PARTNER SERWISU
- Ostatnio odwiedziłeś
-
YOSHI 2,33 zł (--,--)
-
ARTNEWS 0,20 zł (--,--)
-
BEST 25,00 zł (--,--)
-
HIPROMINE 122,50 zł (--,--)
-
SANOK 25,10 zł (--,--)
-
GRMEDIA 66,00 zł (--,--)
-
WESTREAL 0,61 zł (--,--)
-
VAKOMTEK 2,80 zł (--,--)
-
LUBAWA 8,895 zł (--,--)
-
PROCHNIK 0,01 zł (--,--)
Hydrotor SA - Wiadomości i dane-finansowe na dzień 2025-09-05
ISIN: PLHDRTR00013
HDR18,90 (-2,83%)
Firmą specjalizującą się w produkcji oraz regeneracji elementów hydrauliki siłowej oraz w obróbce elementów wielkogabarytowych. W zakresie hydrauliki siłowej Hydrotor oferuje takie produkty jak: pompy zębate, olejowe, rozdzielacze, cylindry, zawory oraz zasilacze hydrauliczne. Działa w przemyśle maszynowym i energetycznym. Oferuje również kompleksową regenerację elementów hydrauliki siłowej maszyn (m.in. sprzęt rolniczy, maszyny budowlane, wózki widłowe itp.).
-
Najnowsze sprawozdanie finansowe:
SA-QS1
Zobacz »
- Analiza raportów spółki:
Słabe zakończenie niezłego roku - omówienie sprawozdania finansowego po IV kw. 2022 r.
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja rozszerzonego raportu półrocznego
jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał
Wiadomości o spółce Hydrotor SA
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2005 |
Q2 2005 |
Q3 2005 |
Q4 2005 |
Q1 2006 |
Q2 2006 |
Q3 2006 |
Q4 2006 |
Q1 2007 |
Q2 2007 |
Q3 2007 |
Q4 2007 |
Q1 2008 |
Q2 2008 |
Q3 2008 |
Q4 2008 |
Q1 2009 |
Q2 2009 |
Q3 2009 |
Q4 2009 |
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Data raportu | | 04.05.2005 | 04.08.2005 | 07.11.2005 | 01.03.2006 | 15.05.2006 | 14.08.2006 | 14.11.2006 | 01.03.2007 | 15.05.2007 | 14.08.2007 | 14.11.2007 | 29.02.2008 | 15.05.2008 | 14.08.2008 | 14.11.2008 | 27.02.2009 | 15.05.2009 | 31.08.2009 | 16.11.2009 | 01.03.2010 | 17.05.2010 | 31.08.2010 | 15.11.2010 | 28.02.2011 | 16.05.2011 | 31.08.2011 | 14.11.2011 | 29.02.2012 | 15.05.2012 | 31.08.2012 | 14.11.2012 | 28.02.2013 | 15.05.2013 | 30.08.2013 | 14.11.2013 | 28.02.2014 | 15.05.2014 | 29.08.2014 | 14.11.2014 | 27.02.2015 | 15.05.2015 | 31.08.2015 | 13.11.2015 | 26.02.2016 | 12.05.2016 | 31.08.2016 | 10.11.2016 | 28.02.2017 | 12.05.2017 | 30.08.2017 | 10.11.2017 | 28.02.2018 | 11.05.2018 | 30.08.2018 | 09.11.2018 | 28.02.2019 | 10.05.2019 | 30.08.2019 | 08.11.2019 | 28.02.2020 | 15.05.2020 | 31.08.2020 | 10.11.2020 | 01.03.2021 | 17.05.2021 | 10.09.2021 | 15.11.2021 | 28.02.2022 | 13.05.2022 | 12.09.2022 | 14.11.2022 | 28.02.2023 | 22.05.2023 | 11.09.2023 | 20.11.2023 | 29.02.2024 | 20.05.2024 | 16.09.2024 | 18.11.2024 | 28.02.2025 | 23.05.2025 |
Liczba akcji | | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 | 2 398 300 |
Przychody |
|
14 707 | 16 086 | 19 171 | 15 245 | 18 344 | 20 842 | 19 809 | 16 931 | 21 751 | 21 437 | 24 033 | 18 652 | 24 857 | 24 468 | 22 702 | 15 696 | 19 184 | 16 592 | 16 638 | 11 992 | 17 168 | 18 061 | 20 833 | 15 992 | 21 550 | 22 843 | 22 984 | 20 250 | 24 142 | 24 801 | 22 189 | 16 963 | 21 963 | 23 020 | 22 506 | 18 610 | 23 248 | 24 032 | 23 339 | 18 327 | 23 064 | 24 347 | 23 357 | 19 210 | 22 901 | 24 675 | 22 938 | 18 299 | 24 825 | 24 925 | 25 725 | 23 314 | 28 840 | 29 669 | 30 088 | 25 356 | 30 398 | 29 374 | 29 240 | 20 647 | 28 285 | 23 094 | 25 295 | 24 651 | 31 316 | 31 000 | 33 759 | 34 699 | 40 280 | 45 153 | 44 140 | 36 402 | 38 179 | 32 869 | 29 403 | 25 298 | 28 916 | 27 081 | 27 204 | 26 827 | 30 847 |
dynamika kw/kw | | | +9,38% | +19,18% | -20,48% | +20,33% | +13,62% | -4,96% | -14,53% | +28,47% | -1,44% | +12,11% | -22,39% | +33,27% | -1,56% | -7,22% | -30,86% | +22,22% | -13,51% | +0,28% | -27,92% | +43,16% | +5,20% | +15,35% | -23,24% | +34,75% | +6,00% | +0,62% | -11,90% | +19,22% | +2,73% | -10,53% | -23,55% | +29,48% | +4,81% | -2,23% | -17,31% | +24,92% | +3,37% | -2,88% | -21,47% | +25,85% | +5,56% | -4,07% | -17,75% | +19,21% | +7,75% | -7,04% | -20,22% | +35,66% | +0,40% | +3,21% | -9,37% | +23,70% | +2,87% | +1,41% | -15,73% | +19,88% | -3,37% | -0,46% | -29,39% | +36,99% | -18,35% | +9,53% | -2,55% | +27,04% | -1,01% | +8,90% | +2,78% | +16,08% | +12,10% | -2,24% | -17,53% | +4,88% | -13,91% | -10,54% | -13,96% | +14,30% | -6,35% | +0,45% | -1,39% | +14,98% |
dynamika r/r | | | | | | +24,73% | +29,57% | +3,33% | +11,06% | +18,57% | +2,85% | +21,32% | +10,16% | +14,28% | +14,14% | -5,54% | -15,85% | -22,82% | -32,19% | -26,71% | -23,60% | -10,51% | +8,85% | +25,21% | +33,36% | +25,52% | +26,48% | +10,32% | +26,63% | +12,03% | +8,57% | -3,46% | -16,23% | -9,03% | -7,18% | +1,43% | +9,71% | +5,85% | +4,40% | +3,70% | -1,52% | -0,79% | +1,31% | +0,08% | +4,82% | -0,71% | +1,35% | -1,79% | -4,74% | +8,40% | +1,01% | +12,15% | +27,41% | +16,17% | +19,03% | +16,96% | +8,76% | +5,40% | -0,99% | -2,82% | -18,57% | -6,95% | -21,38% | -13,49% | +19,39% | +10,72% | +34,23% | +33,46% | +40,76% | +28,62% | +45,65% | +30,75% | +4,91% | -5,22% | -27,21% | -33,39% | -30,50% | -24,26% | -17,61% | -7,48% | +6,04% | +6,68% |
Zysk brutto na sprzedaży |
|
3 411 | 4 289 | 5 339 | 3 305 | 5 386 | 5 850 | 5 319 | 3 886 | 6 379 | 6 618 | 7 035 | 5 423 | 7 343 | 7 317 | 6 432 | 3 577 | 5 634 | 4 262 | 4 105 | 1 726 | 3 859 | 4 683 | 4 774 | 3 776 | 5 265 | 5 705 | 5 121 | 3 802 | 5 858 | 6 482 | 5 285 | 2 214 | 4 907 | 5 228 | 5 017 | 3 550 | 5 415 | 5 618 | 5 584 | 3 593 | 5 226 | 5 816 | 5 400 | 3 749 | 5 300 | 6 003 | 4 923 | 3 316 | 5 156 | 5 034 | 5 579 | 4 205 | 6 014 | 5 669 | 5 543 | 4 553 | 5 802 | 5 506 | 5 260 | 2 894 | 5 107 | 3 017 | 3 600 | 3 601 | 5 428 | 5 976 | 5 321 | 5 525 | 8 386 | 8 790 | 7 355 | 3 413 | 4 775 | 4 814 | 2 991 | 1 136 | 2 117 | 1 329 | - 430 | - 839 | 1 638 |
dynamika kw/kw | | | +25,74% | +24,48% | -38,10% | +62,97% | +8,61% | -9,08% | -26,94% | +64,15% | +3,75% | +6,30% | -22,91% | +35,40% | -0,35% | -12,10% | -44,39% | +57,51% | -24,35% | -3,68% | -57,95% | +123,58% | +21,35% | +1,94% | -20,90% | +39,43% | +8,36% | -10,24% | -25,76% | +54,08% | +10,65% | -18,47% | -58,11% | +121,64% | +6,54% | -4,04% | -29,24% | +52,54% | +3,75% | -0,61% | -35,66% | +45,45% | +11,29% | -7,15% | -30,57% | +41,37% | +13,26% | -17,99% | -32,64% | +55,49% | -2,37% | +10,83% | -24,63% | +43,02% | -5,74% | -2,22% | -17,86% | +27,43% | -5,10% | -4,47% | -44,98% | +76,47% | -40,92% | +19,32% | +0,03% | +50,74% | +10,10% | -10,96% | +3,83% | +51,78% | +4,82% | -16,33% | -53,60% | +39,91% | +0,82% | -37,87% | -62,02% | +86,36% | -37,22% | -132,36% | -95,12% | +295,23% |
dynamika r/r | | | | | | +57,90% | +36,40% | -0,37% | +17,58% | +18,44% | +13,13% | +32,26% | +39,55% | +15,11% | +10,56% | -8,57% | -34,04% | -23,27% | -41,75% | -36,18% | -51,75% | -31,51% | +9,88% | +16,30% | +118,77% | +36,43% | +21,82% | +7,27% | +0,69% | +11,26% | +13,62% | +3,20% | -41,77% | -16,23% | -19,35% | -5,07% | +60,34% | +10,35% | +7,46% | +11,30% | +1,21% | -3,49% | +3,52% | -3,30% | +4,34% | +1,42% | +3,22% | -8,83% | -11,55% | -2,72% | -16,14% | +13,33% | +26,81% | +16,64% | +12,61% | -0,65% | +8,28% | -3,53% | -2,88% | -5,11% | -36,44% | -11,98% | -45,21% | -31,56% | +24,43% | +6,29% | +98,08% | +47,81% | +53,43% | +54,50% | +47,09% | +38,23% | -38,23% | -43,06% | -45,23% | -59,33% | -66,72% | -55,66% | -72,39% | -114,38% | -173,86% | -22,63% |
Koszty sprzedaży | | - 207 | - 308 | - 393 | - 369 | - 425 | - 481 | - 293 | - 524 | - 416 | - 514 | - 544 | - 490 | - 553 | - 563 | - 522 | - 500 | - 501 | - 381 | - 387 | - 366 | - 417 | - 494 | - 593 | - 572 | - 570 | - 600 | - 594 | - 626 | - 606 | - 616 | - 586 | - 539 | - 605 | - 587 | - 656 | - 650 | - 604 | - 613 | - 554 | - 519 | - 485 | - 486 | - 556 | - 529 | - 436 | - 565 | - 610 | - 509 | - 505 | - 543 | - 633 | - 555 | - 550 | - 598 | - 667 | - 582 | - 532 | - 614 | - 679 | - 614 | - 533 | - 494 | - 576 | - 639 | - 642 | - 733 | - 822 | -1 088 | - 875 | - 961 | - 966 | - 922 | - 753 | - 741 | - 737 | - 743 | - 717 | - 654 | - 627 | - 935 | - 591 |
dynamika kw/kw | | | -48,79% | -27,60% | +6,11% | -15,18% | -13,18% | +39,09% | -78,84% | +20,61% | -23,56% | -5,84% | +9,93% | -12,86% | -1,81% | +7,28% | +4,21% | -0,20% | +23,95% | -1,57% | +5,43% | -13,93% | -18,47% | -20,04% | +3,54% | +0,35% | -5,26% | +1,00% | -5,39% | +3,19% | -1,65% | +4,87% | +8,02% | -12,24% | +2,98% | -11,75% | +0,91% | +7,08% | -1,49% | +9,62% | +6,32% | +6,55% | -0,21% | -14,40% | +4,86% | +17,58% | -29,59% | -7,96% | +16,56% | +0,79% | -7,52% | -16,57% | +12,32% | +0,90% | -8,73% | -11,54% | +12,74% | +8,59% | -15,41% | -10,59% | +9,57% | +13,19% | +7,32% | -16,60% | -10,94% | -0,47% | -14,17% | -12,14% | -32,36% | +19,58% | -9,83% | -0,52% | +4,55% | +18,33% | +1,59% | +0,54% | -0,81% | +3,50% | +8,79% | +4,13% | -49,12% | +36,79% |
dynamika r/r | | | | | | -105,31% | -56,17% | +25,45% | -42,01% | +2,12% | -6,86% | -85,67% | +6,49% | -32,93% | -9,53% | +4,04% | -2,04% | +9,40% | +32,33% | +25,86% | +26,80% | +16,77% | -29,66% | -53,23% | -56,28% | -36,69% | -21,46% | -0,17% | -9,44% | -6,32% | -2,67% | +1,35% | +13,90% | +0,17% | +4,71% | -11,95% | -20,59% | +0,17% | -4,43% | +15,55% | +20,15% | +19,70% | +20,72% | -0,36% | -1,93% | +10,10% | -16,26% | -9,71% | +3,78% | -15,83% | +3,89% | -3,77% | -9,04% | -8,91% | -10,13% | -5,37% | -4,86% | +3,27% | -2,68% | -1,80% | -5,50% | -0,19% | +19,54% | +15,17% | -4,07% | -20,45% | -48,38% | -42,71% | -70,27% | -36,29% | -31,11% | -17,52% | +15,26% | +13,94% | +22,89% | +23,71% | +19,41% | +4,78% | +11,74% | +14,93% | -25,84% | +17,57% |
Koszty ogólnego zarządu | | -1 799 | -2 077 | -2 600 | -2 647 | -2 321 | -2 431 | -2 574 | -2 437 | -2 400 | -2 571 | -3 016 | -3 190 | -2 900 | -3 223 | -3 000 | -2 902 | -2 625 | -2 731 | -2 541 | -2 845 | -2 597 | -2 696 | -2 926 | -3 060 | -2 603 | -3 014 | -2 844 | -3 089 | -2 822 | -2 895 | -2 950 | -2 935 | -2 825 | -2 859 | -2 760 | -2 952 | -2 839 | -2 767 | -2 814 | -2 819 | -2 712 | -2 927 | -2 842 | -3 101 | -2 842 | -2 837 | -2 783 | -2 850 | -2 760 | -2 903 | -2 783 | -3 249 | -3 040 | -3 086 | -3 079 | -3 441 | -3 050 | -3 127 | -2 964 | -3 062 | -2 939 | -2 689 | -2 719 | -3 262 | -3 220 | -3 220 | -3 359 | -4 197 | -3 616 | -4 020 | -4 161 | -3 952 | -3 839 | -3 849 | -3 844 | -3 490 | -3 504 | -3 672 | -3 390 | -3 354 | -3 242 |
dynamika kw/kw | | | -15,45% | -25,18% | -1,81% | +12,32% | -4,74% | -5,88% | +5,32% | +1,52% | -7,13% | -17,31% | -5,77% | +9,09% | -11,14% | +6,92% | +3,27% | +9,55% | -4,04% | +6,96% | -11,96% | +8,72% | -3,81% | -8,53% | -4,58% | +14,93% | -15,79% | +5,64% | -8,61% | +8,64% | -2,59% | -1,90% | +0,51% | +3,75% | -1,20% | +3,46% | -6,96% | +3,83% | +2,54% | -1,70% | -0,18% | +3,80% | -7,93% | +2,90% | -9,11% | +8,35% | +0,18% | +1,90% | -2,41% | +3,16% | -5,18% | +4,13% | -16,74% | +6,43% | -1,51% | +0,23% | -11,76% | +11,36% | -2,52% | +5,21% | -3,31% | +4,02% | +8,51% | -1,12% | -19,97% | +1,29% | 0,00% | -4,32% | -24,95% | +13,84% | -11,17% | -3,51% | +5,02% | +2,86% | -0,26% | +0,13% | +9,21% | -0,40% | -4,79% | +7,68% | +1,06% | +3,34% |
dynamika r/r | | | | | | -29,02% | -17,04% | +1,00% | +7,93% | -3,40% | -5,76% | -17,17% | -30,90% | -20,83% | -25,36% | +0,53% | +9,03% | +9,48% | +15,27% | +15,30% | +1,96% | +1,07% | +1,28% | -15,15% | -7,56% | -0,23% | -11,80% | +2,80% | -0,95% | -8,41% | +3,95% | -3,73% | +4,99% | -0,11% | +1,24% | +6,44% | -0,58% | -0,50% | +3,22% | -1,96% | +4,51% | +4,47% | -5,78% | -1,00% | -10,00% | -4,79% | +3,07% | +2,08% | +8,09% | +2,89% | -2,33% | 0,00% | -14,00% | -10,14% | -6,30% | -10,64% | -5,91% | -0,33% | -1,33% | +3,73% | +11,01% | +3,64% | +14,01% | +8,27% | -6,53% | -9,56% | -19,75% | -23,54% | -28,66% | -12,30% | -24,84% | -23,88% | +5,84% | -6,17% | +4,25% | +7,62% | +11,69% | +8,73% | +4,60% | +11,81% | +3,90% | +7,48% |
Zysk ze sprzedaży |
|
1 405 | 1 904 | 2 346 | 289 | 2 640 | 2 938 | 2 452 | 925 | 3 563 | 3 533 | 3 475 | 1 743 | 3 890 | 3 531 | 2 910 | 175 | 2 508 | 1 150 | 1 177 | -1 485 | 845 | 1 493 | 1 255 | 144 | 2 092 | 2 091 | 1 683 | 87 | 2 430 | 2 971 | 1 749 | -1 260 | 1 477 | 1 782 | 1 601 | -52 | 1 972 | 2 238 | 2 216 | 255 | 2 029 | 2 403 | 2 002 | 119 | 2 022 | 2 601 | 1 530 | -43 | 1 891 | 1 588 | 2 163 | 401 | 2 424 | 1 985 | 1 797 | 530 | 2 220 | 1 765 | 1 617 | - 782 | 1 635 | - 166 | 305 | - 300 | 1 566 | 2 023 | 1 140 | 240 | 3 895 | 3 809 | 2 228 | -1 461 | 183 | 224 | -1 590 | -3 097 | -2 104 | -2 997 | -4 447 | -5 128 | -2 195 |
dynamika kw/kw | | | +35,52% | +23,21% | -87,68% | +813,49% | +11,29% | -16,54% | -62,28% | +285,19% | -0,84% | -1,64% | -49,84% | +123,18% | -9,23% | -17,59% | -93,99% | +1 333,14% | -54,15% | +2,35% | -226,17% | +156,90% | +76,69% | -15,94% | -88,53% | +1 352,78% | -0,05% | -19,51% | -94,83% | +2 693,10% | +22,26% | -41,13% | -172,04% | +217,22% | +20,65% | -10,16% | -103,25% | +3 892,31% | +13,49% | -0,98% | -88,49% | +695,69% | +18,43% | -16,69% | -94,06% | +1 599,16% | +28,64% | -41,18% | -102,81% | +4 497,67% | -16,02% | +36,21% | -81,46% | +504,49% | -18,11% | -9,47% | -70,51% | +318,87% | -20,50% | -8,39% | -148,36% | +309,08% | -110,15% | +283,73% | -198,36% | +622,00% | +29,18% | -43,65% | -78,95% | +1 522,92% | -2,21% | -41,51% | -165,57% | +112,53% | +22,40% | -809,82% | -94,78% | +32,06% | -42,44% | -48,38% | -15,31% | +57,20% |
dynamika r/r | | | | | | +87,90% | +54,31% | +4,52% | +220,07% | +34,96% | +20,25% | +41,72% | +88,43% | +9,18% | -0,06% | -16,26% | -89,96% | -35,53% | -67,43% | -59,55% | -948,57% | -66,31% | +29,83% | +6,63% | +109,70% | +147,57% | +40,05% | +34,10% | -39,58% | +16,16% | +42,09% | +3,92% | -1 548,28% | -39,22% | -40,02% | -8,46% | +95,87% | +33,51% | +25,59% | +38,41% | +590,38% | +2,89% | +7,37% | -9,66% | -53,33% | -0,34% | +8,24% | -23,58% | -136,13% | -6,48% | -38,95% | +41,37% | +1 032,56% | +28,19% | +25,00% | -16,92% | +32,17% | -8,42% | -11,08% | -10,02% | -247,55% | -26,35% | -109,41% | -81,14% | +61,64% | -4,22% | +1 318,67% | +273,77% | +180,00% | +148,72% | +88,28% | +95,44% | -708,75% | -95,30% | -94,12% | -171,36% | -111,98% | -1 249,73% | -1 437,95% | -179,69% | -65,58% | -4,33% |
Pozostałe przychody operacyjne | | 121 | 307 | 104 | 941 | 167 | 1 098 | 141 | 428 | 137 | 166 | 201 | 692 | 577 | 544 | 344 | 407 | 675 | 182 | 179 | 396 | 281 | 340 | 513 | 1 564 | 361 | 408 | 2 181 | 1 626 | 315 | 435 | 430 | 1 018 | 764 | 817 | 764 | 967 | 723 | 854 | 880 | 602 | 490 | 770 | 1 351 | 1 296 | 706 | 948 | 942 | 1 271 | 770 | 906 | 906 | 2 670 | 779 | 1 062 | 963 | 1 047 | 891 | 1 023 | 1 011 | 1 329 | 1 029 | 1 964 | 3 178 | 1 848 | 1 092 | 1 174 | 1 058 | 1 503 | 894 | 1 090 | 1 115 | 1 438 | 1 047 | 1 936 | 1 052 | 1 660 | 1 328 | 977 | 1 201 | 1 684 | 874 |
dynamika kw/kw | | | +153,72% | -66,12% | +804,81% | -82,25% | +557,49% | -87,16% | +203,55% | -67,99% | +21,17% | +21,08% | +244,28% | -16,62% | -5,72% | -36,76% | +18,31% | +65,85% | -73,04% | -1,65% | +121,23% | -29,04% | +21,00% | +50,88% | +204,87% | -76,92% | +13,02% | +434,56% | -25,45% | -80,63% | +38,10% | -1,15% | +136,74% | -24,95% | +6,94% | -6,49% | +26,57% | -25,23% | +18,12% | +3,04% | -31,59% | -18,60% | +57,14% | +75,45% | -4,07% | -45,52% | +34,28% | -0,63% | +34,93% | -39,42% | +17,66% | 0,00% | +194,70% | -70,82% | +36,33% | -9,32% | +8,72% | -14,90% | +14,81% | -1,17% | +31,45% | -22,57% | +90,86% | +61,81% | -41,85% | -40,91% | +7,51% | -9,88% | +42,06% | -40,52% | +21,92% | +2,29% | +28,97% | -27,19% | +84,91% | -45,66% | +57,79% | -20,00% | -26,43% | +22,93% | +40,22% | -48,10% |
dynamika r/r | | | | | | +38,02% | +257,65% | +35,58% | -54,52% | -17,96% | -84,88% | +42,55% | +61,68% | +321,17% | +227,71% | +71,14% | -41,18% | +16,98% | -66,54% | -47,97% | -2,70% | -58,37% | +86,81% | +186,59% | +294,95% | +28,47% | +20,00% | +325,15% | +3,96% | -12,74% | +6,62% | -80,28% | -37,39% | +142,54% | +87,82% | +77,67% | -5,01% | -5,37% | +4,53% | +15,18% | -37,75% | -32,23% | -9,84% | +53,52% | +115,28% | +44,08% | +23,12% | -30,27% | -1,93% | +9,07% | -4,43% | -3,82% | +110,07% | +1,17% | +17,22% | +6,29% | -60,79% | +14,38% | -3,67% | +4,98% | +26,93% | +15,49% | +91,98% | +214,34% | +39,05% | +6,12% | -40,22% | -66,71% | -18,67% | -18,13% | -7,16% | +5,39% | -4,32% | +17,11% | +77,61% | -5,65% | +15,44% | +26,84% | -49,54% | +14,16% | +1,45% | -34,19% |
Pozostałe koszty operacyjne | | -16 | - 284 | - 267 | - 330 | -40 | - 352 | - 153 | - 394 | -73 | -84 | - 344 | - 755 | - 224 | - 141 | - 170 | - 344 | - 172 | -82 | - 335 | 147 | -50 | -68 | - 184 | - 547 | - 106 | - 132 | - 139 | - 486 | -48 | - 137 | - 197 | -91 | -53 | -48 | - 102 | -87 | -86 | - 125 | -96 | - 294 | -77 | - 107 | - 159 | - 264 | - 104 | - 237 | - 169 | - 282 | - 146 | - 162 | - 210 | - 382 | - 183 | - 378 | - 296 | -1 048 | - 160 | - 223 | - 176 | - 406 | - 202 | - 140 | - 177 | - 229 | - 213 | - 196 | - 168 | - 567 | - 296 | - 328 | - 240 | - 362 | - 377 | -1 387 | - 439 | -1 523 | - 814 | - 385 | - 232 | - 904 | - 201 |
dynamika kw/kw | | | -1 675,00% | +5,99% | -23,60% | +87,88% | -780,00% | +56,53% | -157,52% | +81,47% | -15,07% | -309,52% | -119,48% | +70,33% | +37,05% | -20,57% | -102,35% | +50,00% | +52,33% | -308,54% | +143,88% | -134,01% | -36,00% | -170,59% | -197,28% | +80,62% | -24,53% | -5,30% | -249,64% | +90,12% | -185,42% | -43,80% | +53,81% | +41,76% | +9,43% | -112,50% | +14,71% | +1,15% | -45,35% | +23,20% | -206,25% | +73,81% | -38,96% | -48,60% | -66,04% | +60,61% | -127,88% | +28,69% | -66,86% | +48,23% | -10,96% | -29,63% | -81,90% | +52,09% | -106,56% | +21,69% | -254,05% | +84,73% | -39,38% | +21,08% | -130,68% | +50,25% | +30,69% | -26,43% | -29,38% | +6,99% | +7,98% | +14,29% | -237,50% | +47,80% | -10,81% | +26,83% | -50,83% | -4,14% | -267,90% | +68,35% | -246,92% | +46,55% | +52,70% | +39,74% | -289,66% | +77,77% |
dynamika r/r | | | | | | -150,00% | -23,94% | +42,70% | -19,39% | -82,50% | +76,14% | -124,84% | -91,62% | -206,85% | -67,86% | +50,58% | +54,44% | +23,21% | +41,84% | -97,06% | +142,73% | +70,93% | +17,07% | +45,07% | -472,11% | -112,00% | -94,12% | +24,46% | +11,15% | +54,72% | -3,79% | -41,73% | +81,28% | -10,42% | +64,96% | +48,22% | +4,40% | -62,26% | -160,42% | +5,88% | -237,93% | +10,47% | +14,40% | -65,63% | +10,20% | -35,06% | -121,50% | -6,29% | -6,82% | -40,38% | +31,65% | -24,26% | -35,46% | -25,34% | -133,33% | -40,95% | -174,35% | +12,57% | +41,01% | +40,54% | +61,26% | -26,25% | +37,22% | -0,57% | +43,60% | -5,45% | -40,00% | +5,08% | -147,60% | -38,97% | -67,35% | -42,86% | +36,16% | -27,36% | -322,87% | -82,92% | -320,72% | -115,92% | +72,24% | +47,15% | +40,64% | +75,31% |
Zysk operacyjny |
|
1 510 | 1 927 | 2 183 | 900 | 2 767 | 3 684 | 2 440 | 959 | 3 627 | 3 615 | 3 332 | 1 680 | 4 243 | 3 934 | 3 084 | 238 | 3 011 | 1 250 | 1 021 | - 942 | 1 076 | 1 765 | 1 584 | 1 161 | 2 347 | 2 367 | 3 725 | 1 227 | 2 697 | 3 269 | 1 982 | - 333 | 2 188 | 2 551 | 2 263 | 828 | 2 609 | 2 967 | 3 000 | 563 | 2 442 | 3 066 | 3 194 | 1 151 | 2 624 | 3 312 | 2 303 | 946 | 2 515 | 2 332 | 2 859 | 2 689 | 3 020 | 2 669 | 2 464 | 529 | 2 951 | 2 565 | 2 452 | 141 | 2 462 | 1 658 | 3 306 | 1 319 | 2 445 | 3 001 | 2 030 | 1 176 | 4 493 | 4 571 | 3 103 | - 385 | 853 | 773 | - 977 | -2 960 | -1 590 | -2 405 | -3 478 | -4 348 | -1 522 |
dynamika kw/kw | | | +27,62% | +13,28% | -58,77% | +207,44% | +33,14% | -33,77% | -60,70% | +278,21% | -0,33% | -7,83% | -49,58% | +152,56% | -7,28% | -21,61% | -92,28% | +1 165,13% | -58,49% | -18,32% | -192,26% | +214,23% | +64,03% | -10,25% | -26,70% | +102,15% | +0,85% | +57,37% | -67,06% | +119,80% | +21,21% | -39,37% | -116,80% | +757,06% | +16,59% | -11,29% | -63,41% | +215,10% | +13,72% | +1,11% | -81,23% | +333,75% | +25,55% | +4,17% | -63,96% | +127,98% | +26,22% | -30,46% | -58,92% | +165,86% | -7,28% | +22,60% | -5,95% | +12,31% | -11,62% | -7,68% | -78,53% | +457,84% | -13,08% | -4,41% | -94,25% | +1 646,10% | -32,66% | +99,40% | -60,10% | +85,37% | +22,74% | -32,36% | -42,07% | +282,06% | +1,74% | -32,12% | -112,41% | +321,56% | -9,38% | -226,39% | -202,97% | +46,28% | -51,26% | -44,62% | -25,01% | +65,00% |
dynamika r/r | | | | | | +83,25% | +91,18% | +11,77% | +6,56% | +31,08% | -1,87% | +36,56% | +75,18% | +16,98% | +8,82% | -7,44% | -85,83% | -29,04% | -68,23% | -66,89% | -495,80% | -64,26% | +41,20% | +55,14% | +223,25% | +118,12% | +34,11% | +135,16% | +5,68% | +14,91% | +38,11% | -46,79% | -127,14% | -18,87% | -21,96% | +14,18% | +348,65% | +19,24% | +16,31% | +32,57% | -32,00% | -6,40% | +3,34% | +6,47% | +104,44% | +7,45% | +8,02% | -27,90% | -17,81% | -4,15% | -29,59% | +24,14% | +184,25% | +20,08% | +14,45% | -13,82% | -80,33% | -2,28% | -3,90% | -0,49% | -73,35% | -16,57% | -35,36% | +34,83% | +835,46% | -0,69% | +81,00% | -38,60% | -10,84% | +83,76% | +52,32% | +52,86% | -132,74% | -81,01% | -83,09% | -131,49% | -668,83% | -286,40% | -411,13% | -255,99% | -46,89% | +4,28% |
Przychody Finansowe | | 75 | 486 | 25 | 321 | 30 | 75 | 22 | 54 | 258 | 114 | 230 | 141 | 127 | 128 | 188 | 370 | 99 | 1 295 | 100 | - 138 | 81 | 270 | 169 | 68 | 134 | 73 | 78 | 568 | 91 | 104 | 221 | 167 | 48 | 1 157 | 558 | - 236 | 40 | 30 | 42 | 41 | 303 | - 155 | -62 | -23 | 14 | 33 | 33 | 17 | 223 | -69 | -44 | -6 | 27 | 45 | 36 | -12 | 2 | 539 | - 502 | 1 005 | 127 | -16 | -7 | -55 | 1 | 673 | - 285 | 71 | 6 | 8 | 117 | 72 | 55 | 1 028 | - 723 | 1 231 | 145 | - 136 | -4 | 170 | 260 |
dynamika kw/kw | | | +548,00% | -94,86% | +1 184,00% | -90,65% | +150,00% | -70,67% | +145,45% | +377,78% | -55,81% | +101,75% | -38,70% | -9,93% | +0,79% | +46,88% | +96,81% | -73,24% | +1 208,08% | -92,28% | -238,00% | +158,70% | +233,33% | -37,41% | -59,76% | +97,06% | -45,52% | +6,85% | +628,21% | -83,98% | +14,29% | +112,50% | -24,43% | -71,26% | +2 310,42% | -51,77% | -142,29% | +116,95% | -25,00% | +40,00% | -2,38% | +639,02% | -151,16% | +60,00% | +62,90% | +160,87% | +135,71% | 0,00% | -48,48% | +1 211,76% | -130,94% | +36,23% | +86,36% | +550,00% | +66,67% | -20,00% | -133,33% | +116,67% | +26 850,00% | -193,14% | +300,20% | -87,36% | -112,60% | +56,25% | -685,71% | +101,82% | +67 200,00% | -142,35% | +124,91% | -91,55% | +33,33% | +1 362,50% | -38,46% | -23,61% | +1 769,09% | -170,33% | +270,26% | -88,22% | -193,79% | +97,06% | +4 350,00% | +52,94% |
dynamika r/r | | | | | | -60,00% | -84,57% | -12,00% | -83,18% | +760,00% | +52,00% | +945,45% | +161,11% | -50,78% | +12,28% | -18,26% | +162,41% | -22,05% | +911,72% | -46,81% | -137,30% | -18,18% | -79,15% | +69,00% | +149,28% | +65,43% | -72,96% | -53,85% | +735,29% | -32,09% | +42,47% | +183,33% | -70,60% | -47,25% | +1 012,50% | +152,49% | -241,32% | -16,67% | -97,41% | -92,47% | +117,37% | +657,50% | -616,67% | -247,62% | -156,10% | -95,38% | +121,29% | +153,23% | +173,91% | +1 492,86% | -309,09% | -233,33% | -135,29% | -87,89% | +165,22% | +181,82% | -100,00% | -92,59% | +1 097,78% | -1 494,44% | +8 475,00% | +6 250,00% | -102,97% | +98,61% | -105,47% | -99,21% | +4 306,25% | -3 971,43% | +229,09% | +500,00% | -98,81% | +141,05% | +1,41% | +816,67% | +12 750,00% | -717,95% | +1 609,72% | +163,64% | -113,23% | +99,45% | -86,19% | +79,31% |
Koszty finansowe | | -52 | - 294 | - 108 | - 334 | - 398 | 146 | - 182 | - 290 | -92 | -70 | - 112 | - 209 | -92 | - 283 | -57 | -6 | - 231 | - 879 | - 107 | 493 | - 118 | -82 | - 195 | - 522 | -99 | -86 | - 338 | - 548 | - 104 | -82 | - 190 | - 121 | -95 | - 481 | - 221 | 585 | -72 | -47 | -75 | - 305 | -90 | -9 | -14 | -91 | - 130 | - 313 | 211 | - 121 | -53 | -43 | -85 | -1 000 | -45 | -51 | -33 | -47 | -74 | -34 | - 588 | 471 | -2 595 | 1 160 | - 412 | - 553 | - 145 | 40 | 23 | - 109 | - 143 | - 229 | - 604 | - 103 | - 497 | - 570 | - 452 | - 688 | - 437 | - 502 | - 402 | - 568 | - 299 |
dynamika kw/kw | | | -465,38% | +63,27% | -209,26% | -19,16% | +136,68% | -224,66% | -59,34% | +68,28% | +23,91% | -60,00% | -86,61% | +55,98% | -207,61% | +79,86% | +89,47% | -3 750,00% | -280,52% | +87,83% | +560,75% | -123,94% | +30,51% | -137,80% | -167,69% | +81,03% | +13,13% | -293,02% | -62,13% | +81,02% | +21,15% | -131,71% | +36,32% | +21,49% | -406,32% | +54,05% | +364,71% | -112,31% | +34,72% | -59,57% | -306,67% | +70,49% | +90,00% | -55,56% | -550,00% | -42,86% | -140,77% | +167,41% | -157,35% | +56,20% | +18,87% | -97,67% | -1 076,47% | +95,50% | -13,33% | +35,29% | -42,42% | -57,45% | +54,05% | -1 629,41% | +180,10% | -650,96% | +144,70% | -135,52% | -34,22% | +73,78% | +127,59% | -42,50% | -573,91% | -31,19% | -60,14% | -163,76% | +82,95% | -382,52% | -14,69% | +20,70% | -52,21% | +36,48% | -14,87% | +19,92% | -41,29% | +47,36% |
dynamika r/r | | | | | | -665,38% | +149,66% | -68,52% | +13,17% | +76,88% | -147,95% | +38,46% | +27,93% | 0,00% | -304,29% | +49,11% | +97,13% | -151,09% | -210,60% | -87,72% | +8 316,67% | +48,92% | +90,67% | -82,24% | -205,88% | +16,10% | -4,88% | -73,33% | -4,98% | -5,05% | +4,65% | +43,79% | +77,92% | +8,65% | -486,59% | -16,32% | +583,47% | +24,21% | +90,23% | +66,06% | -152,14% | -25,00% | +80,85% | +81,33% | +70,16% | -44,44% | -3 377,78% | +1 607,14% | -32,97% | +59,23% | +86,26% | -140,28% | -726,45% | +15,09% | -18,60% | +61,18% | +95,30% | -64,44% | +33,33% | -1 681,82% | +1 102,13% | -3 406,76% | +3 511,76% | +29,93% | -217,41% | +94,41% | -96,55% | +105,58% | +80,29% | +1,38% | -672,50% | -2 726,09% | +5,50% | -247,55% | -148,91% | +25,17% | -567,96% | +12,07% | +11,93% | +11,06% | +17,44% | +31,58% |
Zysk brutto |
|
1 533 | 2 119 | 2 100 | 887 | 2 399 | 3 905 | 2 280 | 723 | 3 793 | 3 659 | 3 450 | 1 612 | 4 278 | 3 779 | 3 215 | 602 | 2 879 | 1 666 | 1 014 | - 587 | 1 039 | 1 953 | 1 558 | 707 | 2 382 | 2 354 | 3 465 | 1 247 | 2 684 | 3 291 | 2 013 | - 287 | 2 141 | 3 227 | 2 600 | 1 177 | 2 577 | 2 950 | 2 967 | 299 | 2 655 | 2 902 | 3 118 | 1 037 | 2 508 | 3 032 | 2 547 | 842 | 2 685 | 2 220 | 2 730 | 1 683 | 3 002 | 2 663 | 2 467 | 470 | 2 879 | 3 070 | 1 362 | 1 617 | -6 | 2 802 | 2 887 | 711 | 2 301 | 3 714 | 1 768 | 1 138 | 4 356 | 4 350 | 2 616 | - 416 | 411 | 1 231 | -2 152 | -2 417 | -1 882 | -3 043 | -3 884 | -4 746 | -1 561 |
dynamika kw/kw | | | +38,23% | -0,90% | -57,76% | +170,46% | +62,78% | -41,61% | -68,29% | +424,62% | -3,53% | -5,71% | -53,28% | +165,38% | -11,66% | -14,92% | -81,28% | +378,24% | -42,13% | -39,14% | -157,89% | +277,00% | +87,97% | -20,23% | -54,62% | +236,92% | -1,18% | +47,20% | -64,01% | +115,24% | +22,62% | -38,83% | -114,26% | +845,99% | +50,72% | -19,43% | -54,73% | +118,95% | +14,47% | +0,58% | -89,92% | +787,96% | +9,30% | +7,44% | -66,74% | +141,85% | +20,89% | -16,00% | -66,94% | +218,88% | -17,32% | +22,97% | -38,35% | +78,37% | -11,29% | -7,36% | -80,95% | +512,55% | +6,63% | -55,64% | +18,72% | -100,37% | +46 800,00% | +3,03% | -75,37% | +223,63% | +61,41% | -52,40% | -35,63% | +282,78% | -0,14% | -39,86% | -115,90% | +198,80% | +199,51% | -274,82% | -12,31% | +22,13% | -61,69% | -27,64% | -22,19% | +67,11% |
dynamika r/r | | | | | | +56,49% | +84,29% | +8,57% | -18,49% | +58,11% | -6,30% | +51,32% | +122,96% | +12,79% | +3,28% | -6,81% | -62,66% | -32,70% | -55,91% | -68,46% | -197,51% | -63,91% | +17,23% | +53,65% | +220,44% | +129,26% | +20,53% | +122,40% | +76,38% | +12,68% | +39,80% | -41,90% | -123,02% | -20,23% | -1,94% | +29,16% | +510,10% | +20,36% | -8,58% | +14,12% | -74,60% | +3,03% | -1,63% | +5,09% | +246,82% | -5,54% | +4,48% | -18,31% | -18,80% | +7,06% | -26,78% | +7,18% | +99,88% | +11,81% | +19,95% | -9,63% | -72,07% | -4,10% | +15,28% | -44,79% | +244,04% | -100,21% | -8,73% | +111,97% | -56,03% | +38 450,00% | +32,55% | -38,76% | +60,06% | +89,31% | +17,12% | +47,96% | -136,56% | -90,56% | -71,70% | -182,26% | -481,01% | -557,91% | -347,20% | -80,48% | -96,36% | +17,06% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51 | -15 | -59 | - 213 | -18 | 129 | - 953 | 0 | - 138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +70,59% | -293,33% | -261,02% | +91,55% | +816,67% | -838,76% | +100,00% | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +64,71% | +960,00% | -1 515,25% | +100,00% | -666,67% | -100,00% | +100,00% | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Zysk netto |
|
1 290 | 1 615 | 1 675 | 621 | 1 960 | 3 334 | 1 850 | 515 | 3 108 | 3 103 | 2 763 | 1 463 | 3 539 | 3 168 | 2 608 | 424 | 2 461 | 1 330 | 759 | - 606 | 824 | 1 603 | 1 272 | 517 | 1 855 | 1 877 | 3 026 | 947 | 2 169 | 2 556 | 1 496 | - 167 | 2 002 | 1 801 | 2 095 | 811 | 2 070 | 2 408 | 2 422 | 213 | 2 206 | 2 225 | 2 540 | 1 020 | 2 003 | 2 406 | 2 000 | 782 | 2 135 | 1 854 | 2 186 | 1 332 | 2 412 | 2 036 | 1 934 | 357 | 2 382 | 2 430 | 1 202 | 1 286 | - 246 | 2 569 | 2 418 | 488 | 1 863 | 3 001 | 1 480 | 740 | 3 375 | 3 623 | 2 056 | -1 | 391 | 1 045 | -2 370 | -1 321 | -1 806 | -2 719 | -4 039 | -3 123 | -1 461 |
dynamika kw/kw | | | +25,19% | +3,72% | -62,93% | +215,62% | +70,10% | -44,51% | -72,16% | +503,50% | -0,16% | -10,96% | -47,05% | +141,90% | -10,48% | -17,68% | -83,74% | +480,42% | -45,96% | -42,93% | -179,84% | +235,97% | +94,54% | -20,65% | -59,36% | +258,80% | +1,19% | +61,21% | -68,70% | +129,04% | +17,84% | -41,47% | -111,16% | +1 298,80% | -10,04% | +16,32% | -61,29% | +155,24% | +16,33% | +0,58% | -91,21% | +935,68% | +0,86% | +14,16% | -59,84% | +96,37% | +20,12% | -16,87% | -60,90% | +173,02% | -13,16% | +17,91% | -39,07% | +81,08% | -15,59% | -5,01% | -81,54% | +567,23% | +2,02% | -50,53% | +6,99% | -119,13% | +1 144,31% | -5,88% | -79,82% | +281,76% | +61,08% | -50,68% | -50,00% | +356,08% | +7,35% | -43,25% | -100,05% | +39 200,00% | +167,26% | -326,79% | +44,26% | -36,71% | -50,55% | -48,55% | +22,68% | +53,22% |
dynamika r/r | | | | | | +51,94% | +106,44% | +10,45% | -17,07% | +58,57% | -6,93% | +49,35% | +184,08% | +13,87% | +2,09% | -5,61% | -71,02% | -30,46% | -58,02% | -70,90% | -242,92% | -66,52% | +20,53% | +67,59% | +185,31% | +125,12% | +17,09% | +137,89% | +83,17% | +16,93% | +36,17% | -50,56% | -117,63% | -7,70% | -29,54% | +40,04% | +585,63% | +3,40% | +33,70% | +15,61% | -73,74% | +6,57% | -7,60% | +4,87% | +378,87% | -9,20% | +8,13% | -21,26% | -23,33% | +6,59% | -22,94% | +9,30% | +70,33% | +12,97% | +9,82% | -11,53% | -73,20% | -1,24% | +19,35% | -37,85% | +260,22% | -110,33% | +5,72% | +101,16% | -62,05% | +857,32% | +16,82% | -38,79% | +51,64% | +81,16% | +20,73% | +38,92% | -100,14% | -88,41% | -71,16% | -215,27% | -132 000,00% | -561,89% | -360,19% | -70,42% | -136,41% | +19,10% |
Zysk netto akcjonariuszy większościowych |
|
1 289 | 1 616 | 1 672 | 620 | 1 959 | 3 335 | 1 845 | 515 | 3 106 | 3 099 | 2 848 | 1 384 | 3 535 | 3 248 | 2 756 | 496 | 2 421 | 1 470 | 922 | - 451 | 892 | 1 618 | 1 216 | 624 | 1 930 | 1 920 | 2 583 | 1 171 | 2 168 | 2 608 | 1 558 | - 203 | 2 002 | 1 715 | 2 118 | 874 | 2 070 | 2 408 | 2 422 | 213 | 2 206 | 2 225 | 2 540 | 1 020 | 2 003 | 2 406 | 2 000 | 782 | 2 135 | 1 846 | 2 180 | 1 330 | 2 412 | 2 036 | 1 934 | 357 | 2 382 | 2 430 | 1 202 | 1 286 | - 246 | 2 569 | 2 410 | 496 | 1 863 | 3 001 | 1 480 | 740 | 3 373 | 3 625 | 2 056 | -6 | 391 | 1 045 | -2 370 | -1 321 | -1 806 | -2 719 | -4 039 | -3 123 | -1 461 |
dynamika kw/kw | | | +25,37% | +3,47% | -62,92% | +215,97% | +70,24% | -44,68% | -72,09% | +503,11% | -0,23% | -8,10% | -51,40% | +155,42% | -8,12% | -15,15% | -82,00% | +388,10% | -39,28% | -37,28% | -148,92% | +297,78% | +81,39% | -24,85% | -48,68% | +209,29% | -0,52% | +34,53% | -54,67% | +85,14% | +20,30% | -40,26% | -113,03% | +1 086,21% | -14,34% | +23,50% | -58,73% | +136,84% | +16,33% | +0,58% | -91,21% | +935,68% | +0,86% | +14,16% | -59,84% | +96,37% | +20,12% | -16,87% | -60,90% | +173,02% | -13,54% | +18,09% | -38,99% | +81,35% | -15,59% | -5,01% | -81,54% | +567,23% | +2,02% | -50,53% | +6,99% | -119,13% | +1 144,31% | -6,19% | -79,42% | +275,60% | +61,08% | -50,68% | -50,00% | +355,81% | +7,47% | -43,28% | -100,29% | +6 616,67% | +167,26% | -326,79% | +44,26% | -36,71% | -50,55% | -48,55% | +22,68% | +53,22% |
dynamika r/r | | | | | | +51,98% | +106,37% | +10,35% | -16,94% | +58,55% | -7,08% | +54,36% | +168,74% | +13,81% | +4,81% | -3,23% | -64,16% | -31,51% | -54,74% | -66,55% | -190,93% | -63,16% | +10,07% | +31,89% | +238,36% | +116,37% | +18,67% | +112,42% | +87,66% | +12,33% | +35,83% | -39,68% | -117,34% | -7,66% | -34,24% | +35,94% | +530,54% | +3,40% | +40,41% | +14,35% | -75,63% | +6,57% | -7,60% | +4,87% | +378,87% | -9,20% | +8,13% | -21,26% | -23,33% | +6,59% | -23,28% | +9,00% | +70,08% | +12,97% | +10,29% | -11,28% | -73,16% | -1,24% | +19,35% | -37,85% | +260,22% | -110,33% | +5,72% | +100,50% | -61,43% | +857,32% | +16,82% | -38,59% | +49,19% | +81,05% | +20,79% | +38,92% | -100,81% | -88,41% | -71,17% | -215,27% | -21 916,67% | -561,89% | -360,19% | -70,42% | -136,41% | +19,10% |
EBITDA |
|
2 194 | 2 568 | 3 012 | 1 848 | 3 665 | 4 605 | 3 293 | 1 810 | 4 438 | 4 428 | 4 339 | 2 614 | 5 178 | 4 913 | 3 935 | 1 179 | 3 952 | 2 117 | 1 835 | - 134 | 1 761 | 2 455 | 2 413 | 2 018 | 3 157 | 3 149 | 4 553 | 1 983 | 3 521 | 4 064 | 2 985 | 974 | 3 379 | 3 737 | 3 444 | 2 000 | 3 833 | 4 235 | 4 316 | 1 924 | 3 775 | 4 410 | 4 616 | 2 578 | 4 114 | 4 861 | 3 853 | 2 481 | 4 031 | 3 824 | 4 399 | 4 201 | 4 449 | 4 214 | 3 994 | 2 209 | 4 661 | 4 380 | 4 456 | 2 184 | 4 495 | 3 686 | 5 345 | 3 424 | 4 622 | 5 172 | 4 430 | 3 605 | 7 093 | 7 166 | 5 809 | 2 367 | 3 968 | 3 973 | 2 250 | 284 | 1 433 | 684 | - 140 | -1 147 | 1 645 |
dynamika kw/kw | | | +17,05% | +17,29% | -38,65% | +98,32% | +25,65% | -28,49% | -45,03% | +145,19% | -0,23% | -2,01% | -39,76% | +98,09% | -5,12% | -19,91% | -70,04% | +235,20% | -46,43% | -13,32% | -107,30% | +1 414,18% | +39,41% | -1,71% | -16,37% | +56,44% | -0,25% | +44,59% | -56,45% | +77,56% | +15,42% | -26,55% | -67,37% | +246,92% | +10,59% | -7,84% | -41,93% | +91,65% | +10,49% | +1,91% | -55,42% | +96,21% | +16,82% | +4,67% | -44,15% | +59,58% | +18,16% | -20,74% | -35,61% | +62,47% | -5,14% | +15,04% | -4,50% | +5,90% | -5,28% | -5,22% | -44,69% | +111,00% | -6,03% | +1,74% | -50,99% | +105,82% | -18,00% | +45,01% | -35,94% | +34,99% | +11,90% | -14,35% | -18,62% | +96,75% | +1,03% | -18,94% | -59,25% | +67,64% | +0,13% | -43,37% | -87,38% | +404,58% | -52,27% | -120,47% | -719,29% | +243,42% |
dynamika r/r | | | | | | +67,05% | +79,32% | +9,33% | -2,06% | +21,09% | -3,84% | +31,76% | +44,42% | +16,67% | +10,95% | -9,31% | -54,90% | -23,68% | -56,91% | -53,37% | -111,37% | -55,44% | +15,97% | +31,50% | +1 605,97% | +79,27% | +28,27% | +88,69% | -1,73% | +11,53% | +29,06% | -34,44% | -50,88% | -4,03% | -8,05% | +15,38% | +105,34% | +13,44% | +13,33% | +25,32% | -3,80% | -1,51% | +4,13% | +6,95% | +33,99% | +8,98% | +10,23% | -16,53% | -3,76% | -2,02% | -21,33% | +14,17% | +69,33% | +10,37% | +10,20% | -9,21% | -47,42% | +4,77% | +3,94% | +11,57% | -1,13% | -3,56% | -15,84% | +19,95% | +56,78% | +2,83% | +40,31% | -17,12% | +5,29% | +53,46% | +38,55% | +31,13% | -34,34% | -44,06% | -44,56% | -61,27% | -88,00% | -63,89% | -82,78% | -106,22% | -503,87% | +14,79% |
Przepływy operacyjne |
|
22 | 1 671 | 2 474 | - 736 | - 858 | 3 610 | 3 354 | 2 934 | 2 227 | 2 354 | 3 927 | -6 200 | - 136 | 1 628 | 6 270 | 1 868 | 1 003 | 3 702 | 4 153 | 1 616 | - 622 | 379 | 130 | 1 577 | 1 613 | 460 | 2 128 | 9 521 | 1 282 | 2 192 | 7 299 | 1 739 | 788 | 3 782 | 5 460 | - 699 | 1 647 | 4 483 | 4 575 | 2 558 | 909 | 5 126 | 4 792 | 6 097 | 551 | 3 725 | 2 496 | 1 214 | 2 975 | 1 293 | 3 693 | 3 237 | 613 | 3 309 | 1 593 | 4 790 | 1 485 | 4 951 | 2 886 | 1 848 | 1 433 | 4 224 | 4 316 | 2 585 | 1 553 | -2 574 | 267 | 1 999 | -93 | 207 | 2 838 | 5 773 | - 157 | 3 868 | 5 960 | 4 746 | -2 864 | 318 | 2 354 | 4 604 | 239 |
dynamika kw/kw | | | +7 495,45% | +48,06% | -129,75% | -16,58% | +520,75% | -7,09% | -12,52% | -24,10% | +5,70% | +66,82% | -257,88% | +97,81% | +1 297,06% | +285,14% | -70,21% | -46,31% | +269,09% | +12,18% | -61,09% | -138,49% | +160,93% | -65,70% | +1 113,08% | +2,28% | -71,48% | +362,61% | +347,42% | -86,54% | +70,98% | +232,98% | -76,17% | -54,69% | +379,95% | +44,37% | -112,80% | +335,62% | +172,19% | +2,05% | -44,09% | -64,46% | +463,92% | -6,52% | +27,23% | -90,96% | +576,04% | -32,99% | -51,36% | +145,06% | -56,54% | +185,61% | -12,35% | -81,06% | +439,80% | -51,86% | +200,69% | -69,00% | +233,40% | -41,71% | -35,97% | -22,46% | +194,77% | +2,18% | -40,11% | -39,92% | -265,74% | +110,37% | +648,69% | -104,65% | +322,58% | +1 271,01% | +103,42% | -102,72% | +2 563,69% | +54,08% | -20,37% | -160,35% | +111,10% | +640,25% | +95,58% | -94,81% |
dynamika r/r | | | | | | -4 000,00% | +116,04% | +35,57% | +498,64% | +359,56% | -34,79% | +17,08% | -311,32% | -106,11% | -30,84% | +59,66% | +130,13% | +837,50% | +127,40% | -33,76% | -13,49% | -162,01% | -89,76% | -96,87% | -2,41% | +359,32% | +21,37% | +1 536,92% | +503,74% | -20,52% | +376,52% | +243,00% | -81,74% | -38,53% | +72,54% | -25,20% | -140,20% | +109,01% | +18,54% | -16,21% | +465,95% | -44,81% | +14,34% | +4,74% | +138,35% | -39,38% | -27,33% | -47,91% | -80,09% | +439,93% | -65,29% | +47,96% | +166,64% | -79,39% | +155,92% | -56,86% | +47,98% | +142,25% | +49,62% | +81,17% | -61,42% | -3,50% | -14,68% | +49,55% | +39,88% | +8,37% | -160,94% | -93,81% | -22,67% | -105,99% | +108,04% | +962,92% | +188,79% | -68,82% | +1 768,60% | +110,01% | -17,79% | -1 724,20% | -91,78% | -60,50% | -2,99% | +108,34% |
Amortyzacja | | 684 | 641 | 829 | 948 | 898 | 921 | 853 | 851 | 811 | 813 | 1 007 | 934 | 935 | 979 | 851 | 941 | 941 | 867 | 814 | 808 | 685 | 690 | 829 | 857 | 810 | 782 | 828 | 756 | 824 | 795 | 1 003 | 1 307 | 1 191 | 1 186 | 1 181 | 1 172 | 1 224 | 1 268 | 1 316 | 1 361 | 1 333 | 1 344 | 1 422 | 1 427 | 1 490 | 1 549 | 1 550 | 1 535 | 1 516 | 1 492 | 1 540 | 1 512 | 1 429 | 1 545 | 1 530 | 1 680 | 1 710 | 1 815 | 2 004 | 2 043 | 2 033 | 2 028 | 2 039 | 2 105 | 2 177 | 2 171 | 2 400 | 2 429 | 2 600 | 2 595 | 2 706 | 2 752 | 3 115 | 3 200 | 3 227 | 3 244 | 3 023 | 3 089 | 3 338 | 3 201 | 3 167 |
dynamika kw/kw | | | -6,29% | +29,33% | +14,35% | -5,27% | +2,56% | -7,38% | -0,23% | -4,70% | +0,25% | +23,86% | -7,25% | +0,11% | +4,71% | -13,07% | +10,58% | 0,00% | -7,86% | -6,11% | -0,74% | -15,22% | +0,73% | +20,14% | +3,38% | -5,48% | -3,46% | +5,88% | -8,70% | +8,99% | -3,52% | +26,16% | +30,31% | -8,88% | -0,42% | -0,42% | -0,76% | +4,44% | +3,59% | +3,79% | +3,42% | -2,06% | +0,83% | +5,80% | +0,35% | +4,41% | +3,96% | +0,06% | -0,97% | -1,24% | -1,58% | +3,22% | -1,82% | -5,49% | +8,12% | -0,97% | +9,80% | +1,79% | +6,14% | +10,41% | +1,95% | -0,49% | -0,25% | +0,54% | +3,24% | +3,42% | -0,28% | +10,55% | +1,21% | +7,04% | -0,19% | +4,28% | +1,70% | +13,19% | +2,73% | +0,84% | +0,53% | -6,81% | +2,18% | +8,06% | -4,10% | -1,06% |
dynamika r/r | | | | | | +31,29% | +43,68% | +2,90% | -10,23% | -9,69% | -11,73% | +18,05% | +9,75% | +15,29% | +20,42% | -15,49% | +0,75% | +0,64% | -11,44% | -4,35% | -14,13% | -27,21% | -20,42% | +1,84% | +6,06% | +18,25% | +13,33% | -0,12% | -11,79% | +1,73% | +1,66% | +21,14% | +72,88% | +44,54% | +49,18% | +17,75% | -10,33% | +2,77% | +6,91% | +11,43% | +16,13% | +8,91% | +5,99% | +8,05% | +4,85% | +11,78% | +15,25% | +9,00% | +7,57% | +1,74% | -3,68% | -0,65% | -1,50% | -5,74% | +3,55% | -0,65% | +11,11% | +19,66% | +17,48% | +30,98% | +21,61% | +18,89% | +11,74% | +1,75% | +3,03% | +7,08% | +7,05% | +17,70% | +15,39% | +19,43% | +19,53% | +12,75% | +13,30% | +19,81% | +23,31% | +19,25% | +17,88% | -2,95% | -3,47% | +3,44% | -1,33% | +4,76% |
Przepływy inwestycyjne |
|
- 310 | -1 861 | -21 | - 591 | - 290 | 1 616 | 282 | - 700 | - 763 | -2 253 | -2 714 | 5 036 | -1 764 | -25 | - 851 | - 256 | -4 | 513 | - 275 | 160 | - 529 | -1 737 | -1 124 | -1 110 | -1 479 | -75 | -2 433 | -7 005 | -1 100 | -12 040 | -3 839 | 140 | - 639 | -69 | -1 625 | 199 | -2 735 | -2 273 | -1 045 | -3 467 | -2 829 | -3 338 | -2 470 | - 824 | - 204 | - 554 | - 771 | -1 499 | -3 220 | -2 102 | - 561 | 1 483 | -1 092 | -2 415 | -1 564 | -2 745 | -6 142 | -2 692 | - 732 | -1 136 | - 249 | -22 | - 248 | -1 500 | - 491 | -4 729 | -2 517 | 1 375 | - 941 | -91 | - 230 | -1 209 | - 288 | - 138 | - 332 | -78 | 13 | - 130 | -8 | - 101 | -17 |
dynamika kw/kw | | | -500,32% | +98,87% | -2 714,29% | +50,93% | +657,24% | -82,55% | -348,23% | -9,00% | -195,28% | -20,46% | +285,56% | -135,03% | +98,58% | -3 304,00% | +69,92% | +98,44% | +12 925,00% | -153,61% | +158,18% | -430,63% | -228,36% | +35,29% | +1,25% | -33,24% | +94,93% | -3 144,00% | -187,92% | +84,30% | -994,55% | +68,11% | +103,65% | -556,43% | +89,20% | -2 255,07% | +112,25% | -1 474,37% | +16,89% | +54,03% | -231,77% | +18,40% | -17,99% | +26,00% | +66,64% | +75,24% | -171,57% | -39,17% | -94,42% | -114,81% | +34,72% | +73,31% | +364,35% | -173,63% | -121,15% | +35,24% | -75,51% | -123,75% | +56,17% | +72,81% | -55,19% | +78,08% | +91,16% | -1 027,27% | -504,84% | +67,27% | -863,14% | +46,78% | +154,63% | -168,44% | +90,33% | -152,75% | -425,65% | +76,18% | +52,08% | -140,58% | +76,51% | +116,67% | -1 100,00% | +93,85% | -1 162,50% | +83,17% |
dynamika r/r | | | | | | +6,45% | +186,84% | +1 442,86% | -18,44% | -163,10% | -239,42% | -1 062,41% | +819,43% | -131,19% | +98,89% | +68,64% | -105,08% | +99,77% | +2 152,00% | +67,69% | +162,50% | -13 125,00% | -438,60% | -308,73% | -793,75% | -179,58% | +95,68% | -116,46% | -531,08% | +25,63% | -15 953,33% | -57,79% | +102,00% | +41,91% | +99,43% | +57,67% | +42,14% | -328,01% | -3 194,20% | +35,69% | -1 842,21% | -3,44% | -46,85% | -136,36% | +76,23% | +92,79% | +83,40% | +68,79% | -81,92% | -1 478,43% | -279,42% | +27,24% | +198,93% | +66,09% | -14,89% | -178,79% | -285,10% | -462,45% | -11,47% | +53,20% | +58,62% | +95,95% | +99,18% | +66,12% | -32,04% | -97,19% | -21 395,45% | -914,92% | +191,67% | -91,65% | +98,08% | +90,86% | -187,93% | +69,39% | -51,65% | -44,35% | +93,55% | +104,51% | +5,80% | +97,59% | -29,49% | -230,77% |
Capex |
|
- 362 | - 144 | - 250 | - 428 | - 305 | -88 | - 578 | - 830 | - 800 | -2 326 | -1 351 | -1 148 | -1 972 | - 251 | -1 142 | - 575 | -69 | -24 | -43 | 0 | - 705 | - 894 | -1 359 | -1 632 | - 284 | 82 | -4 309 | -9 217 | -1 253 | -12 090 | -3 941 | 37 | - 671 | -81 | -2 278 | 393 | -2 797 | -2 335 | - 533 | -2 671 | -2 292 | -2 821 | -2 461 | - 445 | - 249 | - 588 | - 798 | -1 551 | -3 221 | -2 083 | - 541 | -1 817 | -1 094 | -2 438 | -1 602 | -2 561 | -6 138 | -2 720 | - 705 | -1 149 | - 252 | -21 | - 276 | -1 481 | - 497 | -4 787 | -2 528 | -3 246 | - 941 | -91 | - 362 | -1 115 | - 323 | - 166 | - 354 | - 100 | -13 | - 117 | -76 | -1 | -17 |
dynamika kw/kw | | | +60,22% | -73,61% | -71,20% | +28,74% | +71,15% | -556,82% | -43,60% | +3,61% | -190,75% | +41,92% | +15,03% | -71,78% | +87,27% | -354,98% | +49,65% | +88,00% | +65,22% | -79,17% | +100,00% | | -26,81% | -52,01% | -20,09% | +82,60% | +128,87% | -5 354,88% | -113,90% | +86,41% | -864,88% | +67,40% | +100,94% | -1 913,51% | +87,93% | -2 712,35% | +117,25% | -811,70% | +16,52% | +77,17% | -401,13% | +14,19% | -23,08% | +12,76% | +81,92% | +44,04% | -136,14% | -35,71% | -94,36% | -107,67% | +35,33% | +74,03% | -235,86% | +39,79% | -122,85% | +34,29% | -59,86% | -139,67% | +55,69% | +74,08% | -62,98% | +78,07% | +91,67% | -1 214,29% | -436,59% | +66,44% | -863,18% | +47,19% | -28,40% | +71,01% | +90,33% | -297,80% | -208,01% | +71,03% | +48,61% | -113,25% | +71,75% | +87,00% | -800,00% | +35,04% | +98,68% | -1 600,00% |
dynamika r/r | | | | | | +15,75% | +38,89% | -131,20% | -93,93% | -162,30% | -2 543,18% | -133,74% | -38,31% | -146,50% | +89,21% | +15,47% | +49,91% | +96,50% | +90,44% | +96,23% | +100,00% | -921,74% | -3 625,00% | -3 060,47% | | +59,72% | +109,17% | -217,07% | -464,77% | -341,20% | -14 843,90% | +8,54% | +100,40% | +46,45% | +99,33% | +42,20% | +962,16% | -316,84% | -2 782,72% | +76,60% | -779,64% | +18,06% | -20,81% | -361,73% | +83,34% | +89,14% | +79,16% | +67,57% | -248,54% | -1 193,57% | -254,25% | +32,21% | -17,15% | +66,04% | -17,04% | -196,12% | -40,95% | -461,06% | -11,57% | +55,99% | +55,13% | +95,89% | +99,23% | +60,85% | -28,89% | -97,22% | -22 695,24% | -815,94% | -119,18% | -89,34% | +98,10% | +85,68% | +65,65% | +65,67% | -82,42% | +2,21% | +91,03% | +95,98% | +29,52% | +78,53% | +99,00% | -30,77% |
Przepływy finansowe |
|
- 314 | - 771 | -1 144 | 1 226 | 240 | -2 717 | - 596 | -1 826 | -1 502 | - 351 | -2 203 | 2 455 | - 498 | 390 | -5 756 | - 816 | -3 | -1 024 | - 106 | -4 445 | 977 | - 944 | -1 491 | 1 534 | -1 901 | -1 862 | -1 913 | 4 000 | -1 088 | 7 781 | -3 185 | - 889 | -1 446 | - 799 | -5 202 | - 681 | - 431 | 9 | - 962 | -5 430 | - 122 | 2 521 | -5 557 | -1 810 | - 459 | - 124 | -1 194 | -5 186 | - 754 | 979 | -1 598 | -4 400 | - 890 | 16 | -3 909 | -1 599 | 3 764 | - 515 | -1 891 | -2 393 | -1 132 | 554 | -4 321 | -1 288 | -1 454 | 4 748 | - 234 | -3 335 | 1 206 | - 152 | -2 912 | -3 537 | 1 070 | -4 495 | -5 433 | -4 683 | 2 847 | - 117 | -1 640 | -4 516 | -64 |
dynamika kw/kw | | | -145,54% | -48,38% | +207,17% | -80,42% | -1 232,08% | +78,06% | -206,38% | +17,74% | +76,63% | -527,64% | +211,44% | -120,29% | +178,31% | -1 575,90% | +85,82% | +99,63% | -34 033,33% | +89,65% | -4 093,40% | +121,98% | -196,62% | -57,94% | +202,88% | -223,92% | +2,05% | -2,74% | +309,10% | -127,20% | +815,17% | -140,93% | +72,09% | -62,65% | +44,74% | -551,06% | +86,91% | +36,71% | +102,09% | -10 788,89% | -464,45% | +97,75% | +2 166,39% | -320,43% | +67,43% | +74,64% | +72,98% | -862,90% | -334,34% | +85,46% | +229,84% | -263,23% | -175,34% | +79,77% | +101,80% | -24 531,25% | +59,09% | +335,40% | -113,68% | -267,18% | -26,55% | +52,70% | +148,94% | -879,96% | +70,19% | -12,89% | +426,55% | -104,93% | -1 325,21% | +136,16% | -112,60% | -1 815,79% | -21,46% | +130,25% | -520,09% | -20,87% | +13,80% | +160,79% | -104,11% | -1 301,71% | -175,37% | +98,58% |
dynamika r/r | | | | | | +176,43% | -252,40% | +47,90% | -248,94% | -725,83% | +87,08% | -269,63% | +234,45% | +66,84% | +211,11% | -161,28% | -133,24% | +99,40% | -362,56% | +98,16% | -444,73% | +32 666,67% | +7,81% | -1 306,60% | +134,51% | -294,58% | -97,25% | -28,30% | +160,76% | +42,77% | +517,88% | -66,49% | -122,23% | -32,90% | -110,27% | -63,33% | +23,40% | +70,19% | +101,13% | +81,51% | -697,36% | +71,69% | +27 911,11% | -477,65% | +66,67% | -276,23% | -104,92% | +78,51% | -186,52% | -64,27% | +889,52% | -33,84% | +15,16% | -18,04% | -98,37% | -144,62% | +63,66% | +522,92% | -3 318,75% | +51,62% | -49,66% | -130,07% | +207,57% | -128,50% | +46,18% | -28,45% | +757,04% | +94,58% | -158,93% | +182,94% | -103,20% | -1 144,44% | -6,06% | -11,28% | -2 857,24% | -86,57% | -32,40% | +166,07% | +97,40% | +69,81% | +3,57% | -102,25% |
Emisja akcji | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 159 | - 185 | - 130 | - 132 | - 133 | - 134 | - 136 | - 137 | - 130 | - 148 | - 136 | - 249 | - 139 | - 571 | -3 241 | 3 288 | -2 360 | - 363 | 227 | -1 289 | -1 310 | -1 956 | -1 728 | -1 155 | -1 399 | -1 668 | -1 356 | -1 746 | -1 325 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16,35% | +29,73% | -1,54% | -0,76% | -0,75% | -1,49% | -0,74% | +5,11% | -13,85% | +8,11% | -83,09% | +44,18% | -310,79% | -467,60% | +201,45% | -171,78% | +84,62% | +162,53% | -667,84% | -1,63% | -49,31% | +11,66% | +33,16% | -21,13% | -19,23% | +18,71% | -28,76% | +24,11% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +16,35% | +27,57% | -4,62% | -3,79% | +2,26% | -10,45% | 0,00% | -81,75% | -6,92% | -285,81% | -2 283,09% | +1 420,48% | -1 597,84% | +36,43% | +107,00% | -139,20% | +44,49% | -438,84% | -861,23% | +10,40% | -6,79% | +14,72% | +21,53% | -51,17% | +5,29% |
Pozostałe, w tym pożyczki i kredyty | | - 252 | 926 | -1 135 | 1 262 | 276 | - 604 | - 533 | -1 707 | -1 442 | 2 106 | -2 151 | 2 519 | - 479 | 5 539 | -5 687 | - 747 | 52 | 3 427 | - 174 | -4 092 | 1 061 | - 900 | 1 467 | 1 653 | -1 834 | -1 788 | 176 | 4 020 | -1 059 | 7 780 | - 138 | - 862 | -1 406 | - 753 | - 373 | - 648 | - 401 | 48 | 3 860 | -5 410 | - 102 | 2 552 | - 732 | -1 787 | - 442 | -98 | 3 622 | -5 171 | - 737 | 999 | 3 258 | -4 333 | - 692 | 233 | 1 059 | -1 418 | 3 943 | - 333 | 3 326 | -2 207 | - 949 | 733 | -1 760 | -1 024 | -1 303 | 5 337 | 7 801 | -6 516 | 3 692 | 402 | 2 022 | -1 862 | 2 798 | -2 097 | 1 565 | -3 152 | 4 690 | 2 138 | 611 | -2 378 | 1 600 |
dynamika kw/kw | | | +467,46% | -222,57% | +211,19% | -78,13% | -318,84% | +11,75% | -220,26% | +15,52% | +246,05% | -202,14% | +217,11% | -119,02% | +1 256,37% | -202,67% | +86,86% | +106,96% | +6 490,38% | -105,08% | -2 251,72% | +125,93% | -184,83% | +263,00% | +12,68% | -210,95% | +2,51% | +109,84% | +2 184,09% | -126,34% | +834,66% | -101,77% | -524,64% | -63,11% | +46,44% | +50,46% | -73,73% | +38,12% | +111,97% | +7 941,67% | -240,16% | +98,11% | +2 601,96% | -128,68% | -144,13% | +75,27% | +77,83% | +3 795,92% | -242,77% | +85,75% | +235,55% | +226,13% | -233,00% | +84,03% | +133,67% | +354,51% | -233,90% | +378,07% | -108,45% | +1 098,80% | -166,36% | +57,00% | +177,24% | -340,11% | +41,82% | -27,25% | +509,59% | +46,17% | -183,53% | +156,66% | -89,11% | +402,99% | -192,09% | +250,27% | -174,95% | +174,63% | -301,41% | +248,79% | -54,41% | -71,42% | -489,20% | +167,28% |
dynamika r/r | | | | | | +209,52% | -165,23% | +53,04% | -235,26% | -622,46% | +448,68% | -303,56% | +247,57% | +66,78% | +163,01% | -164,39% | -129,65% | +110,86% | -38,13% | +96,94% | -447,79% | +1 940,38% | -126,26% | +943,10% | +140,40% | -272,86% | -98,67% | -88,00% | +143,19% | +42,26% | +535,12% | -178,41% | -121,44% | -32,77% | -109,68% | -170,29% | +24,83% | +71,48% | +106,37% | +1 134,85% | -734,88% | +74,56% | +5 216,67% | -118,96% | +66,97% | -333,33% | -103,84% | +594,81% | -189,37% | -66,74% | +1 119,39% | -10,05% | +16,21% | +6,11% | -76,68% | -67,50% | +67,27% | +669,80% | -242,92% | +214,07% | -55,64% | -124,07% | +320,12% | -152,92% | +53,60% | -37,30% | +628,10% | +543,24% | -536,33% | +383,35% | -92,47% | -74,08% | +71,42% | -24,21% | -621,64% | -22,60% | -69,28% | +67,62% | +201,96% | -60,96% | +24,56% | -65,88% |
Dywidenda | | 0 | -1 680 | 0 | 0 | 0 | -1 925 | 0 | 0 | 0 | -2 402 | 0 | 0 | 0 | -5 042 | 0 | 0 | 0 | -4 317 | 0 | 0 | 0 | 0 | -2 998 | 0 | 0 | 0 | -2 039 | 0 | 0 | 0 | -2 998 | 0 | 0 | 0 | -4 797 | 0 | 0 | 0 | -4 797 | 0 | 0 | 0 | -4 797 | 0 | 0 | 0 | -4 797 | 0 | 0 | 0 | -4 797 | 0 | 0 | 0 | -4 797 | 0 | 0 | 0 | -5 036 | 0 | 0 | 0 | -2 399 | 0 | 0 | 0 | -4 796 | 0 | 0 | 0 | -4 797 | 0 | 0 | 0 | -4 797 | 0 | 0 | 0 | - 719 | -1 | 0 |
dynamika kw/kw | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +99,86% | +100,00% |
dynamika r/r | | | | | | | -14,58% | | | | -24,78% | | | | -109,91% | | | | +14,38% | | | | +100,00% | | | | | +31,99% | | | | -47,03% | | | | -60,01% | | | | 0,00% | | | | 0,00% | | | | 0,00% | | | | 0,00% | | | | 0,00% | | | | -4,98% | | | | +52,36% | | | | -99,92% | | | | -0,02% | | | | 0,00% | | | | +85,01% | | |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | - 602 | - 961 | 1 309 | - 101 | - 908 | 2 509 | 3 040 | 408 | -38 | - 250 | - 990 | 1 291 | -2 398 | 1 993 | - 337 | 796 | 996 | 3 191 | 3 772 | -2 669 | - 174 | -2 302 | -2 485 | 2 001 | -1 767 | -1 477 | -2 218 | 6 516 | - 906 | -2 067 | 275 | 990 | -1 297 | 2 914 | -1 367 | -1 181 | -1 519 | 2 219 | 2 568 | -6 339 | -2 042 | 4 309 | -3 235 | 3 463 | - 112 | 3 047 | 531 | -5 471 | - 999 | 170 | 1 534 | 320 | -1 369 | 910 | -3 880 | 446 | - 893 | 1 744 | 263 | -1 681 | 52 | 4 756 | - 253 | - 203 | - 392 | -2 555 | -2 484 | 39 | 172 | -36 | - 304 | 1 027 | 625 | - 765 | 195 | -15 | -4 | 71 | 706 | -13 | 158 |
dynamika kw/kw | | | -59,63% | +236,21% | -107,72% | -799,01% | +376,32% | +21,16% | -86,58% | -109,31% | -557,89% | -296,00% | +230,40% | -285,75% | +183,11% | -116,91% | +336,20% | +25,13% | +220,38% | +18,21% | -170,76% | +93,48% | -1 222,99% | -7,95% | +180,52% | -188,31% | +16,41% | -50,17% | +393,78% | -113,90% | -128,15% | +113,30% | +260,00% | -231,01% | +324,67% | -146,91% | +13,61% | -28,62% | +246,08% | +15,73% | -346,85% | +67,79% | +311,02% | -175,08% | +207,05% | -103,23% | +2 820,54% | -82,57% | -1 130,32% | +81,74% | +117,02% | +802,35% | -79,14% | -527,81% | +166,47% | -526,37% | +111,49% | -300,22% | +295,30% | -84,92% | -739,16% | +103,09% | +9 046,15% | -105,32% | +19,76% | -93,10% | -551,79% | +2,78% | +101,57% | +341,03% | -120,93% | -744,44% | +437,83% | -39,14% | -222,40% | +125,49% | -107,69% | +73,33% | +1 875,00% | +894,37% | -101,84% | +1 315,38% |
dynamika r/r | | | | | | -50,83% | +361,08% | +132,24% | +503,96% | +95,81% | -109,96% | -132,57% | +216,42% | -6 210,53% | +897,20% | +65,96% | -38,34% | +141,53% | +60,11% | +1 219,29% | -435,30% | -117,47% | -172,14% | -165,88% | +174,97% | -915,52% | +35,84% | +10,74% | +225,64% | +48,73% | -39,95% | +112,40% | -84,81% | -43,16% | +240,98% | -597,09% | -219,29% | -17,12% | -23,85% | +287,86% | -436,75% | -34,43% | +94,19% | -225,97% | +154,63% | +94,52% | -29,29% | +116,41% | -257,98% | -791,96% | -94,42% | +188,89% | +105,85% | -37,04% | +435,29% | -352,93% | +39,38% | +34,77% | +91,65% | +106,78% | -476,91% | +105,82% | +172,71% | -196,20% | +87,92% | -853,85% | -153,72% | -881,82% | +119,21% | +143,88% | +98,59% | +87,76% | +2 533,33% | +263,37% | -2 025,00% | +164,14% | -101,46% | -100,64% | +109,28% | +262,05% | +13,33% | +4 050,00% |
Data bilansowa | | 31.03.2005 | 30.06.2005 | 30.09.2005 | 31.12.2005 | 31.03.2006 | 30.06.2006 | 30.09.2006 | 31.12.2006 | 31.03.2007 | 30.06.2007 | 30.09.2007 | 31.12.2007 | 31.03.2008 | 30.06.2008 | 30.09.2008 | 31.12.2008 | 31.03.2009 | 30.06.2009 | 30.09.2009 | 31.12.2009 | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 |
Aktywa trwałe |
|
18 466 | 29 431 | 28 618 | 28 097 | 27 143 | 25 992 | 25 732 | 25 964 | 26 034 | 28 133 | 38 638 | 40 738 | 41 616 | 41 141 | 41 032 | 40 890 | 44 754 | 39 765 | 38 541 | 37 476 | 36 879 | 37 632 | 38 404 | 39 279 | 38 354 | 36 758 | 37 802 | 36 721 | 36 640 | 54 425 | 61 914 | 61 299 | 60 666 | 58 125 | 57 245 | 57 214 | 58 793 | 58 028 | 59 849 | 62 164 | 63 952 | 64 861 | 64 006 | 63 428 | 62 181 | 62 094 | 60 685 | 62 070 | 62 560 | 63 033 | 62 327 | 61 102 | 60 996 | 61 541 | 61 854 | 62 106 | 67 351 | 68 145 | 67 055 | 66 544 | 64 636 | 62 540 | 60 756 | 73 123 | 71 503 | 87 313 | 86 870 | 87 913 | 88 019 | 88 499 | 94 893 | 99 236 | 99 684 | 101 754 | 98 491 | 104 423 | 101 236 | 97 777 | 111 668 | 108 690 | 105 505 |
dynamika kw/kw | | -0,36% | +59,38% | -2,76% | -1,82% | -3,40% | -4,24% | -1,00% | +0,90% | +0,27% | +8,06% | +37,34% | +5,44% | +2,16% | -1,14% | -0,26% | -0,35% | +9,45% | -11,15% | -3,08% | -2,76% | -1,59% | +2,04% | +2,05% | +2,28% | -2,35% | -4,16% | +2,84% | -2,86% | -0,22% | +48,54% | +13,76% | -0,99% | -1,03% | -4,19% | -1,51% | -0,05% | +2,76% | -1,30% | +3,14% | +3,87% | +2,88% | +1,42% | -1,32% | -0,90% | -1,97% | -0,14% | -2,27% | +2,28% | +0,79% | +0,76% | -1,12% | -1,97% | -0,17% | +0,89% | +0,51% | +0,41% | +8,45% | +1,18% | -1,60% | -0,76% | -2,87% | -3,24% | -2,85% | +20,36% | -2,22% | +22,11% | -0,51% | +1,20% | +0,12% | +0,55% | +7,22% | +4,58% | +0,45% | +2,08% | -3,21% | +6,02% | -3,05% | -3,42% | +14,21% | -2,67% | -2,93% |
dynamika r/r | | | | | +51,61% | +46,99% | -11,68% | -10,08% | -7,59% | -4,09% | +8,24% | +50,16% | +56,90% | +59,85% | +46,24% | +6,20% | +0,37% | +7,54% | -3,34% | -6,07% | -8,35% | -17,60% | -5,36% | -0,36% | +4,81% | +4,00% | -2,32% | -1,57% | -6,51% | -4,47% | +48,06% | +63,78% | +66,93% | +65,57% | +6,80% | -7,54% | -6,66% | -3,09% | -0,17% | +4,55% | +8,65% | +8,77% | +11,78% | +6,95% | +2,03% | -2,77% | -4,27% | -5,19% | -2,14% | +0,61% | +1,51% | +2,71% | -1,56% | -2,50% | -2,37% | -0,76% | +1,64% | +10,42% | +10,73% | +8,41% | +7,15% | -4,03% | -8,23% | -9,39% | +9,89% | +10,62% | +39,61% | +42,98% | +20,23% | +23,10% | +1,36% | +9,24% | +12,88% | +13,25% | +14,98% | +3,79% | +5,23% | +1,56% | -3,91% | +13,38% | +4,09% | +4,22% |
WNIP | | 30 | 576 | 548 | 564 | 156 | 491 | 455 | 66 | 35 | 28 | 22 | 13 | 18 | 12 | 11 | 489 | 522 | 520 | 517 | 515 | 512 | 605 | 590 | 745 | 590 | 571 | 2 503 | 2 479 | 2 434 | 2 437 | 2 386 | 2 316 | 2 223 | 2 130 | 2 037 | 1 947 | 1 863 | 1 774 | 1 685 | 1 640 | 1 550 | 1 459 | 1 366 | 1 275 | 4 123 | 3 937 | 3 753 | 3 578 | 3 421 | 3 258 | 3 129 | 3 561 | 3 373 | 3 171 | 2 950 | 2 900 | 2 723 | 2 525 | 2 331 | 2 188 | 2 061 | 1 878 | 1 696 | 1 529 | 1 532 | 1 373 | 1 399 | 2 094 | 1 915 | 1 721 | 1 528 | 1 498 | 1 331 | 1 165 | 999 | 867 | 812 | 758 | 703 | 679 | 632 |
dynamika kw/kw | | +20,00% | +1 820,00% | -4,86% | +2,92% | -72,34% | +214,74% | -7,33% | -85,49% | -46,97% | -20,00% | -21,43% | -40,91% | +38,46% | -33,33% | -8,33% | +4 345,45% | +6,75% | -0,38% | -0,58% | -0,39% | -0,58% | +18,16% | -2,48% | +26,27% | -20,81% | -3,22% | +338,35% | -0,96% | -1,82% | +0,12% | -2,09% | -2,93% | -4,02% | -4,18% | -4,37% | -4,42% | -4,31% | -4,78% | -5,02% | -2,67% | -5,49% | -5,87% | -6,37% | -6,66% | +223,37% | -4,51% | -4,67% | -4,66% | -4,39% | -4,76% | -3,96% | +13,81% | -5,28% | -5,99% | -6,97% | -1,69% | -6,10% | -7,27% | -7,68% | -6,13% | -5,80% | -8,88% | -9,69% | -9,85% | +0,20% | -10,38% | +1,89% | +49,68% | -8,55% | -10,13% | -11,21% | -1,96% | -11,15% | -12,47% | -14,25% | -13,21% | -6,34% | -6,65% | -7,26% | -3,41% | -6,92% |
dynamika r/r | | | | | +2 156,00% | +420,00% | -14,76% | -16,97% | -88,30% | -77,56% | -94,30% | -95,16% | -80,30% | -48,57% | -57,14% | -50,00% | +3 661,54% | +2 800,00% | +4 233,33% | +4 600,00% | +5,32% | -1,92% | +16,35% | +14,12% | +44,66% | +15,23% | -5,62% | +324,24% | +232,75% | +312,54% | +326,80% | -4,67% | -6,58% | -8,67% | -12,60% | -14,63% | -15,93% | -16,19% | -16,71% | -17,28% | -15,77% | -16,80% | -17,76% | -18,93% | -22,26% | +166,00% | +169,84% | +174,74% | +180,63% | -17,03% | -17,25% | -16,63% | -0,48% | -1,40% | -2,67% | -5,72% | -18,56% | -19,27% | -20,37% | -20,98% | -24,55% | -24,31% | -25,62% | -27,24% | -30,12% | -25,67% | -26,89% | -17,51% | +36,95% | +25,00% | +25,35% | +9,22% | -28,46% | -30,50% | -32,31% | -34,62% | -42,12% | -38,99% | -34,94% | -29,63% | -21,68% | -22,17% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
17 885 | 27 944 | 27 148 | 26 745 | 26 184 | 24 715 | 24 466 | 25 062 | 25 104 | 27 998 | 38 010 | 40 107 | 40 976 | 40 526 | 40 418 | 39 798 | 43 629 | 39 013 | 37 792 | 36 526 | 35 932 | 36 555 | 37 342 | 38 097 | 37 327 | 35 750 | 34 593 | 30 128 | 30 094 | 47 880 | 55 236 | 54 773 | 54 315 | 53 265 | 52 500 | 52 602 | 54 295 | 53 478 | 54 957 | 56 024 | 57 659 | 58 031 | 59 390 | 58 378 | 57 256 | 56 539 | 55 281 | 55 863 | 56 575 | 57 152 | 56 626 | 56 094 | 56 229 | 57 275 | 57 782 | 58 116 | 63 119 | 64 376 | 63 425 | 63 052 | 61 292 | 59 490 | 57 912 | 69 529 | 68 265 | 84 160 | 83 588 | 83 875 | 84 001 | 84 639 | 90 747 | 94 738 | 95 422 | 96 910 | 94 047 | 101 301 | 98 328 | 95 407 | 109 373 | 106 813 | 103 756 |
dynamika kw/kw | | -2,03% | +56,24% | -2,85% | -1,48% | -2,10% | -5,61% | -1,01% | +2,44% | +0,17% | +11,53% | +35,76% | +5,52% | +2,17% | -1,10% | -0,27% | -1,53% | +9,63% | -10,58% | -3,13% | -3,35% | -1,63% | +1,73% | +2,15% | +2,02% | -2,02% | -4,22% | -3,24% | -12,91% | -0,11% | +59,10% | +15,36% | -0,84% | -0,84% | -1,93% | -1,44% | +0,19% | +3,22% | -1,50% | +2,77% | +1,94% | +2,92% | +0,65% | +2,34% | -1,70% | -1,92% | -1,25% | -2,23% | +1,05% | +1,27% | +1,02% | -0,92% | -0,94% | +0,24% | +1,86% | +0,89% | +0,58% | +8,61% | +1,99% | -1,48% | -0,59% | -2,79% | -2,94% | -2,65% | +20,06% | -1,82% | +23,28% | -0,68% | +0,34% | +0,15% | +0,76% | +7,22% | +4,40% | +0,72% | +1,56% | -2,95% | +7,71% | -2,93% | -2,97% | +14,64% | -2,34% | -2,86% |
dynamika r/r | | | | | +46,50% | +46,40% | -11,56% | -9,88% | -6,29% | -4,12% | +13,28% | +55,36% | +60,03% | +63,22% | +44,75% | +6,34% | -0,77% | +6,47% | -3,73% | -6,50% | -8,22% | -17,64% | -6,30% | -1,19% | +4,30% | +3,88% | -2,20% | -7,36% | -20,92% | -19,38% | +33,93% | +59,67% | +81,80% | +80,48% | +11,25% | -4,95% | -3,96% | -0,04% | +0,40% | +4,68% | +6,51% | +6,20% | +8,51% | +8,07% | +4,20% | -0,70% | -2,57% | -6,92% | -4,31% | -1,19% | +1,08% | +2,43% | +0,41% | -0,61% | +0,22% | +2,04% | +3,60% | +12,25% | +12,40% | +9,77% | +8,49% | -2,89% | -7,59% | -8,69% | +10,27% | +11,38% | +41,47% | +44,34% | +20,63% | +23,05% | +0,57% | +8,56% | +12,95% | +13,60% | +14,50% | +3,64% | +6,93% | +3,05% | -1,55% | +16,30% | +5,44% | +5,52% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pozostałe aktywa trwałe | | 551 | 911 | 922 | 788 | 803 | 786 | 811 | 836 | 895 | 107 | 606 | 618 | 622 | 603 | 603 | 603 | 603 | 232 | 232 | 435 | 435 | 472 | 472 | 437 | 437 | 437 | 706 | 4 114 | 4 112 | 4 108 | 4 292 | 4 210 | 4 128 | 2 730 | 2 708 | 2 665 | 2 635 | 2 776 | 3 207 | 4 500 | 4 743 | 5 371 | 3 250 | 3 775 | 802 | 1 618 | 1 651 | 2 629 | 2 564 | 2 623 | 2 572 | 1 447 | 1 394 | 1 095 | 1 122 | 1 090 | 1 509 | 1 244 | 1 299 | 1 304 | 1 283 | 1 172 | 1 148 | 2 065 | 1 706 | 1 780 | 1 883 | 1 944 | 2 103 | 2 139 | 2 618 | 3 000 | 2 931 | 3 679 | 3 445 | 2 255 | 2 096 | 1 612 | 1 592 | 1 198 | 1 117 |
dynamika kw/kw | | +118,65% | +65,34% | +1,21% | -14,53% | +1,90% | -2,12% | +3,18% | +3,08% | +7,06% | -88,04% | +466,36% | +1,98% | +0,65% | -3,05% | 0,00% | 0,00% | 0,00% | -61,53% | 0,00% | +87,50% | 0,00% | +8,51% | 0,00% | -7,42% | 0,00% | 0,00% | +61,56% | +482,72% | -0,05% | -0,10% | +4,48% | -1,91% | -1,95% | -33,87% | -0,81% | -1,59% | -1,13% | +5,35% | +15,53% | +40,32% | +5,40% | +13,24% | -39,49% | +16,15% | -78,75% | +101,75% | +2,04% | +59,24% | -2,47% | +2,30% | -1,94% | -43,74% | -3,66% | -21,45% | +2,47% | -2,85% | +38,44% | -17,56% | +4,42% | +0,38% | -1,61% | -8,65% | -2,05% | +79,88% | -17,38% | +4,34% | +5,79% | +3,24% | +8,18% | +1,71% | +22,39% | +14,59% | -2,30% | +25,52% | -6,36% | -34,54% | -7,05% | -23,09% | -1,24% | -24,75% | -6,76% |
dynamika r/r | | | | | +212,70% | +45,74% | -13,72% | -12,04% | +6,09% | +11,46% | -86,39% | -25,28% | -26,08% | -30,50% | +463,55% | -0,50% | -2,43% | -3,05% | -61,53% | -61,53% | -27,86% | -27,86% | +103,45% | +103,45% | +0,46% | +0,46% | -7,42% | +49,58% | +841,42% | +840,96% | +840,05% | +507,93% | +2,33% | +0,39% | -33,54% | -36,91% | -36,70% | -36,17% | +1,68% | +18,43% | +68,86% | +80,00% | +93,48% | +1,34% | -16,11% | -83,09% | -69,88% | -49,20% | -30,36% | +219,70% | +62,11% | +55,78% | -44,96% | -45,63% | -58,25% | -56,38% | -24,67% | +8,25% | +13,61% | +15,78% | +19,63% | -14,98% | -5,79% | -11,62% | +58,36% | +32,97% | +51,88% | +64,02% | -5,86% | +23,27% | +20,17% | +39,03% | +54,32% | +39,37% | +72,00% | +31,59% | -24,83% | -28,49% | -56,18% | -53,79% | -46,87% | -46,71% |
Aktywa obrotowe |
|
32 727 | 34 858 | 34 732 | 34 890 | 38 137 | 40 700 | 42 193 | 39 470 | 43 097 | 43 237 | 44 687 | 43 661 | 46 271 | 49 804 | 46 580 | 44 425 | 47 395 | 48 197 | 49 736 | 45 270 | 49 227 | 51 684 | 50 234 | 51 205 | 54 630 | 57 485 | 54 190 | 68 765 | 69 696 | 61 170 | 54 738 | 53 506 | 56 591 | 56 693 | 53 434 | 52 023 | 54 565 | 57 512 | 55 472 | 48 767 | 52 131 | 56 417 | 54 257 | 56 161 | 60 611 | 63 123 | 63 893 | 61 188 | 64 986 | 66 094 | 67 966 | 66 580 | 68 487 | 69 021 | 66 386 | 63 914 | 67 603 | 68 027 | 69 770 | 66 815 | 69 599 | 69 778 | 67 786 | 68 707 | 75 984 | 78 706 | 80 076 | 90 005 | 105 121 | 105 599 | 104 524 | 99 906 | 104 479 | 94 675 | 90 594 | 78 652 | 86 849 | 85 116 | 83 875 | 75 664 | 80 420 |
dynamika kw/kw | | +6,01% | +6,51% | -0,36% | +0,45% | +9,31% | +6,72% | +3,67% | -6,45% | +9,19% | +0,32% | +3,35% | -2,30% | +5,98% | +7,64% | -6,47% | -4,63% | +6,69% | +1,69% | +3,19% | -8,98% | +8,74% | +4,99% | -2,81% | +1,93% | +6,69% | +5,23% | -5,73% | +26,90% | +1,35% | -12,23% | -10,51% | -2,25% | +5,77% | +0,18% | -5,75% | -2,64% | +4,89% | +5,40% | -3,55% | -12,09% | +6,90% | +8,22% | -3,83% | +3,51% | +7,92% | +4,14% | +1,22% | -4,23% | +6,21% | +1,70% | +2,83% | -2,04% | +2,86% | +0,78% | -3,82% | -3,72% | +5,77% | +0,63% | +2,56% | -4,24% | +4,17% | +0,26% | -2,85% | +1,36% | +10,59% | +3,58% | +1,74% | +12,40% | +16,79% | +0,45% | -1,02% | -4,42% | +4,58% | -9,38% | -4,31% | -13,18% | +10,42% | -2,00% | -1,46% | -9,79% | +6,29% |
dynamika r/r | | | | | +13,01% | +16,53% | +16,76% | +21,48% | +13,13% | +13,01% | +6,23% | +5,91% | +10,62% | +7,36% | +15,19% | +4,24% | +1,75% | +2,43% | -3,23% | +6,78% | +1,90% | +3,87% | +7,23% | +1,00% | +13,11% | +10,98% | +11,22% | +7,88% | +34,29% | +27,58% | +6,41% | +1,01% | -22,19% | -18,80% | -7,32% | -2,38% | -2,77% | -3,58% | +1,44% | +3,81% | -6,26% | -4,46% | -1,90% | -2,19% | +15,16% | +16,27% | +11,89% | +17,76% | +8,95% | +7,22% | +4,71% | +6,37% | +8,81% | +5,39% | +4,43% | -2,32% | -4,00% | -1,29% | -1,44% | +5,10% | +4,54% | +2,95% | +2,57% | -2,84% | +2,83% | +9,17% | +12,79% | +18,13% | +31,00% | +38,35% | +34,17% | +30,53% | +11,00% | -0,61% | -10,34% | -13,33% | -21,27% | -16,87% | -10,10% | -7,42% | -3,80% | -7,40% |
Zapasy |
|
17 090 | 20 341 | 19 715 | 22 298 | 22 412 | 20 571 | 20 706 | 21 160 | 20 483 | 20 512 | 22 094 | 25 742 | 26 340 | 26 348 | 25 992 | 28 370 | 27 093 | 26 205 | 24 825 | 25 849 | 24 449 | 26 594 | 27 360 | 29 759 | 29 263 | 29 116 | 29 096 | 29 512 | 29 275 | 27 802 | 28 219 | 29 341 | 30 375 | 28 838 | 28 176 | 29 893 | 30 202 | 29 311 | 28 751 | 30 080 | 30 617 | 30 429 | 30 652 | 32 020 | 32 440 | 31 969 | 32 204 | 34 009 | 34 498 | 34 691 | 34 992 | 37 097 | 36 829 | 36 941 | 35 480 | 36 919 | 37 390 | 36 166 | 37 582 | 40 482 | 39 565 | 38 581 | 35 834 | 38 308 | 38 489 | 43 283 | 44 959 | 51 129 | 58 281 | 58 028 | 58 240 | 59 028 | 56 333 | 53 541 | 52 485 | 50 438 | 51 441 | 51 464 | 49 923 | 47 430 | 44 940 |
dynamika kw/kw | | +7,43% | +19,02% | -3,08% | +13,10% | +0,51% | -8,21% | +0,66% | +2,19% | -3,20% | +0,14% | +7,71% | +16,51% | +2,32% | +0,03% | -1,35% | +9,15% | -4,50% | -3,28% | -5,27% | +4,12% | -5,42% | +8,77% | +2,88% | +8,77% | -1,67% | -0,50% | -0,07% | +1,43% | -0,80% | -5,03% | +1,50% | +3,98% | +3,52% | -5,06% | -2,30% | +6,09% | +1,03% | -2,95% | -1,91% | +4,62% | +1,79% | -0,61% | +0,73% | +4,46% | +1,31% | -1,45% | +0,74% | +5,60% | +1,44% | +0,56% | +0,87% | +6,02% | -0,72% | +0,30% | -3,95% | +4,06% | +1,28% | -3,27% | +3,92% | +7,72% | -2,27% | -2,49% | -7,12% | +6,90% | +0,47% | +12,46% | +3,87% | +13,72% | +13,99% | -0,43% | +0,37% | +1,35% | -4,57% | -4,96% | -1,97% | -3,90% | +1,99% | +0,04% | -2,99% | -4,99% | -5,25% |
dynamika r/r | | | | | +40,17% | +31,14% | +1,13% | +5,03% | -5,10% | -8,61% | -0,29% | +6,70% | +21,65% | +28,59% | +28,45% | +17,64% | +10,21% | +2,86% | -0,54% | -4,49% | -8,89% | -9,76% | +1,48% | +10,21% | +15,13% | +19,69% | +9,48% | +6,35% | -0,83% | +0,04% | -4,51% | -3,01% | -0,58% | +3,76% | +3,73% | -0,15% | +1,88% | -0,57% | +1,64% | +2,04% | +0,63% | +1,37% | +3,81% | +6,61% | +6,45% | +5,95% | +5,06% | +5,06% | +6,21% | +6,34% | +8,51% | +8,66% | +9,08% | +6,76% | +6,49% | +1,39% | -0,48% | +1,52% | -2,10% | +5,92% | +9,65% | +5,82% | +6,68% | -4,65% | -5,37% | -2,72% | +12,19% | +25,46% | +33,47% | +51,42% | +34,07% | +29,54% | +15,45% | -3,34% | -7,73% | -9,88% | -14,55% | -8,68% | -3,88% | -4,88% | -5,96% | -12,64% |
Należności handlowe |
|
9 122 | 10 344 | 9 454 | 7 079 | 10 544 | 12 573 | 11 730 | 7 982 | 11 955 | 12 523 | 13 369 | 9 626 | 13 868 | 15 298 | 13 068 | 8 238 | 11 148 | 9 688 | 9 040 | 6 365 | 10 758 | 13 667 | 13 945 | 10 700 | 14 165 | 16 032 | 19 398 | 25 003 | 26 425 | 19 036 | 17 099 | 13 948 | 16 599 | 15 890 | 15 322 | 13 609 | 15 705 | 17 625 | 13 693 | 11 901 | 16 195 | 16 374 | 14 717 | 11 606 | 15 374 | 16 138 | 15 976 | 13 138 | 16 871 | 17 735 | 18 386 | 17 123 | 20 370 | 19 616 | 22 606 | 18 604 | 22 373 | 22 195 | 22 844 | 17 319 | 20 902 | 17 899 | 19 435 | 17 167 | 26 902 | 27 403 | 29 566 | 33 169 | 40 712 | 41 736 | 40 814 | 35 916 | 42 456 | 35 985 | 32 633 | 27 480 | 34 677 | 32 871 | 31 492 | 26 732 | 33 830 |
dynamika kw/kw | | +15,15% | +13,40% | -8,60% | -25,12% | +48,95% | +19,24% | -6,70% | -31,95% | +49,77% | +4,75% | +6,76% | -28,00% | +44,07% | +10,31% | -14,58% | -36,96% | +35,32% | -13,10% | -6,69% | -29,59% | +69,02% | +27,04% | +2,03% | -23,27% | +32,38% | +13,18% | +21,00% | +28,89% | +5,69% | -27,96% | -10,18% | -18,43% | +19,01% | -4,27% | -3,57% | -11,18% | +15,40% | +12,23% | -22,31% | -13,09% | +36,08% | +1,11% | -10,12% | -21,14% | +32,47% | +4,97% | -1,00% | -17,76% | +28,41% | +5,12% | +3,67% | -6,87% | +18,96% | -3,70% | +15,24% | -17,70% | +20,26% | -0,80% | +2,92% | -24,19% | +20,69% | -14,37% | +8,58% | -11,67% | +56,71% | +1,86% | +7,89% | +12,19% | +22,74% | +2,52% | -2,21% | -12,00% | +18,21% | -15,24% | -9,31% | -15,79% | +26,19% | -5,21% | -4,20% | -15,11% | +26,55% |
dynamika r/r | | | | | -10,64% | +15,59% | +21,55% | +24,07% | +12,76% | +13,38% | -0,40% | +13,97% | +20,60% | +16,00% | +22,16% | -2,25% | -14,42% | -19,61% | -36,67% | -30,82% | -22,74% | -3,50% | +41,07% | +54,26% | +68,11% | +31,67% | +17,30% | +39,10% | +133,67% | +86,55% | +18,74% | -11,85% | -44,21% | -37,18% | -16,53% | -10,39% | -2,43% | -5,39% | +10,92% | -10,63% | -12,55% | +3,12% | -7,10% | +7,48% | -2,48% | -5,07% | -1,44% | +8,55% | +13,20% | +9,74% | +9,90% | +15,09% | +30,33% | +20,74% | +10,61% | +22,95% | +8,65% | +9,83% | +13,15% | +1,05% | -6,91% | -6,57% | -19,36% | -14,92% | -0,88% | +28,71% | +53,10% | +52,13% | +93,21% | +51,33% | +52,30% | +38,04% | +8,28% | +4,28% | -13,78% | -20,04% | -23,49% | -18,32% | -8,65% | -3,50% | -2,72% | -2,44% |
Pozostałe aktywa obrotowe | | 232 | 741 | 764 | 815 | 1 391 | 1 257 | 1 224 | 1 387 | 1 756 | 1 557 | 1 541 | 1 021 | 1 188 | 1 291 | 1 110 | 491 | 832 | 791 | 536 | 559 | 1 709 | 1 424 | 1 271 | 1 247 | 3 472 | 6 011 | 1 779 | 3 651 | 4 641 | 6 752 | 1 405 | 1 161 | 1 562 | 1 311 | 682 | 158 | 1 879 | 1 573 | 1 482 | 1 666 | 1 963 | 2 116 | 4 742 | 4 902 | 5 260 | 4 691 | 4 500 | 8 587 | 8 957 | 8 980 | 8 426 | 5 908 | 6 195 | 6 488 | 6 109 | 5 788 | 6 181 | 6 298 | 6 261 | 6 283 | 7 307 | 6 551 | 5 964 | 6 674 | 4 361 | 4 336 | 4 312 | 4 402 | 4 627 | 4 287 | 4 287 | 4 287 | 4 287 | 4 590 | 4 772 | 11 | 11 | 11 | 966 | 11 | 11 |
dynamika kw/kw | | +46,84% | +219,40% | +3,10% | +6,68% | +70,67% | -9,63% | -2,63% | +13,32% | +26,60% | -11,33% | -1,03% | -33,74% | +16,36% | +8,67% | -14,02% | -55,77% | +69,45% | -4,93% | -32,24% | +4,29% | +205,72% | -16,68% | -10,74% | -1,89% | +178,43% | +73,13% | -70,40% | +105,23% | +27,12% | +45,49% | -79,19% | -17,37% | +34,54% | -16,07% | -47,98% | -76,83% | +1 089,24% | -16,29% | -5,79% | +12,42% | +17,83% | +7,79% | +124,10% | +3,37% | +7,30% | -10,82% | -4,07% | +90,82% | +4,31% | +0,26% | -6,17% | -29,88% | +4,86% | +4,73% | -5,84% | -5,25% | +6,79% | +1,89% | -0,59% | +0,35% | +16,30% | -10,35% | -8,96% | +11,90% | -34,66% | -0,57% | -0,55% | +2,09% | +5,11% | -7,35% | 0,00% | 0,00% | 0,00% | +7,07% | +3,97% | -99,77% | 0,00% | 0,00% | +8 681,82% | -98,86% | 0,00% |
dynamika r/r | | | | | +415,82% | +499,57% | +69,64% | +60,21% | +70,18% | +26,24% | +23,87% | +25,90% | -26,39% | -32,35% | -17,08% | -27,97% | -51,91% | -29,97% | -38,73% | -51,71% | +13,85% | +105,41% | +80,03% | +137,13% | +123,08% | +103,16% | +322,12% | +39,97% | +192,78% | +33,67% | +12,33% | -21,02% | -68,20% | -66,34% | -80,58% | -51,46% | -86,39% | +20,29% | +19,98% | +117,30% | +954,43% | +4,47% | +34,52% | +219,97% | +194,24% | +167,96% | +121,69% | -5,10% | +75,17% | +70,29% | +91,43% | +87,24% | -31,20% | -30,84% | -27,75% | -27,50% | -2,03% | -0,23% | -2,93% | +2,49% | +8,55% | +18,22% | +4,02% | -4,74% | +6,22% | -40,32% | -33,81% | -27,70% | -34,04% | +6,10% | -1,13% | -0,58% | -2,61% | -7,35% | +7,07% | +11,31% | -99,74% | -99,74% | -99,76% | -79,76% | 0,00% | 0,00% |
Inwestycje krótkoterminowe |
|
6 283 | 3 432 | 4 799 | 4 698 | 3 790 | 6 299 | 8 533 | 8 941 | 8 903 | 8 645 | 7 683 | 7 272 | 4 875 | 6 867 | 6 410 | 7 326 | 8 322 | 11 513 | 15 335 | 12 497 | 12 311 | 9 999 | 7 658 | 9 499 | 7 730 | 6 326 | 3 917 | 10 599 | 9 355 | 7 580 | 8 015 | 9 056 | 8 055 | 10 654 | 9 254 | 8 363 | 6 779 | 9 003 | 11 546 | 5 120 | 3 356 | 7 498 | 4 146 | 7 633 | 7 537 | 10 325 | 11 213 | 5 454 | 4 660 | 4 688 | 6 162 | 6 452 | 5 093 | 5 976 | 2 191 | 2 603 | 1 659 | 3 368 | 3 083 | 2 731 | 1 825 | 6 747 | 6 553 | 6 558 | 6 232 | 3 684 | 1 239 | 1 305 | 1 501 | 1 548 | 1 183 | 675 | 1 403 | 559 | 704 | 723 | 720 | 770 | 1 494 | 1 491 | 1 639 |
dynamika kw/kw | | -8,74% | -45,38% | +39,83% | -2,10% | -19,33% | +66,20% | +35,47% | +4,78% | -0,43% | -2,90% | -11,13% | -5,35% | -32,96% | +40,86% | -6,66% | +14,29% | +13,60% | +38,34% | +33,20% | -18,51% | -1,49% | -18,78% | -23,41% | +24,04% | -18,62% | -18,16% | -38,08% | +170,59% | -11,74% | -18,97% | +5,74% | +12,99% | -11,05% | +32,27% | -13,14% | -9,63% | -18,94% | +32,81% | +28,25% | -55,66% | -34,45% | +123,42% | -44,71% | +84,11% | -1,26% | +36,99% | +8,60% | -51,36% | -14,56% | +0,60% | +31,44% | +4,71% | -21,06% | +17,34% | -63,34% | +18,80% | -36,27% | +103,01% | -8,46% | -11,42% | -33,17% | +269,70% | -2,88% | +0,08% | -4,97% | -40,89% | -66,37% | +5,33% | +15,02% | +3,13% | -23,58% | -42,94% | +107,85% | -60,16% | +25,94% | +2,70% | -0,41% | +6,94% | +94,03% | -0,20% | +9,93% |
dynamika r/r | | | | | -31,76% | -39,68% | +83,54% | +77,81% | +90,32% | +134,91% | +37,24% | -9,96% | -18,67% | -45,24% | -20,57% | -16,57% | +0,74% | +70,71% | +67,66% | +139,24% | +70,58% | +47,93% | -13,15% | -50,06% | -23,99% | -37,21% | -36,73% | -48,85% | +11,58% | +21,02% | +19,82% | +104,62% | -14,56% | -13,90% | +40,55% | +15,46% | -7,65% | -15,84% | -15,50% | +24,77% | -38,78% | -50,49% | -16,72% | -64,09% | +49,08% | +124,58% | +37,70% | +170,45% | -28,55% | -38,17% | -54,60% | -45,05% | +18,30% | +9,29% | +27,47% | -64,44% | -59,66% | -67,43% | -43,64% | +40,71% | +4,92% | +10,01% | +100,33% | +112,55% | +140,13% | +241,48% | -45,40% | -81,09% | -80,10% | -75,91% | -57,98% | -4,52% | -48,28% | -6,53% | -63,89% | -40,49% | +7,11% | -48,68% | +37,75% | +112,22% | +106,22% | +127,64% |
w tym gotówka |
| 3 645 | 3 432 | 4 799 | 4 698 | 2 984 | 6 299 | 8 533 | 8 941 | 8 903 | 8 645 | 7 683 | 7 272 | 4 875 | 6 867 | 6 410 | 7 326 | 8 322 | 11 513 | 15 335 | 12 497 | 12 311 | 9 999 | 7 658 | 9 499 | 7 730 | 6 326 | 3 917 | 10 599 | 9 355 | 7 580 | 8 015 | 9 056 | 8 055 | 10 654 | 9 254 | 8 363 | 6 779 | 9 003 | 11 546 | 5 120 | 3 356 | 7 491 | 4 146 | 7 633 | 7 537 | 10 325 | 11 205 | 5 454 | 4 629 | 4 684 | 6 162 | 6 452 | 5 093 | 5 976 | 2 164 | 2 587 | 1 659 | 2 907 | 3 083 | 1 929 | 1 825 | 6 747 | 6 553 | 6 558 | 6 232 | 3 684 | 1 239 | 1 305 | 1 501 | 1 548 | 1 183 | 675 | 1 403 | 559 | 704 | 723 | 720 | 770 | 1 494 | 1 491 | 1 639 |
dynamika kw/kw | | -47,06% | -5,84% | +39,83% | -2,10% | -36,48% | +111,09% | +35,47% | +4,78% | -0,43% | -2,90% | -11,13% | -5,35% | -32,96% | +40,86% | -6,66% | +14,29% | +13,60% | +38,34% | +33,20% | -18,51% | -1,49% | -18,78% | -23,41% | +24,04% | -18,62% | -18,16% | -38,08% | +170,59% | -11,74% | -18,97% | +5,74% | +12,99% | -11,05% | +32,27% | -13,14% | -9,63% | -18,94% | +32,81% | +28,25% | -55,66% | -34,45% | +123,21% | -44,65% | +84,11% | -1,26% | +36,99% | +8,52% | -51,33% | -15,13% | +1,19% | +31,55% | +4,71% | -21,06% | +17,34% | -63,79% | +19,55% | -35,87% | +75,23% | +6,05% | -37,43% | -5,39% | +269,70% | -2,88% | +0,08% | -4,97% | -40,89% | -66,37% | +5,33% | +15,02% | +3,13% | -23,58% | -42,94% | +107,85% | -60,16% | +25,94% | +2,70% | -0,41% | +6,94% | +94,03% | -0,20% | +9,93% |
dynamika r/r | | | | | -31,76% | -18,13% | +83,54% | +77,81% | +90,32% | +198,36% | +37,24% | -9,96% | -18,67% | -45,24% | -20,57% | -16,57% | +0,74% | +70,71% | +67,66% | +139,24% | +70,58% | +47,93% | -13,15% | -50,06% | -23,99% | -37,21% | -36,73% | -48,85% | +11,58% | +21,02% | +19,82% | +104,62% | -14,56% | -13,90% | +40,55% | +15,46% | -7,65% | -15,84% | -15,50% | +24,77% | -38,78% | -50,49% | -16,79% | -64,09% | +49,08% | +124,58% | +37,83% | +170,26% | -28,55% | -38,58% | -54,63% | -45,01% | +18,30% | +10,02% | +27,58% | -64,88% | -59,90% | -67,43% | -51,36% | +42,47% | -25,43% | +10,01% | +132,09% | +112,55% | +239,97% | +241,48% | -45,40% | -81,09% | -80,10% | -75,91% | -57,98% | -4,52% | -48,28% | -6,53% | -63,89% | -40,49% | +7,11% | -48,68% | +37,75% | +112,22% | +106,22% | +127,64% |
Kapitał własny |
|
40 574 | 40 653 | 42 341 | 42 702 | 44 392 | 47 142 | 48 035 | 48 433 | 51 553 | 54 841 | 60 006 | 62 446 | 65 688 | 64 212 | 66 931 | 67 415 | 73 667 | 67 648 | 68 114 | 67 273 | 68 102 | 66 840 | 68 084 | 68 984 | 70 834 | 72 852 | 73 577 | 75 121 | 77 277 | 76 687 | 78 215 | 78 235 | 80 176 | 75 713 | 77 650 | 77 939 | 80 009 | 77 549 | 79 970 | 80 511 | 82 717 | 80 146 | 82 685 | 83 693 | 85 696 | 83 306 | 85 305 | 86 087 | 88 222 | 85 240 | 87 426 | 88 759 | 91 169 | 88 407 | 90 341 | 90 698 | 93 080 | 90 470 | 91 672 | 92 958 | 92 711 | 92 878 | 95 296 | 104 045 | 105 908 | 113 837 | 115 317 | 115 723 | 119 098 | 117 925 | 119 980 | 119 978 | 120 365 | 116 617 | 114 248 | 116 066 | 114 259 | 110 275 | 119 713 | 117 365 | 115 906 |
dynamika kw/kw | | +3,27% | +0,19% | +4,15% | +0,85% | +3,96% | +6,19% | +1,89% | +0,83% | +6,44% | +6,38% | +9,42% | +4,07% | +5,19% | -2,25% | +4,23% | +0,72% | +9,27% | -8,17% | +0,69% | -1,23% | +1,23% | -1,85% | +1,86% | +1,32% | +2,68% | +2,85% | +1,00% | +2,10% | +2,87% | -0,76% | +1,99% | +0,03% | +2,48% | -5,57% | +2,56% | +0,37% | +2,66% | -3,07% | +3,12% | +0,68% | +2,74% | -3,11% | +3,17% | +1,22% | +2,39% | -2,79% | +2,40% | +0,92% | +2,48% | -3,38% | +2,56% | +1,52% | +2,72% | -3,03% | +2,19% | +0,40% | +2,63% | -2,80% | +1,33% | +1,40% | -0,27% | +0,18% | +2,60% | +9,18% | +1,79% | +7,49% | +1,30% | +0,35% | +2,92% | -0,98% | +1,74% | 0,00% | +0,32% | -3,11% | -2,03% | +1,59% | -1,56% | -3,49% | +8,56% | -1,96% | -1,24% |
dynamika r/r | | | | | +8,68% | +9,41% | +15,96% | +13,45% | +13,42% | +16,13% | +16,33% | +24,92% | +28,93% | +27,42% | +17,09% | +11,54% | +7,96% | +12,15% | +5,35% | +1,77% | -0,21% | -7,55% | -1,19% | -0,04% | +2,54% | +4,01% | +8,99% | +8,07% | +8,90% | +9,10% | +5,26% | +6,30% | +4,15% | +3,75% | -1,27% | -0,72% | -0,38% | -0,21% | +2,42% | +2,99% | +3,30% | +3,38% | +3,35% | +3,40% | +3,95% | +3,60% | +3,94% | +3,17% | +2,86% | +2,95% | +2,32% | +2,49% | +3,10% | +3,34% | +3,72% | +3,33% | +2,18% | +2,10% | +2,33% | +1,47% | +2,49% | -0,40% | +2,66% | +3,95% | +11,93% | +14,23% | +22,57% | +21,01% | +11,22% | +12,45% | +3,59% | +4,04% | +3,68% | +1,06% | -1,11% | -4,78% | -3,26% | -5,07% | -5,44% | +4,78% | +1,12% | +1,44% |
Kapitał podstawowy | | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 | 4 797 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 22 225 | 24 046 | 24 046 | 23 947 | 24 049 | 27 672 | 27 657 | 27 662 | 27 662 | 31 330 | 31 331 | 31 383 | 31 375 | 35 766 | 35 794 | 35 863 | 35 867 | 41 198 | 41 236 | 41 203 | 41 203 | 41 414 | 41 414 | 43 213 | 43 213 | 45 512 | 45 592 | 45 199 | 45 198 | 49 667 | 49 599 | 49 670 | 49 643 | 50 621 | 51 099 | 50 901 | 50 919 | 53 110 | 53 110 | 53 110 | 53 110 | 57 053 | 57 053 | 57 056 | 57 056 | 60 329 | 60 329 | 60 330 | 60 330 | 62 782 | 62 782 | 62 782 | 62 947 | 65 599 | 65 599 | 65 623 | 65 623 | 67 457 | 67 457 | 67 461 | 67 461 | 73 740 | 73 740 | 73 748 | 13 350 | 13 350 | 13 350 | 13 350 | 13 350 | 13 350 | 13 350 | 13 350 | 13 350 | 13 350 | 13 350 | 13 350 | 13 350 | 13 350 | 13 350 | 13 350 | 13 350 |
dynamika kw/kw | | +0,01% | +8,19% | 0,00% | -0,41% | +0,43% | +15,07% | -0,05% | +0,02% | 0,00% | +13,26% | +0,00% | +0,17% | -0,03% | +14,00% | +0,08% | +0,19% | +0,01% | +14,86% | +0,09% | -0,08% | 0,00% | +0,51% | 0,00% | +4,34% | 0,00% | +5,32% | +0,18% | -0,86% | 0,00% | +9,89% | -0,14% | +0,14% | -0,05% | +1,97% | +0,94% | -0,39% | +0,04% | +4,30% | 0,00% | 0,00% | 0,00% | +7,42% | 0,00% | +0,01% | 0,00% | +5,74% | 0,00% | +0,00% | 0,00% | +4,06% | 0,00% | 0,00% | +0,26% | +4,21% | 0,00% | +0,04% | 0,00% | +2,79% | 0,00% | +0,01% | 0,00% | +9,31% | 0,00% | +0,01% | -81,90% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | +7,76% | +8,21% | +15,08% | +15,02% | +15,51% | +15,02% | +13,22% | +13,28% | +13,45% | +13,42% | +14,16% | +14,24% | +14,28% | +14,32% | +15,19% | +15,20% | +14,89% | +14,88% | +0,52% | +0,43% | +4,88% | +4,88% | +9,90% | +10,09% | +4,60% | +4,59% | +9,13% | +8,79% | +9,89% | +9,83% | +1,92% | +3,02% | +2,48% | +2,57% | +4,92% | +3,94% | +4,34% | +4,30% | +7,42% | +7,42% | +7,43% | +7,43% | +5,74% | +5,74% | +5,74% | +5,74% | +4,07% | +4,07% | +4,06% | +4,34% | +4,49% | +4,49% | +4,53% | +4,25% | +2,83% | +2,83% | +2,80% | +2,80% | +9,31% | +9,31% | +9,32% | -80,21% | -81,90% | -81,90% | -81,90% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Zysk lat ubiegłych | | 3 494 | 3 005 | 4 678 | 4 874 | 4 823 | 5 814 | 6 704 | 6 587 | 9 693 | 6 750 | 4 185 | 5 131 | 8 354 | 2 519 | 5 311 | 5 760 | 7 940 | - 686 | 362 | 2 210 | 3 128 | 1 594 | 1 013 | 1 807 | 3 788 | 1 373 | 5 123 | 8 889 | 11 082 | 6 141 | 7 771 | 7 833 | 10 042 | 5 612 | 7 368 | 8 568 | 10 779 | 6 175 | 8 597 | 8 841 | 11 047 | 4 538 | 7 186 | 8 100 | 10 230 | 4 577 | 6 577 | 7 398 | 9 533 | 4 175 | 6 361 | 7 720 | 9 965 | 4 590 | 6 524 | 6 882 | 9 267 | 4 820 | 6 051 | 7 350 | 7 103 | 2 348 | 4 766 | 113 | 69 316 | 67 526 | 69 006 | 69 856 | 73 271 | 70 085 | 74 239 | 74 159 | 74 549 | 70 937 | 68 573 | 67 359 | 65 555 | 61 571 | 57 529 | 55 734 | 54 273 |
dynamika kw/kw | | +10,22% | -14,00% | +55,67% | +4,19% | -1,05% | +20,55% | +15,31% | -1,75% | +47,15% | -30,36% | -38,00% | +22,60% | +62,81% | -69,85% | +110,84% | +8,45% | +37,85% | -108,64% | +152,77% | +510,50% | +41,54% | -49,04% | -36,45% | +78,38% | +109,63% | -63,75% | +273,12% | +73,51% | +24,67% | -44,59% | +26,54% | +0,80% | +28,20% | -44,11% | +31,29% | +16,29% | +25,81% | -42,71% | +39,22% | +2,84% | +24,95% | -58,92% | +58,35% | +12,72% | +26,30% | -55,26% | +43,70% | +12,48% | +28,86% | -56,20% | +52,36% | +21,36% | +29,08% | -53,94% | +42,14% | +5,49% | +34,66% | -47,99% | +25,54% | +21,47% | -3,36% | -66,94% | +102,98% | -97,63% | +61 241,59% | -2,58% | +2,19% | +1,23% | +4,89% | -4,35% | +5,93% | -0,11% | +0,53% | -4,85% | -3,33% | -1,77% | -2,68% | -6,08% | -6,56% | -3,12% | -2,62% |
dynamika r/r | | | | | +53,75% | +38,04% | +93,48% | +43,31% | +35,15% | +100,97% | +16,10% | -37,57% | -22,10% | -13,81% | -62,68% | +26,91% | +12,26% | -4,96% | -127,23% | -93,18% | -61,63% | -60,60% | +332,36% | +179,83% | -18,24% | +21,10% | -13,86% | +405,73% | +391,92% | +192,56% | +347,27% | +51,69% | -11,88% | -9,38% | -8,61% | -5,19% | +9,38% | +7,34% | +10,03% | +16,68% | +3,19% | +2,49% | -26,51% | -16,41% | -8,38% | -7,40% | +0,86% | -8,47% | -8,67% | -6,81% | -8,78% | -3,28% | +4,35% | +4,53% | +9,94% | +2,56% | -10,85% | -7,00% | +5,01% | -7,25% | +6,80% | -23,35% | -51,29% | -21,24% | -98,46% | +875,87% | +2 775,89% | +1 347,88% | +61 719,47% | +5,71% | +3,79% | +7,58% | +6,16% | +1,74% | +1,22% | -7,63% | -9,17% | -12,06% | -13,20% | -16,11% | -17,26% | -17,21% |
Zysk netto | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | |
Udziały niekontrolujące | | 34 | 32 | 34 | 27 | 32 | 30 | 31 | 32 | 34 | 33 | 2 158 | 2 143 | 2 147 | 2 061 | 1 885 | 1 814 | 3 523 | 2 084 | 1 794 | 1 590 | 1 522 | 1 583 | 1 639 | 1 446 | 1 370 | 1 453 | 1 179 | 1 275 | 1 265 | 1 191 | 1 242 | 1 149 | 1 149 | 500 | 215 | 197 | 197 | 197 | 197 | 197 | 197 | 197 | 197 | 201 | 201 | 201 | 201 | 201 | 201 | 125 | 125 | 125 | 140 | 138 | 138 | 138 | 138 | 146 | 146 | 146 | 146 | 155 | 155 | 163 | 260 | 259 | 259 | 251 | 253 | 257 | 255 | 255 | 252 | 244 | 239 | 224 | 221 | 221 | 226 | 222 | 224 |
dynamika kw/kw | | +9,68% | -5,88% | +6,25% | -20,59% | +18,52% | -6,25% | +3,33% | +3,23% | +6,25% | -2,94% | +6 439,39% | -0,70% | +0,19% | -4,01% | -8,54% | -3,77% | +94,21% | -40,85% | -13,92% | -11,37% | -4,28% | +4,01% | +3,54% | -11,78% | -5,26% | +6,06% | -18,86% | +8,14% | -0,78% | -5,85% | +4,28% | -7,49% | 0,00% | -56,48% | -57,00% | -8,37% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +2,03% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -37,81% | 0,00% | 0,00% | +12,00% | -1,43% | 0,00% | 0,00% | 0,00% | +5,80% | 0,00% | 0,00% | 0,00% | +6,16% | 0,00% | +5,16% | +59,51% | -0,38% | 0,00% | -3,09% | +0,80% | +1,58% | -0,78% | 0,00% | -1,18% | -3,17% | -2,05% | -6,28% | -1,34% | 0,00% | +2,26% | -1,77% | +0,90% |
dynamika r/r | | | | | -12,90% | -5,88% | -6,25% | -8,82% | +18,52% | +6,25% | +10,00% | +6 861,29% | +6 596,88% | +6 214,71% | +6 145,45% | -12,65% | -15,35% | +64,09% | +1,12% | -4,83% | -12,35% | -56,80% | -24,04% | -8,64% | -9,06% | -9,99% | -8,21% | -28,07% | -11,83% | -7,66% | -18,03% | +5,34% | -9,88% | -9,17% | -58,02% | -82,69% | -82,85% | -82,85% | -60,60% | -8,37% | 0,00% | 0,00% | 0,00% | 0,00% | +2,03% | +2,03% | +2,03% | +2,03% | 0,00% | 0,00% | -37,81% | -37,81% | -37,81% | -30,35% | +10,40% | +10,40% | +10,40% | -1,43% | +5,80% | +5,80% | +5,80% | +5,80% | +6,16% | +6,16% | +11,64% | +78,08% | +67,10% | +67,10% | +53,99% | -2,69% | -0,77% | -1,54% | +1,59% | -0,40% | -5,06% | -6,27% | -12,16% | -12,30% | -9,43% | -5,44% | -0,89% | +1,36% |
Zobowiązania długoterminowe |
|
0 | 4 750 | 4 606 | 3 952 | 922 | 3 897 | 3 754 | 3 949 | 3 968 | 3 432 | 4 471 | 3 715 | 3 364 | 3 533 | 3 389 | 3 158 | 4 305 | 3 770 | 3 621 | 3 522 | 3 477 | 3 914 | 3 922 | 3 752 | 3 784 | 3 805 | 3 495 | 16 592 | 16 343 | 23 317 | 23 505 | 22 661 | 22 196 | 21 688 | 20 919 | 20 321 | 19 441 | 18 700 | 17 967 | 19 769 | 19 596 | 21 564 | 21 137 | 23 432 | 22 515 | 21 926 | 21 014 | 21 132 | 21 573 | 20 909 | 19 838 | 18 787 | 18 451 | 18 935 | 18 459 | 17 930 | 20 407 | 19 441 | 20 454 | 17 981 | 16 307 | 16 838 | 16 176 | 20 052 | 19 429 | 21 651 | 22 954 | 24 414 | 24 673 | 25 934 | 32 274 | 34 515 | 35 243 | 37 317 | 35 981 | 33 039 | 30 914 | 27 915 | 29 954 | 26 284 | 24 265 |
dynamika kw/kw | | -100,00% | | -3,03% | -14,20% | -76,67% | +322,67% | -3,67% | +5,19% | +0,48% | -13,51% | +30,27% | -16,91% | -9,45% | +5,02% | -4,08% | -6,82% | +36,32% | -12,43% | -3,95% | -2,73% | -1,28% | +12,57% | +0,20% | -4,33% | +0,85% | +0,55% | -8,15% | +374,74% | -1,50% | +42,67% | +0,81% | -3,59% | -2,05% | -2,29% | -3,55% | -2,86% | -4,33% | -3,81% | -3,92% | +10,03% | -0,88% | +10,04% | -1,98% | +10,86% | -3,91% | -2,62% | -4,16% | +0,56% | +2,09% | -3,08% | -5,12% | -5,30% | -1,79% | +2,62% | -2,51% | -2,87% | +13,81% | -4,73% | +5,21% | -12,09% | -9,31% | +3,26% | -3,93% | +23,96% | -3,11% | +11,44% | +6,02% | +6,36% | +1,06% | +5,11% | +24,45% | +6,94% | +2,11% | +5,88% | -3,58% | -8,18% | -6,43% | -9,70% | +7,30% | -12,25% | -7,68% |
dynamika r/r | | | | | +40,14% | | -17,96% | -18,50% | -0,08% | +330,37% | -11,93% | +19,10% | -5,93% | -15,22% | +2,94% | -24,20% | -14,99% | +27,97% | +6,71% | +6,85% | +11,53% | -19,23% | +3,82% | +8,31% | +6,53% | +8,83% | -2,78% | -10,89% | +342,22% | +331,90% | +512,80% | +572,53% | +36,58% | +35,81% | -6,99% | -11,00% | -10,33% | -12,41% | -13,78% | -14,11% | -2,72% | +0,80% | +15,32% | +17,64% | +18,53% | +14,90% | +1,68% | -0,58% | -9,82% | -4,18% | -4,64% | -5,60% | -11,10% | -14,47% | -9,44% | -6,95% | -4,56% | +10,60% | +2,67% | +10,81% | +0,28% | -20,09% | -13,39% | -20,92% | +11,52% | +19,15% | +28,58% | +41,90% | +21,75% | +26,99% | +19,78% | +40,60% | +41,37% | +42,84% | +43,89% | +11,49% | -4,28% | -12,28% | -25,19% | -16,75% | -20,45% | -21,51% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 458 | 9 018 | 8 563 | 8 161 | 7 679 | 7 301 | 2 048 | 2 406 | 6 171 | 5 692 | 5 297 | 5 072 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4,65% | -5,05% | -4,69% | -5,91% | -4,92% | -71,95% | +17,48% | +156,48% | -7,76% | -6,94% | -4,25% | -100,00% | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18,81% | -19,04% | -76,08% | -70,52% | -19,64% | -22,04% | +158,64% | +110,81% | -100,00% | -100,00% | -100,00% | -100,00% | |
Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 273 | 258 | 181 | 227 | 150 | 135 | 5 172 | 4 926 | 11 594 | 11 242 | 9 230 | 9 123 | 8 667 | 7 970 | 7 364 | 6 892 | 6 415 | 2 787 | 5 593 | 5 059 | 6 147 | 5 569 | 4 954 | 4 356 | 3 801 | 3 049 | 2 681 | 1 703 | 1 065 | 650 | 0 | 0 | 0 | 0 | 0 | 0 | 2 436 | 3 233 | 1 379 | 313 | 110 | 97 | 84 | 72 | 164 | 125 | 86 | 72 | 33 | 25 | 188 | 139 | 52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | -5,49% | -29,84% | +25,41% | -33,92% | -10,00% | +3 731,11% | -4,76% | +135,36% | -3,04% | -17,90% | -1,16% | -5,00% | -8,04% | -7,60% | -6,41% | -6,92% | -56,55% | +100,68% | -9,55% | +21,51% | -9,40% | -11,04% | -12,07% | -12,74% | -19,78% | -12,07% | -36,48% | -37,46% | -38,97% | -100,00% | | | | | | | +32,72% | -57,35% | -77,30% | -64,86% | -11,82% | -13,40% | -14,29% | +127,78% | -23,78% | -31,20% | -16,28% | -54,17% | -24,24% | +652,00% | -26,06% | -62,59% | -100,00% | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | -45,05% | -47,67% | +2 757,46% | +2 070,04% | +7 629,33% | +8 227,41% | +78,46% | +85,20% | -25,25% | -29,11% | -20,22% | -24,45% | -25,98% | -65,03% | -24,05% | -26,60% | -4,18% | +99,82% | -11,42% | -13,90% | -38,16% | -45,25% | -45,88% | -60,90% | -71,98% | -78,68% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | -95,48% | -97,00% | -93,91% | -77,00% | +49,09% | +28,87% | +2,38% | 0,00% | -79,88% | -80,00% | +118,60% | +93,06% | +57,58% | -100,00% | -100,00% | -100,00% | -100,00% | | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 1 681 | 1 535 | 634 | 0 | 650 | 539 | 512 | 512 | 636 | 636 | 0 | 0 | 383 | 383 | 0 | 0 | 168 | 168 | 78 | 78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 428 | 416 | 399 | 399 | 1 408 | 2 058 | 1 566 | 1 462 | 1 550 | 2 099 | 1 598 | 1 462 | 1 506 | 3 011 | 1 050 | 1 084 | 946 | 639 | 1 009 | 867 | 236 | 2 431 | 2 694 | 4 542 | 4 728 | 6 145 | 5 923 | 12 695 | 15 655 | 19 225 | 19 950 | 19 172 | 18 977 | 17 278 | 14 818 | 14 119 | 12 080 | 10 498 |
dynamika kw/kw | | | | -8,69% | -58,70% | -100,00% | | -17,08% | -5,01% | 0,00% | +24,22% | 0,00% | -100,00% | | | 0,00% | -100,00% | | | 0,00% | -53,57% | 0,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | -2,80% | -4,09% | 0,00% | +252,88% | +46,16% | -23,91% | -6,64% | +6,02% | +35,42% | -23,87% | -8,51% | +3,01% | +99,93% | -65,13% | +3,24% | -12,73% | -32,45% | +57,90% | -14,07% | -72,78% | +930,08% | +10,82% | +68,60% | +4,10% | +29,97% | -3,61% | +114,33% | +23,32% | +22,80% | +3,77% | -3,90% | -1,02% | -8,95% | -14,24% | -4,72% | -14,44% | -13,10% |
dynamika r/r | | | | | | | -61,33% | -64,89% | -19,24% | | -2,15% | +18,00% | -100,00% | -100,00% | -39,78% | -39,78% | | | -56,14% | -56,14% | | | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | +228,97% | +394,71% | +292,48% | +266,42% | +10,09% | +1,99% | +2,04% | 0,00% | -2,84% | +43,45% | -34,29% | -25,85% | -37,18% | -78,78% | -3,90% | -20,02% | -75,05% | +280,44% | +167,00% | +423,88% | +1 903,39% | +152,78% | +119,86% | +179,50% | +231,11% | +212,86% | +236,82% | +51,02% | +21,22% | -10,13% | -25,72% | -26,36% | -36,34% | -39,24% |
Inne zobowiązania długoterminowe | | 0 | 3 069 | 3 071 | 3 318 | 0 | 3 247 | 3 215 | 3 437 | 3 456 | 2 796 | 3 835 | 3 715 | 3 364 | 3 150 | 3 006 | 3 158 | 4 305 | 3 602 | 3 453 | 3 444 | 3 399 | 3 641 | 3 664 | 3 571 | 3 557 | 3 655 | 3 360 | 11 420 | 11 417 | 11 723 | 12 263 | 13 431 | 13 073 | 13 021 | 12 949 | 12 957 | 12 549 | 12 285 | 15 180 | 14 176 | 14 537 | 15 417 | 15 568 | 18 050 | 17 743 | 17 726 | 17 566 | 17 043 | 17 812 | 18 278 | 17 726 | 17 237 | 16 352 | 17 337 | 16 997 | 16 424 | 17 396 | 15 955 | 16 137 | 15 656 | 15 355 | 15 719 | 15 212 | 19 732 | 7 468 | 9 775 | 9 724 | 11 439 | 10 777 | 12 677 | 17 506 | 16 266 | 9 708 | 11 623 | 11 512 | 8 990 | 13 636 | 13 097 | 15 835 | 14 204 | 13 767 |
dynamika kw/kw | | -100,00% | | +0,07% | +8,04% | -100,00% | | -0,99% | +6,91% | +0,55% | -19,10% | +37,16% | -3,13% | -9,45% | -6,36% | -4,57% | +5,06% | +36,32% | -16,33% | -4,14% | -0,26% | -1,31% | +7,12% | +0,63% | -2,54% | -0,39% | +2,76% | -8,07% | +239,88% | -0,03% | +2,68% | +4,61% | +9,52% | -2,67% | -0,40% | -0,55% | +0,06% | -3,15% | -2,10% | +23,57% | -6,61% | +2,55% | +6,05% | +0,98% | +15,94% | -1,70% | -0,10% | -0,90% | -2,98% | +4,51% | +2,62% | -3,02% | -2,76% | -5,13% | +6,02% | -1,96% | -3,37% | +5,92% | -8,28% | +1,14% | -2,98% | -1,92% | +2,37% | -3,23% | +29,71% | -62,15% | +30,89% | -0,52% | +17,64% | -5,79% | +17,63% | +38,09% | -7,08% | -40,32% | +19,73% | -0,96% | -21,91% | +51,68% | -3,95% | +20,91% | -10,30% | -3,08% |
dynamika r/r | | | | | +17,66% | | +5,80% | +4,69% | +3,59% | | -13,89% | +19,28% | +8,09% | -2,66% | +12,66% | -21,62% | -14,99% | +27,97% | +14,35% | +14,87% | +9,06% | -21,05% | +1,08% | +6,11% | +3,69% | +4,65% | +0,38% | -8,30% | +219,80% | +220,97% | +220,74% | +264,97% | +17,61% | +14,50% | +11,07% | +5,59% | -3,53% | -4,01% | -5,65% | +17,23% | +9,41% | +15,84% | +25,49% | +2,56% | +27,33% | +22,05% | +14,98% | +12,83% | -5,58% | +0,39% | +3,11% | +0,91% | +1,14% | -8,20% | -5,15% | -4,11% | -4,72% | +6,38% | -7,97% | -5,06% | -4,68% | -11,73% | -1,48% | -5,73% | +26,03% | -51,36% | -37,81% | -36,08% | -42,03% | +44,31% | +29,69% | +80,03% | +42,20% | -9,92% | -8,31% | -34,24% | -44,73% | +40,46% | +12,68% | +37,55% | +58,00% | +0,96% |
Zobowiązania krótkoterminowe |
|
10 619 | 18 886 | 16 403 | 16 333 | 19 966 | 15 653 | 16 136 | 13 052 | 13 610 | 13 097 | 18 848 | 18 238 | 18 835 | 23 200 | 17 292 | 14 742 | 14 177 | 16 544 | 16 542 | 11 951 | 14 527 | 18 562 | 16 632 | 17 748 | 18 366 | 17 586 | 14 920 | 13 773 | 12 716 | 15 591 | 14 932 | 13 909 | 14 885 | 17 417 | 12 110 | 10 977 | 13 908 | 19 291 | 17 384 | 10 651 | 13 770 | 19 568 | 14 441 | 12 464 | 14 581 | 19 985 | 18 259 | 16 039 | 17 751 | 22 978 | 23 029 | 20 136 | 19 863 | 23 220 | 19 440 | 17 392 | 21 467 | 26 261 | 24 699 | 22 420 | 25 217 | 22 602 | 17 070 | 17 733 | 22 150 | 30 531 | 28 675 | 37 781 | 49 369 | 50 239 | 47 163 | 44 649 | 48 555 | 42 495 | 38 856 | 33 970 | 42 912 | 44 703 | 45 876 | 40 705 | 45 754 |
dynamika kw/kw | | +45,55% | +77,85% | -13,15% | -0,43% | +22,24% | -21,60% | +3,09% | -19,11% | +4,28% | -3,77% | +43,91% | -3,24% | +3,27% | +23,17% | -25,47% | -14,75% | -3,83% | +16,70% | -0,01% | -27,75% | +21,55% | +27,78% | -10,40% | +6,71% | +3,48% | -4,25% | -15,16% | -7,69% | -7,67% | +22,61% | -4,23% | -6,85% | +7,02% | +17,01% | -30,47% | -9,36% | +26,70% | +38,70% | -9,89% | -38,73% | +29,28% | +42,11% | -26,20% | -13,69% | +16,98% | +37,06% | -8,64% | -12,16% | +10,67% | +29,45% | +0,22% | -12,56% | -1,36% | +16,90% | -16,28% | -10,53% | +23,43% | +22,33% | -5,95% | -9,23% | +12,48% | -10,37% | -24,48% | +3,88% | +24,91% | +37,84% | -6,08% | +31,76% | +30,67% | +1,76% | -6,12% | -5,33% | +8,75% | -12,48% | -8,56% | -12,57% | +26,32% | +4,17% | +2,62% | -11,27% | +12,40% |
dynamika r/r | | | | | +123,86% | +88,02% | -17,12% | -1,63% | -20,09% | -31,83% | -16,33% | +16,81% | +39,73% | +38,39% | +77,14% | -8,26% | -19,17% | -24,73% | -28,69% | -4,34% | -18,93% | +2,47% | +12,20% | +0,54% | +48,51% | +26,43% | -5,26% | -10,29% | -22,40% | -30,76% | -11,34% | +0,08% | +0,99% | +17,06% | +11,71% | -18,90% | -21,08% | -6,56% | +10,76% | +43,55% | -2,97% | -0,99% | +1,44% | -16,93% | +17,02% | +5,89% | +2,13% | +26,44% | +28,68% | +21,74% | +14,98% | +26,12% | +25,54% | +11,90% | +1,05% | -15,58% | -13,63% | +8,08% | +13,10% | +27,05% | +28,91% | +17,47% | -13,93% | -30,89% | -20,91% | -12,16% | +35,08% | +67,98% | +113,05% | +122,88% | +64,55% | +64,47% | +18,18% | -1,65% | -15,41% | -17,61% | -23,92% | -11,62% | +5,20% | +18,07% | +19,83% | +6,62% |
Z tytułu dostaw i usług | | 0 | 10 861 | 7 769 | 6 381 | 0 | 7 686 | 8 415 | 5 460 | 6 816 | 7 419 | 10 080 | 10 456 | 10 771 | 14 885 | 9 199 | 7 366 | 7 831 | 11 493 | 11 599 | 7 182 | 8 540 | 12 749 | 9 799 | 8 475 | 10 265 | 11 550 | 8 263 | 8 805 | 9 132 | 10 454 | 7 933 | 6 125 | 8 447 | 11 353 | 6 804 | 5 724 | 8 169 | 13 088 | 11 525 | 6 089 | 8 604 | 12 586 | 7 753 | 6 166 | 8 397 | 13 188 | 11 840 | 9 392 | 10 477 | 14 242 | 14 936 | 11 886 | 12 469 | 14 646 | 9 779 | 8 113 | 11 322 | 16 107 | 11 694 | 10 146 | 11 595 | 10 698 | 8 593 | 9 488 | 18 061 | 22 446 | 17 847 | 25 726 | 33 303 | 32 630 | 25 339 | 22 577 | 25 247 | 23 032 | 19 234 | 14 340 | 20 980 | 20 380 | 21 650 | 18 171 | 20 267 |
dynamika kw/kw | | -100,00% | | -28,47% | -17,87% | -100,00% | | +9,48% | -35,12% | +24,84% | +8,85% | +35,87% | +3,73% | +3,01% | +38,20% | -38,20% | -19,93% | +6,31% | +46,76% | +0,92% | -38,08% | +18,91% | +49,29% | -23,14% | -13,51% | +21,12% | +12,52% | -28,46% | +6,56% | +3,71% | +14,48% | -24,12% | -22,79% | +37,91% | +34,40% | -40,07% | -15,87% | +42,71% | +60,22% | -11,94% | -47,17% | +41,30% | +46,28% | -38,40% | -20,47% | +36,18% | +57,06% | -10,22% | -20,68% | +11,55% | +35,94% | +4,87% | -20,42% | +4,90% | +17,46% | -33,23% | -17,04% | +39,55% | +42,26% | -27,40% | -13,24% | +14,28% | -7,74% | -19,68% | +10,42% | +90,36% | +24,28% | -20,49% | +44,15% | +29,45% | -2,02% | -22,34% | -10,90% | +11,83% | -8,77% | -16,49% | -25,44% | +46,30% | -2,86% | +6,23% | -16,07% | +11,53% |
dynamika r/r | | | | | +39,32% | | -29,23% | +8,32% | -14,43% | | -3,47% | +19,79% | +91,50% | +58,03% | +100,63% | -8,74% | -29,55% | -27,30% | -22,79% | +26,09% | -2,50% | +9,05% | +10,93% | -15,52% | +18,00% | +20,20% | -9,40% | -15,68% | +3,89% | -11,04% | -9,49% | -3,99% | -30,44% | -7,50% | +8,60% | -14,23% | -6,55% | -3,29% | +15,28% | +69,39% | +6,38% | +5,33% | -3,84% | -32,73% | +1,26% | -2,41% | +4,78% | +52,72% | +52,32% | +24,77% | +7,99% | +26,15% | +26,55% | +19,01% | +2,84% | -34,53% | -31,74% | -9,20% | +9,98% | +19,58% | +25,06% | +2,41% | -33,58% | -26,52% | -6,49% | +55,77% | +109,81% | +107,69% | +171,14% | +84,39% | +45,37% | +41,98% | -12,24% | -24,19% | -29,41% | -24,09% | -36,48% | -16,90% | -11,51% | +12,56% | +26,72% | -3,40% |
Kredyty i pożyczki |
|
0 | 4 734 | 5 451 | 6 625 | 0 | 4 463 | 4 064 | 4 500 | 2 928 | 2 597 | 3 396 | 4 713 | 4 189 | 4 277 | 3 647 | 3 938 | 3 768 | 2 328 | 2 238 | 2 395 | 3 420 | 3 142 | 4 541 | 6 355 | 4 486 | 2 737 | 3 108 | 1 884 | 744 | 2 162 | 2 357 | 3 529 | 2 443 | 2 541 | 2 257 | 2 144 | 2 265 | 2 790 | 2 339 | 2 247 | 2 384 | 4 149 | 3 329 | 2 816 | 2 885 | 3 337 | 2 917 | 2 911 | 2 946 | 4 831 | 3 876 | 4 070 | 3 258 | 3 962 | 5 029 | 3 761 | 4 709 | 4 908 | 7 466 | 7 119 | 7 235 | 6 806 | 2 953 | 1 725 | 255 | 4 918 | 6 819 | 8 028 | 11 793 | 12 457 | 13 923 | 9 394 | 10 451 | 10 222 | 11 542 | 10 055 | 14 882 | 16 781 | 16 914 | 14 947 | 16 548 |
dynamika kw/kw | | -100,00% | | +15,15% | +21,54% | -100,00% | | -8,94% | +10,73% | -34,93% | -11,30% | +30,77% | +38,78% | -11,12% | +2,10% | -14,73% | +7,98% | -4,32% | -38,22% | -3,87% | +7,02% | +42,80% | -8,13% | +44,53% | +39,95% | -29,41% | -38,99% | +13,55% | -39,38% | -60,51% | +190,59% | +9,02% | +49,72% | -30,77% | +4,01% | -11,18% | -5,01% | +5,64% | +23,18% | -16,16% | -3,93% | +6,10% | +74,04% | -19,76% | -15,41% | +2,45% | +15,67% | -12,59% | -0,21% | +1,20% | +63,99% | -19,77% | +5,01% | -19,95% | +21,61% | +26,93% | -25,21% | +25,21% | +4,23% | +52,12% | -4,65% | +1,63% | -5,93% | -56,61% | -41,58% | -85,22% | +1 828,63% | +38,65% | +17,73% | +46,90% | +5,63% | +11,77% | -32,53% | +11,25% | -2,19% | +12,91% | -12,88% | +48,01% | +12,76% | +0,79% | -11,63% | +10,71% |
dynamika r/r | | | | | +239,92% | | -5,72% | -25,44% | -32,08% | | -41,81% | -16,44% | +4,73% | +43,07% | +64,69% | +7,39% | -16,44% | -10,05% | -45,57% | -38,63% | -39,18% | -9,24% | +34,97% | +102,90% | +165,34% | +31,17% | -12,89% | -31,56% | -70,35% | -83,42% | -21,01% | -24,16% | +87,31% | +228,36% | +17,53% | -4,24% | -39,25% | -7,29% | +9,80% | +3,63% | +4,80% | +5,25% | +48,71% | +42,33% | +25,32% | +21,02% | -19,57% | -12,38% | +3,37% | +2,11% | +44,77% | +32,88% | +39,81% | +10,59% | -17,99% | +29,75% | -7,59% | +44,54% | +23,88% | +48,46% | +89,28% | +53,64% | +38,67% | -60,45% | -75,77% | -96,48% | -27,74% | +130,92% | +365,39% | +4 524,71% | +153,29% | +104,18% | +17,02% | -11,38% | -17,94% | -17,10% | +7,04% | +42,40% | +64,17% | +46,54% | +48,65% | +11,19% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41 | 0 | 0 | 0 | 0 | 3 | 347 | 0 | 0 | 0 | 0 | 0 | 0 | 228 | 228 | 231 | 38 | 12 | 101 | 29 | 289 | 704 | 615 | 563 | 527 | 472 | 529 | 534 | 552 | 545 | 547 | 1 087 | 560 | 548 | 842 | 1 221 | 1 646 | 1 684 | 738 | 1 453 | 1 201 | 1 585 | 1 976 | 4 348 | 5 902 | 6 253 | 6 037 | 6 184 | 5 937 | 5 894 | 6 409 | 6 103 | 6 065 | 5 993 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | +11 466,67% | -100,00% | | | | | | | 0,00% | +1,32% | -83,55% | -68,42% | +741,67% | -71,29% | +896,55% | +143,60% | -12,64% | -8,46% | -6,39% | -10,44% | +12,08% | +0,95% | +3,37% | -1,27% | +0,37% | +98,72% | -48,48% | -2,14% | +53,65% | +45,01% | +34,81% | +2,31% | -56,18% | +96,88% | -17,34% | +31,97% | +24,67% | +120,04% | +35,74% | +5,95% | -3,45% | +2,43% | -3,99% | -0,72% | +8,74% | -4,77% | -0,62% | -1,19% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | -100,00% | -100,00% | | | | | | | -94,74% | -55,70% | -87,45% | +660,53% | +5 766,67% | +508,91% | +1 841,38% | +82,35% | -32,95% | -13,98% | -5,15% | +4,74% | +15,47% | +3,40% | +103,56% | +1,45% | +0,55% | +53,93% | +12,33% | +193,93% | +207,30% | -12,35% | +19,00% | -27,04% | -5,88% | +167,75% | +199,24% | +391,42% | +294,51% | +205,52% | +42,23% | +0,59% | -5,74% | +6,16% | -1,31% | +2,16% | +1,68% |
Inne zobowiazania krótkoterminowe | | 2 893 | 3 291 | 3 183 | 3 327 | 4 517 | 3 504 | 3 657 | 3 092 | 3 866 | 3 081 | 5 372 | 3 069 | 3 875 | 4 038 | 4 446 | 3 438 | 2 578 | 2 723 | 2 705 | 2 374 | 2 567 | 2 671 | 2 292 | 2 918 | 3 615 | 3 299 | 3 549 | 3 043 | 2 840 | 2 975 | 4 642 | 4 255 | 3 992 | 3 176 | 3 049 | 3 109 | 3 474 | 3 413 | 3 520 | 2 315 | 2 554 | 2 605 | 3 128 | 3 444 | 3 287 | 3 359 | 3 473 | 3 447 | 3 624 | 3 290 | 3 654 | 3 653 | 3 664 | 4 083 | 4 098 | 4 966 | 4 891 | 4 699 | 4 452 | 4 595 | 5 839 | 4 256 | 4 303 | 4 874 | 2 150 | 2 429 | 2 556 | 2 826 | 2 688 | 3 176 | 3 553 | 6 776 | 6 604 | 3 204 | 1 896 | 3 638 | 1 156 | 1 133 | 1 209 | 1 522 | 2 946 |
dynamika kw/kw | | +277,18% | +13,76% | -3,28% | +4,52% | +35,77% | -22,43% | +4,37% | -15,45% | +25,03% | -20,31% | +74,36% | -42,87% | +26,26% | +4,21% | +10,10% | -22,67% | -25,01% | +5,62% | -0,66% | -12,24% | +8,13% | +4,05% | -14,19% | +27,31% | +23,89% | -8,74% | +7,58% | -14,26% | -6,67% | +4,75% | +56,03% | -8,34% | -6,18% | -20,44% | -4,00% | +1,97% | +11,74% | -1,76% | +3,14% | -34,23% | +10,32% | +2,00% | +20,08% | +10,10% | -4,56% | +2,19% | +3,39% | -0,75% | +5,13% | -9,22% | +11,06% | -0,03% | +0,30% | +11,44% | +0,37% | +21,18% | -1,51% | -3,93% | -5,26% | +3,21% | +27,07% | -27,11% | +1,10% | +13,27% | -55,89% | +12,98% | +5,23% | +10,56% | -4,88% | +18,15% | +11,87% | +90,71% | -2,54% | -51,48% | -40,82% | +91,88% | -68,22% | -1,99% | +6,71% | +25,89% | +93,56% |
dynamika r/r | | | | | +333,77% | +56,14% | +6,47% | +14,89% | -7,06% | -14,41% | -12,07% | +46,90% | -0,74% | +0,23% | +31,06% | -17,24% | +12,02% | -33,47% | -32,57% | -39,16% | -30,95% | -0,43% | -1,91% | -15,27% | +22,91% | +40,83% | +23,51% | +54,84% | +4,28% | -21,44% | -9,82% | +30,80% | +39,83% | +40,56% | +6,76% | -34,32% | -26,93% | -12,98% | +7,46% | +15,45% | -25,54% | -26,48% | -23,67% | -11,14% | +48,77% | +28,70% | +28,94% | +11,03% | +0,09% | +10,25% | -2,05% | +5,21% | +5,98% | +1,10% | +24,10% | +12,15% | +35,94% | +33,49% | +15,09% | +8,64% | -7,47% | +19,38% | -9,43% | -3,35% | +6,07% | -63,18% | -42,93% | -40,60% | -42,02% | +25,02% | +30,75% | +39,01% | +139,77% | +145,68% | +0,88% | -46,64% | -46,31% | -82,50% | -64,64% | -36,23% | -58,16% | +154,84% |
Suma bilansowa |
|
51 193 | 64 289 | 63 350 | 62 987 | 65 280 | 66 692 | 67 925 | 65 434 | 69 131 | 71 370 | 83 325 | 84 399 | 87 887 | 90 945 | 87 612 | 85 315 | 92 149 | 87 962 | 88 277 | 82 746 | 86 106 | 89 316 | 88 638 | 90 484 | 92 984 | 94 243 | 91 992 | 105 486 | 106 336 | 115 595 | 116 652 | 114 805 | 117 257 | 114 818 | 110 679 | 109 237 | 113 358 | 115 540 | 115 321 | 110 931 | 116 083 | 121 278 | 118 263 | 119 589 | 122 792 | 125 217 | 124 578 | 123 258 | 127 546 | 129 127 | 130 293 | 127 682 | 129 483 | 130 562 | 128 240 | 126 020 | 134 954 | 136 172 | 136 825 | 133 359 | 134 235 | 132 318 | 128 542 | 141 830 | 147 487 | 166 019 | 166 946 | 177 918 | 193 140 | 194 098 | 199 417 | 199 142 | 204 163 | 196 429 | 189 085 | 183 075 | 188 085 | 182 893 | 195 543 | 184 354 | 185 925 |
dynamika kw/kw | | +3,62% | +25,58% | -1,46% | -0,57% | +3,64% | +2,16% | +1,85% | -3,67% | +5,65% | +3,24% | +16,75% | +1,29% | +4,13% | +3,48% | -3,66% | -2,62% | +8,01% | -4,54% | +0,36% | -6,27% | +4,06% | +3,73% | -0,76% | +2,08% | +2,76% | +1,35% | -2,39% | +14,67% | +0,81% | +8,71% | +0,91% | -1,58% | +2,14% | -2,08% | -3,60% | -1,30% | +3,77% | +1,92% | -0,19% | -3,81% | +4,64% | +4,48% | -2,49% | +1,12% | +2,68% | +1,97% | -0,51% | -1,06% | +3,48% | +1,24% | +0,90% | -2,00% | +1,41% | +0,83% | -1,78% | -1,73% | +7,09% | +0,90% | +0,48% | -2,53% | +0,66% | -1,43% | -2,85% | +10,34% | +3,99% | +12,57% | +0,56% | +6,57% | +8,56% | +0,50% | +2,74% | -0,14% | +2,52% | -3,79% | -3,74% | -3,18% | +2,74% | -2,76% | +6,92% | -5,72% | +0,85% |
dynamika r/r | | | | | +27,49% | +27,52% | +3,74% | +7,22% | +3,88% | +5,90% | +7,01% | +22,67% | +28,98% | +27,13% | +27,43% | +5,14% | +1,09% | +4,85% | -3,28% | +0,76% | -3,01% | -6,56% | +1,54% | +0,41% | +9,35% | +7,99% | +5,52% | +3,78% | +16,58% | +14,36% | +22,66% | +26,81% | +8,83% | +10,27% | -0,67% | -5,12% | -4,85% | -3,33% | +0,63% | +4,19% | +1,55% | +2,40% | +4,97% | +2,55% | +7,80% | +5,78% | +3,25% | +5,34% | +3,07% | +3,87% | +3,12% | +4,59% | +3,59% | +1,52% | +1,11% | -1,58% | -1,30% | +4,23% | +4,30% | +6,69% | +5,82% | -0,53% | -2,83% | -6,05% | +6,35% | +9,87% | +25,47% | +29,88% | +25,44% | +30,95% | +16,91% | +19,45% | +11,93% | +5,71% | +1,20% | -5,18% | -8,07% | -7,88% | -6,89% | +3,42% | +0,70% | -1,15% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
FOSA – nowa usługa analityczna poświęcona zagranicznym spółkom w StockWatch.pl
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat