PARTNER SERWISU 
IFIRMA SA - Komunikaty i dane-finansowe na dzień 2025-09-05
ISIN: PLPWRMD00011
IFI32,80 (+1,55%)
IFIRMA (dawniej Power Media) to spółka, której głównym filarem jest księgowość internetowa oparta o serwis ifirma.pl. Pozwala on użytkownikom na samodzielne prowadzenie własnej księgowości z możliwością korzystania z porad ekspertów. Emitent rozwija kolejne produkty księgowo-podatkowe, a także prowadzi aktywność w zakresie rekrutacji i outsourceingu kadr IT
-
Najnowsze sprawozdanie finansowe:
SA-P
Zobacz »
- Analiza raportów spółki:
Sprzedaż rośnie, ale czy powtarzalnie? - omówienie sprawozdania finansowego IFIRMA po 1 kw. 2025 r.
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja jednostkowego raportu półrocznego
jednostkowy - publikacja jednostkowego raportu kwartalnego za trzeci kwartał
- Dywidendy:
Dzień ustalenia prawa do dywidendy
wypłata dywidendy
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
| Dane / Okres |
|
Q1 2007 |
Q2 2007 |
Q3 2007 |
Q4 2007 |
Q1 2008 |
Q2 2008 |
Q3 2008 |
Q4 2008 |
Q1 2009 |
Q2 2009 |
Q3 2009 |
Q4 2009 |
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
| Data raportu | | 14.05.2007 | 14.08.2007 | 14.11.2007 | 14.02.2008 | 05.05.2008 | 04.08.2008 | 04.11.2008 | 14.02.2009 | 15.05.2009 | 31.08.2009 | 16.11.2009 | 01.03.2010 | 17.05.2010 | 31.08.2010 | 15.11.2010 | 18.03.2011 | 13.05.2011 | 31.08.2011 | 09.11.2011 | 16.03.2012 | 15.05.2012 | 31.08.2012 | 14.11.2012 | 15.03.2013 | 15.05.2013 | 30.08.2013 | 14.11.2013 | 21.03.2014 | 14.05.2014 | 29.08.2014 | 14.11.2014 | 20.03.2015 | 15.05.2015 | 31.08.2015 | 13.11.2015 | 18.03.2016 | 13.05.2016 | 29.08.2016 | 10.11.2016 | 24.03.2017 | 19.05.2017 | 08.09.2017 | 09.11.2017 | 23.03.2018 | 18.05.2018 | 07.09.2018 | 09.11.2018 | 22.03.2019 | 17.05.2019 | 13.09.2019 | 15.11.2019 | 20.03.2020 | 15.05.2020 | 11.09.2020 | 13.11.2020 | 19.03.2021 | 14.05.2021 | 10.09.2021 | 10.11.2021 | 25.03.2022 | 13.05.2022 | 09.09.2022 | 10.11.2022 | 24.03.2023 | 12.05.2023 | 08.09.2023 | 10.11.2023 | 22.03.2024 | 10.05.2024 | 06.09.2024 | 08.11.2024 | 21.03.2025 | 09.05.2025 | 05.09.2025 |
| Liczba akcji | | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 | 6 400 000 |
| Przychody |
|
2 522 | 2 809 | 3 208 | 2 748 | 3 187 | 3 454 | 3 425 | 3 295 | 2 219 | 2 129 | 1 760 | 1 661 | 1 731 | 1 691 | 1 794 | 2 051 | 1 989 | 2 143 | 2 197 | 1 952 | 2 324 | 2 237 | 2 271 | 2 504 | 2 296 | 2 126 | 1 999 | 1 934 | 2 170 | 2 406 | 2 060 | 3 103 | 2 573 | 2 592 | 2 791 | 2 658 | 3 000 | 2 991 | 3 215 | 3 516 | 3 393 | 3 823 | 3 792 | 4 193 | 4 053 | 4 387 | 4 401 | 4 563 | 5 162 | 5 208 | 5 153 | 5 588 | 5 772 | 5 930 | 6 009 | 6 486 | 6 796 | 7 910 | 9 032 | 9 723 | 9 988 | 10 634 | 10 745 | 11 679 | 11 828 | 13 936 | 12 342 | 13 168 | 13 845 | 15 769 | 13 824 | 14 835 | 15 977 | 17 590 |
| dynamika kw/kw | | | +11,38% | +14,20% | -14,34% | +15,98% | +8,38% | -0,84% | -3,80% | -32,66% | -4,06% | -17,33% | -5,63% | +4,21% | -2,31% | +6,09% | +14,33% | -3,02% | +7,74% | +2,52% | -11,15% | +19,06% | -3,74% | +1,52% | +10,26% | -8,31% | -7,40% | -5,97% | -3,25% | +12,20% | +10,88% | -14,38% | +50,63% | -17,08% | +0,74% | +7,68% | -4,77% | +12,87% | -0,30% | +7,49% | +9,36% | -3,50% | +12,67% | -0,81% | +10,57% | -3,34% | +8,24% | +0,32% | +3,68% | +13,13% | +0,89% | -1,06% | +8,44% | +3,29% | +2,74% | +1,33% | +7,94% | +4,78% | +16,39% | +14,18% | +7,65% | +2,73% | +6,47% | +1,04% | +8,69% | +1,28% | +17,82% | -11,44% | +6,69% | +5,14% | +13,90% | -12,33% | +7,31% | +7,70% | +10,10% |
| dynamika r/r | | | | | | +26,37% | +22,96% | +6,76% | +19,91% | -30,37% | -38,36% | -48,61% | -49,59% | -21,99% | -20,57% | +1,93% | +23,48% | +14,90% | +26,73% | +22,46% | -4,83% | +16,84% | +4,39% | +3,37% | +28,28% | -1,20% | -4,96% | -11,98% | -22,76% | -5,49% | +13,17% | +3,05% | +60,44% | +18,57% | +7,73% | +35,49% | -14,34% | +16,60% | +15,39% | +15,19% | +32,28% | +13,10% | +27,82% | +17,95% | +19,25% | +19,45% | +14,75% | +16,06% | +8,82% | +27,36% | +18,71% | +17,09% | +22,46% | +11,82% | +13,86% | +16,61% | +16,07% | +17,74% | +33,39% | +50,31% | +49,91% | +46,97% | +34,44% | +18,97% | +20,12% | +18,42% | +31,05% | +14,86% | +12,75% | +17,05% | +13,15% | +12,01% | +12,66% | +15,40% | +11,55% |
Zysk brutto
na sprzedaży |
|
416 | 403 | 912 | 174 | 739 | 1 072 | 654 | 610 | 186 | 288 | 145 | 125 | 343 | 214 | 402 | 540 | 491 | 562 | 931 | 504 | 635 | 467 | 581 | 624 | 652 | 614 | 762 | 702 | 732 | 813 | 856 | 1 129 | 673 | 898 | 970 | 840 | 1 131 | 981 | 1 216 | 1 387 | 1 280 | 1 385 | 1 312 | 1 341 | 1 169 | 1 322 | 1 277 | 1 378 | 1 658 | 1 476 | 1 666 | 1 756 | 1 806 | 1 567 | 1 833 | 2 016 | 2 210 | 2 712 | 3 874 | 4 172 | 4 273 | 3 815 | 4 188 | 5 099 | 4 794 | 5 401 | 4 296 | 4 759 | 4 849 | 5 295 | 4 566 | 5 968 | 6 407 | 6 935 |
| dynamika kw/kw | | | -3,13% | +126,30% | -80,92% | +324,71% | +45,06% | -38,99% | -6,73% | -69,51% | +54,84% | -49,65% | -13,79% | +174,40% | -37,61% | +87,85% | +34,33% | -9,07% | +14,46% | +65,66% | -45,86% | +25,99% | -26,46% | +24,41% | +7,40% | +4,49% | -5,83% | +24,10% | -7,87% | +4,27% | +11,07% | +5,29% | +31,89% | -40,39% | +33,43% | +8,02% | -13,40% | +34,64% | -13,26% | +23,96% | +14,06% | -7,71% | +8,20% | -5,27% | +2,21% | -12,83% | +13,09% | -3,40% | +7,91% | +20,32% | -10,98% | +12,87% | +5,40% | +2,85% | -13,23% | +16,98% | +9,98% | +9,62% | +22,71% | +42,85% | +7,69% | +2,42% | -10,72% | +9,78% | +21,75% | -5,98% | +12,66% | -20,46% | +10,78% | +1,89% | +9,20% | -13,77% | +30,71% | +7,36% | +8,24% |
| dynamika r/r | | | | | | +77,64% | +166,00% | -28,29% | +250,57% | -74,83% | -73,13% | -77,83% | -79,51% | +84,41% | -25,69% | +177,24% | +332,00% | +43,15% | +162,62% | +131,59% | -6,67% | +29,33% | -16,90% | -37,59% | +23,81% | +2,68% | +31,48% | +31,15% | +12,50% | +12,27% | +32,41% | +12,34% | +60,83% | -8,06% | +10,46% | +13,32% | -25,60% | +68,05% | +9,24% | +25,36% | +65,12% | +13,17% | +41,18% | +7,89% | -3,32% | -8,67% | -4,55% | -2,67% | +2,76% | +41,83% | +11,65% | +30,46% | +27,43% | +8,93% | +6,17% | +10,02% | +14,81% | +22,37% | +73,07% | +111,35% | +106,94% | +93,35% | +40,67% | +8,11% | +22,22% | +12,19% | +41,57% | +2,58% | -6,67% | +1,15% | -1,96% | +6,28% | +25,40% | +32,13% | +30,97% |
| Koszty sprzedaży | | -92 | -60 | -22 | -68 | -79 | -70 | -55 | -1 217 | -1 281 | - 141 | - 119 | - 135 | - 188 | - 166 | - 180 | - 161 | - 184 | - 185 | - 175 | - 210 | - 240 | - 137 | - 137 | - 155 | - 156 | - 181 | - 217 | - 222 | - 237 | - 209 | - 219 | - 227 | - 309 | - 267 | - 234 | - 268 | - 294 | - 261 | - 277 | - 258 | - 319 | - 289 | - 246 | - 317 | - 385 | - 311 | - 277 | - 278 | - 313 | - 226 | - 394 | - 410 | - 499 | - 468 | - 412 | - 574 | - 482 | - 682 | - 824 | - 816 | -1 012 | -1 053 | -1 164 | -1 117 | -1 198 | -1 165 | -1 511 | -1 795 | -2 264 | -1 871 | -1 272 | -1 090 | -1 197 | - 962 |
| dynamika kw/kw | | | +34,78% | +63,33% | -209,09% | -16,18% | +11,39% | +21,43% | -2 112,73% | -5,26% | +88,99% | +15,60% | -13,45% | -39,26% | +11,70% | -8,43% | +10,56% | -14,29% | -0,54% | +5,41% | -20,00% | -14,29% | +42,92% | 0,00% | -13,14% | -0,65% | -16,03% | -19,89% | -2,30% | -6,76% | +11,81% | -4,78% | -3,65% | -36,12% | +13,59% | +12,36% | -14,53% | -9,70% | +11,22% | -6,13% | +6,86% | -23,64% | +9,40% | +14,88% | -28,86% | -21,45% | +19,22% | +10,93% | -0,36% | -12,59% | +27,80% | -74,34% | -4,06% | -21,71% | +6,21% | +11,97% | -39,32% | +16,03% | -41,49% | -20,82% | +0,97% | -24,02% | -4,05% | -10,54% | +4,04% | -7,25% | +2,75% | -29,70% | -18,80% | -26,13% | +17,36% | +32,01% | +14,31% | -9,82% | +19,63% |
| dynamika r/r | | | | | | +14,13% | -16,67% | -150,00% | -1 689,71% | -1 521,52% | -101,43% | -116,36% | +88,91% | +85,32% | -17,73% | -51,26% | -19,26% | +2,13% | -11,45% | +2,78% | -30,43% | -30,43% | +25,95% | +21,71% | +26,19% | +35,00% | -32,12% | -58,39% | -43,23% | -51,92% | -15,47% | -0,92% | -2,25% | -30,38% | -27,75% | -6,85% | -18,06% | +4,85% | +2,25% | -18,38% | +3,73% | -8,50% | -10,73% | +11,19% | -22,87% | -20,69% | -7,61% | -12,60% | +12,30% | +18,70% | +27,33% | -42,24% | -47,48% | -59,42% | -107,08% | -4,57% | -40,00% | +3,41% | -45,73% | -100,00% | -42,16% | -109,96% | -54,40% | -41,26% | -36,89% | -18,38% | -10,64% | -29,81% | -60,70% | -88,98% | -60,60% | +15,82% | +39,28% | +47,13% | +48,58% |
| Koszty ogólnego zarządu | | - 165 | - 307 | - 667 | -61 | - 310 | - 423 | - 511 | - 492 | - 459 | - 511 | - 374 | - 344 | - 314 | - 327 | - 333 | - 321 | - 361 | - 383 | - 400 | - 376 | - 420 | - 398 | - 396 | - 430 | - 421 | - 410 | - 402 | - 453 | - 446 | - 473 | - 446 | - 516 | - 512 | - 481 | - 425 | - 397 | - 427 | - 417 | - 412 | - 389 | - 427 | - 503 | - 480 | - 571 | - 534 | - 566 | - 595 | - 609 | - 610 | - 661 | - 656 | - 625 | - 680 | - 689 | - 717 | - 809 | - 844 | - 857 | - 857 | - 795 | - 960 | - 981 | -1 005 | - 992 | -1 079 | -1 107 | -1 127 | -1 173 | -1 096 | -1 221 | -1 153 | -1 044 | -1 018 | -1 112 |
| dynamika kw/kw | | | -86,06% | -117,26% | +90,85% | -408,20% | -36,45% | -20,80% | +3,72% | +6,71% | -11,33% | +26,81% | +8,02% | +8,72% | -4,14% | -1,83% | +3,60% | -12,46% | -6,09% | -4,44% | +6,00% | -11,70% | +5,24% | +0,50% | -8,59% | +2,09% | +2,61% | +1,95% | -12,69% | +1,55% | -6,05% | +5,71% | -15,70% | +0,78% | +6,05% | +11,64% | +6,59% | -7,56% | +2,34% | +1,20% | +5,58% | -9,77% | -17,80% | +4,57% | -18,96% | +6,48% | -5,99% | -5,12% | -2,35% | -0,16% | -8,36% | +0,76% | +4,73% | -8,80% | -1,32% | -4,06% | -12,83% | -4,33% | -1,54% | 0,00% | +7,23% | -20,75% | -2,19% | -2,45% | +1,29% | -8,77% | -2,59% | -1,81% | -4,08% | +6,56% | -11,41% | +5,57% | +9,45% | +2,49% | -9,23% |
| dynamika r/r | | | | | | -87,88% | -37,79% | +23,39% | -706,56% | -48,06% | -20,80% | +26,81% | +30,08% | +31,59% | +36,01% | +10,96% | +6,69% | -14,97% | -17,13% | -20,12% | -17,13% | -16,34% | -3,92% | +1,00% | -14,36% | -0,24% | -3,02% | -1,52% | -5,35% | -5,94% | -15,37% | -10,95% | -13,91% | -14,80% | -1,69% | +4,71% | +23,06% | +16,60% | +13,31% | +3,06% | +2,02% | 0,00% | -20,62% | -16,50% | -46,79% | -25,06% | -12,52% | -23,96% | -6,65% | -14,23% | -16,78% | -10,25% | -2,63% | -11,48% | -4,24% | -9,30% | -29,44% | -24,12% | -24,38% | -19,53% | +1,73% | -13,74% | -14,47% | -17,27% | -24,78% | -12,40% | -12,84% | -12,14% | -18,25% | -1,58% | -10,30% | -2,31% | +11,00% | +7,12% | +8,93% |
| Zysk ze sprzedaży |
|
159 | 36 | 223 | 45 | 350 | 579 | 88 | -1 099 | -1 554 | - 364 | - 348 | - 354 | - 159 | - 279 | - 111 | 58 | -54 | -6 | 356 | -82 | -25 | -68 | 48 | 39 | 75 | 23 | 143 | 27 | 49 | 131 | 191 | 386 | - 148 | 150 | 311 | 175 | 410 | 303 | 527 | 740 | 534 | 593 | 586 | 453 | 250 | 445 | 405 | 491 | 735 | 589 | 616 | 721 | 627 | 410 | 704 | 633 | 884 | 1 173 | 2 193 | 2 561 | 2 301 | 1 781 | 2 019 | 2 990 | 2 517 | 3 129 | 1 658 | 1 791 | 1 489 | 2 203 | 2 141 | 3 834 | 4 192 | 4 861 |
| dynamika kw/kw | | | -77,36% | +519,44% | -79,82% | +677,78% | +65,43% | -84,80% | -1 348,86% | -41,40% | +76,58% | +4,40% | -1,72% | +55,08% | -75,47% | +60,22% | +152,25% | -193,10% | +88,89% | +6 033,33% | -123,03% | +69,51% | -172,00% | +170,59% | -18,75% | +92,31% | -69,33% | +521,74% | -81,12% | +81,48% | +167,35% | +45,80% | +102,09% | -138,34% | +201,35% | +107,33% | -43,73% | +134,29% | -26,10% | +73,93% | +40,42% | -27,84% | +11,05% | -1,18% | -22,70% | -44,81% | +78,00% | -8,99% | +21,23% | +49,69% | -19,86% | +4,58% | +17,05% | -13,04% | -34,61% | +71,71% | -10,09% | +39,65% | +32,69% | +86,96% | +16,78% | -10,15% | -22,60% | +13,36% | +48,09% | -15,82% | +24,31% | -47,01% | +8,02% | -16,86% | +47,95% | -2,81% | +79,08% | +9,34% | +15,96% |
| dynamika r/r | | | | | | +120,13% | +1 508,33% | -60,54% | -2 542,22% | -544,00% | -162,87% | -495,45% | +67,79% | +89,77% | +23,35% | +68,10% | +116,38% | +66,04% | +97,85% | +420,72% | -241,38% | +53,70% | -1 033,33% | -86,52% | +147,56% | +400,00% | +133,82% | +197,92% | -30,77% | -34,67% | +469,57% | +33,57% | +1 329,63% | -402,04% | +14,50% | +62,83% | -54,66% | +377,03% | +102,00% | +69,45% | +322,86% | +30,24% | +95,71% | +11,20% | -38,78% | -53,18% | -24,96% | -30,89% | +8,39% | +194,00% | +32,36% | +52,10% | +46,84% | -14,69% | -30,39% | +14,29% | -12,21% | +40,99% | +186,10% | +211,51% | +304,58% | +160,29% | +51,83% | -7,93% | +16,75% | +9,39% | +75,69% | -17,88% | -40,10% | -40,84% | -29,59% | +29,13% | +114,07% | +181,53% | +120,65% |
| Pozostałe przychody operacyjne | | 1 | 12 | 10 | 1 | 1 | 16 | 7 | 8 | 9 | 2 | -2 | 10 | 1 | 8 | 120 | 6 | 175 | 26 | 4 | 211 | 180 | 45 | 12 | 36 | 320 | 13 | 10 | 23 | 21 | 7 | 13 | 6 | 18 | 7 | 7 | 9 | 2 | 31 | 6 | 26 | 1 | 52 | 1 | 87 | 1 | 0 | 0 | 14 | 0 | 1 | 0 | 6 | 0 | 0 | 0 | 42 | 0 | 20 | 1 | 75 | 0 | 1 | 0 | 8 | 11 | 6 | 0 | 29 | 37 | 11 | 13 | 17 | 0 | 18 |
| dynamika kw/kw | | | +1 100,00% | -16,67% | -90,00% | 0,00% | +1 500,00% | -56,25% | +14,29% | +12,50% | -77,78% | -200,00% | +600,00% | -90,00% | +700,00% | +1 400,00% | -95,00% | +2 816,67% | -85,14% | -84,62% | +5 175,00% | -14,69% | -75,00% | -73,33% | +200,00% | +788,89% | -95,94% | -23,08% | +130,00% | -8,70% | -66,67% | +85,71% | -53,85% | +200,00% | -61,11% | 0,00% | +28,57% | -77,78% | +1 450,00% | -80,65% | +333,33% | -96,15% | +5 100,00% | -98,08% | +8 600,00% | -98,85% | -100,00% | | | -100,00% | | -100,00% | | -100,00% | | | | -100,00% | | -95,00% | +7 400,00% | -100,00% | | -100,00% | | +37,50% | -45,45% | -100,00% | | +27,59% | -70,27% | +18,18% | +30,77% | -100,00% | |
| dynamika r/r | | | | | | 0,00% | +33,33% | -30,00% | +700,00% | +800,00% | -87,50% | -128,57% | +25,00% | -88,89% | +300,00% | +6 100,00% | -40,00% | +17 400,00% | +225,00% | -96,67% | +3 416,67% | +2,86% | +73,08% | +200,00% | -82,94% | +77,78% | -71,11% | -16,67% | -36,11% | -93,44% | -46,15% | +30,00% | -73,91% | -14,29% | 0,00% | -46,15% | +50,00% | -88,89% | +342,86% | -14,29% | +188,89% | -50,00% | +67,74% | -83,33% | +234,62% | 0,00% | -100,00% | -100,00% | -83,91% | -100,00% | | | -57,14% | | -100,00% | | +600,00% | | | | +78,57% | | -95,00% | -100,00% | -89,33% | | +500,00% | | +262,50% | +236,36% | +83,33% | | -41,38% | -100,00% | +63,64% |
| Pozostałe koszty operacyjne | | 0 | 0 | 0 | -12 | -6 | -24 | -12 | -4 | -13 | 0 | -15 | -32 | 0 | -4 | 0 | -48 | -2 | -7 | -10 | -30 | -1 | -2 | 0 | -10 | -14 | -6 | 0 | 6 | -7 | -10 | -2 | -3 | -8 | -17 | -7 | - 138 | -1 | -2 | -32 | -49 | -6 | -10 | -19 | - 195 | -11 | -4 | -2 | -19 | -3 | -23 | -5 | -24 | -12 | -33 | -9 | -59 | -6 | -71 | -11 | -64 | -1 | - 138 | -15 | -45 | -4 | -54 | -26 | -42 | -10 | -71 | -69 | -48 | -6 | -79 |
| dynamika kw/kw | | | | | | +50,00% | -300,00% | +50,00% | +66,67% | -225,00% | +100,00% | -57,69% | -113,33% | +100,00% | | +100,00% | -600,00% | +95,83% | -250,00% | -42,86% | -200,00% | +96,67% | -100,00% | +100,00% | -166,67% | -40,00% | +57,14% | +100,00% | +15,00% | -216,67% | -42,86% | +80,00% | -50,00% | -166,67% | -112,50% | +58,82% | -1 871,43% | +99,28% | -100,00% | -1 500,00% | -53,13% | +87,76% | -66,67% | -90,00% | -926,32% | +94,36% | +63,64% | +50,00% | -850,00% | +84,21% | -666,67% | +78,26% | -380,00% | +50,00% | -175,00% | +72,73% | -555,56% | +89,83% | -1 083,33% | +84,51% | -481,82% | +98,44% | -13 700,00% | +89,13% | -200,00% | +91,11% | -1 250,00% | +51,85% | -61,54% | +76,19% | -610,00% | +2,82% | +30,43% | +87,50% | -1 216,67% |
| dynamika r/r | | | | | | | | | +66,67% | -116,67% | +100,00% | -25,00% | -700,00% | +100,00% | +84,62% | +100,00% | -50,00% | | -75,00% | -250,00% | +37,50% | +50,00% | +71,43% | +100,00% | +66,67% | -1 300,00% | -200,00% | -566,67% | +160,00% | +50,00% | -66,67% | +10,00% | -150,00% | -14,29% | -70,00% | -250,00% | -4 500,00% | +87,50% | +88,24% | -357,14% | +64,49% | -500,00% | -400,00% | +40,63% | -297,96% | -83,33% | +60,00% | +89,47% | +90,26% | +72,73% | -475,00% | -150,00% | -26,32% | -300,00% | -43,48% | -80,00% | -145,83% | +50,00% | -115,15% | -22,22% | -8,47% | +83,33% | -94,37% | -36,36% | +29,69% | -300,00% | +60,87% | -73,33% | +6,67% | -150,00% | -31,48% | -165,38% | -14,29% | +40,00% | -11,27% |
| Zysk operacyjny |
|
160 | 48 | 233 | 34 | 345 | 571 | 83 | -1 095 | -1 558 | - 362 | - 365 | - 376 | - 158 | - 275 | 9 | 16 | 119 | 13 | 350 | 99 | 154 | -25 | 60 | 65 | 381 | 30 | 153 | 56 | 63 | 128 | 202 | 389 | - 138 | 140 | 311 | 46 | 411 | 332 | 501 | 717 | 529 | 635 | 568 | 345 | 240 | 441 | 403 | 486 | 732 | 567 | 611 | 703 | 615 | 377 | 695 | 616 | 878 | 1 122 | 2 183 | 2 572 | 2 300 | 1 644 | 2 004 | 2 953 | 2 524 | 3 081 | 1 632 | 1 778 | 1 516 | 2 143 | 2 085 | 3 803 | 4 186 | 4 800 |
| dynamika kw/kw | | | -70,00% | +385,42% | -85,41% | +914,71% | +65,51% | -85,46% | -1 419,28% | -42,28% | +76,77% | -0,83% | -3,01% | +57,98% | -74,05% | +103,27% | +77,78% | +643,75% | -89,08% | +2 592,31% | -71,71% | +55,56% | -116,23% | +340,00% | +8,33% | +486,15% | -92,13% | +410,00% | -63,40% | +12,50% | +103,17% | +57,81% | +92,57% | -135,48% | +201,45% | +122,14% | -85,21% | +793,48% | -19,22% | +50,90% | +43,11% | -26,22% | +20,04% | -10,55% | -39,26% | -30,43% | +83,75% | -8,62% | +20,60% | +50,62% | -22,54% | +7,76% | +15,06% | -12,52% | -38,70% | +84,35% | -11,37% | +42,53% | +27,79% | +94,56% | +17,82% | -10,58% | -28,52% | +21,90% | +47,36% | -14,53% | +22,07% | -47,03% | +8,95% | -14,74% | +41,36% | -2,71% | +82,40% | +10,07% | +14,67% |
| dynamika r/r | | | | | | +115,63% | +1 089,58% | -64,38% | -3 320,59% | -551,59% | -163,40% | -539,76% | +65,66% | +89,86% | +24,03% | +102,47% | +104,26% | +175,32% | +104,73% | +3 788,89% | +518,75% | +29,41% | -292,31% | -82,86% | -34,34% | +147,40% | +220,00% | +155,00% | -13,85% | -83,46% | +326,67% | +32,03% | +594,64% | -319,05% | +9,38% | +53,96% | -88,17% | +397,83% | +137,14% | +61,09% | +1 458,70% | +28,71% | +91,27% | +13,37% | -51,88% | -54,63% | -30,55% | -29,05% | +40,87% | +205,00% | +28,57% | +51,61% | +44,65% | -15,98% | -33,51% | +13,75% | -12,38% | +42,76% | +197,61% | +214,10% | +317,53% | +161,96% | +46,52% | -8,20% | +14,81% | +9,74% | +87,41% | -18,56% | -39,79% | -39,94% | -30,44% | +27,76% | +113,89% | +176,12% | +123,99% |
| Przychody Finansowe | | 7 | 8 | 12 | 8 | 3 | 112 | 98 | 179 | 142 | 57 | 15 | 52 | 38 | 38 | 27 | 28 | 24 | 25 | 31 | 30 | 36 | 33 | 34 | 40 | 41 | 51 | 6 | 23 | 24 | 20 | 23 | 36 | 17 | 16 | 14 | 20 | 20 | 34 | 6 | 33 | 24 | 22 | 25 | 27 | 26 | 41 | 13 | 30 | 28 | 30 | 22 | 27 | 51 | 6 | 3 | 12 | 3 | -1 | 1 | 0 | 13 | 50 | 58 | 127 | 127 | 427 | 274 | 196 | 245 | 244 | 307 | 211 | 259 | 177 |
| dynamika kw/kw | | | +14,29% | +50,00% | -33,33% | -62,50% | +3 633,33% | -12,50% | +82,65% | -20,67% | -59,86% | -73,68% | +246,67% | -26,92% | 0,00% | -28,95% | +3,70% | -14,29% | +4,17% | +24,00% | -3,23% | +20,00% | -8,33% | +3,03% | +17,65% | +2,50% | +24,39% | -88,24% | +283,33% | +4,35% | -16,67% | +15,00% | +56,52% | -52,78% | -5,88% | -12,50% | +42,86% | 0,00% | +70,00% | -82,35% | +450,00% | -27,27% | -8,33% | +13,64% | +8,00% | -3,70% | +57,69% | -68,29% | +130,77% | -6,67% | +7,14% | -26,67% | +22,73% | +88,89% | -88,24% | -50,00% | +300,00% | -75,00% | -133,33% | +200,00% | -100,00% | | +284,62% | +16,00% | +118,97% | 0,00% | +236,22% | -35,83% | -28,47% | +25,00% | -0,41% | +25,82% | -31,27% | +22,75% | -31,66% |
| dynamika r/r | | | | | | -57,14% | +1 300,00% | +716,67% | +2 137,50% | +4 633,33% | -49,11% | -84,69% | -70,95% | -73,24% | -33,33% | +80,00% | -46,15% | -36,84% | -34,21% | +14,81% | +7,14% | +50,00% | +32,00% | +9,68% | +33,33% | +13,89% | +54,55% | -82,35% | -42,50% | -41,46% | -60,78% | +283,33% | +56,52% | -29,17% | -20,00% | -39,13% | -44,44% | +17,65% | +112,50% | -57,14% | +65,00% | +20,00% | -35,29% | +316,67% | -18,18% | +8,33% | +86,36% | -48,00% | +11,11% | +7,69% | -26,83% | +69,23% | -10,00% | +82,14% | -80,00% | -86,36% | -55,56% | -94,12% | -116,67% | -66,67% | -100,00% | +333,33% | +5 100,00% | +5 700,00% | | +876,92% | +754,00% | +372,41% | +54,33% | +92,91% | -42,86% | +12,04% | +7,65% | +5,71% | -27,46% |
| Koszty finansowe | | -8 | -9 | -8 | -14 | -12 | -21 | 22 | -34 | -1 | 0 | -2 | -6 | -5 | 9 | -14 | -11 | -1 | -6 | 7 | 0 | -22 | 5 | -20 | -8 | 0 | -4 | -1 | -15 | 0 | 0 | 0 | -1 | -37 | 2 | 1 | 1 | -1 | -1 | 0 | -1 | -25 | 1 | 10 | -17 | 0 | -1 | 0 | -1 | -3 | -8 | 8 | -14 | 0 | 0 | 0 | 0 | 0 | -12 | -6 | -12 | 0 | -1 | 0 | -17 | -2 | -5 | -9 | -23 | -27 | -12 | 5 | -25 | -1 | 0 |
| dynamika kw/kw | | | -12,50% | +11,11% | -75,00% | +14,29% | -75,00% | +204,76% | -254,55% | +97,06% | +100,00% | -100,00% | -200,00% | +16,67% | +280,00% | -255,56% | +21,43% | +90,91% | -500,00% | +216,67% | -100,00% | | +122,73% | -500,00% | +60,00% | +100,00% | | +75,00% | -1 400,00% | +100,00% | | | | -3 600,00% | +105,41% | -50,00% | 0,00% | -200,00% | 0,00% | +100,00% | -25,00% | -2 400,00% | +104,00% | +900,00% | -270,00% | +100,00% | | +100,00% | -50,00% | -200,00% | -166,67% | +200,00% | -275,00% | +100,00% | | | | | | +50,00% | -100,00% | +100,00% | | +100,00% | | +88,24% | -150,00% | -80,00% | -155,56% | -17,39% | +55,56% | +141,67% | -600,00% | +96,00% | +100,00% |
| dynamika r/r | | | | | | -50,00% | -133,33% | +375,00% | -142,86% | +91,67% | +100,00% | -109,09% | +82,35% | -400,00% | +50,00% | -600,00% | -83,33% | +80,00% | -166,67% | +150,00% | +100,00% | -2 100,00% | +183,33% | -385,71% | | +100,00% | -180,00% | +95,00% | -87,50% | | +100,00% | +100,00% | +93,33% | | | | +200,00% | +97,30% | -150,00% | -100,00% | -200,00% | -2 400,00% | +200,00% | -850,00% | -1 600,00% | +100,00% | -200,00% | -100,00% | +94,12% | | -700,00% | -600,00% | -1 300,00% | +100,00% | +100,00% | -100,00% | +100,00% | | | | | | +91,67% | +100,00% | -41,67% | | -400,00% | | -35,29% | -1 250,00% | -140,00% | +155,56% | -8,70% | +96,30% | +100,00% |
| Zysk brutto |
|
159 | 47 | 237 | 28 | 336 | 662 | 203 | - 950 | -1 417 | - 305 | - 352 | - 330 | - 125 | - 228 | 22 | 33 | 142 | 32 | 388 | 129 | 168 | 13 | 74 | 97 | 422 | 77 | 158 | 64 | 87 | 148 | 225 | 424 | - 158 | 158 | 326 | 67 | 430 | 365 | 507 | 749 | 528 | 658 | 603 | 355 | 266 | 481 | 416 | 515 | 757 | 589 | 641 | 716 | 666 | 383 | 698 | 628 | 881 | 1 109 | 2 178 | 2 560 | 2 313 | 1 693 | 2 062 | 3 063 | 2 649 | 3 503 | 1 897 | 1 951 | 1 734 | 2 375 | 2 397 | 3 989 | 4 444 | 4 977 |
| dynamika kw/kw | | | -70,44% | +404,26% | -88,19% | +1 100,00% | +97,02% | -69,34% | -567,98% | -49,16% | +78,48% | -15,41% | +6,25% | +62,12% | -82,40% | +109,65% | +50,00% | +330,30% | -77,46% | +1 112,50% | -66,75% | +30,23% | -92,26% | +469,23% | +31,08% | +335,05% | -81,75% | +105,19% | -59,49% | +35,94% | +70,11% | +52,03% | +88,44% | -137,26% | +200,00% | +106,33% | -79,45% | +541,79% | -15,12% | +38,90% | +47,73% | -29,51% | +24,62% | -8,36% | -41,13% | -25,07% | +80,83% | -13,51% | +23,80% | +46,99% | -22,19% | +8,83% | +11,70% | -6,98% | -42,49% | +82,25% | -10,03% | +40,29% | +25,88% | +96,39% | +17,54% | -9,65% | -26,81% | +21,80% | +48,55% | -13,52% | +32,24% | -45,85% | +2,85% | -11,12% | +36,97% | +0,93% | +66,42% | +11,41% | +11,99% |
| dynamika r/r | | | | | | +111,32% | +1 308,51% | -14,35% | -3 492,86% | -521,73% | -146,07% | -273,40% | +65,26% | +91,18% | +25,25% | +106,25% | +110,00% | +213,60% | +114,04% | +1 663,64% | +290,91% | +18,31% | -59,38% | -80,93% | -24,81% | +151,19% | +492,31% | +113,51% | -34,02% | -79,38% | +92,21% | +42,41% | +562,50% | -281,61% | +6,76% | +44,89% | -84,20% | +372,15% | +131,01% | +55,52% | +1 017,91% | +22,79% | +80,27% | +18,93% | -52,60% | -49,62% | -26,90% | -31,01% | +45,07% | +184,59% | +22,45% | +54,09% | +39,03% | -12,02% | -34,97% | +8,89% | -12,29% | +32,28% | +189,56% | +212,03% | +307,64% | +162,54% | +52,66% | -5,33% | +19,65% | +14,53% | +106,91% | -8,00% | -36,30% | -34,54% | -32,20% | +26,36% | +104,46% | +156,29% | +109,56% |
| Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zysk netto |
|
165 | 11 | 193 | -14 | 286 | 510 | 151 | - 776 | -1 417 | - 398 | - 356 | - 330 | - 125 | - 235 | 21 | 22 | 163 | 28 | 355 | 143 | 187 | 22 | 75 | 130 | 412 | 63 | 146 | 66 | 80 | 142 | 221 | 420 | - 145 | 144 | 267 | 36 | 331 | 297 | 413 | 604 | 437 | 516 | 484 | 284 | 216 | 344 | 376 | 413 | 604 | 459 | 537 | 541 | 531 | 287 | 547 | 494 | 701 | 906 | 1 750 | 1 924 | 1 993 | 1 352 | 1 652 | 2 464 | 2 123 | 2 809 | 1 515 | 1 558 | 1 385 | 1 889 | 1 920 | 3 202 | 3 576 | 3 997 |
| dynamika kw/kw | | | -93,33% | +1 654,55% | -107,25% | +2 142,86% | +78,32% | -70,39% | -613,91% | -82,60% | +71,91% | +10,55% | +7,30% | +62,12% | -88,00% | +108,94% | +4,76% | +640,91% | -82,82% | +1 167,86% | -59,72% | +30,77% | -88,24% | +240,91% | +73,33% | +216,92% | -84,71% | +131,75% | -54,79% | +21,21% | +77,50% | +55,63% | +90,05% | -134,52% | +199,31% | +85,42% | -86,52% | +819,44% | -10,27% | +39,06% | +46,25% | -27,65% | +18,08% | -6,20% | -41,32% | -23,94% | +59,26% | +9,30% | +9,84% | +46,25% | -24,01% | +16,99% | +0,74% | -1,85% | -45,95% | +90,59% | -9,69% | +41,90% | +29,24% | +93,16% | +9,94% | +3,59% | -32,16% | +22,19% | +49,15% | -13,84% | +32,31% | -46,07% | +2,84% | -11,10% | +36,39% | +1,64% | +66,77% | +11,68% | +11,77% |
| dynamika r/r | | | | | | +73,33% | +4 536,36% | -21,76% | -5 442,86% | -595,45% | -178,04% | -335,76% | +57,47% | +91,18% | +40,95% | +105,90% | +106,67% | +230,40% | +111,91% | +1 590,48% | +550,00% | +14,72% | -21,43% | -78,87% | -9,09% | +120,32% | +186,36% | +94,67% | -49,23% | -80,58% | +125,40% | +51,37% | +536,36% | -281,25% | +1,41% | +20,81% | -91,43% | +328,28% | +106,25% | +54,68% | +1 577,78% | +32,02% | +73,74% | +17,19% | -52,98% | -50,57% | -33,33% | -22,31% | +45,42% | +179,63% | +33,43% | +42,82% | +30,99% | -12,09% | -37,47% | +1,86% | -8,69% | +32,02% | +215,68% | +219,93% | +289,47% | +184,31% | +49,23% | -5,60% | +28,07% | +6,52% | +107,77% | -8,29% | -36,77% | -34,76% | -32,75% | +26,73% | +105,52% | +158,19% | +111,59% |
Zysk netto
akcjonariuszy większościowych |
|
165 | 11 | 193 | -14 | 286 | 510 | 151 | - 776 | -1 417 | - 398 | - 356 | - 330 | - 125 | - 235 | 21 | 22 | 163 | 28 | 355 | 143 | 187 | 22 | 75 | 130 | 412 | 63 | 146 | 66 | 80 | 142 | 221 | 420 | - 145 | 144 | 267 | 36 | 331 | 297 | 413 | 604 | 437 | 516 | 484 | 284 | 216 | 344 | 376 | 413 | 604 | 459 | 537 | 541 | 531 | 287 | 547 | 494 | 701 | 906 | 1 750 | 1 924 | 1 993 | 1 352 | 1 652 | 2 464 | 2 123 | 2 809 | 1 515 | 1 558 | 1 385 | 1 889 | 1 920 | 3 202 | 3 576 | 3 997 |
| dynamika kw/kw | | | -93,33% | +1 654,55% | -107,25% | +2 142,86% | +78,32% | -70,39% | -613,91% | -82,60% | +71,91% | +10,55% | +7,30% | +62,12% | -88,00% | +108,94% | +4,76% | +640,91% | -82,82% | +1 167,86% | -59,72% | +30,77% | -88,24% | +240,91% | +73,33% | +216,92% | -84,71% | +131,75% | -54,79% | +21,21% | +77,50% | +55,63% | +90,05% | -134,52% | +199,31% | +85,42% | -86,52% | +819,44% | -10,27% | +39,06% | +46,25% | -27,65% | +18,08% | -6,20% | -41,32% | -23,94% | +59,26% | +9,30% | +9,84% | +46,25% | -24,01% | +16,99% | +0,74% | -1,85% | -45,95% | +90,59% | -9,69% | +41,90% | +29,24% | +93,16% | +9,94% | +3,59% | -32,16% | +22,19% | +49,15% | -13,84% | +32,31% | -46,07% | +2,84% | -11,10% | +36,39% | +1,64% | +66,77% | +11,68% | +11,77% |
| dynamika r/r | | | | | | +73,33% | +4 536,36% | -21,76% | -5 442,86% | -595,45% | -178,04% | -335,76% | +57,47% | +91,18% | +40,95% | +105,90% | +106,67% | +230,40% | +111,91% | +1 590,48% | +550,00% | +14,72% | -21,43% | -78,87% | -9,09% | +120,32% | +186,36% | +94,67% | -49,23% | -80,58% | +125,40% | +51,37% | +536,36% | -281,25% | +1,41% | +20,81% | -91,43% | +328,28% | +106,25% | +54,68% | +1 577,78% | +32,02% | +73,74% | +17,19% | -52,98% | -50,57% | -33,33% | -22,31% | +45,42% | +179,63% | +33,43% | +42,82% | +30,99% | -12,09% | -37,47% | +1,86% | -8,69% | +32,02% | +215,68% | +219,93% | +289,47% | +184,31% | +49,23% | -5,60% | +28,07% | +6,52% | +107,77% | -8,29% | -36,77% | -34,76% | -32,75% | +26,73% | +105,52% | +158,19% | +111,59% |
| EBITDA |
|
194 | 91 | 279 | 76 | 378 | 614 | 136 | -1 053 | -1 513 | - 316 | - 319 | - 327 | - 107 | - 228 | 51 | 55 | 185 | 55 | 410 | 160 | 229 | 56 | 145 | 146 | 462 | 112 | 233 | 148 | 162 | 227 | 300 | 495 | -6 | 279 | 454 | 186 | 545 | 456 | 599 | 816 | 628 | 735 | 676 | 459 | 343 | 544 | 510 | 605 | 852 | 687 | 726 | 805 | 713 | 476 | 840 | 789 | 1 052 | 1 307 | 2 369 | 2 733 | 2 418 | 1 781 | 2 163 | 3 117 | 2 686 | 3 235 | 1 782 | 1 926 | 1 657 | 2 280 | 2 227 | 3 943 | 4 309 | 4 913 |
| dynamika kw/kw | | | -53,09% | +206,59% | -72,76% | +397,37% | +62,43% | -77,85% | -874,26% | -43,68% | +79,11% | -0,95% | -2,51% | +67,28% | -113,08% | +122,37% | +7,84% | +236,36% | -70,27% | +645,45% | -60,98% | +43,13% | -75,55% | +158,93% | +0,69% | +216,44% | -75,76% | +108,04% | -36,48% | +9,46% | +40,12% | +32,16% | +65,00% | -101,21% | +4 750,00% | +62,72% | -59,03% | +193,01% | -16,33% | +31,36% | +36,23% | -23,04% | +17,04% | -8,03% | -32,10% | -25,27% | +58,60% | -6,25% | +18,63% | +40,83% | -19,37% | +5,68% | +10,88% | -11,43% | -33,24% | +76,47% | -6,07% | +33,33% | +24,24% | +81,25% | +15,37% | -11,53% | -26,34% | +21,45% | +44,11% | -13,83% | +20,44% | -44,91% | +8,08% | -13,97% | +37,60% | -2,32% | +77,05% | +9,28% | +14,02% |
| dynamika r/r | | | | | | +94,85% | +574,73% | -51,25% | -1 485,53% | -500,26% | -151,47% | -334,56% | +68,95% | +92,93% | +27,85% | +115,99% | +116,82% | +272,90% | +124,12% | +703,92% | +190,91% | +23,78% | +1,82% | -64,63% | -8,75% | +101,75% | +100,00% | +60,69% | +1,37% | -64,94% | +102,68% | +28,76% | +234,46% | -103,70% | +22,91% | +51,33% | -62,42% | +9 183,33% | +63,44% | +31,94% | +338,71% | +15,23% | +61,18% | +12,85% | -43,75% | -45,38% | -25,99% | -24,56% | +31,81% | +148,40% | +26,29% | +42,35% | +33,06% | -16,31% | -30,71% | +15,70% | -1,99% | +47,55% | +174,58% | +182,02% | +246,39% | +129,85% | +36,27% | -8,70% | +14,05% | +11,08% | +81,64% | -17,61% | -38,21% | -38,31% | -29,52% | +24,97% | +104,72% | +160,05% | +115,48% |
| Przepływy operacyjne |
|
682 | - 448 | - 160 | 16 | - 222 | 1 120 | -10 | - 745 | - 801 | -2 021 | 1 740 | -78 | -74 | - 125 | 51 | - 172 | -48 | 351 | 174 | -2 | - 113 | -22 | 100 | 1 029 | 267 | 287 | 73 | 80 | 125 | 210 | 269 | 675 | 217 | 214 | 392 | 431 | 394 | 363 | 308 | 782 | 840 | 415 | 669 | 537 | 506 | 743 | 209 | 576 | 621 | 810 | 399 | 806 | 757 | 577 | 832 | 932 | 1 315 | 2 002 | 2 109 | 2 265 | 1 378 | 2 476 | 1 641 | 1 910 | 2 648 | 3 158 | 958 | 1 368 | 1 212 | 2 637 | 889 | 3 024 | 3 845 | 4 779 |
| dynamika kw/kw | | | -165,69% | +64,29% | +110,00% | -1 487,50% | +604,50% | -100,89% | -7 350,00% | -7,52% | -152,31% | +186,10% | -104,48% | +5,13% | -68,92% | +140,80% | -437,25% | +72,09% | +831,25% | -50,43% | -101,15% | -5 550,00% | +80,53% | +554,55% | +929,00% | -74,05% | +7,49% | -74,56% | +9,59% | +56,25% | +68,00% | +28,10% | +150,93% | -67,85% | -1,38% | +83,18% | +9,95% | -8,58% | -7,87% | -15,15% | +153,90% | +7,42% | -50,60% | +61,20% | -19,73% | -5,77% | +46,84% | -71,87% | +175,60% | +7,81% | +30,43% | -50,74% | +102,01% | -6,08% | -23,78% | +44,19% | +12,02% | +41,09% | +52,24% | +5,34% | +7,40% | -39,16% | +79,68% | -33,72% | +16,39% | +38,64% | +19,26% | -69,66% | +42,80% | -11,40% | +117,57% | -66,29% | +240,16% | +27,15% | +24,29% |
| dynamika r/r | | | | | | -132,55% | +350,00% | +93,75% | -4 756,25% | -260,81% | -280,45% | +17 500,00% | +89,53% | +90,76% | +93,81% | -97,07% | -120,51% | +35,14% | +380,80% | +241,18% | +98,84% | -135,42% | -106,27% | -42,53% | +51 550,00% | +336,28% | +1 404,55% | -27,00% | -92,23% | -53,18% | -26,83% | +268,49% | +743,75% | +73,60% | +1,90% | +45,72% | -36,15% | +81,57% | +69,63% | -21,43% | +81,44% | +113,20% | +14,33% | +117,21% | -31,33% | -39,76% | +79,04% | -68,76% | +7,26% | +22,73% | +9,02% | +90,91% | +39,93% | +21,90% | -28,77% | +108,52% | +15,63% | +73,71% | +246,97% | +153,49% | +143,03% | +4,79% | +23,68% | -22,19% | -15,67% | +92,16% | +27,54% | -41,62% | -28,38% | -54,23% | -16,50% | -7,20% | +121,05% | +217,24% | +81,23% |
| Amortyzacja | | 34 | 43 | 46 | 42 | 33 | 43 | 53 | 42 | 45 | 46 | 46 | 49 | 51 | 47 | 42 | 39 | 66 | 42 | 60 | 61 | 75 | 81 | 85 | 81 | 81 | 82 | 80 | 92 | 99 | 99 | 98 | 106 | 132 | 139 | 143 | 140 | 134 | 124 | 98 | 99 | 99 | 100 | 108 | 114 | 103 | 103 | 107 | 119 | 120 | 120 | 115 | 102 | 98 | 99 | 145 | 173 | 174 | 185 | 186 | 161 | 118 | 137 | 159 | 164 | 162 | 154 | 150 | 148 | 141 | 137 | 142 | 140 | 123 | 113 |
| dynamika kw/kw | | | +26,47% | +6,98% | -8,70% | -21,43% | +30,30% | +23,26% | -20,75% | +7,14% | +2,22% | 0,00% | +6,52% | +4,08% | -7,84% | -10,64% | -7,14% | +69,23% | -36,36% | +42,86% | +1,67% | +22,95% | +8,00% | +4,94% | -4,71% | 0,00% | +1,23% | -2,44% | +15,00% | +7,61% | 0,00% | -1,01% | +8,16% | +24,53% | +5,30% | +2,88% | -2,10% | -4,29% | -7,46% | -20,97% | +1,02% | 0,00% | +1,01% | +8,00% | +5,56% | -9,65% | 0,00% | +3,88% | +11,21% | +0,84% | 0,00% | -4,17% | -11,30% | -3,92% | +1,02% | +46,46% | +19,31% | +0,58% | +6,32% | +0,54% | -13,44% | -26,71% | +16,10% | +16,06% | +3,14% | -1,22% | -4,94% | -2,60% | -1,33% | -4,73% | -2,84% | +3,65% | -1,41% | -12,14% | -8,13% |
| dynamika r/r | | | | | | -2,94% | 0,00% | +15,22% | 0,00% | +36,36% | +6,98% | -13,21% | +16,67% | +13,33% | +2,17% | -8,70% | -20,41% | +29,41% | -10,64% | +42,86% | +56,41% | +13,64% | +92,86% | +41,67% | +32,79% | +8,00% | +1,23% | -5,88% | +13,58% | +22,22% | +20,73% | +22,50% | +15,22% | +33,33% | +40,40% | +45,92% | +32,08% | +1,52% | -10,79% | -31,47% | -29,29% | -26,12% | -19,35% | +10,20% | +15,15% | +4,04% | +3,00% | -0,93% | +4,39% | +16,50% | +16,50% | +7,48% | -14,29% | -18,33% | -17,50% | +26,09% | +69,61% | +77,55% | +86,87% | +28,28% | -6,94% | -32,18% | -25,95% | -14,52% | +1,86% | +37,29% | +12,41% | -5,66% | -9,76% | -12,96% | -11,04% | -5,33% | -5,41% | -12,77% | -17,52% |
Przepływy
inwestycyjne |
|
17 | -10 | -16 | -49 | -59 | - 141 | 3 | - 259 | -18 | -1 | 1 | -68 | 5 | 2 | -31 | - 303 | -72 | - 232 | -48 | - 145 | - 108 | -59 | -73 | - 140 | -51 | - 198 | 30 | -2 316 | -32 | - 412 | 314 | - 753 | 574 | - 223 | -1 149 | - 456 | - 924 | - 263 | 645 | 1 126 | - 224 | 303 | - 188 | - 285 | - 677 | 235 | - 963 | - 675 | 391 | 2 199 | 314 | - 561 | - 897 | -1 683 | -1 477 | 1 056 | - 480 | -1 151 | 917 | 3 551 | -4 706 | -3 352 | -2 656 | - 885 | -1 033 | -1 814 | -61 | 2 062 | -1 016 | - 886 | - 242 | 504 | 16 | -2 596 |
| dynamika kw/kw | | | -158,82% | -60,00% | -206,25% | -20,41% | -138,98% | +102,13% | -8 733,33% | +93,05% | +94,44% | +200,00% | -6 900,00% | +107,35% | -60,00% | -1 650,00% | -877,42% | +76,24% | -222,22% | +79,31% | -202,08% | +25,52% | +45,37% | -23,73% | -91,78% | +63,57% | -288,24% | +115,15% | -7 820,00% | +98,62% | -1 187,50% | +176,21% | -339,81% | +176,23% | -138,85% | -415,25% | +60,31% | -102,63% | +71,54% | +345,25% | +74,57% | -119,89% | +235,27% | -162,05% | -51,60% | -137,54% | +134,71% | -509,79% | +29,91% | +157,93% | +462,40% | -85,72% | -278,66% | -59,89% | -87,63% | +12,24% | +171,50% | -145,45% | -139,79% | +179,67% | +287,24% | -232,53% | +28,77% | +20,76% | +66,68% | -16,72% | -75,61% | +96,64% | +3 480,33% | -149,27% | +12,80% | +72,69% | +308,26% | -96,83% | -16 325,00% |
| dynamika r/r | | | | | | -447,06% | -1 310,00% | +118,75% | -428,57% | +69,49% | +99,29% | -66,67% | +73,75% | +127,78% | +300,00% | -3 200,00% | -345,59% | -1 540,00% | -11 700,00% | -54,84% | +52,15% | -50,00% | +74,57% | -52,08% | +3,45% | +52,78% | -235,59% | +141,10% | -1 554,29% | +37,25% | -108,08% | +946,67% | +67,49% | +1 893,75% | +45,87% | -465,92% | +39,44% | -260,98% | -17,94% | +156,14% | +346,93% | +75,76% | +215,21% | -129,15% | -125,31% | -202,23% | -22,44% | -412,23% | -136,84% | +157,75% | +835,74% | +132,61% | +16,89% | -329,41% | -176,53% | -570,38% | +288,24% | +46,49% | +31,61% | +162,09% | +236,27% | -880,42% | -191,23% | -389,64% | -124,92% | +78,05% | +45,88% | +97,70% | +332,99% | +1,65% | +51,16% | -296,72% | -75,56% | +101,57% | -193,00% |
| Capex |
|
-2 | -7 | -8 | -45 | -45 | - 209 | - 115 | - 104 | -11 | -2 | -3 | -35 | -1 | -2 | -32 | - 299 | -23 | -66 | - 131 | - 233 | - 109 | -60 | -67 | -70 | -32 | -49 | - 120 | - 121 | - 147 | -1 | - 187 | - 570 | -54 | - 233 | -12 | -61 | -29 | - 173 | - 121 | -67 | -40 | -14 | - 234 | - 131 | - 192 | -33 | - 284 | -75 | -93 | -55 | -81 | -74 | - 307 | -8 | - 286 | - 331 | - 379 | -55 | -91 | -90 | - 315 | - 273 | - 115 | -97 | - 157 | -83 | -37 | -94 | -17 | - 180 | - 155 | -5 | -39 | -14 |
| dynamika kw/kw | | | -250,00% | -14,29% | -462,50% | 0,00% | -364,44% | +44,98% | +9,57% | +89,42% | +81,82% | -50,00% | -1 066,67% | +97,14% | -100,00% | -1 500,00% | -834,38% | +92,31% | -186,96% | -98,48% | -77,86% | +53,22% | +44,95% | -11,67% | -4,48% | +54,29% | -53,13% | -144,90% | -0,83% | -21,49% | +99,32% | -18 600,00% | -204,81% | +90,53% | -331,48% | +94,85% | -408,33% | +52,46% | -496,55% | +30,06% | +44,63% | +40,30% | +65,00% | -1 571,43% | +44,02% | -46,56% | +82,81% | -760,61% | +73,59% | -24,00% | +40,86% | -47,27% | +8,64% | -314,86% | +97,39% | -3 475,00% | -15,73% | -14,50% | +85,49% | -65,45% | +1,10% | -250,00% | +13,33% | +57,88% | +15,65% | -61,86% | +47,13% | +55,42% | -154,05% | +81,91% | -958,82% | +13,89% | +96,77% | -680,00% | +64,10% |
| dynamika r/r | | | | | | -2 150,00% | -2 885,71% | -1 337,50% | -131,11% | +75,56% | +99,04% | +97,39% | +66,35% | +90,91% | 0,00% | -966,67% | -754,29% | -2 200,00% | -3 200,00% | -309,38% | +22,07% | -373,91% | +9,09% | +48,85% | +69,96% | +70,64% | +18,33% | -79,10% | -72,86% | -359,38% | +97,96% | -55,83% | -371,07% | +63,27% | -23 200,00% | +93,58% | +89,30% | +46,30% | +25,75% | -908,33% | -9,84% | -37,93% | +91,91% | -93,39% | -95,52% | -380,00% | -135,71% | -21,37% | +42,75% | +51,56% | -66,67% | +71,48% | +1,33% | -230,11% | +85,45% | -253,09% | -347,30% | -23,45% | -587,50% | +68,18% | +72,81% | +16,89% | -396,36% | -26,37% | -7,78% | +50,16% | +69,60% | +67,83% | +3,09% | +89,17% | -116,87% | -318,92% | +94,68% | -129,41% | +92,22% |
| Przepływy finansowe |
|
-18 | -15 | -20 | -17 | -20 | 6 103 | -59 | -4 | -4 | -32 | -1 737 | 356 | - 181 | 0 | - 139 | 139 | -38 | 6 | 0 | 315 | 220 | - 307 | 0 | 0 | 171 | - 246 | 0 | 8 | 0 | - 437 | 0 | 0 | 798 | -1 295 | 0 | 0 | 0 | 0 | - 183 | 0 | 0 | - 512 | 0 | - 320 | - 320 | - 320 | -46 | - 146 | - 192 | - 256 | - 256 | - 256 | - 256 | - 192 | - 320 | - 256 | - 320 | - 448 | - 640 | -1 088 | -1 472 | -1 920 | -1 280 | -1 600 | -2 560 | -1 920 | -2 560 | -1 920 | -1 472 | -1 280 | -1 920 | -1 920 | -1 920 | -3 200 |
| dynamika kw/kw | | | +16,67% | -33,33% | +15,00% | -17,65% | +30 615,00% | -100,97% | +93,22% | 0,00% | -700,00% | -5 328,13% | +120,50% | -150,84% | +100,00% | | +200,00% | -127,34% | +115,79% | -100,00% | | -30,16% | -239,55% | +100,00% | | | -243,86% | +100,00% | | -100,00% | | +100,00% | | | -262,28% | +100,00% | | | | | +100,00% | | | +100,00% | | 0,00% | 0,00% | +85,63% | -217,39% | -31,51% | -33,33% | 0,00% | 0,00% | 0,00% | +25,00% | -66,67% | +20,00% | -25,00% | -40,00% | -42,86% | -70,00% | -35,29% | -30,43% | +33,33% | -25,00% | -60,00% | +25,00% | -33,33% | +25,00% | +23,33% | +13,04% | -50,00% | 0,00% | 0,00% | -66,67% |
| dynamika r/r | | | | | | -11,11% | +40 786,67% | -195,00% | +76,47% | +80,00% | -100,52% | -2 844,07% | +9 000,00% | -4 425,00% | +100,00% | +92,00% | -60,96% | +79,01% | | +100,00% | +126,62% | +678,95% | -5 216,67% | | -100,00% | -22,27% | +19,87% | | | -100,00% | -77,64% | | -100,00% | | -196,34% | | | -100,00% | +100,00% | | | | | +100,00% | | | +37,50% | | +54,38% | +40,00% | +20,00% | -456,52% | -75,34% | -33,33% | +25,00% | -25,00% | 0,00% | -25,00% | -133,33% | -100,00% | -325,00% | -360,00% | -328,57% | -100,00% | -47,06% | -73,91% | 0,00% | -100,00% | -20,00% | +42,50% | +33,33% | +25,00% | 0,00% | -30,43% | -150,00% |
| Emisja akcji | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 147 | 0 | 0 | 0 | 53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -63,95% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pozostałe, w tym pożyczki i kredyty | | -18 | -15 | -20 | -17 | -20 | 6 103 | -59 | -4 | -4 | -32 | -1 737 | 356 | - 181 | 0 | - 139 | 139 | -38 | 6 | 0 | 315 | 220 | 124 | 0 | - 147 | 171 | 0 | 0 | -45 | 0 | 0 | 0 | 0 | 798 | - 790 | 0 | 0 | 0 | 192 | - 183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | +16,67% | -33,33% | +15,00% | -17,65% | +30 615,00% | -100,97% | +93,22% | 0,00% | -700,00% | -5 328,13% | +120,50% | -150,84% | +100,00% | | +200,00% | -127,34% | +115,79% | -100,00% | | -30,16% | -43,64% | -100,00% | | +216,33% | -100,00% | | | +100,00% | | | | | -199,00% | +100,00% | | | | -195,31% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| dynamika r/r | | | | | | -11,11% | +40 786,67% | -195,00% | +76,47% | +80,00% | -100,52% | -2 844,07% | +9 000,00% | -4 425,00% | +100,00% | +92,00% | -60,96% | +79,01% | | +100,00% | +126,62% | +678,95% | +1 966,67% | | -146,67% | -22,27% | -100,00% | | +69,39% | -100,00% | | | +100,00% | | | | | -100,00% | +124,30% | | | | -100,00% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 431 | 0 | 0 | 0 | - 246 | 0 | 0 | 0 | - 437 | 0 | 0 | 0 | - 505 | 0 | 0 | 0 | - 192 | 0 | 0 | 0 | - 512 | 0 | - 320 | - 320 | - 320 | -46 | - 146 | - 192 | - 256 | - 256 | - 256 | - 256 | - 192 | - 320 | - 256 | - 320 | - 448 | - 640 | -1 088 | -1 472 | -1 920 | -1 280 | -1 600 | -2 560 | -1 920 | -2 560 | -1 920 | -1 472 | -1 280 | -1 920 | -1 920 | -1 920 | -3 200 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | 0,00% | 0,00% | +85,63% | -217,39% | -31,51% | -33,33% | 0,00% | 0,00% | 0,00% | +25,00% | -66,67% | +20,00% | -25,00% | -40,00% | -42,86% | -70,00% | -35,29% | -30,43% | +33,33% | -25,00% | -60,00% | +25,00% | -33,33% | +25,00% | +23,33% | +13,04% | -50,00% | 0,00% | 0,00% | -66,67% |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | +42,92% | | | | -77,64% | | | | -15,56% | | | | +61,98% | | | | -166,67% | | | | +37,50% | | +54,38% | +40,00% | +20,00% | -456,52% | -75,34% | -33,33% | +25,00% | -25,00% | 0,00% | -25,00% | -133,33% | -100,00% | -325,00% | -360,00% | -328,57% | -100,00% | -47,06% | -73,91% | 0,00% | -100,00% | -20,00% | +42,50% | +33,33% | +25,00% | 0,00% | -30,43% | -150,00% |
| Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| Przepływy razem | | 681 | - 473 | - 196 | -50 | - 301 | 7 082 | -66 | -1 008 | - 823 | -2 054 | 4 | 210 | - 250 | - 123 | - 119 | - 336 | - 158 | 125 | 126 | 168 | -1 | - 388 | 27 | 889 | 387 | - 157 | 103 | -2 228 | 93 | - 639 | 583 | -78 | 1 589 | -1 304 | - 757 | -25 | - 530 | 100 | 770 | 1 908 | 616 | 206 | 481 | -68 | - 491 | 658 | - 800 | - 245 | 820 | 2 753 | 457 | -11 | - 396 | -1 298 | - 965 | 1 732 | 515 | 403 | 2 386 | 4 728 | -4 800 | -2 796 | -2 295 | - 575 | - 945 | - 576 | -1 663 | 1 510 | -1 276 | 471 | -1 273 | 1 608 | 1 941 | -1 017 |
| dynamika kw/kw | | | -169,46% | +58,56% | +74,49% | -502,00% | +2 452,82% | -100,93% | -1 427,27% | +18,35% | -149,57% | +100,19% | +5 150,00% | -219,05% | +50,80% | +3,25% | -182,35% | +52,98% | +179,11% | +0,80% | +33,33% | -100,60% | -38 700,00% | +106,96% | +3 192,59% | -56,47% | -140,57% | +165,61% | -2 263,11% | +104,17% | -787,10% | +191,24% | -113,38% | +2 137,18% | -182,06% | +41,95% | +96,70% | -2 020,00% | +118,87% | +670,00% | +147,79% | -67,71% | -66,56% | +133,50% | -114,14% | -622,06% | +234,01% | -221,58% | +69,38% | +434,69% | +235,73% | -83,40% | -102,41% | -3 500,00% | -227,78% | +25,65% | +279,48% | -70,27% | -21,75% | +492,06% | +98,16% | -201,52% | +41,75% | +17,92% | +74,95% | -64,35% | +39,05% | -188,72% | +190,80% | -184,50% | +136,91% | -370,28% | +226,32% | +20,71% | -152,40% |
| dynamika r/r | | | | | | -144,20% | +1 597,25% | +66,33% | -1 916,00% | -173,42% | -129,00% | +106,06% | +120,83% | +69,62% | +94,01% | -3 075,00% | -260,00% | +36,80% | +201,63% | +205,88% | +150,00% | +99,37% | -410,40% | -78,57% | +429,17% | +38 800,00% | +59,54% | +281,48% | -350,62% | -75,97% | -307,01% | +466,02% | +96,50% | +1 608,60% | -104,07% | -229,85% | +67,95% | -133,35% | +107,67% | +201,72% | +7 732,00% | +216,23% | +106,00% | -37,53% | -103,56% | -179,71% | +219,42% | -266,32% | -260,29% | +267,01% | +318,39% | +157,13% | +95,51% | -148,29% | -147,15% | -311,16% | +15 845,45% | +230,05% | +131,05% | +347,25% | +172,98% | -1 032,04% | -793,80% | -196,19% | -112,16% | +80,31% | +79,40% | +27,54% | +362,61% | -35,03% | +181,77% | +23,45% | +6,49% | +252,12% | -315,92% |
| Data bilansowa | | 31.03.2007 | 30.06.2007 | 30.09.2007 | 31.12.2007 | 31.03.2008 | 30.06.2008 | 30.09.2008 | 31.12.2008 | 31.03.2009 | 30.06.2009 | 30.09.2009 | 31.12.2009 | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
| Aktywa trwałe |
|
360 | 351 | 372 | 332 | 399 | 552 | 628 | 690 | 560 | 512 | 457 | 464 | 408 | 361 | 348 | 621 | 630 | 772 | 754 | 862 | 898 | 896 | 895 | 880 | 811 | 880 | 971 | 1 020 | 1 089 | 1 068 | 1 194 | 1 320 | 1 251 | 1 340 | 1 210 | 1 123 | 1 020 | 1 071 | 1 133 | 1 139 | 1 092 | 1 003 | 1 096 | 1 208 | 1 262 | 1 198 | 1 335 | 1 274 | 1 221 | 1 215 | 1 146 | 1 232 | 1 444 | 1 444 | 1 567 | 1 786 | 2 016 | 2 137 | 2 059 | 1 868 | 2 189 | 3 521 | 4 459 | 9 322 | 10 456 | 9 554 | 9 576 | 10 591 | 11 815 | 12 862 | 15 127 | 13 676 | 13 758 | 13 587 |
| dynamika kw/kw | | | -2,50% | +5,98% | -10,75% | +20,18% | +38,35% | +13,77% | +9,87% | -18,84% | -8,57% | -10,74% | +1,53% | -12,07% | -11,52% | -3,60% | +78,45% | +1,45% | +22,54% | -2,33% | +14,32% | +4,18% | -0,22% | -0,11% | -1,68% | -7,84% | +8,51% | +10,34% | +5,05% | +6,76% | -1,93% | +11,80% | +10,55% | -5,23% | +7,11% | -9,70% | -7,19% | -9,17% | +5,00% | +5,79% | +0,53% | -4,13% | -8,15% | +9,27% | +10,22% | +4,47% | -5,07% | +11,44% | -4,57% | -4,16% | -0,49% | -5,68% | +7,50% | +17,21% | 0,00% | +8,52% | +13,98% | +12,88% | +6,00% | -3,65% | -9,28% | +17,18% | +60,85% | +26,64% | +109,06% | +12,16% | -8,63% | +0,23% | +10,60% | +11,56% | +8,86% | +17,61% | -9,59% | +0,60% | -1,24% |
| dynamika r/r | | | | | | +10,83% | +57,26% | +68,82% | +107,83% | +40,35% | -7,25% | -27,23% | -32,75% | -27,14% | -29,49% | -23,85% | +33,84% | +54,41% | +113,85% | +116,67% | +38,81% | +42,54% | +16,06% | +18,70% | +2,09% | -9,69% | -1,79% | +8,49% | +15,91% | +34,28% | +21,36% | +22,97% | +29,41% | +14,88% | +25,47% | +1,34% | -14,92% | -18,47% | -20,07% | -6,36% | +1,42% | +7,06% | -6,35% | -3,27% | +6,06% | +15,57% | +19,44% | +21,81% | +5,46% | -3,25% | +1,42% | -14,16% | -3,30% | +18,26% | +18,85% | +36,74% | +44,97% | +39,61% | +47,99% | +31,40% | +4,59% | +8,58% | +64,76% | +116,56% | +399,04% | +377,66% | +171,34% | +114,76% | +13,61% | +13,00% | +34,62% | +57,97% | +29,13% | +16,45% | +5,64% |
| WNIP | | 4 | 3 | 2 | 6 | 4 | 38 | 70 | 69 | 67 | 56 | 44 | 61 | 46 | 33 | 46 | 210 | 190 | 195 | 230 | 245 | 230 | 215 | 197 | 212 | 193 | 176 | 162 | 145 | 154 | 137 | 126 | 642 | 604 | 611 | 563 | 517 | 478 | 441 | 510 | 472 | 435 | 397 | 360 | 166 | 289 | 266 | 243 | 220 | 198 | 175 | 152 | 130 | 113 | 99 | 86 | 74 | 85 | 72 | 58 | 47 | 47 | 35 | 23 | 32 | 31 | 28 | 24 | 33 | 26 | 21 | 21 | 15 | 11 | 7 |
| dynamika kw/kw | | | -25,00% | -33,33% | +200,00% | -33,33% | +850,00% | +84,21% | -1,43% | -2,90% | -16,42% | -21,43% | +38,64% | -24,59% | -28,26% | +39,39% | +356,52% | -9,52% | +2,63% | +17,95% | +6,52% | -6,12% | -6,52% | -8,37% | +7,61% | -8,96% | -8,81% | -7,95% | -10,49% | +6,21% | -11,04% | -8,03% | +409,52% | -5,92% | +1,16% | -7,86% | -8,17% | -7,54% | -7,74% | +15,65% | -7,45% | -7,84% | -8,74% | -9,32% | -53,89% | +74,10% | -7,96% | -8,65% | -9,47% | -10,00% | -11,62% | -13,14% | -14,47% | -13,08% | -12,39% | -13,13% | -13,95% | +14,86% | -15,29% | -19,44% | -18,97% | 0,00% | -25,53% | -34,29% | +39,13% | -3,13% | -9,68% | -14,29% | +37,50% | -21,21% | -19,23% | 0,00% | -28,57% | -26,67% | -36,36% |
| dynamika r/r | | | | | | 0,00% | +1 166,67% | +3 400,00% | +1 050,00% | +1 575,00% | +47,37% | -37,14% | -11,59% | -31,34% | -41,07% | +4,55% | +244,26% | +313,04% | +490,91% | +400,00% | +16,67% | +21,05% | +10,26% | -14,35% | -13,47% | -16,09% | -18,14% | -17,77% | -31,60% | -20,21% | -22,16% | -22,22% | +342,76% | +292,21% | +345,99% | +346,83% | -19,47% | -20,86% | -27,82% | -9,41% | -8,70% | -9,00% | -9,98% | -29,41% | -64,83% | -33,56% | -33,00% | -32,50% | +32,53% | -31,49% | -34,21% | -37,45% | -40,91% | -42,93% | -43,43% | -43,42% | -43,08% | -24,78% | -27,27% | -32,56% | -36,49% | -44,71% | -51,39% | -60,34% | -31,91% | -34,04% | -20,00% | +4,35% | +3,13% | -16,13% | -25,00% | -12,50% | -54,55% | -57,69% | -66,67% |
| w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa
trwałe |
|
210 | 179 | 170 | 175 | 216 | 320 | 350 | 407 | 384 | 351 | 302 | 305 | 264 | 233 | 209 | 306 | 331 | 529 | 473 | 541 | 591 | 585 | 590 | 562 | 517 | 503 | 556 | 604 | 641 | 560 | 656 | 597 | 556 | 644 | 561 | 520 | 454 | 539 | 494 | 501 | 478 | 430 | 583 | 637 | 602 | 556 | 755 | 735 | 730 | 709 | 677 | 671 | 896 | 819 | 973 | 1 144 | 1 335 | 1 217 | 1 137 | 1 076 | 1 274 | 1 421 | 1 389 | 1 314 | 1 310 | 1 241 | 1 133 | 1 070 | 953 | 1 000 | 1 014 | 885 | 806 | 710 |
| dynamika kw/kw | | | -14,76% | -5,03% | +2,94% | +23,43% | +48,15% | +9,38% | +16,29% | -5,65% | -8,59% | -13,96% | +0,99% | -13,44% | -11,74% | -10,30% | +46,41% | +8,17% | +59,82% | -10,59% | +14,38% | +9,24% | -1,02% | +0,85% | -4,75% | -8,01% | -2,71% | +10,54% | +8,63% | +6,13% | -12,64% | +17,14% | -8,99% | -6,87% | +15,83% | -12,89% | -7,31% | -12,69% | +18,72% | -8,35% | +1,42% | -4,59% | -10,04% | +35,58% | +9,26% | -5,49% | -7,64% | +35,79% | -2,65% | -0,68% | -2,88% | -4,51% | -0,89% | +33,53% | -8,59% | +18,80% | +17,57% | +16,70% | -8,84% | -6,57% | -5,36% | +18,40% | +11,54% | -2,25% | -5,40% | -0,30% | -5,27% | -8,70% | -5,56% | -10,93% | +4,93% | +1,40% | -12,72% | -8,93% | -11,91% |
| dynamika r/r | | | | | | +2,86% | +78,77% | +105,88% | +132,57% | +77,78% | +9,69% | -13,71% | -25,06% | -31,25% | -33,62% | -30,79% | +0,33% | +25,38% | +127,04% | +126,32% | +76,80% | +78,55% | +10,59% | +24,74% | +3,88% | -12,52% | -14,02% | -5,76% | +7,47% | +23,98% | +11,33% | +17,99% | -1,16% | -13,26% | +15,00% | -14,48% | -12,90% | -18,35% | -16,30% | -11,94% | -3,65% | +5,29% | -20,22% | +18,02% | +27,15% | +25,94% | +29,30% | +29,50% | +15,38% | +21,26% | +27,52% | -10,33% | -8,71% | +22,74% | +15,51% | +43,72% | +70,49% | +49,00% | +48,60% | +16,86% | -5,94% | -4,57% | +16,76% | +22,16% | +22,12% | +2,83% | -12,67% | -18,43% | -18,57% | -27,25% | -19,42% | -10,50% | -17,29% | -15,42% | -29,00% |
| w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pozostałe aktywa trwałe | | 146 | 169 | 200 | 151 | 179 | 194 | 208 | 214 | 109 | 105 | 111 | 98 | 98 | 95 | 93 | 105 | 109 | 48 | 51 | 76 | 77 | 96 | 108 | 106 | 101 | 201 | 253 | 271 | 294 | 371 | 412 | 81 | 91 | 85 | 86 | 86 | 88 | 91 | 129 | 166 | 179 | 176 | 153 | 405 | 371 | 376 | 337 | 319 | 293 | 331 | 317 | 431 | 435 | 526 | 508 | 568 | 596 | 848 | 864 | 745 | 868 | 2 065 | 3 047 | 7 976 | 9 115 | 8 285 | 8 419 | 9 488 | 10 836 | 11 841 | 14 092 | 12 776 | 12 941 | 12 870 |
| dynamika kw/kw | | | +15,75% | +18,34% | -24,50% | +18,54% | +8,38% | +7,22% | +2,88% | -49,07% | -3,67% | +5,71% | -11,71% | 0,00% | -3,06% | -2,11% | +12,90% | +3,81% | -55,96% | +6,25% | +49,02% | +1,32% | +24,68% | +12,50% | -1,85% | -4,72% | +99,01% | +25,87% | +7,11% | +8,49% | +26,19% | +11,05% | -80,34% | +12,35% | -6,59% | +1,18% | 0,00% | +2,33% | +3,41% | +41,76% | +28,68% | +7,83% | -1,68% | -13,07% | +164,71% | -8,40% | +1,35% | -10,37% | -5,34% | -8,15% | +12,97% | -4,23% | +35,96% | +0,93% | +20,92% | -3,42% | +11,81% | +4,93% | +42,28% | +1,89% | -13,77% | +16,51% | +137,90% | +47,55% | +161,77% | +14,28% | -9,11% | +1,62% | +12,70% | +14,21% | +9,27% | +19,01% | -9,34% | +1,29% | -0,55% |
| dynamika r/r | | | | | | +22,60% | +14,79% | +4,00% | +41,72% | -39,11% | -45,88% | -46,63% | -54,21% | -10,09% | -9,52% | -16,22% | +7,14% | +11,22% | -49,47% | -45,16% | -27,62% | -29,36% | +100,00% | +111,76% | +39,47% | +31,17% | +109,38% | +134,26% | +155,66% | +191,09% | +84,58% | +62,85% | -70,11% | -69,05% | -77,09% | -79,13% | +6,17% | -3,30% | +7,06% | +50,00% | +93,02% | +103,41% | +93,41% | +18,60% | +143,98% | +107,26% | +113,64% | +120,26% | -21,23% | -21,02% | -11,97% | -5,93% | +35,11% | +48,46% | +58,91% | +60,25% | +31,79% | +37,01% | +61,22% | +70,08% | +31,16% | +45,64% | +143,51% | +252,66% | +970,60% | +950,12% | +301,21% | +176,30% | +18,96% | +18,88% | +42,92% | +67,38% | +34,65% | +19,43% | +8,69% |
| Aktywa obrotowe |
|
2 960 | 2 958 | 3 162 | 2 830 | 3 602 | 9 603 | 9 729 | 8 809 | 7 186 | 6 895 | 4 722 | 4 652 | 4 459 | 4 320 | 4 242 | 3 986 | 4 185 | 4 162 | 4 503 | 4 711 | 5 120 | 4 710 | 4 772 | 4 959 | 5 532 | 5 192 | 5 059 | 5 086 | 5 248 | 5 260 | 4 930 | 5 559 | 5 656 | 4 934 | 5 411 | 5 455 | 6 050 | 6 197 | 6 651 | 7 496 | 8 057 | 8 286 | 8 556 | 8 963 | 8 737 | 9 108 | 9 171 | 9 683 | 10 276 | 10 562 | 10 845 | 11 521 | 11 719 | 12 302 | 12 435 | 12 903 | 13 659 | 15 417 | 16 773 | 18 077 | 18 396 | 17 324 | 16 850 | 12 800 | 11 954 | 14 247 | 13 316 | 12 130 | 11 319 | 11 536 | 8 845 | 11 326 | 13 208 | 14 670 |
| dynamika kw/kw | | | -0,07% | +6,90% | -10,50% | +27,28% | +166,60% | +1,31% | -9,46% | -18,42% | -4,05% | -31,52% | -1,48% | -4,15% | -3,12% | -1,81% | -6,03% | +4,99% | -0,55% | +8,19% | +4,62% | +8,68% | -8,01% | +1,32% | +3,92% | +11,55% | -6,15% | -2,56% | +0,53% | +3,19% | +0,23% | -6,27% | +12,76% | +1,74% | -12,77% | +9,67% | +0,81% | +10,91% | +2,43% | +7,33% | +12,70% | +7,48% | +2,84% | +3,26% | +4,76% | -2,52% | +4,25% | +0,69% | +5,58% | +6,12% | +2,78% | +2,68% | +6,23% | +1,72% | +4,97% | +1,08% | +3,76% | +5,86% | +12,87% | +8,80% | +7,77% | +1,76% | -5,83% | -2,74% | -24,04% | -6,61% | +19,18% | -6,53% | -8,91% | -6,69% | +1,92% | -23,33% | +28,05% | +16,62% | +11,07% |
| dynamika r/r | | | | | | +21,69% | +224,65% | +207,69% | +211,27% | +99,50% | -28,20% | -51,46% | -47,19% | -37,95% | -37,35% | -10,17% | -14,32% | -6,14% | -3,66% | +6,15% | +18,19% | +22,34% | +13,17% | +5,97% | +5,26% | +8,05% | +10,23% | +6,01% | +2,56% | -5,13% | +1,31% | -2,55% | +9,30% | +7,77% | -6,20% | +9,76% | -1,87% | +6,97% | +25,60% | +22,92% | +37,42% | +33,17% | +33,71% | +28,64% | +19,57% | +8,44% | +9,92% | +7,19% | +8,03% | +17,61% | +15,96% | +18,25% | +18,98% | +14,04% | +16,47% | +14,66% | +12,00% | +16,55% | +25,32% | +34,89% | +40,10% | +34,68% | +12,37% | +0,46% | -29,19% | -35,02% | -17,76% | -20,97% | -5,23% | -5,31% | -19,03% | -33,58% | -6,63% | +16,69% | +27,17% |
| Zapasy |
|
32 | 79 | 67 | 1 | 0 | 0 | 0 | 1 | 6 | 6 | 9 | 0 | 0 | 0 | 14 | 120 | 127 | 61 | 166 | 116 | 256 | 199 | 217 | 24 | 59 | 64 | 65 | 149 | 66 | 74 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 7 | 5 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | +146,88% | -15,19% | -98,51% | -100,00% | | | | +500,00% | 0,00% | +50,00% | -100,00% | | | | +757,14% | +5,83% | -51,97% | +172,13% | -30,12% | +120,69% | -22,27% | +9,05% | -88,94% | +145,83% | +8,47% | +1,56% | +129,23% | -55,70% | +12,12% | -98,65% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0,00% | -28,57% | -100,00% | | | | |
| dynamika r/r | | | | | | -100,00% | -100,00% | -100,00% | 0,00% | | | | -100,00% | -100,00% | -100,00% | +55,56% | | | | +1 085,71% | -3,33% | +101,57% | +226,23% | +30,72% | -79,31% | -76,95% | -67,84% | -70,05% | +520,83% | +11,86% | +15,63% | -98,46% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | -100,00% | -100,00% | |
| Należności handlowe |
|
980 | 1 235 | 1 585 | 1 457 | 1 870 | 1 589 | 1 675 | 1 874 | 1 101 | 2 945 | 697 | 474 | 450 | 482 | 526 | 482 | 643 | 720 | 583 | 682 | 711 | 630 | 620 | 812 | 895 | 569 | 490 | 459 | 694 | 927 | 588 | 1 096 | 967 | 728 | 837 | 631 | 836 | 888 | 1 128 | 1 332 | 871 | 1 176 | 1 000 | 1 331 | 1 060 | 1 069 | 1 223 | 1 304 | 1 579 | 1 434 | 1 572 | 1 851 | 1 859 | 2 129 | 2 068 | 2 090 | 2 228 | 2 543 | 2 540 | 2 658 | 3 244 | 3 018 | 3 283 | 3 770 | 3 739 | 3 686 | 4 286 | 4 554 | 4 948 | 4 762 | 5 775 | 5 246 | 5 283 | 4 861 |
| dynamika kw/kw | | | +26,02% | +28,34% | -8,08% | +28,35% | -15,03% | +5,41% | +11,88% | -41,25% | +167,48% | -76,33% | -31,99% | -5,06% | +7,11% | +9,13% | -8,37% | +33,40% | +11,98% | -19,03% | +16,98% | +4,25% | -11,39% | -1,59% | +30,97% | +10,22% | -36,42% | -13,88% | -6,33% | +51,20% | +33,57% | -36,57% | +86,39% | -11,77% | -24,72% | +14,97% | -24,61% | +32,49% | +6,22% | +27,03% | +18,09% | -34,61% | +35,02% | -14,97% | +33,10% | -20,36% | +0,85% | +14,41% | +6,62% | +21,09% | -9,18% | +9,62% | +17,75% | +0,43% | +14,52% | -2,87% | +1,06% | +6,60% | +14,14% | -0,12% | +4,65% | +22,05% | -6,97% | +8,78% | +14,83% | -0,82% | -1,42% | +16,28% | +6,25% | +8,65% | -3,76% | +21,27% | -9,16% | +0,71% | -7,99% |
| dynamika r/r | | | | | | +90,82% | +28,66% | +5,68% | +28,62% | -41,12% | +85,34% | -58,39% | -74,71% | -59,13% | -83,63% | -24,53% | +1,69% | +42,89% | +49,38% | +10,84% | +41,49% | +10,58% | -12,50% | +6,35% | +19,06% | +25,88% | -9,68% | -20,97% | -43,47% | -22,46% | +62,92% | +20,00% | +138,78% | +39,34% | -21,47% | +42,35% | -42,43% | -13,55% | +21,98% | +34,77% | +111,09% | +4,19% | +32,43% | -11,35% | -0,08% | +21,70% | -9,10% | +22,30% | -2,03% | +48,96% | +34,14% | +28,54% | +41,95% | +17,73% | +48,47% | +31,55% | +12,91% | +19,85% | +19,45% | +22,82% | +27,18% | +45,60% | +18,68% | +29,25% | +41,84% | +15,26% | +22,13% | +30,55% | +20,80% | +32,33% | +29,19% | +34,74% | +15,20% | +6,77% | +2,08% |
| Pozostałe aktywa obrotowe | | 242 | 412 | 472 | 385 | 1 050 | 253 | 332 | 245 | 209 | 130 | 199 | 145 | 226 | 176 | 162 | 179 | 363 | 209 | 455 | 440 | 677 | 776 | 823 | 46 | 87 | 57 | 63 | 56 | 68 | 68 | 61 | 61 | 142 | 128 | 103 | 104 | 108 | 160 | 210 | 101 | 330 | 347 | 328 | 312 | 350 | 308 | 325 | 377 | 343 | 294 | 342 | 272 | 229 | 168 | 128 | 218 | 215 | 172 | 142 | 204 | 339 | 246 | 201 | 235 | 311 | 255 | 238 | 296 | 424 | 383 | 302 | 487 | 394 | 298 |
| dynamika kw/kw | | | +70,25% | +14,56% | -18,43% | +172,73% | -75,90% | +31,23% | -26,20% | -14,69% | -37,80% | +53,08% | -27,14% | +55,86% | -22,12% | -7,95% | +10,49% | +102,79% | -42,42% | +117,70% | -3,30% | +53,86% | +14,62% | +6,06% | -94,41% | +89,13% | -34,48% | +10,53% | -11,11% | +21,43% | 0,00% | -10,29% | 0,00% | +132,79% | -9,86% | -19,53% | +0,97% | +3,85% | +48,15% | +31,25% | -51,90% | +226,73% | +5,15% | -5,48% | -4,88% | +12,18% | -12,00% | +5,52% | +16,00% | -9,02% | -14,29% | +16,33% | -20,47% | -15,81% | -26,64% | -23,81% | +70,31% | -1,38% | -20,00% | -17,44% | +43,66% | +66,18% | -27,43% | -18,29% | +16,92% | +32,34% | -18,01% | -6,67% | +24,37% | +43,24% | -9,67% | -21,15% | +61,26% | -19,10% | -24,37% |
| dynamika r/r | | | | | | +333,88% | -38,59% | -29,66% | -36,36% | -80,10% | -48,62% | -40,06% | -40,82% | +8,13% | +35,38% | -18,59% | +23,45% | +60,62% | +18,75% | +180,86% | +145,81% | +86,50% | +271,29% | +80,88% | -89,55% | -87,15% | -92,65% | -92,35% | +21,74% | -21,84% | +19,30% | -3,17% | +8,93% | +108,82% | +88,24% | +68,85% | +70,49% | -23,94% | +25,00% | +103,88% | -2,88% | +205,56% | +116,88% | +56,19% | +208,91% | +6,06% | -11,24% | -0,91% | +20,83% | -2,00% | -4,55% | +5,23% | -27,85% | -33,24% | -42,86% | -62,57% | -19,85% | -6,11% | +2,38% | +10,94% | -6,42% | +57,67% | +43,02% | +41,55% | +15,20% | -8,26% | +3,66% | +18,41% | +25,96% | +36,33% | +50,20% | +26,89% | +64,53% | -7,08% | -22,19% |
| Inwestycje krótkoterminowe |
|
1 706 | 1 232 | 1 038 | 987 | 682 | 7 761 | 7 722 | 6 689 | 5 870 | 3 814 | 3 817 | 4 033 | 3 783 | 3 662 | 3 540 | 3 205 | 3 052 | 3 172 | 3 299 | 3 473 | 3 476 | 3 105 | 3 112 | 4 077 | 4 491 | 4 502 | 4 441 | 4 422 | 4 420 | 4 191 | 4 280 | 4 402 | 4 547 | 4 078 | 4 471 | 4 720 | 5 106 | 5 149 | 5 313 | 6 063 | 6 856 | 6 763 | 7 228 | 7 320 | 7 327 | 7 731 | 7 623 | 8 002 | 8 354 | 8 834 | 8 931 | 9 398 | 9 631 | 10 005 | 10 239 | 10 595 | 11 216 | 12 702 | 14 091 | 15 215 | 14 813 | 14 060 | 13 366 | 8 795 | 7 904 | 10 306 | 8 785 | 7 273 | 5 942 | 6 391 | 2 768 | 5 593 | 7 531 | 9 511 |
| dynamika kw/kw | | | -27,78% | -15,75% | -4,91% | -30,90% | +1 037,98% | -0,50% | -13,38% | -12,24% | -35,03% | +0,08% | +5,66% | -6,20% | -3,20% | -3,33% | -9,46% | -4,77% | +3,93% | +4,00% | +5,27% | +0,09% | -10,67% | +0,23% | +31,01% | +10,15% | +0,24% | -1,35% | -0,43% | -0,05% | -5,18% | +2,12% | +2,85% | +3,29% | -10,31% | +9,64% | +5,57% | +8,18% | +0,84% | +3,19% | +14,12% | +13,08% | -1,36% | +6,88% | +1,27% | +0,10% | +5,51% | -1,40% | +4,97% | +4,40% | +5,75% | +1,10% | +5,23% | +2,48% | +3,88% | +2,34% | +3,48% | +5,86% | +13,25% | +10,94% | +7,98% | -2,64% | -5,08% | -4,94% | -34,20% | -10,13% | +30,39% | -14,76% | -17,21% | -18,30% | +7,56% | -56,69% | +102,06% | +34,65% | +26,29% |
| dynamika r/r | | | | | | -60,02% | +529,95% | +643,93% | +577,71% | +760,70% | -50,86% | -50,57% | -39,71% | -35,55% | -3,99% | -7,26% | -20,53% | -19,32% | -13,38% | -6,81% | +8,36% | +13,89% | -2,11% | -5,67% | +17,39% | +29,20% | +44,99% | +42,71% | +8,46% | -1,58% | -6,91% | -3,63% | -0,45% | +2,87% | -2,70% | +4,46% | +7,22% | +12,29% | +26,26% | +18,83% | +28,45% | +34,27% | +31,35% | +36,04% | +20,73% | +6,87% | +14,31% | +5,46% | +9,32% | +14,02% | +14,27% | +17,16% | +17,45% | +15,29% | +13,26% | +14,65% | +12,74% | +16,46% | +26,96% | +37,62% | +43,61% | +32,07% | +10,69% | -5,15% | -42,20% | -46,64% | -26,70% | -34,27% | -17,31% | -24,82% | -37,99% | -68,49% | -23,10% | +26,74% | +48,82% |
| w tym gotówka |
| 1 706 | 1 232 | 1 038 | 987 | 682 | 7 761 | 7 722 | 6 689 | 5 870 | 3 814 | 3 817 | 4 033 | 3 783 | 3 662 | 3 540 | 3 205 | 3 052 | 3 172 | 3 299 | 3 473 | 3 476 | 3 105 | 3 112 | 4 077 | 4 491 | 4 249 | 4 337 | 2 096 | 2 192 | 1 553 | 2 136 | 2 076 | 2 843 | 2 370 | 1 618 | 1 459 | 930 | 864 | 1 803 | 3 725 | 4 314 | 4 521 | 5 013 | 4 928 | 4 441 | 5 116 | 4 306 | 4 064 | 4 884 | 7 631 | 8 101 | 8 077 | 7 713 | 6 405 | 5 446 | 7 187 | 7 706 | 8 094 | 10 491 | 15 215 | 10 417 | 7 628 | 5 341 | 4 748 | 3 801 | 3 205 | 1 555 | 3 046 | 1 777 | 2 245 | 972 | 2 581 | 4 522 | 3 505 |
| dynamika kw/kw | | | -27,78% | -15,75% | -4,91% | -30,90% | +1 037,98% | -0,50% | -13,38% | -12,24% | -35,03% | +0,08% | +5,66% | -6,20% | -3,20% | -3,33% | -9,46% | -4,77% | +3,93% | +4,00% | +5,27% | +0,09% | -10,67% | +0,23% | +31,01% | +10,15% | -5,39% | +2,07% | -51,67% | +4,58% | -29,15% | +37,54% | -2,81% | +36,95% | -16,64% | -31,73% | -9,83% | -36,26% | -7,10% | +108,68% | +106,60% | +15,81% | +4,80% | +10,88% | -1,70% | -9,88% | +15,20% | -15,83% | -5,62% | +20,18% | +56,24% | +6,16% | -0,30% | -4,51% | -16,96% | -14,97% | +31,97% | +7,22% | +5,04% | +29,61% | +45,03% | -31,53% | -26,77% | -29,98% | -11,10% | -19,95% | -15,68% | -51,48% | +95,88% | -41,66% | +26,34% | -56,70% | +165,53% | +75,20% | -22,49% |
| dynamika r/r | | | | | | -60,02% | +529,95% | +643,93% | +577,71% | +760,70% | -50,86% | -50,57% | -39,71% | -35,55% | -3,99% | -7,26% | -20,53% | -19,32% | -13,38% | -6,81% | +8,36% | +13,89% | -2,11% | -5,67% | +17,39% | +29,20% | +36,84% | +39,36% | -48,59% | -51,19% | -63,45% | -50,75% | -0,95% | +29,70% | +52,61% | -24,25% | -29,72% | -67,29% | -63,54% | +11,43% | +155,31% | +363,87% | +423,26% | +178,04% | +32,30% | +2,94% | +13,16% | -14,10% | -17,53% | +9,98% | +49,16% | +88,13% | +98,75% | +57,92% | -16,07% | -32,77% | -11,02% | -0,09% | +26,37% | +92,64% | +111,70% | +35,18% | -5,76% | -49,09% | -68,79% | -63,51% | -57,98% | -70,89% | -35,85% | -53,25% | -29,95% | -37,49% | -15,27% | +154,47% | +56,12% |
| Kapitał własny |
|
1 562 | 1 574 | 1 766 | 1 753 | 2 039 | 8 668 | 8 832 | 8 073 | 6 549 | 6 271 | 4 203 | 3 893 | 3 783 | 3 565 | 3 603 | 3 610 | 3 774 | 3 807 | 4 162 | 4 305 | 4 544 | 4 230 | 4 304 | 4 434 | 4 895 | 4 709 | 4 855 | 4 928 | 5 009 | 4 713 | 4 935 | 5 354 | 5 216 | 4 856 | 5 123 | 5 158 | 5 489 | 5 603 | 6 016 | 6 621 | 7 058 | 7 062 | 7 546 | 7 509 | 7 405 | 7 459 | 7 741 | 8 027 | 8 439 | 8 642 | 8 922 | 8 758 | 9 033 | 9 128 | 9 355 | 9 593 | 9 974 | 10 432 | 11 542 | 12 379 | 12 900 | 12 324 | 12 732 | 13 715 | 13 506 | 14 163 | 13 127 | 12 852 | 12 809 | 13 349 | 13 239 | 14 531 | 16 155 | 16 973 |
| dynamika kw/kw | | | +0,77% | +12,20% | -0,74% | +16,31% | +325,11% | +1,89% | -8,59% | -18,88% | -4,24% | -32,98% | -7,38% | -2,83% | -5,76% | +1,07% | +0,19% | +4,54% | +0,87% | +9,32% | +3,44% | +5,55% | -6,91% | +1,75% | +3,02% | +10,40% | -3,80% | +3,10% | +1,50% | +1,64% | -5,91% | +4,71% | +8,49% | -2,58% | -6,90% | +5,50% | +0,68% | +6,42% | +2,08% | +7,37% | +10,06% | +6,60% | +0,06% | +6,85% | -0,49% | -1,39% | +0,73% | +3,78% | +3,69% | +5,13% | +2,41% | +3,24% | -1,84% | +3,14% | +1,05% | +2,49% | +2,54% | +3,97% | +4,59% | +10,64% | +7,25% | +4,21% | -4,47% | +3,31% | +7,72% | -1,52% | +4,86% | -7,31% | -2,09% | -0,33% | +4,22% | -0,82% | +9,76% | +11,18% | +5,06% |
| dynamika r/r | | | | | | +30,54% | +450,70% | +400,11% | +360,52% | +221,19% | -27,65% | -52,41% | -51,78% | -42,24% | -43,15% | -14,28% | -7,27% | -0,24% | +6,79% | +15,51% | +19,25% | +20,40% | +11,11% | +3,41% | +3,00% | +7,72% | +11,32% | +12,80% | +11,14% | +2,33% | +0,08% | +1,65% | +8,64% | +4,13% | +3,03% | +3,81% | -3,66% | +5,23% | +15,38% | +17,43% | +28,36% | +28,58% | +26,04% | +25,43% | +13,41% | +4,92% | +5,62% | +2,58% | +6,90% | +13,96% | +15,86% | +15,26% | +9,11% | +7,04% | +5,62% | +4,85% | +9,53% | +10,42% | +14,29% | +23,38% | +29,04% | +29,34% | +18,14% | +10,31% | +10,79% | +4,70% | +14,92% | +3,10% | -6,29% | -5,16% | -5,75% | +0,85% | +13,06% | +26,12% | +27,15% |
| Kapitał podstawowy | | 50 | 500 | 500 | 500 | 500 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 |
| dynamika kw/kw | | | +900,00% | 0,00% | 0,00% | 0,00% | +28,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
| dynamika r/r | | | | | | +900,00% | +28,00% | +28,00% | +28,00% | +28,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
| Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kapitał zapasowy | | 394 | 806 | 806 | 806 | 806 | 7 140 | 7 140 | 7 140 | 7 140 | 5 510 | 5 510 | 5 510 | 5 510 | 3 009 | 3 009 | 3 009 | 3 009 | 2 693 | 2 693 | 2 693 | 2 744 | 2 950 | 2 950 | 2 950 | 2 950 | 3 261 | 3 261 | 3 261 | 3 261 | 3 557 | 3 557 | 3 557 | 3 357 | 3 915 | 3 915 | 3 915 | 3 915 | 4 025 | 4 025 | 4 025 | 4 025 | 4 582 | 4 582 | 4 582 | 4 582 | 4 766 | 4 766 | 4 766 | 4 766 | 5 604 | 5 604 | 5 604 | 5 604 | 6 272 | 6 272 | 6 272 | 6 272 | 7 042 | 7 042 | 7 042 | 5 122 | 5 122 | 5 122 | 996 | 996 | 1 097 | 1 097 | 1 097 | 1 097 | 1 230 | 1 230 | 1 230 | 1 230 | 213 |
| dynamika kw/kw | | | +104,57% | 0,00% | 0,00% | 0,00% | +785,86% | 0,00% | 0,00% | 0,00% | -22,83% | 0,00% | 0,00% | 0,00% | -45,39% | 0,00% | 0,00% | 0,00% | -10,50% | 0,00% | 0,00% | +1,89% | +7,51% | 0,00% | 0,00% | 0,00% | +10,54% | 0,00% | 0,00% | 0,00% | +9,08% | 0,00% | 0,00% | -5,62% | +16,62% | 0,00% | 0,00% | 0,00% | +2,81% | 0,00% | 0,00% | 0,00% | +13,84% | 0,00% | 0,00% | 0,00% | +4,02% | 0,00% | 0,00% | 0,00% | +17,58% | 0,00% | 0,00% | 0,00% | +11,92% | 0,00% | 0,00% | 0,00% | +12,28% | 0,00% | 0,00% | -27,26% | 0,00% | 0,00% | -80,55% | 0,00% | +10,14% | 0,00% | 0,00% | 0,00% | +12,12% | 0,00% | 0,00% | 0,00% | -82,68% |
| dynamika r/r | | | | | | +104,57% | +785,86% | +785,86% | +785,86% | +785,86% | -22,83% | -22,83% | -22,83% | -22,83% | -45,39% | -45,39% | -45,39% | -45,39% | -10,50% | -10,50% | -10,50% | -8,81% | +9,54% | +9,54% | +9,54% | +7,51% | +10,54% | +10,54% | +10,54% | +10,54% | +9,08% | +9,08% | +9,08% | +2,94% | +10,06% | +10,06% | +10,06% | +16,62% | +2,81% | +2,81% | +2,81% | +2,81% | +13,84% | +13,84% | +13,84% | +13,84% | +4,02% | +4,02% | +4,02% | +4,02% | +17,58% | +17,58% | +17,58% | +17,58% | +11,92% | +11,92% | +11,92% | +11,92% | +12,28% | +12,28% | +12,28% | -18,34% | -27,26% | -27,26% | -85,86% | -80,55% | -78,58% | -78,58% | +10,14% | +10,14% | +12,12% | +12,12% | +12,12% | +12,12% | -82,68% |
| Zysk lat ubiegłych | | 0 | 0 | 0 | 0 | 355 | 286 | 0 | 0 | 171 | 0 | 0 | 0 | -2 501 | 0 | 0 | 0 | - 317 | 0 | 0 | 0 | 689 | 144 | 144 | 144 | 604 | 46 | 46 | 46 | 733 | 0 | 0 | 0 | 863 | 0 | 0 | 0 | 302 | 0 | 0 | 0 | 1 645 | 0 | 0 | 0 | 1 721 | 0 | 0 | 0 | 1 349 | 0 | 0 | - 449 | 1 692 | 0 | 0 | 0 | 1 859 | 0 | 0 | 0 | 5 281 | 0 | 0 | 0 | 7 461 | 0 | 0 | 0 | 8 005 | 0 | 0 | 0 | 8 396 | 0 |
| dynamika kw/kw | | | | | | | -19,44% | -100,00% | | | -100,00% | | | | +100,00% | | | | +100,00% | | | | -79,10% | 0,00% | 0,00% | +319,44% | -92,38% | 0,00% | 0,00% | +1 493,48% | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | +476,84% | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% |
| dynamika r/r | | | | | | | | | | -51,83% | -100,00% | | | -1 562,57% | | | | +87,33% | | | | +317,35% | | | | -12,34% | -68,06% | -68,06% | -68,06% | +21,36% | -100,00% | -100,00% | -100,00% | +17,74% | | | | -65,01% | | | | +444,70% | | | | +4,62% | | | | -21,62% | | | | +25,43% | | | +100,00% | +9,87% | | | | +184,08% | | | | +41,28% | | | | +7,29% | | | | +4,88% | |
| Zysk netto | | 165 | 176 | 369 | 355 | 286 | 510 | 960 | 171 | -1 525 | -1 815 | -2 171 | -2 501 | - 126 | - 360 | - 339 | - 317 | 163 | 191 | 546 | 689 | 187 | 209 | 284 | 414 | 412 | 475 | 621 | 687 | 80 | 222 | 443 | 863 | - 145 | -1 | 266 | 302 | 331 | 628 | 1 041 | 1 645 | 437 | 953 | 1 437 | 1 721 | 216 | 560 | 936 | 1 349 | 604 | 1 063 | 1 600 | 2 141 | 531 | 818 | 1 365 | 1 859 | 701 | 1 607 | 3 357 | 5 281 | 1 993 | 3 345 | 4 997 | 7 461 | 2 123 | 4 932 | 6 447 | 8 005 | 1 385 | 3 274 | 5 194 | 8 396 | 3 576 | 7 573 |
| dynamika kw/kw | | | +6,67% | +109,66% | -3,79% | -19,44% | +78,32% | +88,24% | -82,19% | -991,81% | -19,02% | -19,61% | -15,20% | +94,96% | -185,71% | +5,83% | +6,49% | +151,42% | +17,18% | +185,86% | +26,19% | -72,86% | +11,76% | +35,89% | +45,77% | -0,48% | +15,29% | +30,74% | +10,63% | -88,36% | +177,50% | +99,55% | +94,81% | -116,80% | +99,31% | +26 700,00% | +13,53% | +9,60% | +89,73% | +65,76% | +58,02% | -73,43% | +118,08% | +50,79% | +19,76% | -87,45% | +159,26% | +67,14% | +44,12% | -55,23% | +75,99% | +50,52% | +33,81% | -75,20% | +54,05% | +66,87% | +36,19% | -62,29% | +129,24% | +108,90% | +57,31% | -62,26% | +67,84% | +49,39% | +49,31% | -71,55% | +132,31% | +30,72% | +24,17% | -82,70% | +136,39% | +58,64% | +61,65% | -57,41% | +111,77% |
| dynamika r/r | | | | | | +73,33% | +189,77% | +160,16% | -51,83% | -633,22% | -455,88% | -326,15% | -1 562,57% | +91,74% | +80,17% | +84,39% | +87,33% | +229,37% | +153,06% | +261,06% | +317,35% | +14,72% | +9,42% | -47,99% | -39,91% | +120,32% | +127,27% | +118,66% | +65,94% | -80,58% | -53,26% | -28,66% | +25,62% | -281,25% | -100,45% | -39,95% | -65,01% | +328,28% | +62 900,00% | +291,35% | +444,70% | +32,02% | +51,75% | +38,04% | +4,62% | -50,57% | -41,24% | -34,86% | -21,62% | +179,63% | +89,82% | +70,94% | +58,71% | -12,09% | -23,05% | -14,69% | -13,17% | +32,02% | +96,45% | +145,93% | +184,08% | +184,31% | +108,15% | +48,85% | +41,28% | +6,52% | +47,44% | +29,02% | +7,29% | -34,76% | -33,62% | -19,44% | +4,88% | +158,19% | +131,31% |
| Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zobowiązania długoterminowe |
|
65 | 54 | 84 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | -16,92% | +55,56% | -40,48% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| dynamika r/r | | | | | | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kredyty i pożyczki |
|
0 | 0 | 0 | 41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| dynamika r/r | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Z tytułu leasingu | | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| dynamika r/r | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Inne zobowiązania długoterminowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zobowiązania krótkoterminowe |
|
1 693 | 1 681 | 1 684 | 1 359 | 1 962 | 1 487 | 1 525 | 1 426 | 1 197 | 1 136 | 976 | 1 223 | 1 084 | 1 116 | 987 | 997 | 1 041 | 1 127 | 1 095 | 1 268 | 1 474 | 1 376 | 1 363 | 1 405 | 1 448 | 1 363 | 1 175 | 1 178 | 1 328 | 1 615 | 1 189 | 1 525 | 1 691 | 1 418 | 1 498 | 1 420 | 1 581 | 1 665 | 1 768 | 2 014 | 2 091 | 2 227 | 2 106 | 2 662 | 2 594 | 2 847 | 2 765 | 2 930 | 3 058 | 3 135 | 3 069 | 3 995 | 4 130 | 4 618 | 4 647 | 5 096 | 5 701 | 7 122 | 7 290 | 7 566 | 7 685 | 8 521 | 8 577 | 8 407 | 8 904 | 9 638 | 9 765 | 9 869 | 10 325 | 11 049 | 10 733 | 10 471 | 10 811 | 11 284 |
| dynamika kw/kw | | | -0,71% | +0,18% | -19,30% | +44,37% | -24,21% | +2,56% | -6,49% | -16,06% | -5,10% | -14,08% | +25,31% | -11,37% | +2,95% | -11,56% | +1,01% | +4,41% | +8,26% | -2,84% | +15,80% | +16,25% | -6,65% | -0,94% | +3,08% | +3,06% | -5,87% | -13,79% | +0,26% | +12,73% | +21,61% | -26,38% | +28,26% | +10,89% | -16,14% | +5,64% | -5,21% | +11,34% | +5,31% | +6,19% | +13,91% | +3,82% | +6,50% | -5,43% | +26,40% | -2,55% | +9,75% | -2,88% | +5,97% | +4,37% | +2,52% | -2,11% | +30,17% | +3,38% | +11,82% | +0,63% | +9,66% | +11,87% | +24,93% | +2,36% | +3,79% | +1,57% | +10,88% | +0,66% | -1,98% | +5,91% | +8,24% | +1,32% | +1,07% | +4,62% | +7,01% | -2,86% | -2,44% | +3,25% | +4,38% |
| dynamika r/r | | | | | | +15,89% | -11,54% | -9,44% | +4,93% | -38,99% | -23,60% | -36,00% | -14,24% | -9,44% | -1,76% | +1,13% | -18,48% | -3,97% | +0,99% | +10,94% | +27,18% | +41,59% | +22,09% | +24,47% | +10,80% | -1,76% | -0,94% | -13,79% | -16,16% | -8,29% | +18,49% | +1,19% | +29,46% | +27,33% | -12,20% | +25,99% | -6,89% | -6,51% | +17,42% | +18,02% | +41,83% | +32,26% | +33,75% | +19,12% | +32,17% | +24,06% | +27,84% | +31,29% | +10,07% | +17,89% | +10,12% | +10,99% | +36,35% | +35,06% | +47,30% | +51,42% | +27,56% | +38,04% | +54,22% | +56,88% | +48,47% | +34,80% | +19,64% | +17,65% | +11,12% | +15,86% | +13,11% | +13,85% | +17,39% | +15,96% | +14,64% | +9,91% | +6,10% | +4,71% | +2,13% |
| Z tytułu dostaw i usług | | 0 | 0 | 0 | 174 | 0 | 0 | 0 | 261 | 0 | 0 | 0 | 148 | 0 | 0 | 0 | 114 | 0 | 0 | 0 | 208 | 0 | 0 | 0 | 255 | 0 | 0 | 0 | 295 | 0 | 0 | 0 | 582 | 0 | 0 | 0 | 448 | 0 | 0 | 0 | 404 | 0 | 0 | 0 | 346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 509 | 0 | 0 | 0 | 477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | | | | | -100,00% | | | | -100,00% | | | | | | | | | | | | | | | | | |
| dynamika r/r | | | | | | | | | +50,00% | | | | -43,30% | | | | -22,97% | | | | +82,46% | | | | +22,60% | | | | +15,69% | | | | +97,29% | | | | -23,02% | | | | -9,82% | | | | -14,36% | | | | -100,00% | | | | | | | | -6,29% | | | | -100,00% | | | | | | | | | | | | | | |
| Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Z tytułu leasingu | | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| dynamika r/r | | | | | | | | | -42,11% | | | | -90,91% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Inne zobowiazania krótkoterminowe | | 3 | 1 | 10 | 1 166 | 90 | 104 | 75 | 1 154 | 188 | 138 | 126 | 1 074 | 126 | 114 | 127 | 883 | 156 | 170 | 187 | 1 060 | 379 | 323 | 291 | 1 150 | 334 | 295 | 254 | 883 | 269 | 231 | 189 | 943 | 312 | 271 | 229 | 972 | 1 581 | 1 665 | 1 768 | 1 610 | 2 091 | 2 227 | 2 106 | 2 316 | 2 594 | 2 847 | 2 765 | 2 930 | 3 058 | 3 135 | 3 069 | 3 486 | 4 130 | 4 618 | 4 647 | 4 619 | 5 701 | 7 122 | 7 290 | 7 566 | 7 685 | 8 521 | 8 577 | 8 407 | 8 904 | 9 638 | 9 765 | 9 869 | 10 325 | 11 049 | 10 733 | 10 471 | 10 811 | 11 284 |
| dynamika kw/kw | | | -66,67% | +900,00% | +11 560,00% | -92,28% | +15,56% | -27,88% | +1 438,67% | -83,71% | -26,60% | -8,70% | +752,38% | -88,27% | -9,52% | +11,40% | +595,28% | -82,33% | +8,97% | +10,00% | +466,84% | -64,25% | -14,78% | -9,91% | +295,19% | -70,96% | -11,68% | -13,90% | +247,64% | -69,54% | -14,13% | -18,18% | +398,94% | -66,91% | -13,14% | -15,50% | +324,45% | +62,65% | +5,31% | +6,19% | -8,94% | +29,88% | +6,50% | -5,43% | +9,97% | +12,00% | +9,75% | -2,88% | +5,97% | +4,37% | +2,52% | -2,11% | +13,59% | +18,47% | +11,82% | +0,63% | -0,60% | +23,42% | +24,93% | +2,36% | +3,79% | +1,57% | +10,88% | +0,66% | -1,98% | +5,91% | +8,24% | +1,32% | +1,07% | +4,62% | +7,01% | -2,86% | -2,44% | +3,25% | +4,38% |
| dynamika r/r | | | | | | +2 900,00% | +10 300,00% | +650,00% | -1,03% | +108,89% | +32,69% | +68,00% | -6,93% | -32,98% | -17,39% | +0,79% | -17,78% | +23,81% | +49,12% | +47,24% | +20,05% | +142,95% | +90,00% | +55,61% | +8,49% | -11,87% | -8,67% | -12,71% | -23,22% | -19,46% | -21,69% | -25,59% | +6,80% | +15,99% | +17,32% | +21,16% | +3,08% | +406,73% | +514,39% | +672,05% | +65,64% | +32,26% | +33,75% | +19,12% | +43,85% | +24,06% | +27,84% | +31,29% | +26,51% | +17,89% | +10,12% | +10,99% | +18,98% | +35,06% | +47,30% | +51,42% | +32,50% | +38,04% | +54,22% | +56,88% | +63,80% | +34,80% | +19,64% | +17,65% | +11,12% | +15,86% | +13,11% | +13,85% | +17,39% | +15,96% | +14,64% | +9,91% | +6,10% | +4,71% | +2,13% |
| Suma bilansowa |
|
3 320 | 3 309 | 3 534 | 3 162 | 4 001 | 10 155 | 10 357 | 9 499 | 7 746 | 7 407 | 5 179 | 5 116 | 4 867 | 4 681 | 4 590 | 4 607 | 4 815 | 4 934 | 5 257 | 5 573 | 6 018 | 5 606 | 5 667 | 5 839 | 6 343 | 6 072 | 6 030 | 6 106 | 6 337 | 6 328 | 6 124 | 6 879 | 6 907 | 6 274 | 6 621 | 6 578 | 7 070 | 7 268 | 7 784 | 8 635 | 9 149 | 9 289 | 9 652 | 10 171 | 9 999 | 10 306 | 10 506 | 10 957 | 11 497 | 11 777 | 11 991 | 12 753 | 13 163 | 13 746 | 14 002 | 14 689 | 15 675 | 17 554 | 18 832 | 19 945 | 20 585 | 20 845 | 21 309 | 22 122 | 22 410 | 23 801 | 22 892 | 22 721 | 23 134 | 24 398 | 23 972 | 25 002 | 26 966 | 28 257 |
| dynamika kw/kw | | | -0,33% | +6,80% | -10,53% | +26,53% | +153,81% | +1,99% | -8,28% | -18,45% | -4,38% | -30,08% | -1,22% | -4,87% | -3,82% | -1,94% | +0,37% | +4,51% | +2,47% | +6,55% | +6,01% | +7,98% | -6,85% | +1,09% | +3,04% | +8,63% | -4,27% | -0,69% | +1,26% | +3,78% | -0,14% | -3,22% | +12,33% | +0,41% | -9,16% | +5,53% | -0,65% | +7,48% | +2,80% | +7,10% | +10,93% | +5,95% | +1,53% | +3,91% | +5,38% | -1,69% | +3,07% | +1,94% | +4,29% | +4,93% | +2,44% | +1,82% | +6,35% | +3,21% | +4,43% | +1,86% | +4,91% | +6,71% | +11,99% | +7,28% | +5,91% | +3,21% | +1,26% | +2,23% | +3,82% | +1,30% | +6,21% | -3,82% | -0,75% | +1,82% | +5,46% | -1,75% | +4,30% | +7,86% | +4,79% |
| dynamika r/r | | | | | | +20,51% | +206,89% | +193,07% | +200,41% | +93,60% | -27,06% | -50,00% | -46,14% | -37,17% | -36,80% | -11,37% | -9,95% | -1,07% | +5,40% | +14,53% | +20,97% | +24,98% | +13,62% | +7,80% | +4,77% | +5,40% | +8,31% | +6,41% | +4,57% | -0,09% | +4,22% | +1,56% | +12,66% | +8,99% | -0,85% | +8,12% | -4,38% | +2,36% | +15,84% | +17,57% | +31,27% | +29,41% | +27,81% | +24,00% | +17,79% | +9,29% | +10,95% | +8,85% | +7,73% | +14,98% | +14,27% | +14,13% | +16,39% | +14,49% | +16,72% | +16,77% | +15,18% | +19,08% | +27,70% | +34,50% | +35,78% | +31,32% | +18,75% | +13,15% | +10,92% | +8,87% | +14,18% | +7,43% | +2,71% | +3,23% | +2,51% | +4,72% | +10,04% | +16,56% | +15,82% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat
