2024 | 14.11.2024 | 30.04.2025 | 29.05.2025 | 28.08.2025 |
Liczba akcji | | 161 230 815 | 161 230 815 | 161 230 815 | 161 230 815 | 161 230 815 | 161 230 815 | 161 230 815 | 161 230 815 | 161 230 815 | 161 230 815 | 161 230 815 | 178 103 995 | 178 103 995 | 178 103 995 | 178 446 330 | 178 103 995 | 178 103 995 | 182 946 330 | 182 946 330 | 182 998 600 | 182 998 600 | 183 116 995 | 183 116 995 | 183 200 108 | 183 200 108 | 183 200 108 | 183 200 108 | 183 200 108 | 183 200 108 | 182 998 600 | 182 998 600 | 182 998 600 | 182 998 600 | 182 998 600 | 182 998 600 | 182 998 600 | 182 998 600 | 182 998 600 | 182 998 600 | 182 998 600 | 182 998 600 | 182 998 600 | 189 767 342 | 189 767 342 | 189 767 342 | 189 767 342 | 189 767 342 | 189 767 342 | 189 767 342 | 189 767 342 | 189 767 342 | 189 767 342 | 189 767 342 | 189 767 342 | 189 767 342 | 189 767 342 | 189 767 342 | 189 767 342 | 189 767 342 | 189 767 342 | 189 767 342 | 189 767 342 | 189 767 342 | 189 767 342 | 189 767 342 | 189 767 342 | 189 767 342 | 189 767 342 | 189 767 342 | 189 767 342 | 189 767 342 | 189 767 342 | 189 767 342 | 189 767 342 |
Przychody z tytułu odsetek | | 214 062 | 267 796 | 300 348 | 361 224 | 381 319 | 611 699 | 631 984 | 767 633 | 758 325 | 666 727 | 702 119 | 692 555 | 719 294 | 762 567 | 784 149 | 838 024 | 68 668 | 128 069 | 117 368 | 3 836 738 | 239 855 | 241 443 | 248 947 | 288 779 | 329 527 | 334 657 | 348 889 | 430 222 | 357 665 | 373 612 | 442 694 | 446 729 | 359 707 | 358 587 | 351 004 | 377 296 | 353 423 | 365 524 | 395 576 | 400 211 | 402 001 | 412 371 | 381 107 | 371 459 | 362 480 | 412 104 | 418 764 | 346 936 | 397 184 | 450 322 | 433 292 | 412 789 | 336 984 | 301 534 | 254 228 | - 494 179 | 92 885 | 41 144 | 83 931 | 94 515 | 86 326 | 76 247 | 51 013 | 40 558 | 51 800 | 49 549 | 61 773 | 69 814 | 69 442 | 67 577 | 73 268 | - 208 465 | 485 | 1 502 |
dynamika kw/kw | | | +25,10% | +12,16% | +20,27% | +5,56% | +60,42% | +3,32% | +21,46% | -1,21% | -12,08% | +5,31% | -1,36% | +3,86% | +6,02% | +2,83% | +6,87% | -91,81% | +86,50% | -8,36% | +3 168,98% | -93,75% | +0,66% | +3,11% | +16,00% | +14,11% | +1,56% | +4,25% | +23,31% | -16,87% | +4,46% | +18,49% | +0,91% | -19,48% | -0,31% | -2,11% | +7,49% | -6,33% | +3,42% | +8,22% | +1,17% | +0,45% | +2,58% | -7,58% | -2,53% | -2,42% | +13,69% | +1,62% | -17,15% | +14,48% | +13,38% | -3,78% | -4,73% | -18,36% | -10,52% | -15,69% | -294,38% | +118,80% | -55,70% | +103,99% | +12,61% | -8,66% | -11,68% | -33,10% | -20,49% | +27,72% | -4,35% | +24,67% | +13,02% | -0,53% | -2,69% | +8,42% | -384,52% | +100,23% | +209,69% |
dynamika r/r | | | | | | +78,13% | +128,42% | +110,42% | +112,51% | +98,87% | +9,00% | +11,10% | -9,78% | -5,15% | +14,37% | +11,68% | +21,00% | -90,45% | -83,21% | -85,03% | +357,83% | +249,30% | +88,53% | +112,11% | -92,47% | +37,39% | +38,61% | +40,15% | +48,98% | +8,54% | +11,64% | +26,89% | +3,84% | +0,57% | -4,02% | -20,71% | -15,54% | -1,75% | +1,93% | +12,70% | +6,07% | +13,75% | +12,82% | -3,66% | -7,18% | -9,83% | -0,06% | +9,88% | -6,60% | +9,57% | +9,27% | +3,47% | +18,98% | -15,16% | -33,04% | -41,33% | -219,72% | -72,44% | -86,36% | -66,99% | +119,13% | -7,06% | +85,32% | -39,22% | -57,09% | -39,99% | -35,02% | +21,09% | +72,13% | +34,06% | +36,38% | +18,61% | -398,60% | -99,30% | -97,78% |
Koszty z tytułu odsetek | | 100 676 | 134 643 | 168 096 | 178 810 | 215 506 | 335 878 | 372 620 | 450 921 | 510 064 | 468 099 | 445 680 | 418 356 | 431 049 | 446 279 | 461 820 | 491 403 | 19 074 | 124 743 | 75 293 | 2 219 668 | 137 623 | 144 276 | 140 323 | 175 821 | 204 688 | 202 338 | 207 061 | 228 797 | 206 978 | 212 992 | 232 594 | 248 540 | 242 914 | 237 301 | 203 010 | 186 157 | 171 623 | 172 021 | 169 107 | 161 378 | 152 445 | 144 355 | 153 414 | 157 203 | 153 812 | 163 414 | 171 687 | 168 464 | 200 549 | 201 265 | 181 424 | 160 859 | 124 146 | 109 977 | 71 420 | - 186 610 | 24 037 | 2 090 | 14 444 | 13 925 | 12 761 | 11 238 | 10 557 | 11 409 | 11 568 | 10 541 | 12 359 | 13 751 | 13 804 | 13 837 | 13 423 | -41 053 | 0 | 0 |
dynamika kw/kw | | | +33,74% | +24,85% | +6,37% | +20,52% | +55,86% | +10,94% | +21,01% | +13,12% | -8,23% | -4,79% | -6,13% | +3,03% | +3,53% | +3,48% | +6,41% | -96,12% | +553,99% | -39,64% | +2 848,04% | -93,80% | +4,83% | -2,74% | +25,30% | +16,42% | -1,15% | +2,33% | +10,50% | -9,54% | +2,91% | +9,20% | +6,86% | -2,26% | -2,31% | -14,45% | -8,30% | -7,81% | +0,23% | -1,69% | -4,57% | -5,54% | -5,31% | +6,28% | +2,47% | -2,16% | +6,24% | +5,06% | -1,88% | +19,05% | +0,36% | -9,86% | -11,34% | -22,82% | -11,41% | -35,06% | -361,29% | +112,88% | -91,31% | +591,10% | -3,59% | -8,36% | -11,93% | -6,06% | +8,07% | +1,39% | -8,88% | +17,25% | +11,26% | +0,39% | +0,24% | -2,99% | -405,84% | +100,00% | |
dynamika r/r | | | | | | +114,06% | +149,46% | +121,67% | +152,18% | +136,68% | +39,37% | +19,61% | -7,22% | -15,49% | -4,66% | +3,62% | +17,46% | -95,57% | -72,05% | -83,70% | +351,70% | +621,52% | +15,66% | +86,37% | -92,08% | +48,73% | +40,24% | +47,56% | +30,13% | +1,12% | +5,27% | +12,33% | +8,63% | +17,36% | +11,41% | -12,72% | -25,10% | -29,35% | -27,51% | -16,70% | -13,31% | -11,17% | -16,08% | -9,28% | -2,59% | +0,90% | +13,20% | +11,91% | +7,16% | +30,39% | +23,16% | +5,67% | -4,51% | -38,10% | -45,36% | -60,63% | -216,01% | -80,64% | -98,10% | -79,78% | +107,46% | -46,91% | +437,70% | -26,91% | -18,07% | -9,35% | -6,20% | +17,07% | +20,53% | +19,33% | +31,27% | +8,61% | -398,55% | -100,00% | -100,00% |
Wynik z tytyłu odsetek | | 113 386 | 133 153 | 132 252 | 182 414 | 165 813 | 275 821 | 259 364 | 316 712 | 248 261 | 198 628 | 256 439 | 274 199 | 288 245 | 316 288 | 322 329 | 346 621 | 49 594 | 3 326 | 42 075 | 1 617 070 | 102 232 | 97 167 | 108 624 | 112 958 | 124 839 | 132 319 | 141 828 | 201 425 | 150 687 | 160 620 | 210 100 | 198 189 | 116 793 | 121 286 | 147 994 | 191 139 | 181 800 | 193 503 | 226 469 | 238 833 | 249 556 | 268 016 | 227 693 | 214 256 | 208 668 | 248 690 | 247 077 | 178 472 | 196 635 | 249 057 | 251 868 | 251 930 | 212 838 | 191 557 | 182 808 | - 307 569 | 68 848 | 39 054 | 69 487 | 80 590 | 73 565 | 65 009 | 40 456 | 29 149 | 40 232 | 39 008 | 49 414 | 56 063 | 55 638 | 53 740 | 59 845 | - 167 412 | 485 | 1 502 |
dynamika kw/kw | | | +17,43% | -0,68% | +37,93% | -9,10% | +66,34% | -5,97% | +22,11% | -21,61% | -19,99% | +29,11% | +6,93% | +5,12% | +9,73% | +1,91% | +7,54% | -85,69% | -93,29% | +1 165,03% | +3 743,30% | -93,68% | -4,95% | +11,79% | +3,99% | +10,52% | +5,99% | +7,19% | +42,02% | -25,19% | +6,59% | +30,81% | -5,67% | -41,07% | +3,85% | +22,02% | +29,15% | -4,89% | +6,44% | +17,04% | +5,46% | +4,49% | +7,40% | -15,04% | -5,90% | -2,61% | +19,18% | -0,65% | -27,77% | +10,18% | +26,66% | +1,13% | +0,02% | -15,52% | -10,00% | -4,57% | -268,25% | +122,38% | -43,28% | +77,93% | +15,98% | -8,72% | -11,63% | -37,77% | -27,95% | +38,02% | -3,04% | +26,68% | +13,46% | -0,76% | -3,41% | +11,36% | -379,74% | +100,29% | +209,69% |
dynamika r/r | | | | | | +46,24% | +107,15% | +96,11% | +73,62% | +49,72% | -27,99% | -1,13% | -13,42% | +16,11% | +59,24% | +25,69% | +26,41% | -82,79% | -98,95% | -86,95% | +366,52% | +106,14% | +2 821,44% | +158,17% | -93,01% | +22,11% | +36,18% | +30,57% | +78,32% | +20,71% | +21,39% | +48,14% | -1,61% | -22,49% | -24,49% | -29,56% | -3,56% | +55,66% | +59,54% | +53,03% | +24,95% | +37,27% | +38,51% | +0,54% | -10,29% | -16,38% | -7,21% | +8,51% | -16,70% | -5,77% | +0,15% | +1,94% | +41,16% | +8,24% | -23,09% | -27,42% | -222,09% | -67,65% | -79,61% | -61,99% | +126,20% | +6,85% | +66,46% | -41,78% | -63,83% | -45,31% | -40,00% | +22,14% | +92,33% | +38,29% | +37,77% | +21,11% | -398,61% | -99,13% | -97,21% |
Przychody z tytułu prowizji i opłat | | 88 305 | 86 249 | 96 860 | 47 296 | 67 676 | 82 636 | 93 435 | 66 699 | 148 279 | 137 097 | 122 766 | 180 023 | 165 415 | 160 243 | 226 646 | 241 770 | 15 461 | 158 167 | 127 853 | 710 341 | 101 523 | 126 375 | 134 023 | 90 517 | 126 677 | 132 101 | 170 093 | 79 721 | 150 575 | 123 657 | 125 039 | 163 143 | 153 904 | 184 659 | 200 318 | 68 524 | 137 996 | 134 248 | 155 771 | 126 422 | 158 757 | 150 352 | 161 975 | 84 207 | 106 186 | 149 038 | 111 398 | 77 302 | 98 479 | 79 935 | 92 227 | 85 749 | 68 698 | 32 176 | 47 737 | -35 521 | 26 745 | 5 632 | 19 490 | 19 097 | 11 264 | 4 893 | 6 120 | 4 964 | 6 241 | 6 298 | 6 157 | 5 784 | 5 668 | 5 885 | 5 631 | -17 184 | 0 | 0 |
dynamika kw/kw | | | -2,33% | +12,30% | -51,17% | +43,09% | +22,11% | +13,07% | -28,61% | +122,31% | -7,54% | -10,45% | +46,64% | -8,11% | -3,13% | +41,44% | +6,67% | -93,61% | +923,01% | -19,17% | +455,59% | -85,71% | +24,48% | +6,05% | -32,46% | +39,95% | +4,28% | +28,76% | -53,13% | +88,88% | -17,88% | +1,12% | +30,47% | -5,66% | +19,98% | +8,48% | -65,79% | +101,38% | -2,72% | +16,03% | -18,84% | +25,58% | -5,29% | +7,73% | -48,01% | +26,10% | +40,36% | -25,26% | -30,61% | +27,40% | -18,83% | +15,38% | -7,02% | -19,88% | -53,16% | +48,36% | -174,41% | +175,29% | -78,94% | +246,06% | -2,02% | -41,02% | -56,56% | +25,08% | -18,89% | +25,73% | +0,91% | -2,24% | -6,06% | -2,01% | +3,83% | -4,32% | -405,17% | +100,00% | |
dynamika r/r | | | | | | -23,36% | -4,19% | -3,54% | +41,02% | +119,10% | +65,90% | +31,39% | +169,90% | +11,56% | +16,88% | +84,62% | +34,30% | -90,65% | -1,30% | -43,59% | +193,81% | +556,64% | -20,10% | +4,83% | -87,26% | +24,78% | +4,53% | +26,91% | -11,93% | +18,87% | -6,39% | -26,49% | +104,64% | +2,21% | +49,33% | +60,20% | -58,00% | -10,34% | -27,30% | -22,24% | +84,49% | +15,04% | +12,00% | +3,98% | -33,39% | -33,11% | -0,87% | -31,23% | -8,20% | -7,26% | -46,37% | -17,21% | +10,93% | -30,24% | -59,75% | -48,24% | -141,42% | -61,07% | -82,50% | -59,17% | +153,76% | -57,88% | -13,12% | -68,60% | -74,01% | -44,59% | +28,71% | +0,60% | +16,52% | -9,18% | -6,56% | -8,54% | -397,10% | -100,00% | -100,00% |
Koszty z tytułu prowizji i opłat | | 13 123 | 16 425 | 16 881 | 15 285 | 11 385 | 21 093 | 15 494 | 20 931 | 37 903 | 57 761 | 38 002 | 73 662 | 51 473 | 46 613 | 77 405 | 62 157 | 3 386 | 18 260 | 17 505 | 345 894 | 35 442 | 27 597 | 33 264 | 34 626 | 25 475 | 12 967 | 34 976 | 25 193 | 39 986 | 30 506 | 38 870 | 27 276 | 24 514 | 35 069 | 41 017 | 37 882 | 35 557 | 40 044 | 34 443 | 9 973 | 35 739 | 45 216 | 41 050 | 40 889 | 36 053 | 315 358 | 85 374 | 121 880 | 27 169 | 29 310 | 24 633 | 20 380 | 24 007 | 23 467 | 22 598 | -42 207 | 6 031 | 2 274 | 5 163 | 6 001 | 4 299 | 3 323 | 2 928 | 3 067 | 3 224 | 3 243 | 2 895 | 2 943 | 2 920 | 3 220 | 3 436 | -9 576 | 0 | 0 |
dynamika kw/kw | | | +25,16% | +2,78% | -9,45% | -25,52% | +85,27% | -26,54% | +35,09% | +81,09% | +52,39% | -34,21% | +93,84% | -30,12% | -9,44% | +66,06% | -19,70% | -94,55% | +439,28% | -4,13% | +1 875,97% | -89,75% | -22,13% | +20,53% | +4,09% | -26,43% | -49,10% | +169,73% | -27,97% | +58,72% | -23,71% | +27,42% | -29,83% | -10,13% | +43,06% | +16,96% | -7,64% | -6,14% | +12,62% | -13,99% | -71,04% | +258,36% | +26,52% | -9,21% | -0,39% | -11,83% | +774,71% | -72,93% | +42,76% | -77,71% | +7,88% | -15,96% | -17,27% | +17,80% | -2,25% | -3,70% | -286,77% | +114,29% | -62,29% | +127,04% | +16,23% | -28,36% | -22,70% | -11,89% | +4,75% | +5,12% | +0,59% | -10,73% | +1,66% | -0,78% | +10,27% | +6,71% | -378,70% | +100,00% | |
dynamika r/r | | | | | | -13,24% | +28,42% | -8,22% | +36,94% | +232,92% | +173,84% | +145,27% | +251,93% | +35,80% | -19,30% | +103,69% | -15,62% | -93,42% | -60,83% | -77,39% | +456,48% | +946,72% | +51,13% | +90,03% | -89,99% | -28,12% | -53,01% | +5,15% | -27,24% | +56,96% | +135,26% | +11,13% | +8,27% | -38,69% | +14,96% | +5,52% | +38,88% | +45,05% | +14,19% | -16,03% | -73,67% | +0,51% | +12,92% | +19,18% | +310,00% | +0,88% | +597,45% | +107,98% | +198,08% | -24,64% | -90,71% | -71,15% | -83,28% | -11,64% | -19,94% | -8,26% | -307,10% | -74,88% | -90,31% | -77,15% | +114,22% | -28,72% | +46,13% | -43,29% | -48,89% | -25,01% | -2,41% | -1,13% | -4,04% | -9,43% | -0,71% | +18,69% | -425,38% | -100,00% | -100,00% |
Wynik z tytułu prowizji i opłat | | 75 182 | 69 824 | 79 979 | 32 011 | 56 291 | 61 543 | 77 941 | 45 768 | 110 376 | 79 336 | 84 764 | 106 361 | 113 942 | 113 630 | 149 241 | 179 613 | 12 075 | 139 907 | 110 348 | 364 447 | 66 081 | 98 778 | 100 759 | 55 891 | 101 202 | 119 134 | 135 117 | 54 528 | 110 589 | 93 151 | 86 169 | 135 867 | 129 390 | 149 590 | 159 301 | 30 642 | 102 439 | 94 204 | 121 328 | 116 449 | 123 018 | 105 136 | 120 925 | 43 318 | 70 133 | - 166 320 | 26 024 | -44 578 | 71 310 | 50 625 | 67 594 | 65 369 | 44 691 | 8 709 | 25 139 | 6 686 | 20 714 | 3 358 | 14 327 | 13 096 | 6 965 | 1 570 | 3 192 | 1 897 | 3 017 | 3 055 | 3 262 | 2 841 | 2 748 | 2 665 | 2 195 | -7 608 | 0 | 0 |
dynamika kw/kw | | | -7,13% | +14,54% | -59,98% | +75,85% | +9,33% | +26,64% | -41,28% | +141,16% | -28,12% | +6,84% | +25,48% | +7,13% | -0,27% | +31,34% | +20,35% | -93,28% | +1 058,65% | -21,13% | +230,27% | -81,87% | +49,48% | +2,01% | -44,53% | +81,07% | +17,72% | +13,42% | -59,64% | +102,81% | -15,77% | -7,50% | +57,68% | -4,77% | +15,61% | +6,49% | -80,76% | +234,31% | -8,04% | +28,79% | -4,02% | +5,64% | -14,54% | +15,02% | -64,18% | +61,90% | -337,15% | +115,65% | -271,30% | +259,97% | -29,01% | +33,52% | -3,29% | -31,63% | -80,51% | +188,66% | -73,40% | +209,81% | -83,79% | +326,65% | -8,59% | -46,82% | -77,46% | +103,31% | -40,57% | +59,04% | +1,26% | +6,78% | -12,91% | -3,27% | -3,02% | -17,64% | -446,61% | +100,00% | |
dynamika r/r | | | | | | -25,13% | -11,86% | -2,55% | +42,98% | +96,08% | +28,91% | +8,75% | +132,39% | +3,23% | +43,23% | +76,07% | +68,87% | -89,40% | +23,13% | -26,06% | +102,91% | +447,25% | -29,40% | -8,69% | -84,66% | +53,15% | +20,61% | +34,10% | -2,44% | +9,28% | -21,81% | -36,23% | +149,17% | +17,00% | +60,59% | +84,87% | -77,45% | -20,83% | -37,03% | -23,84% | +280,03% | +20,09% | +11,60% | -0,33% | -62,80% | -42,99% | -258,20% | -78,48% | -202,91% | +1,68% | +130,44% | +159,74% | +246,64% | -37,33% | -82,80% | -62,81% | -89,77% | -53,65% | -61,44% | -43,01% | +95,87% | -66,38% | -53,25% | -77,72% | -85,51% | -56,68% | +94,59% | +2,19% | +49,76% | -8,92% | -12,77% | -32,71% | -367,79% | -100,00% | -100,00% |
Przychody z tytułu dywidend | | 0 | 546 | 1 456 | 6 | 0 | 0 | 1 377 | 0 | 0 | 2 181 | 1 | 239 | 0 | 2 744 | 13 | 25 | 0 | 0 | 0 | 3 635 | 0 | 0 | 0 | 0 | 0 | 9 287 | 0 | 2 | 5 255 | 1 | 242 | 3 | 9 634 | 262 | 4 | 1 704 | 6 039 | 436 | 2 | 4 | 4 149 | 6 953 | 1 | 3 | 3 955 | 7 454 | 125 | 315 | 0 | 14 617 | 2 | -1 | 0 | 9 045 | 0 | -8 579 | 0 | 4 357 | 0 | 0 | 0 | 2 362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | +166,67% | -99,59% | -100,00% | | | -100,00% | | | -99,95% | +23 800,00% | -100,00% | | -99,53% | +92,31% | -100,00% | | | | -100,00% | | | | | | -100,00% | | +262 650,00% | -99,98% | +24 100,00% | -98,76% | +321 033,33% | -97,28% | -98,47% | +42 500,00% | +254,40% | -92,78% | -99,54% | +100,00% | +103 625,00% | +67,58% | -99,99% | +200,00% | +131 733,33% | +88,47% | -98,32% | +152,00% | -100,00% | | -99,99% | -150,00% | +100,00% | | -100,00% | | +100,00% | | -100,00% | | | | -100,00% | | | | | | | | | | | |
dynamika r/r | | | | | | | -100,00% | -5,43% | -100,00% | | | -99,93% | | | +25,81% | +1 200,00% | -89,54% | | -100,00% | -100,00% | +14 440,00% | | | | -100,00% | | | | | | -99,99% | | +50,00% | +83,33% | +26 100,00% | -98,35% | +56 700,00% | -37,32% | +66,41% | -50,00% | -99,77% | -31,30% | +1 494,72% | -50,00% | -25,00% | -4,68% | +7,21% | +12 400,00% | +10 400,00% | -100,00% | +96,10% | -98,40% | -100,32% | | -38,12% | -100,00% | -857 800,00% | | -51,83% | | +100,00% | | -45,79% | | | | -100,00% | | | | | | | | |
Wynik handlowy i rewaluacja | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 125 | 9 016 | -68 624 | 1 348 | 12 058 | 22 089 | 5 823 | 12 584 | 23 068 | 9 840 | -35 444 | 11 492 | 16 933 | 34 645 | 7 460 | 32 761 | 5 745 | 10 304 | -19 307 | 10 332 | -15 632 | -3 314 | -11 001 | -6 300 | 4 831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -50,26% | -861,14% | +101,96% | +794,51% | +83,19% | -73,64% | +116,11% | +83,31% | -57,34% | -460,20% | +132,42% | +47,35% | +104,60% | -78,47% | +339,16% | -82,46% | +79,36% | -287,37% | +153,51% | -251,30% | +78,80% | -231,96% | +42,73% | +176,68% | -100,00% | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -33,47% | +145,00% | +108,49% | +833,53% | +91,31% | -55,45% | -708,69% | -8,68% | -26,60% | +252,08% | +121,05% | +185,08% | -66,07% | -70,26% | -358,81% | -68,46% | -372,10% | -132,16% | +43,02% | -160,98% | +130,90% | +100,00% | +100,00% | +100,00% | -100,00% | | | | | | | | |
Wynik na pozostałych instrumentach finansowych | | 17 772 | 23 731 | 36 404 | -1 742 | 34 892 | -40 283 | -15 412 | -36 327 | 128 119 | 31 974 | -28 421 | -25 129 | -4 194 | 25 505 | -23 462 | -12 204 | 1 891 | 37 225 | 75 801 | -37 008 | 3 739 | 2 593 | 2 413 | 696 | 3 781 | 9 028 | 9 082 | 8 179 | 12 005 | 55 413 | 13 522 | 22 971 | 34 016 | 26 302 | 16 228 | 23 946 | -1 934 | -17 399 | -14 949 | 314 370 | -11 052 | 29 918 | 136 784 | 25 583 | 19 216 | 2 539 | 23 277 | 13 574 | -14 823 | -6 962 | -28 992 | -29 898 | -11 739 | 5 689 | -10 915 | 16 028 | -5 471 | 5 440 | 5 045 | -1 061 | -2 822 | 3 862 | 2 361 | -18 699 | 804 | -1 237 | 4 759 | 1 671 | 547 | 924 | -77 | -1 704 | - 136 | 494 |
dynamika kw/kw | | | +33,53% | +53,40% | -104,79% | +2 102,99% | -215,45% | +61,74% | -135,71% | +452,68% | -75,04% | -188,89% | +11,58% | +83,31% | +708,13% | -191,99% | +47,98% | +115,49% | +1 868,54% | +103,63% | -148,82% | +110,10% | -30,65% | -6,94% | -71,16% | +443,25% | +138,77% | +0,60% | -9,94% | +46,78% | +361,58% | -75,60% | +69,88% | +48,08% | -22,68% | -38,30% | +47,56% | -108,08% | -799,64% | +14,08% | +2 202,95% | -103,52% | +370,70% | +357,20% | -81,30% | -24,89% | -86,79% | +816,78% | -41,68% | -209,20% | +53,03% | -316,43% | -3,13% | +60,74% | +148,46% | -291,86% | +246,84% | -134,13% | +199,43% | -7,26% | -121,03% | -165,98% | +236,85% | -38,87% | -891,99% | +104,30% | -253,86% | +484,72% | -64,89% | -67,27% | +68,92% | -108,33% | -2 112,99% | +92,02% | +463,24% |
dynamika r/r | | | | | | +96,33% | -269,75% | -142,34% | -1 985,36% | +267,19% | +179,37% | -84,41% | +30,83% | -103,27% | -20,23% | +17,45% | +51,43% | +145,09% | +45,95% | +423,08% | -203,24% | +97,73% | -93,03% | -96,82% | +101,88% | +1,12% | +248,17% | +276,38% | +1 075,14% | +217,51% | +513,79% | +48,89% | +180,85% | +183,35% | -52,53% | +20,01% | +4,24% | -105,69% | -166,15% | -192,12% | +1 212,83% | -471,46% | +271,95% | +1 015,00% | -91,86% | +273,87% | -91,51% | -82,98% | -46,94% | -177,14% | -374,20% | -224,55% | -320,26% | +20,81% | +181,72% | +62,35% | +153,61% | +53,39% | -4,38% | +146,22% | -106,62% | +48,42% | -29,01% | -53,20% | -1 662,39% | +128,49% | -132,03% | +101,57% | +108,94% | -31,97% | +174,70% | -101,62% | -201,97% | -124,86% | -46,54% |
Odpisy z tytułu utraty wartości kredytów | | -20 693 | -8 496 | -48 350 | -26 544 | -64 443 | -57 778 | -94 827 | - 162 093 | - 244 746 | - 168 680 | - 167 634 | - 248 388 | - 281 691 | - 319 021 | - 231 841 | - 222 617 | -1 121 | -7 370 | -18 111 | -1 222 751 | -14 894 | -8 640 | -34 371 | 733 | -33 796 | -39 684 | -48 085 | -42 990 | -63 338 | -63 225 | -43 997 | -68 690 | -27 888 | -41 014 | -44 920 | - 164 420 | -73 252 | -47 581 | -71 383 | -79 171 | -94 968 | -89 453 | - 119 562 | -68 673 | -77 674 | - 122 033 | -90 656 | - 553 939 | - 116 456 | - 107 596 | - 123 620 | - 102 808 | - 110 293 | - 124 310 | -67 654 | 192 703 | -15 193 | -17 105 | -22 199 | -18 128 | - 248 056 | -54 246 | -10 808 | -21 398 | -15 018 | -8 089 | -36 214 | 19 007 | -26 424 | 1 082 | -16 121 | 40 276 | 1 155 | -1 705 |
dynamika kw/kw | | | +58,94% | -469,09% | +45,10% | -142,78% | +10,34% | -64,12% | -70,94% | -50,99% | +31,08% | +0,62% | -48,17% | -13,41% | -13,25% | +27,33% | +3,98% | +99,50% | -557,45% | -145,74% | -6 651,43% | +98,78% | +41,99% | -297,81% | +102,13% | -4 710,64% | -17,42% | -21,17% | +10,60% | -47,33% | +0,18% | +30,41% | -56,12% | +59,40% | -47,07% | -9,52% | -266,03% | +55,45% | +35,04% | -50,02% | -10,91% | -19,95% | +5,81% | -33,66% | +42,56% | -13,11% | -57,11% | +25,71% | -511,03% | +78,98% | +7,61% | -14,89% | +16,84% | -7,28% | -12,71% | +45,58% | +384,84% | -107,88% | -12,58% | -29,78% | +18,34% | -1 268,36% | +78,13% | +80,08% | -97,98% | +29,82% | +46,14% | -347,69% | +152,49% | -239,02% | +104,09% | -1 589,93% | +349,84% | -97,13% | -247,62% |
dynamika r/r | | | | | | -211,42% | -580,06% | -96,13% | -510,66% | -279,79% | -191,95% | -76,78% | -53,24% | -15,10% | -89,13% | -38,30% | +10,38% | +99,60% | +97,69% | +92,19% | -449,26% | -1 228,64% | -17,23% | -89,78% | +100,06% | -126,91% | -359,31% | -39,90% | -5 964,94% | -87,41% | -59,32% | +8,50% | -59,78% | +55,97% | +35,13% | -2,10% | -139,37% | -162,66% | -16,01% | -58,91% | +51,85% | -29,65% | -88,00% | -67,49% | +13,26% | +18,21% | -36,42% | +24,18% | -706,63% | -49,93% | +11,83% | -36,36% | +81,44% | +5,29% | -15,53% | +45,27% | +287,44% | +86,22% | +86,24% | +67,19% | -109,41% | -1 532,70% | -217,14% | +51,31% | -18,04% | +93,95% | +85,09% | -235,07% | +188,83% | -75,95% | +113,38% | +55,48% | +111,90% | +104,37% | -257,58% |
Koszty administracyjne | | - 125 288 | - 144 367 | - 148 037 | - 168 768 | - 165 954 | - 189 349 | - 210 976 | - 220 350 | - 213 727 | - 192 174 | - 192 268 | - 201 576 | - 203 009 | - 233 519 | - 225 813 | - 270 780 | -58 588 | -93 626 | - 100 501 | - 970 541 | - 124 738 | - 149 127 | - 130 456 | - 171 374 | - 160 571 | - 157 138 | - 170 860 | - 189 012 | - 180 148 | - 201 954 | - 235 129 | - 257 796 | - 213 201 | - 218 398 | - 236 397 | - 185 455 | - 199 964 | - 213 419 | - 204 197 | - 209 778 | - 225 561 | - 209 315 | - 213 499 | - 189 217 | - 205 447 | - 206 446 | - 200 981 | - 200 169 | - 198 792 | - 177 563 | - 154 702 | - 170 482 | - 143 142 | - 111 937 | - 113 394 | 157 652 | -52 071 | -5 382 | -31 921 | -43 314 | -30 909 | -22 915 | -21 132 | -23 114 | -23 516 | -22 815 | -24 867 | -24 750 | -23 503 | -19 541 | -30 199 | 62 910 | -2 201 | -2 264 |
dynamika kw/kw | | | -15,23% | -2,54% | -14,00% | +1,67% | -14,10% | -11,42% | -4,44% | +3,01% | +10,08% | -0,05% | -4,84% | -0,71% | -15,03% | +3,30% | -19,91% | +78,36% | -59,80% | -7,34% | -865,70% | +87,15% | -19,55% | +12,52% | -31,37% | +6,30% | +2,14% | -8,73% | -10,62% | +4,69% | -12,10% | -16,43% | -9,64% | +17,30% | -2,44% | -8,24% | +21,55% | -7,82% | -6,73% | +4,32% | -2,73% | -7,52% | +7,20% | -2,00% | +11,37% | -8,58% | -0,49% | +2,65% | +0,40% | +0,69% | +10,68% | +12,87% | -10,20% | +16,04% | +21,80% | -1,30% | +239,03% | -133,03% | +89,66% | -493,11% | -35,69% | +28,64% | +25,86% | +7,78% | -9,38% | -1,74% | +2,98% | -8,99% | +0,47% | +5,04% | +16,86% | -54,54% | +308,32% | -103,50% | -2,86% |
dynamika r/r | | | | | | -32,46% | -31,16% | -42,52% | -30,56% | -28,79% | -1,49% | +8,87% | +8,52% | +5,01% | -21,51% | -17,45% | -34,33% | +71,14% | +59,91% | +55,49% | -258,42% | -112,91% | -59,28% | -29,81% | +82,34% | -28,73% | -5,37% | -30,97% | -10,29% | -12,19% | -28,52% | -37,62% | -36,39% | -18,35% | -8,14% | -0,54% | +28,06% | +6,21% | +2,28% | +13,62% | -13,12% | -12,80% | +1,92% | -4,56% | +9,80% | +8,92% | +1,37% | +5,86% | -5,79% | +3,24% | +13,99% | +23,03% | +14,83% | +27,99% | +36,96% | +26,70% | +192,47% | +63,62% | +95,19% | +71,85% | -127,47% | +40,64% | -325,77% | +33,80% | +46,64% | +23,92% | +0,44% | -17,67% | -7,08% | +0,06% | +14,35% | -21,44% | +354,18% | +90,64% | +88,41% |
Pozostałe przychody operacyjne | | 47 740 | 351 897 | 165 610 | 173 626 | 200 769 | 235 489 | 251 783 | 222 886 | 182 084 | 189 522 | 149 633 | 190 493 | 184 508 | 264 874 | 156 715 | 250 283 | 3 423 | 332 977 | 156 817 | 1 334 745 | 205 815 | 689 493 | 17 037 | 53 552 | 40 642 | 37 135 | 44 725 | 74 472 | 42 976 | 58 825 | 191 804 | 97 308 | 45 269 | 87 806 | 80 858 | 54 347 | 60 149 | 290 555 | 55 725 | - 204 428 | 35 394 | 37 095 | 33 175 | 56 327 | 25 310 | 54 656 | 33 645 | 98 568 | 34 479 | 53 109 | 70 873 | 50 528 | - 195 752 | 11 541 | 15 783 | 187 174 | 4 944 | -3 806 | 1 137 | 4 672 | 798 | 263 | 559 | 1 545 | 501 | 1 088 | 959 | 1 162 | 1 144 | 987 | 517 | 9 248 | 918 | 1 243 |
dynamika kw/kw | | | +637,11% | -52,94% | +4,84% | +15,63% | +17,29% | +6,92% | -11,48% | -18,31% | +4,08% | -21,05% | +27,31% | -3,14% | +43,56% | -40,83% | +59,71% | -98,63% | +9 627,64% | -52,90% | +751,15% | -84,58% | +235,01% | -97,53% | +214,33% | -24,11% | -8,63% | +20,44% | +66,51% | -42,29% | +36,88% | +226,06% | -49,27% | -53,48% | +93,96% | -7,91% | -32,79% | +10,68% | +383,06% | -80,82% | -466,85% | +117,31% | +4,81% | -10,57% | +69,79% | -55,07% | +115,95% | -38,44% | +192,96% | -65,02% | +54,03% | +33,45% | -28,71% | -487,41% | +105,90% | +36,76% | +1 085,92% | -97,36% | -176,98% | +129,87% | +310,91% | -82,92% | -67,04% | +112,55% | +176,39% | -67,57% | +117,17% | -11,86% | +21,17% | -1,55% | -13,72% | -47,62% | +1 688,78% | -90,07% | +35,40% |
dynamika r/r | | | | | | +320,55% | -33,08% | +52,03% | +28,37% | -9,31% | -19,52% | -40,57% | -14,53% | +1,33% | +39,76% | +4,73% | +31,39% | -98,14% | +25,71% | +0,07% | +433,29% | +5 912,71% | +107,07% | -89,14% | -95,99% | -80,25% | -94,61% | +162,52% | +39,06% | +5,74% | +58,41% | +328,85% | +30,66% | +5,34% | +49,27% | -57,84% | -44,15% | +32,87% | +230,91% | -31,08% | -476,15% | -41,16% | -87,23% | -40,47% | +127,55% | -28,49% | +47,34% | +1,42% | +74,99% | +36,23% | -2,83% | +110,65% | -48,74% | -667,74% | -78,27% | -77,73% | +270,44% | +102,53% | -132,98% | -92,80% | -97,50% | -83,86% | +106,91% | -50,84% | -66,93% | -37,22% | +313,69% | +71,56% | -24,79% | +128,34% | -9,28% | -46,09% | +695,87% | -19,76% | +25,94% |
Pozostałe koszty operacyjne | | -6 090 | -34 455 | -66 861 | -38 662 | -61 769 | -77 160 | -45 522 | -63 403 | -62 334 | -20 054 | -43 642 | -65 681 | -33 520 | -46 865 | -60 474 | -90 877 | -1 795 | - 149 498 | -96 570 | - 221 784 | - 123 709 | - 107 458 | -15 609 | -17 850 | -18 599 | -26 053 | -26 689 | -51 278 | -26 570 | -36 203 | -43 423 | -83 193 | -29 622 | - 102 801 | -60 898 | -47 574 | -48 067 | -32 229 | -26 890 | -45 927 | -33 889 | -32 166 | -31 010 | -37 769 | -21 819 | - 232 723 | -48 019 | - 514 240 | -22 030 | -68 595 | -62 605 | -33 349 | -13 053 | -16 474 | -13 301 | 33 392 | -1 896 | 2 288 | - 669 | -1 545 | -10 226 | - 141 | 53 | 2 536 | -77 | -51 | - 288 | 416 | - 104 | -88 | - 454 | 646 | 0 | -26 |
dynamika kw/kw | | | -465,76% | -94,05% | +42,18% | -59,77% | -24,92% | +41,00% | -39,28% | +1,69% | +67,83% | -117,62% | -50,50% | +48,97% | -39,81% | -29,04% | -50,27% | +98,02% | -8 228,58% | +35,40% | -129,66% | +44,22% | +13,14% | +85,47% | -14,36% | -4,20% | -40,08% | -2,44% | -92,13% | +48,18% | -36,26% | -19,94% | -91,59% | +64,39% | -247,04% | +40,76% | +21,88% | -1,04% | +32,95% | +16,57% | -70,80% | +26,21% | +5,08% | +3,59% | -21,80% | +42,23% | -966,61% | +79,37% | -970,91% | +95,72% | -211,37% | +8,73% | +46,73% | +60,86% | -26,21% | +19,26% | +351,05% | -105,68% | +220,68% | -129,24% | -130,94% | -561,88% | +98,62% | +137,59% | +4 684,91% | -103,04% | +33,77% | -464,71% | +244,44% | -125,00% | +15,38% | -415,91% | +242,29% | -100,00% | |
dynamika r/r | | | | | | -914,27% | -123,94% | +31,92% | -63,99% | -0,91% | +74,01% | +4,13% | -3,59% | +46,23% | -133,69% | -38,57% | -38,36% | +94,64% | -219,00% | -59,69% | -144,05% | -6 791,87% | +28,12% | +83,84% | +91,95% | +84,97% | +75,76% | -70,98% | -187,27% | -42,86% | -38,96% | -62,70% | -62,24% | -11,49% | -183,96% | -40,24% | +42,81% | -62,27% | +68,65% | +55,84% | +3,46% | +29,50% | +0,20% | -15,32% | +17,76% | +35,62% | -623,51% | -54,85% | -1 261,54% | -0,97% | +70,53% | -30,38% | +93,51% | +40,75% | +75,98% | +78,75% | +200,13% | +85,47% | +113,89% | +94,97% | -104,63% | -439,35% | -106,16% | +107,92% | +264,14% | +99,25% | +63,83% | -643,40% | -83,60% | -35,06% | -72,55% | -57,64% | +55,29% | +100,00% | +70,45% |
Zysk operacyjny | | 102 009 | 391 833 | 152 453 | 152 341 | 165 599 | 208 283 | 223 728 | 103 193 | 148 033 | 120 733 | 58 872 | 30 518 | 64 281 | 123 636 | 86 708 | 180 064 | 143 972 | 124 448 | 169 859 | 867 813 | 114 526 | 622 806 | 48 397 | 34 606 | 57 498 | 84 028 | 85 118 | 55 326 | 51 456 | 66 628 | 179 288 | 44 659 | 64 391 | 23 033 | 62 170 | -95 671 | 27 210 | 286 195 | 95 121 | 61 728 | 47 995 | 128 242 | 176 596 | 49 651 | 34 926 | - 391 115 | 332 | -1 057 441 | -38 185 | 23 625 | 55 063 | 38 749 | - 183 689 | -20 435 | 28 770 | 258 180 | 30 207 | 12 572 | 31 893 | 23 309 | - 216 985 | 595 | 14 681 | -28 084 | 5 943 | 10 959 | -2 975 | 56 410 | 10 046 | 39 769 | 15 706 | -63 644 | 221 | - 756 |
dynamika kw/kw | | | +284,12% | -61,09% | -0,07% | +8,70% | +25,78% | +7,42% | -53,88% | +43,45% | -18,44% | -51,24% | -48,16% | +110,63% | +92,34% | -29,87% | +107,67% | -20,04% | -13,56% | +36,49% | +410,90% | -86,80% | +443,81% | -92,23% | -28,50% | +66,15% | +46,14% | +1,30% | -35,00% | -6,99% | +29,49% | +169,09% | -75,09% | +44,18% | -64,23% | +169,92% | -253,89% | +128,44% | +951,80% | -66,76% | -35,11% | -22,25% | +167,20% | +37,71% | -71,88% | -29,66% | -1 219,84% | +100,08% | -318 606,33% | +96,39% | +161,87% | +133,07% | -29,63% | -574,05% | +88,88% | +240,79% | +797,39% | -88,30% | -58,38% | +153,68% | -26,91% | -1 030,91% | +100,27% | +2 367,39% | -291,29% | +121,16% | +84,40% | -127,15% | +1 996,13% | -82,19% | +295,87% | -60,51% | -505,22% | +100,35% | -442,08% |
dynamika r/r | | | | | | +62,34% | -46,84% | +46,75% | -32,26% | -10,61% | -42,03% | -73,69% | -70,43% | -56,58% | +2,40% | +47,28% | +490,03% | +123,97% | +0,66% | +95,90% | +381,95% | -20,45% | +400,45% | -71,51% | -96,01% | -49,79% | -86,51% | +75,87% | +59,87% | -10,51% | -20,71% | +110,63% | -19,28% | +25,14% | -65,43% | -65,32% | -314,23% | -57,74% | +1 142,54% | +53,00% | +164,52% | +76,39% | -55,19% | +85,65% | -19,56% | -27,23% | -404,98% | -99,81% | -2 229,75% | -209,33% | +106,04% | +16 485,24% | +103,66% | -381,05% | -186,50% | -47,75% | +566,29% | +116,44% | +161,52% | +10,86% | -90,97% | -818,33% | -95,27% | -53,97% | -220,49% | +102,74% | +1 741,85% | -120,26% | +300,86% | +69,04% | +262,89% | +627,93% | -212,82% | -97,80% | -101,90% |
Udział w zyskach jednostek podporządkowanych | | 2 259 | 767 | 0 | 754 | - 294 | 1 766 | 2 382 | -3 630 | 2 332 | -2 489 | -55 | - 311 | - 591 | -1 046 | -2 905 | 35 041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12 | 11 370 | 14 382 | 15 195 | -9 151 | 708 | -15 152 | 972 | 3 555 | 8 825 | 13 208 | -9 519 | 6 273 | 11 671 | -39 | 21 008 | -6 415 | 1 193 | 2 200 | 1 047 | 7 798 | 1 291 | -7 587 | 2 053 | 4 243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | -66,05% | -100,00% | | -138,99% | +700,68% | +34,88% | -252,39% | +164,24% | -206,73% | +97,79% | -465,45% | -90,03% | -76,99% | -177,72% | +1 306,23% | -100,00% | | | | | | | | | | | | | | | | +94 850,00% | +26,49% | +5,65% | -160,22% | +107,74% | -2 240,11% | +106,41% | +265,74% | +148,24% | +49,67% | -172,07% | +165,90% | +86,05% | -100,33% | +53 966,67% | -130,54% | +118,60% | +84,41% | -52,41% | +644,79% | -83,44% | -687,68% | +127,06% | +106,67% | -100,00% | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | -113,01% | +130,25% | | -581,43% | +893,20% | -240,94% | -102,31% | +91,43% | -125,34% | +57,98% | -5 181,82% | +11 367,20% | +100,00% | +100,00% | +100,00% | -100,00% | | | | | | | | | | | | | | | | -76 158,33% | -93,77% | -205,35% | -93,60% | +138,85% | +1 146,47% | +187,17% | -1 079,32% | +76,46% | +32,25% | -100,30% | +320,70% | -202,26% | -89,78% | +5 741,03% | -95,02% | +221,56% | +8,21% | -444,86% | +96,08% | -45,59% | -100,00% | +100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | |
Zysk brutto |
|
104 268 | 392 600 | 152 453 | 153 095 | 165 305 | 210 049 | 226 110 | 99 563 | 150 365 | 118 244 | 58 817 | 30 207 | 63 690 | 122 590 | 83 803 | 215 105 | 143 972 | 124 448 | 169 859 | 867 813 | 114 526 | 622 806 | 48 397 | 34 606 | 57 498 | 84 028 | 85 118 | 55 326 | 51 456 | 66 628 | 179 288 | 44 647 | 75 761 | 37 415 | 77 365 | - 104 822 | 27 918 | 271 043 | 96 093 | 65 283 | 56 820 | 141 450 | 167 077 | 55 924 | 46 597 | - 391 154 | 21 340 | -1 063 856 | -36 992 | 25 825 | 56 110 | 46 547 | - 182 398 | -28 022 | 30 823 | 262 423 | 30 207 | 12 572 | 31 893 | 23 309 | - 216 985 | 595 | 14 681 | -28 084 | 5 943 | 10 959 | -2 975 | 56 410 | 10 046 | 39 769 | 15 706 | -63 644 | 221 | - 756 |
dynamika kw/kw | | | +276,53% | -61,17% | +0,42% | +7,98% | +27,07% | +7,65% | -55,97% | +51,02% | -21,36% | -50,26% | -48,64% | +110,85% | +92,48% | -31,64% | +156,68% | -33,07% | -13,56% | +36,49% | +410,90% | -86,80% | +443,81% | -92,23% | -28,50% | +66,15% | +46,14% | +1,30% | -35,00% | -6,99% | +29,49% | +169,09% | -75,10% | +69,69% | -50,61% | +106,78% | -235,49% | +126,63% | +870,85% | -64,55% | -32,06% | -12,96% | +148,94% | +18,12% | -66,53% | -16,68% | -939,44% | +105,46% | -5 085,27% | +96,52% | +169,81% | +117,27% | -17,04% | -491,86% | +84,64% | +210,00% | +751,39% | -88,49% | -58,38% | +153,68% | -26,91% | -1 030,91% | +100,27% | +2 367,39% | -291,29% | +121,16% | +84,40% | -127,15% | +1 996,13% | -82,19% | +295,87% | -60,51% | -505,22% | +100,35% | -442,08% |
dynamika r/r | | | | | | +58,54% | -46,50% | +48,31% | -34,97% | -9,04% | -43,71% | -73,99% | -69,66% | -57,64% | +3,68% | +42,48% | +612,10% | +126,05% | +1,52% | +102,69% | +303,44% | -20,45% | +400,45% | -71,51% | -96,01% | -49,79% | -86,51% | +75,87% | +59,87% | -10,51% | -20,71% | +110,63% | -19,30% | +47,23% | -43,84% | -56,85% | -334,78% | -63,15% | +624,42% | +24,21% | +162,28% | +103,52% | -47,81% | +73,87% | -14,34% | -17,99% | -376,53% | -87,23% | -2 002,32% | -179,39% | +106,60% | +162,93% | +104,38% | -393,07% | -208,51% | -45,07% | +463,78% | +116,56% | +144,86% | +3,47% | -91,12% | -818,33% | -95,27% | -53,97% | -220,49% | +102,74% | +1 741,85% | -120,26% | +300,86% | +69,04% | +262,89% | +627,93% | -212,82% | -97,80% | -101,90% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | - 375 | 0 | -17 | -83 | -5 | -35 | 0 | 0 | 0 | 0 | 0 | 110 408 | 579 922 | -13 913 | - 665 743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 118 060 | 37 538 | 6 143 | -4 591 | -4 450 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 422 | - 621 | 0 | 7 716 | 2 456 | -4 576 | - 406 364 | -2 824 | - 175 889 | 6 586 | -20 535 | 57 | 2 858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 137 | 16 629 | 97 491 | 8 442 | -8 442 |
dynamika kw/kw | | | | | | | | +100,00% | | -388,24% | +93,98% | -600,00% | +100,00% | | | | | | +425,25% | -102,40% | -4 685,04% | +100,00% | | | | | | | | | | | | | | | | -68,20% | -83,64% | -174,74% | +3,07% | +100,00% | | | | | | | | | | +56,33% | +100,00% | | -68,17% | -286,32% | -8 780,33% | +99,31% | -6 128,36% | +103,74% | -411,80% | +100,28% | +4 914,04% | -100,00% | | | | | | | | +26,58% | +486,27% | -91,34% | -200,00% |
dynamika r/r | | | | | | | | | | | +98,67% | | +100,00% | +100,00% | +100,00% | +100,00% | | | | | | -100,00% | -100,00% | +100,00% | +100,00% | | | | | | | | | | | | | | | | -103,77% | -100,00% | -100,00% | +100,00% | +100,00% | | | | | | | | | | +272,71% | -636,88% | | -136,60% | -7 261,60% | +243,92% | +94,95% | +102,02% | +101,62% | -100,00% | +100,00% | -100,00% | -100,00% | | | | | | | | -164,26% |
Zysk netto |
|
85 760 | 333 555 | 123 520 | 125 192 | 139 641 | 164 728 | 180 303 | 75 700 | 116 160 | 95 552 | 63 035 | 61 380 | 120 025 | 114 415 | 65 236 | 176 343 | 114 194 | 801 976 | 116 487 | 111 601 | 93 049 | 431 574 | 46 177 | 68 870 | 46 785 | 70 339 | 91 575 | 69 494 | 40 154 | 49 990 | 151 233 | 18 434 | 72 349 | 89 155 | 84 821 | 28 958 | 62 412 | 291 666 | 58 609 | 47 378 | 41 197 | 78 060 | 138 638 | 34 622 | 31 635 | - 364 604 | - 472 | -1 475 687 | -58 895 | 37 060 | 51 102 | 54 062 | - 200 016 | 6 282 | 9 970 | - 161 738 | 13 697 | - 166 773 | 32 308 | -11 274 | - 218 335 | -6 006 | 23 195 | -17 881 | 4 517 | 7 551 | -7 232 | 22 470 | 3 703 | 6 141 | 14 546 | 104 690 | 8 663 | -9 198 |
dynamika kw/kw | | | +288,94% | -62,97% | +1,35% | +11,54% | +17,97% | +9,45% | -58,02% | +53,45% | -17,74% | -34,03% | -2,63% | +95,54% | -4,67% | -42,98% | +170,32% | -35,24% | +602,29% | -85,48% | -4,19% | -16,62% | +363,81% | -89,30% | +49,14% | -32,07% | +50,35% | +30,19% | -24,11% | -42,22% | +24,50% | +202,53% | -87,81% | +292,48% | +23,23% | -4,86% | -65,86% | +115,53% | +367,32% | -79,91% | -19,16% | -13,05% | +89,48% | +77,60% | -75,03% | -8,63% | -1 252,53% | +99,87% | -312 545,55% | +96,01% | +162,93% | +37,89% | +5,79% | -469,98% | +103,14% | +58,71% | -1 722,25% | +108,47% | -1 317,59% | +119,37% | -134,90% | -1 836,62% | +97,25% | +486,20% | -177,09% | +125,26% | +67,17% | -195,78% | +410,70% | -83,52% | +65,84% | +136,87% | +619,72% | -91,73% | -206,18% |
dynamika r/r | | | | | | +62,83% | -50,61% | +45,97% | -39,53% | -16,82% | -41,99% | -65,04% | -18,92% | +3,33% | +19,74% | +3,49% | +187,30% | -4,86% | +600,94% | +78,56% | -36,71% | -18,52% | -46,19% | -60,36% | -38,29% | -49,72% | -83,70% | +98,31% | +0,91% | -14,17% | -28,93% | +65,15% | -73,47% | +80,18% | +78,35% | -43,91% | +57,09% | -13,73% | +227,14% | -30,90% | +63,61% | -33,99% | -73,24% | +136,55% | -26,92% | -23,21% | -567,08% | -100,34% | -4 362,28% | -286,17% | +110,16% | +10 926,69% | +103,66% | -239,61% | -83,05% | -80,49% | -399,17% | +106,85% | -2 754,78% | +224,05% | +93,03% | -1 694,04% | +96,40% | -28,21% | -58,60% | +102,07% | +225,72% | -131,18% | +225,66% | -18,02% | -18,67% | +301,13% | +365,91% | +133,95% | -249,78% |
Zysk netto akcjonariuszy większościowych |
|
80 059 | 325 171 | 110 613 | 110 521 | 126 846 | 151 292 | 165 170 | 65 215 | 103 180 | 80 451 | 45 994 | 46 399 | 110 221 | 104 811 | 56 084 | 149 975 | 88 719 | 731 846 | 93 615 | 90 620 | 77 301 | 421 697 | 42 372 | 61 449 | 43 135 | 63 998 | 79 641 | 62 168 | 32 298 | 41 317 | 106 042 | -5 739 | 45 761 | 38 442 | 46 488 | 7 855 | 33 331 | 168 004 | 36 624 | 21 077 | 17 176 | 49 463 | 90 991 | 25 818 | 24 394 | - 185 782 | 13 865 | - 800 782 | -22 470 | 37 013 | 46 518 | 40 258 | - 208 315 | 13 827 | 8 853 | - 161 617 | 16 725 | - 169 873 | 32 239 | -10 836 | - 218 678 | -8 578 | 26 396 | -17 881 | 4 517 | 7 551 | -7 232 | 22 470 | 3 703 | 6 141 | 14 546 | 104 690 | 8 663 | -9 198 |
dynamika kw/kw | | | +306,16% | -65,98% | -0,08% | +14,77% | +19,27% | +9,17% | -60,52% | +58,22% | -22,03% | -42,83% | +0,88% | +137,55% | -4,91% | -46,49% | +167,41% | -40,84% | +724,90% | -87,21% | -3,20% | -14,70% | +445,53% | -89,95% | +45,02% | -29,80% | +48,37% | +24,44% | -21,94% | -48,05% | +27,92% | +156,65% | -105,41% | +897,37% | -15,99% | +20,93% | -83,10% | +324,33% | +404,05% | -78,20% | -42,45% | -18,51% | +187,98% | +83,96% | -71,63% | -5,52% | -861,59% | +107,46% | -5 875,56% | +97,19% | +264,72% | +25,68% | -13,46% | -617,45% | +106,64% | -35,97% | -1 925,56% | +110,35% | -1 115,68% | +118,98% | -133,61% | -1 918,07% | +96,08% | +407,72% | -167,74% | +125,26% | +67,17% | -195,78% | +410,70% | -83,52% | +65,84% | +136,87% | +619,72% | -91,73% | -206,18% |
dynamika r/r | | | | | | +58,44% | -53,47% | +49,32% | -40,99% | -18,66% | -46,82% | -72,15% | -28,85% | +6,82% | +30,28% | +21,94% | +223,23% | -19,51% | +598,25% | +66,92% | -39,58% | -12,87% | -42,38% | -54,74% | -32,19% | -44,20% | -84,82% | +87,96% | +1,17% | -25,12% | -35,44% | +33,15% | -109,23% | +41,68% | -6,96% | -56,16% | +236,87% | -27,16% | +337,03% | -21,22% | +168,33% | -48,47% | -70,56% | +148,45% | +22,49% | +42,02% | -475,60% | -84,76% | -3 201,64% | -192,11% | +119,92% | +235,51% | +105,03% | -827,08% | -62,64% | -80,97% | -501,45% | +108,03% | -1 328,56% | +264,16% | +93,30% | -1 407,49% | +94,95% | -18,12% | -65,01% | +102,07% | +188,03% | -127,40% | +225,66% | -18,02% | -18,67% | +301,13% | +365,91% | +133,95% | -249,78% |
EBITDA |
|
110 006 | 401 304 | 162 103 | 162 746 | 176 127 | 219 501 | 237 252 | 116 249 | 163 019 | 135 306 | 74 334 | 48 172 | 78 923 | 139 497 | 103 157 | 197 708 | 162 270 | 171 434 | 180 948 | 869 877 | 122 513 | 631 571 | 58 111 | 43 112 | 67 995 | 94 463 | 96 150 | 73 675 | 63 837 | 78 719 | 192 391 | 70 784 | 80 014 | 38 735 | 78 782 | -77 051 | 42 373 | 297 404 | 109 774 | 79 166 | 63 729 | 143 579 | 191 775 | 62 180 | 49 509 | - 375 165 | 15 250 | -1 042 016 | -13 636 | 51 207 | 81 537 | 65 285 | - 157 799 | 432 | 46 450 | 272 795 | 38 706 | 18 948 | 38 623 | 27 933 | - 213 447 | 3 806 | 17 023 | -25 715 | 8 738 | 13 247 | - 615 | 58 891 | 12 442 | 42 104 | 17 963 | -61 058 | 2 699 | -3 228 |
dynamika kw/kw | | | +264,80% | -59,61% | +0,40% | +8,22% | +24,63% | +8,09% | -51,00% | +40,23% | -17,00% | -45,06% | -35,20% | +63,84% | +76,75% | -26,05% | +91,66% | -17,92% | +5,65% | +5,55% | +380,73% | -85,92% | +415,51% | -90,80% | -25,81% | +57,72% | +38,93% | +1,79% | -23,37% | -13,35% | +23,31% | +144,40% | -63,21% | +13,04% | -51,59% | +103,39% | -197,80% | +154,99% | +601,87% | -63,09% | -27,88% | -19,50% | +125,30% | +33,57% | -67,58% | -20,38% | -857,77% | +104,06% | -6 932,89% | +98,69% | +475,53% | +59,23% | -19,93% | -341,71% | +100,27% | +10 652,31% | +487,29% | -85,81% | -51,05% | +103,84% | -27,68% | -864,14% | +101,78% | +347,27% | -251,06% | +133,98% | +51,60% | -104,64% | +9 675,77% | -78,87% | +238,40% | -57,34% | -439,91% | +104,42% | -219,60% |
dynamika r/r | | | | | | +60,11% | -45,30% | +46,36% | -28,57% | -7,44% | -38,36% | -68,67% | -58,56% | -51,59% | +3,10% | +38,77% | +310,42% | +105,61% | +22,89% | +75,41% | +339,98% | -24,50% | +268,40% | -67,89% | -95,04% | -44,50% | -85,04% | +65,46% | +70,89% | -6,12% | -16,67% | +100,09% | -3,92% | +25,34% | -50,79% | -59,05% | -208,85% | -47,04% | +667,79% | +39,34% | +202,74% | +50,40% | -51,72% | +74,70% | -21,46% | -22,31% | -361,30% | -92,05% | -1 775,81% | -127,54% | +113,65% | +434,67% | +106,27% | -1 057,22% | -99,16% | -43,03% | +317,85% | +124,53% | +4 286,11% | -16,85% | -89,76% | -651,46% | -79,91% | -55,93% | -192,06% | +104,09% | +248,06% | -103,61% | +329,01% | +42,39% | +217,84% | +3 020,81% | -203,68% | -78,31% | -107,67% |
Przepływy z działalności operacyjnej |
|
- 116 088 | -2 162 702 | - 220 271 | 95 165 | 418 635 | 930 525 | - 174 553 | 131 867 | 1 628 863 | 1 203 233 | - 254 000 | - 129 980 | 507 837 | 2 442 686 | -66 414 | - 395 239 | - 552 741 | 894 838 | - 187 183 | 19 358 | -2 640 418 | - 204 424 | 29 126 | 212 024 | -94 735 | -86 303 | 219 718 | - 163 401 | 195 103 | 508 507 | - 553 509 | 74 345 | 531 496 | - 884 139 | 37 663 | 760 563 | 90 668 | - 712 777 | 318 743 | -30 647 | 299 027 | 239 547 | - 436 969 | -76 910 | 81 368 | 219 574 | 715 622 | - 767 069 | 562 920 | - 306 375 | 538 263 | 147 548 | 392 097 | 70 064 | 316 053 | - 148 656 | 32 731 | - 441 749 | 67 845 | 500 926 | -67 002 | 23 198 | 56 719 | 22 211 | 24 390 | 8 171 | 7 032 | 3 614 | 6 886 | 11 843 | 239 | -6 813 | 11 998 | -13 649 |
dynamika kw/kw | | | -1 762,98% | +89,82% | +143,20% | +339,90% | +122,28% | -118,76% | +175,55% | +1 135,23% | -26,13% | -121,11% | +48,83% | +490,70% | +381,00% | -102,72% | -495,11% | -39,85% | +261,89% | -120,92% | +110,34% | -13 739,93% | +92,26% | +114,25% | +627,95% | -144,68% | +8,90% | +354,59% | -174,37% | +219,40% | +160,64% | -208,85% | +113,43% | +614,90% | -266,35% | +104,26% | +1 919,39% | -88,08% | -886,14% | +144,72% | -109,61% | +1 075,71% | -19,89% | -282,41% | +82,40% | +205,80% | +169,85% | +225,91% | -207,19% | +173,39% | -154,43% | +275,69% | -72,59% | +165,74% | -82,13% | +351,09% | -147,04% | +122,02% | -1 449,63% | +115,36% | +638,34% | -113,38% | +134,62% | +144,50% | -60,84% | +9,81% | -66,50% | -13,94% | -48,61% | +90,54% | +71,99% | -97,98% | -2 950,63% | +276,10% | -213,76% |
dynamika r/r | | | | | | +460,62% | +143,03% | +20,76% | +38,57% | +289,09% | +29,31% | -45,51% | -198,57% | -68,82% | +103,01% | +73,85% | -204,08% | -208,84% | -63,37% | -181,84% | +104,90% | -377,70% | -122,84% | +115,56% | +995,28% | +96,41% | +57,78% | +654,37% | -177,07% | +305,95% | +689,21% | -351,92% | +145,50% | +172,42% | -273,87% | +106,80% | +923,02% | -82,94% | +19,38% | +746,30% | -104,03% | +229,80% | +133,61% | -237,09% | -150,95% | -72,79% | -8,34% | +263,77% | -897,36% | +591,82% | -239,53% | -24,78% | +119,24% | -30,35% | +122,87% | -41,28% | -200,75% | -91,65% | -730,49% | -78,53% | +436,97% | -304,71% | +105,25% | -16,40% | -95,57% | +136,40% | -64,78% | -87,60% | -83,73% | -71,77% | +44,94% | -96,60% | -288,52% | +74,24% | -215,25% |
Amortyzacja | | 7 997 | 9 471 | 9 650 | 10 405 | 10 528 | 11 218 | 13 524 | 13 056 | 14 986 | 14 573 | 15 462 | 17 654 | 14 642 | 15 861 | 16 449 | 17 644 | 18 298 | 46 986 | 11 089 | 2 064 | 7 987 | 8 765 | 9 714 | 8 506 | 10 497 | 10 435 | 11 032 | 18 349 | 12 381 | 12 091 | 13 103 | 26 125 | 15 623 | 15 702 | 16 612 | 18 620 | 15 163 | 11 209 | 14 653 | 17 438 | 15 734 | 15 337 | 15 179 | 12 529 | 14 583 | 15 950 | 14 918 | 15 425 | 24 549 | 27 582 | 26 474 | 26 536 | 25 890 | 20 867 | 17 680 | 14 615 | 8 499 | 6 376 | 6 730 | 4 624 | 3 538 | 3 211 | 2 342 | 2 369 | 2 795 | 2 288 | 2 360 | 2 481 | 2 396 | 2 335 | 2 257 | 2 586 | 2 478 | -2 472 |
dynamika kw/kw | | | +18,43% | +1,89% | +7,82% | +1,18% | +6,55% | +20,56% | -3,46% | +14,78% | -2,76% | +6,10% | +14,18% | -17,06% | +8,33% | +3,71% | +7,26% | +3,71% | +156,78% | -76,40% | -81,39% | +286,97% | +9,74% | +10,83% | -12,44% | +23,41% | -0,59% | +5,72% | +66,33% | -32,52% | -2,34% | +8,37% | +99,38% | -40,20% | +0,51% | +5,80% | +12,09% | -18,57% | -26,08% | +30,73% | +19,01% | -9,77% | -2,52% | -1,03% | -17,46% | +16,39% | +9,37% | -6,47% | +3,40% | +59,15% | +12,35% | -4,02% | +0,23% | -2,43% | -19,40% | -15,27% | -17,34% | -41,85% | -24,98% | +5,55% | -31,29% | -23,49% | -9,24% | -27,06% | +1,15% | +17,98% | -18,14% | +3,15% | +5,13% | -3,43% | -2,55% | -3,34% | +14,58% | -4,18% | -199,76% |
dynamika r/r | | | | | | +31,65% | +18,45% | +40,15% | +25,48% | +42,34% | +29,91% | +14,33% | +35,22% | -2,30% | +8,84% | +6,38% | -0,06% | +24,97% | +196,24% | -32,59% | -88,30% | -56,35% | -81,35% | -12,40% | +312,11% | +31,43% | +19,05% | +13,57% | +115,72% | +17,95% | +15,87% | +18,77% | +42,38% | +26,19% | +29,87% | +26,78% | -28,73% | -2,94% | -28,61% | -11,79% | -6,35% | +3,77% | +36,83% | +3,59% | -28,15% | -7,32% | +4,00% | -1,72% | +23,11% | +68,34% | +72,93% | +77,46% | +72,03% | +5,46% | -24,35% | -33,22% | -44,92% | -67,17% | -69,44% | -61,93% | -68,36% | -58,37% | -49,64% | -65,20% | -48,77% | -21,00% | -28,74% | +0,77% | +4,73% | -14,28% | +2,05% | -4,36% | +4,23% | +3,42% | -205,87% |
Przepływy z działalności inwestycyjnej |
|
-32 327 | - 214 429 | -72 384 | 35 359 | - 334 472 | 296 081 | -78 403 | 27 702 | -83 782 | -6 590 | 33 703 | 35 061 | -27 507 | - 106 907 | -58 601 | 185 526 | 276 609 | - 157 097 | -48 524 | -73 587 | -49 652 | 227 717 | - 190 273 | - 262 153 | - 113 553 | -74 956 | -53 110 | 58 692 | -14 903 | 1 996 | - 633 867 | - 330 206 | -14 512 | 13 610 | -67 330 | 102 773 | 96 029 | 408 737 | -56 865 | - 273 389 | -19 382 | -14 598 | 5 640 | -29 543 | 25 697 | 18 936 | -23 311 | 16 455 | - 143 689 | 18 592 | 15 961 | 30 802 | - 793 | 69 082 | -4 429 | -1 384 449 | 7 406 | 72 876 | -6 656 | - 718 218 | 48 349 | -77 653 | 106 937 | 181 769 | 8 384 | 3 750 | - 799 | 3 270 | -1 540 | 4 455 | -2 225 | 21 923 | -1 335 | 131 410 |
dynamika kw/kw | | | -563,31% | +66,24% | +148,85% | -1 045,93% | +188,52% | -126,48% | +135,33% | -402,44% | +92,13% | +611,43% | +4,03% | -178,45% | -288,65% | +45,19% | +416,59% | +49,09% | -156,79% | +69,11% | -51,65% | +32,53% | +558,63% | -183,56% | -37,78% | +56,68% | +33,99% | +29,15% | +210,51% | -125,39% | +113,39% | -31 856,86% | +47,91% | +95,61% | +193,78% | -594,71% | +252,64% | -6,56% | +325,64% | -113,91% | -380,77% | +92,91% | +24,68% | +138,64% | -623,81% | +186,98% | -26,31% | -223,10% | +170,59% | -973,22% | +112,94% | -14,15% | +92,98% | -102,57% | +8 811,48% | -106,41% | -31 158,73% | +100,53% | +884,01% | -109,13% | -10 690,53% | +106,73% | -260,61% | +237,71% | +69,98% | -95,39% | -55,27% | -121,31% | +509,26% | -147,09% | +389,29% | -149,94% | +1 085,30% | -106,09% | +9 943,45% |
dynamika r/r | | | | | | -934,65% | +238,08% | -8,32% | -21,66% | +74,95% | -102,23% | +142,99% | +26,56% | +67,17% | -1 522,26% | -273,87% | +429,15% | +1 105,59% | -46,95% | +17,20% | -139,66% | -117,95% | +244,95% | -292,12% | -256,25% | -128,70% | -132,92% | +72,09% | +122,39% | +86,88% | +102,66% | -1 093,50% | -662,61% | +2,62% | +581,86% | +89,38% | +131,12% | +761,72% | +2 903,21% | +15,54% | -366,01% | -120,18% | -103,57% | +109,92% | +89,19% | +232,58% | +229,72% | -513,32% | +155,70% | -659,17% | -1,82% | +168,47% | +87,19% | +99,45% | +271,57% | -127,75% | -4 594,67% | +1 033,92% | +5,49% | -50,28% | +48,12% | +552,84% | -206,55% | +1 706,63% | +125,31% | -82,66% | +104,83% | -100,75% | -98,20% | -118,37% | +18,80% | -178,47% | +570,43% | +13,31% | +2 849,72% |
Capex |
|
0 | 0 | 0 | -66 569 | 0 | 0 | 0 | - 110 640 | 0 | 0 | 0 | -68 324 | 0 | 0 | 0 | -74 492 | 0 | 0 | 0 | - 145 317 | 0 | 0 | - 508 350 | 444 279 | - 113 591 | -18 334 | -1 959 | -5 939 | -19 605 | -26 527 | - 152 635 | - 765 618 | -16 242 | -27 101 | -19 437 | -65 948 | -29 160 | -21 104 | -41 166 | - 200 122 | -75 778 | -28 483 | -32 204 | -89 257 | -18 475 | -22 976 | -45 794 | -34 757 | -35 749 | -19 934 | 1 572 | -23 005 | -16 701 | -23 561 | -22 771 | -3 442 | -6 105 | -5 108 | -7 172 | -5 147 | -1 441 | -2 468 | -3 012 | -5 281 | -2 606 | -4 489 | -1 768 | -2 762 | -3 908 | -1 883 | -3 349 | -4 151 | -1 541 | 1 541 |
dynamika kw/kw | | | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | +187,40% | -125,57% | +83,86% | +89,31% | -203,16% | -230,11% | -35,31% | -475,39% | -401,60% | +97,88% | -66,86% | +28,28% | -239,29% | +55,78% | +27,63% | -95,06% | -386,13% | +62,13% | +62,41% | -13,06% | -177,16% | +79,30% | -24,36% | -99,31% | +24,10% | -2,85% | +44,24% | +107,89% | -1 563,42% | +27,40% | -41,08% | +3,35% | +84,88% | -77,37% | +16,33% | -40,41% | +28,23% | +72,00% | -71,27% | -22,04% | -75,33% | +50,65% | -72,26% | +60,61% | -56,22% | -41,49% | +51,82% | -77,85% | -23,95% | +62,88% | +200,00% |
dynamika r/r | | | | | | | | | -66,20% | | | | +38,25% | | | | -9,03% | | | | -95,08% | | | | +405,73% | | | +99,61% | -101,34% | +82,74% | -44,69% | -7 691,48% | -12 791,36% | +17,15% | -2,16% | +87,27% | +91,39% | -79,53% | +22,13% | -111,79% | -203,45% | -159,87% | -34,96% | +21,77% | +55,40% | +75,62% | +19,33% | -42,20% | +61,06% | -93,50% | +13,24% | +103,43% | +33,81% | +53,28% | -18,20% | -1 548,54% | +85,04% | +63,45% | +78,32% | +68,50% | -49,54% | +76,40% | +51,68% | +58,00% | -2,60% | -80,85% | -81,89% | +41,30% | +47,70% | -49,96% | +58,05% | -89,42% | -50,29% | +60,57% | +181,84% |
Przepływy z działalności finansowej |
|
1 117 115 | 881 950 | -4 994 | 263 588 | 9 973 | - 479 414 | 85 530 | - 740 909 | - 683 119 | -1 041 648 | -72 434 | - 188 461 | - 735 324 | - 425 566 | - 387 949 | 330 693 | 142 007 | 485 882 | 105 449 | 87 845 | 14 512 | -9 171 | 82 780 | 245 024 | -3 431 | -63 922 | 33 573 | 44 672 | -26 475 | 51 397 | 1 026 611 | 143 185 | -84 326 | 234 391 | 71 206 | - 262 496 | - 197 948 | -44 582 | -11 642 | -28 224 | -9 925 | -14 736 | 1 255 | 53 991 | -50 946 | - 115 900 | -17 454 | 830 624 | - 889 263 | 83 593 | - 126 667 | -60 229 | -10 211 | - 139 040 | - 250 923 | -24 565 | -52 265 | -29 878 | -33 006 | -2 203 | -1 787 | -1 163 | - 967 | - 202 308 | -1 151 | - 110 904 | - 869 | -1 031 | - 980 | -52 145 | - 903 | -1 039 | -1 007 | 1 007 |
dynamika kw/kw | | | -21,05% | -100,57% | +5 378,09% | -96,22% | -4 907,12% | +117,84% | -966,26% | +7,80% | -52,48% | +93,05% | -160,18% | -290,17% | +42,13% | +8,84% | +185,24% | -57,06% | +242,15% | -78,30% | -16,69% | -83,48% | -163,20% | +1 002,63% | +195,99% | -101,40% | -1 763,07% | +152,52% | +33,06% | -159,27% | +294,13% | +1 897,41% | -86,05% | -158,89% | +377,96% | -69,62% | -468,64% | +24,59% | +77,48% | +73,89% | -142,43% | +64,83% | -48,47% | +108,52% | +4 202,07% | -194,36% | -127,50% | +84,94% | +4 858,93% | -207,06% | +109,40% | -251,53% | +52,45% | +83,05% | -1 261,67% | -80,47% | +90,21% | -112,76% | +42,83% | -10,47% | +93,33% | +18,88% | +34,92% | +16,85% | -20 821,20% | +99,43% | -9 535,45% | +99,22% | -18,64% | +4,95% | -5 220,92% | +98,27% | -15,06% | +3,08% | +200,00% |
dynamika r/r | | | | | | -99,11% | -154,36% | +1 812,66% | -381,09% | -6 949,68% | -117,28% | -184,69% | +74,56% | -7,64% | +59,14% | -435,59% | +275,47% | +119,31% | +214,17% | +127,18% | -73,44% | -89,78% | -101,89% | -21,50% | +178,93% | -123,64% | -597,00% | -59,44% | -81,77% | -671,64% | +180,41% | +2 957,85% | +220,53% | -218,51% | +356,04% | -93,06% | -283,33% | -134,74% | -119,02% | -116,35% | +89,25% | +94,99% | +66,95% | +110,78% | +291,29% | -413,31% | -686,51% | -1 490,76% | +1 438,45% | -1 645,50% | +172,13% | -625,72% | -107,25% | +98,85% | -266,33% | -98,10% | +59,21% | -411,85% | +78,51% | +86,85% | +91,03% | +96,58% | +96,11% | +97,07% | -9 083,30% | +35,59% | -9 436,03% | +10,13% | +99,49% | +14,86% | +52,98% | -3,91% | -0,78% | -2,76% | +101,93% |
Emisja Akcji | | 0 | 0 | 0 | 450 405 | 0 | 0 | 0 | 1 057 | 0 | 0 | 0 | 1 486 | 0 | 0 | 0 | 1 369 | 0 | 0 | 0 | 166 709 | 0 | 0 | 0 | 806 | 0 | 0 | 38 | 97 | 0 | 0 | 54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | +155,26% | -100,00% | | | -100,00% | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | -99,77% | | | | +40,59% | | | | -7,87% | | | | +12 077,43% | | | | -99,52% | | | | -87,97% | | | +42,11% | -100,00% | | | -100,00% | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 110 065 | 0 | 0 | 0 | -51 237 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | | | +100,00% | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +53,45% | | | | +100,00% |
Przepływy razem | | 968 700 | -1 495 181 | - 297 649 | 394 112 | 94 136 | 747 192 | - 167 426 | - 581 340 | 861 962 | 154 995 | - 292 731 | - 283 380 | - 254 994 | 1 910 213 | - 512 964 | 120 980 | - 134 125 | 1 223 623 | - 130 258 | 33 616 | -2 675 558 | 14 122 | -78 367 | 194 895 | - 211 719 | - 225 181 | 200 181 | -60 037 | 153 725 | 561 900 | - 160 765 | - 112 676 | 432 658 | - 636 138 | 41 539 | 600 840 | -11 251 | - 348 622 | 250 236 | - 332 260 | 269 720 | 210 213 | - 430 074 | -52 462 | 56 119 | 122 610 | 674 857 | 80 010 | - 470 032 | - 204 190 | 427 557 | 118 121 | 381 093 | 106 | 60 701 | -1 557 670 | -12 128 | - 398 751 | 28 183 | - 219 495 | -20 440 | -55 618 | 162 689 | 1 672 | 31 623 | -98 983 | 5 364 | 5 853 | 4 366 | -35 847 | -2 889 | 14 071 | 9 656 | 118 768 |
dynamika kw/kw | | | -254,35% | +80,09% | +232,41% | -76,11% | +693,74% | -122,41% | -247,22% | +248,27% | -82,02% | -288,86% | +3,19% | +10,02% | +849,12% | -126,85% | +123,58% | -210,87% | +1 012,30% | -110,65% | +125,81% | -8 059,18% | +100,53% | -654,93% | +348,70% | -208,63% | -6,36% | +188,90% | -129,99% | +356,05% | +265,52% | -128,61% | +29,91% | +483,98% | -247,03% | +106,53% | +1 346,45% | -101,87% | -2 998,59% | +171,78% | -232,78% | +181,18% | -22,06% | -304,59% | +87,80% | +206,97% | +118,48% | +450,41% | -88,14% | -687,47% | +56,56% | +309,39% | -72,37% | +222,63% | -99,97% | +57 165,09% | -2 666,14% | +99,22% | -3 187,85% | +107,07% | -878,82% | +90,69% | -172,10% | +392,51% | -98,97% | +1 791,33% | -413,01% | +105,42% | +9,12% | -25,41% | -921,05% | +91,94% | +587,05% | -31,38% | +1 129,99% |
dynamika r/r | | | | | | -90,28% | +149,97% | +43,75% | -247,51% | +815,66% | -79,26% | -74,84% | +51,25% | -129,58% | +1 132,44% | -75,23% | +142,69% | +47,40% | -35,94% | +74,61% | -72,21% | -1 894,82% | -98,85% | +39,84% | +479,77% | +92,09% | -1 694,54% | +355,44% | -130,80% | +172,61% | +349,53% | -180,31% | -87,68% | +181,45% | -213,21% | +125,84% | +633,25% | -102,60% | +45,20% | +502,41% | -155,30% | +2 497,30% | +160,30% | -271,87% | +84,21% | -79,19% | -41,67% | +256,92% | +252,51% | -937,56% | -266,54% | -36,64% | +47,63% | +181,08% | +100,05% | -85,80% | -1 418,71% | -103,18% | -376 280,19% | -53,57% | +85,91% | -68,54% | +86,05% | +477,26% | +100,76% | +254,71% | -77,97% | -96,70% | +250,06% | -86,19% | +63,78% | -153,86% | +140,41% | +121,16% | +431,32% |
Aktywa razem | | 12 511 102 | 16 610 608 | 18 118 066 | 19 005 361 | 21 528 732 | 23 464 757 | 26 685 351 | 31 024 684 | 34 084 484 | 34 275 100 | 35 519 571 | 35 559 331 | 38 118 960 | 42 005 381 | 42 482 864 | 46 854 411 | 49 829 426 | 55 012 502 | 60 137 746 | 61 803 513 | 12 166 940 | 7 627 997 | 8 556 277 | 9 768 980 | 10 595 354 | 11 441 261 | 12 963 644 | 13 373 283 | 13 423 375 | 15 807 608 | 19 215 508 | 20 124 409 | 20 688 476 | 20 798 639 | 21 523 805 | 23 182 909 | 22 694 830 | 23 604 298 | 24 704 072 | 25 845 343 | 26 486 420 | 27 091 147 | 27 562 314 | 28 204 424 | 28 093 866 | 28 397 415 | 28 270 990 | 25 225 700 | 25 687 533 | 25 748 024 | 24 188 023 | 22 927 195 | 21 110 688 | 19 918 558 | 19 200 832 | 4 323 797 | 4 315 717 | 3 807 297 | 3 989 122 | 1 455 497 | 1 095 428 | 1 009 468 | 917 697 | 691 288 | 659 023 | 498 248 | 587 452 | 616 628 | 581 447 | 536 177 | 500 559 | 750 112 | 697 462 | 177 908 |
dynamika kw/kw | | | +32,77% | +9,08% | +4,90% | +13,28% | +8,99% | +13,73% | +16,26% | +9,86% | +0,56% | +3,63% | +0,11% | +7,20% | +10,20% | +1,14% | +10,29% | +6,35% | +10,40% | +9,32% | +2,77% | -80,31% | -37,31% | +12,17% | +14,17% | +8,46% | +7,98% | +13,31% | +3,16% | +0,37% | +17,76% | +21,56% | +4,73% | +2,80% | +0,53% | +3,49% | +7,71% | -2,11% | +4,01% | +4,66% | +4,62% | +2,48% | +2,28% | +1,74% | +2,33% | -0,39% | +1,08% | -0,45% | -10,77% | +1,83% | +0,24% | -6,06% | -5,21% | -7,92% | -5,65% | -3,60% | -77,48% | -0,19% | -11,78% | +4,78% | -63,51% | -24,74% | -7,85% | -9,09% | -24,67% | -4,67% | -24,40% | +17,90% | +4,97% | -5,71% | -7,79% | -6,64% | +49,85% | -7,02% | -74,49% |
dynamika r/r | | | | | | +72,08% | +41,26% | +47,29% | +63,24% | +58,32% | +46,07% | +33,11% | +14,62% | +11,84% | +22,55% | +19,60% | +31,76% | +30,72% | +30,97% | +41,56% | +31,91% | -75,58% | -86,13% | -85,77% | -84,19% | -12,92% | +49,99% | +51,51% | +36,90% | +26,69% | +38,16% | +48,23% | +50,48% | +54,12% | +31,57% | +12,01% | +15,20% | +9,70% | +13,49% | +14,78% | +11,48% | +16,71% | +14,77% | +11,57% | +9,13% | +6,07% | +4,82% | +2,57% | -10,56% | -8,57% | -9,33% | -14,44% | -9,11% | -17,82% | -22,64% | -20,62% | -81,14% | -79,56% | -80,89% | -79,22% | -66,34% | -74,62% | -73,49% | -77,00% | -52,51% | -39,84% | -50,64% | -35,99% | -10,80% | -11,77% | +7,61% | -14,79% | +21,65% | +19,95% | -66,82% |
Kasa i należności od Banku Centralnego | | 385 618 | 353 631 | 351 865 | 263 371 | 444 426 | 594 030 | 671 204 | 632 004 | 770 813 | 1 030 073 | 760 188 | 934 649 | 678 602 | 1 650 104 | 2 032 839 | 2 024 819 | 1 528 575 | 69 062 | 116 934 | 162 157 | 153 642 | 197 537 | 211 488 | 278 829 | 336 957 | 244 072 | 348 591 | 501 107 | 426 274 | 629 076 | 653 179 | 759 171 | 890 607 | 764 841 | 601 837 | 980 769 | 1 063 563 | 589 995 | 847 034 | 568 381 | 914 860 | 1 027 994 | 550 097 | 636 073 | 635 874 | 774 907 | 1 462 797 | 1 519 579 | 1 045 508 | 801 155 | 1 257 586 | 1 291 249 | 1 744 646 | 1 867 667 | 1 944 661 | 466 139 | 473 150 | 16 595 | 18 137 | 0 | 11 847 | 12 994 | 12 795 | 13 365 | 34 695 | 41 272 | 42 272 | 35 155 | 43 219 | 0 | 0 | 0 | 0 | 176 953 |
dynamika kw/kw | | | -8,29% | -0,50% | -25,15% | +68,75% | +33,66% | +12,99% | -5,84% | +21,96% | +33,63% | -26,20% | +22,95% | -27,39% | +143,16% | +23,19% | -0,39% | -24,51% | -95,48% | +69,32% | +38,67% | -5,25% | +28,57% | +7,06% | +31,84% | +20,85% | -27,57% | +42,82% | +43,75% | -14,93% | +47,58% | +3,83% | +16,23% | +17,31% | -14,12% | -21,31% | +62,96% | +8,44% | -44,53% | +43,57% | -32,90% | +60,96% | +12,37% | -46,49% | +15,63% | -0,03% | +21,86% | +88,77% | +3,88% | -31,20% | -23,37% | +56,97% | +2,68% | +35,11% | +7,05% | +4,12% | -76,03% | +1,50% | -96,49% | +9,29% | -100,00% | | +9,68% | -1,53% | +4,45% | +159,60% | +18,96% | +2,42% | -16,84% | +22,94% | -100,00% | | | | |
dynamika r/r | | | | | | +15,25% | +67,98% | +90,76% | +139,97% | +73,44% | +73,40% | +13,26% | +47,89% | -11,96% | +60,19% | +167,41% | +116,64% | +125,25% | -95,81% | -94,25% | -91,99% | -89,95% | +186,03% | +80,86% | +71,95% | +119,31% | +23,56% | +64,83% | +79,72% | +26,51% | +157,74% | +87,38% | +51,50% | +108,93% | +21,58% | -7,86% | +29,19% | +19,42% | -22,86% | +40,74% | -42,05% | -13,98% | +74,24% | -35,06% | +11,91% | -30,49% | -24,62% | +165,92% | +138,90% | +64,42% | +3,39% | -14,03% | -15,03% | +66,87% | +133,12% | +54,63% | -63,90% | -72,88% | -99,11% | -99,07% | -100,00% | -97,50% | -21,70% | -29,45% | | +192,86% | +217,62% | +230,38% | +163,04% | +24,57% | -100,00% | -100,00% | -100,00% | -100,00% | |
Należności od banków | | 2 202 626 | 3 546 818 | 3 387 285 | 3 689 711 | 2 821 103 | 3 250 990 | 3 320 505 | 3 199 036 | 3 263 053 | 2 582 960 | 2 506 583 | 1 762 285 | 2 543 608 | 4 077 331 | 2 398 126 | 3 667 093 | 4 016 384 | 1 566 476 | 1 359 187 | 196 729 | 482 682 | 800 614 | 711 472 | 862 503 | 582 439 | 406 685 | 441 378 | 307 283 | 582 111 | 903 814 | 702 768 | 559 937 | 808 589 | 345 514 | 720 975 | 518 202 | 304 670 | 521 542 | 489 938 | 536 205 | 416 705 | 502 346 | 421 497 | 297 598 | 348 312 | 365 400 | 344 744 | 337 417 | 394 805 | 424 621 | 478 577 | 505 920 | 585 230 | 377 508 | 397 864 | 115 790 | 109 588 | 150 903 | 193 423 | 20 398 | 105 014 | 48 442 | 202 407 | 203 499 | 213 792 | 101 052 | 110 165 | 113 614 | 108 833 | 27 801 | 25 611 | 45 610 | 46 161 | 514 |
dynamika kw/kw | | | +61,03% | -4,50% | +8,93% | -23,54% | +15,24% | +2,14% | -3,66% | +2,00% | -20,84% | -2,96% | -29,69% | +44,34% | +60,30% | -41,18% | +52,91% | +9,53% | -61,00% | -13,23% | -85,53% | +145,35% | +65,87% | -11,13% | +21,23% | -32,47% | -30,18% | +8,53% | -30,38% | +89,44% | +55,26% | -22,24% | -20,32% | +44,41% | -57,27% | +108,67% | -28,12% | -41,21% | +71,18% | -6,06% | +9,44% | -22,29% | +20,55% | -16,09% | -29,39% | +17,04% | +4,91% | -5,65% | -2,13% | +17,01% | +7,55% | +12,71% | +5,71% | +15,68% | -35,49% | +5,39% | -70,90% | -5,36% | +37,70% | +28,18% | -89,45% | +414,82% | -53,87% | +317,83% | +0,54% | +5,06% | -52,73% | +9,02% | +3,13% | -4,21% | -74,46% | -7,88% | +78,09% | +1,21% | -98,89% |
dynamika r/r | | | | | | +28,08% | -8,34% | -1,97% | -13,30% | +15,67% | -20,55% | -24,51% | -44,91% | -22,05% | +57,85% | -4,33% | +108,09% | +57,90% | -61,58% | -43,32% | -94,64% | -87,98% | -48,89% | -47,65% | +338,42% | +20,67% | -49,20% | -37,96% | -64,37% | -0,06% | +122,24% | +59,22% | +82,22% | +38,91% | -61,77% | +2,59% | -7,45% | -62,32% | +50,95% | -32,05% | +3,47% | +36,77% | -3,68% | -13,97% | -44,50% | -16,41% | -27,26% | -18,21% | +13,38% | +13,35% | +16,21% | +38,82% | +49,94% | +48,23% | -11,10% | -16,87% | -77,11% | -81,27% | -60,03% | -51,38% | -82,38% | -4,17% | -67,90% | +4,64% | +897,64% | +103,58% | +108,60% | -45,57% | -44,17% | -49,09% | -72,49% | -76,75% | -59,86% | -57,59% | -98,15% |
Aktywa finansowe przeznaczone do obrotu | | 79 | 27 316 | 32 | 21 954 | 0 | 141 | 0 | 0 | 6 | 8 | 10 027 | 45 376 | 13 734 | 19 502 | 24 295 | 179 329 | 224 828 | 225 476 | 134 363 | 0 | 0 | 0 | 301 951 | 301 739 | 301 739 | 306 429 | 306 429 | 309 556 | 309 556 | 139 606 | 414 948 | 140 290 | 140 263 | 140 512 | 140 517 | 136 390 | 136 390 | 136 390 | 136 390 | 136 390 | 136 390 | 136 390 | 136 390 | 130 193 | 130 193 | 210 317 | 214 107 | 184 395 | 193 080 | 199 842 | 201 754 | 202 675 | 165 970 | 167 427 | 164 802 | 151 192 | 147 177 | 145 504 | 142 362 | 131 189 | 48 077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | +34 477,22% | -99,88% | +68 506,25% | -100,00% | | -100,00% | | | +33,33% | +125 237,50% | +352,54% | -69,73% | +42,00% | +24,58% | +638,13% | +25,37% | +0,29% | -40,41% | -100,00% | | | | -0,07% | 0,00% | +1,55% | 0,00% | +1,02% | 0,00% | -54,90% | +197,23% | -66,19% | -0,02% | +0,18% | +0,00% | -2,94% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -4,54% | 0,00% | +61,54% | +1,80% | -13,88% | +4,71% | +3,50% | +0,96% | +0,46% | -18,11% | +0,88% | -1,57% | -8,26% | -2,66% | -1,14% | -2,16% | -7,85% | -63,35% | -100,00% | | | | | | | | | | | | |
dynamika r/r | | | | | | -100,00% | -99,48% | -100,00% | -100,00% | | -94,33% | | | +228 800,00% | +243 675,00% | +142,30% | +295,21% | +1 537,02% | +1 056,17% | +453,05% | -100,00% | -100,00% | -100,00% | +124,73% | | | | +1,48% | +2,59% | +2,59% | -54,44% | +35,41% | -54,68% | -54,69% | +0,65% | -66,14% | -2,78% | -2,76% | -2,93% | -2,94% | 0,00% | 0,00% | 0,00% | 0,00% | -4,54% | -4,54% | +54,20% | +56,98% | +41,63% | +48,30% | -4,98% | -5,77% | +9,91% | -14,04% | -16,22% | -18,32% | -25,40% | -11,32% | -13,09% | -13,62% | -13,23% | -67,33% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | |
Pochodne instrumenty zabezpieczające | | 45 129 | 101 574 | 101 293 | 152 712 | 108 603 | 201 921 | 83 951 | 148 346 | 305 843 | 455 439 | 358 423 | 439 018 | 648 175 | 147 262 | 401 481 | 218 635 | 292 191 | 239 386 | 197 971 | 41 987 | 21 862 | 40 282 | 44 480 | 35 706 | 36 190 | 33 940 | 37 907 | 67 809 | 101 391 | 40 476 | 50 107 | 60 569 | 121 144 | 69 933 | 44 250 | 73 419 | 83 185 | 63 341 | 72 351 | 81 152 | 148 195 | 141 436 | 102 305 | 175 268 | 123 207 | 4 213 | 20 639 | 10 289 | 12 865 | 29 897 | 680 | 24 154 | 0 | 2 783 | 278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | +125,07% | -0,28% | +50,76% | -28,88% | +85,93% | -58,42% | +76,71% | +106,17% | +48,91% | -21,30% | +22,49% | +47,64% | -77,28% | +172,63% | -45,54% | +33,64% | -18,07% | -17,30% | -78,79% | -47,93% | +84,26% | +10,42% | -19,73% | +1,36% | -6,22% | +11,69% | +78,88% | +49,52% | -60,08% | +23,79% | +20,88% | +100,01% | -42,27% | -36,73% | +65,92% | +13,30% | -23,86% | +14,22% | +12,16% | +82,61% | -4,56% | -27,67% | +71,32% | -29,70% | -96,58% | +389,89% | -50,15% | +25,04% | +132,39% | -97,73% | +3 452,06% | -100,00% | | -90,01% | -100,00% | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | +140,65% | +98,79% | -17,12% | -2,86% | +181,62% | +125,55% | +326,94% | +195,94% | +111,93% | -67,67% | +12,01% | -50,20% | -54,92% | +62,56% | -50,69% | -80,80% | -92,52% | -83,17% | -77,53% | -14,96% | +65,54% | -15,74% | -14,78% | +89,91% | +180,16% | +19,26% | +32,18% | -10,68% | +19,48% | +72,78% | -11,69% | +21,22% | -31,33% | -9,43% | +63,51% | +10,53% | +78,15% | +123,29% | +41,40% | +115,97% | -16,86% | -97,02% | -79,83% | -94,13% | -89,56% | +609,64% | -96,71% | +134,76% | -100,00% | -90,69% | -59,12% | -100,00% | | -100,00% | -100,00% | | | | | | | | | | | | | | | |
Należności od klientów | | 7 178 400 | 8 631 254 | 10 189 485 | 11 444 051 | 13 072 144 | 14 624 611 | 17 809 081 | 21 875 810 | 24 286 542 | 24 624 664 | 25 073 436 | 26 398 129 | 27 105 745 | 30 843 116 | 31 776 260 | 34 539 664 | 36 509 728 | 1 962 361 | 2 362 928 | 3 396 849 | 3 870 149 | 4 219 632 | 4 932 963 | 5 665 894 | 6 247 836 | 7 495 423 | 8 149 220 | 8 775 300 | 8 721 101 | 9 189 792 | 13 009 984 | 13 309 578 | 13 468 218 | 13 884 340 | 14 320 715 | 14 713 630 | 14 956 767 | 16 122 251 | 16 681 714 | 17 310 205 | 17 866 365 | 18 879 527 | 19 048 171 | 19 174 653 | 19 357 332 | 20 321 509 | 20 107 323 | 19 499 346 | 19 079 236 | 19 169 737 | 18 427 387 | 17 331 635 | 15 787 178 | 14 805 593 | 14 492 997 | 2 407 141 | 2 468 730 | 683 762 | 698 178 | 105 | 495 428 | 434 047 | 327 467 | 278 987 | 268 632 | 251 856 | 285 576 | 279 700 | 292 997 | 25 | 10 | 0 | 0 | 0 |
dynamika kw/kw | | | +20,24% | +18,05% | +12,31% | +14,23% | +11,88% | +21,77% | +22,84% | +11,02% | +1,39% | +1,82% | +5,28% | +2,68% | +13,79% | +3,03% | +8,70% | +5,70% | -94,63% | +20,41% | +43,76% | +13,93% | +9,03% | +16,91% | +14,86% | +10,27% | +19,97% | +8,72% | +7,68% | -0,62% | +5,37% | +41,57% | +2,30% | +1,19% | +3,09% | +3,14% | +2,74% | +1,65% | +7,79% | +3,47% | +3,77% | +3,21% | +5,67% | +0,89% | +0,66% | +0,95% | +4,98% | -1,05% | -3,02% | -2,15% | +0,47% | -3,87% | -5,95% | -8,91% | -6,22% | -2,11% | -83,39% | +2,56% | -72,30% | +2,11% | -99,98% | +471 736,19% | -12,39% | -24,55% | -14,80% | -3,71% | -6,24% | +13,39% | -2,06% | +4,75% | -99,99% | -60,00% | -100,00% | | |
dynamika r/r | | | | | | +82,10% | +69,44% | +74,78% | +91,15% | +85,79% | +68,38% | +40,79% | +20,67% | +11,61% | +25,25% | +26,73% | +30,84% | +34,69% | -93,64% | -92,56% | -90,17% | -89,40% | +115,03% | +108,76% | +66,80% | +61,44% | +77,63% | +65,20% | +54,88% | +39,59% | +22,61% | +59,65% | +51,67% | +54,43% | +51,08% | +10,07% | +10,55% | +11,05% | +16,12% | +16,49% | +17,65% | +19,45% | +17,10% | +14,19% | +10,77% | +8,35% | +7,64% | +5,56% | +1,69% | -1,44% | -5,67% | -8,35% | -11,12% | -17,25% | -22,77% | -21,35% | -86,11% | -84,36% | -95,38% | -95,18% | -100,00% | -79,93% | -36,52% | -53,10% | +265 601,90% | -45,78% | -41,97% | -12,79% | +0,26% | +9,07% | -99,99% | -100,00% | -100,00% | -100,00% | -100,00% |
Inne aktywa finansowe | | 1 675 887 | 2 442 171 | 2 456 615 | 1 857 374 | 3 382 528 | 2 994 080 | 2 848 426 | 3 435 307 | 3 651 832 | 3 771 232 | 4 900 409 | 4 060 557 | 5 003 190 | 3 026 211 | 3 458 691 | 3 493 156 | 4 708 464 | 764 167 | 890 018 | 472 242 | 569 962 | 1 144 755 | 729 818 | 953 356 | 1 257 605 | 1 587 504 | 1 595 395 | 1 730 699 | 1 501 868 | 3 028 613 | 1 870 958 | 2 742 900 | 2 455 568 | 2 471 952 | 2 467 890 | 3 111 220 | 2 628 021 | 2 981 762 | 3 276 797 | 3 966 864 | 3 963 782 | 3 753 069 | 4 247 654 | 4 604 888 | 4 402 357 | 4 452 475 | 3 601 674 | 2 343 025 | 3 270 358 | 3 907 935 | 2 657 515 | 2 433 622 | 1 771 082 | 1 327 834 | 807 753 | 355 403 | 326 836 | 43 783 | 111 725 | 215 946 | 124 888 | 365 949 | 265 224 | 94 539 | 54 771 | 31 958 | 71 881 | 105 020 | 59 581 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | +45,72% | +0,59% | -24,39% | +82,11% | -11,48% | -4,86% | +20,60% | +6,30% | +3,27% | +29,94% | -17,14% | +23,21% | -39,51% | +14,29% | +1,00% | +34,79% | -83,77% | +16,47% | -46,94% | +20,69% | +100,85% | -36,25% | +30,63% | +31,91% | +26,23% | +0,50% | +8,48% | -13,22% | +101,66% | -38,22% | +46,60% | -10,48% | +0,67% | -0,16% | +26,07% | -15,53% | +13,46% | +9,89% | +21,06% | -0,08% | -5,32% | +13,18% | +8,41% | -4,40% | +1,14% | -19,11% | -34,95% | +39,58% | +19,50% | -32,00% | -8,42% | -27,22% | -25,03% | -39,17% | -56,00% | -8,04% | -86,60% | +155,18% | +93,28% | -42,17% | +193,02% | -27,52% | -64,36% | -42,07% | -41,65% | +124,92% | +46,10% | -43,27% | -100,00% | | | | |
dynamika r/r | | | | | | +101,84% | +22,60% | +15,95% | +84,96% | +7,96% | +25,96% | +72,04% | +18,20% | +37,00% | -19,76% | -29,42% | -13,97% | -5,89% | -74,75% | -74,27% | -86,48% | -87,89% | +49,80% | -18,00% | +101,88% | +120,65% | +38,68% | +118,60% | +81,54% | +19,42% | +90,78% | +17,27% | +58,49% | +63,50% | -18,38% | +31,91% | +13,43% | +7,02% | +20,62% | +32,78% | +27,50% | +50,83% | +25,87% | +29,63% | +16,08% | +11,06% | +18,64% | -15,21% | -49,12% | -25,71% | -12,23% | -26,21% | +3,87% | -45,84% | -66,02% | -69,60% | -85,40% | -81,55% | -96,70% | -86,17% | -39,24% | -61,79% | +735,82% | +137,39% | -56,22% | -56,14% | -91,27% | -72,90% | +11,09% | +8,78% | -100,00% | -100,00% | -100,00% | -100,00% | |
Inwestycje w jednostkach stowarzyszonych | | 115 163 | 231 | 12 098 | 23 825 | 14 155 | 36 870 | 35 208 | 28 343 | 30 118 | 25 610 | 33 138 | 30 286 | 28 035 | 25 936 | 42 679 | 9 439 | 9 259 | 11 648 | 11 831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65 469 | 221 489 | 235 892 | 251 087 | 262 965 | 116 133 | 103 597 | 123 118 | 399 420 | 376 246 | 404 849 | 390 282 | 396 554 | 291 613 | 344 706 | 308 722 | 298 575 | 283 259 | 227 958 | 229 004 | 236 716 | 238 007 | 213 499 | 215 552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | -99,80% | +5 137,23% | +96,93% | -40,59% | +160,47% | -4,51% | -19,50% | +6,26% | -14,97% | +29,39% | -8,61% | -7,43% | -7,49% | +64,56% | -77,88% | -1,91% | +25,80% | +1,57% | -100,00% | | | | | | | | | | | | | +238,31% | +6,50% | +6,44% | +4,73% | -55,84% | -10,79% | +18,84% | +224,42% | -5,80% | +7,60% | -3,60% | +1,61% | -26,46% | +18,21% | -10,44% | -3,29% | -5,13% | -19,52% | +0,46% | +3,37% | +0,55% | -10,30% | +0,96% | -100,00% | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | -87,71% | +15 861,04% | +191,02% | +18,96% | +112,77% | -30,54% | -5,88% | +6,86% | -6,92% | +1,27% | +28,79% | -68,83% | -66,97% | -55,09% | -72,28% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | +301,66% | -47,57% | -56,08% | -50,97% | +51,89% | +223,98% | +290,79% | +217,00% | -0,72% | -22,49% | -14,86% | -20,90% | -24,71% | -2,86% | -33,87% | -25,82% | -20,72% | -15,98% | -6,34% | -5,87% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | |
WNIP | | 479 171 | 895 608 | 897 614 | 974 742 | 998 461 | 1 034 209 | 1 033 491 | 1 003 917 | 1 008 887 | 1 010 915 | 1 013 575 | 1 034 119 | 1 032 391 | 1 039 505 | 976 910 | 1 127 702 | 1 049 510 | 622 259 | 631 941 | 251 358 | 241 917 | 484 799 | 487 171 | 522 297 | 529 672 | 542 216 | 565 898 | 602 985 | 599 549 | 619 233 | 1 047 117 | 1 038 332 | 1 017 035 | 1 005 633 | 997 360 | 773 043 | 776 420 | 786 553 | 785 561 | 798 534 | 800 655 | 803 189 | 804 441 | 813 937 | 795 462 | 683 104 | 684 507 | 268 556 | 271 802 | 270 894 | 262 075 | 255 198 | 234 314 | 225 921 | 228 221 | 49 986 | 51 512 | 18 435 | 20 588 | 38 | 12 268 | 11 950 | 10 551 | 12 578 | 12 505 | 11 789 | 12 216 | 11 451 | 11 427 | 26 | 25 | 12 | 11 | 11 |
dynamika kw/kw | | | +86,91% | +0,22% | +8,59% | +2,43% | +3,58% | -0,07% | -2,86% | +0,50% | +0,20% | +0,26% | +2,03% | -0,17% | +0,69% | -6,02% | +15,44% | -6,93% | -40,71% | +1,56% | -60,22% | -3,76% | +100,40% | +0,49% | +7,21% | +1,41% | +2,37% | +4,37% | +6,55% | -0,57% | +3,28% | +69,10% | -0,84% | -2,05% | -1,12% | -0,82% | -22,49% | +0,44% | +1,31% | -0,13% | +1,65% | +0,27% | +0,32% | +0,16% | +1,18% | -2,27% | -14,12% | +0,21% | -60,77% | +1,21% | -0,33% | -3,26% | -2,62% | -8,18% | -3,58% | +1,02% | -78,10% | +3,05% | -64,21% | +11,68% | -99,82% | +32 184,21% | -2,59% | -11,71% | +19,21% | -0,58% | -5,73% | +3,62% | -6,26% | -0,21% | -99,77% | -3,85% | -52,00% | -8,33% | 0,00% |
dynamika r/r | | | | | | +108,37% | +15,48% | +15,14% | +2,99% | +1,04% | -2,25% | -1,93% | +3,01% | +2,33% | +2,83% | -3,62% | +9,05% | +1,66% | -40,14% | -35,31% | -77,71% | -76,95% | -22,09% | -22,91% | +107,79% | +118,95% | +11,84% | +16,16% | +15,45% | +13,19% | +14,20% | +85,04% | +72,20% | +69,63% | +62,40% | -4,75% | -25,55% | -23,66% | -21,79% | -21,24% | +3,30% | +3,12% | +2,12% | +2,40% | +1,93% | -0,65% | -14,95% | -14,91% | -67,01% | -65,83% | -60,34% | -61,71% | -4,97% | -13,79% | -16,60% | -12,92% | -80,41% | -78,02% | -91,84% | -90,98% | -99,92% | -76,18% | -35,18% | -48,75% | +33 000,00% | +1,93% | -1,35% | +15,78% | -8,96% | -8,62% | -99,78% | -99,80% | -99,90% | -99,90% | -57,69% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | | | | W abonamencie | | W abonamencie | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | | | | W abonamencie | | W abonamencie | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | | | | | | | | | | | |
Rzeczowe aktywa trwałe |
|
92 838 | 131 635 | 134 030 | 145 732 | 148 511 | 169 547 | 191 525 | 197 272 | 204 347 | 184 387 | 171 194 | 167 381 | 173 729 | 184 733 | 198 997 | 221 146 | 201 448 | 61 470 | 76 308 | 117 197 | 112 044 | 140 895 | 143 081 | 150 275 | 156 168 | 164 298 | 166 236 | 193 781 | 183 164 | 183 385 | 269 822 | 251 168 | 226 891 | 224 515 | 220 018 | 215 199 | 214 101 | 211 040 | 226 921 | 241 127 | 248 696 | 281 188 | 206 794 | 216 322 | 216 068 | 225 248 | 218 274 | 211 677 | 304 057 | 256 701 | 245 779 | 218 761 | 159 180 | 139 757 | 130 065 | 64 667 | 66 152 | 26 721 | 29 218 | 1 735 | 26 763 | 24 705 | 19 852 | 19 411 | 20 007 | 16 933 | 17 572 | 16 805 | 16 552 | 125 | 87 | 38 | 36 | 275 |
dynamika kw/kw | | | +41,79% | +1,82% | +8,73% | +1,91% | +14,16% | +12,96% | +3,00% | +3,59% | -9,77% | -7,16% | -2,23% | +3,79% | +6,33% | +7,72% | +11,13% | -8,91% | -69,49% | +24,14% | +53,58% | -4,40% | +25,75% | +1,55% | +5,03% | +3,92% | +5,21% | +1,18% | +16,57% | -5,48% | +0,12% | +47,13% | -6,91% | -9,67% | -1,05% | -2,00% | -2,19% | -0,51% | -1,43% | +7,53% | +6,26% | +3,14% | +13,06% | -26,46% | +4,61% | -0,12% | +4,25% | -3,10% | -3,02% | +43,64% | -15,57% | -4,25% | -10,99% | -27,24% | -12,20% | -6,93% | -50,28% | +2,30% | -59,61% | +9,34% | -94,06% | +1 442,54% | -7,69% | -19,64% | -2,22% | +3,07% | -15,36% | +3,77% | -4,36% | -1,51% | -99,24% | -30,40% | -56,32% | -5,26% | +663,89% |
dynamika r/r | | | | | | +59,97% | +28,80% | +42,90% | +35,37% | +37,60% | +8,75% | -10,62% | -15,15% | -14,98% | +0,19% | +16,24% | +32,12% | +15,96% | -66,72% | -61,65% | -47,00% | -44,38% | +129,21% | +87,50% | +28,22% | +39,38% | +16,61% | +16,18% | +28,95% | +17,29% | +11,62% | +62,31% | +29,61% | +23,87% | +22,43% | -18,46% | -14,32% | -5,64% | -6,00% | +3,14% | +12,05% | +16,16% | +33,24% | -8,87% | -10,29% | -13,12% | -19,89% | +5,55% | -2,15% | +40,72% | +13,96% | +12,60% | +3,35% | -47,65% | -45,56% | -47,08% | -70,44% | -58,44% | -80,88% | -77,54% | -97,32% | -59,54% | -7,54% | -32,06% | +1 018,79% | -25,24% | -31,46% | -11,48% | -13,43% | -17,27% | -99,26% | -99,50% | -99,77% | -99,78% | +120,00% |
Aktywa z tytułu podatku odroczonego | | 140 705 | 147 249 | 162 025 | 180 389 | 244 039 | 230 121 | 335 061 | 217 271 | 226 352 | 225 804 | 277 496 | 298 129 | 378 884 | 389 389 | 412 017 | 415 246 | 430 656 | 159 440 | 169 979 | 44 501 | 47 653 | 36 215 | 40 602 | 90 855 | 93 789 | 94 080 | 127 612 | 210 323 | 213 413 | 247 622 | 314 672 | 358 603 | 362 986 | 487 545 | 557 120 | 602 398 | 621 314 | 665 347 | 655 204 | 654 674 | 659 414 | 629 294 | 425 043 | 389 158 | 428 863 | 536 028 | 519 384 | 87 791 | 85 078 | 74 628 | 73 967 | 73 162 | 28 815 | 61 629 | 54 500 | 24 346 | 18 598 | 14 770 | 15 921 | 9 653 | 10 226 | 576 | 7 800 | 16 439 | 15 013 | 10 162 | 11 392 | 24 829 | 18 838 | 32 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | +4,65% | +10,03% | +11,33% | +35,28% | -5,70% | +45,60% | -35,15% | +4,18% | -0,24% | +22,89% | +7,44% | +27,09% | +2,77% | +5,81% | +0,78% | +3,71% | -62,98% | +6,61% | -73,82% | +7,08% | -24,00% | +12,11% | +123,77% | +3,23% | +0,31% | +35,64% | +64,81% | +1,47% | +16,03% | +27,08% | +13,96% | +1,22% | +34,32% | +14,27% | +8,13% | +3,14% | +7,09% | -1,52% | -0,08% | +0,72% | -4,57% | -32,46% | -8,44% | +10,20% | +24,99% | -3,11% | -83,10% | -3,09% | -12,28% | -0,89% | -1,09% | -60,61% | +113,88% | -11,57% | -55,33% | -23,61% | -20,58% | +7,79% | -39,37% | +5,94% | -94,37% | +1 254,17% | +110,76% | -8,67% | -32,31% | +12,10% | +117,95% | -24,13% | -99,83% | -100,00% | | | |
dynamika r/r | | | | | | +73,44% | +56,28% | +106,80% | +20,45% | -7,25% | -1,88% | -17,18% | +37,22% | +67,39% | +72,45% | +48,48% | +39,28% | +13,66% | -59,05% | -58,74% | -89,28% | -88,93% | -77,29% | -76,11% | +104,16% | +96,82% | +159,78% | +214,30% | +131,49% | +127,55% | +163,20% | +146,58% | +70,50% | +70,09% | +96,89% | +77,05% | +67,98% | +71,17% | +36,47% | +17,61% | +8,68% | +6,13% | -5,42% | -35,13% | -40,56% | -34,96% | -14,82% | +22,20% | -77,44% | -80,16% | -86,08% | -85,76% | -16,66% | -66,13% | -17,42% | -26,32% | -66,72% | -35,46% | -76,03% | -70,79% | -60,35% | -45,02% | -96,10% | -51,01% | +70,30% | +46,81% | +1 664,24% | +46,05% | +51,04% | +25,48% | -99,69% | -100,00% | -100,00% | -100,00% | -100,00% |
Inne aktywa | | 195 486 | 333 121 | 425 724 | 251 500 | 294 762 | 328 237 | 356 899 | 287 378 | 336 691 | 364 008 | 415 102 | 389 402 | 512 867 | 602 292 | 760 569 | 958 182 | 858 383 | 49 330 757 | 53 846 176 | 57 120 493 | 6 667 029 | 563 268 | 953 251 | 907 526 | 1 052 959 | 566 614 | 1 224 978 | 674 440 | 784 948 | 825 991 | 881 953 | 838 392 | 975 686 | 1 167 962 | 1 202 036 | 1 795 674 | 1 794 266 | 1 422 480 | 1 409 044 | 1 152 391 | 955 112 | 531 865 | 1 229 640 | 1 369 780 | 1 364 585 | 479 508 | 788 819 | 465 050 | 747 485 | 384 656 | 353 699 | 354 103 | 396 266 | 728 940 | 764 139 | 689 133 | 653 974 | 2 706 824 | 2 759 570 | 1 076 433 | 260 917 | 110 805 | 71 601 | 52 470 | 39 608 | 33 226 | 36 378 | 30 054 | 30 000 | 508 168 | 474 826 | 704 452 | 651 254 | 155 |
dynamika kw/kw | | | +70,41% | +27,80% | -40,92% | +17,20% | +11,36% | +8,73% | -19,48% | +17,16% | +8,11% | +14,04% | -6,19% | +31,71% | +17,44% | +26,28% | +25,98% | -10,42% | +5 646,94% | +9,15% | +6,08% | -88,33% | -91,55% | +69,24% | -4,80% | +16,03% | -46,19% | +116,19% | -44,94% | +16,39% | +5,23% | +6,78% | -4,94% | +16,38% | +19,71% | +2,92% | +49,39% | -0,08% | -20,72% | -0,94% | -18,21% | -17,12% | -44,31% | +131,19% | +11,40% | -0,38% | -64,86% | +64,51% | -41,04% | +60,73% | -48,54% | -8,05% | +0,11% | +11,91% | +83,95% | +4,83% | -9,82% | -5,10% | +313,90% | +1,95% | -60,99% | -75,76% | -57,53% | -35,38% | -26,72% | -24,51% | -16,11% | +9,49% | -17,38% | -0,18% | +1 593,89% | -6,56% | +48,36% | -7,55% | -99,98% |
dynamika r/r | | | | | | +50,78% | -1,47% | -16,17% | +14,27% | +14,22% | +10,90% | +16,31% | +35,50% | +52,33% | +65,46% | +83,22% | +146,06% | +67,37% | +8 090,51% | +6 979,72% | +5 861,34% | +676,70% | -98,86% | -98,23% | -98,41% | -84,21% | +0,59% | +28,51% | -25,68% | -25,45% | +45,78% | -28,00% | +24,31% | +24,30% | +41,40% | +36,29% | +114,18% | +83,90% | +21,79% | +17,22% | -35,82% | -46,77% | -62,61% | -12,73% | +18,86% | +42,87% | -9,84% | -35,85% | -66,05% | -45,22% | -19,78% | -55,16% | -23,86% | -46,99% | +89,50% | +116,04% | +94,61% | +65,03% | +271,34% | +261,13% | +56,20% | -60,10% | -95,91% | -97,41% | -95,13% | -84,82% | -70,01% | -49,19% | -42,72% | -24,26% | +1 429,43% | +1 205,26% | +2 243,95% | +2 070,85% | -99,97% |
Kapitał własny |
|
2 188 334 | 3 047 992 | 3 165 434 | 3 269 481 | 3 246 264 | 3 564 019 | 3 750 770 | 3 812 900 | 3 898 142 | 3 991 002 | 3 990 841 | 4 053 144 | 4 139 307 | 4 277 354 | 4 447 694 | 4 936 005 | 4 962 835 | 5 912 755 | 6 136 539 | 6 266 612 | 1 758 295 | 1 868 992 | 1 888 626 | 2 056 187 | 2 109 941 | 2 102 312 | 2 224 296 | 2 245 459 | 2 299 209 | 2 313 617 | 2 808 427 | 2 618 633 | 2 571 624 | 2 739 862 | 2 680 362 | 2 736 391 | 2 764 104 | 3 084 664 | 3 135 124 | 3 235 639 | 3 312 904 | 3 330 282 | 3 508 239 | 3 525 713 | 3 199 924 | 2 636 242 | 2 575 255 | 960 671 | 946 700 | 979 149 | 1 054 766 | 997 550 | 918 296 | 914 920 | 891 883 | 654 711 | 682 222 | 658 610 | 720 958 | 691 576 | 442 028 | 234 751 | 217 852 | 215 808 | 220 324 | 102 211 | 103 347 | 107 054 | 108 476 | 59 303 | 61 748 | 176 113 | 176 447 | 57 964 |
dynamika kw/kw | | | +39,28% | +3,85% | +3,29% | -0,71% | +9,79% | +5,24% | +1,66% | +2,24% | +2,38% | 0,00% | +1,56% | +2,13% | +3,34% | +3,98% | +10,98% | +0,54% | +19,14% | +3,78% | +2,12% | -71,94% | +6,30% | +1,05% | +8,87% | +2,61% | -0,36% | +5,80% | +0,95% | +2,39% | +0,63% | +21,39% | -6,76% | -1,80% | +6,54% | -2,17% | +2,09% | +1,01% | +11,60% | +1,64% | +3,21% | +2,39% | +0,52% | +5,34% | +0,50% | -9,24% | -17,62% | -2,31% | -62,70% | -1,45% | +3,43% | +7,72% | -5,42% | -7,94% | -0,37% | -2,52% | -26,59% | +4,20% | -3,46% | +9,47% | -4,08% | -36,08% | -46,89% | -7,20% | -0,94% | +2,09% | -53,61% | +1,11% | +3,59% | +1,33% | -45,33% | +4,12% | +185,21% | +0,19% | -67,15% |
dynamika r/r | | | | | | +48,34% | +16,93% | +18,49% | +16,62% | +20,08% | +11,98% | +6,40% | +6,30% | +6,19% | +7,17% | +11,45% | +21,78% | +19,90% | +38,23% | +37,97% | +26,96% | -64,57% | -68,39% | -69,22% | -67,19% | +20,00% | +12,48% | +17,77% | +9,20% | +8,97% | +10,05% | +26,26% | +16,62% | +11,85% | +18,42% | -4,56% | +4,50% | +7,48% | +12,58% | +16,97% | +18,24% | +19,85% | +7,96% | +11,90% | +8,96% | -3,41% | -20,84% | -26,59% | -72,75% | -70,41% | -62,86% | -59,04% | +3,84% | -3,00% | -6,56% | -15,44% | -34,37% | -25,71% | -28,01% | -19,16% | +5,63% | -35,21% | -64,36% | -69,78% | -68,79% | -50,16% | -56,46% | -52,56% | -50,39% | -50,77% | -41,98% | -40,25% | +64,51% | +62,66% | -2,26% |
Kapitał akcyjny | | 644 923 | 708 996 | 708 996 | 709 787 | 709 787 | 709 787 | 709 787 | 710 930 | 710 930 | 710 930 | 710 930 | 712 416 | 712 416 | 712 416 | 713 785 | 713 785 | 713 785 | 731 785 | 731 785 | 731 994 | 731 994 | 731 994 | 732 468 | 732 800 | 732 800 | 731 100 | 731 166 | 731 235 | 731 235 | 731 235 | 731 289 | 731 289 | 731 289 | 731 289 | 731 289 | 731 289 | 731 289 | 731 289 | 731 289 | 731 289 | 731 289 | 731 289 | 759 069 | 759 069 | 759 069 | 759 069 | 759 069 | 759 069 | 759 069 | 759 069 | 759 069 | 759 069 | 759 069 | 759 069 | 759 069 | 759 069 | 759 069 | 759 069 | 759 069 | 759 069 | 759 069 | 18 977 | 18 977 | 18 977 | 18 977 | 18 977 | 18 977 | 18 977 | 18 977 | 18 977 | 18 977 | 18 977 | 18 977 | 18 977 |
dynamika kw/kw | | | +9,93% | 0,00% | +0,11% | 0,00% | 0,00% | 0,00% | +0,16% | 0,00% | 0,00% | 0,00% | +0,21% | 0,00% | 0,00% | +0,19% | 0,00% | 0,00% | +2,52% | 0,00% | +0,03% | 0,00% | 0,00% | +0,06% | +0,05% | 0,00% | -0,23% | +0,01% | +0,01% | 0,00% | 0,00% | +0,01% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +3,80% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -97,50% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | | +10,06% | +0,11% | +0,11% | +0,16% | +0,16% | +0,16% | +0,16% | +0,21% | +0,21% | +0,21% | +0,40% | +0,19% | +0,19% | +2,72% | +2,52% | +2,55% | +2,55% | +0,03% | +0,09% | +0,11% | +0,11% | -0,12% | -0,18% | -0,21% | -0,21% | +0,02% | +0,02% | +0,01% | +0,01% | +0,01% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +3,80% | +3,80% | +3,80% | +3,80% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -97,50% | -97,50% | -97,50% | -97,50% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Pozostałe kapitały | | 1 435 842 | 1 852 171 | 1 850 632 | 1 768 781 | 2 210 458 | 2 378 536 | 2 383 010 | 2 374 974 | 2 878 115 | 2 877 428 | 2 820 671 | 2 840 380 | 3 113 079 | 3 137 881 | 3 127 382 | 3 297 870 | 3 669 376 | 3 805 538 | 3 907 683 | 3 926 677 | 588 699 | 598 927 | 541 370 | 544 577 | 1 155 222 | 1 084 384 | 1 115 518 | 1 074 162 | 1 336 983 | 1 264 388 | 1 300 603 | 1 104 142 | 1 153 890 | 1 098 940 | 959 283 | 919 385 | 1 031 108 | 1 068 933 | 1 061 139 | 1 083 133 | 1 373 277 | 1 311 173 | 1 317 175 | 1 293 665 | 1 263 169 | 1 156 611 | 1 099 782 | 984 609 | 80 116 | 74 744 | 98 269 | 26 039 | 246 898 | 246 150 | 213 383 | 213 295 | - 120 143 | 23 018 | 53 058 | 219 169 | 217 000 | 755 535 | 715 441 | 813 878 | 813 878 | 354 397 | 362 765 | 348 414 | 346 133 | 304 552 | 292 451 | 302 126 | 293 797 | 38 987 |
dynamika kw/kw | | | +29,00% | -0,08% | -4,42% | +24,97% | +7,60% | +0,19% | -0,34% | +21,19% | -0,02% | -1,97% | +0,70% | +9,60% | +0,80% | -0,33% | +5,45% | +11,27% | +3,71% | +2,68% | +0,49% | -85,01% | +1,74% | -9,61% | +0,59% | +112,13% | -6,13% | +2,87% | -3,71% | +24,47% | -5,43% | +2,86% | -15,11% | +4,51% | -4,76% | -12,71% | -4,16% | +12,15% | +3,67% | -0,73% | +2,07% | +26,79% | -4,52% | +0,46% | -1,78% | -2,36% | -8,44% | -4,91% | -10,47% | -91,86% | -6,71% | +31,47% | -73,50% | +848,19% | -0,30% | -13,31% | -0,04% | -156,33% | +119,16% | +130,51% | +313,07% | -0,99% | +248,17% | -5,31% | +13,76% | 0,00% | -56,46% | +2,36% | -3,96% | -0,65% | -12,01% | -3,97% | +3,31% | -2,76% | -86,73% |
dynamika r/r | | | | | | +53,95% | +28,42% | +28,77% | +34,27% | +30,20% | +20,97% | +18,37% | +19,60% | +8,16% | +9,05% | +10,87% | +16,11% | +17,87% | +21,28% | +24,95% | +19,07% | -83,96% | -84,26% | -86,15% | -86,13% | +96,23% | +81,05% | +106,05% | +97,25% | +15,73% | +16,60% | +16,59% | +2,79% | -13,69% | -13,09% | -26,24% | -16,73% | -10,64% | -2,73% | +10,62% | +17,81% | +33,18% | +22,66% | +24,13% | +19,44% | -8,02% | -11,79% | -16,50% | -23,89% | -93,66% | -93,54% | -91,06% | -97,36% | +208,18% | +229,32% | +117,14% | +719,14% | -148,66% | -90,65% | -75,13% | +2,75% | +280,62% | +3 182,37% | +1 248,41% | +271,35% | +275,06% | -53,09% | -49,29% | -57,19% | -57,47% | -14,06% | -19,38% | -13,29% | -15,12% | -87,20% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał z aktualizacji wyceny | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zyski zatrzymane | | 56 140 | 342 825 | 453 438 | 626 364 | 126 846 | 278 138 | 446 890 | 508 523 | 103 180 | 183 631 | 229 625 | 276 024 | 110 221 | 215 032 | 271 116 | 421 091 | 88 719 | 820 565 | 914 180 | 1 004 800 | 77 301 | 500 993 | 573 967 | 602 819 | 43 135 | 107 133 | 186 774 | 248 942 | 32 298 | 73 615 | 179 657 | 173 918 | 45 761 | 84 203 | 130 691 | 138 546 | 33 331 | 201 335 | 237 959 | 259 036 | 17 176 | 66 639 | 157 630 | 183 448 | 24 394 | - 161 388 | - 147 523 | - 948 305 | -22 470 | 13 769 | 61 061 | 101 319 | - 200 599 | - 194 488 | - 185 635 | - 347 252 | 13 901 | - 153 148 | - 120 909 | - 315 964 | - 534 041 | - 539 761 | - 516 566 | - 617 047 | - 612 531 | - 271 163 | - 278 395 | - 260 337 | - 256 634 | - 264 226 | - 249 680 | - 144 990 | - 136 327 | 0 |
dynamika kw/kw | | | +510,66% | +32,27% | +38,14% | -79,75% | +119,27% | +60,67% | +13,79% | -79,71% | +77,97% | +25,05% | +20,21% | -60,07% | +95,09% | +26,08% | +55,32% | -78,93% | +824,90% | +11,41% | +9,91% | -92,31% | +548,11% | +14,57% | +5,03% | -92,84% | +148,37% | +74,34% | +33,29% | -87,03% | +127,92% | +144,05% | -3,19% | -73,69% | +84,01% | +55,21% | +6,01% | -75,94% | +504,05% | +18,19% | +8,86% | -93,37% | +287,98% | +136,54% | +16,38% | -86,70% | -761,59% | +8,59% | -542,82% | +97,63% | +161,28% | +343,47% | +65,93% | -297,99% | +3,05% | +4,55% | -87,06% | +104,00% | -1 201,70% | +21,05% | -161,32% | -69,02% | -1,07% | +4,30% | -19,45% | +0,73% | +55,73% | -2,67% | +6,49% | +1,42% | -2,96% | +5,51% | +41,93% | +5,97% | +100,00% |
dynamika r/r | | | | | | +125,95% | -18,87% | -1,44% | -18,81% | -18,66% | -33,98% | -48,62% | -45,72% | +6,82% | +17,10% | +18,07% | +52,56% | -19,51% | +281,60% | +237,19% | +138,62% | -12,87% | -38,95% | -37,22% | -40,01% | -44,20% | -78,62% | -67,46% | -58,70% | -25,12% | -31,29% | -3,81% | -30,14% | +41,68% | +14,38% | -27,26% | -20,34% | -27,16% | +139,11% | +82,08% | +86,97% | -48,47% | -66,90% | -33,76% | -29,18% | +42,02% | -342,18% | -193,59% | -616,93% | -192,11% | +108,53% | +141,39% | +110,68% | -792,74% | -1 512,51% | -404,02% | -442,73% | +106,93% | +21,26% | +34,87% | +9,01% | -3 941,75% | -252,44% | -327,24% | -95,29% | -14,70% | +49,76% | +46,11% | +57,81% | +58,10% | +2,56% | +10,31% | +44,31% | +46,88% | +100,00% |
Wynik roku bieżącego | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Udziały niekontrolujące | | 51 429 | 144 000 | 152 368 | 164 549 | 199 173 | 197 558 | 211 083 | 218 473 | 205 917 | 219 013 | 229 615 | 224 324 | 203 591 | 212 025 | 335 411 | 503 259 | 490 955 | 554 867 | 582 891 | 603 141 | 360 301 | 37 078 | 40 821 | 175 991 | 178 784 | 179 695 | 190 838 | 191 120 | 198 693 | 244 379 | 596 878 | 609 284 | 640 684 | 825 430 | 859 099 | 947 171 | 968 376 | 1 083 107 | 1 104 737 | 1 162 181 | 1 191 162 | 1 221 181 | 1 274 365 | 1 289 531 | 1 153 292 | 881 950 | 863 927 | 165 298 | 129 985 | 131 567 | 136 367 | 111 123 | 112 928 | 104 189 | 105 066 | 29 599 | 29 395 | 29 671 | 29 740 | 29 302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | +180,00% | +5,81% | +7,99% | +21,04% | -0,81% | +6,85% | +3,50% | -5,75% | +6,36% | +4,84% | -2,30% | -9,24% | +4,14% | +58,19% | +50,04% | -2,44% | +13,02% | +5,05% | +3,47% | -40,26% | -89,71% | +10,09% | +331,13% | +1,59% | +0,51% | +6,20% | +0,15% | +3,96% | +22,99% | +144,24% | +2,08% | +5,15% | +28,84% | +4,08% | +10,25% | +2,24% | +11,85% | +2,00% | +5,20% | +2,49% | +2,52% | +4,36% | +1,19% | -10,57% | -23,53% | -2,04% | -80,87% | -21,36% | +1,22% | +3,65% | -18,51% | +1,62% | -7,74% | +0,84% | -71,83% | -0,69% | +0,94% | +0,23% | -1,47% | -100,00% | | | | | | | | | | | | | |
dynamika r/r | | | | | | +287,28% | +37,19% | +38,53% | +32,77% | +3,39% | +10,86% | +8,78% | +2,68% | -1,13% | -3,19% | +46,08% | +124,34% | +141,15% | +161,70% | +73,78% | +19,85% | -26,61% | -93,32% | -93,00% | -70,82% | -50,38% | +384,64% | +367,50% | +8,60% | +11,14% | +36,00% | +212,77% | +218,80% | +222,45% | +237,77% | +43,93% | +55,46% | +51,15% | +31,22% | +28,59% | +22,70% | +23,01% | +12,75% | +15,35% | +10,96% | -3,18% | -27,78% | -32,21% | -87,18% | -88,73% | -85,08% | -84,22% | -32,77% | -13,12% | -20,81% | -22,95% | -73,36% | -73,97% | -71,52% | -71,69% | -1,00% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | |
Zobowiązania razem | | 10 322 768 | 13 562 616 | 14 952 632 | 15 735 880 | 18 110 468 | 19 900 738 | 22 941 745 | 27 211 784 | 30 186 342 | 30 284 098 | 31 528 730 | 31 506 187 | 33 979 653 | 37 728 027 | 38 035 170 | 41 918 406 | 44 866 591 | 49 099 747 | 54 001 207 | 55 536 901 | 10 408 645 | 5 759 005 | 6 667 651 | 7 712 793 | 8 485 413 | 9 338 949 | 10 739 348 | 11 127 824 | 11 124 166 | 13 493 991 | 16 407 081 | 17 505 776 | 18 116 852 | 18 058 777 | 18 843 443 | 20 446 518 | 19 930 726 | 20 519 634 | 21 568 948 | 22 609 704 | 23 173 516 | 23 760 865 | 24 054 075 | 24 678 711 | 24 893 942 | 25 761 173 | 25 695 735 | 24 265 029 | 24 740 833 | 24 768 875 | 23 133 257 | 21 929 645 | 20 192 392 | 19 003 638 | 18 308 949 | 3 669 086 | 3 633 495 | 3 148 687 | 3 268 164 | 763 921 | 653 400 | 774 717 | 699 845 | 475 480 | 438 699 | 396 037 | 484 105 | 509 574 | 472 971 | 476 874 | 438 811 | 573 999 | 521 015 | 119 944 |
dynamika kw/kw | | | +31,39% | +10,25% | +5,24% | +15,09% | +9,89% | +15,28% | +18,61% | +10,93% | +0,32% | +4,11% | -0,07% | +7,85% | +11,03% | +0,81% | +10,21% | +7,03% | +9,43% | +9,98% | +2,84% | -81,26% | -44,67% | +15,78% | +15,67% | +10,02% | +10,06% | +15,00% | +3,62% | -0,03% | +21,30% | +21,59% | +6,70% | +3,49% | -0,32% | +4,35% | +8,51% | -2,52% | +2,95% | +5,11% | +4,83% | +2,49% | +2,53% | +1,23% | +2,60% | +0,87% | +3,48% | -0,25% | -5,57% | +1,96% | +0,11% | -6,60% | -5,20% | -7,92% | -5,89% | -3,66% | -79,96% | -0,97% | -13,34% | +3,79% | -76,63% | -14,47% | +18,57% | -9,66% | -32,06% | -7,74% | -9,72% | +22,24% | +5,26% | -7,18% | +0,83% | -7,98% | +30,81% | -9,23% | -76,98% |
dynamika r/r | | | | | | +75,44% | +46,73% | +53,43% | +72,93% | +66,68% | +52,18% | +37,43% | +15,78% | +12,57% | +24,58% | +20,64% | +33,05% | +32,04% | +30,14% | +41,98% | +32,49% | -76,80% | -88,27% | -87,65% | -86,11% | -18,48% | +62,16% | +61,07% | +44,28% | +31,10% | +44,49% | +52,78% | +57,32% | +62,86% | +33,83% | +14,85% | +16,80% | +10,01% | +13,63% | +14,46% | +10,58% | +16,27% | +15,80% | +11,52% | +9,15% | +7,42% | +8,42% | +6,82% | -1,68% | -0,62% | -3,85% | -9,97% | -9,62% | -18,38% | -23,28% | -20,85% | -83,27% | -82,01% | -83,43% | -82,15% | -79,18% | -82,02% | -75,40% | -78,59% | -37,76% | -32,86% | -48,88% | -30,83% | +7,17% | +7,81% | +20,41% | -9,36% | +12,64% | +10,16% | -74,85% |
Zobowiązania wobec Banku Centralnego | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 638 359 | 506 540 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 257 | 0 | 23 690 | 0 | 376 | 0 | 0 | 0 | 0 | 996 | 7 686 | 8 684 | 28 159 | 3 266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 251 | 0 | 0 | 0 | 0 | 0 | 834 319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | -20,65% | -100,00% | | | | | | | | | -100,00% | | -100,00% | | -100,00% | | | | | +671,69% | +12,98% | +224,26% | -88,40% | -100,00% | | | | | | | | | -100,00% | | | | | | -100,00% | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | -100,00% | -100,00% | | | | | | | | | -93,99% | | -100,00% | | -100,00% | | | | | +227,91% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | -100,00% | | | | | | -100,00% | | | | | | | | | | | | | -100,00% | | | | | | | | | |
Zobowiązania wobec innych banków | | 1 606 853 | 1 482 672 | 1 288 194 | 1 197 864 | 1 186 596 | 1 379 290 | 1 375 421 | 1 451 907 | 1 372 978 | 946 685 | 865 802 | 822 498 | 107 847 | 173 961 | 590 434 | 885 269 | 984 261 | 393 986 | 579 394 | 672 212 | 984 852 | 1 062 080 | 1 335 513 | 1 539 018 | 1 795 772 | 2 081 473 | 2 309 253 | 2 011 872 | 1 937 548 | 1 963 177 | 2 134 668 | 1 701 099 | 1 627 427 | 1 397 064 | 1 368 953 | 1 336 021 | 1 277 534 | 1 160 631 | 1 537 639 | 994 485 | 1 467 377 | 1 545 706 | 1 015 519 | 1 312 641 | 1 445 112 | 991 507 | 892 342 | 883 420 | 1 104 552 | 1 045 176 | 1 114 373 | 1 261 040 | 175 186 | 94 605 | 149 445 | 228 746 | 185 142 | 54 099 | 32 630 | 0 | 726 | 727 | 623 | 623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | -7,73% | -13,12% | -7,01% | -0,94% | +16,24% | -0,28% | +5,56% | -5,44% | -31,05% | -8,54% | -5,00% | -86,89% | +61,30% | +239,41% | +49,94% | +11,18% | -59,97% | +47,06% | +16,02% | +46,51% | +7,84% | +25,75% | +15,24% | +16,68% | +15,91% | +10,94% | -12,88% | -3,69% | +1,32% | +8,74% | -20,31% | -4,33% | -14,16% | -2,01% | -2,41% | -4,38% | -9,15% | +32,48% | -35,32% | +47,55% | +5,34% | -34,30% | +29,26% | +10,09% | -31,39% | -10,00% | -1,00% | +25,03% | -5,38% | +6,62% | +13,16% | -86,11% | -46,00% | +57,97% | +53,06% | -19,06% | -70,78% | -39,68% | -100,00% | | +0,14% | -14,31% | 0,00% | -100,00% | | | | | | | | | |
dynamika r/r | | | | | | -26,15% | -6,97% | +6,77% | +21,21% | +15,71% | -31,36% | -37,05% | -43,35% | -92,15% | -81,62% | -31,80% | +7,63% | +812,65% | +126,48% | -1,87% | -24,07% | +0,06% | +169,57% | +130,50% | +128,95% | +82,34% | +95,98% | +72,91% | +30,72% | +7,89% | -5,68% | -7,56% | -15,45% | -16,01% | -28,84% | -35,87% | -21,46% | -21,50% | -16,92% | +12,32% | -25,56% | +14,86% | +33,18% | -33,96% | +31,99% | -1,52% | -35,85% | -12,13% | -32,70% | -23,57% | +5,41% | +24,88% | +42,75% | -84,14% | -90,95% | -86,59% | -81,86% | +5,68% | -42,82% | -78,17% | -100,00% | -99,61% | -98,66% | -98,09% | | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | |
Pochodne instrumenty zabezpieczające | | 22 679 | 35 540 | 63 020 | 77 080 | 191 473 | 86 889 | 533 154 | 1 848 585 | 707 494 | 183 179 | 251 910 | 161 095 | 198 707 | 1 660 933 | 427 794 | 1 201 482 | 600 874 | 214 237 | 170 149 | 0 | 941 | 582 | 288 | 0 | 0 | 0 | 459 | 179 | 8 340 | 214 | 7 855 | 55 147 | 33 688 | 31 794 | 28 551 | 30 025 | 22 679 | 78 859 | 30 387 | 77 349 | 7 003 | 9 575 | 15 458 | 6 029 | 8 665 | 58 870 | 10 210 | 22 247 | 18 552 | 1 764 | 45 507 | 2 880 | 178 916 | 118 058 | 132 185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | +56,71% | +77,32% | +22,31% | +148,41% | -54,62% | +513,60% | +246,73% | -61,73% | -74,11% | +37,52% | -36,05% | +23,35% | +735,87% | -74,24% | +180,86% | -49,99% | -64,35% | -20,58% | -100,00% | | -38,15% | -50,52% | -100,00% | | | | -61,00% | +4 559,22% | -97,43% | +3 570,56% | +602,06% | -38,91% | -5,62% | -10,20% | +5,16% | -24,47% | +247,72% | -61,47% | +154,55% | -90,95% | +36,73% | +61,44% | -61,00% | +43,72% | +579,40% | -82,66% | +117,89% | -16,61% | -90,49% | +2 479,76% | -93,67% | +6 112,36% | -34,01% | +11,97% | -100,00% | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | +744,27% | +144,48% | +746,01% | +2 298,27% | +269,50% | +110,82% | -52,75% | -91,29% | -71,91% | +806,73% | +69,82% | +645,82% | +202,39% | -87,10% | -60,23% | -100,00% | -99,84% | -99,73% | -99,83% | | -100,00% | -100,00% | +59,38% | | | | +1 611,33% | +30 708,38% | +303,93% | +14 757,01% | +263,48% | -45,55% | -32,68% | +148,03% | +6,43% | +157,62% | -69,12% | -87,86% | -49,13% | -92,21% | +23,73% | +514,83% | -33,95% | +269,00% | +114,10% | -97,00% | +345,71% | -87,05% | +864,40% | +6 592,63% | +190,47% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | |
Zobowiązania finansowe przeznaczone do obrotu | | 0 | 739 | 61 017 | 75 794 | 74 494 | 146 761 | 368 270 | 156 969 | 156 348 | 177 438 | 222 450 | 319 746 | 427 864 | 480 607 | 638 409 | 601 679 | 681 510 | 513 675 | 355 809 | 0 | 0 | 0 | 0 | 80 | 1 773 | 1 571 | 17 561 | 37 968 | 117 048 | 205 087 | 343 777 | 478 159 | 657 455 | 1 210 878 | 1 563 959 | 1 793 358 | 1 949 813 | 2 051 109 | 2 071 681 | 2 126 240 | 2 204 002 | 2 068 656 | 1 912 067 | 1 989 613 | 1 770 235 | 1 611 050 | 1 517 245 | 1 278 897 | 1 292 775 | 1 217 119 | 1 142 614 | 1 037 670 | 924 780 | 787 173 | 619 374 | 2 186 | 227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | +8 156,70% | +24,22% | -1,72% | +97,01% | +150,93% | -57,38% | -0,40% | +13,49% | +25,37% | +43,74% | +33,81% | +12,33% | +32,83% | -5,75% | +13,27% | -24,63% | -30,73% | -100,00% | | | | | +2 116,25% | -11,39% | +1 017,82% | +116,21% | +208,28% | +75,22% | +67,62% | +39,09% | +37,50% | +84,18% | +29,16% | +14,67% | +8,72% | +5,20% | +1,00% | +2,63% | +3,66% | -6,14% | -7,57% | +4,06% | -11,03% | -8,99% | -5,82% | -15,71% | +1,09% | -5,85% | -6,12% | -9,18% | -10,88% | -14,88% | -21,32% | -99,65% | -89,62% | -100,00% | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | +19 759,40% | +503,55% | +107,10% | +109,88% | +20,90% | -39,60% | +103,70% | +173,66% | +170,86% | +186,99% | +88,17% | +59,28% | +6,88% | -44,27% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | +47 360,00% | +6 501,69% | +12 954,55% | +1 857,62% | +1 159,37% | +461,70% | +490,42% | +354,93% | +275,05% | +196,57% | +69,39% | +32,46% | +18,56% | +13,04% | +0,86% | -7,70% | -6,43% | -19,68% | -22,12% | -20,65% | -35,72% | -26,97% | -24,45% | -24,69% | -18,86% | -28,47% | -35,32% | -45,79% | -99,79% | -99,98% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | |
Zobowiązania wobec klientów | | 6 905 985 | 8 345 456 | 9 440 883 | 10 406 102 | 12 546 030 | 14 573 719 | 16 454 312 | 20 051 998 | 24 758 200 | 26 120 901 | 27 505 426 | 28 241 496 | 31 104 338 | 33 567 767 | 34 735 270 | 37 459 050 | 40 033 863 | 5 130 841 | 5 346 619 | 2 590 366 | 3 068 350 | 3 738 569 | 4 255 378 | 5 135 042 | 5 675 210 | 6 087 673 | 6 769 510 | 7 421 739 | 7 395 947 | 9 667 578 | 11 287 815 | 12 737 099 | 13 181 500 | 12 542 134 | 13 179 588 | 14 659 703 | 14 446 528 | 15 442 429 | 16 214 258 | 17 709 859 | 17 714 971 | 18 529 055 | 19 409 155 | 19 691 598 | 20 268 951 | 21 550 587 | 21 751 663 | 19 781 444 | 20 851 745 | 21 160 210 | 19 696 584 | 18 654 438 | 18 042 536 | 17 230 343 | 16 899 410 | 2 708 953 | 2 742 169 | 543 625 | 633 893 | 0 | 538 723 | 553 180 | 480 377 | 448 792 | 412 936 | 373 581 | 451 981 | 433 394 | 439 516 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | +20,84% | +13,13% | +10,22% | +20,56% | +16,16% | +12,90% | +21,86% | +23,47% | +5,50% | +5,30% | +2,68% | +10,14% | +7,92% | +3,48% | +7,84% | +6,87% | -87,18% | +4,21% | -51,55% | +18,45% | +21,84% | +13,82% | +20,67% | +10,52% | +7,27% | +11,20% | +9,63% | -0,35% | +30,71% | +16,76% | +12,84% | +3,49% | -4,85% | +5,08% | +11,23% | -1,45% | +6,89% | +5,00% | +9,22% | +0,03% | +4,60% | +4,75% | +1,46% | +2,93% | +6,32% | +0,93% | -9,06% | +5,41% | +1,48% | -6,92% | -5,29% | -3,28% | -4,50% | -1,92% | -83,97% | +1,23% | -80,18% | +16,60% | -100,00% | | +2,68% | -13,16% | -6,58% | -7,99% | -9,53% | +20,99% | -4,11% | +1,41% | -100,00% | | | | |
dynamika r/r | | | | | | +81,67% | +74,63% | +74,29% | +92,69% | +97,34% | +79,23% | +67,16% | +40,84% | +25,63% | +28,51% | +26,29% | +32,64% | +28,71% | -84,71% | -84,61% | -93,08% | -92,34% | -27,14% | -20,41% | +98,24% | +84,96% | +62,83% | +59,08% | +44,53% | +30,32% | +58,81% | +66,74% | +71,62% | +78,23% | +29,73% | +16,76% | +15,09% | +9,60% | +23,12% | +23,03% | +20,81% | +22,62% | +19,99% | +19,70% | +11,19% | +14,42% | +16,31% | +12,07% | +0,46% | +2,88% | -1,81% | -9,45% | -5,70% | -13,47% | -18,57% | -14,20% | -85,48% | -84,80% | -96,84% | -96,25% | -100,00% | -80,35% | +1,76% | -24,22% | | -23,35% | -32,47% | -5,91% | -3,43% | +6,44% | -100,00% | -100,00% | -100,00% | -100,00% | |
Zobowiązania z tytułu emisji dłużnych papierów wartościowych | | 1 407 781 | 2 972 960 | 3 322 634 | 3 195 872 | 3 176 426 | 2 686 896 | 2 873 702 | 2 607 069 | 2 156 273 | 1 150 299 | 1 093 835 | 901 000 | 893 956 | 479 649 | 106 211 | 109 744 | 291 823 | 84 974 | 87 268 | 121 727 | 174 470 | 305 932 | 390 072 | 480 389 | 533 384 | 656 961 | 966 786 | 878 010 | 918 652 | 1 044 154 | 1 887 346 | 1 722 506 | 1 680 122 | 1 778 505 | 1 780 038 | 1 381 939 | 1 043 427 | 1 028 892 | 1 009 206 | 956 777 | 894 903 | 971 990 | 927 294 | 940 467 | 901 005 | 810 166 | 800 974 | 797 298 | 755 041 | 717 751 | 577 144 | 474 791 | 448 911 | 406 411 | 155 536 | 46 290 | 47 269 | 65 420 | 66 299 | 0 | 66 695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | +111,18% | +11,76% | -3,82% | -0,61% | -15,41% | +6,95% | -9,28% | -17,29% | -46,65% | -4,91% | -17,63% | -0,78% | -46,35% | -77,86% | +3,33% | +165,91% | -70,88% | +2,70% | +39,49% | +43,33% | +75,35% | +27,50% | +23,15% | +11,03% | +23,17% | +47,16% | -9,18% | +4,63% | +13,66% | +80,75% | -8,73% | -2,46% | +5,86% | +0,09% | -22,36% | -24,50% | -1,39% | -1,91% | -5,20% | -6,47% | +8,61% | -4,60% | +1,42% | -4,20% | -10,08% | -1,13% | -0,46% | -5,30% | -4,94% | -19,59% | -17,73% | -5,45% | -9,47% | -61,73% | -70,24% | +2,11% | +38,40% | +1,34% | -100,00% | | -100,00% | | | | | | | | | | | | |
dynamika r/r | | | | | | +125,63% | -9,62% | -13,51% | -18,42% | -32,12% | -57,19% | -61,94% | -65,44% | -58,54% | -58,30% | -90,29% | -87,82% | -67,36% | -82,28% | -17,84% | +10,92% | -40,21% | +260,03% | +346,98% | +294,64% | +205,72% | +114,74% | +147,85% | +82,77% | +72,23% | +58,94% | +95,22% | +96,18% | +82,89% | +70,33% | -5,69% | -19,77% | -37,90% | -42,15% | -43,30% | -30,77% | -14,23% | -5,53% | -8,12% | -1,70% | +0,68% | -16,65% | -13,62% | -15,22% | -16,20% | -11,41% | -27,94% | -40,45% | -40,54% | -43,38% | -73,05% | -90,25% | -89,47% | -83,90% | -57,37% | -100,00% | +41,10% | -100,00% | -100,00% | | -100,00% | | | | | | | | | |
Zobowiązania podporządkowane | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zobowiązania z tytułu bieżącego podatku dochodowego | | 16 452 | 33 252 | 46 199 | 56 256 | 39 248 | 68 495 | 126 295 | 171 322 | 25 398 | 21 816 | 38 091 | 19 799 | 6 715 | 5 609 | 33 041 | 31 913 | 15 106 | 26 994 | 36 823 | 8 719 | 13 698 | 100 453 | 20 226 | 30 039 | 26 948 | 27 294 | 56 897 | 42 438 | 65 934 | 90 885 | 33 026 | 26 301 | 19 251 | 48 345 | 36 492 | 11 452 | 9 073 | 4 316 | 9 047 | 17 074 | 17 774 | 5 426 | 2 898 | 2 150 | 2 537 | 4 695 | 6 960 | 4 276 | 5 625 | 5 556 | 21 363 | 8 222 | 5 327 | 2 220 | 2 572 | 855 | 2 176 | 5 033 | 7 176 | 0 | 3 481 | 25 | 2 122 | 950 | 950 | 950 | 4 138 | 45 112 | 950 | 950 | 950 | 0 | 0 | 0 |
dynamika kw/kw | | | +102,12% | +38,94% | +21,77% | -30,23% | +74,52% | +84,39% | +35,65% | -85,18% | -14,10% | +74,60% | -48,02% | -66,08% | -16,47% | +489,07% | -3,41% | -52,67% | +78,70% | +36,41% | -76,32% | +57,11% | +633,34% | -79,87% | +48,52% | -10,29% | +1,28% | +108,46% | -25,41% | +55,37% | +37,84% | -63,66% | -20,36% | -26,81% | +151,13% | -24,52% | -68,62% | -20,77% | -52,43% | +109,62% | +88,73% | +4,10% | -69,47% | -46,59% | -25,81% | +18,00% | +85,06% | +48,24% | -38,56% | +31,55% | -1,23% | +284,50% | -61,51% | -35,21% | -58,33% | +15,86% | -66,76% | +154,50% | +131,30% | +42,58% | -100,00% | | -99,28% | +8 388,00% | -55,23% | 0,00% | 0,00% | +335,58% | +990,19% | -97,89% | 0,00% | 0,00% | -100,00% | | |
dynamika r/r | | | | | | +138,56% | +105,99% | +173,37% | +204,54% | -35,29% | -68,15% | -69,84% | -88,44% | -73,56% | -74,29% | -13,26% | +61,18% | +124,96% | +381,26% | +11,45% | -72,68% | -9,32% | +272,13% | -45,07% | +244,52% | +96,73% | -72,83% | +181,31% | +41,28% | +144,67% | +232,99% | -41,95% | -38,02% | -70,80% | -46,81% | +10,49% | -56,46% | -52,87% | -91,07% | -75,21% | +49,09% | +95,90% | +25,72% | -67,97% | -87,41% | -85,73% | -13,47% | +140,17% | +98,88% | +121,72% | +18,34% | +206,94% | +92,28% | -5,30% | -60,04% | -87,96% | -89,60% | -59,15% | +126,71% | +179,00% | -100,00% | +59,97% | -99,50% | -70,43% | | -72,71% | +3 700,00% | +95,00% | +4 648,63% | 0,00% | 0,00% | -77,04% | -100,00% | -100,00% | -100,00% |
Pozostałe zobowiązania | | 363 018 | 691 997 | 730 685 | 726 912 | 896 201 | 958 688 | 1 210 591 | 923 934 | 1 009 651 | 1 045 421 | 1 044 676 | 1 040 553 | 1 240 226 | 1 359 501 | 1 504 011 | 1 629 269 | 2 259 154 | 42 735 040 | 47 425 145 | 52 137 620 | 6 166 334 | 527 699 | 666 174 | 527 849 | 452 326 | 483 977 | 618 882 | 735 618 | 679 701 | 515 210 | 703 910 | 757 306 | 914 143 | 1 050 057 | 885 862 | 1 234 020 | 1 181 672 | 753 398 | 696 730 | 727 920 | 867 486 | 620 206 | 771 684 | 736 213 | 497 437 | 734 298 | 716 341 | 663 128 | 712 543 | 621 299 | 535 672 | 490 604 | 416 736 | 364 828 | 350 427 | 682 056 | 656 512 | 2 480 510 | 2 528 166 | 763 921 | 26 171 | 220 785 | 216 723 | 25 115 | 24 813 | 21 506 | 27 986 | 31 068 | 32 505 | 475 924 | 437 861 | 573 999 | 521 015 | 119 944 |
dynamika kw/kw | | | +90,62% | +5,59% | -0,52% | +23,29% | +6,97% | +26,28% | -23,68% | +9,28% | +3,54% | -0,07% | -0,39% | +19,19% | +9,62% | +10,63% | +8,33% | +38,66% | +1 791,64% | +10,97% | +9,94% | -88,17% | -91,44% | +26,24% | -20,76% | -14,31% | +7,00% | +27,87% | +18,86% | -7,60% | -24,20% | +36,63% | +7,59% | +20,71% | +14,87% | -15,64% | +39,30% | -4,24% | -36,24% | -7,52% | +4,48% | +19,17% | -28,51% | +24,42% | -4,60% | -32,43% | +47,62% | -2,45% | -7,43% | +7,45% | -12,81% | -13,78% | -8,41% | -15,06% | -12,46% | -3,95% | +94,64% | -3,75% | +277,83% | +1,92% | -69,78% | -96,57% | +743,62% | -1,84% | -88,41% | -1,20% | -13,33% | +30,13% | +11,01% | +4,63% | +1 364,16% | -8,00% | +31,09% | -9,23% | -76,98% |
dynamika r/r | | | | | | +146,88% | +38,54% | +65,68% | +27,10% | +12,66% | +9,05% | -13,71% | +12,62% | +22,84% | +30,04% | +43,97% | +56,58% | +82,16% | +3 043,44% | +3 053,24% | +3 100,06% | +172,95% | -98,77% | -98,60% | -98,99% | -92,66% | -8,29% | -7,10% | +39,36% | +50,27% | +6,45% | +13,74% | +2,95% | +34,49% | +103,81% | +25,85% | +62,95% | +29,27% | -28,25% | -21,35% | -41,01% | -26,59% | -17,68% | +10,76% | +1,14% | -42,66% | +18,40% | -7,17% | -9,93% | +43,24% | -15,39% | -25,22% | -26,02% | -41,51% | -41,28% | -34,58% | +39,02% | +57,54% | +579,91% | +621,45% | +12,00% | -96,01% | -91,10% | -91,43% | -96,71% | -5,19% | -90,26% | -87,09% | +23,70% | +31,00% | +2 112,98% | +1 464,57% | +1 747,56% | +1 502,88% | -74,80% |