PARTNER SERWISU
- Ostatnio odwiedziłeś
-
GEOTRANS 5,40 zł (--,--)
-
KRUK 455,00 zł (--,--)
-
REINHOLD 0,069 zł (--,--)
-
ALCHEMIA 4,76 zł (--,--)
-
LTGAMES 11,00 zł (--,--)
-
SELVITA 32,20 zł (--,--)
-
KLABATER 1,33 zł (--,--)
-
TONSILAC 0,01 zł (--,--)
-
REMORSOL 7,32 zł (--,--)
-
VAKOMTEK 2,80 zł (--,--)
Ipopema Securities SA - Notowania i dane-finansowe na dzień 2025-09-05
ISIN: PLIPOPM00011
IPE3,04 (-1,62%)
Grupa Ipopema skupia spółki z branży usług finansowych i doradczych, specjalizujące się w usługach bankowości inwestycyjnej, usługach brokerskich i analizach spółek, tworzeniu i zarządzaniu funduszami inwestycyjnymi, zarządzaniu aktywami i business consultingu. Grupa oferuje usługi brokerskie w obrocie papierami wartościowymi na rynku wtórnym dla krajowych oraz zagranicznych inwestorów instytucjonalnych. Świadczy również usługi doradztwa finansowego i transakcyjnego przy przygotowaniu i realizacji transakcji publicznych oraz prywatnych, w tym fuzji i przejęć. Firma pełni także funkcję głównego koordynatora transakcji zmierzających do pozyskania finansowania w drodze emisji papierów wartościowych na rynku kapitałowym (publiczne oferty akcji). Z udziałem rynkowym na poziomie 8-10%, Ipopema należy do najbardziej aktywnych brokerów na GPW.
-
Najnowsze sprawozdanie finansowe:
SA-PSr
Zobacz »
- Analiza raportów spółki:
Bez successu nie będzie fee - omówienie sprawozdania finansowego po II kw. 2021 r.
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał
O: 3,09
H: 3,09
L: 2,99
C: 3,04
VOL: 2 430,00
Wykres od TradingView
Wykresy w StockWatch.pl są korygowane o operacje takie jak dywidendy, scalenia i podziały akcji. Powyższy wykres służy jedynie do szybkiego podglądu notowań. Zaawansowane narzędzie do analizy technicznej znajduje się w zakładce Analiza techniczna lub na dedykowanej podstronie.
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q4 2009 |
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Data raportu | | 19.03.2010 | 07.05.2010 | 24.08.2010 | 09.11.2010 | 18.03.2011 | 10.05.2011 | 24.08.2011 | 09.11.2011 | 20.03.2012 | 10.05.2012 | 23.08.2012 | 08.11.2012 | 20.03.2013 | 14.05.2013 | 22.08.2013 | 07.11.2013 | 20.03.2014 | 14.05.2014 | 21.08.2014 | 06.11.2014 | 20.03.2015 | 14.05.2015 | 20.08.2015 | 05.11.2015 | 18.03.2016 | 13.05.2016 | 23.08.2016 | 09.11.2016 | 21.03.2017 | 18.05.2017 | 24.08.2017 | 16.11.2017 | 27.03.2018 | 24.05.2018 | 13.09.2018 | 13.11.2018 | 29.03.2019 | 23.05.2019 | 12.09.2019 | 21.11.2019 | 31.03.2020 | 21.05.2020 | 10.09.2020 | 19.11.2020 | 30.03.2021 | 13.05.2021 | 07.09.2021 | 17.11.2021 | 30.03.2022 | 16.05.2022 | 07.09.2022 | 16.11.2022 | 30.03.2023 | 18.05.2023 | 07.09.2023 | 16.11.2023 | 28.03.2024 | 16.05.2024 | 05.09.2024 | 14.11.2024 | 28.03.2025 | 16.05.2025 | 05.09.2025 |
Liczba akcji | | 28 571 410 | 28 571 410 | 28 571 410 | 28 571 410 | 29 554 801 | 29 554 801 | 29 554 801 | 29 554 801 | 29 554 801 | 29 554 801 | 29 554 801 | 29 554 801 | 29 554 801 | 29 937 836 | 29 937 836 | 29 937 836 | 29 937 836 | 29 937 836 | 29 937 836 | 29 937 836 | 29 937 836 | 29 937 836 | 29 937 836 | 29 937 836 | 29 937 836 | 29 937 836 | 29 937 836 | 29 937 836 | 29 937 836 | 29 937 836 | 29 937 836 | 29 937 836 | 29 937 836 | 29 937 836 | 29 937 836 | 29 937 836 | 29 937 836 | 29 937 836 | 29 937 836 | 29 937 836 | 29 937 836 | 29 937 836 | 29 937 836 | 29 937 836 | 29 937 836 | 29 937 836 | 29 937 836 | 29 937 836 | 29 937 836 | 29 937 836 | 29 937 836 | 29 937 836 | 29 937 836 | 29 937 836 | 29 937 836 | 29 937 836 | 29 937 836 | 29 937 836 | 29 937 836 | 29 937 836 | 29 937 836 | 29 937 836 | 29 937 836 |
Przychody |
|
26 993 | 20 602 | 29 643 | 23 450 | 26 756 | 26 328 | 28 769 | 31 065 | 26 176 | 24 173 | 20 516 | 18 644 | 30 777 | 26 945 | 24 607 | 22 955 | 32 164 | 30 410 | 23 362 | 24 184 | 26 226 | 22 446 | 23 457 | 24 576 | 27 536 | 16 916 | 21 594 | 20 579 | 28 949 | 22 193 | 23 673 | 23 091 | 28 198 | 23 529 | 20 841 | 21 741 | 31 997 | 25 917 | 33 403 | 33 766 | 46 906 | 49 045 | 56 696 | 66 038 | 86 213 | 64 752 | 59 732 | 66 403 | 65 517 | 63 201 | 57 422 | 64 951 | 74 477 | 70 167 | 78 942 | 76 151 | 98 935 | 66 245 | 64 982 | 56 889 | 68 966 | 58 268 | 75 793 |
dynamika kw/kw | | | -23,68% | +43,88% | -20,89% | +14,10% | -1,60% | +9,27% | +7,98% | -15,74% | -7,65% | -15,13% | -9,12% | +65,08% | -12,45% | -8,68% | -6,71% | +40,12% | -5,45% | -23,18% | +3,52% | +8,44% | -14,41% | +4,50% | +4,77% | +12,04% | -38,57% | +27,65% | -4,70% | +40,67% | -23,34% | +6,67% | -2,46% | +22,12% | -16,56% | -11,42% | +4,32% | +47,17% | -19,00% | +28,88% | +1,09% | +38,91% | +4,56% | +15,60% | +16,48% | +30,55% | -24,89% | -7,75% | +11,17% | -1,33% | -3,53% | -9,14% | +13,11% | +14,67% | -5,79% | +12,51% | -3,54% | +29,92% | -33,04% | -1,91% | -12,45% | +21,23% | -15,51% | +30,08% |
dynamika r/r | | | | | | -0,88% | +27,79% | -2,95% | +32,47% | -2,17% | -8,19% | -28,69% | -39,98% | +17,58% | +11,47% | +19,94% | +23,12% | +4,51% | +12,86% | -5,06% | +5,35% | -18,46% | -26,19% | +0,41% | +1,62% | +5,00% | -24,64% | -7,94% | -16,26% | +5,13% | +31,20% | +9,63% | +12,21% | -2,59% | +6,02% | -11,96% | -5,85% | +13,47% | +10,15% | +60,28% | +55,31% | +46,59% | +89,24% | +69,73% | +95,58% | +83,80% | +32,03% | +5,35% | +0,55% | -24,01% | -2,40% | -3,87% | -2,19% | +13,68% | +11,02% | +37,48% | +17,24% | +32,84% | -5,59% | -17,68% | -25,29% | -30,29% | -12,04% | +16,64% |
Zysk brutto na sprzedaży |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Koszty sprzedaży | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Koszty ogólnego zarządu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk ze sprzedaży |
|
9 346 | 5 547 | 9 726 | 7 226 | 6 881 | 8 248 | 8 465 | 9 592 | 2 893 | 5 055 | 2 845 | 1 791 | 4 361 | 4 619 | 2 835 | 2 747 | 4 566 | 5 709 | 2 358 | 3 471 | - 415 | 1 463 | 787 | 2 515 | 2 490 | -1 620 | 2 089 | 1 795 | 1 074 | 1 669 | 2 138 | 2 058 | 2 462 | - 613 | - 484 | -1 813 | 2 637 | - 672 | -1 192 | 345 | 6 812 | 2 154 | 5 872 | 7 044 | 24 418 | 5 548 | 4 214 | 4 746 | 3 308 | 3 682 | - 351 | 1 064 | 2 521 | 2 004 | 4 925 | 2 574 | 9 514 | 526 | 3 876 | 258 | 3 738 | - 891 | 5 402 |
dynamika kw/kw | | | -40,65% | +75,34% | -25,70% | -4,77% | +19,87% | +2,63% | +13,31% | -69,84% | +74,73% | -43,72% | -37,05% | +143,50% | +5,92% | -38,62% | -3,10% | +66,22% | +25,03% | -58,70% | +47,20% | -111,96% | +452,53% | -46,21% | +219,57% | -0,99% | -165,06% | +228,95% | -14,07% | -40,17% | +55,40% | +28,10% | -3,74% | +19,63% | -124,90% | +21,04% | -274,59% | +245,45% | -125,48% | -77,38% | +128,94% | +1 874,49% | -68,38% | +172,61% | +19,96% | +246,65% | -77,28% | -24,04% | +12,62% | -30,30% | +11,31% | -109,53% | +403,13% | +136,94% | -20,51% | +145,76% | -47,74% | +269,62% | -94,47% | +636,88% | -93,34% | +1 348,84% | -123,84% | +706,29% |
dynamika r/r | | | | | | -26,37% | +48,69% | -12,97% | +32,74% | -57,96% | -38,71% | -66,39% | -81,33% | +50,74% | -8,63% | -0,35% | +53,38% | +4,70% | +23,60% | -16,83% | +26,36% | -109,09% | -74,37% | -66,62% | -27,54% | +700,00% | -210,73% | +165,44% | -28,63% | -56,87% | +203,02% | +2,35% | +14,65% | +129,24% | -136,73% | -122,64% | -188,10% | +7,11% | -9,62% | -146,28% | +119,03% | +158,32% | +420,54% | +592,62% | +1 941,74% | +258,46% | +157,57% | -28,24% | -32,62% | -86,45% | -33,63% | -108,33% | -77,58% | -23,79% | -45,57% | +1 503,13% | +141,92% | +277,39% | -73,75% | -21,30% | -89,98% | -60,71% | -269,39% | +39,37% |
Pozostałe przychody operacyjne | | 112 | 44 | 92 | 71 | 247 | 48 | 76 | 4 480 | 710 | 516 | -51 | 145 | 2 142 | - 245 | - 434 | - 635 | 99 | 122 | 88 | - 421 | 281 | - 268 | 285 | 539 | 860 | 187 | 201 | 289 | 702 | 473 | 559 | 766 | - 965 | - 419 | - 117 | 0 | 751 | 228 | 2 261 | - 747 | 1 003 | -2 803 | 1 446 | 156 | 2 573 | 199 | 909 | 3 276 | 1 361 | -1 998 | 1 217 | 1 144 | 3 145 | 2 026 | 3 410 | 2 990 | 3 978 | 1 928 | 2 605 | 2 226 | 340 | 2 032 | 2 304 |
dynamika kw/kw | | | -60,71% | +109,09% | -22,83% | +247,89% | -80,57% | +58,33% | +5 794,74% | -84,15% | -27,32% | -109,88% | +384,31% | +1 377,24% | -111,44% | -77,14% | -46,31% | +115,59% | +23,23% | -27,87% | -578,41% | +166,75% | -195,37% | +206,34% | +89,12% | +59,55% | -78,26% | +7,49% | +43,78% | +142,91% | -32,62% | +18,18% | +37,03% | -225,98% | +56,58% | +72,08% | +100,00% | | -69,64% | +891,67% | -133,04% | +234,27% | -379,46% | +151,59% | -89,21% | +1 549,36% | -92,27% | +356,78% | +260,40% | -58,46% | -246,80% | +160,91% | -6,00% | +174,91% | -35,58% | +68,31% | -12,32% | +33,04% | -51,53% | +35,11% | -14,55% | -84,73% | +497,65% | +13,39% |
dynamika r/r | | | | | | +120,54% | +9,09% | -17,39% | +6 209,86% | +187,45% | +975,00% | -167,11% | -96,76% | +201,69% | -147,48% | -750,98% | -537,93% | -95,38% | +149,80% | +120,28% | +33,70% | +183,84% | -319,67% | +223,86% | +228,03% | +206,05% | +169,78% | -29,47% | -46,38% | -18,37% | +152,94% | +178,11% | +165,05% | -237,46% | -188,58% | -120,93% | -100,00% | +177,82% | +154,42% | +2 032,48% | | +33,56% | -1 329,39% | -36,05% | +120,88% | +156,53% | +107,10% | -37,14% | +2 000,00% | -47,10% | -1 104,02% | +33,88% | -65,08% | +131,08% | +201,40% | +180,20% | +161,36% | +26,49% | -4,84% | -23,61% | -25,55% | -91,45% | +5,39% | -11,55% |
Pozostałe koszty operacyjne | | - 888 | - 185 | -1 200 | - 259 | -1 809 | - 710 | 114 | -2 068 | -1 301 | - 189 | -1 082 | - 377 | - 256 | - 332 | - 712 | -21 | - 671 | - 176 | - 366 | - 472 | -1 105 | -58 | - 332 | - 186 | -1 354 | -85 | - 216 | - 197 | - 550 | - 108 | - 689 | -1 514 | -1 003 | -96 | - 428 | - 216 | -52 | - 230 | - 407 | - 128 | - 860 | - 479 | - 581 | - 397 | -1 842 | -1 162 | -1 286 | -1 494 | -1 083 | -1 990 | -1 270 | - 729 | - 777 | -1 559 | - 910 | -2 454 | -1 576 | - 872 | - 724 | -1 005 | -1 004 | - 901 | -1 217 |
dynamika kw/kw | | | +79,17% | -548,65% | +78,42% | -598,46% | +60,75% | +116,06% | -1 914,04% | +37,09% | +85,47% | -472,49% | +65,16% | +32,10% | -29,69% | -114,46% | +97,05% | -3 095,24% | +73,77% | -107,95% | -28,96% | -134,11% | +94,75% | -472,41% | +43,98% | -627,96% | +93,72% | -154,12% | +8,80% | -179,19% | +80,36% | -537,96% | -119,74% | +33,75% | +90,43% | -345,83% | +49,53% | +75,93% | -342,31% | -76,96% | +68,55% | -571,88% | +44,30% | -21,29% | +31,67% | -363,98% | +36,92% | -10,67% | -16,17% | +27,51% | -83,75% | +36,18% | +42,60% | -6,58% | -100,64% | +41,63% | -169,67% | +35,78% | +44,67% | +16,97% | -38,81% | +0,10% | +10,26% | -35,07% |
dynamika r/r | | | | | | -103,72% | -283,78% | +109,50% | -698,46% | +28,08% | +73,38% | -1 049,12% | +81,77% | +80,32% | -75,66% | +34,20% | +94,43% | -162,11% | +46,99% | +48,60% | -2 147,62% | -64,68% | +67,05% | +9,29% | +60,59% | -22,53% | -46,55% | +34,94% | -5,91% | +59,38% | -27,06% | -218,98% | -668,53% | -82,36% | +11,11% | +37,88% | +85,73% | +94,82% | -139,58% | +4,91% | +40,74% | -1 553,85% | -108,26% | -42,75% | -210,16% | -114,19% | -142,59% | -121,34% | -276,32% | +41,21% | -71,26% | +1,24% | +51,20% | +28,25% | +21,66% | +28,35% | -236,63% | -102,83% | +44,07% | +20,44% | +59,05% | +36,29% | -3,33% | -68,09% |
Zysk operacyjny |
|
8 570 | 5 406 | 8 618 | 7 038 | 5 319 | 7 586 | 8 655 | 12 004 | 2 302 | 5 382 | 1 712 | 1 559 | 6 247 | 4 042 | 1 689 | 2 091 | 3 994 | 5 655 | 2 080 | 2 578 | -1 239 | 1 137 | 740 | 2 868 | 1 996 | -1 518 | 2 074 | 1 887 | 1 226 | 2 034 | 2 008 | 1 310 | 494 | -1 128 | -1 029 | -2 029 | 3 336 | - 674 | 662 | - 530 | 6 955 | -1 128 | 6 737 | 6 803 | 25 149 | 4 585 | 3 837 | 6 528 | 3 586 | - 306 | - 404 | 1 479 | 4 889 | 2 471 | 7 425 | 3 110 | 11 916 | 1 582 | 5 757 | 1 479 | 3 074 | 240 | 6 489 |
dynamika kw/kw | | | -36,92% | +59,42% | -18,33% | -24,42% | +42,62% | +14,09% | +38,69% | -80,82% | +133,80% | -68,19% | -8,94% | +300,71% | -35,30% | -58,21% | +23,80% | +91,01% | +41,59% | -63,22% | +23,94% | -148,06% | +191,77% | -34,92% | +287,57% | -30,40% | -176,05% | +236,63% | -9,02% | -35,03% | +65,91% | -1,28% | -34,76% | -62,29% | -328,34% | +8,78% | -97,18% | +264,42% | -120,20% | +198,22% | -180,06% | +1 412,26% | -116,22% | +697,25% | +0,98% | +269,68% | -81,77% | -16,31% | +70,13% | -45,07% | -108,53% | -32,03% | +466,09% | +230,56% | -49,46% | +200,49% | -58,11% | +283,15% | -86,72% | +263,91% | -74,31% | +107,84% | -92,19% | +2 603,75% |
dynamika r/r | | | | | | -37,93% | +40,33% | +0,43% | +70,56% | -56,72% | -29,05% | -80,22% | -87,01% | +171,37% | -24,90% | -1,34% | +34,12% | -36,07% | +39,91% | +23,15% | +23,29% | -131,02% | -79,89% | -64,42% | +11,25% | +261,10% | -233,51% | +180,27% | -34,21% | -38,58% | +233,99% | -3,18% | -30,58% | -59,71% | -155,46% | -151,25% | -254,89% | +575,30% | +40,25% | +164,33% | +73,88% | +108,48% | -67,36% | +917,67% | +1 383,58% | +261,60% | +506,47% | -43,05% | -4,04% | -85,74% | -106,67% | -110,53% | -77,34% | +36,34% | +907,52% | +1 937,87% | +110,28% | +143,73% | -35,98% | -22,46% | -52,44% | -74,20% | -84,83% | +12,71% |
Przychody Finansowe | | 616 | 423 | 1 201 | - 135 | 510 | 889 | 688 | 2 199 | 973 | 815 | 1 214 | 800 | 1 150 | 1 057 | 880 | 498 | 838 | 471 | 405 | 470 | 679 | 500 | 101 | 449 | 331 | 393 | 558 | - 309 | 822 | 226 | 191 | 166 | 435 | 591 | 483 | 327 | 367 | 326 | 184 | 521 | -28 | 1 544 | - 557 | 218 | 524 | 170 | -83 | 174 | 340 | 1 130 | 1 378 | 1 794 | 259 | 1 193 | 1 084 | 1 565 | 682 | 1 820 | 1 441 | 845 | 1 157 | 977 | 1 680 |
dynamika kw/kw | | | -31,33% | +183,92% | -111,24% | +477,78% | +74,31% | -22,61% | +219,62% | -55,75% | -16,24% | +48,96% | -34,10% | +43,75% | -8,09% | -16,75% | -43,41% | +68,27% | -43,79% | -14,01% | +16,05% | +44,47% | -26,36% | -79,80% | +344,55% | -26,28% | +18,73% | +41,98% | -155,38% | +366,02% | -72,51% | -15,49% | -13,09% | +162,05% | +35,86% | -18,27% | -32,30% | +12,23% | -11,17% | -43,56% | +183,15% | -105,37% | +5 614,29% | -136,08% | +139,14% | +140,37% | -67,56% | -148,82% | +309,64% | +95,40% | +232,35% | +21,95% | +30,19% | -85,56% | +360,62% | -9,14% | +44,37% | -56,42% | +166,86% | -20,82% | -41,36% | +36,92% | -15,56% | +71,95% |
dynamika r/r | | | | | | -17,21% | +110,17% | -42,71% | +1 728,89% | +90,78% | -8,32% | +76,45% | -63,62% | +18,19% | +29,69% | -27,51% | -37,75% | -27,13% | -55,44% | -53,98% | -5,62% | -18,97% | +6,16% | -75,06% | -4,47% | -51,25% | -21,40% | +452,48% | -168,82% | +148,34% | -42,49% | -65,77% | +153,72% | -47,08% | +161,50% | +152,88% | +96,99% | -15,63% | -44,84% | -61,90% | +59,33% | -107,63% | +373,62% | -402,72% | -58,16% | +1 971,43% | -88,99% | +85,10% | -20,18% | -35,11% | +564,71% | +1 760,24% | +931,03% | -23,82% | +5,58% | -21,34% | -12,76% | +163,32% | +52,56% | +32,93% | -46,01% | +69,65% | -46,32% | +16,59% |
Koszty finansowe | | - 553 | -1 395 | -1 494 | 308 | -2 258 | - 906 | - 859 | - 653 | -1 171 | -3 167 | - 917 | -1 531 | -2 230 | -1 220 | - 766 | - 326 | - 554 | -1 314 | - 765 | -1 133 | - 730 | - 724 | - 162 | -1 191 | - 587 | - 754 | -71 | - 434 | - 778 | -1 347 | - 540 | - 137 | -1 177 | - 513 | - 683 | -1 253 | - 963 | - 586 | - 645 | -1 248 | - 621 | - 376 | - 351 | - 326 | - 338 | - 863 | - 970 | - 155 | - 698 | - 469 | - 561 | - 822 | - 547 | -1 109 | -1 631 | - 536 | -1 690 | -1 113 | - 905 | - 760 | - 824 | -1 394 | - 847 |
dynamika kw/kw | | | -152,26% | -7,10% | +120,62% | -833,12% | +59,88% | +5,19% | +23,98% | -79,33% | -170,45% | +71,05% | -66,96% | -45,66% | +45,29% | +37,21% | +57,44% | -69,94% | -137,18% | +41,78% | -48,10% | +35,57% | +0,82% | +77,62% | -635,19% | +50,71% | -28,45% | +90,58% | -511,27% | -79,26% | -73,14% | +59,91% | +74,63% | -759,12% | +56,41% | -33,14% | -83,46% | +23,14% | +39,15% | -10,07% | -93,49% | +50,24% | +39,45% | +6,65% | +7,12% | -3,68% | -155,33% | -12,40% | +84,02% | -350,32% | +32,81% | -19,62% | -46,52% | +33,45% | -102,74% | -47,07% | +67,14% | -215,30% | +34,14% | +18,69% | +16,02% | -8,42% | -69,17% | +39,24% |
dynamika r/r | | | | | | -308,32% | +35,05% | +42,50% | -312,01% | +48,14% | -249,56% | -6,75% | -134,46% | -90,44% | +61,48% | +16,47% | +78,71% | +75,16% | -7,70% | +0,13% | -247,55% | -31,77% | +44,90% | +78,82% | -5,12% | +19,59% | -4,14% | +56,17% | +63,56% | -32,54% | -78,65% | -660,56% | +68,43% | -51,29% | +61,92% | -26,48% | -814,60% | +18,18% | -14,23% | +5,56% | +0,40% | +35,51% | +35,84% | +45,58% | +73,88% | +45,57% | -129,52% | -176,35% | +52,45% | -106,51% | +45,65% | +42,16% | -430,32% | +21,63% | -136,46% | -190,73% | +34,79% | -208,96% | -0,36% | +44,51% | -41,79% | +51,24% | -25,25% | +6,41% |
Zysk brutto |
|
8 633 | 4 434 | 8 325 | 7 211 | 3 571 | 7 569 | 8 484 | 13 550 | 2 104 | 3 030 | 2 009 | 828 | 5 167 | 3 879 | 1 803 | 2 263 | 4 278 | 4 812 | 1 720 | 1 915 | -1 290 | 913 | 679 | 2 126 | 1 740 | -1 879 | 2 561 | 1 144 | 1 270 | 913 | 1 659 | 1 339 | - 248 | -1 050 | -1 229 | -2 955 | 2 740 | - 934 | 201 | - 957 | 6 006 | 40 | 5 829 | 6 695 | 25 335 | 3 892 | 2 784 | 6 547 | 3 228 | 355 | 413 | 2 451 | 4 601 | 2 555 | 6 878 | 4 139 | 10 908 | 2 289 | 6 293 | 1 564 | 3 407 | - 177 | 7 322 |
dynamika kw/kw | | | -48,64% | +87,75% | -13,38% | -50,48% | +111,96% | +12,09% | +59,71% | -84,47% | +44,01% | -33,70% | -58,79% | +524,03% | -24,93% | -53,52% | +25,51% | +89,04% | +12,48% | -64,26% | +11,34% | -167,36% | +170,78% | -25,63% | +213,11% | -18,16% | -207,99% | +236,30% | -55,33% | +11,01% | -28,11% | +81,71% | -19,29% | -118,52% | -323,39% | -17,05% | -140,44% | +192,72% | -134,09% | +121,52% | -576,12% | +727,59% | -99,33% | +14 472,50% | +14,86% | +278,42% | -84,64% | -28,47% | +135,17% | -50,69% | -89,00% | +16,34% | +493,46% | +87,72% | -44,47% | +169,20% | -39,82% | +163,54% | -79,02% | +174,92% | -75,15% | +117,84% | -105,20% | +4 236,72% |
dynamika r/r | | | | | | -58,64% | +70,70% | +1,91% | +87,91% | -41,08% | -59,97% | -76,32% | -93,89% | +145,58% | +28,02% | -10,25% | +173,31% | -17,21% | +24,05% | -4,60% | -15,38% | -130,15% | -81,03% | -60,52% | +11,02% | +234,88% | -305,81% | +277,17% | -46,19% | -27,01% | +148,59% | -35,22% | +17,05% | -119,53% | -215,01% | -174,08% | -320,69% | +1 204,84% | +11,05% | +116,35% | +67,61% | +119,20% | +104,28% | +2 800,00% | +799,58% | +321,83% | +9 630,00% | -52,24% | -2,21% | -87,26% | -90,88% | -85,17% | -62,56% | +42,53% | +619,72% | +1 565,38% | +68,87% | +137,08% | -10,41% | -8,51% | -62,21% | -68,77% | -107,73% | +16,35% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk netto |
|
6 763 | 3 576 | 6 536 | 5 626 | 2 681 | 6 063 | 6 704 | 11 751 | 1 600 | 2 833 | 2 030 | 561 | 4 462 | 3 212 | 1 149 | 1 724 | 3 285 | 3 780 | 1 269 | 1 238 | - 994 | 128 | 551 | 1 869 | 1 432 | -2 181 | 2 653 | 931 | 962 | 519 | 1 424 | 883 | - 368 | - 865 | -1 039 | -2 431 | 2 272 | - 853 | 353 | - 854 | 4 888 | - 164 | 4 924 | 5 255 | 20 186 | 3 041 | 2 014 | 5 552 | 2 730 | 9 | 106 | 1 913 | 4 049 | 1 817 | 5 275 | 3 173 | 8 995 | 1 463 | 4 905 | 906 | 2 787 | - 333 | 6 122 |
dynamika kw/kw | | | -47,12% | +82,77% | -13,92% | -52,35% | +126,15% | +10,57% | +75,28% | -86,38% | +77,06% | -28,34% | -72,36% | +695,37% | -28,01% | -64,23% | +50,04% | +90,55% | +15,07% | -66,43% | -2,44% | -180,29% | +112,88% | +330,47% | +239,20% | -23,38% | -252,30% | +221,64% | -64,91% | +3,33% | -46,05% | +174,37% | -37,99% | -141,68% | -135,05% | -20,12% | -133,97% | +193,46% | -137,54% | +141,38% | -341,93% | +672,37% | -103,36% | +3 102,44% | +6,72% | +284,13% | -84,94% | -33,77% | +175,67% | -50,83% | -99,67% | +1 077,78% | +1 704,72% | +111,66% | -55,12% | +190,31% | -39,85% | +183,49% | -83,74% | +235,27% | -81,53% | +207,62% | -111,95% | +1 938,44% |
dynamika r/r | | | | | | -60,36% | +69,55% | +2,57% | +108,87% | -40,32% | -53,27% | -69,72% | -95,23% | +178,88% | +13,38% | -43,40% | +207,31% | -26,38% | +17,68% | +10,44% | -28,19% | -130,26% | -96,61% | -56,58% | +50,97% | +244,06% | -1 803,91% | +381,49% | -50,19% | -32,82% | +123,80% | -46,32% | -5,16% | -138,25% | -266,67% | -172,96% | -375,31% | +717,39% | +1,39% | +133,97% | +64,87% | +115,14% | +80,77% | +1 294,90% | +715,34% | +312,97% | +1 954,27% | -59,10% | +5,65% | -86,48% | -99,70% | -94,74% | -65,54% | +48,32% | +20 088,89% | +4 876,42% | +65,87% | +122,15% | -19,48% | -7,01% | -71,45% | -69,02% | -122,76% | +24,81% |
Zysk netto akcjonariuszy większościowych |
|
6 285 | 3 449 | 7 154 | 4 667 | 3 736 | 5 853 | 6 459 | 11 015 | 1 160 | 2 588 | 1 818 | 419 | 4 229 | 3 109 | 772 | 1 469 | 3 016 | 3 672 | 1 319 | 936 | -1 304 | 125 | 533 | 1 869 | 1 376 | -1 857 | 2 255 | 889 | 176 | 558 | 1 385 | 884 | -1 176 | - 824 | -1 049 | -2 466 | 1 405 | - 853 | 331 | - 832 | 4 470 | - 145 | 4 805 | 5 300 | 19 717 | 3 090 | 2 373 | 5 321 | 2 321 | -67 | 11 | 1 886 | 3 716 | 1 898 | 5 230 | 3 093 | 7 957 | 1 470 | 4 907 | 938 | 1 791 | - 256 | 5 781 |
dynamika kw/kw | | | -45,12% | +107,42% | -34,76% | -19,95% | +56,66% | +10,35% | +70,54% | -89,47% | +123,10% | -29,75% | -76,95% | +909,31% | -26,48% | -75,17% | +90,28% | +105,31% | +21,75% | -64,08% | -29,04% | -239,32% | +109,59% | +326,40% | +250,66% | -26,38% | -234,96% | +221,43% | -60,58% | -80,20% | +217,05% | +148,21% | -36,17% | -233,03% | +29,93% | -27,31% | -135,08% | +156,97% | -160,71% | +138,80% | -351,36% | +637,26% | -103,24% | +3 413,79% | +10,30% | +272,02% | -84,33% | -23,20% | +124,23% | -56,38% | -102,89% | +116,42% | +17 045,45% | +97,03% | -48,92% | +175,55% | -40,86% | +157,26% | -81,53% | +233,81% | -80,88% | +90,94% | -114,29% | +2 358,20% |
dynamika r/r | | | | | | -40,56% | +69,70% | -9,71% | +136,02% | -68,95% | -55,78% | -71,85% | -96,20% | +264,57% | +20,13% | -57,54% | +250,60% | -28,68% | +18,11% | +70,85% | -36,28% | -143,24% | -96,60% | -59,59% | +99,68% | +205,52% | -1 585,60% | +323,08% | -52,43% | -87,21% | +130,05% | -38,58% | -0,56% | -768,18% | -247,67% | -175,74% | -378,96% | +219,47% | -3,52% | +131,55% | +66,26% | +218,15% | +83,00% | +1 351,66% | +737,02% | +341,10% | +2 231,03% | -50,61% | +0,40% | -88,23% | -102,17% | -99,54% | -64,56% | +60,10% | +2 932,84% | +47 445,45% | +64,00% | +114,13% | -22,55% | -6,18% | -69,67% | -77,49% | -117,41% | +17,81% |
EBITDA |
|
8 844 | 5 642 | 8 847 | 7 289 | 5 602 | 7 890 | 8 963 | 12 328 | 2 681 | 5 843 | 2 060 | 2 024 | 6 875 | 4 545 | 2 185 | 2 678 | 4 582 | 6 287 | 2 710 | 3 225 | - 619 | 1 734 | 1 394 | 3 485 | 2 648 | - 842 | 2 732 | 2 536 | 1 942 | 2 718 | 2 699 | 1 996 | 1 174 | - 523 | - 404 | -1 478 | 3 788 | 545 | 1 892 | 676 | 8 185 | 96 | 8 183 | 8 037 | 26 557 | 6 110 | 5 361 | 8 069 | 5 080 | 1 207 | 1 114 | 3 108 | 6 284 | 3 895 | 8 753 | 4 408 | 13 141 | 2 663 | 6 868 | 2 588 | 4 176 | 1 323 | 7 559 |
dynamika kw/kw | | | -36,21% | +56,81% | -17,61% | -23,14% | +40,84% | +13,60% | +37,54% | -78,25% | +117,94% | -64,74% | -1,75% | +239,67% | -33,89% | -51,93% | +22,56% | +71,10% | +37,21% | -56,90% | +19,00% | -119,19% | +380,13% | -19,61% | +150,00% | -24,02% | -131,80% | +424,47% | -7,17% | -23,42% | +39,96% | -0,70% | -26,05% | -41,18% | -144,55% | +22,75% | -265,84% | +356,29% | -85,61% | +247,16% | -64,27% | +1 110,80% | -98,83% | +8 423,96% | -1,78% | +230,43% | -76,99% | -12,26% | +50,51% | -37,04% | -76,24% | -7,71% | +178,99% | +102,19% | -38,02% | +124,72% | -49,64% | +198,12% | -79,74% | +157,90% | -62,32% | +61,36% | -68,32% | +471,35% |
dynamika r/r | | | | | | -36,66% | +39,84% | +1,31% | +69,13% | -52,14% | -25,94% | -77,02% | -83,58% | +156,43% | -22,21% | +6,07% | +32,31% | -33,35% | +38,33% | +24,03% | +20,43% | -113,51% | -72,42% | -48,56% | +8,06% | +527,79% | -148,56% | +95,98% | -27,23% | -26,66% | +422,80% | -1,21% | -21,29% | -39,55% | -119,24% | -114,97% | -174,05% | +222,66% | +204,21% | +568,32% | +145,74% | +116,08% | -82,39% | +332,51% | +1 088,91% | +224,46% | +6 264,58% | -34,49% | +0,40% | -80,87% | -80,25% | -79,22% | -61,48% | +23,70% | +222,70% | +685,73% | +41,83% | +109,12% | -31,63% | -21,54% | -41,29% | -68,22% | -50,32% | +10,06% |
Przepływy operacyjne |
|
27 009 | 73 075 | -25 238 | 12 068 | 4 573 | 9 993 | -34 760 | 40 167 | -6 339 | -4 121 | -8 872 | -12 253 | 192 627 | - 178 511 | -12 387 | 15 283 | 1 999 | 8 131 | -24 447 | 3 143 | 12 651 | -2 192 | 37 924 | -24 540 | 91 751 | -98 648 | -14 288 | 14 208 | 3 240 | 15 752 | 15 274 | -14 273 | -7 988 | 50 394 | -26 708 | -24 046 | -7 927 | 2 464 | 15 974 | -3 706 | 14 825 | 15 555 | 5 401 | 83 304 | 143 326 | 58 258 | - 193 632 | 14 140 | -24 979 | 1 024 985 | - 985 545 | -32 904 | 38 837 | 11 347 | 594 844 | - 570 599 | -12 115 | 291 206 | - 201 900 | -26 686 | -6 870 | -14 000 | 94 548 |
dynamika kw/kw | | | +170,56% | -134,54% | +147,82% | -62,11% | +118,52% | -447,84% | +215,56% | -115,78% | +34,99% | -115,29% | -38,11% | +1 672,08% | -192,67% | +93,06% | +223,38% | -86,92% | +306,75% | -400,66% | +112,86% | +302,51% | -117,33% | +1 830,11% | -164,71% | +473,88% | -207,52% | +85,52% | +199,44% | -77,20% | +386,17% | -3,03% | -193,45% | +44,03% | +730,87% | -153,00% | +9,97% | +67,03% | +131,08% | +548,30% | -123,20% | +500,03% | +4,92% | -65,28% | +1 442,38% | +72,05% | -59,35% | -432,37% | +107,30% | -276,65% | +4 203,39% | -196,15% | +96,66% | +218,03% | -70,78% | +5 142,30% | -195,92% | +97,88% | +2 503,68% | -169,33% | +86,78% | +74,26% | -103,78% | +775,34% |
dynamika r/r | | | | | | -83,07% | -86,33% | -37,73% | +232,84% | -238,62% | -141,24% | +74,48% | -130,51% | +3 138,76% | -4 231,74% | -39,62% | +224,73% | -98,96% | +104,55% | -97,36% | -79,43% | +532,87% | -126,96% | +255,13% | -880,78% | +625,25% | -4 400,36% | -137,68% | +157,90% | -96,47% | +115,97% | +206,90% | -200,46% | -346,54% | +219,92% | -274,86% | -68,47% | +0,76% | -95,11% | +159,81% | +84,59% | +287,02% | +531,29% | -66,19% | +2 347,81% | +866,79% | +274,53% | -3 685,11% | -83,03% | -117,43% | +1 659,39% | -408,98% | -332,70% | +255,48% | -98,89% | +160,36% | -1 634,13% | -131,19% | +2 466,37% | -133,94% | +95,32% | +43,29% | -104,81% | +146,83% |
Amortyzacja | | 274 | 236 | 229 | 251 | 283 | 304 | 308 | 324 | 379 | 461 | 348 | 465 | 628 | 503 | 496 | 587 | 588 | 632 | 630 | 647 | 620 | 597 | 654 | 617 | 652 | 676 | 658 | 649 | 716 | 684 | 691 | 686 | 680 | 605 | 625 | 551 | 452 | 1 219 | 1 230 | 1 206 | 1 230 | 1 224 | 1 446 | 1 234 | 1 408 | 1 525 | 1 524 | 1 541 | 1 494 | 1 513 | 1 518 | 1 629 | 1 395 | 1 424 | 1 328 | 1 298 | 1 225 | 1 081 | 1 111 | 1 109 | 1 102 | 1 083 | 1 070 |
dynamika kw/kw | | | -13,87% | -2,97% | +9,61% | +12,75% | +7,42% | +1,32% | +5,19% | +16,98% | +21,64% | -24,51% | +33,62% | +35,05% | -19,90% | -1,39% | +18,35% | +0,17% | +7,48% | -0,32% | +2,70% | -4,17% | -3,71% | +9,55% | -5,66% | +5,67% | +3,68% | -2,66% | -1,37% | +10,32% | -4,47% | +1,02% | -0,72% | -0,87% | -11,03% | +3,31% | -11,84% | -17,97% | +169,69% | +0,90% | -1,95% | +1,99% | -0,49% | +18,14% | -14,66% | +14,10% | +8,31% | -0,07% | +1,12% | -3,05% | +1,27% | +0,33% | +7,31% | -14,36% | +2,08% | -6,74% | -2,26% | -5,62% | -11,76% | +2,78% | -0,18% | -0,63% | -1,72% | -1,20% |
dynamika r/r | | | | | | +3,28% | +28,81% | +34,50% | +29,08% | +33,92% | +51,64% | +12,99% | +43,52% | +65,70% | +9,11% | +42,53% | +26,24% | -6,37% | +25,65% | +27,02% | +10,22% | +5,44% | -5,54% | +3,81% | -4,64% | +5,16% | +13,23% | +0,61% | +5,19% | +9,82% | +1,18% | +5,02% | +5,70% | -5,03% | -11,55% | -9,55% | -19,68% | -33,53% | +101,49% | +96,80% | +118,87% | +172,12% | +0,41% | +17,56% | +2,32% | +14,47% | +24,59% | +5,39% | +24,88% | +6,11% | -0,79% | -0,39% | +5,71% | -6,63% | -5,88% | -12,52% | -20,32% | -12,19% | -24,09% | -16,34% | -14,56% | -10,04% | +0,19% | -3,69% |
Przepływy inwestycyjne |
|
-5 415 | -3 992 | 4 307 | -10 412 | - 428 | -1 004 | - 147 | 10 907 | -4 452 | -1 881 | -2 887 | 1 253 | - 903 | -2 077 | -2 036 | -1 316 | 4 008 | -78 | - 347 | - 465 | 685 | -1 345 | -1 937 | -1 887 | - 929 | -12 696 | 3 003 | 4 593 | - 950 | 5 080 | -7 856 | 647 | 9 221 | -4 134 | -44 | - 976 | 8 165 | - 253 | 612 | -12 676 | 12 624 | -10 947 | 11 502 | - 677 | - 939 | - 342 | - 364 | - 490 | 87 | - 790 | - 473 | -11 692 | - 103 | - 453 | -12 502 | - 940 | -6 242 | -12 450 | -6 879 | 170 | -18 | 3 801 | -1 680 |
dynamika kw/kw | | | +26,28% | +207,89% | -341,75% | +95,89% | -134,58% | +85,36% | +7 519,73% | -140,82% | +57,75% | -53,48% | +143,40% | -172,07% | -130,01% | +1,97% | +35,36% | +404,56% | -101,95% | -344,87% | -34,01% | +247,31% | -296,35% | -44,01% | +2,58% | +50,77% | -1 266,63% | +123,65% | +52,95% | -120,68% | +634,74% | -254,65% | +108,24% | +1 325,19% | -144,83% | +98,94% | -2 118,18% | +936,58% | -103,10% | +341,90% | -2 171,24% | +199,59% | -186,72% | +205,07% | -105,89% | -38,70% | +63,58% | -6,43% | -34,62% | +117,76% | -1 008,05% | +40,13% | -2 371,88% | +99,12% | -339,81% | -2 659,82% | +92,48% | -564,04% | -99,46% | +44,75% | +102,47% | -110,59% | +21 216,67% | -144,20% |
dynamika r/r | | | | | | +92,10% | +74,85% | -103,41% | +204,75% | -940,19% | -87,35% | -1 863,95% | -88,51% | +79,72% | -10,42% | +29,48% | -205,03% | +543,85% | +96,24% | +82,96% | +64,67% | -82,91% | -1 624,36% | -458,21% | -305,81% | -235,62% | -843,94% | +255,03% | +343,40% | -2,26% | +140,01% | -361,61% | -85,91% | +1 070,63% | -181,38% | +99,44% | -250,85% | -11,45% | +93,88% | +1 490,91% | -1 198,77% | +54,61% | -4 226,88% | +1 779,41% | +94,66% | -107,44% | +96,88% | -103,16% | +27,62% | +109,27% | -130,99% | -29,95% | -2 286,12% | -218,39% | +42,66% | -2 543,13% | +91,96% | -5 960,19% | -2 648,34% | +44,98% | +118,09% | +99,71% | +130,53% | +75,58% |
Capex |
|
- 377 | - 484 | 93 | - 322 | - 655 | - 443 | - 376 | - 350 | - 937 | - 325 | - 954 | -1 573 | -1 248 | -1 350 | - 750 | - 726 | -6 671 | - 197 | - 305 | - 181 | - 428 | - 270 | - 272 | - 947 | -2 045 | -71 | - 134 | - 778 | - 524 | - 224 | - 236 | - 255 | - 619 | - 125 | - 208 | -64 | -98 | - 231 | - 145 | - 116 | - 319 | - 789 | - 406 | - 806 | - 481 | - 344 | - 511 | - 142 | - 214 | - 804 | - 730 | -63 | - 497 | - 491 | - 246 | - 367 | - 269 | -1 449 | - 208 | - 155 | - 172 | -65 | - 187 |
dynamika kw/kw | | | -28,38% | +119,21% | -446,24% | -103,42% | +32,37% | +15,12% | +6,91% | -167,71% | +65,31% | -193,54% | -64,88% | +20,66% | -8,17% | +44,44% | +3,20% | -818,87% | +97,05% | -54,82% | +40,66% | -136,46% | +36,92% | -0,74% | -248,16% | -115,95% | +96,53% | -88,73% | -480,60% | +32,65% | +57,25% | -5,36% | -8,05% | -142,75% | +79,81% | -66,40% | +69,23% | -53,13% | -135,71% | +37,23% | +20,00% | -175,00% | -147,34% | +48,54% | -98,52% | +40,32% | +28,48% | -48,55% | +72,21% | -50,70% | -275,70% | +9,20% | +91,37% | -688,89% | +1,21% | +49,90% | -49,19% | +26,70% | -438,66% | +85,65% | +25,48% | -10,97% | +62,21% | -187,69% |
dynamika r/r | | | | | | -73,74% | +8,47% | -504,30% | -8,70% | -43,05% | +26,64% | -153,72% | -349,43% | -33,19% | -315,38% | +21,38% | +53,85% | -434,54% | +85,41% | +59,33% | +75,07% | +93,58% | -37,06% | +10,82% | -423,20% | -377,80% | +73,70% | +50,74% | +17,85% | +74,38% | -215,49% | -76,12% | +67,22% | -18,13% | +44,20% | +11,86% | +74,90% | +84,17% | -84,80% | +30,29% | -81,25% | -225,51% | -241,56% | -180,00% | -594,83% | -50,78% | +56,40% | -25,86% | +82,38% | +55,51% | -133,72% | -42,86% | +55,63% | -132,24% | +38,93% | +66,30% | -482,54% | +45,88% | -195,11% | +15,45% | +57,77% | +36,06% | +95,51% | +10,10% |
Przepływy finansowe |
|
-9 542 | -6 847 | 1 543 | -1 488 | - 695 | 2 614 | 699 | -13 888 | 2 842 | 3 401 | 1 087 | -14 214 | 2 614 | -20 529 | 2 982 | -3 609 | -1 856 | 6 623 | 1 531 | -9 076 | - 685 | 993 | 3 075 | -8 788 | 5 970 | 1 067 | 4 247 | -9 463 | - 930 | -1 406 | -4 554 | 1 373 | 14 065 | -14 761 | 1 850 | 79 | -2 533 | -4 381 | -1 614 | -2 558 | -5 454 | 1 332 | -1 038 | -4 111 | 7 443 | -7 340 | 1 780 | -12 063 | -1 443 | -6 121 | -13 363 | -1 703 | 5 925 | -7 025 | 8 667 | -13 573 | 6 697 | - 494 | -23 411 | 5 929 | -13 021 | 15 647 | -4 193 |
dynamika kw/kw | | | +28,24% | +122,54% | -196,44% | +53,29% | +476,12% | -73,26% | -2 086,84% | +120,46% | +19,67% | -68,04% | -1 407,64% | +118,39% | -885,35% | +114,53% | -221,03% | +48,57% | +456,84% | -76,88% | -692,82% | +92,45% | +244,96% | +209,67% | -385,79% | +167,93% | -82,13% | +298,03% | -322,82% | +90,17% | -51,18% | -223,90% | +130,15% | +924,40% | -204,95% | +112,53% | -95,73% | -3 306,33% | -72,96% | +63,16% | -58,49% | -113,21% | +124,42% | -177,93% | -296,05% | +281,05% | -198,62% | +124,25% | -777,70% | +88,04% | -324,19% | -118,31% | +87,26% | +447,92% | -218,57% | +223,37% | -256,61% | +149,34% | -107,38% | -4 639,07% | +125,33% | -319,62% | +220,17% | -126,80% |
dynamika r/r | | | | | | +92,72% | +138,18% | -54,70% | -833,33% | +508,92% | +30,11% | +55,51% | -2,35% | -8,02% | -703,62% | +174,33% | +74,61% | -171,00% | +132,26% | -48,66% | -151,48% | +63,09% | -85,01% | +100,85% | +3,17% | +971,53% | +7,45% | +38,11% | -7,68% | -115,58% | -231,77% | -207,23% | +114,51% | +1 612,37% | -949,86% | +140,62% | -94,25% | -118,01% | +70,32% | -187,24% | -3 337,97% | -115,32% | +130,40% | +35,69% | -60,71% | +236,47% | -651,05% | +271,48% | -193,43% | -119,39% | +16,61% | -850,73% | +85,88% | +510,60% | -14,77% | +164,86% | -697,01% | +13,03% | +92,97% | -370,12% | +143,68% | -294,43% | +3 267,41% | +82,09% |
Emisja akcji | | 0 | 0 | 0 | 0 | 194 | 1 062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | +447,42% | -100,00% | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | -100,00% | -100,00% | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 379 | - 358 | - 360 | - 165 | - 898 | - 914 | - 974 | - 955 | - 980 | -1 117 | -1 084 | -1 552 | -1 700 | -1 763 | -1 745 | -1 756 | -2 099 | -1 666 | -1 644 | -1 645 | - 816 | -1 599 | -1 024 | - 990 | -1 008 | -1 029 | - 877 | - 922 | -1 330 | -1 453 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +5,54% | -0,56% | +54,17% | -444,24% | -1,78% | -6,56% | +1,95% | -2,62% | -13,98% | +2,95% | -43,17% | -9,54% | -3,71% | +1,02% | -0,63% | -19,53% | +20,63% | +1,32% | -0,06% | +50,40% | -95,96% | +35,96% | +3,32% | -1,82% | -2,08% | +14,77% | -5,13% | -44,25% | -9,25% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -136,94% | -155,31% | -170,56% | -478,79% | -9,13% | -22,21% | -11,29% | -62,51% | -73,47% | -57,83% | -60,98% | -13,14% | -23,47% | +5,50% | +5,79% | +6,32% | +61,12% | +4,02% | +37,71% | +39,82% | -23,53% | +35,65% | +14,36% | +6,87% | -31,94% | -41,21% |
Pozostałe, w tym pożyczki i kredyty | | -9 316 | -6 613 | 1 714 | -1 201 | - 572 | 1 720 | 937 | 1 877 | 3 067 | 3 739 | 1 382 | 1 620 | 3 486 | -20 295 | 2 439 | -3 269 | -1 499 | 6 946 | 1 675 | 260 | - 479 | 1 170 | 3 332 | -8 492 | 6 255 | 1 361 | 4 620 | -9 197 | - 660 | -1 024 | -4 283 | 2 430 | 14 368 | -14 101 | 2 469 | 1 975 | -2 061 | -3 275 | - 457 | -1 336 | -4 219 | 2 532 | 270 | -2 894 | 9 201 | -5 446 | 3 725 | 930 | 593 | -3 743 | -2 046 | 335 | 7 997 | -5 603 | 15 140 | -12 156 | 8 297 | 944 | -12 977 | 7 085 | -11 713 | 17 350 | 4 068 |
dynamika kw/kw | | | +29,01% | +125,92% | -170,07% | +52,37% | +400,70% | -45,52% | +100,32% | +63,40% | +21,91% | -63,04% | +17,22% | +115,19% | -682,19% | +112,02% | -234,03% | +54,14% | +563,38% | -75,89% | -84,48% | -284,23% | +344,26% | +184,79% | -354,86% | +173,66% | -78,24% | +239,46% | -299,07% | +92,82% | -55,15% | -318,26% | +156,74% | +491,28% | -198,14% | +117,51% | -20,01% | -204,35% | -58,90% | +86,05% | -192,34% | -215,79% | +160,01% | -89,34% | -1 171,85% | +417,93% | -159,19% | +168,40% | -75,03% | -36,24% | -731,20% | +45,34% | +116,37% | +2 287,16% | -170,06% | +370,21% | -180,29% | +168,25% | -88,62% | -1 474,68% | +154,60% | -265,32% | +248,13% | -76,55% |
dynamika r/r | | | | | | +93,86% | +126,01% | -45,33% | +256,29% | +636,19% | +117,38% | +47,49% | -13,69% | +13,66% | -642,79% | +76,48% | -301,79% | -143,00% | +134,23% | -31,32% | +107,95% | +68,05% | -83,16% | +98,93% | -3 366,15% | +1 405,85% | +16,32% | +38,66% | -8,30% | -110,55% | -175,24% | -192,71% | +126,42% | +2 276,97% | -1 277,05% | +157,65% | -18,72% | -114,34% | +76,77% | -118,51% | -167,65% | -104,71% | +177,31% | +159,08% | -116,62% | +318,08% | -315,09% | +1 279,63% | +132,14% | -93,56% | +31,27% | -154,93% | -63,98% | +1 248,57% | -49,69% | +839,98% | -3 728,66% | +3,75% | +116,85% | -185,71% | +158,28% | -241,17% | +1 737,92% | +131,35% |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 368 | 0 | 0 | 0 | -15 471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 855 | 0 | 0 | 0 | -1 197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11 077 | 0 | 0 | -9 281 | 0 | 0 | 0 | -4 491 | 0 | 1 | 0 | -8 981 | 0 | 0 | 0 | -6 372 |
dynamika kw/kw | | | | | | | | | | +100,00% | | | | +100,00% | | | | | | | | +100,00% | | | | | | | | | | | | +100,00% | | | | +100,00% | | | | | | | | | | | | +100,00% | | | +100,00% | | | | +100,00% | | -100,00% | | +100,00% | | | |
dynamika r/r | | | | | | | | | | | | | -0,67% | | | | +100,00% | | | | | | | | +100,00% | | | | | | | | | | | | -40,00% | | | | +100,00% | | | | | | | | | | | | +100,00% | | | +51,61% | | | | -99,98% | | -100,00% | | +29,05% |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | 12 052 | 62 236 | -19 388 | 168 | 3 450 | 11 603 | -34 208 | 37 186 | -7 949 | -2 601 | -10 672 | -25 214 | 194 338 | - 201 117 | -11 441 | 10 358 | 4 151 | 14 676 | -23 263 | -6 398 | 12 651 | -2 544 | 39 062 | -35 215 | 96 792 | - 110 277 | -7 038 | 9 338 | 1 360 | 19 426 | 2 864 | -12 253 | 15 298 | 31 499 | -24 902 | -24 943 | -2 295 | -2 170 | 14 972 | -18 940 | 21 995 | 5 940 | 15 865 | 78 516 | 149 830 | 50 576 | - 192 216 | 1 587 | -26 335 | 1 018 074 | - 999 381 | -46 299 | 44 659 | 3 869 | 591 009 | - 585 112 | -11 660 | 278 262 | - 232 190 | -20 587 | -19 909 | 5 448 | 88 675 |
dynamika kw/kw | | | +416,40% | -131,15% | +100,87% | +1 953,57% | +236,32% | -394,82% | +208,71% | -121,38% | +67,28% | -310,30% | -136,26% | +870,75% | -203,49% | +94,31% | +190,53% | -59,92% | +253,55% | -258,51% | +72,50% | +297,73% | -120,11% | +1 635,46% | -190,15% | +374,86% | -213,93% | +93,62% | +232,68% | -85,44% | +1 328,38% | -85,26% | -527,83% | +224,85% | +105,90% | -179,06% | -0,16% | +90,80% | +5,45% | +789,95% | -226,50% | +216,13% | -72,99% | +167,09% | +394,90% | +90,83% | -66,24% | -480,05% | +100,83% | -1 759,42% | +3 965,86% | -198,16% | +95,37% | +196,46% | -91,34% | +15 175,50% | -199,00% | +98,01% | +2 486,47% | -183,44% | +91,13% | +3,29% | +127,36% | +1 527,66% |
dynamika r/r | | | | | | -71,37% | -81,36% | -76,44% | +22 034,52% | -330,41% | -122,42% | +68,80% | -167,81% | +2 544,81% | -7 632,30% | -7,21% | +141,08% | -97,86% | +107,30% | -103,33% | -161,77% | +204,77% | -117,33% | +267,91% | -450,41% | +665,09% | -4 234,79% | -118,02% | +126,52% | -98,59% | +117,62% | +140,69% | -231,22% | +1 024,85% | +62,15% | -969,48% | -103,57% | -115,00% | -106,89% | +160,12% | +24,07% | +1 058,39% | +373,73% | +5,96% | +514,55% | +581,20% | +751,45% | -1 311,57% | -97,98% | -117,58% | +1 912,96% | -419,93% | -3 017,39% | +269,58% | -99,62% | +159,14% | -1 163,77% | -126,11% | +7 092,09% | -139,29% | +96,48% | -70,75% | -98,04% | +138,19% |
Data bilansowa | | 31.12.2009 | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
Aktywa trwałe |
|
4 620 | 7 417 | 7 655 | 7 408 | 8 239 | 7 821 | 7 464 | 9 470 | 9 281 | 9 788 | 13 163 | 11 851 | 12 984 | 14 790 | 14 501 | 13 620 | 13 715 | 13 396 | 11 517 | 10 994 | 12 635 | 10 884 | 13 930 | 11 025 | 11 593 | 17 351 | 10 625 | 11 045 | 11 078 | 16 862 | 8 073 | 7 345 | 10 770 | 10 192 | 11 402 | 15 614 | 10 491 | 22 090 | 20 993 | 24 118 | 19 430 | 19 029 | 18 634 | 24 472 | 17 870 | 16 959 | 18 719 | 13 456 | 12 634 | 11 690 | 11 045 | 8 961 | 26 857 | 25 618 | 24 309 | 23 531 | 26 014 | 25 595 | 24 493 | 23 248 | 22 366 | 21 368 | 20 142 |
dynamika kw/kw | | +13,04% | +60,54% | +3,21% | -3,23% | +11,22% | -5,07% | -4,56% | +26,88% | -2,00% | +5,46% | +34,48% | -9,97% | +9,56% | +13,91% | -1,95% | -6,08% | +0,70% | -2,33% | -14,03% | -4,54% | +14,93% | -13,86% | +27,99% | -20,85% | +5,15% | +49,67% | -38,76% | +3,95% | +0,30% | +52,21% | -52,12% | -9,02% | +46,63% | -5,37% | +11,87% | +36,94% | -32,81% | +110,56% | -4,97% | +14,89% | -19,44% | -2,06% | -2,08% | +31,33% | -26,98% | -5,10% | +10,38% | -28,12% | -6,11% | -7,47% | -5,52% | -18,87% | +199,71% | -4,61% | -5,11% | -3,20% | +10,55% | -1,61% | -4,31% | -5,08% | -3,79% | -4,46% | -5,74% |
dynamika r/r | | +25,78% | | | +81,26% | +78,33% | +5,45% | -2,50% | +27,83% | +12,65% | +25,15% | +76,35% | +25,14% | +39,90% | +51,10% | +10,16% | +14,93% | +5,63% | -9,43% | -20,58% | -19,28% | -7,87% | -18,75% | +20,95% | +0,28% | -8,25% | +59,42% | -23,73% | +0,18% | -4,44% | -2,82% | -24,02% | -33,50% | -2,78% | -39,56% | +41,24% | +112,58% | -2,59% | +116,74% | +84,12% | +54,46% | +85,21% | -13,86% | -11,24% | +1,47% | -8,03% | -10,88% | +0,46% | -45,01% | -29,30% | -31,07% | -41,00% | -33,41% | +112,58% | +119,14% | +120,09% | +162,59% | -3,14% | -0,09% | +0,76% | -1,20% | -14,02% | -16,51% | -17,76% |
WNIP | | 1 486 | 1 514 | 1 580 | 1 622 | 1 860 | 1 982 | 2 066 | 2 214 | 2 268 | 2 192 | 2 353 | 2 954 | 3 067 | 2 978 | 3 089 | 3 021 | 3 101 | 2 934 | 2 849 | 2 707 | 2 752 | 2 640 | 2 396 | 2 344 | 3 156 | 2 915 | 2 706 | 2 630 | 2 859 | 2 850 | 2 388 | 2 172 | 2 353 | 2 159 | 1 971 | 1 788 | 1 652 | 1 499 | 1 353 | 1 216 | 1 192 | 1 203 | 1 095 | 1 443 | 1 577 | 1 695 | 1 770 | 1 667 | 1 621 | 2 161 | 2 630 | 2 511 | 2 786 | 3 171 | 3 191 | 3 417 | 3 419 | 3 545 | 3 579 | 3 609 | 3 584 | 3 568 | 3 578 |
dynamika kw/kw | | -4,68% | +1,88% | +4,36% | +2,66% | +14,67% | +6,56% | +4,24% | +7,16% | +2,44% | -3,35% | +7,34% | +25,54% | +3,83% | -2,90% | +3,73% | -2,20% | +2,65% | -5,39% | -2,90% | -4,98% | +1,66% | -4,07% | -9,24% | -2,17% | +34,64% | -7,64% | -7,17% | -2,81% | +8,71% | -0,31% | -16,21% | -9,05% | +8,33% | -8,24% | -8,71% | -9,28% | -7,61% | -9,26% | -9,74% | -10,13% | -1,97% | +0,92% | -8,98% | +31,78% | +9,29% | +7,48% | +4,42% | -5,82% | -2,76% | +33,31% | +21,70% | -4,52% | +10,95% | +13,82% | +0,63% | +7,08% | +0,06% | +3,69% | +0,96% | +0,84% | -0,69% | -0,45% | +0,28% |
dynamika r/r | | +12,75% | | | +4,04% | +25,17% | +30,91% | +30,76% | +36,50% | +21,94% | +10,60% | +13,89% | +33,42% | +35,23% | +35,86% | +31,28% | +2,27% | +1,11% | -1,48% | -7,77% | -10,39% | -11,25% | -10,02% | -15,90% | -13,41% | +14,68% | +10,42% | +12,94% | +12,20% | -9,41% | -2,23% | -11,75% | -17,41% | -17,70% | -24,25% | -17,46% | -17,68% | -29,79% | -30,57% | -31,35% | -31,99% | -27,85% | -19,75% | -19,07% | +18,67% | +32,30% | +40,90% | +61,64% | +15,52% | +2,79% | +27,49% | +48,59% | +50,63% | +71,87% | +46,74% | +21,33% | +36,08% | +22,72% | +11,79% | +12,16% | +5,62% | +4,83% | +0,65% | -0,03% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
1 576 | 1 795 | 1 408 | 1 437 | 1 572 | 1 590 | 1 573 | 2 015 | 2 434 | 2 378 | 3 100 | 4 088 | 4 642 | 5 673 | 5 694 | 5 775 | 5 611 | 5 374 | 5 133 | 4 807 | 4 568 | 4 573 | 4 488 | 4 983 | 5 553 | 5 261 | 4 913 | 5 216 | 4 781 | 4 330 | 3 875 | 3 581 | 3 330 | 2 971 | 2 912 | 2 609 | 2 388 | 14 328 | 13 388 | 12 436 | 11 549 | 11 567 | 11 967 | 10 862 | 12 130 | 10 296 | 10 034 | 8 833 | 7 551 | 6 303 | 5 116 | 3 669 | 21 413 | 20 095 | 18 585 | 17 428 | 16 902 | 17 144 | 16 484 | 15 499 | 14 589 | 13 733 | 12 666 |
dynamika kw/kw | | +12,89% | +13,90% | -21,56% | +2,06% | +9,39% | +1,15% | -1,07% | +28,10% | +20,79% | -2,30% | +30,36% | +31,87% | +13,55% | +22,21% | +0,37% | +1,42% | -2,84% | -4,22% | -4,48% | -6,35% | -4,97% | +0,11% | -1,86% | +11,03% | +11,44% | -5,26% | -6,61% | +6,17% | -8,34% | -9,43% | -10,51% | -7,59% | -7,01% | -10,78% | -1,99% | -10,41% | -8,47% | +500,00% | -6,56% | -7,11% | -7,13% | +0,16% | +3,46% | -9,23% | +11,67% | -15,12% | -2,54% | -11,97% | -14,51% | -16,53% | -18,83% | -28,28% | +483,62% | -6,16% | -7,51% | -6,23% | -3,02% | +1,43% | -3,85% | -5,98% | -5,87% | -5,87% | -7,77% |
dynamika r/r | | -6,36% | | | +2,94% | -0,25% | -11,42% | +11,72% | +40,22% | +54,83% | +49,56% | +97,08% | +102,88% | +90,71% | +138,56% | +83,68% | +41,27% | +20,87% | -5,27% | -9,85% | -16,76% | -18,59% | -14,91% | -12,57% | +3,66% | +21,56% | +15,04% | +9,47% | +4,68% | -13,90% | -17,70% | -21,13% | -31,35% | -30,35% | -31,39% | -24,85% | -27,14% | -28,29% | +382,26% | +359,75% | +376,66% | +383,63% | -19,27% | -10,61% | -12,66% | +5,03% | -10,99% | -16,15% | -18,68% | -37,75% | -38,78% | -49,01% | -58,46% | +183,58% | +218,82% | +263,27% | +375,01% | -21,07% | -14,69% | -11,30% | -11,07% | -13,68% | -19,90% | -23,16% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 223 | 11 405 | 10 587 | 9 768 | 9 448 | 9 714 | 8 395 | 9 728 | 8 601 | 7 809 | 6 747 | 5 599 | 4 456 | 3 388 | 2 128 | 20 022 | 18 932 | 17 498 | 16 485 | 16 091 | 15 237 | 14 668 | 13 828 | 12 989 | 12 299 | 11 279 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6,69% | -7,17% | -7,74% | -3,28% | +2,82% | -13,58% | +15,88% | -11,59% | -9,21% | -13,60% | -17,01% | -20,41% | -23,97% | -37,19% | +840,88% | -5,44% | -7,57% | -5,79% | -2,39% | -5,31% | -3,73% | -5,73% | -6,07% | -5,31% | -8,29% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22,70% | -14,83% | -20,70% | -0,41% | -8,96% | -19,61% | -19,63% | -42,44% | -48,19% | -56,61% | -68,46% | +257,60% | +324,87% | +416,47% | +674,67% | -19,63% | -19,52% | -16,17% | -16,12% | -19,28% | -19,28% | -23,10% |
Pozostałe aktywa trwałe | | 1 558 | 4 108 | 4 667 | 4 349 | 4 807 | 4 249 | 3 825 | 5 241 | 4 579 | 5 218 | 7 710 | 4 809 | 5 275 | 6 139 | 5 718 | 4 824 | 5 003 | 5 088 | 3 535 | 3 480 | 5 315 | 3 671 | 7 046 | 3 698 | 2 884 | 9 175 | 3 006 | 3 199 | 3 438 | 9 682 | 1 810 | 1 592 | 5 087 | 5 062 | 6 519 | 11 217 | 6 451 | 6 263 | 6 252 | 10 466 | 6 689 | 6 259 | 5 572 | 12 167 | 4 163 | 4 968 | 6 915 | 2 956 | 3 462 | 3 226 | 3 299 | 2 781 | 2 658 | 2 352 | 2 533 | 2 686 | 5 693 | 4 906 | 4 430 | 4 140 | 4 193 | 4 067 | 3 898 |
dynamika kw/kw | | +37,63% | +163,67% | +13,61% | -6,81% | +10,53% | -11,61% | -9,98% | +37,02% | -12,63% | +13,96% | +47,76% | -37,63% | +9,69% | +16,38% | -6,86% | -15,63% | +3,71% | +1,70% | -30,52% | -1,56% | +52,73% | -30,93% | +91,94% | -47,52% | -22,01% | +218,13% | -67,24% | +6,42% | +7,47% | +181,62% | -81,31% | -12,04% | +219,54% | -0,49% | +28,78% | +72,07% | -42,49% | -2,91% | -0,18% | +67,40% | -36,09% | -6,43% | -10,98% | +118,36% | -65,78% | +19,34% | +39,19% | -57,25% | +17,12% | -6,82% | +2,26% | -15,70% | -4,42% | -11,51% | +7,70% | +6,04% | +111,95% | -13,82% | -9,70% | -6,55% | +1,28% | -3,01% | -4,16% |
dynamika r/r | | +131,85% | | | +284,19% | +208,54% | +3,43% | -18,04% | +20,51% | -4,74% | +22,81% | +101,57% | -8,24% | +15,20% | +17,65% | -25,84% | +0,31% | -5,16% | -17,12% | -38,18% | -27,86% | +6,24% | -27,85% | +99,32% | +6,26% | -45,74% | +149,93% | -57,34% | -13,49% | +19,21% | +5,53% | -39,79% | -50,23% | +47,96% | -47,72% | +260,17% | +604,59% | +26,81% | +23,73% | -4,10% | -6,70% | +3,69% | -0,06% | -10,88% | +16,25% | -37,76% | -20,63% | +24,10% | -75,70% | -16,84% | -35,06% | -52,29% | -5,92% | -23,22% | -27,09% | -23,22% | -3,42% | +114,18% | +108,59% | +74,89% | +54,13% | -26,35% | -17,10% | -12,01% |
Aktywa obrotowe |
|
381 385 | 513 122 | 741 153 | 647 416 | 400 163 | 623 953 | 831 576 | 827 096 | 621 894 | 574 732 | 516 541 | 464 559 | 780 065 | 510 916 | 640 053 | 484 384 | 338 798 | 475 561 | 420 616 | 506 924 | 312 025 | 320 528 | 311 695 | 233 119 | 341 717 | 350 452 | 331 236 | 432 291 | 329 271 | 371 624 | 349 177 | 445 715 | 350 743 | 422 452 | 385 891 | 318 286 | 249 207 | 316 681 | 245 562 | 253 500 | 251 770 | 222 802 | 263 706 | 377 746 | 571 203 | 613 264 | 502 565 | 419 879 | 408 233 | 1 335 657 | 300 472 | 300 474 | 352 842 | 436 729 | 969 636 | 448 778 | 394 742 | 649 409 | 458 857 | 435 178 | 339 740 | 423 600 | 499 499 |
dynamika kw/kw | | -21,53% | +34,54% | +44,44% | -12,65% | -38,19% | +55,92% | +33,28% | -0,54% | -24,81% | -7,58% | -10,12% | -10,06% | +67,92% | -34,50% | +25,28% | -24,32% | -30,06% | +40,37% | -11,55% | +20,52% | -38,45% | +2,73% | -2,76% | -25,21% | +46,58% | +2,56% | -5,48% | +30,51% | -23,83% | +12,86% | -6,04% | +27,65% | -21,31% | +20,44% | -8,65% | -17,52% | -21,70% | +27,08% | -22,46% | +3,23% | -0,68% | -11,51% | +18,36% | +43,25% | +51,21% | +7,36% | -18,05% | -16,45% | -2,77% | +227,18% | -77,50% | +0,00% | +17,43% | +23,77% | +122,02% | -53,72% | -12,04% | +64,51% | -29,34% | -5,16% | -21,93% | +24,68% | +17,92% |
dynamika r/r | | +181,67% | | | +33,20% | +4,92% | +21,60% | +12,20% | +27,75% | +55,41% | -7,89% | -37,88% | -43,83% | +25,43% | -11,10% | +23,91% | +4,27% | -56,57% | -6,92% | -34,28% | +4,65% | -7,90% | -32,60% | -25,90% | -54,01% | +9,52% | +9,34% | +6,27% | +85,44% | -3,64% | +6,04% | +5,42% | +3,11% | +6,52% | +13,68% | +10,51% | -28,59% | -28,95% | -25,04% | -36,36% | -20,35% | +1,03% | -29,64% | +7,39% | +49,01% | +126,87% | +175,25% | +90,58% | +11,15% | -28,53% | +117,79% | -40,21% | -28,44% | -13,57% | -67,30% | +222,70% | +49,36% | +11,88% | +48,70% | -52,68% | -3,03% | -13,93% | -34,77% | +8,86% |
Zapasy |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Należności handlowe |
|
328 904 | 399 316 | 648 263 | 544 687 | 289 654 | 502 187 | 748 334 | 714 368 | 512 960 | 467 385 | 421 603 | 389 526 | 518 522 | 443 230 | 587 915 | 420 629 | 274 950 | 396 595 | 359 293 | 456 746 | 249 771 | 260 557 | 209 758 | 165 007 | 178 434 | 296 792 | 276 106 | 371 747 | 268 907 | 294 984 | 264 989 | 365 848 | 269 162 | 303 547 | 291 649 | 249 169 | 184 806 | 256 228 | 176 353 | 186 857 | 182 531 | 136 367 | 174 534 | 209 615 | 254 622 | 244 085 | 328 072 | 241 014 | 256 318 | 166 650 | 130 552 | 164 904 | 171 340 | 250 175 | 195 430 | 240 120 | 195 927 | 146 291 | 189 496 | 180 947 | 110 852 | 197 481 | 182 735 |
dynamika kw/kw | | -26,80% | +21,41% | +62,34% | -15,98% | -46,82% | +73,37% | +49,02% | -4,54% | -28,19% | -8,88% | -9,80% | -7,61% | +33,12% | -14,52% | +32,64% | -28,45% | -34,63% | +44,24% | -9,41% | +27,12% | -45,32% | +4,32% | -19,50% | -21,33% | +8,14% | +66,33% | -6,97% | +34,64% | -27,66% | +9,70% | -10,17% | +38,06% | -26,43% | +12,77% | -3,92% | -14,57% | -25,83% | +38,65% | -31,17% | +5,96% | -2,32% | -25,29% | +27,99% | +20,10% | +21,47% | -4,14% | +34,41% | -26,54% | +6,35% | -34,98% | -21,66% | +26,31% | +3,90% | +46,01% | -21,88% | +22,87% | -18,40% | -25,33% | +29,53% | -4,51% | -38,74% | +78,15% | -7,47% |
dynamika r/r | | +251,48% | | | +21,23% | -11,93% | +25,76% | +15,44% | +31,15% | +77,09% | -6,93% | -43,66% | -45,47% | +1,08% | -5,17% | +39,45% | +7,98% | -46,97% | -10,52% | -38,89% | +8,59% | -9,16% | -34,30% | -41,62% | -63,87% | -28,56% | +13,91% | +31,63% | +125,29% | +50,70% | -0,61% | -4,03% | -1,59% | +0,09% | +2,90% | +10,06% | -31,89% | -31,34% | -15,59% | -39,53% | -25,01% | -1,23% | -46,78% | -1,03% | +12,18% | +39,50% | +78,99% | +87,97% | +14,98% | +0,67% | -31,72% | -60,21% | -31,58% | -33,15% | +50,12% | +49,70% | +45,61% | +14,35% | -41,52% | -3,04% | -24,64% | -43,42% | +34,99% | -3,57% |
Pozostałe aktywa obrotowe | | 500 | 614 | 375 | 1 226 | 768 | 1 378 | 1 532 | 1 071 | 880 | 1 379 | 1 114 | 1 459 | 750 | 1 897 | 783 | 1 392 | 1 402 | 2 493 | 2 215 | 2 168 | 1 356 | 2 848 | 1 094 | 1 850 | 1 356 | 1 291 | 995 | 991 | 1 092 | 1 284 | 1 225 | 1 386 | 1 631 | 1 710 | 1 546 | 1 304 | 1 408 | 1 387 | 1 179 | 1 249 | 1 246 | 2 024 | 1 331 | 1 229 | 3 259 | 1 103 | 853 | 528 | 324 | 474 | 661 | 136 | 95 | 502 | 46 | 25 | 42 | 938 | 9 | 176 | 212 | 249 | 0 |
dynamika kw/kw | | +113,68% | +22,80% | -38,93% | +226,93% | -37,36% | +79,43% | +11,18% | -30,09% | -17,83% | +56,70% | -19,22% | +30,97% | -48,59% | +152,93% | -58,72% | +77,78% | +0,72% | +77,82% | -11,15% | -2,12% | -37,45% | +110,03% | -61,59% | +69,10% | -26,70% | -4,79% | -22,93% | -0,40% | +10,19% | +17,58% | -4,60% | +13,14% | +17,68% | +4,84% | -9,59% | -15,65% | +7,98% | -1,49% | -15,00% | +5,94% | -0,24% | +62,44% | -34,24% | -7,66% | +165,17% | -66,16% | -22,67% | -38,10% | -38,64% | +46,30% | +39,45% | -79,43% | -30,15% | +428,42% | -90,84% | -45,65% | +68,00% | +2 133,33% | -99,04% | +1 855,56% | +20,45% | +17,45% | -100,00% |
dynamika r/r | | -22,60% | | | +423,93% | +53,60% | +124,43% | +308,53% | -12,64% | +14,58% | +0,07% | -27,28% | +36,23% | -14,77% | +37,56% | -29,71% | -4,59% | +86,93% | +31,42% | +182,89% | +55,75% | -3,28% | +14,24% | -50,61% | -14,67% | 0,00% | -54,67% | -9,05% | -46,43% | -19,47% | -0,54% | +23,12% | +39,86% | +49,36% | +33,18% | +26,20% | -5,92% | -13,67% | -18,89% | -23,74% | -4,22% | -11,51% | +45,93% | +12,89% | -1,60% | +161,56% | -45,50% | -35,91% | -57,04% | -90,06% | -57,03% | -22,51% | -74,24% | -70,68% | +5,91% | -93,04% | -81,62% | -55,79% | +86,85% | -80,43% | +604,00% | +404,76% | -73,45% | -100,00% |
Inwestycje krótkoterminowe |
|
51 981 | 113 192 | 92 515 | 101 503 | 109 741 | 120 388 | 81 710 | 111 657 | 108 028 | 105 968 | 93 824 | 73 574 | 260 793 | 65 789 | 51 355 | 62 363 | 62 446 | 76 473 | 59 108 | 48 010 | 60 898 | 57 123 | 100 843 | 66 262 | 161 927 | 52 369 | 54 135 | 59 553 | 59 272 | 75 356 | 82 963 | 78 481 | 79 950 | 117 195 | 92 696 | 67 813 | 62 993 | 59 066 | 68 030 | 65 394 | 67 993 | 84 411 | 87 841 | 166 902 | 313 322 | 368 076 | 173 640 | 178 337 | 151 591 | 1 168 533 | 169 259 | 135 434 | 181 407 | 186 052 | 774 160 | 208 633 | 198 773 | 502 180 | 269 352 | 254 055 | 228 676 | 225 870 | 316 764 |
dynamika kw/kw | | +42,36% | +117,76% | -18,27% | +9,72% | +8,12% | +9,70% | -32,13% | +36,65% | -3,25% | -1,91% | -11,46% | -21,58% | +254,46% | -74,77% | -21,94% | +21,44% | +0,13% | +22,46% | -22,71% | -18,78% | +26,84% | -6,20% | +76,54% | -34,29% | +144,37% | -67,66% | +3,37% | +10,01% | -0,47% | +27,14% | +10,09% | -5,40% | +1,87% | +46,59% | -20,90% | -26,84% | -7,11% | -6,23% | +15,18% | -3,87% | +3,97% | +24,15% | +4,06% | +90,00% | +87,73% | +17,48% | -52,82% | +2,71% | -15,00% | +670,85% | -85,52% | -19,98% | +33,94% | +2,56% | +316,10% | -73,05% | -4,73% | +152,64% | -46,36% | -5,68% | -9,99% | -1,23% | +40,24% |
dynamika r/r | | +26,24% | | | +177,98% | +111,12% | +6,36% | -11,68% | +10,00% | -1,56% | -11,98% | +14,83% | -34,11% | +141,41% | -37,92% | -45,26% | -15,24% | -76,06% | +16,24% | +15,10% | -23,02% | -2,48% | -25,30% | +70,61% | +38,02% | +165,90% | -8,32% | -46,32% | -10,12% | -63,40% | +43,89% | +53,25% | +31,78% | +34,89% | +55,52% | +11,73% | -13,59% | -21,21% | -49,60% | -26,61% | -3,57% | +7,94% | +42,91% | +29,12% | +155,23% | +360,82% | +336,05% | +97,68% | +6,85% | -51,62% | +217,47% | -2,52% | -24,06% | +19,67% | -84,08% | +357,38% | +54,05% | +9,57% | +169,91% | -65,21% | +21,77% | +15,04% | -55,02% | +17,60% |
w tym gotówka |
| 47 216 | 109 450 | 86 692 | 95 204 | 98 732 | 110 617 | 76 416 | 108 041 | 100 491 | 97 063 | 86 058 | 60 673 | 254 781 | 54 066 | 42 763 | 52 918 | 52 749 | 67 516 | 44 245 | 37 936 | 50 708 | 47 993 | 87 219 | 52 076 | 148 949 | 38 480 | 31 723 | 40 702 | 42 714 | 61 519 | 64 399 | 57 236 | 67 482 | 106 080 | 81 266 | 59 229 | 46 938 | 44 767 | 59 650 | 53 797 | 62 713 | 79 131 | 84 639 | 162 967 | 313 202 | 363 642 | 171 288 | 173 016 | 146 650 | 1 164 847 | 166 294 | 119 057 | 163 541 | 167 399 | 740 690 | 173 772 | 161 672 | 444 943 | 207 752 | 187 079 | 167 237 | 172 589 | 261 063 |
dynamika kw/kw | | +56,78% | +131,81% | -20,79% | +9,82% | +3,71% | +12,04% | -30,92% | +41,39% | -6,99% | -3,41% | -11,34% | -29,50% | +319,92% | -78,78% | -20,91% | +23,75% | -0,32% | +27,99% | -34,47% | -14,26% | +33,67% | -5,35% | +81,73% | -40,29% | +186,02% | -74,17% | -17,56% | +28,30% | +4,94% | +44,03% | +4,68% | -11,12% | +17,90% | +57,20% | -23,39% | -27,12% | -20,75% | -4,63% | +33,25% | -9,81% | +16,57% | +26,18% | +6,96% | +92,54% | +92,19% | +16,10% | -52,90% | +1,01% | -15,24% | +694,30% | -85,72% | -28,41% | +37,36% | +2,36% | +342,47% | -76,54% | -6,96% | +175,21% | -53,31% | -9,95% | -10,61% | +3,20% | +51,26% |
dynamika r/r | | +21,02% | | | +216,12% | +109,11% | +1,07% | -11,85% | +13,48% | +1,78% | -12,25% | +12,62% | -43,84% | +153,54% | -44,30% | -50,31% | -12,78% | -79,30% | +24,88% | +3,47% | -28,31% | -3,87% | -28,92% | +97,13% | +37,27% | +193,74% | -19,82% | -63,63% | -21,84% | -71,32% | +59,87% | +103,00% | +40,62% | +57,99% | +72,43% | +26,19% | +3,48% | -30,44% | -57,80% | -26,60% | -9,17% | +33,61% | +76,76% | +41,89% | +202,93% | +399,42% | +359,54% | +102,37% | +6,17% | -53,18% | +220,33% | -2,92% | -31,19% | +11,52% | -85,63% | +345,41% | +45,96% | -1,14% | +165,80% | -71,95% | +7,66% | +3,44% | -61,21% | +25,66% |
Kapitał własny |
|
48 540 | 53 265 | 60 026 | 65 970 | 69 251 | 76 762 | 68 121 | 76 857 | 80 969 | 85 335 | 71 972 | 72 887 | 75 229 | 79 700 | 80 816 | 82 565 | 85 343 | 89 150 | 80 501 | 81 765 | 80 723 | 80 883 | 81 038 | 82 906 | 84 408 | 82 233 | 81 334 | 82 595 | 83 635 | 84 413 | 83 995 | 84 771 | 84 205 | 83 265 | 80 602 | 78 188 | 80 407 | 79 624 | 79 620 | 78 785 | 83 744 | 83 409 | 88 538 | 93 676 | 113 960 | 117 005 | 108 033 | 113 597 | 116 158 | 116 038 | 106 665 | 108 502 | 112 686 | 114 694 | 114 865 | 117 928 | 126 848 | 128 391 | 123 793 | 124 745 | 127 426 | 127 174 | 126 279 |
dynamika kw/kw | | +16,42% | +9,73% | +12,69% | +9,90% | +4,97% | +10,85% | -11,26% | +12,82% | +5,35% | +5,39% | -15,66% | +1,27% | +3,21% | +5,94% | +1,40% | +2,16% | +3,36% | +4,46% | -9,70% | +1,57% | -1,27% | +0,20% | +0,19% | +2,31% | +1,81% | -2,58% | -1,09% | +1,55% | +1,26% | +0,93% | -0,50% | +0,92% | -0,67% | -1,12% | -3,20% | -2,99% | +2,84% | -0,97% | -0,01% | -1,05% | +6,29% | -0,40% | +6,15% | +5,80% | +21,65% | +2,67% | -7,67% | +5,15% | +2,25% | -0,10% | -8,08% | +1,72% | +3,86% | +1,78% | +0,15% | +2,67% | +7,56% | +1,22% | -3,58% | +0,77% | +2,15% | -0,20% | -0,70% |
dynamika r/r | | +9,41% | | | +58,23% | +42,67% | +44,11% | +13,49% | +16,50% | +16,92% | +11,17% | +5,65% | -5,17% | -7,09% | -6,60% | +12,29% | +13,28% | +13,44% | +11,86% | -0,39% | -0,97% | -5,41% | -9,27% | +0,67% | +1,40% | +4,56% | +1,67% | +0,37% | -0,38% | -0,92% | +2,65% | +3,27% | +2,63% | +0,68% | -1,36% | -4,04% | -7,77% | -4,51% | -4,37% | -1,22% | +0,76% | +4,15% | +4,75% | +11,20% | +18,90% | +36,08% | +40,28% | +22,02% | +21,27% | +1,93% | -0,83% | -1,27% | -4,49% | -2,99% | -1,16% | +7,69% | +8,69% | +12,57% | +11,94% | +7,77% | +5,78% | +0,46% | -0,95% | +2,01% |
Kapitał podstawowy | | 2 893 | 2 893 | 2 893 | 2 893 | 2 934 | 2 955 | 2 955 | 2 955 | 2 955 | 2 975 | 2 975 | 2 975 | 2 975 | 2 994 | 2 994 | 2 994 | 2 994 | 2 994 | 2 994 | 2 994 | 2 994 | 2 994 | 2 994 | 2 994 | 2 994 | 2 994 | 2 994 | 2 994 | 2 994 | 2 994 | 2 994 | 2 994 | 2 994 | 2 994 | 2 994 | 2 994 | 2 994 | 2 994 | 2 994 | 2 994 | 2 994 | 2 994 | 2 994 | 2 994 | 2 994 | 2 994 | 2 994 | 2 994 | 2 994 | 2 994 | 2 994 | 2 994 | 2 994 | 2 994 | 2 994 | 2 994 | 2 994 | 2 994 | 2 994 | 2 994 | 2 994 | 2 994 | 2 994 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | 0,00% | +1,42% | +0,72% | 0,00% | 0,00% | 0,00% | +0,68% | 0,00% | 0,00% | 0,00% | +0,64% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | +1,26% | | | 0,00% | +1,42% | +2,14% | +2,14% | +2,14% | +0,72% | +0,68% | +0,68% | +0,68% | +0,68% | +0,64% | +0,64% | +0,64% | +0,64% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 8 719 | 9 868 | 10 093 | 10 411 | 10 970 | 12 397 | 12 420 | 12 388 | 11 917 | 13 430 | 13 509 | 13 862 | 12 842 | 14 016 | 13 985 | 14 008 | 13 502 | 13 529 | 13 592 | 13 618 | 13 618 | 13 618 | 13 606 | 13 605 | 13 605 | 13 681 | 13 622 | 13 622 | 13 830 | 14 087 | 14 191 | 13 936 | 13 738 | 13 663 | 13 711 | 13 690 | 13 637 | 13 707 | 13 733 | 13 724 | 14 003 | 13 920 | 14 125 | 14 125 | 14 299 | 10 351 | 10 351 | 10 351 | 10 351 | 10 351 | 10 351 | 10 351 | 10 351 | 10 351 | 10 351 | 10 351 | 10 351 | 10 351 | 10 351 | 10 351 | 10 351 | 10 351 | 10 351 |
dynamika kw/kw | | +0,97% | +13,18% | +2,28% | +3,15% | +5,37% | +13,01% | +0,19% | -0,26% | -3,80% | +12,70% | +0,59% | +2,61% | -7,36% | +9,14% | -0,22% | +0,16% | -3,61% | +0,20% | +0,47% | +0,19% | 0,00% | 0,00% | -0,09% | -0,01% | 0,00% | +0,56% | -0,43% | 0,00% | +1,53% | +1,86% | +0,74% | -1,80% | -1,42% | -0,55% | +0,35% | -0,15% | -0,39% | +0,51% | +0,19% | -0,07% | +2,03% | -0,59% | +1,47% | 0,00% | +1,23% | -27,61% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | +10,70% | | | +20,57% | +25,82% | +25,63% | +23,06% | +18,99% | +8,63% | +8,33% | +8,77% | +11,90% | +7,76% | +4,36% | +3,52% | +1,05% | +5,14% | -3,47% | -2,81% | -2,78% | +0,86% | +0,66% | +0,10% | -0,10% | -0,10% | +0,46% | +0,12% | +0,12% | +1,65% | +2,97% | +4,18% | +2,31% | -0,67% | -3,01% | -3,38% | -1,77% | -0,74% | +0,32% | +0,16% | +0,25% | +2,68% | +1,55% | +2,85% | +2,92% | +2,11% | -25,64% | -26,72% | -26,72% | -27,61% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Zysk lat ubiegłych | | 35 552 | 39 001 | 45 339 | 50 822 | 53 554 | 59 407 | 50 168 | 61 514 | 62 673 | 65 261 | 51 607 | 52 027 | 56 255 | 59 430 | 60 200 | 61 671 | 64 686 | 68 358 | 60 696 | 61 632 | 60 280 | 60 453 | 60 986 | 62 855 | 64 301 | 62 374 | 61 136 | 62 225 | 62 401 | 62 959 | 63 315 | 64 330 | 63 154 | 62 330 | 60 208 | 57 781 | 59 186 | 58 376 | 58 681 | 57 863 | 62 139 | 61 994 | 66 799 | 71 982 | 91 699 | 94 789 | 86 086 | 91 407 | 93 727 | 93 660 | 84 390 | 86 276 | 89 902 | 91 890 | 92 629 | 95 722 | 103 679 | 105 149 | 101 075 | 102 013 | 103 804 | 103 548 | 103 042 |
dynamika kw/kw | | +21,46% | +9,70% | +16,25% | +12,09% | +5,38% | +10,93% | -15,55% | +22,62% | +1,88% | +4,13% | -20,92% | +0,81% | +8,13% | +5,64% | +1,30% | +2,44% | +4,89% | +5,68% | -11,21% | +1,54% | -2,19% | +0,29% | +0,88% | +3,06% | +2,30% | -3,00% | -1,98% | +1,78% | +0,28% | +0,89% | +0,57% | +1,60% | -1,83% | -1,30% | -3,40% | -4,03% | +2,43% | -1,37% | +0,52% | -1,39% | +7,39% | -0,23% | +7,75% | +7,76% | +27,39% | +3,37% | -9,18% | +6,18% | +2,54% | -0,07% | -9,90% | +2,23% | +4,20% | +2,21% | +0,80% | +3,34% | +8,31% | +1,42% | -3,87% | +0,93% | +1,76% | -0,25% | -0,49% |
dynamika r/r | | +5,71% | | | +73,63% | +50,64% | +52,32% | +10,65% | +21,04% | +17,03% | +9,85% | +2,87% | -15,42% | -10,24% | -8,93% | +16,65% | +18,54% | +14,99% | +15,02% | +0,82% | -0,06% | -6,81% | -11,56% | +0,48% | +1,98% | +6,67% | +3,18% | +0,25% | -1,00% | -2,95% | +0,94% | +3,56% | +3,38% | +1,21% | -1,00% | -4,91% | -10,18% | -6,28% | -6,34% | -2,54% | +0,14% | +4,99% | +6,20% | +13,83% | +24,40% | +47,57% | +52,90% | +28,87% | +26,99% | +2,21% | -1,19% | -1,97% | -5,61% | -4,08% | -1,89% | +9,76% | +10,95% | +15,32% | +14,43% | +9,12% | +6,57% | +0,12% | -1,52% | +1,95% |
Zysk netto | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Udziały niekontrolujące | | 1 376 | 1 503 | 1 701 | 1 844 | 1 793 | 2 003 | 2 578 | 2 984 | 3 424 | 3 669 | 3 881 | 4 023 | 3 157 | 3 260 | 3 637 | 3 892 | 4 161 | 4 269 | 3 219 | 3 521 | 3 831 | 3 834 | 3 452 | 3 452 | 3 508 | 3 184 | 3 582 | 3 624 | 4 410 | 4 373 | 3 495 | 3 511 | 4 319 | 4 278 | 3 689 | 3 723 | 4 590 | 4 547 | 4 212 | 4 204 | 4 608 | 4 501 | 4 620 | 4 541 | 4 968 | 4 861 | 4 501 | 4 732 | 5 115 | 5 191 | 5 220 | 5 201 | 5 490 | 5 409 | 5 204 | 5 230 | 6 130 | 6 100 | 5 598 | 5 566 | 6 562 | 6 485 | 6 076 |
dynamika kw/kw | | +53,74% | +9,23% | +13,17% | +8,41% | -2,77% | +11,71% | +28,71% | +15,75% | +14,75% | +7,16% | +5,78% | +3,66% | -21,53% | +3,26% | +11,56% | +7,01% | +6,91% | +2,60% | -24,60% | +9,38% | +8,80% | +0,08% | -9,96% | 0,00% | +1,62% | -9,24% | +12,50% | +1,17% | +21,69% | -0,84% | -20,08% | +0,46% | +23,01% | -0,95% | -13,77% | +0,92% | +23,29% | -0,94% | -7,37% | -0,19% | +9,61% | -2,32% | +2,64% | -1,71% | +9,40% | -2,15% | -7,41% | +5,13% | +8,09% | +1,49% | +0,56% | -0,36% | +5,56% | -1,48% | -3,79% | +0,50% | +17,21% | -0,49% | -8,23% | -0,57% | +17,89% | -1,17% | -6,31% |
dynamika r/r | | | | | +106,03% | +30,31% | +33,27% | +51,56% | +61,82% | +90,96% | +83,18% | +50,54% | +34,82% | -7,80% | -11,15% | -6,29% | -3,26% | +31,80% | +30,95% | -11,49% | -9,53% | -7,93% | -10,19% | +7,24% | -1,96% | -8,43% | -16,95% | +3,77% | +4,98% | +25,71% | +37,34% | -2,43% | -3,12% | -2,06% | -2,17% | +5,55% | +6,04% | +6,27% | +6,29% | +14,18% | +12,92% | +0,39% | -1,01% | +9,69% | +8,02% | +7,81% | +8,00% | -2,58% | +4,21% | +2,96% | +6,79% | +15,97% | +9,91% | +7,33% | +4,20% | -0,31% | +0,56% | +11,66% | +12,78% | +7,57% | +6,42% | +7,05% | +6,31% | +8,54% |
Zobowiązania długoterminowe |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 294 | 543 | 526 | 636 | 600 | 561 | 600 | 579 | 536 | 592 | 444 | 572 | 570 | 633 | 593 | 607 | 567 | 520 | 487 | 436 | 408 | 377 | 3 185 | 2 942 | 2 828 | 2 558 | 2 346 | 2 107 | 11 962 | 11 078 | 9 850 | 8 988 | 8 423 | 6 781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | +84,69% | -3,13% | +20,91% | -5,66% | -6,50% | +6,95% | -3,50% | -7,43% | +10,45% | -25,00% | +28,83% | -0,35% | +11,05% | -6,32% | +2,36% | -6,59% | -8,29% | -6,35% | -10,47% | -6,42% | -7,60% | +744,83% | -7,63% | -3,87% | -9,55% | -8,29% | -10,19% | +467,73% | -7,39% | -11,09% | -8,75% | -6,29% | -19,49% | -100,00% | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | +104,08% | +3,31% | +14,07% | -8,96% | -10,67% | +5,53% | -26,00% | -1,21% | +6,34% | +6,93% | +33,56% | +6,12% | -0,53% | -17,85% | -17,88% | -28,17% | -28,04% | -27,50% | +554,00% | +574,77% | +593,14% | +578,51% | -26,34% | -28,38% | +322,98% | +333,07% | +319,86% | +326,58% | -29,59% | -38,79% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 107 | 11 962 | 11 078 | 9 850 | 8 988 | 8 423 | 6 781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +467,73% | -7,39% | -11,09% | -8,75% | -6,29% | -19,49% | -100,00% | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +326,58% | -29,59% | -38,79% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | |
Inne zobowiązania długoterminowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 294 | 543 | 526 | 636 | 600 | 561 | 600 | 579 | 536 | 592 | 444 | 572 | 570 | 633 | 593 | 607 | 567 | 520 | 487 | 436 | 408 | 377 | 3 185 | 2 942 | 2 828 | 2 558 | 2 346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | +84,69% | -3,13% | +20,91% | -5,66% | -6,50% | +6,95% | -3,50% | -7,43% | +10,45% | -25,00% | +28,83% | -0,35% | +11,05% | -6,32% | +2,36% | -6,59% | -8,29% | -6,35% | -10,47% | -6,42% | -7,60% | +744,83% | -7,63% | -3,87% | -9,55% | -8,29% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | +104,08% | +3,31% | +14,07% | -8,96% | -10,67% | +5,53% | -26,00% | -1,21% | +6,34% | +6,93% | +33,56% | +6,12% | -0,53% | -17,85% | -17,88% | -28,17% | -28,04% | -27,50% | +554,00% | +574,77% | +593,14% | +578,51% | -26,34% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | |
Zobowiązania krótkoterminowe |
|
337 465 | 467 274 | 688 782 | 588 854 | 339 151 | 555 012 | 770 919 | 759 709 | 550 206 | 499 185 | 457 438 | 402 980 | 717 294 | 445 370 | 573 138 | 414 878 | 266 570 | 399 228 | 351 096 | 435 561 | 243 493 | 249 957 | 244 017 | 160 605 | 268 309 | 284 963 | 259 960 | 360 221 | 256 227 | 303 637 | 272 847 | 367 912 | 274 123 | 346 437 | 313 863 | 253 154 | 176 945 | 257 040 | 174 973 | 187 755 | 177 606 | 149 434 | 185 379 | 301 761 | 475 113 | 513 218 | 413 251 | 319 738 | 304 709 | 1 231 309 | 204 852 | 200 933 | 267 013 | 347 653 | 879 080 | 354 381 | 293 908 | 546 613 | 359 557 | 333 681 | 234 680 | 317 794 | 393 362 |
dynamika kw/kw | | -24,75% | +38,47% | +47,40% | -14,51% | -42,40% | +63,65% | +38,90% | -1,45% | -27,58% | -9,27% | -8,36% | -11,91% | +78,00% | -37,91% | +28,69% | -27,61% | -35,75% | +49,76% | -12,06% | +24,06% | -44,10% | +2,65% | -2,38% | -34,18% | +67,06% | +6,21% | -8,77% | +38,57% | -28,87% | +18,50% | -10,14% | +34,84% | -25,49% | +26,38% | -9,40% | -19,34% | -30,10% | +45,27% | -31,93% | +7,31% | -5,41% | -15,86% | +24,05% | +62,78% | +57,45% | +8,02% | -19,48% | -22,63% | -4,70% | +304,09% | -83,36% | -1,91% | +32,89% | +30,20% | +152,86% | -59,69% | -17,06% | +85,98% | -34,22% | -7,20% | -29,67% | +35,42% | +23,78% |
dynamika r/r | | +256,32% | | | +31,31% | +0,50% | +18,78% | +11,92% | +29,01% | +62,23% | -10,06% | -40,66% | -46,96% | +30,37% | -10,78% | +25,29% | +2,95% | -62,84% | -10,36% | -38,74% | +4,99% | -8,66% | -37,39% | -30,50% | -63,13% | +10,19% | +14,00% | +6,53% | +124,29% | -4,50% | +6,55% | +4,96% | +2,14% | +6,98% | +14,10% | +15,03% | -31,19% | -35,45% | -25,80% | -44,25% | -25,83% | +0,37% | -41,86% | +5,95% | +60,72% | +167,51% | +243,44% | +122,92% | +5,96% | -35,87% | +139,92% | -50,43% | -37,16% | -12,37% | -71,77% | +329,13% | +76,37% | +10,07% | +57,23% | -59,10% | -5,84% | -20,15% | -41,86% | +9,40% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 142 118 | 209 298 | 164 375 | 132 839 | 91 609 | 117 609 | 101 172 | 97 752 | 105 099 | 96 930 | 107 821 | 234 952 | 431 069 | 484 884 | 388 907 | 296 389 | 281 204 | 1 216 380 | 189 645 | 185 517 | 231 798 | 316 350 | 847 383 | 324 417 | 243 400 | 510 225 | 319 660 | 304 554 | 202 623 | 295 414 | 365 034 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +47,27% | -21,46% | -19,19% | -31,04% | +28,38% | -13,98% | -3,38% | +7,52% | -7,77% | +11,24% | +117,91% | +83,47% | +12,48% | -19,79% | -23,79% | -5,12% | +332,56% | -84,41% | -2,18% | +24,95% | +36,48% | +167,86% | -61,72% | -24,97% | +109,62% | -37,35% | -4,73% | -33,47% | +45,79% | +23,57% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -35,54% | -43,81% | -38,45% | -26,41% | +14,73% | -17,58% | +6,57% | +140,36% | +310,16% | +400,24% | +260,70% | +26,15% | -34,77% | +150,86% | -51,24% | -37,41% | -17,57% | -73,99% | +346,83% | +74,87% | +5,01% | +61,28% | -62,28% | -6,12% | -16,75% | -42,10% | +14,19% |
Kredyty i pożyczki |
|
13 547 | 6 930 | 9 998 | 7 489 | 7 481 | 9 202 | 10 139 | 12 016 | 15 083 | 17 834 | 19 280 | 20 957 | 25 213 | 4 034 | 7 446 | 4 227 | 2 589 | 9 602 | 12 133 | 12 446 | 12 206 | 13 441 | 16 847 | 8 819 | 15 138 | 16 569 | 21 237 | 15 394 | 14 784 | 13 813 | 10 478 | 12 995 | 27 351 | 12 982 | 16 386 | 16 911 | 15 485 | 12 251 | 44 906 | 11 054 | 6 799 | 9 420 | 9 690 | 7 396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | -38,86% | -48,84% | +44,27% | -25,10% | -0,11% | +23,00% | +10,18% | +18,51% | +25,52% | +18,24% | +8,11% | +8,70% | +20,31% | -84,00% | +84,58% | -43,23% | -38,75% | +270,88% | +26,36% | +2,58% | -1,93% | +10,12% | +25,34% | -47,65% | +71,65% | +9,45% | +28,17% | -27,51% | -3,96% | -6,57% | -24,14% | +24,02% | +110,47% | -52,54% | +26,22% | +3,20% | -8,43% | -20,88% | +266,55% | -75,38% | -38,49% | +38,55% | +2,87% | -23,67% | -100,00% | | | | | | | | | | | | | | | | | | |
dynamika r/r | | +104,17% | | | -66,20% | -44,78% | +32,78% | +1,41% | +60,45% | +101,62% | +93,81% | +90,16% | +74,41% | +67,16% | -77,38% | -61,38% | -79,83% | -89,73% | +138,03% | +62,95% | +194,44% | +371,46% | +39,98% | +38,85% | -29,14% | +24,02% | +23,27% | +26,06% | +74,55% | -2,34% | -16,63% | -50,66% | -15,58% | +85,00% | -6,02% | +56,38% | +30,13% | -43,38% | -5,63% | +174,05% | -34,63% | -56,09% | -23,11% | -78,42% | -33,09% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 6 | 6 | 4 | 5 | 5 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | +20,00% | 0,00% | -33,33% | +25,00% | 0,00% | -20,00% | -100,00% | | | | | | | | | | | -50,00% | +300,00% | -100,00% | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | 0,00% | -16,67% | -33,33% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 186 | 188 | 155 | 250 | 242 | 252 | 206 | 142 | 0 | 0 | 0 | 0 | 0 | 14 321 | 11 791 | 3 761 | 3 122 | 100 | 2 854 | 5 888 | 13 561 | 11 957 | 9 764 | 8 999 | 7 305 | 5 394 | 4 331 | 2 910 | 20 404 | 19 566 | 18 284 | 17 608 | 17 415 | 16 757 | 16 492 | 15 976 | 15 447 | 14 578 | 13 427 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | +1,08% | -17,55% | +61,29% | -3,20% | +4,13% | -18,25% | -31,07% | -100,00% | | | | | | -17,67% | -68,10% | -16,99% | -96,80% | +2 754,00% | +106,31% | +130,32% | -11,83% | -18,34% | -7,83% | -18,82% | -26,16% | -19,71% | -32,81% | +601,17% | -4,11% | -6,55% | -3,70% | -1,10% | -3,78% | -1,58% | -3,13% | -3,31% | -5,63% | -7,90% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +30,11% | +34,04% | +32,90% | -43,20% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | -99,30% | -75,80% | +56,55% | +334,37% | +11 857,00% | +242,12% | +52,84% | -46,13% | -54,89% | -55,64% | -67,66% | +179,32% | +262,74% | +322,17% | +505,09% | -14,65% | -14,36% | -9,80% | -9,27% | -11,30% | -13,00% | -18,58% |
Inne zobowiazania krótkoterminowe | | 323 918 | 460 344 | 678 784 | 581 365 | 331 670 | 545 810 | 760 780 | 747 693 | 535 123 | 481 351 | 438 158 | 382 023 | 692 081 | 441 336 | 565 692 | 410 647 | 263 981 | 389 626 | 338 963 | 423 115 | 231 287 | 236 516 | 227 165 | 151 780 | 252 979 | 268 202 | 238 563 | 344 572 | 241 197 | 289 572 | 262 163 | 354 775 | 104 654 | 124 157 | 133 102 | 103 404 | 69 851 | 112 859 | 17 104 | 75 186 | 62 585 | 42 980 | 65 014 | 53 525 | 30 483 | 16 377 | 14 580 | 14 350 | 16 200 | 9 535 | 10 876 | 12 506 | 14 811 | 11 737 | 13 413 | 12 356 | 33 093 | 19 631 | 23 405 | 13 151 | 16 610 | 7 802 | 14 901 |
dynamika kw/kw | | -24,01% | +42,12% | +47,45% | -14,35% | -42,95% | +64,56% | +39,39% | -1,72% | -28,43% | -10,05% | -8,97% | -12,81% | +81,16% | -36,23% | +28,18% | -27,41% | -35,72% | +47,60% | -13,00% | +24,83% | -45,34% | +2,26% | -3,95% | -33,19% | +66,67% | +6,02% | -11,05% | +44,44% | -30,00% | +20,06% | -9,47% | +35,33% | -70,50% | +18,64% | +7,20% | -22,31% | -32,45% | +61,57% | -84,84% | +339,58% | -16,76% | -31,33% | +51,27% | -17,67% | -43,05% | -46,27% | -10,97% | -1,58% | +12,89% | -41,14% | +14,06% | +14,99% | +18,43% | -20,75% | +14,28% | -7,88% | +167,83% | -40,68% | +19,22% | -43,81% | +26,30% | -53,03% | +90,99% |
dynamika r/r | | +267,78% | | | +36,38% | +2,39% | +18,57% | +12,08% | +28,61% | +61,34% | -11,81% | -42,41% | -48,91% | +29,33% | -8,31% | +29,11% | +7,49% | -61,86% | -11,72% | -40,08% | +3,04% | -12,38% | -39,30% | -32,98% | -64,13% | +9,38% | +13,40% | +5,02% | +127,02% | -4,66% | +7,97% | +9,89% | +2,96% | -56,61% | -57,12% | -49,23% | -70,85% | -33,26% | -9,10% | -87,15% | -27,29% | -10,40% | -61,92% | +280,11% | -28,81% | -51,29% | -61,90% | -77,57% | -73,19% | -46,86% | -41,78% | -25,40% | -12,85% | -8,57% | +23,09% | +23,33% | -1,20% | +123,44% | +67,26% | +74,49% | +6,43% | -49,81% | -60,26% | -36,33% |
Suma bilansowa |
|
386 005 | 520 539 | 748 808 | 654 824 | 408 402 | 631 774 | 839 040 | 836 566 | 631 175 | 584 520 | 529 704 | 476 410 | 793 049 | 525 706 | 654 554 | 498 004 | 352 513 | 488 957 | 432 133 | 517 918 | 324 660 | 331 412 | 325 625 | 244 144 | 353 310 | 367 803 | 341 861 | 443 336 | 340 349 | 388 486 | 357 250 | 453 060 | 361 513 | 432 644 | 397 293 | 333 900 | 259 698 | 338 771 | 266 555 | 277 618 | 271 200 | 241 831 | 282 340 | 402 218 | 589 073 | 630 223 | 521 284 | 433 335 | 420 867 | 1 347 347 | 311 517 | 309 435 | 379 699 | 462 347 | 993 945 | 472 309 | 420 756 | 675 004 | 483 350 | 458 426 | 362 106 | 444 968 | 519 641 |
dynamika kw/kw | | -21,24% | +34,85% | +43,85% | -12,55% | -37,63% | +54,69% | +32,81% | -0,29% | -24,55% | -7,39% | -9,38% | -10,06% | +66,46% | -33,71% | +24,51% | -23,92% | -29,21% | +38,71% | -11,62% | +19,85% | -37,31% | +2,08% | -1,75% | -25,02% | +44,71% | +4,10% | -7,05% | +29,68% | -23,23% | +14,14% | -8,04% | +26,82% | -20,21% | +19,68% | -8,17% | -15,96% | -22,22% | +30,45% | -21,32% | +4,15% | -2,31% | -10,83% | +16,75% | +42,46% | +46,46% | +6,99% | -17,29% | -16,87% | -2,88% | +220,14% | -76,88% | -0,67% | +22,71% | +21,77% | +114,98% | -52,48% | -10,92% | +60,43% | -28,39% | -5,16% | -21,01% | +22,88% | +16,78% |
dynamika r/r | | +177,56% | | | +33,60% | +5,80% | +21,37% | +12,05% | +27,75% | +54,55% | -7,48% | -36,87% | -43,05% | +25,65% | -10,06% | +23,57% | +4,53% | -55,55% | -6,99% | -33,98% | +4,00% | -7,90% | -32,22% | -24,65% | -52,86% | +8,82% | +10,98% | +4,99% | +81,59% | -3,67% | +5,62% | +4,50% | +2,19% | +6,22% | +11,37% | +11,21% | -26,30% | -28,16% | -21,70% | -32,91% | -16,86% | +4,43% | -28,62% | +5,92% | +44,88% | +117,21% | +160,60% | +84,63% | +7,74% | -28,55% | +113,79% | -40,24% | -28,59% | -9,78% | -65,68% | +219,07% | +52,64% | +10,81% | +46,00% | -51,37% | -2,94% | -13,94% | -34,08% | +7,51% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
FOSA – nowa usługa analityczna poświęcona zagranicznym spółkom w StockWatch.pl
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat